|
Delaware
|
62-1598430
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
1 FOUNTAIN SQUARE
CHATTANOOGA, TENNESSEE
|
37402
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
423.294.1011
|
|
(Registrant's telephone number, including area code)
|
Title of each class
|
Name of each exchange on which registered
|
Common stock, $0.10 par value
|
New York Stock Exchange
|
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
•
|
Sustained periods of low interest rates.
|
•
|
Fluctuation in insurance reserve liabilities and claim payments due to changes in claim incidence, recovery rates, mortality and morbidity rates, and policy benefit offsets due to, among other factors, the rate of unemployment and consumer confidence, the emergence of new diseases, epidemics, or pandemics, new trends and developments in medical treatments, the effectiveness of our claims operational processes, and changes in government programs.
|
•
|
Unfavorable economic or business conditions, both domestic and foreign.
|
•
|
Legislative, regulatory, or tax changes, both domestic and foreign, including the effect of potential legislation and increased regulation in the current political environment.
|
•
|
Investment results, including, but not limited to, changes in interest rates, defaults, changes in credit spreads, impairments, and the lack of appropriate investments in the market which can be acquired to match our liabilities.
|
•
|
A cyber attack or other security breach could result in the unauthorized acquisition of confidential data.
|
•
|
The failure of our business recovery and incident management processes to resume our business operations in the event of a natural catastrophe, cyber attack, or other event.
|
•
|
Increased competition from other insurers and financial services companies due to industry consolidation, new entrants to our markets, or other factors.
|
•
|
Execution risk related to our technology needs.
|
•
|
Changes in our financial strength and credit ratings.
|
•
|
Damage to our reputation due to, among other factors, regulatory investigations, legal proceedings, external events, and/or inadequate or failed internal controls and procedures.
|
•
|
Actual experience that deviates from our assumptions used in pricing, underwriting, and reserving.
|
•
|
Actual persistency and/or sales growth that is higher or lower than projected.
|
•
|
Changes in demand for our products due to, among other factors, changes in societal attitudes, the rate of unemployment, consumer confidence, and/or legislative and regulatory changes, including healthcare reform.
|
•
|
Effectiveness of our risk management program.
|
•
|
Contingencies and the level and results of litigation.
|
•
|
Availability of reinsurance in the market and the ability of our reinsurers to meet their obligations to us.
|
•
|
Ineffectiveness of our derivatives hedging programs due to changes in the economic environment, counterparty risk, ratings downgrades, capital market volatility, changes in interest rates, and/or regulation.
|
•
|
Changes in accounting standards, practices, or policies.
|
•
|
Fluctuation in foreign currency exchange rates.
|
•
|
Ability to generate sufficient internal liquidity and/or obtain external financing.
|
•
|
Recoverability and/or realization of the carrying value of our intangible assets, long-lived assets, and deferred tax assets.
|
•
|
Terrorism, both within the U.S. and abroad, ongoing military actions, and heightened security measures in response to these types of threats.
|
Unum US
|
62.7
|
%
|
Unum UK
|
6.3
|
|
Colonial Life
|
17.0
|
|
Closed Block
|
14.0
|
|
Total
|
100.0
|
%
|
Group Disability
|
44.9
|
%
|
Group Life and Accidental Death & Dismemberment
|
29.6
|
|
Individual Disability
|
9.2
|
|
Voluntary Benefits
|
15.2
|
|
Dental and Vision
|
1.1
|
|
Total
|
100.0
|
%
|
Group Long-term Disability
|
67.1
|
%
|
Group Life
|
20.0
|
|
Supplemental
|
12.9
|
|
Total
|
100.0
|
%
|
Accident, Sickness, and Disability
|
58.6
|
%
|
Life
|
19.3
|
|
Cancer and Critical Illness
|
22.1
|
|
Total
|
100.0
|
%
|
Layer
|
|
Coverage
(in millions)
|
|
Percent Coverage
|
|||
First
|
|
£
|
16.0
|
|
|
20.0
|
%
|
Second
|
|
10.4
|
|
|
22.5
|
|
|
Total Catastrophic Coverage
|
|
£
|
26.4
|
|
|
|
Name
|
Age
|
Position
|
Richard P. McKenney
|
48
|
President and Chief Executive Officer and a Director
|
Timothy G. Arnold
|
54
|
Executive Vice President, President and Chief Executive Officer, Colonial Life
|
Breege A. Farrell
|
57
|
Executive Vice President, Chief Investment Officer
|
Lisa G. Iglesias
|
51
|
Executive Vice President, General Counsel
|
Christopher J. Jerome
|
55
|
Executive Vice President, Global Services
|
John F. McGarry
|
59
|
Executive Vice President and Chief Financial Officer
|
Peter G. O'Donnell
|
50
|
President and Chief Executive Officer, Unum UK
|
Michael Q. Simonds
|
43
|
Executive Vice President, President and Chief Executive Officer, Unum US
|
|
(a) Total
Number of Shares Purchased |
|
(b) Average
Price Paid per Share (1) |
|
(c) Total Number of
Shares Purchased as Part of Publicly Announced Program (2) |
|
(d) Approximate Dollar
Value of Shares that May Yet Be Purchased Under the Program (2) |
||||||
October 1 - October 31, 2016
|
170,000
|
|
|
$
|
35.55
|
|
|
170,000
|
|
|
$
|
592,553,336
|
|
November 1 - November 30, 2016
|
1,196,327
|
|
|
39.66
|
|
|
1,196,327
|
|
|
545,103,097
|
|
||
December 1 - December 31, 2016
|
1,128,200
|
|
|
43.81
|
|
|
1,128,200
|
|
|
495,674,306
|
|
||
Total
|
2,494,527
|
|
|
|
|
2,494,527
|
|
|
|
(in millions of dollars, except share data)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At or for the Year Ended December 31
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Income Statement Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
$
|
8,357.7
|
|
|
$
|
8,082.4
|
|
|
$
|
7,797.2
|
|
|
$
|
7,624.7
|
|
|
$
|
7,716.1
|
|
Net Investment Income
|
2,459.0
|
|
|
2,481.2
|
|
|
2,492.2
|
|
|
2,506.9
|
|
|
2,531.3
|
|
|||||
Net Realized Investment Gain (Loss)
|
24.2
|
|
|
(43.8
|
)
|
|
16.1
|
|
|
6.8
|
|
|
56.2
|
|
|||||
Other Income
|
205.6
|
|
|
211.5
|
|
|
219.0
|
|
|
230.2
|
|
|
227.9
|
|
|||||
Total Revenue
|
11,046.5
|
|
|
10,731.3
|
|
|
10,524.5
|
|
|
10,368.6
|
|
|
10,531.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
(1)
|
6,941.8
|
|
|
6,782.8
|
|
|
7,310.8
|
|
|
6,595.7
|
|
|
6,722.2
|
|
|||||
Commissions
|
1,026.7
|
|
|
996.3
|
|
|
935.3
|
|
|
909.5
|
|
|
917.2
|
|
|||||
Interest and Debt Expense
|
166.0
|
|
|
152.8
|
|
|
167.5
|
|
|
149.4
|
|
|
145.4
|
|
|||||
Other Expenses
(2)
|
1,564.3
|
|
|
1,561.1
|
|
|
1,568.9
|
|
|
1,494.0
|
|
|
1,481.1
|
|
|||||
Total Benefits and Expenses
|
9,698.8
|
|
|
9,493.0
|
|
|
9,982.5
|
|
|
9,148.6
|
|
|
9,265.9
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Income Before Income Tax
|
1,347.7
|
|
|
1,238.3
|
|
|
542.0
|
|
|
1,220.0
|
|
|
1,265.6
|
|
|||||
Income Tax
|
416.3
|
|
|
371.2
|
|
|
139.9
|
|
|
373.0
|
|
|
377.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income
|
$
|
931.4
|
|
|
$
|
867.1
|
|
|
$
|
402.1
|
|
|
$
|
847.0
|
|
|
$
|
888.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
(3)
|
$
|
61,941.5
|
|
|
$
|
60,563.6
|
|
|
$
|
62,422.5
|
|
|
$
|
59,345.6
|
|
|
$
|
62,191.0
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term Debt
(3)
|
$
|
2,999.4
|
|
|
$
|
2,449.4
|
|
|
$
|
2,601.6
|
|
|
$
|
2,583.5
|
|
|
$
|
2,722.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accumulated Other Comprehensive Income (Loss)
|
$
|
(51.0
|
)
|
|
$
|
16.1
|
|
|
$
|
166.4
|
|
|
$
|
255.0
|
|
|
$
|
628.0
|
|
Other Stockholders' Equity
|
9,019.0
|
|
|
8,647.8
|
|
|
8,355.5
|
|
|
8,384.9
|
|
|
7,976.6
|
|
|||||
Total Stockholders' Equity
|
$
|
8,968.0
|
|
|
$
|
8,663.9
|
|
|
$
|
8,521.9
|
|
|
$
|
8,639.9
|
|
|
$
|
8,604.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Per Share Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
3.96
|
|
|
$
|
3.51
|
|
|
$
|
1.57
|
|
|
$
|
3.20
|
|
|
$
|
3.16
|
|
Assuming Dilution
|
$
|
3.95
|
|
|
$
|
3.50
|
|
|
$
|
1.57
|
|
|
$
|
3.19
|
|
|
$
|
3.15
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders' Equity
|
$
|
39.02
|
|
|
$
|
35.96
|
|
|
$
|
33.78
|
|
|
$
|
33.23
|
|
|
$
|
31.84
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Dividends
|
$
|
0.77
|
|
|
$
|
0.70
|
|
|
$
|
0.62
|
|
|
$
|
0.55
|
|
|
$
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted Average Common Shares Outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic (000s)
|
235,445.7
|
|
|
246,986.7
|
|
|
255,525.9
|
|
|
264,725.8
|
|
|
281,355.9
|
|
|||||
Assuming Dilution (000s)
|
235,979.2
|
|
|
247,854.7
|
|
|
256,652.8
|
|
|
265,949.2
|
|
|
281,756.8
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Total Revenue
|
$
|
11,046.5
|
|
|
$
|
10,731.3
|
|
|
$
|
10,524.5
|
|
Excluding:
|
|
|
|
|
|
||||||
Net Realized Investment Gain (Loss)
|
24.2
|
|
|
(43.8
|
)
|
|
16.1
|
|
|||
Operating Revenue
|
$
|
11,022.3
|
|
|
$
|
10,775.1
|
|
|
$
|
10,508.4
|
|
|
|
|
|
|
|
||||||
Income Before Income Tax
|
$
|
1,347.7
|
|
|
$
|
1,238.3
|
|
|
$
|
542.0
|
|
Excluding:
|
|
|
|
|
|
||||||
Net Realized Investment Gain (Loss)
|
24.2
|
|
|
(43.8
|
)
|
|
16.1
|
|
|||
Non-operating Retirement-related Loss
|
(16.3
|
)
|
|
(11.9
|
)
|
|
(70.0
|
)
|
|||
Costs Related to Early Retirement of Debt for Corporate
|
—
|
|
|
—
|
|
|
(13.2
|
)
|
|||
Long-term Care Reserve Increase for Closed Block
|
—
|
|
|
—
|
|
|
(698.2
|
)
|
|||
Operating Income
|
$
|
1,339.8
|
|
|
$
|
1,294.0
|
|
|
$
|
1,307.3
|
|
•
|
Persistency assumptions are based on our actual historical experience adjusted for future expectations.
