Date of report (Date of earliest event reported) | May 26, 2023 |
Commission | Registrants; | I.R.S. Employer | ||||||||||||||||||||||||||||||
File Number | Address and Telephone Number | States of Incorporation | Identification Nos. | |||||||||||||||||||||||||||||
1-3525 | AMERICAN ELECTRIC POWER CO INC. | New York | 13-4922640 | |||||||||||||||||||||||||||||
333-221643 | AEP TEXAS INC. | Delaware | 51-0007707 | |||||||||||||||||||||||||||||
333-217143 | AEP TRANSMISSION COMPANY, LLC | Delaware | 46-1125168 | |||||||||||||||||||||||||||||
1-3457 | APPALACHIAN POWER COMPANY | Virginia | 54-0124790 | |||||||||||||||||||||||||||||
1-3570 | INDIANA MICHIGAN POWER COMPANY | Indiana | 35-0410455 | |||||||||||||||||||||||||||||
1-6543 | OHIO POWER COMPANY | Ohio | 31-4271000 | |||||||||||||||||||||||||||||
0-343 | PUBLIC SERVICE COMPANY OF OKLAHOMA | Oklahoma | 73-0410895 | |||||||||||||||||||||||||||||
1-3146 | SOUTHWESTERN ELECTRIC POWER COMPANY | Delaware | 72-0323455 | |||||||||||||||||||||||||||||
1 Riverside Plaza, | Columbus, | Ohio | 43215-2373 | |||||||||||||||||||||||||||||
Telephone | (614) | 716-1000 |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Registrant | Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||
American Electric Power Company, Inc. | Common Stock, $6.50 par value | AEP | The NASDAQ Stock Market LLC | ||||||||
American Electric Power Company, Inc. | 6.125% Corporate Units | AEPPZ | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | |||||
Emerging growth company | ☐ | ||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | |||||
□ |
23.1 | |||||
23.2 | |||||
99.1 | |||||
101 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document. | ||||
104 | Cover Page Interactive Data File - The cover page iXBRL tags are embedded within the inline XBRL document. |
AMERICAN ELECTRIC POWER COMPANY, INC. | ||||||||
By: | /s/ Ann P. Kelly | |||||||
Name: | Ann P. Kelly | |||||||
Title | Executive Vice President and Chief Financial Officer |
AEP TEXAS INC. | ||||||||
By: | /s/ Ann P. Kelly | |||||||
Name: | Ann P. Kelly | |||||||
Title | Vice President and Chief Financial Officer |
AEP TRANSMISSION COMPANY, INC. | ||||||||
By: | /s/ Ann P. Kelly | |||||||
Name: | Ann P. Kelly | |||||||
Title | Vice President and Chief Financial Officer |
APPALACHIAN POWER COMPANY | ||||||||
By: | /s/ Ann P. Kelly | |||||||
Name: | Ann P. Kelly | |||||||
Title | Vice President and Chief Financial Officer |
INDIANA MICHIGAN POWER COMPANY | ||||||||
By: | /s/ Ann P. Kelly | |||||||
Name: | Ann P. Kelly | |||||||
Title | Vice President and Chief Financial Officer |
OHIO POWER COMPANY | ||||||||
By: | /s/ Ann P. Kelly | |||||||
Name: | Ann P. Kelly | |||||||
Title | Vice President and Chief Financial Officer |
PUBLIC SERVICE COMPANY OF OKLAHOMA | ||||||||
By: | /s/ Ann P. Kelly | |||||||
Name: | Ann P. Kelly | |||||||
Title | Vice President and Chief Financial Officer |
SOUTHWESTERN ELECTRIC POWER COMPANY | ||||||||
By: | /s/ Ann P. Kelly | |||||||
Name: | Ann P. Kelly | |||||||
Title | Vice President and Chief Financial Officer |
Item Number | Page Number | |||||||
Glossary of Terms | ||||||||
7 | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |||||||
7A | Quantitative and Qualitative Disclosures about Market Risk | |||||||
8 | Financial Statements and Supplementary Data | |||||||
15 | Exhibits and Financial Statement Schedules | |||||||
Financial Statements | ||||||||
Term | Meaning | |||||||
AEGCo | AEP Generating Company, an AEP electric utility subsidiary. | |||||||
AEP | American Electric Power Company, Inc., an investor-owned electric public utility holding company which includes American Electric Power Company, Inc. (Parent) and majority-owned consolidated subsidiaries and consolidated affiliates. | |||||||
AEP Credit | AEP Credit, Inc., a consolidated VIE of AEP which securitizes accounts receivable and accrued utility revenues for affiliated electric utility companies. | |||||||
AEP East Companies | APCo, I&M, KGPCo, KPCo, OPCo and WPCo. | |||||||
AEP Energy | AEP Energy, Inc., a wholly-owned retail electric supplier for customers in Ohio, Illinois and other deregulated electricity markets throughout the United States. | |||||||
AEP Energy Supply, LLC | A nonregulated holding company for AEP’s competitive generation, wholesale and retail businesses, and a wholly-owned subsidiary of AEP. | |||||||
AEP OnSite Partners | A division of AEP Energy Supply, LLC that builds, owns, operates and maintains customer solutions utilizing existing and emerging distributed technologies. | |||||||
AEP Renewables | A division of AEP Energy Supply, LLC that develops and/or acquires large scale renewable projects that are backed with long-term contracts with creditworthy counter parties. | |||||||
AEP System | American Electric Power System, an electric system, owned and operated by AEP subsidiaries. | |||||||
AEP Texas | AEP Texas Inc., an AEP electric utility subsidiary. | |||||||
AEP Transmission Holdco | AEP Transmission Holding Company, LLC, a wholly-owned subsidiary of AEP. | |||||||
AEP Wind Holdings, LLC | Acquired in April 2019 as Sempra Renewables LLC, develops, owns and operates, or holds interests in, wind generation facilities in the United States. | |||||||
AEPEP | AEP Energy Partners, Inc., a subsidiary of AEP dedicated to wholesale marketing and trading, hedging activities, asset management and commercial and industrial sales in deregulated markets. | |||||||
AEPRO | AEP River Operations, LLC, a commercial barge operation sold in November 2015. | |||||||
AEPSC | American Electric Power Service Corporation, an AEP service subsidiary providing management and professional services to AEP and its subsidiaries. | |||||||
AEPTCo | AEP Transmission Company, LLC, a wholly-owned subsidiary of AEP Transmission Holdco, is an intermediate holding company that owns the State Transcos. | |||||||
AEPTCo Parent | AEP Transmission Company, LLC, the holding company of the State Transcos within the AEPTCo consolidation. | |||||||
AEPTHCo | AEP Transmission Holding Company, LLC, a subsidiary of AEP, an intermediate holding company that owns transmission operations joint ventures and AEPTCo. | |||||||
AFUDC | Allowance for Equity Funds Used During Construction. | |||||||
AGR | AEP Generation Resources Inc., a competitive AEP subsidiary in the Generation & Marketing segment. | |||||||
ALJ | Administrative Law Judge. | |||||||
AOCI | Accumulated Other Comprehensive Income. | |||||||
APCo | Appalachian Power Company, an AEP electric utility subsidiary. | |||||||
Appalachian Consumer Rate Relief Funding | Appalachian Consumer Rate Relief Funding LLC, a wholly-owned subsidiary of APCo and a consolidated VIE formed for the purpose of issuing and servicing securitization bonds related to the under-recovered ENEC deferral balance. | |||||||
APTCo | AEP Appalachian Transmission Company, Inc., a wholly-owned AEPTCo transmission subsidiary. |
Term | Meaning | |||||||
APSC | Arkansas Public Service Commission. | |||||||
ARAM | Average Rate Assumption Method, an IRS approved method used to calculate the reversal of Excess ADIT for rate-making purposes. | |||||||
ARO | Asset Retirement Obligations. | |||||||
ASU | Accounting Standards Update. | |||||||
ATM | At-the-Market. | |||||||
CAA | Clean Air Act. | |||||||
CARES Act | Coronavirus Aid, Relief, and Economic Security Act signed into law in March 2020. | |||||||
CCR | Coal Combustion Residual. | |||||||
CLECO | Central Louisiana Electric Company, a nonaffiliated utility company. | |||||||
CO2 | Carbon dioxide and other greenhouse gases. | |||||||
CO2e | Carbon dioxide equivalent. | |||||||
Conesville Plant | A retired, single unit coal-fired generation plant totaling 651 MW located in Conesville, Ohio. The plant was jointly-owned by AGR and a nonaffiliate. | |||||||
Cook Plant | Donald C. Cook Nuclear Plant, a two-unit, 2,296 MW nuclear plant owned by I&M. | |||||||
COVID-19 | Coronavirus 2019, a highly infectious respiratory disease. In March 2020, the World Health Organization declared COVID-19 a worldwide pandemic. | |||||||
CRES provider | Competitive Retail Electric Service providers under Ohio law that target retail customers by offering alternative generation service. | |||||||
CSAPR | Cross-State Air Pollution Rule. | |||||||
CSPCo | Columbus Southern Power Company, a former AEP electric utility subsidiary that was merged into OPCo effective December 31, 2011. | |||||||
CWA | Clean Water Act. | |||||||
CWIP | Construction Work in Progress. | |||||||
DCC Fuel | DCC Fuel XI, DCC Fuel XII, DCC Fuel XIII, DCC Fuel XIV, DCC Fuel XV, DCC Fuel XVI, DCC Fuel XVII and DCC Fuel XVIII consolidated VIEs formed for the purpose of acquiring, owning and leasing nuclear fuel to I&M. | |||||||
Desert Sky | Desert Sky Wind Farm LLC, a 170 MW wind electricity generation facility located on Indian Mesa in Pecos County, Texas in which AEP owns a 100% interest. | |||||||
DHLC | Dolet Hills Lignite Company, LLC, a wholly-owned lignite mining subsidiary of SWEPCo. | |||||||
DIR | Distribution Investment Rider. | |||||||
DOE | U. S. Department of Energy. | |||||||
EIS | Energy Insurance Services, Inc., a nonaffiliated captive insurance company and consolidated VIE of AEP. | |||||||
ELG | Effluent Limitation Guidelines. | |||||||
ENEC | Expanded Net Energy Cost. | |||||||
Equity Units | AEP’s Equity Units issued in August 2020 and March 2019. | |||||||
ERCOT | Electric Reliability Council of Texas regional transmission organization. | |||||||
ESP | Electric Security Plans, a PUCO requirement for electric utilities to adjust their rates by filing with the PUCO. | |||||||
ETT | Electric Transmission Texas, LLC, an equity interest joint venture between AEP Transmission Holdco and Berkshire Hathaway Energy Company formed to own and operate electric transmission facilities in ERCOT. | |||||||
Excess ADIT | Excess accumulated deferred income taxes. | |||||||
FAC | Fuel Adjustment Clause. | |||||||
FASB | Financial Accounting Standards Board. | |||||||
Federal EPA | United States Environmental Protection Agency. | |||||||
FERC | Federal Energy Regulatory Commission. |
Term | Meaning | |||||||
FGD | Flue Gas Desulfurization or scrubbers. | |||||||
FIP | Federal Implementation Plan. | |||||||
FTR | Financial Transmission Right, a financial instrument that entitles the holder to receive compensation for certain congestion-related transmission charges that arise when the power grid is congested resulting in differences in locational prices. | |||||||
GAAP | Accounting Principles Generally Accepted in the United States of America. | |||||||
GHG | Greenhouse gas. | |||||||
I&M | Indiana Michigan Power Company, an AEP electric utility subsidiary. | |||||||
IMTCo | AEP Indiana Michigan Transmission Company, Inc., a wholly-owned AEPTCo transmission subsidiary. | |||||||
IRA | On August 16, 2022 President Biden signed into law legislation commonly referred to as the “Inflation Reduction Act” (IRA). | |||||||
IRS | Internal Revenue Service. | |||||||
ITC | Investment Tax Credit. | |||||||
IURC | Indiana Utility Regulatory Commission. | |||||||
KGPCo | Kingsport Power Company, an AEP electric utility subsidiary. | |||||||
KPCo | Kentucky Power Company, an AEP electric utility subsidiary. | |||||||
KPSC | Kentucky Public Service Commission. | |||||||
KTCo | AEP Kentucky Transmission Company, Inc., a wholly-owned AEPTCo transmission subsidiary. | |||||||
kV | Kilovolt. | |||||||
KWh | Kilowatt-hour. | |||||||
Liberty | Liberty Utilities Co., a subsidiary of Algonquin Power & Utilities Corporation. | |||||||
LPSC | Louisiana Public Service Commission. | |||||||
MATS | Mercury and Air Toxic Standards. | |||||||
Maverick | Maverick, part of the North Central Wind Energy Facilities, consists of 287 MWs of wind generation in Oklahoma. | |||||||
MISO | Midcontinent Independent System Operator. | |||||||
Mitchell Plant | A two unit, 1,560 MW coal-fired power plant located in Moundsville, West Virginia. The plant is jointly owned by KPCo and WPCo. | |||||||
MMBtu | Million British Thermal Units. | |||||||
MPSC | Michigan Public Service Commission. | |||||||
MTM | Mark-to-Market. | |||||||
MW | Megawatt. | |||||||
MWh | Megawatt-hour. | |||||||
NAAQS | National Ambient Air Quality Standards. | |||||||
NERC | North American Electric Reliability Corporation. | |||||||
Nonutility Money Pool | Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain nonutility subsidiaries. | |||||||
NCWF | North Central Wind Energy Facilities, a joint PSO and SWEPCo project, which includes three Oklahoma wind facilities totaling approximately 1,484 MWs of wind generation. | |||||||
NOL | Net operating losses. | |||||||
NOLC | Net operating loss carryforwards. | |||||||
NOx | Nitrogen oxide. | |||||||
NPDES | National Pollutant Discharge Elimination System. | |||||||
NRC | Nuclear Regulatory Commission. | |||||||
NSR | New Source Review. |
Term | Meaning | |||||||
OATT | Open Access Transmission Tariff. | |||||||
OCC | Corporation Commission of the State of Oklahoma. | |||||||
ODFA | Oklahoma Development Finance Authority. | |||||||
OHTCo | AEP Ohio Transmission Company, Inc., a wholly-owned AEPTCo transmission subsidiary. | |||||||
Oklaunion Power Station | A retired, single unit coal-fired generation plant totaling 650 MW located in Vernon, Texas. The plant was jointly-owned by AEP Texas, PSO and certain nonaffiliated entities. | |||||||
OKTCo | AEP Oklahoma Transmission Company, Inc., a wholly-owned AEPTCo transmission subsidiary. | |||||||
OPCo | Ohio Power Company, an AEP electric utility subsidiary. | |||||||
OPEB | Other Postretirement Benefits. | |||||||
Operating Agreement | Agreement, dated January 1, 1997, as amended, by and among PSO and SWEPCo governing generating capacity allocation, energy pricing, and revenues and costs of third-party sales. AEPSC acts as the agent. | |||||||
OTC | Over-the-counter. | |||||||
OVEC | Ohio Valley Electric Corporation, which is 43.47% owned by AEP. | |||||||
Parent | American Electric Power Company, Inc., the equity owner of AEP subsidiaries within the AEP consolidation. | |||||||
PATH-WV | PATH West Virginia Transmission Company, LLC, a joint venture-owned 50% by FirstEnergy and 50% by AEP. | |||||||
PCA | Power Coordination Agreement among APCo, I&M, KPCo and WPCo. | |||||||
PFD | Proposal for Decision. | |||||||
PJM | Pennsylvania – New Jersey – Maryland regional transmission organization. | |||||||
PM | Particulate Matter. | |||||||
PPA | Purchase Power and Sale Agreement. | |||||||
PSA | Purchase and Sale Agreement. | |||||||
PSO | Public Service Company of Oklahoma, an AEP electric utility subsidiary. | |||||||
PTC | Production Tax Credit. | |||||||
PUCO | Public Utilities Commission of Ohio. | |||||||
PUCT | Public Utility Commission of Texas. | |||||||
Racine | A generation plant consisting of two hydroelectric generating units totaling 48 MWs located in Racine, Ohio and formerly owned by AGR. Racine was sold to a nonaffiliate in December 2021. | |||||||
Registrant Subsidiaries | AEP subsidiaries which are SEC registrants: AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo. | |||||||
Registrants | SEC registrants: AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo. | |||||||
REP | Texas Retail Electric Provider. | |||||||
Restoration Funding | AEP Texas Restoration Funding LLC, a wholly-owned subsidiary of AEP Texas and a consolidated VIE formed for the purpose of issuing and servicing securitization bonds related to storm restoration in Texas primarily caused by Hurricane Harvey. | |||||||
Risk Management Contracts | Trading and non-trading derivatives, including those derivatives designated as cash flow and fair value hedges. | |||||||
Rockport Plant | A generation plant, jointly-owned by AEGCo and I&M, consisting of two 1,310 MW coal-fired generating units near Rockport, Indiana. | |||||||
ROE | Return on Equity. | |||||||
RPM | Reliability Pricing Model. | |||||||
RTO | Regional Transmission Organization, responsible for moving electricity over large interstate areas. |
Term | Meaning | |||||||
Sabine | Sabine Mining Company, a lignite mining company that is a consolidated VIE for AEP and SWEPCo. | |||||||
Santa Rita East | Santa Rita East Wind Holdings, LLC, a consolidated VIE whose sole purpose is to own and operate a 302 MW wind generation facility in west Texas in which AEP owns an 85% interest. | |||||||
SEC | U.S. Securities and Exchange Commission. | |||||||
Sempra Renewables LLC | Sempra Renewables LLC, acquired in April 2019 (subsequently renamed as AEP Wind Holdings LLC), consists of 724 MWs of wind generation and battery assets in the United States. | |||||||
SIA | System Integration Agreement, effective June 15, 2000, as amended, provides contractual basis for coordinated planning, operation and maintenance of the power supply sources of the combined AEP. | |||||||
SIP | State Implementation Plan. | |||||||
SNF | Spent Nuclear Fuel. | |||||||
SO2 | Sulfur dioxide. | |||||||
SPP | Southwest Power Pool regional transmission organization. | |||||||
SSO | Standard service offer. | |||||||
State Transcos | AEPTCo’s seven wholly-owned, FERC regulated, transmission only electric utilities, which are geographically aligned with AEP's existing utility operating companies. | |||||||
Sundance | Sundance, acquired in April 2021 as part of the North Central Wind Energy Facilities, consists of 199 MWs of wind generation in Oklahoma. | |||||||
SWEPCo | Southwestern Electric Power Company, an AEP electric utility subsidiary. | |||||||
SWTCo | AEP Southwestern Transmission Company, Inc., a wholly-owned AEPTCo transmission subsidiary. | |||||||
TA | Transmission Agreement, effective November 2010, among APCo, I&M, KGPCo, KPCo, OPCo and WPCo with AEPSC as agent. | |||||||
Tax Reform | On December 22, 2017, President Trump signed into law legislation referred to as the “Tax Cuts and Jobs Act” (the TCJA). The TCJA includes significant changes to the Internal Revenue Code of 1986, including a reduction in the corporate federal income tax rate from 35% to 21% effective January 1, 2018. | |||||||
TCA | Transmission Coordination Agreement dated January 1, 1997, by and among, PSO, SWEPCo and AEPSC, in connection with the operation of the transmission assets of the two public utility subsidiaries. | |||||||
Transition Funding | AEP Texas Central Transition Funding III LLC, a wholly-owned subsidiary of AEP Texas and consolidated VIE formed for the purpose of issuing and servicing securitization bonds related to restructuring legislation in Texas. | |||||||
Transource Energy | Transource Energy, LLC, a consolidated VIE formed for the purpose of investing in utilities which develop, acquire, construct, own and operate transmission facilities in accordance with FERC-approved rates. | |||||||
Traverse | Traverse, part of the North Central Wind Energy Facilities, consists of 998 MWs of wind generation in Oklahoma. | |||||||
Trent | Trent Wind Farm LLC, a 156 MW wind electricity generation facility located in west Texas in which AEP owns a 100% interest. | |||||||
Turk Plant | John W. Turk, Jr. Plant, a 650 MW coal-fired plant in Arkansas that is 73% owned by SWEPCo. | |||||||
UMWA | United Mine Workers of America. | |||||||
UPA | Unit Power Agreement. | |||||||
Utility Money Pool | Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain utility subsidiaries. | |||||||
VIE | Variable Interest Entity. | |||||||
Virginia SCC | Virginia State Corporation Commission. |
Term | Meaning | |||||||
WPCo | Wheeling Power Company, an AEP electric utility subsidiary. | |||||||
WVPSC | Public Service Commission of West Virginia. | |||||||
WVTCo | AEP West Virginia Transmission Company, Inc., a wholly-owned AEPTCo transmission subsidiary. |
Page Number | ||||||||||||||
Report of Independent Registered Public Accounting Firm (PCAOB ID 238) | ||||||||||||||
Management’s Report on Internal Control Over Financial Reporting | ||||||||||||||
Consolidated Financial Statements (Item 8) | ||||||||||||||
AEP Texas Inc. and Subsidiaries: | ||||||||||||||
Management’s Narrative Discussion and Analysis of Results of Operations | ||||||||||||||
Report of Independent Registered Public Accounting Firm (PCAOB ID 238) | ||||||||||||||
Management’s Report on Internal Control Over Financial Reporting | ||||||||||||||
Consolidated Financial Statements (Item 8) | ||||||||||||||
AEP Transmission Company, LLC and Subsidiaries: | ||||||||||||||
Management’s Narrative Discussion and Analysis of Results of Operations | ||||||||||||||
Report of Independent Registered Public Accounting Firm (PCAOB ID 238) | ||||||||||||||
Management’s Report on Internal Control Over Financial Reporting | ||||||||||||||
Consolidated Financial Statements (Item 8) | ||||||||||||||
Report of Independent Registered Public Accounting Firm (PCAOB ID 238) | ||||||||||||||
Management’s Report on Internal Control Over Financial Reporting | ||||||||||||||
Consolidated Financial Statements (Item 8) | ||||||||||||||
Report of Independent Registered Public Accounting Firm (PCAOB ID 238) | ||||||||||||||
Management’s Report on Internal Control Over Financial Reporting | ||||||||||||||
Consolidated Financial Statements (Item 8) | ||||||||||||||
Report of Independent Registered Public Accounting Firm (PCAOB ID 238) | ||||||||||||||
Management’s Report on Internal Control Over Financial Reporting | ||||||||||||||
Consolidated Financial Statements (Item 8) | ||||||||||||||
Report of Independent Registered Public Accounting Firm (PCAOB ID 238) | ||||||||||||||
Management’s Report on Internal Control Over Financial Reporting | ||||||||||||||
Financial Statements (Item 8) | ||||||||||||||
Report of Independent Registered Public Accounting Firm (PCAOB ID 238) | ||||||||||||||
Management’s Report on Internal Control Over Financial Reporting | ||||||||||||||
Consolidated Financial Statements (Item 8) | ||||||||||||||
Approved Revenue | Approved | New Rates | |||||||||||||||||||||||||||
Company | Jurisdiction | Requirement Increase | ROE | Effective | |||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
SWEPCo | Texas | $ | 39.4 | 9.25% | March 2021 | ||||||||||||||||||||||||
I&M | Indiana | 61.4 | (a) | 9.7% | February 2022 | ||||||||||||||||||||||||
SWEPCo | Arkansas | 48.7 | 9.5% | July 2022 | |||||||||||||||||||||||||
KGPCo | Tennessee | 5.8 | 9.5% | August 2022 | |||||||||||||||||||||||||
SWEPCo | Louisiana | 21.0 | 9.5% | February 2023 |
Requested Revenue | Commission Staff/ | |||||||||||||||||||||||||||||||
Filing | Requirement | Requested | Intervenor Range of | |||||||||||||||||||||||||||||
Company | Jurisdiction | Date | Increase | ROE | Recommended ROE | |||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
PSO | Oklahoma | November 2022 | $ | 173.0 | 10.4% | (a) |
Traditional FAC | As of | As of | Increase/ | |||||||||||||||||||||||||||||
Company | Jurisdiction | Recovery Reset | December 31, 2022 | December 31, 2021 | (Decrease) | |||||||||||||||||||||||||||
APCo | Virginia (a) | Annually | $ | 407.9 | $ | 128.6 | $ | 279.3 | ||||||||||||||||||||||||
APCo | West Virginia | Annually | 288.5 | 72.7 | 215.8 | |||||||||||||||||||||||||||
I&M | Indiana | Bi-Annually | 38.1 | — | 38.1 | |||||||||||||||||||||||||||
I&M | Michigan | Annually | 9.0 | 6.4 | 2.6 | |||||||||||||||||||||||||||
PSO | Oklahoma (b) | Annually | 431.5 | 194.6 | 236.9 | |||||||||||||||||||||||||||
SWEPCo | Arkansas | Annually | 65.8 | 23.1 | 42.7 | |||||||||||||||||||||||||||
SWEPCo | Louisiana | Monthly | — | 11.1 | (11.1) | |||||||||||||||||||||||||||
SWEPCo | Texas | Tri-Annually | 191.4 | 47.0 | 144.4 | |||||||||||||||||||||||||||
KPCo | Kentucky | Monthly | 23.2 | 8.2 | 15.0 | |||||||||||||||||||||||||||
WPCo | West Virginia | Annually | 231.1 | 101.6 | 129.5 | |||||||||||||||||||||||||||
Total | $ | 1,686.5 | $ | 593.3 | $ | 1,093.2 |
Project | In-Service Date | Net Book Value | Federal PTC Qualification % (a) | Generating Capacity | ||||||||||||||||||||||
(in millions) | (in MWs) | |||||||||||||||||||||||||
Sundance | April 2021 | $ | 282.3 | 100 | % | 199 | ||||||||||||||||||||
Maverick | September 2021 | 398.3 | 80 | % | 287 | |||||||||||||||||||||
Traverse | March 2022 | 1,255.0 | 100 | % | (b) | 998 |
Generation Type | Expected Commercial Operation | Owned/PPA | Generating Capacity | |||||||||||||||||
(in MWs) | ||||||||||||||||||||
Solar | Second Quarter 2023 | Owned | 5 | |||||||||||||||||
Solar | Fourth Quarter 2025 | PPA | 20 | |||||||||||||||||
Solar | In Operation | PPA | 15 | |||||||||||||||||
Wind | Third Quarter 2025 | Owned | 204 | |||||||||||||||||
Total Renewable Projects | 244 |
Company | Issuance Date | Generation Type | Generating Capacity | |||||||||||||||||
(in MWs) | ||||||||||||||||||||
APCo | January 2022 | Wind | 1,000 | |||||||||||||||||
APCo | January 2022 | Solar (a) | 100 | |||||||||||||||||
I&M | March 2022 | Wind (a)(b) | 800 | |||||||||||||||||
I&M | March 2022 | Solar (a)(b) | 500 | |||||||||||||||||
SWEPCo | September 2022 | Wind (a) | 1,900 | |||||||||||||||||
SWEPCo | September 2022 | Solar (a) | 500 | |||||||||||||||||
Total Significant RFPs | 4,800 |
Company | Plant Name | Generating Capacity | Net Book Value (a) | Projected Retirement Date | ||||||||||||||||||||||
(in MWs) | (in millions) | |||||||||||||||||||||||||
AEGCo | Rockport Plant, Unit 1 | 655 | $ | 226.0 | 2028 | |||||||||||||||||||||
APCo | Amos | 2,930 | 2,140.2 | 2040 | ||||||||||||||||||||||
APCo | Mountaineer | 1,320 | 980.8 | 2040 | ||||||||||||||||||||||
I&M | Rockport Plant, Unit 1 | 655 | 449.2 | (b) | 2028 | |||||||||||||||||||||
KPCo | Mitchell Plant | 780 | 576.7 | 2040 | ||||||||||||||||||||||
SWEPCo | Flint Creek Plant | 258 | 265.4 | 2038 | ||||||||||||||||||||||
WPCo | Mitchell Plant | 780 | 638.3 | 2040 |
Company | Plant Name and Unit | Generating Capacity | Net Investment (a) | Accelerated Depreciation Regulatory Asset | Projected Retirement Date | ||||||||||||||||||||||||||||||
(in MWs) | (in millions) | ||||||||||||||||||||||||||||||||||
SWEPCo | Pirkey Plant | 580 | $ | 35.1 | $ | 179.5 | 2023 | (b) | |||||||||||||||||||||||||||
SWEPCo | Welsh Plant, Units 1 & 3 | 1,053 | 416.8 | 85.6 | 2028 | (c)(d) |
Company | Plant | Net Investment (a) | Accelerated Depreciation Regulatory Asset | Actual/Projected Retirement Date | Current Authorized Recovery Period | Annual Depreciation (b) | |||||||||||||||||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||||||||||||||||||||
PSO | Northeastern Plant, Unit 3 | $ | 136.3 | $ | 145.8 | 2026 | (c) | $ | 14.9 | ||||||||||||||||||||||||||||||||
SWEPCo | Dolet Hills Power Station | — | 54.8 | 2021 | (d) | — | |||||||||||||||||||||||||||||||||||
SWEPCo | Pirkey Plant | 35.1 | 179.5 | 2023 | (e) | 11.7 | |||||||||||||||||||||||||||||||||||
SWEPCo | Welsh Plant, Units 1 and 3 | 416.8 | 85.6 | 2028 | (f) | (g) | 37.9 | ||||||||||||||||||||||||||||||||||
SWEPCo | Welsh Plant, Unit 2 | — | 35.2 | 2016 | (h) | — | |||||||||||||||||||||||||||||||||||
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Vertically Integrated Utilities | $ | 1,292.0 | $ | 1,113.6 | $ | 1,061.6 | ||||||||||||||
Transmission and Distribution Utilities | 595.7 | 543.4 | 496.4 | |||||||||||||||||
AEP Transmission Holdco | 673.5 | 677.8 | 504.8 | |||||||||||||||||
Generation & Marketing | 283.6 | 217.5 | 226.9 | |||||||||||||||||
Corporate and Other | (537.6) | (64.2) | (89.6) | |||||||||||||||||
Earnings Attributable to AEP Common Shareholders | $ | 2,307.2 | $ | 2,488.1 | $ | 2,200.1 |
Years Ended December 31, | ||||||||||||||||||||
Vertically Integrated Utilities | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Revenues | $ | 11,477.5 | $ | 9,998.5 | $ | 8,879.4 | ||||||||||||||
Fuel and Purchased Electricity | 4,007.9 | 3,144.2 | 2,544.9 | |||||||||||||||||
Gross Margin | 7,469.6 | 6,854.3 | 6,334.5 | |||||||||||||||||
Other Operation and Maintenance | 3,287.2 | 3,043.1 | 2,754.3 | |||||||||||||||||
Asset Impairments and Other Related Charges | 24.9 | 11.6 | — | |||||||||||||||||
Establishment of 2017-2019 Virginia Triennial Review Regulatory Asset | (37.0) | — | — | |||||||||||||||||
Depreciation and Amortization | 2,007.2 | 1,747.6 | 1,600.5 | |||||||||||||||||
Taxes Other Than Income Taxes | 504.9 | 497.3 | 472.6 | |||||||||||||||||
Operating Income | 1,682.4 | 1,554.7 | 1,507.1 | |||||||||||||||||
Other Income | 30.2 | 13.5 | 2.4 | |||||||||||||||||
Allowance for Equity Funds Used During Construction | 29.5 | 40.2 | 42.2 | |||||||||||||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 109.8 | 67.9 | 67.9 | |||||||||||||||||
Interest Expense | (650.9) | (574.2) | (565.0) | |||||||||||||||||
Income Before Income Tax Benefit and Equity Earnings | 1,201.0 | 1,102.1 | 1,054.6 | |||||||||||||||||
Income Tax Benefit | (93.8) | (11.2) | (7.0) | |||||||||||||||||
Equity Earnings of Unconsolidated Subsidiary | 1.4 | 3.4 | 2.9 | |||||||||||||||||
Net Income | 1,296.2 | 1,116.7 | 1,064.5 | |||||||||||||||||
Net Income Attributable to Noncontrolling Interests | 4.2 | 3.1 | 2.9 | |||||||||||||||||
Earnings Attributable to AEP Common Shareholders | $ | 1,292.0 | $ | 1,113.6 | $ | 1,061.6 |
Summary of KWh Energy Sales for Vertically Integrated Utilities | |||||||||||||||||||||||
Years Ended December 31, | |||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||
(in millions of KWhs) | |||||||||||||||||||||||
Retail: | |||||||||||||||||||||||
Residential | 32,835 | 32,149 | 31,526 | ||||||||||||||||||||
Commercial | 23,770 | 22,833 | 22,225 | ||||||||||||||||||||
Industrial | 34,532 | 33,181 | 32,860 | ||||||||||||||||||||
Miscellaneous | 2,316 | 2,214 | 2,185 | ||||||||||||||||||||
Total Retail | 93,453 | 90,377 | 88,796 | ||||||||||||||||||||
Wholesale (a) | 16,099 | 19,025 | 16,987 | ||||||||||||||||||||
Total KWhs | 109,552 | 109,402 | 105,783 |
Summary of Heating and Cooling Degree Days for Vertically Integrated Utilities | ||||||||||||||||||||
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in degree days) | ||||||||||||||||||||
Eastern Region | ||||||||||||||||||||
Actual – Heating (a) | 2,709 | 2,438 | 2,295 | |||||||||||||||||
Normal – Heating (b) | 2,717 | 2,720 | 2,727 | |||||||||||||||||
Actual – Cooling (c) | 1,187 | 1,268 | 1,222 | |||||||||||||||||
Normal – Cooling (b) | 1,106 | 1,110 | 1,104 | |||||||||||||||||
Western Region | ||||||||||||||||||||
Actual – Heating (a) | 1,523 | 1,241 | 1,160 | |||||||||||||||||
Normal – Heating (b) | 1,455 | 1,461 | 1,464 | |||||||||||||||||
Actual – Cooling (c) | 2,695 | 2,370 | 2,117 | |||||||||||||||||
Normal – Cooling (b) | 2,247 | 2,246 | 2,253 |
Year Ended December 31, 2021 | $ | 1,113.6 | ||||||
Changes in Gross Margin: | ||||||||
Retail Margins | 492.6 | |||||||
Margins from Off-system Sales | 9.6 | |||||||
Transmission Revenues | 81.9 | |||||||
Other Revenues | 31.2 | |||||||
Total Change in Gross Margin | 615.3 | |||||||
Changes in Expenses and Other: | ||||||||
Other Operation and Maintenance | (244.1) | |||||||
Asset Impairments and Other Related Charges | (13.3) | |||||||
Establishment of 2017-2019 Virginia Triennial Review Regulatory Asset | 37.0 | |||||||
Depreciation and Amortization | (259.6) | |||||||
Taxes Other Than Income Taxes | (7.6) | |||||||
Other Income | 16.7 | |||||||
Allowance for Equity Funds Used During Construction | (10.7) | |||||||
Non-Service Cost Components of Net Periodic Pension Cost | 41.9 | |||||||
Interest Expense | (76.7) | |||||||
Total Change in Expenses and Other | (516.4) | |||||||
Income Tax Benefit | 82.6 | |||||||
Equity Earnings of Unconsolidated Subsidiary | (2.0) | |||||||
Net Income Attributable to Noncontrolling Interests | (1.1) | |||||||
Year Ended December 31, 2022 | $ | 1,292.0 |
Years Ended December 31, | ||||||||||||||||||||
Transmission and Distribution Utilities | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Revenues | $ | 5,512.0 | $ | 4,492.9 | $ | 4,345.9 | ||||||||||||||
Purchased Electricity | 1,287.3 | 729.9 | 682.7 | |||||||||||||||||
Gross Margin | 4,224.7 | 3,763.0 | 3,663.2 | |||||||||||||||||
Other Operation and Maintenance | 1,864.2 | 1,573.9 | 1,575.4 | |||||||||||||||||
Depreciation and Amortization | 746.7 | 690.3 | 751.1 | |||||||||||||||||
Taxes Other Than Income Taxes | 659.9 | 640.9 | 586.7 | |||||||||||||||||
Operating Income | 953.9 | 857.9 | 750.0 | |||||||||||||||||
Other Income | 4.9 | 2.6 | 4.0 | |||||||||||||||||
Allowance for Equity Funds Used During Construction | 33.6 | 32.3 | 31.9 | |||||||||||||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 47.6 | 29.0 | 29.4 | |||||||||||||||||
Interest Expense | (328.0) | (300.9) | (289.2) | |||||||||||||||||
Income Before Income Tax Expense and Equity Earnings | 712.0 | 620.9 | 526.1 | |||||||||||||||||
Income Tax Expense | 116.9 | 77.5 | 29.7 | |||||||||||||||||
Equity Earnings of Unconsolidated Subsidiary | 0.6 | — | — | |||||||||||||||||
Net Income | 595.7 | 543.4 | 496.4 | |||||||||||||||||
Net Income Attributable to Noncontrolling Interests | — | — | — | |||||||||||||||||
Earnings Attributable to AEP Common Shareholders | $ | 595.7 | $ | 543.4 | $ | 496.4 |
Summary of KWh Energy Sales for Transmission and Distribution Utilities | |||||||||||||||||||||||
Years Ended December 31, | |||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||
(in millions of KWhs) | |||||||||||||||||||||||
Retail: | |||||||||||||||||||||||
Residential | 27,479 | 26,830 | 26,518 | ||||||||||||||||||||
Commercial | 27,448 | 25,514 | 23,998 | ||||||||||||||||||||
Industrial | 25,435 | 23,919 | 22,432 | ||||||||||||||||||||
Miscellaneous | 753 | 737 | 749 | ||||||||||||||||||||
Total Retail (a) | 81,115 | 77,000 | 73,697 | ||||||||||||||||||||
Wholesale (b) | 2,198 | 2,018 | 1,859 | ||||||||||||||||||||
Total KWhs | 83,313 | 79,018 | 75,556 |
Summary of Heating and Cooling Degree Days for Transmission and Distribution Utilities | ||||||||||||||||||||
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in degree days) | ||||||||||||||||||||
Eastern Region | ||||||||||||||||||||
Actual – Heating (a) | 3,116 | 2,815 | 2,743 | |||||||||||||||||
Normal – Heating (b) | 3,185 | 3,190 | 3,202 | |||||||||||||||||
Actual – Cooling (c) | 1,121 | 1,222 | 1,140 | |||||||||||||||||
Normal – Cooling (b) | 1,011 | 1,016 | 1,006 | |||||||||||||||||
Western Region | ||||||||||||||||||||
Actual – Heating (a) | 450 | 341 | 189 | |||||||||||||||||
Normal – Heating (b) | 312 | 310 | 313 | |||||||||||||||||
Actual – Cooling (d) | 2,984 | 2,653 | 2,846 | |||||||||||||||||
Normal – Cooling (b) | 2,714 | 2,712 | 2,711 |
Year Ended December 31, 2021 | $ | 543.4 | ||||||
Changes in Gross Margin: | ||||||||
Retail Margins | 362.3 | |||||||
Margins from Off-system Sales | 61.9 | |||||||
Transmission Revenues | 72.6 | |||||||
Other Revenues | (35.1) | |||||||
Total Change in Gross Margin | 461.7 | |||||||
Changes in Expenses and Other: | ||||||||
Other Operation and Maintenance | (290.3) | |||||||
Depreciation and Amortization | (56.4) | |||||||
Taxes Other Than Income Taxes | (19.0) | |||||||
Other Income | 2.3 | |||||||
Allowance for Equity Funds Used During Construction | 1.3 | |||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 18.6 | |||||||
Interest Expense | (27.1) | |||||||
Total Change in Expenses and Other | (370.6) | |||||||
Income Tax Expense | (39.4) | |||||||
Equity Earnings of Unconsolidated Subsidiaries | 0.6 | |||||||
Year Ended December 31, 2022 | $ | 595.7 |
Years Ended December 31, | ||||||||||||||||||||
AEP Transmission Holdco | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Transmission Revenues | $ | 1,677.0 | $ | 1,526.2 | $ | 1,198.8 | ||||||||||||||
Other Operation and Maintenance | 165.7 | 132.3 | 119.0 | |||||||||||||||||
Depreciation and Amortization | 355.0 | 306.0 | 257.6 | |||||||||||||||||
Taxes Other Than Income Taxes | 277.6 | 245.0 | 211.0 | |||||||||||||||||
Operating Income | 878.7 | 842.9 | 611.2 | |||||||||||||||||
Interest and Investment Income | 2.0 | 0.7 | 2.9 | |||||||||||||||||
Allowance for Equity Funds Used During Construction | 70.6 | 67.2 | 74.0 | |||||||||||||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 5.0 | 2.1 | 2.0 | |||||||||||||||||
Interest Expense | (169.3) | (146.3) | (133.2) | |||||||||||||||||
Income Before Income Tax Expense and Equity Earnings | 787.0 | 766.6 | 556.9 | |||||||||||||||||
Income Tax Expense | 193.6 | 159.6 | 130.8 | |||||||||||||||||
Equity Earnings of Unconsolidated Subsidiary | 83.4 | 75.0 | 82.4 | |||||||||||||||||
Net Income | 676.8 | 682.0 | 508.5 | |||||||||||||||||
Net Income Attributable to Noncontrolling Interests | 3.3 | 4.2 | 3.7 | |||||||||||||||||
Earnings Attributable to AEP Common Shareholders | $ | 673.5 | $ | 677.8 | $ | 504.8 |
December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Plant in Service | $ | 13,217.3 | $ | 11,887.2 | $ | 10,327.5 | ||||||||||||||
Construction Work in Progress | 1,667.5 | 1,502.4 | 1,499.7 | |||||||||||||||||
Accumulated Depreciation and Amortization | 1,062.5 | 813.1 | 595.7 | |||||||||||||||||
Total Transmission Property, Net | $ | 13,822.3 | $ | 12,576.5 | $ | 11,231.5 |
Year Ended December 31, 2021 | $ | 677.8 | ||||||
Changes in Transmission Revenues: | ||||||||
Transmission Revenues | 150.8 | |||||||
Total Change in Transmission Revenues | 150.8 | |||||||
Changes in Expenses and Other: | ||||||||
Other Operation and Maintenance | (33.4) | |||||||
Depreciation and Amortization | (49.0) | |||||||
Taxes Other Than Income Taxes | (32.6) | |||||||
Interest and Investment Income | 1.3 | |||||||
Allowance for Equity Funds Used During Construction | 3.4 | |||||||
Non-Service Cost Components of Net Periodic Pension Cost | 2.9 | |||||||
Interest Expense | (23.0) | |||||||
Total Change in Expenses and Other | (130.4) | |||||||
Income Tax Expense | (34.0) | |||||||
Equity Earnings of Unconsolidated Subsidiary | 8.4 | |||||||
Net Income Attributable to Noncontrolling Interests | 0.9 | |||||||
Year Ended December 31, 2022 | $ | 673.5 |
Years Ended December 31, | ||||||||||||||||||||
Generation & Marketing | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Revenues | $ | 2,466.9 | $ | 2,163.7 | $ | 1,725.6 | ||||||||||||||
Fuel, Purchased Electricity and Other | 1,984.3 | 1,806.8 | 1,403.6 | |||||||||||||||||
Gross Margin | 482.6 | 356.9 | 322.0 | |||||||||||||||||
Other Operation and Maintenance | 118.7 | 97.5 | 124.9 | |||||||||||||||||
Gain on Sale of Mineral Rights | (116.3) | — | — | |||||||||||||||||
Depreciation and Amortization | 93.0 | 80.9 | 72.8 | |||||||||||||||||
Taxes Other Than Income Taxes | 11.1 | 10.5 | 13.2 | |||||||||||||||||
Operating Income | 376.1 | 168.0 | 111.1 | |||||||||||||||||
Interest and Investment Income | 38.9 | 4.2 | 3.2 | |||||||||||||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 20.6 | 15.4 | 15.4 | |||||||||||||||||
Interest Expense | (51.8) | (15.6) | (24.0) | |||||||||||||||||
Income Before Income Tax Benefit and Equity Earnings (Loss) | 383.8 | 172.0 | 105.7 | |||||||||||||||||
Income Tax Benefit | (83.1) | (48.8) | (108.0) | |||||||||||||||||
Equity Earnings (Loss) of Unconsolidated Subsidiaries | (192.4) | (10.6) | 3.2 | |||||||||||||||||
Net Income | 274.5 | 210.2 | 216.9 | |||||||||||||||||
Net Loss Attributable to Noncontrolling Interests | (9.1) | (7.3) | (10.0) | |||||||||||||||||
Earnings Attributable to AEP Common Shareholders | $ | 283.6 | $ | 217.5 | $ | 226.9 | ||||||||||||||
Summary of MWhs Generated for Generation & Marketing | |||||||||||||||||
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of MWhs) | |||||||||||||||||
Fuel Type: | |||||||||||||||||
Coal | 4 | 3 | 4 | ||||||||||||||
Renewables | 4 | 4 | 3 | ||||||||||||||
Total MWhs | 8 | 7 | 7 |
Year Ended December 31, 2021 | $ | 217.5 | ||||||
Changes in Gross Margin: | ||||||||
Merchant Generation | 31.6 | |||||||
Renewable Generation | 38.7 | |||||||
Retail, Trading and Marketing | 55.4 | |||||||
Total Change in Gross Margin | 125.7 | |||||||
Changes in Expenses and Other: | ||||||||
Other Operation and Maintenance | (21.2) | |||||||
Gain on Sale of Mineral Rights | 116.3 | |||||||
Depreciation and Amortization | (12.1) | |||||||
Taxes Other Than Income Taxes | (0.6) | |||||||
Interest and Investment Income | 34.7 | |||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 5.2 | |||||||
Interest Expense | (36.2) | |||||||
Total Change in Expenses and Other | 86.1 | |||||||
Income Tax Benefit | 34.3 | |||||||
Equity Earnings of Unconsolidated Subsidiaries | (181.8) | |||||||
Net Loss Attributable to Noncontrolling Interests | 1.8 | |||||||
Year Ended December 31, 2022 | $ | 283.6 |
December 31, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||||
Long-term Debt, including amounts due within one year | $ | 36,801.0 | 56.6 | % | $ | 34,557.6 | 57.7 | % | ||||||||||||||||||
Short-term Debt | 4,112.2 | 6.3 | 2,614.0 | 4.4 | ||||||||||||||||||||||
Total Debt | 40,913.2 | 62.9 | 37,171.6 | 62.1 | ||||||||||||||||||||||
AEP Common Equity | 23,893.4 | 36.7 | 22,433.2 | 37.5 | ||||||||||||||||||||||
Noncontrolling Interests | 229.0 | 0.4 | 247.0 | 0.4 | ||||||||||||||||||||||
Total Debt and Equity Capitalization | $ | 65,035.6 | 100.0 | % | $ | 59,851.8 | 100.0 | % |
Amount | Maturity | ||||||||||||||||
(in millions) | |||||||||||||||||
Commercial Paper Backup: | |||||||||||||||||
Revolving Credit Facility | $ | 4,000.0 | March 2027 | (a) | |||||||||||||
Revolving Credit Facility | 1,000.0 | March 2024 | (a) | ||||||||||||||
Cash and Cash Equivalents | 509.4 | ||||||||||||||||
Total Liquidity Sources | 5,509.4 | ||||||||||||||||
Less: AEP Commercial Paper Outstanding | 2,862.2 | ||||||||||||||||
Net Available Liquidity | $ | 2,647.2 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period | $ | 451.4 | $ | 438.3 | $ | 432.6 | ||||||||||||||
Net Cash Flows from Operating Activities | 5,288.0 | 3,839.9 | 3,832.9 | |||||||||||||||||
Net Cash Flows Used for Investing Activities | (7,751.8) | (6,433.9) | (6,233.9) | |||||||||||||||||
Net Cash Flows from Financing Activities | 2,568.9 | 2,607.1 | 2,406.7 | |||||||||||||||||
Net Increase in Cash, Cash Equivalents and Restricted Cash | 105.1 | 13.1 | 5.7 | |||||||||||||||||
Cash, Cash Equivalents and Restricted Cash at End of Period | $ | 556.5 | $ | 451.4 | $ | 438.3 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Net Income | $ | 2,305.6 | $ | 2,488.1 | $ | 2,196.7 | ||||||||||||||
Non-Cash Adjustments to Net Income (a) | 3,461.6 | 3,025.9 | 2,954.8 | |||||||||||||||||
Mark-to-Market of Risk Management Contracts | 15.5 | 112.3 | 66.5 | |||||||||||||||||
Pension Contributions to Qualified Plan Trust | — | — | (110.3) | |||||||||||||||||
Property Taxes | (41.2) | (68.0) | (43.3) | |||||||||||||||||
Deferred Fuel Over/Under Recovery, Net | (319.2) | (1,647.9) | (31.8) | |||||||||||||||||
Change in Regulatory Assets | (46.7) | (238.9) | (337.9) | |||||||||||||||||
Change in Other Noncurrent Assets | (187.7) | (126.6) | (151.0) | |||||||||||||||||
Change in Other Noncurrent Liabilities | 337.8 | 206.4 | (54.5) | |||||||||||||||||
Change in Certain Components of Working Capital | (237.7) | 88.6 | (656.3) | |||||||||||||||||
Net Cash Flows from Operating Activities | $ | 5,288.0 | $ | 3,839.9 | $ | 3,832.9 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Construction Expenditures | $ | (6,671.7) | $ | (5,659.6) | $ | (6,246.3) | ||||||||||||||
Acquisitions of Nuclear Fuel | (100.7) | (104.5) | (69.7) | |||||||||||||||||
Acquisition of the Dry Lake Solar Project | — | (114.4) | — | |||||||||||||||||
Acquisition of the North Central Wind Energy Facilities | (1,207.3) | (652.8) | — | |||||||||||||||||
Proceeds on Sale of Assets | 218.0 | 118.9 | 71.1 | |||||||||||||||||
Other | 9.9 | (21.5) | 11.0 | |||||||||||||||||
Net Cash Flows Used for Investing Activities | $ | (7,751.8) | $ | (6,433.9) | $ | (6,233.9) |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Issuance of Common Stock | $ | 826.5 | $ | 600.5 | $ | 155.0 | ||||||||||||||
Issuance/Retirement of Debt, Net | 3,802.5 | 3,631.7 | 3,927.3 | |||||||||||||||||
Dividends Paid on Common Stock | (1,645.2) | (1,519.5) | (1,424.9) | |||||||||||||||||
Principal Payments for Finance Lease Obligations | (309.5) | (64.0) | (61.7) | |||||||||||||||||
Redemption of Noncontrolling Interests | — | — | (100.2) | |||||||||||||||||
Other | (105.4) | (41.6) | (88.8) | |||||||||||||||||
Net Cash Flows from Financing Activities | $ | 2,568.9 | $ | 2,607.1 | $ | 2,406.7 |
2023 Budgeted Capital Expenditures | |||||||||||||||||||||||||||||||||||||||||||||||
Segment | Environmental | Generation | Renewables | Transmission | Distribution | Other (a) | Total | ||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Vertically Integrated Utilities | $ | 150.7 | $ | 345.5 | $ | 106.1 | $ | 817.3 | $ | 1,310.7 | $ | 426.3 | $ | 3,156.6 | (b) | ||||||||||||||||||||||||||||||||
Transmission and Distribution Utilities | — | — | — | 999.0 | 993.1 | 287.5 | 2,279.6 | ||||||||||||||||||||||||||||||||||||||||
AEP Transmission Holdco | — | — | — | 1,290.6 | — | 19.1 | 1,309.7 | (b) | |||||||||||||||||||||||||||||||||||||||
Generation & Marketing | — | 43.9 | 4.7 | — | — | 21.5 | 70.1 | ||||||||||||||||||||||||||||||||||||||||
Corporate and Other | — | — | — | — | — | 30.6 | 30.6 | ||||||||||||||||||||||||||||||||||||||||
Total | $ | 150.7 | $ | 389.4 | $ | 110.8 | $ | 3,106.9 | $ | 2,303.8 | $ | 785.0 | $ | 6,846.6 |
Segment | 2024 | 2025 | 2026 | 2027 | ||||||||||||||||||||||
Vertically Integrated Utilities (a) | $ | 5,103.6 | $ | 6,417.2 | $ | 3,824.9 | $ | 3,306.3 | ||||||||||||||||||
Transmission and Distribution Utilities | 2,509.8 | 2,280.0 | 2,289.3 | 2,226.5 | ||||||||||||||||||||||
AEP Transmission Holdco (a) | 1,225.5 | 964.5 | 1,107.1 | 1,246.4 | ||||||||||||||||||||||
Generation & Marketing | 76.6 | 72.4 | 76.4 | 103.6 | ||||||||||||||||||||||
Corporate and Other | 27.4 | 14.0 | 15.4 | 2.1 | ||||||||||||||||||||||
Total | $ | 8,942.9 | $ | 9,748.1 | $ | 7,313.1 | $ | 6,884.9 |
2023 Budgeted Capital Expenditures | ||||||||||||||||||||||||||||||||||||||||||||
Company | Environmental | Generation | Renewables | Transmission | Distribution | Other (a) | Total | |||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
AEP Texas | $ | — | $ | — | $ | — | $ | 683.3 | $ | 509.1 | $ | 125.6 | $ | 1,318.0 | ||||||||||||||||||||||||||||||
AEPTCo | — | — | — | 1,290.6 | — | 19.1 | 1,309.7 | |||||||||||||||||||||||||||||||||||||
APCo | 65.9 | 122.8 | 25.3 | 324.9 | 432.8 | 146.7 | 1,118.4 | |||||||||||||||||||||||||||||||||||||
I&M | — | 100.8 | 2.0 | 74.6 | 297.1 | 105.5 | 580.0 | |||||||||||||||||||||||||||||||||||||
OPCo | — | — | — | 315.7 | 484.0 | 161.9 | 961.6 | |||||||||||||||||||||||||||||||||||||
PSO | 0.2 | 27.4 | 57.7 | 119.2 | 305.7 | 54.1 | 564.3 | |||||||||||||||||||||||||||||||||||||
SWEPCo | 4.8 | 48.1 | 21.2 | 290.0 | 221.3 | 110.4 | 695.8 |
Years Ended December 31, | ||||||||||||||||||||
Net Periodic Cost (Credit) | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Pension Plans | $ | 80.9 | $ | 138.2 | $ | 108.6 | ||||||||||||||
OPEB | (144.8) | (122.0) | (109.7) |
Pension Plans | OPEB | ||||||||||||||||||||||
Assumed/ | Assumed/ | ||||||||||||||||||||||
2023 | Expected | 2023 | Expected | ||||||||||||||||||||
Target | Long-Term | Target | Long-Term | ||||||||||||||||||||
Asset | Rate of | Asset | Rate of | ||||||||||||||||||||
Allocation | Return | Allocation | Return | ||||||||||||||||||||
Equity | 30 | % | 9.28 | % | 59 | % | 8.30 | % | |||||||||||||||
Fixed Income | 54 | 5.92 | 40 | 5.71 | |||||||||||||||||||
Other Investments | 15 | 9.06 | — | — | |||||||||||||||||||
Cash and Cash Equivalents | 1 | 2.67 | 1 | 2.67 | |||||||||||||||||||
Total | 100 | % | 100 | % |
Pension Plans | OPEB | |||||||||||||||||||||||||
+0.5% | -0.5% | +0.5% | -0.5% | |||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Effect on December 31, 2022 Benefit Obligations | ||||||||||||||||||||||||||
Discount Rate | $ | (170.2) | $ | 184.9 | $ | (37.1) | $ | 40.3 | ||||||||||||||||||
Compensation Increase Rate | 19.7 | (18.3) | NA | NA | ||||||||||||||||||||||
Cash Balance Crediting Rate | 57.2 | (54.2) | NA | NA | ||||||||||||||||||||||
Health Care Cost Trend Rate | NA | NA | 6.1 | (5.4) | ||||||||||||||||||||||
Effect on 2022 Periodic Cost | ||||||||||||||||||||||||||
Discount Rate | $ | (12.7) | $ | 14.0 | $ | 3.0 | $ | (2.9) | ||||||||||||||||||
Compensation Increase Rate | 7.4 | (6.8) | NA | NA | ||||||||||||||||||||||
Cash Balance Crediting Rate | 14.3 | (13.4) | NA | NA | ||||||||||||||||||||||
Health Care Cost Trend Rate | NA | NA | 0.6 | (0.2) | ||||||||||||||||||||||
Expected Return on Plan Assets | (24.1) | 24.1 | (10.1) | 10.1 |
MTM Risk Management Contract Net Assets (Liabilities) | |||||||||||||||||||||||
Year Ended December 31, 2022 | |||||||||||||||||||||||
(as adjusted) | |||||||||||||||||||||||
Vertically Integrated Utilities | Transmission and Distribution Utilities | Generation & Marketing | Total | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Total MTM Risk Management Contract Net Assets (Liabilities) as of December 31, 2021 | $ | 65.8 | $ | (91.4) | $ | 275.9 | $ | 250.3 | |||||||||||||||
(Gain)/Loss from Contracts Realized/Settled During the Period and Entered in a Prior Period | (75.5) | 5.7 | (66.0) | (135.8) | |||||||||||||||||||
Fair Value of New Contracts at Inception When Entered During the Period (a) | — | — | 0.9 | 0.9 | |||||||||||||||||||
Changes in Fair Value Due to Market Fluctuations During the Period (b) | 10.7 | — | 149.7 | 160.4 | |||||||||||||||||||
Changes in Fair Value Allocated to Regulated Jurisdictions (c) | 133.7 | 45.7 | — | 179.4 | |||||||||||||||||||
Total MTM Risk Management Contract Net Assets (Liabilities) as of December 31, 2022 | $ | 134.7 | $ | (40.0) | $ | 360.5 | 455.2 | ||||||||||||||||
Commodity Cash Flow Hedge Contracts | 283.3 | ||||||||||||||||||||||
Interest Rate Cash Flow Hedge Contracts | 11.0 | ||||||||||||||||||||||
Fair Value Hedge Contracts | (127.4) | ||||||||||||||||||||||
Collateral Deposits | (479.6) | ||||||||||||||||||||||
Total MTM Derivative Contract Net Assets as of December 31, 2022 | $ | 142.5 |
Counterparty Credit Quality | Exposure Before Credit Collateral | Credit Collateral | Net Exposure | Number of Counterparties >10% of Net Exposure | Net Exposure of Counterparties >10% | |||||||||||||||||||||||||||
(in millions, except number of counterparties) | ||||||||||||||||||||||||||||||||
Investment Grade | $ | 691.0 | $ | 236.7 | $ | 454.3 | 2 | $ | 131.2 | |||||||||||||||||||||||
Split Rating | 9.0 | — | 9.0 | 1 | 9.0 | |||||||||||||||||||||||||||
Noninvestment Grade | 2.3 | 2.2 | 0.1 | 1 | 0.1 | |||||||||||||||||||||||||||
No External Ratings: | ||||||||||||||||||||||||||||||||
Internal Investment Grade | 41.2 | — | 41.2 | 2 | 24.8 | |||||||||||||||||||||||||||
Internal Noninvestment Grade | 5.2 | 2.5 | 2.7 | 3 | 2.5 | |||||||||||||||||||||||||||
Total as of December 31, 2022 | $ | 748.7 | $ | 241.4 | $ | 507.3 |
Twelve Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||||||||||||||||
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||
End | High | Average | Low | End | High | Average | Low | |||||||||||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||||||||||||
$ | 0.5 | $ | 4.5 | $ | 0.7 | $ | 0.1 | $ | 0.4 | $ | 3.6 | $ | 0.4 | $ | 0.1 |
Twelve Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||||||||||||||||
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||
End | High | Average | Low | End | High | Average | Low | |||||||||||||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||||||||||||||
$ | 17.7 | $ | 76.9 | $ | 24.7 | $ | 6.7 | $ | 8.3 | $ | 14.9 | $ | 3.7 | $ | 0.7 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
REVENUES | ||||||||||||||||||||
Vertically Integrated Utilities | $ | 11,292.8 | $ | 9,852.2 | $ | 8,753.2 | ||||||||||||||
Transmission and Distribution Utilities | 5,489.6 | 4,464.1 | 4,238.7 | |||||||||||||||||
Generation & Marketing | 2,448.9 | 2,108.3 | 1,621.0 | |||||||||||||||||
Other Revenues | 408.2 | 367.4 | 305.6 | |||||||||||||||||
TOTAL REVENUES | 19,639.5 | 16,792.0 | 14,918.5 | |||||||||||||||||
EXPENSES | ||||||||||||||||||||
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation | 7,097.9 | 5,466.3 | 4,369.7 | |||||||||||||||||
Other Operation | 2,878.1 | 2,547.7 | 2,572.4 | |||||||||||||||||
Maintenance | 1,249.4 | 1,121.8 | 1,010.4 | |||||||||||||||||
Loss on the Expected Sale of the Kentucky Operations | 363.3 | — | — | |||||||||||||||||
Asset Impairments and Other Related Charges | 48.8 | 11.6 | — | |||||||||||||||||
Establishment of 2017-2019 Virginia Triennial Review Regulatory Asset | (37.0) | — | — | |||||||||||||||||
Gain on Sale of Mineral Rights | (116.3) | — | — | |||||||||||||||||
Depreciation and Amortization | 3,202.8 | 2,825.7 | 2,682.8 | |||||||||||||||||
Taxes Other Than Income Taxes | 1,469.8 | 1,407.6 | 1,295.5 | |||||||||||||||||
TOTAL EXPENSES | 16,156.8 | 13,380.7 | 11,930.8 | |||||||||||||||||
OPERATING INCOME | 3,482.7 | 3,411.3 | 2,987.7 | |||||||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Other Income | 11.6 | 41.4 | 57.0 | |||||||||||||||||
