Commission
|
|
Registrants;
|
|
|
|
I.R.S. Employer
|
||||
File Number
|
|
Address and Telephone Number
|
|
States of Incorporation
|
|
Identification Nos.
|
||||
|
|
|
|
|
|
|
|
|
|
|
1-3525
|
|
AMERICAN ELECTRIC POWER CO INC.
|
|
New York
|
|
13-4922640
|
||||
333-221643
|
|
AEP TEXAS INC.
|
|
Delaware
|
|
51-0007707
|
||||
333-217143
|
|
AEP TRANSMISSION COMPANY, LLC
|
|
Delaware
|
|
46-1125168
|
||||
1-3457
|
|
APPALACHIAN POWER COMPANY
|
|
Virginia
|
|
54-0124790
|
||||
1-3570
|
|
INDIANA MICHIGAN POWER COMPANY
|
|
Indiana
|
|
35-0410455
|
||||
1-6543
|
|
OHIO POWER COMPANY
|
|
Ohio
|
|
31-4271000
|
||||
0-343
|
|
PUBLIC SERVICE COMPANY OF OKLAHOMA
|
|
Oklahoma
|
|
73-0410895
|
||||
1-3146
|
|
SOUTHWESTERN ELECTRIC POWER COMPANY
|
|
Delaware
|
|
72-0323455
|
||||
|
|
1 Riverside Plaza,
|
Columbus,
|
Ohio
|
43215-2373
|
|
|
|
|
|
|
|
Telephone
|
(614)
|
716-1000
|
|
|
|
|
|
|
Registrant
|
|
Title of each class
|
|
Trading Symbol
|
|
Name of Each Exchange on Which Registered
|
American Electric Power Company Inc.
|
|
Common Stock, $6.50 par value
|
|
AEP
|
|
New York Stock Exchange
|
American Electric Power Company Inc.
|
|
6.125% Corporate Units
|
|
AEP PR B
|
|
New York Stock Exchange
|
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
|
|||||
|
Yes
|
x
|
|
No
|
☐
|
Indicate by check mark whether the registrants have submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrants were required to submit such files).
|
|||||
|
Yes
|
x
|
|
No
|
☐
|
If an emerging growth company, indicate by check mark if the registrants have elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
|||||
|
|
☐
|
|
|
|
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act).
|
|
Yes
|
☐
|
|
No
|
x
|
|
Number of shares
of common stock
outstanding of the
Registrants as of
|
|
|
May 6, 2020
|
|
|
|
|
American Electric Power Company, Inc.
|
495,583,133
|
|
|
($6.50 par value)
|
|
AEP Texas Inc.
|
100
|
|
|
($0.01 par value)
|
|
AEP Transmission Company, LLC (a)
|
NA
|
|
|
|
|
Appalachian Power Company
|
13,499,500
|
|
|
(no par value)
|
|
Indiana Michigan Power Company
|
1,400,000
|
|
|
(no par value)
|
|
Ohio Power Company
|
27,952,473
|
|
|
(no par value)
|
|
Public Service Company of Oklahoma
|
9,013,000
|
|
|
($15 par value)
|
|
Southwestern Electric Power Company
|
7,536,640
|
|
|
($18 par value)
|
|
(a)
|
100% interest is held by AEP Transmission Holding Company, LLC, a wholly-owned subsidiary of American Electric Power Company, Inc.
|
NA
|
Not applicable.
|
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
|
||||
INDEX OF QUARTERLY REPORTS ON FORM 10-Q
|
||||
March 31, 2020
|
||||
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
Number
|
Glossary of Terms
|
||||
|
|
|
|
|
Forward-Looking Information
|
||||
|
|
|
|
|
Part I. FINANCIAL INFORMATION
|
|
|||
|
|
|
|
|
|
Items 1, 2, 3 and 4 - Financial Statements, Management’s Discussion and Analysis of Financial Condition and Results of Operations, Quantitative and Qualitative Disclosures About Market Risk, and Controls and Procedures:
|
|
||
|
|
|
|
|
American Electric Power Company, Inc. and Subsidiary Companies:
|
|
|||
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|||
|
Condensed Consolidated Financial Statements
|
|||
|
|
|
|
|
AEP Texas Inc. and Subsidiaries:
|
|
|||
|
Management’s Narrative Discussion and Analysis of Results of Operations
|
|||
|
Condensed Consolidated Financial Statements
|
|||
|
|
|
|
|
AEP Transmission Company, LLC and Subsidiaries:
|
|
|||
|
Management’s Narrative Discussion and Analysis of Results of Operations
|
|||
|
Condensed Consolidated Financial Statements
|
|||
|
|
|
|
|
Appalachian Power Company and Subsidiaries:
|
|
|||
|
Management’s Narrative Discussion and Analysis of Results of Operations
|
|||
|
Condensed Consolidated Financial Statements
|
|||
|
|
|
|
|
Indiana Michigan Power Company and Subsidiaries:
|
|
|||
|
Management’s Narrative Discussion and Analysis of Results of Operations
|
|||
|
Condensed Consolidated Financial Statements
|
|||
|
|
|
|
|
Ohio Power Company and Subsidiaries:
|
|
|||
|
Management’s Narrative Discussion and Analysis of Results of Operations
|
|||
|
Condensed Consolidated Financial Statements
|
|||
|
|
|
|
|
Public Service Company of Oklahoma:
|
|
|||
|
Management’s Narrative Discussion and Analysis of Results of Operations
|
|||
|
Condensed Financial Statements
|
|||
|
|
|
|
|
Southwestern Electric Power Company Consolidated:
|
|
|||
|
Management’s Narrative Discussion and Analysis of Results of Operations
|
|||
|
Condensed Consolidated Financial Statements
|
|||
|
|
|
|
|
Index of Condensed Notes to Condensed Financial Statements of Registrants
|
||||
|
|
|
|
|
Controls and Procedures
|
Part II. OTHER INFORMATION
|
|
|||
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
||
|
Item 1A.
|
Risk Factors
|
||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
||
|
Item 3.
|
Defaults Upon Senior Securities
|
||
|
Item 4.
|
Mine Safety Disclosures
|
||
|
Item 5.
|
Other Information
|
||
|
Item 6.
|
Exhibits
|
||
|
|
|
|
|
SIGNATURE
|
|
|
||
|
|
|
|
|
|
|
|
|
|
This combined Form 10-Q is separately filed by American Electric Power Company, Inc., AEP Texas Inc., AEP Transmission Company, LLC, Appalachian Power Company, Indiana Michigan Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company. Information contained herein relating to any individual registrant is filed by such registrant on its own behalf. Each registrant makes no representation as to information relating to the other registrants.
|
Term
|
|
Meaning
|
|
|
|
AEGCo
|
|
AEP Generating Company, an AEP electric utility subsidiary.
|
AEP
|
|
American Electric Power Company, Inc., an investor-owned electric public utility holding company which includes American Electric Power Company, Inc. (Parent) and majority owned consolidated subsidiaries and consolidated affiliates.
|
AEP Credit
|
|
AEP Credit, Inc., a consolidated VIE of AEP which securitizes accounts receivable and accrued utility revenues for affiliated electric utility companies.
|
AEP System
|
|
American Electric Power System, an electric system, owned and operated by AEP subsidiaries.
|
AEP Texas
|
|
AEP Texas Inc., an AEP electric utility subsidiary.
|
AEP Transmission Holdco
|
|
AEP Transmission Holding Company, LLC, a wholly-owned subsidiary of AEP.
|
AEP Wind Holdings LLC
|
|
Acquired in April 2019 as Sempra Renewables LLC, develops, owns and operates, or holds interests in, wind generation facilities in the United States.
|
AEPRO
|
|
AEP River Operations, LLC, a commercial barge operation sold in November 2015.
|
AEPSC
|
|
American Electric Power Service Corporation, an AEP service subsidiary providing management and professional services to AEP and its subsidiaries.
|
AEPTCo
|
|
AEP Transmission Company, LLC, a wholly-owned subsidiary of AEP Transmission Holdco, is an intermediate holding company that owns the State Transcos.
|
AEPTCo Parent
|
|
AEP Transmission Company, LLC, the holding company of the State Transcos within the AEPTCo consolidation.
|
AFUDC
|
|
Allowance for Equity Funds Used During Construction.
|
AGR
|
|
AEP Generation Resources Inc., a competitive AEP subsidiary in the Generation & Marketing segment.
|
AMI
|
|
Advanced Metering Infrastructure.
|
AOCI
|
|
Accumulated Other Comprehensive Income.
|
APCo
|
|
Appalachian Power Company, an AEP electric utility subsidiary.
|
Appalachian Consumer Rate Relief Funding
|
|
Appalachian Consumer Rate Relief Funding LLC, a wholly-owned subsidiary of APCo and a consolidated VIE formed for the purpose of issuing and servicing securitization bonds related to the under-recovered ENEC deferral balance.
|
APSC
|
|
Arkansas Public Service Commission.
|
ARAM
|
|
Average Rate Assumption Method, an IRS approved method used to calculate the reversal of Excess ADIT for rate-making purposes.
|
ARO
|
|
Asset Retirement Obligations.
|
ASU
|
|
Accounting Standards Update.
|
CAA
|
|
Clean Air Act.
|
Cardinal Operating Company
|
|
A jointly-owned organization between AGR and a nonaffiliate. The nonaffiliate operates the three unit Cardinal Plant and wholly-owns Units 2 and 3.
|
CO2
|
|
Carbon dioxide and other greenhouse gases.
|
Cook Plant
|
|
Donald C. Cook Nuclear Plant, a two-unit, 2,288 MW nuclear plant owned by I&M.
|
COVID-19
|
|
Coronavirus 2019, a highly infectious respiratory disease. In March 2020, the World Health Organization declared COVID-19 a worldwide pandemic.
|
CSAPR
|
|
Cross-State Air Pollution Rule.
|
CWA
|
|
Clean Water Act.
|
CWIP
|
|
Construction Work in Progress.
|
DCC Fuel
|
|
DCC Fuel IX, DCC Fuel X, DCC Fuel XI, DCC Fuel XII, DCC Fuel XIII, and DCC Fuel XIV, consolidated VIEs formed for the purpose of acquiring, owning and leasing nuclear fuel to I&M.
|
DHLC
|
|
Dolet Hills Lignite Company, LLC, a wholly-owned lignite mining subsidiary of SWEPCo.
|
Term
|
|
Meaning
|
|
|
|
DIR
|
|
Distribution Investment Rider.
|
EIS
|
|
Energy Insurance Services, Inc., a nonaffiliated captive insurance company and consolidated VIE of AEP.
|
ENEC
|
|
Expanded Net Energy Cost.
|
Energy Supply
|
|
AEP Energy Supply LLC, a nonregulated holding company for AEP’s competitive generation, wholesale and retail businesses, and a wholly-owned subsidiary of AEP.
|
Equity Units
|
|
AEP’s Equity Units issued in March 2019.
|
ERCOT
|
|
Electric Reliability Council of Texas regional transmission organization.
|
ESP
|
|
Electric Security Plans, a PUCO requirement for electric utilities to adjust their rates by filing with the PUCO.
|
ETT
|
|
Electric Transmission Texas, LLC, an equity interest joint venture between AEP Transmission Holdco and Berkshire Hathaway Energy Company formed to own and operate electric transmission facilities in ERCOT.
|
Excess ADIT
|
|
Excess accumulated deferred income taxes.
|
FASB
|
|
Financial Accounting Standards Board.
|
Federal EPA
|
|
United States Environmental Protection Agency.
|
FERC
|
|
Federal Energy Regulatory Commission.
|
FGD
|
|
Flue Gas Desulfurization or scrubbers.
|
FIP
|
|
Federal Implementation Plan.
|
FTR
|
|
Financial Transmission Right, a financial instrument that entitles the holder to receive compensation for certain congestion-related transmission charges that arise when the power grid is congested resulting in differences in locational prices.
|
GAAP
|
|
Accounting Principles Generally Accepted in the United States of America.
|
Global Settlement
|
|
In February 2017, the PUCO approved a settlement agreement filed by OPCo in December 2016 which resolved all remaining open issues on remand from the Supreme Court of Ohio in OPCo’s 2009 - 2011 and June 2012 - May 2015 ESP filings. It also resolved all open issues in OPCo’s 2009, 2014 and 2015 SEET filings and 2009, 2012 and 2013 Fuel Adjustment Clause Audits.
|
I&M
|
|
Indiana Michigan Power Company, an AEP electric utility subsidiary.
|
IRS
|
|
Internal Revenue Service.
|
IURC
|
|
Indiana Utility Regulatory Commission.
|
KGPCo
|
|
Kingsport Power Company, an AEP electric utility subsidiary.
|
KPCo
|
|
Kentucky Power Company, an AEP electric utility subsidiary.
|
KWh
|
|
Kilowatt-hour.
|
LPSC
|
|
Louisiana Public Service Commission.
|
MATS
|
|
Mercury and Air Toxic Standards.
|
MISO
|
|
Midcontinent Independent System Operator.
|
MMBtu
|
|
Million British Thermal Units.
|
MPSC
|
|
Michigan Public Service Commission.
|
MTM
|
|
Mark-to-Market.
|
MW
|
|
Megawatt.
|
MWh
|
|
Megawatt-hour.
|
NAAQS
|
|
National Ambient Air Quality Standards.
|
Nonutility Money Pool
|
|
Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain nonutility subsidiaries.
|
North Central Wind Energy Facilities
|
|
A proposed joint PSO and SWEPCo project, which includes three Oklahoma wind facilities totaling approximately 1,485 MWs of wind generation.
|
NO2
|
|
Nitrogen dioxide.
|
NOx
|
|
Nitrogen oxide.
|
NPDES
|
|
National Pollutant Discharge Elimination System.
|
NSR
|
|
New Source Review.
|
OCC
|
|
Corporation Commission of the State of Oklahoma.
|
Term
|
|
Meaning
|
|
|
|
Ohio Phase-in-Recovery Funding
|
|
Ohio Phase-in-Recovery Funding LLC, a wholly-owned subsidiary of OPCo and a consolidated VIE formed for the purpose of issuing and servicing securitization bonds related to phase-in recovery property.
|
Oklaunion Power Station
|
|
A single unit coal-fired generation plant totaling 650 MW located in Vernon, Texas. The plant is jointly-owned by AEP Texas, PSO and certain nonaffiliated entities.
|
OPCo
|
|
Ohio Power Company, an AEP electric utility subsidiary.
|
OPEB
|
|
Other Postretirement Benefits.
|
OSS
|
|
Off-system Sales.
|
OTC
|
|
Over-the-counter.
|
OVEC
|
|
Ohio Valley Electric Corporation, which is 43.47% owned by AEP.
|
Parent
|
|
American Electric Power Company, Inc., the equity owner of AEP subsidiaries within the AEP consolidation.
|
PATH-WV
|
|
PATH West Virginia Transmission Company, LLC, a joint venture owned 50% by FirstEnergy and 50% by AEP.
|
PJM
|
|
Pennsylvania – New Jersey – Maryland regional transmission organization.
|
PM
|
|
Particulate Matter.
|
PPA
|
|
Purchase Power and Sale Agreement.
|
PSO
|
|
Public Service Company of Oklahoma, an AEP electric utility subsidiary.
|
PTC
|
|
Production Tax Credits.
|
PUCO
|
|
Public Utilities Commission of Ohio.
|
PUCT
|
|
Public Utility Commission of Texas.
|
Racine
|
|
A generation plant consisting of two hydroelectric generating units totaling 48 MWs located in Racine, Ohio and owned by AGR.
|
Reference Rate Reform
|
|
The global transition away from referencing the London Interbank Offered Rate and other interbank offered rates, and toward new reference rates that are more reliable and robust.
|
Registrant Subsidiaries
|
|
AEP subsidiaries which are SEC registrants: AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo.
|
Registrants
|
|
SEC registrants: AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo.
|
Restoration Funding
|
|
AEP Texas Restoration Funding LLC, a wholly-owned subsidiary of AEP Texas and a consolidated VIE formed for the purpose of issuing and servicing securitization bonds related to storm restoration in Texas primarily caused by Hurricane Harvey.
|
Risk Management Contracts
|
|
Trading and non-trading derivatives, including those derivatives designated as cash flow and fair value hedges.
|
Rockport Plant
|
|
A generation plant, consisting of two 1,310 MW coal-fired generating units near Rockport, Indiana. AEGCo and I&M jointly-own Unit 1. In 1989, AEGCo and I&M entered into a sale-and-leaseback transaction with Wilmington Trust Company, an unrelated, unconsolidated trustee for Rockport Plant, Unit 2.
|
ROE
|
|
Return on Equity.
|
RPM
|
|
Reliability Pricing Model.
|
RTO
|
|
Regional Transmission Organization, responsible for moving electricity over large interstate areas.
|
Sabine
|
|
Sabine Mining Company, a lignite mining company that is a consolidated VIE for AEP and SWEPCo.
|
Santa Rita East
|
|
Santa Rita East Wind Holdings, LLC, a consolidated VIE whose sole purpose is to own and operate a 302.4 MW wind generation facility in west Texas in which AEP owns a 75% interest.
|
Sempra Renewables LLC
|
|
Sempra Renewables LLC, acquired in April 2019, consists of 724 MWs of wind generation and battery assets in the United States.
|
SIP
|
|
State Implementation Plan.
|
SNF
|
|
Spent Nuclear Fuel.
|
SO2
|
|
Sulfur dioxide.
|
SPP
|
|
Southwest Power Pool regional transmission organization.
|
SSO
|
|
Standard service offer.
|
Term
|
|
Meaning
|
|
|
|
State Transcos
|
|
AEPTCo’s seven wholly-owned, FERC regulated, transmission only electric utilities, which are geographically aligned with AEP’s existing utility operating companies.
|
SWEPCo
|
|
Southwestern Electric Power Company, an AEP electric utility subsidiary.
|
Tax Reform
|
|
On December 22, 2017, President Trump signed into law legislation referred to as the “Tax Cuts and Jobs Act” (the TCJA). The TCJA includes significant changes to the Internal Revenue Code of 1986, including a reduction in the corporate federal income tax rate from 35% to 21% effective January 1, 2018.
|
TCC
|
|
Formerly AEP Texas Central Company, now a division of AEP Texas.
|
Texas Restructuring Legislation
|
|
Legislation enacted in 1999 to restructure the electric utility industry in Texas.
|
Transition Funding
|
|
AEP Texas Central Transition Funding II LLC and AEP Texas Central Transition Funding III LLC, wholly-owned subsidiaries of TCC and consolidated VIEs formed for the purpose of issuing and servicing securitization bonds related to Texas Restructuring Legislation.
|
Transource Energy
|
|
Transource Energy, LLC, a consolidated VIE formed for the purpose of investing in utilities which develop, acquire, construct, own and operate transmission facilities in accordance with FERC-approved rates.
|
Turk Plant
|
|
John W. Turk, Jr. Plant, a 600 MW coal-fired plant in Arkansas that is 73% owned by SWEPCo.
|
UPA
|
|
Unit Power Agreement.
|
Utility Money Pool
|
|
Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain utility subsidiaries.
|
VIE
|
|
Variable Interest Entity.
|
Virginia SCC
|
|
Virginia State Corporation Commission.
|
Wind Catcher Project
|
|
Wind Catcher Energy Connection Project, a joint PSO and SWEPCo project that was cancelled in July 2018. The project included the acquisition of a wind generation facility, totaling approximately 2,000 MW of wind generation, and the construction of a generation interconnection tie-line totaling approximately 350 miles.
|
WPCo
|
|
Wheeling Power Company, an AEP electric utility subsidiary.
|
WVPSC
|
|
Public Service Commission of West Virginia.
|
•
|
Changes in economic conditions, electric market demand and demographic patterns in AEP service territories.
|
•
|
The impact of pandemics, including COVID-19, and any associated disruption of AEP’s business operations due to impacts on economic or market conditions, electricity usage, employees, customers, service providers, vendors and suppliers.
|
•
|
Inflationary or deflationary interest rate trends.
|
•
|
Volatility in the financial markets, particularly developments affecting the availability or cost of capital to finance new capital projects and refinance existing debt.
|
•
|
The availability and cost of funds to finance working capital and capital needs, particularly during periods when the time lag between incurring costs and recovery is long and the costs are material.
|
•
|
Decreased demand for electricity.
|
•
|
Weather conditions, including storms and drought conditions, and the ability to recover significant storm restoration costs.
|
•
|
The cost of fuel and its transportation, the creditworthiness and performance of fuel suppliers and transporters and the cost of storing and disposing of used fuel, including coal ash and SNF.
|
•
|
The availability of fuel and necessary generation capacity and the performance of generation plants.
|
•
|
The ability to recover fuel and other energy costs through regulated or competitive electric rates.
|
•
|
The ability to build or acquire renewable generation, transmission lines and facilities (including the ability to obtain any necessary regulatory approvals and permits) when needed at acceptable prices and terms and to recover those costs.
|
•
|
New legislation, litigation and government regulation, including oversight of nuclear generation, energy commodity trading and new or heightened requirements for reduced emissions of sulfur, nitrogen, mercury, carbon, soot or PM and other substances that could impact the continued operation, cost recovery and/or profitability of generation plants and related assets.
|
•
|
Evolving public perception of the risks associated with fuels used before, during and after the generation of electricity, including coal ash and nuclear fuel.
|
•
|
Timing and resolution of pending and future rate cases, negotiations and other regulatory decisions, including rate or other recovery of new investments in generation, distribution and transmission service and environmental compliance.
|
•
|
Resolution of litigation.
|
•
|
The ability to constrain operation and maintenance costs.
|
•
|
Prices and demand for power generated and sold at wholesale.
|
•
|
Changes in technology, particularly with respect to energy storage and new, developing, alternative or distributed sources of generation.
|
•
|
The ability to recover through rates any remaining unrecovered investment in generation units that may be retired before the end of their previously projected useful lives.
|
•
|
Volatility and changes in markets for coal and other energy-related commodities, particularly changes in the price of natural gas.
|
•
|
Changes in utility regulation and the allocation of costs within RTOs including ERCOT, PJM and SPP.
|
•
|
Changes in the creditworthiness of the counterparties with contractual arrangements, including participants in the energy trading market.
|
•
|
Actions of rating agencies, including changes in the ratings of debt.
|
•
|
The impact of volatility in the capital markets on the value of the investments held by the pension, OPEB, captive insurance entity and nuclear decommissioning trust and the impact of such volatility on future funding requirements.
|
•
|
Accounting standards periodically issued by accounting standard-setting bodies.
|
•
|
Other risks and unforeseen events, including wars, the effects of terrorism (including increased security costs), embargoes, naturally occurring and human-caused fires, cyber security threats and other catastrophic events.
|
•
|
The ability to attract and retain the requisite work force and key personnel.
|
(a)
|
Percentage change for the year ended December 31, 2019 as compared to the year ended December 31, 2018.
|
(b)
|
As presented in the 2019 AEP 10-K: Forecasted percentage change for the year ended December 31, 2020 compared to the year ended December 31, 2019.
|
(c)
|
Revised for the impact of COVID-19: Forecasted percentage change for the year ended December 31, 2020 compared to the year ended December 31, 2019.
|
•
|
2019 Indiana Base Rate Case - In May 2019, I&M filed a request with the IURC for a $172 million annual increase based upon a proposed 10.5% return on common equity. In March 2020, the IURC issued an order authorizing a $77 million annual base rate increase based upon a return on common equity of 9.7% effective March 2020. This increase will be phased in through January 2021 with an approximate $44 million annual increase in base rates effective March 2020 and the full $77 million annual increase effective January 2021. The order rejected I&M’s proposed re-allocation of capacity costs related to the loss of a significant FERC wholesale contract, which will negatively impact I&M’s annual pretax earnings by approximately $20 million starting June 2020. The IURC also rejected I&M’s proposed AMI meter rider. In March 2020, I&M filed for rehearing as a result of the IURC’s ruling to reject I&M’s proposed re-allocation of capacity costs. Intervenors subsequently filed objections to I&M's appeal. In April 2020, I&M filed a reply to these objections on rehearing and appealed the IURC’s order.
|
•
|
2017-2019 Virginia Triennial Review - In March 2020, APCo submitted its 2017-2019 Virginia triennial earnings review filing and base rate case with the Virginia SCC as required by state law. APCo requested a $65 million annual increase based upon a proposed 9.9% return on common equity. Triennial reviews are subject to an earnings test, which provides that 70% of any earnings in excess of 70 basis points above APCo’s Virginia SCC authorized ROE would be refunded to customers. In such case, the Virginia SCC could also lower APCo’s Virginia retail base rates on a prospective basis. Virginia law provides that costs associated
|
•
|
2012 Texas Base Rate Case - In 2012, SWEPCo filed a request with the PUCT to increase annual base rates primarily due to the completion of the Turk Plant. In 2013, the PUCT issued an order affirming the prudence of the Turk Plant. In July 2018, the Texas Third Court of Appeals reversed the PUCT’s judgment affirming the prudence of the Turk Plant and remanded the issue back to the PUCT. In January 2019, SWEPCo and the PUCT filed petitions for review with the Texas Supreme Court. In the fourth quarter of 2019 and first quarter of 2020, SWEPCo and various intervenors filed briefs with the Texas Supreme Court. As of March 31, 2020, the net book value of Turk Plant was $1.5 billion, before cost of removal, including materials and supplies inventory and CWIP. SWEPCo’s Texas jurisdictional share of the Turk Plant investment is approximately 33%.
|
•
|
In July 2019, clean energy legislation which offers incentives for power-generating facilities with zero or reduced carbon emissions was signed into law by the Ohio Governor. The clean energy legislation phases out current energy efficiency including lost shared savings revenues of $26 million annually and renewable mandates no later than 2020 and after 2026, respectively. The bill provides for the recovery of existing renewable energy contracts on a bypassable basis through 2032. The clean energy legislation also includes a provision for recovery of OVEC costs through 2030 which will be allocated to all electric distribution utilities on a non-bypassable basis. OPCo’s Inter-Company Power Agreement for OVEC terminates in June 2040. To the extent that OPCo is unable to recover the costs of renewable energy contracts on a bypassable basis by the end of 2032, recover costs of OVEC after 2030 or fully recover energy efficiency costs through 2020 it could reduce future net income and cash flows and impact financial condition.
|
•
|
In April 2020, the Virginia Clean Economy Act was signed into law by the Virginia Governor. The law will become effective July 2020 and includes requirements for Virginia electric utilities to: (a) retire no later than 2045 all electric generating units located in Virginia that emit carbon as a by-product, (b) produce 100% of the company’s power to serve Virginia customers from renewable sources by 2050 with increasing percentages of mandatory renewable energy sources each year and (c) achieve increasing annual energy efficiency savings from 2022-2025 using 2019 as the base year. This law also provides that if the Virginia SCC finds in any triennial review that revenue reductions related to energy efficiency programs approved and deployed since the utility's previous triennial review have caused the utility to earn more than 70 basis points below its authorized rate of return, the Virginia SCC shall order increases to the utility's rates necessary to recover such revenue reductions. If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.
|
|
|
|
|
Approved Revenue
|
|
|
Approved
|
|
New Rates
|
||
Company
|
|
Jurisdiction
|
|
Requirement Increase (Decrease)
|
|
|
ROE
|
|
Effective
|
||
|
|
|
|
(in millions)
|
|
|
|
|
|
||
I&M
|
|
Indiana
|
|
$
|
77.4
|
|
(a)
|
|
9.7%
|
|
March 2020
|
AEP Texas
|
|
Texas
|
|
(40.0
|
)
|
(b)
|
|
9.4%
|
|
June 2020
|
(a)
|
This increase will be phased in through January 2021 with an approximate $44 million annual increase in base rates effective March 2020 and the full $77 million annual increase effective January 2021. In March 2020, I&M filed for rehearing as a result of the IURC’s ruling to reject I&M’s proposed re-allocation of capacity costs.
|
(b)
|
In April 2020, the PUCT issued an order approving the stipulation and settlement agreement with a capital structure of 57.5% debt and 42.5% common equity effective with the first billing cycle in June 2020.
|
|
|
|
|
|
|
|
|
|
|
Commission Staff/
|
||
|
|
|
|
Filing
|
|
Requested Revenue
|
|
Requested
|
|
Intervenor Range of
|
||
Company
|
|
Jurisdiction
|
|
Date
|
|
Requirement Increase
|
|
ROE
|
|
Recommended ROE
|
||
|
|
|
|
|
|
(in millions)
|
|
|
|
|
||
APCo
|
|
Virginia
|
|
March 2020
|
|
$
|
64.9
|
|
|
9.9%
|
|
(a)
|
(a)
|
Commission Staff/Intervenor direct testimony to be filed by August 2020.
|
Owner
|
|
Plant Name
|
|
Units
|
|
State
|
|
Net Book Value as of March 31, 2020
|
|
Net Maximum
Capacity (MWs)
|
|
Year Plant or First Unit Commissioned
|
|||
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|||
AGR
|
|
Racine
|
|
2
|
|
OH
|
|
$
|
43.2
|
|
|
48
|
|
|
1982
|
APCo
|
|
London
|
|
3
|
|
WV
|
|
9.6
|
|
|
14
|
|
|
1935
|
|
APCo
|
|
Marmet
|
|
3
|
|
WV
|
|
11.0
|
|
|
14
|
|
|
1935
|
|
APCo
|
|
Winfield
|
|
3
|
|
WV
|
|
13.9
|
|
|
15
|
|
|
1938
|
|
I&M
|
|
Berrien Springs
|
|
12
|
|
MI
|
|
7.7
|
|
|
6
|
|
|
1908
|
|
I&M
|
|
Buchanan
|
|
10
|
|
MI
|
|
5.1
|
|
|
3
|
|
|
1919
|
|
I&M
|
|
Constantine
|
|
4
|
|
MI
|
|
2.6
|
|
|
1
|
|
|
1921
|
|
I&M
|
|
Elkhart
|
|
3
|
|
IN
|
|
5.5
|
|
|
3
|
|
|
1913
|
|
I&M
|
|
Mottville
|
|
4
|
|
MI
|
|
2.9
|
|
|
2
|
|
|
1923
|
|
I&M
|
|
Twin Branch Hydro
|
|
8
|
|
IN
|
|
7.1
|
|
|
5
|
|
|
1904
|
|
|
|
Total
|
|
|
|
|
|
$
|
108.6
|
|
|
111
|
|
|
|
|
|
|
|
Generating
|
|
Amounts Pending
|
|||
Company
|
|
Plant Name and Unit
|
|
Capacity
|
|
Regulatory Approval
|
|||
|
|
|
|
(in MWs)
|
|
(in millions)
|
|||
APCo (a)
|
|
Kanawha River Plant
|
|
400
|
|
|
$
|
14.0
|
|
APCo (b)
|
|
Clinch River Plant
|
|
705
|
|
|
25.3
|
|
|
APCo (a)
|
|
Sporn Plant, Units 1 and 3
|
|
300
|
|
|
2.0
|
|
|
APCo (a)
|
|
Glen Lyn Plant
|
|
335
|
|
|
3.4
|
|
|
SWEPCo (c)
|
|
Welsh Plant, Unit 2
|
|
528
|
|
|
35.5
|
|
|
Total
|
|
|
|
2,268
|
|
|
$
|
80.2
|
|
(a)
|
Remaining amounts pending regulatory approval represent the FERC and the West Virginia jurisdictional share.
|
(b)
|
APCo obtained permits following the Virginia SCC’s and WVPSC’s approval to convert Clinch River Plant, Units 1 and 2 to natural gas. In 2015, APCo retired the coal-related assets of Clinch River Plant, Units 1 and 2. Clinch River Plant, Units 1 and 2 began operations as natural gas units in 2016.
|
(c)
|
Remaining amount pending regulatory approval represents the FERC and Louisiana jurisdictional share.
|
•
|
Generation, transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEGCo, APCo, I&M, KGPCo, KPCo, PSO, SWEPCo and WPCo.
|
•
|
Transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEP Texas and OPCo.
|
•
|
OPCo purchases energy and capacity at auction to serve SSO customers and provides transmission and distribution services for all connected load.
|
•
|
Development, construction and operation of transmission facilities through investments in AEPTCo. These investments have FERC-approved returns on equity.
|
•
|
Development, construction and operation of transmission facilities through investments in AEP’s transmission-only joint ventures. These investments have PUCT-approved or FERC-approved returns on equity.
|
•
|
Competitive generation in ERCOT and PJM.
|
•
|
Contracted renewable energy investments and management services.
|
•
|
Marketing, risk management and retail activities in ERCOT, MISO, PJM and SPP.
|
|
Three Months Ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
|
(in millions)
|
||||||
Vertically Integrated Utilities
|
$
|
245.3
|
|
|
$
|
302.4
|
|
Transmission and Distribution Utilities
|
116.2
|
|
|
156.5
|
|
||
AEP Transmission Holdco
|
140.6
|
|
|
124.2
|
|
||
Generation & Marketing
|
28.4
|
|
|
40.1
|
|
||
Corporate and Other
|
(35.3
|
)
|
|
(50.4
|
)
|
||
Earnings Attributable to AEP Common Shareholders
|
$
|
495.2
|
|
|
$
|
572.8
|
|
•
|
A decrease in weather-related usage.
|
•
|
A one-time reversal of a regulatory provision in 2019.
|
•
|
Favorable rate proceedings in AEP’s various jurisdictions.
|
|
|
Three Months Ended March 31,
|
||||||
Vertically Integrated Utilities
|
|
2020
|
|
2019
|
||||
|
(in millions)
|
|||||||
Revenues
|
|
$
|
2,226.7
|
|
|
$
|
2,403.3
|
|
Fuel and Purchased Electricity
|
|
671.2
|
|
|
856.4
|
|
||
Gross Margin
|
|
1,555.5
|
|
|
1,546.9
|
|
||
Other Operation and Maintenance
|
|
691.3
|
|
|
690.1
|
|
||
Depreciation and Amortization
|
|
381.7
|
|
|
356.3
|
|
||
Taxes Other Than Income Taxes
|
|
117.1
|
|
|
116.0
|
|
||
Operating Income
|
|
365.4
|
|
|
384.5
|
|
||
Other Income
|
|
1.6
|
|
|
1.3
|
|
||
Allowance for Equity Funds Used During Construction
|
|
8.2
|
|
|
10.7
|
|
||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
16.9
|
|
|
17.0
|
|
||
Interest Expense
|
|
(144.5
|
)
|
|
(139.0
|
)
|
||
Income Before Income Tax Expense (Benefit) and Equity Earnings
|
|
247.6
|
|
|
274.5
|
|
||
Income Tax Expense (Benefit)
|
|
2.1
|
|
|
(28.4
|
)
|
||
Equity Earnings of Unconsolidated Subsidiary
|
|
0.8
|
|
|
0.7
|
|
||
Net Income
|
|
246.3
|
|
|
303.6
|
|
||
Net Income Attributable to Noncontrolling Interests
|
|
1.0
|
|
|
1.2
|
|
||
Earnings Attributable to AEP Common Shareholders
|
|
$
|
245.3
|
|
|
$
|
302.4
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
2020
|
|
2019
|
||
|
|
(in millions of KWhs)
|
||||
Retail:
|
|
|
|
|
|
|
Residential
|
|
8,262
|
|
|
9,216
|
|
Commercial
|
|
5,366
|
|
|
5,633
|
|
Industrial
|
|
8,475
|
|
|
8,545
|
|
Miscellaneous
|
|
530
|
|
|
546
|
|
Total Retail
|
|
22,633
|
|
|
23,940
|
|
|
|
|
|
|
||
Wholesale (a)
|
|
3,618
|
|
|
5,804
|
|
|
|
|
|
|
||
Total KWhs
|
|
26,251
|
|
|
29,744
|
|
(a)
|
Includes Off-system Sales, municipalities and cooperatives, unit power and other wholesale customers.
|
|
|
Three Months Ended March 31,
|
||||
|
|
2020
|
|
2019
|
||
|
|
(in degree days)
|
||||
Eastern Region
|
|
|
|
|
|
|
Actual – Heating (a)
|
|
1,241
|
|
|
1,571
|
|
Normal – Heating (b)
|
|
1,611
|
|
|
1,595
|
|
|
|
|
|
|
||
Actual – Cooling (c)
|
|
13
|
|
|
1
|
|
Normal – Cooling (b)
|
|
5
|
|
|
5
|
|
|
|
|
|
|
||
Western Region
|
|
|
|
|
|
|
Actual – Heating (a)
|
|
649
|
|
|
941
|
|
Normal – Heating (b)
|
|
867
|
|
|
866
|
|
|
|
|
|
|
||
Actual – Cooling (c)
|
|
51
|
|
|
11
|
|
Normal – Cooling (b)
|
|
28
|
|
|
28
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Reconciliation of First Quarter of 2019 to First Quarter of 2020
|
||||
Earnings Attributable to AEP Common Shareholders from Vertically Integrated Utilities
|
||||
(in millions)
|
||||
|
|
|
||
First Quarter of 2019
|
|
$
|
302.4
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
Retail Margins
|
|
5.9
|
|
|
Margins from Off-system Sales
|
|
(5.2
|
)
|
|
Transmission Revenues
|
|
6.1
|
|
|
Other Revenues
|
|
1.8
|
|
|
Total Change in Gross Margin
|
|
8.6
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
Other Operation and Maintenance
|
|
(1.2
|
)
|
|
Depreciation and Amortization
|
|
(25.4
|
)
|
|
Taxes Other Than Income Taxes
|
|
(1.1
|
)
|
|
Other Income
|
|
0.3
|
|
|
Allowance for Equity Funds Used During Construction
|
|
(2.5
|
)
|
|
Non-Service Cost Components of Net Periodic Pension Cost
|
|
(0.1
|
)
|
|
Interest Expense
|
|
(5.5
|
)
|
|
Total Change in Expenses and Other
|
|
(35.5
|
)
|
|
|
|
|
|
|
Income Tax Expense
|
|
(30.5
|
)
|
|
Equity Earnings of Unconsolidated Subsidiary
|
|
0.1
|
|
|
Net Income Attributable to Noncontrolling Interests
|
|
0.2
|
|
|
|
|
|
||
First Quarter of 2020
|
|
$
|
245.3
|
|
•
|
Retail Margins increased $6 million primarily due to the following:
|
•
|
A $25 million increase related to fuel at APCo and I&M, primarily due to the timing of recoverable PJM expenses. This increase was partially offset in other expense items below.
|
•
|
A $14 million increase due to the impact of the 2019 WVPSC order which required APCo and WPCo to offset Excess ADIT not subject to normalization requirements against the deferred fuel under-recovery balance in 2019.
|
•
|
The effect of rate proceedings in AEP’s service territories which included:
|
▪
|
A $14 million increase from rate proceedings at I&M. This increase was partially offset in other expense items below.
|
▪
|
An $11 million increase at PSO due to new base rates implemented in April 2019.
|
▪
|
An $11 million increase at SWEPCo primarily due to capital investment rider and base rate revenue increases in Texas, Arkansas and Louisiana.
|
▪
|
An $11 million increase at APCo and WPCo due to a base rate increase in West Virginia that was partially offset in Depreciation and Amortization expenses below.
|
▪
|
A $5 million increase at APCo and WPCo due to revenue primarily from rate riders in West Virginia.
|
•
|
A $9 million increase due to customer refunds related to the 2018 Tax Reform. This increase was partially offset in Income Tax Expense (Benefit) below.
|
•
|
A $61 million decrease in weather-related usage primarily in the eastern region and primarily in the residential class.
|
•
|
A $28 million decrease in weather-normalized retail margins primarily in the eastern region and primarily in the commercial and industrial classes.
|
•
|
A $7 million decrease in revenue from rate riders at PSO. This decrease was partially offset in other expense items below.
|
•
|
Margins from Off-system Sales decreased $5 million primarily due to WPCo’s historical merchant portion of Mitchell Plant moving to base rates beginning January 2020 and weaker market prices for energy in the RTOs which caused a significant decrease in sales volume.
|
•
|
Transmission Revenues increased $6 million primarily due to an increase in SPP transmission services revenue at SWEPCo.
|
•
|
Other Operation and Maintenance expenses increased $1 million primarily due to the following:
|
•
|
An $11 million increase due to PJM transmission services including the annual formula rate true-up.
|
•
|
A $5 million increase due to SPP transmission services including the annual formula rate true-up.
|
•
|
A $3 million increase due to North Central Wind Energy Facilities expenses for SWEPCo and PSO.
|
•
|
An $11 million decrease in employee-related expenses.
|
•
|
A $7 million decrease due to an increased Nuclear Electric Insurance Limited distribution in 2020.
|
•
|
Depreciation and Amortization expenses increased $25 million primarily due to a higher depreciable base and increased depreciation rates approved at APCo, I&M and SWEPCo. This increase was partially offset in Retail Margins above.
|
•
|
Interest Expense increased $6 million primarily due to higher long-term debt balances at APCo.
|
•
|
Income Tax Expense increased $31 million primarily due to a decrease in amortization of Excess ADIT. The decrease in amortization of excess ADIT is partially offset above in Gross Margin and Other Operation and Maintenance expenses.
|
|
|
Three Months Ended March 31,
|
||||||
Transmission and Distribution Utilities
|
|
2020
|
|
2019
|
||||
|
(in millions)
|
|||||||
Revenues
|
|
$
|
1,106.9
|
|
|
$
|
1,222.0
|
|
Purchased Electricity
|
|
191.4
|
|
|
229.7
|
|
||
Amortization of Generation Deferrals
|
|
—
|
|
|
32.4
|
|
||
Gross Margin
|
|
915.5
|
|
|
959.9
|
|
||
Other Operation and Maintenance
|
|
367.2
|
|
|
405.9
|
|
||
Depreciation and Amortization
|
|
214.5
|
|
|
183.7
|
|
||
Taxes Other Than Income Taxes
|
|
146.2
|
|
|
145.5
|
|
||
Operating Income
|
|
187.6
|
|
|
224.8
|
|
||
Interest and Investment Income
|
|
0.7
|
|
|
1.3
|
|
||
Carrying Costs Income
|
|
0.4
|
|
|
0.2
|
|
||
Allowance for Equity Funds Used During Construction
|
|
7.0
|
|
|
6.9
|
|
||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
7.3
|
|
|
7.6
|
|
||
Interest Expense
|
|
(71.4
|
)
|
|
(62.0
|
)
|
||
Income Before Income Tax Expense
|
|
131.6
|
|
|
178.8
|
|
||
Income Tax Expense
|
|
15.4
|
|
|
22.3
|
|
||
Net Income
|
|
116.2
|
|
|
156.5
|
|
||
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
||
Earnings Attributable to AEP Common Shareholders
|
|
$
|
116.2
|
|
|
$
|
156.5
|
|
|
|
Three Months Ended
March 31, |
||||
|
|
2020
|
|
2019
|
||
|
|
(in millions of KWhs)
|
||||
Retail:
|
|
|
|
|
|
|
Residential
|
|
6,300
|
|
|
6,547
|
|
Commercial
|
|
5,873
|
|
|
5,618
|
|
Industrial
|
|
5,908
|
|
|
5,771
|
|
Miscellaneous
|
|
182
|
|
|
176
|
|
Total Retail (a)
|
|
18,263
|
|
|
18,112
|
|
|
|
|
|
|
||
Wholesale (b)
|
|
390
|
|
|
638
|
|
|
|
|
|
|
||
Total KWhs
|
|
18,653
|
|
|
18,750
|
|
|
|
Three Months Ended
March 31, |
||||
|
|
2020
|
|
2019
|
||
|
|
(in degree days)
|
||||
Eastern Region
|
|
|
|
|
|
|
Actual – Heating (a)
|
|
1,473
|
|
|
1,892
|
|
Normal – Heating (b)
|
|
1,898
|
|
|
1,877
|
|
|
|
|
|
|
||
Actual – Cooling (c)
|
|
3
|
|
|
1
|
|
Normal – Cooling (b)
|
|
3
|
|
|
3
|
|
|
|
|
|
|
||
Western Region
|
|
|
|
|
|
|
Actual – Heating (a)
|
|
91
|
|
|
177
|
|
Normal – Heating (b)
|
|
185
|
|
|
187
|
|
|
|
|
|
|
||
Actual – Cooling (d)
|
|
231
|
|
|
122
|
|
Normal – Cooling (b)
|
|
125
|
|
|
123
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Eastern Region cooling degree days are calculated on a 65 degree temperature base.