|
•
|
Claim incidence and claim resolution rate assumptions related to mortality and morbidity are based on actual experience or industry standards adjusted as appropriate to reflect our actual experience and future expectations.
|
•
|
Discount rate assumptions are based on our current and expected net investment returns.
|
(in millions of dollars)
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Gross
|
|
Total Reinsurance Ceded
|
|
|
||||||||||||||||||||||||
|
Policy Reserves
|
|
|
|
Claim Reserves
|
|
|
|
|
|
|
Total Net
|
|||||||||||||||||
|
|
%
|
|
Incurred
|
|
IBNR
|
|
%
|
|
Total
|
|
|
|||||||||||||||||
Group Disability
|
$
|
—
|
|
|
—
|
%
|
|
$
|
6,201.0
|
|
|
$
|
608.6
|
|
|
29.3
|
%
|
|
$
|
6,809.6
|
|
|
$
|
74.3
|
|
|
$
|
6,735.3
|
|
Group Life and Accidental Death & Dismemberment
|
65.4
|
|
|
0.3
|
|
|
704.8
|
|
|
192.6
|
|
|
3.9
|
|
|
962.8
|
|
|
4.1
|
|
|
958.7
|
|
||||||
Individual Disability
|
544.6
|
|
|
3.0
|
|
|
1,298.5
|
|
|
130.6
|
|
|
6.1
|
|
|
1,973.7
|
|
|
201.0
|
|
|
1,772.7
|
|
||||||
Voluntary Benefits
|
1,492.7
|
|
|
8.2
|
|
|
45.5
|
|
|
50.6
|
|
|
0.4
|
|
|
1,588.8
|
|
|
27.7
|
|
|
1,561.1
|
|
||||||
Dental and Vision
|
—
|
|
|
—
|
|
|
3.9
|
|
|
8.1
|
|
|
0.1
|
|
|
12.0
|
|
|
0.2
|
|
|
11.8
|
|
||||||
Unum US Segment
|
2,102.7
|
|
|
11.5
|
|
|
8,253.7
|
|
|
990.5
|
|
|
39.8
|
|
|
11,346.9
|
|
|
307.3
|
|
|
11,039.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Unum UK Segment
|
18.2
|
|
|
0.1
|
|
|
1,714.2
|
|
|
113.3
|
|
|
7.9
|
|
|
1,845.7
|
|
|
81.8
|
|
|
1,763.9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Colonial Life Segment
|
1,871.0
|
|
|
10.3
|
|
|
277.8
|
|
|
132.0
|
|
|
1.8
|
|
|
2,280.8
|
|
|
7.9
|
|
|
2,272.9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individual Disability
|
513.6
|
|
|
2.8
|
|
|
9,696.4
|
|
|
251.6
|
|
|
42.8
|
|
|
10,461.6
|
|
|
1,601.2
|
|
|
8,860.4
|
|
||||||
Long-term Care
|
7,898.4
|
|
|
43.3
|
|
|
1,360.4
|
|
|
136.6
|
|
|
6.4
|
|
|
9,395.4
|
|
|
41.8
|
|
|
9,353.6
|
|
||||||
Other
|
5,848.3
|
|
|
32.0
|
|
|
189.8
|
|
|
132.1
|
|
|
1.3
|
|
|
6,170.2
|
|
|
5,030.6
|
|
|
1,139.6
|
|
||||||
Closed Block Segment
|
14,260.3
|
|
|
78.1
|
|
|
11,246.6
|
|
|
520.3
|
|
|
50.5
|
|
|
26,027.2
|
|
|
6,673.6
|
|
|
19,353.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Subtotal
|
$
|
18,252.2
|
|
|
100.0
|
%
|
|
$
|
21,492.3
|
|
|
$
|
1,756.1
|
|
|
100.0
|
%
|
|
41,500.6
|
|
|
7,070.6
|
|
|
34,430.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjustment Related to Unrealized Investment Gains and Losses
|
|
|
|
|
|
|
|
|
|
|
4,253.2
|
|
|
321.3
|
|
|
3,931.9
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Consolidated
|
|
|
|
|
|
|
|
|
|
|
$
|
45,753.8
|
|
|
$
|
7,391.9
|
|
|
$
|
38,361.9
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Gross
|
|
Total Reinsurance Ceded
|
|
|
||||||||||||||||||||||||
|
Policy Reserves
|
|
|
|
Claim Reserves
|
|
|
|
|
|
|
Total Net
|
|||||||||||||||||
|
|
%
|
|
Incurred
|
|
IBNR
|
|
%
|
|
Total
|
|
|
|||||||||||||||||
Group Disability
|
$
|
—
|
|
|
—
|
%
|
|
$
|
6,347.0
|
|
|
$
|
597.2
|
|
|
29.2
|
%
|
|
$
|
6,944.2
|
|
|
$
|
66.3
|
|
|
$
|
6,877.9
|
|
Group Life and Accidental Death & Dismemberment
|
68.3
|
|
|
0.4
|
|
|
725.9
|
|
|
186.8
|
|
|
3.8
|
|
|
981.0
|
|
|
4.8
|
|
|
976.2
|
|
||||||
Individual Disability
|
552.9
|
|
|
3.1
|
|
|
1,238.2
|
|
|
130.8
|
|
|
5.8
|
|
|
1,921.9
|
|
|
109.9
|
|
|
1,812.0
|
|
||||||
Voluntary Benefits
|
1,434.4
|
|
|
8.1
|
|
|
48.9
|
|
|
48.5
|
|
|
0.4
|
|
|
1,531.8
|
|
|
28.6
|
|
|
1,503.2
|
|
||||||
Unum US Segment
|
2,055.6
|
|
|
11.6
|
|
|
8,360.0
|
|
|
963.3
|
|
|
39.2
|
|
|
11,378.9
|
|
|
209.6
|
|
|
11,169.3
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Unum UK Segment
|
21.0
|
|
|
0.1
|
|
|
2,053.6
|
|
|
135.0
|
|
|
9.2
|
|
|
2,209.6
|
|
|
101.2
|
|
|
2,108.4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Colonial Life Segment
|
1,760.0
|
|
|
10.0
|
|
|
276.5
|
|
|
132.2
|
|
|
1.7
|
|
|
2,168.7
|
|
|
8.1
|
|
|
2,160.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individual Disability
|
620.0
|
|
|
3.5
|
|
|
9,922.8
|
|
|
259.2
|
|
|
42.8
|
|
|
10,802.0
|
|
|
1,568.5
|
|
|
9,233.5
|
|
||||||
Long-term Care
|
7,383.3
|
|
|
41.9
|
|
|
1,225.4
|
|
|
123.4
|
|
|
5.7
|
|
|
8,732.1
|
|
|
42.5
|
|
|
8,689.6
|
|
||||||
Other
|
5,810.8
|
|
|
32.9
|
|
|
204.2
|
|
|
140.5
|
|
|
1.4
|
|
|
6,155.5
|
|
|
4,991.0
|
|
|
1,164.5
|
|
||||||
Closed Block Segment
|
13,814.1
|
|
|
78.3
|
|
|
11,352.4
|
|
|
523.1
|
|
|
49.9
|
|
|
25,689.6
|
|
|
6,602.0
|
|
|
19,087.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Subtotal
|
$
|
17,650.7
|
|
|
100.0
|
%
|
|
$
|
22,042.5
|
|
|
$
|
1,753.6
|
|
|
100.0
|
%
|
|
41,446.8
|
|
|
6,920.9
|
|
|
34,525.9
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjustment Related to Unrealized Investment Gains and Losses
|
|
|
|
|
|
|
|
|
|
|
3,578.4
|
|
|
263.2
|
|
|
3,315.2
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Consolidated
|
|
|
|
|
|
|
|
|
|
|
$
|
45,025.2
|
|
|
$
|
7,184.1
|
|
|
$
|
37,841.1
|
|
1.
|
The
discount rate
, which is used in calculating both policy reserves and incurred and IBNR claim reserves, is the interest rate that we use to discount future claim payments to determine the present value. A higher discount rate produces a lower reserve. If the discount rate is higher than our future investment returns, our invested assets will not earn enough investment income to support our future claim payments. In this case, the reserves may eventually be insufficient. We set our assumptions based on our current and expected future investment yield of the assets supporting the reserves, considering current and expected future market conditions. If the investment yield on new investments that are purchased differs from the investment yield of the existing investment portfolio, it is likely that the discount rate assumption on claims will be adjusted to reflect the impact of the new investment yield.
|
2.