Allowance for Equity Funds Used During Construction | 133.7 | 139.7 | 148.1 | |||||||||||||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 188.5 | 118.6 | 119.0 | |||||||||||||||||
Interest Expense | (1,396.1) | (1,199.1) | (1,165.7) | |||||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS (LOSS) | 2,420.4 | 2,511.9 | 2,146.1 | |||||||||||||||||
Income Tax Expense | 5.4 | 115.5 | 40.5 | |||||||||||||||||
Equity Earnings (Loss) of Unconsolidated Subsidiaries | (109.4) | 91.7 | 91.1 | |||||||||||||||||
NET INCOME | 2,305.6 | 2,488.1 | 2,196.7 | |||||||||||||||||
Net Income (Loss) Attributable to Noncontrolling Interests | (1.6) | — | (3.4) | |||||||||||||||||
EARNINGS ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS | $ | 2,307.2 | $ | 2,488.1 | $ | 2,200.1 | ||||||||||||||
WEIGHTED AVERAGE NUMBER OF BASIC AEP COMMON SHARES OUTSTANDING | 511,841,946 | 500,522,177 | 495,718,223 | |||||||||||||||||
TOTAL BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS | $ | 4.51 | $ | 4.97 | $ | 4.44 | ||||||||||||||
WEIGHTED AVERAGE NUMBER OF DILUTED AEP COMMON SHARES OUTSTANDING | 513,484,609 | 501,784,032 | 497,226,867 | |||||||||||||||||
TOTAL DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS | $ | 4.49 | $ | 4.96 | $ | 4.42 | ||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Net Income | $ | 2,305.6 | $ | 2,488.1 | $ | 2,196.7 | ||||||||||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES | ||||||||||||||||||||
Cash Flow Hedges, Net of Tax of $21.6, $66.6 and $1.8 in 2022, 2021 and 2020, Respectively | 81.4 | 250.5 | 6.9 | |||||||||||||||||
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(2.8), $(2.2) and $(1.9) in 2022, 2021 and 2020, Respectively | (10.4) | (8.1) | (7.0) | |||||||||||||||||
Pension and OPEB Funded Status, Net of Tax of $(41.3), $7.3 and $16.7 in 2022, 2021 and 2020, Respectively | (155.4) | 27.5 | 62.7 | |||||||||||||||||
Reclassifications of KPCo Pension and OPEB Regulatory Assets, Net of Tax of $(4.4), $0 and $0 in 2022, 2021 and 2020, Respectively | (16.7) | — | — | |||||||||||||||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) | (101.1) | 269.9 | 62.6 | |||||||||||||||||
TOTAL COMPREHENSIVE INCOME | 2,204.5 | 2,758.0 | 2,259.3 | |||||||||||||||||
Total Comprehensive Loss Attributable To Noncontrolling Interests | (1.6) | — | (3.4) | |||||||||||||||||
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS | $ | 2,206.1 | $ | 2,758.0 | $ | 2,262.7 | ||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
AEP Common Shareholders | |||||||||||||||||||||||||||||||||||||||||
Common Stock | Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Paid-in Capital | Retained Earnings | Noncontrolling Interests | Total | ||||||||||||||||||||||||||||||||||||
TOTAL EQUITY – DECEMBER 31, 2019 | 514.4 | $ | 3,343.4 | $ | 6,535.6 | $ | 9,900.9 | $ | (147.7) | $ | 281.0 | $ | 19,913.2 | ||||||||||||||||||||||||||||
Issuance of Common Stock | 2.4 | 15.9 | 139.1 | 155.0 | |||||||||||||||||||||||||||||||||||||
Common Stock Dividends | (1,415.0) | (a) | (9.9) | (1,424.9) | |||||||||||||||||||||||||||||||||||||
Other Changes in Equity | (85.8) | (b) | (0.4) | (86.2) | |||||||||||||||||||||||||||||||||||||
ASU 2016-13 Adoption | 1.8 | 1.8 | |||||||||||||||||||||||||||||||||||||||
Acquisition of Incremental Interest in Santa Rita East | (43.7) | (43.7) | |||||||||||||||||||||||||||||||||||||||
Net Income (Loss) | 2,200.1 | (3.4) | 2,196.7 | ||||||||||||||||||||||||||||||||||||||
Other Comprehensive Income | 62.6 | 62.6 | |||||||||||||||||||||||||||||||||||||||
TOTAL EQUITY – DECEMBER 31, 2020 | 516.8 | 3,359.3 | 6,588.9 | 10,687.8 | (85.1) | 223.6 | 20,774.5 | ||||||||||||||||||||||||||||||||||
Issuance of Common Stock | 7.6 | 49.4 | 551.1 | 600.5 | |||||||||||||||||||||||||||||||||||||
Common Stock Dividends | (1,507.7) | (a) | (11.8) | (1,519.5) | |||||||||||||||||||||||||||||||||||||
Other Changes in Equity | 32.6 | (1.1) | 16.3 | 47.8 | |||||||||||||||||||||||||||||||||||||
Acquisition of Dry Lake Solar Project | 18.9 | 18.9 | |||||||||||||||||||||||||||||||||||||||
Net Income | 2,488.1 | — | 2,488.1 | ||||||||||||||||||||||||||||||||||||||
Other Comprehensive Income | 269.9 | 269.9 | |||||||||||||||||||||||||||||||||||||||
TOTAL EQUITY – DECEMBER 31, 2021 | 524.4 | 3,408.7 | 7,172.6 | 11,667.1 | 184.8 | 247.0 | 22,680.2 | ||||||||||||||||||||||||||||||||||
Issuance of Common Stock | 0.7 | 4.4 | 822.1 | 826.5 | |||||||||||||||||||||||||||||||||||||
Common Stock Dividends | (1,628.7) | (a) | (16.5) | (1,645.2) | |||||||||||||||||||||||||||||||||||||
Other Changes in Equity | 56.3 | 0.1 | 56.4 | ||||||||||||||||||||||||||||||||||||||
Net Income (Loss) | 2,307.2 | (1.6) | 2,305.6 | ||||||||||||||||||||||||||||||||||||||
Other Comprehensive Loss | (101.1) | (101.1) | |||||||||||||||||||||||||||||||||||||||
TOTAL EQUITY – DECEMBER 31, 2022 | 525.1 | $ | 3,413.1 | $ | 8,051.0 | $ | 12,345.6 | $ | 83.7 | $ | 229.0 | $ | 24,122.4 |
See Notes to Financial Statements of Registrants beginning on page 173. |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
CURRENT ASSETS | ||||||||||||||
Cash and Cash Equivalents | $ | 509.4 | $ | 403.4 | ||||||||||
Restricted Cash (December 31, 2022 and 2021 Amounts Include $47.1 and $48, Respectively, Related to Transition Funding, Restoration Funding, Appalachian Consumer Rate Relief Funding and Santa Rita East) | 47.1 | 48.0 | ||||||||||||
Other Temporary Investments (December 31, 2022 and 2021 Amounts Include $182.9 and $214.8, Respectively, Related to EIS and Transource Energy) | 187.6 | 220.4 | ||||||||||||
Accounts Receivable: | ||||||||||||||
Customers | 1,145.1 | 737.4 | ||||||||||||
Accrued Unbilled Revenues | 322.9 | 221.0 | ||||||||||||
Pledged Accounts Receivable – AEP Credit | 1,207.4 | 1,038.0 | ||||||||||||
Miscellaneous | 49.7 | 33.9 | ||||||||||||
Allowance for Uncollectible Accounts | (57.1) | (55.4) | ||||||||||||
Total Accounts Receivable | 2,668.0 | 1,974.9 | ||||||||||||
Fuel | 435.1 | 318.0 | ||||||||||||
Materials and Supplies | 915.1 | 701.8 | ||||||||||||
Risk Management Assets | 348.8 | 200.4 | ||||||||||||
Accrued Tax Benefits | 99.4 | 121.5 | ||||||||||||
Regulatory Asset for Under-Recovered Fuel Costs | 1,310.0 | 656.0 | ||||||||||||
Margin Deposits | 82.9 | 207.6 | ||||||||||||
Prepayments and Other Current Assets | 172.1 | 132.4 | ||||||||||||
TOTAL CURRENT ASSETS | 6,775.5 | 4,984.4 | ||||||||||||
PROPERTY, PLANT AND EQUIPMENT | ||||||||||||||
Electric: | ||||||||||||||
Generation | 25,834.2 | 24,319.6 | ||||||||||||
Transmission | 33,266.9 | 30,816.3 | ||||||||||||
Distribution | 27,138.8 | 25,457.4 | ||||||||||||
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel) | 5,971.8 | 5,844.9 | ||||||||||||
Construction Work in Progress | 4,809.7 | 3,786.8 | ||||||||||||
Total Property, Plant and Equipment | 97,021.4 | 90,225.0 | ||||||||||||
Accumulated Depreciation and Amortization | 23,682.3 | 21,920.9 | ||||||||||||
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET | 73,339.1 | 68,304.1 | ||||||||||||
OTHER NONCURRENT ASSETS | ||||||||||||||
Regulatory Assets | 4,762.0 | 4,618.8 | ||||||||||||
Securitized Assets | 446.0 | 552.8 | ||||||||||||
Spent Nuclear Fuel and Decommissioning Trusts | 3,341.2 | 3,867.0 | ||||||||||||
Goodwill | 52.5 | 52.5 | ||||||||||||
Long-term Risk Management Assets | 284.1 | 267.0 | ||||||||||||
Operating Lease Assets | 645.5 | 589.0 | ||||||||||||
Deferred Charges and Other Noncurrent Assets | 3,757.4 | 4,433.1 | ||||||||||||
TOTAL OTHER NONCURRENT ASSETS | 13,288.7 | 14,380.2 | ||||||||||||
TOTAL ASSETS | $ | 93,403.3 | $ | 87,668.7 | ||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
December 31, | |||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||
CURRENT LIABILITIES | |||||||||||||||||||||||||||||
Accounts Payable | $ | 2,670.8 | $ | 2,108.0 | |||||||||||||||||||||||||
Short-term Debt: | |||||||||||||||||||||||||||||
Securitized Debt for Receivables – AEP Credit | 750.0 | 750.0 | |||||||||||||||||||||||||||
Other Short-term Debt | 3,362.2 | 1,864.0 | |||||||||||||||||||||||||||
Total Short-term Debt | 4,112.2 | 2,614.0 | |||||||||||||||||||||||||||
Long-term Debt Due Within One Year (December 31, 2022 and 2021 Amounts Include $218.2 and $190.5, Respectively, Related to Sabine, DCC Fuel, Transition Funding, Restoration Funding, Appalachian Consumer Rate Relief Funding and Transource Energy) | 2,486.4 | 2,353.8 | |||||||||||||||||||||||||||
Risk Management Liabilities | 145.2 | 75.5 | |||||||||||||||||||||||||||
Customer Deposits | 408.8 | 354.0 | |||||||||||||||||||||||||||
Accrued Taxes | 1,714.6 | 1,631.3 | |||||||||||||||||||||||||||
Accrued Interest | 336.5 | 279.3 | |||||||||||||||||||||||||||
Obligations Under Operating Leases | 113.6 | 99.8 | |||||||||||||||||||||||||||
Other Current Liabilities | 1,278.2 | 1,390.7 | |||||||||||||||||||||||||||
TOTAL CURRENT LIABILITIES | 13,266.3 | 10,906.4 | |||||||||||||||||||||||||||
NONCURRENT LIABILITIES | |||||||||||||||||||||||||||||
Long-term Debt (December 31, 2022 and 2021 Amounts Include $755.3 and $840.5, Respectively, Related to Sabine, DCC Fuel, Transition Funding, Restoration Funding, Appalachian Consumer Rate Relief Funding and Transource Energy) | 34,314.6 | 32,203.8 | |||||||||||||||||||||||||||
Long-term Risk Management Liabilities | 345.2 | 230.3 | |||||||||||||||||||||||||||
Deferred Income Taxes | 8,896.9 | 8,644.1 | |||||||||||||||||||||||||||
Regulatory Liabilities and Deferred Investment Tax Credits | 8,115.6 | 8,834.4 | |||||||||||||||||||||||||||
Asset Retirement Obligations | 2,879.3 | 2,692.6 | |||||||||||||||||||||||||||
Employee Benefits and Pension Obligations | 257.3 | 328.4 | |||||||||||||||||||||||||||
Obligations Under Operating Leases | 552.5 | 501.4 | |||||||||||||||||||||||||||
Deferred Credits and Other Noncurrent Liabilities | 607.3 | 603.8 | |||||||||||||||||||||||||||
TOTAL NONCURRENT LIABILITIES | 55,968.7 | 54,038.8 | |||||||||||||||||||||||||||
TOTAL LIABILITIES | 69,235.0 | 64,945.2 | |||||||||||||||||||||||||||
Rate Matters (Note 4) | |||||||||||||||||||||||||||||
Commitments and Contingencies (Note 6) | |||||||||||||||||||||||||||||
MEZZANINE EQUITY | |||||||||||||||||||||||||||||
Contingently Redeemable Performance Share Awards | 45.9 | 43.3 | |||||||||||||||||||||||||||
TOTAL MEZZANINE EQUITY | 45.9 | 43.3 | |||||||||||||||||||||||||||
EQUITY | |||||||||||||||||||||||||||||
Common Stock – Par Value – $6.50 Per Share: | |||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||
Shares Authorized | 600,000,000 | 600,000,000 | |||||||||||||||||||||||||||
Shares Issued | 525,099,321 | 524,416,175 | |||||||||||||||||||||||||||
(11,233,240 and 20,204,160 Shares were Held in Treasury as of December 31, 2022 and 2021, Respectively) | 3,413.1 | 3,408.7 | |||||||||||||||||||||||||||
Paid-in Capital | 8,051.0 | 7,172.6 | |||||||||||||||||||||||||||
Retained Earnings | 12,345.6 | 11,667.1 | |||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | 83.7 | 184.8 | |||||||||||||||||||||||||||
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY | 23,893.4 | 22,433.2 | |||||||||||||||||||||||||||
Noncontrolling Interests | 229.0 | 247.0 | |||||||||||||||||||||||||||
TOTAL EQUITY | 24,122.4 | 22,680.2 | |||||||||||||||||||||||||||
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY | $ | 93,403.3 | $ | 87,668.7 | |||||||||||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
OPERATING ACTIVITIES | ||||||||||||||||||||
Net Income | $ | 2,305.6 | $ | 2,488.1 | $ | 2,196.7 | ||||||||||||||
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: | ||||||||||||||||||||
Depreciation and Amortization | 3,202.8 | 2,825.7 | 2,682.8 | |||||||||||||||||
Rockport Plant, Unit 2 Lease Amortization | — | 135.4 | 136.5 | |||||||||||||||||
Deferred Income Taxes | (137.2) | 107.6 | 196.1 | |||||||||||||||||
Loss on the Expected Sale of the Kentucky Operations | 363.3 | — | — | |||||||||||||||||
Asset Impairments and Other Related Charges | 48.8 | 11.6 | — | |||||||||||||||||
Impairment of Equity Method Investment | 188.0 | — | — | |||||||||||||||||
Allowance for Equity Funds Used During Construction | (133.7) | (139.7) | (148.1) | |||||||||||||||||
Mark-to-Market of Risk Management Contracts | 15.5 | 112.3 | 66.5 | |||||||||||||||||
Amortization of Nuclear Fuel | 82.9 | 85.3 | 87.5 | |||||||||||||||||
Pension Contributions to Qualified Plan Trust | — | — | (110.3) | |||||||||||||||||
Property Taxes | (41.2) | (68.0) | (43.3) | |||||||||||||||||
Deferred Fuel Over/Under-Recovery, Net | (319.2) | (1,647.9) | (31.8) | |||||||||||||||||
Gain on Sale of Mineral Rights | (116.3) | — | — | |||||||||||||||||
Establishment of 2017-2019 Virginia Triennial Review Regulatory Asset | (37.0) | — | — | |||||||||||||||||
Change in Regulatory Assets | (46.7) | (238.9) | (337.9) | |||||||||||||||||
Change in Other Noncurrent Assets | (187.7) | (126.6) | (151.0) | |||||||||||||||||
Change in Other Noncurrent Liabilities | 337.8 | 206.4 | (54.5) | |||||||||||||||||
Changes in Certain Components of Working Capital: | ||||||||||||||||||||
Accounts Receivable, Net | (681.7) | (119.7) | (129.3) | |||||||||||||||||
Fuel, Materials and Supplies | (313.9) | 300.2 | (142.9) | |||||||||||||||||
Accounts Payable | 489.2 | 200.6 | (35.3) | |||||||||||||||||
Accrued Taxes, Net | 105.4 | 218.7 | 20.1 | |||||||||||||||||
Rockport Plant, Unit 2 Operating Lease Payments | — | (147.7) | (147.7) | |||||||||||||||||
Other Current Assets | 109.0 | (151.3) | 34.3 | |||||||||||||||||
Other Current Liabilities | 54.3 | (212.2) | (255.5) | |||||||||||||||||
Net Cash Flows from Operating Activities | 5,288.0 | 3,839.9 | 3,832.9 | |||||||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||||
Construction Expenditures | (6,671.7) | (5,659.6) | (6,246.3) | |||||||||||||||||
Purchases of Investment Securities | (2,784.2) | (1,955.1) | (1,678.8) | |||||||||||||||||
Sales of Investment Securities | 2,743.8 | 1,901.4 | 1,644.3 | |||||||||||||||||
Acquisitions of Nuclear Fuel | (100.7) | (104.5) | (69.7) | |||||||||||||||||
Acquisition of the Dry Lake Solar Project | — | (114.4) | — | |||||||||||||||||
Acquisition of the North Central Wind Energy Facilities | (1,207.3) | (652.8) | — | |||||||||||||||||
Proceeds from Sales of Assets | 218.0 | 118.9 | 71.1 | |||||||||||||||||
Other Investing Activities | 50.3 | 32.2 | 45.5 | |||||||||||||||||
Net Cash Flows Used for Investing Activities | (7,751.8) | (6,433.9) | (6,233.9) | |||||||||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||||
Issuance of Common Stock, Net | 826.5 | 600.5 | 155.0 | |||||||||||||||||
Issuance of Long-term Debt | 4,649.7 | 6,486.3 | 5,626.1 | |||||||||||||||||
Issuance of Short-term Debt with Original Maturities greater than 90 Days | 833.9 | 1,393.3 | 1,396.5 | |||||||||||||||||
Change in Short-term Debt with Original Maturities less than 90 Day, Net | 1,650.4 | (487.3) | (448.4) | |||||||||||||||||
Retirement of Long-term Debt | (2,345.4) | (2,989.3) | (1,339.8) | |||||||||||||||||
Redemption of Short-term Debt with Original Maturities greater than 90 Days | (986.1) | (771.3) | (1,307.1) | |||||||||||||||||
Principal Payments for Finance Lease Obligations | (309.5) | (64.0) | (61.7) | |||||||||||||||||
Dividends Paid on Common Stock | (1,645.2) | (1,519.5) | (1,424.9) | |||||||||||||||||
Redemption of Noncontrolling Interests | — | — | (100.2) | |||||||||||||||||
Other Financing Activities | (105.4) | (41.6) | (88.8) | |||||||||||||||||
Net Cash Flows from Financing Activities | 2,568.9 | 2,607.1 | 2,406.7 | |||||||||||||||||
Net Increase in Cash, Cash Equivalents and Restricted Cash | 105.1 | 13.1 | 5.7 | |||||||||||||||||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period | 451.4 | 438.3 | 432.6 | |||||||||||||||||
Cash, Cash Equivalents and Restricted Cash at End of Period | $ | 556.5 | $ | 451.4 | $ | 438.3 | ||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Summary of KWh Energy Sales | |||||||||||||||||
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of KWhs) | |||||||||||||||||
Retail: | |||||||||||||||||
Residential | 13,049 | 12,284 | 12,163 | ||||||||||||||
Commercial | 11,435 | 10,477 | 10,065 | ||||||||||||||
Industrial | 11,347 | 9,598 | 9,085 | ||||||||||||||
Miscellaneous | 643 | 625 | 636 | ||||||||||||||
Total Retail | 36,474 | 32,984 | 31,949 |
Summary of Heating and Cooling Degree Days | |||||||||||||||||
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in degree days) | |||||||||||||||||
Actual – Heating (a) | 450 | 341 | 189 | ||||||||||||||
Normal – Heating (b) | 312 | 310 | 313 | ||||||||||||||
Actual – Cooling (c) | 2,984 | 2,653 | 2,846 | ||||||||||||||
Normal – Cooling (b) | 2,714 | 2,712 | 2,711 |
Year Ended December 31, 2021 | $ | 289.8 | ||||||
Changes in Revenues: | ||||||||
Retail Revenues | 184.3 | |||||||
Transmission Revenues | 66.3 | |||||||
Other Revenues | 2.4 | |||||||
Total Change in Revenues | 253.0 | |||||||
Changes in Expenses and Other: | ||||||||
Other Operation and Maintenance | (112.0) | |||||||
Depreciation and Amortization | (65.4) | |||||||
Taxes Other Than Income Taxes | (2.4) | |||||||
Interest Income | 2.8 | |||||||
Allowance for Equity Funds Used During Construction | (1.8) | |||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 5.6 | |||||||
Interest Expense | (32.2) | |||||||
Total Change in Expenses and Other | (205.4) | |||||||
Income Tax Expense | (29.5) | |||||||
Year Ended December 31, 2022 | $ | 307.9 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
REVENUES | ||||||||||||||||||||
Electric Transmission and Distribution | $ | 1,839.7 | $ | 1,586.4 | $ | 1,524.9 | ||||||||||||||
Sales to AEP Affiliates | 3.5 | 3.9 | 90.8 | |||||||||||||||||
Other Revenues | 3.6 | 3.5 | 3.2 | |||||||||||||||||
TOTAL REVENUES | 1,846.8 | 1,593.8 | 1,618.9 | |||||||||||||||||
EXPENSES | ||||||||||||||||||||
Fuel and Other Consumables Used for Electric Generation | — | — | 13.7 | |||||||||||||||||
Other Operation | 594.2 | 489.5 | 488.9 | |||||||||||||||||
Maintenance | 93.5 | 86.2 | 80.5 | |||||||||||||||||
Depreciation and Amortization | 452.4 | 387.0 | 529.8 | |||||||||||||||||
Taxes Other Than Income Taxes | 157.5 | 155.1 | 136.4 | |||||||||||||||||
TOTAL EXPENSES | 1,297.6 | 1,117.8 | 1,249.3 | |||||||||||||||||
OPERATING INCOME | 549.2 | 476.0 | 369.6 | |||||||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Interest Income | 3.6 | 0.8 | 1.4 | |||||||||||||||||
Allowance for Equity Funds Used During Construction | 19.7 | 21.5 | 19.4 | |||||||||||||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 16.7 | 11.1 | 11.2 | |||||||||||||||||
Interest Expense | (208.7) | (176.5) | (171.8) | |||||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) | 380.5 | 332.9 | 229.8 | |||||||||||||||||
Income Tax Expense (Benefit) | 72.6 | 43.1 | (11.2) | |||||||||||||||||
NET INCOME | $ | 307.9 | $ | 289.8 | $ | 241.0 | ||||||||||||||
The common stock of AEP Texas is wholly-owned by Parent. | ||||||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Net Income | $ | 307.9 | $ | 289.8 | $ | 241.0 | ||||||||||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES | ||||||||||||||||||||
Cash Flow Hedges, Net of Tax of $0.3, $0.3 and $0.3 in 2022, 2021 and 2020, Respectively | 1.0 | 1.0 | 1.1 | |||||||||||||||||
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $0, $0 and $0 in 2022, 2021 and 2020, Respectively | 0.1 | 0.2 | 0.2 | |||||||||||||||||
Pension and OPEB Funded Status, Net of Tax of $(0.9), $0.3 and $0.7 in 2022, 2021 and 2020, Respectively | (3.2) | 1.2 | 2.6 | |||||||||||||||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) | (2.1) | 2.4 | 3.9 | |||||||||||||||||
TOTAL COMPREHENSIVE INCOME | $ | 305.8 | $ | 292.2 | $ | 244.9 | ||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total | |||||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019 | $ | 1,457.9 | $ | 1,516.0 | $ | (12.8) | $ | 2,961.1 | ||||||||||||||||||
Net Income | 241.0 | 241.0 | ||||||||||||||||||||||||
Other Comprehensive Income | 3.9 | 3.9 | ||||||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2020 | 1,457.9 | 1,757.0 | (8.9) | 3,206.0 | ||||||||||||||||||||||
Capital Contribution from Parent | 96.0 | 96.0 | ||||||||||||||||||||||||
Net Income | 289.8 | 289.8 | ||||||||||||||||||||||||
Other Comprehensive Income | 2.4 | 2.4 | ||||||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2021 | 1,553.9 | 2,046.8 | (6.5) | 3,594.2 | ||||||||||||||||||||||
Capital Contribution from Parent | 4.3 | 4.3 | ||||||||||||||||||||||||
Net Income | 307.9 | 307.9 | ||||||||||||||||||||||||
Other Comprehensive Loss | (2.1) | (2.1) | ||||||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2022 | $ | 1,558.2 | $ | 2,354.7 | $ | (8.6) | $ | 3,904.3 | ||||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
CURRENT ASSETS | ||||||||||||||
Cash and Cash Equivalents | $ | 0.1 | $ | 0.1 | ||||||||||
Restricted Cash (December 31, 2022 and 2021 Amounts Include $32.7 and $30.4, Respectively, Related to Transition Funding and Restoration Funding) | 32.7 | 30.4 | ||||||||||||
Advances to Affiliates | 6.9 | 6.9 | ||||||||||||
Accounts Receivable: | ||||||||||||||
Customers | 150.9 | 123.4 | ||||||||||||
Affiliated Companies | 11.9 | 7.9 | ||||||||||||
Accrued Unbilled Revenues | 91.4 | 77.9 | ||||||||||||
Miscellaneous | 0.2 | — | ||||||||||||
Allowance for Uncollectible Accounts | (4.2) | (4.0) | ||||||||||||
Total Accounts Receivable | 250.2 | 205.2 | ||||||||||||
Materials and Supplies | 138.8 | 73.9 | ||||||||||||
Accrued Tax Benefits | 12.2 | 24.8 | ||||||||||||
Prepayments and Other Current Assets | 6.0 | 5.9 | ||||||||||||
TOTAL CURRENT ASSETS | 446.9 | 347.2 | ||||||||||||
PROPERTY, PLANT AND EQUIPMENT | ||||||||||||||
Electric: | ||||||||||||||
Transmission | 6,301.5 | 5,849.9 | ||||||||||||
Distribution | 5,312.8 | 4,917.2 | ||||||||||||
Other Property, Plant and Equipment | 1,022.8 | 961.1 | ||||||||||||
Construction Work in Progress | 805.2 | 551.3 | ||||||||||||
Total Property, Plant and Equipment | 13,442.3 | 12,279.5 | ||||||||||||
Accumulated Depreciation and Amortization | 1,760.7 | 1,644.1 | ||||||||||||
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET | 11,681.6 | 10,635.4 | ||||||||||||
OTHER NONCURRENT ASSETS | ||||||||||||||
Regulatory Assets | 298.3 | 275.2 | ||||||||||||
Securitized Assets (December 31, 2022 and 2021 Amounts Include $286.4 and $367.6, Respectively, Related to Transition Funding and Restoration Funding) | 286.4 | 367.6 | ||||||||||||
Deferred Charges and Other Noncurrent Assets | 179.0 | 211.3 | ||||||||||||
TOTAL OTHER NONCURRENT ASSETS | 763.7 | 854.1 | ||||||||||||
TOTAL ASSETS | $ | 12,892.2 | $ | 11,836.7 | ||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
CURRENT LIABILITIES | ||||||||||||||
Advances from Affiliates | $ | 96.5 | $ | 26.9 | ||||||||||
Accounts Payable: | ||||||||||||||
General | 331.0 | 306.3 | ||||||||||||
Affiliated Companies | 34.7 | 32.5 | ||||||||||||
Long-term Debt Due Within One Year – Nonaffiliated (December 31, 2022 and 2021 Amounts Include $93.5 and $91, Respectively, Related to Transition Funding and Restoration Funding) | 278.5 | 716.0 | ||||||||||||
Accrued Taxes | 95.5 | 93.3 | ||||||||||||
Accrued Interest (December 31, 2022 and 2021 Amounts Include $2.2 and $2.3, Respectively, Related to Transition Funding and Restoration Funding) | 48.3 | 44.7 | ||||||||||||
Obligations Under Operating Leases | 28.6 | 14.0 | ||||||||||||
Other Current Liabilities | 130.7 | 78.0 | ||||||||||||
TOTAL CURRENT LIABILITIES | 1,043.8 | 1,311.7 | ||||||||||||
NONCURRENT LIABILITIES | ||||||||||||||
Long-term Debt – Nonaffiliated (December 31, 2022 and 2021 Amounts Include $221 and $313.7, Respectively, Related to Transition Funding and Restoration Funding) | 5,379.3 | 4,464.8 | ||||||||||||
Deferred Income Taxes | 1,144.2 | 1,088.9 | ||||||||||||
Regulatory Liabilities and Deferred Investment Tax Credits | 1,259.6 | 1,242.0 | ||||||||||||
Obligations Under Operating Leases | 67.8 | 61.3 | ||||||||||||
Deferred Credits and Other Noncurrent Liabilities | 93.2 | 73.8 | ||||||||||||
TOTAL NONCURRENT LIABILITIES | 7,944.1 | 6,930.8 | ||||||||||||
TOTAL LIABILITIES | 8,987.9 | 8,242.5 | ||||||||||||
Rate Matters (Note 4) | ||||||||||||||
Commitments and Contingencies (Note 6) | ||||||||||||||
COMMON SHAREHOLDER’S EQUITY | ||||||||||||||
Paid-in Capital | 1,558.2 | 1,553.9 | ||||||||||||
Retained Earnings | 2,354.7 | 2,046.8 | ||||||||||||
Accumulated Other Comprehensive Income (Loss) | (8.6) | (6.5) | ||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY | 3,904.3 | 3,594.2 | ||||||||||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER'S EQUITY | $ | 12,892.2 | $ | 11,836.7 | ||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
OPERATING ACTIVITIES | ||||||||||||||||||||
Net Income | $ | 307.9 | $ | 289.8 | $ | 241.0 | ||||||||||||||
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: | ||||||||||||||||||||
Depreciation and Amortization | 452.4 | 387.0 | 529.8 | |||||||||||||||||
Deferred Income Taxes | 42.2 | 43.0 | (15.2) | |||||||||||||||||
Allowance for Equity Funds Used During Construction | (19.7) | (21.5) | (19.4) | |||||||||||||||||
Pension Contributions to Qualified Plan Trust | — | — | (11.3) | |||||||||||||||||
Change in Other Noncurrent Assets | (36.2) | (78.2) | (74.0) | |||||||||||||||||
Change in Other Noncurrent Liabilities | 57.6 | 26.4 | (24.7) | |||||||||||||||||
Changes in Certain Components of Working Capital: | ||||||||||||||||||||
Accounts Receivable, Net | (45.0) | (21.6) | 9.8 | |||||||||||||||||
Fuel, Materials and Supplies | (64.9) | (3.9) | (7.4) | |||||||||||||||||
Accounts Payable | 25.0 | 8.9 | 30.2 | |||||||||||||||||
Accrued Taxes, Net | 14.8 | 7.0 | 42.7 | |||||||||||||||||
Other Current Assets | 2.2 | (0.9) | 0.8 | |||||||||||||||||
Other Current Liabilities | (4.4) | (39.4) | (88.1) | |||||||||||||||||
Net Cash Flows from Operating Activities | 731.9 | 596.6 | 614.2 | |||||||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||||
Construction Expenditures | (1,305.0) | (1,033.3) | (1,295.0) | |||||||||||||||||
Change in Advances to Affiliates, Net | — | 0.2 | 200.1 | |||||||||||||||||
Other Investing Activities | 35.1 | 32.3 | 29.5 | |||||||||||||||||
Net Cash Flows Used for Investing Activities | (1,269.9) | (1,000.8) | (1,065.4) | |||||||||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||||
Capital Contribution from Parent | 4.3 | 96.0 | — | |||||||||||||||||
Issuance of Long-term Debt – Nonaffiliated | 1,188.6 | 444.2 | 652.7 | |||||||||||||||||
Change in Advances from Affiliates, Net | 69.6 | (40.2) | 67.1 | |||||||||||||||||
Retirement of Long-term Debt – Nonaffiliated | (716.0) | (88.7) | (392.1) | |||||||||||||||||
Principal Payments for Finance Lease Obligations | (6.8) | (6.7) | (6.3) | |||||||||||||||||
Other Financing Activities | 0.6 | 1.3 | 0.8 | |||||||||||||||||
Net Cash Flows from Financing Activities | 540.3 | 405.9 | 322.2 | |||||||||||||||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | 2.3 | 1.7 | (129.0) | |||||||||||||||||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period | 30.5 | 28.8 | 157.8 | |||||||||||||||||
Cash, Cash Equivalents and Restricted Cash at End of Period | $ | 32.8 | $ | 30.5 | $ | 28.8 | ||||||||||||||
SUPPLEMENTARY INFORMATION | ||||||||||||||||||||
Cash Paid for Interest, Net of Capitalized Amounts | $ | 198.9 | $ | 168.9 | $ | 153.2 | ||||||||||||||
Net Cash Paid (Received) for Income Taxes | 11.0 | 5.7 | (42.9) | |||||||||||||||||
Noncash Acquisitions Under Finance Leases | 6.1 | 4.4 | 5.6 | |||||||||||||||||
Construction Expenditures Included in Current Liabilities as of December 31, | 235.4 | 230.0 | 177.8 | |||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
As of December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Plant In Service | $ | 12,812.2 | $ | 11,482.9 | $ | 9,923.0 | ||||||||||||||
CWIP | 1,554.7 | 1,402.2 | 1,422.6 | |||||||||||||||||
Accumulated Depreciation | 1,027.0 | 784.1 | 572.8 | |||||||||||||||||
Total Transmission Property, Net | $ | 13,339.9 | $ | 12,101.0 | $ | 10,772.8 |
Year Ended December 31, 2021 | $ | 591.7 | ||||||
Changes in Transmission Revenues: | ||||||||
Transmission Revenues | 155.2 | |||||||
Total Change in Transmission Revenues | 155.2 | |||||||
Changes in Expenses and Other: | ||||||||
Other Operation and Maintenance | (29.6) | |||||||
Depreciation and Amortization | (48.9) | |||||||
Taxes Other Than Income Taxes | (32.3) | |||||||
Interest Income - Affiliated | 1.1 | |||||||
Allowance for Equity Funds Used During Construction | 3.5 | |||||||
Interest Expense | (21.5) | |||||||
Total Change in Expenses and Other | (127.7) | |||||||
Income Tax Expense | (25.0) | |||||||
Year Ended December 31, 2022 | $ | 594.2 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
REVENUES | ||||||||||||||||||||
Transmission Revenues | $ | 354.9 | $ | 317.8 | $ | 265.4 | ||||||||||||||
Sales to AEP Affiliates | 1,354.5 | 1,171.5 | 954.6 | |||||||||||||||||
Provision for Refund – Affiliated | (70.7) | (17.6) | (58.3) | |||||||||||||||||
Provision for Refund – Nonaffiliated | (14.2) | (2.4) | (16.0) | |||||||||||||||||
TOTAL REVENUES | 1,624.5 | 1,469.3 | 1,145.7 | |||||||||||||||||
EXPENSES | ||||||||||||||||||||
Other Operation | 136.3 | 105.5 | 99.8 | |||||||||||||||||
Maintenance | 17.2 | 18.4 | 10.2 | |||||||||||||||||
Depreciation and Amortization | 346.2 | 297.3 | 249.0 | |||||||||||||||||
Taxes Other Than Income Taxes | 271.1 | 238.8 | 205.2 | |||||||||||||||||
TOTAL EXPENSES | 770.8 | 660.0 | 564.2 | |||||||||||||||||
OPERATING INCOME | 853.7 | 809.3 | 581.5 | |||||||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Interest Income - Affiliated | 1.6 | 0.5 | 2.4 | |||||||||||||||||
Allowance for Equity Funds Used During Construction | 70.7 | 67.2 | 74.0 | |||||||||||||||||
Interest Expense | (162.7) | (141.2) | (127.8) | |||||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE | 763.3 | 735.8 | 530.1 | |||||||||||||||||
Income Tax Expense | 169.1 | 144.1 | 106.7 | |||||||||||||||||
NET INCOME | $ | 594.2 | $ | 591.7 | $ | 423.4 | ||||||||||||||
AEPTCo is wholly-owned by AEP Transmission Holdco. | ||||||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Paid-in Capital | Retained Earnings | Total Member’s Equity | ||||||||||||||||||
TOTAL MEMBER'S EQUITY - DECEMBER 31, 2019 | $ | 2,480.6 | $ | 1,528.9 | $ | 4,009.5 | ||||||||||||||
Capital Contribution from Member | 335.0 | 335.0 | ||||||||||||||||||
Capital Distribution of Radial Assets to Member | (50.0) | (50.0) | ||||||||||||||||||
Dividends Paid to Member | (5.0) | (5.0) | ||||||||||||||||||
Net Income | 423.4 | 423.4 | ||||||||||||||||||
TOTAL MEMBER'S EQUITY - DECEMBER 31, 2020 | 2,765.6 | 1,947.3 | 4,712.9 | |||||||||||||||||
Capital Contribution from Member | 184.0 | 184.0 | ||||||||||||||||||
Dividends Paid to Member | (112.5) | (112.5) | ||||||||||||||||||
Net Income | 591.7 | 591.7 | ||||||||||||||||||
TOTAL MEMBER'S EQUITY - DECEMBER 31, 2021 | 2,949.6 | 2,426.5 | 5,376.1 | |||||||||||||||||
Capital Contribution from Member | 72.7 | 72.7 | ||||||||||||||||||
Dividends Paid to Member | (170.0) | (170.0) | ||||||||||||||||||
Net Income | 594.2 | 594.2 | ||||||||||||||||||
TOTAL MEMBER'S EQUITY - DECEMBER 31, 2022 | $ | 3,022.3 | $ | 2,850.7 | $ | 5,873.0 | ||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
CURRENT ASSETS | ||||||||||||||
Advances to Affiliates | $ | 4.4 | $ | 27.2 | ||||||||||
Accounts Receivable: | ||||||||||||||
Customers | 46.9 | 22.8 | ||||||||||||
Affiliated Companies | 119.5 | 97.3 | ||||||||||||
Total Accounts Receivable | 166.4 | 120.1 | ||||||||||||
Materials and Supplies | 10.7 | 9.3 | ||||||||||||
Accrued Tax Benefits | 4.2 | 5.6 | ||||||||||||
Prepayments and Other Current Assets | 3.0 | 2.8 | ||||||||||||
TOTAL CURRENT ASSETS | 188.7 | 165.0 | ||||||||||||
TRANSMISSION PROPERTY | ||||||||||||||
Transmission Property | 12,335.4 | 11,031.0 | ||||||||||||
Other Property, Plant and Equipment | 476.8 | 451.9 | ||||||||||||
Construction Work in Progress | 1,554.7 | 1,402.2 | ||||||||||||
Total Transmission Property | 14,366.9 | 12,885.1 | ||||||||||||
Accumulated Depreciation and Amortization | 1,027.0 | 784.1 | ||||||||||||
TOTAL TRANSMISSION PROPERTY – NET | 13,339.9 | 12,101.0 | ||||||||||||
OTHER NONCURRENT ASSETS | ||||||||||||||
Regulatory Assets | 7.2 | 8.5 | ||||||||||||
Deferred Property Taxes | 266.6 | 245.7 | ||||||||||||
Deferred Charges and Other Noncurrent Assets | 11.8 | 4.2 | ||||||||||||
TOTAL OTHER NONCURRENT ASSETS | 285.6 | 258.4 | ||||||||||||
TOTAL ASSETS | $ | 13,814.2 | $ | 12,524.4 | ||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(in millions) | ||||||||||||||
CURRENT LIABILITIES | ||||||||||||||
Advances from Affiliates | $ | 229.3 | $ | 124.8 | ||||||||||
Accounts Payable: | ||||||||||||||
General | 427.8 | 460.7 | ||||||||||||
Affiliated Companies | 82.7 | 70.4 | ||||||||||||
Long-term Debt Due Within One Year – Nonaffiliated | 60.0 | 104.0 | ||||||||||||
Accrued Taxes | 529.8 | 481.0 | ||||||||||||
Accrued Interest | 28.8 | 28.8 | ||||||||||||
Obligations Under Operating Leases | 1.3 | 0.9 | ||||||||||||
Other Current Liabilities | 8.3 | 3.3 | ||||||||||||
TOTAL CURRENT LIABILITIES | 1,368.0 | 1,273.9 | ||||||||||||
NONCURRENT LIABILITIES | ||||||||||||||
Long-term Debt – Nonaffiliated | 4,722.8 | 4,239.9 | ||||||||||||
Deferred Income Taxes | 1,056.5 | 978.3 | ||||||||||||
Regulatory Liabilities | 723.3 | 651.7 | ||||||||||||
Obligations Under Operating Leases | 1.5 | 1.3 | ||||||||||||
Deferred Credits and Other Noncurrent Liabilities | 69.1 | 3.2 | ||||||||||||
TOTAL NONCURRENT LIABILITIES | 6,573.2 | 5,874.4 | ||||||||||||
TOTAL LIABILITIES | 7,941.2 | 7,148.3 | ||||||||||||
Rate Matters (Note 4) | ||||||||||||||
Commitments and Contingencies (Note 6) | ||||||||||||||
MEMBER’S EQUITY | ||||||||||||||
Paid-in Capital | 3,022.3 | 2,949.6 | ||||||||||||
Retained Earnings | 2,850.7 | 2,426.5 | ||||||||||||
TOTAL MEMBER’S EQUITY | 5,873.0 | 5,376.1 | ||||||||||||
TOTAL LIABILITIES AND MEMBER’S EQUITY | $ | 13,814.2 | $ | 12,524.4 | ||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
OPERATING ACTIVITIES | ||||||||||||||||||||
Net Income | $ | 594.2 | $ | 591.7 | $ | 423.4 | ||||||||||||||
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: | ||||||||||||||||||||
Depreciation and Amortization | 346.2 | 297.3 | 249.0 | |||||||||||||||||
Deferred Income Taxes | 62.3 | 68.5 | 81.6 | |||||||||||||||||
Allowance for Equity Funds Used During Construction | (70.7) | (67.2) | (74.0) | |||||||||||||||||
Property Taxes | (20.9) | (25.6) | (26.6) | |||||||||||||||||
Change in Other Noncurrent Assets | (7.4) | 7.5 | (8.2) | |||||||||||||||||
Change in Other Noncurrent Liabilities | 68.7 | 3.7 | 8.3 | |||||||||||||||||
Changes in Certain Components of Working Capital: | ||||||||||||||||||||
Accounts Receivable, Net | (46.3) | (16.0) | (19.0) | |||||||||||||||||
Materials and Supplies | (1.4) | (0.8) | 5.3 | |||||||||||||||||
Accounts Payable | 18.5 | (2.2) | 77.8 | |||||||||||||||||
Accrued Taxes, Net | 50.2 | 67.2 | 62.7 | |||||||||||||||||
Other Current Assets | (1.1) | 6.0 | 5.4 | |||||||||||||||||
Other Current Liabilities | 3.0 | (4.4) | (14.5) | |||||||||||||||||
Net Cash Flows from Operating Activities | 995.3 | 925.7 | 771.2 | |||||||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||||
Construction Expenditures | (1,458.5) | (1,424.8) | (1,615.9) | |||||||||||||||||
Change in Advances to Affiliates, Net | 22.8 | 81.9 | (23.7) | |||||||||||||||||
Acquisitions of Assets | (9.8) | (17.9) | (6.0) | |||||||||||||||||
Other Investing Activities | 6.3 | 1.8 | 5.2 | |||||||||||||||||
Net Cash Flows Used for Investing Activities | (1,439.2) | (1,359.0) | (1,640.4) | |||||||||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||||
Capital Contribution from Member | 72.7 | 184.0 | 335.0 | |||||||||||||||||
Issuance of Long-term Debt – Nonaffiliated | 540.8 | 443.7 | 519.5 | |||||||||||||||||
Change in Advances from Affiliates, Net | 104.4 | (31.9) | 19.7 | |||||||||||||||||
Retirement of Long-term Debt – Nonaffiliated | (104.0) | (50.0) | — | |||||||||||||||||
Dividends Paid to Member | (170.0) | (112.5) | (5.0) | |||||||||||||||||
Net Cash Flows from Financing Activities | 443.9 | 433.3 | 869.2 | |||||||||||||||||
Net Change in Cash and Cash Equivalents | — | — | — | |||||||||||||||||
Cash and Cash Equivalents at Beginning of Period | — | — | — | |||||||||||||||||
Cash and Cash Equivalents at End of Period | $ | — | $ | — | $ | — | ||||||||||||||
SUPPLEMENTARY INFORMATION | ||||||||||||||||||||
Cash Paid for Interest, Net of Capitalized Amounts | $ | 158.8 | $ | 132.9 | $ | 119.7 | ||||||||||||||
Net Cash Paid for Income Taxes | 95.5 | 65.7 | 22.9 | |||||||||||||||||
Construction Expenditures Included in Current Liabilities as of December 31, | 320.7 | 358.7 | 311.9 | |||||||||||||||||
Noncash Distribution of Radial Assets to Member | — | — | (50.0) | |||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Summary of KWh Energy Sales | |||||||||||||||||
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of KWhs) | |||||||||||||||||
Retail: | |||||||||||||||||
Residential | 11,159 | 11,207 | 10,916 | ||||||||||||||
Commercial | 6,066 | 5,949 | 5,887 | ||||||||||||||
Industrial | 8,849 | 8,879 | 8,873 | ||||||||||||||
Miscellaneous | 843 | 810 | 794 | ||||||||||||||
Total Retail | 26,917 | 26,845 | 26,470 | ||||||||||||||
Wholesale | 1,585 | 4,285 | 3,281 | ||||||||||||||
Total KWhs | 28,502 | 31,130 | 29,751 |
Summary of Heating and Cooling Degree Days | |||||||||||||||||
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in degree days) | |||||||||||||||||
Actual – Heating (a) | 2,182 | 1,969 | 1,764 | ||||||||||||||
Normal – Heating (b) | 2,209 | 2,210 | 2,216 | ||||||||||||||
Actual – Cooling (c) | 1,314 | 1,389 | 1,379 | ||||||||||||||
Normal – Cooling (b) | 1,238 | 1,242 | 1,236 |
Year Ended December 31, 2021 | $ | 348.9 | ||||||
Changes in Gross Margin: | ||||||||
Retail Margins | 183.3 | |||||||
Margins from Off-system Sales | (4.4) | |||||||
Transmission Revenues | 26.2 | |||||||
Other Revenues | 15.6 | |||||||
Total Change in Gross Margin | 220.7 | |||||||
Changes in Expenses and Other: | ||||||||
Other Operation and Maintenance | (146.4) | |||||||
Asset Impairments and Other Related Charges - Coal Fired Generation | (24.9) | |||||||
Establishment of 2017-2019 Virginia Triennial Review Regulatory Asset | 37.0 | |||||||
Depreciation and Amortization | (29.7) | |||||||
Taxes Other Than Income Taxes | (4.0) | |||||||
Interest Income | 2.5 | |||||||
Allowance for Equity Funds Used During Construction | (3.9) | |||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 10.0 | |||||||
Interest Expense | (19.9) | |||||||
Total Change in Expenses and Other | (179.3) | |||||||
Income Tax Expense | 3.9 | |||||||
Year Ended December 31, 2022 | $ | 394.2 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
REVENUES | ||||||||||||||||||||
Electric Generation, Transmission and Distribution | $ | 3,245.5 | $ | 2,895.5 | $ | 2,610.9 | ||||||||||||||
Sales to AEP Affiliates | 256.1 | 197.9 | 174.7 | |||||||||||||||||
Other Revenues | 18.3 | 11.8 | 10.6 | |||||||||||||||||
TOTAL REVENUES | 3,519.9 | 3,105.2 | 2,796.2 | |||||||||||||||||
EXPENSES | ||||||||||||||||||||
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation | 1,173.9 | 979.9 | 873.6 | |||||||||||||||||
Other Operation | 724.1 | 610.0 | 530.5 | |||||||||||||||||
Maintenance | 297.8 | 265.5 | 226.8 | |||||||||||||||||
Asset Impairments and Other Related Charges - Coal Fired Generation | 24.9 | — | — | |||||||||||||||||
Establishment of 2017-2019 Virginia Triennial Review Regulatory Asset | (37.0) | — | — | |||||||||||||||||
Re-Establishment of Regulatory Asset - Coal Fired Generation | — | — | (49.0) | |||||||||||||||||
Depreciation and Amortization | 575.9 | 546.2 | 507.5 | |||||||||||||||||
Taxes Other Than Income Taxes | 158.2 | 154.2 | 150.2 | |||||||||||||||||
TOTAL EXPENSES | 2,917.8 | 2,555.8 | 2,239.6 | |||||||||||||||||
OPERATING INCOME | 602.1 | 549.4 | 556.6 | |||||||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Interest Income | 3.5 | 1.0 | 1.6 | |||||||||||||||||
Allowance for Equity Funds Used During Construction | 11.7 | 15.6 | 14.6 | |||||||||||||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 29.0 | 19.0 | 18.8 | |||||||||||||||||
Interest Expense | (233.9) | (214.0) | (217.6) | |||||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE | 412.4 | 371.0 | 374.0 | |||||||||||||||||
Income Tax Expense | 18.2 | 22.1 | 4.3 | |||||||||||||||||
NET INCOME | $ | 394.2 | $ | 348.9 | $ | 369.7 | ||||||||||||||
The common stock of APCo is wholly-owned by Parent. | ||||||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Net Income | $ | 394.2 | $ | 348.9 | $ | 369.7 | ||||||||||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES | ||||||||||||||||||||
Cash Flow Hedges, Net of Tax of $(0.2), $2.2 and $(0.5) in 2022, 2021 and 2020, Respectively | (0.8) | 8.3 | (1.7) | |||||||||||||||||
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(1.1), $(1.1) and $(1.0) in 2022, 2021 and 2020, Respectively | (4.3) | (4.2) | (3.8) | |||||||||||||||||
Pension and OPEB Funded Status, Net of Tax of $(6.4), $3.5 and $2.0 in 2022, 2021 and 2020, Respectively | (24.1) | 13.1 | 7.7 | |||||||||||||||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) | (29.2) | 17.2 | 2.2 | |||||||||||||||||
TOTAL COMPREHENSIVE INCOME | $ | 365.0 | $ | 366.1 | $ | 371.9 | ||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Common Stock | Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total | |||||||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019 | $ | 260.4 | $ | 1,828.7 | $ | 2,078.3 | $ | 5.0 | $ | 4,172.4 | |||||||||||||||||||
Common Stock Dividends | (200.0) | (200.0) | |||||||||||||||||||||||||||
Net Income | 369.7 | 369.7 | |||||||||||||||||||||||||||
Other Comprehensive Income | 2.2 | 2.2 | |||||||||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2020 | 260.4 | 1,828.7 | 2,248.0 | 7.2 | 4,344.3 | ||||||||||||||||||||||||
Common Stock Dividends | (62.5) | (62.5) | |||||||||||||||||||||||||||
Net Income | 348.9 | 348.9 | |||||||||||||||||||||||||||
Other Comprehensive Income | 17.2 | 17.2 | |||||||||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2021 | 260.4 | 1,828.7 | 2,534.4 | 24.4 | 4,647.9 | ||||||||||||||||||||||||
Common Stock Dividends | (37.5) | (37.5) | |||||||||||||||||||||||||||
Net Income | 394.2 | 394.2 | |||||||||||||||||||||||||||
Other Comprehensive Loss | (29.2) | (29.2) | |||||||||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2022 | $ | 260.4 | $ | 1,828.7 | $ | 2,891.1 | $ | (4.8) | $ | 4,975.4 | |||||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
CURRENT ASSETS | ||||||||||||||
Cash and Cash Equivalents | $ | 7.5 | $ | 2.5 | ||||||||||
Restricted Cash for Securitized Funding | 14.4 | 17.6 | ||||||||||||
Advances to Affiliates | 19.8 | 20.8 | ||||||||||||
Accounts Receivable: | ||||||||||||||
Customers | 168.9 | 158.5 | ||||||||||||
Affiliated Companies | 94.0 | 129.9 | ||||||||||||
Accrued Unbilled Revenues | 91.3 | 54.0 | ||||||||||||
Miscellaneous | 0.3 | 0.2 | ||||||||||||
Allowance for Uncollectible Accounts | (1.7) | (1.6) | ||||||||||||
Total Accounts Receivable | 352.8 | 341.0 | ||||||||||||
Fuel | 158.9 | 67.1 | ||||||||||||
Materials and Supplies | 130.6 | 109.8 | ||||||||||||
Risk Management Assets | 69.1 | 42.0 | ||||||||||||
Regulatory Asset for Under-Recovered Fuel Costs | 473.1 | 201.3 | ||||||||||||
Margin Deposits | 7.4 | 71.8 | ||||||||||||
Prepayments and Other Current Assets | 26.0 | 51.4 | ||||||||||||
TOTAL CURRENT ASSETS | 1,259.6 | 925.3 | ||||||||||||
PROPERTY, PLANT AND EQUIPMENT | ||||||||||||||
Electric: | ||||||||||||||
Generation | 6,776.8 | 6,683.9 | ||||||||||||
Transmission | 4,482.8 | 4,322.4 | ||||||||||||
Distribution | 4,933.0 | 4,683.3 | ||||||||||||
Other Property, Plant and Equipment | 883.3 | 696.6 | ||||||||||||
Construction Work in Progress | 705.3 | 469.9 | ||||||||||||
Total Property, Plant and Equipment | 17,781.2 | 16,856.1 | ||||||||||||
Accumulated Depreciation and Amortization | 5,402.0 | 5,051.8 | ||||||||||||
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET | 12,379.2 | 11,804.3 | ||||||||||||
OTHER NONCURRENT ASSETS | ||||||||||||||
Regulatory Assets | 1,058.6 | 757.6 | ||||||||||||
Securitized Assets | 159.6 | 185.1 | ||||||||||||
Employee Benefits and Pension Assets | 152.9 | 220.5 | ||||||||||||
Operating Lease Assets | 73.6 | 66.9 | ||||||||||||
Deferred Charges and Other Noncurrent Assets | 138.7 | 129.2 | ||||||||||||
TOTAL OTHER NONCURRENT ASSETS | 1,583.4 | 1,359.3 | ||||||||||||
TOTAL ASSETS | $ | 15,222.2 | $ | 14,088.9 | ||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(in millions) | ||||||||||||||
CURRENT LIABILITIES | ||||||||||||||
Advances from Affiliates | $ | 182.2 | $ | 199.3 | ||||||||||
Accounts Payable: | ||||||||||||||
General | 451.2 | 262.2 | ||||||||||||
Affiliated Companies | 142.7 | 118.6 | ||||||||||||
Long-term Debt Due Within One Year - Nonaffiliated | 251.8 | 480.7 | ||||||||||||
Customer Deposits | 75.1 | 73.9 | ||||||||||||
Accrued Taxes | 101.0 | 119.7 | ||||||||||||
Obligations Under Operating Leases | 15.0 | 15.1 | ||||||||||||
Other Current Liabilities | 171.2 | 146.4 | ||||||||||||
TOTAL CURRENT LIABILITIES | 1,390.2 | 1,415.9 | ||||||||||||
NONCURRENT LIABILITIES | ||||||||||||||
Long-term Debt – Nonaffiliated | 5,158.7 | 4,458.2 | ||||||||||||
Deferred Income Taxes | 1,992.2 | 1,804.7 | ||||||||||||
Regulatory Liabilities and Deferred Investment Tax Credits | 1,143.6 | 1,238.8 | ||||||||||||
Asset Retirement Obligations | 419.2 | 394.9 | ||||||||||||
Employee Benefits and Pension Obligations | 34.2 | 41.5 | ||||||||||||
Obligations Under Operating Leases | 59.1 | 52.4 | ||||||||||||
Deferred Credits and Other Noncurrent Liabilities | 49.6 | 34.6 | ||||||||||||
TOTAL NONCURRENT LIABILITIES | 8,856.6 | 8,025.1 | ||||||||||||
TOTAL LIABILITIES | 10,246.8 | 9,441.0 | ||||||||||||
Rate Matters (Note 4) | ||||||||||||||
Commitments and Contingencies (Note 6) | ||||||||||||||
COMMON SHAREHOLDER’S EQUITY | ||||||||||||||
Common Stock – No Par Value: | ||||||||||||||
Authorized – 30,000,000 Shares | ||||||||||||||
Outstanding – 13,499,500 Shares | 260.4 | 260.4 | ||||||||||||
Paid-in Capital | 1,828.7 | 1,828.7 | ||||||||||||
Retained Earnings | 2,891.1 | 2,534.4 | ||||||||||||
Accumulated Other Comprehensive Income (Loss) | (4.8) | 24.4 | ||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY | 4,975.4 | 4,647.9 | ||||||||||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY | $ | 15,222.2 | $ | 14,088.9 | ||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
OPERATING ACTIVITIES | ||||||||||||||||||||
Net Income | $ | 394.2 | $ | 348.9 | $ | 369.7 | ||||||||||||||
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: | ||||||||||||||||||||
Depreciation and Amortization | 575.9 | 546.2 | 507.5 | |||||||||||||||||
Deferred Income Taxes | 79.6 | 15.0 | (26.2) | |||||||||||||||||
Asset Impairments and Other Related Charges - Coal Fired Generation | 24.9 | — | — | |||||||||||||||||
Allowance for Equity Funds Used During Construction | (11.7) | (15.6) | (14.6) | |||||||||||||||||
Mark-to-Market of Risk Management Contracts | (24.4) | (22.3) | 18.8 | |||||||||||||||||
Pension Contributions to Qualified Plan Trust | — | — | (7.0) | |||||||||||||||||
Deferred Fuel Over/Under-Recovery, Net | (501.8) | (196.0) | 37.2 | |||||||||||||||||
Establishment of 2017-2019 Virginia Triennial Review Regulatory Asset | (37.0) | — | — | |||||||||||||||||
Re-Establishment of Regulatory Asset - Coal Fired Generation | — | — | (49.0) | |||||||||||||||||
Change in Other Noncurrent Assets | (75.2) | (68.8) | (40.4) | |||||||||||||||||
Change in Other Noncurrent Liabilities | 31.4 | 35.6 | 11.2 | |||||||||||||||||
Changes in Certain Components of Working Capital: | ||||||||||||||||||||
Accounts Receivable, Net | (8.5) | (53.3) | (30.2) | |||||||||||||||||
Fuel, Materials and Supplies | (113.5) | 116.1 | (38.2) | |||||||||||||||||
Margin Deposits | 64.4 | (70.0) | 2.8 | |||||||||||||||||
Accounts Payable | 190.1 | 36.8 | (48.1) | |||||||||||||||||
Accrued Taxes, Net | 6.7 | (16.2) | 31.3 | |||||||||||||||||
Other Current Assets | 0.2 | (2.4) | 15.5 | |||||||||||||||||
Other Current Liabilities | 5.9 | (42.3) | (28.3) | |||||||||||||||||
Net Cash Flows from Operating Activities | 601.2 | 611.7 | 712.0 | |||||||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||||
Construction Expenditures | (1,048.6) | (841.6) | (767.4) | |||||||||||||||||
Change in Advances to Affiliates, Net | 1.0 | 0.6 | 0.7 | |||||||||||||||||
Other Investing Activities | 42.4 | 14.5 | 8.8 | |||||||||||||||||
Net Cash Flows Used for Investing Activities | (1,005.2) | (826.5) | (757.9) | |||||||||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||||
Issuance of Long-term Debt – Nonaffiliated | 698.0 | 494.0 | 606.9 | |||||||||||||||||
Change in Advances from Affiliates, Net | (17.1) | 180.7 | (218.1) | |||||||||||||||||
Retirement of Long-term Debt – Nonaffiliated | (230.4) | (393.0) | (140.3) | |||||||||||||||||
Principal Payments for Finance Lease Obligations | (7.9) | (7.7) | (7.4) | |||||||||||||||||
Dividends Paid on Common Stock | (37.5) | (62.5) | (200.0) | |||||||||||||||||
Other Financing Activities | 0.7 | 0.7 | 0.7 | |||||||||||||||||
Net Cash Flows from Financing Activities | 405.8 | 212.2 | 41.8 | |||||||||||||||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash for Securitized Funding | 1.8 | (2.6) | (4.1) | |||||||||||||||||
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at Beginning of Period | 20.1 | 22.7 | 26.8 | |||||||||||||||||
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at End of Period | $ | 21.9 | $ | 20.1 | $ | 22.7 | ||||||||||||||
SUPPLEMENTARY INFORMATION | ||||||||||||||||||||
Cash Paid for Interest, Net of Capitalized Amounts | $ | 215.1 | $ | 207.5 | $ | 207.1 | ||||||||||||||
Net Cash Paid (Received) for Income Taxes | (88.6) | 32.8 | — | |||||||||||||||||
Noncash Acquisitions Under Finance Leases | 1.6 | 1.7 | 7.2 | |||||||||||||||||
Construction Expenditures Included in Current Liabilities as of December 31, | 164.6 | 139.1 | 105.6 | |||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Summary of KWh Energy Sales | |||||||||||||||||
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of KWhs) | |||||||||||||||||
Retail: | |||||||||||||||||
Residential | 5,507 | 5,463 | 5,464 | ||||||||||||||
Commercial | 4,740 | 4,600 | 4,475 | ||||||||||||||
Industrial | 7,492 | 7,373 | 7,225 | ||||||||||||||
Miscellaneous | 56 | 58 | 67 | ||||||||||||||
Total Retail | 17,795 | 17,494 | 17,231 | ||||||||||||||
Wholesale | 6,772 | 6,618 | 7,135 | ||||||||||||||
Total KWhs | 24,567 | 24,112 | 24,366 |
Summary of Heating and Cooling Degree Days | |||||||||||||||||
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in degree days) | |||||||||||||||||
Actual – Heating (a) | 3,804 | 3,396 | 3,352 | ||||||||||||||
Normal – Heating (b) | 3,725 | 3,730 | 3,742 | ||||||||||||||
Actual – Cooling (c) | 935 | 1,055 | 928 | ||||||||||||||
Normal – Cooling (b) | 857 | 861 | 854 |
Year Ended December 31, 2021 | $ | 279.8 | ||||||
Changes in Gross Margin: | ||||||||
Retail Margins | 65.2 | |||||||
Margins from Off-system Sales | 32.2 | |||||||
Transmission Revenues | 17.1 | |||||||
Other Revenues | 7.9 | |||||||
Total Change in Gross Margin | 122.4 | |||||||
Changes in Expenses and Other: | ||||||||
Other Operation and Maintenance | 7.0 | |||||||
Depreciation and Amortization | (81.2) | |||||||
Taxes Other Than Income Taxes | 13.8 | |||||||
Other Income | (2.4) | |||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 8.5 | |||||||
Interest Expense | (8.4) | |||||||
Total Change in Expenses and Other | (62.7) | |||||||
Income Tax Expense | (14.8) | |||||||
Year Ended December 31, 2022 | $ | 324.7 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
REVENUES | ||||||||||||||||||||
Electric Generation, Transmission and Distribution | $ | 2,588.3 | $ | 2,261.2 | $ | 2,165.3 | ||||||||||||||
Sales to AEP Affiliates | 15.3 | 3.8 | 10.5 | |||||||||||||||||
Other Revenues – Affiliated | 54.3 | 54.0 | 60.8 | |||||||||||||||||
Other Revenues – Nonaffiliated | 11.7 | 7.7 | 5.2 | |||||||||||||||||
TOTAL REVENUES | 2,669.6 | 2,326.7 | 2,241.8 | |||||||||||||||||
EXPENSES | ||||||||||||||||||||
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation | 535.5 | 338.9 | 344.2 | |||||||||||||||||
Purchased Electricity from AEP Affiliates | 241.8 | 217.9 | 172.8 | |||||||||||||||||
Other Operation | 621.0 | 645.2 | 650.0 | |||||||||||||||||
Maintenance | 227.2 | 210.0 | 193.2 | |||||||||||||||||
Depreciation and Amortization | 527.2 | 446.0 | 411.6 | |||||||||||||||||
Taxes Other Than Income Taxes | 97.0 | 110.8 | 107.1 | |||||||||||||||||
TOTAL EXPENSES | 2,249.7 | 1,968.8 | 1,878.9 | |||||||||||||||||
OPERATING INCOME | 419.9 | 357.9 | 362.9 | |||||||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Other Income | 9.3 | 11.7 | 10.0 | |||||||||||||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 24.9 | 16.4 | 16.7 | |||||||||||||||||