|
(d)
|
Western Region cooling degree days are calculated on a 70 degree temperature base.
|
Reconciliation of First Quarter of 2019 to First Quarter of 2020
|
||||
Earnings Attributable to AEP Common Shareholders from Transmission and Distribution Utilities
|
||||
(in millions)
|
||||
|
|
|
||
First Quarter of 2019
|
|
$
|
156.5
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
Retail Margins
|
|
(74.2
|
)
|
|
Margins from Off-system Sales
|
|
0.7
|
|
|
Transmission Revenues
|
|
11.9
|
|
|
Other Revenues
|
|
17.2
|
|
|
Total Change in Gross Margin
|
|
(44.4
|
)
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
Other Operation and Maintenance
|
|
38.7
|
|
|
Depreciation and Amortization
|
|
(30.8
|
)
|
|
Taxes Other Than Income Taxes
|
|
(0.7
|
)
|
|
Interest and Investment Income
|
|
(0.6
|
)
|
|
Carrying Costs Income
|
|
0.2
|
|
|
Allowance for Equity Funds Used During Construction
|
|
0.1
|
|
|
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
(0.3
|
)
|
|
Interest Expense
|
|
(9.4
|
)
|
|
Total Change in Expenses and Other
|
|
(2.8
|
)
|
|
|
|
|
|
|
Income Tax Expense
|
|
6.9
|
|
|
|
|
|
|
|
First Quarter of 2020
|
|
$
|
116.2
|
|
•
|
Retail Margins decreased $74 million primarily due to the following:
|
•
|
A $58 million decrease due to a reversal of a regulatory provision in Ohio in the first quarter of 2019.
|
•
|
A $39 million net decrease in Ohio Basic Transmission Cost Rider revenues and recoverable PJM expenses. This decrease was partially offset in Other Operation and Maintenance expenses below.
|
•
|
A $13 million decrease in Ohio Deferred Asset Phase-In-Recovery Rider revenues which ended in the second quarter of 2019. This decrease was offset in Depreciation and Amortization expenses below.
|
•
|
A $7 million net decrease in margin in Ohio for the Rate Stability Rider including associated amortizations which ended in the third quarter of 2019.
|
•
|
A $5 million decrease due to the OVEC PPA Rider which was replaced by the Legacy Generation Resource Rider (LGRR). This decrease was offset in Margins from Off-system Sales and Other Revenues below.
|
•
|
A $4 million decrease in weather-related usage in Texas primarily due to a 49% decrease in heating degree days, partially offset by an 89% increase in cooling degree days.
|
•
|
A $3 million decrease in revenues associated with a vegetation management rider in Ohio. This decrease was offset in Other Operation and Maintenance expenses below.
|
•
|
A $17 million increase in rider revenues in Ohio associated with the DIR. This increase was partially offset in other expense items below.
|
•
|
A $13 million increase in weather-normalized margins primarily in the residential and commercial classes in Texas.
|
•
|
A $7 million increase in revenues associated with Ohio smart grid riders. This increase was partially offset in other expense items below.
|
•
|
A $7 million increase in revenues in Ohio associated with the Universal Service Fund (USF). This increase was offset in Other Operation and Maintenance expenses below.
|
•
|
A $7 million increase in revenues primarily due to the Transmission Cost Recovery Factor revenue rider in Texas.
|
•
|
A $3 million increase in Ohio Energy Efficiency/Peak Demand Reduction rider revenues. This increase was offset in Other Operation and Maintenance expenses below.
|
•
|
Transmission Revenues increased $12 million primarily due to recovery of increased transmission investment in ERCOT.
|
•
|
Other Revenues increased $17 million primarily due to the following:
|
•
|
A $12 million increase primarily due to securitization revenue in Texas. This increase was offset below in Depreciation and Amortization expenses and in Interest Expense.
|
•
|
A $4 million increase due to third-party LGRR revenue related to the recovery of OVEC costs. This increase was offset in Retail Margins above.
|
•
|
Other Operation and Maintenance expenses decreased $39 million primarily due to the following:
|
•
|
A $40 million decrease in PJM expenses that were fully recovered in rate riders/trackers in Gross Margin above.
|
•
|
A $6 million decrease in PJM expenses primarily related to the annual formula rate true-up.
|
•
|
An $8 million increase in distribution-related expenses.
|
•
|
A $7 million increase in remitted USF surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This increase was offset in Retail Margins above.
|
•
|
Depreciation and Amortization expenses increased $31 million primarily due to the following:
|
•
|
A $15 million increase in depreciation expense due to an increase in the depreciable base of transmission and distribution assets.
|
•
|
A $12 million increase in securitization amortizations in Texas. This increase was offset in Other Revenues above and in Interest Expense below.
|
•
|
A $5 million increase due to lower deferred equity amortizations associated with the Deferred Asset Phase-In-Recovery Rider in Ohio which ended in the second quarter of 2019.
|
•
|
A $5 million increase in Ohio recoverable DIR depreciation expense. This increase was partially offset in Retail Margins above.
|
•
|
A $10 million decrease in amortizations associated with the Deferred Asset Phase-In-Recovery Rider in Ohio which ended in the second quarter of 2019. This decrease was offset in Retail Margins above.
|
•
|
Interest Expense increased $9 million primarily due to higher long-term debt balances.
|
•
|
Income Tax Expense decreased $7 million due to a decrease in pretax book income, partially offset by a decrease in amortization of Excess ADIT. The decrease in amortization of Excess ADIT is partially offset in Retail Margins above.
|
|
|
Three Months Ended March 31,
|
||||||
AEP Transmission Holdco
|
|
2020
|
|
2019
|
||||
|
(in millions)
|
|||||||
Transmission Revenues
|
|
$
|
310.2
|
|
|
$
|
256.4
|
|
Other Operation and Maintenance
|
|
29.9
|
|
|
22.3
|
|
||
Depreciation and Amortization
|
|
58.1
|
|
|
41.8
|
|
||
Taxes Other Than Income Taxes
|
|
51.9
|
|
|
42.6
|
|
||
Operating Income
|
|
170.3
|
|
|
149.7
|
|
||
Interest and Investment Income
|
|
0.9
|
|
|
0.7
|
|
||
Allowance for Equity Funds Used During Construction
|
|
16.2
|
|
|
11.3
|
|
||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
0.5
|
|
|
0.6
|
|
||
Interest Expense
|
|
(30.8
|
)
|
|
(23.0
|
)
|
||
Income Before Income Tax Expense and Equity Earnings
|
|
157.1
|
|
|
139.3
|
|
||
Income Tax Expense
|
|
38.4
|
|
|
31.9
|
|
||
Equity Earnings of Unconsolidated Subsidiary
|
|
22.9
|
|
|
17.8
|
|
||
Net Income
|
|
141.6
|
|
|
125.2
|
|
||
Net Income Attributable to Noncontrolling Interests
|
|
1.0
|
|
|
1.0
|
|
||
Earnings Attributable to AEP Common Shareholders
|
|
$
|
140.6
|
|
|
$
|
124.2
|
|
|
|
As of March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in millions)
|
||||||
Plant in Service
|
|
$
|
9,086.6
|
|
|
$
|
7,073.6
|
|
Construction Work in Progress
|
|
1,576.3
|
|
|
1,899.6
|
|
||
Accumulated Depreciation and Amortization
|
|
464.0
|
|
|
318.8
|
|
||
Total Transmission Property, Net
|
|
$
|
10,198.9
|
|
|
$
|
8,654.4
|
|
First Quarter of 2019
|
|
$
|
124.2
|
|
|
|
|
||
Changes in Transmission Revenues:
|
|
|
||
Transmission Revenues
|
|
53.8
|
|
|
Total Change in Transmission Revenues
|
|
53.8
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(7.6
|
)
|
|
Depreciation and Amortization
|
|
(16.3
|
)
|
|
Taxes Other Than Income Taxes
|
|
(9.3
|
)
|
|
Other Income
|
|
0.2
|
|
|
Allowance for Equity Funds Used During Construction
|
|
4.9
|
|
|
Non-Service Cost Components of Net Periodic Pension Cost
|
|
(0.1
|
)
|
|
Interest Expense
|
|
(7.8
|
)
|
|
Total Change in Expenses and Other
|
|
(36.0
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
(6.5
|
)
|
|
Equity Earnings of Unconsolidated Subsidiary
|
|
5.1
|
|
|
|
|
|
||
First Quarter of 2020
|
|
$
|
140.6
|
|
•
|
Transmission Revenues increased $54 million primarily due to continued investment in transmission assets.
|
•
|
Other Operation and Maintenance expenses increased $8 million primarily due to the following:
|
•
|
A $3 million increase due to employee-related expenses.
|
•
|
A $2 million increase due to higher rent expense.
|
•
|
A $2 million increase due to continued investment in transmission assets.
|
•
|
Depreciation and Amortization expenses increased $16 million primarily due to a higher depreciable base.
|
•
|
Taxes Other Than Income Taxes increased $9 million primarily due to higher property taxes as a result of increased transmission investment.
|
•
|
Allowance for Equity Funds Used During Construction increased $5 million primarily due to the following:
|
•
|
A $9 million increase due to prior year FERC audit findings.
|
•
|
A $5 million decrease due to a decrease in CWIP.
|
•
|
Interest Expense increased $8 million primarily due to higher long-term debt balances.
|
•
|
Income Tax Expense increased $7 million primarily due to higher pretax book income.
|
•
|
Equity Earnings of Unconsolidated Subsidiary increased $5 million primarily due to higher pretax equity earnings at PATH-WV.
|
|
|
Three Months Ended March 31,
|
||||||
Generation & Marketing
|
|
2020
|
|
2019
|
||||
|
(in millions)
|
|||||||
Revenues
|
|
$
|
438.6
|
|
|
$
|
481.8
|
|
Fuel, Purchased Electricity and Other
|
|
360.3
|
|
|
383.3
|
|
||
Gross Margin
|
|
78.3
|
|
|
98.5
|
|
||
Other Operation and Maintenance
|
|
41.4
|
|
|
50.6
|
|
||
Depreciation and Amortization
|
|
17.7
|
|
|
12.9
|
|
||
Taxes Other Than Income Taxes
|
|
3.4
|
|
|
3.8
|
|
||
Operating Income
|
|
15.8
|
|
|
31.2
|
|
||
Interest and Investment Income
|
|
1.0
|
|
|
2.3
|
|
||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
3.9
|
|
|
3.7
|
|
||
Interest Expense
|
|
(8.5
|
)
|
|
(3.8
|
)
|
||
Income Before Income Tax Benefit and Equity Earnings
|
|
12.2
|
|
|
33.4
|
|
||
Income Tax Benefit
|
|
(12.4
|
)
|
|
(5.8
|
)
|
||
Equity Earnings of Unconsolidated Subsidiaries
|
|
5.9
|
|
|
—
|
|
||
Net Income
|
|
30.5
|
|
|
39.2
|
|
||
Net Earnings (Loss) Attributable to Noncontrolling Interests
|
|
2.1
|
|
|
(0.9
|
)
|
||
Earnings Attributable to AEP Common Shareholders
|
|
$
|
28.4
|
|
|
$
|
40.1
|
|
|
|
Three Months Ended
March 31, |
||||
|
|
2020
|
|
2019
|
||
|
|
(in millions of MWhs)
|
||||
Fuel Type:
|
|
|
|
|
|
|
Coal
|
|
1
|
|
|
1
|
|
Renewables
|
|
1
|
|
|
—
|
|
Total MWhs
|
|
2
|
|
|
1
|
|
Reconciliation of First Quarter of 2019 to First Quarter of 2020
|
||||
Earnings Attributable to AEP Common Shareholders from Generation & Marketing
|
||||
(in millions)
|
||||
|
|
|
||
First Quarter of 2019
|
|
$
|
40.1
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
Merchant Generation
|
|
(37.4
|
)
|
|
Renewable Generation
|
|
13.3
|
|
|
Retail, Trading and Marketing
|
|
3.9
|
|
|
Total Change in Gross Margin
|
|
(20.2
|
)
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
Other Operation and Maintenance
|
|
9.2
|
|
|
Depreciation and Amortization
|
|
(4.8
|
)
|
|
Taxes Other Than Income Taxes
|
|
0.4
|
|
|
Interest and Investment Income
|
|
(1.3
|
)
|
|
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
0.2
|
|
|
Interest Expense
|
|
(4.7
|
)
|
|
Total Change in Expenses and Other
|
|
(1.0
|
)
|
|
|
|
|
|
|
Income Tax Benefit
|
|
6.6
|
|
|
Equity Earnings of Unconsolidated Subsidiaries
|
|
5.9
|
|
|
Net Earnings (Loss) Attributable to Noncontrolling Interests
|
|
(3.0
|
)
|
|
|
|
|
|
|
First Quarter of 2020
|
|
$
|
28.4
|
|
•
|
Merchant Generation decreased $37 million primarily due to lower energy margins in 2020 and a reduction in revenues related to the retirement of Conesville Units 5 and 6 in 2019.
|
•
|
Renewable Generation increased $13 million primarily due to the acquisition of Sempra Renewables LLC and new projects placed in-service.
|
•
|
Retail, Trading and Marketing increased $4 million due to higher retail margins partially offset by lower trading and marketing activity.
|
•
|
Other Operation and Maintenance expenses decreased $9 million primarily due to the retirement of Conesville Units 5 and 6 in 2019 partially offset by expenses related to increased investments in wind farms and other renewable energy sources.
|
•
|
Depreciation and Amortization expenses increased $5 million due to a higher depreciable base from increased investments in renewable energy sources.
|
•
|
Interest Expense increased $5 million primarily due to increased borrowing costs related to the Sempra Renewables LLC acquisition.
|
•
|
Income Tax Benefit increased $7 million primarily due to a decrease in pretax book income and an increase in PTC.
|
•
|
Equity Earnings of Unconsolidated Subsidiaries increased $6 million primarily due to the Sempra Renewables LLC acquisition.
|
•
|
A $22 million decrease in income tax expense due to a decrease in consolidating tax adjustments and discrete items recorded in 2019.
|
•
|
A $13 million decrease in general corporate expenses.
|
•
|
A $5 million write-off of an equity investment and related assets in 2019.
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||
|
(dollars in millions)
|
||||||||||||
Long-term Debt, including amounts due within one year
|
$
|
27,892.7
|
|
|
53.3
|
%
|
|
$
|
26,725.5
|
|
|
54.1
|
%
|
Short-term Debt
|
4,464.1
|
|
|
8.5
|
|
|
2,838.3
|
|
|
5.7
|
|
||
Total Debt
|
32,356.8
|
|
|
61.8
|
|
|
29,563.8
|
|
|
59.8
|
|
||
AEP Common Equity
|
19,728.4
|
|
|
37.7
|
|
|
19,632.2
|
|
|
39.6
|
|
||
Noncontrolling Interests
|
279.3
|
|
|
0.5
|
|
|
281.0
|
|
|
0.6
|
|
||
Total Debt and Equity Capitalization
|
$
|
52,364.5
|
|
|
100.0
|
%
|
|
$
|
49,477.0
|
|
|
100.0
|
%
|
|
|
Amount
|
|
Maturity
|
||
Commercial Paper Backup:
|
(in millions)
|
|
|
|||
|
Revolving Credit Facility
|
$
|
4,000.0
|
|
|
June 2022
|
|
364-Day Term Loan
|
1,000.0
|
|
|
March 2021
|
|
Cash and Cash Equivalents
|
1,554.6
|
|
|
|
||
Total Liquidity Sources
|
6,554.6
|
|
|
|
||
Less:
|
AEP Commercial Paper Outstanding
|
2,709.6
|
|
|
|
|
|
364-Day Term Loan
|
1,000.0
|
|
|
|
|
|
|
|
|
|
||
Net Available Liquidity
|
$
|
2,845.0
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
|
(in millions)
|
||||||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
$
|
432.6
|
|
|
$
|
444.1
|
|
Net Cash Flows from Operating Activities
|
615.7
|
|
|
808.3
|
|
||
Net Cash Flows Used for Investing Activities
|
(1,766.0
|
)
|
|
(1,582.8
|
)
|
||
Net Cash Flows from Financing Activities
|
2,388.5
|
|
|
693.5
|
|
||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
1,238.2
|
|
|
(81.0
|
)
|
||
Cash, Cash Equivalents and Restricted Cash at End of Period
|
$
|
1,670.8
|
|
|
$
|
363.1
|
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
|
(in millions)
|
||||||
Net Income
|
$
|
499.3
|
|
|
$
|
574.1
|
|
Non-Cash Adjustments to Net Income (a)
|
692.1
|
|
|
618.8
|
|
||
Mark-to-Market of Risk Management Contracts
|
57.4
|
|
|
65.5
|
|
||
Property Taxes
|
(59.8
|
)
|
|
(75.6
|
)
|
||
Deferred Fuel Over/Under-Recovery, Net
|
63.1
|
|
|
32.5
|
|
||
Recovery of Ohio Capacity Costs
|
—
|
|
|
14.7
|
|
||
Refund of Global Settlement
|
—
|
|
|
(4.1
|
)
|
||
Change in Other Noncurrent Assets
|
(50.8
|
)
|
|
(47.9
|
)
|
||
Change in Other Noncurrent Liabilities
|
(74.8
|
)
|
|
67.3
|
|
||
Change in Certain Components of Working Capital
|
(510.8
|
)
|
|
(437.0
|
)
|
||
Net Cash Flows from Operating Activities
|
$
|
615.7
|
|
|
$
|
808.3
|
|
(a)
|
Non-Cash Adjustments to Net Income includes Depreciation and Amortization, Deferred Income Taxes, AFUDC and Amortization of Nuclear Fuel.
|
•
|
A $142 million decrease in cash from Change in Other Noncurrent Liabilities primarily due to increases in revenue refunds related to Tax Reform and Ohio regulatory liabilities.
|
•
|
A $74 million decrease in cash from Change in Certain Components of Working Capital. The decrease is primarily due to timing of accounts receivable and accounts payable, an increase in employee-related payments, a decrease in current year employee-related expenses and a decrease in accrued taxes primarily due to the Alternative Minimum Tax Credit Refund recorded as a result of the Coronavirus Aid, Relief, and Economic Security Act. These decreases were partially offset by a refund from the Department of Energy for SNF and by the reversal of a regulatory provision at OPCo in the prior year.
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
|
(in millions)
|
||||||
Construction Expenditures
|
$
|
(1,792.7
|
)
|
|
$
|
(1,565.4
|
)
|
Acquisitions of Nuclear Fuel
|
(1.3
|
)
|
|
(32.4
|
)
|
||
Other
|
28.0
|
|
|
15.0
|
|
||
Net Cash Flows Used for Investing Activities
|
$
|
(1,766.0
|
)
|
|
$
|
(1,582.8
|
)
|
•
|
A $227 million increase due to increased construction expenditures, primarily driven by increases at AEP Transmission Holdco of $120 million, Vertically Integrated Utilities of $84 million and Transmission and Distribution Utilities of $19 million.
|
|
Three Months Ended
March 31, |
||||||
|
2020
|
|
2019
|
||||
|
(in millions)
|
||||||
Issuance of Common Stock
|
$
|
56.1
|
|
|
$
|
14.5
|
|
Issuance/Retirement of Debt, Net
|
2,744.2
|
|
|
1,013.0
|
|
||
Dividends Paid on Common Stock
|
(363.7
|
)
|
|
(333.6
|
)
|
||
Other
|
(48.1
|
)
|
|
(0.4
|
)
|
||
Net Cash Flows from Financing Activities
|
$
|
2,388.5
|
|
|
$
|
693.5
|
|
•
|
A $1.7 billion increase in cash primarily due to an increase in short-term debt including the 364-day Term Loan borrowing. See Note 12 - Financing Activities for additional information.
|
•
|
A $133 million increase in issuances of long-term debt. See Note 12 - Financing Activities for additional information.
|
•
|
An $80 million decrease in cash due to increased retirements of long-term debt. See Note 12 - Financing Activities for additional information.
|
(a)
|
Reflects fair value on primarily long-term structured contracts which are typically with customers that seek fixed pricing to limit their risk against fluctuating energy prices. The contract prices are valued against market curves associated with the delivery location and delivery term. A significant portion of the total volumetric position has been economically hedged.
|
(b)
|
Market fluctuations are attributable to various factors such as supply/demand, weather, etc.
|
(c)
|
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income. These net gains (losses) are recorded as regulatory liabilities/assets or accounts payable.
|
Counterparty Credit Quality
|
|
Exposure
Before
Credit
Collateral
|
|
Credit
Collateral
|
|
Net
Exposure
|
|
Number of
Counterparties >10% of Net Exposure |
|
Net Exposure
of
Counterparties
>10%
|
|||||||||
|
|
(in millions, except number of counterparties)
|
|||||||||||||||||
Investment Grade
|
|
$
|
493.5
|
|
|
$
|
—
|
|
|
$
|
493.5
|
|
|
2
|
|
|
$
|
255.5
|
|
Split Rating
|
|
3.0
|
|
|
—
|
|
|
3.0
|
|
|
2
|
|
|
3.0
|
|
||||
No External Ratings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Internal Investment Grade
|
|
148.8
|
|
|
—
|
|
|
148.8
|
|
|
3
|
|
|
90.7
|
|
||||
Internal Noninvestment Grade
|
|
58.5
|
|
|
10.5
|
|
|
48.0
|
|
|
2
|
|
|
30.1
|
|
||||
Total as of March 31, 2020
|
|
$
|
703.8
|
|
|
$
|
10.5
|
|
|
$
|
693.3
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||||||||||||||
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||||||||||
End
|
|
High
|
|
Average
|
|
Low
|
|
End
|
|
High
|
|
Average
|
|
Low
|
||||||||||||||||
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||||||||
$
|
0.1
|
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
1.2
|
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||||||||||||||
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||||||||||
End
|
|
High
|
|
Average
|
|
Low
|
|
End
|
|
High
|
|
Average
|
|
Low
|
||||||||||||||||
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||||||||
$
|
0.7
|
|
|
$
|
1.2
|
|
|
$
|
0.6
|
|
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
$
|
8.5
|
|
|
$
|
1.1
|
|
|
$
|
0.2
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
REVENUES
|
|
|
|
|
||||
Vertically Integrated Utilities
|
|
$
|
2,193.0
|
|
|
$
|
2,372.3
|
|
Transmission and Distribution Utilities
|
|
1,075.2
|
|
|
1,179.8
|
|
||
Generation & Marketing
|
|
408.4
|
|
|
439.7
|
|
||
Other Revenues
|
|
70.9
|
|
|
65.0
|
|
||
TOTAL REVENUES
|
|
3,747.5
|
|
|
4,056.8
|
|
||
|
|
|
|
|
||||
EXPENSES
|
|
|
|
|
|
|
||
Fuel and Other Consumables Used for Electric Generation
|
|
355.3
|
|
|
550.4
|
|
||
Purchased Electricity for Resale
|
|
795.7
|
|
|
861.8
|
|
||
Other Operation
|
|
602.1
|
|
|
666.0
|
|
||
Maintenance
|
|
249.5
|
|
|
274.5
|
|
||
Depreciation and Amortization
|
|
672.2
|
|
|
605.8
|
|
||
Taxes Other Than Income Taxes
|
|
321.1
|
|
|
309.9
|
|
||
TOTAL EXPENSES
|
|
2,995.9
|
|
|
3,268.4
|
|
||
|
|
|
|
|
||||
OPERATING INCOME
|
|
751.6
|
|
|
788.4
|
|
||
|
|
|
|
|
||||
Other Income (Expense):
|
|
|
|
|
|
|
||
Other Income (Expense)
|
|
(4.4
|
)
|
|
8.6
|
|
||
Allowance for Equity Funds Used During Construction
|
|
31.4
|
|
|
28.9
|
|
||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
29.7
|
|
|
30.0
|
|
||
Interest Expense
|
|
(292.1
|
)
|
|
(255.8
|
)
|
||
|
|
|
|
|
||||
INCOME BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS
|
|
516.2
|
|
|
600.1
|
|
||
|
|
|
|
|
||||
Income Tax Expense
|
|
46.5
|
|
|
44.5
|
|
||
Equity Earnings of Unconsolidated Subsidiaries
|
|
29.6
|
|
|
18.5
|
|
||
|
|
|
|
|
||||
NET INCOME
|
|
499.3
|
|
|
574.1
|
|
||
|
|
|
|
|
||||
Net Income Attributable to Noncontrolling Interests
|
|
4.1
|
|
|
1.3
|
|
||
|
|
|
|
|
||||
EARNINGS ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
495.2
|
|
|
$
|
572.8
|
|
|
|
|
|
|
||||
WEIGHTED AVERAGE NUMBER OF BASIC AEP COMMON SHARES OUTSTANDING
|
|
494,596,869
|
|
|
493,309,076
|
|
||
|
|
|
|
|
||||
TOTAL BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
1.00
|
|
|
$
|
1.16
|
|
|
|
|
|
|
||||
WEIGHTED AVERAGE NUMBER OF DILUTED AEP COMMON SHARES OUTSTANDING
|
|
496,608,918
|
|
|
494,484,144
|
|
||
|
|
|
|
|
||||
TOTAL DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
1.00
|
|
|
$
|
1.16
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Net Income
|
|
$
|
499.3
|
|
|
$
|
574.1
|
|
|
|
|
|
|
||||
OTHER COMPREHENSIVE LOSS, NET OF TAXES
|
|
|
|
|
|
|
||
Cash Flow Hedges, Net of Tax of $(17.8) and $(7.7) in 2020 and 2019, Respectively
|
|
(67.0
|
)
|
|
(28.9
|
)
|
||
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.5) and $(0.4) in 2020 and 2019, Respectively
|
|
(1.8
|
)
|
|
(1.4
|
)
|
||
|
|
|
|
|
|
|
||
TOTAL OTHER COMPREHENSIVE LOSS
|
|
(68.8
|
)
|
|
(30.3
|
)
|
||
|
|
|
|
|
||||
TOTAL COMPREHENSIVE INCOME
|
|
430.5
|
|
|
543.8
|
|
||
|
|
|
|
|
||||
Total Other Comprehensive Income Attributable To Noncontrolling Interests
|
|
4.1
|
|
|
1.3
|
|
||
|
|
|
|
|
||||
TOTAL OTHER COMPREHENSIVE INCOME ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
426.4
|
|
|
$
|
542.5
|
|
|
AEP Common Shareholders
|
|
|
|
|
|||||||||||||||||||||
|
Common Stock
|
|
|
|
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
|
|
|
|||||||||||||||
|
Shares
|
|
Amount
|
|
Paid-in
Capital |
|
Retained
Earnings |
|
|
Noncontrolling
Interests |
|
Total
|
||||||||||||||
TOTAL EQUITY – DECEMBER 31, 2018
|
513.5
|
|
|
$
|
3,337.4
|
|
|
$
|
6,486.1
|
|
|
$
|
9,325.3
|
|
|
$
|
(120.4
|
)
|
|
$
|
31.0
|
|
|
$
|
19,059.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Issuance of Common Stock
|
0.1
|
|
|
1.2
|
|
|
13.3
|
|
|
|
|
|
|
|
|
|
14.5
|
|
||||||||
Common Stock Dividends
|
|
|
|
|
|
|
(332.5
|
)
|
(b)
|
|
|
(1.1
|
)
|
|
(333.6
|
)
|
||||||||||
Other Changes in Equity
|
|
|
|
|
(56.6
|
)
|
(a)
|
|
|
|
|
1.0
|
|
|
(55.6
|
)
|
||||||||||
Net Income
|
|
|
|
|
|
|
572.8
|
|
|
|
|
1.3
|
|
|
574.1
|
|
||||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
(30.3
|
)
|
|
|
|
(30.3
|
)
|
|||||||
TOTAL EQUITY – MARCH 31, 2019
|
513.6
|
|
|
$
|
3,338.6
|
|
|
$
|
6,442.8
|
|
|
$
|
9,565.6
|
|
|
$
|
(150.7
|
)
|
|
$
|
32.2
|
|
|
$
|
19,228.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL EQUITY – DECEMBER 31, 2019
|
514.4
|
|
|
$
|
3,343.4
|
|
|
$
|
6,535.6
|
|
|
$
|
9,900.9
|
|
|
$
|
(147.7
|
)
|
|
$
|
281.0
|
|
|
$
|
19,913.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Issuance of Common Stock
|
1.0
|
|
|
6.8
|
|
|
49.3
|
|
|
|
|
|
|
|
|
56.1
|
|
|||||||||
Common Stock Dividends
|
|
|
|
|
|
|
(359.1
|
)
|
(b)
|
|
|
(4.6
|
)
|
|
(363.7
|
)
|
||||||||||
Other Changes in Equity
|
|
|
|
|
(29.0
|
)
|
|
|
|
|
|
(1.2
|
)
|
|
(30.2
|
)
|
||||||||||
ASU 2016-13 Adoption
|
|
|
|
|
|
|
1.8
|
|
|
|
|
|
|
1.8
|
|
|||||||||||
Net Income
|
|
|
|
|
|
|
495.2
|
|
|
|
|
4.1
|
|
|
499.3
|
|
||||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
(68.8
|
)
|
|
|
|
(68.8
|
)
|
|||||||||||
TOTAL EQUITY – MARCH 31, 2020
|
515.4
|
|
|
$
|
3,350.2
|
|
|
$
|
6,555.9
|
|
|
$
|
10,038.8
|
|
|
$
|
(216.5
|
)
|
|
$
|
279.3
|
|
|
$
|
20,007.7
|
|
(a)
|
Includes $(62) million related to a forward equity purchase contract associated with the issuance of Equity Units.
|
(b)
|
Cash dividends declared per AEP common share were $0.70 and $0.67 for the three months ended March 31, 2020 and 2019, respectively.
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
CURRENT ASSETS
|
|
|
|
|
|
|
||
Cash and Cash Equivalents
|
|
$
|
1,554.6
|
|
|
$
|
246.8
|
|
Restricted Cash
(March 31, 2020 and December 31, 2019 Amounts Include $116.2 and $185.8, Respectively, Related to Transition Funding, Restoration Funding, Appalachian Consumer Rate Relief Funding and Santa Rita East) |
|
116.2
|
|
|
185.8
|
|
||
Other Temporary Investments
(March 31, 2020 and December 31, 2019 Amounts Include $163.6 and $187.8, Respectively, Related to EIS and Transource Energy) |
|
185.2
|
|
|
202.7
|
|
||
Accounts Receivable:
|
|
|
|
|
|
|
||
Customers
|
|
617.9
|
|
|
625.3
|
|
||
Accrued Unbilled Revenues
|
|
242.2
|
|
|
222.4
|
|
||
Pledged Accounts Receivable – AEP Credit
|
|
885.2
|
|
|
873.9
|
|
||
Miscellaneous
|
|
41.1
|
|
|
27.2
|
|
||
Allowance for Uncollectible Accounts
|
|
(44.9
|
)
|
|
(43.7
|
)
|
||
Total Accounts Receivable
|
|
1,741.5
|
|
|
1,705.1
|
|
||
Fuel
|
|
550.9
|
|
|
528.5
|
|
||
Materials and Supplies
|
|
645.0
|
|
|
640.7
|
|
||
Risk Management Assets
|
|
130.4
|
|
|
172.8
|
|
||
Regulatory Asset for Under-Recovered Fuel Costs
|
|
80.8
|
|
|
92.9
|
|
||
Margin Deposits
|
|
68.3
|
|
|
60.4
|
|
||
Prepayments and Other Current Assets
|
|
219.1
|
|
|
242.1
|
|
||
TOTAL CURRENT ASSETS
|
|
5,292.0
|
|
|
4,077.8
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
|
|
||
Electric:
|
|
|
|
|
|
|
||
Generation
|
|
22,853.7
|
|
|
22,762.4
|
|
||
Transmission
|
|
25,314.2
|
|
|
24,808.6
|
|
||
Distribution
|
|
22,824.4
|
|
|
22,443.4
|
|
||
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel)
|
|
4,913.2
|
|
|
4,811.5
|
|
||
Construction Work in Progress
|
|
4,511.5
|
|
|
4,319.8
|
|
||
Total Property, Plant and Equipment
|
|
80,417.0
|
|
|
79,145.7
|
|
||
Accumulated Depreciation and Amortization
|
|
19,368.1
|
|
|
19,007.6
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET
|
|
61,048.9
|
|
|
60,138.1
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
|
|
||
Regulatory Assets
|
|
3,197.4
|
|
|
3,158.8
|
|
||
Securitized Assets
|
|
789.1
|
|
|
858.1
|
|
||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
2,679.2
|
|
|
2,975.7
|
|
||
Goodwill
|
|
52.5
|
|
|
52.5
|
|
||
Long-term Risk Management Assets
|
|
323.7
|
|
|
266.6
|
|
||
Operating Lease Assets
|
|
926.7
|
|
|
957.4
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
3,414.5
|
|
|
3,407.3
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
11,383.1
|
|
|
11,676.4
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
77,724.0
|
|
|
$
|
75,892.3
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
|
|
|
|
2020
|
|
2019
|
||||
CURRENT LIABILITIES
|
|
|
|
|
|||||||||
Accounts Payable
|
|
|
|
|
|
|
$
|
1,593.4
|
|
|
$
|
2,085.8
|
|
Short-term Debt:
|
|
|
|
|
|
|
|
|
|
||||
Securitized Debt for Receivables – AEP Credit
|
|
|
|
|
|
|
724.0
|
|
|
710.0
|
|
||
Other Short-term Debt
|
|
|
|
|
|
|
3,740.1
|
|
|
2,128.3
|
|
||
Total Short-term Debt
|
|
|
|
|
|
|
4,464.1
|
|
|
2,838.3
|
|
||
Long-term Debt Due Within One Year
(March 31, 2020 and December 31, 2019 Amounts Include $289.6 and $565.1, Respectively, Related to Transition Funding, DCC Fuel, Appalachian Consumer Rate Relief Funding, Transource Energy, Sabine and Restoration Funding) |
|
|
2,109.7
|
|
|
1,598.7
|
|
||||||
Risk Management Liabilities
|
|
|
|
|
|
|
156.8
|
|
|
114.3
|
|
||
Customer Deposits
|
|
|
|
|
|
|
361.0
|
|
|
366.1
|
|
||
Accrued Taxes
|
|
|
|
|
|
|
1,255.4
|
|
|
1,357.8
|
|
||
Accrued Interest
|
|
|
|
|
|
|
307.9
|
|
|
243.6
|
|
||
Obligations Under Operating Leases
|
|
|
|
|
|
|
234.3
|
|
|
234.1
|
|
||
Regulatory Liability for Over-Recovered Fuel Costs
|
|
|
|
|
137.6
|
|
|
86.6
|
|
||||
Other Current Liabilities
|
|
|
|
|
|
|
1,034.5
|
|
|
1,373.8
|
|
||
TOTAL CURRENT LIABILITIES
|
|
|
|
|
|
|
11,654.7
|
|
|
10,299.1
|
|
||
|
|
|
|
|
|
|
|
||||||
NONCURRENT LIABILITIES
|
|
|
|
|
|||||||||
Long-term Debt
(March 31, 2020 and December 31, 2019 Amounts Include $1,037.6 and $907, Respectively, Related to Transition Funding, DCC Fuel, Appalachian Consumer Rate Relief Funding, Transource Energy, Sabine and Restoration Funding) |
|
|
25,783.0
|
|
|
25,126.8
|
|
||||||
Long-term Risk Management Liabilities
|
|
|
|
|
|
|
291.9
|
|
|
261.8
|
|
||
Deferred Income Taxes
|
|
|
|
|
|
|
7,668.5
|
|
|
7,588.2
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
|
8,049.2
|
|
|
8,457.6
|
|
||||||
Asset Retirement Obligations
|
|
|
|
|
|
|
2,254.2
|
|
|
2,216.6
|
|
||
Employee Benefits and Pension Obligations
|
|
|
|
|
|
|
451.0
|
|
|
466.0
|
|
||
Obligations Under Operating Leases
|
|
|
|
|
|
|
736.3
|
|
|
734.6
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
|
709.5
|
|
|
719.8
|
|
||||||
TOTAL NONCURRENT LIABILITIES
|
|
|
|
|
|
|
45,943.6
|
|
|
45,571.4
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
|
|
|
|
|
57,598.3
|
|
|
55,870.5
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
|
|
|
|
|
||||
Commitments and Contingencies (Note 5)
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
MEZZANINE EQUITY
|
|
|
|
|
|||||||||
Redeemable Noncontrolling Interest
|
|
|
|
|
|
|
64.8
|
|
|
65.7
|
|
||
Contingently Redeemable Performance Share Awards
|
|
|
|
|
|
|
53.2
|
|
|
42.9
|
|
||
TOTAL MEZZANINE EQUITY
|
|
|
|
|
|
|
118.0
|
|
|
108.6
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
EQUITY
|
|
|
|
|
|||||||||
Common Stock – Par Value – $6.50 Per Share:
|
|
|
|
|
|
|
|
|
|
||||
|
|
2020
|
|
2019
|
|
|
|
|
|
||||
Shares Authorized
|
|
600,000,000
|
|
600,000,000
|
|
|
|
|
|
||||
Shares Issued
|
|
515,411,847
|
|
514,373,631
|
|
|
|
|
|
||||
(20,204,160 Shares were Held in Treasury as of March 31, 2020 and December 31, 2019, Respectively)
|
|
|
3,350.2
|
|
|
3,343.4
|
|
||||||
Paid-in Capital
|
|
|
|
|
|
|
6,555.9
|
|
|
6,535.6
|
|
||
Retained Earnings
|
|
|
|
|
|
|
10,038.8
|
|
|
9,900.9
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
|
(216.5
|
)
|
|
(147.7
|
)
|
||||||
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY
|
|
|
19,728.4
|
|
|
19,632.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||
Noncontrolling Interests
|
|
|
|
|
|
|
279.3
|
|
|
281.0
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
TOTAL EQUITY
|
|
|
|
|
|
|
20,007.7
|
|
|
19,913.2
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY
|
|
$
|
77,724.0
|
|
|
$
|
75,892.3
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
Net Income
|
|
$
|
499.3
|
|
|
$
|
574.1
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
Depreciation and Amortization
|
|
672.2
|
|
|
605.8
|
|
||
Deferred Income Taxes
|
|
27.9
|
|
|
16.8
|
|
||
Allowance for Equity Funds Used During Construction
|
|
(31.4
|
)
|
|
(28.9
|
)
|
||
Mark-to-Market of Risk Management Contracts
|
|
57.4
|
|
|
65.5
|
|
||
Amortization of Nuclear Fuel
|
|
23.4
|
|
|
25.1
|
|
||
Property Taxes
|
|
(59.8
|
)
|
|
(75.6
|
)
|
||
Deferred Fuel Over/Under-Recovery, Net
|
|
63.1
|
|
|
32.5
|
|
||
Recovery of Ohio Capacity Costs
|
|
—
|
|
|
14.7
|
|
||
Refund of Global Settlement
|
|
—
|
|
|
(4.1
|
)
|
||
Change in Other Noncurrent Assets
|
|
(50.8
|
)
|
|
(47.9
|
)
|
||
Change in Other Noncurrent Liabilities
|
|
(74.8
|
)
|
|
67.3
|
|
||
Changes in Certain Components of Working Capital:
|
|
|
|
|
||||
Accounts Receivable, Net
|
|
(32.6
|
)
|
|
57.5
|
|
||
Fuel, Materials and Supplies
|
|
(35.8
|
)
|
|
(26.4
|
)
|
||
Accounts Payable
|
|
(111.1
|
)
|
|
(152.6
|
)
|
||
Accrued Taxes, Net
|
|
(93.9
|
)
|
|
(77.0
|
)
|
||
Other Current Assets
|
|
5.3
|
|
|
(18.8
|
)
|
||
Other Current Liabilities
|
|
(242.7
|
)
|
|
(219.7
|
)
|
||
Net Cash Flows from Operating Activities
|
|
615.7
|
|
|
808.3
|
|
||
|
|
|
|
|
||||
INVESTING ACTIVITIES
|
|
|
|
|
||||
Construction Expenditures
|
|
(1,792.7
|
)
|
|
(1,565.4
|
)
|
||
Purchases of Investment Securities
|
|
(632.7
|
)
|
|
(130.4
|
)
|
||
Sales of Investment Securities
|
|
635.6
|
|
|
111.9
|
|
||
Acquisitions of Nuclear Fuel
|
|
(1.3
|
)
|
|
(32.4
|
)
|
||
Other Investing Activities
|
|
25.1
|
|
|
33.5
|
|
||
Net Cash Flows Used for Investing Activities
|
|
(1,766.0
|
)
|
|
(1,582.8
|
)
|
||
|
|
|
|
|
||||
FINANCING ACTIVITIES
|
|
|
|
|
||||
Issuance of Common Stock
|
|
56.1
|
|
|
14.5
|
|
||
Issuance of Long-term Debt
|
|
1,418.9
|
|
|
1,285.6
|
|
||
Issuance of Short-term Debt with Original Maturities greater than 90 Days
|
|
1,297.5
|
|
|
—
|
|
||
Change in Short-term Debt with Original Maturities less than 90 Days, Net
|
|
328.3
|
|
|
(52.0
|
)
|
||
Retirement of Long-term Debt
|
|
(300.5
|
)
|
|
(220.6
|
)
|
||
Principal Payments for Finance Lease Obligations
|
|
(15.4
|
)
|
|
(14.3
|
)
|
||
Dividends Paid on Common Stock
|
|
(363.7
|
)
|
|
(333.6
|
)
|
||
Other Financing Activities
|
|
(32.7
|
)
|
|
13.9
|
|
||
Net Cash Flows from Financing Activities
|
|
2,388.5
|
|
|
693.5
|
|
||
|
|
|
|
|
||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
|
1,238.2
|
|
|
(81.0
|
)
|
||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
|
432.6
|
|
|
444.1
|
|
||
Cash, Cash Equivalents and Restricted Cash at End of Period
|
|
$
|
1,670.8
|
|
|
$
|
363.1
|
|
|
|
|
|
|
||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
212.6
|
|
|
$
|
168.9
|
|
Net Cash Paid (Received) for Income Taxes
|
|
(0.6
|
)
|
|
(0.6
|
)
|
||
Noncash Acquisitions Under Finance Leases
|
|
19.4
|
|
|
23.1
|
|
||
Construction Expenditures Included in Current Liabilities as of March 31,
|
|
874.1
|
|
|
846.3
|
|
||
Construction Expenditures Included in Noncurrent Liabilities as of March 31,
|
|
8.3
|
|
|
—
|
|
||
Expected Reimbursement for Spent Nuclear Fuel Dry Cask Storage
|
|
1.3
|
|
|
1.0
|
|
||
Forward Equity Purchase Contract Included in Current and Noncurrent Liabilities as of March 31,
|
|
—
|
|
|
62.1
|
|
|
Three Months Ended March 31,
|
||||
|
2020
|
|
2019
|
||
|
(in millions of KWhs)
|
||||
Retail:
|
|
|
|
|
|
Residential
|
2,466
|
|
|
2,424
|
|
Commercial
|
2,357
|
|
|
2,091
|
|
Industrial
|
2,365
|
|
|
2,148
|
|
Miscellaneous
|
152
|
|
|
145
|
|
Total Retail
|
7,340
|
|
|
6,808
|
|
|
Three Months Ended March 31,
|
||||
|
2020
|
|
2019
|
||
|
(in degree days)
|
||||
Actual – Heating (a)
|
91
|
|
|
177
|
|
Normal – Heating (b)
|
185
|
|
|
187
|
|
|
|
|
|
||
Actual – Cooling (c)
|
231
|
|
|
122
|
|
Normal – Cooling (b)
|
125
|
|
|
123
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 70 degree temperature base.