|
The
claim resolution rate
, used for both policy reserves and incurred and IBNR claim reserves, is the probability that a disability or long-term care claim will close due to recovery or death of the insured. It is important because it is used to estimate how long benefits will be paid for a claim. Estimated resolution rates that are set too high will result in reserves that are lower than they need to be to pay the claim benefits over time. Claim resolution assumptions involve many factors, including the cause of disability, the policyholder's age, the type of contractual benefits provided, and the time since initial disability. We primarily use our own claim experience to develop our claim resolution assumptions. These assumptions are established for the probability of death and the probability of recovery from disability. Our studies review actual claim resolution experience over a number of years, with more weight placed on our experience in the more recent years. We also consider any expected future changes in claim resolution experience.
|
3.
|
The
incidence rate
, used for policy reserves and IBNR claim reserves, is the rate at which new claims are submitted to us. The incidence rate is affected by many factors, including the age of the insured, the insured's occupation or industry, the benefit plan design, and certain external factors such as consumer confidence and levels of unemployment. We establish our incidence assumption using a historical review of actual incidence results along with an outlook of future incidence expectations.
|
|
Potential impact, positive or negative, of variations in reserve assumptions on our December 31, 2016 claim reserve balance
(in millions of dollars)
|
|
Unum US group long-term disability
|
3.3%
|
$220
|
Closed Block individual disability
|
2.5%
|
$237
|
|
|
|
Balance Remaining as a %
|
|
DAC Balances
|
||||||||||
|
Amortization
|
|
of Initial Deferral
|
|
at December 31
|
||||||||||
|
Period
|
|
Year 3
|
|
Year 10
|
|
Year 15
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
|
|
(in millions of dollars)
|
||||||
Unum US
|
|
|
|
|
|
|
|
|
|
|
|
||||
Group Disability
|
6
|
|
29%
|
|
0%
|
|
0%
|
|
$
|
89.8
|
|
|
$
|
79.3
|
|
Group Life and Accidental Death & Dismemberment
|
6
|
|
34%
|
|
0%
|
|
0%
|
|
73.4
|
|
|
66.9
|
|
||
Supplemental and Voluntary:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Individual Disability
|
20
|
|
70%
|
|
43%
|
|
20%
|
|
432.4
|
|
|
421.4
|
|
||
Voluntary Benefits
|
20
|
|
54%
|
|
21%
|
|
7%
|
|
580.0
|
|
|
568.8
|
|
||
Dental and Vision
|
6
|
|
31%
|
|
0%
|
|
0%
|
|
0.9
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unum UK
|
|
|
|
|
|
|
|
|
|
|
|
||||
Group Long-term Disability
|
3
|
|
0%
|
|
0%
|
|
0%
|
|
3.6
|
|
|
4.7
|
|
||
Group Life
|
3
|
|
0%
|
|
0%
|
|
0%
|
|
1.3
|
|
|
1.3
|
|
||
Supplemental
|
20
|
|
55%
|
|
13%
|
|
2%
|
|
16.5
|
|
|
21.1
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Colonial Life
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accident, Sickness, and Disability
|
15
|
|
45%
|
|
11%
|
|
1%
|
|
451.8
|
|
|
415.1
|
|
||
Life
|
25
|
|
68%
|
|
30%
|
|
14%
|
|
243.1
|
|
|
238.8
|
|
||
Cancer and Critical Illness
|
19
|
|
58%
|
|
25%
|
|
10%
|
|
201.4
|
|
|
191.1
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Totals
|
|
|
|
|
|
|
|
|
$
|
2,094.2
|
|
|
$
|
2,008.5
|
|
•
|
Risk-free interest rates of 1.93 percent for five-year maturities to 3.07 percent for 30-year maturities were derived from the December 31, 2016 yield curve for U.S. Treasury Bonds with similar maturities. This compares to interest rates of 1.76 percent for five-year maturities to 3.02 percent for 30-year maturities used at December 31, 2015.
|
•
|
Baa corporate bond spread adjustments ranging from 1.20 percent to 2.32 percent were added to the risk-free rate to reflect additional credit risk and the lack of liquidity. We used spread adjustments ranging from 1.60 percent to 3.30 percent at December 31, 2015. The changes were based on observable market spreads. Newly issued private placement securities have historically offered yield premiums higher than a similar interest rate spread on comparable newly issued public securities.
|
•
|
Additional basis points were added as deemed appropriate for foreign investments, certain industries, and individual securities in certain industries that are considered to be of greater risk.
|
•
|
Whether we expect to recover the entire amortized cost basis of the security
|
•
|
Whether we intend to sell the security or will be required to sell the security before the recovery of its amortized cost basis
|
•
|
Whether the security is current as to principal and interest payments
|
•
|
The significance of the decline in value
|
•
|
The time period during which there has been a significant decline in value
|
•
|
Current and future business prospects and trends of earnings
|
•
|
The valuation of the security’s underlying collateral
|
•
|
Relevant industry conditions and trends relative to their historical cycles
|
•
|
Market conditions
|
•
|
Rating agency and governmental actions
|
•
|
Bid and offering prices and the level of trading activity
|
•
|
Adverse changes in estimated cash flows for securitized investments
|
•
|
Changes in fair value subsequent to the balance sheet date
|
•
|
Any other key measures for the related security
|
•
|
The assessment of a borrower's ability to meet its contractual obligations will change.
|
•
|
The economic outlook, either domestic or foreign, may be less favorable or may have a more significant impact on the borrower than anticipated, and as such, the investment may not recover in value.
|
•
|
New information may become available concerning the security, such as disclosure of accounting irregularities, fraud, or corporate governance issues.
|
•
|
Significant changes in credit spreads may occur in the related industry.
|
•
|
Significant increases in interest rates may occur and may not return to levels similar to when securities were initially purchased.
|
•
|
Adverse rating agency actions may occur.
|
•
|
Discount rate
- This interest assumption is based on the yield derived from a portfolio of high quality fixed income corporate debt instruments that reasonably match the timing and amounts of projected future benefits for each of our retirement-related benefit plans. The rate is determined at the measurement date. A lower discount rate increases the present value of benefit obligations and increases our net periodic benefit cost.
|
•
|
Long-term rate of return
- This assumption is selected from a range of probable return outcomes generated by statistical analysis of the asset portfolio. The market-related value as it relates to our estimate of long-term rate of return equals the fair value of plan assets, determined as of the measurement date. The return on plan assets recognizes all asset gains and losses, including changes in fair value, through the measurement date. Our expectations for the future investment returns of the asset categories are based on a combination of historical market performance, evaluations of investment forecasts obtained from external consultants and economists, and current market yields. The expected return for the total portfolio is calculated based on the plan's current asset holdings. The actual rate of return on plan assets is determined based on the fair value of the plan assets at the beginning and the end of the period, adjusted for contributions and benefit payments. A lower long-term rate of return on plan assets increases our net periodic benefit cost.
|
•
|
Mortality rate
- This assumption reflects our best estimate, as of the measurement date, of the life expectancies of plan participants in order to determine the expected length of time for benefit payments. We derive our assumptions from industry mortality tables.
|
|
|
Pension Benefits
|
|
|
|
|
||||||||||||
|
|
U.S. Plans
|
|
U.K. Plan
|
|
OPEB
|
||||||||||||
Assumption
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
Discount Rate
|
|
4.40
|
%
|
|
4.80
|
%
|
|
2.70
|
%
|
|
3.80
|
%
|
|
4.20
|
%
|
|
4.70
|
%
|
Expected Long-term Rate of Return on Plan Assets
|
|
7.25
|
%
|
|
7.50
|
%
|
|
3.50
|
%
|
|
4.90
|
%
|
|
5.75
|
%
|
|
5.75
|
%
|
($ in millions)
|
|
At or for the Year Ended December 31, 2016
|
||||||||||||
Assumption
|
|
Change
|
|
Net Periodic Benefit Cost, Before Tax
|
|
Benefit Obligation
|
|
Stockholders' Equity, After Tax
|
||||||
Discount Rate
|
|
+ 50 bp
|
|
$
|
(2.6
|
)
|
|
$
|
(174.9
|
)
|
|
$
|
117.6
|
|
Discount Rate
|
|
- 50 bp
|
|
2.9
|
|
|
196.6
|
|
|
(132.2
|
)
|
|||
Expected Long-term Rate of Return on Plan Assets
|
|
+ 50 bp
|
|
(8.0
|
)
|
|
N/A
|
|
|
N/A
|
|
|||
Expected Long-term Rate of Return on Plan Assets
|
|
- 50 bp
|
|
8.0
|
|
|
N/A
|
|
|
N/A
|
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31
|
||||||||||||||||
|
2016
|
|
% Change
|
|
2015
|
|
% Change
|
|
2014
|
||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
||||||||
Premium Income
|
$
|
8,357.7
|
|
|
3.4
|
%
|
|
$
|
8,082.4
|
|
|
3.7
|
%
|
|
$
|
7,797.2
|
|
Net Investment Income
|
2,459.0
|
|
|
(0.9
|
)
|
|
2,481.2
|
|
|
(0.4
|
)
|
|
2,492.2
|
|
|||
Net Realized Investment Gain (Loss)
|
24.2
|
|
|
(155.3
|
)
|
|
(43.8
|
)
|
|
N.M.