Interest Expense | (125.2) | (116.8) | (112.3) | |||||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) | 328.9 | 269.2 | 277.3 | |||||||||||||||||
Income Tax Expense (Benefit) | 4.2 | (10.6) | (7.5) | |||||||||||||||||
NET INCOME | $ | 324.7 | $ | 279.8 | $ | 284.8 | ||||||||||||||
The common stock of I&M is wholly-owned by Parent. | ||||||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Net Income | $ | 324.7 | $ | 279.8 | $ | 284.8 | ||||||||||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES | ||||||||||||||||||||
Cash Flow Hedges, Net of Tax of $0.4, $0.4 and $0.4 in 2022, 2021 and 2020, Respectively | 1.6 | 1.6 | 1.6 | |||||||||||||||||
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.1), $0 and $0 in 2022, 2021 and 2020, Respectively | (0.3) | (0.1) | (0.1) | |||||||||||||||||
Pension and OPEB Funded Status, Net of Tax of $(0.1), $1.1 and $0.8 in 2022, 2021 and 2020, Respectively | (0.3) | 4.2 | 3.1 | |||||||||||||||||
TOTAL OTHER COMPREHENSIVE INCOME | 1.0 | 5.7 | 4.6 | |||||||||||||||||
TOTAL COMPREHENSIVE INCOME | $ | 325.7 | $ | 285.5 | $ | 289.4 | ||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Common Stock | Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total | |||||||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019 | $ | 56.6 | $ | 980.9 | $ | 1,518.5 | $ | (11.6) | $ | 2,544.4 | |||||||||||||||||||
Common Stock Dividends | (85.0) | (85.0) | |||||||||||||||||||||||||||
ASU 2016-13 Adoption | 0.4 | 0.4 | |||||||||||||||||||||||||||
Net Income | 284.8 | 284.8 | |||||||||||||||||||||||||||
Other Comprehensive Income | 4.6 | 4.6 | |||||||||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2020 | 56.6 | 980.9 | 1,718.7 | (7.0) | 2,749.2 | ||||||||||||||||||||||||
Common Stock Dividends | (250.0) | (250.0) | |||||||||||||||||||||||||||
Net Income | 279.8 | 279.8 | |||||||||||||||||||||||||||
Other Comprehensive Income | 5.7 | 5.7 | |||||||||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2021 | 56.6 | 980.9 | 1,748.5 | (1.3) | 2,784.7 | ||||||||||||||||||||||||
Capital Contribution from Parent | 7.9 | 7.9 | |||||||||||||||||||||||||||
Common Stock Dividends | (110.0) | (110.0) | |||||||||||||||||||||||||||
Net Income | 324.7 | 324.7 | |||||||||||||||||||||||||||
Other Comprehensive Income | 1.0 | 1.0 | |||||||||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2022 | $ | 56.6 | $ | 988.8 | $ | 1,963.2 | $ | (0.3) | $ | 3,008.3 | |||||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
CURRENT ASSETS | ||||||||||||||
Cash and Cash Equivalents | $ | 4.2 | $ | 1.3 | ||||||||||
Advances to Affiliates | 23.0 | 21.5 | ||||||||||||
Accounts Receivable: | ||||||||||||||
Customers | 96.6 | 40.6 | ||||||||||||
Affiliated Companies | 104.0 | 78.2 | ||||||||||||
Accrued Unbilled Revenues | 0.6 | — | ||||||||||||
Miscellaneous | 4.7 | 2.5 | ||||||||||||
Allowance for Uncollectible Accounts | (0.1) | (0.1) | ||||||||||||
Total Accounts Receivable | 205.8 | 121.2 | ||||||||||||
Fuel | 46.5 | 56.8 | ||||||||||||
Materials and Supplies | 188.1 | 175.2 | ||||||||||||
Risk Management Assets | 15.2 | 3.3 | ||||||||||||
Regulatory Asset for Under-Recovered Fuel Costs | 47.1 | 6.4 | ||||||||||||
Prepayments and Other Current Assets | 41.9 | 53.7 | ||||||||||||
TOTAL CURRENT ASSETS | 571.8 | 439.4 | ||||||||||||
PROPERTY, PLANT AND EQUIPMENT | ||||||||||||||
Electric: | ||||||||||||||
Generation | 5,585.1 | 5,531.8 | ||||||||||||
Transmission | 1,842.2 | 1,783.1 | ||||||||||||
Distribution | 3,024.7 | 2,800.1 | ||||||||||||
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel) | 839.3 | 792.9 | ||||||||||||
Construction Work in Progress | 253.0 | 302.8 | ||||||||||||
Total Property, Plant and Equipment | 11,544.3 | 11,210.7 | ||||||||||||
Accumulated Depreciation, Depletion and Amortization | 4,132.8 | 3,899.8 | ||||||||||||
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET | 7,411.5 | 7,310.9 | ||||||||||||
OTHER NONCURRENT ASSETS | ||||||||||||||
Regulatory Assets | 459.6 | 410.9 | ||||||||||||
Spent Nuclear Fuel and Decommissioning Trusts | 3,341.2 | 3,867.0 | ||||||||||||
Operating Lease Assets | 64.3 | 63.5 | ||||||||||||
Deferred Charges and Other Noncurrent Assets | 270.5 | 316.5 | ||||||||||||
TOTAL OTHER NONCURRENT ASSETS | 4,135.6 | 4,657.9 | ||||||||||||
TOTAL ASSETS | $ | 12,118.9 | $ | 12,408.2 | ||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
CURRENT LIABILITIES | ||||||||||||||
Advances from Affiliates | $ | 249.9 | $ | 93.3 | ||||||||||
Accounts Payable: | ||||||||||||||
General | 173.4 | 174.4 | ||||||||||||
Affiliated Companies | 121.5 | 94.9 | ||||||||||||
Long-term Debt Due Within One Year – Nonaffiliated (December 31, 2022 and 2021 Amounts Include $89.6 and $65 Respectively, Related to DCC Fuel) | 341.8 | 67.0 | ||||||||||||
Risk Management Liabilities | — | 5.0 | ||||||||||||
Customer Deposits | 48.6 | 45.2 | ||||||||||||
Accrued Taxes | 103.2 | 106.5 | ||||||||||||
Accrued Interest | 36.9 | 37.0 | ||||||||||||
Obligations Under Finance Leases | 6.9 | 130.5 | ||||||||||||
Obligations Under Operating Leases | 16.0 | 15.5 | ||||||||||||
Regulatory Liability for Over-Recovered Fuel Costs | — | 1.5 | ||||||||||||
Other Current Liabilities | 98.9 | 123.2 | ||||||||||||
TOTAL CURRENT LIABILITIES | 1,197.1 | 894.0 | ||||||||||||
NONCURRENT LIABILITIES | ||||||||||||||
Long-term Debt – Nonaffiliated | 2,919.0 | 3,128.0 | ||||||||||||
Deferred Income Taxes | 1,157.0 | 1,100.2 | ||||||||||||
Regulatory Liabilities and Deferred Investment Tax Credits | 1,702.2 | 2,447.9 | ||||||||||||
Asset Retirement Obligations | 2,027.6 | 1,946.2 | ||||||||||||
Obligations Under Operating Leases | 48.9 | 48.9 | ||||||||||||
Deferred Credits and Other Noncurrent Liabilities | 58.8 | 58.3 | ||||||||||||
TOTAL NONCURRENT LIABILITIES | 7,913.5 | 8,729.5 | ||||||||||||
TOTAL LIABILITIES | 9,110.6 | 9,623.5 | ||||||||||||
Rate Matters (Note 4) | ||||||||||||||
Commitments and Contingencies (Note 6) | ||||||||||||||
COMMON SHAREHOLDER’S EQUITY | ||||||||||||||
Common Stock – No Par Value: | ||||||||||||||
Authorized – 2,500,000 Shares | ||||||||||||||
Outstanding – 1,400,000 Shares | 56.6 | 56.6 | ||||||||||||
Paid-in Capital | 988.8 | 980.9 | ||||||||||||
Retained Earnings | 1,963.2 | 1,748.5 | ||||||||||||
Accumulated Other Comprehensive Income (Loss) | (0.3) | (1.3) | ||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY | 3,008.3 | 2,784.7 | ||||||||||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER'S EQUITY | $ | 12,118.9 | $ | 12,408.2 | ||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
OPERATING ACTIVITIES | ||||||||||||||||||||
Net Income | $ | 324.7 | $ | 279.8 | $ | 284.8 | ||||||||||||||
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: | ||||||||||||||||||||
Depreciation and Amortization | 527.2 | 446.0 | 411.6 | |||||||||||||||||
Rockport Plant, Unit 2 Operating Lease Amortization | — | 62.4 | 69.2 | |||||||||||||||||
Deferred Income Taxes | (45.1) | (38.0) | (16.2) | |||||||||||||||||
Amortization (Deferral) of Incremental Nuclear Refueling Outage Expenses, Net | (49.2) | 7.5 | 24.4 | |||||||||||||||||
Allowance for Equity Funds Used During Construction | (9.8) | (12.8) | (11.5) | |||||||||||||||||
Mark-to-Market of Risk Management Contracts | (16.9) | 5.2 | 5.9 | |||||||||||||||||
Amortization of Nuclear Fuel | 82.9 | 85.3 | 87.5 | |||||||||||||||||
Pension Contributions to Qualified Plan Trust | — | — | (6.4) | |||||||||||||||||
Deferred Fuel Over/Under-Recovery, Net | (42.2) | (20.2) | 12.4 | |||||||||||||||||
Change in Other Noncurrent Assets | (47.3) | (54.1) | 6.1 | |||||||||||||||||
Change in Other Noncurrent Liabilities | 62.4 | 7.5 | 45.0 | |||||||||||||||||
Changes in Certain Components of Working Capital: | ||||||||||||||||||||
Accounts Receivable, Net | (82.7) | (22.3) | 14.5 | |||||||||||||||||
Fuel, Materials and Supplies | (2.6) | 30.1 | (34.7) | |||||||||||||||||
Accounts Payable | 37.3 | 42.3 | (10.8) | |||||||||||||||||
Accrued Taxes, Net | 9.4 | 1.6 | (20.2) | |||||||||||||||||
Rockport Plant, Unit 2 Operating Lease Payments | — | (73.9) | (73.9) | |||||||||||||||||
Other Current Assets | 19.5 | (15.2) | 14.3 | |||||||||||||||||
Other Current Liabilities | (46.9) | 2.5 | (25.7) | |||||||||||||||||
Net Cash Flows from Operating Activities | 720.7 | 733.7 | 776.3 | |||||||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||||
Construction Expenditures | (557.8) | (500.9) | (544.7) | |||||||||||||||||
Change in Advances to Affiliates, Net | (1.5) | (8.2) | (0.1) | |||||||||||||||||
Purchases of Investment Securities | (2,765.4) | (1,928.2) | (1,637.2) | |||||||||||||||||
Sales of Investment Securities | 2,713.6 | 1,886.4 | 1,593.4 | |||||||||||||||||
Acquisitions of Nuclear Fuel | (100.7) | (104.5) | (69.7) | |||||||||||||||||
Other Investing Activities | 10.3 | 22.3 | 9.4 | |||||||||||||||||
Net Cash Flows Used for Investing Activities | (701.5) | (633.1) | (648.9) | |||||||||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||||
Capital Contribution from Parent | 7.9 | — | — | |||||||||||||||||
Issuance of Long-term Debt - Nonaffiliated | 142.7 | 546.7 | 69.5 | |||||||||||||||||
Change in Advances from Affiliates, Net | 156.6 | (9.7) | (11.4) | |||||||||||||||||
Retirement of Long-term Debt - Nonaffiliated | (83.4) | (383.5) | (93.2) | |||||||||||||||||
Principal Payments for Finance Lease Obligations | (130.7) | (6.8) | (6.5) | |||||||||||||||||
Dividends Paid on Common Stock | (110.0) | (250.0) | (85.0) | |||||||||||||||||
Other Financing Activities | 0.6 | 0.7 | 0.5 | |||||||||||||||||
Net Cash Flows Used for Financing Activities | (16.3) | (102.6) | (126.1) | |||||||||||||||||
Net Increase (Decrease) in Cash and Cash Equivalents | 2.9 | (2.0) | 1.3 | |||||||||||||||||
Cash and Cash Equivalents at Beginning of Period | 1.3 | 3.3 | 2.0 | |||||||||||||||||
Cash and Cash Equivalents at End of Period | $ | 4.2 | $ | 1.3 | $ | 3.3 | ||||||||||||||
SUPPLEMENTARY INFORMATION | ||||||||||||||||||||
Cash Paid for Interest, Net of Capitalized Amounts | $ | 120.9 | $ | 110.9 | $ | 107.6 | ||||||||||||||
Net Cash Paid for Income Taxes | 10.1 | 29.3 | 42.1 | |||||||||||||||||
Noncash Acquisitions Under Finance Leases | 2.2 | 132.3 | 3.0 | |||||||||||||||||
Construction Expenditures Included in Current Liabilities as of December 31, | 71.9 | 87.8 | 62.8 | |||||||||||||||||
Acquisition of Nuclear Fuel Included in Current Liabilities as of December 31, | — | — | 33.4 | |||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Summary of KWh Energy Sales | ||||||||||||||||||||
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in millions of KWhs) | ||||||||||||||||||||
Retail: | ||||||||||||||||||||
Residential | 14,430 | 14,547 | 14,355 | |||||||||||||||||
Commercial | 16,013 | 15,036 | 13,933 | |||||||||||||||||
Industrial | 14,088 | 14,321 | 13,347 | |||||||||||||||||
Miscellaneous | 110 | 112 | 113 | |||||||||||||||||
Total Retail (a) | 44,641 | 44,016 | 41,748 | |||||||||||||||||
Wholesale (b) | 2,198 | 2,018 | 1,859 | |||||||||||||||||
Total KWhs | 46,839 | 46,034 | 43,607 |
Summary of Heating and Cooling Degree Days | |||||||||||||||||
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in degree days) | |||||||||||||||||
Actual – Heating (a) | 3,116 | 2,815 | 2,743 | ||||||||||||||
Normal – Heating (b) | 3,185 | 3,190 | 3,202 | ||||||||||||||
Actual – Cooling (c) | 1,121 | 1,222 | 1,140 | ||||||||||||||
Normal – Cooling (b) | 1,011 | 1,016 | 1,006 |
Year Ended December 31, 2021 | $ | 253.6 | ||||||
Changes in Gross Margin: | ||||||||
Retail Margins | 177.9 | |||||||
Margins from Off-system Sales | 61.9 | |||||||
Transmission Revenues | 6.4 | |||||||
Other Revenues | (37.5) | |||||||
Total Change in Gross Margin | 208.7 | |||||||
Changes in Expenses and Other: | ||||||||
Other Operation and Maintenance | (172.5) | |||||||
Depreciation and Amortization | 9.0 | |||||||
Taxes Other Than Income Taxes | (16.7) | |||||||
Interest Income | 0.3 | |||||||
Allowance for Equity Funds Used During Construction | 3.1 | |||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 7.5 | |||||||
Other Income | (0.8) | |||||||
Interest Expense | 4.8 | |||||||
Total Change in Expenses and Other | (165.3) | |||||||
Income Tax Expense | (9.8) | |||||||
Equity Earnings of Unconsolidated Subsidiaries | 0.6 | |||||||
Year Ended December 31, 2022 | $ | 287.8 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
REVENUES | ||||||||||||||||||||
Electricity, Transmission and Distribution | $ | 3,635.3 | $ | 2,863.7 | $ | 2,698.6 | ||||||||||||||
Sales to AEP Affiliates | 18.8 | 24.8 | 41.5 | |||||||||||||||||
Other Revenues | 11.0 | 10.6 | 9.0 | |||||||||||||||||
TOTAL REVENUES | 3,665.1 | 2,899.1 | 2,749.1 | |||||||||||||||||
EXPENSES | ||||||||||||||||||||
Purchased Electricity for Resale | 1,277.4 | 678.0 | 549.2 | |||||||||||||||||
Purchased Electricity from AEP Affiliates | 9.8 | 51.9 | 119.7 | |||||||||||||||||
Other Operation | 982.0 | 836.8 | 822.6 | |||||||||||||||||
Maintenance | 185.5 | 158.2 | 127.1 | |||||||||||||||||
Depreciation and Amortization | 294.3 | 303.3 | 276.6 | |||||||||||||||||
Taxes Other Than Income Taxes | 502.4 | 485.7 | 450.2 | |||||||||||||||||
TOTAL EXPENSES | 3,251.4 | 2,513.9 | 2,345.4 | |||||||||||||||||
OPERATING INCOME | 413.7 | 385.2 | 403.7 | |||||||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Interest Income | 0.9 | 0.6 | 1.0 | |||||||||||||||||
Allowance for Equity Funds Used During Construction | 13.9 | 10.8 | 12.5 | |||||||||||||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 22.1 | 14.6 | 15.0 | |||||||||||||||||
Interest Expense | (119.6) | (124.4) | (117.2) | |||||||||||||||||
Other Income | 0.4 | 1.2 | 1.6 | |||||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE | 331.4 | 288.0 | 316.6 | |||||||||||||||||
Income Tax Expense | 44.2 | 34.4 | 45.2 | |||||||||||||||||
Equity Earnings of Unconsolidated Subsidiaries | 0.6 | — | — | |||||||||||||||||
NET INCOME | $ | 287.8 | $ | 253.6 | $ | 271.4 | ||||||||||||||
The common stock of OPCo is wholly-owned by Parent. | ||||||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Common Stock | Paid-in Capital | Retained Earnings | Total | ||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019 | $ | 321.2 | $ | 838.8 | $ | 1,348.5 | $ | 2,508.5 | |||||||||||||||
Common Stock Dividends | (87.5) | (87.5) | |||||||||||||||||||||
ASU 2016-13 Adoption | 0.3 | 0.3 | |||||||||||||||||||||
Net Income | 271.4 | 271.4 | |||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2020 | 321.2 | 838.8 | 1,532.7 | 2,692.7 | |||||||||||||||||||
Common Stock Dividends | (100.0) | (100.0) | |||||||||||||||||||||
Net Income | 253.6 | 253.6 | |||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2021 | 321.2 | 838.8 | 1,686.3 | 2,846.3 | |||||||||||||||||||
Capital Contribution from Parent | 1.0 | 1.0 | |||||||||||||||||||||
Return of Capital to Parent | (2.0) | (2.0) | |||||||||||||||||||||
Common Stock Dividends | (45.0) | (45.0) | |||||||||||||||||||||
Net Income | 287.8 | 287.8 | |||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2022 | $ | 321.2 | $ | 837.8 | $ | 1,929.1 | $ | 3,088.1 | |||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
CURRENT ASSETS | ||||||||||||||
Cash and Cash Equivalents | $ | 9.6 | $ | 3.0 | ||||||||||
Advances to Affiliates | — | 42.0 | ||||||||||||
Accounts Receivable: | ||||||||||||||
Customers | 119.9 | 71.6 | ||||||||||||
Affiliated Companies | 100.9 | 71.8 | ||||||||||||
Accrued Unbilled Revenues | 17.8 | 1.3 | ||||||||||||
Miscellaneous | 0.1 | 5.9 | ||||||||||||
Allowance for Uncollectible Accounts | (0.1) | (0.6) | ||||||||||||
Total Accounts Receivable | 238.6 | 150.0 | ||||||||||||
Materials and Supplies | 109.5 | 74.1 | ||||||||||||
Renewable Energy Credits | 35.0 | 30.5 | ||||||||||||
Prepayments and Other Current Assets | 21.7 | 27.9 | ||||||||||||
TOTAL CURRENT ASSETS | 414.4 | 327.5 | ||||||||||||
PROPERTY, PLANT AND EQUIPMENT | ||||||||||||||
Electric: | ||||||||||||||
Transmission | 3,198.6 | 2,992.8 | ||||||||||||
Distribution | 6,450.3 | 6,070.6 | ||||||||||||
Other Property, Plant and Equipment | 1,051.4 | 992.9 | ||||||||||||
Construction Work in Progress | 474.3 | 365.0 | ||||||||||||
Total Property, Plant and Equipment | 11,174.6 | 10,421.3 | ||||||||||||
Accumulated Depreciation and Amortization | 2,565.3 | 2,458.3 | ||||||||||||
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET | 8,609.3 | 7,963.0 | ||||||||||||
OTHER NONCURRENT ASSETS | ||||||||||||||
Regulatory Assets | 327.3 | 293.0 | ||||||||||||
Operating Lease Assets | 73.8 | 81.2 | ||||||||||||
Deferred Charges and Other Noncurrent Assets | 578.3 | 601.1 | ||||||||||||
TOTAL OTHER NONCURRENT ASSETS | 979.4 | 975.3 | ||||||||||||
TOTAL ASSETS | $ | 10,003.1 | $ | 9,265.8 | ||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
CURRENT LIABILITIES | ||||||||||||||
Advances from Affiliates | $ | 172.9 | $ | — | ||||||||||
Accounts Payable: | ||||||||||||||
General | 337.3 | 213.5 | ||||||||||||
Affiliated Companies | 126.1 | 125.4 | ||||||||||||
Long-term Debt Due Within One Year – Nonaffiliated | 0.1 | 0.1 | ||||||||||||
Risk Management Liabilities | 1.8 | 6.7 | ||||||||||||
Customer Deposits | 96.5 | 66.4 | ||||||||||||
Accrued Taxes | 733.1 | 702.4 | ||||||||||||
Obligations Under Operating Leases | 13.5 | 13.1 | ||||||||||||
Other Current Liabilities | 154.2 | 118.1 | ||||||||||||
TOTAL CURRENT LIABILITIES | 1,635.5 | 1,245.7 | ||||||||||||
NONCURRENT LIABILITIES | ||||||||||||||
Long-term Debt – Nonaffiliated | 2,970.2 | 2,968.4 | ||||||||||||
Long-term Risk Management Liabilities | 37.9 | 85.8 | ||||||||||||
Deferred Income Taxes | 1,101.1 | 1,000.9 | ||||||||||||
Regulatory Liabilities and Deferred Investment Tax Credits | 1,044.0 | 1,020.9 | ||||||||||||
Obligations Under Operating Leases | 60.3 | 68.6 | ||||||||||||
Deferred Credits and Other Noncurrent Liabilities | 66.0 | 29.2 | ||||||||||||
TOTAL NONCURRENT LIABILITIES | 5,279.5 | 5,173.8 | ||||||||||||
TOTAL LIABILITIES | 6,915.0 | 6,419.5 | ||||||||||||
Rate Matters (Note 4) | ||||||||||||||
Commitments and Contingencies (Note 6) | ||||||||||||||
COMMON SHAREHOLDER'S EQUITY | ||||||||||||||
Common Stock – No Par Value: | ||||||||||||||
Authorized – 40,000,000 Shares | ||||||||||||||
Outstanding – 27,952,473 Shares | 321.2 | 321.2 | ||||||||||||
Paid-in Capital | 837.8 | 838.8 | ||||||||||||
Retained Earnings | 1,929.1 | 1,686.3 | ||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY | 3,088.1 | 2,846.3 | ||||||||||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER'S EQUITY | $ | 10,003.1 | $ | 9,265.8 | ||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
OPERATING ACTIVITIES | ||||||||||||||||||||
Net Income | $ | 287.8 | $ | 253.6 | $ | 271.4 | ||||||||||||||
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: | ||||||||||||||||||||
Depreciation and Amortization | 294.3 | 303.3 | 276.6 | |||||||||||||||||
Deferred Income Taxes | 71.5 | 30.7 | 77.2 | |||||||||||||||||
Allowance for Equity Funds Used During Construction | (13.9) | (10.8) | (12.5) | |||||||||||||||||
Mark-to-Market of Risk Management Contracts | (52.8) | (17.8) | 6.7 | |||||||||||||||||
Property Taxes | (20.0) | (35.3) | (16.6) | |||||||||||||||||
Change in Regulatory Assets | 30.4 | 38.3 | (69.4) | |||||||||||||||||
Change in Other Noncurrent Assets | (87.1) | (40.7) | (49.4) | |||||||||||||||||
Change in Other Noncurrent Liabilities | 91.1 | 6.9 | (66.4) | |||||||||||||||||
Changes in Certain Components of Working Capital: | ||||||||||||||||||||
Accounts Receivable, Net | (83.7) | (11.8) | 4.2 | |||||||||||||||||
Materials and Supplies | (23.4) | (2.5) | (23.9) | |||||||||||||||||
Accounts Payable | 112.7 | 19.1 | 10.3 | |||||||||||||||||
Accrued Taxes, Net | 27.8 | 78.2 | 43.3 | |||||||||||||||||
Other Current Assets | 11.2 | (15.7) | 1.9 | |||||||||||||||||
Other Current Liabilities | 40.2 | (19.9) | (42.5) | |||||||||||||||||
Net Cash Flows from Operating Activities | 686.1 | 575.6 | 410.9 | |||||||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||||
Construction Expenditures | (872.4) | (732.8) | (813.2) | |||||||||||||||||
Change in Advances to Affiliates, Net | 42.0 | (42.0) | — | |||||||||||||||||
Other Investing Activities | 27.9 | 21.5 | 22.2 | |||||||||||||||||
Net Cash Flows Used for Investing Activities | (802.5) | (753.3) | (791.0) | |||||||||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||||
Capital Contribution from Parent | 1.0 | — | — | |||||||||||||||||
Return of Capital to Parent | (2.0) | — | — | |||||||||||||||||
Issuance of Long-term Debt – Nonaffiliated | — | 1,037.1 | 347.0 | |||||||||||||||||
Change in Advances from Affiliates, Net | 172.9 | (259.2) | 128.2 | |||||||||||||||||
Retirement of Long-term Debt – Nonaffiliated | (0.1) | (500.1) | (0.1) | |||||||||||||||||
Principal Payments for Finance Lease Obligations | (4.9) | (4.9) | (4.7) | |||||||||||||||||
Dividends Paid on Common Stock | (45.0) | (100.0) | (87.5) | |||||||||||||||||
Other Financing Activities | 1.1 | 0.4 | 0.9 | |||||||||||||||||
Net Cash Flows from Financing Activities | 123.0 | 173.3 | 383.8 | |||||||||||||||||
Net Increase (Decrease) in Cash and Cash Equivalents | 6.6 | (4.4) | 3.7 | |||||||||||||||||
Cash and Cash Equivalents at Beginning of Period | 3.0 | 7.4 | 3.7 | |||||||||||||||||
Cash and Cash Equivalents at End of Period | $ | 9.6 | $ | 3.0 | $ | 7.4 | ||||||||||||||
SUPPLEMENTARY INFORMATION | ||||||||||||||||||||
Cash Paid for Interest, Net of Capitalized Amounts | $ | 113.4 | $ | 119.5 | $ | 111.2 | ||||||||||||||
Net Cash Paid (Received) for Income Taxes | (19.7) | (7.9) | (26.9) | |||||||||||||||||
Noncash Acquisitions Under Finance Leases | 3.0 | 2.5 | 6.1 | |||||||||||||||||
Construction Expenditures Included in Current Liabilities as of December 31, | 109.7 | 97.1 | 76.7 | |||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Summary of KWh Energy Sales | |||||||||||||||||
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of KWhs) | |||||||||||||||||
Retail: | |||||||||||||||||
Residential | 6,618 | 6,243 | 6,117 | ||||||||||||||
Commercial | 5,153 | 4,911 | 4,673 | ||||||||||||||
Industrial | 6,073 | 5,830 | 5,713 | ||||||||||||||
Miscellaneous | 1,297 | 1,222 | 1,199 | ||||||||||||||
Total Retail | 19,141 | 18,206 | 17,702 | ||||||||||||||
Wholesale | 734 | 669 | 345 | ||||||||||||||
Total KWhs | 19,875 | 18,875 | 18,047 |
Summary of Heating and Cooling Degree Days | |||||||||||||||||
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in degree days) | |||||||||||||||||
Actual – Heating (a) | 1,893 | 1,499 | 1,454 | ||||||||||||||
Normal – Heating (b) | 1,736 | 1,742 | 1,744 | ||||||||||||||
Actual – Cooling (c) | 2,559 | 2,198 | 2,069 | ||||||||||||||
Normal – Cooling (b) | 2,161 | 2,165 | 2,174 |
Year Ended December 31, 2021 | $ | 141.1 | ||||||
Changes in Gross Margin: | ||||||||
Retail Margins (a) | 91.6 | |||||||
Transmission Revenues | (0.1) | |||||||
Other Revenues | 1.6 | |||||||
Total Change in Gross Margin | 93.1 | |||||||
Changes in Expenses and Other: | ||||||||
Other Operation and Maintenance | (63.8) | |||||||
Depreciation and Amortization | (33.5) | |||||||
Taxes Other Than Income Taxes | (7.9) | |||||||
Interest Income | 3.1 | |||||||
Allowance for Funds Used During Construction | (0.9) | |||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 4.0 | |||||||
Interest Expense | (20.9) | |||||||
Total Change in Expenses and Other | (119.9) | |||||||
Income Tax Expense | 53.3 | |||||||
Year Ended December 31, 2022 | $ | 167.6 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
REVENUES | ||||||||||||||||||||
Electric Generation, Transmission and Distribution | $ | 1,865.6 | $ | 1,465.3 | $ | 1,246.1 | ||||||||||||||
Sales to AEP Affiliates | 2.9 | 4.2 | 5.2 | |||||||||||||||||
Other Revenues | 6.2 | 4.9 | 14.8 | |||||||||||||||||
TOTAL REVENUES | 1,874.7 | 1,474.4 | 1,266.1 | |||||||||||||||||
EXPENSES | ||||||||||||||||||||
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation | 891.5 | 584.3 | 443.5 | |||||||||||||||||
Other Operation | 400.4 | 353.8 | 327.3 | |||||||||||||||||
Maintenance | 114.4 | 97.2 | 98.4 | |||||||||||||||||
Depreciation and Amortization | 230.1 | 196.6 | 173.5 | |||||||||||||||||
Taxes Other Than Income Taxes | 57.5 | 49.6 | 47.5 | |||||||||||||||||
TOTAL EXPENSES | 1,693.9 | 1,281.5 | 1,090.2 | |||||||||||||||||
OPERATING INCOME | 180.8 | 192.9 | 175.9 | |||||||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Interest Income | 7.4 | 4.3 | 0.1 | |||||||||||||||||
Allowance for Equity Funds Used During Construction | 1.5 | 2.4 | 4.0 | |||||||||||||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 12.5 | 8.5 | 8.5 | |||||||||||||||||
Interest Expense | (83.8) | (62.9) | (60.3) | |||||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) | 118.4 | 145.2 | 128.2 | |||||||||||||||||
Income Tax Expense (Benefit) | (49.2) | 4.1 | 5.2 | |||||||||||||||||
NET INCOME | $ | 167.6 | $ | 141.1 | $ | 123.0 | ||||||||||||||
The common stock of PSO is wholly-owned by Parent. | ||||||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Net Income | $ | 167.6 | $ | 141.1 | $ | 123.0 | ||||||||||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES | ||||||||||||||||||||
Cash Flow Hedges, Net of Tax of $0.3, $0 and $(0.3) in 2022, 2021 and 2020, Respectively | 1.3 | (0.1) | (1.0) | |||||||||||||||||
TOTAL COMPREHENSIVE INCOME | $ | 168.9 | $ | 141.0 | $ | 122.0 | ||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Common Stock | Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total | |||||||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019 | $ | 157.2 | $ | 364.0 | $ | 851.0 | $ | 1.1 | $ | 1,373.3 | |||||||||||||||||||
Capital Contribution of Radial Assets from Parent | 50.0 | 50.0 | |||||||||||||||||||||||||||
ASU 2016-13 Adoption | 0.3 | 0.3 | |||||||||||||||||||||||||||
Net Income | 123.0 | 123.0 | |||||||||||||||||||||||||||
Other Comprehensive Loss | (1.0) | (1.0) | |||||||||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2020 | 157.2 | 414.0 | 974.3 | 0.1 | 1,545.6 | ||||||||||||||||||||||||
Capital Contribution from Parent | 625.0 | 625.0 | |||||||||||||||||||||||||||
Common Stock Dividends | (20.0) | (20.0) | |||||||||||||||||||||||||||
Net Income | 141.1 | 141.1 | |||||||||||||||||||||||||||
Other Comprehensive Loss | (0.1) | (0.1) | |||||||||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2021 | 157.2 | 1,039.0 | 1,095.4 | — | 2,291.6 | ||||||||||||||||||||||||
Capital Contribution from Parent | 3.6 | 3.6 | |||||||||||||||||||||||||||
Common Stock Dividends | (45.0) | (45.0) | |||||||||||||||||||||||||||
Net Income | 167.6 | 167.6 | |||||||||||||||||||||||||||
Other Comprehensive Income | 1.3 | 1.3 | |||||||||||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2022 | $ | 157.2 | $ | 1,042.6 | $ | 1,218.0 | $ | 1.3 | $ | 2,419.1 | |||||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
CURRENT ASSETS | ||||||||||||||
Cash and Cash Equivalents | $ | 4.0 | $ | 1.3 | ||||||||||
Accounts Receivable: | ||||||||||||||
Customers | 70.1 | 41.5 | ||||||||||||
Affiliated Companies | 52.2 | 35.0 | ||||||||||||
Miscellaneous | 0.8 | 0.6 | ||||||||||||
Total Accounts Receivable | 123.1 | 77.1 | ||||||||||||
Fuel | 11.6 | 14.5 | ||||||||||||
Materials and Supplies | 111.1 | 56.2 | ||||||||||||
Risk Management Assets | 25.3 | 12.1 | ||||||||||||
Accrued Tax Benefits | 16.1 | 17.6 | ||||||||||||
Regulatory Asset for Under-Recovered Fuel Costs | 178.7 | 194.6 | ||||||||||||
Prepayments and Other Current Assets | 21.6 | 13.4 | ||||||||||||
TOTAL CURRENT ASSETS | 491.5 | 386.8 | ||||||||||||
PROPERTY, PLANT AND EQUIPMENT | ||||||||||||||
Electric: | ||||||||||||||
Generation | 2,394.8 | 1,802.4 | ||||||||||||
Transmission | 1,164.4 | 1,107.7 | ||||||||||||
Distribution | 3,216.4 | 3,004.9 | ||||||||||||
Other Property, Plant and Equipment | 469.3 | 437.0 | ||||||||||||
Construction Work in Progress | 219.3 | 156.0 | ||||||||||||
Total Property, Plant and Equipment | 7,464.2 | 6,508.0 | ||||||||||||
Accumulated Depreciation and Amortization | 1,837.7 | 1,705.2 | ||||||||||||
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET | 5,626.5 | 4,802.8 | ||||||||||||
OTHER NONCURRENT ASSETS | ||||||||||||||
Regulatory Assets | 653.7 | 1,037.4 | ||||||||||||
Employee Benefits and Pension Assets | 67.3 | 95.2 | ||||||||||||
Operating Lease Assets | 106.1 | 68.9 | ||||||||||||
Deferred Charges and Other Noncurrent Assets | 20.8 | 7.9 | ||||||||||||
TOTAL OTHER NONCURRENT ASSETS | 847.9 | 1,209.4 | ||||||||||||
TOTAL ASSETS | $ | 6,965.9 | $ | 6,399.0 | ||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(in millions) | ||||||||||||||
CURRENT LIABILITIES | ||||||||||||||
Advances from Affiliates | $ | 364.2 | $ | 72.3 | ||||||||||
Accounts Payable: | ||||||||||||||
General | 202.9 | 157.4 | ||||||||||||
Affiliated Companies | 76.7 | 51.0 | ||||||||||||
Long-term Debt Due Within One Year – Nonaffiliated | 0.5 | 125.5 | ||||||||||||
Customer Deposits | 59.0 | 56.2 | ||||||||||||
Accrued Taxes | 28.7 | 27.0 | ||||||||||||
Obligations Under Operating Leases | 8.9 | 6.9 | ||||||||||||
Other Current Liabilities | 101.8 | 66.4 | ||||||||||||
TOTAL CURRENT LIABILITIES | 842.7 | 562.7 | ||||||||||||
NONCURRENT LIABILITIES | ||||||||||||||
Long-term Debt – Nonaffiliated | 1,912.3 | 1,788.0 | ||||||||||||
Deferred Income Taxes | 788.6 | 782.3 | ||||||||||||
Regulatory Liabilities and Deferred Investment Tax Credits | 809.1 | 835.3 | ||||||||||||
Asset Retirement Obligations | 73.5 | 57.5 | ||||||||||||
Obligations Under Operating Leases | 99.3 | 62.2 | ||||||||||||
Deferred Credits and Other Noncurrent Liabilities | 21.3 | 19.4 | ||||||||||||
TOTAL NONCURRENT LIABILITIES | 3,704.1 | 3,544.7 | ||||||||||||
TOTAL LIABILITIES | 4,546.8 | 4,107.4 | ||||||||||||
Rate Matters (Note 4) | ||||||||||||||
Commitments and Contingencies (Note 6) | ||||||||||||||
COMMON SHAREHOLDER’S EQUITY | ||||||||||||||
Common Stock – Par Value – $15 Per Share: | ||||||||||||||
Authorized – 11,000,000 Shares | ||||||||||||||
Issued – 10,482,000 Shares | ||||||||||||||
Outstanding – 9,013,000 Shares | 157.2 | 157.2 | ||||||||||||
Paid-in Capital | 1,042.6 | 1,039.0 | ||||||||||||
Retained Earnings | 1,218.0 | 1,095.4 | ||||||||||||
Accumulated Other Comprehensive Income (Loss) | 1.3 | — | ||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY | 2,419.1 | 2,291.6 | ||||||||||||
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY | $ | 6,965.9 | $ | 6,399.0 | ||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
OPERATING ACTIVITIES | ||||||||||||||||||||
Net Income | $ | 167.6 | $ | 141.1 | $ | 123.0 | ||||||||||||||
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities: | ||||||||||||||||||||
Depreciation and Amortization | 230.1 | 196.6 | 173.5 | |||||||||||||||||
Deferred Income Taxes | (59.4) | 113.9 | 17.0 | |||||||||||||||||
Allowance for Equity Funds Used During Construction | (1.5) | (2.4) | (4.0) | |||||||||||||||||
Mark-to-Market of Risk Management Contracts | (13.7) | 1.9 | 5.5 | |||||||||||||||||
Deferred Fuel Over/Under-Recovery, Net | 442.4 | (843.8) | (94.0) | |||||||||||||||||
Change in Other Noncurrent Assets | (35.4) | (18.3) | (17.9) | |||||||||||||||||
Change in Other Noncurrent Liabilities | 29.9 | 4.4 | 1.6 | |||||||||||||||||
Changes in Certain Components of Working Capital: | ||||||||||||||||||||
Accounts Receivable, Net | (46.0) | (28.7) | 1.4 | |||||||||||||||||
Fuel, Materials and Supplies | (51.1) | 1.4 | (14.1) | |||||||||||||||||
Accounts Payable | 57.5 | 34.2 | (29.5) | |||||||||||||||||
Accrued Taxes, Net | 3.2 | (6.5) | 3.6 | |||||||||||||||||
Other Current Assets | (6.3) | (6.3) | 4.6 | |||||||||||||||||
Other Current Liabilities | 30.4 | (20.8) | (13.7) | |||||||||||||||||
Net Cash Flows from (Used for) Operating Activities | 747.7 | (433.3) | 157.0 | |||||||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||||
Construction Expenditures | (447.0) | (332.1) | (337.9) | |||||||||||||||||
Change in Advances to Affiliates, Net | — | — | 38.8 | |||||||||||||||||
Acquisition of the North Central Wind Energy Facilities | (549.3) | (297.0) | — | |||||||||||||||||
Other Investing Activities | 4.3 | 2.4 | 4.0 | |||||||||||||||||
Net Cash Flows Used for Investing Activities | (992.0) | (626.7) | (295.1) | |||||||||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||||
Capital Contribution from Parent | 3.6 | 625.0 | — | |||||||||||||||||
Issuance of Long-term Debt – Nonaffiliated | 499.7 | 1,290.0 | — | |||||||||||||||||
Change in Advances from Affiliates, Net | 291.9 | (83.1) | 155.4 | |||||||||||||||||
Retirement of Long-term Debt – Nonaffiliated | (500.5) | (750.5) | (13.2) | |||||||||||||||||
Principal Payments for Finance Lease Obligations | (3.2) | (3.2) | (3.5) | |||||||||||||||||
Dividends Paid on Common Stock | (45.0) | (20.0) | — | |||||||||||||||||
Other Financing Activities | 0.5 | 0.5 | 0.5 | |||||||||||||||||
Net Cash Flows from Financing Activities | 247.0 | 1,058.7 | 139.2 | |||||||||||||||||
Net Increase (Decrease) in Cash and Cash Equivalents | 2.7 | (1.3) | 1.1 | |||||||||||||||||
Cash and Cash Equivalents at Beginning of Period | 1.3 | 2.6 | 1.5 | |||||||||||||||||
Cash and Cash Equivalents at End of Period | $ | 4.0 | $ | 1.3 | $ | 2.6 | ||||||||||||||
SUPPLEMENTARY INFORMATION | ||||||||||||||||||||
Cash Paid for Interest, Net of Capitalized Amounts | $ | 79.7 | $ | 57.0 | $ | 59.1 | ||||||||||||||
Net Cash Paid (Received) for Income Taxes | (12.5) | (102.9) | (11.8) | |||||||||||||||||
Noncash Acquisitions Under Finance Leases | 2.8 | 3.6 | 3.2 | |||||||||||||||||
Construction Expenditures Included in Current Liabilities as of December 31, | 69.8 | 56.8 | 35.5 | |||||||||||||||||
Noncash Contribution of Radial Assets from Parent | — | — | 50.0 | |||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Summary of KWh Energy Sales | |||||||||||||||||
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of KWhs) | |||||||||||||||||
Retail: | |||||||||||||||||
Residential | 6,538 | 6,205 | 5,988 | ||||||||||||||
Commercial | 5,732 | 5,489 | 5,296 | ||||||||||||||
Industrial | 5,174 | 4,682 | 4,891 | ||||||||||||||
Miscellaneous | 75 | 77 | 79 | ||||||||||||||
Total Retail | 17,519 | 16,453 | 16,254 | ||||||||||||||
Wholesale | 6,714 | 6,704 | 5,838 | ||||||||||||||
Total KWhs | 24,233 | 23,157 | 22,092 |
Summary of Heating and Cooling Degree Days | |||||||||||||||||
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in degree days) | |||||||||||||||||
Actual – Heating (a) | 1,149 | 981 | 862 | ||||||||||||||
Normal – Heating (b) | 1,170 | 1,177 | 1,181 | ||||||||||||||
Actual – Cooling (c) | 2,833 | 2,543 | 2,165 | ||||||||||||||
Normal – Cooling (b) | 2,333 | 2,328 | 2,333 |
Year Ended December 31, 2021 | $ | 239.0 | ||||||
Changes in Gross Margin: | ||||||||
Retail Margins (a) | 122.5 | |||||||
Margins from Off-system Sales | (10.5) | |||||||
Transmission Revenues | 21.6 | |||||||
Other Revenues | 0.5 | |||||||
Total Change in Gross Margin | 134.1 | |||||||
Changes in Expenses and Other: | ||||||||
Other Operation and Maintenance | (76.3) | |||||||
Asset Impairments and Other Related Charges | 11.6 | |||||||
Depreciation and Amortization | (29.8) | |||||||
Taxes Other Than Income Taxes | (9.1) | |||||||
Interest Income | 8.5 | |||||||
Allowance for Equity Funds Used During Construction | (2.1) | |||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 4.2 | |||||||
Interest Expense | (11.5) | |||||||
Total Change in Expenses and Other | (104.5) | |||||||
Income Tax Benefit | 24.6 | |||||||
Equity Earnings of Unconsolidated Subsidiary | (2.0) | |||||||
Net Income Attributable to Noncontrolling Interest | (1.1) | |||||||
Year Ended December 31, 2022 | $ | 290.1 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
REVENUES | ||||||||||||||||||||
Electric Generation, Transmission and Distribution | $ | 2,228.6 | $ | 2,088.9 | $ | 1,696.6 | ||||||||||||||
Sales to AEP Affiliates | 59.5 | 41.4 | 41.0 | |||||||||||||||||
Provision for Refund - Affiliated | (5.6) | (0.4) | (2.0) | |||||||||||||||||
Other Revenues | 1.9 | 1.9 | 2.9 | |||||||||||||||||
TOTAL REVENUES | 2,284.4 | 2,131.8 | 1,738.5 | |||||||||||||||||
EXPENSES | ||||||||||||||||||||
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation | 889.5 | 871.0 | 604.5 | |||||||||||||||||
Other Operation | 424.7 | 360.3 | 338.3 | |||||||||||||||||
Maintenance | 148.6 | 136.7 | 129.7 | |||||||||||||||||
Asset Impairments and Other Related Charges | — | 11.6 | — | |||||||||||||||||
Depreciation and Amortization | 324.8 | 295.0 | 272.7 | |||||||||||||||||
Taxes Other Than Income Taxes | 126.8 | 117.7 | 102.8 | |||||||||||||||||
TOTAL EXPENSES | 1,914.4 | 1,792.3 | 1,448.0 | |||||||||||||||||
OPERATING INCOME | 370.0 | 339.5 | 290.5 | |||||||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Interest Income | 17.7 | 9.2 | 2.1 | |||||||||||||||||
Allowance for Equity Funds Used During Construction | 4.9 | 7.0 | 7.7 | |||||||||||||||||
Non-Service Cost Components of Net Periodic Benefit Cost | 12.5 | 8.3 | 8.4 | |||||||||||||||||
Interest Expense | (137.4) | (125.9) | (118.5) | |||||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) AND EQUITY EARNINGS | 267.7 | 238.1 | 190.2 | |||||||||||||||||
Income Tax Expense (Benefit) | (25.2) | (0.6) | 9.4 | |||||||||||||||||
Equity Earnings of Unconsolidated Subsidiary | 1.4 | 3.4 | 2.9 | |||||||||||||||||
NET INCOME | 294.3 | 242.1 | 183.7 | |||||||||||||||||
Net Income Attributable to Noncontrolling Interest | 4.2 | 3.1 | 2.9 | |||||||||||||||||
EARNINGS ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER | $ | 290.1 | $ | 239.0 | $ | 180.8 | ||||||||||||||
The common stock of SWEPCo is wholly-owned by Parent. | ||||||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Net Income | $ | 294.3 | $ | 242.1 | $ | 183.7 | ||||||||||||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES | ||||||||||||||||||||
Cash Flow Hedges, Net of Tax of $0, $0.4 and $0.4 in 2022, 2021 and 2020, Respectively | (0.1) | 1.5 | 1.5 | |||||||||||||||||
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.4), $(0.4) and $(0.4) in 2022, 2021 and 2020, Respectively | (1.6) | (1.6) | (1.5) | |||||||||||||||||
Pension and OPEB Funded Status, Net of Tax of $(2.5), $1.3 and $0.9 in 2022, 2021 and 2020, Respectively | (9.2) | 4.9 | 3.2 | |||||||||||||||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) | (10.9) | 4.8 | 3.2 | |||||||||||||||||
TOTAL COMPREHENSIVE INCOME | 283.4 | 246.9 | 186.9 | |||||||||||||||||
Total Comprehensive Income Attributable to Noncontrolling Interest | 4.2 | 3.1 | 2.9 | |||||||||||||||||
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER | $ | 279.2 | $ | 243.8 | $ | 184.0 | ||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
SWEPCo Common Shareholder | |||||||||||||||||||||||||||||||||||
Common Stock | Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interest | Total | ||||||||||||||||||||||||||||||
TOTAL EQUITY – DECEMBER 31, 2019 | $ | 135.7 | $ | 676.6 | $ | 1,629.5 | $ | (1.3) | $ | 0.6 | $ | 2,441.1 | |||||||||||||||||||||||
Reverse Common Stock Split (a) | (135.6) | 135.6 | — | ||||||||||||||||||||||||||||||||
Common Stock Dividends – Nonaffiliated | (1.9) | (1.9) | |||||||||||||||||||||||||||||||||
ASU 2016-03 Adoption | 1.6 | 1.6 | |||||||||||||||||||||||||||||||||
Net Income | 180.8 | 2.9 | 183.7 | ||||||||||||||||||||||||||||||||
Other Comprehensive Income | 3.2 | 3.2 | |||||||||||||||||||||||||||||||||
TOTAL EQUITY – DECEMBER 31, 2020 | 0.1 | 812.2 | 1,811.9 | 1.9 | 1.6 | 2,627.7 | |||||||||||||||||||||||||||||
Capital Contribution from Parent | 280.0 | 280.0 | |||||||||||||||||||||||||||||||||
Common Stock Dividends – Nonaffiliated | (4.8) | (4.8) | |||||||||||||||||||||||||||||||||
Net Income | 239.0 | 3.1 | 242.1 | ||||||||||||||||||||||||||||||||
Other Comprehensive Income | 4.8 | 4.8 | |||||||||||||||||||||||||||||||||
TOTAL EQUITY – DECEMBER 31, 2021 | 0.1 | 1,092.2 | 2,050.9 | 6.7 | (0.1) | 3,149.8 | |||||||||||||||||||||||||||||
Capital Contribution from Parent | 350.0 | 350.0 | |||||||||||||||||||||||||||||||||
Common Stock Dividends | (105.0) | (105.0) | |||||||||||||||||||||||||||||||||
Common Stock Dividends – Nonaffiliated | (3.4) | (3.4) | |||||||||||||||||||||||||||||||||
Net Income | 290.1 | 4.2 | 294.3 | ||||||||||||||||||||||||||||||||
Other Comprehensive Loss | (10.9) | (10.9) | |||||||||||||||||||||||||||||||||
TOTAL EQUITY – DECEMBER 31, 2022 | $ | 0.1 | $ | 1,442.2 | $ | 2,236.0 | $ | (4.2) | $ | 0.7 | $ | 3,674.8 | |||||||||||||||||||||||
(a) In August 2020, SWEPCo executed a reverse stock split with each 2,048 shares of common stock issued and outstanding being combined into one share of common stock. The common stock of SWEPCo is wholly-owned by Parent. | |||||||||||||||||||||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
CURRENT ASSETS | ||||||||||||||
Cash and Cash Equivalents (December 31, 2022 and 2021 Amounts Include $84.2 and $49.9, Respectively, Related to Sabine) | $ | 88.4 | $ | 51.2 | ||||||||||
Advances to Affiliates | 2.1 | 155.9 | ||||||||||||
Accounts Receivable: | ||||||||||||||
Customers | 38.8 | 35.8 | ||||||||||||
Affiliated Companies | 65.4 | 38.3 | ||||||||||||
Miscellaneous | 10.4 | 12.3 | ||||||||||||
Total Accounts Receivable | 114.6 | 86.4 | ||||||||||||
Fuel (December 31, 2022 and 2021 Amounts Include $14.2 and $13.1, Respectively, Related to Sabine) | 81.3 | 82.2 | ||||||||||||
Materials and Supplies (December 31, 2022 and 2021 Amounts Include $4.2 and $12, Respectively, Related to Sabine) | 92.1 | 81.9 | ||||||||||||
Risk Management Assets | 16.4 | 9.8 | ||||||||||||
Accrued Tax Benefits | 16.5 | 17.8 | ||||||||||||
Regulatory Asset for Under-Recovered Fuel Costs | 353.0 | 143.9 | ||||||||||||
Prepayments and Other Current Assets | 47.8 | 39.4 | ||||||||||||
TOTAL CURRENT ASSETS | 812.2 | 668.5 | ||||||||||||
PROPERTY, PLANT AND EQUIPMENT | ||||||||||||||
Electric: | ||||||||||||||
Generation | 5,476.2 | 4,734.5 | ||||||||||||
Transmission | 2,479.8 | 2,316.9 | ||||||||||||
Distribution | 2,659.6 | 2,514.3 | ||||||||||||
Other Property, Plant and Equipment (December 31, 2022 and 2021 Amounts Include $219.8 and $219.9, Respectively, Related to Sabine) | 804.4 | 764.0 | ||||||||||||
Construction Work in Progress | 369.5 | 240.7 | ||||||||||||
Total Property, Plant and Equipment | 11,789.5 | 10,570.4 | ||||||||||||
Accumulated Depreciation and Amortization (December 31, 2022 and 2021 Amounts Include $212.5 and $168.1, Respectively, Related to Sabine) | 3,527.3 | 3,170.3 | ||||||||||||
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET | 8,262.2 | 7,400.1 | ||||||||||||
OTHER NONCURRENT ASSETS | ||||||||||||||
Regulatory Assets | 1,042.4 | 1,005.3 | ||||||||||||
Deferred Charges and Other Noncurrent Assets | 262.0 | 251.8 | ||||||||||||
TOTAL OTHER NONCURRENT ASSETS | 1,304.4 | 1,257.1 | ||||||||||||
TOTAL ASSETS | $ | 10,378.8 | $ | 9,325.7 | ||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(in millions) | ||||||||||||||
CURRENT LIABILITIES | ||||||||||||||
Advances from Affiliates | $ | 310.7 | $ | — | ||||||||||
Accounts Payable: | ||||||||||||||
General | 213.1 | 163.6 | ||||||||||||
Affiliated Companies | 81.7 | 61.4 | ||||||||||||
Long-term Debt Due Within One Year – Nonaffiliated | 6.2 | 6.2 | ||||||||||||
Risk Management Liabilities | 1.4 | 2.1 | ||||||||||||
Customer Deposits | 65.4 | 62.4 | ||||||||||||
Accrued Taxes | 52.8 | 44.3 | ||||||||||||
Accrued Interest | 36.0 | 36.0 | ||||||||||||
Obligations Under Operating Leases | 8.4 | 8.1 | ||||||||||||
Other Current Liabilities | 172.0 | 154.6 | ||||||||||||
TOTAL CURRENT LIABILITIES | 947.7 | 538.7 | ||||||||||||
NONCURRENT LIABILITIES | ||||||||||||||
Long-term Debt – Nonaffiliated | 3,385.4 | 3,389.0 | ||||||||||||
Deferred Income Taxes | 1,089.7 | 1,087.6 | ||||||||||||
Regulatory Liabilities and Deferred Investment Tax Credits | 825.7 | 806.9 | ||||||||||||
Asset Retirement Obligations | 237.2 | 192.7 | ||||||||||||
Employee Benefits and Pension Obligations | 29.7 | 20.3 | ||||||||||||
Obligations Under Operating Leases | 120.2 | 77.7 | ||||||||||||
Deferred Credits and Other Noncurrent Liabilities | 68.4 | 63.0 | ||||||||||||
TOTAL NONCURRENT LIABILITIES | 5,756.3 | 5,637.2 | ||||||||||||
TOTAL LIABILITIES | 6,704.0 | 6,175.9 | ||||||||||||
Rate Matters (Notes 4) | ||||||||||||||
Commitments and Contingencies (Note 6) | ||||||||||||||
EQUITY | ||||||||||||||
Common Stock – Par Value – $18 Per Share: | ||||||||||||||
Authorized – 3,680 Shares | ||||||||||||||
Outstanding – 3,680 Shares | 0.1 | 0.1 | ||||||||||||
Paid-in Capital | 1,442.2 | 1,092.2 | ||||||||||||
Retained Earnings | 2,236.0 | 2,050.9 | ||||||||||||
Accumulated Other Comprehensive Income (Loss) | (4.2) | 6.7 | ||||||||||||
TOTAL COMMON SHAREHOLDER’S EQUITY | 3,674.1 | 3,149.9 | ||||||||||||
Noncontrolling Interest | 0.7 | (0.1) | ||||||||||||
TOTAL EQUITY | 3,674.8 | 3,149.8 | ||||||||||||
TOTAL LIABILITIES AND EQUITY | $ | 10,378.8 | $ | 9,325.7 | ||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
OPERATING ACTIVITIES | ||||||||||||||||||||
Net Income | $ | 294.3 | $ | 242.1 | $ | 183.7 | ||||||||||||||
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: | ||||||||||||||||||||
Depreciation and Amortization | 324.8 | 295.0 | 272.7 | |||||||||||||||||
Deferred Income Taxes | 9.4 | 16.6 | 32.4 | |||||||||||||||||
Asset Impairments and Other Related Charges | — | 11.6 | — | |||||||||||||||||
Allowance for Equity Funds Used During Construction | (4.9) | (7.0) | (7.7) | |||||||||||||||||
Mark-to-Market of Risk Management Contracts | (6.2) | (7.3) | (0.1) | |||||||||||||||||
Pension Contributions to Qualified Plan Trust | — | — | (8.9) | |||||||||||||||||
Deferred Fuel Over/Under-Recovery, Net | (86.4) | (546.4) | 26.3 | |||||||||||||||||
Change in Regulatory Assets | 7.6 | (95.6) | (108.4) | |||||||||||||||||
Change in Other Noncurrent Assets | 42.9 | 41.9 | 16.1 | |||||||||||||||||
Change in Other Noncurrent Liabilities | 18.3 | (1.1) | 25.2 | |||||||||||||||||
Changes in Certain Components of Working Capital: | ||||||||||||||||||||
Accounts Receivable, Net | (28.2) | (21.5) | 7.3 | |||||||||||||||||
Fuel, Materials and Supplies | (9.3) | 126.5 | (46.4) | |||||||||||||||||
Accounts Payable | 34.1 | 22.0 | 11.1 | |||||||||||||||||
Accrued Taxes, Net | 9.8 | 15.4 | (23.1) | |||||||||||||||||
Other Current Assets | (9.8) | (3.6) | (2.8) | |||||||||||||||||
Other Current Liabilities | (9.8) | 8.2 | (21.1) | |||||||||||||||||
Net Cash Flows from Operating Activities | 586.6 | 96.8 | 356.3 | |||||||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||||
Construction Expenditures | (586.4) | (414.6) | (402.7) | |||||||||||||||||
Change in Advances to Affiliates, Net | 153.8 | (153.8) | — | |||||||||||||||||
Acquisition of the North Central Wind Energy Facilities | (658.0) | (355.8) | — | |||||||||||||||||
Other Investing Activities | 5.5 | 3.5 | 10.1 | |||||||||||||||||
Net Cash Flows Used for Investing Activities | (1,085.1) | (920.7) | (392.6) | |||||||||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||||
Capital Contribution from Parent | 350.0 | 280.0 | — | |||||||||||||||||
Issuance of Long-term Debt – Nonaffiliated | — | 1,137.6 | — | |||||||||||||||||
Change in Short-term Debt – Nonaffiliated | — | (35.0) | 16.7 | |||||||||||||||||
Change in Advances from Affiliates, Net | 310.7 | (124.6) | 64.7 | |||||||||||||||||
Retirement of Long-term Debt – Nonaffiliated | (6.2) | (381.2) | (21.2) | |||||||||||||||||
Principal Payments for Finance Lease Obligations | (10.8) | (10.9) | (10.9) | |||||||||||||||||
Dividends Paid on Common Stock | (105.0) | — | — | |||||||||||||||||
Dividends Paid on Common Stock – Nonaffiliated | (3.4) | (4.8) | (1.9) | |||||||||||||||||
Other Financing Activities | 0.4 | 0.8 | 0.5 | |||||||||||||||||
Net Cash Flows from Financing Activities | 535.7 | 861.9 | 47.9 | |||||||||||||||||
Net Increase in Cash and Cash Equivalents | 37.2 | 38.0 | 11.6 | |||||||||||||||||
Cash and Cash Equivalents at Beginning of Period | 51.2 | 13.2 | 1.6 | |||||||||||||||||
Cash and Cash Equivalents at End of Period | $ | 88.4 | $ | 51.2 | $ | 13.2 | ||||||||||||||
SUPPLEMENTARY INFORMATION | ||||||||||||||||||||
Cash Paid for Interest, Net of Capitalized Amounts | $ | 131.2 | $ | 116.5 | $ | 110.7 | ||||||||||||||
Net Cash Paid (Received) for Income Taxes | (29.1) | (28.8) | 4.3 | |||||||||||||||||
Noncash Acquisitions Under Finance Leases | 3.6 | 4.8 | 8.9 | |||||||||||||||||
Construction Expenditures Included in Current Liabilities as of December 31, | 105.6 | 69.0 | 46.0 | |||||||||||||||||
See Notes to Financial Statements of Registrants beginning on page 173. |
Note | Registrant | Page Number | ||||||||||||
Organization and Summary of Significant Accounting Policies | AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo | |||||||||||||
New Accounting Standards | AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo | |||||||||||||
Comprehensive Income | AEP, AEP Texas, APCo, I&M, PSO, SWEPCo | |||||||||||||
Rate Matters | AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo | |||||||||||||
Effects of Regulation | AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo | |||||||||||||
Commitments, Guarantees and Contingencies | AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo | |||||||||||||
Acquisitions, Assets and Liabilities Held for Sale, Dispositions and Impairments | AEP, AEP Texas, AEPTCo, PSO, SWEPCo | |||||||||||||
Benefit Plans | AEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo | |||||||||||||
Business Segments | AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo | |||||||||||||
Derivatives and Hedging | AEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo | |||||||||||||
Fair Value Measurements | AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo | |||||||||||||
Income Taxes | AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo | |||||||||||||
Leases | AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo | |||||||||||||
Financing Activities | AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo | |||||||||||||
Stock-based Compensation | AEP | |||||||||||||
Related Party Transactions | AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo | |||||||||||||
Variable Interest Entities and Equity Method Investments | AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo | |||||||||||||
Property, Plant and Equipment | AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo | |||||||||||||
Revenue from Contracts with Customers | AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo | |||||||||||||
Goodwill | AEP | |||||||||||||
Subsequent Events | AEP | |||||||||||||
December 31, 2022 | ||||||||||||||||||||
AEP | AEP Texas | APCo | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Cash and Cash Equivalents | $ | 509.4 | $ | 0.1 | $ | 7.5 | ||||||||||||||
Restricted Cash | 47.1 | 32.7 | 14.4 | |||||||||||||||||
Total Cash, Cash Equivalents and Restricted Cash | $ | 556.5 | $ | 32.8 | $ | 21.9 |
December 31, 2021 | ||||||||||||||||||||
AEP | AEP Texas | APCo | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Cash and Cash Equivalents | $ | 403.4 | $ | 0.1 | $ | 2.5 | ||||||||||||||
Restricted Cash | 48.0 | 30.4 | 17.6 | |||||||||||||||||
Total Cash, Cash Equivalents and Restricted Cash | $ | 451.4 | $ | 30.5 | $ | 20.1 |
Significant Customers of AEP Texas: | ||||||||||||||||||||
Reliant Energy, Direct Energy and TXU Energy (a) | 2022 | 2021 | 2020 | |||||||||||||||||
Percentage of Total Revenues | 45 | % | 43 | % | 46 | % | ||||||||||||||
Percentage of Accounts Receivable – Customers | 42 | % | 41 | % | 40 | % |
Significant Customers of AEPTCo: | ||||||||||||||||||||
AEP Subsidiaries | 2022 | 2021 | 2020 | |||||||||||||||||
Percentage of Total Revenues | 79 | % | 79 | % | 78 | % | ||||||||||||||
Percentage of Total Accounts Receivable | 72 | % | 81 | % | 78 | % |
Pension Plan Assets | Target | |||||||
Equity | 30 | % | ||||||
Fixed Income | 54 | % | ||||||
Other Investments | 15 | % | ||||||
Cash and Cash Equivalents | 1 | % | ||||||
OPEB Plans Assets | Target | |||||||
Equity | 59 | % | ||||||
Fixed Income | 40 | % | ||||||
Cash and Cash Equivalents | 1 | % |
Years Ended December 31, | ||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||
(in millions, except per-share data) | ||||||||||||||||||||||||||||||||||||||
$/share | $/share | $/share | ||||||||||||||||||||||||||||||||||||
Earnings Attributable to AEP Common Shareholders | $ | 2,307.2 | $ | 2,488.1 | $ | 2,200.1 | ||||||||||||||||||||||||||||||||
Weighted-Average Number of Basic AEP Common Shares Outstanding | 511.8 | $ | 4.51 | 500.5 | $ | 4.97 | 495.7 | $ | 4.44 | |||||||||||||||||||||||||||||
Weighted-Average Dilutive Effect of Stock-Based Awards | 1.7 | (0.02) | 1.3 | (0.01) | 1.5 | (0.02) | ||||||||||||||||||||||||||||||||
Weighted-Average Number of Diluted AEP Common Shares Outstanding | 513.5 | $ | 4.49 | 501.8 | $ | 4.96 | 497.2 | $ | 4.42 |
2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and Amortization | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and Amortization of Property, Plant and Equipment | $ | 3,072.8 | $ | 363.5 | $ | 346.2 | $ | 576.1 | $ | 511.9 | $ | 293.1 | $ | 226.2 | $ | 319.3 | ||||||||||||||||||||||||||||||||||