|
Reconciliation of First Quarter of 2019 to First Quarter of 2020
|
||||
Net Income
|
||||
(in millions)
|
||||
|
||||
First Quarter of 2019
|
|
$
|
34.4
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
||
Retail Margins
|
|
19.5
|
|
|
Margins from Off-system Sales
|
|
(0.2
|
)
|
|
Transmission Revenues
|
|
11.3
|
|
|
Other Revenues
|
|
11.7
|
|
|
Total Change in Gross Margin
|
|
42.3
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
Other Operation and Maintenance
|
|
(3.0
|
)
|
|
Depreciation and Amortization
|
|
(23.6
|
)
|
|
Taxes Other Than Income Taxes
|
|
2.5
|
|
|
Interest Income
|
|
0.2
|
|
|
Allowance for Equity Funds Used During Construction
|
|
3.3
|
|
|
Interest Expense
|
|
(5.1
|
)
|
|
Total Change in Expenses and Other
|
|
(25.7
|
)
|
|
|
|
|
|
|
Income Tax Expense
|
|
(3.4
|
)
|
|
|
|
|
|
|
First Quarter of 2020
|
|
$
|
47.6
|
|
•
|
Retail Margins increased $20 million primarily due to the following:
|
•
|
A $15 million increase in weather-normalized margins primarily in the commercial and residential classes.
|
•
|
A $7 million increase in revenues primarily due to the Transmission Cost Recovery Factor revenue rider.
|
•
|
A $4 million decrease in weather-related usage primarily due to a 49% decrease in heating degree days, partially offset by an 89% increase in cooling degree days.
|
•
|
Transmission Revenues increased $11 million primarily due to the recovery of increased transmission investment in ERCOT.
|
•
|
Other Revenues increased $12 million primarily due to securitization revenue. This increase was offset below in Depreciation and Amortization expenses and in Interest Expense.
|
•
|
Other Operation and Maintenance expenses increased $3 million primarily due to an increase in distribution-related expenses.
|
•
|
Depreciation and Amortization expenses increased $24 million primarily due to the following:
|
•
|
A $12 million increase in securitization amortizations. This increase was offset in Other Revenues above and in Interest Expense below.
|
•
|
An $11 million increase in depreciation expense due to an increase in the depreciable base of transmission and distribution assets.
|
•
|
Allowance for Equity Funds Used During Construction increased $3 million due to an increase in the Equity component of AFUDC as a result of lower short-term balances and increased transmission projects.
|
•
|
Interest Expense increased $5 million primarily due to higher long-term debt balances.
|
•
|
Income Tax Expense increased $3 million primarily due to an increase in pretax book income.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
REVENUES
|
|
|
|
|
||||
Electric Transmission and Distribution
|
|
$
|
391.6
|
|
|
$
|
349.8
|
|
Sales to AEP Affiliates
|
|
31.1
|
|
|
40.2
|
|
||
Other Revenues
|
|
0.9
|
|
|
0.7
|
|
||
TOTAL REVENUES
|
|
423.6
|
|
|
390.7
|
|
||
|
|
|
|
|
||||
EXPENSES
|
|
|
|
|
|
|
||
Fuel and Other Consumables Used for Electric Generation
|
|
—
|
|
|
9.4
|
|
||
Other Operation
|
|
117.5
|
|
|
109.8
|
|
||
Maintenance
|
|
20.6
|
|
|
25.3
|
|
||
Depreciation and Amortization
|
|
162.5
|
|
|
138.9
|
|
||
Taxes Other Than Income Taxes
|
|
34.0
|
|
|
36.5
|
|
||
TOTAL EXPENSES
|
|
334.6
|
|
|
319.9
|
|
||
|
|
|
|
|
||||
OPERATING INCOME
|
|
89.0
|
|
|
70.8
|
|
||
|
|
|
|
|
||||
Other Income (Expense):
|
|
|
|
|
|
|
||
Interest Income
|
|
0.6
|
|
|
0.4
|
|
||
Allowance for Equity Funds Used During Construction
|
|
5.1
|
|
|
1.8
|
|
||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
2.8
|
|
|
2.8
|
|
||
Interest Expense
|
|
(42.5
|
)
|
|
(37.4
|
)
|
||
|
|
|
|
|
||||
INCOME BEFORE INCOME TAX EXPENSE
|
|
55.0
|
|
|
38.4
|
|
||
|
|
|
|
|
||||
Income Tax Expense
|
|
7.4
|
|
|
4.0
|
|
||
|
|
|
|
|
||||
NET INCOME
|
|
$
|
47.6
|
|
|
$
|
34.4
|
|
The common stock of AEP Texas is wholly-owned by Parent.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Net Income
|
|
$
|
47.6
|
|
|
$
|
34.4
|
|
|
|
|
|
|
||||
OTHER COMPREHENSIVE INCOME, NET OF TAXES
|
|
|
|
|
||||
Cash Flow Hedges, Net of Tax of $0.1 and $0.1 in 2020 and 2019, Respectively
|
|
0.3
|
|
|
0.3
|
|
||
TOTAL OTHER COMPREHENSIVE INCOME
|
|
0.3
|
|
|
0.3
|
|
||
|
|
|
|
|
||||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
47.9
|
|
|
$
|
34.7
|
|
|
|
Paid-in
Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018
|
|
$
|
1,257.9
|
|
|
$
|
1,337.7
|
|
|
$
|
(15.1
|
)
|
|
$
|
2,580.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
Capital Contribution from Parent
|
|
200.0
|
|
|
|
|
|
|
200.0
|
|
||||||
Net Income
|
|
|
|
34.4
|
|
|
|
|
34.4
|
|
||||||
Other Comprehensive Income
|
|
|
|
|
|
0.3
|
|
|
0.3
|
|
||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2019
|
|
$
|
1,457.9
|
|
|
$
|
1,372.1
|
|
|
$
|
(14.8
|
)
|
|
$
|
2,815.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019
|
|
$
|
1,457.9
|
|
|
$
|
1,516.0
|
|
|
$
|
(12.8
|
)
|
|
$
|
2,961.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net Income
|
|
|
|
47.6
|
|
|
|
|
47.6
|
|
||||||
Other Comprehensive Income
|
|
|
|
|
|
0.3
|
|
|
0.3
|
|
||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2020
|
|
$
|
1,457.9
|
|
|
$
|
1,563.6
|
|
|
$
|
(12.5
|
)
|
|
$
|
3,009.0
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
0.1
|
|
|
$
|
3.1
|
|
Restricted Cash
(March 31, 2020 and December 31, 2019 Amounts Include $100.1 and $154.7, Respectively, Related to Transition Funding and Restoration Funding) |
|
100.1
|
|
|
154.7
|
|
||
Advances to Affiliates
|
|
7.1
|
|
|
207.2
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
130.1
|
|
|
116.0
|
|
||
Affiliated Companies
|
|
10.4
|
|
|
10.1
|
|
||
Accrued Unbilled Revenues
|
|
88.6
|
|
|
68.8
|
|
||
Miscellaneous
|
|
0.4
|
|
|
0.3
|
|
||
Allowance for Uncollectible Accounts
|
|
(1.8
|
)
|
|
(1.8
|
)
|
||
Total Accounts Receivable
|
|
227.7
|
|
|
193.4
|
|
||
Fuel
|
|
6.4
|
|
|
5.9
|
|
||
Materials and Supplies
|
|
63.8
|
|
|
56.7
|
|
||
Accrued Tax Benefits
|
|
51.5
|
|
|
66.1
|
|
||
Prepayments and Other Current Assets
|
|
6.6
|
|
|
5.8
|
|
||
TOTAL CURRENT ASSETS
|
|
463.3
|
|
|
692.9
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
351.6
|
|
|
351.7
|
|
||
Transmission
|
|
4,624.7
|
|
|
4,466.5
|
|
||
Distribution
|
|
4,303.1
|
|
|
4,215.2
|
|
||
Other Property, Plant and Equipment
|
|
829.1
|
|
|
805.9
|
|
||
Construction Work in Progress
|
|
747.0
|
|
|
763.9
|
|
||
Total Property, Plant and Equipment
|
|
10,855.5
|
|
|
10,603.2
|
|
||
Accumulated Depreciation and Amortization
|
|
1,800.1
|
|
|
1,758.1
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET
|
|
9,055.4
|
|
|
8,845.1
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
272.2
|
|
|
280.6
|
|
||
Securitized Assets
(March 31, 2020 and December 31, 2019 Amounts Include $560.7 and $621.2, Respectively, Related to Transition Funding and Restoration Funding) |
|
560.5
|
|
|
623.4
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
219.1
|
|
|
147.1
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
1,051.8
|
|
|
1,051.1
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
10,570.5
|
|
|
$
|
10,589.1
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
63.9
|
|
|
$
|
—
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
233.1
|
|
|
256.8
|
|
||
Affiliated Companies
|
|
20.3
|
|
|
35.6
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
(March 31, 2020 and December 31, 2019 Amounts Include $178.3 and $281.4, Respectively, Related to Transition Funding and Restoration Funding) |
|
289.0
|
|
|
392.1
|
|
||
Accrued Taxes
|
|
109.2
|
|
|
84.9
|
|
||
Accrued Interest
(March 31, 2020 and December 31, 2019 Amounts Include $4.9 and $7.5, Respectively, Related to Transition Funding and Restoration Funding) |
|
54.8
|
|
|
35.7
|
|
||
Oklaunion Purchase Power Agreement
|
|
15.1
|
|
|
22.1
|
|
||
Obligations Under Operating Leases
|
|
13.0
|
|
|
12.0
|
|
||
Provision for Refund
|
|
62.9
|
|
|
64.7
|
|
||
Other Current Liabilities
|
|
104.3
|
|
|
123.3
|
|
||
TOTAL CURRENT LIABILITIES
|
|
965.6
|
|
|
1,027.2
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
(March 31, 2020 and December 31, 2019 Amounts Include $484.7 and $495.4, Respectively, Related to Transition Funding and Restoration Funding) |
|
4,156.4
|
|
|
4,166.3
|
|
||
Deferred Income Taxes
|
|
961.8
|
|
|
965.4
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
1,321.8
|
|
|
1,316.9
|
|
||
Obligations Under Operating Leases
|
|
70.7
|
|
|
71.1
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
85.2
|
|
|
81.1
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
6,595.9
|
|
|
6,600.8
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
7,561.5
|
|
|
7,628.0
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 5)
|
|
|
|
|
||||
|
|
|
|
|
||||
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
Paid-in Capital
|
|
1,457.9
|
|
|
1,457.9
|
|
||
Retained Earnings
|
|
1,563.6
|
|
|
1,516.0
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
(12.5
|
)
|
|
(12.8
|
)
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
3,009.0
|
|
|
2,961.1
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
|
|
$
|
10,570.5
|
|
|
$
|
10,589.1
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
Net Income
|
|
$
|
47.6
|
|
|
$
|
34.4
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||
Depreciation and Amortization
|
|
162.5
|
|
|
138.9
|
|
||
Deferred Income Taxes
|
|
(7.6
|
)
|
|
(11.0
|
)
|
||
Allowance for Equity Funds Used During Construction
|
|
(5.1
|
)
|
|
(1.8
|
)
|
||
Property Taxes
|
|
(69.3
|
)
|
|
(73.8
|
)
|
||
Change in Other Noncurrent Assets
|
|
(10.8
|
)
|
|
(3.2
|
)
|
||
Change in Other Noncurrent Liabilities
|
|
3.2
|
|
|
(5.7
|
)
|
||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|||
Accounts Receivable, Net
|
|
(34.3
|
)
|
|
(7.8
|
)
|
||
Fuel, Materials and Supplies
|
|
(7.6
|
)
|
|
(1.0
|
)
|
||
Accounts Payable
|
|
2.4
|
|
|
4.2
|
|
||
Accrued Taxes, Net
|
|
38.9
|
|
|
57.5
|
|
||
Other Current Assets
|
|
(1.4
|
)
|
|
0.5
|
|
||
Other Current Liabilities
|
|
(4.6
|
)
|
|
(4.4
|
)
|
||
Net Cash Flows from Operating Activities
|
|
113.9
|
|
|
126.8
|
|
||
|
|
|
|
|
||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
Construction Expenditures
|
|
(327.5
|
)
|
|
(343.1
|
)
|
||
Change in Advances to Affiliates, Net
|
|
200.1
|
|
|
0.3
|
|
||
Other Investing Activities
|
|
7.4
|
|
|
6.2
|
|
||
Net Cash Flows Used for Investing Activities
|
|
(120.0
|
)
|
|
(336.6
|
)
|
||
|
|
|
|
|
||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
Capital Contribution from Parent
|
|
—
|
|
|
200.0
|
|
||
Change in Advances from Affiliates, Net
|
|
63.9
|
|
|
55.2
|
|
||
Retirement of Long-term Debt – Nonaffiliated
|
|
(114.3
|
)
|
|
(103.5
|
)
|
||
Principal Payments for Finance Lease Obligations
|
|
(1.5
|
)
|
|
(1.2
|
)
|
||
Other Financing Activities
|
|
0.4
|
|
|
0.2
|
|
||
Net Cash Flows from (Used for) Financing Activities
|
|
(51.5
|
)
|
|
150.7
|
|
||
|
|
|
|
|
||||
Net Decrease in Cash, Cash Equivalents and Restricted Cash for Securitized Transition Funding
|
|
(57.6
|
)
|
|
(59.1
|
)
|
||
Cash, Cash Equivalents and Restricted Cash for Securitized Transition Funding at Beginning of Period
|
|
157.8
|
|
|
159.8
|
|
||
Cash, Cash Equivalents and Restricted Cash for Securitized Transition Funding at End of Period
|
|
$
|
100.2
|
|
|
$
|
100.7
|
|
|
|
|
|
|
||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
21.1
|
|
|
$
|
22.4
|
|
Net Cash Paid (Received) for Income Taxes
|
|
—
|
|
|
(5.6
|
)
|
||
Noncash Acquisitions Under Finance Leases
|
|
3.7
|
|
|
2.4
|
|
||
Construction Expenditures Included in Current Liabilities as of March 31,
|
|
175.1
|
|
|
195.7
|
|
|
|
As of March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in millions)
|
||||||
Plant In Service
|
|
$
|
8,684.9
|
|
|
$
|
6,755.0
|
|
Construction Work in Progress
|
|
1,536.3
|
|
|
1,812.2
|
|
||
Accumulated Depreciation and Amortization
|
|
445.8
|
|
|
306.7
|
|
||
Total Transmission Property, Net
|
|
$
|
9,775.4
|
|
|
$
|
8,260.5
|
|
Reconciliation of First Quarter of 2019 to First Quarter of 2020
|
||||
Net Income
|
||||
(in millions)
|
||||
|
|
|
||
First Quarter of 2019
|
|
$
|
104.3
|
|
|
|
|
||
Changes in Transmission Revenues:
|
|
|
||
Transmission Revenues
|
|
52.1
|
|
|
Total Change in Transmission Revenues
|
|
52.1
|
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
||
Other Operation and Maintenance
|
|
(6.8
|
)
|
|
Depreciation and Amortization
|
|
(15.7
|
)
|
|
Taxes Other Than Income Taxes
|
|
(9.0
|
)
|
|
Interest Income
|
|
0.1
|
|
|
Allowance for Equity Funds Used During Construction
|
|
4.9
|
|
|
Interest Expense
|
|
(7.9
|
)
|
|
Total Change in Expenses and Other
|
|
(34.4
|
)
|
|
|
|
|
||
Income Tax Expense
|
|
(4.2
|
)
|
|
|
|
|
||
First Quarter of 2020
|
|
$
|
117.8
|
|
•
|
Transmission Revenues increased $52 million primarily due to continued investment in transmission assets.
|
•
|
Other Operation and Maintenance expenses increased $7 million primarily due to the following:
|
•
|
A $3 million increase due to employee-related expenses.
|
•
|
A $2 million increase due to higher rent expense.
|
•
|
A $1 million increase due to continued investment in transmission assets.
|
•
|
Depreciation and Amortization expenses increased $16 million primarily due to a higher depreciable base.
|
•
|
Taxes Other Than Income Taxes increased $9 million primarily due to higher property taxes as a result of increased transmission investment.
|
•
|
Allowance for Equity Funds Used During Construction increased $5 million primarily due to the following:
|
•
|
A $9 million increase due to prior year FERC audit findings.
|
•
|
A $5 million decrease due to a decrease in CWIP.
|
•
|
Interest Expense increased $8 million primarily due to higher long-term debt balances.
|
•
|
Income Tax Expense increased $4 million primarily due to higher pretax book income.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
REVENUES
|
|
|
|
|
||||
Transmission Revenues
|
|
$
|
61.3
|
|
|
$
|
50.3
|
|
Sales to AEP Affiliates
|
|
233.7
|
|
|
193.2
|
|
||
Other Revenues
|
|
0.6
|
|
|
—
|
|
||
TOTAL REVENUES
|
|
295.6
|
|
|
243.5
|
|
||
|
|
|
|
|
||||
EXPENSES
|
|
|
|
|
|
|
||
Other Operation
|
|
23.8
|
|
|
17.0
|
|
||
Maintenance
|
|
3.2
|
|
|
3.2
|
|
||
Depreciation and Amortization
|
|
56.0
|
|
|
40.3
|
|
||
Taxes Other Than Income Taxes
|
|
50.4
|
|
|
41.4
|
|
||
TOTAL EXPENSES
|
|
133.4
|
|
|
101.9
|
|
||
|
|
|
|
|
||||
OPERATING INCOME
|
|
162.2
|
|
|
141.6
|
|
||
|
|
|
|
|
||||
Other Income (Expense):
|
|
|
|
|
|
|
||
Interest Income - Affiliated
|
|
0.8
|
|
|
0.7
|
|
||
Allowance for Equity Funds Used During Construction
|
|
16.2
|
|
|
11.3
|
|
||
Interest Expense
|
|
(29.6
|
)
|
|
(21.7
|
)
|
||
|
|
|
|
|
||||
INCOME BEFORE INCOME TAX EXPENSE
|
|
149.6
|
|
|
131.9
|
|
||
|
|
|
|
|
||||
Income Tax Expense
|
|
31.8
|
|
|
27.6
|
|
||
|
|
|
|
|
||||
NET INCOME
|
|
$
|
117.8
|
|
|
$
|
104.3
|
|
|
|
Paid-in
Capital |
|
Retained
Earnings |
|
Total
|
||||||
TOTAL MEMBER'S EQUITY – DECEMBER 31, 2018
|
|
$
|
2,480.6
|
|
|
$
|
1,089.2
|
|
|
$
|
3,569.8
|
|
|
|
|
|
|
|
|
||||||
Net Income
|
|
|
|
|
104.3
|
|
|
104.3
|
|
|||
TOTAL MEMBER'S EQUITY – MARCH 31, 2019
|
|
$
|
2,480.6
|
|
|
$
|
1,193.5
|
|
|
$
|
3,674.1
|
|
|
|
|
|
|
|
|
||||||
TOTAL MEMBER'S EQUITY – DECEMBER 31, 2019
|
|
$
|
2,480.6
|
|
|
$
|
1,528.9
|
|
|
$
|
4,009.5
|
|
|
|
|
|
|
|
|
||||||
Capital Contribution from Member
|
|
185.0
|
|
|
|
|
185.0
|
|
||||
Net Income
|
|
|
|
117.8
|
|
|
117.8
|
|
||||
TOTAL MEMBER'S EQUITY – MARCH 31, 2020
|
|
$
|
2,665.6
|
|
|
$
|
1,646.7
|
|
|
$
|
4,312.3
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Advances to Affiliates
|
|
$
|
128.4
|
|
|
$
|
85.4
|
|
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
19.3
|
|
|
19.0
|
|
||
Affiliated Companies
|
|
87.8
|
|
|
66.1
|
|
||
Total Accounts Receivable
|
|
107.1
|
|
|
85.1
|
|
||
Materials and Supplies
|
|
13.4
|
|
|
13.8
|
|
||
Accrued Tax Benefits
|
|
0.1
|
|
|
9.3
|
|
||
Prepayments and Other Current Assets
|
|
3.4
|
|
|
3.8
|
|
||
TOTAL CURRENT ASSETS
|
|
252.4
|
|
|
197.4
|
|
||
|
|
|
|
|
||||
TRANSMISSION PROPERTY
|
|
|
|
|
||||
Transmission Property
|
|
8,406.4
|
|
|
8,137.9
|
|
||
Other Property, Plant and Equipment
|
|
278.5
|
|
|
269.6
|
|
||
Construction Work in Progress
|
|
1,536.3
|
|
|
1,485.7
|
|
||
Total Transmission Property
|
|
10,221.2
|
|
|
9,893.2
|
|
||
Accumulated Depreciation and Amortization
|
|
445.8
|
|
|
402.3
|
|
||
TOTAL TRANSMISSION PROPERTY – NET
|
|
9,775.4
|
|
|
9,490.9
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
2.5
|
|
|
4.2
|
|
||
Deferred Property Taxes
|
|
165.1
|
|
|
193.5
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
4.5
|
|
|
4.8
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
172.1
|
|
|
202.5
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
10,199.9
|
|
|
$
|
9,890.8
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
297.4
|
|
|
$
|
137.0
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
334.2
|
|
|
493.4
|
|
||
Affiliated Companies
|
|
73.7
|
|
|
71.2
|
|
||
Accrued Taxes
|
|
308.6
|
|
|
355.6
|
|
||
Accrued Interest
|
|
38.6
|
|
|
19.2
|
|
||
Obligations Under Operating Leases
|
|
2.1
|
|
|
2.1
|
|
||
Other Current Liabilities
|
|
17.0
|
|
|
14.6
|
|
||
TOTAL CURRENT LIABILITIES
|
|
1,071.6
|
|
|
1,093.1
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
|
|
3,427.8
|
|
|
3,427.3
|
|
||
Deferred Income Taxes
|
|
834.7
|
|
|
817.8
|
|
||
Regulatory Liabilities
|
|
551.6
|
|
|
540.9
|
|
||
Obligations Under Operating Leases
|
|
1.6
|
|
|
1.9
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
0.3
|
|
|
0.3
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
4,816.0
|
|
|
4,788.2
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
5,887.6
|
|
|
5,881.3
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 5)
|
|
|
|
|
||||
|
|
|
|
|
||||
MEMBER’S EQUITY
|
|
|
|
|
||||
Paid-in Capital
|
|
2,665.6
|
|
|
2,480.6
|
|
||
Retained Earnings
|
|
1,646.7
|
|
|
1,528.9
|
|
||
TOTAL MEMBER’S EQUITY
|
|
4,312.3
|
|
|
4,009.5
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND MEMBER’S EQUITY
|
|
$
|
10,199.9
|
|
|
$
|
9,890.8
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
OPERATING ACTIVITIES
|
|
|
|
|
||||
Net Income
|
|
$
|
117.8
|
|
|
$
|
104.3
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
Depreciation and Amortization
|
|
56.0
|
|
|
40.3
|
|
||
Deferred Income Taxes
|
|
13.7
|
|
|
14.5
|
|
||
Allowance for Equity Funds Used During Construction
|
|
(16.2
|
)
|
|
(11.3
|
)
|
||
Property Taxes
|
|
28.4
|
|
|
23.2
|
|
||
Change in Other Noncurrent Assets
|
|
2.4
|
|
|
2.7
|
|
||
Change in Other Noncurrent Liabilities
|
|
0.6
|
|
|
2.2
|
|
||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|||
Accounts Receivable, Net
|
|
(22.0
|
)
|
|
(8.2
|
)
|
||
Materials and Supplies
|
|
0.4
|
|
|
(0.6
|
)
|
||
Accounts Payable
|
|
22.7
|
|
|
11.4
|
|
||
Accrued Taxes, Net
|
|
(37.8
|
)
|
|
(32.1
|
)
|
||
Accrued Interest
|
|
19.4
|
|
|
19.2
|
|
||
Other Current Assets
|
|
0.4
|
|
|
0.4
|
|
||
Other Current Liabilities
|
|
1.2
|
|
|
0.2
|
|
||
Net Cash Flows from Operating Activities
|
|
187.0
|
|
|
166.2
|
|
||
|
|
|
|
|
||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
Construction Expenditures
|
|
(491.5
|
)
|
|
(365.0
|
)
|
||
Change in Advances to Affiliates, Net
|
|
(43.0
|
)
|
|
23.4
|
|
||
Acquisitions of Assets
|
|
(1.7
|
)
|
|
(2.5
|
)
|
||
Other Investing Activities
|
|
3.8
|
|
|
0.3
|
|
||
Net Cash Flows Used for Investing Activities
|
|
(532.4
|
)
|
|
(343.8
|
)
|
||
|
|
|
|
|
||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|||
Capital Contributions from Member
|
|
185.0
|
|
|
—
|
|
||
Change in Advances from Affiliates, Net
|
|
160.4
|
|
|
177.7
|
|
||
Other Financing Activities
|
|
—
|
|
|
(0.1
|
)
|
||
Net Cash Flows from Financing Activities
|
|
345.4
|
|
|
177.6
|
|
||
|
|
|
|
|
||||
Net Change in Cash and Cash Equivalents
|
|
—
|
|
|
—
|
|
||
Cash and Cash Equivalents at Beginning of Period
|
|
—
|
|
|
—
|
|
||
Cash and Cash Equivalents at End of Period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
9.3
|
|
|
$
|
1.6
|
|
Net Cash Paid (Received) for Income Taxes
|
|
0.1
|
|
|
(1.2
|
)
|
||
Construction Expenditures Included in Current Liabilities as of March 31,
|
|
290.6
|
|
|
261.1
|
|
|
Three Months Ended March 31,
|
||||
|
2020
|
|
2019
|
||
|
(in millions of KWhs)
|
||||
Retail:
|
|
|
|
|
|
Residential
|
3,169
|
|
|
3,587
|
|
Commercial
|
1,477
|
|
|
1,596
|
|
Industrial
|
2,237
|
|
|
2,336
|
|
Miscellaneous
|
207
|
|
|
219
|
|
Total Retail
|
7,090
|
|
|
7,738
|
|
|
|
|
|
||
Wholesale
|
472
|
|
|
816
|
|
|
|
|
|
||
Total KWhs
|
7,562
|
|
|
8,554
|
|
|
Three Months Ended March 31,
|
||||
|
2020
|
|
2019
|
||
|
(in degree days)
|
||||
Actual – Heating (a)
|
953
|
|
|
1,252
|
|
Normal – Heating (b)
|
1,324
|
|
|
1,312
|
|
|
|
|
|
||
Actual – Cooling (c)
|
20
|
|
|
—
|
|
Normal – Cooling (b)
|
6
|
|
|
7
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Reconciliation of First Quarter of 2019 to First Quarter of 2020
|
||||
Net Income
|
||||
(in millions)
|
||||
|
||||
First Quarter of 2019
|
|
$
|
133.7
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
Retail Margins
|
|
14.3
|
|
|
Margins from Off-system Sales
|
|
(0.6
|
)
|
|
Transmission Revenues
|
|
1.4
|
|
|
Other Revenues
|
|
1.8
|
|
|
Total Change in Gross Margin
|
|
16.9
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
Other Operation and Maintenance
|
|
14.1
|
|
|
Depreciation and Amortization
|
|
(9.7
|
)
|
|
Taxes Other Than Income Taxes
|
|
(2.0
|
)
|
|
Interest Income
|
|
(0.5
|
)
|
|
Allowance for Equity Funds Used During Construction
|
|
0.7
|
|
|
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
0.4
|
|
|
Interest Expense
|
|
(3.8
|
)
|
|
Total Change in Expenses and Other
|
|
(0.8
|
)
|
|
|
|
|
|
|
Income Tax Expense
|
|
(34.5
|
)
|
|
|
|
|
|
|
First Quarter of 2020
|
|
$
|
115.3
|
|
•
|
Retail Margins increased $14 million primarily due to the following:
|
•
|
A $17 million increase due to customer refunds related to the 2018 Tax Reform. This increase was partially offset in Income Tax Expense (Benefit) below.
|
•
|
A $14 million increase in deferred fuel primarily due to the timing of recoverable PJM expenses. This increase was offset in other expense items below.
|
•
|
A $12 million increase due to the impact of the 2019 WVPSC order which required the Company to offset Excess ADIT not subject to normalization requirements against the deferred fuel under-recovery balance in 2019.
|
•
|
A $10 million increase due to a base rate increase in West Virginia that was partially offset in Depreciation and Amortization expenses below.
|
•
|
A $4 million increase due to revenue primarily from rate riders in West Virginia.
|
•
|
A $33 million decrease in weather-related usage primarily driven by a 24% decrease in heating degree days.
|
•
|
A $9 million decrease in weather-normalized margins occurring across all retail classes.
|
•
|
Other Operation and Maintenance expenses decreased $14 million primarily due to the following:
|
•
|
A $5 million decrease in maintenance expense at various generation plants.
|
•
|
A $5 million decrease in employee-related expenses.
|
•
|
A $4 million decrease in PJM expenses primarily related to the annual formula rate true-up.
|
•
|
A $4 million decrease in storm and vegetation management services.
|
•
|
A $5 million increase in recoverable PJM transmission expenses which were partially offset within Retail Margins above.
|
•
|
Depreciation and Amortization expenses increased $10 million primarily due to a higher depreciable base and an increase in West Virginia depreciation rates beginning in March 2019. This increase was partially offset within Retail Margins above.
|
•
|
Interest Expense increased $4 million primarily due to higher long-term debt balances.
|
•
|
Income Tax Expense increased $35 million primarily due to a decrease in amortization of excess ADIT and an increase in pretax book income. The decrease in amortization of excess ADIT is partially offset above in Gross Margin and Other Operation and Maintenance expenses.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
REVENUES
|
|
|
|
|
||||
Electric Generation, Transmission and Distribution
|
|
$
|
697.0
|
|
|
$
|
738.7
|
|
Sales to AEP Affiliates
|
|
49.7
|
|
|
51.7
|
|
||
Other Revenues
|
|
2.7
|
|
|
2.4
|
|
||
TOTAL REVENUES
|
|
749.4
|
|
|
792.8
|
|
||
|
|
|
|
|
||||
EXPENSES
|
|
|
|
|
|
|
||
Fuel and Other Consumables Used for Electric Generation
|
|
111.0
|
|
|
183.3
|
|
||
Purchased Electricity for Resale
|
|
122.6
|
|
|
110.6
|
|
||
Other Operation
|
|
134.0
|
|
|
136.9
|
|
||
Maintenance
|
|
50.3
|
|
|
61.5
|
|
||
Depreciation and Amortization
|
|
122.2
|
|
|
112.5
|
|
||
Taxes Other Than Income Taxes
|
|
37.9
|
|
|
35.9
|
|
||
TOTAL EXPENSES
|
|
578.0
|
|
|
640.7
|
|
||
|
|
|
|
|
||||
OPERATING INCOME
|
|
171.4
|
|
|
152.1
|
|
||
|
|
|
|
|
||||
Other Income (Expense):
|
|
|
|
|
|
|
||
Interest Income
|
|
0.3
|
|
|
0.8
|
|
||
Allowance for Equity Funds Used During Construction
|
|
2.4
|
|
|
1.7
|
|
||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
4.7
|
|
|
4.3
|
|
||
Interest Expense
|
|
(53.1
|
)
|
|
(49.3
|
)
|
||
|
|
|
|
|
||||
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT)
|
|
125.7
|
|
|
109.6
|
|
||
|
|
|
|
|
||||
Income Tax Expense (Benefit)
|
|
10.4
|
|
|
(24.1
|
)
|
||
|
|
|
|
|
||||
NET INCOME
|
|
$
|
115.3
|
|
|
$
|
133.7
|
|
The common stock of APCo is wholly-owned by Parent.
|
|
|||
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Net Income
|
|
$
|
115.3
|
|
|
$
|
133.7
|
|
|
|
|
|
|
||||
OTHER COMPREHENSIVE LOSS, NET OF TAXES
|
|
|
|
|
|
|||
Cash Flow Hedges, Net of Tax of $(1.1) and $(0.1) in 2020 and 2019, Respectively
|
|
(4.2
|
)
|
|
(0.2
|
)
|
||
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.3) and $(0.2) in 2020 and 2019, Respectively
|
|
(0.9
|
)
|
|
(0.6
|
)
|
||
|
|
|
|
|
||||
TOTAL OTHER COMPREHENSIVE LOSS
|
|
(5.1
|
)
|
|
(0.8
|
)
|
||
|
|
|
|
|
||||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
110.2
|
|
|
$
|
132.9
|
|
|
|
Common
Stock |
|
Paid-in
Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018
|
|
$
|
260.4
|
|
|
$
|
1,828.7
|
|
|
$
|
1,922.0
|
|
|
$
|
(5.0
|
)
|
|
$
|
4,006.1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
|
(50.0
|
)
|
|
|
|
(50.0
|
)
|
||||||||
Net Income
|
|
|
|
|
|
133.7
|
|
|
|
|
133.7
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
|
(0.8
|
)
|
|
(0.8
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2019
|
|
$
|
260.4
|
|
|
$
|
1,828.7
|
|
|
$
|
2,005.7
|
|
|
$
|
(5.8
|
)
|
|
$
|
4,089.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019
|
|
$
|
260.4
|
|
|
$
|
1,828.7
|
|
|
$
|
2,078.3
|
|
|
$
|
5.0
|
|
|
$
|
4,172.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
|
(50.0
|
)
|
|
|
|
(50.0
|
)
|
||||||||
Net Income
|
|
|
|
|
|
115.3
|
|
|
|
|
115.3
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
|
(5.1
|
)
|
|
(5.1
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2020
|
|
$
|
260.4
|
|
|
$
|
1,828.7
|
|
|
$
|
2,143.6
|
|
|
$
|
(0.1
|
)
|
|
$
|
4,232.6
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
2.8
|
|
|
$
|
3.3
|
|
Restricted Cash for Securitized Funding
|
|
15.7
|
|
|
23.5
|
|
||
Advances to Affiliates
|
|
21.8
|
|
|
22.1
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
132.6
|
|
|
129.0
|
|
||
Affiliated Companies
|
|
78.0
|
|
|
64.3
|
|
||
Accrued Unbilled Revenues
|
|
46.1
|
|
|
59.7
|
|
||
Miscellaneous
|
|
0.6
|
|
|
0.5
|
|
||
Allowance for Uncollectible Accounts
|
|
(2.9
|
)
|
|
(2.6
|
)
|
||
Total Accounts Receivable
|
|
254.4
|
|
|
250.9
|
|
||
Fuel
|
|
160.0
|
|
|
149.7
|
|
||
Materials and Supplies
|
|
100.4
|
|
|
105.2
|
|
||
Risk Management Assets
|
|
18.1
|
|
|
39.4
|
|
||
Regulatory Asset for Under-Recovered Fuel Costs
|
|
34.9
|
|
|
42.5
|
|
||
Prepayments and Other Current Assets
|
|
33.1
|
|
|
64.0
|
|
||
TOTAL CURRENT ASSETS
|
|
641.2
|
|
|
700.6
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
6,602.1
|
|
|
6,563.7
|
|
||
Transmission
|
|
3,613.2
|
|
|
3,584.1
|
|
||
Distribution
|
|
4,279.1
|
|
|
4,201.7
|
|
||
Other Property, Plant and Equipment
|
|
585.5
|
|
|
571.3
|
|
||
Construction Work in Progress
|
|
574.0
|
|
|
593.4
|
|
||
Total Property, Plant and Equipment
|
|
15,653.9
|
|
|
15,514.2
|
|
||
Accumulated Depreciation and Amortization
|
|
4,497.0
|
|
|
4,432.3
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET
|
|
11,156.9
|
|
|
11,081.9
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
464.0
|
|
|
457.2
|
|
||
Securitized Assets
|
|
228.5
|
|
|
234.7
|
|
||
Long-term Risk Management Assets
|
|
0.1
|
|
|
0.1
|
|
||
Operating Lease Assets
|
|
77.5
|
|
|
78.5
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
225.4
|
|
|
215.3
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
995.5
|
|
|
985.8
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
12,793.6
|
|
|
$
|
12,768.3
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
|
|
(in millions)
|
||||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
355.3
|
|
|
$
|
236.7
|
|
Accounts Payable:
|
|
|
|
|
|
|
||
General
|
|
198.7
|
|
|
307.8
|
|
||
Affiliated Companies
|
|
75.2
|
|
|
92.5
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
|
|
583.3
|
|
|
215.6
|
|
||
Risk Management Liabilities
|
|
15.0
|
|
|
1.9
|
|
||
Customer Deposits
|
|
84.5
|
|
|
85.8
|
|
||
Accrued Taxes
|
|
102.7
|
|
|
99.6
|
|
||
Accrued Interest
|
|
67.0
|
|
|
47.9
|
|
||
Obligations Under Operating Leases
|
|
15.4
|
|
|
15.2
|
|
||
Other Current Liabilities
|
|
90.1
|
|
|
123.0
|
|
||
TOTAL CURRENT LIABILITIES
|
|
1,587.2
|
|
|
1,226.0
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
|
|
3,769.1
|
|
|
4,148.2
|
|
||
Long-term Risk Management Liabilities
|
|
0.1
|
|
|
—
|
|
||
Deferred Income Taxes
|
|
1,680.9
|
|
|
1,680.8
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
1,254.5
|
|
|
1,268.7
|
|
||
Asset Retirement Obligations
|
|
103.6
|
|
|
102.1
|
|
||
Employee Benefits and Pension Obligations
|
|
47.3
|
|
|
50.9
|
|
||
Obligations Under Operating Leases
|
|
63.1
|
|
|
64.0
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
55.2
|
|
|
55.2
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
6,973.8
|
|
|
7,369.9
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
8,561.0
|
|
|
8,595.9
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 5)
|
|
|
|
|
||||
|
|
|
|
|
||||
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
Common Stock – No Par Value:
|
|
|
|
|
||||
Authorized – 30,000,000 Shares
|
|
|
|
|
|
|||
Outstanding – 13,499,500 Shares
|
|
260.4
|
|
|
260.4
|
|
||
Paid-in Capital
|
|
1,828.7
|
|
|
1,828.7
|
|
||
Retained Earnings
|
|
2,143.6
|
|
|
2,078.3
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
(0.1
|
)
|
|
5.0
|
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
4,232.6
|
|
|
4,172.4
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
|
|
$
|
12,793.6
|
|
|
$
|
12,768.3
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
Net Income
|
|
$
|
115.3
|
|
|
$
|
133.7
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||
Depreciation and Amortization
|
|
122.2
|
|
|
112.5
|
|
||
Deferred Income Taxes
|
|
(5.1
|
)
|
|
(45.0
|
)
|
||
Allowance for Equity Funds Used During Construction
|
|
(2.4
|
)
|
|
(1.7
|
)
|
||
Mark-to-Market of Risk Management Contracts
|
|
29.6
|
|
|
50.6
|
|
||
Deferred Fuel Over/Under-Recovery, Net
|
|
7.6
|
|
|
20.8
|
|
||
Change in Other Noncurrent Assets
|
|
(24.4
|
)
|
|
(12.1
|
)
|
||
Change in Other Noncurrent Liabilities
|
|
(16.1
|
)
|
|
(20.5
|
)
|
||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||
Accounts Receivable, Net
|
|
(2.6
|
)
|
|
19.5
|
|
||
Fuel, Materials and Supplies
|
|
(5.5
|
)
|
|
(9.6
|
)
|
||
Accounts Payable
|
|
(86.6
|
)
|
|
(8.3
|
)
|
||
Accrued Taxes, Net
|
|
14.5
|
|
|
13.7
|
|
||
Other Current Assets
|
|
19.2
|
|
|
(0.8
|
)
|
||
Other Current Liabilities
|
|
(11.1
|
)
|
|
(2.3
|
)
|
||
Net Cash Flows from Operating Activities
|
|
154.6
|
|
|
250.5
|
|
||
|
|
|
|
|
||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
Construction Expenditures
|
|
(219.1
|
)
|
|
(205.1
|
)
|
||
Change in Advances to Affiliates, Net
|
|
0.3
|
|
|
(193.6
|
)
|
||
Other Investing Activities
|
|
1.1
|
|
|
15.2
|
|
||
Net Cash Flows Used for Investing Activities
|
|
(217.7
|
)
|
|
(383.5
|
)
|
||
|
|
|
|
|
||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
Issuance of Long-term Debt – Nonaffiliated
|
|
—
|
|
|
393.3
|
|
||
Change in Advances from Affiliates, Net
|
|
118.6
|
|
|
(205.6
|
)
|
||
Retirement of Long-term Debt – Nonaffiliated
|
|
(12.2
|
)
|
|
(12.0
|
)
|
||
Principal Payments for Finance Lease Obligations
|
|
(1.8
|
)
|
|
(1.6
|
)
|
||
Dividends Paid on Common Stock
|
|
(50.0
|
)
|
|
(50.0
|
)
|
||
Other Financing Activities
|
|
0.2
|
|
|
0.3
|
|
||
Net Cash Flows from Financing Activities
|
|
54.8
|
|
|
124.4
|
|
||
|
|
|
|
|
||||
Net Decrease in Cash, Cash Equivalents and Restricted Cash for Securitized Funding
|
|
(8.3
|
)
|
|
(8.6
|
)
|
||
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at Beginning of Period
|
|
26.8
|
|
|
29.8
|
|
||
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at End of Period
|
|
$
|
18.5
|
|
|
$
|
21.2
|
|
|
|
|
|
|
||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
31.9
|
|
|
$
|
14.5
|
|
Net Cash Paid for Income Taxes
|
|
—
|
|
|
8.0
|
|
||
Noncash Acquisitions Under Finance Leases
|
|
1.9
|
|
|
2.1
|
|
||
Construction Expenditures Included in Current Liabilities as of March 31,
|
|
103.7
|
|
|
87.8
|
|
|
Three Months Ended March 31,
|
||||
|
2020
|
|
2019
|
||
|
(in millions of KWhs)
|
||||
Retail:
|
|
|
|
|
|
Residential
|
1,455
|
|
|
1,615
|
|
Commercial
|
1,122
|
|
|
1,156
|
|
Industrial
|
1,845
|
|
|
1,888
|
|
Miscellaneous
|
18
|
|
|
19
|
|
Total Retail
|
4,440
|
|
|
4,678
|
|
|
|
|
|
||
Wholesale
|
1,693
|
|
|
2,423
|
|
|
|
|
|
||
Total KWhs
|
6,133
|
|
|
7,101
|
|
|
Three Months Ended March 31,
|
||||
|
2020
|
|
2019
|
||
|
(in degree days)
|
||||
Actual – Heating (a)
|
1,836
|
|
|
2,239
|
|
Normal – Heating (b)
|
2,182
|
|
|
2,160
|
|
|
|
|
|
||
Actual – Cooling (c)
|
—
|
|
|
—
|
|
Normal – Cooling (b)
|
2
|
|
|
2
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Reconciliation of First Quarter of 2019 to First Quarter of 2020
|
||||
Net Income
|
||||
(in millions)
|
||||
|
|
|
||
First Quarter of 2019
|
|
$
|
98.9
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
Retail Margins
|
|
2.7
|
|
|
Margins from Off-system Sales
|
|
0.1
|
|
|
Transmission Revenues
|
|
1.4
|
|
|
Other Revenues
|
|
(0.7
|
)
|
|
Total Change in Gross Margin
|
|
3.5
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
Other Operation and Maintenance
|
|
5.0
|
|
|
Depreciation and Amortization
|
|
(7.7
|
)
|
|
Taxes Other Than Income Taxes
|
|
0.9
|
|
|
Other Income
|
|
(3.2
|
)
|
|
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
(0.2
|
)
|
|
Interest Expense
|
|
(1.8
|
)
|
|
Total Change in Expenses and Other
|
|
(7.0
|
)
|
|
|
|
|
|
|
Income Tax Expense
|
|
(3.1
|
)
|
|
|
|
|
|
|
First Quarter of 2020
|
|
$
|
92.3
|
|
•
|
Retail Margins increased $3 million primarily due to the following:
|
•
|
A $14 million increase from rate proceedings. This increase was partially offset in other expense items below.