|
|
|
16.1
|
|
|||
Other Income
|
205.6
|
|
|
(2.8
|
)
|
|
211.5
|
|
|
(3.4
|
)
|
|
219.0
|
|
|||
Total Revenue
|
11,046.5
|
|
|
2.9
|
|
|
10,731.3
|
|
|
2.0
|
|
|
10,524.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Change in Reserves for Future Benefits
|
6,941.8
|
|
|
2.3
|
|
|
6,782.8
|
|
|
(7.2
|
)
|
|
7,310.8
|
|
|||
Commissions
|
1,026.7
|
|
|
3.1
|
|
|
996.3
|
|
|
6.5
|
|
|
935.3
|
|
|||
Interest and Debt Expense
|
166.0
|
|
|
8.6
|
|
|
152.8
|
|
|
(8.8
|
)
|
|
167.5
|
|
|||
Deferral of Acquisition Costs
|
(592.4
|
)
|
|
4.0
|
|
|
(569.7
|
)
|
|
8.7
|
|
|
(524.0
|
)
|
|||
Amortization of Deferred Acquisition Costs
|
493.0
|
|
|
2.2
|
|
|
482.3
|
|
|
9.4
|
|
|
440.8
|
|
|||
Compensation Expense
|
832.1
|
|
|
(0.4
|
)
|
|
835.1
|
|
|
1.7
|
|
|
820.9
|
|
|||
Other Expenses
|
831.6
|
|
|
2.2
|
|
|
813.4
|
|
|
(2.1
|
)
|
|
831.2
|
|
|||
Total Benefits and Expenses
|
9,698.8
|
|
|
2.2
|
|
|
9,493.0
|
|
|
(4.9
|
)
|
|
9,982.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Income Before Income Tax
|
1,347.7
|
|
|
8.8
|
|
|
1,238.3
|
|
|
128.5
|
|
|
542.0
|
|
|||
Income Tax
|
416.3
|
|
|
12.1
|
|
|
371.2
|
|
|
165.3
|
|
|
139.9
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
931.4
|
|
|
7.4
|
|
|
$
|
867.1
|
|
|
115.6
|
|
|
$
|
402.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
N.M. = not a meaningful percentage
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31
|
||||||||||||||||
|
2016
|
|
% Change
|
|
2015
|
|
% Change
|
|
2014
|
||||||||
Unum US
|
$
|
943.8
|
|
|
0.4
|
%
|
|
$
|
939.6
|
|
|
4.2
|
%
|
|
$
|
902.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unum UK
|
£
|
62.7
|
|
|
13.8
|
%
|
|
£
|
55.1
|
|
|
6.2
|
%
|
|
£
|
51.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Colonial Life
|
$
|
483.6
|
|
|
10.3
|
%
|
|
$
|
438.5
|
|
|
6.9
|
%
|
|
$
|
410.1
|
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31
|
||||||||||||||||
|
2016
|
|
% Change
|
|
2015
|
|
% Change
|
|
2014
|
||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
||||||||
Premium Income
|
$
|
5,240.9
|
|
|
5.7
|
%
|
|
$
|
4,960.0
|
|
|
6.4
|
%
|
|
$
|
4,659.7
|
|
Net Investment Income
|
828.7
|
|
|
(4.2
|
)
|
|
865.3
|
|
|
(1.5
|
)
|
|
878.9
|
|
|||
Other Income
|
113.3
|
|
|
(4.9
|
)
|
|
119.2
|
|
|
(2.4
|
)
|
|
122.1
|
|
|||
Total
|
6,182.9
|
|
|
4.0
|
|
|
5,944.5
|
|
|
5.0
|
|
|
5,660.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Change in Reserves for Future Benefits
|
3,624.3
|
|
|
4.2
|
|
|
3,476.7
|
|
|
5.7
|
|
|
3,288.1
|
|
|||
Commissions
|
580.4
|
|
|
3.2
|
|
|
562.2
|
|
|
6.3
|
|
|
528.7
|
|
|||
Deferral of Acquisition Costs
|
(314.1
|
)
|
|
2.2
|
|
|
(307.3
|
)
|
|
5.0
|
|
|
(292.7
|
)
|
|||
Amortization of Deferred Acquisition Costs
|
275.2
|
|
|
1.1
|
|
|
272.3
|
|
|
9.8
|
|
|
248.1
|
|
|||
Other Expenses
|
1,102.9
|
|
|
1.1
|
|
|
1,090.6
|
|
|
4.5
|
|
|
1,043.6
|
|
|||
Total
|
5,268.7
|
|
|
3.4
|
|
|
5,094.5
|
|
|
5.8
|
|
|
4,815.8
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
$
|
914.2
|
|
|
7.6
|
|
|
$
|
850.0
|
|
|
0.6
|
|
|
$
|
844.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
||||||||
Benefit Ratio
|
69.2
|
%
|
|
|
|
70.1
|
%
|
|
|
|
70.6
|
%
|
|||||
Other Expense Ratio
|
21.0
|
%
|
|
|
|
22.0
|
%
|
|
|
|
22.4
|
%
|
|||||
Operating Income Ratio
|
17.4
|
%
|
|
|
|
17.1
|
%
|
|
|
|
18.1
|
%
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31
|
||||||||||||||||
|
2016
|
|
% Change
|
|
2015
|
|
% Change
|
|
2014
|
||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
||||||||
Group Long-term Disability
|
$
|
1,726.6
|
|
|
5.0
|
%
|
|
$
|
1,644.7
|
|
|
5.9
|
%
|
|
$
|
1,553.5
|
|
Group Short-term Disability
|
626.1
|
|
|
3.1
|
|
|
607.4
|
|
|
8.8
|
|
|
558.1
|
|
|||
Total Premium Income
|
2,352.7
|
|
|
4.5
|
|
|
2,252.1
|
|
|
6.7
|
|
|
2,111.6
|
|
|||
Net Investment Income
|
479.5
|
|
|
(3.4
|
)
|
|
496.5
|
|
|
(3.8
|
)
|
|
515.9
|
|
|||
Other Income
|
91.1
|
|
|
(1.9
|
)
|
|
92.9
|
|
|
2.1
|
|
|
91.0
|
|
|||
Total
|
2,923.3
|
|
|
2.9
|
|
|
2,841.5
|
|
|
4.5
|
|
|
2,718.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Change in Reserves for Future Benefits
|
1,863.8
|
|
|
1.6
|
|
|
1,834.0
|
|
|
5.0
|
|
|
1,746.4
|
|
|||
Commissions
|
178.2
|
|
|
3.5
|
|
|
172.2
|
|
|
6.8
|
|
|
161.2
|
|
|||
Deferral of Acquisition Costs
|
(46.4
|
)
|
|
7.4
|
|
|
(43.2
|
)
|
|
7.5
|
|
|
(40.2
|
)
|
|||
Amortization of Deferred Acquisition Costs
|
35.9
|
|
|
6.5
|
|
|
33.7
|
|
|
28.1
|
|
|
26.3
|
|
|||
Other Expenses
|
572.1
|
|
|
(0.1
|
)
|
|
572.4
|
|
|
4.1
|
|
|
550.0
|
|
|||
Total
|
2,603.6
|
|
|
1.3
|
|
|
2,569.1
|
|
|
5.1
|
|
|
2,443.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
$
|
319.7
|
|
|
17.4
|
|
|
$
|
272.4
|
|
|
(0.9
|
)
|
|
$
|
274.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
||||||||
Benefit Ratio
|
79.2
|
%
|
|
|
|
81.4
|
%
|
|
|
|
82.7
|
%
|
|||||
Other Expense Ratio
|
24.3
|
%
|
|
|
|
25.4
|
%
|
|
|
|
26.0
|
%
|
|||||
Operating Income Ratio
|
13.6
|
%
|
|
|
|
12.1
|
%
|
|
|
|
13.0
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
||||||||
Group Long-term Disability
|
91.0
|
%
|
|
|
|
92.1
|
%
|
|
|
|
90.6
|
%
|
|||||
Group Short-term Disability
|
87.7
|
%
|
|
|
|
88.1
|
%
|
|
|
|
89.6
|
%
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31
|
||||||||||||||||
|
2016
|
|
% Change
|
|
2015
|
|
% Change
|
|
2014
|
||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
||||||||
Group Life
|
$
|
1,410.0
|
|
|
4.6
|
%
|
|
$
|
1,347.4
|
|
|
6.7
|
%
|
|
$
|
1,262.3
|
|
Accidental Death & Dismemberment
|
140.3
|
|
|
6.5
|
|
|
131.7
|
|
|
4.6
|
|
|
125.9
|
|
|||
Total Premium Income
|
1,550.3
|
|
|
4.8
|
|
|
1,479.1
|
|
|
6.5
|
|
|
1,388.2
|
|
|||
Net Investment Income
|
113.4
|
|
|
(16.1
|
)
|
|
135.1
|
|
|
(0.1
|
)
|
|
135.2
|
|
|||
Other Income
|
4.5
|
|
|
114.3
|
|
|
2.1
|
|
|
50.0
|
|
|
1.4
|
|
|||
Total
|
1,668.2
|
|
|
3.2
|
|
|
1,616.3
|
|
|
6.0
|
|
|
1,524.8
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Change in Reserves for Future Benefits
|
1,112.6
|
|
|
4.8
|
|
|
1,061.6
|
|
|
8.8
|
|
|
975.8
|
|
|||
Commissions
|
126.8
|
|
|
4.6
|
|
|
121.2
|
|
|
7.0
|
|
|
113.3
|
|
|||
Deferral of Acquisition Costs
|
(35.7
|
)
|
|
7.2
|
|
|
(33.3
|
)
|
|
6.4
|
|
|
(31.3
|
)
|
|||
Amortization of Deferred Acquisition Costs
|
29.2
|
|
|
11.5
|
|
|
26.2
|
|
|
22.4
|
|
|
21.4
|
|
|||
Other Expenses
|
213.5
|
|
|
(1.0
|
)
|
|
215.7
|
|
|
5.1
|
|
|
205.2
|
|
|||
Total
|
1,446.4
|
|
|
4.0
|
|
|
1,391.4
|
|
|
8.3
|
|
|
1,284.4
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
$
|
221.8
|
|
|
(1.4
|
)
|
|
$
|