Amortization of Certain Securitized Assets | 93.3 | 93.3 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Amortization of Regulatory Assets and Liabilities | 36.7 | (4.4) | — | (0.2) | 15.3 | 1.2 | 3.9 | 5.5 | ||||||||||||||||||||||||||||||||||||||||||
Total Depreciation and Amortization | $ | 3,202.8 | $ | 452.4 | $ | 346.2 | $ | 575.9 | $ | 527.2 | $ | 294.3 | $ | 230.1 | $ | 324.8 |
2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and Amortization | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and Amortization of Property, Plant and Equipment | $ | 2,717.1 | $ | 327.2 | $ | 297.3 | $ | 547.0 | $ | 424.9 | $ | 301.1 | $ | 185.9 | $ | 292.9 | ||||||||||||||||||||||||||||||||||
Amortization of Certain Securitized Assets | 64.2 | 64.2 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Amortization of Regulatory Assets and Liabilities | 44.4 | (4.4) | — | (0.8) | 21.1 | 2.2 | 10.7 | 2.1 | ||||||||||||||||||||||||||||||||||||||||||
Total Depreciation and Amortization | $ | 2,825.7 | $ | 387.0 | $ | 297.3 | $ | 546.2 | $ | 446.0 | $ | 303.3 | $ | 196.6 | $ | 295.0 |
2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and Amortization | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and Amortization of Property, Plant and Equipment | $ | 2,487.5 | $ | 364.2 | $ | 249.0 | $ | 507.8 | $ | 393.3 | $ | 275.0 | $ | 171.9 | $ | 271.2 | ||||||||||||||||||||||||||||||||||
Amortization of Certain Securitized Assets | 171.3 | 171.3 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Amortization of Regulatory Assets and Liabilities | 24.0 | (5.7) | — | (0.3) | 18.3 | 1.6 | 1.6 | 1.5 | ||||||||||||||||||||||||||||||||||||||||||
Total Depreciation and Amortization | $ | 2,682.8 | $ | 529.8 | $ | 249.0 | $ | 507.5 | $ | 411.6 | $ | 276.6 | $ | 173.5 | $ | 272.7 |
Years Ended December 31, | ||||||||||||||||||||
Cash Flow Information | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Cash Paid (Received) for: | ||||||||||||||||||||
Interest, Net of Capitalized Amounts | $ | 1,286.3 | $ | 1,137.2 | $ | 1,029.1 | ||||||||||||||
Income Taxes | 116.8 | 13.2 | (49.1) | |||||||||||||||||
Noncash Investing and Financing Activities: | ||||||||||||||||||||
Acquisitions Under Finance Leases | 31.8 | 287.6 | 44.2 | |||||||||||||||||
Construction Expenditures Included in Current Liabilities as of December 31, | 1,258.9 | 1,180.4 | 975.4 | |||||||||||||||||
Construction Expenditures Included in Noncurrent Liabilities as of December 31, | — | — | 5.5 | |||||||||||||||||
Acquisition of Nuclear Fuel Included in Current Liabilities as of December 31, | — | — | 33.4 | |||||||||||||||||
Noncash Contribution of Assets to Cedar Creek Project | — | (9.3) | — | |||||||||||||||||
Noncontrolling Interest Assumed - Dry Lake Solar Project | — | 35.3 | — | |||||||||||||||||
Forward Equity Purchase Contracts Included in Current and Noncurrent Liabilities as of December 31, | — | — | 110.6 |
AEP | ||||||||||||||||||||||||||||||||
Cash Flow Hedges | Pension and OPEB | |||||||||||||||||||||||||||||||
For the Year Ended December 31, 2022 | Commodity | Interest Rate | Amortization of Deferred Costs | Changes in Funded Status | Total | |||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2021 | $ | 163.7 | $ | (21.3) | $ | 115.6 | $ | (73.2) | $ | 184.8 | ||||||||||||||||||||||
Change in Fair Value Recognized in AOCI, Net of Tax | 477.3 | 18.4 | (a) | — | (155.4) | 340.3 | ||||||||||||||||||||||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||||||||||||||||||||||||||
Generation & Marketing Revenues (b) | 0.1 | — | — | — | 0.1 | |||||||||||||||||||||||||||
Purchased Electricity for Resale (b) | (528.6) | — | — | — | (528.6) | |||||||||||||||||||||||||||
Interest Expense (b) | — | 4.0 | — | — | 4.0 | |||||||||||||||||||||||||||
Amortization of Prior Service Cost (Credit) | — | — | (21.8) | — | (21.8) | |||||||||||||||||||||||||||
Amortization of Actuarial (Gains) Losses | — | — | 8.6 | — | 8.6 | |||||||||||||||||||||||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | (528.5) | 4.0 | (13.2) | — | (537.7) | |||||||||||||||||||||||||||
Income Tax (Expense) Benefit | (111.0) | 0.8 | (2.8) | — | (113.0) | |||||||||||||||||||||||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | (417.5) | 3.2 | (10.4) | — | (424.7) | |||||||||||||||||||||||||||
Reclassifications of KPCo Pension and OPEB Regulatory Assets to AOCI | — | — | — | (21.1) | (21.1) | |||||||||||||||||||||||||||
Income Tax (Expense) Benefit | — | — | — | (4.4) | (4.4) | |||||||||||||||||||||||||||
Reclassifications of KPCo Pension and OPEB Regulatory Assets to AOCI, Net of Income Tax (Expense) Benefit | — | — | — | (16.7) | (16.7) | |||||||||||||||||||||||||||
Net Current Period Other Comprehensive Income (Loss) | 59.8 | 21.6 | (10.4) | (172.1) | (101.1) | |||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2022 | $ | 223.5 | $ | 0.3 | $ | 105.2 | $ | (245.3) | $ | 83.7 |
AEP | ||||||||||||||||||||||||||||||||
Cash Flow Hedges | Pension and OPEB | |||||||||||||||||||||||||||||||
For the Year Ended December 31, 2021 | Commodity | Interest Rate | Amortization of Deferred Costs | Changes in Funded Status | Total | |||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2020 | $ | (60.6) | $ | (47.5) | $ | 123.7 | $ | (100.7) | $ | (85.1) | ||||||||||||||||||||||
Change in Fair Value Recognized in AOCI, Net of Tax | 488.2 | 21.1 | (a) | — | 27.5 | 536.8 | ||||||||||||||||||||||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||||||||||||||||||||||||||
Generation & Marketing Revenues (b) | 0.7 | — | — | — | 0.7 | |||||||||||||||||||||||||||
Purchased Electricity for Resale (b) | (334.8) | — | — | — | (334.8) | |||||||||||||||||||||||||||
Interest Expense (b) | — | 6.5 | — | — | 6.5 | |||||||||||||||||||||||||||
Amortization of Prior Service Cost (Credit) | — | — | (19.4) | — | (19.4) | |||||||||||||||||||||||||||
Amortization of Actuarial (Gains) Losses | — | — | 9.1 | — | 9.1 | |||||||||||||||||||||||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | (334.1) | 6.5 | (10.3) | — | (337.9) | |||||||||||||||||||||||||||
Income Tax (Expense) Benefit | (70.2) | 1.4 | (2.2) | — | (71.0) | |||||||||||||||||||||||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | (263.9) | 5.1 | (8.1) | — | (266.9) | |||||||||||||||||||||||||||
Net Current Period Other Comprehensive Income (Loss) | 224.3 | 26.2 | (8.1) | 27.5 | 269.9 | |||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2021 | $ | 163.7 | $ | (21.3) | $ | 115.6 | $ | (73.2) | $ | 184.8 |
Cash Flow Hedges | Pension and OPEB | |||||||||||||||||||||||||||||||
For the Year Ended December 31, 2020 | Commodity | Interest Rate | Amortization of Deferred Costs | Changes in Funded Status | Total | |||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2019 | $ | (103.5) | $ | (11.5) | $ | 130.7 | $ | (163.4) | $ | (147.7) | ||||||||||||||||||||||
Change in Fair Value Recognized in AOCI, Net of Tax | (89.2) | (39.9) | (a) | — | 62.7 | (66.4) | ||||||||||||||||||||||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||||||||||||||||||||||||||
Generation & Marketing Revenues (b) | (0.4) | — | — | — | (0.4) | |||||||||||||||||||||||||||
Purchased Electricity for Resale (b) | 167.6 | — | — | — | 167.6 | |||||||||||||||||||||||||||
Interest Expense (b) | — | 4.9 | — | — | 4.9 | |||||||||||||||||||||||||||
Amortization of Prior Service Cost (Credit) | — | — | (19.2) | — | (19.2) | |||||||||||||||||||||||||||
Amortization of Actuarial (Gains) Losses | — | — | 10.3 | — | 10.3 | |||||||||||||||||||||||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | 167.2 | 4.9 | (8.9) | — | 163.2 | |||||||||||||||||||||||||||
Income Tax (Expense) Benefit | 35.1 | 1.0 | (1.9) | — | 34.2 | |||||||||||||||||||||||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | 132.1 | 3.9 | (7.0) | — | 129.0 | |||||||||||||||||||||||||||
Net Current Period Other Comprehensive Income (Loss) | 42.9 | (36.0) | (7.0) | 62.7 | 62.6 | |||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2020 | $ | (60.6) | $ | (47.5) | $ | 123.7 | $ | (100.7) | $ | (85.1) |
AEP Texas | ||||||||||||||||||||||||||
Pension and OPEB | ||||||||||||||||||||||||||
Amortization | Changes in | |||||||||||||||||||||||||
Cash Flow Hedge – | of Deferred | Funded | ||||||||||||||||||||||||
For the Year Ended December 31, 2022 | Interest Rate | Costs | Status | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2021 | $ | (1.3) | $ | 5.3 | $ | (10.5) | $ | (6.5) | ||||||||||||||||||
Change in Fair Value Recognized in AOCI, Net of Tax | — | — | (3.2) | (3.2) | ||||||||||||||||||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||||||||||||||||||||
Interest Expense (b) | 1.3 | — | — | 1.3 | ||||||||||||||||||||||
Amortization of Prior Service Cost (Credit) | — | (0.1) | — | (0.1) | ||||||||||||||||||||||
Amortization of Actuarial (Gains) Losses | — | 0.2 | — | 0.2 | ||||||||||||||||||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | 1.3 | 0.1 | — | 1.4 | ||||||||||||||||||||||
Income Tax (Expense) Benefit | 0.3 | — | — | 0.3 | ||||||||||||||||||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | 1.0 | 0.1 | — | 1.1 | ||||||||||||||||||||||
Net Current Period Other Comprehensive Income (Loss) | 1.0 | 0.1 | (3.2) | (2.1) | ||||||||||||||||||||||
Balance in AOCI as of December 31, 2022 | $ | (0.3) | $ | 5.4 | $ | (13.7) | $ | (8.6) |
Pension and OPEB | ||||||||||||||||||||||||||
Amortization | Changes in | |||||||||||||||||||||||||
Cash Flow Hedge – | of Deferred | Funded | ||||||||||||||||||||||||
For the Year Ended December 31, 2021 | Interest Rate | Costs | Status | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2020 | $ | (2.3) | $ | 5.1 | $ | (11.7) | $ | (8.9) | ||||||||||||||||||
Change in Fair Value Recognized in AOCI, Net of Tax | 0.1 | — | 1.2 | 1.3 | ||||||||||||||||||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||||||||||||||||||||
Interest Expense (b) | 1.2 | — | — | 1.2 | ||||||||||||||||||||||
Amortization of Prior Service Cost (Credit) | — | (0.1) | — | (0.1) | ||||||||||||||||||||||
Amortization of Actuarial (Gains) Losses | — | 0.3 | — | 0.3 | ||||||||||||||||||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | 1.2 | 0.2 | — | 1.4 | ||||||||||||||||||||||
Income Tax (Expense) Benefit | 0.3 | — | — | 0.3 | ||||||||||||||||||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | 0.9 | 0.2 | — | 1.1 | ||||||||||||||||||||||
Net Current Period Other Comprehensive Income (Loss) | 1.0 | 0.2 | 1.2 | 2.4 | ||||||||||||||||||||||
Balance in AOCI as of December 31, 2021 | $ | (1.3) | $ | 5.3 | $ | (10.5) | $ | (6.5) |
Pension and OPEB | ||||||||||||||||||||||||||
Amortization | Changes in | |||||||||||||||||||||||||
Cash Flow Hedge – | of Deferred | Funded | ||||||||||||||||||||||||
For the Year Ended December 31, 2020 | Interest Rate | Costs | Status | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2019 | $ | (3.4) | $ | 4.9 | $ | (14.3) | $ | (12.8) | ||||||||||||||||||
Change in Fair Value Recognized in AOCI, Net of Tax | 0.1 | — | 2.6 | 2.7 | ||||||||||||||||||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||||||||||||||||||||
Interest Expense (b) | 1.3 | — | — | 1.3 | ||||||||||||||||||||||
Amortization of Prior Service Cost (Credit) | — | (0.1) | — | (0.1) | ||||||||||||||||||||||
Amortization of Actuarial (Gains) Losses | — | 0.3 | — | 0.3 | ||||||||||||||||||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | 1.3 | 0.2 | — | 1.5 | ||||||||||||||||||||||
Income Tax (Expense) Benefit | 0.3 | — | — | 0.3 | ||||||||||||||||||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | 1.0 | 0.2 | — | 1.2 | ||||||||||||||||||||||
Net Current Period Other Comprehensive Income (Loss) | 1.1 | 0.2 | 2.6 | 3.9 | ||||||||||||||||||||||
Balance in AOCI as of December 31, 2020 | $ | (2.3) | $ | 5.1 | $ | (11.7) | $ | (8.9) |
APCo | ||||||||||||||||||||||||||
Pension and OPEB | ||||||||||||||||||||||||||
Amortization | Changes in | |||||||||||||||||||||||||
Cash Flow Hedge – | of Deferred | Funded | ||||||||||||||||||||||||
For the Year Ended December 31, 2022 | Interest Rate | Costs | Status | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2021 | $ | 7.5 | $ | 1.2 | $ | 15.7 | $ | 24.4 | ||||||||||||||||||
Change in Fair Value Recognized in AOCI, Net of Tax | — | — | (24.1) | (24.1) | ||||||||||||||||||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||||||||||||||||||||
Interest Expense (b) | (1.0) | — | — | (1.0) | ||||||||||||||||||||||
Amortization of Prior Service Cost (Credit) | — | (5.4) | — | (5.4) | ||||||||||||||||||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | (1.0) | (5.4) | — | (6.4) | ||||||||||||||||||||||
Income Tax (Expense) Benefit | (0.2) | (1.1) | — | (1.3) | ||||||||||||||||||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | (0.8) | (4.3) | — | (5.1) | ||||||||||||||||||||||
Net Current Period Other Comprehensive Income (Loss) | (0.8) | (4.3) | (24.1) | (29.2) | ||||||||||||||||||||||
Balance in AOCI as of December 31, 2022 | $ | 6.7 | $ | (3.1) | $ | (8.4) | $ | (4.8) |
Pension and OPEB | ||||||||||||||||||||||||||
Amortization | Changes in | |||||||||||||||||||||||||
Cash Flow Hedges - | of Deferred | Funded | ||||||||||||||||||||||||
For the Year Ended December 31, 2021 | Interest Rate | Costs | Status | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2020 | $ | (0.8) | $ | 5.4 | $ | 2.6 | $ | 7.2 | ||||||||||||||||||
Change in Fair Value Recognized in AOCI, Net of Tax | 9.2 | — | 13.1 | 22.3 | ||||||||||||||||||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||||||||||||||||||||
Interest Expense (b) | (1.1) | — | — | (1.1) | ||||||||||||||||||||||
Amortization of Prior Service Cost (Credit) | — | (5.3) | — | (5.3) | ||||||||||||||||||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | (1.1) | (5.3) | — | (6.4) | ||||||||||||||||||||||
Income Tax (Expense) Benefit | (0.2) | (1.1) | — | (1.3) | ||||||||||||||||||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | (0.9) | (4.2) | — | (5.1) | ||||||||||||||||||||||
Net Current Period Other Comprehensive Income (Loss) | 8.3 | (4.2) | 13.1 | 17.2 | ||||||||||||||||||||||
Balance in AOCI as of December 31, 2021 | $ | 7.5 | $ | 1.2 | $ | 15.7 | $ | 24.4 |
Pension and OPEB | ||||||||||||||||||||||||||
Amortization | Changes in | |||||||||||||||||||||||||
Cash Flow Hedges - | of Deferred | Funded | ||||||||||||||||||||||||
For the Year Ended December 31, 2020 | Interest Rate | Costs | Status | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2019 | $ | 0.9 | $ | 9.2 | $ | (5.1) | $ | 5.0 | ||||||||||||||||||
Change in Fair Value Recognized in AOCI, Net of Tax | (0.7) | — | 7.7 | 7.0 | ||||||||||||||||||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||||||||||||||||||||
Interest Expense (b) | (1.3) | — | — | (1.3) | ||||||||||||||||||||||
Amortization of Prior Service Cost (Credit) | — | (5.3) | — | (5.3) | ||||||||||||||||||||||
Amortization of Actuarial (Gains) Losses | — | 0.5 | — | 0.5 | ||||||||||||||||||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | (1.3) | (4.8) | — | (6.1) | ||||||||||||||||||||||
Income Tax (Expense) Benefit | (0.3) | (1.0) | — | (1.3) | ||||||||||||||||||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | (1.0) | (3.8) | — | (4.8) | ||||||||||||||||||||||
Net Current Period Other Comprehensive Income (Loss) | (1.7) | (3.8) | 7.7 | 2.2 | ||||||||||||||||||||||
Balance in AOCI as of December 31, 2020 | $ | (0.8) | $ | 5.4 | $ | 2.6 | $ | 7.2 |
Pension and OPEB | ||||||||||||||||||||||||||
Amortization | Changes in | |||||||||||||||||||||||||
Cash Flow Hedge – | of Deferred | Funded | ||||||||||||||||||||||||
For the Year Ended December 31, 2021 | Interest Rate | Costs | Status | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2020 | $ | (8.3) | $ | 4.8 | $ | (3.5) | $ | (7.0) | ||||||||||||||||||
Change in Fair Value Recognized in AOCI, Net of Tax | — | — | 4.2 | 4.2 | ||||||||||||||||||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||||||||||||||||||||
Interest Expense (b) | 2.0 | — | — | 2.0 | ||||||||||||||||||||||
Amortization of Prior Service Cost (Credit) | — | (0.8) | — | (0.8) | ||||||||||||||||||||||
Amortization of Actuarial (Gains) Losses | — | 0.7 | — | 0.7 | ||||||||||||||||||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | 2.0 | (0.1) | — | 1.9 | ||||||||||||||||||||||
Income Tax (Expense) Benefit | 0.4 | — | — | 0.4 | ||||||||||||||||||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | 1.6 | (0.1) | — | 1.5 | ||||||||||||||||||||||
Net Current Period Other Comprehensive Income (Loss) | 1.6 | (0.1) | 4.2 | 5.7 | ||||||||||||||||||||||
Balance in AOCI as of December 31, 2021 | $ | (6.7) | $ | 4.7 | $ | 0.7 | $ | (1.3) |
Pension and OPEB | ||||||||||||||||||||||||||
Amortization | Changes in | |||||||||||||||||||||||||
Cash Flow Hedge – | of Deferred | Funded | ||||||||||||||||||||||||
For the Year Ended December 31, 2020 | Interest Rate | Costs | Status | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2019 | $ | (9.9) | $ | 4.9 | $ | (6.6) | $ | (11.6) | ||||||||||||||||||
Change in Fair Value Recognized in AOCI, Net of Tax | — | — | 3.1 | 3.1 | ||||||||||||||||||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||||||||||||||||||||
Interest Expense (b) | 2.0 | — | — | 2.0 | ||||||||||||||||||||||
Amortization of Prior Service Cost (Credit) | — | (0.8) | — | (0.8) | ||||||||||||||||||||||
Amortization of Actuarial (Gains) Losses | — | 0.7 | — | 0.7 | ||||||||||||||||||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | 2.0 | (0.1) | — | 1.9 | ||||||||||||||||||||||
Income Tax (Expense) Benefit | 0.4 | — | — | 0.4 | ||||||||||||||||||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | 1.6 | (0.1) | — | 1.5 | ||||||||||||||||||||||
Net Current Period Other Comprehensive Income (Loss) | 1.6 | (0.1) | 3.1 | 4.6 | ||||||||||||||||||||||
Balance in AOCI as of December 31, 2020 | $ | (8.3) | $ | 4.8 | $ | (3.5) | $ | (7.0) |
Cash Flow Hedge – | ||||||||
For the Year Ended December 31, 2022 | Interest Rate | |||||||
(in millions) | ||||||||
Balance in AOCI as of December 31, 2021 | $ | — | ||||||
Change in Fair Value Recognized in AOCI, Net of Tax | 1.3 | |||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||
Interest Expense (b) | — | |||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | — | |||||||
Income Tax (Expense) Benefit | — | |||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | — | |||||||
Net Current Period Other Comprehensive Income (Loss) | 1.3 | |||||||
Balance in AOCI as of December 31, 2022 | $ | 1.3 |
Cash Flow Hedge – | ||||||||
For the Year Ended December 31, 2021 | Interest Rate | |||||||
(in millions) | ||||||||
Balance in AOCI as of December 31, 2020 | $ | 0.1 | ||||||
Change in Fair Value Recognized in AOCI, Net of Tax | — | |||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||
Interest Expense (b) | (0.1) | |||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | (0.1) | |||||||
Income Tax (Expense) Benefit | — | |||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | (0.1) | |||||||
Net Current Period Other Comprehensive Income (Loss) | (0.1) | |||||||
Balance in AOCI as of December 31, 2021 | $ | — |
Cash Flow Hedge – | ||||||||
For the Year Ended December 31, 2020 | Interest Rate | |||||||
(in millions) | ||||||||
Balance in AOCI as of December 31, 2019 | $ | 1.1 | ||||||
Change in Fair Value Recognized in AOCI, Net of Tax | — | |||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||
Interest Expense (b) | (1.3) | |||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | (1.3) | |||||||
Income Tax (Expense) Benefit | (0.3) | |||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | (1.0) | |||||||
Net Current Period Other Comprehensive Income (Loss) | (1.0) | |||||||
Balance in AOCI as of December 31, 2020 | $ | 0.1 |
SWEPCo | ||||||||||||||||||||||||||
Pension and OPEB | ||||||||||||||||||||||||||
Amortization | Changes in | |||||||||||||||||||||||||
Cash Flow Hedge – | of Deferred | Funded | ||||||||||||||||||||||||
For the Year Ended December 31, 2022 | Interest Rate | Costs | Status | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2021 | $ | 1.2 | $ | (4.4) | $ | 9.9 | $ | 6.7 | ||||||||||||||||||
Change in Fair Value Recognized in AOCI, Net of Tax | — | — | (9.2) | (9.2) | ||||||||||||||||||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||||||||||||||||||||
Interest Expense (b) | (0.1) | — | — | (0.1) | ||||||||||||||||||||||
Amortization of Prior Service Cost (Credit) | — | (2.0) | — | (2.0) | ||||||||||||||||||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | (0.1) | (2.0) | — | (2.1) | ||||||||||||||||||||||
Income Tax (Expense) Benefit | — | (0.4) | — | (0.4) | ||||||||||||||||||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | (0.1) | (1.6) | — | (1.7) | ||||||||||||||||||||||
Net Current Period Other Comprehensive Income (Loss) | (0.1) | (1.6) | (9.2) | (10.9) | ||||||||||||||||||||||
Balance in AOCI as of December 31, 2022 | $ | 1.1 | $ | (6.0) | $ | 0.7 | $ | (4.2) |
Pension and OPEB | ||||||||||||||||||||||||||
Amortization | Changes in | |||||||||||||||||||||||||
Cash Flow Hedge – | of Deferred | Funded | ||||||||||||||||||||||||
For the Year Ended December 31, 2021 | Interest Rate | Costs | Status | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2020 | $ | (0.3) | $ | (2.8) | $ | 5.0 | $ | 1.9 | ||||||||||||||||||
Change in Fair Value Recognized in AOCI, Net of Tax | — | — | 4.9 | 4.9 | ||||||||||||||||||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||||||||||||||||||||
Interest Expense (b) | 1.9 | — | — | 1.9 | ||||||||||||||||||||||
Amortization of Prior Service Cost (Credit) | — | (2.0) | — | (2.0) | ||||||||||||||||||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | 1.9 | (2.0) | — | (0.1) | ||||||||||||||||||||||
Income Tax (Expense) Benefit | 0.4 | (0.4) | — | — | ||||||||||||||||||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | 1.5 | (1.6) | — | (0.1) | ||||||||||||||||||||||
Net Current Period Other Comprehensive Income (Loss) | 1.5 | (1.6) | 4.9 | 4.8 | ||||||||||||||||||||||
Balance in AOCI as of December 31, 2021 | $ | 1.2 | $ | (4.4) | $ | 9.9 | $ | 6.7 |
Pension and OPEB | ||||||||||||||||||||||||||
Amortization | Changes in | |||||||||||||||||||||||||
Cash Flow Hedge – | of Deferred | Funded | ||||||||||||||||||||||||
For the Year Ended December 31, 2020 | Interest Rate | Costs | Status | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Balance in AOCI as of December 31, 2019 | $ | (1.8) | $ | (1.3) | $ | 1.8 | $ | (1.3) | ||||||||||||||||||
Change in Fair Value Recognized in AOCI, Net of Tax | — | — | 3.2 | 3.2 | ||||||||||||||||||||||
Amount of (Gain) Loss Reclassified from AOCI | ||||||||||||||||||||||||||
Interest Expense (b) | 1.9 | — | — | 1.9 | ||||||||||||||||||||||
Amortization of Prior Service Cost (Credit) | — | (2.0) | — | (2.0) | ||||||||||||||||||||||
Amortization of Actuarial (Gains) Losses | — | 0.1 | — | 0.1 | ||||||||||||||||||||||
Reclassifications from AOCI, before Income Tax (Expense) Benefit | 1.9 | (1.9) | — | — | ||||||||||||||||||||||
Income Tax (Expense) Benefit | 0.4 | (0.4) | — | — | ||||||||||||||||||||||
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit | 1.5 | (1.5) | — | — | ||||||||||||||||||||||
Net Current Period Other Comprehensive Income (Loss) | 1.5 | (1.5) | 3.2 | 3.2 | ||||||||||||||||||||||
Balance in AOCI as of December 31, 2020 | $ | (0.3) | $ | (2.8) | $ | 5.0 | $ | 1.9 |
Plant | Net Book Value | Accelerated Depreciation Regulatory Asset | Cost of Removal Regulatory Liability | Projected Retirement Date | Current Authorized Recovery Period | Annual Depreciation (a) | |||||||||||||||||||||||||||||||||||
(dollars in millions) | |||||||||||||||||||||||||||||||||||||||||
Northeastern Plant, Unit 3 | $ | 136.3 | $ | 145.8 | $ | 20.2 | (b) | 2026 | (c) | $ | 14.9 | ||||||||||||||||||||||||||||||
Pirkey Plant | 35.1 | 179.5 | 39.8 | 2023 | (d) | 11.7 | |||||||||||||||||||||||||||||||||||
Welsh Plant, Units 1 and 3 | 416.8 | 85.6 | 58.3 | (e) | 2028 | (f) | 37.9 |
AEP | ||||||||||||||||||||
December 31, | Remaining Recovery Period | |||||||||||||||||||
2022 | 2021 | |||||||||||||||||||
Current Regulatory Assets | (in millions) | |||||||||||||||||||
Under-recovered Fuel Costs - earns a return | $ | 625.7 | $ | 409.4 | 1 year | |||||||||||||||
Under-recovered Fuel Costs - does not earn a return | 588.5 | 183.9 | 1 year | |||||||||||||||||
Unrecovered Winter Storm Fuel Costs - earns a return (a) | 95.8 | 62.7 | 1 year | |||||||||||||||||
Total Current Regulatory Assets | $ | 1,310.0 | $ | 656.0 | ||||||||||||||||
Noncurrent Regulatory Assets | ||||||||||||||||||||
Regulatory assets pending final regulatory approval: | ||||||||||||||||||||
Regulatory Assets Currently Earning a Return | ||||||||||||||||||||
Pirkey Plant Accelerated Depreciation | $ | 116.5 | $ | 87.0 | ||||||||||||||||
Welsh Plant, Units 1 and 3 Accelerated Depreciation | 85.6 | 45.9 | ||||||||||||||||||
Unrecovered Winter Storm Fuel Costs | 84.6 | 367.5 | ||||||||||||||||||
Dolet Hills Power Station Fuel Costs - Louisiana | 32.0 | 30.9 | ||||||||||||||||||
Dolet Hills Power Station Accelerated Depreciation (b) | 9.7 | 72.3 | ||||||||||||||||||
Kentucky Deferred Purchased Power Expenses | — | 47.5 | ||||||||||||||||||
Plant Retirement Costs - Unrecovered Plant, Louisiana | — | 35.2 | ||||||||||||||||||
Other Regulatory Assets Pending Final Regulatory Approval | 27.2 | 9.3 | ||||||||||||||||||
Total Regulatory Assets Currently Earning a Return | 355.6 | 695.6 | ||||||||||||||||||
Regulatory Assets Currently Not Earning a Return | ||||||||||||||||||||
Storm-Related Costs | 407.1 | 298.3 | ||||||||||||||||||
2020-2022 Virginia Triennial Under-Earnings | 37.9 | 15.1 | ||||||||||||||||||
Plant Retirement Costs - Asset Retirement Obligation Costs | 25.9 | 25.9 | ||||||||||||||||||
Other Regulatory Assets Pending Final Regulatory Approval | 55.6 | 56.0 | ||||||||||||||||||
Total Regulatory Assets Currently Not Earning a Return | 526.5 | 395.3 | ||||||||||||||||||
Total Regulatory Assets Pending Final Regulatory Approval | 882.1 | 1,090.9 | ||||||||||||||||||
Regulatory assets approved for recovery: | ||||||||||||||||||||
Regulatory Assets Currently Earning a Return | ||||||||||||||||||||
Plant Retirement Costs - Unrecovered Plant (c) | 689.9 | 715.4 | 24 years | |||||||||||||||||
Long-term Under-recovered Fuel Costs - Oklahoma | 252.7 | — | 2 years | |||||||||||||||||
Long-term Under-recovered Fuel Costs - Virginia | 223.3 | — | 2 years | |||||||||||||||||
Unrecovered Winter Storm Fuel Costs (d) | 148.6 | 679.3 | 5 years | |||||||||||||||||
Plant Retirement Costs - Asset Retirement Obligation Costs | 110.6 | 110.2 | 20 years | |||||||||||||||||
Pirkey Plant Accelerated Depreciation - Louisiana | 63.0 | — | 10 years | |||||||||||||||||
Rockport Plant Dry Sorbent Injection System and Selective Catalytic Reduction | 56.6 | 66.6 | 6 years | |||||||||||||||||
Kentucky Deferred Purchased Power Expenses | 53.0 | — | 5 years | |||||||||||||||||
Plant Retirement Costs - Unrecovered Plant, Dolet Hills Power Station, Louisiana | 45.1 | — | 10 years | |||||||||||||||||
Meter Replacement Costs | 34.2 | 44.9 | 5 years | |||||||||||||||||
Environmental Control Projects | 33.9 | 36.2 | 18 years | |||||||||||||||||
Cook Plant Uprate Project | 25.3 | 27.7 | 11 years | |||||||||||||||||
Ohio Distribution Decoupling | 19.5 | 41.6 | 2 years | |||||||||||||||||
Other Regulatory Assets Approved for Recovery | 102.9 | 119.9 | various | |||||||||||||||||
Total Regulatory Assets Currently Earning a Return | 1,858.6 | 1,841.8 | ||||||||||||||||||
Regulatory Assets Currently Not Earning a Return | ||||||||||||||||||||
Pension and OPEB Funded Status | 975.4 | 689.3 | 12 years | |||||||||||||||||
Plant Retirement Costs - Asset Retirement Obligation Costs | 308.5 | 297.9 | 20 years | |||||||||||||||||
Unamortized Loss on Reacquired Debt | 104.1 | 111.6 | 26 years | |||||||||||||||||
Cook Plant Nuclear Refueling Outage Levelization | 81.2 | 32.0 | 3 years | |||||||||||||||||
Fuel and Purchased Power Adjustment Rider | 76.3 | 40.8 | 2 years | |||||||||||||||||
Plant Retirement Costs - Unrecovered Plant, Texas | 51.7 | 51.9 | 24 years | |||||||||||||||||
Peak Demand Reduction/Energy Efficiency | 41.7 | 40.8 | 4 years | |||||||||||||||||
Unrealized Loss on Forward Commitments | 40.1 | 100.8 | 10 years | |||||||||||||||||
Ohio Enhanced Service Reliability Plan | 33.3 | 9.5 | 2 years | |||||||||||||||||
Postemployment Benefits | 32.1 | 32.5 | 3 years | |||||||||||||||||
2017-2019 Virginia Triennial Under-Earnings | 30.1 | — | 2 years | |||||||||||||||||
Vegetation Management | 25.8 | 29.3 | 3 years | |||||||||||||||||
Smart Grid Costs | 25.4 | 19.3 | 2 years | |||||||||||||||||
PJM/SPP Annual Formula Rate True-up | 21.8 | 18.0 | 2 years | |||||||||||||||||
Plant Retirement Costs - Unrecovered Plant, Arkansas | 21.1 | — | 5 years | |||||||||||||||||
Virginia Transmission Rate Adjustment Clause | 18.7 | 37.2 | 2 years | |||||||||||||||||
Storm-Related Costs | 11.9 | 25.4 | 2 years | |||||||||||||||||
Texas Transmission Cost Recovery Factor | 3.8 | 30.6 | 2 years | |||||||||||||||||
Other Regulatory Assets Approved for Recovery | 118.3 | 119.2 | various | |||||||||||||||||
Total Regulatory Assets Currently Not Earning a Return | 2,021.3 | 1,686.1 | ||||||||||||||||||
Total Regulatory Assets Approved for Recovery | 3,879.9 | 3,527.9 | ||||||||||||||||||
Total Noncurrent Regulatory Assets | $ | 4,762.0 | $ | 4,618.8 |
AEP | ||||||||||||||||||||
December 31, | Remaining | |||||||||||||||||||
2022 | 2021 | Refund Period | ||||||||||||||||||
Current Regulatory Liabilities | (in millions) | |||||||||||||||||||
Over-recovered Fuel Costs - pays a return | $ | 1.4 | $ | — | 1 year | |||||||||||||||
Over-recovered Fuel Costs - does not pay a return | — | 1.5 | ||||||||||||||||||
Total Current Regulatory Liabilities | $ | 1.4 | $ | 1.5 | ||||||||||||||||
Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | ||||||||||||||||||||
Regulatory liabilities pending final regulatory determination: | ||||||||||||||||||||
Regulatory Liabilities Currently Paying a Return | ||||||||||||||||||||
Income Taxes, Net (a) | $ | 149.7 | $ | 262.2 | ||||||||||||||||
Total Regulatory Liabilities Currently Paying a Return | 149.7 | 262.2 | ||||||||||||||||||
Regulatory Liabilities Currently Not Paying a Return | ||||||||||||||||||||
Other Regulatory Liabilities Pending Final Regulatory Determination | 4.1 | 2.3 | ||||||||||||||||||
Total Regulatory Liabilities Currently Not Paying a Return | 4.1 | 2.3 | ||||||||||||||||||
Total Regulatory Liabilities Pending Final Regulatory Determination | 153.8 | 264.5 | ||||||||||||||||||
Regulatory liabilities approved for payment: | ||||||||||||||||||||
Regulatory Liabilities Currently Paying a Return | ||||||||||||||||||||
Asset Removal Costs | 3,392.4 | 3,229.9 | (b) | |||||||||||||||||
Income Taxes, Net (a) | 2,504.5 | 2,792.0 | (c) | |||||||||||||||||
Rockport Plant, Unit 2 Accelerated Depreciation for Leasehold Improvements | 53.8 | 4.2 | 6 years | |||||||||||||||||
Renewable Energy Surcharge - Michigan | 23.2 | 14.9 | 2 years | |||||||||||||||||
Other Regulatory Liabilities Approved for Payment | 9.5 | 16.2 | various | |||||||||||||||||
Total Regulatory Liabilities Currently Paying a Return | 5,983.4 | 6,057.2 | ||||||||||||||||||
Regulatory Liabilities Currently Not Paying a Return | ||||||||||||||||||||
Excess Nuclear Decommissioning Funding | 1,318.5 | 1,939.7 | (d) | |||||||||||||||||
Deferred Investment Tax Credits | 237.3 | 248.5 | 34 years | |||||||||||||||||
OVEC Purchased Power | 47.1 | 14.8 | 2 years | |||||||||||||||||
Spent Nuclear Fuel | 45.8 | 49.5 | (d) | |||||||||||||||||
Unrealized Gain on Forward Commitments | 45.2 | 40.4 | 2 years | |||||||||||||||||
2017-2019 Virginia Triennial Revenue Provision | 39.1 | 41.6 | 26 years | |||||||||||||||||
PJM Costs and Off-system Sales Margin Sharing - Indiana | 34.2 | — | 2 years | |||||||||||||||||
PJM Transmission Enhancement Refund | 34.1 | 45.5 | 3 years | |||||||||||||||||
Over-recovered Fuel Costs - Ohio | 32.2 | 15.2 | 10 years | |||||||||||||||||
Transition and Restoration Charges - Texas | 29.4 | 26.3 | 7 years | |||||||||||||||||
Peak Demand Reduction/Energy Efficiency | 28.6 | 28.6 | 2 years | |||||||||||||||||
Other Regulatory Liabilities Approved for Payment | 86.9 | 62.6 | various | |||||||||||||||||
Total Regulatory Liabilities Currently Not Paying a Return | 1,978.4 | 2,512.7 | ||||||||||||||||||
Total Regulatory Liabilities Approved for Payment | 7,961.8 | 8,569.9 | ||||||||||||||||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | $ | 8,115.6 | $ | 8,834.4 |
AEP Texas | ||||||||||||||||||||
December 31, | Remaining Recovery Period | |||||||||||||||||||
Regulatory Assets: | 2022 | 2021 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Noncurrent Regulatory Assets | ||||||||||||||||||||
Regulatory assets pending final regulatory approval: | ||||||||||||||||||||
Regulatory Assets Currently Earning a Return | ||||||||||||||||||||
Texas Mobile Generation Lease Payments | $ | 17.6 | $ | — | ||||||||||||||||
Total Regulatory Assets Currently Earning a Return | 17.6 | — | ||||||||||||||||||
Regulatory Assets Currently Not Earning a Return | ||||||||||||||||||||
Storm-Related Costs | 26.7 | 22.4 | ||||||||||||||||||
Vegetation Management Program | 5.2 | 5.2 | ||||||||||||||||||
Texas Retail Electric Provider Bad Debt Expense | 4.1 | 4.1 | ||||||||||||||||||
Other Regulatory Assets Pending Final Regulatory Approval | 13.4 | 9.5 | ||||||||||||||||||
Total Regulatory Assets Currently Not Earning a Return | 49.4 | 41.2 | ||||||||||||||||||
Total Regulatory Assets Pending Final Regulatory Approval | 67.0 | 41.2 | ||||||||||||||||||
Regulatory assets approved for recovery: | ||||||||||||||||||||
Regulatory Assets Currently Earning a Return | ||||||||||||||||||||
Meter Replacement Costs | 16.1 | 22.7 | 4 years | |||||||||||||||||
Advanced Metering System | — | 10.6 | ||||||||||||||||||
Other Regulatory Assets Approved for Recovery | 1.4 | 2.1 | various | |||||||||||||||||
Total Regulatory Assets Currently Earning a Return | 17.5 | 35.4 | ||||||||||||||||||
Regulatory Assets Currently Not Earning a Return | ||||||||||||||||||||
Pension and OPEB Funded Status | 173.2 | 119.0 | 12 years | |||||||||||||||||
Vegetation Management Program | 12.1 | 17.4 | 3 years | |||||||||||||||||
Peak Demand Reduction/Energy Efficiency | 11.9 | 14.5 | 2 years | |||||||||||||||||
Storm-Related Costs | 8.5 | 12.8 | 2 years | |||||||||||||||||
Texas Transmission Cost Recovery Factor | 3.8 | 30.6 | 2 years | |||||||||||||||||
Other Regulatory Assets Approved for Recovery | 4.3 | 4.3 | various | |||||||||||||||||
Total Regulatory Assets Currently Not Earning a Return | 213.8 | 198.6 | ||||||||||||||||||
Total Regulatory Assets Approved for Recovery | 231.3 | 234.0 | ||||||||||||||||||
Total Noncurrent Regulatory Assets | $ | 298.3 | $ | 275.2 |
AEP Texas | ||||||||||||||||||||
December 31, | Remaining Refund Period | |||||||||||||||||||
Regulatory Liabilities: | 2022 | 2021 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | ||||||||||||||||||||
Regulatory liabilities pending final regulatory determination: | ||||||||||||||||||||
Regulatory Liabilities Currently Paying a Return | ||||||||||||||||||||
Income Taxes, Net (a) | $ | 13.0 | $ | 13.0 | ||||||||||||||||
Total Regulatory Liabilities Currently Paying a Return | 13.0 | 13.0 | ||||||||||||||||||
Regulatory Liabilities Currently Not Paying a Return | ||||||||||||||||||||
Other Regulatory Liabilities Pending Final Regulatory Determination | 1.8 | — | ||||||||||||||||||
Total Regulatory Liabilities Currently Not Paying a Return | 1.8 | — | ||||||||||||||||||
Total Regulatory Liabilities Pending Final Regulatory Determination | 14.8 | 13.0 | ||||||||||||||||||
Regulatory liabilities approved for payment: | ||||||||||||||||||||
Regulatory Liabilities Currently Paying a Return | ||||||||||||||||||||
Asset Removal Costs | 766.8 | 744.7 | (b) | |||||||||||||||||
Income Taxes, Net (a) | 431.6 | 445.3 | (c) | |||||||||||||||||
Other Regulatory Liabilities Approved for Payment | 4.3 | 4.8 | various | |||||||||||||||||
Total Regulatory Liabilities Currently Paying a Return | 1,202.7 | 1,194.8 | ||||||||||||||||||
Regulatory Liabilities Currently Not Paying a Return | ||||||||||||||||||||
Transition and Restoration Charges | 29.4 | 26.3 | 7 years | |||||||||||||||||
Other Regulatory Liabilities Approved for Payment | 12.7 | 7.9 | various | |||||||||||||||||
Total Regulatory Liabilities Currently Not Paying a Return | 42.1 | 34.2 | ||||||||||||||||||
Total Regulatory Liabilities Approved for Payment | 1,244.8 | 1,229.0 | ||||||||||||||||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | $ | 1,259.6 | $ | 1,242.0 |
AEPTCo | ||||||||||||||||||||
December 31, | Remaining Recovery Period | |||||||||||||||||||
Regulatory Assets: | 2022 | 2021 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Noncurrent Regulatory Assets | ||||||||||||||||||||
Regulatory assets approved for recovery: | ||||||||||||||||||||
Regulatory Assets Currently Not Earning a Return | ||||||||||||||||||||
PJM/SPP Annual Formula Rate True-up | $ | 7.2 | $ | 8.5 | 2 years | |||||||||||||||
Total Regulatory Assets Approved for Recovery | 7.2 | 8.5 | ||||||||||||||||||
Total Noncurrent Regulatory Assets | $ | 7.2 | $ | 8.5 |
AEPTCo | ||||||||||||||||||||
December 31, | Remaining Refund Period | |||||||||||||||||||
Regulatory Liabilities: | 2022 | 2021 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Noncurrent Regulatory Liabilities | ||||||||||||||||||||
Regulatory liabilities pending final regulatory determination: | ||||||||||||||||||||
Regulatory Liabilities Currently Paying a Return | ||||||||||||||||||||
Income Taxes, Net (a) | $ | 8.7 | $ | 8.7 | ||||||||||||||||
Total Regulatory Liabilities Pending Final Regulatory Determination | 8.7 | 8.7 | ||||||||||||||||||
Regulatory liabilities approved for payment: | ||||||||||||||||||||
Regulatory Liabilities Currently Paying a Return | ||||||||||||||||||||
Asset Removal Costs | 358.8 | 271.4 | (b) | |||||||||||||||||
Income Taxes, Net (a) | 355.8 | 371.6 | (c) | |||||||||||||||||
Total Regulatory Liabilities Approved for Payment | 714.6 | 643.0 | ||||||||||||||||||
Total Noncurrent Regulatory Liabilities | $ | 723.3 | $ | 651.7 |
APCo | ||||||||||||||||||||
December 31, | Remaining Recovery Period | |||||||||||||||||||
Regulatory Assets: | 2022 | 2021 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Current Regulatory Assets | ||||||||||||||||||||
Under-recovered Fuel Costs - earns a return | $ | 180.7 | $ | 127.2 | 1 year | |||||||||||||||
Under-recovered Fuel Costs - does not earn a return | 292.4 | 74.1 | 1 year | |||||||||||||||||
Total Current Regulatory Assets | $ | 473.1 | $ | 201.3 | ||||||||||||||||
Noncurrent Regulatory Assets | ||||||||||||||||||||
Regulatory assets pending final regulatory approval: | ||||||||||||||||||||
Regulatory Assets Currently Earning a Return | ||||||||||||||||||||
COVID-19 - Virginia | $ | 7.0 | $ | 6.8 | ||||||||||||||||
Total Regulatory Assets Currently Earning a Return | 7.0 | 6.8 | ||||||||||||||||||
Regulatory Assets Currently Not Earning a Return | ||||||||||||||||||||
Storm-Related Costs - West Virginia | 72.6 | 53.7 | ||||||||||||||||||
2020-2022 Virginia Triennial Under-Earnings | 37.9 | 15.1 | ||||||||||||||||||
Plant Retirement Costs - Asset Retirement Obligation Costs | 25.9 | 25.9 | ||||||||||||||||||
Other Regulatory Assets Pending Final Regulatory Approval | 1.1 | 3.6 | ||||||||||||||||||
Total Regulatory Assets Currently Not Earning a Return | 137.5 | 98.3 | ||||||||||||||||||
Total Regulatory Assets Pending Final Regulatory Approval | 144.5 | 105.1 | ||||||||||||||||||
Regulatory assets approved for recovery: | ||||||||||||||||||||
Regulatory Assets Currently Earning a Return | ||||||||||||||||||||
Long-term Under-recovered Fuel Costs - Virginia | 223.3 | — | 2 years | |||||||||||||||||
Plant Retirement Costs - Unrecovered Plant | 75.6 | 110.0 | 21 years | |||||||||||||||||
Other Regulatory Assets Approved for Recovery | 0.4 | 0.4 | various | |||||||||||||||||
Total Regulatory Assets Currently Earning a Return | 299.3 | 110.4 | ||||||||||||||||||
Regulatory Assets Currently Not Earning a Return | ||||||||||||||||||||
Plant Retirement Costs - Asset Retirement Obligation Costs | 303.1 | 293.1 | 15 years | |||||||||||||||||
Pension and OPEB Funded Status | 108.3 | 62.7 | 12 years | |||||||||||||||||
Unamortized Loss on Reacquired Debt | 74.4 | 78.2 | 23 years | |||||||||||||||||
2017-2019 Virginia Triennial Under-Earnings | 30.1 | — | 2 years | |||||||||||||||||
Virginia Transmission Rate Adjustment Clause | 18.7 | 37.2 | 2 years | |||||||||||||||||
Virginia Clean Economy Act | 16.7 | — | 2 years | |||||||||||||||||
Peak Demand Reduction/Energy Efficiency | 15.8 | 17.8 | 4 years | |||||||||||||||||
Postemployment Benefits | 13.7 | 13.3 | 3 years | |||||||||||||||||
Vegetation Management Program - West Virginia | 13.7 | 11.9 | 2 years | |||||||||||||||||
Environmental Compliance Costs | 4.3 | 13.7 | 2 years | |||||||||||||||||
Other Regulatory Assets Approved for Recovery | 16.0 | 14.2 | various | |||||||||||||||||
Total Regulatory Assets Currently Not Earning a Return | 614.8 | 542.1 | ||||||||||||||||||
Total Regulatory Assets Approved for Recovery | 914.1 | 652.5 | ||||||||||||||||||
Total Noncurrent Regulatory Assets | $ | 1,058.6 | $ | 757.6 |
APCo | ||||||||||||||||||||
December 31, | Remaining Refund Period | |||||||||||||||||||
Regulatory Liabilities: | 2022 | 2021 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | ||||||||||||||||||||
Regulatory liabilities pending final regulatory determination: | ||||||||||||||||||||
Regulatory Liabilities Currently Paying a Return | ||||||||||||||||||||
Income Taxes, Net (a) | $ | 30.5 | $ | 4.5 | ||||||||||||||||
Total Regulatory Liabilities Pending Final Regulatory Determination | 30.5 | 4.5 | ||||||||||||||||||
Regulatory liabilities approved for payment: | ||||||||||||||||||||
Regulatory Liabilities Currently Paying a Return | ||||||||||||||||||||
Asset Removal Costs | 713.5 | 703.3 | (b) | |||||||||||||||||
Income Taxes, Net (a) | 291.3 | 432.9 | (c) | |||||||||||||||||
Deferred Investment Tax Credits | 0.3 | 0.3 | 31 years | |||||||||||||||||
Total Regulatory Liabilities Currently Paying a Return | 1,005.1 | 1,136.5 | ||||||||||||||||||
Regulatory Liabilities Currently Not Paying a Return | ||||||||||||||||||||
2017-2019 Virginia Triennial Revenue Provision | 39.1 | 41.6 | 26 years | |||||||||||||||||
Unrealized Gain on Forward Commitments | 34.5 | 28.2 | 2 years | |||||||||||||||||
Over-recovered Deferred Wind Power Costs - Virginia | 13.6 | 8.4 | 2 years | |||||||||||||||||
PJM Transmission Enhancement Refund | 9.8 | 13.0 | 3 years | |||||||||||||||||
Other Regulatory Liabilities Approved for Payment | 11.0 | 6.6 | various | |||||||||||||||||
Total Regulatory Liabilities Currently Not Paying a Return | 108.0 | 97.8 | ||||||||||||||||||
Total Regulatory Liabilities Approved for Payment | 1,113.1 | 1,234.3 | ||||||||||||||||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | $ | 1,143.6 | $ | 1,238.8 |
OPCo | ||||||||||||||||||||
December 31, | Remaining Recovery Period | |||||||||||||||||||
Regulatory Assets: | 2022 | 2021 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Current Regulatory Assets | ||||||||||||||||||||
Under-recovered Fuel Costs - does not earn a return | $ | 3.8 | $ | — | 1 year | |||||||||||||||
Total Current Regulatory Assets | $ | 3.8 | $ | — | ||||||||||||||||
Noncurrent Regulatory Assets | ||||||||||||||||||||
Regulatory assets pending final regulatory approval: | ||||||||||||||||||||
Regulatory Assets Currently Not Earning a Return | ||||||||||||||||||||
Storm-Related Costs | $ | 33.8 | $ | 3.8 | ||||||||||||||||
Total Regulatory Assets Pending Final Regulatory Approval | 33.8 | 3.8 | ||||||||||||||||||
Regulatory assets approved for recovery: | ||||||||||||||||||||
Regulatory Assets Currently Earning a Return | ||||||||||||||||||||
Ohio Distribution Decoupling | 19.5 | 41.6 | 2 years | |||||||||||||||||
Ohio Basic Transmission Cost Rider | 14.3 | 5.2 | 2 years | |||||||||||||||||
Ohio Economic Development Rider | 1.1 | 10.1 | 2 years | |||||||||||||||||
Total Regulatory Assets Currently Earning a Return | 34.9 | 56.9 | ||||||||||||||||||
Regulatory Assets Currently Not Earning a Return | ||||||||||||||||||||
Pension and OPEB Funded Status | 142.7 | 83.3 | 12 years | |||||||||||||||||
Unrealized Loss on Forward Commitments | 40.0 | 92.1 | 10 years | |||||||||||||||||
Ohio Enhanced Service Reliability Plan | 33.3 | 9.5 | 2 years | |||||||||||||||||
Smart Grid Costs | 25.4 | 19.3 | 2 years | |||||||||||||||||
Postemployment Benefits | 6.2 | 6.2 | 3 years | |||||||||||||||||
PJM Load Service Entity Formula Rate True-up | — | 7.5 | ||||||||||||||||||
Other Regulatory Assets Approved for Recovery | 11.0 | 14.4 | various | |||||||||||||||||
Total Regulatory Assets Currently Not Earning a Return | 258.6 | 232.3 | ||||||||||||||||||
Total Regulatory Assets Approved for Recovery | 293.5 | 289.2 | ||||||||||||||||||
Total Noncurrent Regulatory Assets | $ | 327.3 | $ | 293.0 |
OPCo | ||||||||||||||||||||
December 31, | Remaining Refund Period | |||||||||||||||||||
2022 | 2021 | |||||||||||||||||||
Regulatory Liabilities: | (in millions) | |||||||||||||||||||
Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | ||||||||||||||||||||
Regulatory liabilities pending final regulatory determination: | ||||||||||||||||||||
Regulatory Liabilities Currently Not Paying a Return | ||||||||||||||||||||
Other Regulatory Liabilities Pending Final Regulatory Determination | $ | 0.2 | $ | 0.2 | ||||||||||||||||
Total Regulatory Liabilities Pending Final Regulatory Determination | 0.2 | 0.2 | ||||||||||||||||||
Regulatory liabilities approved for payment: | ||||||||||||||||||||
Regulatory Liabilities Currently Paying a Return | ||||||||||||||||||||
Asset Removal Costs | 466.5 | 467.6 | (a) | |||||||||||||||||
Income Taxes, Net (b) | 451.9 | 480.6 | (c) | |||||||||||||||||
Total Regulatory Liabilities Currently Paying a Return | 918.4 | 948.2 | ||||||||||||||||||
Regulatory Liabilities Currently Not Paying a Return | ||||||||||||||||||||
OVEC Purchased Power | 47.1 | 14.8 | 2 years | |||||||||||||||||
Over-recovered Fuel Costs | 32.2 | 15.2 | 10 years | |||||||||||||||||
Peak Demand Reduction/Energy Efficiency | 23.6 | 22.5 | 2 years | |||||||||||||||||
PJM Transmission Enhancement Refund | 14.7 | 19.6 | 3 years | |||||||||||||||||
Other Regulatory Liabilities Approved for Payment | 7.8 | 0.4 | various | |||||||||||||||||
Total Regulatory Liabilities Currently Not Paying a Return | 125.4 | 72.5 | ||||||||||||||||||
Total Regulatory Liabilities Approved for Payment | 1,043.8 | 1,020.7 | ||||||||||||||||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | $ | 1,044.0 | $ | 1,020.9 |
PSO | ||||||||||||||||||||
December 31, | Remaining Recovery Period | |||||||||||||||||||
2022 | 2021 | |||||||||||||||||||
Regulatory Assets: | (in millions) | |||||||||||||||||||
Current Regulatory Assets | ||||||||||||||||||||
Under-recovered Fuel Costs - earns a return | $ | 178.7 | $ | 194.6 | 1 year | |||||||||||||||
Total Current Regulatory Assets | $ | 178.7 | $ | 194.6 | ||||||||||||||||
Noncurrent Regulatory Assets | ||||||||||||||||||||
Regulatory assets pending final regulatory approval: | ||||||||||||||||||||
Regulatory Assets Currently Not Earning a Return | ||||||||||||||||||||
Storm-Related Costs | $ | 25.5 | $ | 13.9 | ||||||||||||||||
Other Regulatory Assets Pending Final Regulatory Approval | 0.1 | 0.3 | ||||||||||||||||||
Total Regulatory Assets Pending Final Regulatory Approval | 25.6 | 14.2 | ||||||||||||||||||
Regulatory assets approved for recovery: | ||||||||||||||||||||
Regulatory Assets Currently Earning a Return | ||||||||||||||||||||
Long-term Under-recovered Fuel Costs - Oklahoma | 252.7 | — | 2 years | |||||||||||||||||
Plant Retirement Costs - Unrecovered Plant (a) | 240.6 | 227.6 | 24 years | |||||||||||||||||
Environmental Control Projects | 23.9 | 25.2 | 18 years | |||||||||||||||||
Meter Replacement Costs | 18.1 | 22.2 | 5 years | |||||||||||||||||
Storm-Related Costs | 8.4 | 17.4 | 2 years | |||||||||||||||||
Unrecovered Winter Storm Fuel Costs | — | 679.3 | (b) | |||||||||||||||||
Other Regulatory Assets Approved for Recovery | 9.1 | 9.8 | various | |||||||||||||||||
Total Regulatory Assets Currently Earning a Return | 552.8 | 981.5 | ||||||||||||||||||
Regulatory Assets Currently Not Earning a Return | ||||||||||||||||||||
Pension and OPEB Funded Status | 55.2 | 22.9 | 12 years | |||||||||||||||||
Other Regulatory Assets Approved for Recovery | 20.1 | 18.8 | various | |||||||||||||||||
Total Regulatory Assets Currently Not Earning a Return | 75.3 | 41.7 | ||||||||||||||||||
Total Regulatory Assets Approved for Recovery | 628.1 | 1,023.2 | ||||||||||||||||||
Total Noncurrent Regulatory Assets | $ | 653.7 | $ | 1,037.4 |
PSO | ||||||||||||||||||||
December 31, | Remaining Refund Period | |||||||||||||||||||
2022 | 2021 | |||||||||||||||||||
Regulatory Liabilities: | (in millions) | |||||||||||||||||||
Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | ||||||||||||||||||||
Regulatory liabilities pending final regulatory determination: | ||||||||||||||||||||
Regulatory Liabilities Currently Paying a Return | ||||||||||||||||||||
Income Taxes, Net (a) | $ | 51.3 | $ | 56.2 | ||||||||||||||||
Total Regulatory Liabilities Pending Final Regulatory Determination | 51.3 | 56.2 | ||||||||||||||||||
Regulatory liabilities approved for payment: | ||||||||||||||||||||
Regulatory Liabilities Currently Paying a Return | ||||||||||||||||||||
Income Taxes, Net (a) | 380.1 | 423.8 | (b) | |||||||||||||||||
Asset Removal Costs | 316.3 | 300.2 | (c) | |||||||||||||||||
Total Regulatory Liabilities Currently Paying a Return | 696.4 | 724.0 | ||||||||||||||||||
Regulatory Liabilities Currently Not Paying a Return | ||||||||||||||||||||
Deferred Investment Tax Credits | 48.2 | 50.8 | 22 years | |||||||||||||||||
Other Regulatory Liabilities Approved for Payment | 13.2 | 4.3 | various | |||||||||||||||||
Total Regulatory Liabilities Currently Not Paying a Return | 61.4 | 55.1 | ||||||||||||||||||
Total Regulatory Liabilities Approved for Payment | 757.8 | 779.1 | ||||||||||||||||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | $ | 809.1 | $ | 835.3 |
SWEPCo | ||||||||||||||||||||
December 31, | Remaining Recovery Period | |||||||||||||||||||
2022 | 2021 | |||||||||||||||||||
Regulatory Assets: | (in millions) | |||||||||||||||||||
Current Regulatory Assets | ||||||||||||||||||||
Under-recovered Fuel Costs - earns a return (a) | $ | 257.2 | $ | 81.2 | 1 year | |||||||||||||||
Unrecovered Winter Storm Fuel Costs - earns a return (b) | 95.8 | 62.7 | 1 year | |||||||||||||||||
Total Current Regulatory Assets | $ | 353.0 | $ | 143.9 | ||||||||||||||||
Noncurrent Regulatory Assets | ||||||||||||||||||||
Regulatory assets pending final regulatory approval: | ||||||||||||||||||||
Regulatory Assets Currently Earning a Return | ||||||||||||||||||||
Pirkey Plant Accelerated Depreciation | $ | 116.5 | $ | 87.0 | ||||||||||||||||
Welsh Plant, Units 1 and 3 Accelerated Depreciation | 85.6 | 45.9 | ||||||||||||||||||
Unrecovered Winter Storm Fuel Costs (b) | 84.6 | 367.5 | ||||||||||||||||||
Dolet Hills Power Station Fuel Costs - Louisiana | 32.0 | 30.9 | ||||||||||||||||||
Dolet Hills Power Station Accelerated Depreciation (c) | 9.7 | 72.3 | ||||||||||||||||||
Plant Retirement Costs - Unrecovered Plant, Louisiana | — | 35.2 | ||||||||||||||||||
Other Regulatory Assets Pending Final Regulatory Approval | 2.5 | 2.4 | ||||||||||||||||||
Total Regulatory Assets Currently Earning a Return | 330.9 | 641.2 | ||||||||||||||||||
Regulatory Assets Currently Not Earning a Return | ||||||||||||||||||||
Storm-Related Costs - Louisiana | 151.5 | 148.0 | ||||||||||||||||||
Asset Retirement Obligation - Louisiana | 11.8 | 10.3 | ||||||||||||||||||
Other Regulatory Assets Pending Final Regulatory Approval | 16.0 | 18.4 | ||||||||||||||||||
Total Regulatory Assets Currently Not Earning a Return | 179.3 | 176.7 | ||||||||||||||||||
Total Regulatory Assets Pending Final Regulatory Approval | 510.2 | 817.9 | ||||||||||||||||||
Regulatory assets approved for recovery: | ||||||||||||||||||||
Regulatory Assets Currently Earning a Return | ||||||||||||||||||||
Unrecovered Winter Storm Fuel Costs (b) | 148.6 | — | 5 years | |||||||||||||||||
Pirkey Plant Accelerated Depreciation - Louisiana | 63.0 | — | 10 years | |||||||||||||||||
Plant Retirement Costs - Unrecovered Plant, Dolet Hills Power Station - Louisiana | 45.1 | — | 10 years | |||||||||||||||||
Plant Retirement Costs - Unrecovered Plant, Welsh Plant, Unit 2 - Louisiana | 35.2 | — | 10 years | |||||||||||||||||
Plant Retirement Costs - Unrecovered Plant, Arkansas | 13.1 | 13.7 | 20 years | |||||||||||||||||