|
•
|
An $11 million increase related to fuel, primarily due to the timing of recoverable PJM expenses. This increase was partially offset in other expense items below.
|
•
|
A $4 million increase due to decreased costs for power acquired under the UPA between AEGCo and I&M.
|
•
|
A $3 million decrease in fuel-related expenses due to timing of recovery for fuel and other variable production costs related to wholesale contracts.
|
•
|
A $16 million decrease in weather-normalized margins.
|
•
|
A $14 million decrease in weather-related usage primarily due to an 18% decrease in heating degree days.
|
•
|
Other Operation and Maintenance expenses decreased $5 million primarily due to the following:
|
•
|
A $7 million decrease due to an increased Nuclear Electric Insurance Limited distribution in 2020.
|
•
|
A $5 million decrease in employee-related expenses.
|
•
|
A $2 million decrease in vegetation management expenses.
|
•
|
A $2 million decrease in Cook Plant refueling outage amortization expense, primarily due to decreased costs of outages.
|
•
|
An $11 million increase in transmission expenses primarily due to an increase in recoverable PJM expenses. This increase was partially offset in Retail Margins above.
|
•
|
Depreciation and Amortization expenses increased $8 million primarily due to a higher depreciable base and an increase in depreciation rates. This increase was partially offset in Retail Margins above.
|
•
|
Other Income decreased $3 million primarily due to AFUDC adjustments that resulted from 2019 FERC audit findings.
|
•
|
Income Tax Expense increased $3 million primarily due to the recognition of a discrete tax adjustment and a decrease in favorable flow through tax benefits.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
REVENUES
|
|
|
|
|
||||
Electric Generation, Transmission and Distribution
|
|
$
|
553.4
|
|
|
$
|
596.7
|
|
Sales to AEP Affiliates
|
|
2.9
|
|
|
2.3
|
|
||
Other Revenues – Affiliated
|
|
12.5
|
|
|
13.3
|
|
||
Other Revenues – Nonaffiliated
|
|
1.5
|
|
|
2.0
|
|
||
TOTAL REVENUES
|
|
570.3
|
|
|
614.3
|
|
||
|
|
|
|
|
||||
EXPENSES
|
|
|
|
|
|
|
||
Fuel and Other Consumables Used for Electric Generation
|
|
53.2
|
|
|
57.6
|
|
||
Purchased Electricity for Resale
|
|
50.1
|
|
|
69.6
|
|
||
Purchased Electricity from AEP Affiliates
|
|
36.2
|
|
|
59.8
|
|
||
Other Operation
|
|
144.7
|
|
|
140.5
|
|
||
Maintenance
|
|
49.1
|
|
|
58.3
|
|
||
Depreciation and Amortization
|
|
93.9
|
|
|
86.2
|
|
||
Taxes Other Than Income Taxes
|
|
26.4
|
|
|
27.3
|
|
||
TOTAL EXPENSES
|
|
453.6
|
|
|
499.3
|
|
||
|
|
|
|
|
||||
OPERATING INCOME
|
|
116.7
|
|
|
115.0
|
|
||
|
|
|
|
|
||||
Other Income (Expense):
|
|
|
|
|
|
|
||
Other Income
|
|
2.5
|
|
|
5.7
|
|
||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
4.2
|
|
|
4.4
|
|
||
Interest Expense
|
|
(30.7
|
)
|
|
(28.9
|
)
|
||
|
|
|
|
|
||||
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT)
|
|
92.7
|
|
|
96.2
|
|
||
|
|
|
|
|
||||
Income Tax Expense (Benefit)
|
|
0.4
|
|
|
(2.7
|
)
|
||
|
|
|
|
|
||||
NET INCOME
|
|
$
|
92.3
|
|
|
$
|
98.9
|
|
The common stock of I&M is wholly-owned by Parent.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Net Income
|
|
$
|
92.3
|
|
|
$
|
98.9
|
|
|
|
|
|
|
||||
OTHER COMPREHENSIVE INCOME, NET OF TAXES
|
|
|
|
|
|
|||
Cash Flow Hedges, Net of Tax of $0.1 and $0.1 in 2020 and 2019, Respectively
|
|
0.4
|
|
|
0.4
|
|
||
|
|
|
|
|
||||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
92.7
|
|
|
$
|
99.3
|
|
|
|
Common
Stock |
|
Paid-in
Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018
|
|
$
|
56.6
|
|
|
$
|
980.9
|
|
|
$
|
1,329.1
|
|
|
$
|
(13.8
|
)
|
|
$
|
2,352.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
|
|
|
(20.0
|
)
|
|
|
|
|
(20.0
|
)
|
|||||
Net Income
|
|
|
|
|
|
|
|
98.9
|
|
|
|
|
|
98.9
|
|
|||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
0.4
|
|
|
0.4
|
|
|||||
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2019
|
|
$
|
56.6
|
|
|
$
|
980.9
|
|
|
$
|
1,408.0
|
|
|
$
|
(13.4
|
)
|
|
$
|
2,432.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019
|
|
$
|
56.6
|
|
|
$
|
980.9
|
|
|
$
|
1,518.5
|
|
|
$
|
(11.6
|
)
|
|
$
|
2,544.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
|
(21.3
|
)
|
|
|
|
(21.3
|
)
|
||||||||
ASU 2016-13 Adoption
|
|
|
|
|
|
0.4
|
|
|
|
|
0.4
|
|
||||||||
Net Income
|
|
|
|
|
|
92.3
|
|
|
|
|
92.3
|
|
||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
0.4
|
|
|
0.4
|
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2020
|
|
$
|
56.6
|
|
|
$
|
980.9
|
|
|
$
|
1,589.9
|
|
|
$
|
(11.2
|
)
|
|
$
|
2,616.2
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
1.8
|
|
|
$
|
2.0
|
|
Advances to Affiliates
|
|
13.3
|
|
|
13.2
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
47.5
|
|
|
53.6
|
|
||
Affiliated Companies
|
|
51.1
|
|
|
53.7
|
|
||
Accrued Unbilled Revenues
|
|
1.8
|
|
|
2.5
|
|
||
Miscellaneous
|
|
1.3
|
|
|
0.3
|
|
||
Allowance for Uncollectible Accounts
|
|
(0.3
|
)
|
|
(0.6
|
)
|
||
Total Accounts Receivable
|
|
101.4
|
|
|
109.5
|
|
||
Fuel
|
|
71.7
|
|
|
56.2
|
|
||
Materials and Supplies
|
|
171.1
|
|
|
171.3
|
|
||
Risk Management Assets
|
|
6.7
|
|
|
9.8
|
|
||
Regulatory Asset for Under-Recovered Fuel Costs
|
|
1.2
|
|
|
3.0
|
|
||
Accrued Reimbursement of Spent Nuclear Fuel Costs
|
|
8.4
|
|
|
24.0
|
|
||
Prepayments and Other Current Assets
|
|
16.4
|
|
|
14.0
|
|
||
TOTAL CURRENT ASSETS
|
|
392.0
|
|
|
403.0
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
5,114.0
|
|
|
5,099.7
|
|
||
Transmission
|
|
1,647.5
|
|
|
1,641.8
|
|
||
Distribution
|
|
2,474.8
|
|
|
2,437.6
|
|
||
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel)
|
|
617.4
|
|
|
632.6
|
|
||
Construction Work in Progress
|
|
420.1
|
|
|
382.3
|
|
||
Total Property, Plant and Equipment
|
|
10,273.8
|
|
|
10,194.0
|
|
||
Accumulated Depreciation, Depletion and Amortization
|
|
3,356.3
|
|
|
3,294.3
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET
|
|
6,917.5
|
|
|
6,899.7
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
459.0
|
|
|
482.1
|
|
||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
2,679.2
|
|
|
2,975.7
|
|
||
Long-term Risk Management Assets
|
|
0.1
|
|
|
0.1
|
|
||
Operating Lease Assets
|
|
273.6
|
|
|
294.9
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
184.0
|
|
|
181.9
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
3,595.9
|
|
|
3,934.7
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
10,905.4
|
|
|
$
|
11,237.4
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
103.7
|
|
|
$
|
114.4
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
131.5
|
|
|
169.4
|
|
||
Affiliated Companies
|
|
71.0
|
|
|
68.4
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
(March 31, 2020 and December 31, 2019 Amounts Include $80.0 and $86.1, Respectively, Related to DCC Fuel) |
|
133.6
|
|
|
139.7
|
|
||
Risk Management Liabilities
|
|
1.7
|
|
|
0.5
|
|
||
Customer Deposits
|
|
38.8
|
|
|
39.4
|
|
||
Accrued Taxes
|
|
137.4
|
|
|
112.4
|
|
||
Accrued Interest
|
|
20.3
|
|
|
36.2
|
|
||
Obligations Under Operating Leases
|
|
85.3
|
|
|
87.3
|
|
||
Regulatory Liability for Over-Recovered Fuel Costs
|
|
26.7
|
|
|
6.1
|
|
||
Other Current Liabilities
|
|
70.8
|
|
|
109.6
|
|
||
TOTAL CURRENT LIABILITIES
|
|
820.8
|
|
|
883.4
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
|
|
2,894.4
|
|
|
2,910.5
|
|
||
Long-term Risk Management Liabilities
|
|
0.1
|
|
|
—
|
|
||
Deferred Income Taxes
|
|
984.3
|
|
|
979.7
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
1,550.4
|
|
|
1,891.4
|
|
||
Asset Retirement Obligations
|
|
1,766.0
|
|
|
1,748.6
|
|
||
Obligations Under Operating Leases
|
|
209.0
|
|
|
211.6
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
64.2
|
|
|
67.8
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
7,468.4
|
|
|
7,809.6
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
8,289.2
|
|
|
8,693.0
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 5)
|
|
|
|
|
||||
|
|
|
|
|
||||
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
Common Stock – No Par Value:
|
|
|
|
|
||||
Authorized – 2,500,000 Shares
|
|
|
|
|
||||
Outstanding – 1,400,000 Shares
|
|
56.6
|
|
|
56.6
|
|
||
Paid-in Capital
|
|
980.9
|
|
|
980.9
|
|
||
Retained Earnings
|
|
1,589.9
|
|
|
1,518.5
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
(11.2
|
)
|
|
(11.6
|
)
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
2,616.2
|
|
|
2,544.4
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
|
|
$
|
10,905.4
|
|
|
$
|
11,237.4
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
Net Income
|
|
$
|
92.3
|
|
|
$
|
98.9
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|||
Depreciation and Amortization
|
|
93.9
|
|
|
86.2
|
|
||
Deferred Income Taxes
|
|
(16.3
|
)
|
|
(13.9
|
)
|
||
Amortization (Deferral) of Incremental Nuclear Refueling Outage Expenses, Net
|
|
15.2
|
|
|
(14.8
|
)
|
||
Allowance for Equity Funds Used During Construction
|
|
(2.0
|
)
|
|
(6.2
|
)
|
||
Mark-to-Market of Risk Management Contracts
|
|
4.4
|
|
|
4.7
|
|
||
Amortization of Nuclear Fuel
|
|
23.4
|
|
|
25.1
|
|
||
Deferred Fuel Over/Under-Recovery, Net
|
|
22.5
|
|
|
(5.2
|
)
|
||
Change in Other Noncurrent Assets
|
|
14.4
|
|
|
13.5
|
|
||
Change in Other Noncurrent Liabilities
|
|
10.0
|
|
|
5.2
|
|
||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||
Accounts Receivable, Net
|
|
8.6
|
|
|
16.0
|
|
||
Fuel, Materials and Supplies
|
|
(16.2
|
)
|
|
6.6
|
|
||
Accounts Payable
|
|
(21.6
|
)
|
|
(3.1
|
)
|
||
Accrued Taxes, Net
|
|
25.0
|
|
|
25.6
|
|
||
Other Current Assets
|
|
18.2
|
|
|
1.4
|
|
||
Other Current Liabilities
|
|
(62.7
|
)
|
|
(35.2
|
)
|
||
Net Cash Flows from Operating Activities
|
|
209.1
|
|
|
204.8
|
|
||
|
|
|
|
|
||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
Construction Expenditures
|
|
(141.4
|
)
|
|
(149.3
|
)
|
||
Change in Advances to Affiliates, Net
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||
Purchases of Investment Securities
|
|
(626.0
|
)
|
|
(130.3
|
)
|
||
Sales of Investment Securities
|
|
612.4
|
|
|
111.9
|
|
||
Acquisitions of Nuclear Fuel
|
|
(1.3
|
)
|
|
(32.4
|
)
|
||
Other Investing Activities
|
|
4.2
|
|
|
8.6
|
|
||
Net Cash Flows Used for Investing Activities
|
|
(152.2
|
)
|
|
(191.6
|
)
|
||
|
|
|
|
|
||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
Change in Advances from Affiliates, Net
|
|
(10.7
|
)
|
|
33.6
|
|
||
Retirement of Long-term Debt – Nonaffiliated
|
|
(23.7
|
)
|
|
(26.5
|
)
|
||
Principal Payments for Finance Lease Obligations
|
|
(1.5
|
)
|
|
(1.2
|
)
|
||
Dividends Paid on Common Stock
|
|
(21.3
|
)
|
|
(20.0
|
)
|
||
Other Financing Activities
|
|
0.1
|
|
|
0.2
|
|
||
Net Cash Flows Used for Financing Activities
|
|
(57.1
|
)
|
|
(13.9
|
)
|
||
|
|
|
|
|
||||
Net Decrease in Cash and Cash Equivalents
|
|
(0.2
|
)
|
|
(0.7
|
)
|
||
Cash and Cash Equivalents at Beginning of Period
|
|
2.0
|
|
|
2.4
|
|
||
Cash and Cash Equivalents at End of Period
|
|
$
|
1.8
|
|
|
$
|
1.7
|
|
|
|
|
|
|
||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
44.3
|
|
|
$
|
43.3
|
|
Net Cash Paid (Received) for Income Taxes
|
|
—
|
|
|
(3.3
|
)
|
||
Noncash Acquisitions Under Finance Leases
|
|
1.4
|
|
|
1.7
|
|
||
Construction Expenditures Included in Current Liabilities as of March 31,
|
|
67.8
|
|
|
80.0
|
|
||
Acquisition of Nuclear Fuel Included in Current Liabilities as of March 31,
|
|
—
|
|
|
1.0
|
|
||
Expected Reimbursement for Capital Cost of Spent Nuclear Fuel Dry Cask Storage
|
|
1.3
|
|
|
7.9
|
|
|
Three Months Ended March 31,
|
||||
|
2020
|
|
2019
|
||
|
(in millions of KWhs)
|
||||
Retail:
|
|
|
|
|
|
Residential
|
3,834
|
|
|
4,123
|
|
Commercial
|
3,516
|
|
|
3,527
|
|
Industrial
|
3,543
|
|
|
3,623
|
|
Miscellaneous
|
30
|
|
|
31
|
|
Total Retail (a)
|
10,923
|
|
|
11,304
|
|
|
|
|
|
||
Wholesale (b)
|
390
|
|
|
638
|
|
|
|
|
|
||
Total KWhs
|
11,313
|
|
|
11,942
|
|
(a)
|
Represents energy delivered to distribution customers.
|
(b)
|
Primarily Ohio’s contractually obligated purchases of OVEC power sold to PJM.
|
|
Three Months Ended March 31,
|
||||
|
2020
|
|
2019
|
||
|
(in degree days)
|
||||
Actual – Heating (a)
|
1,473
|
|
|
1,892
|
|
Normal – Heating (b)
|
1,898
|
|
|
1,877
|
|
|
|
|
|
||
Actual – Cooling (c)
|
3
|
|
|
1
|
|
Normal – Cooling (b)
|
3
|
|
|
3
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Reconciliation of First Quarter of 2019 to First Quarter of 2020
|
||||
Net Income
|
||||
(in millions)
|
||||
|
|
|
||
First Quarter of 2019
|
|
$
|
128.0
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
Retail Margins
|
|
(93.7
|
)
|
|
Margins from Off-system Sales
|
|
2.3
|
|
|
Transmission Revenues
|
|
0.6
|
|
|
Other Revenues
|
|
5.5
|
|
|
Total Change in Gross Margin
|
|
(85.3
|
)
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
Other Operation and Maintenance
|
|
40.5
|
|
|
Depreciation and Amortization
|
|
(7.2
|
)
|
|
Taxes Other Than Income Taxes
|
|
(3.1
|
)
|
|
Interest Income
|
|
(0.6
|
)
|
|
Carrying Costs Income
|
|
0.2
|
|
|
Allowance for Equity Funds Used During Construction
|
|
(3.3
|
)
|
|
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
0.1
|
|
|
Interest Expense
|
|
(4.3
|
)
|
|
Total Change in Expenses and Other
|
|
22.3
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
10.1
|
|
|
|
|
|
|
|
First Quarter of 2020
|
|
$
|
75.1
|
|
•
|
Retail Margins decreased $94 million primarily due to the following:
|
•
|
A $58 million decrease due to a reversal of a regulatory provision in the first quarter of 2019.
|
•
|
A $39 million net decrease in Basic Transmission Cost Rider revenues and recoverable PJM expenses. This decrease was partially offset in Other Operation and Maintenance expenses below.
|
•
|
A $13 million decrease in Deferred Asset Phase-In-Recovery Rider revenues which ended in the second quarter of 2019. This decrease was offset in Depreciation and Amortization expenses below.
|
•
|
A $7 million net decrease in margin for the Rate Stability Rider including associated amortizations which ended in the third quarter of 2019.
|
•
|
A $5 million decrease due to the OVEC PPA rider which was replaced by the Legacy Generation Resource Rider (LGRR). This decrease was offset in Margins from Off-system Sales and Other Revenues below.
|
•
|
A $3 million decrease in revenues associated with a vegetation management rider. This decrease was offset in Other Operation and Maintenance expenses below.
|
•
|
A $17 million increase in rider revenues associated with the DIR. This increase was partially offset in other expense items below.
|
•
|
A $7 million increase in revenues associated with smart grid riders. This increase was partially offset in other expense items below.
|
•
|
A $7 million increase in revenues associated with the Universal Service Fund (USF). This increase was offset in Other Operation and Maintenance expenses below.
|
•
|
A $3 million increase in Energy Efficiency/Peak Demand Reduction rider revenues. This increase was offset in Other Operation and Maintenance expenses below.
|
•
|
Other Revenues increased $6 million primarily due to third-party LGRR revenue related to the recovery of OVEC costs. This increase was offset in Retail Margins above.
|
•
|
Other Operation and Maintenance expenses decreased $41 million primarily due to the following:
|
•
|
A $40 million decrease in recoverable PJM expenses. This decrease was offset in Gross Margin above.
|
•
|
A $6 million decrease in PJM expenses primarily related to the annual formula rate true-up.
|
•
|
A $4 million decrease in recoverable distribution expenses related to vegetation management. This decrease was partially offset in Retail Margins above.
|
•
|
A $7 million increase in remitted USF surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This increase was offset in Retail Margins above.
|
•
|
Depreciation and Amortization expenses increased $7 million primarily due to the following:
|
•
|
A $5 million increase in depreciation expense due to an increase in the depreciable base of transmission and distribution assets.
|
•
|
A $5 million increase due to lower deferred equity amortizations associated with the Deferred Asset Phase-In-Recovery Rider which ended in the second quarter of 2019.
|
•
|
A $5 million increase in recoverable DIR depreciation expense. This increase was partially offset in Retail Margins above.
|
•
|
A $10 million decrease in amortizations associated with the Deferred Asset Phase-In-Recovery Rider which ended in the second quarter of 2019. This decrease was offset in Retail Margins above.
|
•
|
Taxes Other Than Income Taxes increased $3 million primarily due to an increase in property taxes driven by additional investments in transmission and distribution assets and higher tax rates.
|
•
|
Allowance for Equity Funds Used During Construction decreased $3 million primarily due to adjustments that resulted from 2019 FERC audit findings and decreased projects.
|
•
|
Interest Expense increased $4 million primarily due to higher long-term debt balances.
|
•
|
Income Tax Expense decreased $10 million due to a decrease in pretax book income partially offset by a decrease in amortization of Excess ADIT. The decrease in amortization of Excess ADIT is partially offset in Retail Margins above.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
REVENUES
|
|
|
|
|
||||
Electricity, Transmission and Distribution
|
|
$
|
679.2
|
|
|
$
|
826.5
|
|
Sales to AEP Affiliates
|
|
8.4
|
|
|
7.5
|
|
||
Other Revenues
|
|
2.7
|
|
|
2.8
|
|
||
TOTAL REVENUES
|
|
690.3
|
|
|
836.8
|
|
||
|
|
|
|
|
||||
EXPENSES
|
|
|
|
|
|
|
||
Purchased Electricity for Resale
|
|
149.1
|
|
|
174.2
|
|
||
Purchased Electricity from AEP Affiliates
|
|
42.4
|
|
|
46.1
|
|
||
Amortization of Generation Deferrals
|
|
—
|
|
|
32.4
|
|
||
Other Operation
|
|
177.3
|
|
|
216.9
|
|
||
Maintenance
|
|
31.6
|
|
|
32.5
|
|
||
Depreciation and Amortization
|
|
70.5
|
|
|
63.3
|
|
||
Taxes Other Than Income Taxes
|
|
112.0
|
|
|
108.9
|
|
||
TOTAL EXPENSES
|
|
582.9
|
|
|
674.3
|
|
||
|
|
|
|
|
||||
OPERATING INCOME
|
|
107.4
|
|
|
162.5
|
|
||
|
|
|
|
|
||||
Other Income (Expense):
|
|
|
|
|
|
|
||
Interest Income
|
|
0.2
|
|
|
0.8
|
|
||
Carrying Costs Income
|
|
0.4
|
|
|
0.2
|
|
||
Allowance for Equity Funds Used During Construction
|
|
1.9
|
|
|
5.2
|
|
||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
3.8
|
|
|
3.7
|
|
||
Interest Expense
|
|
(28.9
|
)
|
|
(24.6
|
)
|
||
|
|
|
|
|
||||
INCOME BEFORE INCOME TAX EXPENSE
|
|
84.8
|
|
|
147.8
|
|
||
|
|
|
|
|
||||
Income Tax Expense
|
|
9.7
|
|
|
19.8
|
|
||
|
|
|
|
|
||||
NET INCOME
|
|
$
|
75.1
|
|
|
$
|
128.0
|
|
The common stock of OPCo is wholly-owned by Parent.
|
||||
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Net Income
|
|
$
|
75.1
|
|
|
$
|
128.0
|
|
|
|
|
|
|
||||
OTHER COMPREHENSIVE LOSS, NET OF TAXES
|
|
|
|
|
|
|
||
Cash Flow Hedges, Net of Tax of $0 and $(0.1) in 2020 and 2019, Respectively
|
|
—
|
|
|
(0.3
|
)
|
||
|
|
|
|
|
||||
TOTAL COMPREHENSIVE INCOME
|
|
$
|
75.1
|
|
|
$
|
127.7
|
|
|
|
Common
Stock |
|
Paid-in
Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018
|
|
$
|
321.2
|
|
|
$
|
838.8
|
|
|
$
|
1,136.4
|
|
|
$
|
1.0
|
|
|
$
|
2,297.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
|
(25.0
|
)
|
|
|
|
(25.0
|
)
|
||||||||
Net Income
|
|
|
|
|
|
128.0
|
|
|
|
|
128.0
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2019
|
|
$
|
321.2
|
|
|
$
|
838.8
|
|
|
$
|
1,239.4
|
|
|
$
|
0.7
|
|
|
$
|
2,400.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019
|
|
$
|
321.2
|
|
|
$
|
838.8
|
|
|
$
|
1,348.5
|
|
|
$
|
—
|
|
|
$
|
2,508.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
|
(21.9
|
)
|
|
|
|
(21.9
|
)
|
||||||||
ASU 2016-13 Adoption
|
|
|
|
|
|
0.3
|
|
|
|
|
0.3
|
|
||||||||
Net Income
|
|
|
|
|
|
75.1
|
|
|
|
|
75.1
|
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2020
|
|
$
|
321.2
|
|
|
$
|
838.8
|
|
|
$
|
1,402.0
|
|
|
$
|
—
|
|
|
$
|
2,562.0
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
3.1
|
|
|
$
|
3.7
|
|
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
42.9
|
|
|
53.0
|
|
||
Affiliated Companies
|
|
73.1
|
|
|
59.3
|
|
||
Accrued Unbilled Revenues
|
|
34.2
|
|
|
20.3
|
|
||
Miscellaneous
|
|
3.8
|
|
|
0.5
|
|
||
Allowance for Uncollectible Accounts
|
|
(0.4
|
)
|
|
(0.7
|
)
|
||
Total Accounts Receivable
|
|
153.6
|
|
|
132.4
|
|
||
Materials and Supplies
|
|
58.3
|
|
|
52.3
|
|
||
Renewable Energy Credits
|
|
26.9
|
|
|
30.9
|
|
||
Prepayments and Other Current Assets
|
|
23.7
|
|
|
19.2
|
|
||
TOTAL CURRENT ASSETS
|
|
265.6
|
|
|
238.5
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Transmission
|
|
2,713.0
|
|
|
2,686.3
|
|
||
Distribution
|
|
5,404.5
|
|
|
5,323.5
|
|
||
Other Property, Plant and Equipment
|
|
797.2
|
|
|
765.8
|
|
||
Construction Work in Progress
|
|
412.5
|
|
|
394.4
|
|
||
Total Property, Plant and Equipment
|
|
9,327.2
|
|
|
9,170.0
|
|
||
Accumulated Depreciation and Amortization
|
|
2,292.8
|
|
|
2,263.0
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET
|
|
7,034.4
|
|
|
6,907.0
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
396.4
|
|
|
351.8
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
485.6
|
|
|
546.3
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
882.0
|
|
|
898.1
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
8,182.0
|
|
|
$
|
8,043.6
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
29.4
|
|
|
$
|
131.0
|
|
Accounts Payable:
|
|
|
|
|
|
|
||
General
|
|
220.3
|
|
|
233.7
|
|
||
Affiliated Companies
|
|
109.0
|
|
|
103.6
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
|
|
0.1
|
|
|
0.1
|
|
||
Risk Management Liabilities
|
|
8.7
|
|
|
7.3
|
|
||
Customer Deposits
|
|
74.1
|
|
|
70.6
|
|
||
Accrued Taxes
|
|
449.2
|
|
|
587.9
|
|
||
Obligations Under Operating Leases
|
|
13.0
|
|
|
12.5
|
|
||
Other Current Liabilities
|
|
139.5
|
|
|
151.2
|
|
||
TOTAL CURRENT LIABILITIES
|
|
1,043.3
|
|
|
1,297.9
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
|
|
2,429.0
|
|
|
2,081.9
|
|
||
Long-term Risk Management Liabilities
|
|
112.2
|
|
|
96.3
|
|
||
Deferred Income Taxes
|
|
871.0
|
|
|
849.4
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
1,040.6
|
|
|
1,090.9
|
|
||
Obligations Under Operating Leases
|
|
79.8
|
|
|
76.0
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
44.1
|
|
|
42.7
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
4,576.7
|
|
|
4,237.2
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
5,620.0
|
|
|
5,535.1
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 5)
|
|
|
|
|
||||
|
|
|
|
|
||||
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
Common Stock – No Par Value:
|
|
|
|
|
||||
Authorized – 40,000,000 Shares
|
|
|
|
|
|
|||
Outstanding – 27,952,473 Shares
|
|
321.2
|
|
|
321.2
|
|
||
Paid-in Capital
|
|
838.8
|
|
|
838.8
|
|
||
Retained Earnings
|
|
1,402.0
|
|
|
1,348.5
|
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
2,562.0
|
|
|
2,508.5
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
|
|
$
|
8,182.0
|
|
|
$
|
8,043.6
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
Net Income
|
|
$
|
75.1
|
|
|
$
|
128.0
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||
Depreciation and Amortization
|
|
70.5
|
|
|
63.3
|
|
||
Amortization of Generation Deferrals
|
|
—
|
|
|
32.4
|
|
||
Deferred Income Taxes
|
|
12.9
|
|
|
10.1
|
|
||
Allowance for Equity Funds Used During Construction
|
|
(1.9
|
)
|
|
(5.2
|
)
|
||
Mark-to-Market of Risk Management Contracts
|
|
17.3
|
|
|
6.7
|
|
||
Property Taxes
|
|
74.4
|
|
|
66.0
|
|
||
Refund of Global Settlement
|
|
—
|
|
|
(4.1
|
)
|
||
Reversal of Regulatory Provision
|
|
—
|
|
|
(56.2
|
)
|
||
Change in Other Noncurrent Assets
|
|
(61.5
|
)
|
|
(7.5
|
)
|
||
Change in Other Noncurrent Liabilities
|
|
(36.4
|
)
|
|
17.6
|
|
||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||
Accounts Receivable, Net
|
|
(19.9
|
)
|
|
31.7
|
|
||
Materials and Supplies
|
|
(10.2
|
)
|
|
(3.4
|
)
|
||
Accounts Payable
|
|
35.5
|
|
|
(23.9
|
)
|
||
Accrued Taxes, Net
|
|
(141.9
|
)
|
|
(114.4
|
)
|
||
Other Current Assets
|
|
(2.0
|
)
|
|
(7.7
|
)
|
||
Other Current Liabilities
|
|
(8.4
|
)
|
|
(16.2
|
)
|
||
Net Cash Flows from Operating Activities
|
|
3.5
|
|
|
117.2
|
|
||
|
|
|
|
|
||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
Construction Expenditures
|
|
(232.8
|
)
|
|
(198.5
|
)
|
||
Other Investing Activities
|
|
5.9
|
|
|
3.7
|
|
||
Net Cash Flows Used for Investing Activities
|
|
(226.9
|
)
|
|
(194.8
|
)
|
||
|
|
|
|
|
||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
Issuance of Long-term Debt – Nonaffiliated
|
|
347.1
|
|
|
—
|
|
||
Change in Advances from Affiliates, Net
|
|
(101.6
|
)
|
|
113.5
|
|
||
Retirement of Long-term Debt – Nonaffiliated
|
|
—
|
|
|
(23.4
|
)
|
||
Principal Payments for Finance Lease Obligations
|
|
(1.2
|
)
|
|
(0.7
|
)
|
||
Dividends Paid on Common Stock
|
|
(21.9
|
)
|
|
(25.0
|
)
|
||
Other Financing Activities
|
|
0.4
|
|
|
0.5
|
|
||
Net Cash Flows from Financing Activities
|
|
222.8
|
|
|
64.9
|
|
||
|
|
|
|
|
||||
Net Decrease in Cash, Cash Equivalents and Restricted Cash for Securitized Funding
|
|
(0.6
|
)
|
|
(12.7
|
)
|
||
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at Beginning of Period
|
|
3.7
|
|
|
32.5
|
|
||
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at End of Period
|
|
$
|
3.1
|
|
|
$
|
19.8
|
|
|
|
|
|
|
||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
16.7
|
|
|
$
|
17.0
|
|
Net Cash Paid (Received) for Income Taxes
|
|
—
|
|
|
(0.2
|
)
|
||
Noncash Acquisitions Under Finance Leases
|
|
4.3
|
|
|
3.2
|
|
||
Construction Expenditures Included in Current Liabilities as of March 31,
|
|
72.9
|
|
|
72.8
|
|
|
Three Months Ended March 31,
|
||||
|
2020
|
|
2019
|
||
|
(in millions of KWhs)
|
||||
Retail:
|
|
|
|
|
|
Residential
|
1,362
|
|
|
1,520
|
|
Commercial
|
1,055
|
|
|
1,089
|
|
Industrial
|
1,437
|
|
|
1,433
|
|
Miscellaneous
|
272
|
|
|
274
|
|
Total Retail
|
4,126
|
|
|
4,316
|
|
|
|
|
|
||
Wholesale
|
53
|
|
|
245
|
|
|
|
|
|
||
Total KWhs
|
4,179
|
|
|
4,561
|
|
|
Three Months Ended March 31,
|
||||
|
2020
|
|
2019
|
||
|
(in degree days)
|
||||
Actual – Heating (a)
|
799
|
|
|
1,171
|
|
Normal – Heating (b)
|
1,034
|
|
|
1,032
|
|
|
|
|
|
||
Actual – Cooling (c)
|
33
|
|
|
3
|
|
Normal – Cooling (b)
|
17
|
|
|
17
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Reconciliation of First Quarter of 2019 to First Quarter of 2020
|
||||
Net Income (Loss)
|
||||
(in millions)
|
||||
|
|
|
||
First Quarter of 2019
|
|
$
|
6.2
|
|
|
|
|
||
Changes in Gross Margin:
|
|
|
||
Retail Margins (a)
|
|
—
|
|
|
Margins from Off-system Sales
|
|
(0.2
|
)
|
|
Transmission Revenues
|
|
(0.5
|
)
|
|
Other Revenues
|
|
(1.2
|
)
|
|
Total Change in Gross Margin
|
|
(1.9
|
)
|
|
|
|
|
||
Changes in Expenses and Other:
|
|
|
|
|
Other Operation and Maintenance
|
|
(15.5
|
)
|
|
Depreciation and Amortization
|
|
(1.2
|
)
|
|
Taxes Other Than Income Taxes
|
|
0.1
|
|
|
Interest Income
|
|
0.1
|
|
|
Allowance for Equity Funds Used During Construction
|
|
0.9
|
|
|
Interest Expense
|
|
1.1
|
|
|
Total Change in Expenses and Other
|
|
(14.5
|
)
|
|
|
|
|
|
|
Income Tax Expense
|
|
(0.1
|
)
|
|
|
|
|
|
|
First Quarter of 2020
|
|
$
|
(10.3
|
)
|
(a)
|
Includes firm wholesale sales to municipals and cooperatives.
|
•
|
Retail Margins were consistent with the prior year due to the following:
|
•
|
An $11 million increase due to new base rates implemented in April 2019.
|
•
|
A $7 million decrease in revenue from rate riders. This decrease was partially offset in other expense items below.
|
•
|
A $3 million decrease in weather-related usage due to a 32% decrease in heating degree days.
|
•
|
Other Operation and Maintenance expenses increased $16 million primarily due the following:
|
•
|
A $6 million increase in transmission expenses primarily due to increased SPP transmission services.
|
•
|
A $5 million increase in distribution expenses primarily due to an increase in vegetation management expenses.
|
•
|
A $1 million increase in Energy Efficiency program costs. This increase was offset in Retail Margins above.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
REVENUES
|
|
|
|
|
||||
Electric Generation, Transmission and Distribution
|
|
$
|
295.4
|
|
|
$
|
329.2
|
|
Sales to AEP Affiliates
|
|
1.1
|
|
|
1.6
|
|
||
Other Revenues
|
|
0.8
|
|
|
2.0
|
|
||
TOTAL REVENUES
|
|
297.3
|
|
|
332.8
|
|
||
|
|
|
|
|
||||
EXPENSES
|
|
|
|
|
|
|
||
Fuel and Other Consumables Used for Electric Generation
|
|
16.9
|
|
|
38.0
|
|
||
Purchased Electricity for Resale
|
|
110.4
|
|
|
122.9
|
|
||
Other Operation
|
|
87.2
|
|
|
73.6
|
|
||
Maintenance
|
|
24.4
|
|
|
22.5
|
|
||
Depreciation and Amortization
|
|
44.7
|
|
|
43.5
|
|
||
Taxes Other Than Income Taxes
|
|
11.3
|
|
|
11.4
|
|
||
TOTAL EXPENSES
|
|
294.9
|
|
|
311.9
|
|
||
|
|
|
|
|
||||
OPERATING INCOME
|
|
2.4
|
|
|
20.9
|
|
||
|
|
|
|
|
||||
Other Income (Expense):
|
|
|
|
|
|
|
||
Interest Income
|
|
0.1
|
|
|
—
|
|
||
Allowance for Equity Funds Used During Construction
|
|
1.0
|
|
|
0.1
|
|
||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
2.1
|
|
|
2.1
|
|
||
Interest Expense
|
|
(15.8
|
)
|
|
(16.9
|
)
|
||
|
|
|
|
|
||||
INCOME (LOSS) BEFORE INCOME TAX EXPENSE
|
|
(10.2
|
)
|
|
6.2
|
|
||
|
|
|
|
|
||||
Income Tax Expense
|
|
0.1
|
|
|
—
|
|
||
|
|
|
|
|
||||
NET INCOME (LOSS)
|
|
$
|
(10.3
|
)
|
|
$
|
6.2
|
|
The common stock of PSO is wholly-owned by Parent.
|
||||
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Net Income (Loss)
|
|
$
|
(10.3
|
)
|
|
$
|
6.2
|
|
|
|
|
|
|
||||
OTHER COMPREHENSIVE LOSS, NET OF TAXES
|
|
|
|
|
|
|
||
Cash Flow Hedges, Net of Tax of $(0.1) and $(0.1) in 2020 and 2019, Respectively
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||
|
|
|
|
|
|
|
||
TOTAL COMPREHENSIVE INCOME (LOSS)
|
|
$
|
(10.5
|
)
|
|
$
|
6.0
|
|
|
|
Common
Stock |
|
Paid-in
Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2018
|
|
$
|
157.2
|
|
|
$
|
364.0
|
|
|
$
|
724.7
|
|
|
$
|
2.1
|
|
|
$
|
1,248.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common Stock Dividends
|
|
|
|
|
|
(11.3
|
)
|
|
|
|
(11.3
|
)
|
||||||||
Net Income
|
|
|
|
|
|
6.2
|
|
|
|
|
6.2
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2019
|
|
$
|
157.2
|
|
|
$
|
364.0
|
|
|
$
|
719.6
|
|
|
$
|
1.9
|
|
|
$
|
1,242.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019
|
|
$
|
157.2
|
|
|
$
|
364.0
|
|
|
$
|
851.0
|
|
|
$
|
1.1
|
|
|
$
|
1,373.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
ASU 2016-13 Adoption
|
|
|
|
|
|
0.3
|
|
|
|
|
0.3
|
|
||||||||
Net Loss
|
|
|
|
|
|
(10.3
|
)
|
|
|
|
(10.3
|
)
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2020
|
|
$
|
157.2
|
|
|
$
|
364.0
|
|
|
$
|
841.0
|
|
|
$
|
0.9
|
|
|
$
|
1,363.1
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
1.1
|
|
|
$
|
1.5
|
|
Advances to Affiliates
|
|
—
|
|
|
38.8
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
28.4
|
|
|
28.9
|
|
||
Affiliated Companies
|
|
19.9
|
|
|
20.6
|
|
||
Miscellaneous
|
|
0.8
|
|
|
0.6
|
|
||
Allowance for Uncollectible Accounts
|
|
(0.2
|
)
|
|
(0.3
|
)
|
||
Total Accounts Receivable
|
|
48.9
|
|
|
49.8
|
|
||
Fuel
|
|
19.6
|
|
|
12.2
|
|
||
Materials and Supplies
|
|
47.9
|
|
|
46.8
|
|
||
Risk Management Assets
|
|
6.4
|
|
|
15.8
|
|
||
Accrued Tax Benefits
|
|
5.7
|
|
|
11.3
|
|
||
Prepayments and Other Current Assets
|
|
13.4
|
|
|
12.0
|
|
||
TOTAL CURRENT ASSETS
|
|
143.0
|
|
|
188.2
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
1,577.2
|
|
|
1,574.6
|
|
||
Transmission
|
|
959.5
|
|
|
948.5
|
|
||
Distribution
|
|
2,724.3
|
|
|
2,684.8
|
|
||
Other Property, Plant and Equipment
|
|
350.3
|
|
|
342.1
|
|
||
Construction Work in Progress
|
|
144.9
|
|
|
133.4
|
|
||
Total Property, Plant and Equipment
|
|
5,756.2
|
|
|
5,683.4
|
|
||
Accumulated Depreciation and Amortization
|
|
1,615.8
|
|
|
1,580.1
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET
|
|
4,140.4
|
|
|
4,103.3
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
378.4
|
|
|
375.2
|
|
||
Employee Benefits and Pension Assets
|
|
44.2
|
|
|
43.9
|
|
||
Operating Lease Assets
|
|
38.0
|
|
|
36.8
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
34.0
|
|
|
4.1
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
494.6
|
|
|
460.0
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
4,778.0
|
|
|
$
|
4,751.5
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
|
|
(in millions)
|
||||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
70.9
|
|
|
$
|
—
|
|
Accounts Payable:
|
|
|
|
|
|
|
||
General
|
|
102.5
|
|
|
134.3
|
|
||
Affiliated Companies
|
|
39.8
|
|
|
59.3
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
|
|
263.2
|
|
|
13.2
|
|
||
Risk Management Liabilities
|
|
0.1
|
|
|
—
|
|
||
Customer Deposits
|
|
59.3
|
|
|
58.9
|
|
||
Accrued Taxes
|
|
42.4
|
|
|
22.9
|
|
||
Obligations Under Operating Leases
|
|
6.0
|
|
|
5.8
|
|
||
Regulatory Liability for Over-Recovered Fuel Costs
|
|
68.0
|
|
|
63.9
|
|
||
Other Current Liabilities
|
|
78.6
|
|
|
87.5
|
|
||
TOTAL CURRENT LIABILITIES
|
|
730.8
|
|
|
445.8
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
|
|
1,123.1
|
|
|
1,373.0
|
|
||
Deferred Income Taxes
|
|
629.6
|
|
|
628.3
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
835.0
|
|
|
837.2
|
|
||
Asset Retirement Obligations
|
|
45.3
|
|
|
44.5
|
|
||
Obligations Under Operating Leases
|
|
32.1
|
|
|
31.0
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
19.0
|
|
|
18.4
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
2,684.1
|
|
|
2,932.4
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
3,414.9
|
|
|
3,378.2
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 5)
|
|
|
|
|
||||
|
|
|
|
|
||||
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
Common Stock – Par Value – $15 Per Share:
|
|
|
|
|
||||
Authorized – 11,000,000 Shares
|
|
|
|
|
|
|||
Issued – 10,482,000 Shares
|
|
|
|
|
|
|||
Outstanding – 9,013,000 Shares
|
|
157.2
|
|
|
157.2
|
|
||
Paid-in Capital
|
|
364.0
|
|
|
364.0
|
|
||
Retained Earnings
|
|
841.0
|
|
|
851.0
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
0.9
|
|
|
1.1
|
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
1,363.1
|
|
|
1,373.3
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
|
|
$
|
4,778.0
|
|
|
$
|
4,751.5
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
Net Income (Loss)
|
|
$
|
(10.3
|
)
|
|
$
|
6.2
|
|
Adjustments to Reconcile Net Income (Loss) to Net Cash Flows from (Used for) Operating Activities:
|
|
|
|
|
|
|
||
Depreciation and Amortization
|
|
44.7
|
|
|
43.5
|
|
||
Deferred Income Taxes
|
|
(5.3
|
)
|
|
(5.8
|
)
|
||
Allowance for Equity Funds Used During Construction
|
|
(1.0
|
)
|
|
(0.1
|
)
|
||
Mark-to-Market of Risk Management Contracts
|
|
9.5
|
|
|
5.1
|
|
||
Property Taxes
|
|
(29.8
|
)
|
|
(29.9
|
)
|
||
Deferred Fuel Over/Under-Recovery, Net
|
|
4.1
|
|
|
(2.4
|
)
|
||
Change in Other Noncurrent Assets
|
|
(0.1
|
)
|
|
8.0
|
|
||
Change in Other Noncurrent Liabilities
|
|
4.2
|
|
|
(0.7
|
)
|
||
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||
Accounts Receivable, Net
|
|
0.9
|
|
|
2.0
|
|
||
Fuel, Materials and Supplies
|
|
(8.5
|
)
|
|
3.2
|
|
||
Accounts Payable
|
|
(39.1
|
)
|
|
(23.3
|
)
|
||
Accrued Taxes, Net
|
|
25.1
|
|
|
25.3
|
|
||
Other Current Assets
|
|
(1.7
|
)
|
|
(3.8
|
)
|
||
Other Current Liabilities
|
|
(7.2
|
)
|
|
4.4
|
|
||
Net Cash Flows from (Used for) Operating Activities
|
|
(14.5
|
)
|
|
31.7
|
|
||
|
|
|
|
|
||||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
Construction Expenditures
|
|
(96.5
|
)
|
|
(70.7
|
)
|
||
Change in Advances to Affiliates, Net
|
|
38.8
|
|
|
—
|
|
||
Other Investing Activities
|
|
1.6
|
|
|
0.4
|
|
||
Net Cash Flows Used for Investing Activities
|
|
(56.1
|
)
|
|
(70.3
|
)
|
||
|
|
|
|
|
||||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
Issuance of Long-term Debt – Nonaffiliated
|
|
—
|
|
|
99.9
|
|
||
Change in Advances from Affiliates, Net
|
|
70.9
|
|
|
(50.3
|
)
|
||
Retirement of Long-term Debt – Nonaffiliated
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||
Principal Payments for Finance Lease Obligations
|
|
(0.8
|
)
|
|
(0.7
|
)
|
||
Dividends Paid on Common Stock
|
|
—
|
|
|
(11.3
|
)
|
||
Other Financing Activities
|
|
0.2
|
|
|
0.6
|
|
||
Net Cash Flows from Financing Activities
|
|
70.2
|
|
|
38.1
|
|
||
|
|
|
|
|
||||
Net Decrease in Cash and Cash Equivalents
|
|
(0.4
|
)
|
|
(0.5
|
)
|
||
Cash and Cash Equivalents at Beginning of Period
|
|
1.5
|
|
|
2.0
|
|
||
Cash and Cash Equivalents at End of Period
|
|
$
|
1.1
|
|
|
$
|
1.5
|
|
|
|
|
|
|
||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
16.7
|
|
|
$
|
10.9
|
|
Net Cash Paid for Income Taxes
|
|
—
|
|
|
0.6
|
|
||
Noncash Acquisitions Under Finance Leases
|
|
0.9
|
|
|
1.1
|
|
||
Construction Expenditures Included in Current Liabilities as of March 31,
|
|
30.8
|
|
|
15.6
|
|
|
Three Months Ended March 31,
|
||||
|
2020
|
|
2019
|
||
|
(in millions of KWhs)
|
||||
Retail:
|
|
|
|
|
|
Residential
|
1,406
|
|
|
1,528
|
|
Commercial
|
1,228
|
|
|
1,273
|
|
Industrial
|
1,242
|
|
|
1,250
|
|
Miscellaneous
|
20
|
|
|
20
|
|
Total Retail
|
3,896
|
|
|
4,071
|
|
|
|
|
|
||
Wholesale
|
1,326
|
|
|
1,979
|
|
|
|
|
|
||
Total KWhs
|
5,222
|
|
|
6,050
|
|
|
Three Months Ended March 31,
|
||||
|
2020
|
|
2019
|
||
|
(in degree days)
|
||||
Actual – Heating (a)
|
497
|
|
|
708
|
|
Normal – Heating (b)
|
698
|
|
|
698
|
|
|
|
|
|
||
Actual – Cooling (c)
|
69
|
|
|
20
|
|
Normal – Cooling (b)
|
39
|
|
|
39
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
(c)
|
Cooling degree days are calculated on a 65 degree temperature base.