224.9
|
|
|
(6.4
|
)
|
|
$
|
240.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
||||||||
Benefit Ratio
|
71.8
|
%
|
|
|
|
71.8
|
%
|
|
|
|
70.3
|
%
|
|||||
Other Expense Ratio
|
13.8
|
%
|
|
|
|
14.6
|
%
|
|
|
|
14.8
|
%
|
|||||
Operating Income Ratio
|
14.3
|
%
|
|
|
|
15.2
|
%
|
|
|
|
17.3
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
||||||||
Group Life
|
90.7
|
%
|
|
|
|
89.2
|
%
|
|
|
|
90.8
|
%
|
|||||
Accidental Death & Dismemberment
|
90.3
|
%
|
|
|
|
89.8
|
%
|
|
|
|
91.1
|
%
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31
|
||||||||||||||||
|
2016
|
|
% Change
|
|
2015
|
|
% Change
|
|
2014
|
||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
||||||||
Individual Disability
|
$
|
480.3
|
|
|
0.3
|
%
|
|
$
|
478.9
|
|
|
2.7
|
%
|
|
$
|
466.1
|
|
Voluntary Benefits
|
796.5
|
|
|
6.2
|
|
|
749.9
|
|
|
8.1
|
|
|
693.8
|
|
|||
Dental and Vision
|
61.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total Premium Income
|
1,337.9
|
|
|
8.9
|
|
|
1,228.8
|
|
|
5.9
|
|
|
1,159.9
|
|
|||
Net Investment Income
|
235.8
|
|
|
0.9
|
|
|
233.7
|
|
|
2.6
|
|
|
227.8
|
|
|||
Other Income
|
17.7
|
|
|
(26.9
|
)
|
|
24.2
|
|
|
(18.5
|
)
|
|
29.7
|
|
|||
Total
|
1,591.4
|
|
|
7.0
|
|
|
1,486.7
|
|
|
4.9
|
|
|
1,417.4
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Change in Reserves for Future Benefits
|
647.9
|
|
|
11.5
|
|
|
581.1
|
|
|
2.7
|
|
|
565.9
|
|
|||
Commissions
|
275.4
|
|
|
2.5
|
|
|
268.8
|
|
|
5.7
|
|
|
254.2
|
|
|||
Deferral of Acquisition Costs
|
(232.0
|
)
|
|
0.5
|
|
|
(230.8
|
)
|
|
4.3
|
|
|
(221.2
|
)
|
|||
Amortization of Deferred Acquisition Costs
|
210.1
|
|
|
(1.1
|
)
|
|
212.4
|
|
|
6.0
|
|
|
200.4
|
|
|||
Other Expenses
|
317.3
|
|
|
4.9
|
|
|
302.5
|
|
|
4.9
|
|
|
288.4
|
|
|||
Total
|
1,218.7
|
|
|
7.5
|
|
|
1,134.0
|
|
|
4.3
|
|
|
1,087.7
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
$
|
372.7
|
|
|
5.7
|
|
|
$
|
352.7
|
|
|
7.0
|
|
|
$
|
329.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
||||||||
Benefit Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||
Individual Disability
|
52.9
|
%
|
|
|
|
51.8
|
%
|
|
|
|
51.6
|
%
|
|||||
Voluntary Benefits
|
44.3
|
%
|
|
|
|
44.4
|
%
|
|
|
|
46.9
|
%
|
|||||
Dental and Vision
|
66.6
|
%
|
|
|
|
—
|
%
|
|
|
|
—
|
%
|
|||||
Other Expense Ratio
|
23.7
|
%
|
|
|
|
24.6
|
%
|
|
|
|
24.9
|
%
|
|||||
Operating Income Ratio
|
27.9
|
%
|
|
|
|
28.7
|
%
|
|
|
|
28.4
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
||||||||
Individual Disability
|
91.1
|
%
|
|
|
|
90.3
|
%
|
|
|
|
90.0
|
%
|
|||||
Voluntary Benefits
|
76.9
|
%
|
|
|
|
75.9
|
%
|
|
|
|
77.6
|
%
|
|||||
Dental and Vision
|
84.6
|
%
|
|
|
|
—
|
%
|
|
|
|
—
|
%
|
(in millions of dollars)
|
|
|
|
|
|
||||||||||||
|
Year Ended December 31
|
||||||||||||||||
|
2016
|
|
% Change
|
|
2015
|
|
% Change
|
|
2014
|
||||||||
Sales by Product
|
|
|
|
|
|
|
|
|
|
||||||||
Group Disability and Group Life and AD&D
|
|
|
|
|
|
|
|
|
|
||||||||
Group Long-term Disability
|
$
|
217.8
|
|
|
(9.1
|
)%
|
|
$
|
239.7
|
|
|
7.2
|
%
|
|
$
|
223.6
|
|
Group Short-term Disability
|
114.6
|
|
|
(4.3
|
)
|
|
119.7
|
|
|
0.8
|
|
|
118.8
|
|
|||
Group Life and AD&D
|
270.1
|
|
|
8.0
|
|
|
250.1
|
|
|
(5.6
|
)
|
|
264.8
|
|
|||
Subtotal
|
602.5
|
|
|
(1.1
|
)
|
|
609.5
|
|
|
0.4
|
|
|
607.2
|
|
|||
Supplemental and Voluntary
|
|
|
|
|
|
|
|
|
|
||||||||
Individual Disability
|
65.1
|
|
|
(3.6
|
)
|
|
67.5
|
|
|
18.8
|
|
|
56.8
|
|
|||
Voluntary Benefits
|
261.7
|
|
|
(0.3
|
)
|
|
262.6
|
|
|
10.3
|
|
|
238.1
|
|
|||
Dental and Vision
|
14.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Subtotal
|
341.3
|
|
|
3.4
|
|
|
330.1
|
|
|
11.9
|
|
|
294.9
|
|
|||
Total Sales
|
$
|
943.8
|
|
|
0.4
|
|
|
$
|
939.6
|
|
|
4.2
|
|
|
$
|
902.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sales by Market Sector
|
|
|
|
|
|
|
|
|
|
||||||||
Group Disability and Group Life and AD&D
|
|
|
|
|
|
|
|
|
|
||||||||
Core Market (< 2,000 employees)
|
$
|
378.1
|
|
|
(6.7
|
)%
|
|
$
|
405.4
|
|
|
0.9
|
%
|
|
$
|
401.7
|
|
Large Case Market
|
224.4
|
|
|
9.9
|
|
|
204.1
|
|
|
(0.7
|
)
|
|
205.5
|
|
|||
Subtotal
|
602.5
|
|
|
(1.1
|
)
|
|
609.5
|
|
|
0.4
|
|
|
607.2
|
|
|||
Supplemental and Voluntary
|
341.3
|
|
|
3.4
|
|
|
330.1
|
|
|
11.9
|
|
|
294.9
|
|
|||
Total Sales
|
$
|
943.8
|
|
|
0.4
|
|
|
$
|
939.6
|
|
|
4.2
|
|
|
$
|
902.1
|
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31
|
||||||||||||||||
|
2016
|
|
% Change
|
|
2015
|
|
% Change
|
|
2014
|
||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
||||||||
Group Long-term Disability
|
$
|
355.2
|
|
|
(10.6
|
)%
|
|
$
|
397.4
|
|
|
(5.1
|
)%
|
|
$
|
418.9
|
|
Group Life
|
105.7
|
|
|
(13.0
|
)
|
|
121.5
|
|
|
(8.8
|
)
|
|
133.2
|
|
|||
Supplemental
|
68.4
|
|
|
19.4
|
|
|
57.3
|
|
|
4.0
|
|
|
55.1
|
|
|||
Total Premium Income
|
529.3
|
|
|
(8.1
|
)
|
|
576.2
|
|
|
(5.1
|
)
|
|
607.2
|
|
|||
Net Investment Income
|
118.1
|
|
|
(5.4
|
)
|
|
124.9
|
|
|
(17.3
|
)
|
|
151.0
|
|
|||
Other Income
|
0.2
|
|
|
N.M.
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total
|
647.6
|
|
|
(7.6
|
)
|
|
701.1
|
|
|
(7.5
|
)
|
|
758.2
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Change in Reserves for Future Benefits
|
367.4
|
|
|
(6.9
|
)
|
|
394.8
|
|
|
(8.4
|
)
|
|
431.0
|
|
|||
Commissions
|
38.9
|
|
|
(6.9
|
)
|
|
41.8
|
|
|
(2.3
|
)
|
|
42.8
|
|
|||
Deferral of Acquisition Costs
|
(8.2
|
)
|
|
(14.6
|
)
|
|
(9.6
|
)
|
|
(8.6
|
)
|
|
(10.5
|
)
|
|||
Amortization of Deferred Acquisition Costs
|
9.7
|
|
|
(14.2
|
)
|
|
11.3
|
|
|
(9.6
|
)
|
|
12.5
|
|
|||
Other Expenses
|
111.2
|
|
|
(9.0
|
)
|
|
122.2
|
|
|
(9.2
|
)
|
|
134.6
|
|
|||
Total
|
519.0
|
|
|
(7.4
|
)
|
|
560.5
|
|
|
(8.2
|
)
|
|
610.4
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
$
|
128.6
|
|
|
(8.5
|
)
|
|
$
|
140.6
|
|
|
(4.9
|
)
|
|
$
|
147.8
|
|
(in millions of pounds, except ratios)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31
|
||||||||||||||||
|
2016
|
|
% Change
|
|
2015
|
|
% Change
|
|
2014
|
||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
||||||||
Group Long-term Disability
|
£
|
262.0
|
|
|
0.8
|
%
|
|
£
|
259.9
|
|
|
2.2
|
%
|
|
£
|
254.4
|
|
Group Life
|
78.0
|
|
|
(1.9
|
)
|
|
79.5
|
|
|
(1.6
|
)
|
|
80.8
|
|
|||
Supplemental
|
50.5
|
|
|
34.7
|
|
|
37.5
|
|
|
12.3
|
|
|
33.4
|
|
|||
Total Premium Income
|
390.5
|
|
|
3.6
|
|
|
376.9
|
|
|
2.3
|
|
|
368.6
|
|
|||
Net Investment Income
|
87.3
|
|
|
7.0
|
|
|
81.6
|
|
|
(10.9
|
)
|
|
91.6
|
|
|||
Other Income
|
0.1
|
|
|
N.M.
|
|
|
—
|
|
|
N.M.