Environmental Controls Projects | 10.0 | 11.0 | 10 years | |||||||||||||||||
Other Regulatory Assets Approved for Recovery | 6.8 | 5.2 | various | |||||||||||||||||
Total Regulatory Assets Currently Earning a Return | 321.8 | 29.9 | ||||||||||||||||||
Regulatory Assets Currently Not Earning a Return | ||||||||||||||||||||
Pension and OPEB Funded Status | 96.2 | 73.8 | 12 years | |||||||||||||||||
Plant Retirement Costs - Unrecovered Plant, Texas | 51.7 | 51.9 | 24 years | |||||||||||||||||
Plant Retirement Costs - Unrecovered Plant, Arkansas | 21.1 | — | 5 years | |||||||||||||||||
Dolet Hills Power Station Fuel Costs - Arkansas | 8.9 | 13.0 | 4 years | |||||||||||||||||
Other Regulatory Assets Approved for Recovery | 32.5 | 18.8 | various | |||||||||||||||||
Total Regulatory Assets Currently Not Earning a Return | 210.4 | 157.5 | ||||||||||||||||||
Total Regulatory Assets Approved for Recovery | 532.2 | 187.4 | ||||||||||||||||||
Total Noncurrent Regulatory Assets | $ | 1,042.4 | $ | 1,005.3 |
SWEPCo | ||||||||||||||||||||
December 31, | Remaining Refund Period | |||||||||||||||||||
2022 | 2021 | |||||||||||||||||||
Regulatory Liabilities: | (in millions) | |||||||||||||||||||
Current Regulatory Liabilities | ||||||||||||||||||||
Over-recovered Fuel Costs - pays a return (a) | $ | 1.4 | $ | — | ||||||||||||||||
Total Current Regulatory Liabilities | $ | 1.4 | $ | — | ||||||||||||||||
Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | ||||||||||||||||||||
Regulatory liabilities pending final regulatory determination: | ||||||||||||||||||||
Regulatory Liabilities Currently Paying a Return | ||||||||||||||||||||
Income Taxes, Net (b) | $ | 7.0 | $ | — | ||||||||||||||||
Total Regulatory Liabilities Pending Final Regulatory Determination | 7.0 | — | ||||||||||||||||||
Regulatory liabilities approved for payment: | ||||||||||||||||||||
Regulatory Liabilities Currently Paying a Return | ||||||||||||||||||||
Asset Removal Costs | 481.2 | 461.3 | (c) | |||||||||||||||||
Income Taxes, Net (b) | 327.6 | 330.2 | (d) | |||||||||||||||||
Other Regulatory Liabilities Approved for Payment | 2.2 | 2.4 | various | |||||||||||||||||
Total Regulatory Liabilities Currently Paying a Return | 811.0 | 793.9 | ||||||||||||||||||
Regulatory Liabilities Currently Not Paying a Return | ||||||||||||||||||||
Other Regulatory Liabilities Approved for Payment | 7.7 | 13.0 | various | |||||||||||||||||
Total Regulatory Liabilities Currently Not Paying a Return | 7.7 | 13.0 | ||||||||||||||||||
Total Regulatory Liabilities Approved for Payment | 818.7 | 806.9 | ||||||||||||||||||
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits | $ | 825.7 | $ | 806.9 |
Contractual Commitments - AEP | Less Than 1 Year | 2-3 Years | 4-5 Years | After 5 Years | Total | |||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
Fuel Purchase Contracts (a) | $ | 1,499.8 | $ | 1,711.8 | $ | 345.4 | $ | 252.0 | $ | 3,809.0 | ||||||||||||||||||||||
Energy and Capacity Purchase Contracts | 167.8 | 377.7 | 349.1 | 570.5 | 1,465.1 | |||||||||||||||||||||||||||
Total | $ | 1,667.6 | $ | 2,089.5 | $ | 694.5 | $ | 822.5 | $ | 5,274.1 |
Contractual Commitments - APCo | Less Than 1 Year | 2-3 Years | 4-5 Years | After 5 Years | Total | |||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
Fuel Purchase Contracts (a) | $ | 840.9 | $ | 1,102.9 | $ | 263.2 | $ | 9.2 | $ | 2,216.2 | ||||||||||||||||||||||
Energy and Capacity Purchase Contracts | 40.5 | 82.7 | 79.9 | 127.0 | 330.1 | |||||||||||||||||||||||||||
Total | $ | 881.4 | $ | 1,185.6 | $ | 343.1 | $ | 136.2 | $ | 2,546.3 |
Contractual Commitments - I&M | Less Than 1 Year | 2-3 Years | 4-5 Years | After 5 Years | Total | |||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
Fuel Purchase Contracts (a) | $ | 200.9 | $ | 235.2 | $ | 53.3 | $ | 222.4 | $ | 711.8 | ||||||||||||||||||||||
Energy and Capacity Purchase Contracts | 140.9 | 290.0 | 273.8 | 276.8 | 981.5 | |||||||||||||||||||||||||||
Total | $ | 341.8 | $ | 525.2 | $ | 327.1 | $ | 499.2 | $ | 1,693.3 |
Contractual Commitments - OPCo | Less Than 1 Year | 2-3 Years | 4-5 Years | After 5 Years | Total | |||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
Energy and Capacity Purchase Contracts | $ | 34.4 | $ | 66.5 | $ | 63.7 | $ | 169.8 | $ | 334.4 | ||||||||||||||||||||||
Contractual Commitments - PSO | Less Than 1 Year | 2-3 Years | 4-5 Years | After 5 Years | Total | |||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
Fuel Purchase Contracts (a) | $ | 35.8 | $ | 14.5 | $ | — | $ | — | $ | 50.3 | ||||||||||||||||||||||
Energy and Capacity Purchase Contracts | 47.1 | 116.3 | 122.8 | 91.4 | 377.6 | |||||||||||||||||||||||||||
Total | $ | 82.9 | $ | 130.8 | $ | 122.8 | $ | 91.4 | $ | 427.9 |
Contractual Commitments - SWEPCo | Less Than 1 Year | 2-3 Years | 4-5 Years | After 5 Years | Total | |||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
Fuel Purchase Contracts (a) | $ | 133.7 | $ | 84.7 | $ | — | $ | — | $ | 218.4 | ||||||||||||||||||||||
Energy and Capacity Purchase Contracts | 10.1 | 31.6 | 13.2 | — | 54.9 | |||||||||||||||||||||||||||
Total | $ | 143.8 | $ | 116.3 | $ | 13.2 | $ | — | $ | 273.3 |
Company | Amount | Maturity | ||||||||||||
(in millions) | ||||||||||||||
AEP | $ | 287.4 | January 2023 to December 2023 | |||||||||||
AEP Texas | 1.8 | July 2023 | ||||||||||||
PSO | SWEPCo | |||||||||||||||||||||||||
December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Project | ||||||||||||||||||||||||||
Sundance | $ | 12.6 | $ | 12.6 | $ | 15.1 | $ | 15.1 | ||||||||||||||||||
Maverick | 18.0 | 18.0 | 21.6 | 21.6 | ||||||||||||||||||||||
Traverse | 39.8 | — | 47.7 | — | ||||||||||||||||||||||
Total | $ | 70.4 | $ | 30.6 | $ | 84.4 | $ | 36.7 |
Pension Plans | OPEB | |||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
Assumption | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Discount Rate | 5.50 | % | 2.90 | % | 5.50 | % | 2.90 | % | ||||||||||||||||||
Interest Crediting Rate | 4.25 | % | 4.00 | % | NA | NA |
Pension Plans | ||||||||||||||
December 31, | ||||||||||||||
Assumption – Rate of Compensation Increase (a) | 2022 | 2021 | ||||||||||||
AEP | 5.05 | % | 5.10 | % | ||||||||||
AEP Texas | 5.15 | % | 5.10 | % | ||||||||||
APCo | 4.90 | % | 4.85 | % | ||||||||||
I&M | 5.00 | % | 5.00 | % | ||||||||||
OPCo | 5.35 | % | 5.30 | % | ||||||||||
PSO | 5.15 | % | 5.10 | % | ||||||||||
SWEPCo | 5.00 | % | 4.95 | % |
Pension Plans | OPEB | |||||||||||||||||||||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||
Assumption | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||
Discount Rate | 2.90 | % | 2.50 | % | 3.25 | % | 2.90 | % | 2.55 | % | 3.30 | % | ||||||||||||||||||||||||||
Interest Crediting Rate | 4.00 | % | 4.00 | % | 4.00 | % | NA | NA | NA | |||||||||||||||||||||||||||||
Expected Return on Plan Assets | 5.25 | % | 4.75 | % | 5.75 | % | 5.50 | % | 4.75 | % | 5.50 | % |
Pension Plans | ||||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||
Assumption – Rate of Compensation Increase (a) | 2022 | 2021 | 2020 | |||||||||||||||||
AEP | 5.05 | % | 5.10 | % | 5.00 | % | ||||||||||||||
AEP Texas | 5.15 | % | 5.10 | % | 5.05 | % | ||||||||||||||
APCo | 4.90 | % | 4.85 | % | 4.85 | % | ||||||||||||||
I&M | 5.00 | % | 5.00 | % | 5.00 | % | ||||||||||||||
OPCo | 5.35 | % | 5.30 | % | 5.25 | % | ||||||||||||||
PSO | 5.15 | % | 5.10 | % | 5.05 | % | ||||||||||||||
SWEPCo | 5.00 | % | 4.95 | % | 4.90 | % |
December 31, | ||||||||||||||
Health Care Trend Rates | 2022 | 2021 | ||||||||||||
Initial | 7.50 | % | 6.25 | % | ||||||||||
Ultimate | 4.50 | % | 4.50 | % | ||||||||||
Year Ultimate Reached | 2029 | 2029 |
AEP | Pension Plans | OPEB | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Change in Benefit Obligation | (in millions) | |||||||||||||||||||||||||
Benefit Obligation as of January 1, | $ | 5,187.0 | $ | 5,544.5 | $ | 1,041.3 | $ | 1,210.9 | ||||||||||||||||||
Service Cost | 123.1 | 129.2 | 7.4 | 9.5 | ||||||||||||||||||||||
Interest Cost | 148.2 | 137.2 | 29.2 | 30.5 | ||||||||||||||||||||||
Actuarial Gain | (983.4) | (173.9) | (109.8) | (120.1) | ||||||||||||||||||||||
Plan Amendments | — | — | — | (5.4) | ||||||||||||||||||||||
Benefit Payments | (402.2) | (450.0) | (140.1) | (126.0) | ||||||||||||||||||||||
Participant Contributions | — | — | 44.1 | 41.3 | ||||||||||||||||||||||
Medicare Subsidy | — | — | 0.5 | 0.6 | ||||||||||||||||||||||
Benefit Obligation as of December 31, | $ | 4,072.7 | $ | 5,187.0 | $ | 872.6 | $ | 1,041.3 | ||||||||||||||||||
Change in Fair Value of Plan Assets | ||||||||||||||||||||||||||
Fair Value of Plan Assets as of January 1, | $ | 5,352.9 | $ | 5,556.6 | $ | 2,044.3 | $ | 1,946.7 | ||||||||||||||||||
Actual Gain (Loss) on Plan Assets | (833.7) | 239.2 | (403.6) | 176.5 | ||||||||||||||||||||||
Company Contributions (a) | 7.7 | 7.1 | 4.6 | 5.8 | ||||||||||||||||||||||
Participant Contributions | — | — | 44.1 | 41.3 | ||||||||||||||||||||||
Benefit Payments | (402.2) | (450.0) | (140.1) | (126.0) | ||||||||||||||||||||||
Fair Value of Plan Assets as of December 31, | $ | 4,124.7 | $ | 5,352.9 | $ | 1,549.3 | $ | 2,044.3 | ||||||||||||||||||
Funded Status as of December 31, | $ | 52.0 | $ | 165.9 | $ | 676.7 | $ | 1,003.0 |
Pension Plans | OPEB | |||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
AEP | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs | $ | 113.4 | $ | 244.3 | $ | 699.5 | $ | 1,040.8 | ||||||||||||||||||
Other Current Liabilities – Accrued Short-term Benefit Liability | (6.3) | (7.6) | (2.5) | (2.7) | ||||||||||||||||||||||
Employee Benefits and Pension Obligations – Accrued Long-term Benefit Liability | (55.1) | (70.8) | (20.3) | (35.1) | ||||||||||||||||||||||
Funded Status | $ | 52.0 | $ | 165.9 | $ | 676.7 | $ | 1,003.0 |
AEP Texas | Pension Plans | OPEB | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Change in Benefit Obligation | (in millions) | |||||||||||||||||||||||||
Benefit Obligation as of January 1, | $ | 419.8 | $ | 453.2 | $ | 80.5 | $ | 96.3 | ||||||||||||||||||
Service Cost | 11.1 | 11.8 | 0.5 | 0.7 | ||||||||||||||||||||||
Interest Cost | 12.1 | 11.2 | 2.2 | 2.4 | ||||||||||||||||||||||
Actuarial Gain | (67.8) | (10.9) | (7.1) | (12.3) | ||||||||||||||||||||||
Plan Amendments | — | — | — | (0.5) | ||||||||||||||||||||||
Benefit Payments | (41.1) | (45.5) | (10.9) | (9.3) | ||||||||||||||||||||||
Participant Contributions | — | — | 3.4 | 3.2 | ||||||||||||||||||||||
Benefit Obligation as of December 31, | $ | 334.1 | $ | 419.8 | $ | 68.6 | $ | 80.5 | ||||||||||||||||||
Change in Fair Value of Plan Assets | ||||||||||||||||||||||||||
Fair Value of Plan Assets as of January 1, | $ | 444.9 | $ | 474.0 | $ | 168.8 | $ | 162.3 | ||||||||||||||||||
Actual Gain (Loss) on Plan Assets | (69.2) | 16.0 | (33.0) | 12.5 | ||||||||||||||||||||||
Company Contributions | 0.5 | 0.4 | — | 0.1 | ||||||||||||||||||||||
Participant Contributions | — | — | 3.4 | 3.2 | ||||||||||||||||||||||
Benefit Payments | (41.1) | (45.5) | (10.9) | (9.3) | ||||||||||||||||||||||
Fair Value of Plan Assets as of December 31, | $ | 335.1 | $ | 444.9 | $ | 128.3 | $ | 168.8 | ||||||||||||||||||
Funded Status as of December 31, | $ | 1.0 | $ | 25.1 | $ | 59.7 | $ | 88.3 |
Pension Plans | OPEB | |||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
AEP Texas | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs | $ | 3.7 | $ | 28.7 | $ | 59.7 | $ | 88.3 | ||||||||||||||||||
Other Current Liabilities – Accrued Short-term Benefit Liability | (0.4) | (0.3) | — | — | ||||||||||||||||||||||
Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability | (2.3) | (3.3) | — | — | ||||||||||||||||||||||
Funded Status | $ | 1.0 | $ | 25.1 | $ | 59.7 | $ | 88.3 |
APCo | Pension Plans | OPEB | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Change in Benefit Obligation | (in millions) | |||||||||||||||||||||||||
Benefit Obligation as of January 1, | $ | 621.7 | $ | 670.8 | $ | 167.3 | $ | 198.2 | ||||||||||||||||||
Service Cost | 11.4 | 11.9 | 0.8 | 1.0 | ||||||||||||||||||||||
Interest Cost | 17.5 | 16.4 | 4.7 | 4.9 | ||||||||||||||||||||||
Actuarial Gain | (123.1) | (28.5) | (16.2) | (21.4) | ||||||||||||||||||||||
Plan Amendments | — | — | — | (0.9) | ||||||||||||||||||||||
Benefit Payments | (41.8) | (48.9) | (23.0) | (21.3) | ||||||||||||||||||||||
Participant Contributions | — | — | 7.0 | 6.6 | ||||||||||||||||||||||
Medicare Subsidy | — | — | 0.1 | 0.2 | ||||||||||||||||||||||
Benefit Obligation as of December 31, | $ | 485.7 | $ | 621.7 | $ | 140.7 | $ | 167.3 | ||||||||||||||||||
Change in Fair Value of Plan Assets | ||||||||||||||||||||||||||
Fair Value of Plan Assets as of January 1, | $ | 683.3 | $ | 701.3 | $ | 302.3 | $ | 293.0 | ||||||||||||||||||
Actual Gain (Loss) on Plan Assets | (109.8) | 30.9 | (59.3) | 21.9 | ||||||||||||||||||||||
Company Contributions | — | — | 1.6 | 2.1 | ||||||||||||||||||||||
Participant Contributions | — | — | 7.0 | 6.6 | ||||||||||||||||||||||
Benefit Payments | (41.8) | (48.9) | (23.0) | (21.3) | ||||||||||||||||||||||
Fair Value of Plan Assets as of December 31, | $ | 531.7 | $ | 683.3 | $ | 228.6 | $ | 302.3 | ||||||||||||||||||
Funded Status as of December 31, | $ | 46.0 | $ | 61.6 | $ | 87.9 | $ | 135.0 |
Pension Plans | OPEB | |||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
APCo | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Employee Benefits and Pension Assets – Prepaid Benefit Costs | $ | 46.6 | $ | 62.4 | $ | 106.3 | $ | 158.1 | ||||||||||||||||||
Other Current Liabilities – Accrued Short-term Benefit Liability | — | — | (1.6) | (1.8) | ||||||||||||||||||||||
Employee Benefits and Pension Obligations – Accrued Long-term Benefit Liability | (0.6) | (0.8) | (16.8) | (21.3) | ||||||||||||||||||||||
Funded Status | $ | 46.0 | $ | 61.6 | $ | 87.9 | $ | 135.0 |
I&M | Pension Plans | OPEB | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Change in Benefit Obligation | (in millions) | |||||||||||||||||||||||||
Benefit Obligation as of January 1, | $ | 612.1 | $ | 653.3 | $ | 118.6 | $ | 141.4 | ||||||||||||||||||
Service Cost | 16.2 | 17.5 | 0.9 | 1.3 | ||||||||||||||||||||||
Interest Cost | 17.0 | 16.2 | 3.4 | 3.5 | ||||||||||||||||||||||
Actuarial Gain | (138.0) | (29.5) | (8.7) | (16.8) | ||||||||||||||||||||||
Plan Amendments | — | — | — | (0.7) | ||||||||||||||||||||||
Benefit Payments | (40.5) | (45.4) | (18.3) | (15.3) | ||||||||||||||||||||||
Participant Contributions | — | — | 6.0 | 5.2 | ||||||||||||||||||||||
Benefit Obligation as of December 31, | $ | 466.8 | $ | 612.1 | $ | 101.9 | $ | 118.6 | ||||||||||||||||||
Change in Fair Value of Plan Assets | ||||||||||||||||||||||||||
Fair Value of Plan Assets as of January 1, | $ | 681.5 | $ | 698.1 | $ | 248.7 | $ | 238.2 | ||||||||||||||||||
Actual Gain (Loss) on Plan Assets | (107.4) | 28.8 | (45.9) | 20.6 | ||||||||||||||||||||||
Company Contributions | 0.1 | — | — | — | ||||||||||||||||||||||
Participant Contributions | — | — | 6.0 | 5.2 | ||||||||||||||||||||||
Benefit Payments | (40.5) | (45.4) | (18.3) | (15.3) | ||||||||||||||||||||||
Fair Value of Plan Assets as of December 31, | $ | 533.7 | $ | 681.5 | $ | 190.5 | $ | 248.7 | ||||||||||||||||||
Funded Status as of December 31, | $ | 66.9 | $ | 69.4 | $ | 88.6 | $ | 130.1 |
Pension Plans | OPEB | |||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
I&M | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs | $ | 68.5 | $ | 71.4 | $ | 88.6 | $ | 130.1 | ||||||||||||||||||
Other Current Liabilities – Accrued Short-term Benefit Liability | (0.1) | (0.1) | — | — | ||||||||||||||||||||||
Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability | (1.5) | (1.9) | — | — | ||||||||||||||||||||||
Funded Status | $ | 66.9 | $ | 69.4 | $ | 88.6 | $ | 130.1 |
OPCo | Pension Plans | OPEB | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Change in Benefit Obligation | (in millions) | |||||||||||||||||||||||||
Benefit Obligation as of January 1, | $ | 470.7 | $ | 510.3 | $ | 104.9 | $ | 126.4 | ||||||||||||||||||
Service Cost | 11.2 | 11.4 | 0.6 | 0.8 | ||||||||||||||||||||||
Interest Cost | 13.3 | 12.5 | 3.0 | 3.0 | ||||||||||||||||||||||
Actuarial Gain | (97.9) | (24.1) | (8.9) | (15.6) | ||||||||||||||||||||||
Plan Amendments | — | — | — | (0.6) | ||||||||||||||||||||||
Benefit Payments | (33.7) | (39.4) | (15.5) | (13.6) | ||||||||||||||||||||||
Participant Contributions | — | — | 4.8 | 4.5 | ||||||||||||||||||||||
Benefit Obligation as of December 31, | $ | 363.6 | $ | 470.7 | $ | 88.9 | $ | 104.9 | ||||||||||||||||||
Change in Fair Value of Plan Assets | ||||||||||||||||||||||||||
Fair Value of Plan Assets as of January 1, | $ | 524.8 | $ | 543.1 | $ | 220.0 | $ | 213.0 | ||||||||||||||||||
Actual Gain (Loss) on Plan Assets | (84.8) | 21.1 | (43.1) | 16.1 | ||||||||||||||||||||||
Company Contributions | 0.1 | — | — | — | ||||||||||||||||||||||
Participant Contributions | — | — | 4.8 | 4.5 | ||||||||||||||||||||||
Benefit Payments | (33.7) | (39.4) | (15.5) | (13.6) | ||||||||||||||||||||||
Fair Value of Plan Assets as of December 31, | $ | 406.4 | $ | 524.8 | $ | 166.2 | $ | 220.0 | ||||||||||||||||||
Funded Status as of December 31, | $ | 42.8 | $ | 54.1 | $ | 77.3 | $ | 115.1 |
Pension Plans | OPEB | |||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
OPCo | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs | $ | 43.1 | $ | 54.8 | $ | 77.3 | $ | 115.1 | ||||||||||||||||||
Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability | (0.3) | (0.7) | — | — | ||||||||||||||||||||||
Funded Status | $ | 42.8 | $ | 54.1 | $ | 77.3 | $ | 115.1 |
PSO | Pension Plans | OPEB | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Change in Benefit Obligation | (in millions) | |||||||||||||||||||||||||
Benefit Obligation as of January 1, | $ | 252.6 | $ | 279.9 | $ | 54.4 | $ | 64.0 | ||||||||||||||||||
Service Cost | 7.4 | 8.0 | 0.4 | 0.6 | ||||||||||||||||||||||
Interest Cost | 7.0 | 6.7 | 1.5 | 1.6 | ||||||||||||||||||||||
Actuarial Gain | (52.9) | (17.2) | (5.2) | (6.8) | ||||||||||||||||||||||
Plan Amendments | — | — | — | (0.3) | ||||||||||||||||||||||
Benefit Payments | (21.8) | (24.8) | (7.9) | (7.0) | ||||||||||||||||||||||
Participant Contributions | — | — | 2.5 | 2.3 | ||||||||||||||||||||||
Benefit Obligation as of December 31, | $ | 192.3 | $ | 252.6 | $ | 45.7 | $ | 54.4 | ||||||||||||||||||
Change in Fair Value of Plan Assets | ||||||||||||||||||||||||||
Fair Value of Plan Assets as of January 1, | $ | 286.2 | $ | 299.8 | $ | 114.0 | $ | 107.8 | ||||||||||||||||||
Actual Gain (Loss) on Plan Assets | (46.0) | 11.1 | (23.2) | 10.9 | ||||||||||||||||||||||
Company Contributions | 0.1 | 0.1 | — | — | ||||||||||||||||||||||
Participant Contributions | — | — | 2.5 | 2.3 | ||||||||||||||||||||||
Benefit Payments | (21.8) | (24.8) | (7.9) | (7.0) | ||||||||||||||||||||||
Fair Value of Plan Assets as of December 31, | $ | 218.5 | $ | 286.2 | $ | 85.4 | $ | 114.0 | ||||||||||||||||||
Funded Status as of December 31, | $ | 26.2 | $ | 33.6 | $ | 39.7 | $ | 59.6 |
Pension Plans | OPEB | |||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
PSO | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Employee Benefits and Pension Assets – Prepaid Benefit Costs | $ | 27.6 | $ | 35.5 | $ | 39.7 | $ | 59.6 | ||||||||||||||||||
Other Current Liabilities – Accrued Short-term Benefit Liability | (0.1) | (0.1) | — | — | ||||||||||||||||||||||
Deferred Credits and Other Noncurrent Liabilities – Accrued Long-term Benefit Liability | (1.3) | (1.8) | — | — | ||||||||||||||||||||||
Funded Status | $ | 26.2 | $ | 33.6 | $ | 39.7 | $ | 59.6 |
SWEPCo | Pension Plans | OPEB | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Change in Benefit Obligation | (in millions) | |||||||||||||||||||||||||
Benefit Obligation as of January 1, | $ | 317.7 | $ | 334.5 | $ | 65.2 | $ | 77.1 | ||||||||||||||||||
Service Cost | 10.6 | 11.2 | 0.6 | 0.8 | ||||||||||||||||||||||
Interest Cost | 9.1 | 8.5 | 1.8 | 1.9 | ||||||||||||||||||||||
Actuarial Gain | (57.9) | (3.5) | (6.6) | (9.2) | ||||||||||||||||||||||
Plan Amendments | — | — | — | (0.4) | ||||||||||||||||||||||
Benefit Payments | (28.8) | (33.0) | (8.8) | (7.6) | ||||||||||||||||||||||
Participant Contributions | — | — | 2.9 | 2.6 | ||||||||||||||||||||||
Benefit Obligation as of December 31, | $ | 250.7 | $ | 317.7 | $ | 55.1 | $ | 65.2 | ||||||||||||||||||
Change in Fair Value of Plan Assets | ||||||||||||||||||||||||||
Fair Value of Plan Assets as of January 1, | $ | 308.3 | $ | 326.9 | $ | 136.6 | $ | 129.9 | ||||||||||||||||||
Actual Gain (Loss) on Plan Assets | (48.3) | 14.3 | (27.7) | 11.7 | ||||||||||||||||||||||
Company Contributions | 0.1 | 0.1 | — | — | ||||||||||||||||||||||
Participant Contributions | — | — | 2.9 | 2.6 | ||||||||||||||||||||||
Benefit Payments | (28.8) | (33.0) | (8.8) | (7.6) | ||||||||||||||||||||||
Fair Value of Plan Assets as of December 31, | $ | 231.3 | $ | 308.3 | $ | 103.0 | $ | 136.6 | ||||||||||||||||||
Funded (Underfunded) Status as of December 31, | $ | (19.4) | $ | (9.4) | $ | 47.9 | $ | 71.4 |
Pension Plans | OPEB | |||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
SWEPCo | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Deferred Charges and Other Noncurrent Assets – Prepaid Benefit Costs | $ | — | $ | — | $ | 47.9 | $ | 71.4 | ||||||||||||||||||
Other Current Liabilities – Accrued Short-term Benefit Liability | (0.1) | (0.1) | — | — | ||||||||||||||||||||||
Employee Benefits and Pension Obligations – Accrued Long-term Benefit Liability | (19.3) | (9.3) | — | — | ||||||||||||||||||||||
Funded (Underfunded) Status | $ | (19.4) | $ | (9.4) | $ | 47.9 | $ | 71.4 |
AEP | Pension Plans | OPEB | ||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Components | (in millions) | |||||||||||||||||||||||||
Net Actuarial (Gain) Loss | $ | 935.6 | $ | 894.7 | $ | 300.0 | $ | (103.6) | ||||||||||||||||||
Prior Service Cost (Credit) | 0.2 | 0.2 | (90.5) | (161.9) | ||||||||||||||||||||||
Recorded as | ||||||||||||||||||||||||||
Regulatory Assets | $ | 841.8 | $ | 878.0 | $ | 126.0 | $ | (195.1) | ||||||||||||||||||
Deferred Income Taxes | 19.9 | 3.6 | 17.5 | (14.7) | ||||||||||||||||||||||
Net of Tax AOCI | 74.1 | 13.3 | 66.0 | (55.7) | ||||||||||||||||||||||
AEP | Pension Plans | OPEB | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Components | (in millions) | |||||||||||||||||||||||||
Actuarial (Gain) Loss During the Year | $ | 103.9 | $ | (183.4) | $ | 403.6 | $ | (205.5) | ||||||||||||||||||
Amortization of Actuarial Loss | (63.0) | (101.5) | — | — | ||||||||||||||||||||||
Prior Service Credit | — | — | — | (5.5) | ||||||||||||||||||||||
Amortization of Prior Service Credit | — | — | 71.4 | 70.9 | ||||||||||||||||||||||
Change for the Year Ended December 31, | $ | 40.9 | $ | (284.9) | $ | 475.0 | $ | (140.1) |
AEP Texas | Pension Plans | OPEB | ||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Components | (in millions) | |||||||||||||||||||||||||
Net Actuarial (Gain) Loss | $ | 161.9 | $ | 144.7 | $ | 29.7 | $ | (5.2) | ||||||||||||||||||
Prior Service Credit | — | — | (7.6) | (13.7) | ||||||||||||||||||||||
Recorded as | ||||||||||||||||||||||||||
Regulatory Assets | $ | 151.2 | $ | 136.7 | $ | 22.0 | $ | (17.7) | ||||||||||||||||||
Deferred Income Taxes | 2.4 | 1.8 | 0.1 | (0.2) | ||||||||||||||||||||||
Net of Tax AOCI | 8.3 | 6.2 | — | (1.0) | ||||||||||||||||||||||
AEP Texas | Pension Plans | OPEB | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Components | (in millions) | |||||||||||||||||||||||||
Actuarial (Gain) Loss During the Year | $ | 22.4 | $ | (7.5) | $ | 34.9 | $ | (17.5) | ||||||||||||||||||
Amortization of Actuarial Loss | (5.2) | (8.3) | — | — | ||||||||||||||||||||||
Prior Service Credit | — | — | — | (0.4) | ||||||||||||||||||||||
Amortization of Prior Service Credit | — | — | 6.1 | 6.0 | ||||||||||||||||||||||
Change for the Year Ended December 31, | $ | 17.2 | $ | (15.8) | $ | 41.0 | $ | (11.9) |
APCo | Pension Plans | OPEB | ||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Components | (in millions) | |||||||||||||||||||||||||
Net Actuarial (Gain) Loss | $ | 95.6 | $ | 83.9 | $ | 40.5 | $ | (18.9) | ||||||||||||||||||
Prior Service Credit | — | — | (13.4) | (23.8) | ||||||||||||||||||||||
Recorded as | ||||||||||||||||||||||||||
Regulatory Assets | $ | 93.6 | $ | 82.5 | $ | 14.7 | $ | (19.8) | ||||||||||||||||||
Deferred Income Taxes | 0.4 | 0.3 | 2.5 | (4.9) | ||||||||||||||||||||||
Net of Tax AOCI | 1.6 | 1.1 | 9.9 | (18.0) | ||||||||||||||||||||||
APCo | Pension Plans | OPEB | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Components | (in millions) | |||||||||||||||||||||||||
Actuarial (Gain) Loss During the Year | $ | 19.1 | $ | (30.4) | $ | 59.4 | $ | (30.0) | ||||||||||||||||||
Amortization of Actuarial Loss | (7.4) | (12.0) | — | — | ||||||||||||||||||||||
Prior Service Credit | — | — | — | (0.9) | ||||||||||||||||||||||
Amortization of Prior Service Credit | — | — | 10.4 | 10.3 | ||||||||||||||||||||||
Change for the Year Ended December 31, | $ | 11.7 | $ | (42.4) | $ | 69.8 | $ | (20.6) |
I&M | Pension Plans | OPEB | ||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Components | (in millions) | |||||||||||||||||||||||||
Net Actuarial (Gain) Loss | $ | (6.9) | $ | (1.6) | $ | 40.2 | $ | (10.7) | ||||||||||||||||||
Prior Service Credit | — | — | (12.4) | (22.1) | ||||||||||||||||||||||
Recorded as | ||||||||||||||||||||||||||
Regulatory Assets/Liabilities (a) | $ | 4.8 | $ | 3.1 | $ | 22.1 | $ | (30.7) | ||||||||||||||||||
Deferred Income Taxes | (2.4) | (1.0) | 1.2 | (0.4) | ||||||||||||||||||||||
Net of Tax AOCI | (9.3) | (3.7) | 4.5 | (1.7) | ||||||||||||||||||||||
I&M | Pension Plans | OPEB | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Components | (in millions) | |||||||||||||||||||||||||
Actuarial (Gain) Loss During the Year | $ | 1.8 | $ | (29.4) | $ | 50.9 | $ | (26.3) | ||||||||||||||||||
Amortization of Actuarial Loss | (7.1) | (11.7) | — | — | ||||||||||||||||||||||
Prior Service Credit | — | — | — | (0.7) | ||||||||||||||||||||||
Amortization of Prior Service Credit | — | — | 9.7 | 9.6 | ||||||||||||||||||||||
Change for the Year Ended December 31, | $ | (5.3) | $ | (41.1) | $ | 60.6 | $ | (17.4) |
OPCo | Pension Plans | OPEB | ||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Components | (in millions) | |||||||||||||||||||||||||
Net Actuarial (Gain) Loss | $ | 124.3 | $ | 118.1 | $ | 27.6 | $ | (18.5) | ||||||||||||||||||
Prior Service Credit | — | — | (9.2) | (16.3) | ||||||||||||||||||||||
Recorded as | ||||||||||||||||||||||||||
Regulatory Assets | $ | 124.3 | $ | 118.1 | $ | 18.4 | $ | (34.8) | ||||||||||||||||||
OPCo | Pension Plans | OPEB | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Components | (in millions) | |||||||||||||||||||||||||
Actuarial (Gain) Loss During the Year | $ | 11.7 | $ | (22.8) | $ | 46.1 | $ | (22.1) | ||||||||||||||||||
Amortization of Actuarial Loss | (5.5) | (9.1) | — | — | ||||||||||||||||||||||
Prior Service Credit | — | — | — | (0.6) | ||||||||||||||||||||||
Amortization of Prior Service Credit | — | — | 7.1 | 7.2 | ||||||||||||||||||||||
Change for the Year Ended December 31, | $ | 6.2 | $ | (31.9) | $ | 53.2 | $ | (15.5) |
PSO | Pension Plans | OPEB | ||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Components | (in millions) | |||||||||||||||||||||||||
Net Actuarial (Gain) Loss | $ | 38.8 | $ | 35.0 | $ | 22.0 | $ | (2.1) | ||||||||||||||||||
Prior Service Credit | — | — | (5.6) | (10.0) | ||||||||||||||||||||||
Recorded as | ||||||||||||||||||||||||||
Regulatory Assets | $ | 38.8 | $ | 35.0 | $ | 16.4 | $ | (12.1) |
PSO | Pension Plans | OPEB | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Components | (in millions) | |||||||||||||||||||||||||
Actuarial (Gain) Loss During the Year | $ | 6.7 | $ | (16.0) | $ | 24.1 | $ | (12.6) | ||||||||||||||||||
Amortization of Actuarial Loss | (2.9) | (4.9) | — | — | ||||||||||||||||||||||
Prior Service Credit | — | — | — | (0.3) | ||||||||||||||||||||||
Amortization of Prior Service Credit | — | — | 4.4 | 4.4 | ||||||||||||||||||||||
Change for the Year Ended December 31, | $ | 3.8 | $ | (20.9) | $ | 28.5 | $ | (8.5) |
SWEPCo | Pension Plans | OPEB | ||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Components | (in millions) | |||||||||||||||||||||||||
Net Actuarial (Gain) Loss | $ | 77.6 | $ | 76.4 | $ | 25.0 | $ | (3.5) | ||||||||||||||||||
Prior Service Credit | — | — | (7.0) | (12.3) | ||||||||||||||||||||||
Recorded as | ||||||||||||||||||||||||||
Regulatory Assets | $ | 77.6 | $ | 76.4 | $ | 11.2 | $ | (8.9) | ||||||||||||||||||
Deferred Income Taxes | — | — | 1.5 | (1.4) | ||||||||||||||||||||||
Net of Tax AOCI | — | — | 5.3 | (5.5) | ||||||||||||||||||||||
SWEPCo | Pension Plans | OPEB | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Components | (in millions) | |||||||||||||||||||||||||
Actuarial (Gain) Loss During the Year | $ | 5.0 | $ | (4.3) | $ | 28.5 | $ | (15.0) | ||||||||||||||||||
Amortization of Actuarial Loss | (3.8) | (6.2) | — | — | ||||||||||||||||||||||
Prior Service Credit | — | — | — | (0.4) | ||||||||||||||||||||||
Amortization of Prior Service Credit | — | — | 5.3 | 5.3 | ||||||||||||||||||||||
Change for the Year Ended December 31, | $ | 1.2 | $ | (10.5) | $ | 33.8 | $ | (10.1) |
Pension Plan | OPEB | |||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
Company | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
AEP Texas | 8.1 | % | 8.3 | % | 8.3 | % | 8.3 | % | ||||||||||||||||||
APCo | 12.9 | % | 12.8 | % | 14.8 | % | 14.8 | % | ||||||||||||||||||
I&M | 12.9 | % | 12.7 | % | 12.3 | % | 12.2 | % | ||||||||||||||||||
OPCo | 9.9 | % | 9.8 | % | 10.7 | % | 10.8 | % | ||||||||||||||||||
PSO | 5.3 | % | 5.3 | % | 5.5 | % | 5.6 | % | ||||||||||||||||||
SWEPCo | 5.6 | % | 5.8 | % | 6.6 | % | 6.7 | % |
Asset Class | Level 1 | Level 2 | Level 3 | Other | Total | Year End Allocation | ||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||
Equities (a): | ||||||||||||||||||||||||||||||||||||||
Domestic | $ | 347.6 | $ | — | $ | — | $ | — | $ | 347.6 | 8.4 | % | ||||||||||||||||||||||||||
International | 398.4 | — | — | — | 398.4 | 9.7 | % | |||||||||||||||||||||||||||||||
Common Collective Trusts (b) | — | — | — | 379.9 | 379.9 | 9.2 | % | |||||||||||||||||||||||||||||||
Subtotal – Equities | 746.0 | — | — | 379.9 | 1,125.9 | 27.3 | % | |||||||||||||||||||||||||||||||
Fixed Income (a): | ||||||||||||||||||||||||||||||||||||||
United States Government and Agency Securities | (0.6) | 1,071.4 | — | — | 1,070.8 | 26.0 | % | |||||||||||||||||||||||||||||||
Corporate Debt | — | 891.7 | — | — | 891.7 | 21.6 | % | |||||||||||||||||||||||||||||||
Foreign Debt | — | 140.2 | — | — | 140.2 | 3.4 | % | |||||||||||||||||||||||||||||||
State and Local Government | — | 37.0 | — | — | 37.0 | 0.9 | % | |||||||||||||||||||||||||||||||
Other – Asset Backed | — | 0.8 | — | — | 0.8 | — | % | |||||||||||||||||||||||||||||||
Subtotal – Fixed Income | (0.6) | 2,141.1 | — | — | 2,140.5 | 51.9 | % | |||||||||||||||||||||||||||||||
Infrastructure (b) | — | — | — | 109.2 | 109.2 | 2.6 | % | |||||||||||||||||||||||||||||||
Real Estate (b) | — | — | — | 276.9 | 276.9 | 6.7 | % | |||||||||||||||||||||||||||||||
Alternative Investments (b) | — | — | — | 319.7 | 319.7 | 7.8 | % | |||||||||||||||||||||||||||||||
Cash and Cash Equivalents (b) | — | 64.9 | — | 58.3 | 123.2 | 3.0 | % | |||||||||||||||||||||||||||||||
Other – Pending Transactions and Accrued Income (c) | — | — | — | 29.3 | 29.3 | 0.7 | % | |||||||||||||||||||||||||||||||
Total | $ | 745.4 | $ | 2,206.0 | $ | — | $ | 1,173.3 | $ | 4,124.7 | 100.0 | % |
Asset Class | Level 1 | Level 2 | Level 3 | Other | Total | Year End Allocation | ||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||
Equities: | ||||||||||||||||||||||||||||||||||||||
Domestic | $ | 414.1 | $ | — | $ | — | $ | — | $ | 414.1 | 26.7 | % | ||||||||||||||||||||||||||
International | 265.0 | — | — | — | 265.0 | 17.1 | % | |||||||||||||||||||||||||||||||
Common Collective Trusts (a) | — | — | — | 169.1 | 169.1 | 10.9 | % | |||||||||||||||||||||||||||||||
Subtotal – Equities | 679.1 | — | — | 169.1 | 848.2 | 54.7 | % | |||||||||||||||||||||||||||||||
Fixed Income: | ||||||||||||||||||||||||||||||||||||||
Common Collective Trust – Debt (a) | — | — | — | 120.3 | 120.3 | 7.8 | % | |||||||||||||||||||||||||||||||
United States Government and Agency Securities | 0.1 | 155.8 | — | — | 155.9 | 10.1 | % | |||||||||||||||||||||||||||||||
Corporate Debt | — | 141.5 | — | — | 141.5 | 9.1 | % | |||||||||||||||||||||||||||||||
Foreign Debt | — | 21.0 | — | — | 21.0 | 1.4 | % | |||||||||||||||||||||||||||||||
State and Local Government | 62.9 | 7.8 | — | — | 70.7 | 4.6 | % | |||||||||||||||||||||||||||||||
Subtotal – Fixed Income | 63.0 | 326.1 | — | 120.3 | 509.4 | 33.0 | % | |||||||||||||||||||||||||||||||
Trust Owned Life Insurance: | ||||||||||||||||||||||||||||||||||||||
International Equities | — | 46.7 | — | — | 46.7 | 3.0 | % | |||||||||||||||||||||||||||||||
United States Bonds | — | 110.3 | — | — | 110.3 | 7.1 | % | |||||||||||||||||||||||||||||||
Subtotal – Trust Owned Life Insurance | — | 157.0 | — | — | 157.0 | 10.1 | % | |||||||||||||||||||||||||||||||
Cash and Cash Equivalents (a) | 23.2 | — | — | 6.7 | 29.9 | 1.9 | % | |||||||||||||||||||||||||||||||
Other – Pending Transactions and Accrued Income (b) | — | — | — | 4.8 | 4.8 | 0.3 | % | |||||||||||||||||||||||||||||||
Total | $ | 765.3 | $ | 483.1 | $ | — | $ | 300.9 | $ | 1,549.3 | 100.0 | % |
Asset Class | Level 1 | Level 2 | Level 3 | Other | Total | Year End Allocation | ||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||
Equities: | ||||||||||||||||||||||||||||||||||||||
Domestic | $ | 474.0 | $ | — | $ | — | $ | — | $ | 474.0 | 23.2 | % | ||||||||||||||||||||||||||
International | 296.3 | — | — | — | 296.3 | 14.5 | % | |||||||||||||||||||||||||||||||
Common Collective Trusts (a) | — | — | — | 265.0 | 265.0 | 13.0 | % | |||||||||||||||||||||||||||||||
Subtotal – Equities | 770.3 | — | — | 265.0 | 1,035.3 | 50.7 | % | |||||||||||||||||||||||||||||||
Fixed Income: | ||||||||||||||||||||||||||||||||||||||
Common Collective Trust – Debt (a) | — | — | — | 167.7 | 167.7 | 8.2 | % | |||||||||||||||||||||||||||||||
United States Government and Agency Securities | — | 222.4 | — | — | 222.4 | 10.9 | % | |||||||||||||||||||||||||||||||
Corporate Debt | — | 233.2 | — | — | 233.2 | 11.4 | % | |||||||||||||||||||||||||||||||
Foreign Debt | — | 39.8 | — | — | 39.8 | 2.0 | % | |||||||||||||||||||||||||||||||
State and Local Government | 91.9 | 13.6 | — | — | 105.5 | 5.1 | % | |||||||||||||||||||||||||||||||
Subtotal – Fixed Income | 91.9 | 509.0 | — | 167.7 | 768.6 | 37.6 | % | |||||||||||||||||||||||||||||||
Trust Owned Life Insurance: | ||||||||||||||||||||||||||||||||||||||
International Equities | — | 23.4 | — | — | 23.4 | 1.1 | % | |||||||||||||||||||||||||||||||
United States Bonds | — | 171.3 | — | — | 171.3 | 8.4 | % | |||||||||||||||||||||||||||||||
Subtotal – Trust Owned Life Insurance | — | 194.7 | — | — | 194.7 | 9.5 | % | |||||||||||||||||||||||||||||||
Cash and Cash Equivalents (a) | 33.0 | — | — | 6.7 | 39.7 | 1.9 | % | |||||||||||||||||||||||||||||||
Other – Pending Transactions and Accrued Income (b) | — | — | — | 6.0 | 6.0 | 0.3 | % | |||||||||||||||||||||||||||||||
Total | $ | 895.2 | $ | 703.7 | $ | — | $ | 445.4 | $ | 2,044.3 | 100.0 | % |
Accumulated Benefit Obligation | AEP | AEP Texas | APCo | I&M | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
Qualified Pension Plan | $ | 3,827.4 | $ | 315.4 | $ | 470.1 | $ | 443.8 | $ | 344.1 | $ | 179.1 | $ | 234.0 | ||||||||||||||||||||||||||||||
Nonqualified Pension Plans | 55.6 | 2.5 | 0.3 | 1.2 | 0.1 | 1.2 | 1.1 | |||||||||||||||||||||||||||||||||||||
Total as of December 31, 2022 | $ | 3,883.0 | $ | 317.9 | $ | 470.4 | $ | 445.0 | $ | 344.2 | $ | 180.3 | $ | 235.1 |
Accumulated Benefit Obligation | AEP | AEP Texas | APCo | I&M | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
Qualified Pension Plan | $ | 4,822.5 | $ | 391.4 | $ | 597.0 | $ | 575.2 | $ | 440.0 | $ | 232.1 | $ | 291.4 | ||||||||||||||||||||||||||||||
Nonqualified Pension Plans | 69.7 | 3.3 | 0.4 | 1.2 | 0.3 | 1.5 | 1.3 | |||||||||||||||||||||||||||||||||||||
Total as of December 31, 2021 | $ | 4,892.2 | $ | 394.7 | $ | 597.4 | $ | 576.4 | $ | 440.3 | $ | 233.6 | $ | 292.7 |
AEP | AEP Texas | APCo | I&M | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Projected Benefit Obligation | $ | 61.5 | $ | 2.7 | $ | 0.6 | $ | 1.6 | $ | 0.3 | $ | 1.5 | $ | 250.7 | |||||||||||||||||||||||||||
Fair Value of Plan Assets | — | — | — | — | — | — | 231.3 | ||||||||||||||||||||||||||||||||||
Underfunded Projected Benefit Obligation as of December 31, 2022 | $ | (61.5) | $ | (2.7) | $ | (0.6) | $ | (1.6) | $ | (0.3) | $ | (1.5) | $ | (19.4) |
AEP | AEP Texas | APCo | I&M | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Projected Benefit Obligation | $ | 78.4 | $ | 3.6 | $ | 0.8 | $ | 1.9 | $ | 0.7 | $ | 1.9 | $ | 317.7 | |||||||||||||||||||||||||||
Fair Value of Plan Assets | — | — | — | — | — | — | 308.3 | ||||||||||||||||||||||||||||||||||
Underfunded Projected Benefit Obligation as of December 31, 2021 | $ | (78.4) | $ | (3.6) | $ | (0.8) | $ | (1.9) | $ | (0.7) | $ | (1.9) | $ | (9.4) |
AEP | AEP Texas | APCo | I&M | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Accumulated Benefit Obligation | $ | 55.6 | $ | 2.5 | $ | 0.3 | $ | 1.2 | $ | 0.1 | $ | 1.2 | $ | 235.1 | |||||||||||||||||||||||||||
Fair Value of Plan Assets | — | — | — | — | — | — | 231.3 | ||||||||||||||||||||||||||||||||||
Underfunded Accumulated Benefit Obligation as of December 31, 2022 | $ | (55.6) | $ | (2.5) | $ | (0.3) | $ | (1.2) | $ | (0.1) | $ | (1.2) | $ | (3.8) |
AEP | AEP Texas | APCo | I&M | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Accumulated Benefit Obligation | $ | 69.7 | $ | 3.3 | $ | 0.4 | $ | 1.2 | $ | 0.3 | $ | 1.5 | $ | 1.3 | |||||||||||||||||||||||||||
Fair Value of Plan Assets | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Underfunded Accumulated Benefit Obligation as of December 31, 2021 | $ | (69.7) | $ | (3.3) | $ | (0.4) | $ | (1.2) | $ | (0.3) | $ | (1.5) | $ | (1.3) |
Company | Pension Plans | OPEB | ||||||||||||
(in millions) | ||||||||||||||
AEP | $ | 6.3 | $ | 3.1 | ||||||||||
AEP Texas | 0.4 | 0.1 | ||||||||||||
APCo | — | 1.6 | ||||||||||||
I&M | 0.1 | — | ||||||||||||
PSO | 0.1 | — | ||||||||||||
SWEPCo | 0.1 | — |
Pension Plans | AEP | AEP Texas | APCo | I&M | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
2023 | $ | 369.0 | $ | 35.4 | $ | 43.7 | $ | 38.1 | $ | 32.3 | $ | 19.2 | $ | 24.2 | ||||||||||||||||||||||||||||||
2024 | 373.6 | 36.3 | 43.6 | 39.8 | 31.9 | 18.9 | 25.1 | |||||||||||||||||||||||||||||||||||||
2025 | 368.8 | 35.2 | 42.5 | 40.7 | 32.4 | 19.0 | 25.3 | |||||||||||||||||||||||||||||||||||||
2026 | 369.6 | 35.0 | 43.0 | 40.4 | 32.0 | 19.2 | 25.5 | |||||||||||||||||||||||||||||||||||||
2027 | 364.3 | 32.6 | 41.8 | 41.0 | 31.6 | 18.4 | 25.4 | |||||||||||||||||||||||||||||||||||||
Years 2028 to 2032, in Total | 1,702.3 | 138.9 | 202.1 | 196.4 | 146.0 | 81.1 | 107.9 |
OPEB Benefit Payments | AEP | AEP Texas | APCo | I&M | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
2023 | $ | 116.0 | $ | 9.1 | $ | 19.0 | $ | 14.9 | $ | 12.6 | $ | 6.7 | $ | 7.5 | ||||||||||||||||||||||||||||||
2024 | 117.6 | 9.5 | 19.3 | 15.0 | 12.6 | 6.9 | 7.8 | |||||||||||||||||||||||||||||||||||||
2025 | 126.9 | 10.4 | 20.5 | 16.1 | 13.5 | 7.4 | 8.5 | |||||||||||||||||||||||||||||||||||||
2026 | 127.4 | 10.6 | 20.4 | 16.3 | 13.4 | 7.3 | 8.6 | |||||||||||||||||||||||||||||||||||||
2027 | 126.8 | 10.6 | 20.3 | 16.1 | 13.3 | 7.1 | 8.5 | |||||||||||||||||||||||||||||||||||||
Years 2028 to 2032, in Total | 604.0 | 48.5 | 95.8 | 75.1 | 62.3 | 32.2 | 41.2 |
AEP | Pension Plans | OPEB | |||||||||||||||||||||||||||||||||
Years Ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Service Cost | $ | 123.1 | $ | 129.2 | $ | 111.9 | $ | 7.4 | $ | 9.5 | $ | 10.0 | |||||||||||||||||||||||
Interest Cost | 148.2 | 137.2 | 167.9 | 29.2 | 30.5 | 39.8 | |||||||||||||||||||||||||||||
Expected Return on Plan Assets | (253.4) | (229.7) | (264.9) | (110.0) | (91.1) | (95.6) | |||||||||||||||||||||||||||||
Amortization of Prior Service Credit | — | — | — | (71.4) | (70.9) | (69.8) | |||||||||||||||||||||||||||||
Amortization of Net Actuarial Loss | 63.0 | 101.5 | 93.7 | — | — | 5.9 | |||||||||||||||||||||||||||||
Settlements | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Net Periodic Benefit Cost (Credit) | 80.9 | 138.2 | 108.6 | (144.8) | (122.0) | (109.7) | |||||||||||||||||||||||||||||
Capitalized Portion | (53.8) | (55.7) | (47.0) | (3.2) | (4.1) | (4.2) | |||||||||||||||||||||||||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense | $ | 27.1 | $ | 82.5 | $ | 61.6 | $ | (148.0) | $ | (126.1) | $ | (113.9) |
AEP Texas | Pension Plans | OPEB | |||||||||||||||||||||||||||||||||
Years Ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Service Cost | $ | 11.1 | $ | 11.8 | $ | 10.0 | $ | 0.5 | $ | 0.7 | $ | 0.8 | |||||||||||||||||||||||
Interest Cost | 12.1 | 11.2 | 13.9 | 2.2 | 2.4 | 3.2 | |||||||||||||||||||||||||||||
Expected Return on Plan Assets | (21.0) | (19.5) | (22.7) | (9.1) | (7.5) | (8.0) | |||||||||||||||||||||||||||||
Amortization of Prior Service Credit | — | — | — | (6.1) | (6.0) | (5.9) | |||||||||||||||||||||||||||||
Amortization of Net Actuarial Loss | 5.2 | 8.3 | 7.8 | — | — | 0.5 | |||||||||||||||||||||||||||||
Net Periodic Benefit Cost (Credit) | 7.4 | 11.8 | 9.0 | (12.5) | (10.4) | (9.4) | |||||||||||||||||||||||||||||
Capitalized Portion | (6.2) | (6.6) | (5.5) | (0.3) | (0.4) | (0.4) | |||||||||||||||||||||||||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense | $ | 1.2 | $ | 5.2 | $ | 3.5 | $ | (12.8) | $ | (10.8) | $ | (9.8) |
APCo | Pension Plans | OPEB | |||||||||||||||||||||||||||||||||
Years Ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Service Cost | $ | 11.4 | $ | 11.9 | $ | 10.5 | $ | 0.8 | $ | 1.0 | $ | 1.0 | |||||||||||||||||||||||
Interest Cost | 17.5 | 16.4 | 20.3 | 4.7 | 4.9 | 6.6 | |||||||||||||||||||||||||||||
Expected Return on Plan Assets | (32.3) | (29.1) | (33.6) | (16.3) | (13.5) | (14.4) | |||||||||||||||||||||||||||||
Amortization of Prior Service Credit | — | — | — | (10.4) | (10.3) | (10.2) | |||||||||||||||||||||||||||||
Amortization of Net Actuarial Loss | 7.4 | 12.0 | 11.2 | — | — | 0.9 | |||||||||||||||||||||||||||||
Net Periodic Benefit Cost (Credit) | 4.0 | 11.2 | 8.4 | (21.2) | (17.9) | (16.1) | |||||||||||||||||||||||||||||
Capitalized Portion | (5.0) | (5.2) | (4.5) | (0.4) | (0.4) | (0.4) | |||||||||||||||||||||||||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense | $ | (1.0) | $ | 6.0 | $ | 3.9 | $ | (21.6) | $ | (18.3) | $ | (16.5) |
I&M | Pension Plans | OPEB | |||||||||||||||||||||||||||||||||
Years Ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Service Cost | $ | 16.2 | $ | 17.5 | $ | 15.4 | $ | 0.9 | $ | 1.3 | $ | 1.4 | |||||||||||||||||||||||
Interest Cost | 17.0 | 16.2 | 19.7 | 3.4 | 3.5 | 4.7 | |||||||||||||||||||||||||||||
Expected Return on Plan Assets | (32.4) | (28.9) | (33.3) | (13.7) | (11.1) | (11.7) | |||||||||||||||||||||||||||||
Amortization of Prior Service Credit | — | — | — | (9.7) | (9.6) | (9.5) | |||||||||||||||||||||||||||||
Amortization of Net Actuarial Loss | 7.1 | 11.7 | 10.8 | — | — | 0.7 | |||||||||||||||||||||||||||||
Net Periodic Benefit Cost (Credit) | 7.9 | 16.5 | 12.6 | (19.1) | (15.9) | (14.4) | |||||||||||||||||||||||||||||
Capitalized Portion | (4.6) | (4.9) | (4.3) | (0.3) | (0.4) | (0.4) | |||||||||||||||||||||||||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense | $ | 3.3 | $ | 11.6 | $ | 8.3 | $ | (19.4) | $ | (16.3) | $ | (14.8) |
OPCo | Pension Plans | OPEB | |||||||||||||||||||||||||||||||||
Years Ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Service Cost | $ | 11.2 | $ | 11.4 | $ | 9.7 | $ | 0.6 | $ | 0.8 | $ | 0.9 | |||||||||||||||||||||||
Interest Cost | 13.3 | 12.5 | 15.4 | 3.0 | 3.0 | 4.2 | |||||||||||||||||||||||||||||
Expected Return on Plan Assets | (24.8) | (22.3) | (26.3) | (12.0) | (9.7) | (10.5) | |||||||||||||||||||||||||||||
Amortization of Prior Service Credit | — | — | — | (7.1) | (7.2) | (7.0) | |||||||||||||||||||||||||||||
Amortization of Net Actuarial Loss | 5.5 | 9.1 | 8.5 | — | — | 0.7 | |||||||||||||||||||||||||||||
Net Periodic Benefit Cost (Credit) | 5.2 | 10.7 | 7.3 | (15.5) | (13.1) | (11.7) | |||||||||||||||||||||||||||||
Capitalized Portion | (6.1) | (6.2) | (5.0) | (0.3) | (0.4) | (0.5) | |||||||||||||||||||||||||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense | $ | (0.9) | $ | 4.5 | $ | 2.3 | $ | (15.8) | $ | (13.5) | $ | (12.2) |
PSO | Pension Plans | OPEB | |||||||||||||||||||||||||||||||||
Years Ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Service Cost | $ | 7.4 | $ | 8.0 | $ | 7.3 | $ | 0.4 | $ | 0.6 | $ | 0.7 | |||||||||||||||||||||||
Interest Cost | 7.0 | 6.7 | 8.5 | 1.5 | 1.6 | 2.1 | |||||||||||||||||||||||||||||
Expected Return on Plan Assets | (13.4) | (12.3) | (14.5) | (6.1) | (5.0) | (5.2) | |||||||||||||||||||||||||||||
Amortization of Prior Service Credit | — | — | — | (4.4) | (4.4) | (4.4) | |||||||||||||||||||||||||||||
Amortization of Net Actuarial Loss | 2.9 | 4.9 | 4.7 | — | — | 0.3 | |||||||||||||||||||||||||||||
Net Periodic Benefit Cost (Credit) | 3.9 | 7.3 | 6.0 | (8.6) | (7.2) | (6.5) | |||||||||||||||||||||||||||||
Capitalized Portion | (3.2) | (3.4) | (2.8) | (0.2) | (0.3) | (0.3) | |||||||||||||||||||||||||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense | $ | 0.7 | $ | 3.9 | $ | 3.2 | $ | (8.8) | $ | (7.5) | $ | (6.8) |
SWEPCo | Pension Plans | OPEB | |||||||||||||||||||||||||||||||||
Years Ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Service Cost | $ | 10.6 | $ | 11.2 | $ | 9.9 | $ | 0.6 | $ | 0.8 | $ | 0.8 | |||||||||||||||||||||||
Interest Cost | 9.1 | 8.5 | 10.2 | 1.8 | 1.9 | 2.5 | |||||||||||||||||||||||||||||
Expected Return on Plan Assets | (14.6) | (13.5) | (15.7) | (7.3) | (6.1) | (6.3) | |||||||||||||||||||||||||||||
Amortization of Prior Service Credit | — | — | — | (5.3) | (5.3) | (5.2) | |||||||||||||||||||||||||||||
Amortization of Net Actuarial Loss | 3.8 | 6.2 | 5.7 | — | — | 0.4 | |||||||||||||||||||||||||||||
Net Periodic Benefit Cost (Credit) | 8.9 | 12.4 | 10.1 | (10.2) | (8.7) | (7.8) | |||||||||||||||||||||||||||||
Capitalized Portion | (4.0) | (4.1) | (3.4) | (0.2) | (0.3) | (0.3) | |||||||||||||||||||||||||||||
Net Periodic Benefit Cost (Credit) Recognized in Expense | $ | 4.9 | $ | 8.3 | $ | 6.7 | $ | (10.4) | $ | (9.0) | $ | (8.1) |
Year Ended December 31, | ||||||||||||||||||||
Company | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
AEP | $ | 81.9 | $ | 79.9 | $ | 81.8 | ||||||||||||||
AEP Texas | 6.5 | 6.4 | 6.4 | |||||||||||||||||
APCo | 7.8 | 7.6 | 7.7 | |||||||||||||||||
I&M | 11.1 | 10.9 | 11.3 | |||||||||||||||||
OPCo | 7.7 | 7.2 | 7.3 | |||||||||||||||||
PSO | 4.7 | 4.6 | 4.9 | |||||||||||||||||
SWEPCo | 6.4 | 6.4 | 6.7 |
Vertically Integrated Utilities | Transmission and Distribution Utilities | AEP Transmission Holdco | Generation & Marketing | Corporate and Other (a) | Reconciling Adjustments | Consolidated | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
(as adjusted) | |||||||||||||||||||||||||||||||||||||||||
2022 | |||||||||||||||||||||||||||||||||||||||||
Revenues from: | |||||||||||||||||||||||||||||||||||||||||
External Customers | $ | 11,292.8 | $ | 5,489.6 | $ | 357.5 | $ | 2,448.9 | $ | 50.7 | $ | — | $ | 19,639.5 | |||||||||||||||||||||||||||
Other Operating Segments | 184.7 | 22.4 | 1,319.5 | 18.0 | 59.2 | (1,603.8) | — | ||||||||||||||||||||||||||||||||||
Total Revenues | $ | 11,477.5 | $ | 5,512.0 | $ | 1,677.0 | $ | 2,466.9 | $ | 109.9 | $ | (1,603.8) | $ | 19,639.5 | |||||||||||||||||||||||||||
Loss on the Expected Sale of the Kentucky Operations | $ | — | $ | — | $ | — | $ | — | $ | 363.3 | $ | — | $ | 363.3 | |||||||||||||||||||||||||||
Asset Impairments and Other Related Charges | 24.9 | — | — | — | 23.9 | — | 48.8 | ||||||||||||||||||||||||||||||||||
Establishment of 2017-2019 Virginia Triennial Review Regulatory Asset | (37.0) | — | — | — | — | — | (37.0) | ||||||||||||||||||||||||||||||||||
Gain on Sale of Mineral Rights | — | — | — | (116.3) | — | — | (116.3) | ||||||||||||||||||||||||||||||||||
Depreciation and Amortization | 2,007.2 | 746.7 | 355.0 | 93.0 | 0.9 | — | 3,202.8 | ||||||||||||||||||||||||||||||||||
Interest Expense | 650.9 | 328.0 | 169.3 | 51.8 | 308.9 | (112.8) | 1,396.1 | ||||||||||||||||||||||||||||||||||
Income Tax Expense (Benefit) | (93.8) | 116.9 | 193.6 | (83.1) | (128.2) | — | 5.4 | ||||||||||||||||||||||||||||||||||
Equity Earnings (Loss) of Unconsolidated Subsidiaries | 1.4 | 0.6 | 83.4 | (192.4) | (2.4) | — | (109.4) | ||||||||||||||||||||||||||||||||||
Net Income (Loss) | $ | 1,296.2 | $ | 595.7 | $ | 676.8 | $ | 274.5 | $ | (537.6) | $ | — | $ | 2,305.6 | |||||||||||||||||||||||||||
Gross Property Additions | $ | 4,164.6 | $ | 2,177.3 | $ | 1,470.8 | $ | 69.2 | $ | 25.9 | $ | (28.8) | $ | 7,879.0 | |||||||||||||||||||||||||||
Total Assets | $ | 49,761.8 | $ | 22,920.2 | $ | 15,215.8 | $ | 4,520.1 | $ | 6,768.4 | (b) | $ | (5,783.0) | (c) | $ | 93,403.3 | |||||||||||||||||||||||||
Investments in Equity Method Investees | $ | 10.1 | $ | 3.0 | $ | 858.3 | $ | 337.6 | $ | 67.7 | $ | — | $ | 1,276.7 | |||||||||||||||||||||||||||
Vertically Integrated Utilities | Transmission and Distribution Utilities | AEP Transmission Holdco | Generation & Marketing | Corporate and Other (a) | Reconciling Adjustments | Consolidated | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
2021 | |||||||||||||||||||||||||||||||||||||||||
Revenues from: | |||||||||||||||||||||||||||||||||||||||||
External Customers | $ | 9,852.2 | $ | 4,464.1 | $ | 351.1 | $ | 2,108.3 | $ | 16.3 | $ | — | $ | 16,792.0 | |||||||||||||||||||||||||||
Other Operating Segments | 146.3 | 28.8 | 1,175.1 | 55.4 | 55.9 | (1,461.5) | — | ||||||||||||||||||||||||||||||||||
Total Revenues | $ | 9,998.5 | $ | 4,492.9 | $ | 1,526.2 | $ | 2,163.7 | $ | 72.2 | $ | (1,461.5) | $ | 16,792.0 | |||||||||||||||||||||||||||
Asset Impairments and Other Related Charges | $ | 11.6 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 11.6 | |||||||||||||||||||||||||||
Depreciation and Amortization | 1,747.6 | 690.3 | 306.0 | 80.9 | 0.9 | — | 2,825.7 | ||||||||||||||||||||||||||||||||||
Interest Expense | 574.2 | 300.9 | 146.3 | 15.6 | 180.8 | (18.7) | 1,199.1 | ||||||||||||||||||||||||||||||||||
Income Tax Expense (Benefit) | (11.2) | 77.5 | 159.6 | (48.8) | (61.6) | — | 115.5 | ||||||||||||||||||||||||||||||||||
Equity Earnings (Loss) of Unconsolidated Subsidiaries | 3.4 | — | 75.0 | (10.6) | 23.9 | — | 91.7 | ||||||||||||||||||||||||||||||||||
Net Income (Loss) | $ | 1,116.7 | $ | 543.4 | $ | 682.0 | $ | 210.2 | $ | (64.2) | $ | — | $ | 2,488.1 | |||||||||||||||||||||||||||
Gross Property Additions | $ | 2,963.1 | $ | 1,766.0 | $ | 1,468.6 | $ | 232.8 | $ | 25.5 | $ | (29.2) | $ | 6,426.8 | |||||||||||||||||||||||||||
Total Assets | $ | 46,974.2 | $ | 21,120.2 | $ | 13,873.3 | $ | 4,263.6 | $ | 5,846.5 | (b) | $ | (4,409.1) | (c) | $ | 87,668.7 | |||||||||||||||||||||||||
Investments in Equity Method Investees | $ | 33.5 | $ | 2.5 | $ | 830.4 | $ | 487.8 | $ | 93.3 | $ | — | $ | 1,447.5 | |||||||||||||||||||||||||||
Vertically Integrated Utilities | Transmission and Distribution Utilities | AEP Transmission Holdco | Generation & Marketing | Corporate and Other (a) | Reconciling Adjustments | Consolidated | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
2020 | |||||||||||||||||||||||||||||||||||||||||
Revenues from: | |||||||||||||||||||||||||||||||||||||||||
External Customers | $ | 8,753.2 | $ | 4,238.7 | $ | 297.4 | $ | 1,621.0 | $ | 8.2 | $ | — | $ | 14,918.5 | |||||||||||||||||||||||||||
Other Operating Segments | 126.2 | 107.2 | 901.4 | 104.6 | 88.6 | (1,328.0) | — | ||||||||||||||||||||||||||||||||||
Total Revenues | $ | 8,879.4 | $ | 4,345.9 | $ | 1,198.8 | $ | 1,725.6 | $ | 96.8 | $ | (1,328.0) | $ | 14,918.5 | |||||||||||||||||||||||||||
Depreciation and Amortization | $ | 1,600.5 | $ | 751.1 | $ | 257.6 | $ | 72.8 | $ | 0.8 | $ | — | $ | 2,682.8 | |||||||||||||||||||||||||||
Interest Expense | 565.0 | 289.2 | 133.2 | 24.0 | 196.4 | (42.1) | 1,165.7 | ||||||||||||||||||||||||||||||||||
Income Tax Expense (Benefit) | (7.0) | 29.7 | 130.8 | (108.0) | (5.0) | — | 40.5 | ||||||||||||||||||||||||||||||||||
Equity Earnings of Unconsolidated Subsidiaries | 2.9 | — | 82.4 | 3.2 | 2.6 | — | 91.1 | ||||||||||||||||||||||||||||||||||
Net Income (Loss) | $ | 1,064.5 | $ | 496.4 | $ | 508.5 | $ | 216.9 | $ | (89.6) | $ | — | $ | 2,196.7 | |||||||||||||||||||||||||||
Gross Property Additions | $ | 2,291.2 | $ | 2,108.1 | $ | 1,649.3 | $ | 197.0 | $ | 16.0 | $ | (15.3) | $ | 6,246.3 | |||||||||||||||||||||||||||
Investments in Equity Method Investees | $ | 37.1 | $ | 2.1 | $ | 831.3 | $ | 467.0 | $ | 68.8 | $ | — | $ | 1,406.3 | |||||||||||||||||||||||||||