|
Reconciliation of First Quarter of 2019 to First Quarter of 2020
|
||||
Earnings Attributable to SWEPCo Common Shareholder
|
||||
(in millions)
|
||||
|
|
|
||
First Quarter of 2019
|
|
$
|
27.8
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
Retail Margins (a)
|
|
(4.2
|
)
|
|
Margins from Off-system Sales
|
|
(1.6
|
)
|
|
Transmission Revenues
|
|
4.8
|
|
|
Other Revenues
|
|
(0.3
|
)
|
|
Total Change in Gross Margin
|
|
(1.3
|
)
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
Other Operation and Maintenance
|
|
(12.5
|
)
|
|
Depreciation and Amortization
|
|
(5.2
|
)
|
|
Interest Income
|
|
(0.1
|
)
|
|
Allowance for Equity Funds Used During Construction
|
|
(0.4
|
)
|
|
Interest Expense
|
|
(0.4
|
)
|
|
Total Change in Expenses and Other
|
|
(18.6
|
)
|
|
|
|
|
|
|
Income Tax Expense
|
|
6.9
|
|
|
Equity Earnings of Unconsolidated Subsidiary
|
|
0.1
|
|
|
Net Income Attributable to Noncontrolling Interest
|
|
0.2
|
|
|
|
|
|
|
|
First Quarter of 2020
|
|
$
|
15.1
|
|
(a)
|
Includes firm wholesale sales to municipals and cooperatives.
|
•
|
Retail Margins decreased $4 million primarily due to the following:
|
•
|
An $8 million decrease in weather-normalized margins.
|
•
|
A $5 million decrease in weather-related usage primarily due to a 30% decrease in heating degree days.
|
•
|
A $3 million decrease due to an increase in the return of Excess ADIT benefits to customers. This decrease was offset in Income Tax Expense (Benefit) below.
|
•
|
An $11 million increase primarily due to capital investment rider and base rate revenue increases in Texas, Arkansas and Louisiana.
|
•
|
Transmission Revenues increased $5 million primarily due to an increase in SPP transmission services revenue.
|
•
|
Other Operation and Maintenance expenses increased $13 million primarily due to the following:
|
•
|
A $5 million increase in storm-related expenses.
|
•
|
A $3 million increase in SPP transmission expenses.
|
•
|
A $2 million increase in employee-related expenses.
|
•
|
Depreciation and Amortization expenses increased $5 million primarily due to a higher depreciable base and an increase in Arkansas depreciation rates beginning in January 2020. This increase was partially offset within Retail Margins above.
|
•
|
Income Tax Expense decreased $7 million primarily due to a decrease in pretax book income and an increase in amortization of excess ADIT. The increase in amortization of excess ADIT was partially offset in Retail Margins above.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
REVENUES
|
|
|
|
|
||||
Electric Generation, Transmission and Distribution
|
|
$
|
377.6
|
|
|
$
|
414.3
|
|
Sales to AEP Affiliates
|
|
7.5
|
|
|
6.4
|
|
||
Other Revenues
|
|
0.8
|
|
|
0.4
|
|
||
TOTAL REVENUES
|
|
385.9
|
|
|
421.1
|
|
||
|
|
|
|
|
||||
EXPENSES
|
|
|
|
|
|
|
||
Fuel and Other Consumables Used for Electric Generation
|
|
89.1
|
|
|
133.5
|
|
||
Purchased Electricity for Resale
|
|
43.1
|
|
|
32.6
|
|
||
Other Operation
|
|
92.2
|
|
|
84.6
|
|
||
Maintenance
|
|
33.8
|
|
|
28.9
|
|
||
Depreciation and Amortization
|
|
67.3
|
|
|
62.1
|
|
||
Taxes Other Than Income Taxes
|
|
25.3
|
|
|
25.3
|
|
||
TOTAL EXPENSES
|
|
350.8
|
|
|
367.0
|
|
||
|
|
|
|
|
||||
OPERATING INCOME
|
|
35.1
|
|
|
54.1
|
|
||
|
|
|
|
|
||||
Other Income (Expense):
|
|
|
|
|
|
|
||
Interest Income
|
|
0.6
|
|
|
0.7
|
|
||
Allowance for Equity Funds Used During Construction
|
|
1.4
|
|
|
1.8
|
|
||
Non-Service Cost Components of Net Periodic Benefit Cost
|
|
2.1
|
|
|
2.1
|
|
||
Interest Expense
|
|
(30.1
|
)
|
|
(29.7
|
)
|
||
|
|
|
|
|
||||
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) AND EQUITY EARNINGS
|
|
9.1
|
|
|
29.0
|
|
||
|
|
|
|
|
||||
Income Tax Expense (Benefit)
|
|
(6.2
|
)
|
|
0.7
|
|
||
Equity Earnings of Unconsolidated Subsidiary
|
|
0.8
|
|
|
0.7
|
|
||
|
|
|
|
|
||||
NET INCOME
|
|
16.1
|
|
|
29.0
|
|
||
|
|
|
|
|
||||
Net Income Attributable to Noncontrolling Interest
|
|
1.0
|
|
|
1.2
|
|
||
|
|
|
|
|
||||
EARNINGS ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER
|
|
$
|
15.1
|
|
|
$
|
27.8
|
|
The common stock of SWEPCo is wholly-owned by Parent.
|
||||
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
Net Income
|
|
$
|
16.1
|
|
|
$
|
29.0
|
|
|
|
|
|
|
||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
|
|
|
|
|
|
|
||
Cash Flow Hedges, Net of Tax of $0.1 and $0.1 in 2020 and 2019, Respectively
|
|
0.4
|
|
|
0.4
|
|
||
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.1) and $(0.1) in 2020 and 2019, Respectively
|
|
(0.4
|
)
|
|
(0.3
|
)
|
||
|
|
|
|
|
||||
TOTAL OTHER COMPREHENSIVE INCOME
|
|
—
|
|
|
0.1
|
|
||
|
|
|
|
|
||||
TOTAL COMPREHENSIVE INCOME
|
|
16.1
|
|
|
29.1
|
|
||
|
|
|
|
|
||||
Total Comprehensive Income Attributable to Noncontrolling Interest
|
|
1.0
|
|
|
1.2
|
|
||
|
|
|
|
|
||||
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER
|
|
$
|
15.1
|
|
|
$
|
27.9
|
|
|
SWEPCo Common Shareholder
|
|
|
|
|
||||||||||||||||||
|
Common
Stock |
|
Paid-in
Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Noncontrolling
Interest |
|
Total
|
||||||||||||
TOTAL EQUITY – DECEMBER 31, 2018
|
$
|
135.7
|
|
|
$
|
676.6
|
|
|
$
|
1,508.4
|
|
|
$
|
(5.4
|
)
|
|
$
|
0.3
|
|
|
$
|
2,315.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common Stock Dividends
|
|
|
|
|
(18.7
|
)
|
|
|
|
|
|
(18.7
|
)
|
||||||||||
Common Stock Dividends – Nonaffiliated
|
|
|
|
|
|
|
|
|
(1.1
|
)
|
|
(1.1
|
)
|
||||||||||
Net Income
|
|
|
|
|
27.8
|
|
|
|
|
1.2
|
|
|
29.0
|
|
|||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
0.1
|
|
|
|
|
0.1
|
|
||||||||||
TOTAL EQUITY – MARCH 31, 2019
|
$
|
135.7
|
|
|
$
|
676.6
|
|
|
$
|
1,517.5
|
|
|
$
|
(5.3
|
)
|
|
$
|
0.4
|
|
|
$
|
2,324.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
TOTAL EQUITY – DECEMBER 31, 2019
|
$
|
135.7
|
|
|
$
|
676.6
|
|
|
$
|
1,629.5
|
|
|
$
|
(1.3
|
)
|
|
$
|
0.6
|
|
|
$
|
2,441.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common Stock Dividends – Nonaffiliated
|
|
|
|
|
|
|
|
|
(0.7
|
)
|
|
(0.7
|
)
|
||||||||||
ASU 2016-13 Adoption
|
|
|
|
|
1.6
|
|
|
|
|
|
|
1.6
|
|
||||||||||
Net Income
|
|
|
|
|
15.1
|
|
|
|
|
1.0
|
|
|
16.1
|
|
|||||||||
TOTAL EQUITY – MARCH 31, 2020
|
$
|
135.7
|
|
|
$
|
676.6
|
|
|
$
|
1,646.2
|
|
|
$
|
(1.3
|
)
|
|
$
|
0.9
|
|
|
$
|
2,458.1
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and Cash Equivalents
|
|
$
|
1.4
|
|
|
$
|
1.6
|
|
Advances to Affiliates
|
|
2.1
|
|
|
2.1
|
|
||
Accounts Receivable:
|
|
|
|
|
||||
Customers
|
|
25.6
|
|
|
29.0
|
|
||
Affiliated Companies
|
|
24.4
|
|
|
34.5
|
|
||
Miscellaneous
|
|
14.3
|
|
|
13.5
|
|
||
Allowance for Uncollectible Accounts
|
|
(0.3
|
)
|
|
(1.7
|
)
|
||
Total Accounts Receivable
|
|
64.0
|
|
|
75.3
|
|
||
Fuel
(March 31, 2020 and December 31, 2019 Amounts Include $42 and $47, Respectively, Related to Sabine) |
|
147.9
|
|
|
140.1
|
|
||
Materials and Supplies
(March 31, 2020 and December 31, 2019 Amounts Include $23.3 and $23.1, Respectively, Related to Sabine) |
|
93.8
|
|
|
94.0
|
|
||
Risk Management Assets
|
|
2.6
|
|
|
6.4
|
|
||
Regulatory Asset for Under-Recovered Fuel Costs
|
|
—
|
|
|
4.9
|
|
||
Prepayments and Other Current Assets
|
|
34.3
|
|
|
29.7
|
|
||
TOTAL CURRENT ASSETS
|
|
346.1
|
|
|
354.1
|
|
||
|
|
|
|
|
||||
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
Electric:
|
|
|
|
|
||||
Generation
|
|
4,703.0
|
|
|
4,691.4
|
|
||
Transmission
|
|
2,061.6
|
|
|
2,056.5
|
|
||
Distribution
|
|
2,300.8
|
|
|
2,270.7
|
|
||
Other Property, Plant and Equipment
(March 31, 2020 and December 31, 2019 Amounts Include $213.5 and $212.3, Respectively, Related to Sabine) |
|
767.2
|
|
|
733.4
|
|
||
Construction Work in Progress
|
|
232.7
|
|
|
216.9
|
|
||
Total Property, Plant and Equipment
|
|
10,065.3
|
|
|
9,968.9
|
|
||
Accumulated Depreciation and Amortization
(March 31, 2020 and December 31, 2019 Amounts Include $112 and $107.5, Respectively, Related to Sabine) |
|
2,918.7
|
|
|
2,873.7
|
|
||
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET
|
|
7,146.6
|
|
|
7,095.2
|
|
||
|
|
|
|
|
||||
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
Regulatory Assets
|
|
236.6
|
|
|
222.4
|
|
||
Deferred Charges and Other Noncurrent Assets
|
|
214.8
|
|
|
160.5
|
|
||
TOTAL OTHER NONCURRENT ASSETS
|
|
451.4
|
|
|
382.9
|
|
||
|
|
|
|
|
||||
TOTAL ASSETS
|
|
$
|
7,944.1
|
|
|
$
|
7,832.2
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
|
|
(in millions)
|
||||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Advances from Affiliates
|
|
$
|
148.1
|
|
|
$
|
59.9
|
|
Accounts Payable:
|
|
|
|
|
||||
General
|
|
102.5
|
|
|
138.0
|
|
||
Affiliated Companies
|
|
37.3
|
|
|
53.6
|
|
||
Short-term Debt – Nonaffiliated
|
|
30.5
|
|
|
18.3
|
|
||
Long-term Debt Due Within One Year – Nonaffiliated
|
|
121.2
|
|
|
121.2
|
|
||
Risk Management Liabilities
|
|
2.2
|
|
|
1.9
|
|
||
Customer Deposits
|
|
65.1
|
|
|
65.0
|
|
||
Accrued Taxes
|
|
93.0
|
|
|
41.8
|
|
||
Accrued Interest
|
|
21.9
|
|
|
34.6
|
|
||
Obligations Under Operating Leases
|
|
7.1
|
|
|
6.5
|
|
||
Regulatory Liability for Over-Recovered Fuel Costs
|
|
29.7
|
|
|
13.6
|
|
||
Other Current Liabilities
|
|
87.8
|
|
|
120.3
|
|
||
TOTAL CURRENT LIABILITIES
|
|
746.4
|
|
|
674.7
|
|
||
|
|
|
|
|
||||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Long-term Debt – Nonaffiliated
|
|
2,533.2
|
|
|
2,534.4
|
|
||
Long-term Risk Management Liabilities
|
|
2.9
|
|
|
3.1
|
|
||
Deferred Income Taxes
|
|
944.4
|
|
|
940.9
|
|
||
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
885.8
|
|
|
892.3
|
|
||
Asset Retirement Obligations
|
|
219.7
|
|
|
196.7
|
|
||
Obligations Under Operating Leases
|
|
38.2
|
|
|
34.7
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
115.4
|
|
|
114.3
|
|
||
TOTAL NONCURRENT LIABILITIES
|
|
4,739.6
|
|
|
4,716.4
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES
|
|
5,486.0
|
|
|
5,391.1
|
|
||
|
|
|
|
|
||||
Rate Matters (Note 4)
|
|
|
|
|
||||
Commitments and Contingencies (Note 5)
|
|
|
|
|
||||
|
|
|
|
|
||||
EQUITY
|
|
|
|
|
||||
Common Stock – Par Value – $18 Per Share:
|
|
|
|
|
||||
Authorized – 7,600,000 Shares
|
|
|
|
|
||||
Outstanding – 7,536,640 Shares
|
|
135.7
|
|
|
135.7
|
|
||
Paid-in Capital
|
|
676.6
|
|
|
676.6
|
|
||
Retained Earnings
|
|
1,646.2
|
|
|
1,629.5
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
|
(1.3
|
)
|
|
(1.3
|
)
|
||
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
2,457.2
|
|
|
2,440.5
|
|
||
|
|
|
|
|
||||
Noncontrolling Interest
|
|
0.9
|
|
|
0.6
|
|
||
|
|
|
|
|
||||
TOTAL EQUITY
|
|
2,458.1
|
|
|
2,441.1
|
|
||
|
|
|
|
|
||||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
7,944.1
|
|
|
$
|
7,832.2
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
Net Income
|
|
$
|
16.1
|
|
|
$
|
29.0
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
Depreciation and Amortization
|
|
67.3
|
|
|
62.1
|
|
||
Deferred Income Taxes
|
|
(9.2
|
)
|
|
(2.5
|
)
|
||
Allowance for Equity Funds Used During Construction
|
|
(1.4
|
)
|
|
(1.8
|
)
|
||
Mark-to-Market of Risk Management Contracts
|
|
3.9
|
|
|
2.3
|
|
||
Property Taxes
|
|
(49.0
|
)
|
|
(48.9
|
)
|
||
Deferred Fuel Over/Under-Recovery, Net
|
|
21.0
|
|
|
10.3
|
|
||
Change in Other Noncurrent Assets
|
|
(4.0
|
)
|
|
2.9
|
|
||
Change in Other Noncurrent Liabilities
|
|
9.8
|
|
|
7.9
|
|
||
Changes in Certain Components of Working Capital:
|
|
|
|
|
||||
Accounts Receivable, Net
|
|
11.3
|
|
|
6.3
|
|
||
Fuel, Materials and Supplies
|
|
(7.6
|
)
|
|
(16.2
|
)
|
||
Accounts Payable
|
|
(31.2
|
)
|
|
(55.0
|
)
|
||
Accrued Taxes, Net
|
|
51.2
|
|
|
52.7
|
|
||
Accrued Interest
|
|
(12.7
|
)
|
|
(12.7
|
)
|
||
Other Current Assets
|
|
(4.0
|
)
|
|
(10.0
|
)
|
||
Other Current Liabilities
|
|
(35.7
|
)
|
|
(17.0
|
)
|
||
Net Cash Flows from Operating Activities
|
|
25.8
|
|
|
9.4
|
|
||
|
|
|
|
|
||||
INVESTING ACTIVITIES
|
|
|
|
|
||||
Construction Expenditures
|
|
(122.4
|
)
|
|
(86.6
|
)
|
||
Change in Advances to Affiliates, Net
|
|
—
|
|
|
81.4
|
|
||
Other Investing Activities
|
|
0.8
|
|
|
(3.1
|
)
|
||
Net Cash Flows Used for Investing Activities
|
|
(121.6
|
)
|
|
(8.3
|
)
|
||
|
|
|
|
|
||||
FINANCING ACTIVITIES
|
|
|
|
|
||||
Change in Short-term Debt – Nonaffiliated
|
|
12.2
|
|
|
—
|
|
||
Change in Advances from Affiliates, Net
|
|
88.2
|
|
|
74.0
|
|
||
Retirement of Long-term Debt – Nonaffiliated
|
|
(1.6
|
)
|
|
(55.1
|
)
|
||
Principal Payments for Finance Lease Obligations
|
|
(2.7
|
)
|
|
(2.7
|
)
|
||
Dividends Paid on Common Stock
|
|
—
|
|
|
(18.7
|
)
|
||
Dividends Paid on Common Stock – Nonaffiliated
|
|
(0.7
|
)
|
|
(1.1
|
)
|
||
Other Financing Activities
|
|
0.2
|
|
|
0.1
|
|
||
Net Cash Flows from (Used for) Financing Activities
|
|
95.6
|
|
|
(3.5
|
)
|
||
|
|
|
|
|
||||
Net Decrease in Cash and Cash Equivalents
|
|
(0.2
|
)
|
|
(2.4
|
)
|
||
Cash and Cash Equivalents at Beginning of Period
|
|
1.6
|
|
|
24.5
|
|
||
Cash and Cash Equivalents at End of Period
|
|
$
|
1.4
|
|
|
$
|
22.1
|
|
|
|
|
|
|
||||
SUPPLEMENTARY INFORMATION
|
|
|
|
|
||||
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
40.7
|
|
|
$
|
40.5
|
|
Net Cash Paid for Income Taxes
|
|
—
|
|
|
0.2
|
|
||
Noncash Acquisitions Under Finance Leases
|
|
3.0
|
|
|
0.8
|
|
||
Construction Expenditures Included in Current Liabilities as of March 31,
|
|
45.2
|
|
|
44.8
|
|
Note
|
|
Registrant
|
|
Page
Number
|
|
|
|
|
|
Significant Accounting Matters
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
New Accounting Standards
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Comprehensive Income
|
|
AEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Rate Matters
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Commitments, Guarantees and Contingencies
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Acquisitions and Impairments
|
|
AEP, APCo
|
|
|
Benefit Plans
|
|
AEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Business Segments
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Derivatives and Hedging
|
|
AEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Fair Value Measurements
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Income Taxes
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Financing Activities
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Revenue from Contracts with Customers
|
|
AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
2020
|
|
2019
|
||||||||||||
|
(in millions, except per share data)
|
||||||||||||||
|
|
|
|
$/share
|
|
|
|
$/share
|
|||||||
Earnings Attributable to AEP Common Shareholders
|
$
|
495.2
|
|
|
|
|
|
$
|
572.8
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||||
Weighted Average Number of Basic Shares Outstanding
|
494.6
|
|
|
$
|
1.00
|
|
|
493.3
|
|
|
$
|
1.16
|
|
||
Weighted Average Dilutive Effect of Stock-Based Awards
|
2.0
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
||||
Weighted Average Number of Diluted Shares Outstanding
|
496.6
|
|
|
$
|
1.00
|
|
|
494.5
|
|
|
$
|
1.16
|
|
|
|
March 31, 2020
|
||||||||||
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
||||||
|
|
(in millions)
|
||||||||||
Cash and Cash Equivalents
|
|
$
|
1,554.6
|
|
|
$
|
0.1
|
|
|
$
|
2.8
|
|
Restricted Cash
|
|
116.2
|
|
|
100.1
|
|
|
15.7
|
|
|||
Total Cash, Cash Equivalents and Restricted Cash
|
|
$
|
1,670.8
|
|
|
$
|
100.2
|
|
|
$
|
18.5
|
|
|
|
December 31, 2019
|
||||||||||
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
||||||
|
|
(in millions)
|
||||||||||
Cash and Cash Equivalents
|
|
$
|
246.8
|
|
|
$
|
3.1
|
|
|
$
|
3.3
|
|
Restricted Cash
|
|
185.8
|
|
|
154.7
|
|
|
23.5
|
|
|||
Total Cash, Cash Equivalents and Restricted Cash
|
|
$
|
432.6
|
|
|
$
|
157.8
|
|
|
$
|
26.8
|
|
|
|
Cash Flow Hedges
|
|
Pension
|
|
|
||||||||||
Three Months Ended March 31, 2020
|
|
Commodity
|
|
Interest Rate
|
|
and OPEB
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2019
|
|
$
|
(103.5
|
)
|
|
$
|
(11.5
|
)
|
|
$
|
(32.7
|
)
|
|
$
|
(147.7
|
)
|
Change in Fair Value Recognized in AOCI
|
|
(65.3
|
)
|
|
(42.7
|
)
|
(a)
|
—
|
|
|
(108.0
|
)
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Generation & Marketing Revenues (a)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||
Purchased Electricity for Resale (b)
|
|
51.1
|
|
|
—
|
|
|
—
|
|
|
51.1
|
|
||||
Interest Expense (b)
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
—
|
|
|
(4.9
|
)
|
|
(4.9
|
)
|
||||
Amortization of Actuarial (Gains) Losses
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
2.6
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
51.0
|
|
|
0.9
|
|
|
(2.3
|
)
|
|
49.6
|
|
||||
Income Tax (Expense) Benefit
|
|
10.7
|
|
|
0.2
|
|
|
(0.5
|
)
|
|
10.4
|
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
40.3
|
|
|
0.7
|
|
|
(1.8
|
)
|
|
39.2
|
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
(25.0
|
)
|
|
(42.0
|
)
|
|
(1.8
|
)
|
|
(68.8
|
)
|
||||
Balance in AOCI as of March 31, 2020
|
|
$
|
(128.5
|
)
|
|
$
|
(53.5
|
)
|
|
$
|
(34.5
|
)
|
|
$
|
(216.5
|
)
|
|
|
Cash Flow Hedges
|
|
Pension
|
|
|
||||||||||
Three Months Ended March 31, 2019
|
|
Commodity
|
|
Interest Rate
|
|
and OPEB
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance in AOCI as of December 31, 2018
|
|
$
|
(23.0
|
)
|
|
$
|
(12.6
|
)
|
|
$
|
(84.8
|
)
|
|
$
|
(120.4
|
)
|
Change in Fair Value Recognized in AOCI
|
|
(38.8
|
)
|
|
—
|
|
|
—
|
|
|
(38.8
|
)
|
||||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
|
|
||||||||
Purchased Electricity for Resale (b)
|
|
12.3
|
|
|
—
|
|
|
—
|
|
|
12.3
|
|
||||
Interest Expense (b)
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
—
|
|
|
(4.8
|
)
|
|
(4.8
|
)
|
||||
Amortization of Actuarial (Gains) Losses
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|
3.0
|
|
||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
12.3
|
|
|
0.2
|
|
|
(1.8
|
)
|
|
10.7
|
|
||||
Income Tax (Expense) Benefit
|
|
2.6
|
|
|
—
|
|
|
(0.4
|
)
|
|
2.2
|
|
||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
9.7
|
|
|
0.2
|
|
|
(1.4
|
)
|
|
8.5
|
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
(29.1
|
)
|
|
0.2
|
|
|
(1.4
|
)
|
|
(30.3
|
)
|
||||
Balance in AOCI as of March 31, 2019
|
|
$
|
(52.1
|
)
|
|
$
|
(12.4
|
)
|
|
$
|
(86.2
|
)
|
|
$
|
(150.7
|
)
|
|
|
Cash Flow Hedge –
|
|
Pension
|
|
|
||||||
Three Months Ended March 31, 2020
|
|
Interest Rate
|
|
and OPEB
|
|
Total
|
||||||
|
(in millions)
|
|||||||||||
Balance in AOCI as of December 31, 2019
|
|
$
|
(3.4
|
)
|
|
$
|
(9.4
|
)
|
|
$
|
(12.8
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
||||||
Interest Expense (b)
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||
Income Tax (Expense) Benefit
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||
Net Current Period Other Comprehensive Income (Loss)
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||
Balance in AOCI as of March 31, 2020
|
|
$
|
(3.1
|
)
|
|
$
|
(9.4
|
)
|
|
$
|
(12.5
|
)
|
|
|
Cash Flow Hedge –
|
|
Pension
|
|
|
||||||
Three Months Ended March 31, 2019
|
|
Interest Rate
|
|
and OPEB
|
|
Total
|
||||||
|
(in millions)
|
|||||||||||
Balance in AOCI as of December 31, 2018
|
|
$
|
(4.4
|
)
|
|
$
|
(10.7
|
)
|
|
$
|
(15.1
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
||||||
Interest Expense (b)
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||
Income Tax (Expense) Benefit
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||
Net Current Period Other Comprehensive Income (Loss)
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||
Balance in AOCI as of March 31, 2019
|
|
$
|
(4.1
|
)
|
|
$
|
(10.7
|
)
|
|
$
|
(14.8
|
)
|
|
|
Cash Flow Hedge –
|
|
Pension
|
|
|
||||||
Three Months Ended March 31, 2020
|
|
Interest Rate
|
|
and OPEB
|
|
Total
|
||||||
|
(in millions)
|
|||||||||||
Balance in AOCI as of December 31, 2019
|
|
$
|
0.9
|
|
|
$
|
4.1
|
|
|
$
|
5.0
|
|
Change in Fair Value Recognized in AOCI
|
|
(3.9
|
)
|
|
—
|
|
|
(3.9
|
)
|
|||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
||||||
Interest Expense (b)
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
|||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(1.3
|
)
|
|
(1.3
|
)
|
|||
Amortization of Actuarial (Gains) Losses
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
(0.4
|
)
|
|
(1.2
|
)
|
|
(1.6
|
)
|
|||
Income Tax (Expense) Benefit
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
(0.4
|
)
|
|||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
(0.3
|
)
|
|
(0.9
|
)
|
|
(1.2
|
)
|
|||
Net Current Period Other Comprehensive Income (Loss)
|
|
(4.2
|
)
|
|
(0.9
|
)
|
|
(5.1
|
)
|
|||
Balance in AOCI as of March 31, 2020
|
|
$
|
(3.3
|
)
|
|
$
|
3.2
|
|
|
$
|
(0.1
|
)
|
|
|
Cash Flow Hedge –
|
|
Pension
|
|
|
||||||
Three Months Ended March 31, 2019
|
|
Interest Rate
|
|
and OPEB
|
|
Total
|
||||||
|
(in millions)
|
|||||||||||
Balance in AOCI as of December 31, 2018
|
|
$
|
1.8
|
|
|
$
|
(6.8
|
)
|
|
$
|
(5.0
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
||||||
Interest Expense (b)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(1.3
|
)
|
|
(1.3
|
)
|
|||
Amortization of Actuarial (Gains) Losses
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
(0.3
|
)
|
|
(0.8
|
)
|
|
(1.1
|
)
|
|||
Income Tax (Expense) Benefit
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
(0.2
|
)
|
|
(0.6
|
)
|
|
(0.8
|
)
|
|||
Net Current Period Other Comprehensive Income (Loss)
|
|
(0.2
|
)
|
|
(0.6
|
)
|
|
(0.8
|
)
|
|||
Balance in AOCI as of March 31, 2019
|
|
$
|
1.6
|
|
|
$
|
(7.4
|
)
|
|
$
|
(5.8
|
)
|
|
|
Cash Flow Hedge –
|
|
Pension
|
|
|
||||||
Three Months Ended March 31, 2020
|
|
Interest Rate
|
|
and OPEB
|
|
Total
|
||||||
|
(in millions)
|
|||||||||||
Balance in AOCI as of December 31, 2019
|
|
$
|
(9.9
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
(11.6
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
||||||
Interest Expense (b)
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||
Amortization of Actuarial (Gains) Losses
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||
Income Tax (Expense) Benefit
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||
Net Current Period Other Comprehensive Income (Loss)
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||
Balance in AOCI as of March 31, 2020
|
|
$
|
(9.5
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
(11.2
|
)
|
|
|
Cash Flow Hedge –
|
|
Pension
|
|
|
||||||
Three Months Ended March 31, 2019
|
|
Interest Rate
|
|
and OPEB
|
|
Total
|
||||||
|
(in millions)
|
|||||||||||
Balance in AOCI as of December 31, 2018
|
|
$
|
(11.5
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
(13.8
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
||||||
Interest Expense (b)
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||
Amortization of Actuarial (Gains) Losses
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||
Income Tax (Expense) Benefit
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||
Net Current Period Other Comprehensive Income (Loss)
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||
Balance in AOCI as of March 31, 2019
|
|
$
|
(11.1
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
(13.4
|
)
|
|
|
Cash Flow Hedge –
|
||
Three Months Ended March 31, 2020
|
|
Interest Rate
|
||
|
(in millions)
|
|||
Balance in AOCI as of December 31, 2019
|
|
$
|
—
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
||
Interest Expense (b)
|
|
—
|
|
|
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
—
|
|
|
Income Tax (Expense) Benefit
|
|
—
|
|
|
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
—
|
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
Balance in AOCI as of March 31, 2020
|
|
$
|
—
|
|
|
|
Cash Flow Hedge –
|
||
Three Months Ended March 31, 2019
|
|
Interest Rate
|
||
|
(in millions)
|
|||
Balance in AOCI as of December 31, 2018
|
|
$
|
1.0
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
||
Interest Expense (b)
|
|
(0.4
|
)
|
|
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
(0.4
|
)
|
|
Income Tax (Expense) Benefit
|
|
(0.1
|
)
|
|
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
(0.3
|
)
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(0.3
|
)
|
|
Balance in AOCI as of March 31, 2019
|
|
$
|
0.7
|
|
|
|
Cash Flow Hedge –
|
||
Three Months Ended March 31, 2020
|
|
Interest Rate
|
||
|
(in millions)
|
|||
Balance in AOCI as of December 31, 2019
|
|
$
|
1.1
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
||
Interest Expense (b)
|
|
(0.3
|
)
|
|
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
(0.3
|
)
|
|
Income Tax (Expense) Benefit
|
|
(0.1
|
)
|
|
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
(0.2
|
)
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(0.2
|
)
|
|
Balance in AOCI as of March 31, 2020
|
|
$
|
0.9
|
|
|
|
Cash Flow Hedge –
|
||
Three Months Ended March 31, 2019
|
|
Interest Rate
|
||
|
(in millions)
|
|||
Balance in AOCI as of December 31, 2018
|
|
$
|
2.1
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
||
Interest Expense (b)
|
|
(0.3
|
)
|
|
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
(0.3
|
)
|
|
Income Tax (Expense) Benefit
|
|
(0.1
|
)
|
|
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
(0.2
|
)
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(0.2
|
)
|
|
Balance in AOCI as of March 31, 2019
|
|
$
|
1.9
|
|
|
|
Cash Flow Hedge –
|
|
Pension
|
|
|
||||||
Three Months Ended March 31, 2020
|
|
Interest Rate
|
|
and OPEB
|
|
Total
|
||||||
|
(in millions)
|
|||||||||||
Balance in AOCI as of December 31, 2019
|
|
$
|
(1.8
|
)
|
|
$
|
0.5
|
|
|
$
|
(1.3
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
||||||
Interest Expense (b)
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
0.5
|
|
|
(0.5
|
)
|
|
—
|
|
|||
Income Tax (Expense) Benefit
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
0.4
|
|
|
(0.4
|
)
|
|
—
|
|
|||
Net Current Period Other Comprehensive Income (Loss)
|
|
0.4
|
|
|
(0.4
|
)
|
|
—
|
|
|||
Balance in AOCI as of March 31, 2020
|
|
$
|
(1.4
|
)
|
|
$
|
0.1
|
|
|
$
|
(1.3
|
)
|
|
|
Cash Flow Hedge –
|
|
Pension
|
|
|
||||||
Three Months Ended March 31, 2019
|
|
Interest Rate
|
|
and OPEB
|
|
Total
|
||||||
|
(in millions)
|
|||||||||||
Balance in AOCI as of December 31, 2018
|
|
$
|
(3.3
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
(5.4
|
)
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Amount of (Gain) Loss Reclassified from AOCI
|
|
|
|
|
|
|
||||||
Interest Expense (b)
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||
Amortization of Prior Service Cost (Credit)
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|||
Amortization of Actuarial (Gains) Losses
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|||
Reclassifications from AOCI, before Income Tax (Expense) Benefit
|
|
0.5
|
|
|
(0.4
|
)
|
|
0.1
|
|
|||
Income Tax (Expense) Benefit
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
|
|
0.4
|
|
|
(0.3
|
)
|
|
0.1
|
|
|||
Net Current Period Other Comprehensive Income (Loss)
|
|
0.4
|
|
|
(0.3
|
)
|
|
0.1
|
|
|||
Balance in AOCI as of March 31, 2019
|
|
$
|
(2.9
|
)
|
|
$
|
(2.4
|
)
|
|
$
|
(5.3
|
)
|
(a)
|
The change in fair value includes $5 million related to AEP's investment in joint venture wind farms acquired as part of the purchase of Sempra Renewables LLC for the three months ended March 31, 2020.
|
(b)
|
Amounts reclassified to the referenced line item on the statements of income.
|
Plant
|
|
Gross
Investment
|
|
Accumulated
Depreciation
|
|
Net
Investment
|
|
Accelerated Depreciation Regulatory Asset
|
|
|
Materials and Supplies
|
|
Cost of
Removal
Regulatory
Liability
|
|
Expected
Retirement
Date
|
|
Remaining
Recovery
Period
|
||||||||||||
|
|
(dollars in millions)
|
|||||||||||||||||||||||||||
Oklaunion Power Station
|
|
$
|
106.8
|
|
|
$
|
92.6
|
|
|
$
|
14.2
|
|
|
$
|
33.0
|
|
(a)
|
|
$
|
3.3
|
|
|
$
|
5.2
|
|
|
2020
|
|
27 years
|
Dolet Hills Power Station
|
|
341.4
|
|
|
205.0
|
|
|
136.4
|
|
|
9.1
|
|
(b)
|
|
5.8
|
|
|
23.7
|
|
|
2021
|
|
27 years
|
(a)
|
In October 2018, PSO changed depreciation rates to utilize the 2020 end-of-life and defer depreciation expense to a regulatory asset for the amount in excess of the previously OCC-approved depreciation rates for Oklaunion Power Station.
|
(b)
|
In January 2020, SWEPCo changed depreciation rates to utilize the 2026 end-of-life and defer depreciation expense to a regulatory asset for the amount in excess of the previously APSC-approved depreciation rates for Dolet Hills Power Station. In March 2020, SWEPCo changed depreciation rates again to utilize the accelerated 2021 end-of-life.
|
(a)
|
In April 2020, $26 million of deferred expenses were approved for recovery. See “2019 Texas Base Rate Case” section below for additional information.
|
(b)
|
Approved for recovery in the first quarter of 2020 in the Indiana Base Rate Case.
|
(c)
|
APCo is currently in the process of retiring and replacing its Virginia jurisdictional Automated Meter Reading (AMR) meters with AMI meters. As of March 31, 2020 and December 31, 2019, APCo has approximately $52 million and $51 million, respectively, of Virginia jurisdictional AMR meters recorded in Total Property, Plant and Equipment - Net on its balance sheets. APCo is pursuing full recovery of these assets through its Virginia depreciation rates. See “2017-2019 Virginia Triennial Review” section below for additional information.
|
|
|
AEP Texas
|
||||||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
Noncurrent Regulatory Assets
|
|
(in millions)
|
||||||
|
|
|
|
|
||||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
||||
Vegetation Management Program (a)
|
|
$
|
3.8
|
|
|
$
|
29.4
|
|
Other Regulatory Assets Pending Final Regulatory Approval
|
|
1.5
|
|
|
1.4
|
|
||
Total Regulatory Assets Pending Final Regulatory Approval
|
|
$
|
5.3
|
|
|
$
|
30.8
|
|
(a)
|
In April 2020, $26 million of deferred expenses were approved for recovery. See “2019 Texas Base Rate Case” section below for additional information.
|
|
|
APCo
|
||||||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
Noncurrent Regulatory Assets
|
|
(in millions)
|
||||||
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
||||
Plant Retirement Costs – Materials and Supplies
|
|
$
|
—
|
|
|
$
|
0.5
|
|
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
||||
Plant Retirement Costs – Asset Retirement Obligation Costs
|
|
25.9
|
|
|
30.1
|
|
||
Total Regulatory Assets Pending Final Regulatory Approval (a)
|
|
$
|
25.9
|
|
|
$
|
30.6
|
|
(a)
|
APCo is currently in the process of retiring and replacing its Virginia jurisdictional Automated Meter Reading (AMR) meters with AMI meters. As of March 31, 2020 and December 31, 2019, APCo has approximately $52 million and $51 million, respectively, of Virginia jurisdictional AMR meters recorded in Total Property, Plant and Equipment - Net on its balance sheets. APCo is pursuing full recovery of these assets through its Virginia depreciation rates. See “2017-2019 Virginia Triennial Review” section below for additional information.
|
(a)
|
Approved for recovery in the first quarter of 2020 in the Indiana Base Rate Case.
|
|
|
OPCo
|
||||||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
Noncurrent Regulatory Assets
|
|
(in millions)
|
||||||
|
|
|
|
|
||||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
||||
Other Regulatory Assets Pending Final Regulatory Approval
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
Total Regulatory Assets Pending Final Regulatory Approval
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
|
PSO
|
||||||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
Noncurrent Regulatory Assets
|
|
(in millions)
|
||||||
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
||||
Oklaunion Power Station Accelerated Depreciation
|
|
$
|
33.0
|
|
|
$
|
27.4
|
|
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||
Storm-Related Costs
|
|
7.3
|
|
|
7.2
|
|
||
Total Regulatory Assets Pending Final Regulatory Approval
|
|
$
|
40.3
|
|
|
$
|
34.6
|
|
|
|
SWEPCo
|
||||||
|
|
March 31,
|
|
December 31,
|
||||
|
|
2020
|
|
2019
|
||||
Noncurrent Regulatory Assets
|
|
(in millions)
|
||||||
|
|
|
|
|
||||
Regulatory Assets Currently Earning a Return
|
|
|
|
|
||||
Plant Retirement Costs – Unrecovered Plant, Louisiana
|
|
$
|
35.2
|
|
|
$
|
35.2
|
|
Dolet Hills Power Station Accelerated Depreciation
|
|
9.1
|
|
|
—
|
|
||
Other Regulatory Assets Pending Final Regulatory Approval
|
|
2.2
|
|
|
0.2
|
|
||
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||
Asset Retirement Obligation - Louisiana
|
|
7.7
|
|
|
7.2
|
|
||
Other Regulatory Assets Pending Final Regulatory Approval
|
|
1.9
|
|
|
3.7
|
|
||
Total Regulatory Assets Pending Final Regulatory Approval
|
|
$
|
56.1
|
|
|
$
|
46.3
|
|
Company
|
|
Jurisdiction
|
|
|
Order
|
AEP Texas, ETT, SWEPCo
|
|
Texas
|
|
•
|
Established a COVID-19 Electricity Relief Program to be funded through a rider for eligible residential customers in the areas of the state open to customer choice (AEP Texas only).
|
|
|
|
|
•
|
Granted permission for utilities to record a regulatory asset for expenses including, but not limited to, non-payment of qualified customer bills who have been affected by the COVID-19 pandemic.
|
APCo
|
|
Virginia
|
|
•
|
Granted permission for utilities to defer expenses related to the COVID-19 pandemic. Deferral will be subject to APCo’s Virginia earnings test during the 2020-2022 Triennial period.
|
I&M
|
|
Michigan
|
|
•
|
Granted permission for utilities to defer certain expenses related to the COVID-19 pandemic.
|
SWEPCo
|
|
Arkansas
|
|
•
|
Granted permission for utilities to establish a regulatory asset to record costs resulting from the suspension of disconnections offset by any cost savings directly attributable to the suspension of disconnections or other activities during the COVID-19 pandemic.
|
SWEPCo
|
|
Louisiana
|
|
•
|
Granted permission for utilities to record a regulatory asset for expenses resulting from the suspension of disconnections and collection of late fees related to the COVID-19 pandemic.
|
Company
|
|
Amount
|
|
Maturity
|
||
|
|
(in millions)
|
|
|
||
AEP
|
|
$
|
241.2
|
|
|
April 2020 to March 2021
|
AEP Texas
|
|
2.2
|
|
|
July 2020
|
|
OPCo (a)
|
|
1.0
|
|
|
April 2021
|
(a)
|
In April 2020, the maturity date was extended from April 2020 to April 2021.
|
Company
|
|
Maximum
Potential Loss
|
||
|
|
(in millions)
|
||
AEP
|
|
$
|
48.5
|
|
AEP Texas
|
|
11.6
|
|
|
APCo
|
|
6.6
|
|
|
I&M
|
|
4.3
|
|
|
OPCo
|
|
7.6
|
|
|
PSO
|
|
4.4
|
|
|
SWEPCo
|
|
4.9
|
|
Future Minimum Lease Payments
|
|
AEP (a)
|
|
I&M
|
||||
|
|
(in millions)
|
||||||
2020
|
|
$
|
147.8
|
|
|
$
|
73.9
|
|
2021
|
|
147.8
|
|
|
73.9
|
|
||
2022
|
|
147.5
|
|
|
73.7
|
|
||
Total Future Minimum Lease Payments
|
|
$
|
443.1
|
|
|
$
|
221.5
|
|
(a)
|
AEP’s future minimum lease payments include equal shares from AEGCo and I&M.