|
|
|
0.1
|
|
|||
Total
|
477.9
|
|
|
4.2
|
|
|
458.5
|
|
|
(0.4
|
)
|
|
460.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Change in Reserves for Future Benefits
|
270.9
|
|
|
5.0
|
|
|
258.1
|
|
|
(1.3
|
)
|
|
261.4
|
|
|||
Commissions
|
28.9
|
|
|
5.5
|
|
|
27.4
|
|
|
5.4
|
|
|
26.0
|
|
|||
Deferral of Acquisition Costs
|
(6.1
|
)
|
|
(3.2
|
)
|
|
(6.3
|
)
|
|
(1.6
|
)
|
|
(6.4
|
)
|
|||
Amortization of Deferred Acquisition Costs
|
7.2
|
|
|
(2.7
|
)
|
|
7.4
|
|
|
(2.6
|
)
|
|
7.6
|
|
|||
Other Expenses
|
82.2
|
|
|
2.9
|
|
|
79.9
|
|
|
(2.4
|
)
|
|
81.9
|
|
|||
Total
|
383.1
|
|
|
4.5
|
|
|
366.5
|
|
|
(1.1
|
)
|
|
370.5
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
£
|
94.8
|
|
|
3.0
|
|
|
£
|
92.0
|
|
|
2.4
|
|
|
£
|
89.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted Average Pound/Dollar Exchange Rate
|
1.357
|
|
|
|
|
1.528
|
|
|
|
|
1.646
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
||||||||
Benefit Ratio
|
69.4
|
%
|
|
|
|
68.5
|
%
|
|
|
|
70.9
|
%
|
|||||
Other Expense Ratio
|
21.0
|
%
|
|
|
|
21.2
|
%
|
|
|
|
22.2
|
%
|
|||||
Operating Income Ratio
|
24.3
|
%
|
|
|
|
24.4
|
%
|
|
|
|
24.4
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
||||||||
Group Long-term Disability
|
89.5
|
%
|
|
|
|
89.2
|
%
|
|
|
|
90.1
|
%
|
|||||
Group Life
|
81.3
|
%
|
|
|
|
80.0
|
%
|
|
|
|
76.0
|
%
|
|||||
Supplemental
|
89.9
|
%
|
|
|
|
87.7
|
%
|
|
|
|
86.6
|
%
|
(in millions of dollars and pounds)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31
|
||||||||||||||||
|
2016
|
|
% Change
|
|
2015
|
|
% Change
|
|
2014
|
||||||||
Sales by Product
|
|
|
|
|
|
|
|
|
|
||||||||
Group Long-term Disability
|
$
|
50.2
|
|
|
(6.0
|
)%
|
|
$
|
53.4
|
|
|
(7.0
|
)%
|
|
$
|
57.4
|
|
Group Life
|
23.8
|
|
|
(7.4
|
)
|
|
25.7
|
|
|
8.0
|
|
|
23.8
|
|
|||
Supplemental
|
10.5
|
|
|
110.0
|
|
|
5.0
|
|
|
28.2
|
|
|
3.9
|
|
|||
Total Sales
|
$
|
84.5
|
|
|
0.5
|
|
|
$
|
84.1
|
|
|
(1.2
|
)
|
|
$
|
85.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sales by Market Sector
|
|
|
|
|
|
|
|
|
|
||||||||
Group Long-term Disability and Group Life
|
|
|
|
|
|
|
|
|
|
||||||||
Core Market (< 500 employees)
|
$
|
42.0
|
|
|
(5.2
|
)%
|
|
$
|
44.3
|
|
|
4.2
|
%
|
|
$
|
42.5
|
|
Large Case Market
|
32.0
|
|
|
(8.0
|
)
|
|
34.8
|
|
|
(10.1
|
)
|
|
38.7
|
|
|||
Subtotal
|
74.0
|
|
|
(6.4
|
)
|
|
79.1
|
|
|
(2.6
|
)
|
|
81.2
|
|
|||
Supplemental
|
10.5
|
|
|
110.0
|
|
|
5.0
|
|
|
28.2
|
|
|
3.9
|
|
|||
Total Sales
|
$
|
84.5
|
|
|
0.5
|
|
|
$
|
84.1
|
|
|
(1.2
|
)
|
|
$
|
85.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sales by Product
|
|
|
|
|
|
|
|
|
|
||||||||
Group Long-term Disability
|
£
|
37.2
|
|
|
6.3
|
%
|
|
£
|
35.0
|
|
|
(0.3
|
)%
|
|
£
|
35.1
|
|
Group Life
|
17.8
|
|
|
6.0
|
|
|
16.8
|
|
|
16.7
|
|
|
14.4
|
|
|||
Supplemental
|
7.7
|
|
|
133.3
|
|
|
3.3
|
|
|
37.5
|
|
|
2.4
|
|
|||
Total Sales
|
£
|
62.7
|
|
|
13.8
|
|
|
£
|
55.1
|
|
|
6.2
|
|
|
£
|
51.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sales by Market Sector
|
|
|
|
|
|
|
|
|
|
||||||||
Group Long-term Disability and Group Life
|
|
|
|
|
|
|
|
|
|
||||||||
Core Market (< 500 employees)
|
£
|
31.2
|
|
|
7.6
|
%
|
|
£
|
29.0
|
|
|
12.4
|
%
|
|
£
|
25.8
|
|
Large Case Market
|
23.8
|
|
|
4.4
|
|
|
22.8
|
|
|
(3.8
|
)
|
|
23.7
|
|
|||
Subtotal
|
55.0
|
|
|
6.2
|
|
|
51.8
|
|
|
4.6
|
|
|
49.5
|
|
|||
Supplemental
|
7.7
|
|
|
133.3
|
|
|
3.3
|
|
|
37.5
|
|
|
2.4
|
|
|||
Total Sales
|
£
|
62.7
|
|
|
13.8
|
|
|
£
|
55.1
|
|
|
6.2
|
|
|
£
|
51.9
|
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31
|
||||||||||||||||
|
2016
|
|
% Change
|
|
2015
|
|
% Change
|
|
2014
|
||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
||||||||
Accident, Sickness, and Disability
|
$
|
830.0
|
|
|
5.2
|
%
|
|
$
|
789.0
|
|
|
3.8
|
%
|
|
$
|
759.8
|
|
Life
|
273.8
|
|
|
8.5
|
|
|
252.4
|
|
|
8.9
|
|
|
231.8
|
|
|||
Cancer and Critical Illness
|
313.3
|
|
|
5.4
|
|
|
297.2
|
|
|
5.4
|
|
|
282.1
|
|
|||
Total Premium Income
|
1,417.1
|
|
|
5.9
|
|
|
1,338.6
|
|
|
5.1
|
|
|
1,273.7
|
|
|||
Net Investment Income
|
141.5
|
|
|
(2.7
|
)
|
|
145.4
|
|
|
(0.1
|
)
|
|
145.5
|
|
|||
Other Income
|
1.2
|
|
|
N.M.
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||
Total
|
1,559.8
|
|
|
5.1
|
|
|
1,484.1
|
|
|
4.6
|
|
|
1,419.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Change in Reserves for Future Benefits
|
726.4
|
|
|
6.4
|
|
|
683.0
|
|
|
3.4
|
|
|
660.6
|
|
|||
Commissions
|
313.6
|
|
|
6.8
|
|
|
293.5
|
|
|
11.9
|
|
|
262.3
|
|
|||
Deferral of Acquisition Costs
|
(270.1
|
)
|
|
6.8
|
|
|
(252.8
|
)
|
|
14.5
|
|
|
(220.8
|
)
|
|||
Amortization of Deferred Acquisition Costs
|
208.1
|
|
|
4.7
|
|
|
198.7
|
|
|
10.3
|
|
|
180.2
|
|
|||
Other Expenses
|
267.6
|
|
|
5.9
|
|
|
252.6
|
|
|
6.1
|
|
|
238.0
|
|
|||
Total
|
1,245.6
|
|
|
6.0
|
|
|
1,175.0
|
|
|
4.9
|
|
|
1,120.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
$
|
314.2
|
|
|
1.6
|
|
|
$
|
309.1
|
|
|
3.4
|
|
|
$
|
299.0
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
||||||||
Benefit Ratio
|
51.3
|
%
|
|
|
|
51.0
|
%
|
|
|
|
51.9
|
%
|
|||||
Other Expense Ratio
|
18.9
|
%
|
|
|
|
18.9
|
%
|
|
|
|
18.7
|
%
|
|||||
Operating Income Ratio
|
22.2
|
%
|
|
|
|
23.1
|
%
|
|
|
|
23.5
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
||||||||
Accident, Sickness, and Disability
|
75.6
|
%
|
|
|
|
74.8
|
%
|
|
|
|
75.5
|
%
|
|||||
Life
|
85.0
|
%
|
|
|
|
84.9
|
%
|
|
|
|
85.2
|
%
|
|||||
Cancer and Critical Illness
|
82.9
|
%
|
|
|
|
81.2
|
%
|
|
|
|
83.5
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
N.M. = not a meaningful percentage
|
|
|
|
|
|
|
|
|
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31
|
||||||||||||||||
|
2016
|
|
% Change
|
|
2015
|
|
% Change
|
|
2014
|
||||||||
Sales by Product
|
|
|
|
|
|
|
|
|
|
||||||||
Accident, Sickness, and Disability
|
$
|
310.6
|
|
|
12.5
|
%
|
|
$
|
276.1
|
|
|
5.9
|
%
|
|
$
|
260.7
|
|
Life
|
94.0
|
|
|
9.8
|
|
|
85.6
|
|
|
8.6
|
|
|
78.8
|
|
|||
Cancer and Critical Illness
|
79.0
|
|
|
2.9
|
|
|
76.8
|
|
|
8.8
|
|
|
70.6
|
|
|||
Total Sales
|
$
|
483.6
|
|
|
10.3
|
|
|
$
|
438.5
|
|
|
6.9
|
|
|
$
|
410.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sales by Market Sector
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial
|
|
|
|
|
|
|
|
|
|
||||||||
Core Market (< 1,000 employees)
|
$
|
309.0
|
|
|
6.3
|
%
|
|
$
|
290.8
|
|
|
5.5
|
%
|
|
$
|
275.6
|
|
Large Case Market
|
59.8
|
|
|
10.3
|
|
|
54.2
|
|
|
1.9
|
|
|
53.2
|
|
|||
Subtotal
|
368.8
|
|
|
6.9
|
|
|
345.0
|
|
|
4.9
|
|
|
328.8
|
|
|||
Public Sector
|
114.8
|
|
|
22.8
|
|
|
93.5
|
|
|
15.0