State Transcos | AEPTCo Parent | Reconciling Adjustments | AEPTCo Consolidated | ||||||||||||||||||||
2022 | (in millions) | ||||||||||||||||||||||
Revenues from: | |||||||||||||||||||||||
External Customers | $ | 340.9 | $ | — | $ | — | $ | 340.9 | |||||||||||||||
Sales to AEP Affiliates | 1,283.8 | — | — | 1,283.8 | |||||||||||||||||||
Other Revenues | (0.2) | — | — | (0.2) | |||||||||||||||||||
Total Revenues | $ | 1,624.5 | $ | — | $ | — | $ | 1,624.5 | |||||||||||||||
Depreciation and Amortization | $ | 346.2 | $ | — | $ | — | $ | 346.2 | |||||||||||||||
Interest Income | 0.7 | 177.8 | (176.9) | (a) | 1.6 | ||||||||||||||||||
Allowance for Equity Funds Used During Construction | 70.7 | — | — | 70.7 | |||||||||||||||||||
Interest Expense | 162.5 | 177.1 | (176.9) | (a) | 162.7 | ||||||||||||||||||
Income Tax Expense | 169.1 | — | — | 169.1 | |||||||||||||||||||
Net Income | $ | 594.2 | $ | — | (b) | $ | — | $ | 594.2 | ||||||||||||||
Gross Property Additions | $ | 1,468.3 | $ | — | $ | — | $ | 1,468.3 | |||||||||||||||
Total Assets | $ | 13,875.6 | $ | 4,817.4 | (c) | $ | (4,878.8) | (d) | $ | 13,814.2 | |||||||||||||
State Transcos | AEPTCo Parent | Reconciling Adjustments | AEPTCo Consolidated | ||||||||||||||||||||
2021 | (in millions) | ||||||||||||||||||||||
Revenues from: | |||||||||||||||||||||||
External Customers | $ | 315.1 | $ | — | $ | — | $ | 315.1 | |||||||||||||||
Sales to AEP Affiliates | 1,153.9 | — | — | 1,153.9 | |||||||||||||||||||
Other Revenues | 0.3 | — | — | 0.3 | |||||||||||||||||||
Total Revenues | $ | 1,469.3 | $ | — | $ | — | $ | 1,469.3 | |||||||||||||||
Depreciation and Amortization | $ | 297.3 | $ | — | $ | — | $ | 297.3 | |||||||||||||||
Interest Income | 0.1 | 158.1 | (157.7) | (a) | 0.5 | ||||||||||||||||||
Allowance for Equity Funds Used During Construction | 67.2 | — | — | 67.2 | |||||||||||||||||||
Interest Expense | 141.2 | 157.7 | (157.7) | (a) | 141.2 | ||||||||||||||||||
Income Tax Expense | 144.1 | — | — | 144.1 | |||||||||||||||||||
Net Income | $ | 591.5 | $ | 0.2 | (b) | $ | — | $ | 591.7 | ||||||||||||||
Gross Property Additions | $ | 1,442.7 | $ | — | $ | — | $ | 1,442.7 | |||||||||||||||
Total Assets | $ | 12,564.3 | $ | 4,389.5 | (c) | $ | (4,429.4) | (d) | $ | 12,524.4 | |||||||||||||
State Transcos | AEPTCo Parent | Reconciling Adjustments | AEPTCo Consolidated | ||||||||||||||||||||
2020 | (in millions) | ||||||||||||||||||||||
Revenues from: | |||||||||||||||||||||||
External Customers | $ | 248.8 | $ | — | $ | — | $ | 248.8 | |||||||||||||||
Sales to AEP Affiliates | 896.3 | — | — | 896.3 | |||||||||||||||||||
Other Revenue | 0.6 | — | — | 0.6 | |||||||||||||||||||
Total Revenues | $ | 1,145.7 | $ | — | $ | — | $ | 1,145.7 | |||||||||||||||
Depreciation and Amortization | $ | 249.0 | $ | — | $ | — | $ | 249.0 | |||||||||||||||
Interest Income | 0.9 | 149.6 | (148.1) | (a) | 2.4 | ||||||||||||||||||
Allowance for Equity Funds Used During Construction | 74.0 | — | — | 74.0 | |||||||||||||||||||
Interest Expense | 127.8 | 148.1 | (148.1) | (a) | 127.8 | ||||||||||||||||||
Income Tax Expense | 106.5 | 0.2 | — | 106.7 | |||||||||||||||||||
Net Income | $ | 422.3 | $ | 1.1 | (b) | $ | — | $ | 423.4 | ||||||||||||||
Gross Property Additions | $ | 1,621.9 | $ | — | $ | — | $ | 1,621.9 | |||||||||||||||
Primary Risk Exposure | Unit of Measure | AEP | AEP Texas | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Commodity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Power | MWhs | 226.8 | — | 17.9 | 4.2 | 2.5 | 2.9 | 2.2 | ||||||||||||||||||||||||||||||||||||||||||
Natural Gas | MMBtus | 77.1 | — | 1.9 | — | — | 1.9 | 2.1 | ||||||||||||||||||||||||||||||||||||||||||
Heating Oil and Gasoline | Gallons | 6.9 | 1.9 | 1.0 | 0.7 | 1.4 | 0.9 | 1.0 | ||||||||||||||||||||||||||||||||||||||||||
Interest Rate | USD | $ | 99.9 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||||||||||
Interest Rate on Long-term Debt | USD | $ | 1,650.0 | $ | — | $ | — | $ | — | $ | — | $ | 200.0 | $ | — |
Primary Risk Exposure | Unit of Measure | AEP | AEP Texas | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Commodity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Power | MWhs | 287.9 | — | 33.1 | 13.6 | 2.7 | 11.9 | 3.4 | ||||||||||||||||||||||||||||||||||||||||||
Natural Gas | MMBtus | 34.1 | — | — | — | — | 1.3 | 5.1 | ||||||||||||||||||||||||||||||||||||||||||
Heating Oil and Gasoline | Gallons | 7.4 | 1.9 | 1.1 | 0.7 | 1.5 | 0.8 | 1.0 | ||||||||||||||||||||||||||||||||||||||||||
Interest Rate | USD | $ | 116.5 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||||||||||
Interest Rate on Long-term Debt | USD | $ | 950.0 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
December 31, 2022 | ||||||||||||||||||||||||||||||||||||||
Risk Management Contracts | Hedging Contracts | Gross Amounts of Risk Management Assets/ Liabilities Recognized | Gross Amounts Offset in the Statement of Financial Position (b) | Net Amounts of Assets/Liabilities Presented in the Statement of Financial Position (c) | ||||||||||||||||||||||||||||||||||
Balance Sheet Location | Commodity (a) | Commodity (a) | Interest Rate (a) | |||||||||||||||||||||||||||||||||||
(in millions) (as adjusted) | ||||||||||||||||||||||||||||||||||||||
Current Risk Management Assets | $ | 965.4 | $ | 212.2 | $ | 1.8 | $ | 1,179.4 | $ | (830.6) | $ | 348.8 | ||||||||||||||||||||||||||
Long-term Risk Management Assets | 565.6 | 148.9 | 14.3 | 728.8 | (444.7) | 284.1 | ||||||||||||||||||||||||||||||||
Total Assets | 1,531.0 | 361.1 | 16.1 | 1,908.2 | (1,275.3) | 632.9 | ||||||||||||||||||||||||||||||||
Current Risk Management Liabilities | 663.8 | 60.4 | 41.4 | 765.6 | (620.4) | 145.2 | ||||||||||||||||||||||||||||||||
Long-term Risk Management Liabilities | 412.0 | 17.4 | 91.1 | 520.5 | (175.3) | 345.2 | ||||||||||||||||||||||||||||||||
Total Liabilities | 1,075.8 | 77.8 | 132.5 | 1,286.1 | (795.7) | 490.4 | ||||||||||||||||||||||||||||||||
Total MTM Derivative Contract Net Assets (Liabilities) (d) | $ | 455.2 | $ | 283.3 | $ | (116.4) | $ | 622.1 | $ | (479.6) | $ | 142.5 |
December 31, 2021 | ||||||||||||||||||||||||||||||||||||||
Risk Management Contracts | Hedging Contracts | Gross Amounts of Risk Management Assets/ Liabilities Recognized | Gross Amounts Offset in the Statement of Financial Position (b) | Net Amounts of Assets/Liabilities Presented in the Statement of Financial Position (c) | ||||||||||||||||||||||||||||||||||
Balance Sheet Location | Commodity (a) | Commodity (a) | Interest Rate (a) | |||||||||||||||||||||||||||||||||||
(in millions) (as adjusted) | ||||||||||||||||||||||||||||||||||||||
Current Risk Management Assets | $ | 520.9 | $ | 176.0 | $ | 1.2 | $ | 698.1 | $ | (497.7) | $ | 200.4 | ||||||||||||||||||||||||||
Long-term Risk Management Assets | 370.5 | 89.1 | — | 459.6 | (192.6) | 267.0 | ||||||||||||||||||||||||||||||||
Total Assets | 891.4 | 265.1 | 1.2 | 1,157.7 | (690.3) | 467.4 | ||||||||||||||||||||||||||||||||
Current Risk Management Liabilities | 397.2 | 40.9 | — | 438.1 | (362.6) | 75.5 | ||||||||||||||||||||||||||||||||
Long-term Risk Management Liabilities | 243.9 | 16.7 | 38.1 | 298.7 | (68.4) | 230.3 | ||||||||||||||||||||||||||||||||
Total Liabilities | 641.1 | 57.6 | 38.1 | 736.8 | (431.0) | 305.8 | ||||||||||||||||||||||||||||||||
Total MTM Derivative Contract Net Assets (Liabilities) | $ | 250.3 | $ | 207.5 | $ | (36.9) | $ | 420.9 | $ | (259.3) | $ | 161.6 |
December 31, 2022 | ||||||||||||||||||||
Risk Management | Gross Amounts Offset | Net Amounts of Assets/Liabilities | ||||||||||||||||||
Contracts - | in the Statement of | Presented in the Statement of | ||||||||||||||||||
Balance Sheet Location | Commodity (a) | Financial Position (b) | Financial Position (c) | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Current Risk Management Assets | $ | — | $ | — | $ | — | ||||||||||||||
Long-term Risk Management Assets | — | — | — | |||||||||||||||||
Total Assets | — | — | — | |||||||||||||||||
Current Risk Management Liabilities | — | — | — | |||||||||||||||||
Long-term Risk Management Liabilities | — | — | — | |||||||||||||||||
Total Liabilities | — | — | — | |||||||||||||||||
Total MTM Derivative Contract Net Assets | $ | — | $ | — | $ | — |
December 31, 2021 | ||||||||||||||||||||
Risk Management | Gross Amounts Offset | Net Amounts of Assets/Liabilities | ||||||||||||||||||
Contracts - | in the Statement of | Presented in the Statement of | ||||||||||||||||||
Balance Sheet Location | Commodity (a) | Financial Position (b) | Financial Position (c) | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Current Risk Management Assets | $ | 0.6 | $ | (0.6) | $ | — | ||||||||||||||
Long-term Risk Management Assets | — | — | — | |||||||||||||||||
Total Assets | 0.6 | (0.6) | — | |||||||||||||||||
Current Risk Management Liabilities | — | — | — | |||||||||||||||||
Long-term Risk Management Liabilities | — | — | — | |||||||||||||||||
Total Liabilities | — | — | — | |||||||||||||||||
Total MTM Derivative Contract Net Assets (Liabilities) | $ | 0.6 | $ | (0.6) | $ | — |
December 31, 2022 | ||||||||||||||||||||
Risk Management | Gross Amounts Offset | Net Amounts of Assets/Liabilities | ||||||||||||||||||
Contracts - | in the Statement of | Presented in the Statement of | ||||||||||||||||||
Balance Sheet Location | Commodity (a) | Financial Position (b) | Financial Position (c) | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Current Risk Management Assets | $ | 69.3 | $ | (0.2) | $ | 69.1 | ||||||||||||||
Long-term Risk Management Assets | 0.7 | (0.7) | — | |||||||||||||||||
Total Assets | 70.0 | (0.9) | 69.1 | |||||||||||||||||
Current Risk Management Liabilities | 4.1 | (0.5) | 3.6 | |||||||||||||||||
Long-term Risk Management Liabilities | 0.7 | (0.6) | 0.1 | |||||||||||||||||
Total Liabilities | 4.8 | (1.1) | 3.7 | |||||||||||||||||
Total MTM Derivative Contract Net Assets (d) | $ | 65.2 | $ | 0.2 | $ | 65.4 |
December 31, 2021 | ||||||||||||||||||||
Risk Management | Gross Amounts Offset | Net Amounts of Assets/Liabilities | ||||||||||||||||||
Contracts - | in the Statement of | Presented in the Statement of | ||||||||||||||||||
Balance Sheet Location | Commodity (a) | Financial Position (b) | Financial Position (c) | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Current Risk Management Assets | $ | 47.5 | $ | (5.5) | $ | 42.0 | ||||||||||||||
Long-term Risk Management Assets | 0.2 | (0.2) | — | |||||||||||||||||
Total Assets | 47.7 | (5.7) | 42.0 | |||||||||||||||||
Current Risk Management Liabilities | 7.2 | (6.4) | 0.8 | |||||||||||||||||
Long-term Risk Management Liabilities | 0.2 | (0.2) | — | |||||||||||||||||
Total Liabilities | 7.4 | (6.6) | 0.8 | |||||||||||||||||
Total MTM Derivative Contract Net Assets | $ | 40.3 | $ | 0.9 | $ | 41.2 |
December 31, 2022 | ||||||||||||||||||||
Risk Management | Gross Amounts Offset | Net Amounts of Assets/Liabilities | ||||||||||||||||||
Contracts - | in the Statement of | Presented in the Statement of | ||||||||||||||||||
Balance Sheet Location | Commodity (a) | Financial Position (b) | Financial Position (c) | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Current Risk Management Assets | $ | 16.0 | $ | (0.8) | $ | 15.2 | ||||||||||||||
Long-term Risk Management Assets | 0.5 | (0.3) | 0.2 | |||||||||||||||||
Total Assets | 16.5 | (1.1) | 15.4 | |||||||||||||||||
Current Risk Management Liabilities | 0.9 | (0.9) | — | |||||||||||||||||
Long-term Risk Management Liabilities | 0.3 | (0.3) | — | |||||||||||||||||
Total Liabilities | 1.2 | (1.2) | — | |||||||||||||||||
Total MTM Derivative Contract Net Assets (d) | $ | 15.3 | $ | 0.1 | $ | 15.4 |
December 31, 2021 | ||||||||||||||||||||
Risk Management | Gross Amounts Offset | Net Amounts of Assets/Liabilities | ||||||||||||||||||
Contracts - | in the Statement of | Presented in the Statement of | ||||||||||||||||||
Balance Sheet Location | Commodity (a) | Financial Position (b) | Financial Position (c) | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Current Risk Management Assets | $ | 11.1 | $ | (7.8) | $ | 3.3 | ||||||||||||||
Long-term Risk Management Assets | 0.2 | (0.2) | — | |||||||||||||||||
Total Assets | 11.3 | (8.0) | 3.3 | |||||||||||||||||
Current Risk Management Liabilities | 14.8 | (9.8) | 5.0 | |||||||||||||||||
Long-term Risk Management Liabilities | 0.2 | (0.2) | — | |||||||||||||||||
Total Liabilities | 15.0 | (10.0) | 5.0 | |||||||||||||||||
Total MTM Derivative Contract Net Assets (Liabilities) | $ | (3.7) | $ | 2.0 | $ | (1.7) |
December 31, 2022 | ||||||||||||||||||||
Risk Management | Gross Amounts Offset | Net Amounts of Assets/Liabilities | ||||||||||||||||||
Contracts - | in the Statement of | Presented in the Statement of | ||||||||||||||||||
Balance Sheet Location | Commodity (a) | Financial Position (b) | Financial Position (c) | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Current Risk Management Assets | $ | — | $ | — | $ | — | ||||||||||||||
Long-term Risk Management Assets | — | — | — | |||||||||||||||||
Total Assets | — | — | — | |||||||||||||||||
Current Risk Management Liabilities | 2.1 | (0.3) | 1.8 | |||||||||||||||||
Long-term Risk Management Liabilities | 37.9 | — | 37.9 | |||||||||||||||||
Total Liabilities | 40.0 | (0.3) | 39.7 | |||||||||||||||||
Total MTM Derivative Net Assets (Liabilities) (d) | $ | (40.0) | $ | 0.3 | $ | (39.7) |
December 31, 2021 | ||||||||||||||||||||
Risk Management | Gross Amounts Offset | Net Amounts of Assets/Liabilities | ||||||||||||||||||
Contracts - | in the Statement of | Presented in the Statement of | ||||||||||||||||||
Balance Sheet Location | Commodity (a) | Financial Position (b) | Financial Position (c) | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Current Risk Management Assets | $ | 0.5 | $ | (0.5) | $ | — | ||||||||||||||
Long-term Risk Management Assets | — | — | — | |||||||||||||||||
Total Assets | 0.5 | (0.5) | — | |||||||||||||||||
Current Risk Management Liabilities | 6.7 | — | 6.7 | |||||||||||||||||
Long-term Risk Management Liabilities | 85.8 | — | 85.8 | |||||||||||||||||
Total Liabilities | 92.5 | — | 92.5 | |||||||||||||||||
Total MTM Derivative Contract Net Liabilities | $ | (92.0) | $ | (0.5) | $ | (92.5) |
December 31, 2022 | |||||||||||||||||||||||||||||||||||
Risk Management Contracts | Hedging Contracts | Gross Amounts of Risk Management Assets/Liabilities Recognized | Gross Amounts Offset in the Statement of Financial Position (b) | Net Amounts of Assets/Liabilities Presented in the Statement of Financial Position (c) | |||||||||||||||||||||||||||||||
Balance Sheet Location | Commodity (a) | Interest Rate (a) | |||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Current Risk Management Assets | $ | 24.1 | $ | 1.6 | $ | 25.7 | $ | (0.4) | $ | 25.3 | |||||||||||||||||||||||||
Long-term Risk Management Assets | — | — | — | — | — | ||||||||||||||||||||||||||||||
Total Assets | 24.1 | 1.6 | 25.7 | (0.4) | 25.3 | ||||||||||||||||||||||||||||||
Current Risk Management Liabilities | 2.1 | — | 2.1 | (0.5) | 1.6 | ||||||||||||||||||||||||||||||
Long-term Risk Management Liabilities | — | — | — | — | — | ||||||||||||||||||||||||||||||
Total Liabilities | 2.1 | — | 2.1 | (0.5) | 1.6 | ||||||||||||||||||||||||||||||
Total MTM Derivative Contract Net Assets (d) | $ | 22.0 | $ | 1.6 | $ | 23.6 | $ | 0.1 | $ | 23.7 |
December 31, 2021 | |||||||||||||||||||||||||||||
Risk Management | Gross Amounts Offset | Net Amounts of Assets/Liabilities | |||||||||||||||||||||||||||
Contracts - | in the Statement of | Presented in the Statement of | |||||||||||||||||||||||||||
Balance Sheet Location | Commodity (a) | Financial Position (b) | Financial Position (c) | ||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Current Risk Management Assets | $ | 12.4 | $ | (0.3) | $ | 12.1 | |||||||||||||||||||||||
Long-term Risk Management Assets | — | — | — | ||||||||||||||||||||||||||
Total Assets | 12.4 | (0.3) | 12.1 | ||||||||||||||||||||||||||
Current Risk Management Liabilities | 3.7 | — | 3.7 | ||||||||||||||||||||||||||
Long-term Risk Management Liabilities | — | — | — | ||||||||||||||||||||||||||
Total Liabilities | 3.7 | — | 3.7 | ||||||||||||||||||||||||||
Total MTM Derivative Contract Net Assets (Liabilities) | $ | 8.7 | $ | (0.3) | $ | 8.4 |
December 31, 2022 | ||||||||||||||||||||
Risk Management | Gross Amounts Offset | Net Amounts of Assets/Liabilities | ||||||||||||||||||
Contracts - | in the Statement of | Presented in the Statement of | ||||||||||||||||||
Balance Sheet Location | Commodity (a) | Financial Position (b) | Financial Position (c) | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Current Risk Management Assets | $ | 16.8 | $ | (0.4) | $ | 16.4 | ||||||||||||||
Long-term Risk Management Assets | — | — | — | |||||||||||||||||
Total Assets | 16.8 | (0.4) | 16.4 | |||||||||||||||||
Current Risk Management Liabilities | 2.0 | (0.6) | 1.4 | |||||||||||||||||
Long-term Risk Management Liabilities | — | — | — | |||||||||||||||||
Total Liabilities | 2.0 | (0.6) | 1.4 | |||||||||||||||||
Total MTM Derivative Contract Net Assets (d) | $ | 14.8 | $ | 0.2 | $ | 15.0 |
December 31, 2021 | ||||||||||||||||||||
Risk Management | Gross Amounts Offset | Net Amounts of Assets/Liabilities | ||||||||||||||||||
Contracts - | in the Statement of | Presented in the Statement of | ||||||||||||||||||
Balance Sheet Location | Commodity (a) | Financial Position (b) | Financial Position (c) | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Current Risk Management Assets | $ | 10.1 | $ | (0.3) | $ | 9.8 | ||||||||||||||
Long-term Risk Management Assets | 1.1 | — | 1.1 | |||||||||||||||||
Total Assets | 11.2 | (0.3) | 10.9 | |||||||||||||||||
Current Risk Management Liabilities | 2.1 | — | 2.1 | |||||||||||||||||
Long-term Risk Management Liabilities | — | — | — | |||||||||||||||||
Total Liabilities | 2.1 | — | 2.1 | |||||||||||||||||
Total MTM Derivative Contract Net Assets (Liabilities) | $ | 9.1 | $ | (0.3) | $ | 8.8 |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
Location of Gain (Loss) | AEP | AEP Texas | APCo | I&M | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
Vertically Integrated Utilities Revenues | $ | 11.1 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||
Generation & Marketing Revenues | 313.8 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Electric Generation, Transmission and Distribution Revenues | — | — | 0.5 | 10.6 | — | — | — | |||||||||||||||||||||||||||||||||||||
Purchased Electricity for Resale | 5.0 | — | 4.5 | 0.1 | — | 0.2 | — | |||||||||||||||||||||||||||||||||||||
Other Operation | 4.8 | 1.5 | 0.4 | 0.5 | 0.8 | 0.6 | 0.8 | |||||||||||||||||||||||||||||||||||||
Maintenance | 6.7 | 1.8 | 0.9 | 0.6 | 1.2 | 0.8 | 1.1 | |||||||||||||||||||||||||||||||||||||
Regulatory Assets (a) | 52.6 | 0.1 | (0.1) | (0.8) | 52.1 | 3.6 | (2.1) | |||||||||||||||||||||||||||||||||||||
Regulatory Liabilities (a) | 299.7 | (0.6) | 82.4 | 8.6 | 3.7 | 98.5 | 77.9 | |||||||||||||||||||||||||||||||||||||
Total Gain on Risk Management Contracts (b) | $ | 693.7 | $ | 2.8 | $ | 88.6 | $ | 19.6 | $ | 57.8 | $ | 103.7 | $ | 77.7 |
Year Ended December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||
Location of Gain (Loss) | AEP | AEP Texas | APCo | I&M | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
Vertically Integrated Utilities Revenues | $ | (0.6) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||
Generation & Marketing Revenues | 169.1 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Electric Generation, Transmission and Distribution Revenues | — | — | (0.5) | (0.1) | — | — | — | |||||||||||||||||||||||||||||||||||||
Purchased Electricity for Resale | 2.0 | — | 1.8 | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Other Operation | 2.8 | 0.8 | 0.3 | 0.3 | 0.5 | 0.3 | 0.4 | |||||||||||||||||||||||||||||||||||||
Maintenance | 3.4 | 1.0 | 0.5 | 0.3 | 0.6 | 0.4 | 0.5 | |||||||||||||||||||||||||||||||||||||
Regulatory Assets (a) | (9.1) | — | (2.7) | (14.8) | 10.0 | (3.6) | 3.6 | |||||||||||||||||||||||||||||||||||||
Regulatory Liabilities (a) | 156.4 | 0.2 | 55.9 | (3.9) | — | 48.9 | 37.0 | |||||||||||||||||||||||||||||||||||||
Total Gain (Loss) on Risk Management Contracts | $ | 324.0 | $ | 2.0 | $ | 55.3 | $ | (18.2) | $ | 11.1 | $ | 46.0 | $ | 41.5 |
Year Ended December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||
Location of Gain (Loss) | AEP | AEP Texas | APCo | I&M | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
Vertically Integrated Utilities Revenues | $ | 0.8 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||
Generation & Marketing Revenues | 9.5 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Electric Generation, Transmission and Distribution Revenues | — | — | 0.4 | 0.1 | — | — | 0.1 | |||||||||||||||||||||||||||||||||||||
Purchased Electricity for Resale | 1.4 | — | 1.2 | 0.1 | — | — | — | |||||||||||||||||||||||||||||||||||||
Other Operation | (2.0) | (0.6) | (0.2) | (0.2) | (0.3) | (0.2) | (0.3) | |||||||||||||||||||||||||||||||||||||
Maintenance | (2.9) | (0.8) | (0.4) | (0.3) | (0.5) | (0.3) | (0.4) | |||||||||||||||||||||||||||||||||||||
Regulatory Assets (a) | (4.8) | — | — | (0.1) | (6.6) | — | 1.4 | |||||||||||||||||||||||||||||||||||||
Regulatory Liabilities (a) | 114.9 | 0.4 | 20.3 | 12.4 | 12.4 | 39.1 | 20.2 | |||||||||||||||||||||||||||||||||||||
Total Gain (Loss) on Risk Management Contracts | $ | 116.9 | $ | (1.0) | $ | 21.3 | $ | 12.0 | $ | 5.0 | $ | 38.6 | $ | 21.0 |
Carrying Amount of the Hedged Liabilities | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liabilities | |||||||||||||||||||||||||
December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Long-term Debt (a) (b) | $ | (855.5) | $ | (952.3) | $ | 89.7 | $ | (8.5) |
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Gain (Loss) on Interest Rate Contracts: | |||||||||||||||||
Fair Value Hedging Instruments (a) | $ | (90.4) | $ | (35.5) | $ | 41.1 | |||||||||||
Fair Value Portion of Long-term Debt (a) | 90.4 | 35.5 | (41.1) |
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||
Commodity | Interest Rate | Commodity | Interest Rate | |||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
AOCI Gain (Loss) Net of Tax | $ | 223.5 | $ | 0.3 | $ | 163.7 | $ | (21.3) | ||||||||||||||||||
Portion Expected to be Reclassed to Net Income During the Next Twelve Months | 119.9 | 0.3 | 106.7 | (3.3) |
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||
Interest Rate | ||||||||||||||||||||||||||
Expected to be | Expected to be | |||||||||||||||||||||||||
Reclassified to | Reclassified to | |||||||||||||||||||||||||
Net Income During | Net Income During | |||||||||||||||||||||||||
AOCI Gain (Loss) | the Next | AOCI Gain (Loss) | the Next | |||||||||||||||||||||||
Company | Net of Tax | Twelve Months | Net of Tax | Twelve Months | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
AEP Texas | $ | (0.3) | $ | (0.2) | $ | (1.3) | $ | (1.1) | ||||||||||||||||||
APCo | 6.7 | 0.8 | 7.5 | 0.8 | ||||||||||||||||||||||
I&M | (5.1) | (0.6) | (6.7) | (1.6) | ||||||||||||||||||||||
PSO | 1.3 | 0.1 | — | — | ||||||||||||||||||||||
SWEPCo | 1.1 | 0.2 | 1.2 | 0.1 |
December 31, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
Company | Book Value | Fair Value | Book Value | Fair Value | ||||||||||||||||||||||
(in millions) (as adjusted) | ||||||||||||||||||||||||||
AEP (a) | $ | 36,801.0 | $ | 32,915.9 | $ | 34,557.6 | $ | 38,789.3 | ||||||||||||||||||
AEP Texas | 5,657.8 | 5,045.8 | 5,180.8 | 5,663.8 | ||||||||||||||||||||||
AEPTCo | 4,782.8 | 3,940.5 | 4,343.9 | 4,968.2 | ||||||||||||||||||||||
APCo | 5,410.5 | 5,079.2 | 4,938.9 | 6,037.1 | ||||||||||||||||||||||
I&M | 3,260.8 | 2,929.0 | 3,195.0 | 3,748.0 | ||||||||||||||||||||||
OPCo | 2,970.3 | 2,516.6 | 2,968.5 | 3,437.5 | ||||||||||||||||||||||
PSO | 1,912.8 | 1,635.8 | 1,913.5 | 2,163.7 | ||||||||||||||||||||||
SWEPCo | 3,391.6 | 2,870.9 | 3,395.2 | 3,792.9 |
December 31, 2022 | ||||||||||||||||||||||||||
Gross | Gross | |||||||||||||||||||||||||
Unrealized | Unrealized | Fair | ||||||||||||||||||||||||
Other Temporary Investments and Restricted Cash | Cost | Gains | Losses | Value | ||||||||||||||||||||||
(in millions) (as adjusted) | ||||||||||||||||||||||||||
Restricted Cash (a) | $ | 47.1 | $ | — | $ | — | $ | 47.1 | ||||||||||||||||||
Other Cash Deposits | 9.0 | — | — | 9.0 | ||||||||||||||||||||||
Fixed Income Securities – Mutual Funds (b) | 152.4 | — | (8.3) | 144.1 | ||||||||||||||||||||||
Equity Securities – Mutual Funds | 15.1 | 19.4 | — | 34.5 | ||||||||||||||||||||||
Total Other Temporary Investments and Restricted Cash | $ | 223.6 | $ | 19.4 | $ | (8.3) | $ | 234.7 |
December 31, 2021 | ||||||||||||||||||||||||||
Gross | Gross | |||||||||||||||||||||||||
Unrealized | Unrealized | Fair | ||||||||||||||||||||||||
Other Temporary Investments and Restricted Cash | Cost | Gains | Losses | Value | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Restricted Cash (a) | $ | 48.0 | $ | — | $ | — | $ | 48.0 | ||||||||||||||||||
Other Cash Deposits | 10.0 | — | — | 10.0 | ||||||||||||||||||||||
Fixed Income Securities – Mutual Funds (b) | 154.3 | 0.5 | — | 154.8 | ||||||||||||||||||||||
Equity Securities – Mutual Funds | 19.7 | 35.9 | — | 55.6 | ||||||||||||||||||||||
Total Other Temporary Investments and Restricted Cash | $ | 232.0 | $ | 36.4 | $ | — | $ | 268.4 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Proceeds from Investment Sales | $ | 30.2 | $ | 15.0 | $ | 50.9 | ||||||||||||||
Purchases of Investments | 18.8 | 26.9 | 41.6 | |||||||||||||||||
Gross Realized Gains on Investment Sales | 6.1 | 3.6 | 3.8 | |||||||||||||||||
Gross Realized Losses on Investment Sales | 1.3 | — | 0.2 |
December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||
Gross | Other-Than- | Gross | Other-Than- | ||||||||||||||||||||||||||||||||
Fair | Unrealized | Temporary | Fair | Unrealized | Temporary | ||||||||||||||||||||||||||||||
Value | Gains | Impairments | Value | Gains | Impairments | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents | $ | 21.2 | $ | — | $ | — | $ | 84.7 | $ | — | $ | — | |||||||||||||||||||||||
Fixed Income Securities: | |||||||||||||||||||||||||||||||||||
United States Government | 1,123.8 | (3.1) | (18.8) | 1,156.4 | 66.3 | (7.9) | |||||||||||||||||||||||||||||
Corporate Debt | 61.6 | (7.0) | (9.6) | 76.7 | 6.7 | (2.1) | |||||||||||||||||||||||||||||
State and Local Government | 3.3 | 0.1 | (0.1) | 7.3 | 0.4 | (0.1) | |||||||||||||||||||||||||||||
Subtotal Fixed Income Securities | 1,188.7 | (10.0) | (28.5) | 1,240.4 | 73.4 | (10.1) | |||||||||||||||||||||||||||||
Equity Securities - Domestic (a) | 2,131.3 | 1,477.3 | — | 2,541.9 | 1,901.3 | — | |||||||||||||||||||||||||||||
Spent Nuclear Fuel and Decommissioning Trusts | $ | 3,341.2 | $ | 1,467.3 | $ | (28.5) | $ | 3,867.0 | $ | 1,974.7 | $ | (10.1) |
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Proceeds from Investment Sales | $ | 2,713.6 | $ | 1,886.4 | $ | 1,593.4 | |||||||||||
Purchases of Investments | 2,765.4 | 1,928.2 | 1,637.2 | ||||||||||||||
Gross Realized Gains on Investment Sales | 52.4 | 103.2 | 26.4 | ||||||||||||||
Gross Realized Losses on Investment Sales | 42.6 | 16.5 | 26.1 |
Fair Value of Fixed | |||||
Income Securities | |||||
(in millions) | |||||
Within 1 year | $ | 365.2 | |||
After 1 year through 5 years | 425.4 | ||||
After 5 years through 10 years | 203.0 | ||||
After 10 years | 195.1 | ||||
Total | $ | 1,188.7 |
December 31, 2022 | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Other | Total | ||||||||||||||||||||||||||||
Assets: | (in millions) (as adjusted) | |||||||||||||||||||||||||||||||
Other Temporary Investments and Restricted Cash | ||||||||||||||||||||||||||||||||
Restricted Cash | $ | 47.1 | $ | — | $ | — | $ | — | $ | 47.1 | ||||||||||||||||||||||
Other Cash Deposits (a) | — | — | — | 9.0 | 9.0 | |||||||||||||||||||||||||||
Fixed Income Securities – Mutual Funds | 144.1 | — | — | — | 144.1 | |||||||||||||||||||||||||||
Equity Securities – Mutual Funds (b) | 34.5 | — | — | — | 34.5 | |||||||||||||||||||||||||||
Total Other Temporary Investments and Restricted Cash | 225.7 | — | — | 9.0 | 234.7 | |||||||||||||||||||||||||||
Risk Management Assets | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (d) | 15.0 | 1,197.5 | 314.4 | (1,211.5) | 315.4 | |||||||||||||||||||||||||||
Cash Flow Hedges: | ||||||||||||||||||||||||||||||||
Commodity Hedges (c) | — | 332.6 | 26.7 | (52.8) | 306.5 | |||||||||||||||||||||||||||
Interest Rate Hedges | — | 11.0 | — | — | 11.0 | |||||||||||||||||||||||||||
Total Risk Management Assets | 15.0 | 1,541.1 | 341.1 | (1,264.3) | 632.9 | |||||||||||||||||||||||||||
Spent Nuclear Fuel and Decommissioning Trusts | ||||||||||||||||||||||||||||||||
Cash and Cash Equivalents (e) | 11.3 | — | — | 9.9 | 21.2 | |||||||||||||||||||||||||||
Fixed Income Securities: | ||||||||||||||||||||||||||||||||
United States Government | — | 1,123.8 | — | — | 1,123.8 | |||||||||||||||||||||||||||
Corporate Debt | — | 61.6 | — | — | 61.6 | |||||||||||||||||||||||||||
State and Local Government | — | 3.3 | — | — | 3.3 | |||||||||||||||||||||||||||
Subtotal Fixed Income Securities | — | 1,188.7 | — | — | 1,188.7 | |||||||||||||||||||||||||||
Equity Securities – Domestic (b) | 2,131.3 | — | — | — | 2,131.3 | |||||||||||||||||||||||||||
Total Spent Nuclear Fuel and Decommissioning Trusts | 2,142.6 | 1,188.7 | — | 9.9 | 3,341.2 | |||||||||||||||||||||||||||
Total Assets | $ | 2,383.3 | $ | 2,729.8 | $ | 341.1 | $ | (1,245.4) | $ | 4,208.8 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Risk Management Liabilities | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (d) | $ | 21.8 | $ | 870.9 | $ | 179.0 | $ | (731.9) | $ | 339.8 | ||||||||||||||||||||||
Cash Flow Hedges: | ||||||||||||||||||||||||||||||||
Commodity Hedges (c) | — | 74.3 | 1.7 | (52.8) | 23.2 | |||||||||||||||||||||||||||
Fair Value Hedges | — | 127.4 | — | — | 127.4 | |||||||||||||||||||||||||||
Total Risk Management Liabilities | $ | 21.8 | $ | 1,072.6 | $ | 180.7 | $ | (784.7) | $ | 490.4 |
December 31, 2021 | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Other | Total | ||||||||||||||||||||||||||||
Assets: | (in millions) (as adjusted) | |||||||||||||||||||||||||||||||
Other Temporary Investments and Restricted Cash | ||||||||||||||||||||||||||||||||
Restricted Cash | $ | 48.0 | $ | — | $ | — | $ | — | $ | 48.0 | ||||||||||||||||||||||
Other Cash Deposits (a) | — | — | — | 10.0 | 10.0 | |||||||||||||||||||||||||||
Fixed Income Securities – Mutual Funds | 154.8 | — | — | — | 154.8 | |||||||||||||||||||||||||||
Equity Securities – Mutual Funds (b) | 55.6 | — | — | — | 55.6 | |||||||||||||||||||||||||||
Total Other Temporary Investments and Restricted Cash | 258.4 | — | — | 10.0 | 268.4 | |||||||||||||||||||||||||||
Risk Management Assets | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (f) | 7.4 | 649.6 | 232.7 | (643.9) | 245.8 | |||||||||||||||||||||||||||
Cash Flow Hedges: | ||||||||||||||||||||||||||||||||
Commodity Hedges (c) | — | 242.9 | 19.2 | (41.7) | 220.4 | |||||||||||||||||||||||||||
Fair Value Hedges | — | 1.2 | — | — | 1.2 | |||||||||||||||||||||||||||
Total Risk Management Assets | 7.4 | 893.7 | 251.9 | (685.6) | 467.4 | |||||||||||||||||||||||||||
Spent Nuclear Fuel and Decommissioning Trusts | ||||||||||||||||||||||||||||||||
Cash and Cash Equivalents (e) | 77.7 | — | — | 7.0 | 84.7 | |||||||||||||||||||||||||||
Fixed Income Securities: | ||||||||||||||||||||||||||||||||
United States Government | — | 1,156.4 | — | — | 1,156.4 | |||||||||||||||||||||||||||
Corporate Debt | — | 76.7 | — | — | 76.7 | |||||||||||||||||||||||||||
State and Local Government | — | 7.3 | — | — | 7.3 | |||||||||||||||||||||||||||
Subtotal Fixed Income Securities | — | 1,240.4 | — | — | 1,240.4 | |||||||||||||||||||||||||||
Equity Securities – Domestic (b) | 2,541.9 | — | — | — | 2,541.9 | |||||||||||||||||||||||||||
Total Spent Nuclear Fuel and Decommissioning Trusts | 2,619.6 | 1,240.4 | — | 7.0 | 3,867.0 | |||||||||||||||||||||||||||
Other Investments (h) | 28.8 | 14.9 | — | — | 43.7 | |||||||||||||||||||||||||||
Total Assets | $ | 2,914.2 | $ | 2,149.0 | $ | 251.9 | $ | (668.6) | $ | 4,646.5 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Risk Management Liabilities | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (f) | $ | 5.3 | $ | 485.9 | $ | 148.2 | $ | (384.6) | $ | 254.8 | ||||||||||||||||||||||
Cash Flow Hedges: | ||||||||||||||||||||||||||||||||
Commodity Hedges (c) | — | 54.0 | 0.6 | (41.7) | 12.9 | |||||||||||||||||||||||||||
Fair Value Hedges | — | 38.1 | — | — | 38.1 | |||||||||||||||||||||||||||
Total Risk Management Liabilities | $ | 5.3 | $ | 578.0 | $ | 148.8 | $ | (426.3) | $ | 305.8 |
December 31, 2022 | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Other | Total | ||||||||||||||||||||||||||||
Assets: | (in millions) | |||||||||||||||||||||||||||||||
Restricted Cash for Securitized Funding | $ | 32.7 | $ | — | $ | — | $ | — | $ | 32.7 | ||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Other | Total | ||||||||||||||||||||||||||||
Assets: | (in millions) | |||||||||||||||||||||||||||||||
Restricted Cash for Securitized Funding | $ | 30.4 | $ | — | $ | — | $ | — | $ | 30.4 | ||||||||||||||||||||||
Risk Management Assets | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) | — | 0.6 | — | (0.6) | — | |||||||||||||||||||||||||||
Total Assets | $ | 30.4 | $ | 0.6 | $ | — | $ | (0.6) | $ | 30.4 | ||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Other | Total | ||||||||||||||||||||||||||||
Assets: | (in millions) | |||||||||||||||||||||||||||||||
Restricted Cash for Securitized Funding | $ | 14.4 | $ | — | $ | — | $ | — | $ | 14.4 | ||||||||||||||||||||||
Risk Management Assets | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | — | 0.7 | 69.4 | (1.0) | 69.1 | |||||||||||||||||||||||||||
Total Assets | $ | 14.4 | $ | 0.7 | $ | 69.4 | $ | (1.0) | $ | 83.5 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Risk Management Liabilities | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | 4.6 | $ | 0.3 | $ | (1.4) | $ | 3.5 | ||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Other | Total | ||||||||||||||||||||||||||||
Assets: | (in millions) | |||||||||||||||||||||||||||||||
Restricted Cash for Securitized Funding | $ | 17.6 | $ | — | $ | — | $ | — | $ | 17.6 | ||||||||||||||||||||||
Risk Management Assets | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | — | 5.8 | 42.0 | (5.8) | 42.0 | |||||||||||||||||||||||||||
Total Assets | $ | 17.6 | $ | 5.8 | $ | 42.0 | $ | (5.8) | $ | 59.6 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Risk Management Liabilities | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | 7.2 | $ | 0.3 | $ | (6.7) | $ | 0.8 | ||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Other | Total | ||||||||||||||||||||||||||||
Assets: | (in millions) | |||||||||||||||||||||||||||||||
Risk Management Assets | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | 11.3 | $ | 5.3 | $ | (1.2) | $ | 15.4 | ||||||||||||||||||||||
Spent Nuclear Fuel and Decommissioning Trusts | ||||||||||||||||||||||||||||||||
Cash and Cash Equivalents (e) | 11.3 | — | — | 9.9 | 21.2 | |||||||||||||||||||||||||||
Fixed Income Securities: | ||||||||||||||||||||||||||||||||
United States Government | — | 1,123.8 | — | — | 1,123.8 | |||||||||||||||||||||||||||
Corporate Debt | — | 61.6 | — | — | 61.6 | |||||||||||||||||||||||||||
State and Local Government | — | 3.3 | — | — | 3.3 | |||||||||||||||||||||||||||
Subtotal Fixed Income Securities | — | 1,188.7 | — | — | 1,188.7 | |||||||||||||||||||||||||||
Equity Securities - Domestic (b) | 2,131.3 | — | — | — | 2,131.3 | |||||||||||||||||||||||||||
Total Spent Nuclear Fuel and Decommissioning Trusts | 2,142.6 | 1,188.7 | — | 9.9 | 3,341.2 | |||||||||||||||||||||||||||
Total Assets | $ | 2,142.6 | $ | 1,200.0 | $ | 5.3 | $ | 8.7 | $ | 3,356.6 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Risk Management Liabilities | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | 0.6 | $ | 0.7 | $ | (1.3) | $ | — |
December 31, 2021 | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Other | Total | ||||||||||||||||||||||||||||
Assets: | (in millions) | |||||||||||||||||||||||||||||||
Risk Management Assets | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | 3.8 | $ | 7.6 | $ | (8.1) | $ | 3.3 | ||||||||||||||||||||||
Spent Nuclear Fuel and Decommissioning Trusts | ||||||||||||||||||||||||||||||||
Cash and Cash Equivalents (e) | 77.7 | — | — | 7.0 | 84.7 | |||||||||||||||||||||||||||
Fixed Income Securities: | ||||||||||||||||||||||||||||||||
United States Government | — | 1,156.4 | — | — | 1,156.4 | |||||||||||||||||||||||||||
Corporate Debt | — | 76.7 | — | — | 76.7 | |||||||||||||||||||||||||||
State and Local Government | — | 7.3 | — | — | 7.3 | |||||||||||||||||||||||||||
Subtotal Fixed Income Securities | — | 1,240.4 | — | — | 1,240.4 | |||||||||||||||||||||||||||
Equity Securities - Domestic (b) | 2,541.9 | — | — | — | 2,541.9 | |||||||||||||||||||||||||||
Total Spent Nuclear Fuel and Decommissioning Trusts | 2,619.6 | 1,240.4 | — | 7.0 | 3,867.0 | |||||||||||||||||||||||||||
Total Assets | $ | 2,619.6 | $ | 1,244.2 | $ | 7.6 | $ | (1.1) | $ | 3,870.3 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Risk Management Liabilities | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | 6.7 | $ | 8.3 | $ | (10.0) | $ | 5.0 |
December 31, 2022 | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Other | Total | ||||||||||||||||||||||||||||
Assets: | (in millions) | |||||||||||||||||||||||||||||||
Risk Management Assets | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Risk Management Liabilities | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | — | $ | 40.0 | $ | (0.3) | $ | 39.7 |
December 31, 2021 | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Other | Total | ||||||||||||||||||||||||||||
Assets: | (in millions) | |||||||||||||||||||||||||||||||
Risk Management Assets | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | 0.5 | $ | — | $ | (0.5) | $ | — | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Risk Management Liabilities | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | — | $ | 92.5 | $ | — | $ | 92.5 |
December 31, 2022 | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Other | Total | ||||||||||||||||||||||||||||
Assets: | (in millions) | |||||||||||||||||||||||||||||||
Risk Management Assets | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | — | $ | 24.0 | $ | 1.3 | $ | 25.3 | ||||||||||||||||||||||
Cash Flow Hedges: | ||||||||||||||||||||||||||||||||
Interest Rate Hedges | — | 1.6 | — | (1.6) | — | |||||||||||||||||||||||||||
Total Assets | $ | — | $ | 1.6 | $ | 24.0 | $ | (0.3) | $ | 25.3 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Risk Management Liabilities | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | 1.7 | $ | 0.3 | $ | (0.4) | $ | 1.6 |
December 31, 2021 | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Other | Total | ||||||||||||||||||||||||||||
Assets: | (in millions) | |||||||||||||||||||||||||||||||
Risk Management Assets | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | 0.3 | $ | 12.2 | $ | (0.4) | $ | 12.1 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Risk Management Liabilities | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | 3.7 | $ | 0.1 | $ | (0.1) | $ | 3.7 |
December 31, 2022 | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Other | Total | ||||||||||||||||||||||||||||
Assets: | (in millions) | |||||||||||||||||||||||||||||||
Risk Management Assets | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | 2.2 | $ | 14.6 | $ | (0.4) | $ | 16.4 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Risk Management Liabilities | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | 1.6 | $ | 0.4 | $ | (0.6) | $ | 1.4 |
December 31, 2021 | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Other | Total | ||||||||||||||||||||||||||||
Assets: | (in millions) | |||||||||||||||||||||||||||||||
Risk Management Assets | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | 0.3 | $ | 11.0 | $ | (0.4) | $ | 10.9 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||
Risk Management Liabilities | ||||||||||||||||||||||||||||||||
Risk Management Commodity Contracts (c) (g) | $ | — | $ | 2.1 | $ | 0.1 | $ | (0.1) | $ | 2.1 |
Year Ended December 31, 2022 | AEP | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||
(in millions) (as adjusted) | ||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2021 | $ | 103.1 | $ | 41.7 | $ | (0.7) | $ | (92.5) | $ | 12.1 | $ | 10.9 | ||||||||||||||||||||||||||
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b) | 69.5 | 3.0 | 3.7 | 6.5 | 24.2 | 35.8 | ||||||||||||||||||||||||||||||||
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a) | (34.9) | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c) | 9.6 | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Settlements | (154.6) | (44.7) | (3.0) | 0.3 | (36.3) | (45.0) | ||||||||||||||||||||||||||||||||
Transfers into Level 3 (d) (e) | 1.7 | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Transfers out of Level 3 (e) | 0.1 | — | — | — | — | 6.9 | ||||||||||||||||||||||||||||||||
Changes in Fair Value Allocated to Regulated Jurisdictions (f) | 165.9 | 69.1 | 4.6 | 45.7 | 23.7 | 5.6 | ||||||||||||||||||||||||||||||||
Balance as of December 31, 2022 | $ | 160.4 | $ | 69.1 | $ | 4.6 | $ | (40.0) | $ | 23.7 | $ | 14.2 |
Year Ended December 31, 2021 | AEP | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||
(in millions) (as adjusted) | ||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2020 | $ | 113.3 | $ | 19.3 | $ | 2.1 | $ | (110.3) | $ | 10.3 | $ | 1.6 | ||||||||||||||||||||||||||
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b) | 48.6 | 8.3 | (0.1) | 2.4 | 16.1 | 9.5 | ||||||||||||||||||||||||||||||||
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a) | (45.2) | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c) | 24.2 | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Settlements | (89.0) | (28.0) | (2.2) | 6.3 | (26.4) | (15.5) | ||||||||||||||||||||||||||||||||
Transfers into Level 3 (d) (e) | (3.8) | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Transfers out of Level 3 (e) | (34.4) | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Changes in Fair Value Allocated to Regulated Jurisdictions (f) | 89.4 | 42.1 | (0.5) | 9.1 | 12.1 | 15.3 | ||||||||||||||||||||||||||||||||
Balance as of December 31, 2021 | $ | 103.1 | $ | 41.7 | $ | (0.7) | $ | (92.5) | $ | 12.1 | $ | 10.9 |
Year Ended December 31, 2020 | AEP | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019 | $ | 109.9 | $ | 37.7 | $ | 5.8 | $ | (103.6) | $ | 15.8 | $ | 1.4 | ||||||||||||||||||||||||||
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b) | 39.5 | 13.2 | 2.5 | (1.6) | 11.9 | 2.8 | ||||||||||||||||||||||||||||||||
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a) | 35.3 | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c) | 13.8 | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Settlements | (113.1) | (51.6) | (8.6) | 8.9 | (27.6) | (6.6) | ||||||||||||||||||||||||||||||||
Transfers into Level 3 (d) (e) | (3.8) | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Transfers out of Level 3 (e) | 5.6 | 0.7 | 0.4 | — | — | — | ||||||||||||||||||||||||||||||||
Changes in Fair Value Allocated to Regulated Jurisdictions (f) | 26.1 | 19.3 | 2.0 | (14.0) | 10.2 | 4.0 | ||||||||||||||||||||||||||||||||
Balance as of December 31, 2020 | $ | 113.3 | $ | 19.3 | $ | 2.1 | $ | (110.3) | $ | 10.3 | $ | 1.6 |
December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
Significant | Input/Range | ||||||||||||||||||||||||||||||||||||||||
Fair Value | Valuation | Unobservable | Weighted | ||||||||||||||||||||||||||||||||||||||
Assets | Liabilities | Technique | Input (a) | Low | High | Average (c) | |||||||||||||||||||||||||||||||||||
(in millions) (as adjusted) | |||||||||||||||||||||||||||||||||||||||||
Energy Contracts | $ | 204.0 | $ | 167.4 | Discounted Cash Flow | Forward Market Price | $ | 2.91 | $ | 187.34 | $ | 49.14 | |||||||||||||||||||||||||||||
FTRs | 137.1 | 13.3 | Discounted Cash Flow | Forward Market Price | (36.45) | 20.72 | 1.18 | ||||||||||||||||||||||||||||||||||
Total | $ | 341.1 | $ | 180.7 |
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
Significant | Input/Range | ||||||||||||||||||||||||||||||||||||||||
Fair Value | Valuation | Unobservable | Weighted | ||||||||||||||||||||||||||||||||||||||
Assets | Liabilities | Technique | Input | Low | High | Average (c) | |||||||||||||||||||||||||||||||||||
(in millions) (as adjusted) | |||||||||||||||||||||||||||||||||||||||||
Energy Contracts | $ | 164.4 | $ | 135.3 | Discounted Cash Flow | Forward Market Price (a) | $ | 10.30 | $ | 76.70 | $ | 37.11 | |||||||||||||||||||||||||||||
Natural Gas Contracts | 3.6 | — | Discounted Cash Flow | Forward Market Price (b) | 3.11 | 4.02 | 3.47 | ||||||||||||||||||||||||||||||||||
FTRs | 83.9 | 13.5 | Discounted Cash Flow | Forward Market Price (a) | (23.93) | 26.38 | 0.86 | ||||||||||||||||||||||||||||||||||
Total | $ | 251.9 | $ | 148.8 |
December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
Significant | Input/Range | ||||||||||||||||||||||||||||||||||||||||
Fair Value | Valuation | Unobservable | Weighted | ||||||||||||||||||||||||||||||||||||||
Assets | Liabilities | Technique | Input (a) | Low | High | Average (c) | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
FTRs | $ | 69.4 | $ | 0.3 | Discounted Cash Flow | Forward Market Price | $ | (2.82) | $ | 18.88 | $ | 3.89 | |||||||||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
Significant | Input/Range | ||||||||||||||||||||||||||||||||||||||||
Fair Value | Valuation | Unobservable | Weighted | ||||||||||||||||||||||||||||||||||||||
Assets | Liabilities | Technique | Input (a) | Low | High | Average (c) | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Energy Contracts | $ | — | $ | 0.3 | Discounted Cash Flow | Forward Market Price | $ | 32.20 | $ | 56.54 | $ | 44.77 | |||||||||||||||||||||||||||||
FTRs | 42.0 | — | Discounted Cash Flow | Forward Market Price | (0.30) | 26.38 | 2.63 | ||||||||||||||||||||||||||||||||||
Total | $ | 42.0 | $ | 0.3 |
December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
Significant | Input/Range | ||||||||||||||||||||||||||||||||||||||||
Fair Value | Valuation | Unobservable | Weighted | ||||||||||||||||||||||||||||||||||||||
Assets | Liabilities | Technique | Input (a) | Low | High | Average (c) | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
FTRs | $ | 5.3 | $ | 0.7 | Discounted Cash Flow | Forward Market Price | $ | 0.16 | $ | 18.79 | $ | 1.23 | |||||||||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
Significant | Input/Range | ||||||||||||||||||||||||||||||||||||||||
Fair Value | Valuation | Unobservable | Weighted | ||||||||||||||||||||||||||||||||||||||
Assets | Liabilities | Technique | Input (a) | Low | High | Average (c) | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Energy Contracts | $ | — | $ | 0.2 | Discounted Cash Flow | Forward Market Price | $ | 32.20 | $ | 56.54 | $ | 44.77 | |||||||||||||||||||||||||||||
FTRs | 7.6 | 8.1 | Discounted Cash Flow | Forward Market Price | (5.45) | 17.78 | (0.12) | ||||||||||||||||||||||||||||||||||
Total | $ | 7.6 | $ | 8.3 |
December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
Significant | Input/Range | ||||||||||||||||||||||||||||||||||||||||
Fair Value | Valuation | Unobservable | Weighted | ||||||||||||||||||||||||||||||||||||||
Assets | Liabilities | Technique | Input (a) | Low | High | Average (c) | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Energy Contracts | $ | — | $ | 40.0 | Discounted Cash Flow | Forward Market Price | $ | 2.91 | $ | 187.34 | $ | 48.76 |
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
Significant | Input/Range | ||||||||||||||||||||||||||||||||||||||||
Fair Value | Valuation | Unobservable | Weighted | ||||||||||||||||||||||||||||||||||||||
Assets | Liabilities | Technique | Input (a) | Low | High | Average (c) | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Energy Contracts | $ | — | $ | 92.5 | Discounted Cash Flow | Forward Market Price | $ | 14.26 | $ | 52.98 | $ | 30.68 |
December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
Significant | Input/Range | ||||||||||||||||||||||||||||||||||||||||
Fair Value | Valuation | Unobservable | Weighted | ||||||||||||||||||||||||||||||||||||||
Assets | Liabilities | Technique | Input (a) | Low | High | Average (c) | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
FTRs | $ | 24.0 | $ | 0.3 | Discounted Cash Flow | Forward Market Price | $ | (36.45) | $ | 3.40 | $ | (7.55) |
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
Significant | Input/Range | ||||||||||||||||||||||||||||||||||||||||
Fair Value | Valuation | Unobservable | Weighted | ||||||||||||||||||||||||||||||||||||||
Assets | Liabilities | Technique | Input (a) | Low | High | Average (c) | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
FTRs | $ | 12.2 | $ | 0.1 | Discounted Cash Flow | Forward Market Price | $ | (18.39) | $ | 1.87 | $ | (2.57) |
December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
Significant | Input/Range | ||||||||||||||||||||||||||||||||||||||||
Fair Value | Valuation | Unobservable | Weighted | ||||||||||||||||||||||||||||||||||||||
Assets | Liabilities | Technique | Input (a) | Low | High | Average (c) | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
FTRs | $ | 14.6 | $ | 0.4 | Discounted Cash Flow | Forward Market Price | $ | (36.45) | $ | 3.40 | $ | (7.55) | |||||||||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
Significant | Input/Range | ||||||||||||||||||||||||||||||||||||||||
Fair Value | Valuation | Unobservable | Weighted | ||||||||||||||||||||||||||||||||||||||
Assets | Liabilities | Technique | Input | Low | High | Average (c) | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Natural Gas Contracts | $ | 3.6 | $ | — | Discounted Cash Flow | Forward Market Price (b) | $ | 3.11 | $ | 4.02 | $ | 3.47 | |||||||||||||||||||||||||||||
FTRs | 7.4 | 0.1 | Discounted Cash Flow | Forward Market Price (a) | (18.39) | 1.87 | (2.57) | ||||||||||||||||||||||||||||||||||
Total | $ | 11.0 | $ | 0.1 |
Significant Unobservable Input | Position | Change in Input | Impact on Fair Value Measurement | |||||||||||||||||
Forward Market Price | Buy | Increase (Decrease) | Higher (Lower) | |||||||||||||||||
Forward Market Price | Sell | Increase (Decrease) | Lower (Higher) | |||||||||||||||||
Year Ended December 31, 2022 | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Federal: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current | $ | 113.1 | $ | 29.0 | $ | 98.0 | $ | (61.0) | $ | 43.4 | $ | (27.0) | $ | (3.3) | $ | (32.3) | ||||||||||||||||||||||||||||||||||
Deferred | (88.8) | 41.4 | 46.0 | 86.6 | (51.3) | 73.3 | (50.5) | 13.4 | ||||||||||||||||||||||||||||||||||||||||||
Total Federal | 24.3 | 70.4 | 144.0 | 25.6 | (7.9) | 46.3 | (53.8) | (18.9) | ||||||||||||||||||||||||||||||||||||||||||
State and Local: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current | 26.6 | 2.2 | 8.8 | (0.4) | 10.9 | (0.3) | — | (1.8) | ||||||||||||||||||||||||||||||||||||||||||
Deferred | (45.5) | — | 16.3 | (7.0) | 1.2 | (1.8) | 4.6 | (4.5) | ||||||||||||||||||||||||||||||||||||||||||
Total State and Local | (18.9) | 2.2 | 25.1 | (7.4) | 12.1 | (2.1) | 4.6 | (6.3) | ||||||||||||||||||||||||||||||||||||||||||
Income Tax Expense (Benefit) | $ | 5.4 | $ | 72.6 | $ | 169.1 | $ | 18.2 | $ | 4.2 | $ | 44.2 | $ | (49.2) | $ | (25.2) |
Year Ended December 31, 2021 | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Federal: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current | $ | (27.8) | $ | (1.2) | $ | 69.8 | $ | 5.0 | $ | 26.9 | $ | 6.8 | $ | (109.6) | $ | (16.7) | ||||||||||||||||||||||||||||||||||
Deferred | 182.6 | 40.5 | 54.1 | 14.9 | (35.5) | 25.2 | 105.6 | 26.2 | ||||||||||||||||||||||||||||||||||||||||||
Total Federal | 154.8 | 39.3 | 123.9 | 19.9 | (8.6) | 32.0 | (4.0) | 9.5 | ||||||||||||||||||||||||||||||||||||||||||
State and Local: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current | 6.0 | 3.0 | 5.8 | 2.2 | (0.6) | (3.1) | — | 0.4 | ||||||||||||||||||||||||||||||||||||||||||
Deferred | (45.3) | 0.8 | 14.4 | — | (1.4) | 5.5 | 8.1 | (10.5) | ||||||||||||||||||||||||||||||||||||||||||
Total State and Local | (39.3) | 3.8 | 20.2 | 2.2 | (2.0) | 2.4 | 8.1 | (10.1) | ||||||||||||||||||||||||||||||||||||||||||
Income Tax Expense (Benefit) | $ | 115.5 | $ | 43.1 | $ | 144.1 | $ | 22.1 | $ | (10.6) | $ | 34.4 | $ | 4.1 | $ | (0.6) |
Year Ended December 31, 2020 | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Federal: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current | $ | (138.2) | $ | 5.2 | $ | 22.2 | $ | 21.4 | $ | 11.3 | $ | (26.6) | $ | (11.4) | $ | (13.6) | ||||||||||||||||||||||||||||||||||
Deferred | 146.9 | (15.4) | 65.4 | (27.1) | (20.6) | 74.0 | 8.3 | 19.6 | ||||||||||||||||||||||||||||||||||||||||||