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
(in millions)
|
||||||||||||||
Service Cost
|
$
|
28.0
|
|
|
$
|
23.9
|
|
|
$
|
2.5
|
|
|
$
|
2.4
|
|
Interest Cost
|
42.0
|
|
|
51.1
|
|
|
9.9
|
|
|
12.6
|
|
||||
Expected Return on Plan Assets
|
(66.2
|
)
|
|
(74.0
|
)
|
|
(23.9
|
)
|
|
(23.4
|
)
|
||||
Amortization of Prior Service Credit
|
—
|
|
|
—
|
|
|
(17.4
|
)
|
|
(17.3
|
)
|
||||
Amortization of Net Actuarial Loss
|
23.4
|
|
|
14.4
|
|
|
1.5
|
|
|
5.5
|
|
||||
Net Periodic Benefit Cost (Credit)
|
$
|
27.2
|
|
|
$
|
15.4
|
|
|
$
|
(27.4
|
)
|
|
$
|
(20.2
|
)
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
(in millions)
|
||||||||||||||
Service Cost
|
$
|
2.6
|
|
|
$
|
2.1
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
Interest Cost
|
3.5
|
|
|
4.4
|
|
|
0.8
|
|
|
1.0
|
|
||||
Expected Return on Plan Assets
|
(5.7
|
)
|
|
(6.4
|
)
|
|
(2.0
|
)
|
|
(2.0
|
)
|
||||
Amortization of Prior Service Credit
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
(1.5
|
)
|
||||
Amortization of Net Actuarial Loss
|
1.9
|
|
|
1.2
|
|
|
0.1
|
|
|
0.5
|
|
||||
Net Periodic Benefit Cost (Credit)
|
$
|
2.3
|
|
|
$
|
1.3
|
|
|
$
|
(2.3
|
)
|
|
$
|
(1.8
|
)
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
(in millions)
|
||||||||||||||
Service Cost
|
$
|
2.6
|
|
|
$
|
2.4
|
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
Interest Cost
|
5.1
|
|
|
6.3
|
|
|
1.6
|
|
|
2.2
|
|
||||
Expected Return on Plan Assets
|
(8.4
|
)
|
|
(9.4
|
)
|
|
(3.6
|
)
|
|
(3.7
|
)
|
||||
Amortization of Prior Service Credit
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
(2.5
|
)
|
||||
Amortization of Net Actuarial Loss
|
2.8
|
|
|
1.8
|
|
|
0.2
|
|
|
0.9
|
|
||||
Net Periodic Benefit Cost (Credit)
|
$
|
2.1
|
|
|
$
|
1.1
|
|
|
$
|
(4.0
|
)
|
|
$
|
(2.8
|
)
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
(in millions)
|
||||||||||||||
Service Cost
|
$
|
3.9
|
|
|
$
|
3.4
|
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
Interest Cost
|
4.9
|
|
|
6.0
|
|
|
1.2
|
|
|
1.5
|
|
||||
Expected Return on Plan Assets
|
(8.3
|
)
|
|
(9.2
|
)
|
|
(2.9
|
)
|
|
(2.8
|
)
|
||||
Amortization of Prior Service Credit
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
(2.4
|
)
|
||||
Amortization of Net Actuarial Loss
|
2.7
|
|
|
1.6
|
|
|
0.2
|
|
|
0.7
|
|
||||
Net Periodic Benefit Cost (Credit)
|
$
|
3.2
|
|
|
$
|
1.8
|
|
|
$
|
(3.6
|
)
|
|
$
|
(2.7
|
)
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
(in millions)
|
||||||||||||||
Service Cost
|
$
|
2.4
|
|
|
$
|
2.0
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
Interest Cost
|
3.9
|
|
|
4.7
|
|
|
1.0
|
|
|
1.4
|
|
||||
Expected Return on Plan Assets
|
(6.6
|
)
|
|
(7.3
|
)
|
|
(2.6
|
)
|
|
(2.7
|
)
|
||||
Amortization of Prior Service Credit
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
(1.7
|
)
|
||||
Amortization of Net Actuarial Loss
|
2.1
|
|
|
1.3
|
|
|
0.2
|
|
|
0.6
|
|
||||
Net Periodic Benefit Cost (Credit)
|
$
|
1.8
|
|
|
$
|
0.7
|
|
|
$
|
(3.0
|
)
|
|
$
|
(2.2
|
)
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
(in millions)
|
||||||||||||||
Service Cost
|
$
|
1.8
|
|
|
$
|
1.6
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
Interest Cost
|
2.1
|
|
|
2.6
|
|
|
0.5
|
|
|
0.7
|
|
||||
Expected Return on Plan Assets
|
(3.6
|
)
|
|
(4.1
|
)
|
|
(1.3
|
)
|
|
(1.3
|
)
|
||||
Amortization of Prior Service Credit
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
(1.1
|
)
|
||||
Amortization of Net Actuarial Loss
|
1.2
|
|
|
0.8
|
|
|
0.1
|
|
|
0.3
|
|
||||
Net Periodic Benefit Cost (Credit)
|
$
|
1.5
|
|
|
$
|
0.9
|
|
|
$
|
(1.6
|
)
|
|
$
|
(1.2
|
)
|
|
Pension Plans
|
|
OPEB
|
||||||||||||
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
(in millions)
|
||||||||||||||
Service Cost
|
$
|
2.5
|
|
|
$
|
2.1
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
Interest Cost
|
2.5
|
|
|
3.1
|
|
|
0.6
|
|
|
0.8
|
|
||||
Expected Return on Plan Assets
|
(3.9
|
)
|
|
(4.4
|
)
|
|
(1.5
|
)
|
|
(1.5
|
)
|
||||
Amortization of Prior Service Credit
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|
(1.3
|
)
|
||||
Amortization of Net Actuarial Loss
|
1.4
|
|
|
0.9
|
|
|
0.1
|
|
|
0.3
|
|
||||
Net Periodic Benefit Cost (Credit)
|
$
|
2.5
|
|
|
$
|
1.7
|
|
|
$
|
(1.9
|
)
|
|
$
|
(1.5
|
)
|
•
|
Generation, transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEGCo, APCo, I&M, KGPCo, KPCo, PSO, SWEPCo and WPCo.
|
•
|
Transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEP Texas and OPCo.
|
•
|
OPCo purchases energy and capacity to serve SSO customers and provides transmission and distribution services for all connected load.
|
•
|
Development, construction and operation of transmission facilities through investments in AEPTCo. These investments have FERC-approved ROEs.
|
•
|
Development, construction and operation of transmission facilities through investments in AEP’s transmission-only joint ventures. These investments have PUCT-approved or FERC-approved ROEs.
|
•
|
Competitive generation in ERCOT and PJM.
|
•
|
Contracted renewable energy investments and management services.
|
•
|
Marketing, risk management and retail activities in ERCOT, PJM, SPP and MISO.
|
|
Three Months Ended March 31, 2020
|
||||||||||||||||||||||||||
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation
& Marketing |
|
Corporate and Other (a)
|
|
Reconciling Adjustments
|
|
Consolidated
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Revenues from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
External Customers
|
$
|
2,193.0
|
|
|
$
|
1,075.2
|
|
|
$
|
73.1
|
|
|
$
|
408.4
|
|
|
$
|
(2.2
|
)
|
|
$
|
—
|
|
|
$
|
3,747.5
|
|
Other Operating Segments
|
33.7
|
|
|
31.7
|
|
|
237.1
|
|
|
30.2
|
|
|
22.1
|
|
|
(354.8
|
)
|
|
—
|
|
|||||||
Total Revenues
|
$
|
2,226.7
|
|
|
$
|
1,106.9
|
|
|
$
|
310.2
|
|
|
$
|
438.6
|
|
|
$
|
19.9
|
|
|
$
|
(354.8
|
)
|
|
$
|
3,747.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Income (Loss)
|
$
|
246.3
|
|
|
$
|
116.2
|
|
|
$
|
141.6
|
|
|
$
|
30.5
|
|
|
$
|
(35.3
|
)
|
|
$
|
—
|
|
|
$
|
499.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||||||||
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation
& Marketing |
|
Corporate and Other (a)
|
|
Reconciling Adjustments
|
|
Consolidated
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||
Revenues from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
External Customers
|
$
|
2,372.3
|
|
|
$
|
1,179.8
|
|
|
$
|
61.2
|
|
|
$
|
439.7
|
|
|
$
|
3.8
|
|
|
$
|
—
|
|
|
$
|
4,056.8
|
|
Other Operating Segments
|
31.0
|
|
|
42.2
|
|
|
195.2
|
|
|
42.1
|
|
|
21.7
|
|
|
(332.2
|
)
|
|
—
|
|
|||||||
Total Revenues
|
$
|
2,403.3
|
|
|
$
|
1,222.0
|
|
|
$
|
256.4
|
|
|
$
|
481.8
|
|
|
$
|
25.5
|
|
|
$
|
(332.2
|
)
|
|
$
|
4,056.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Income (Loss)
|
$
|
303.6
|
|
|
$
|
156.5
|
|
|
$
|
125.2
|
|
|
$
|
39.2
|
|
|
$
|
(50.4
|
)
|
|
$
|
—
|
|
|
$
|
574.1
|
|
|
|
March 31, 2020
|
||||||||||||||||||||||||||
|
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation
& Marketing |
|
Corporate and Other (a)
|
|
Reconciling
Adjustments |
|
Consolidated
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Total Property, Plant and Equipment
|
|
$
|
47,764.3
|
|
|
$
|
20,182.8
|
|
|
$
|
10,662.9
|
|
|
$
|
1,753.2
|
|
|
$
|
408.3
|
|
|
$
|
(354.5
|
)
|
(b)
|
$
|
80,417.0
|
|
Accumulated Depreciation and Amortization
|
|
14,821.8
|
|
|
3,964.6
|
|
|
464.0
|
|
|
116.9
|
|
|
187.3
|
|
|
(186.5
|
)
|
(b)
|
19,368.1
|
|
|||||||
Total Property Plant and Equipment - Net
|
|
$
|
32,942.5
|
|
|
$
|
16,218.2
|
|
|
$
|
10,198.9
|
|
|
$
|
1,636.3
|
|
|
$
|
221.0
|
|
|
$
|
(168.0
|
)
|
(b)
|
$
|
61,048.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Assets
|
|
$
|
41,020.5
|
|
|
$
|
18,892.5
|
|
|
$
|
11,484.8
|
|
|
$
|
3,216.4
|
|
|
$
|
7,033.6
|
|
(c)
|
$
|
(3,923.8
|
)
|
(b) (d)
|
$
|
77,724.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Long-term Debt Due Within One Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Affiliated
|
|
$
|
20.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20.0
|
)
|
|
$
|
—
|
|
Nonaffiliated
|
|
1,316.3
|
|
|
289.0
|
|
|
—
|
|
|
—
|
|
|
504.4
|
|
(e)
|
—
|
|
|
2,109.7
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Long-term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Affiliated
|
|
39.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39.0
|
)
|
|
—
|
|
|||||||
Nonaffiliated
|
|
11,641.0
|
|
|
6,585.5
|
|
|
3,600.3
|
|
|
—
|
|
|
3,956.2
|
|
(e)
|
—
|
|
|
25,783.0
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Long-term Debt
|
|
$
|
13,016.3
|
|
|
$
|
6,874.5
|
|
|
$
|
3,600.3
|
|
|
$
|
—
|
|
|
$
|
4,460.6
|
|
|
$
|
(59.0
|
)
|
|
$
|
27,892.7
|
|
|
|
December 31, 2019
|
||||||||||||||||||||||||||
|
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation
& Marketing |
|
Corporate and Other (a)
|
|
Reconciling
Adjustments |
|
Consolidated
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Total Property, Plant and Equipment
|
|
$
|
47,323.7
|
|
|
$
|
19,773.3
|
|
|
$
|
10,334.0
|
|
|
$
|
1,650.8
|
|
|
$
|
418.4
|
|
|
$
|
(354.5
|
)
|
(b)
|
$
|
79,145.7
|
|
Accumulated Depreciation and Amortization
|
|
14,580.4
|
|
|
3,911.2
|
|
|
418.9
|
|
|
99.0
|
|
|
184.5
|
|
|
(186.4
|
)
|
(b)
|
19,007.6
|
|
|||||||
Total Property Plant and Equipment - Net
|
|
$
|
32,743.3
|
|
|
$
|
15,862.1
|
|
|
$
|
9,915.1
|
|
|
$
|
1,551.8
|
|
|
$
|
233.9
|
|
|
$
|
(168.1
|
)
|
(b)
|
$
|
60,138.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Assets
|
|
$
|
41,228.8
|
|
|
$
|
18,757.5
|
|
|
$
|
11,143.5
|
|
|
$
|
3,123.8
|
|
|
$
|
5,440.0
|
|
(c)
|
$
|
(3,801.3
|
)
|
(b) (d)
|
$
|
75,892.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Long-term Debt Due Within One Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Affiliated
|
|
$
|
20.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20.0
|
)
|
|
$
|
—
|
|
Nonaffiliated
|
|
704.7
|
|
|
392.2
|
|
|
—
|
|
|
—
|
|
|
501.8
|
|
(e)
|
—
|
|
|
1,598.7
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Long-term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Affiliated
|
|
39.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39.0
|
)
|
|
—
|
|
|||||||
Nonaffiliated
|
|
12,162.0
|
|
|
6,248.1
|
|
|
3,593.8
|
|
|
—
|
|
|
3,122.9
|
|
(e)
|
—
|
|
|
25,126.8
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Long-term Debt
|
|
$
|
12,925.7
|
|
|
$
|
6,640.3
|
|
|
$
|
3,593.8
|
|
|
$
|
—
|
|
|
$
|
3,624.7
|
|
|
$
|
(59.0
|
)
|
|
$
|
26,725.5
|
|
(a)
|
Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries. This segment also includes Parent’s guarantee revenue received from affiliates, investment income, interest income, interest expense and other nonallocated costs.
|
(b)
|
Includes eliminations due to an intercompany finance lease.
|
(c)
|
Includes elimination of AEP Parent’s investments in wholly-owned subsidiary companies.
|
(d)
|
Reconciling Adjustments for Total Assets primarily include elimination of intercompany advances to affiliates and intercompany accounts receivable.
|
(e)
|
Amounts reflect the impact of fair value hedge accounting. See “Accounting for Fair Value Hedging Strategies” section of Note 10 for additional information.
|
|
Three Months Ended March 31, 2020
|
||||||||||||||
|
State Transcos
|
|
AEPTCo Parent
|
|
Reconciling Adjustments
|
|
AEPTCo
Consolidated
|
||||||||
|
(in millions)
|
||||||||||||||
Revenues from:
|
|
|
|
|
|
|
|
||||||||
External Customers
|
$
|
61.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61.3
|
|
Sales to AEP Affiliates
|
233.7
|
|
|
—
|
|
|
—
|
|
|
233.7
|
|
||||
Other Revenues
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
||||
Total Revenues
|
$
|
295.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
295.6
|
|
|
|
|
|
|
|
|
|
||||||||
Interest Income
|
$
|
0.2
|
|
|
$
|
34.0
|
|
|
$
|
(33.4
|
)
|
(a)
|
$
|
0.8
|
|
Interest Expense
|
29.6
|
|
|
33.4
|
|
|
(33.4
|
)
|
(a)
|
29.6
|
|
||||
Income Tax Expense
|
31.8
|
|
|
—
|
|
|
—
|
|
|
31.8
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
117.3
|
|
|
$
|
0.5
|
|
(b)
|
$
|
—
|
|
|
$
|
117.8
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended March 31, 2019
|
||||||||||||||
|
State Transcos
|
|
AEPTCo Parent
|
|
Reconciling Adjustments
|
|
AEPTCo
Consolidated
|
||||||||
|
(in millions)
|
||||||||||||||
Revenues from:
|
|
|
|
|
|
|
|
||||||||
External Customers
|
$
|
50.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50.3
|
|
Sales to AEP Affiliates
|
193.2
|
|
|
—
|
|
|
—
|
|
|
193.2
|
|
||||
Total Revenues
|
$
|
243.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
243.5
|
|
|
|
|
|
|
|
|
|
||||||||
Interest Income
|
$
|
0.2
|
|
|
$
|
28.4
|
|
|
$
|
(27.9
|
)
|
(a)
|
$
|
0.7
|
|
Interest Expense
|
21.7
|
|
|
27.9
|
|
|
(27.9
|
)
|
(a)
|
21.7
|
|
||||
Income Tax Expense
|
27.6
|
|
|
—
|
|
|
—
|
|
|
27.6
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
104.2
|
|
|
$
|
0.1
|
|
(b)
|
$
|
—
|
|
|
$
|
104.3
|
|
|
March 31, 2020
|
||||||||||||||
|
State Transcos
|
|
AEPTCo Parent
|
|
Reconciling Adjustments
|
|
AEPTCo
Consolidated |
||||||||
|
(in millions)
|
||||||||||||||
Total Transmission Property
|
$
|
10,221.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,221.2
|
|
Accumulated Depreciation and Amortization
|
445.8
|
|
|
—
|
|
|
—
|
|
|
445.8
|
|
||||
Total Transmission Property – Net
|
$
|
9,775.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,775.4
|
|
|
|
|
|
|
|
|
|
||||||||
Notes Receivable - Affiliated
|
$
|
—
|
|
|
$
|
3,427.8
|
|
|
$
|
(3,427.8
|
)
|
(c)
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Total Assets
|
$
|
10,150.9
|
|
|
$
|
3,562.7
|
|
(d)
|
$
|
(3,513.7
|
)
|
(e)
|
$
|
10,199.9
|
|
|
|
|
|
|
|
|
|
||||||||
Total Long-term Debt
|
$
|
3,465.0
|
|
|
$
|
3,427.8
|
|
|
$
|
(3,465.0
|
)
|
(c)
|
$
|
3,427.8
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2019
|
||||||||||||||
|
State Transcos
|
|
AEPTCo Parent
|
|
Reconciling Adjustments
|
|
AEPTCo
Consolidated |
||||||||
|
(in millions)
|
||||||||||||||
Total Transmission Property
|
$
|
9,893.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,893.2
|
|
Accumulated Depreciation and Amortization
|
402.3
|
|
|
—
|
|
|
—
|
|
|
402.3
|
|
||||
Total Transmission Property – Net
|
$
|
9,490.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,490.9
|
|
|
|
|
|
|
|
|
|
||||||||
Notes Receivable - Affiliated
|
$
|
—
|
|
|
$
|
3,427.3
|
|
|
$
|
(3,427.3
|
)
|
(c)
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Total Assets
|
$
|
9,865.0
|
|
|
$
|
3,519.1
|
|
(d)
|
$
|
(3,493.3
|
)
|
(e)
|
$
|
9,890.8
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Long-term Debt
|
$
|
3,465.0
|
|
|
$
|
3,427.3
|
|
|
$
|
(3,465.0
|
)
|
(c)
|
$
|
3,427.3
|
|
(a)
|
Elimination of intercompany interest income/interest expense on affiliated debt arrangement.
|
(b)
|
Includes the elimination of AEPTCo Parent’s equity earnings in the State Transcos.
|
(c)
|
Elimination of intercompany debt.
|
(d)
|
Includes the elimination of AEPTCo Parent’s investments in State Transcos.
|
(e)
|
Primarily relates to the elimination of Notes Receivable from the State Transcos.
|
Primary Risk
Exposure
|
|
Unit of
Measure
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
|
|
(in millions)
|
||||||||||||||||||||||||||
Commodity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Power
|
|
MWhs
|
|
305.4
|
|
|
—
|
|
|
38.7
|
|
|
18.5
|
|
|
3.2
|
|
|
5.9
|
|
|
1.7
|
|
|||||||
Natural Gas
|
|
MMBtus
|
|
42.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.7
|
|
|||||||
Heating Oil and Gasoline
|
|
Gallons
|
|
5.0
|
|
|
1.3
|
|
|
0.8
|
|
|
0.5
|
|
|
1.0
|
|
|
0.5
|
|
|
0.7
|
|
|||||||
Interest Rate
|
|
USD
|
|
$
|
137.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest Rate on Long-term Debt
|
|
USD
|
|
$
|
650.0
|
|
|
$
|
—
|
|
|
$
|
150.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Primary Risk
Exposure
|
|
Unit of
Measure
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
|
|
(in millions)
|
||||||||||||||||||||||||||
Commodity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Power
|
|
MWhs
|
|
365.9
|
|
|
—
|
|
|
61.0
|
|
|
26.8
|
|
|
7.1
|
|
|
14.9
|
|
|
4.4
|
|
|||||||
Natural Gas
|
|
MMBtus
|
|
40.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.6
|
|
|||||||
Heating Oil and Gasoline
|
|
Gallons
|
|
6.9
|
|
|
1.8
|
|
|
1.1
|
|
|
0.6
|
|
|
1.4
|
|
|
0.7
|
|
|
0.9
|
|
|||||||
Interest Rate
|
|
USD
|
|
$
|
140.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest Rate on Long-term Debt
|
|
USD
|
|
$
|
625.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Risk
Management Contracts |
|
Hedging Contracts
|
|
Gross Amounts
of Risk Management Assets/ Liabilities Recognized |
|
Gross
Amounts Offset in the Statement of Financial Position (b) |
|
Net Amounts of
Assets/Liabilities Presented in the Statement of Financial Position (c) |
||||||||||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate (a)
|
|
|
|
|||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Current Risk Management Assets
|
|
$
|
412.7
|
|
|
$
|
13.5
|
|
|
$
|
4.6
|
|
|
$
|
430.8
|
|
|
$
|
(300.4
|
)
|
|
$
|
130.4
|
|
Long-term Risk Management Assets
|
|
331.6
|
|
|
13.5
|
|
|
52.7
|
|
|
397.8
|
|
|
(74.1
|
)
|
|
323.7
|
|
||||||
Total Assets
|
|
744.3
|
|
|
27.0
|
|
|
57.3
|
|
|
828.6
|
|
|
(374.5
|
)
|
|
454.1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Risk Management Liabilities
|
|
401.7
|
|
|
103.2
|
|
|
5.3
|
|
|
510.2
|
|
|
(353.4
|
)
|
|
156.8
|
|
||||||
Long-term Risk Management Liabilities
|
|
305.9
|
|
|
82.9
|
|
|
—
|
|
|
388.8
|
|
|
(96.9
|
)
|
|
291.9
|
|
||||||
Total Liabilities
|
|
707.6
|
|
|
186.1
|
|
|
5.3
|
|
|
899.0
|
|
|
(450.3
|
)
|
|
448.7
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
36.7
|
|
|
$
|
(159.1
|
)
|
|
$
|
52.0
|
|
|
$
|
(70.4
|
)
|
|
$
|
75.8
|
|
|
$
|
5.4
|
|
|
|
Risk
Management Contracts |
|
Hedging Contracts
|
|
Gross Amounts
of Risk Management Assets/ Liabilities Recognized |
|
Gross
Amounts Offset in the Statement of Financial Position (b) |
|
Net Amounts of
Assets/Liabilities Presented in the Statement of Financial Position (c) |
||||||||||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate (a)
|
|
|
|
|||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Current Risk Management Assets
|
|
$
|
513.9
|
|
|
$
|
11.5
|
|
|
$
|
6.5
|
|
|
$
|
531.9
|
|
|
$
|
(359.1
|
)
|
|
$
|
172.8
|
|
Long-term Risk Management Assets
|
|
290.8
|
|
|
11.0
|
|
|
12.6
|
|
|
314.4
|
|
|
(47.8
|
)
|
|
266.6
|
|
||||||
Total Assets
|
|
804.7
|
|
|
22.5
|
|
|
19.1
|
|
|
846.3
|
|
|
(406.9
|
)
|
|
439.4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Risk Management Liabilities
|
|
424.5
|
|
|
72.3
|
|
|
—
|
|
|
496.8
|
|
|
(382.5
|
)
|
|
114.3
|
|
||||||
Long-term Risk Management Liabilities
|
|
244.5
|
|
|
75.7
|
|
|
—
|
|
|
320.2
|
|
|
(58.4
|
)
|
|
261.8
|
|
||||||
Total Liabilities
|
|
669.0
|
|
|
148.0
|
|
|
—
|
|
|
817.0
|
|
|
(440.9
|
)
|
|
376.1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
135.7
|
|
|
$
|
(125.5
|
)
|
|
$
|
19.1
|
|
|
$
|
29.3
|
|
|
$
|
34.0
|
|
|
$
|
63.3
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts –
|
|
in the Statement of
|
|
Presented in the Statement of
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
1.2
|
|
|
(1.2
|
)
|
|
—
|
|
|||
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Liabilities
|
|
1.2
|
|
|
(1.2
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
(1.2
|
)
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts –
|
|
in the Statement of
|
|
Presented in the Statement of
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Risk Management
|
|
Hedging
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||||
|
|
Contracts –
|
|
Contracts –
|
|
in the Statement of
|
|
Presented in the Statement of
|
||||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Interest Rate (a)
|
|
Financial Position (b)
|
|
Financial Position (c)
|
||||||||
|
|
(in millions)
|
||||||||||||||
Current Risk Management Assets
|
|
$
|
71.1
|
|
|
$
|
0.3
|
|
|
$
|
(53.3
|
)
|
|
$
|
18.1
|
|
Long-term Risk Management Assets
|
|
3.5
|
|
|
—
|
|
|
(3.4
|
)
|
|
0.1
|
|
||||
Total Assets
|
|
74.6
|
|
|
0.3
|
|
|
(56.7
|
)
|
|
18.2
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Current Risk Management Liabilities
|
|
68.3
|
|
|
5.3
|
|
|
(58.6
|
)
|
|
15.0
|
|
||||
Long-term Risk Management Liabilities
|
|
3.5
|
|
|
—
|
|
|
(3.4
|
)
|
|
0.1
|
|
||||
Total Liabilities
|
|
71.8
|
|
|
5.3
|
|
|
(62.0
|
)
|
|
15.1
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
2.8
|
|
|
$
|
(5.0
|
)
|
|
$
|
5.3
|
|
|
$
|
3.1
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts –
|
|
in the Statement of
|
|
Presented in the Statement of
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
124.4
|
|
|
$
|
(85.0
|
)
|
|
$
|
39.4
|
|
Long-term Risk Management Assets
|
|
0.9
|
|
|
(0.8
|
)
|
|
0.1
|
|
|||
Total Assets
|
|
125.3
|
|
|
(85.8
|
)
|
|
39.5
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
86.2
|
|
|
(84.3
|
)
|
|
1.9
|
|
|||
Long-term Risk Management Liabilities
|
|
0.7
|
|
|
(0.7
|
)
|
|
—
|
|
|||
Total Liabilities
|
|
86.9
|
|
|
(85.0
|
)
|
|
1.9
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
38.4
|
|
|
$
|
(0.8
|
)
|
|
$
|
37.6
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts –
|
|
in the Statement of
|
|
Presented in the Statement of
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
42.3
|
|
|
$
|
(35.6
|
)
|
|
$
|
6.7
|
|
Long-term Risk Management Assets
|
|
2.1
|
|
|
(2.0
|
)
|
|
0.1
|
|
|||
Total Assets
|
|
44.4
|
|
|
(37.6
|
)
|
|
6.8
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
38.3
|
|
|
(36.6
|
)
|
|
1.7
|
|
|||
Long-term Risk Management Liabilities
|
|
2.1
|
|
|
(2.0
|
)
|
|
0.1
|
|
|||
Total Liabilities
|
|
40.4
|
|
|
(38.6
|
)
|
|
1.8
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets
|
|
$
|
4.0
|
|
|
$
|
1.0
|
|
|
$
|
5.0
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts –
|
|
in the Statement of
|
|
Presented in the Statement of
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
66.9
|
|
|
$
|
(57.1
|
)
|
|
$
|
9.8
|
|
Long-term Risk Management Assets
|
|
0.5
|
|
|
(0.4
|
)
|
|
0.1
|
|
|||
Total Assets
|
|
67.4
|
|
|
(57.5
|
)
|
|
9.9
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
55.2
|
|
|
(54.7
|
)
|
|
0.5
|
|
|||
Long-term Risk Management Liabilities
|
|
0.4
|
|
|
(0.4
|
)
|
|
—
|
|
|||
Total Liabilities
|
|
55.6
|
|
|
(55.1
|
)
|
|
0.5
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
11.8
|
|
|
$
|
(2.4
|
)
|
|
$
|
9.4
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts –
|
|
in the Statement of
|
|
Presented in the Statement of
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
9.6
|
|
|
(0.9
|
)
|
|
8.7
|
|
|||
Long-term Risk Management Liabilities
|
|
112.2
|
|
|
—
|
|
|
112.2
|
|
|||
Total Liabilities
|
|
121.8
|
|
|
(0.9
|
)
|
|
120.9
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
(121.8
|
)
|
|
$
|
0.9
|
|
|
$
|
(120.9
|
)
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts –
|
|
in the Statement of
|
|
Presented in the Statement of
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
7.3
|
|
|
—
|
|
|
7.3
|
|
|||
Long-term Risk Management Liabilities
|
|
96.3
|
|
|
—
|
|
|
96.3
|
|
|||
Total Liabilities
|
|
103.6
|
|
|
—
|
|
|
103.6
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Liabilities
|
|
$
|
(103.6
|
)
|
|
$
|
—
|
|
|
$
|
(103.6
|
)
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts –
|
|
in the Statement of
|
|
Presented in the Statement of
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
6.7
|
|
|
$
|
(0.3
|
)
|
|
$
|
6.4
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
6.7
|
|
|
(0.3
|
)
|
|
6.4
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
0.9
|
|
|
(0.8
|
)
|
|
0.1
|
|
|||
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Liabilities
|
|
0.9
|
|
|
(0.8
|
)
|
|
0.1
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets
|
|
$
|
5.8
|
|
|
$
|
0.5
|
|
|
$
|
6.3
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts –
|
|
in the Statement of
|
|
Presented in the Statement of
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
16.3
|
|
|
$
|
(0.5
|
)
|
|
$
|
15.8
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
16.3
|
|
|
(0.5
|
)
|
|
15.8
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
0.5
|
|
|
(0.5
|
)
|
|
—
|
|
|||
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Liabilities
|
|
0.5
|
|
|
(0.5
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets
|
|
$
|
15.8
|
|
|
$
|
—
|
|
|
$
|
15.8
|
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts –
|
|
in the Statement of
|
|
Presented in the Statement of
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
2.7
|
|
|
$
|
(0.1
|
)
|
|
$
|
2.6
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
2.7
|
|
|
(0.1
|
)
|
|
2.6
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
2.9
|
|
|
(0.7
|
)
|
|
2.2
|
|
|||
Long-term Risk Management Liabilities
|
|
2.9
|
|
|
—
|
|
|
2.9
|
|
|||
Total Liabilities
|
|
5.8
|
|
|
(0.7
|
)
|
|
5.1
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
(3.1
|
)
|
|
$
|
0.6
|
|
|
$
|
(2.5
|
)
|
|
|
Risk Management
|
|
Gross Amounts Offset
|
|
Net Amounts of Assets/Liabilities
|
||||||
|
|
Contracts –
|
|
in the Statement of
|
|
Presented in the Statement of
|
||||||
Balance Sheet Location
|
|
Commodity (a)
|
|
Financial Position (b)
|
|
Financial Position (c)
|
||||||
|
|
(in millions)
|
||||||||||
Current Risk Management Assets
|
|
$
|
6.5
|
|
|
$
|
(0.1
|
)
|
|
$
|
6.4
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Assets
|
|
6.5
|
|
|
(0.1
|
)
|
|
6.4
|
|
|||
|
|
|
|
|
|
|
||||||
Current Risk Management Liabilities
|
|
2.0
|
|
|
(0.1
|
)
|
|
1.9
|
|
|||
Long-term Risk Management Liabilities
|
|
3.1
|
|
|
—
|
|
|
3.1
|
|
|||
Total Liabilities
|
|
5.1
|
|
|
(0.1
|
)
|
|
5.0
|
|
|||
|
|
|
|
|
|
|
||||||
Total MTM Derivative Contract Net Assets
|
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
(a)
|
Derivative instruments within these categories are reported gross. These instruments are subject to master netting agreements and are presented on the balance sheets on a net basis in accordance with the accounting guidance for “Derivatives and Hedging.”
|
(b)
|
Amounts include counterparty netting of risk management and hedging contracts and associated cash collateral in accordance with the accounting guidance for “Derivatives and Hedging.”
|
(c)
|
All derivative contracts subject to a master netting arrangement or similar agreement are offset in the statement of financial position.
|
Location of Gain (Loss)
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Vertically Integrated Utilities Revenues
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Generation & Marketing Revenues
|
|
(10.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Electric Generation, Transmission and Distribution Revenues
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Purchased Electricity for Resale
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other Operation
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|||||||
Maintenance
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Regulatory Assets (a)
|
|
(33.9
|
)
|
|
(1.2
|
)
|
|
(8.9
|
)
|
|
(0.7
|
)
|
|
(18.4
|
)
|
|
(0.5
|
)
|
|
(2.0
|
)
|
|||||||
Regulatory Liabilities (a)
|
|
11.2
|
|
|
—
|
|
|
(7.3
|
)
|
|
3.2
|
|
|
3.5
|
|
|
8.1
|
|
|
3.3
|
|
|||||||
Total Gain (Loss) on Risk Management Contracts
|
|
$
|
(32.9
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
(16.0
|
)
|
|
$
|
2.6
|
|
|
$
|
(15.0
|
)
|
|
$
|
7.6
|
|
|
$
|
1.3
|
|
Location of Gain (Loss)
|
|
AEP
|
|
AEP Texas
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Vertically Integrated Utilities Revenues
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Generation & Marketing Revenues
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Electric Generation, Transmission and Distribution Revenues
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||||
Purchased Electricity for Resale
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other Operation
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|||||||
Maintenance
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||||||
Regulatory Assets (a)
|
|
(6.4
|
)
|
|
0.6
|
|
|
(2.1
|
)
|
|
0.3
|
|
|
(8.9
|
)
|
|
0.5
|
|
|
(0.1
|
)
|
|||||||
Regulatory Liabilities (a)
|
|
(22.0
|
)
|
|
—
|
|
|
(31.7
|
)
|
|
6.6
|
|
|
—
|
|
|
6.2
|
|
|
4.7
|
|
|||||||
Total Gain (Loss) on Risk Management Contracts
|
|
$
|
(24.9
|
)
|
|
$
|
0.4
|
|
|
$
|
(34.0
|
)
|
|
$
|
7.2
|
|
|
$
|
(9.1
|
)
|
|
$
|
6.7
|
|
|
$
|
4.6
|
|
(a)
|
Represents realized and unrealized gains and losses subject to regulatory accounting treatment recorded as either current or noncurrent on the balance sheets.
|
(a)
|
Amounts included on the balance sheets within Long-term Debt Due within One Year and Long-term Debt, respectively.
|
|
Three Months Ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
|
(in millions)
|
||||||
Gain (Loss) on Interest Rate Contracts:
|
|
|
|
||||
Gain on Fair Value Hedging Instruments (a)
|
$
|
42.5
|
|
|
$
|
11.1
|
|
Loss on Fair Value Portion of Long-term Debt (a)
|
(42.5
|
)
|
|
(11.1
|
)
|
(a)
|
Gain (Loss) is included in Interest Expense on the statements of income.
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
|
|
Commodity
|
|
Interest Rate
|
|
Commodity
|
|
Interest Rate
|
||||||||
|
|
(in millions)
|
||||||||||||||
AOCI Gain (Loss) Net of Tax
|
|
$
|
(128.5
|
)
|
|
$
|
(53.5
|
)
|
|
$
|
(103.5
|
)
|
|
$
|
(11.5
|
)
|
Portion Expected to be Reclassed to Net Income During the Next Twelve Months
|
|
(73.2
|
)
|
|
(4.3
|
)
|
|
(51.7
|
)
|
|
(2.1
|
)
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
|
|
Interest Rate
|
||||||||||||||
|
|
|
|
Expected to be
|
|
|
|
Expected to be
|
||||||||
|
|
|
|
Reclassified to
|
|
|
|
Reclassified to
|
||||||||
|
|
|
|
Net Income During
|
|
|
|
Net Income During
|
||||||||
|
|
AOCI Gain (Loss)
|
|
the Next
|
|
AOCI Gain (Loss)
|
|
the Next
|
||||||||
Company
|
|
Net of Tax
|
|
Twelve Months
|
|
Net of Tax
|
|
Twelve Months
|
||||||||
|
|
(in millions)
|
||||||||||||||
AEP Texas
|
|
$
|
(3.1
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(3.4
|
)
|
|
$
|
(1.1
|
)
|
APCo
|
|
(3.3
|
)
|
|
1.1
|
|
|
0.9
|
|
|
0.9
|
|
||||
I&M
|
|
(9.5
|
)
|
|
(1.6
|
)
|
|
(9.9
|
)
|
|
(1.6
|
)
|
||||
PSO
|
|
0.9
|
|
|
0.9
|
|
|
1.1
|
|
|
1.0
|
|
||||
SWEPCo
|
|
(1.4
|
)
|
|
(1.5
|
)
|
|
(1.8
|
)
|
|
(1.5
|
)
|
|
|
March 31, 2020
|
||||||||||
|
|
Liabilities for
|
|
|
|
Additional
|
||||||
|
|
Contracts with Cross
|
|
|
|
Settlement
|
||||||
|
|
Default Provisions
|
|
|
|
Liability if Cross
|
||||||
|
|
Prior to Contractual
|
|
Amount of Cash
|
|
Default Provision
|
||||||
Company
|
|
Netting Arrangements
|
|
Collateral Posted
|
|
is Triggered
|
||||||
|
|
(in millions)
|
||||||||||
AEP
|
|
$
|
310.4
|
|
|
$
|
1.6
|
|
|
$
|
282.9
|
|
APCo
|
|
2.2
|
|
|
—
|
|
|
0.2
|
|
|||
I&M
|
|
1.3
|
|
|
—
|
|
|
0.1
|
|
|||
SWEPCo
|
|
5.5
|
|
|
—
|
|
|
5.5
|
|
|
|
December 31, 2019
|
||||||||||
|
|
Liabilities for
|
|
|
|
Additional
|
||||||
|
|
Contracts with Cross
|
|
|
|
Settlement
|
||||||
|
|
Default Provisions
|
|
|
|
Liability if Cross
|
||||||
|
|
Prior to Contractual
|
|
Amount of Cash
|
|
Default Provision
|
||||||
Company
|
|
Netting Arrangements
|
|
Collateral Posted
|
|
is Triggered
|
||||||
|
|
(in millions)
|
||||||||||
AEP
|
|
$
|
267.3
|
|
|
$
|
3.7
|
|
|
$
|
246.7
|
|
APCo
|
|
2.3
|
|
|
—
|
|
|
0.4
|
|
|||
I&M
|
|
1.3
|
|
|
—
|
|
|
0.2
|
|
|||
SWEPCo
|
|
5.1
|
|
|
—
|
|
|
5.1
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
Company
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
AEP (a)
|
|
$
|
27,892.7
|
|
|
$
|
29,776.6
|
|
|
$
|
26,725.5
|
|
|
$
|
30,172.0
|
|
AEP Texas
|
|
4,445.4
|
|
|
4,637.3
|
|
|
4,558.4
|
|
|
4,981.5
|
|
||||
AEPTCo
|
|
3,427.8
|
|
|
3,680.7
|
|
|
3,427.3
|
|
|
3,868.0
|
|
||||
APCo
|
|
4,352.4
|
|
|
4,959.0
|
|
|
4,363.8
|
|
|
5,253.1
|
|
||||
I&M
|
|
3,028.0
|
|
|
3,318.2
|
|
|
3,050.2
|
|
|
3,453.8
|
|
||||
OPCo
|
|
2,429.1
|
|
|
2,795.3
|
|
|
2,082.0
|
|
|
2,554.3
|
|
||||
PSO
|
|
1,386.3
|
|
|
1,553.9
|
|
|
1,386.2
|
|
|
1,603.3
|
|
||||
SWEPCo
|
|
2,654.4
|
|
|
2,776.5
|
|
|
2,655.6
|
|
|
2,927.9
|
|
(a)
|
The fair value amount includes debt related to AEP’s Equity Units issued in March 2019 and has a fair value of $777 million and $871 million as of March 31, 2020 and December 31, 2019, respectively. See “Equity Units” section of Note 12 for additional information.
|
|
|
March 31, 2020
|
||||||||||||||
|
|
|
|
Gross
|
|
Gross
|
|
|
||||||||
|
|
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
||||||||
Other Temporary Investments
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
Restricted Cash and Other Cash Deposits (a)
|
|
$
|
151.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
151.9
|
|
Fixed Income Securities – Mutual Funds (b)
|
|
118.6
|
|
|
0.4
|
|
|
—
|
|
|
119.0
|
|
||||
Equity Securities – Mutual Funds
|
|
19.3
|
|
|
11.2
|
|
|
—
|
|
|
30.5
|
|
||||
Total Other Temporary Investments
|
|
$
|
289.8
|
|
|
$
|
11.6
|
|
|
$
|
—
|
|
|
$
|
301.4
|
|
|
|
December 31, 2019
|
||||||||||||||
|
|
|
|
Gross
|
|
Gross
|
|
|
||||||||
|
|
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
||||||||
Other Temporary Investments
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
Restricted Cash and Other Cash Deposits (a)
|
|
$
|
214.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
214.7
|
|
Fixed Income Securities – Mutual Funds (b)
|
|
123.2
|
|
|
0.1
|
|
|
—
|
|
|
123.3
|
|
||||
Equity Securities – Mutual Funds
|
|
29.2
|
|
|
21.3
|
|
|
—
|
|
|
50.5
|
|
||||
Total Other Temporary Investments
|
|
$
|
367.1
|
|
|
$
|
21.4
|
|
|
$
|
—
|
|
|
$
|
388.5
|
|
(a)
|
Primarily represents amounts held for the repayment of debt.
|
(b)
|
Primarily short and intermediate maturities which may be sold and do not contain maturity dates.
|
|
Three Months Ended March 31,
|
||||||
|
2020
|
|
2019
|
||||
|
(in millions)
|
||||||
Proceeds from Investment Sales
|
$
|
23.2
|
|
|
$
|
—
|
|
Purchases of Investments
|
6.7
|
|
|
0.1
|
|
||
Gross Realized Gains on Investment Sales
|
2.0
|
|
|
—
|
|
||
Gross Realized Losses on Investment Sales
|
0.1
|
|
|
—
|
|
•
|
Acceptable investments (rated investment grade or above when purchased).
|
•
|
Maximum percentage invested in a specific type of investment.
|
•
|
Prohibition of investment in obligations of AEP, I&M or their affiliates.
|
•
|
Withdrawals permitted only for payment of decommissioning costs and trust expenses.