|
|
|
81.3
|
|
|||
Total Sales
|
$
|
483.6
|
|
|
10.3
|
|
|
$
|
438.5
|
|
|
6.9
|
|
|
$
|
410.1
|
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31
|
||||||||||||||||
|
2016
|
|
% Change
|
|
2015
|
|
% Change
|
|
2014
|
||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
||||||||
Individual Disability
|
$
|
521.9
|
|
|
(8.8
|
)%
|
|
$
|
572.4
|
|
|
(8.4
|
)%
|
|
$
|
624.8
|
|
Long-term Care
|
643.9
|
|
|
1.6
|
|
|
633.5
|
|
|
0.4
|
|
|
630.9
|
|
|||
All Other
|
4.6
|
|
|
170.6
|
|
|
1.7
|
|
|
88.9
|
|
|
0.9
|
|
|||
Total Premium Income
|
1,170.4
|
|
|
(3.1
|
)
|
|
1,207.6
|
|
|
(3.9
|
)
|
|
1,256.6
|
|
|||
Net Investment Income
|
1,352.2
|
|
|
2.4
|
|
|
1,320.0
|
|
|
3.0
|
|
|
1,281.5
|
|
|||
Other Income
|
86.0
|
|
|
(3.7
|
)
|
|
89.3
|
|
|
(2.7
|
)
|
|
91.8
|
|
|||
Total
|
2,608.6
|
|
|
(0.3
|
)
|
|
2,616.9
|
|
|
(0.5
|
)
|
|
2,629.9
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||
Benefits and Change in Reserves for Future Benefits
|
2,223.7
|
|
|
(0.2
|
)
|
|
2,228.3
|
|
|
(24.0
|
)
|
|
2,931.1
|
|
|||
Commissions
|
93.8
|
|
|
(5.1
|
)
|
|
98.8
|
|
|
(2.7
|
)
|
|
101.5
|
|
|||
Interest and Debt Expense
|
6.9
|
|
|
4.5
|
|
|
6.6
|
|
|
(9.6
|
)
|
|
7.3
|
|
|||
Other Expenses
|
154.7
|
|
|
(5.7
|
)
|
|
164.1
|
|
|
(2.4
|
)
|
|
168.2
|
|
|||
Total
|
2,479.1
|
|
|
(0.7
|
)
|
|
2,497.8
|
|
|
(22.1
|
)
|
|
3,208.1
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Income (Loss) Before Income Tax and Net Realized Investment Gains and Losses
|
129.5
|
|
|
8.7
|
|
|
119.1
|
|
|
120.6
|
|
|
(578.2
|
)
|
|||
Long-term Care Reserve Increase
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
698.2
|
|
|||
Operating Income
|
$
|
129.5
|
|
|
8.7
|
|
|
$
|
119.1
|
|
|
(0.8
|
)
|
|
$
|
120.0
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest Adjusted Loss Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||
Individual Disability
|
83.6
|
%
|
|
|
|
82.8
|
%
|
|
|
|
83.6
|
%
|
|||||
Long-term Care
|
91.1
|
%
|
|
|
|
87.6
|
%
|
|
|
|
196.6
|
%
|
|||||
Long-term Care Excluding the Reserve Increase
|
—
|
%
|
|
|
|
—
|
%
|
|
|
|
85.9
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
||||||||
Other Expense Ratio
|
13.2
|
%
|
|
|
|
13.6
|
%
|
|
|
|
13.4
|
%
|
|||||
Income (Loss) Ratio
|
11.1
|
%
|
|
|
|
9.9
|
%
|
|
|
|
(46.0
|
)%
|
|||||
Operating Income Ratio
|
11.1
|
%
|
|
|
|
9.9
|
%
|
|
|
|
9.5
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
||||||||
Individual Disability
|
90.9
|
%
|
|
|
|
90.9
|
%
|
|
|
|
91.3
|
%
|
|||||
Long-term Care
|
94.8
|
%
|
|
|
|
95.7
|
%
|
|
|
|
95.4
|
%
|
(in millions of dollars)
|
|
|
|
|
|
||||||||||||
|
Year Ended December 31
|
||||||||||||||||
|
2016
|
|
% Change
|
|
2015
|
|
% Change
|
|
2014
|
||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
||||||||
Net Investment Income
|
$
|
18.5
|
|
|
(27.7
|
)%
|
|
$
|
25.6
|
|
|
(27.5
|
)%
|
|
$
|
35.3
|
|
Other Income
|
4.9
|
|
|
69.0
|
|
|
2.9
|
|
|
(42.0
|
)
|
|
5.0
|
|
|||
Total
|
23.4
|
|
|
(17.9
|
)
|
|
28.5
|
|
|
(29.3
|
)
|
|
40.3
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Interest and Other Expenses
|
170.1
|
|
|
11.0
|
|
|
153.3
|
|
|
(2.9
|
)
|
|
157.9
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Loss Including Costs Related to Early Retirement of Debt
|
(146.7
|
)
|
|
(17.5
|
)
|
|
(124.8
|
)
|
|
(6.1
|
)
|
|
(117.6
|
)
|
|||
Costs Related to Early Retirement of Debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(100.0
|
)
|
|
13.2
|
|
|||
Operating Loss
|
$
|
(146.7
|
)
|
|
(17.5
|
)
|
|
$
|
(124.8
|
)
|
|
(19.5
|
)
|
|
$
|
(104.4
|
)
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Classification
|
|
Fair Value
|
|
Net Unrealized Gain
|
|
Fair Value of Fixed Maturity Securities with Gross Unrealized Loss
|
|
Gross Unrealized Loss
|
|
Fair Value of Fixed Maturity Securities with Gross Unrealized Gain
|
|
Gross Unrealized Gain
|
||||||||||||
Basic Industry
|
|
$
|
2,580.5
|
|
|
$
|
191.1
|
|
|
$
|
488.3
|
|
|
$
|
23.8
|
|
|
$
|
2,092.2
|
|
|
$
|
214.9
|
|
Capital Goods
|
|
4,218.6
|
|
|
426.5
|
|
|
527.2
|
|
|
16.8
|
|
|
3,691.4
|
|
|
443.3
|
|
||||||
Communications
|
|
3,032.1
|
|
|
359.4
|
|
|
397.7
|
|
|
24.1
|
|
|
2,634.4
|
|
|
383.5
|
|
||||||
Consumer Cyclical
|
|
1,413.4
|
|
|
132.2
|
|
|
128.9
|
|
|
2.8
|
|
|
1,284.5
|
|
|
135.0
|
|
||||||
Consumer Non-Cyclical
|
|
6,510.8
|
|
|
606.1
|
|
|
1,222.1
|
|
|
53.6
|
|
|
5,288.7
|
|
|
659.7
|
|
||||||
Energy
|
|
5,016.4
|
|
|
482.4
|
|
|
696.7
|
|
|
35.0
|
|
|
4,319.7
|
|
|
517.4
|
|
||||||
Financial Institutions
|
|
3,269.9
|
|
|
251.7
|
|
|
412.1
|
|
|
12.6
|
|
|
2,857.8
|
|
|
264.3
|
|
||||||
Mortgage/Asset-Backed
|
|
2,230.4
|
|
|
125.5
|
|
|
514.0
|
|
|
9.2
|
|
|
1,716.4
|
|
|
134.7
|
|
||||||
Sovereigns
|
|
914.7
|
|
|
199.9
|
|
|
—
|
|
|
—
|
|
|
914.7
|
|
|
199.9
|
|
||||||
Technology
|
|
1,579.3
|
|
|
78.5
|
|
|
324.6
|
|
|
7.8
|
|
|
1,254.7
|
|
|
86.3
|
|
||||||
Transportation
|
|
1,888.1
|
|
|
235.1
|
|
|
216.8
|
|
|
7.7
|
|
|
1,671.3
|
|
|
242.8
|
|
||||||
U.S. Government Agencies and Municipalities
|
|
3,540.4
|
|
|
469.6
|
|
|
265.0
|
|
|
8.3
|
|
|
3,275.4
|
|
|
477.9
|
|
||||||
Public Utilities
|
|
8,022.7
|
|
|
1,106.6
|
|
|
275.8
|
|
|
16.9
|
|
|
7,746.9
|
|
|
1,123.5
|
|
||||||
Total
|
|
$
|
44,217.3
|
|
|
$
|
4,664.6
|
|
|
$
|
5,469.2
|
|
|
$
|
218.6
|
|
|
$
|
38,748.1
|
|
|
$
|
4,883.2
|
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2016
|
|
2015
|
||||||||||||||||
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
|
December 31
|
||||||||||
Fair Value < 100% >= 70% of Amortized Cost
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
<= 90 days
|
$
|
8.2
|
|
|
$
|
0.4
|
|
|
$
|
2.4
|
|
|
$
|
3.7
|
|
|
$
|
10.2
|
|
> 90 <= 180 days
|
1.4
|
|
|
0.3
|
|
|
3.5
|
|
|
4.5
|
|
|
50.8
|
|
|||||
> 180 <= 270 days
|
0.5
|
|
|
1.6
|
|
|
1.9
|
|
|
41.5
|
|
|
51.1
|
|
|||||
> 270 days <= 1 year
|
4.1
|
|
|
0.9
|
|
|
14.5
|
|
|
43.0
|
|
|
1.3
|
|
|||||
> 1 year <= 2 years
|
19.7
|
|
|
30.6
|
|
|
71.3
|
|
|
38.7
|
|
|
34.5
|
|
|||||
> 2 years <= 3 years
|
16.0
|
|
|
11.4
|
|
|
—
|
|
|
11.3
|
|
|
15.0
|
|
|||||
> 3 years
|
16.9
|
|
|
10.2
|
|
|
19.9
|
|
|
10.5
|
|
|
5.3
|
|
|||||
Sub-total
|
66.8
|
|
|
55.4
|
|
|
113.5
|
|
|
153.2
|
|
|
168.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Fair Value < 70% >= 40% of Amortized Cost
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
> 90 <= 180 days
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.6
|
|
|||||
> 180 <= 270 days
|
—
|
|
|
—
|
|
|
—
|
|
|
22.8
|
|
|
21.6
|
|
|||||
> 270 days <= 1 year
|
—
|
|
|
—
|
|
|
8.9
|
|
|
33.9
|
|
|
4.1
|
|
|||||
> 1 year <= 2 years
|
—
|
|
|
6.4
|
|
|
—