Total Federal | 8.7 | (10.2) | 87.6 | (5.7) | (9.3) | 47.4 | (3.1) | 6.0 | ||||||||||||||||||||||||||||||||||||||||||
State and Local: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current | (16.7) | (0.1) | 2.8 | 9.3 | 1.9 | (5.4) | 0.1 | (8.2) | ||||||||||||||||||||||||||||||||||||||||||
Deferred | 48.5 | (0.9) | 16.3 | 0.7 | (0.1) | 3.2 | 8.2 | 11.6 | ||||||||||||||||||||||||||||||||||||||||||
Total State and Local | 31.8 | (1.0) | 19.1 | 10.0 | 1.8 | (2.2) | 8.3 | 3.4 | ||||||||||||||||||||||||||||||||||||||||||
Income Tax Expense (Benefit) | $ | 40.5 | $ | (11.2) | $ | 106.7 | $ | 4.3 | $ | (7.5) | $ | 45.2 | $ | 5.2 | $ | 9.4 |
AEP | Years Ended December 31, | |||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Net Income | $ | 2,305.6 | $ | 2,488.1 | $ | 2,196.7 | ||||||||||||||||||||
Less: Equity Earnings – Dolet Hills | (1.4) | (3.4) | (2.9) | |||||||||||||||||||||||
Income Tax Expense | 5.4 | 115.5 | 40.5 | |||||||||||||||||||||||
Pretax Income | $ | 2,309.6 | $ | 2,600.2 | $ | 2,234.3 | ||||||||||||||||||||
Income Taxes on Pretax Income at Statutory Rate (21%) | $ | 485.0 | $ | 546.0 | $ | 469.2 | ||||||||||||||||||||
Increase (Decrease) in Income Taxes Resulting from the Following Items: | ||||||||||||||||||||||||||
Reversal of Origination Flow-Through | 17.1 | 25.9 | 26.5 | |||||||||||||||||||||||
Permanent - Miscellaneous | 11.5 | (1.3) | (9.7) | |||||||||||||||||||||||
Investment Tax Credit Amortization | (14.3) | (22.0) | (18.8) | |||||||||||||||||||||||
Production Tax Credits | (197.1) | (98.8) | (83.1) | |||||||||||||||||||||||
State and Local Income Taxes, Net | (14.0) | 39.4 | 25.1 | |||||||||||||||||||||||
Removal Costs | (26.5) | (20.0) | (18.6) | |||||||||||||||||||||||
AFUDC | (29.3) | (30.6) | (32.5) | |||||||||||||||||||||||
Tax Adjustments (a) | — | (55.1) | — | |||||||||||||||||||||||
Tax Reform Excess ADIT Reversal | (214.5) | (255.6) | (268.2) | |||||||||||||||||||||||
Federal Return to Provision | (17.4) | (1.6) | (2.6) | |||||||||||||||||||||||
CARES Act | — | — | (48.0) | |||||||||||||||||||||||
Other | 4.9 | (10.8) | 1.2 | |||||||||||||||||||||||
Income Tax Expense | $ | 5.4 | $ | 115.5 | $ | 40.5 | ||||||||||||||||||||
Effective Income Tax Rate | 0.2 | % | 4.4 | % | 1.8 | % |
APCo | Years Ended December 31, | |||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Net Income | $ | 394.2 | $ | 348.9 | $ | 369.7 | ||||||||||||||||||||
Income Tax Expense | 18.2 | 22.1 | 4.3 | |||||||||||||||||||||||
Pretax Income | $ | 412.4 | $ | 371.0 | $ | 374.0 | ||||||||||||||||||||
Income Taxes on Pretax Income at Statutory Rate (21%) | $ | 86.6 | $ | 77.9 | $ | 78.5 | ||||||||||||||||||||
Increase (Decrease) in Income Taxes Resulting from the Following Items: | ||||||||||||||||||||||||||
Reversal of Origination Flow-Through | 4.7 | 11.7 | 12.7 | |||||||||||||||||||||||
State and Local Income Taxes, Net | (5.9) | 2.1 | 7.9 | |||||||||||||||||||||||
Removal Costs | (9.8) | (7.3) | (5.7) | |||||||||||||||||||||||
AFUDC | (3.7) | (4.6) | (4.5) | |||||||||||||||||||||||
Parent Company Loss Benefit | — | — | (6.2) | |||||||||||||||||||||||
Tax Adjustments (a) | — | 4.5 | — | |||||||||||||||||||||||
Tax Reform Excess ADIT Reversal | (50.9) | (60.5) | (72.3) | |||||||||||||||||||||||
Federal Return to Provision | (2.8) | (1.6) | (7.2) | |||||||||||||||||||||||
Other | — | (0.1) | 1.1 | |||||||||||||||||||||||
Income Tax Expense | $ | 18.2 | $ | 22.1 | $ | 4.3 | ||||||||||||||||||||
Effective Income Tax Rate | 4.4 | % | 6.0 | % | 1.1 | % |
OPCo | Years Ended December 31, | |||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Net Income | $ | 287.8 | $ | 253.6 | $ | 271.4 | ||||||||||||||||||||
Equity Earnings of Unconsolidated Subsidiaries | (0.6) | — | — | |||||||||||||||||||||||
Income Tax Expense | 44.2 | 34.4 | 45.2 | |||||||||||||||||||||||
Pretax Income | $ | 331.4 | $ | 288.0 | $ | 316.6 | ||||||||||||||||||||
Income Taxes on Pretax Income at Statutory Rate (21%) | $ | 69.6 | $ | 60.5 | $ | 66.5 | ||||||||||||||||||||
Increase (Decrease) in Income Taxes Resulting from the Following Items: | ||||||||||||||||||||||||||
Reversal of Origination Flow-Through | 3.0 | 2.2 | 3.7 | |||||||||||||||||||||||
State and Local Income Taxes, Net | (1.6) | — | (1.7) | |||||||||||||||||||||||
AFUDC | (2.9) | (2.3) | (2.6) | |||||||||||||||||||||||
Tax Adjustments (a) | — | 8.9 | — | |||||||||||||||||||||||
Tax Reform Excess ADIT Reversal | (27.5) | (32.6) | (27.2) | |||||||||||||||||||||||
Federal Return to Provision | 3.5 | (1.2) | 6.5 | |||||||||||||||||||||||
Other | 0.1 | (1.1) | — | |||||||||||||||||||||||
Income Tax Expense | $ | 44.2 | $ | 34.4 | $ | 45.2 | ||||||||||||||||||||
Effective Income Tax Rate | 13.3 | % | 11.9 | % | 14.3 | % |
SWEPCo | Years Ended December 31, | |||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
Net Income | $ | 294.3 | $ | 242.1 | $ | 183.7 | ||||||||||||||||||||
Less: Equity Earnings – Dolet Hills | (1.4) | (3.4) | (2.9) | |||||||||||||||||||||||
Income Tax Expense (Benefit) | (25.2) | (0.6) | 9.4 | |||||||||||||||||||||||
Pretax Income | $ | 267.7 | $ | 238.1 | $ | 190.2 | ||||||||||||||||||||
Income Taxes on Pretax Income at Statutory Rate (21%) | $ | 56.2 | $ | 50.0 | $ | 39.9 | ||||||||||||||||||||
Increase (Decrease) in Income Taxes Resulting from the Following Items: | ||||||||||||||||||||||||||
Reversal of Origination Flow-Through | 2.3 | 1.8 | 1.9 | |||||||||||||||||||||||
Depletion | (4.0) | (2.7) | (3.4) | |||||||||||||||||||||||
Production Tax Credits | (57.1) | (7.2) | — | |||||||||||||||||||||||
State and Local Income Taxes, Net | (4.9) | (8.0) | 2.7 | |||||||||||||||||||||||
Parent Company Loss Benefit | — | — | (5.6) | |||||||||||||||||||||||
Tax Reform Excess ADIT Reversal | (14.8) | (31.1) | (21.9) | |||||||||||||||||||||||
Other | (2.9) | (3.4) | (4.2) | |||||||||||||||||||||||
Income Tax Expense (Benefit) | $ | (25.2) | $ | (0.6) | $ | 9.4 | ||||||||||||||||||||
Effective Income Tax Rate | (9.4) | % | (0.3) | % | 4.9 | % |
AEP | December 31, | ||||||||||
2022 | 2021 | ||||||||||
(in millions) (as adjusted) | |||||||||||
Deferred Tax Assets | $ | 3,567.4 | $ | 3,347.1 | |||||||
Deferred Tax Liabilities | (12,464.3) | (11,991.2) | |||||||||
Net Deferred Tax Liabilities | $ | (8,896.9) | $ | (8,644.1) | |||||||
Property Related Temporary Differences | $ | (7,788.1) | $ | (7,346.4) | |||||||
Amounts Due to Customers for Future Income Taxes | 962.7 | 1,086.6 | |||||||||
Deferred State Income Taxes | (1,049.3) | (1,211.8) | |||||||||
Securitized Assets | (98.9) | (128.8) | |||||||||
Regulatory Assets | (865.2) | (746.6) | |||||||||
Accrued Nuclear Decommissioning | (632.7) | (743.2) | |||||||||
Net Operating Loss Carryforward | 132.4 | 303.2 | |||||||||
Tax Credit Carryforward | 612.0 | 440.1 | |||||||||
Operating Lease Liability | 142.9 | 116.3 | |||||||||
Investment in Partnership | (338.9) | (392.1) | |||||||||
Valuation Allowance | (28.2) | (25.0) | |||||||||
Deferred Revenues | 7.1 | 8.8 | |||||||||
Postretirement Benefits | 2.5 | (46.2) | |||||||||
All Other, Net | 44.8 | 41.0 | |||||||||
Net Deferred Tax Liabilities | $ | (8,896.9) | $ | (8,644.1) |
AEP Texas | December 31, | ||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Deferred Tax Assets | $ | 177.0 | $ | 173.8 | |||||||
Deferred Tax Liabilities | (1,321.2) | (1,262.7) | |||||||||
Net Deferred Tax Liabilities | $ | (1,144.2) | $ | (1,088.9) | |||||||
Property Related Temporary Differences | $ | (1,130.7) | $ | (1,060.2) | |||||||
Amounts Due to Customers for Future Income Taxes | 111.0 | 110.0 | |||||||||
Deferred State Income Taxes | (36.6) | (32.2) | |||||||||
Securitized Transition Assets | (65.0) | (84.4) | |||||||||
Regulatory Assets | (48.9) | (45.1) | |||||||||
Operating Lease Liability | 20.3 | 15.8 | |||||||||
All Other, Net | 5.7 | 7.2 | |||||||||
Net Deferred Tax Liabilities | $ | (1,144.2) | $ | (1,088.9) |
AEPTCo | December 31, | ||||||||||
2022 | 2021 | ||||||||||
(in millions) (as adjusted) | |||||||||||
Deferred Tax Assets | $ | 165.0 | $ | 161.2 | |||||||
Deferred Tax Liabilities | (1,221.5) | (1,139.5) | |||||||||
Net Deferred Tax Liabilities | $ | (1,056.5) | $ | (978.3) | |||||||
Property Related Temporary Differences | $ | (1,081.5) | $ | (1,012.4) | |||||||
Amounts Due to Customers for Future Income Taxes | 118.5 | 120.1 | |||||||||
Deferred State Income Taxes | (108.1) | (97.0) | |||||||||
Regulatory Assets | (1.1) | (1.3) | |||||||||
Net Operating Loss Carryforward | 5.5 | 8.1 | |||||||||
Tax Credit Carryforward | 0.2 | 0.1 | |||||||||
Operating Lease Liability | 0.3 | 0.1 | |||||||||
Valuation Allowance | (0.1) | (0.1) | |||||||||
All Other, Net | 9.8 | 4.1 | |||||||||
Net Deferred Tax Liabilities | $ | (1,056.5) | $ | (978.3) |
APCo | December 31, | ||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Deferred Tax Assets | $ | 510.3 | $ | 495.1 | |||||||
Deferred Tax Liabilities | (2,502.5) | (2,299.8) | |||||||||
Net Deferred Tax Liabilities | $ | (1,992.2) | $ | (1,804.7) | |||||||
Property Related Temporary Differences | $ | (1,509.8) | $ | (1,476.5) | |||||||
Amounts Due to Customers for Future Income Taxes | 163.0 | 182.1 | |||||||||
Deferred State Income Taxes | (318.5) | (288.8) | |||||||||
Securitized Assets | (33.9) | (39.3) | |||||||||
Regulatory Assets | (301.2) | (177.0) | |||||||||
Operating Lease Liability | 15.6 | 14.2 | |||||||||
All Other, Net | (7.4) | (19.4) | |||||||||
Net Deferred Tax Liabilities | $ | (1,992.2) | $ | (1,804.7) |
I&M | December 31, | ||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Deferred Tax Assets | $ | 933.7 | $ | 1,072.2 | |||||||
Deferred Tax Liabilities | (2,090.7) | (2,172.4) | |||||||||
Net Deferred Tax Liabilities | $ | (1,157.0) | $ | (1,100.2) | |||||||
Property Related Temporary Differences | $ | (398.0) | $ | (286.2) | |||||||
Amounts Due to Customers for Future Income Taxes | 114.3 | 135.5 | |||||||||
Deferred State Income Taxes | (227.0) | (222.0) | |||||||||
Regulatory Assets | (29.5) | (23.6) | |||||||||
Accrued Nuclear Decommissioning | (632.7) | (743.2) | |||||||||
Operating Lease Liability | 13.6 | 13.5 | |||||||||
All Other, Net | 2.3 | 25.8 | |||||||||
Net Deferred Tax Liabilities | $ | (1,157.0) | $ | (1,100.2) |
OPCo | December 31, | ||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Deferred Tax Assets | $ | 218.8 | $ | 204.4 | |||||||
Deferred Tax Liabilities | (1,319.9) | (1,205.3) | |||||||||
Net Deferred Tax Liabilities | $ | (1,101.1) | $ | (1,000.9) | |||||||
Property Related Temporary Differences | $ | (1,133.8) | $ | (1,042.0) | |||||||
Amounts Due to Customers for Future Income Taxes | 112.6 | 117.7 | |||||||||
Deferred State Income Taxes | (59.6) | (58.8) | |||||||||
Regulatory Assets | (57.6) | (39.8) | |||||||||
Operating Lease Liability | 15.5 | 17.2 | |||||||||
All Other, Net | 21.8 | 4.8 | |||||||||
Net Deferred Tax Liabilities | $ | (1,101.1) | $ | (1,000.9) |
PSO | December 31, | ||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Deferred Tax Assets | $ | 225.0 | $ | 170.0 | |||||||
Deferred Tax Liabilities | (1,013.6) | (952.3) | |||||||||
Net Deferred Tax Liabilities | $ | (788.6) | $ | (782.3) | |||||||
Property Related Temporary Differences | $ | (763.3) | $ | (708.6) | |||||||
Amounts Due to Customers for Future Income Taxes | 96.0 | 111.5 | |||||||||
Deferred State Income Taxes | (81.9) | (83.2) | |||||||||
Regulatory Assets | (140.2) | (228.0) | |||||||||
Net Operating Loss Carryforward | 25.8 | 111.4 | |||||||||
Tax Credit Carryforward | 54.3 | 6.6 | |||||||||
All Other, Net | 20.7 | 8.0 | |||||||||
Net Deferred Tax Liabilities | $ | (788.6) | $ | (782.3) |
SWEPCo | December 31, | ||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Deferred Tax Assets | $ | 374.9 | $ | 336.4 | |||||||
Deferred Tax Liabilities | (1,464.6) | (1,424.0) | |||||||||
Net Deferred Tax Liabilities | $ | (1,089.7) | $ | (1,087.6) | |||||||
Property Related Temporary Differences | $ | (1,053.8) | $ | (989.6) | |||||||
Amounts Due to Customers for Future Income Taxes | 146.2 | 154.8 | |||||||||
Deferred State Income Taxes | (208.7) | (234.9) | |||||||||
Regulatory Assets | (114.1) | (101.4) | |||||||||
Net Operating Loss Carryforward | 42.7 | 67.4 | |||||||||
Tax Credit Carryforward | 66.0 | 8.5 | |||||||||
All Other, Net | 32.0 | 7.6 | |||||||||
Net Deferred Tax Liabilities | $ | (1,089.7) | $ | (1,087.6) |
State Net Income | ||||||||||||||||||||||||||
Tax Operating Loss | Years of | |||||||||||||||||||||||||
Company | State/Municipality | Carryforward | Expiration | |||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
AEP | Arkansas | $ | 224.4 | 2023 | - | 2032 | ||||||||||||||||||||
AEP | Colorado | 82.6 | NA | |||||||||||||||||||||||
AEP | Illinois | 52.4 | 2031 | - | 2041 | |||||||||||||||||||||
AEP | Kentucky | 231.3 | 2030 | - | 2037 | |||||||||||||||||||||
AEP | Louisiana | 586.8 | NA | |||||||||||||||||||||||
AEP | Michigan | 58.7 | 2029 | - | 2031 | |||||||||||||||||||||
AEP | New Jersey | 13.7 | 2036 | - | 2040 | |||||||||||||||||||||
AEP | New Mexico | 22.9 | NA | |||||||||||||||||||||||
AEP | Ohio Municipal | 1,257.7 | 2023 | - | 2027 | |||||||||||||||||||||
AEP | Oklahoma | 943.3 | 2037 | - | 2037 | |||||||||||||||||||||
AEP | Pennsylvania | 64.4 | 2030 | - | 2042 | |||||||||||||||||||||
AEP | Tennessee | 77.7 | 2030 | - | 2037 | |||||||||||||||||||||
AEP | Virginia | 11.2 | 2030 | - | 2037 | |||||||||||||||||||||
AEP | West Virginia | 12.3 | 2029 | - | 2037 | |||||||||||||||||||||
AEPTCo | Oklahoma | 33.0 | 2037 | - | 2037 | |||||||||||||||||||||
OPCo | Ohio Municipal | 190.1 | 2024 | - | 2027 | |||||||||||||||||||||
PSO | Oklahoma | 899.6 | 2037 | - | 2037 | |||||||||||||||||||||
SWEPCo | Arkansas | 224.2 | 2023 | - | 2032 | |||||||||||||||||||||
SWEPCo | Louisiana | 577.2 | NA | |||||||||||||||||||||||
Total Federal | Total State | |||||||||||||
Tax Credit | Tax Credit | |||||||||||||
Company | Carryforward | Carryforward | ||||||||||||
(in millions) | ||||||||||||||
AEP | $ | 612.0 | $ | 39.2 | ||||||||||
AEP Texas | 1.5 | — | ||||||||||||
AEPTCo | 0.2 | — | ||||||||||||
APCo | 2.0 | — | ||||||||||||
I&M | 11.4 | — | ||||||||||||
OPCo | 1.0 | — | ||||||||||||
PSO | 54.3 | 39.2 | ||||||||||||
SWEPCo | 66.0 | — |
AEP | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Balance as of January 1, | $ | 14.3 | $ | 13.2 | $ | 24.1 | ||||||||||||||
Increase – Tax Positions Taken During a Prior Period | 5.1 | 1.2 | 0.6 | |||||||||||||||||
Decrease – Tax Positions Taken During a Prior Period | — | (3.2) | (14.5) | |||||||||||||||||
Increase – Tax Positions Taken During the Current Year | 3.8 | 3.1 | 3.0 | |||||||||||||||||
Decrease – Tax Positions Taken During the Current Year | — | — | — | |||||||||||||||||
Decrease – Settlements with Taxing Authorities | — | — | — | |||||||||||||||||
Decrease – Lapse of the Applicable Statute of Limitations | — | — | — | |||||||||||||||||
Balance as of December 31, | $ | 23.2 | $ | 14.3 | $ | 13.2 |
OPCo | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Balance as of January 1, | $ | — | $ | 3.2 | $ | 8.4 | ||||||||||||||
Increase – Tax Positions Taken During a Prior Period | 5.1 | — | — | |||||||||||||||||
Decrease – Tax Positions Taken During a Prior Period | — | (3.2) | (5.2) | |||||||||||||||||
Increase – Tax Positions Taken During the Current Year | — | — | — | |||||||||||||||||
Decrease – Tax Positions Taken During the Current Year | — | — | — | |||||||||||||||||
Decrease – Settlements with Taxing Authorities | — | — | — | |||||||||||||||||
Decrease – Lapse of the Applicable Statute of Limitations | — | — | — | |||||||||||||||||
Balance as of December 31, | $ | 5.1 | $ | — | $ | 3.2 |
Year Ended December 31, 2022 | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Lease Cost | $ | 157.5 | $ | 18.4 | $ | 1.1 | $ | 17.9 | $ | 29.5 | $ | 16.9 | $ | 11.8 | $ | 15.3 | ||||||||||||||||||||||||||||||||||
Finance Lease Cost: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of Right-of-Use Assets | 205.5 | 6.8 | — | 7.9 | 78.7 | 4.9 | 3.2 | 10.8 | ||||||||||||||||||||||||||||||||||||||||||
Interest on Lease Liabilities | 13.4 | 1.3 | — | 2.0 | 3.1 | 0.8 | 0.6 | 2.1 | ||||||||||||||||||||||||||||||||||||||||||
Total Lease Rental Costs (a) | $ | 376.4 | $ | 26.5 | $ | 1.1 | $ | 27.8 | $ | 111.3 | $ | 22.6 | $ | 15.6 | $ | 28.2 |
Year Ended December 31, 2021 | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Lease Cost | $ | 275.3 | $ | 18.4 | $ | 1.7 | $ | 19.3 | $ | 90.2 | $ | 19.0 | $ | 8.7 | $ | 12.1 | ||||||||||||||||||||||||||||||||||
Finance Lease Cost: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of Right-of-Use Assets | 74.7 | 6.7 | — | 7.7 | 12.9 | 4.9 | 3.2 | 11.0 | ||||||||||||||||||||||||||||||||||||||||||
Interest on Lease Liabilities | 14.4 | 1.4 | — | 2.4 | 3.0 | 0.8 | 0.6 | 2.5 | ||||||||||||||||||||||||||||||||||||||||||
Total Lease Rental Costs (a) | $ | 364.4 | $ | 26.5 | $ | 1.7 | $ | 29.4 | $ | 106.1 | $ | 24.7 | $ | 12.5 | $ | 25.6 |
Year Ended December 31, 2020 | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Lease Cost | $ | 279.6 | $ | 17.4 | $ | 2.6 | $ | 19.1 | $ | 101.5 | $ | 17.1 | $ | 7.8 | $ | 9.4 | ||||||||||||||||||||||||||||||||||
Finance Lease Cost: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of Right-of-Use Assets | 61.9 | 6.3 | — | 7.4 | 6.5 | 4.7 | 3.5 | 10.9 | ||||||||||||||||||||||||||||||||||||||||||
Interest on Lease Liabilities | 15.4 | 1.5 | — | 2.7 | 3.1 | 0.9 | 0.7 | 2.2 | ||||||||||||||||||||||||||||||||||||||||||
Total Lease Rental Costs (a) | $ | 356.9 | $ | 25.2 | $ | 2.6 | $ | 29.2 | $ | 111.1 | $ | 22.7 | $ | 12.0 | $ | 22.5 |
December 31, 2022 | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
Weighted-Average Remaining Lease Term (years): | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Leases | 12.69 | 4.33 | 2.05 | 5.29 | 5.79 | 5.98 | 23.90 | 23.55 | ||||||||||||||||||||||||||||||||||||||||||
Finance Leases | 4.61 | 5.39 | 0.00 | 4.25 | 4.76 | 5.27 | 6.02 | 4.13 | ||||||||||||||||||||||||||||||||||||||||||
Weighted-Average Discount Rate: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Leases | 3.54 | % | 4.15 | % | 1.96 | % | 3.61 | % | 3.62 | % | 3.73 | % | 3.43 | % | 3.41 | % | ||||||||||||||||||||||||||||||||||
Finance Leases | 5.76 | % | 4.75 | % | — | % | 7.09 | % | 8.99 | % | 4.53 | % | 4.63 | % | 4.80 | % |
December 31, 2021 | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
Weighted-Average Remaining Lease Term (years): | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Leases | 10.39 | 5.91 | 2.95 | 5.68 | 5.87 | 6.69 | 20.89 | 20.24 | ||||||||||||||||||||||||||||||||||||||||||
Finance Leases | 2.95 | 5.51 | 0.00 | 4.97 | 2.10 | 5.54 | 6.18 | 4.53 | ||||||||||||||||||||||||||||||||||||||||||
Weighted-Average Discount Rate: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Leases | 3.35 | % | 3.53 | % | 0.90 | % | 3.42 | % | 3.46 | % | 3.56 | % | 3.35 | % | 3.34 | % | ||||||||||||||||||||||||||||||||||
Finance Leases | 3.26 | % | 4.31 | % | — | % | 7.16 | % | 3.02 | % | 4.19 | % | 4.23 | % | 4.68 | % |
Year Ended December 31, 2022 | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Cash Flows Used for Operating Leases | $ | 155.1 | $ | 18.3 | $ | 1.0 | $ | 17.9 | $ | 29.7 | $ | 17.5 | $ | 10.5 | $ | 13.7 | ||||||||||||||||||||||||||||||||||
Operating Cash Flows Used for Finance Leases | 13.6 | 1.3 | — | 2.0 | 3.2 | 0.8 | 0.6 | 2.1 | ||||||||||||||||||||||||||||||||||||||||||
Financing Cash Flows Used for Finance Leases | 309.5 | 6.8 | — | 7.9 | 130.7 | 4.9 | 3.2 | 10.8 | ||||||||||||||||||||||||||||||||||||||||||
Non-cash Acquisitions Under Operating Leases | $ | 191.4 | $ | 36.7 | $ | 1.7 | $ | 23.1 | $ | 19.1 | $ | 8.4 | $ | 46.0 | $ | 53.6 |
Year Ended December 31, 2021 | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Cash Flows Used for Operating Leases | $ | 279.9 | $ | 18.0 | $ | 1.6 | $ | 19.3 | $ | 92.9 | $ | 19.0 | $ | 8.7 | $ | 11.6 | ||||||||||||||||||||||||||||||||||
Operating Cash Flows Used for Finance Leases | 14.3 | 1.4 | — | 2.4 | 2.9 | 0.8 | 0.6 | 2.5 | ||||||||||||||||||||||||||||||||||||||||||
Financing Cash Flows Used for Finance Leases | 64.0 | 6.7 | — | 7.7 | 6.8 | 4.9 | 3.2 | 10.9 | ||||||||||||||||||||||||||||||||||||||||||
Non-cash Acquisitions Under Operating Leases | $ | 117.0 | $ | 4.4 | $ | 2.1 | $ | 4.2 | $ | 2.6 | $ | 4.2 | $ | 33.4 | $ | 42.9 |
December 31, 2022 | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(as adjusted) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment Under Finance Leases: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Generation | $ | 120.9 | $ | — | $ | — | $ | 41.1 | $ | 28.0 | $ | — | $ | 0.6 | $ | 25.9 | ||||||||||||||||||||||||||||||||||
Other Property, Plant and Equipment | 321.4 | 53.7 | — | 20.1 | 40.6 | 32.7 | 25.2 | 58.3 | ||||||||||||||||||||||||||||||||||||||||||
Total Property, Plant and Equipment | 442.3 | 53.7 | — | 61.2 | 68.6 | 32.7 | 25.8 | 84.2 | ||||||||||||||||||||||||||||||||||||||||||
Accumulated Amortization | 229.6 | 23.6 | — | 31.9 | 34.8 | 13.8 | 10.8 | 54.6 | ||||||||||||||||||||||||||||||||||||||||||
Net Property, Plant and Equipment Under Finance Leases | $ | 212.7 | $ | 30.1 | $ | — | $ | 29.3 | $ | 33.8 | $ | 18.9 | $ | 15.0 | $ | 29.6 | ||||||||||||||||||||||||||||||||||
Obligations Under Finance Leases: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Noncurrent Liability | $ | 168.4 | $ | 23.1 | $ | — | $ | 21.6 | $ | 27.1 | $ | 14.2 | $ | 11.7 | $ | 31.3 | ||||||||||||||||||||||||||||||||||
Liability Due Within One Year | 57.3 | 7.0 | — | 7.7 | 6.9 | 4.7 | 3.3 | 10.9 | ||||||||||||||||||||||||||||||||||||||||||
Total Obligations Under Finance Leases | $ | 225.7 | $ | 30.1 | $ | — | $ | 29.3 | $ | 34.0 | $ | 18.9 | $ | 15.0 | $ | 42.2 |
December 31, 2021 | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(as adjusted) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment Under Finance Leases: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Generation | $ | 389.9 | $ | — | $ | — | $ | 42.8 | $ | 156.8 | $ | — | $ | 0.6 | $ | 34.3 | ||||||||||||||||||||||||||||||||||
Other Property, Plant and Equipment | 328.1 | 50.7 | — | 20.4 | 42.1 | 32.1 | 23.9 | 55.7 | ||||||||||||||||||||||||||||||||||||||||||
Total Property, Plant and Equipment | 718.0 | 50.7 | — | 63.2 | 198.9 | 32.1 | 24.5 | 90.0 | ||||||||||||||||||||||||||||||||||||||||||
Accumulated Amortization | 225.0 | 19.9 | — | 27.5 | 38.2 | 12.8 | 9.2 | 47.8 | ||||||||||||||||||||||||||||||||||||||||||
Net Property, Plant and Equipment Under Finance Leases | $ | 493.0 | $ | 30.8 | $ | — | $ | 35.7 | $ | 160.7 | $ | 19.3 | $ | 15.3 | $ | 42.2 | ||||||||||||||||||||||||||||||||||
Obligations Under Finance Leases: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Noncurrent Liability | $ | 198.2 | $ | 24.2 | $ | — | $ | 28.1 | $ | 31.7 | $ | 14.9 | $ | 12.3 | $ | 38.9 | ||||||||||||||||||||||||||||||||||
Liability Due Within One Year | 305.3 | 6.6 | — | 7.6 | 130.5 | 4.4 | 3.0 | 10.8 | ||||||||||||||||||||||||||||||||||||||||||
Total Obligations Under Finance Leases | $ | 503.5 | $ | 30.8 | $ | — | $ | 35.7 | $ | 162.2 | $ | 19.3 | $ | 15.3 | $ | 49.7 |
December 31, 2022 | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(as adjusted) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Lease Assets | $ | 645.5 | $ | 94.7 | $ | 2.7 | $ | 73.6 | $ | 64.3 | $ | 73.8 | $ | 106.1 | $ | 123.4 | ||||||||||||||||||||||||||||||||||
Obligations Under Operating Leases: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Noncurrent Liability | $ | 552.5 | $ | 67.8 | $ | 1.5 | $ | 59.1 | $ | 48.9 | $ | 60.3 | $ | 99.3 | $ | 120.2 | ||||||||||||||||||||||||||||||||||
Liability Due Within One Year | 113.6 | 28.6 | 1.3 | 15.0 | 16.0 | 13.5 | 8.9 | 8.4 | ||||||||||||||||||||||||||||||||||||||||||
Total Obligations Under Operating Leases | $ | 666.1 | $ | 96.4 | $ | 2.8 | $ | 74.1 | $ | 64.9 | $ | 73.8 | $ | 108.2 | $ | 128.6 |
December 31, 2021 | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(as adjusted) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Lease Assets | $ | 589.0 | $ | 73.6 | $ | 2.0 | $ | 66.9 | $ | 63.5 | $ | 81.2 | $ | 68.9 | $ | 80.1 | ||||||||||||||||||||||||||||||||||
Obligations Under Operating Leases: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Noncurrent Liability | $ | 501.4 | $ | 61.3 | $ | 1.3 | $ | 52.4 | $ | 48.9 | $ | 68.6 | $ | 62.2 | $ | 77.7 | ||||||||||||||||||||||||||||||||||
Liability Due Within One Year | 99.8 | 14.0 | 0.9 | 15.1 | 15.5 | 13.1 | 6.9 | 8.1 | ||||||||||||||||||||||||||||||||||||||||||
Total Obligations Under Operating Leases | $ | 601.2 | $ | 75.3 | $ | 2.2 | $ | 67.5 | $ | 64.4 | $ | 81.7 | $ | 69.1 | $ | 85.8 |
Finance Leases | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(as adjusted) | ||||||||||||||||||||||||||||||||||||||||||||||||||
2023 | $ | 67.9 | $ | 8.3 | $ | — | $ | 9.6 | $ | 9.2 | $ | 5.4 | $ | 3.8 | $ | 12.4 | ||||||||||||||||||||||||||||||||||
2024 | 71.5 | 7.2 | — | 8.8 | 12.1 | 4.6 | 3.3 | 16.5 | ||||||||||||||||||||||||||||||||||||||||||
2025 | 41.0 | 5.5 | — | 7.5 | 6.3 | 3.2 | 2.5 | 6.1 | ||||||||||||||||||||||||||||||||||||||||||
2026 | 25.0 | 4.4 | — | 2.9 | 3.9 | 2.6 | 2.2 | 2.8 | ||||||||||||||||||||||||||||||||||||||||||
2027 | 19.3 | 3.5 | — | 1.8 | 3.4 | 2.1 | 1.8 | 2.4 | ||||||||||||||||||||||||||||||||||||||||||
After 2027 | 32.6 | 5.5 | — | 2.8 | 7.6 | 3.4 | 3.7 | 5.6 | ||||||||||||||||||||||||||||||||||||||||||
Total Future Minimum Lease Payments | 257.3 | 34.4 | — | 33.4 | 42.5 | 21.3 | 17.3 | 45.8 | ||||||||||||||||||||||||||||||||||||||||||
Less: Imputed Interest | 31.6 | 4.3 | — | 4.1 | 8.5 | 2.4 | 2.3 | 3.6 | ||||||||||||||||||||||||||||||||||||||||||
Estimated Present Value of Future Minimum Lease Payments | $ | 225.7 | $ | 30.1 | $ | — | $ | 29.3 | $ | 34.0 | $ | 18.9 | $ | 15.0 | $ | 42.2 |
Operating Leases | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(as adjusted) | ||||||||||||||||||||||||||||||||||||||||||||||||||
2023 | $ | 138.7 | $ | 32.3 | $ | 1.4 | $ | 17.5 | $ | 18.8 | $ | 16.4 | $ | 11.5 | $ | 14.4 | ||||||||||||||||||||||||||||||||||
2024 | 125.9 | 29.7 | 0.9 | 14.6 | 17.7 | 14.9 | 10.7 | 12.7 | ||||||||||||||||||||||||||||||||||||||||||
2025 | 86.7 | 13.1 | 0.4 | 11.8 | 9.2 | 13.2 | 9.5 | 11.4 | ||||||||||||||||||||||||||||||||||||||||||
2026 | 75.5 | 10.9 | 0.2 | 10.3 | 8.3 | 12.0 | 8.6 | 10.2 | ||||||||||||||||||||||||||||||||||||||||||
2027 | 65.6 | 8.3 | — | 9.1 | 7.5 | 10.7 | 7.8 | 8.8 | ||||||||||||||||||||||||||||||||||||||||||
After 2027 | 352.2 | 11.7 | — | 19.2 | 9.8 | 15.7 | 116.4 | 141.8 | ||||||||||||||||||||||||||||||||||||||||||
Total Future Minimum Lease Payments | 844.6 | 106.0 | 2.9 | 82.5 | 71.3 | 82.9 | 164.5 | 199.3 | ||||||||||||||||||||||||||||||||||||||||||
Less: Imputed Interest | 178.5 | 9.6 | 0.1 | 8.4 | 6.4 | 9.1 | 56.3 | 70.7 | ||||||||||||||||||||||||||||||||||||||||||
Estimated Present Value of Future Minimum Lease Payments | $ | 666.1 | $ | 96.4 | $ | 2.8 | $ | 74.1 | $ | 64.9 | $ | 73.8 | $ | 108.2 | $ | 128.6 |
Company | Maximum Potential Loss | |||||||
(in millions) | ||||||||
AEP | $ | 46.0 | ||||||
AEP Texas | 11.1 | |||||||
APCo | 6.1 | |||||||
I&M | 4.4 | |||||||
OPCo | 7.6 | |||||||
PSO | 4.8 | |||||||
SWEPCo | 5.3 |
Shares of AEP Common Stock | Issued | Held in Treasury | |||||||||||||||
Balance, December 31, 2019 | 514,373,631 | 20,204,160 | |||||||||||||||
Issued | 2,434,723 | — | |||||||||||||||
Balance, December 31, 2020 | 516,808,354 | 20,204,160 | |||||||||||||||
Issued | 7,607,821 | — | |||||||||||||||
Balance, December 31, 2021 | 524,416,175 | 20,204,160 | |||||||||||||||
Issued | 683,146 | — | |||||||||||||||
Treasury Stock Reissued | — | (8,970,920) | (a) | ||||||||||||||
Balance, December 31, 2022 | 525,099,321 | 11,233,240 |
Weighted-Average | Interest Rate Ranges as of | Outstanding as of | ||||||||||||||||||||||||||||||||||||
Interest Rate as of | December 31, | December 31, | ||||||||||||||||||||||||||||||||||||
Company | Maturity | December 31, 2022 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||
AEP | (as adjusted) | |||||||||||||||||||||||||||||||||||||
Senior Unsecured Notes | 2022-2052 | 3.98% | 0.75%-8.13% | 0.61%-8.13% | $ | 30,174.8 | $ | 28,185.7 | ||||||||||||||||||||||||||||||
Pollution Control Bonds (a) | 2022-2036 (b) | 2.74% | 0.63%-4.55% | 0.19%-4.55% | 1,770.2 | 1,869.3 | ||||||||||||||||||||||||||||||||
Notes Payable – Nonaffiliated (c) | 2022-2032 | 4.29% | 0.93%-6.37% | 0.79%-6.37% | 269.7 | 211.3 | ||||||||||||||||||||||||||||||||
Securitization Bonds | 2023-2029 (d) | 2.91% | 2.01%-3.77% | 2.01%-3.77% | 487.8 | 603.5 | ||||||||||||||||||||||||||||||||
Spent Nuclear Fuel Obligation (e) | 285.6 | 281.3 | ||||||||||||||||||||||||||||||||||||
Junior Subordinated Notes (f) | 2024-2027 | 2.35% | 1.30%-3.88% | 1.30%-3.88% | 2,381.3 | 2,373.0 | ||||||||||||||||||||||||||||||||
Other Long-term Debt | 2022-2059 | 5.44% | 1.15%-13.72% | 0.76%-13.72% | 1,431.6 | 1,033.5 | ||||||||||||||||||||||||||||||||
Total Long-term Debt Outstanding | $ | 36,801.0 | $ | 34,557.6 | ||||||||||||||||||||||||||||||||||
AEP Texas | ||||||||||||||||||||||||||||||||||||||
Senior Unsecured Notes | 2023-2052 | 4.06% | 2.10%-6.76% | 2.10%-6.76% | $ | 4,702.7 | $ | 4,135.5 | ||||||||||||||||||||||||||||||
Pollution Control Bonds | 2023-2030 (b) | 3.42% | 0.90%-4.55% | 0.90%-4.55% | 440.2 | 439.9 | ||||||||||||||||||||||||||||||||
Securitization Bonds | 2024-2029 (d) | 2.50% | 2.06%-2.84% | 2.06%-2.84% | 314.4 | 404.7 | ||||||||||||||||||||||||||||||||
Other Long-term Debt | 2025-2059 | 5.67% | 4.50%-5.67% | 1.35%-4.50% | 200.5 | 200.7 | ||||||||||||||||||||||||||||||||
Total Long-term Debt Outstanding | $ | 5,657.8 | $ | 5,180.8 | ||||||||||||||||||||||||||||||||||
AEPTCo | ||||||||||||||||||||||||||||||||||||||
Senior Unsecured Notes | 2023-2052 | 3.83% | 2.75%-5.52% | 2.75%-5.52% | $ | 4,782.8 | $ | 4,343.9 | ||||||||||||||||||||||||||||||
Total Long-term Debt Outstanding | $ | 4,782.8 | $ | 4,343.9 | ||||||||||||||||||||||||||||||||||
APCo | ||||||||||||||||||||||||||||||||||||||
Senior Unsecured Notes | 2025-2050 | 4.68% | 2.70%-7.00% | 2.70%-7.00% | $ | 4,581.4 | $ | 4,083.7 | ||||||||||||||||||||||||||||||
Pollution Control Bonds (a) | 2024-2036 (b) | 2.74% | 0.63%-3.80% | 0.19%-2.75% | 429.4 | 529.5 | ||||||||||||||||||||||||||||||||
Securitization Bonds | 2023-2028 (d) | 3.67% | 2.01%-3.77% | 2.01%-3.77% | 173.3 | 198.8 | ||||||||||||||||||||||||||||||||
Other Long-term Debt | 2023-2026 | 5.34% | 4.84%-13.72% | 1.24%-13.72% | 226.4 | 126.9 | ||||||||||||||||||||||||||||||||
Total Long-term Debt Outstanding | $ | 5,410.5 | $ | 4,938.9 | ||||||||||||||||||||||||||||||||||
I&M | ||||||||||||||||||||||||||||||||||||||
Senior Unsecured Notes | 2023-2051 | 4.19% | 3.20%-6.05% | 3.20%-6.05% | $ | 2,597.3 | $ | 2,595.5 | ||||||||||||||||||||||||||||||
Pollution Control Bonds (a) | 2025 (b) | 2.49% | 0.75%-3.05% | 0.75%-3.05% | 189.0 | 188.7 | ||||||||||||||||||||||||||||||||
Notes Payable – Nonaffiliated (c) | 2023-2027 | 4.26% | 0.93%-5.93% | 0.79%-1.24% | 183.8 | 122.2 | ||||||||||||||||||||||||||||||||
Spent Nuclear Fuel Obligation (e) | 285.6 | 281.3 | ||||||||||||||||||||||||||||||||||||
Other Long-term Debt | 2025 | 6.00% | 6.00% | 6.00% | 5.1 | 7.3 | ||||||||||||||||||||||||||||||||
Total Long-term Debt Outstanding | $ | 3,260.8 | $ | 3,195.0 | ||||||||||||||||||||||||||||||||||
OPCo | ||||||||||||||||||||||||||||||||||||||
Senior Unsecured Notes | 2030-2051 | 3.87% | 1.63%-6.60% | 1.63%-6.60% | $ | 2,969.7 | $ | 2,967.8 | ||||||||||||||||||||||||||||||
Other Long-term Debt | 2028 | 1.15% | 1.15% | 1.15% | 0.6 | 0.7 | ||||||||||||||||||||||||||||||||
Total Long-term Debt Outstanding | $ | 2,970.3 | $ | 2,968.5 | ||||||||||||||||||||||||||||||||||
PSO | ||||||||||||||||||||||||||||||||||||||
Senior Unsecured Notes | 2025-2051 | 3.74% | 2.20%-6.63% | 2.20%-6.63% | $ | 1,785.6 | $ | 1,785.5 | ||||||||||||||||||||||||||||||
Other Long-term Debt | 2025-2027 | 5.69% | 3.00%-5.75% | 1.47%-3.00% | 127.2 | 128.0 | ||||||||||||||||||||||||||||||||
Total Long-term Debt Outstanding | $ | 1,912.8 | $ | 1,913.5 | ||||||||||||||||||||||||||||||||||
SWEPCo | ||||||||||||||||||||||||||||||||||||||
Senior Unsecured Notes | 2026-2051 | 3.57% | 1.65%-6.20% | 1.65%-6.20% | $ | 3,297.6 | $ | 3,295.1 | ||||||||||||||||||||||||||||||
Notes Payable – Nonaffiliated (c) | 2024-2032 | 5.38% | 4.58%-6.37% | 4.58%-6.37% | 55.9 | 59.1 | ||||||||||||||||||||||||||||||||
Other Long-term Debt | 2028 | 4.68% | 4.68% | 4.68% | 38.1 | 41.0 | ||||||||||||||||||||||||||||||||
Total Long-term Debt Outstanding | $ | 3,391.6 | $ | 3,395.2 |
AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
(as adjusted) | ||||||||||||||||||||||||||||||||||||||||||||||||||
2023 | $ | 2,486.4 | $ | 278.5 | $ | 60.0 | $ | 251.8 | $ | 341.8 | $ | 0.1 | $ | 0.5 | $ | 6.2 | ||||||||||||||||||||||||||||||||||
2024 | 1,590.2 | (a) | 96.0 | 95.0 | 113.5 | 56.4 | 0.1 | 0.6 | 6.2 | |||||||||||||||||||||||||||||||||||||||||
2025 | 3,253.9 | (b) | 524.5 | 90.0 | 673.3 | 220.5 | 0.1 | 250.6 | 6.2 | |||||||||||||||||||||||||||||||||||||||||
2026 | 1,754.0 | 75.0 | 425.0 | 30.9 | 8.5 | 0.1 | 50.6 | 906.2 | ||||||||||||||||||||||||||||||||||||||||||
2027 | 2,251.9 | 25.6 | — | 355.6 | 1.7 | 0.1 | 0.3 | 6.2 | ||||||||||||||||||||||||||||||||||||||||||
After 2027 | 25,773.8 | 4,706.4 | 4,166.0 | 4,031.8 | 2,660.6 | 3,000.1 | 1,625.0 | 2,488.2 | ||||||||||||||||||||||||||||||||||||||||||
Principal Amount | 37,110.2 | 5,706.0 | 4,836.0 | 5,456.9 | 3,289.5 | 3,000.6 | 1,927.6 | 3,419.2 | ||||||||||||||||||||||||||||||||||||||||||
Unamortized Discount, Net and Debt Issuance Costs | (309.2) | (48.2) | (53.2) | (46.4) | (28.7) | (30.3) | (14.8) | (27.6) | ||||||||||||||||||||||||||||||||||||||||||
Total Long-term Debt Outstanding | $ | 36,801.0 | $ | 5,657.8 | $ | 4,782.8 | $ | 5,410.5 | $ | 3,260.8 | $ | 2,970.3 | $ | 1,912.8 | $ | 3,391.6 |
AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted Retained Earnings | $ | 3,023.0 | (a) | $ | 1,105.7 | $ | — | $ | 543.1 | $ | 688.2 | $ | — | $ | — | $ | 373.0 |
December 31, | ||||||||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||||||||
Company | Type of Debt | Outstanding Amount | Interest Rate (a) | Outstanding Amount | Interest Rate (a) | |||||||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||||||||
AEP | Securitized Debt for Receivables (b) | $ | 750.0 | 4.67 | % | $ | 750.0 | 0.19 | % | |||||||||||||||||||||||
AEP | Commercial Paper | 2,862.2 | 4.80 | % | 1,364.0 | 0.34 | % | |||||||||||||||||||||||||
AEP | Term Loan | — | — | % | 500.0 | 0.81 | % | |||||||||||||||||||||||||
AEP | Term Loan | 125.0 | 5.17 | % | — | — | % | |||||||||||||||||||||||||
AEP | Term Loan | 150.0 | 5.17 | % | — | — | % | |||||||||||||||||||||||||
AEP | Term Loan | 100.0 | 5.23 | % | — | — | % | |||||||||||||||||||||||||
AEP | Term Loan | 125.0 | 4.87 | % | — | — | % | |||||||||||||||||||||||||
Total Short-term Debt | $ | 4,112.2 | $ | 2,614.0 |
Maximum | Average | Net Loans to | |||||||||||||||||||||||||||||||||||||||
Borrowings | Maximum | Borrowings | Average | (Borrowings from) | Authorized | ||||||||||||||||||||||||||||||||||||
from the | Loans to the | from the | Loans to the | the Utility Money | Short-term | ||||||||||||||||||||||||||||||||||||
Utility | Utility | Utility | Utility | Pool as of | Borrowing | ||||||||||||||||||||||||||||||||||||
Company | Money Pool | Money Pool | Money Pool | Money Pool | December 31, 2022 | Limit | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
(as adjusted) | |||||||||||||||||||||||||||||||||||||||||
AEP Texas | $ | 348.8 | $ | 652.3 | $ | 173.3 | $ | 247.8 | $ | (96.5) | $ | 500.0 | |||||||||||||||||||||||||||||
AEPTCo | 480.2 | 137.0 | 189.4 | 28.9 | (195.5) | 820.0 | (a) | ||||||||||||||||||||||||||||||||||
APCo | 438.4 | 214.2 | 181.7 | 45.4 | (162.4) | 500.0 | |||||||||||||||||||||||||||||||||||
I&M | 318.6 | 23.0 | 105.2 | 22.3 | (226.9) | 500.0 | |||||||||||||||||||||||||||||||||||
OPCo | 262.5 | 246.1 | 101.3 | 86.9 | (172.9) | 500.0 | |||||||||||||||||||||||||||||||||||
PSO | 364.2 | 432.5 | 224.5 | 402.8 | (364.2) | 400.0 | |||||||||||||||||||||||||||||||||||
SWEPCo | 358.4 | 156.6 | 219.3 | 109.7 | (310.7) | 400.0 |
Maximum | Average | Net Loans to | |||||||||||||||||||||||||||||||||||||||
Borrowings | Maximum | Borrowings | Average | (Borrowings from) | Authorized | ||||||||||||||||||||||||||||||||||||
from the | Loans to the | from the | Loans to the | the Utility Money | Short-term | ||||||||||||||||||||||||||||||||||||
Utility | Utility | Utility | Utility | Pool as of | Borrowing | ||||||||||||||||||||||||||||||||||||
Company | Money Pool | Money Pool | Money Pool | Money Pool | December 31, 2021 | Limit | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
AEP Texas | $ | 355.5 | $ | 104.7 | $ | 172.5 | $ | 40.0 | $ | (26.9) | $ | 500.0 | |||||||||||||||||||||||||||||
AEPTCo | 444.9 | 117.3 | 189.1 | 29.7 | (108.8) | 820.0 | (a) | ||||||||||||||||||||||||||||||||||
APCo | 199.3 | 616.9 | 87.5 | 118.3 | (178.5) | 500.0 | |||||||||||||||||||||||||||||||||||
I&M | 166.5 | 368.2 | 110.4 | 67.7 | (71.8) | 500.0 | |||||||||||||||||||||||||||||||||||
OPCo | 259.2 | 622.9 | 61.6 | 127.2 | 42.0 | 500.0 | |||||||||||||||||||||||||||||||||||
PSO | 267.7 | 747.3 | 134.0 | 113.1 | (72.3) | 400.0 | |||||||||||||||||||||||||||||||||||
SWEPCo | 280.3 | 561.9 | 142.4 | 287.4 | 153.8 | 400.0 |
Maximum Loans | Average Loans | Loans to the Nonutility | ||||||||||||||||||
to the Nonutility | to the Nonutility | Money Pool as of | ||||||||||||||||||
Company | Money Pool | Money Pool | December 31, 2022 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
AEP Texas | $ | 7.0 | $ | 6.8 | $ | 6.9 | ||||||||||||||
SWEPCo | 2.1 | 2.1 | 2.1 |
Maximum Loans | Average Loans | Loans to the Nonutility | ||||||||||||||||||
to the Nonutility | to the Nonutility | Money Pool as of | ||||||||||||||||||
Company | Money Pool | Money Pool | December 31, 2021 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
AEP Texas | $ | 7.1 | $ | 6.9 | $ | 6.9 | ||||||||||||||
SWEPCo | 2.1 | 2.1 | 2.1 |
Maximum | Maximum | Average | Average | Borrowings from | Loans to | Authorized | |||||||||||||||||||||||||||||||||||
Borrowings | Loans | Borrowings | Loans | AEP as of | AEP as of | Short-term | |||||||||||||||||||||||||||||||||||
from AEP | to AEP | from AEP | to AEP | December 31, 2022 | December 31, 2022 | Borrowing Limit | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
$ | 52.4 | $ | 141.8 | $ | 6.7 | $ | 57.5 | $ | 29.4 | $ | — | $ | 50.0 | (a) |
Maximum | Maximum | Average | Average | Borrowings from | Loans to | Authorized | |||||||||||||||||||||||||||||||||||
Borrowings | Loans | Borrowings | Loans | AEP as of | AEP as of | Short-term | |||||||||||||||||||||||||||||||||||
from AEP | to AEP | from AEP | to AEP | December 31, 2021 | December 31, 2021 | Borrowing Limit | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
$ | 14.6 | $ | 224.2 | $ | 1.8 | $ | 118.0 | $ | 1.5 | $ | 12.7 | $ | 50.0 | (a) |
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Maximum Interest Rate | 5.28 | % | 0.48 | % | 2.70 | % | |||||||||||
Minimum Interest Rate | 0.10 | % | 0.02 | % | 0.27 | % |
Average Interest Rate for Funds Borrowed from the Utility Money Pool for the Years Ended December 31, | Average Interest Rate for Funds Loaned to the Utility Money Pool for the Years Ended December 31, | |||||||||||||||||||||||||||||||||||||
Company | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||
AEP Texas | 1.08 | % | 0.33 | % | 1.51 | % | 1.99 | % | 0.26 | % | 0.81 | % | ||||||||||||||||||||||||||
AEPTCo | 1.81 | % | 0.32 | % | 1.29 | % | 2.47 | % | 0.10 | % | 1.99 | % | ||||||||||||||||||||||||||
APCo | 2.34 | % | 0.41 | % | 2.12 | % | 2.39 | % | 0.25 | % | 0.85 | % | ||||||||||||||||||||||||||
I&M | 2.57 | % | 0.33 | % | 1.07 | % | 2.20 | % | 0.23 | % | 1.18 | % | ||||||||||||||||||||||||||
OPCo | 3.51 | % | 0.27 | % | 0.99 | % | 1.22 | % | 0.14 | % | 2.06 | % | ||||||||||||||||||||||||||
PSO | 2.65 | % | 0.34 | % | 0.92 | % | 0.75 | % | 0.07 | % | 1.95 | % | ||||||||||||||||||||||||||
SWEPCo | 2.80 | % | 0.26 | % | 1.27 | % | 0.55 | % | 0.18 | % | — | % |
Maximum Interest Rate | Minimum Interest Rate | Average Interest Rate | ||||||||||||||||||||||||
Year Ended | for Funds Loaned to | for Funds Loaned to | for Funds Loaned to | |||||||||||||||||||||||
December 31, | Company | the Nonutility Money Pool | the Nonutility Money Pool | the Nonutility Money Pool | ||||||||||||||||||||||
2022 | AEP Texas | 5.28 | % | 0.46 | % | 2.23 | % | |||||||||||||||||||
2022 | SWEPCo | 5.28 | % | 0.46 | % | 2.23 | % | |||||||||||||||||||
2021 | AEP Texas | 0.58 | % | 0.21 | % | 0.37 | % | |||||||||||||||||||
2021 | SWEPCo | 0.58 | % | 0.21 | % | 0.37 | % | |||||||||||||||||||
2020 | AEP Texas | 2.70 | % | 0.27 | % | 1.18 | % | |||||||||||||||||||
2020 | SWEPCo | 2.70 | % | 0.27 | % | 1.18 | % |
Maximum | Minimum | Maximum | Minimum | Average | Average | |||||||||||||||||||||||||||||||||
Interest Rate | Interest Rate | Interest Rate | Interest Rate | Interest Rate | Interest Rate | |||||||||||||||||||||||||||||||||
for Funds | for Funds | for Funds | for Funds | for Funds | for Funds | |||||||||||||||||||||||||||||||||
Year Ended | Borrowed from | Borrowed from | Loaned to | Loaned to | Borrowed from | Loaned to | ||||||||||||||||||||||||||||||||
December 31, | AEP | AEP | AEP | AEP | AEP | AEP | ||||||||||||||||||||||||||||||||
2022 | 5.28 | % | 0.46 | % | 5.28 | % | 0.46 | % | 2.08 | % | 2.07 | % | ||||||||||||||||||||||||||
2021 | 0.86 | % | 0.25 | % | 0.86 | % | 0.25 | % | 0.38 | % | 0.35 | % | ||||||||||||||||||||||||||
2020 | 2.70 | % | 0.27 | % | 2.70 | % | 0.27 | % | 1.20 | % | 1.13 | % |
Years Ended December 31, | ||||||||||||||||||||
Company | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
AEP Texas | $ | 0.9 | $ | 0.3 | $ | 0.8 | ||||||||||||||
AEPTCo | 3.5 | 0.6 | 1.5 | |||||||||||||||||
APCo | 5.6 | 0.1 | 2.8 | |||||||||||||||||
I&M | 2.9 | 0.2 | 1.4 | |||||||||||||||||
OPCo | 2.3 | 0.1 | 1.8 | |||||||||||||||||
PSO | 5.5 | 0.3 | 0.6 | |||||||||||||||||
SWEPCo | 4.9 | 0.3 | 1.5 |
Years Ended December 31, | ||||||||||||||||||||
Company | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
AEP Texas | $ | 2.6 | $ | 0.1 | $ | 0.7 | ||||||||||||||
AEPTCo | 1.6 | 0.4 | 2.4 | |||||||||||||||||
APCo | 2.8 | 0.3 | 0.7 | |||||||||||||||||
I&M | 0.5 | 0.2 | 0.2 | |||||||||||||||||
OPCo | 0.4 | 0.1 | — | |||||||||||||||||
PSO | 0.3 | — | 0.1 | |||||||||||||||||
SWEPCo | 0.2 | 0.1 | — |
Years Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(dollars in millions) | |||||||||||||||||
Effective Interest Rates on Securitization of Accounts Receivable | 1.84 | % | 0.19 | % | 0.85 | % | |||||||||||
Net Uncollectible Accounts Receivable Written Off | $ | 29.5 | $ | 26.5 | $ | 15.3 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
(in millions) | |||||||||||
Accounts Receivable Retained Interest and Pledged as Collateral Less Uncollectible Accounts | $ | 1,167.7 | $ | 995.2 | |||||||
Short-term – Securitized Debt of Receivables | 750.0 | 750.0 | |||||||||
Delinquent Securitized Accounts Receivable | 44.2 | 57.9 | |||||||||
Bad Debt Reserves Related to Securitization | 39.7 | 42.8 | |||||||||
Unbilled Receivables Related to Securitization | 360.9 | 307.1 |
December 31, | ||||||||||||||
Company | 2022 | 2021 | ||||||||||||
(in millions) | ||||||||||||||
APCo | $ | 194.4 | $ | 153.1 | ||||||||||
I&M | 166.9 | 156.9 | ||||||||||||
OPCo | 478.6 | 392.7 | ||||||||||||
PSO | 155.5 | 114.5 | ||||||||||||
SWEPCo | 194.0 | 153.0 |
Years Ended December 31, | ||||||||||||||||||||
Company | 2022 | 2021 (a) | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
APCo | $ | 9.4 | $ | 4.9 | $ | 5.2 | ||||||||||||||
I&M | 9.7 | 7.0 | 7.9 | |||||||||||||||||
OPCo | 29.8 | 8.3 | 24.1 | |||||||||||||||||
PSO | 7.4 | 3.4 | 4.8 | |||||||||||||||||
SWEPCo | 9.4 | 5.4 | 6.7 |
Years Ended December 31, | ||||||||||||||||||||
Company | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
APCo | $ | 1,552.9 | $ | 1,324.1 | $ | 1,272.9 | ||||||||||||||
I&M | 2,045.6 | 1,927.0 | 1,891.8 | |||||||||||||||||
OPCo | 3,101.3 | 2,458.5 | 2,366.2 | |||||||||||||||||
PSO | 1,809.5 | 1,406.4 | 1,221.0 | |||||||||||||||||
SWEPCo | 1,858.4 | 1,636.1 | 1,593.8 |
Years Ended December 31, | ||||||||||||||||||||
Performance Shares | 2022 | 2021 | 2020 | |||||||||||||||||
Awarded Shares (in thousands) | 530.3 | 565.0 | 424.8 | |||||||||||||||||
Weighted-Average Share Fair Value at Grant Date | $ | 97.61 | $ | 81.02 | $ | 116.56 | ||||||||||||||
Vesting Period (in years) | 3 | 3 | 3 |
Performance Shares and AEP Career Shares (Reinvested Dividends Portion) | Years Ended December 31, | |||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Awarded Shares (in thousands) | 63.3 | 74.5 | 73.4 | |||||||||||||||||
Weighted-Average Fair Value at Grant Date | $ | 98.73 | $ | 84.48 | $ | 84.87 | ||||||||||||||
Vesting Period (in years) | (a) | (a) | (a) |
Years Ended December 31, | ||||||||||||||||||||
Performance Shares | 2022 | 2021 | 2020 | |||||||||||||||||
Certified Performance Score | 131.1 | % | 102.9 | % | 128.2 | % | ||||||||||||||
Performance Shares Earned | 512,660 | 537,166 | 757,858 | |||||||||||||||||
Performance Shares Mandatorily Deferred as AEP Career Shares | 28,282 | 14,613 | 13,614 | |||||||||||||||||
Performance Shares Voluntarily Deferred into the Incentive Compensation Deferral Program | 23,609 | 22,915 | 26,936 | |||||||||||||||||
Performance Shares to be Settled (a) | 460,769 | 499,638 | 717,308 |
Years Ended December 31, | ||||||||||||||||||||
Performance Shares and AEP Career Shares | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
AEP Common Stock Settlements for Performance Shares | $ | 43.2 | $ | 54.7 | $ | 75.4 | ||||||||||||||
AEP Common Stock Settlements for Career Share Distributions | 5.1 | 4.0 | 1.9 |
Nonvested Performance Shares | Shares | Weighted Average Grant Date Fair Value | ||||||||||||
(in thousands) | ||||||||||||||
Nonvested as of January 1, 2022 | 923.8 | $ | 96.15 | |||||||||||
Awarded | 530.3 | 97.61 | ||||||||||||
Dividends | 45.5 | 98.73 | ||||||||||||
Vested (a) | (395.8) | 116.06 | ||||||||||||
Forfeited | (91.6) | 84.81 | ||||||||||||
Nonvested as of December 31, 2022 | 1,012.2 | 90.27 |
Years Ended December 31, | ||||||||||||||||||||
Assumptions | 2022 | 2021 | 2020 | |||||||||||||||||
Valuation Period (in years) (a) | 2.86 | 2.88 | 2.87 | |||||||||||||||||
Expected Volatility Minimum | 25.92 | % | 25.87 | % | 13.67 | % | ||||||||||||||
Expected Volatility Maximum | 40.82 | % | 39.90 | % | 28.15 | % | ||||||||||||||
Expected Volatility Average | 31.09 | % | 31.01 | % | 16.39 | % | ||||||||||||||
Dividend Rate (b) | — | % | — | % | — | % | ||||||||||||||
Risk Free Rate | 1.64 | % | 0.19 | % | 1.40 | % |
Years Ended December 31, | ||||||||||||||||||||
Restricted Stock Units | 2022 | 2021 | 2020 | |||||||||||||||||
Awarded Units (in thousands) | 290.4 | 280.0 | 268.7 | |||||||||||||||||
Weighted-Average Grant Date Fair Value | $ | 90.48 | $ | 80.39 | $ | 94.38 |
Years Ended December 31, | ||||||||||||||||||||
Restricted Stock Units | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Fair Value of Restricted Stock Units Vested | $ | 17.8 | $ | 20.5 | $ | 22.9 | ||||||||||||||
Intrinsic Value of Restricted Stock Units Vested (a) | 20.3 | 22.0 | 25.2 |
Nonvested Restricted Stock Units | Shares/Units | Weighted Average Grant Date Fair Value | ||||||||||||
(in thousands) | ||||||||||||||
Nonvested as of January 1, 2022 | 424.3 | $ | 84.86 | |||||||||||
Awarded | 290.4 | 90.48 | ||||||||||||
Vested | (209.0) | 85.15 | ||||||||||||
Forfeited | (46.1) | 85.80 | ||||||||||||
Nonvested as of December 31, 2022 | 459.6 | 88.05 |
Years Ended December 31, | ||||||||||||||||||||
Stock Unit Accumulation Plan for Non-Employee Directors | 2022 | 2021 | 2020 | |||||||||||||||||
Awarded Units (in thousands) | 14.5 | 12.6 | 12.1 | |||||||||||||||||
Weighted-Average Grant Date Fair Value | $ | 95.16 | $ | 84.54 | $ | 83.80 |
Years Ended December 31, | ||||||||||||||||||||
Share-based Compensation Plans | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Compensation Cost for Share-based Payment Arrangements (a) | $ | 63.3 | $ | 61.1 | $ | 53.8 | ||||||||||||||
Actual Tax Benefit | 8.0 | 8.7 | 7.2 | |||||||||||||||||
Total Compensation Cost Capitalized | 16.0 | 16.9 | 20.4 |
Related Party Revenues | AEP Texas | AEPTCo | APCo | I&M (a) | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
Year Ended December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
Direct Sales to East Affiliates | $ | — | $ | — | $ | 169.7 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||
Direct Sales to West Affiliates | — | — | — | — | — | — | 1.3 | |||||||||||||||||||||||||||||||||||||
Transmission Revenues | — | 1,276.4 | 77.5 | 7.7 | (3.6) | — | 51.5 | |||||||||||||||||||||||||||||||||||||
Other Revenues | 3.5 | 7.4 | 8.9 | 7.6 | 22.4 | 2.9 | 1.1 | |||||||||||||||||||||||||||||||||||||
Total Affiliated Revenues | $ | 3.5 | $ | 1,283.8 | $ | 256.1 | $ | 15.3 | $ | 18.8 | $ | 2.9 | $ | 53.9 |
Related Party Revenues | AEP Texas | AEPTCo | APCo | I&M (a) | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
Year Ended December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||
Direct Sales to East Affiliates | $ | — | $ | — | $ | 128.6 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||
Transmission Revenues | — | 1,136.1 | 60.3 | (2.5) | (1.1) | — | 39.6 | |||||||||||||||||||||||||||||||||||||
Other Revenues | 3.9 | 17.8 | 9.0 | 6.3 | 25.9 | 4.2 | 1.4 | |||||||||||||||||||||||||||||||||||||
Total Affiliated Revenues | $ | 3.9 | $ | 1,153.9 | $ | 197.9 | $ | 3.8 | $ | 24.8 | $ | 4.2 | $ | 41.0 |
Related Party Revenues | AEP Texas | AEPTCo | APCo | I&M (a) | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
Year Ended December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||
Direct Sales to East Affiliates | $ | — | $ | — | $ | 112.5 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||||||||
Auction Sales to OPCo (b) | — | — | 5.3 | 3.1 | — | — | — | |||||||||||||||||||||||||||||||||||||
Direct Sales to AEPEP | 87.5 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Transmission Revenues | — | 885.0 | 49.1 | 2.9 | 16.6 | — | 37.4 | |||||||||||||||||||||||||||||||||||||
Other Revenues | 3.3 | 11.3 | 7.8 | 4.5 | 24.9 | 5.2 | 1.6 | |||||||||||||||||||||||||||||||||||||
Total Affiliated Revenues | $ | 90.8 | $ | 896.3 | $ | 174.7 | $ | 10.5 | $ | 41.5 | $ | 5.2 | $ | 39.0 |
Related Party Purchases | I&M | OPCo | ||||||||||||
(in millions) | ||||||||||||||
Year Ended December 31, 2022 | ||||||||||||||
Auction Purchases from AEPEP (a) | $ | — | $ | 9.8 | ||||||||||
Direct Purchases from AEGCo | 241.8 | — | ||||||||||||
Total Affiliated Purchases | $ | 241.8 | $ | 9.8 |
Related Party Purchases | I&M | OPCo | ||||||||||||
(in millions) | ||||||||||||||
Year Ended December 31, 2021 | ||||||||||||||
Auction Purchases from AEPEP (a) | $ | — | $ | 26.6 | ||||||||||
Auction Purchases from AEP Energy (a) | — | 25.3 | ||||||||||||
Direct Purchases from AEGCo | 217.9 | — | ||||||||||||
Total Affiliated Purchases | $ | 217.9 | $ | 51.9 |
Related Party Purchases | I&M | OPCo | ||||||||||||
(in millions) | ||||||||||||||
Year Ended December 31, 2020 | ||||||||||||||
Auction Purchases from AEPEP (a) | $ | — | $ | 51.0 | ||||||||||
Auction Purchases from AEP Energy (a) | — | 58.7 | ||||||||||||
Auction Purchases from AEPSC (a) | — | 10.0 | ||||||||||||
Direct Purchases from AEGCo | 172.8 | — | ||||||||||||
Total Affiliated Purchases | $ | 172.8 | $ | 119.7 |
Years Ended December 31, | ||||||||||||||||||||
Company | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
APCo | $ | 345.1 | $ | 302.0 | $ | 243.2 | ||||||||||||||
I&M | 220.8 | 186.7 | 145.9 | |||||||||||||||||
OPCo | 608.2 | 508.9 | 417.4 |
Years Ended December 31, | ||||||||||||||||||||
Company | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
PSO | $ | 110.8 | $ | 94.7 | $ | 69.7 | ||||||||||||||
SWEPCo | 62.1 | 56.2 | 31.3 |
Years Ended December 31, | ||||||||||||||||||||
Billing Company | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
APCo | $ | 2.5 | $ | 2.4 | $ | 0.9 | ||||||||||||||
I&M | 6.1 | 4.8 | 3.0 | |||||||||||||||||
KPCo | 0.6 | 0.5 | 0.4 | |||||||||||||||||
OPCo | 5.2 | 4.6 | 4.5 | |||||||||||||||||
PSO | 0.1 | 0.4 | 0.4 | |||||||||||||||||
WPCo | 0.2 | 0.2 | 0.2 |
Years Ended December 31, | ||||||||||||||||||||
Company | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
I&M | $ | 0.6 | $ | 0.3 | $ | 0.9 | ||||||||||||||
PSO | 0.6 | 0.4 | 0.7 | |||||||||||||||||
SWEPCo | 2.7 | 2.8 | 3.0 |
Years Ended December 31, | ||||||||||||||||||||
Company | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
AEGCo | $ | 11.3 | $ | 7.6 | $ | 10.6 | ||||||||||||||
APCo | 36.1 | 40.1 | 43.7 | |||||||||||||||||
KPCo | 2.0 | 3.1 | 3.2 | |||||||||||||||||
WPCo | 4.7 | 3.2 | 3.3 | |||||||||||||||||
Years Ended December 31, | ||||||||||||||||||||
Company | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