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||
|
|
|
Gross
|
|
Other-Than-
|
|
|
|
Gross
|
|
Other-Than-
|
||||||||||||
|
Fair
|
|
Unrealized
|
|
Temporary
|
|
Fair
|
|
Unrealized
|
|
Temporary
|
||||||||||||
|
Value
|
|
Gains
|
|
Impairments
|
|
Value
|
|
Gains
|
|
Impairments
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Cash and Cash Equivalents
|
$
|
46.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
United States Government
|
1,026.1
|
|
|
121.4
|
|
|
(5.6
|
)
|
|
1,112.5
|
|
|
55.5
|
|
|
(6.1
|
)
|
||||||
Corporate Debt
|
62.7
|
|
|
6.0
|
|
|
(1.6
|
)
|
|
72.4
|
|
|
5.3
|
|
|
(1.6
|
)
|
||||||
State and Local Government
|
149.7
|
|
|
1.5
|
|
|
(0.2
|
)
|
|
7.6
|
|
|
0.7
|
|
|
(0.2
|
)
|
||||||
Subtotal Fixed Income Securities
|
1,238.5
|
|
|
128.9
|
|
|
(7.4
|
)
|
|
1,192.5
|
|
|
61.5
|
|
|
(7.9
|
)
|
||||||
Equity Securities - Domestic (a)
|
1,393.8
|
|
|
777.6
|
|
|
—
|
|
|
1,767.9
|
|
|
1,144.4
|
|
|
—
|
|
||||||
Spent Nuclear Fuel and Decommissioning Trusts
|
$
|
2,679.2
|
|
|
$
|
906.5
|
|
|
$
|
(7.4
|
)
|
|
$
|
2,975.7
|
|
|
$
|
1,205.9
|
|
|
$
|
(7.9
|
)
|
(a)
|
Amount reported as Gross Unrealized Gains includes unrealized gains of $801 million and $1.1 billion and unrealized losses of $23 million and $5 million as of March 31, 2020 and December 31, 2019, respectively.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in millions)
|
||||||
Proceeds from Investment Sales
|
|
$
|
612.4
|
|
|
$
|
111.9
|
|
Purchases of Investments
|
|
626.0
|
|
|
130.3
|
|
||
Gross Realized Gains on Investment Sales
|
|
10.9
|
|
|
12.3
|
|
||
Gross Realized Losses on Investment Sales
|
|
17.0
|
|
|
13.8
|
|
|
Fair Value of Fixed
|
||
|
Income Securities
|
||
|
(in millions)
|
||
Within 1 year
|
$
|
238.9
|
|
After 1 year through 5 years
|
404.5
|
|
|
After 5 years through 10 years
|
282.5
|
|
|
After 10 years
|
312.6
|
|
|
Total
|
$
|
1,238.5
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Temporary Investments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash and Other Cash Deposits (a)
|
|
$
|
128.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23.8
|
|
|
$
|
151.9
|
|
Fixed Income Securities – Mutual Funds
|
|
119.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119.0
|
|
|||||
Equity Securities – Mutual Funds (b)
|
|
30.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30.5
|
|
|||||
Total Other Temporary Investments
|
|
277.6
|
|
|
—
|
|
|
—
|
|
|
23.8
|
|
|
301.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (d)
|
|
3.7
|
|
|
369.8
|
|
|
346.1
|
|
|
(340.5
|
)
|
|
379.1
|
|
|||||
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity Hedges (c)
|
|
—
|
|
|
18.7
|
|
|
4.2
|
|
|
(5.2
|
)
|
|
17.7
|
|
|||||
Interest Rate Hedges
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|||||
Fair Value Hedges
|
|
—
|
|
|
57.0
|
|
|
—
|
|
|
—
|
|
|
57.0
|
|
|||||
Total Risk Management Assets
|
|
3.7
|
|
|
445.8
|
|
|
350.3
|
|
|
(345.7
|
)
|
|
454.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Cash Equivalents (e)
|
|
37.0
|
|
|
—
|
|
|
—
|
|
|
9.9
|
|
|
46.9
|
|
|||||
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States Government
|
|
—
|
|
|
1,026.1
|
|
|
—
|
|
|
—
|
|
|
1,026.1
|
|
|||||
Corporate Debt
|
|
—
|
|
|
62.7
|
|
|
—
|
|
|
—
|
|
|
62.7
|
|
|||||
State and Local Government
|
|
—
|
|
|
149.7
|
|
|
—
|
|
|
—
|
|
|
149.7
|
|
|||||
Subtotal Fixed Income Securities
|
|
—
|
|
|
1,238.5
|
|
|
—
|
|
|
—
|
|
|
1,238.5
|
|
|||||
Equity Securities – Domestic (b)
|
|
1,393.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,393.8
|
|
|||||
Total Spent Nuclear Fuel and Decommissioning Trusts
|
|
1,430.8
|
|
|
1,238.5
|
|
|
—
|
|
|
9.9
|
|
|
2,679.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
1,712.1
|
|
|
$
|
1,684.3
|
|
|
$
|
350.3
|
|
|
$
|
(312.0
|
)
|
|
$
|
3,434.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (d)
|
|
$
|
4.9
|
|
|
$
|
410.1
|
|
|
$
|
267.9
|
|
|
$
|
(416.3
|
)
|
|
$
|
266.6
|
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity Hedges (c)
|
|
—
|
|
|
142.1
|
|
|
39.9
|
|
|
(5.2
|
)
|
|
176.8
|
|
|||||
Interest Rate Hedges
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
|
5.3
|
|
|||||
Total Risk Management Liabilities
|
|
$
|
4.9
|
|
|
$
|
557.5
|
|
|
$
|
307.8
|
|
|
$
|
(421.5
|
)
|
|
$
|
448.7
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Temporary Investments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash and Other Cash Deposits (a)
|
|
$
|
197.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17.1
|
|
|
$
|
214.7
|
|
Fixed Income Securities – Mutual Funds
|
|
123.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123.3
|
|
|||||
Equity Securities – Mutual Funds (b)
|
|
50.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50.5
|
|
|||||
Total Other Temporary Investments
|
|
371.4
|
|
|
—
|
|
|
—
|
|
|
17.1
|
|
|
388.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (f)
|
|
4.0
|
|
|
440.1
|
|
|
369.2
|
|
|
(404.5
|
)
|
|
408.8
|
|
|||||
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity Hedges (c)
|
|
—
|
|
|
15.0
|
|
|
3.2
|
|
|
(6.7
|
)
|
|
11.5
|
|
|||||
Interest Rate Hedges
|
|
—
|
|
|
4.6
|
|
|
—
|
|
|
—
|
|
|
4.6
|
|
|||||
Fair Value Hedges
|
|
—
|
|
|
14.5
|
|
|
—
|
|
|
—
|
|
|
14.5
|
|
|||||
Total Risk Management Assets
|
|
4.0
|
|
|
474.2
|
|
|
372.4
|
|
|
(411.2
|
)
|
|
439.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Cash Equivalents (e)
|
|
6.7
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|
15.3
|
|
|||||
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States Government
|
|
—
|
|
|
1,112.5
|
|
|
—
|
|
|
—
|
|
|
1,112.5
|
|
|||||
Corporate Debt
|
|
—
|
|
|
72.4
|
|
|
—
|
|
|
—
|
|
|
72.4
|
|
|||||
State and Local Government
|
|
—
|
|
|
7.6
|
|
|
—
|
|
|
—
|
|
|
7.6
|
|
|||||
Subtotal Fixed Income Securities
|
|
—
|
|
|
1,192.5
|
|
|
—
|
|
|
—
|
|
|
1,192.5
|
|
|||||
Equity Securities – Domestic (b)
|
|
1,767.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,767.9
|
|
|||||
Total Spent Nuclear Fuel and Decommissioning Trusts
|
|
1,774.6
|
|
|
1,192.5
|
|
|
—
|
|
|
8.6
|
|
|
2,975.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
2,150.0
|
|
|
$
|
1,666.7
|
|
|
$
|
372.4
|
|
|
$
|
(385.5
|
)
|
|
$
|
3,803.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (f)
|
|
$
|
3.8
|
|
|
$
|
450.0
|
|
|
$
|
224.0
|
|
|
$
|
(438.8
|
)
|
|
$
|
239.0
|
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity Hedges (c)
|
|
—
|
|
|
105.3
|
|
|
38.5
|
|
|
(6.7
|
)
|
|
137.1
|
|
|||||
Total Risk Management Liabilities
|
|
$
|
3.8
|
|
|
$
|
555.3
|
|
|
$
|
262.5
|
|
|
$
|
(445.5
|
)
|
|
$
|
376.1
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash for Securitized Funding
|
|
$
|
100.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100.1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c)
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
$
|
—
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash for Securitized Funding
|
|
$
|
154.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
154.7
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash for Securitized Funding
|
|
$
|
15.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
—
|
|
|
55.0
|
|
|
17.1
|
|
|
(54.2
|
)
|
|
17.9
|
|
|||||
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest Rate Hedges
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|||||
Total Risk Management Assets
|
|
—
|
|
|
55.3
|
|
|
17.1
|
|
|
(54.2
|
)
|
|
18.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
15.7
|
|
|
$
|
55.3
|
|
|
$
|
17.1
|
|
|
$
|
(54.2
|
)
|
|
$
|
33.9
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
58.8
|
|
|
$
|
10.5
|
|
|
$
|
(59.5
|
)
|
|
$
|
9.8
|
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest Rate Hedges
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
|
5.3
|
|
|||||
Total Risk Management Liabilities
|
|
$
|
—
|
|
|
$
|
64.1
|
|
|
$
|
10.5
|
|
|
$
|
(59.5
|
)
|
|
$
|
15.1
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted Cash for Securitized Funding
|
|
$
|
23.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
—
|
|
|
84.6
|
|
|
40.5
|
|
|
(85.6
|
)
|
|
39.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
23.5
|
|
|
$
|
84.6
|
|
|
$
|
40.5
|
|
|
$
|
(85.6
|
)
|
|
$
|
63.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
84.0
|
|
|
$
|
2.8
|
|
|
$
|
(84.9
|
)
|
|
$
|
1.9
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
38.1
|
|
|
$
|
4.9
|
|
|
$
|
(36.2
|
)
|
|
$
|
6.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Cash Equivalents (e)
|
|
37.0
|
|
|
—
|
|
|
—
|
|
|
9.9
|
|
|
46.9
|
|
|||||
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United States Government
|
|
—
|
|
|
1,026.1
|
|
|
—
|
|
|
—
|
|
|
1,026.1
|
|
|||||
Corporate Debt
|
|
—
|
|
|
62.7
|
|
|
—
|
|
|
—
|
|
|
62.7
|
|
|||||
State and Local Government
|
|
—
|
|
|
149.7
|
|
|
—
|
|
|
—
|
|
|
149.7
|
|
|||||
Subtotal Fixed Income Securities
|
|
—
|
|
|
1,238.5
|
|
|
—
|
|
|
—
|
|
|
1,238.5
|
|
|||||
Equity Securities - Domestic (b)
|
|
1,393.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,393.8
|
|
|||||
Total Spent Nuclear Fuel and Decommissioning Trusts
|
|
1,430.8
|
|
|
1,238.5
|
|
|
—
|
|
|
9.9
|
|
|
2,679.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
1,430.8
|
|
|
$
|
1,276.6
|
|
|
$
|
4.9
|
|
|
$
|
(26.3
|
)
|
|
$
|
2,686.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
36.2
|
|
|
$
|
2.8
|
|
|
$
|
(37.2
|
)
|
|
$
|
1.8
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
59.5
|
|
|
$
|
8.0
|
|
|
$
|
(57.6
|
)
|
|
$
|
9.9
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Spent Nuclear Fuel and Decommissioning Trusts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Cash Equivalents (e)
|
|
6.7
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|
15.3
|
|
|||||
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
United States Government
|
|
—
|
|
|
1,112.5
|
|
|
—
|
|
|
—
|
|
|
1,112.5
|
|
|||||
Corporate Debt
|
|
—
|
|
|
72.4
|
|
|
—
|
|
|
—
|
|
|
72.4
|
|
|||||
State and Local Government
|
|
—
|
|
|
7.6
|
|
|
—
|
|
|
—
|
|
|
7.6
|
|
|||||
Subtotal Fixed Income Securities
|
|
—
|
|
|
1,192.5
|
|
|
—
|
|
|
—
|
|
|
1,192.5
|
|
|||||
Equity Securities - Domestic (b)
|
|
1,767.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,767.9
|
|
|||||
Total Spent Nuclear Fuel and Decommissioning Trusts
|
|
1,774.6
|
|
|
1,192.5
|
|
|
—
|
|
|
8.6
|
|
|
2,975.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Assets
|
|
$
|
1,774.6
|
|
|
$
|
1,252.0
|
|
|
$
|
8.0
|
|
|
$
|
(49.0
|
)
|
|
$
|
2,985.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
53.4
|
|
|
$
|
2.2
|
|
|
$
|
(55.1
|
)
|
|
$
|
0.5
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Liabilities:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
$
|
120.9
|
|
|
$
|
(0.9
|
)
|
|
$
|
120.9
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Liabilities:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103.6
|
|
|
$
|
—
|
|
|
$
|
103.6
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.7
|
|
|
$
|
(0.3
|
)
|
|
$
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
0.4
|
|
|
$
|
(0.8
|
)
|
|
$
|
0.1
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16.3
|
|
|
$
|
(0.5
|
)
|
|
$
|
15.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
(0.5
|
)
|
|
$
|
—
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.5
|
|
|
$
|
(0.1
|
)
|
|
$
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk Management Commodity Contracts (c) (g)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
5.0
|
|
(a)
|
Amounts in “Other’’ column primarily represent cash deposits in bank accounts with financial institutions or third-parties. Level 1 and Level 2 amounts primarily represent investments in money market funds.
|
(b)
|
Amounts represent publicly traded equity securities and equity-based mutual funds.
|
(c)
|
Amounts in “Other’’ column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.’’
|
(d)
|
The March 31, 2020 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 1 matures $(1) million in periods 2021-2023; Level 2 matures $(30) million in 2020, $(9) million in periods 2021-2023 and $(1) million in periods 2024-2025; Level 3 matures $37 million in 2020, $36 million in periods 2021-2023, $25 million in periods 2024-2025 and $(20) million in periods 2026-2032. Risk management commodity contracts are substantially comprised of power contracts.
|
(e)
|
Amounts in “Other’’ column primarily represent accrued interest receivables from financial institutions. Level 1 amounts primarily represent investments in money market funds.
|
(f)
|
The December 31, 2019 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 2 matures $(7) million in 2020 and $(3) million in periods 2021-2023; Level 3 matures $96 million in 2020, $36 million in periods 2021-2023, $25 million in periods 2024-2025 and $(12) million in periods 2026-2032. Risk management commodity contracts are substantially comprised of power contracts.
|
(g)
|
Substantially comprised of power contracts for the Registrant Subsidiaries.
|
Three Months Ended March 31, 2020
|
|
AEP
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Balance as of December 31, 2019
|
|
$
|
109.9
|
|
|
$
|
37.7
|
|
|
$
|
5.8
|
|
|
$
|
(103.6
|
)
|
|
$
|
15.8
|
|
|
$
|
1.4
|
|
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
|
|
0.9
|
|
|
(9.2
|
)
|
|
0.2
|
|
|
(0.3
|
)
|
|
8.0
|
|
|
1.9
|
|
||||||
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)
|
|
10.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)
|
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
|
|
(59.2
|
)
|
|
(21.9
|
)
|
|
(4.0
|
)
|
|
2.5
|
|
|
(17.7
|
)
|
|
(5.3
|
)
|
||||||
Transfers into Level 3 (d) (e)
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level 3 (e)
|
|
5.3
|
|
|
0.7
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Changes in Fair Value Allocated to Regulated Jurisdictions (f)
|
|
(20.7
|
)
|
|
(0.7
|
)
|
|
(0.3
|
)
|
|
(19.5
|
)
|
|
0.2
|
|
|
(0.5
|
)
|
||||||
Balance as of March 31, 2020
|
|
$
|
42.5
|
|
|
$
|
6.6
|
|
|
$
|
2.1
|
|
|
$
|
(120.9
|
)
|
|
$
|
6.3
|
|
|
$
|
(2.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Three Months Ended March 31, 2019
|
|
AEP
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Balance as of December 31, 2018
|
|
$
|
131.2
|
|
|
$
|
57.8
|
|
|
$
|
8.9
|
|
|
$
|
(99.4
|
)
|
|
$
|
9.5
|
|
|
$
|
2.3
|
|
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
|
|
(23.0
|
)
|
|
(29.0
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
6.8
|
|
|
3.3
|
|
||||||
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)
|
|
8.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)
|
|
(15.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlements
|
|
(54.5
|
)
|
|
(17.8
|
)
|
|
(5.1
|
)
|
|
1.8
|
|
|
(13.0
|
)
|
|
(7.3
|
)
|
||||||
Transfers into Level 3 (d) (e)
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Transfers out of Level 3 (e)
|
|
(1.2
|
)
|
|
(0.7
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Changes in Fair Value Allocated to Regulated Jurisdictions (f)
|
|
(7.2
|
)
|
|
(2.9
|
)
|
|
1.0
|
|
|
(8.1
|
)
|
|
1.1
|
|
|
1.7
|
|
||||||
Balance as of March 31, 2019
|
|
$
|
38.1
|
|
|
$
|
7.4
|
|
|
$
|
4.4
|
|
|
$
|
(106.1
|
)
|
|
$
|
4.4
|
|
|
$
|
—
|
|
(a)
|
Included in revenues on the statements of income.
|
(b)
|
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
|
(c)
|
Included in cash flow hedges on the statements of comprehensive income.
|
(d)
|
Represents existing assets or liabilities that were previously categorized as Level 2.
|
(e)
|
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
|
(f)
|
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income. These net gains (losses) are recorded as regulatory assets/liabilities or accounts payable.
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||||
|
Fair Value
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
|||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input
|
|
Low
|
|
High
|
|
Average (c)
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
321.2
|
|
|
$
|
284.6
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
$
|
(0.05
|
)
|
|
$
|
135.24
|
|
|
$
|
29.17
|
|
Natural Gas Contracts
|
—
|
|
|
5.1
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (b)
|
|
1.37
|
|
|
2.51
|
|
|
2.13
|
|
|||||
FTRs
|
29.1
|
|
|
18.1
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
(10.12
|
)
|
|
4.17
|
|
|
(0.31
|
)
|
|||||
Total
|
$
|
350.3
|
|
|
$
|
307.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||||
|
Fair Value
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
|||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input
|
|
Low
|
|
High
|
|
Average (c)
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
296.7
|
|
|
$
|
249.3
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
$
|
(0.05
|
)
|
|
$
|
177.30
|
|
|
$
|
31.31
|
|
Natural Gas Contracts
|
—
|
|
|
4.9
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (b)
|
|
1.89
|
|
|
2.51
|
|
|
2.19
|
|
|||||
FTRs
|
75.7
|
|
|
8.3
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
(8.52
|
)
|
|
9.34
|
|
|
0.42
|
|
|||||
Total
|
$
|
372.4
|
|
|
$
|
262.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average (c)
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
5.3
|
|
|
$
|
2.2
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
9.95
|
|
|
$
|
42.15
|
|
|
$
|
21.81
|
|
FTRs
|
11.8
|
|
|
8.3
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
—
|
|
|
3.44
|
|
|
0.42
|
|
|||||
Total
|
$
|
17.1
|
|
|
$
|
10.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average (c)
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
5.7
|
|
|
$
|
2.6
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
12.70
|
|
|
$
|
41.20
|
|
|
$
|
25.92
|
|
FTRs
|
34.8
|
|
|
0.2
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
(0.14
|
)
|
|
7.08
|
|
|
1.70
|
|
|||||
Total
|
$
|
40.5
|
|
|
$
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average (c)
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
3.2
|
|
|
$
|
1.3
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
9.95
|
|
|
$
|
42.15
|
|
|
$
|
21.81
|
|
FTRs
|
1.7
|
|
|
1.5
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
(0.51
|
)
|
|
2.77
|
|
|
0.12
|
|
|||||
Total
|
$
|
4.9
|
|
|
$
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average (c)
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
3.4
|
|
|
$
|
1.5
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
12.70
|
|
|
$
|
41.20
|
|
|
$
|
25.92
|
|
FTRs
|
4.6
|
|
|
0.7
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
(0.75
|
)
|
|
4.07
|
|
|
0.74
|
|
|||||
Total
|
$
|
8.0
|
|
|
$
|
2.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average (c)
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy Contracts
|
$
|
—
|
|
|
$
|
120.9
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
12.57
|
|
|
$
|
42.71
|
|
|
$
|
26.31
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average (c)
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FTRs
|
$
|
16.3
|
|
|
$
|
0.5
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
(8.52
|
)
|
|
$
|
0.85
|
|
|
$
|
(2.31
|
)
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input
|
|
Low
|
|
High
|
|
Average (c)
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Natural Gas Contracts
|
$
|
—
|
|
|
$
|
5.1
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (b)
|
|
$
|
1.37
|
|
|
$
|
2.51
|
|
|
$
|
2.13
|
|
FTRs
|
2.7
|
|
|
0.1
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
(7.07
|
)
|
|
0.95
|
|
|
(2.38
|
)
|
|||||
Total
|
$
|
2.7
|
|
|
$
|
5.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input
|
|
Low
|
|
High
|
|
Average (c)
|
||||||||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Natural Gas Contracts
|
$
|
—
|
|
|
$
|
4.9
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (b)
|
|
$
|
1.89
|
|
|
$
|
2.51
|
|
|
$
|
2.18
|
|
FTRs
|
6.5
|
|
|
0.2
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
(8.52
|
)
|
|
0.85
|
|
|
(2.31
|
)
|
|||||
Total
|
$
|
6.5
|
|
|
$
|
5.1
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Represents market prices in dollars per MWh.
|
(b)
|
Represents market prices in dollars per MMBtu.
|
(c)
|
The weighted average is the product of the forward market price of the underlying commodity and volume weighted by term.
|
Significant Unobservable Input
|
|
Position
|
|
Change in Input
|
|
Impact on Fair Value
Measurement
|
Forward Market Price
|
|
Buy
|
|
Increase (Decrease)
|
|
Higher (Lower)
|
Forward Market Price
|
|
Sell
|
|
Increase (Decrease)
|
|
Lower (Higher)
|
|
|
Three Months Ended March 31, 2020
|
||||||||||||||||||||||
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||
U.S. Federal Statutory Rate
|
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
Increase (decrease) due to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
State Income Tax, net of Federal benefit
|
|
2.5
|
%
|
|
1.5
|
%
|
|
2.9
|
%
|
|
3.0
|
%
|
|
3.2
|
%
|
|
0.7
|
%
|
|
4.6
|
%
|
|
2.7
|
%
|
Tax Reform Excess ADIT Reversal
|
|
(9.4
|
)%
|
|
(6.2
|
)%
|
|
0.4
|
%
|
|
(13.0
|
)%
|
|
(19.6
|
)%
|
|
(10.2
|
)%
|
|
(23.1
|
)%
|
|
(94.7
|
)%
|
Production and Investment Tax Credits
|
|
(4.3
|
)%
|
|
(0.4
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
(1.9
|
)%
|
|
—
|
%
|
|
(1.3
|
)%
|
|
(0.5
|
)%
|
Flow Through
|
|
0.5
|
%
|
|
0.1
|
%
|
|
0.5
|
%
|
|
1.5
|
%
|
|
0.2
|
%
|
|
1.0
|
%
|
|
0.6
|
%
|
|
(1.0
|
)%
|
AFUDC Equity
|
|
(1.4
|
)%
|
|
(2.6
|
)%
|
|
(2.6
|
)%
|
|
(1.0
|
)%
|
|
(1.1
|
)%
|
|
(1.0
|
)%
|
|
(0.7
|
)%
|
|
(0.4
|
)%
|
Parent Company Loss Benefit
|
|
—
|
%
|
|
(0.2
|
)%
|
|
(0.9
|
)%
|
|
(3.3
|
)%
|
|
(3.9
|
)%
|
|
(0.1
|
)%
|
|
(2.2
|
)%
|
|
(2.4
|
)%
|
Discrete Tax Adjustments
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.7
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Other
|
|
(0.4
|
)%
|
|
0.3
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
(0.2
|
)%
|
|
—
|
%
|
|
0.1
|
%
|
|
7.2
|
%
|
Effective Income Tax Rate
|
|
8.5
|
%
|
|
13.5
|
%
|
|
21.3
|
%
|
|
8.3
|
%
|
|
0.4
|
%
|
|
11.4
|
%
|
|
(1.0
|
)%
|
|
(68.1
|
)%
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||||
|
|
AEP
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||
U.S. Federal Statutory Rate
|
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
Increase (decrease) due to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
State Income Tax, net of Federal benefit
|
|
2.1
|
%
|
|
1.5
|
%
|
|
2.9
|
%
|
|
3.4
|
%
|
|
2.0
|
%
|
|
0.9
|
%
|
|
4.6
|
%
|
|
0.2
|
%
|
Tax Reform Excess ADIT Reversal
|
|
(13.6
|
)%
|
|
(7.6
|
)%
|
|
0.4
|
%
|
|
(42.2
|
)%
|
|
(17.4
|
)%
|
|
(7.6
|
)%
|
|
(21.9
|
)%
|
|
(17.0
|
)%
|
Production and Investment Tax Credits
|
|
(2.2
|
)%
|
|
(1.0
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
(2.0
|
)%
|
|
—
|
%
|
|
(1.7
|
)%
|
|
(0.8
|
)%
|
Flow Through
|
|
(0.2
|
)%
|
|
0.3
|
%
|
|
0.2
|
%
|
|
(0.9
|
)%
|
|
(2.4
|
)%
|
|
0.7
|
%
|
|
0.6
|
%
|
|
(0.9
|
)%
|
AFUDC Equity
|
|
(1.4
|
)%
|
|
(1.6
|
)%
|
|
(2.5
|
)%
|
|
(1.0
|
)%
|
|
(1.9
|
)%
|
|
(0.7
|
)%
|
|
(0.4
|
)%
|
|
(1.1
|
)%
|
Parent Company Loss
|
|
—
|
%
|
|
(2.3
|
)%
|
|
(1.0
|
)%
|
|
(2.4
|
)%
|
|
(1.8
|
)%
|
|
(1.1
|
)%
|
|
(1.8
|
)%
|
|
(0.5
|
)%
|
Discrete Tax Adjustments
|
|
1.7
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Other
|
|
(0.2
|
)%
|
|
0.1
|
%
|
|
(0.1
|
)%
|
|
(0.3
|
)%
|
|
(0.3
|
)%
|
|
0.2
|
%
|
|
0.2
|
%
|
|
1.5
|
%
|
Effective Income Tax Rate
|
|
7.2
|
%
|
|
10.4
|
%
|
|
20.9
|
%
|
|
(22.0
|
)%
|
|
(2.8
|
)%
|
|
13.4
|
%
|
|
0.6
|
%
|
|
2.4
|
%
|
Type of Debt
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
(in millions)
|
||||||
Senior Unsecured Notes
|
|
$
|
22,515.8
|
|
|
$
|
21,180.7
|
|
Pollution Control Bonds
|
|
1,999.2
|
|
|
1,998.8
|
|
||
Notes Payable
|
|
209.4
|
|
|
234.3
|
|
||
Securitization Bonds
|
|
899.1
|
|
|
1,025.1
|
|
||
Spent Nuclear Fuel Obligation (a)
|
|
280.9
|
|
|
279.8
|
|
||
Junior Subordinated Notes (b)
|
|
788.6
|
|
|
787.8
|
|
||
Other Long-term Debt
|
|
1,199.7
|
|
|
1,219.0
|
|
||
Total Long-term Debt Outstanding
|
|
27,892.7
|
|
|
26,725.5
|
|
||
Long-term Debt Due Within One Year
|
|
2,109.7
|
|
|
1,598.7
|
|
||
Long-term Debt
|
|
$
|
25,783.0
|
|
|
$
|
25,126.8
|
|
(a)
|
Pursuant to the Nuclear Waste Policy Act of 1982, I&M, a nuclear licensee, has an obligation to the United States Department of Energy for SNF disposal. The obligation includes a one-time fee for nuclear fuel consumed prior to April 7, 1983. Trust fund assets related to this obligation were $324 million and $323 million as of March 31, 2020 and December 31, 2019, respectively, and are included in Spent Nuclear Fuel and Decommissioning Trusts on the balance sheets.
|
(b)
|
See “Equity Units” section below for additional information.
|
|
|
|
|
Principal
|
|
Interest
|
|
|
||
Company
|
|
Type of Debt
|
|
Amount (a)
|
|
Rate
|
|
Due Date
|
||
Issuances:
|
|
|
|
(in millions)
|
|
(%)
|
|
|
||
AEP
|
|
Senior Unsecured Notes
|
|
$
|
400.0
|
|
|
2.30
|
|
2030
|
AEP
|
|
Senior Unsecured Notes
|
|
400.0
|
|
|
3.25
|
|
2050
|
|
OPCo
|
|
Senior Unsecured Notes
|
|
350.0
|
|
|
2.60
|
|
2030
|
|
|
|
|
|
|
|
|
|
|
||
Non-Registrant:
|
|
|
|
|
|
|
|
|
||
KPCo
|
|
Other Long-term Debt
|
|
125.0
|
|
|
Variable
|
|
2022
|
|
Transource Energy
|
|
Other Long-term Debt
|
|
5.0
|
|
|
Variable
|
|
2023
|
|
Transource Energy
|
|
Senior Unsecured Notes
|
|
150.0
|
|
|
2.75
|
|
2050
|
|
Total Issuances
|
|
|
|
$
|
1,430.0
|
|
|
|
|
|
(a)
|
Amounts indicated on the statements of cash flows are net of issuance costs and premium or discount and will not tie to the issuance amounts.
|
|
|
|
|
Principal
|
|
Interest
|
|
|
||
Company
|
|
Type of Debt
|
|
Amount Paid
|
|
Rate
|
|
Due Date
|
||
Retirements and Principal Payments:
|
|
|
|
(in millions)
|
|
(%)
|
|
|
||
AEP Texas
|
|
Securitization Bonds
|
|
$
|
111.0
|
|
|
5.31
|
|
2020
|
AEP Texas
|
|
Securitization Bonds
|
|
3.3
|
|
|
2.06
|
|
2025
|
|
APCo
|
|
Securitization Bonds
|
|
12.2
|
|
|
2.01
|
|
2023
|
|
I&M
|
|
Notes Payable
|
|
0.7
|
|
|
Variable
|
|
2020
|
|
I&M
|
|
Notes Payable
|
|
1.5
|
|
|
Variable
|
|
2021
|
|
I&M
|
|
Notes Payable
|
|
5.1
|
|
|
Variable
|
|
2022
|
|
I&M
|
|
Notes Payable
|
|
3.8
|
|
|
Variable
|
|
2022
|
|
I&M
|
|
Notes Payable
|
|
6.2
|
|
|
Variable
|
|
2023
|
|
I&M
|
|
Notes Payable
|
|
6.0
|
|
|
Variable
|
|
2024
|
|
I&M
|
|
Other Long-term Debt
|
|
0.4
|
|
|
6.00
|
|
2025
|
|
PSO
|
|
Other Long-term Debt
|
|
0.1
|
|
|
3.00
|
|
2027
|
|
SWEPCo
|
|
Notes Payable
|
|
1.6
|
|
|
4.58
|
|
2032
|
|
|
|
|
|
|
|
|
|
|
||
Non-Registrant:
|
|
|
|
|
|
|
|
|
||
Transource Energy
|
|
Other Long-term Debt
|
|
148.6
|
|
|
Variable
|
|
2023
|
|
Total Retirements and Principal Payments
|
|
|
|
$
|
300.5
|
|
|
|
|
|
•
|
If the AEP common stock market price is equal to or greater than $99.58: 0.5021 shares per contract.
|
•
|
If the AEP common stock market price is less than $99.58 but greater than $82.98: a number of shares per contract equal to $50 divided by the applicable market price. The holder receives a variable number of shares at $50.
|
•
|
If the AEP common stock market price is less than or equal to $82.98: 0.6026 shares per contract.
|
|
|
Maximum
|
|
|
|
Average
|
|
|
|
Net
|
|
|
|
||||||||||||
|
|
Borrowings
|
|
Maximum
|
|
Borrowings
|
|
Average
|
|
Borrowings from
|
|
Authorized
|
|
||||||||||||
|
|
from the
|
|
Loans to the
|
|
from the
|
|
Loans to the
|
|
the Utility Money
|
|
Short-term
|
|
||||||||||||
|
|
Utility
|
|
Utility
|
|
Utility
|
|
Utility
|
|
Pool as of
|
|
Borrowing
|
|
||||||||||||
Company
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
March 31, 2020
|
|
Limit
|
|
||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||
AEP Texas
|
|
$
|
63.9
|
|
|
$
|
199.7
|
|
|
$
|
39.0
|
|
|
$
|
90.3
|
|
|
$
|
(63.9
|
)
|
|
$
|
500.0
|
|
|
AEPTCo
|
|
358.4
|
|
|
69.8
|
|
|
257.6
|
|
|
32.6
|
|
|
(261.0
|
)
|
|
820.0
|
|
(a)
|
||||||
APCo
|
|
373.5
|
|
|
22.2
|
|
|
303.1
|
|
|
22.0
|
|
|
(333.5
|
)
|
|
500.0
|
|
|
||||||
I&M
|
|
147.5
|
|
|
13.3
|
|
|
108.4
|
|
|
13.3
|
|
|
(90.4
|
)
|
|
500.0
|
|
|
||||||
OPCo
|
|
353.9
|
|
|
32.8
|
|
|
191.5
|
|
|
25.2
|
|
|
(29.4
|
)
|
|
500.0
|
|
|
||||||
PSO
|
|
70.9
|
|
|
57.1
|
|
|
25.3
|
|
|
28.4
|
|
|
(70.9
|
)
|
|
300.0
|
|
|
||||||
SWEPCo
|
|
152.8
|
|
|
—
|
|
|
105.5
|
|
|
—
|
|
|
(148.1
|
)
|
|
350.0
|
|
|
(a)
|
Amount represents the combined authorized short-term borrowing limit the State Transcos have from FERC or state regulatory commissions.
|
|
|
Maximum Loans
|
|
Average Loans
|
|
Loans to the Nonutility
|
||||||
|
|
to the Nonutility
|
|
to the Nonutility
|
|
Money Pool as of
|
||||||
Company
|
|
Money Pool
|
|
Money Pool
|
|
March 31, 2020
|
||||||
|
(in millions)
|
|||||||||||
AEP Texas
|
|
$
|
7.5
|
|
|
$
|
7.2
|
|
|
$
|
7.1
|
|
SWEPCo
|
|
2.1
|
|
|
2.1
|
|
|
2.1
|
|
Maximum
|
|
Maximum
|
|
Average
|
|
Average
|
|
Borrowings from
|
|
Loans to
|
|
Authorized
|
|
||||||||||||||
Borrowings
|
|
Loans
|
|
Borrowings
|
|
Loans
|
|
AEP as of
|
|
AEP as of
|
|
Short-term
|
|
||||||||||||||
from AEP
|
|
to AEP
|
|
from AEP
|
|
to AEP
|
|
March 31, 2020
|
|
March 31, 2020
|
|
Borrowing Limit
|
|
||||||||||||||
(in millions)
|
|||||||||||||||||||||||||||
$
|
1.4
|
|
|
$
|
190.3
|
|
|
$
|
1.4
|
|
|
$
|
125.1
|
|
|
$
|
1.3
|
|
|
$
|
93.3
|
|
|
$
|
50.0
|
|
(a)
|
(a)
|
Amount represents the combined authorized short-term borrowing limit the State Transcos have from FERC or state regulatory commissions.
|
|
|
Three Months Ended March 31,
|
||||
|
|
2020
|
|
2019
|
||
Maximum Interest Rate
|
|
2.24
|
%
|
|
3.02
|
%
|
Minimum Interest Rate
|
|
1.76
|
%
|
|
2.73
|
%
|
|
|
Average Interest Rate for Funds
|
|
Average Interest Rate for Funds
|
||||||||
|
|
Borrowed from the Utility Money Pool
|
|
Loaned to the Utility Money Pool
|
||||||||
|
|
for Three Months Ended March 31,
|
|
for Three Months Ended March 31,
|
||||||||
Company
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||
AEP Texas
|
|
2.05
|
%
|
|
2.86
|
%
|
|
1.97
|
%
|
|
—
|
%
|
AEPTCo
|
|
1.95
|
%
|
|
2.83
|
%
|
|
1.91
|
%
|
|
2.90
|
%
|
APCo
|
|
1.95
|
%
|
|
2.92
|
%
|
|
1.94
|
%
|
|
2.79
|
%
|
I&M
|
|
1.95
|
%
|
|
2.80
|
%
|
|
1.94
|
%
|
|
2.87
|
%
|
OPCo
|
|
1.90
|
%
|
|
2.85
|
%
|
|
2.06
|
%
|
|
—
|
%
|
PSO
|
|
2.00
|
%
|
|
2.89
|
%
|
|
1.95
|
%
|
|
—
|
%
|
SWEPCo
|
|
1.95
|
%
|
|
2.81
|
%
|
|
—
|
%
|
|
2.97
|
%
|
|
|
Three Months Ended March 31, 2020
|
|
Three Months Ended March 31, 2019
|
||||||||||||||
|
|
Maximum
|
|
Minimum
|
|
Average
|
|
Maximum
|
|
Minimum
|
|
Average
|
||||||
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
||||||
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
||||||
|
|
Loaned to
|
|
Loaned to
|
|
Loaned to
|
|
Loaned to
|
|
Loaned to
|
|
Loaned to
|
||||||
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
||||||
Company
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
||||||
AEP Texas
|
|
2.24
|
%
|
|
1.76
|
%
|
|
1.94
|
%
|
|
3.02
|
%
|
|
2.73
|
%
|
|
2.87
|
%
|
SWEPCo
|
|
2.24
|
%
|
|
1.76
|
%
|
|
1.94
|
%
|
|
3.02
|
%
|
|
2.73
|
%
|
|
2.87
|
%
|
|
|
Maximum
|
|
Minimum
|
|
Maximum
|
|
Minimum
|
|
Average
|
|
Average
|
||||||
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
||||||
Three Months
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
||||||
Ended
|
|
Borrowed
|
|
Borrowed
|
|
Loaned
|
|
Loaned
|
|
Borrowed
|
|
Loaned
|
||||||
March 31,
|
|
from AEP
|
|
from AEP
|
to AEP
|
|
to AEP
|
|
from AEP
|
|
to AEP
|
|||||||
2020
|
|
2.24
|
%
|
|
1.76
|
%
|
|
2.24
|
%
|
|
1.76
|
%
|
|
1.94
|
%
|
|
1.94
|
%
|
2019
|
|
3.02
|
%
|
|
2.73
|
%
|
|
3.02
|
%
|
|
2.73
|
%
|
|
2.87
|
%
|
|
2.86
|
%
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||
|
|
|
|
Outstanding
|
|
Interest
|
|
Outstanding
|
|
Interest
|
||||||
Company
|
|
Type of Debt
|
|
Amount
|
|
Rate (a)
|
|
Amount
|
|
Rate (a)
|
||||||
|
|
|
|
(dollars in millions)
|
||||||||||||
AEP
|
|
Securitized Debt for Receivables (b)
|
|
$
|
724.0
|
|
|
1.75
|
%
|
|
$
|
710.0
|
|
|
2.42
|
%
|
AEP
|
|
Commercial Paper
|
|
2,709.6
|
|
|
2.24
|
%
|
|
2,110.0
|
|
|
2.10
|
%
|
||
AEP
|
|
364-Day Term Loan
|
|
1,000.0
|
|
|
1.53
|
%
|
|
—
|
|
|
—
|
%
|
||
SWEPCo
|
|
Notes Payable
|
|
30.5
|
|
|
2.98
|
%
|
|
18.3
|
|
|
3.29
|
%
|
||
|
|
Total Short-term Debt
|
|
$
|
4,464.1
|
|
|
|
|
|
$
|
2,838.3
|
|
|
|
|
(a)
|
Weighted-average rate.
|
(b)
|
Amount of securitized debt for receivables as accounted for under the “Transfers and Servicing” accounting guidance.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2020
|
|
2019
|
||||
|
|
(dollars in millions)
|
||||||
Effective Interest Rates on Securitization of Accounts Receivable
|
|
1.75
|
%
|
|
2.71
|
%
|
||
Net Uncollectible Accounts Receivable Written-Off
|
|
$
|
4.2
|
|
|
$
|
6.4
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
(in millions)
|
||||||
Accounts Receivable Retained Interest and Pledged as Collateral Less Uncollectible Accounts
|
|
$
|
850.7
|
|
|
$
|
841.8
|
|
Short-term – Securitized Debt of Receivables
|
|
724.0
|
|
|
710.0
|
|
||
Delinquent Securitized Accounts Receivable
|
|
43.4
|
|
|
39.6
|
|
||
Bad Debt Reserves Related to Securitization
|
|
34.5
|
|
|
32.1
|
|
||
Unbilled Receivables Related to Securitization
|
|
219.8
|
|
|
266.8
|
|
Company
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
(in millions)
|
||||||
APCo
|
|
$
|
121.8
|
|
|
$
|
120.9
|
|
I&M
|
|
155.2
|
|
|
141.8
|
|
||
OPCo
|
|
338.3
|
|
|
330.3
|
|
||
PSO
|
|
93.3
|
|
|
101.1
|
|
||
SWEPCo
|
|
121.2
|
|
|
125.2
|
|
|
|
Three Months Ended March 31,
|
||||||
Company
|
|
2020
|
|
2019
|
||||
|
|
(in millions)
|
||||||
APCo
|
|
$
|
1.7
|
|
|
$
|
2.2
|
|
I&M
|
|
2.8
|
|
|
2.8
|
|
||
OPCo
|
|
4.8
|
|
|
7.8
|
|
||
PSO
|
|
1.3
|
|
|
2.1
|
|
||
SWEPCo
|
|
2.1
|
|
|
2.6
|
|
|
|
Three Months Ended March 31,
|
||||||
Company
|
|
2020
|
|
2019
|
||||
|
|
(in millions)
|
||||||
APCo
|
|
$
|
352.6
|
|
|
$
|
374.4
|
|
I&M
|
|
471.4
|
|
|
478.6
|
|
||
OPCo
|
|
570.3
|
|
|
636.8
|
|
||
PSO
|
|
294.9
|
|
|
324.5
|
|
||
SWEPCo
|
|
365.6
|
|
|
371.9
|
|
|
|
Three Months Ended March 31, 2020
|
||||||||||||||||||||||||||
|
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation & Marketing
|
|
Corporate and Other
|
|
Reconciling Adjustments
|
|
AEP Consolidated
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Retail Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential Revenues
|
|
$
|
915.1
|
|
|
$
|
521.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,436.4
|
|
Commercial Revenues
|
|
489.4
|
|
|
276.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
766.3
|
|
|||||||
Industrial Revenues
|
|
518.2
|
|
|
97.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
615.8
|
|
|||||||
Other Retail Revenues
|
|
39.9
|
|
|
11.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51.7
|
|
|||||||
Total Retail Revenues
|
|
1,962.6
|
|
|
907.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
2,870.2
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Wholesale and Competitive Retail Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Generation Revenues
|
|
140.4
|
|
|
—
|
|
|
—
|
|
|
44.1
|
|
|
—
|
|
|
—
|
|
|
184.5
|
|
|||||||
Transmission Revenues (a)
|
|
79.9
|
|
|
114.1
|
|
|
309.8
|
|
|
—
|
|
|
—
|
|
|
(263.0
|
)
|
|
240.8
|
|
|||||||
Renewable Generation Revenues (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.2
|
|
|
—
|
|
|
(0.6
|
)
|
|
16.6
|
|
|||||||
Retail, Trading and Marketing Revenues (b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
358.7
|
|
|
(6.0
|
)
|
|
(29.4
|
)
|
|
323.3
|
|
|||||||
Total Wholesale and Competitive Retail Revenues
|
|
220.3
|
|
|
114.1
|
|
|
309.8
|
|
|
420.0
|
|
|
(6.0
|
)
|
|
(293.0
|
)
|
|
765.2
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other Revenues from Contracts with Customers (c)
|
|
43.6
|
|
|
36.4
|
|
|
3.7
|
|
|
0.3
|
|
|
28.1
|
|
|
(40.6
|
)
|
|
71.5
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Revenues from Contracts with Customers
|
|
2,226.5
|
|
|
1,058.3
|
|
|
313.5
|
|
|
420.3
|
|
|
22.1
|
|
|
(333.8
|
)
|
|
3,706.9
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Alternative Revenues (c)
|
|
0.2
|
|
|
19.3
|
|
|
(3.3
|
)
|
|
—
|
|
|
—
|
|
|
4.5
|
|
|
20.7
|
|
|||||||
Other Revenues (c)
|
|
—
|
|
|
29.3
|
|
|
—
|
|
|
18.3
|
|
|
(2.2
|
)
|
|
(25.5
|
)
|
|
19.9
|
|
|||||||
Total Other Revenues
|
|
0.2
|
|
|
48.6
|
|
|
(3.3
|
)
|
|
18.3
|
|
|
(2.2
|
)
|
|
(21.0
|
)
|
|
40.6
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Revenues
|
|
$
|
2,226.7
|
|
|
$
|
1,106.9
|
|
|
$
|
310.2
|
|
|
$
|
438.6
|
|
|
$
|
19.9
|
|
|
$
|
(354.8
|
)
|
|
$
|
3,747.5
|
|
(a)
|
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEP Transmission Holdco was $239 million. The remaining affiliated amounts were immaterial.
|
(b)
|
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for Generation & Marketing was $35 million. The remaining affiliated amounts were immaterial.
|
(c)
|
Amounts include affiliated and nonaffiliated revenues.