AEP Texas | $ | 3.0 | $ | 0.4 | $ | 0.9 | ||||||||||||||
AEPTCo | 2.3 | 1.4 | 0.2 | |||||||||||||||||
APCo | 16.0 | 6.2 | 5.7 | |||||||||||||||||
I&M | 5.3 | 7.0 | 1.5 | |||||||||||||||||
OPCo | 7.6 | 9.2 | 7.0 | |||||||||||||||||
PSO | 2.5 | 0.5 | 1.1 | |||||||||||||||||
SWEPCo | 1.0 | 0.4 | 0.8 |
Years Ended December 31, | ||||||||||||||||||||
Company | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
AEP Texas | $ | 1.3 | $ | 0.4 | $ | 1.5 | ||||||||||||||
AEPTCo | 11.6 | 16.7 | 6.0 | |||||||||||||||||
APCo | 2.4 | 1.0 | 1.3 | |||||||||||||||||
I&M | 2.0 | 0.6 | 3.4 | |||||||||||||||||
OPCo | 2.0 | 1.4 | 1.2 | |||||||||||||||||
PSO | 7.6 | 0.3 | 0.4 | |||||||||||||||||
SWEPCo | 2.8 | 0.3 | 2.8 |
Year Ended | ||||||||
Company | December 31, 2022 | |||||||
(in millions) | ||||||||
AEP | $ | 75.0 | ||||||
AEP Texas | 9.9 | |||||||
AEPTCo | 11.1 | |||||||
APCo | 12.5 | |||||||
I&M | 11.0 | |||||||
OPCo | 8.1 | |||||||
PSO | 5.8 | |||||||
SWEPCo | 8.8 |
American Electric Power Company, Inc. and Subsidiary Companies | ||||||||||||||||||||||||||||||||
Variable Interest Entities | ||||||||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||
Registrant Subsidiaries | ||||||||||||||||||||||||||||||||
SWEPCo Sabine | I&M DCC Fuel | AEP Texas Transition Funding | AEP Texas Restoration Funding | APCo Appalachian Consumer Rate Relief Funding | ||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||
Current Assets | $ | 108.3 | $ | 90.2 | $ | 27.0 | $ | 21.1 | $ | 13.5 | ||||||||||||||||||||||
Net Property, Plant and Equipment | 7.2 | 179.1 | — | — | — | |||||||||||||||||||||||||||
Other Noncurrent Assets | 130.0 | 94.0 | 140.9 | (a) | 168.8 | (b) | 164.6 | (c) | ||||||||||||||||||||||||
Total Assets | $ | 245.5 | $ | 363.3 | $ | 167.9 | $ | 189.9 | $ | 178.1 | ||||||||||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||||||||||||||
Current Liabilities | $ | 25.4 | $ | 90.0 | $ | 73.2 | $ | 31.3 | $ | 29.3 | ||||||||||||||||||||||
Noncurrent Liabilities | 219.4 | 273.3 | 90.4 | 157.4 | 146.9 | |||||||||||||||||||||||||||
Equity | 0.7 | — | 4.3 | 1.2 | 1.9 | |||||||||||||||||||||||||||
Total Liabilities and Equity | $ | 245.5 | $ | 363.3 | $ | 167.9 | $ | 189.9 | $ | 178.1 |
American Electric Power Company, Inc. and Subsidiary Companies | ||||||||||||||||||||||||||||||||||||||
Variable Interest Entities | ||||||||||||||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||||||||
Other Consolidated VIEs | ||||||||||||||||||||||||||||||||||||||
AEP Credit | Protected Cell of EIS | Transource Energy | Apple Blossom and Black Oak | Santa Rita East | Dry Lake | |||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||||
Current Assets | $ | 1,181.0 | $ | 194.5 | $ | 23.5 | $ | 8.3 | $ | 21.3 | $ | 4.0 | ||||||||||||||||||||||||||
Net Property, Plant and Equipment | — | — | 482.3 | 216.5 | 421.6 | 142.6 | ||||||||||||||||||||||||||||||||
Other Noncurrent Assets | 9.0 | 0.3 | 2.7 | 13.6 | 0.1 | 0.3 | ||||||||||||||||||||||||||||||||
Total Assets | $ | 1,190.0 | $ | 194.8 | $ | 508.5 | $ | 238.4 | $ | 443.0 | $ | 146.9 | ||||||||||||||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||||||||||||||||||||
Current Liabilities | $ | 1,087.8 | $ | 46.4 | $ | 22.8 | $ | 4.5 | $ | 9.6 | $ | 1.0 | ||||||||||||||||||||||||||
Noncurrent Liabilities | 0.9 | 79.1 | 218.6 | 5.4 | 7.3 | 0.7 | ||||||||||||||||||||||||||||||||
Equity | 101.3 | 69.3 | 267.1 | 228.5 | 426.1 | 145.2 | ||||||||||||||||||||||||||||||||
Total Liabilities and Equity | $ | 1,190.0 | $ | 194.8 | $ | 508.5 | $ | 238.4 | $ | 443.0 | $ | 146.9 |
American Electric Power Company, Inc. and Subsidiary Companies | ||||||||||||||||||||||||||||||||
Variable Interest Entities | ||||||||||||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||||||||
Registrant Subsidiaries | ||||||||||||||||||||||||||||||||
SWEPCo Sabine | I&M DCC Fuel | AEP Texas Transition Funding | AEP Texas Restoration Funding | APCo Appalachian Consumer Rate Relief Funding | ||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||
Current Assets | $ | 77.2 | $ | 65.2 | $ | 24.9 | $ | 24.3 | $ | 16.0 | ||||||||||||||||||||||
Net Property, Plant and Equipment | 51.8 | 118.6 | — | — | — | |||||||||||||||||||||||||||
Other Noncurrent Assets | 104.1 | 57.2 | 208.3 | (a) | 192.6 | (b) | 187.8 | (c) | ||||||||||||||||||||||||
Total Assets | $ | 233.1 | $ | 241.0 | $ | 233.2 | $ | 216.9 | $ | 203.8 | ||||||||||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||||||||||||||
Current Liabilities | $ | 18.9 | $ | 65.1 | $ | 71.2 | $ | 36.1 | $ | 29.0 | ||||||||||||||||||||||
Noncurrent Liabilities | 214.3 | 175.9 | 157.8 | 179.6 | 172.9 | |||||||||||||||||||||||||||
Equity | (0.1) | — | 4.2 | 1.2 | 1.9 | |||||||||||||||||||||||||||
Total Liabilities and Equity | $ | 233.1 | $ | 241.0 | $ | 233.2 | $ | 216.9 | $ | 203.8 |
American Electric Power Company, Inc. and Subsidiary Companies | |||||||||||||||||||||||||||||||||||
Variable Interest Entities | |||||||||||||||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||||||||
Other Consolidated VIEs | |||||||||||||||||||||||||||||||||||
AEP Credit | Protected Cell of EIS | Transource Energy | Apple Blossom and Black Oak | Santa Rita East | Dry Lake | ||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||||||
Current Assets | $ | 996.6 | $ | 217.3 | $ | 38.8 | $ | 9.9 | $ | 7.6 | $ | 4.0 | |||||||||||||||||||||||
Net Property, Plant and Equipment | — | — | 475.4 | 217.3 | 437.6 | 146.1 | |||||||||||||||||||||||||||||
Other Noncurrent Assets | 10.4 | — | 3.0 | 11.3 | — | 0.3 | |||||||||||||||||||||||||||||
Total Assets | $ | 1,007.0 | $ | 217.3 | $ | 517.2 | $ | 238.5 | $ | 445.2 | $ | 150.4 | |||||||||||||||||||||||
LIABILITIES AND EQUITY | |||||||||||||||||||||||||||||||||||
Current Liabilities | $ | 953.1 | $ | 37.5 | $ | 12.5 | $ | 6.6 | $ | 5.8 | $ | 0.9 | |||||||||||||||||||||||
Noncurrent Liabilities | 0.9 | 82.3 | 216.9 | 5.2 | 7.0 | 0.6 | |||||||||||||||||||||||||||||
Equity | 53.0 | 97.5 | 287.8 | 226.7 | 432.4 | 148.9 | |||||||||||||||||||||||||||||
Total Liabilities and Equity | $ | 1,007.0 | $ | 217.3 | $ | 517.2 | $ | 238.5 | $ | 445.2 | $ | 150.4 |
December 31, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
As Reported on the Balance Sheet | Maximum Exposure | As Reported on the Balance Sheet | Maximum Exposure | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Capital Contribution from SWEPCo | $ | 7.6 | $ | 7.6 | $ | 7.6 | $ | 7.6 | |||||||||||||||
Retained Earnings | 0.4 | 0.4 | 23.8 | 23.8 | |||||||||||||||||||
SWEPCo’s Share of Obligations | — | 36.8 | — | 50.3 | |||||||||||||||||||
Total Investment in DHLC | $ | 8.0 | $ | 44.8 | $ | 31.4 | $ | 81.7 |
December 31, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
As Reported on the Balance Sheet | Maximum Exposure | As Reported on the Balance Sheet | Maximum Exposure | ||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Capital Contribution from AEP | $ | 4.4 | $ | 4.4 | $ | 4.4 | $ | 4.4 | |||||||||||||||
AEP’s Ratio of OVEC Debt (a) | — | 478.2 | — | 492.0 | |||||||||||||||||||
Total Investment in OVEC | $ | 4.4 | $ | 482.6 | $ | 4.4 | $ | 496.4 |
Years Ended December 31, | ||||||||||||||||||||
Company | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
APCo | $ | 119.3 | $ | 104.3 | $ | 94.4 | ||||||||||||||
I&M | 59.7 | 52.2 | 47.2 | |||||||||||||||||
OPCo | 151.8 | 133.0 | 120.8 |
Years Ended December 31, | ||||||||||||||||||||
Company | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
AEP Texas | $ | 236.8 | $ | 206.9 | $ | 199.4 | ||||||||||||||
AEPTCo | 286.6 | 267.1 | 270.3 | |||||||||||||||||
APCo | 347.5 | 313.3 | 294.9 | |||||||||||||||||
I&M | 192.4 | 200.9 | 210.2 | |||||||||||||||||
OPCo | 272.5 | 234.9 | 232.8 | |||||||||||||||||
PSO | 142.3 | 123.7 | 113.2 | |||||||||||||||||
SWEPCo | 192.5 | 168.6 | 161.8 |
December 31, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
Company | As Reported on the Balance Sheet | Maximum Exposure | As Reported on the Balance Sheet | Maximum Exposure | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||
AEP Texas | $ | 27.8 | $ | 27.8 | $ | 22.2 | $ | 22.2 | ||||||||||||||||||
AEPTCo | 31.6 | 31.6 | 23.3 | 23.3 | ||||||||||||||||||||||
APCo | 41.5 | 41.5 | 44.1 | 44.1 | ||||||||||||||||||||||
I&M | 27.7 | 27.7 | 21.8 | 21.8 | ||||||||||||||||||||||
OPCo | 31.1 | 31.1 | 25.5 | 25.5 | ||||||||||||||||||||||
PSO | 17.7 | 17.7 | 13.7 | 13.7 | ||||||||||||||||||||||
SWEPCo | 23.8 | 23.8 | 20.5 | 20.5 |
December 31, 2022 | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(as adjusted) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Regulated Property, Plant and Equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Generation | $ | 23,759.7 | (a) | $ | — | $ | — | $ | 6,776.8 | $ | 5,534.6 | $ | — | $ | 2,394.8 | $ | 5,476.2 | (a) | |||||||||||||||||||||||||||||||||||
Transmission | 33,221.7 | 6,301.5 | 12,335.4 | 4,482.8 | 1,842.2 | 3,198.6 | 1,164.4 | 2,479.8 | |||||||||||||||||||||||||||||||||||||||||||||
Distribution | 27,138.8 | 5,312.8 | — | 4,933.0 | 3,024.7 | 6,450.3 | 3,216.4 | 2,659.6 | |||||||||||||||||||||||||||||||||||||||||||||
Other | 5,528.9 | 1,020.4 | 476.6 | 849.2 | 796.1 | 1,040.6 | 466.0 | 582.6 | |||||||||||||||||||||||||||||||||||||||||||||
CWIP | 4,776.4 | (a) | 805.2 | 1,554.7 | 705.3 | 253.0 | 474.3 | 219.3 | 369.5 | (a) | |||||||||||||||||||||||||||||||||||||||||||
Less: Accumulated Depreciation | 23,118.0 | 1,759.5 | 1,027.1 | 5,397.3 | 4,117.8 | 2,564.3 | 1,839.4 | 3,314.8 | |||||||||||||||||||||||||||||||||||||||||||||
Total Regulated Property, Plant and Equipment - Net | 71,307.5 | 11,680.4 | 13,339.6 | 12,349.8 | 7,332.8 | 8,599.5 | 5,621.5 | 8,252.9 | |||||||||||||||||||||||||||||||||||||||||||||
Nonregulated Property, Plant and Equipment - Net | 2,031.6 | 1.2 | 0.3 | 29.4 | 78.7 | 9.8 | 5.0 | 9.3 | |||||||||||||||||||||||||||||||||||||||||||||
Total Property, Plant and Equipment - Net | $ | 73,339.1 | $ | 11,681.6 | $ | 13,339.9 | $ | 12,379.2 | $ | 7,411.5 | $ | 8,609.3 | $ | 5,626.5 | $ | 8,262.2 |
December 31, 2021 | AEP | AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | |||||||||||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(as adjusted) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Regulated Property, Plant and Equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Generation | $ | 22,428.3 | (a) | $ | — | $ | — | $ | 6,683.9 | $ | 5,531.8 | $ | — | $ | 1,802.4 | $ | 4,734.5 | (a) | |||||||||||||||||||||||||||||||||||
Transmission | 30,771.1 | 5,849.9 | 11,031.0 | 4,322.4 | 1,783.1 | 2,992.8 | 1,107.7 | 2,316.9 | |||||||||||||||||||||||||||||||||||||||||||||
Distribution | 25,457.4 | 4,917.2 | — | 4,683.3 | 2,800.1 | 6,070.6 | 3,004.9 | 2,514.3 | |||||||||||||||||||||||||||||||||||||||||||||
Other | 5,403.5 | 958.7 | 451.7 | 668.9 | 755.1 | 982.2 | 433.5 | 542.0 | |||||||||||||||||||||||||||||||||||||||||||||
CWIP | 3,734.8 | (a) | 551.3 | 1,402.2 | 469.9 | 302.8 | 365.0 | 156.0 | 240.7 | (a) | |||||||||||||||||||||||||||||||||||||||||||
Less: Accumulated Depreciation | 21,491.1 | 1,642.9 | 784.0 | 5,047.4 | 3,885.3 | 2,457.4 | 1,707.0 | 3,002.2 | |||||||||||||||||||||||||||||||||||||||||||||
Total Regulated Property, Plant and Equipment - Net | 66,304.0 | 10,634.2 | 12,100.9 | 11,781.0 | 7,287.6 | 7,953.2 | 4,797.5 | 7,346.2 | |||||||||||||||||||||||||||||||||||||||||||||
Nonregulated Property, Plant and Equipment - Net | 2,000.1 | 1.2 | 0.1 | 23.3 | 23.3 | 9.8 | 5.3 | 53.9 | |||||||||||||||||||||||||||||||||||||||||||||
Total Property, Plant and Equipment - Net | $ | 68,304.1 | $ | 10,635.4 | $ | 12,101.0 | $ | 11,804.3 | $ | 7,310.9 | $ | 7,963.0 | $ | 4,802.8 | $ | 7,400.1 |
AEP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Functional Class of Property | Annual Composite Depreciation Rate Ranges | Depreciable Life Ranges | Annual Composite Depreciation Rate Ranges | Depreciable Life Ranges | Annual Composite Depreciation Rate Ranges | Depreciable Life Ranges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in years) | (in years) | (in years) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Generation | 2.7% | - | 7.6% | 20 | - | 132 | 2.7% | - | 7.8% | 20 | - | 132 | 2.7% | - | 6.3% | 20 | - | 132 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transmission | 2.0% | - | 2.7% | 24 | - | 75 | 2.0% | - | 2.6% | 15 | - | 75 | 2.0% | - | 2.6% | 15 | - | 75 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distribution | 2.7% | - | 3.6% | 7 | - | 78 | 2.8% | - | 3.6% | 7 | - | 80 | 2.7% | - | 3.7% | 7 | - | 78 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | 3.1% | - | 14.4% | 5 | - | 75 | 3.0% | - | 12.5% | 5 | - | 75 | 2.8% | - | 11.3% | 5 | - | 75 |
AEP Texas | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Functional Class of Property | Annual Composite Depreciation Rate | Depreciable Life Ranges | Annual Composite Depreciation Rate | Depreciable Life Ranges | Annual Composite Depreciation Rate | Depreciable Life Ranges | ||||||||||||||||||||||||||||||||||||||||||||||||||
(in years) | (in years) | (in years) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transmission | 2.2% | 50 | - | 75 | 2.2% | 50 | - | 75 | 2.0% | 50 | - | 75 | ||||||||||||||||||||||||||||||||||||||||||||
Distribution | 2.9% | 7 | - | 70 | 2.9% | 7 | - | 70 | 3.1% | 7 | - | 70 | ||||||||||||||||||||||||||||||||||||||||||||
Other | 6.2% | 5 | - | 50 | 5.8% | 5 | - | 50 | 6.1% | 5 | - | 50 |
AEPTCo | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Functional Class of Property | Annual Composite Depreciation Rate | Depreciable Life Ranges | Annual Composite Depreciation Rate | Depreciable Life Ranges | Annual Composite Depreciation Rate | Depreciable Life Ranges | ||||||||||||||||||||||||||||||||||||||||||||||||||
(in years) | (in years) | (in years) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transmission | 2.6% | 24 | - | 75 | 2.5% | 24 | - | 75 | 2.4% | 24 | - | 75 | ||||||||||||||||||||||||||||||||||||||||||||
Other | 6.6% | 5 | - | 56 | 6.7% | 5 | - | 56 | 6.3% | 5 | - | 64 |
APCo | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Functional Class of Property | Annual Composite Depreciation Rate | Depreciable Life Ranges | Annual Composite Depreciation Rate | Depreciable Life Ranges | Annual Composite Depreciation Rate | Depreciable Life Ranges | ||||||||||||||||||||||||||||||||||||||||||||||||||
(in years) | (in years) | (in years) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Generation | 3.6% | 35 | - | 118 | 3.6% | 35 | - | 118 | 3.3% | 35 | - | 118 | ||||||||||||||||||||||||||||||||||||||||||||
Transmission | 2.2% | 24 | - | 75 | 2.1% | 15 | - | 75 | 2.2% | 15 | - | 75 | ||||||||||||||||||||||||||||||||||||||||||||
Distribution | 3.6% | 12 | - | 57 | 3.5% | 12 | - | 57 | 3.7% | 12 | - | 57 | ||||||||||||||||||||||||||||||||||||||||||||
Other | 7.3% | 5 | - | 55 | 8.5% | 5 | - | 55 | 7.8% | 5 | - | 55 |
OPCo | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Functional Class of Property | Annual Composite Depreciation Rate | Depreciable Life Ranges | Annual Composite Depreciation Rate | Depreciable Life Ranges | Annual Composite Depreciation Rate | Depreciable Life Ranges | ||||||||||||||||||||||||||||||||||||||||||||||||||
(in years) | (in years) | (in years) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transmission | 2.3% | 39 | - | 60 | 2.3% | 39 | - | 60 | 2.3% | 39 | - | 60 | ||||||||||||||||||||||||||||||||||||||||||||
Distribution | 2.7% | 11 | - | 70 | 2.9% | 11 | - | 70 | 3.1% | 14 | - | 65 | ||||||||||||||||||||||||||||||||||||||||||||
Other | 6.1% | 5 | - | 50 | 6.1% | 5 | - | 50 | 5.0% | 5 | - | 50 |
PSO | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Functional Class of Property | Annual Composite Depreciation Rate | Depreciable Life Ranges | Annual Composite Depreciation Rate | Depreciable Life Ranges | Annual Composite Depreciation Rate | Depreciable Life Ranges | ||||||||||||||||||||||||||||||||||||||||||||||||||
(in years) | (in years) | (in years) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Generation | 3.1% | 30 | - | 75 | 2.8% | 30 | - | 75 | 3.1% | 35 | - | 75 | ||||||||||||||||||||||||||||||||||||||||||||
Transmission | 2.5% | 42 | - | 75 | 2.4% | 42 | - | 75 | 2.2% | 45 | - | 75 | ||||||||||||||||||||||||||||||||||||||||||||
Distribution | 2.9% | 15 | - | 78 | 2.9% | 15 | - | 78 | 2.9% | 15 | - | 78 | ||||||||||||||||||||||||||||||||||||||||||||
Other | 6.8% | 5 | - | 56 | 6.1% | 5 | - | 56 | 5.7% | 5 | - | 64 |
SWEPCo | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Functional Class of Property | Annual Composite Depreciation Rate | Depreciable Life Ranges | Annual Composite Depreciation Rate | Depreciable Life Ranges | Annual Composite Depreciation Rate | Depreciable Life Ranges | ||||||||||||||||||||||||||||||||||||||||||||||||||
(in years) | (in years) | (in years) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Generation | 2.7% | 30 | - | 65 | 2.7% | 30 | - | 65 | 2.7% | 35 | - | 65 | ||||||||||||||||||||||||||||||||||||||||||||
Transmission | 2.3% | 44 | - | 70 | 2.4% | 49 | - | 74 | 2.3% | 47 | - | 73 | ||||||||||||||||||||||||||||||||||||||||||||
Distribution | 2.9% | 15 | - | 75 | 2.8% | 15 | - | 80 | 2.7% | 15 | - | 67 | ||||||||||||||||||||||||||||||||||||||||||||
Other | 9.0% | 5 | - | 57 | 8.6% | 5 | - | 58 | 8.5% | 5 | - | 52 |
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Functional Class of Property | Annual Composite Depreciation Rate Ranges | Depreciable Life Ranges | Annual Composite Depreciation Rate Ranges | Depreciable Life Ranges | Annual Composite Depreciation Rate Ranges | Depreciable Life Ranges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in years) | (in years) | (in years) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Generation | 3.8% | - | 8.7% | 3 | - | 61 | 3.8% | - | 10.4% | 10 | - | 59 | 3.6% | - | 4.0% | 15 | - | 59 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transmission | 2.8% | 10 | - | 62 | 2.6% | 30 | - | 40 | 2.5% | 30 | - | 40 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distribution | NA | NA | NA | NA | NA | NA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | 25.2% | 5 | - | 35 | (a) | 16.5% | 5 | - | 35 | (a) | 16.1% | 5 | - | 50 |
Company | ARO as of December 31, 2021 | Accretion Expense | Liabilities Incurred | Liabilities Settled | Revisions in Cash Flow Estimates (a) | ARO as of December 31, 2022 | ||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||
AEP(b)(c)(d)(e)(f)(g) | $ | 2,741.7 | $ | 111.2 | $ | 37.4 | $ | (47.0) | $ | 100.3 | $ | 2,943.6 | ||||||||||||||||||||||||||
AEP Texas (b)(e) | 4.4 | 0.3 | — | (0.2) | — | 4.5 | ||||||||||||||||||||||||||||||||
APCo (b)(e) | 404.6 | 15.8 | 3.0 | (12.7) | 17.0 | 427.7 | ||||||||||||||||||||||||||||||||
I&M (b)(c)(e) | 1,946.3 | 71.5 | 3.2 | (0.6) | 7.7 | 2,028.1 | ||||||||||||||||||||||||||||||||
OPCo (e) | 1.9 | 0.2 | 3.0 | (0.1) | — | 5.0 | ||||||||||||||||||||||||||||||||
PSO (b)(e)(g) | 57.6 | 4.1 | 12.8 | (0.7) | 1.9 | 75.7 | ||||||||||||||||||||||||||||||||
SWEPCo (b)(d)(e)(g) | 222.7 | 11.9 | 15.4 | (25.8) | 56.7 | 280.9 |
Company | ARO as of December 31, 2020 | Accretion Expense | Liabilities Incurred | Liabilities Settled | Revisions in Cash Flow Estimates (a) | ARO as of December 31, 2021 | ||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||
AEP (b)(c)(d)(e)(f)(g) | $ | 2,516.7 | $ | 105.0 | $ | 22.8 | $ | (41.4) | $ | 138.6 | $ | 2,741.7 | ||||||||||||||||||||||||||
AEP Texas (b)(e) | 4.6 | 0.2 | — | (0.4) | — | 4.4 | ||||||||||||||||||||||||||||||||
APCo (b)(e) | 313.1 | 13.7 | — | (6.9) | 84.7 | 404.6 | ||||||||||||||||||||||||||||||||
I&M (b)(c)(e) | 1,813.8 | 72.9 | 0.3 | (0.1) | 59.4 | 1,946.3 | ||||||||||||||||||||||||||||||||
OPCo (e) | 1.9 | 0.1 | — | (0.1) | — | 1.9 | ||||||||||||||||||||||||||||||||
PSO (b)(e)(g) | 47.4 | 3.3 | 7.6 | (0.7) | — | 57.6 | ||||||||||||||||||||||||||||||||
SWEPCo (b)(d)(e)(g) | 222.1 | 9.8 | 9.2 | (20.9) | 2.5 | 222.7 |
Years Ended December 31, | ||||||||||||||||||||
Company | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
AEP | $ | 133.7 | $ | 139.7 | $ | 148.1 | ||||||||||||||
AEP Texas | 19.7 | 21.5 | 19.4 | |||||||||||||||||
AEPTCo | 70.7 | 67.2 | 74.0 | |||||||||||||||||
APCo | 11.7 | 15.6 | 14.6 | |||||||||||||||||
I&M | 9.8 | 12.8 | 11.5 | |||||||||||||||||
OPCo | 13.9 | 10.8 | 12.5 | |||||||||||||||||
PSO | 1.5 | 2.4 | 4.0 | |||||||||||||||||
SWEPCo | 4.9 | 7.0 | 7.7 |
Years Ended December 31, | ||||||||||||||||||||
Company | 2022 | 2021 | 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
AEP | $ | 63.0 | $ | 53.8 | $ | 66.0 | ||||||||||||||
AEP Texas | 11.5 | 10.5 | 12.5 | |||||||||||||||||
AEPTCo | 22.4 | 21.0 | 25.5 | |||||||||||||||||
APCo | 6.5 | 7.5 | 7.9 | |||||||||||||||||
I&M | 5.7 | 5.1 | 5.7 | |||||||||||||||||
OPCo | 6.7 | 4.7 | 6.2 | |||||||||||||||||
PSO | 2.7 | 0.7 | 2.0 | |||||||||||||||||
SWEPCo | 4.3 | 3.0 | 3.9 |
Registrant’s Share as of December 31, 2022 | |||||||||||||||||||||||||||||
Fuel Type | Percent of Ownership | Utility Plant in Service | Construction Work in Progress | Accumulated Depreciation | |||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
AEP | |||||||||||||||||||||||||||||
Flint Creek Generating Station, Unit 1 (a) | Coal | 50.0 | % | $ | 382.9 | $ | 16.4 | $ | 149.4 | ||||||||||||||||||||
Pirkey Plant, Unit 1 (a) | Lignite | 85.9 | % | 632.0 | — | 632.0 | |||||||||||||||||||||||
Turk Generating Plant (a) | Coal | 73.3 | % | 1,611.1 | 5.1 | 314.7 | |||||||||||||||||||||||
Total | $ | 2,626.0 | $ | 21.5 | $ | 1,096.1 | |||||||||||||||||||||||
I&M | |||||||||||||||||||||||||||||
Rockport Generating Plant (b)(c)(d) | Coal | 50.0 | % | $ | 1,357.4 | $ | 9.2 | $ | 905.1 | ||||||||||||||||||||
PSO | |||||||||||||||||||||||||||||
North Central Wind Energy Facilities (e)(f) | Wind | 45.5 | % | $ | 889.3 | $ | 9.1 | $ | 28.1 | ||||||||||||||||||||
SWEPCo | |||||||||||||||||||||||||||||
Flint Creek Generating Station, Unit 1 (a) | Coal | 50.0 | % | $ | 382.9 | $ | 16.4 | $ | 149.4 | ||||||||||||||||||||
Pirkey Plant, Unit 1 (a) | Lignite | 85.9 | % | 632.0 | — | 632.0 | |||||||||||||||||||||||
Turk Generating Plant (a) | Coal | 73.3 | % | 1,611.1 | 5.1 | 314.7 | |||||||||||||||||||||||
North Central Wind Energy Facilities (e)(f) | Wind | 54.5 | % | 1,066.8 | 10.1 | 35.2 | |||||||||||||||||||||||
Total | $ | 3,692.8 | $ | 31.6 | $ | 1,131.3 |
Registrant’s Share as of December 31, 2021 | |||||||||||||||||||||||||||||
Fuel Type | Percent of Ownership | Utility Plant in Service | Construction Work in Progress | Accumulated Depreciation | |||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
AEP | |||||||||||||||||||||||||||||
Flint Creek Generating Station, Unit 1 (a) | Coal | 50.0 | % | $ | 377.6 | $ | 6.3 | $ | 133.5 | ||||||||||||||||||||
Pirkey Plant, Unit 1 (a) | Lignite | 85.9 | % | 613.8 | — | 528.3 | |||||||||||||||||||||||
Turk Generating Plant (a) | Coal | 73.3 | % | 1,598.0 | 10.2 | 285.6 | |||||||||||||||||||||||
Total | $ | 2,589.4 | $ | 16.5 | $ | 947.4 | |||||||||||||||||||||||
I&M | |||||||||||||||||||||||||||||
Rockport Generating Plant (b)(c)(d) | Coal | 50.0 | % | $ | 1,247.2 | $ | 13.9 | $ | 794.5 | ||||||||||||||||||||
PSO | |||||||||||||||||||||||||||||
North Central Wind Energy Facilities (e)(f) | Wind | 45.5 | % | $ | 313.7 | $ | — | $ | 4.2 | ||||||||||||||||||||
SWEPCo | |||||||||||||||||||||||||||||
Flint Creek Generating Station, Unit 1 (a) | Coal | 50.0 | % | $ | 377.6 | $ | 6.3 | $ | 133.5 | ||||||||||||||||||||
Pirkey Plant, Unit 1 (a) | Lignite | 85.9 | % | 613.8 | — | 528.3 | |||||||||||||||||||||||
Turk Generating Plant (a) | Coal | 73.3 | % | 1,598.0 | 10.2 | 285.6 | |||||||||||||||||||||||
North Central Wind Energy Facilities (e)(f) | Wind | 54.5 | % | 376.2 | — | 5.4 | |||||||||||||||||||||||
Total | $ | 2,965.6 | $ | 16.5 | $ | 952.8 |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
Vertically Integrated Utilities | Transmission and Distribution Utilities | AEP Transmission Holdco | Generation & Marketing | Corporate and Other | Reconciling Adjustments | AEP Consolidated | ||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
Retail Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Residential Revenues | $ | 4,498.6 | $ | 2,497.3 | $ | — | $ | — | $ | — | $ | — | $ | 6,995.9 | ||||||||||||||||||||||||||||||
Commercial Revenues | 2,576.5 | 1,365.2 | — | — | — | — | 3,941.7 | |||||||||||||||||||||||||||||||||||||
Industrial Revenues (a) | 2,543.8 | 711.3 | — | — | — | (0.9) | 3,254.2 | |||||||||||||||||||||||||||||||||||||
Other Retail Revenues | 212.2 | 49.1 | — | — | — | — | 261.3 | |||||||||||||||||||||||||||||||||||||
Total Retail Revenues | 9,831.1 | 4,622.9 | — | — | — | (0.9) | 14,453.1 | |||||||||||||||||||||||||||||||||||||
Wholesale and Competitive Retail Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Generation Revenues | 958.3 | — | — | 271.2 | — | — | 1,229.5 | |||||||||||||||||||||||||||||||||||||
Transmission Revenues (b) | 442.8 | 650.0 | 1,700.6 | — | — | (1,413.2) | 1,380.2 | |||||||||||||||||||||||||||||||||||||
Renewable Generation Revenues (a) | — | — | — | 129.1 | — | (8.0) | 121.1 | |||||||||||||||||||||||||||||||||||||
Retail, Trading and Marketing Revenues (a) | — | — | — | 1,713.2 | 6.9 | (10.1) | 1,710.0 | |||||||||||||||||||||||||||||||||||||
Total Wholesale and Competitive Retail Revenues | 1,401.1 | 650.0 | 1,700.6 | 2,113.5 | 6.9 | (1,431.3) | 4,440.8 | |||||||||||||||||||||||||||||||||||||
Other Revenues from Contracts with Customers (c) | 241.1 | 247.3 | 8.2 | 12.1 | 93.9 | (104.8) | 497.8 | |||||||||||||||||||||||||||||||||||||
Total Revenues from Contracts with Customers | 11,473.3 | 5,520.2 | 1,708.8 | 2,125.6 | 100.8 | (1,537.0) | 19,391.7 | |||||||||||||||||||||||||||||||||||||
Other Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Alternative Revenue Programs (d) | 3.8 | (26.8) | (31.8) | — | — | (57.7) | (112.5) | |||||||||||||||||||||||||||||||||||||
Other Revenues (a) (e) | 0.4 | 18.6 | — | 341.3 | 9.1 | (9.1) | 360.3 | |||||||||||||||||||||||||||||||||||||
Total Other Revenues | 4.2 | (8.2) | (31.8) | 341.3 | 9.1 | (66.8) | 247.8 | |||||||||||||||||||||||||||||||||||||
Total Revenues | $ | 11,477.5 | $ | 5,512.0 | $ | 1,677.0 | $ | 2,466.9 | $ | 109.9 | $ | (1,603.8) | $ | 19,639.5 |
Year Ended December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||
Vertically Integrated Utilities | Transmission and Distribution Utilities | AEP Transmission Holdco | Generation & Marketing | Corporate and Other | Reconciling Adjustments | AEP Consolidated | ||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
Retail Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Residential Revenues | $ | 3,952.6 | $ | 2,138.2 | $ | — | $ | — | $ | — | $ | — | $ | 6,090.8 | ||||||||||||||||||||||||||||||
Commercial Revenues | 2,208.5 | 1,081.2 | — | — | — | — | 3,289.7 | |||||||||||||||||||||||||||||||||||||
Industrial Revenues | 2,168.2 | 395.2 | — | — | — | (0.8) | 2,562.6 | |||||||||||||||||||||||||||||||||||||
Other Retail Revenues | 170.6 | 43.9 | — | — | — | — | 214.5 | |||||||||||||||||||||||||||||||||||||
Total Retail Revenues | 8,499.9 | 3,658.5 | — | — | — | (0.8) | 12,157.6 | |||||||||||||||||||||||||||||||||||||
Wholesale and Competitive Retail Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Generation Revenues | 942.6 | — | — | 137.9 | — | — | 1,080.5 | |||||||||||||||||||||||||||||||||||||
Transmission Revenues (a) | 355.5 | 572.4 | 1,456.4 | — | — | (1,206.0) | 1,178.3 | |||||||||||||||||||||||||||||||||||||
Renewable Generation Revenues (b) | — | — | — | 86.9 | — | (3.6) | 83.3 | |||||||||||||||||||||||||||||||||||||
Retail, Trading and Marketing Revenues (c) | — | — | — | 1,722.6 | 1.4 | (51.6) | 1,672.4 | |||||||||||||||||||||||||||||||||||||
Total Wholesale and Competitive Retail Revenues | 1,298.1 | 572.4 | 1,456.4 | 1,947.4 | 1.4 | (1,261.2) | 4,014.5 | |||||||||||||||||||||||||||||||||||||
Other Revenues from Contracts with Customers (b) | 187.5 | 194.2 | 17.1 | 7.2 | 60.1 | (115.2) | 350.9 | |||||||||||||||||||||||||||||||||||||
Total Revenues from Contracts with Customers | 9,985.5 | 4,425.1 | 1,473.5 | 1,954.6 | 61.5 | (1,377.2) | 16,523.0 | |||||||||||||||||||||||||||||||||||||
Other Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Alternative Revenue Programs (d) | 13.5 | 48.8 | 52.7 | — | — | (73.6) | 41.4 | |||||||||||||||||||||||||||||||||||||
Other Revenues (b) (e) | (0.5) | 19.0 | — | 209.1 | 10.7 | (10.7) | 227.6 | |||||||||||||||||||||||||||||||||||||
Total Other Revenues | 13.0 | 67.8 | 52.7 | 209.1 | 10.7 | (84.3) | 269.0 | |||||||||||||||||||||||||||||||||||||
Total Revenues | $ | 9,998.5 | $ | 4,492.9 | $ | 1,526.2 | $ | 2,163.7 | $ | 72.2 | $ | (1,461.5) | $ | 16,792.0 |
Year Ended December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||
Vertically Integrated Utilities | Transmission and Distribution Utilities | AEP Transmission Holdco | Generation & Marketing | Corporate and Other | Reconciling Adjustments | AEP Consolidated | ||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
Retail Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Residential Revenues | $ | 3,606.8 | $ | 2,086.9 | $ | — | $ | — | $ | — | $ | — | $ | 5,693.7 | ||||||||||||||||||||||||||||||
Commercial Revenues | 2,016.2 | 1,048.6 | — | — | — | — | 3,064.8 | |||||||||||||||||||||||||||||||||||||
Industrial Revenues | 2,018.0 | 390.1 | — | — | — | (0.7) | 2,407.4 | |||||||||||||||||||||||||||||||||||||
Other Retail Revenues | 155.6 | 42.5 | — | — | — | — | 198.1 | |||||||||||||||||||||||||||||||||||||
Total Retail Revenues | 7,796.6 | 3,568.1 | — | — | — | (0.7) | 11,364.0 | |||||||||||||||||||||||||||||||||||||
Wholesale and Competitive Retail Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Generation Revenues | 588.3 | — | — | 131.9 | — | — | 720.2 | |||||||||||||||||||||||||||||||||||||
Transmission Revenues (a) | 334.5 | 467.0 | 1,257.0 | — | — | (1,006.7) | 1,051.8 | |||||||||||||||||||||||||||||||||||||
Renewable Generation Revenues (b) | — | — | — | 60.9 | — | (1.6) | 59.3 | |||||||||||||||||||||||||||||||||||||
Retail, Trading and Marketing Revenues (c) | — | — | — | 1,486.9 | (5.5) | (103.0) | 1,378.4 | |||||||||||||||||||||||||||||||||||||
Total Wholesale and Competitive Retail Revenues | 922.8 | 467.0 | 1,257.0 | 1,679.7 | (5.5) | (1,111.3) | 3,209.7 | |||||||||||||||||||||||||||||||||||||
Other Revenues from Contracts with Customers (b) | 163.2 | 157.8 | 22.4 | 2.3 | 92.5 | (148.6) | 289.6 | |||||||||||||||||||||||||||||||||||||
Total Revenues from Contracts with Customers | 8,882.6 | 4,192.9 | 1,279.4 | 1,682.0 | 87.0 | (1,260.6) | 14,863.3 | |||||||||||||||||||||||||||||||||||||
Other Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Alternative Revenue Programs (d) | (3.2) | 70.0 | (80.6) | — | — | 7.5 | (6.3) | |||||||||||||||||||||||||||||||||||||
Other Revenues (b) (e) | — | 83.0 | — | 43.6 | 9.8 | (74.9) | 61.5 | |||||||||||||||||||||||||||||||||||||
Total Other Revenues | (3.2) | 153.0 | (80.6) | 43.6 | 9.8 | (67.4) | 55.2 | |||||||||||||||||||||||||||||||||||||
Total Revenues | $ | 8,879.4 | $ | 4,345.9 | $ | 1,198.8 | $ | 1,725.6 | $ | 96.8 | $ | (1,328.0) | $ | 14,918.5 |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
Retail Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Residential Revenues | $ | 667.2 | $ | — | $ | 1,558.7 | $ | 852.4 | $ | 1,830.2 | $ | 816.3 | $ | 820.7 | ||||||||||||||||||||||||||||||
Commercial Revenues | 417.5 | — | 643.4 | 550.2 | 947.7 | 489.2 | 612.3 | |||||||||||||||||||||||||||||||||||||
Industrial Revenues (a) | 139.6 | — | 664.0 | 602.9 | 571.7 | 372.5 | 393.5 | |||||||||||||||||||||||||||||||||||||
Other Retail Revenues | 35.3 | — | 87.1 | 5.0 | 13.9 | 102.9 | 10.1 | |||||||||||||||||||||||||||||||||||||
Total Retail Revenues | 1,259.6 | — | 2,953.2 | 2,010.5 | 3,363.5 | 1,780.9 | 1,836.6 | |||||||||||||||||||||||||||||||||||||
Wholesale Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Generation Revenues (b) | — | — | 299.9 | 490.0 | — | 26.5 | 273.2 | |||||||||||||||||||||||||||||||||||||
Transmission Revenues (c) | 563.8 | 1,643.5 | 167.0 | 36.8 | 86.2 | 39.2 | 148.7 | |||||||||||||||||||||||||||||||||||||
Total Wholesale Revenues | 563.8 | 1,643.5 | 466.9 | 526.8 | 86.2 | 65.7 | 421.9 | |||||||||||||||||||||||||||||||||||||
Other Revenues from Contracts with Customers (d) | 24.6 | 8.2 | 100.6 | 122.4 | 222.4 | 29.1 | 24.7 | |||||||||||||||||||||||||||||||||||||
Total Revenues from Contracts with Customers | 1,848.0 | 1,651.7 | 3,520.7 | 2,659.7 | 3,672.1 | 1,875.7 | 2,283.2 | |||||||||||||||||||||||||||||||||||||
Other Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Alternative Revenue Programs (e) | (1.2) | (27.2) | (1.3) | 10.0 | (25.6) | (1.0) | 1.2 | |||||||||||||||||||||||||||||||||||||
Other Revenues (a) | — | — | 0.5 | (0.1) | 18.6 | — | — | |||||||||||||||||||||||||||||||||||||
Total Other Revenues | (1.2) | (27.2) | (0.8) | 9.9 | (7.0) | (1.0) | 1.2 | |||||||||||||||||||||||||||||||||||||
Total Revenues | $ | 1,846.8 | $ | 1,624.5 | $ | 3,519.9 | $ | 2,669.6 | $ | 3,665.1 | $ | 1,874.7 | $ | 2,284.4 |
Year Ended December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||
AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
Retail Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Residential Revenues | $ | 550.3 | $ | — | $ | 1,379.6 | $ | 805.4 | $ | 1,587.9 | $ | 651.9 | $ | 709.5 | ||||||||||||||||||||||||||||||
Commercial Revenues | 358.5 | — | 556.3 | 507.2 | 722.7 | 378.9 | 529.3 | |||||||||||||||||||||||||||||||||||||
Industrial Revenues | 108.9 | — | 584.3 | 557.0 | 286.3 | 274.1 | 344.4 | |||||||||||||||||||||||||||||||||||||
Other Retail Revenues | 31.3 | — | 70.8 | 5.2 | 12.6 | 77.7 | 10.0 | |||||||||||||||||||||||||||||||||||||
Total Retail Revenues | 1,049.0 | — | 2,591.0 | 1,874.8 | 2,609.5 | 1,382.6 | 1,593.2 | |||||||||||||||||||||||||||||||||||||
Wholesale Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Generation Revenues (a) | — | — | 302.7 | 318.1 | — | 22.9 | 386.6 | |||||||||||||||||||||||||||||||||||||
Transmission Revenues (b) | 497.5 | 1,393.9 | 128.8 | 33.7 | 74.9 | 37.5 | 122.7 | |||||||||||||||||||||||||||||||||||||
Total Wholesale Revenues | 497.5 | 1,393.9 | 431.5 | 351.8 | 74.9 | 60.4 | 509.3 | |||||||||||||||||||||||||||||||||||||
Other Revenues from Contracts with Customers (c) | 41.2 | 17.0 | 70.4 | 104.1 | 153.1 | 31.3 | 23.5 | |||||||||||||||||||||||||||||||||||||
Total Revenues from Contracts with Customers | 1,587.7 | 1,410.9 | 3,092.9 | 2,330.7 | 2,837.5 | 1,474.3 | 2,126.0 | |||||||||||||||||||||||||||||||||||||
Other Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Alternative Revenue Programs (d) | 6.1 | 58.4 | 12.3 | (4.0) | 42.6 | 0.1 | 5.8 | |||||||||||||||||||||||||||||||||||||
Other Revenues (e) | — | — | — | — | 19.0 | — | — | |||||||||||||||||||||||||||||||||||||
Total Other Revenues | 6.1 | 58.4 | 12.3 | (4.0) | 61.6 | 0.1 | 5.8 | |||||||||||||||||||||||||||||||||||||
Total Revenues | $ | 1,593.8 | $ | 1,469.3 | $ | 3,105.2 | $ | 2,326.7 | $ | 2,899.1 | $ | 1,474.4 | $ | 2,131.8 |
Year Ended December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||
AEP Texas | AEPTCo | APCo | I&M | OPCo | PSO | SWEPCo | ||||||||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||||||
Retail Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Residential Revenues | $ | 563.6 | $ | — | $ | 1,250.6 | $ | 794.1 | $ | 1,523.4 | $ | 579.4 | $ | 630.8 | ||||||||||||||||||||||||||||||
Commercial Revenues | 366.7 | — | 517.0 | 499.3 | 682.0 | 320.1 | 466.7 | |||||||||||||||||||||||||||||||||||||
Industrial Revenues | 120.1 | — | 553.5 | 547.4 | 270.0 | 221.1 | 328.8 | |||||||||||||||||||||||||||||||||||||
Other Retail Revenues | 29.5 | — | 67.6 | 6.6 | 13.1 | 66.0 | 9.1 | |||||||||||||||||||||||||||||||||||||
Total Retail Revenues | 1,079.9 | — | 2,388.7 | 1,847.4 | 2,488.5 | 1,186.6 | 1,435.4 | |||||||||||||||||||||||||||||||||||||
Wholesale Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Generation Revenues (a) | — | — | 230.2 | 274.6 | — | 15.1 | 162.0 | |||||||||||||||||||||||||||||||||||||
Transmission Revenues (b) | 399.9 | 1,210.3 | 130.8 | 29.0 | 67.0 | 27.5 | 111.2 | |||||||||||||||||||||||||||||||||||||
Total Wholesale Revenues | 399.9 | 1,210.3 | 361.0 | 303.6 | 67.0 | 42.6 | 273.2 | |||||||||||||||||||||||||||||||||||||
Other Revenues from Contracts with Customers (c) | 48.2 | 22.4 | 59.5 | 85.0 | 109.5 | 34.7 | 26.7 | |||||||||||||||||||||||||||||||||||||
Total Revenues from Contracts with Customers | 1,528.0 | 1,232.7 | 2,809.2 | 2,236.0 | 2,665.0 | 1,263.9 | 1,735.3 | |||||||||||||||||||||||||||||||||||||
Other Revenues: | ||||||||||||||||||||||||||||||||||||||||||||
Alternative Revenue Programs (d) | 3.4 | (87.0) | (13.0) | 5.8 | 66.6 | 2.2 | 3.2 | |||||||||||||||||||||||||||||||||||||
Other Revenues (e) | 87.5 | — | — | — | 17.5 | — | — | |||||||||||||||||||||||||||||||||||||
Total Other Revenues | 90.9 | (87.0) | (13.0) | 5.8 | 84.1 | 2.2 | 3.2 | |||||||||||||||||||||||||||||||||||||
Total Revenues | $ | 1,618.9 | $ | 1,145.7 | $ | 2,796.2 | $ | 2,241.8 | $ | 2,749.1 | $ | 1,266.1 | $ | 1,738.5 |
Company | 2023 | 2024-2025 | 2026-2027 | After 2027 | Total | |||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
AEP | $ | 85.5 | $ | 157.3 | $ | 133.9 | $ | 60.3 | $ | 437.0 | ||||||||||||||||||||||
APCo | 16.1 | 32.2 | 23.2 | 11.7 | 83.2 | |||||||||||||||||||||||||||
I&M | 4.6 | 9.2 | 9.2 | 4.5 | 27.5 | |||||||||||||||||||||||||||
Years Ended December 31, | ||||||||||||||
Company | 2022 | 2021 | ||||||||||||
(in millions) | ||||||||||||||
AEP Texas | $ | 0.1 | $ | 0.4 | ||||||||||
AEPTCo | 113.8 | 95.5 | ||||||||||||
APCo | 64.5 | 117.8 | ||||||||||||
I&M | 75.3 | 61.2 | ||||||||||||
OPCo | 49.9 | 51.7 | ||||||||||||
PSO | 18.8 | 18.8 | ||||||||||||
SWEPCo | 19.1 | 24.7 |
Corporate and Other | Generation & Marketing | AEP Consolidated | ||||||||||||||||||
(in millions) | ||||||||||||||||||||
Balance as of December 31, 2020 | $ | 37.1 | $ | 15.4 | $ | 52.5 | ||||||||||||||
Impairment Losses | — | — | — | |||||||||||||||||
Balance as of December 31, 2021 | 37.1 | 15.4 | 52.5 | |||||||||||||||||
Impairment Losses | — | — | — | |||||||||||||||||
Balance as of December 31, 2022 | $ | 37.1 | $ | 15.4 | $ | 52.5 |
(a)(2) FINANCIAL STATEMENT SCHEDULES: | Page Number | |||||||
Schedule I | ||||||||
Condensed Financial Information of American Electric Power Company, Inc. (Parent) | ||||||||
Condensed Statements of Income and Comprehensive Income- Years Ended December 31, 2022, 2021 and 2020 | S-1 | |||||||
Condensed Balance Sheets - December 31, 2022 and 2021 | S-2 | |||||||
Condensed Statements of Cash Flows - Years Ended December 31, 2022, 2021 and 2020 | S-4 | |||||||
Condensed Notes to Condensed Financial Information | S-5 | |||||||
Schedule II | ||||||||
AEP | ||||||||
Valuation and Qualifying Accounts and Reserves - Years Ended December 31, 2022, 2021 and 2020 | S-11 | |||||||
Schedule I | ||||||||
Condensed Financial Information of AEP Transmission Company, LLC (AEPTCo Parent) | ||||||||
Condensed Statements of Income - Years Ended December 31, 2022, 2021 and 2020 | S-13 | |||||||
Condensed Balance Sheets - December 31, 2022 and 2021 | S-14 | |||||||
Condensed Statements of Cash Flows - Years Ended December 31, 2022, 2021 and 2020 | S-16 | |||||||
Condensed Notes to Condensed Financial Information | S-17 | |||||||
Certain schedules have been omitted because the required information is contained in the notes to financial statements or because such schedules are not required or are not applicable. | ||||||||
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
REVENUES | ||||||||||||||||||||
Affiliated Revenues | $ | 4.5 | $ | 8.4 | $ | 8.7 | ||||||||||||||
Other Revenues | 0.8 | 0.9 | 1.1 | |||||||||||||||||
MTM – Interest Rate Hedge | 6.9 | 1.4 | (5.4) | |||||||||||||||||
Affiliated MTM – Interest Rate Hedge | (7.1) | (4.0) | 5.4 | |||||||||||||||||
TOTAL REVENUES | 5.1 | 6.7 | 9.8 | |||||||||||||||||
EXPENSES | ||||||||||||||||||||
Other Operation | 84.9 | 42.7 | 21.4 | |||||||||||||||||
Loss on the Expected Sale of the Kentucky Operations | 363.3 | — | — | |||||||||||||||||
Depreciation and Amortization | 0.4 | 0.4 | 0.3 | |||||||||||||||||
TOTAL EXPENSES | 448.6 | 43.1 | 21.7 | |||||||||||||||||
OPERATING LOSS | (443.5) | (36.4) | (11.9) | |||||||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Interest Income | 80.3 | 18.9 | 39.2 | |||||||||||||||||
Interest Expense | (275.5) | (169.3) | (178.5) | |||||||||||||||||
LOSS BEFORE INCOME TAX BENEFIT AND EQUITY EARNINGS | (638.7) | (186.8) | (151.2) | |||||||||||||||||
Income Tax Benefit | (136.3) | (73.5) | (0.6) | |||||||||||||||||
Equity Earnings of Unconsolidated Subsidiaries | 2,809.6 | 2,601.4 | 2,350.7 | |||||||||||||||||
NET INCOME | 2,307.2 | 2,488.1 | 2,200.1 | |||||||||||||||||
Other Comprehensive Income (Loss) | (101.1) | 269.9 | 62.6 | |||||||||||||||||
TOTAL COMPREHENSIVE INCOME | $ | 2,206.1 | $ | 2,758.0 | $ | 2,262.7 | ||||||||||||||
WEIGHTED AVERAGE NUMBER OF BASIC AEP COMMON SHARES OUTSTANDING | 511,841,946 | 500,522,177 | 495,718,223 | |||||||||||||||||
TOTAL BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS | $ | 4.51 | $ | 4.97 | $ | 4.44 | ||||||||||||||
WEIGHTED AVERAGE NUMBER OF DILUTED AEP COMMON SHARES OUTSTANDING | 513,484,609 | 501,784,032 | 497,226,867 | |||||||||||||||||
TOTAL DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS | $ | 4.49 | $ | 4.96 | $ | 4.42 | ||||||||||||||
December 31, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
CURRENT LIABILITIES | ||||||||||||||||||||||||||
Advances from Affiliates | $ | 919.9 | $ | 583.0 | ||||||||||||||||||||||
Accounts Payable: | ||||||||||||||||||||||||||
General | 5.1 | 5.7 | ||||||||||||||||||||||||
Affiliated Companies | 34.2 | 32.5 | ||||||||||||||||||||||||
Short-term Debt | 3,362.2 | 1,864.0 | ||||||||||||||||||||||||
Long-term Debt Due Within One Year – Nonaffiliated | 1,050.0 | 308.9 | ||||||||||||||||||||||||
Accrued Taxes | — | 102.1 | ||||||||||||||||||||||||
Other Current Liabilities | 126.3 | 72.9 | ||||||||||||||||||||||||
TOTAL CURRENT LIABILITIES | 5,497.7 | 2,969.1 | ||||||||||||||||||||||||
NONCURRENT LIABILITIES | ||||||||||||||||||||||||||
Long-term Debt – Nonaffiliated | 6,322.5 | 6,460.4 | ||||||||||||||||||||||||
Deferred Credits and Other Noncurrent Liabilities | 112.1 | 132.9 | ||||||||||||||||||||||||
TOTAL NONCURRENT LIABILITIES | 6,434.6 | 6,593.3 | ||||||||||||||||||||||||
TOTAL LIABILITIES | 11,932.3 | 9,562.4 | ||||||||||||||||||||||||
MEZZANINE EQUITY | ||||||||||||||||||||||||||
Contingently Redeemable Performance Share Awards | 45.9 | 43.3 | ||||||||||||||||||||||||
COMMON SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||||||
Common Stock – Par Value – $6.50 Per Share: | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
Shares Authorized | 600,000,000 | 600,000,000 | ||||||||||||||||||||||||
Shares Issued | 525,099,321 | 524,416,175 | ||||||||||||||||||||||||
(11,233,240 and 20,204,160 Shares were Held in Treasury as of December 31, 2022 and 2021, Respectively) | 3,413.1 | 3,408.7 | ||||||||||||||||||||||||
Paid-in Capital | 8,051.0 | 7,172.6 | ||||||||||||||||||||||||
Retained Earnings | 12,345.6 | 11,667.1 | ||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | 83.7 | 184.8 | ||||||||||||||||||||||||
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY | 23,893.4 | 22,433.2 | ||||||||||||||||||||||||
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY | $ | 35,871.6 | $ | 32,038.9 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
OPERATING ACTIVITIES | ||||||||||||||||||||
Net Income | $ | 2,307.2 | $ | 2,488.1 | $ | 2,200.1 | ||||||||||||||
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: | ||||||||||||||||||||
Depreciation and Amortization | 0.4 | 0.4 | 0.3 | |||||||||||||||||
Deferred Income Taxes | (63.3) | (63.9) | 8.2 | |||||||||||||||||
Loss on the Expected Sale of the Kentucky Operations | 363.3 | — | — | |||||||||||||||||
Interest Rate Hedge Settlement | — | — | 57.5 | |||||||||||||||||
Equity Earnings of Unconsolidated Subsidiaries | (2,809.6) | (2,601.4) | (2,350.7) | |||||||||||||||||
Cash Dividends Received from Unconsolidated Subsidiaries | 603.9 | 787.2 | 454.0 | |||||||||||||||||
Change in Other Noncurrent Assets | (5.0) | (3.5) | 1.1 | |||||||||||||||||
Change in Other Noncurrent Liabilities | 83.5 | 94.0 | 39.2 | |||||||||||||||||
Changes in Certain Components of Working Capital: | ||||||||||||||||||||
Accounts Receivable, Net | (61.0) | 18.4 | (24.5) | |||||||||||||||||
Accounts Payable | 1.1 | 27.2 | 2.1 | |||||||||||||||||
Other Current Assets | (6.0) | (0.5) | 1.3 | |||||||||||||||||
Other Current Liabilities | (76.6) | 77.9 | (55.8) | |||||||||||||||||
Net Cash Flows from Operating Activities | 337.9 | 823.9 | 332.8 | |||||||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||||
Construction Expenditures | (0.7) | (0.5) | (0.2) | |||||||||||||||||
Change in Advances to Affiliates, Net | (1,411.3) | 562.9 | (965.8) | |||||||||||||||||
Capital Contributions to Unconsolidated Subsidiaries | (568.3) | (1,185.0) | (436.5) | |||||||||||||||||
Return of Capital Contributions from Unconsolidated Subsidiaries | 24.5 | — | — | |||||||||||||||||
Issuance of Notes Receivable to Unconsolidated Subsidiaries | (20.0) | — | (26.0) | |||||||||||||||||
Repayment of Notes Receivable from Unconsolidated Subsidiaries | — | 92.3 | 20.0 | |||||||||||||||||
Other Investing Activities | (0.2) | — | 2.7 | |||||||||||||||||
Net Cash Flows Used for Investing Activities | (1,976.0) | (530.3) | (1,405.8) | |||||||||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||||
Issuance of Common Stock, Net | 826.5 | 600.5 | 155.0 | |||||||||||||||||
Issuance of Long-term Debt | 986.6 | 915.0 | 3,113.9 | |||||||||||||||||
Issuance of Short-term Debt with Original Maturities Greater Than 90 Days | 833.9 | 1,393.3 | 1,396.5 | |||||||||||||||||
Change in Short-term Debt with Original Maturities Less Than 90 Day, Net | 1,650.4 | (610.3) | (347.1) | |||||||||||||||||
Retirement of Long-term Debt | (300.0) | (400.0) | (500.0) | |||||||||||||||||
Change in Advances from Affiliates, Net | 336.9 | 135.8 | 194.6 | |||||||||||||||||
Redemption of Short-term Debt with Original Maturities Greater Than 90 Days | (986.1) | (771.3) | (1,307.1) | |||||||||||||||||
Dividends Paid on Common Stock | (1,628.7) | (1,507.7) | (1,415.0) | |||||||||||||||||
Other Financing Activities | (74.5) | (101.3) | (74.2) | |||||||||||||||||
Net Cash Flows from (Used for) Financing Activities | 1,645.0 | (346.0) | 1,216.6 | |||||||||||||||||
Net Increase (Decrease) in Cash and Cash Equivalents | 6.9 | (52.4) | 143.6 | |||||||||||||||||
Cash and Cash Equivalents at Beginning of Period | 247.3 | 299.7 | 156.1 | |||||||||||||||||
Cash and Cash Equivalents at End of Period | $ | 254.2 | $ | 247.3 | $ | 299.7 | ||||||||||||||
1. Summary of Significant Accounting Policies | ||
2. Commitments, Guarantees and Contingencies | ||
3. Financing Activities | ||
4. Related Party Transactions |
Weighted-Average | Interest Rate Ranges as of | Outstanding as of | ||||||||||||||||||||||||||||||||||||
Interest Rate as of | December 31, | December 31, | ||||||||||||||||||||||||||||||||||||
Type of Debt | Maturity | December 31, 2022 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||
Senior Unsecured Notes | 2022-2050 | 3.57% | 0.75%-5.95% | 0.61%-4.30% | $ | 4,454.0 | $ | 3,859.7 | ||||||||||||||||||||||||||||||
Pollution Control Bonds | 2024-2029 (a) | 2.26% | 1.90%-2.60% | 1.90%-2.60% | 537.2 | 536.6 | ||||||||||||||||||||||||||||||||
Junior Subordinated Notes | 2024-2027 | 2.35% | 1.30%-3.88% | 1.30%-3.88% | 2,381.3 | 2,373.0 | ||||||||||||||||||||||||||||||||
Total Long-term Debt Outstanding | 7,372.5 | 6,769.3 | ||||||||||||||||||||||||||||||||||||
Long-term Debt Due Within One Year | 1,050.0 | 308.9 | ||||||||||||||||||||||||||||||||||||
Long-term Debt | $ | 6,322.5 | $ | 6,460.4 |
2023 | 2024 | 2025 | 2026 | 2027 | After 2027 | Total | |||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||||
Principal Amount (a) | $ | 1,050.0 | $ | 805.0 | $ | 1,249.7 | $ | 50.0 | $ | 1,749.7 | $ | 2,524.9 | $ | 7,429.3 | |||||||||||||||||||||||||||
Unamortized Discount, Net and Debt Issuance Costs | (56.8) | ||||||||||||||||||||||||||||||||||||||||
Total Long-term Debt Outstanding | $ | 7,372.5 |
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||
Type of Debt | Outstanding Amount | Weighted-Average Interest Rate | Outstanding Amount | Weighted-Average Interest Rate | ||||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||||
Commercial Paper | $ | 2,862.2 | 4.80 | % | $ | 1,364.0 | 0.34 | % | ||||||||||||||||||
Term Loan | — | — | % | 500.0 | 0.81 | % | ||||||||||||||||||||
Term Loan | 125.0 | 5.17 | % | — | — | % | ||||||||||||||||||||
Term Loan | 150.0 | 5.17 | % | — | — | % | ||||||||||||||||||||
Term Loan | 100.0 | 5.23 | % | — | — | % | ||||||||||||||||||||
Term Loan | 125.0 | 4.87 | % | — | — | % | ||||||||||||||||||||
Total Short-term Debt | $ | 3,362.2 | $ | 1,864.0 |
AEP | Additions | |||||||||||||||||||||||||||||||
Description | Balance at Beginning of Period | Charged to Costs and Expenses | Charged to Other Accounts (a) | Deductions (b) | Balance at End of Period | |||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
(as adjusted) | ||||||||||||||||||||||||||||||||
Deducted from Assets: | ||||||||||||||||||||||||||||||||
Accumulated Provision for Uncollectible Accounts: | ||||||||||||||||||||||||||||||||
Year Ended December 31, 2022 | $ | 55.4 | $ | 41.2 | $ | 0.8 | $ | 40.3 | $ | 57.1 | ||||||||||||||||||||||
Year Ended December 31, 2021 | 71.1 | 20.3 | 0.6 | 36.6 | 55.4 | |||||||||||||||||||||||||||
Year Ended December 31, 2020 | 43.7 | 46.0 | 5.9 | 24.5 | 71.1 |
Page Number | |||||
The following financial statement schedules are included in this report on the pages indicated: | |||||
AEP Transmission Company, LLC (AEPTCo Parent): | |||||
Schedule I – Condensed Financial Information | S-13 | ||||
S-17 |
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
EXPENSES | ||||||||||||||||||||
Other Operation | $ | 0.7 | $ | 0.2 | $ | 0.2 | ||||||||||||||
TOTAL EXPENSES | 0.7 | 0.2 | 0.2 | |||||||||||||||||
OPERATING LOSS | (0.7) | (0.2) | (0.2) | |||||||||||||||||
Other Income (Expense): | ||||||||||||||||||||
Interest Income - Affiliated | 177.8 | 158.1 | 149.6 | |||||||||||||||||
Interest Expense | (177.1) | (157.7) | (148.1) | |||||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS OF UNCONSOLIDATED SUBSIDIARIES | — | 0.2 | 1.3 | |||||||||||||||||
Income Tax Expense | — | — | 0.2 | |||||||||||||||||
Equity Earnings of Unconsolidated Subsidiaries | 594.2 | 591.5 | 422.3 | |||||||||||||||||
NET INCOME | $ | 594.2 | $ | 591.7 | $ | 423.4 | ||||||||||||||
Years Ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
OPERATING ACTIVITIES | ||||||||||||||||||||
Net Income | $ | 594.2 | $ | 591.7 | $ | 423.4 | ||||||||||||||
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: | ||||||||||||||||||||
Equity Earnings of Unconsolidated Subsidiaries | (594.2) | (591.5) | (422.3) | |||||||||||||||||
Change in Other Noncurrent Liabilities | 9.1 | 6.2 | 5.6 | |||||||||||||||||
Changes in Certain Components of Working Capital: | ||||||||||||||||||||
Accounts Receivable, Net | (2.2) | (5.9) | (3.4) | |||||||||||||||||
Accounts Payable | (0.6) | 4.8 | 5.3 | |||||||||||||||||
Accrued Interest | — | 4.9 | 4.7 | |||||||||||||||||
Other Current Liabilities | (0.8) | 12.3 | 32.5 | |||||||||||||||||
Net Cash Flows from Operating Activities | 5.5 | 22.5 | 45.8 | |||||||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||||
Change in Advances to Affiliates, Net | 12.7 | 96.3 | (40.3) | |||||||||||||||||
Repayment of Notes Receivable from Affiliated Companies | 104.0 | 50.0 | — | |||||||||||||||||
Issuance of Notes Receivable to Affiliated Companies | (550.0) | (450.0) | (525.0) | |||||||||||||||||
Return of Capital Contributions from Unconsolidated Subsidiaries | 130.0 | — | 5.0 | |||||||||||||||||
Capital Contributions to Subsidiaries | (69.5) | (184.0) | (335.0) | |||||||||||||||||
Net Cash Flows Used for Investing Activities | (372.8) | (487.7) | (895.3) | |||||||||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||||
Capital Contributions from Member | 72.7 | 184.0 | 335.0 | |||||||||||||||||
Issuance of Long-term Debt – Nonaffiliated | 540.8 | 443.7 | 519.5 | |||||||||||||||||
Retirement of Long-term Debt – Nonaffiliated | (104.0) | (50.0) | — | |||||||||||||||||
Change in Advances from Affiliates, Net | 27.8 | — | — | |||||||||||||||||
Dividends Paid to Member | (170.0) | (112.5) | (5.0) | |||||||||||||||||
Net Cash Flows from Financing Activities | 367.3 | 465.2 | 849.5 | |||||||||||||||||
Net Change in Cash and Cash Equivalents | — | — | — | |||||||||||||||||
Cash and Cash Equivalents at Beginning of Period | — | — | — | |||||||||||||||||
Cash and Cash Equivalents at End of Period | $ | — | $ | — | $ | — | ||||||||||||||
1. Summary of Significant Accounting Policies | ||
2. Commitments, Guarantees and Contingencies | ||
3. Financing Activities | ||
4. Related Party Transactions |