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||||||||
|
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation & Marketing
|
|
Corporate and Other
|
|
Reconciling Adjustments
|
|
AEP Consolidated
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Retail Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential Revenues
|
|
$
|
982.4
|
|
|
$
|
586.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,568.5
|
|
Commercial Revenues
|
|
511.2
|
|
|
310.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
822.1
|
|
|||||||
Industrial Revenues
|
|
532.1
|
|
|
123.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
657.8
|
|
|||||||
Other Retail Revenues
|
|
43.3
|
|
|
11.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54.4
|
|
|||||||
Total Retail Revenues
|
|
2,069.0
|
|
|
1,032.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
3,102.8
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Wholesale and Competitive Retail Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Generation Revenues
|
|
224.7
|
|
|
—
|
|
|
—
|
|
|
108.8
|
|
|
—
|
|
|
(38.8
|
)
|
|
294.7
|
|
|||||||
Transmission Revenues (a)
|
|
73.5
|
|
|
99.6
|
|
|
255.1
|
|
|
—
|
|
|
—
|
|
|
(219.4
|
)
|
|
208.8
|
|
|||||||
Renewable Generation Revenues (c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.8
|
|
|
—
|
|
|
—
|
|
|
7.8
|
|
|||||||
Retail, Trading and Marketing Revenues (b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
353.7
|
|
|
—
|
|
|
—
|
|
|
353.7
|
|
|||||||
Total Wholesale and Competitive Retail Revenues
|
|
298.2
|
|
|
99.6
|
|
|
255.1
|
|
|
470.3
|
|
|
—
|
|
|
(258.2
|
)
|
|
865.0
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other Revenues from Contracts with Customers (c)
|
|
39.5
|
|
|
46.0
|
|
|
3.1
|
|
|
2.3
|
|
|
23.3
|
|
|
(36.1
|
)
|
|
78.1
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Revenues from Contracts with Customers
|
|
2,406.7
|
|
|
1,177.6
|
|
|
258.2
|
|
|
472.6
|
|
|
23.3
|
|
|
(292.5
|
)
|
|
4,045.9
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Alternative Revenues (c)
|
|
(3.4
|
)
|
|
5.0
|
|
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||||||
Other Revenues (c)
|
|
—
|
|
|
39.4
|
|
|
—
|
|
|
9.2
|
|
|
2.2
|
|
|
(39.7
|
)
|
|
11.1
|
|
|||||||
Total Other Revenues
|
|
(3.4
|
)
|
|
44.4
|
|
|
(1.8
|
)
|
|
9.2
|
|
|
2.2
|
|
|
(39.7
|
)
|
|
10.9
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Revenues
|
|
$
|
2,403.3
|
|
|
$
|
1,222.0
|
|
|
$
|
256.4
|
|
|
$
|
481.8
|
|
|
$
|
25.5
|
|
|
$
|
(332.2
|
)
|
|
$
|
4,056.8
|
|
(a)
|
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEP Transmission Holdco was $198 million. The remaining affiliated amounts were immaterial.
|
(b)
|
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for Generation & Marketing was $37 million. The remaining affiliated amounts were immaterial.
|
(c)
|
Amounts include affiliated and nonaffiliated revenues.
|
|
|
Three Months Ended March 31, 2020
|
||||||||||||||||||||||||||
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Retail Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential Revenues
|
|
$
|
132.9
|
|
|
$
|
—
|
|
|
$
|
357.5
|
|
|
$
|
201.3
|
|
|
$
|
388.4
|
|
|
$
|
128.5
|
|
|
$
|
131.6
|
|
Commercial Revenues
|
|
112.8
|
|
|
—
|
|
|
132.3
|
|
|
122.2
|
|
|
164.0
|
|
|
76.1
|
|
|
105.6
|
|
|||||||
Industrial Revenues
|
|
35.2
|
|
|
—
|
|
|
141.1
|
|
|
137.8
|
|
|
62.7
|
|
|
61.3
|
|
|
79.8
|
|
|||||||
Other Retail Revenues
|
|
8.4
|
|
|
—
|
|
|
17.9
|
|
|
1.8
|
|
|
3.4
|
|
|
16.6
|
|
|
2.0
|
|
|||||||
Total Retail Revenues
|
|
289.3
|
|
|
—
|
|
|
648.8
|
|
|
463.1
|
|
|
618.5
|
|
|
282.5
|
|
|
319.0
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Wholesale Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Generation Revenues (a)
|
|
—
|
|
|
—
|
|
|
54.1
|
|
|
78.4
|
|
|
—
|
|
|
1.9
|
|
|
34.1
|
|
|||||||
Transmission Revenues (b)
|
|
96.9
|
|
|
298.2
|
|
|
30.4
|
|
|
7.4
|
|
|
17.1
|
|
|
7.8
|
|
|
25.4
|
|
|||||||
Total Wholesale Revenues
|
|
96.9
|
|
|
298.2
|
|
|
84.5
|
|
|
85.8
|
|
|
17.1
|
|
|
9.7
|
|
|
59.5
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other Revenues from Contracts with Customers (c)
|
|
7.9
|
|
|
3.4
|
|
|
17.2
|
|
|
21.0
|
|
|
28.6
|
|
|
4.7
|
|
|
5.8
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Revenues from Contracts with Customers
|
|
394.1
|
|
|
301.6
|
|
|
750.5
|
|
|
569.9
|
|
|
664.2
|
|
|
296.9
|
|
|
384.3
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Alternative Revenues (d)
|
|
(0.7
|
)
|
|
(6.0
|
)
|
|
(1.1
|
)
|
|
0.4
|
|
|
20.0
|
|
|
0.4
|
|
|
1.6
|
|
|||||||
Other Revenues (d)
|
|
30.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.1
|
|
|
—
|
|
|
—
|
|
|||||||
Total Other Revenues
|
|
29.5
|
|
|
(6.0
|
)
|
|
(1.1
|
)
|
|
0.4
|
|
|
26.1
|
|
|
0.4
|
|
|
1.6
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Revenues
|
|
$
|
423.6
|
|
|
$
|
295.6
|
|
|
$
|
749.4
|
|
|
$
|
570.3
|
|
|
$
|
690.3
|
|
|
$
|
297.3
|
|
|
$
|
385.9
|
|
(a)
|
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for APCo was $33 million primarily relating to the PPA with KGPCo. The remaining affiliated amounts were immaterial.
|
(b)
|
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEPTCo was $235 million. The remaining affiliated amounts were immaterial.
|
(c)
|
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for I&M was $16 million primarily relating to the barging, urea transloading and other transportation services. The remaining affiliated amounts were immaterial.
|
(d)
|
Amounts include affiliated and nonaffiliated revenues.
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||||||||
|
|
AEP Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
Retail Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential Revenues
|
|
$
|
120.9
|
|
|
$
|
—
|
|
|
$
|
372.5
|
|
|
$
|
218.4
|
|
|
$
|
471.6
|
|
|
$
|
140.0
|
|
|
$
|
140.1
|
|
Commercial Revenues
|
|
97.9
|
|
|
—
|
|
|
142.2
|
|
|
121.3
|
|
|
210.5
|
|
|
80.8
|
|
|
113.7
|
|
|||||||
Industrial Revenues
|
|
33.0
|
|
|
—
|
|
|
147.5
|
|
|
138.4
|
|
|
89.7
|
|
|
71.0
|
|
|
81.2
|
|
|||||||
Other Retail Revenues
|
|
7.3
|
|
|
—
|
|
|
19.6
|
|
|
1.8
|
|
|
3.4
|
|
|
18.0
|
|
|
2.2
|
|
|||||||
Total Retail Revenues
|
|
259.1
|
|
|
—
|
|
|
681.8
|
|
|
479.9
|
|
|
775.2
|
|
|
309.8
|
|
|
337.2
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Wholesale Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Generation Revenues (a)
|
|
—
|
|
|
—
|
|
|
67.5
|
|
|
111.9
|
|
|
—
|
|
|
8.6
|
|
|
57.2
|
|
|||||||
Transmission Revenues (b)
|
|
85.8
|
|
|
242.1
|
|
|
25.7
|
|
|
6.3
|
|
|
13.9
|
|
|
9.8
|
|
|
24.2
|
|
|||||||
Total Wholesale Revenues
|
|
85.8
|
|
|
242.1
|
|
|
93.2
|
|
|
118.2
|
|
|
13.9
|
|
|
18.4
|
|
|
81.4
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other Revenues from Contracts with Customers (c)
|
|
6.9
|
|
|
3.1
|
|
|
13.4
|
|
|
21.0
|
|
|
39.0
|
|
|
5.8
|
|
|
7.8
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Revenues from Contracts with Customers
|
|
351.8
|
|
|
245.2
|
|
|
788.4
|
|
|
619.1
|
|
|
828.1
|
|
|
334.0
|
|
|
426.4
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Alternative Revenues (d)
|
|
(0.9
|
)
|
|
(1.7
|
)
|
|
4.4
|
|
|
(4.8
|
)
|
|
3.6
|
|
|
(1.2
|
)
|
|
(5.3
|
)
|
|||||||
Other Revenues (d)
|
|
39.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
|
—
|
|
|
—
|
|
|||||||
Total Other Revenues
|
|
38.9
|
|
|
(1.7
|
)
|
|
4.4
|
|
|
(4.8
|
)
|
|
8.7
|
|
|
(1.2
|
)
|
|
(5.3
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Revenues
|
|
$
|
390.7
|
|
|
$
|
243.5
|
|
|
$
|
792.8
|
|
|
$
|
614.3
|
|
|
$
|
836.8
|
|
|
$
|
332.8
|
|
|
$
|
421.1
|
|
(a)
|
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for APCo was $35 million primarily relating to the PPA with KGPCo. The remaining affiliated amounts were immaterial.
|
(b)
|
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEPTCo was $195 million. The remaining affiliated amounts were immaterial.
|
(c)
|
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for I&M was $15 million primarily relating to the barging, urea transloading and other transportation services. The remaining affiliated amounts were immaterial.
|
(d)
|
Amounts include affiliated and nonaffiliated revenues.
|
Company
|
|
2020
|
|
2021-2022
|
|
2023-2024
|
|
After 2024
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
AEP
|
|
$
|
732.4
|
|
|
$
|
171.1
|
|
|
$
|
160.6
|
|
|
$
|
223.4
|
|
|
$
|
1,287.5
|
|
AEP Texas
|
|
290.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
290.3
|
|
|||||
AEPTCo
|
|
821.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
821.5
|
|
|||||
APCo
|
|
118.6
|
|
|
32.3
|
|
|
24.4
|
|
|
11.6
|
|
|
186.9
|
|
|||||
I&M
|
|
22.2
|
|
|
8.8
|
|
|
8.8
|
|
|
4.4
|
|
|
44.2
|
|
|||||
OPCo
|
|
43.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43.2
|
|
|||||
PSO
|
|
10.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.8
|
|
|||||
SWEPCo
|
|
29.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29.6
|
|
Company
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
(in millions)
|
||||||
AEPTCo
|
|
$
|
80.6
|
|
|
$
|
65.9
|
|
APCo
|
|
56.3
|
|
|
47.3
|
|
||
I&M
|
|
37.4
|
|
|
37.1
|
|
||
OPCo
|
|
39.3
|
|
|
33.9
|
|
||
PSO
|
|
6.2
|
|
|
9.7
|
|
||
SWEPCo
|
|
11.0
|
|
|
17.6
|
|
Exhibit
|
|
Description
|
|
AEP
|
|
AEP
Texas
|
|
AEPTCo
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
31(a)
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
||||||||
31(b)
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
||||||||
32(a)
|
|
Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code
|
|
|
|
|
|
|
|
|
||||||||
32(b)
|
|
Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code
|
|
|
|
|
|
|
|
|
||||||||
95
|
|
Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
|
||||||||||||||
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
104
|
|
Cover Page Interactive Data File
|
|
Formatted as Inline XBRL and contained in Exhibit 101.
|
|
|
|
Page
|
|
|
|
|
|
|
Article I DEFINITIONS AND ACCOUNTING TERMS
|
5
|
|
||
|
|
|
|
|
|
Section 1.01. Certain Defined Terms.
|
5
|
|
|
|
Section 1.02. Computation of Time Periods.
|
22
|
|
|
|
Section 1.03. Accounting Terms.
|
22
|
|
|
|
Section 1.04. Other Interpretive Provisions.
|
22
|
|
|
|
|
|
|
|
Article II AMOUNTS AND TERMS OF THE ADVANCES
|
23
|
|
||
|
|
|
|
|
|
Section 2.01. The Advances.
|
23
|
|
|
|
Section 2.02. Making the Advances.
|
23
|
|
|
|
Section 2.03. Fees.
|
24
|
|
|
|
Section 2.04. Extension of the Termination Date.
|
24
|
|
|
|
Section 2.05. [Reserved]
|
25
|
|
|
|
Section 2.06. Repayment of Advances.
|
25
|
|
|
|
Section 2.07. Evidence of Indebtedness.
|
25
|
|
|
|
Section 2.08. Interest on Advances.
|
26
|
|
|
|
Section 2.09. Interest Rate Determination.
|
27
|
|
|
|
Section 2.10. Optional Conversion of Advances.
|
28
|
|
|
|
Section 2.11. Optional Prepayments of Advances.
|
28
|
|
|
|
Section 2.12. Increased Costs.
|
28
|
|
|
|
Section 2.13. Illegality.
|
29
|
|
|
|
Section 2.14. Payments and Computations.
|
30
|
|
|
|
Section 2.15. Taxes.
|
31
|
|
|
|
Section 2.16. Sharing of Payments, Etc.
|
35
|
|
|
|
Section 2.17. Mitigation Obligations; Replacement of Lenders.
|
35
|
|
|
|
Section 2.18. Option to Increase Facility.
|
36
|
|
|
|
|
|
|
|
Article III CONDITIONS PRECEDENT
|
37
|
|
||
|
|
|
|
|
|
Section 3.01. Conditions Precedent to Effectiveness of this Agreement and Closing Date
|
|
||
|
|
Extension of Credit.
|
37
|
|
|
Section 3.02. Conditions Precedent to Each Extension of Credit Following the Closing
|
|
||
|
|
Date.
|
39
|
|
|
|
|
|
|
Article IV REPRESENTATIONS AND WARRANTIES
|
39
|
|
||
|
|
|
|
|
|
Section 4.01. Representations and Warranties of the Borrower.
|
39
|
|
|
|
|
|
|
|
Article V COVENANTS OF THE BORROWER
|
42
|
|
||
|
|
|
|
|
|
Section 5.01. Affirmative Covenants.
|
42
|
|
|
|
Section 5.02. Negative Covenants.
|
45
|
|
|
Section 5.03. Financial Covenant.
|
47
|
|
|
|
|
|
|
|
Article VI EVENTS OF DEFAULT
|
47
|
|
||
|
|
|
|
|
|
Section 6.01. Events of Default.
|
47
|
|
|
|
|
|
|
|
Article VII THE ADMINISTRATIVE AGENT
|
49
|
|
||
|
|
|
|
|
|
Section 7.01. Authorization and Action.
|
49
|
|
|
|
Section 7.02. Agent’s Reliance, Etc.
|
49
|
|
|
|
Section 7.03. Administrative Agent and its Affiliates.
|
50
|
|
|
|
Section 7.04. Lender Credit Decision.
|
50
|
|
|
|
Section 7.05. Indemnification.
|
50
|
|
|
|
Section 7.06. Successor Agent.
|
51
|
|
|
|
|
|
|
|
Article VIII MISCELLANEOUS
|
51
|
|
||
|
|
|
|
|
|
Section 8.01. Amendments, Etc.
|
51
|
|
|
|
Section 8.02. Notices, Etc.
|
52
|
|
|
|
Section 8.03. No Waiver; Remedies.
|
54
|
|
|
|
Section 8.04. Costs and Expenses.
|
54
|
|
|
|
Section 8.05. Right of Set-off.
|
55
|
|
|
|
Section 8.06. Binding Effect.
|
56
|
|
|
|
Section 8.07. Assignments and Participations.
|
56
|
|
|
|
Section 8.08. Confidentiality.
|
60
|
|
|
|
Section 8.09. Governing Law.
|
61
|
|
|
|
Section 8.10. Severability; Survival.
|
61
|
|
|
|
Section 8.11. Execution in Counterparts.
|
61
|
|
|
|
Section 8.12. Jurisdiction, Etc.
|
61
|
|
|
|
Section 8.13. Waiver of Jury Trial.
|
62
|
|
|
|
Section 8.14. USA Patriot Act.
|
62
|
|
|
|
Section 8.15. No Fiduciary Duty.
|
62
|
|
|
|
Section 8.16. Defaulting Lenders.
|
63
|
|
|
|
Section 8.17. Acknowledgement and Consent to Bail-In of EEA Financial
|
|
||
|
|
Institutions.
|
64
|
|
|
Section 8.18. Certain ERISA Matters.
|
65
|
|
|
|
Section 8.19. Effect of Benchmark Transition Event
|
66
|
|
EXHIBITS AND SCHEDULES
|
||
|
|
|
EXHIBIT A
|
---------------
|
Form of Notice of Borrowing
|
EXHIBIT B
|
---------------
|
Form of Assignment and Assumption
|
EXHIBIT C
|
---------------
|
Form of Opinion of Counsel for the Borrower
|
EXHIBIT D-1
|
---------------
|
Form of U.S. Tax Compliance Certificate (For Foreign Lenders
|
|
|
That Are Not Partnerships For U.S. Federal Income Tax Purposes)
|
EXHIBIT D-2
|
---------------
|
Form of U.S. Tax Compliance Certificate (For Foreign Participants
|
|
|
That Are Not Partnerships For U.S. Federal Income Tax Purposes)
|
EXHIBIT D-3
|
---------------
|
Form of U.S. Tax Compliance Certificate (For Foreign Participants
|
|
|
That Are Partnerships For U.S. Federal Income Tax Purposes)
|
EXHIBIT D-4
|
---------------
|
Form of U.S. Tax Compliance Certificate (For Foreign Lenders
|
|
|
That Are Partnerships For U.S. Federal Income Tax Purposes)
|
EXHIBIT E
|
---------------
|
Form of Request for Facility Increase
|
EXHIBIT F
|
---------------
|
Form of Confirmation of Facility Increase
|
EXHIBIT G
|
---------------
|
Form of Lender Commitment Increase Agreement
|
EXHIBIT H
|
---------------
|
Form of Lender Joinder Agreement
|
|
|
|
SCHEDULE I
|
---------------
|
Schedule of Initial Lenders
|
SCHEDULE 4.01(m)
|
---------------
|
Schedule of Significant Subsidiaries
|
(i)
|
the rate of interest announced publicly by PNC, from time to time, as PNC’s prime rate (it being acknowledged by the Borrower that such rate is an index or base rate and shall not necessarily be its lowest or best rate charged to its customers or other banks);
|
(ii)
|
1/2 of 1% per annum above the Federal Funds Rate; and
|
(iii)
|
the rate of interest per annum equal to the Eurodollar Rate as determined on such day (or if such day is not a Business Day, on the next preceding Business Day) that would be applicable to a Eurodollar Rate Advance having an Interest Period of one month, plus 1%;
|
(i)
|
the Borrower may not select any Interest Period that ends after the Termination Date of any Lender;
|
(ii)
|
Interest Periods commencing on the same date for Eurodollar Rate Advances comprising part of the same Borrowing shall be of the same duration;
|
(iii)
|
whenever the last day of any Interest Period would otherwise occur on a day other than a Business Day, the last day of such Interest Period shall be extended to occur on the next succeeding Business Day, provided, however, that, if such extension would cause the last day of such Interest Period to occur in the next following calendar month, the last day of such Interest Period shall occur on the next preceding Business Day; and
|
(iv)
|
whenever the first day of any Interest Period occurs on a day of an initial calendar month for which there is no numerically corresponding day in the calendar month that succeeds such initial calendar month by the number of months equal to the number of months in such Interest Period, such Interest Period shall end on the last Business Day of such succeeding calendar month.
|
(i)
|
such Lender is not using “plan assets” (within the meaning of Section 3(42) of ERISA or otherwise) of one or more Benefit Plans with respect to such Lender’s entrance into, participation in, administration of and performance of the Advances, the Commitments or this Agreement,
|
(ii)
|
the transaction exemption set forth in one or more PTEs, such as PTE 84-14 (a class exemption for certain transactions determined by independent qualified professional asset managers), PTE 95-60 (a class exemption for certain transactions involving insurance company general accounts), PTE 90-1 (a class exemption for certain transactions involving insurance company pooled separate accounts), PTE 91-38 (a class exemption for certain transactions involving bank collective investment funds) or PTE 96-23 (a class exemption for certain transactions determined by in-house asset managers), is applicable with respect to such Lender’s entrance into, participation in, administration of and performance of the Advances, the Commitments and this Agreement,
|
(iii)
|
(A) such Lender is an investment fund managed by a “Qualified Professional Asset Manager” (within the meaning of Part VI of PTE 84-14), (B) such Qualified Professional Asset Manager made the investment decision on behalf of such Lender to enter into, participate in, administer and perform the Advances, the Commitments and this Agreement, (C) the entrance into, participation in, administration of and performance of the Advances, the Commitments and this Agreement satisfies the requirements of sub-sections (b) through (g) of Part I of PTE 84-14 and (D) to the best knowledge of such Lender, the requirements of subsection (a) of Part I of PTE 84-14 are satisfied with respect to such Lender’s entrance into, participation in, administration of and performance of the Advances, the Commitments and this Agreement, or
|
(iv)
|
such other representation, warranty and covenant as may be agreed in writing between the Administrative Agent, in its sole discretion, and such Lender.
|
(1)
|
in the case of clause (1) or (2) of the definition of “Benchmark Transition Event,” the later of (a) the date of the public statement or publication of information referenced therein and (b) the date on which the administrator of the Eurodollar Rate permanently or indefinitely ceases to provide the Eurodollar Rate; or
|
(2)
|
in the case of clause (3) of the definition of “Benchmark Transition Event,” the date of the public statement or publication of information referenced therein.
|
(1)
|
a public statement or publication of information by or on behalf of the administrator of the Eurodollar Rate announcing that such administrator has ceased or will cease to provide the Eurodollar Rate, permanently or indefinitely, provided that, at the time of such statement or publication, there is no successor administrator that will continue to provide the Eurodollar Rate;
|
(2)
|
a public statement or publication of information by the regulatory supervisor for the administrator of the Eurodollar Rate, the U.S. Federal Reserve System, an insolvency official with jurisdiction over the administrator for the Eurodollar Rate, a resolution authority with jurisdiction over the administrator for the Eurodollar Rate or a court or an entity with similar insolvency or resolution authority over the administrator for the Eurodollar Rate, which states that the administrator of the Eurodollar Rate has ceased or will cease to provide the Eurodollar Rate permanently or indefinitely, provided that, at the time of such statement or publication, there is no successor administrator that will continue to provide the Eurodollar Rate; or
|
(3)
|
a public statement or publication of information by the regulatory supervisor for the administrator of the Eurodollar Rate announcing that the Eurodollar Rate is no longer representative.
|
(1)
|
(i) a determination by the Administrative Agent or (ii) a notification by the Required Lenders to the Administrative Agent (with a copy to the Borrower) that the Required Lenders have determined that U.S. dollar-denominated syndicated credit facilities being executed at such time, or that include language similar to that contained in this Section titled “Effect of Benchmark Transition Event,” are being executed or amended, as applicable, to incorporate or adopt a new benchmark interest rate to replace the Eurodollar Rate, and
|
(2)
|
(i) the election by the Administrative Agent or (ii) the election by the Required Lenders to declare that an Early Opt-in Election has occurred and the provision, as applicable, by the Administrative Agent of written notice of such election to the Borrower and the Lenders or by the Required Lenders of written notice of such election to the Administrative Agent.
|
PNC BANK, NATIONAL ASSOCIATION,
as Administrative Agent and a Lender
By /s/ Kelly Sarver
Name: Kelly Sarver
Title: Vice President
|
WELLS FARGO BANK, NATIONAL
ASSOCIATION
as a Lender
By /s/ Keith Luettel
Name: Keith Luettel
Title: Managing Director
|
|
KEYBANK NATIONAL ASSOCIATION,
as a Lender
By /s/ Renee M. Bonnell
Name: Renee M. Bonnell
Title: Senior Vice President
|
|
U.S. BANK NATIONAL ASSOCIATION,
as a Lender
By/s/ John M. Eyerman
Name: John M. Eyerman
Title: Senior Vice President
|
SUMITOMO MITSUI BANKING
CORPORATION,
as a Lender
By /s/ Katie Lee
Name: Katie Lee
Title: Director
|
TRUIST BANK,
as a Lender
By /s/ Arize Agumadu
Name: Arize Agumadu
Title: Vice President
|
1.
|
For bracketed language here and elsewhere in this form relating to the Assignor(s), if the assignment is from a single Assignor, choose the first bracketed language. If the assignment is from multiple Assignors, choose the second bracketed language.
|
2.
|
For bracketed language here and elsewhere in this form relating to the Assignee(s), if the assignment is to a single Assignee, choose the first bracketed language. If the assignment is to multiple Assignees, choose the second bracketed language.
|
3.
|
Select as appropriate.
|
4.
|
Include bracketed language if there are either multiple Assignors or multiple Assignees.
|
1.
|
Assignor[s]: ______________________________
|
2.
|
Assignee[s]: ______________________________
|
3.
|
Borrower:
|
|
American Electric Power Company, Inc.
|
|
|
|
|
4.
|
Administrative Agent:
|
|
PNC Bank, National Association, as the
|
|
|
|
Administrative Agent under the Credit Agreement.
|
|
|
|
|
5.
|
Credit Agreement:
|
|
The $1,000,000,000 Credit Agreement dated as of March 23, 2020 among American Electric Power Company, Inc., as the Borrower, the Lenders parties thereto and PNC Bank, National Association, as Administrative Agent
|
|
|
|
|
6.
|
Assigned Interest[s]:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assignor[s]
5
|
Assignee[s]
6
|
Aggregate Amount of Commitment/Advances for all Lenders
7
|
Amount of
Commitment/Advances Assigned
8
|
Percentage
Assigned of Commitment/Advances
8
|
CUSIP Number
|
|
|
$
|
$
|
%
|
|
|
|
$
|
$
|
%
|
|
|
|
$
|
$
|
%
|
|
7.
|
Amount to be adjusted by the counterparties to take into account any payments or prepayments made between the Trade Date and the Effective Date.
|
8.
|
Set forth, to at least 9 decimals, as a percentage of the Commitment/Advances of all Lenders thereunder.
|
9.
|
To be completed if the Assignor and the Assignee(s) intend that the minimum assignment amount is to be determined as of the Trade Date.
|
By:
|
________________________________
|
1.
|
Representations and Warranties.
|
1.1.
|
Assignor[s]. [The][Each] Assignor (a) represents and warrants that (i) it is the legal and beneficial owner of [the][the relevant] Assigned Interest, (ii) [the][such] Assigned Interest is free and clear of any lien, encumbrance or other adverse claim, (iii) it has full power and authority, and has taken all action necessary, to execute and deliver this Assignment and Assumption and to consummate the transactions contemplated hereby and (iv) it is [not] a Defaulting Lender; and (b) assumes no responsibility with respect to (i) any statements, warranties or representations made in or in connection with the Credit Agreement or any other Loan Document, (ii) the execution, legality, validity, enforceability, genuineness, sufficiency or value of the Loan Documents or any collateral thereunder, (iii) the financial condition of the Borrower, any of its Subsidiaries or Affiliates or any other Person obligated in respect of any Loan Document or (iv) the performance or observance by the Borrower, any of its Subsidiaries or Affiliates or any other Person of any of their respective obligations under any Loan Document.
|
1.2.
|
Assignee[s]. [The][Each] Assignee (a) represents and warrants that (i) it has full power and authority, and has taken all action necessary, to execute and deliver this Assignment and Assumption and to consummate the transactions contemplated hereby and to become a Lender under the Credit Agreement, (ii) it meets all the requirements to be an assignee under Section 8.07 of the Credit Agreement (subject to such consents, if any, as may be required thereunder), (iii) from and after the Effective Date, it shall be bound by the provisions of the Credit Agreement as a Lender thereunder and, to the extent of [the][the relevant] Assigned Interest, shall have the obligations of a Lender thereunder, (iv) it is sophisticated with respect to decisions to acquire assets of the type represented by the Assigned Interest and either it, or the Person exercising discretion in making its decision to acquire the Assigned Interest, is experienced in acquiring assets of such type, (v) it has received a copy of the Credit Agreement, and has received or has been accorded the opportunity to receive copies of the most recent financial statements delivered pursuant to clauses (i) and (ii) of Section 5.01(i) thereof, as applicable, and such other documents and information as it deems appropriate to make its own credit analysis and decision to enter into this Assignment and Assumption and to purchase [the][such] Assigned Interest, (vi) it has, independently and without reliance upon the Administrative Agent or any other Lender and based on such documents and information as it has deemed appropriate, made its own credit analysis and decision to enter into this
|
2.
|
Payments. From and after the Effective Date, the Administrative Agent shall make all payments in respect of [the][each] Assigned Interest (including payments of principal, interest, fees and other amounts) to [the][the relevant] Assignee whether such amounts have accrued prior to, on or after the Effective Date. The Assignor[s] and the Assignee[s] shall make all appropriate adjustments in payments by the Administrative Agent for periods prior to the Effective Date or with respect to the making of this assignment directly between themselves. Notwithstanding the foregoing, the Administrative Agent shall make all payments of interest, fees or other amounts paid or payable in kind from and after the Effective Date to [the][the relevant] Assignee.
|
3.
|
General Provisions. This Assignment and Assumption shall be binding upon, and inure to the benefit of, the parties hereto and their respective successors and assigns. This Assignment and Assumption may be executed in any number of counterparts, which together shall constitute one instrument. Delivery of an executed counterpart of a signature page of this Assignment and Assumption by fax shall be effective as delivery of a manually executed counterpart of this Assignment and Assumption. This Assignment and Assumption shall be governed by, and construed in accordance with, the law of the State of New York.
|
(1)
|
The Credit Agreement and the promissory notes issued by the Borrower on the date hereof pursuant to Section 2.07(d) of the Credit Agreement (collectively, the “Loan Documents”).
|
(2)
|
The documents furnished by the Borrower pursuant to Article III of the Credit Agreement.
|
(3)
|
The certificate of incorporation of the Borrower and all amendments thereto.
|
(4)
|
The by-laws of the Borrower and all amendments thereto.
|
(5)
|
A certificate of the Secretary of State of New York, dated March [ ], 2020, attesting to the continued existence and good standing of the Borrower in that State.
|
1.
|
The Borrower (a) is a corporation duly organized, validly existing and in good standing under the laws of the State of New York; (b) has the corporate power and authority, and the legal right, to own and operate its property, to lease the property which it operates as lessee and to conduct the business in which it is currently engaged and in which it proposes to be engaged after the date hereof; (c) is duly qualified as a foreign corporation and is in good standing under the laws of each jurisdiction where its ownership, lease or operation of property or the conduct of its business requires such qualification, except any such jurisdiction where the failure to so qualify could not, in the aggregate, reasonably be expected to result in a Material Adverse Change; (d) owns or possesses all material licenses and permits necessary for the operation by it of its business as currently conducted; and (e) is in compliance with all Requirements of Law, except as disclosed in the Disclosure Documents referenced in Section 4.01(e) of the Credit Agreement or to the extent that the failure to comply therewith could not, in the aggregate, reasonably be expected to have a Material Adverse Effect. The term “Requirements of Law” means the laws of the State of New York and the laws, rules and regulations of the United States of America (including, without limitation, ERISA and Environmental Laws) and orders of any governmental authority applicable to the Borrower.
|
2.
|
The Borrower has the corporate power and authority, and the legal right, to execute and deliver each Loan Document and to perform its obligations under each Loan Document, and to borrow under the Credit Agreement. The Borrower has taken all necessary corporate action to authorize the execution, delivery and performance of each Loan Document and the incurrence of Advances on the terms and conditions of the Credit Agreement, and each Loan Document has been duly executed and delivered by the Borrower. Each Loan Document constitutes the valid and legally binding obligation of the Borrower enforceable against the Borrower in accordance with its terms.
|
3.
|
The execution, delivery and performance of each Loan Document and the Advances made under the Credit Agreement will not violate any Requirements of Law, the Borrower’s certificate of incorporation or by-laws, or any material contractual restriction binding on or affecting the Borrower or any of its properties.
|
4.
|
No approval or authorization or other action by, and no notice to or filing with, any governmental agency or regulatory body or other third person is required in connection with the due execution and delivery of any Loan Document and the performance, validity and enforceability of any Loan Document.
|
5.
|
Except as described in Section 4.01(e) of the Credit Agreement, no action, suit, investigation, litigation, or proceeding, including, without limitation, any Environmental Action, affecting the Borrower or any of its Significant Subsidiaries before any court, government agency or arbitrator is pending or, to
|
6.
|
Neither the Borrower nor any of its Significant Subsidiaries is an “investment company”, or an “affiliated person” of, or “promoter” or “principal underwriter” for, an “investment company”, as such terms are defined in the Investment Company Act of 1940, as amended (the “1940 Act”). Neither the making of any Advances, the application of the proceeds or repayment thereof by the Borrower nor the consummation of the other transactions contemplated by the Credit Agreement will violate any provision of the 1940 Act or any rule, regulation or order of the Securities and Exchange Commission thereunder.
|
Re:
|
Credit Agreement dated as of March 23, 2020 (as amended, supplemented or otherwise modified from time to time, the “Credit Agreement”), among American Electric Power Company, Inc. (the “Borrower”), PNC Bank, National Association, as Administrative Agent (“Administrative Agent”), and each lender from time to time party thereto (the “Lenders”). Capitalized terms not defined herein shall have the meanings assigned to such terms in the Credit Agreement.
|
Lender
|
|
Commitment
|
|
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Total Facility amount
|
|
$
|
|
|
|
|
|
|
__________________
|
__________________
|
__________________
|
Attn:___________
|
Tel. No.:________
|
Fax No.:________
|
E-Mail:_________
|
Lender Name
|
Commitment
|
PNC Bank, National Association
|
$166,666,666.70
|
Wells Fargo Bank, National Association
|
$166,666,666.66
|
Keybank National Association
|
$166,666,666.66
|
U.S. Bank National Association
|
$166,666,666.66
|
Sumitomo Mitsui Banking Corporation
|
$166,666,666.66
|
Truist Bank
|
$166,666,666.66
|
Total
|
$1,000,000,000.00
|
1.
|
I have reviewed this report on Form 10-Q of American Electric Power Company, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 6, 2020
|
By:
|
|
/s/ Nicholas K. Akins
|
|
|
|
Nicholas K. Akins
|
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-Q of AEP Transmission Company, LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 6, 2020
|
By:
|
|
/s/ Nicholas K. Akins
|
|
|
|
Nicholas K. Akins
|
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-Q of AEP Texas Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 6, 2020
|
By:
|
|
/s/ Nicholas K. Akins
|
|
|
|
Nicholas K. Akins
|
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-Q of Appalachian Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 6, 2020
|
By:
|
|
/s/ Nicholas K. Akins
|
|
|
|
Nicholas K. Akins
|
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-Q of Indiana Michigan Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 6, 2020
|
By:
|
|
/s/ Nicholas K. Akins
|
|
|
|
Nicholas K. Akins
|
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-Q of Ohio Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 6, 2020
|
By:
|
|
/s/ Nicholas K. Akins
|
|
|
|
Nicholas K. Akins
|
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-Q of Public Service Company of Oklahoma;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 6, 2020
|
By:
|
|
/s/ Nicholas K. Akins
|
|
|
|
Nicholas K. Akins
|
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-Q of Southwestern Electric Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 6, 2020
|
By:
|
|
/s/ Nicholas K. Akins
|
|
|
|
Nicholas K. Akins
|
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-Q of American Electric Power Company, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 6, 2020
|
By:
|
|
/s/ Brian X. Tierney
|
|
|
|
Brian X. Tierney
|
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-Q of AEP Transmission Company, LLC;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 6, 2020
|
By:
|
|
/s/ Brian X. Tierney
|
|
|
|
Brian X. Tierney
|
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-Q of AEP Texas Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 6, 2020
|
By:
|
|
/s/ Brian X. Tierney
|
|
|
|
Brian X. Tierney
|
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-Q of Appalachian Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 6, 2020
|
By:
|
|
/s/ Brian X. Tierney
|
|
|
|
Brian X. Tierney
|
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-Q of Indiana Michigan Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 6, 2020
|
By:
|
|
/s/ Brian X. Tierney
|
|
|
|
Brian X. Tierney
|
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-Q of Ohio Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 6, 2020
|
By:
|
|
/s/ Brian X. Tierney
|
|
|
|
Brian X. Tierney
|
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-Q of Public Service Company of Oklahoma;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 6, 2020
|
By:
|
|
/s/ Brian X. Tierney
|
|
|
|
Brian X. Tierney
|
|
|
|
Chief Financial Officer
|
1.
|
I have reviewed this report on Form 10-Q of Southwestern Electric Power Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of each registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting that are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 6, 2020
|
By:
|
|
/s/ Brian X. Tierney
|
|
|
|
Brian X. Tierney
|
|
|
|
Chief Financial Officer
|
Number of Citations for S&S Violations of Mandatory Health or Safety Standards under 104 *
|
0
|
|
|
Number of Orders Issued under 104(b) *
|
0
|
|
|
Number of Citations and Orders for Unwarrantable Failure to Comply with Mandatory Health or Safety Standards under 104(d) *
|
0
|
|
|
Number of Flagrant Violations under 110(b)(2) *
|
0
|
|
|
Number of Imminent Danger Orders Issued under 107(a) *
|
0
|
|
|
Total Dollar Value of Proposed Assessments **
|
$
|
403
|
|
Number of Mining-related Fatalities
|
0
|
|
*
|
References to sections under the Mine Act.
|
**
|
DHLC received two non-S&S citations during the fourth quarter of 2019 and one non-S&S citation in the first quarter of 2020. The proposed assessments for these three citations, totaling $403, were received in this quarter.
|