|
|
|
26.0
|
|
|
21.8
|
|
|||||
> 2 years <= 3 years
|
—
|
|
|
—
|
|
|
—
|
|
|
13.5
|
|
|
7.6
|
|
|||||
> 3 years
|
—
|
|
|
6.6
|
|
|
6.8
|
|
|
0.2
|
|
|
5.0
|
|
|||||
Sub-total
|
—
|
|
|
13.0
|
|
|
15.7
|
|
|
96.4
|
|
|
69.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Fair Value <= 40% of Amortized Cost
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
> 180 <= 270 days
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20.4
|
|
|||||
> 1 year <= 2 years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.3
|
|
|||||
> 2 years <= 3 years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.3
|
|
|||||
Sub-total
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
$
|
66.8
|
|
|
$
|
68.4
|
|
|
$
|
129.2
|
|
|
$
|
249.6
|
|
|
$
|
281.9
|
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Classification by Subsector
|
|
Fair Value
|
|
Net Unrealized Gain
|
|
Fair Value of Fixed Maturity Securities with Gross Unrealized Loss
|
|
Gross Unrealized Loss
|
|
Fair Value of Fixed Maturity Securities with Gross Unrealized Gain
|
|
Gross Unrealized Gain
|
||||||||||||
Midstream
|
|
$
|
2,217.0
|
|
|
$
|
151.3
|
|
|
$
|
337.2
|
|
|
$
|
11.6
|
|
|
$
|
1,879.8
|
|
|
$
|
162.9
|
|
Oil and Gas-Independent
|
|
1,517.6
|
|
|
166.4
|
|
|
203.5
|
|
|
12.9
|
|
|
1,314.1
|
|
|
179.3
|
|
||||||
Oil Field
|
|
144.0
|
|
|
4.3
|
|
|
62.1
|
|
|
6.7
|
|
|
81.9
|
|
|
11.0
|
|
||||||
Oil-Integrated
|
|
828.6
|
|
|
136.5
|
|
|
22.5
|
|
|
1.3
|
|
|
806.1
|
|
|
137.8
|
|
||||||
Oil-Refining
|
|
258.1
|
|
|
22.8
|
|
|
61.9
|
|
|
2.0
|
|
|
196.2
|
|
|
24.8
|
|
||||||
Other Energy
|
|
51.1
|
|
|
1.1
|
|
|
9.5
|
|
|
0.5
|
|
|
41.6
|
|
|
1.6
|
|
||||||
Total
|
|
$
|
5,016.4
|
|
|
$
|
482.4
|
|
|
$
|
696.7
|
|
|
$
|
35.0
|
|
|
$
|
4,319.7
|
|
|
$
|
517.4
|
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
In 1 Year or Less
|
|
After 1 Year up to 3 Years
|
|
After 3 Years up to 5 Years
|
|
After 5 Years
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Payments Due
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term Debt
|
$
|
4,929.7
|
|
|
$
|
152.3
|
|
|
$
|
484.2
|
|
|
$
|
993.1
|
|
|
$
|
3,300.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Policyholder Liabilities
|
43,488.1
|
|
|
4,625.5
|
|
|
6,956.5
|
|
|
5,388.7
|
|
|
26,517.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Pension and OPEB
|
655.9
|
|
|
20.5
|
|
|
40.4
|
|
|
39.5
|
|
|
555.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Payables for Collateral on Investments
|
410.5
|
|
|
410.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Miscellaneous Liabilities
|
804.1
|
|
|
624.2
|
|
|
32.6
|
|
|
10.7
|
|
|
136.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Leases
|
189.6
|
|
|
50.8
|
|
|
48.3
|
|
|
31.9
|
|
|
58.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchase Obligations
|
327.9
|
|
|
322.4
|
|
|
5.0
|
|
|
0.5
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
$
|
50,805.8
|
|
|
$
|
6,206.2
|
|
|
$
|
7,567.0
|
|
|
$
|
6,464.4
|
|
|
$
|
30,568.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Receipts Due
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reinsurance Recoverable
|
$
|
7,846.6
|
|
|
$
|
328.4
|
|
|
$
|
611.6
|
|
|
$
|
618.7
|
|
|
$
|
6,287.9
|
|
(in millions of dollars)
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net Cash Provided by Operating Activities
|
|
$
|
1,116.1
|
|
|
$
|
1,292.1
|
|
|
$
|
1,223.6
|
|
Net Cash Used by Investing Activities
|
|
(710.0
|
)
|
|
(713.0
|
)
|
|
(886.6
|
)
|
|||
Net Cash Used by Financing Activities
|
|
(418.6
|
)
|
|
(568.7
|
)
|
|
(328.6
|
)
|
|||
Net Change in Cash and Bank Deposits
|
|
$
|
(12.5
|
)
|
|
$
|
10.4
|
|
|
$
|
8.4
|
|
|
AM Best
|
|
Fitch
|
|
Moody's
|
|
S&P
|
Outlook
|
Stable
|
|
Stable
|
|
Stable
|
|
Stable
|
|
|
|
|
|
|
|
|
Issuer Credit Ratings
|
bbb
|
|
BBB
|
|
Baa2
|
|
BBB
|
|
|
|
|
|
|
|
|
Financial Strength Ratings
|
|
|
|
|
|
|
|
Provident Life and Accident Insurance Company
|
A
|
|
A
|
|
A2
|
|
A
|
Provident Life and Casualty Insurance Company
|
A
|
|
A
|
|
NR
|
|
NR
|
Unum Life Insurance Company of America
|
A
|
|
A
|
|
A2
|
|
A
|
First Unum Life Insurance Company
|
A
|
|
A
|
|
A2
|
|
A
|
Colonial Life & Accident Insurance Company
|
A
|
|
A
|
|
A2
|
|
A
|
The Paul Revere Life Insurance Company
|
A
|
|
A
|
|
A2
|
|
A
|
Starmount Life Insurance Company
|
A-
|
|
NR
|
|
NR
|
|
NR
|
Unum Insurance Company
|
B++
|
|
A
|
|
A2
|
|
NR
|
Unum Limited
|
NR
|
|
NR
|
|
NR
|
|
A-
|
|
December 31, 2016
|
|||||||||||
(in millions of dollars)
|
Notional Amount of Derivatives
|
Fair Value
|
Hypothetical
|
|||||||||
|
FV + 100 BP
|
Change in FV
|
||||||||||
Assets
|
|
|
|
|
||||||||
Fixed Maturity Securities
(1)
|
|
$
|
44,217.3
|
|
$
|
40,646.2
|
|
$
|
(3,571.1
|
)
|
||
Mortgage Loans
|
|
2,122.2
|
|
2,004.8
|
|
(117.4
|
)
|
|||||
Policy Loans, Net of Reinsurance Ceded
|
|
358.1
|
|
331.5
|
|
(26.6
|
)
|
|||||
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
||||||||
Unrealized Adjustment to Reserves, Net of Reinsurance Ceded and Deferred Acquisition Costs
(2)
|
|
$
|
(3,970.8
|
)
|
$
|
(1,898.3
|
)
|
$
|
2,072.5
|
|
||
Long-term Debt
|
|
(3,175.8
|
)
|
(2,985.8
|
)
|
190.0
|
|
|||||
|
|
|
|
|
||||||||
Derivatives
(1)
|
|
|
|
|
||||||||
Swaps
|
$
|
1,042.0
|
|
$
|
(20.0
|
)
|
$
|
(43.0
|
)
|
$
|
(23.0
|
)
|
Forwards
|
10.0
|
|
(0.1
|
)
|
0.3
|
|
0.4
|
|
||||
Embedded Derivative in Modified Coinsurance Arrangement
|
|
(46.7
|
)
|
(51.3
|
)
|
(4.6
|
)
|
|
December 31, 2015
|
|||||||||||
(in millions of dollars)
|
Notional Amount of Derivatives
|
Fair Value
|
Hypothetical
|
|||||||||
|
FV + 100 BP
|
Change in FV
|
||||||||||
Assets
|
|
|
|
|
||||||||
Fixed Maturity Securities
(1)
|
|
$
|
43,354.4
|
|
$
|
39,917.3
|
|
$
|
(3,437.1
|
)
|
||
Mortgage Loans
|
|
2,013.9
|
|
1,914.1
|
|
(99.8
|
)
|
|||||
Policy Loans, Net of Reinsurance Ceded
|
|
347.9
|
|
321.5
|
|
(26.4
|
)
|
|||||
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
||||||||
Unrealized Adjustment to Reserves, Net of Reinsurance Ceded and Deferred Acquisition Costs
(2)
|
|
$
|
(3,344.6
|
)
|
$
|
(1,038.5
|
)
|
$
|
2,306.1
|
|
||
Short-term Debt
|
|
(366.2
|
)
|
(363.6
|
)
|
2.6
|
|
|||||
Long-term Debt
|
|
(2,645.9
|
)
|
(2,472.4
|
)
|
173.5
|
|
|||||
|
|
|
|
|
||||||||
Derivatives
(1)
|
|
|
|
|
||||||||
Swaps
|
$
|
1,470.3
|
|
$
|
(0.4
|
)
|
$
|
(7.2
|
)
|
$
|
(6.8
|
)
|
Embedded Derivative in Modified Coinsurance Arrangement
|
|
(87.6
|
)
|
(88.1
|
)
|
(0.5
|
)
|
•
|
Risk culture and governance
|
•
|
Risk appetite policy
|
•
|
Risk identification and prioritization
|
•
|
Risk and capital modeling
|
•
|
Risk management activities
|
•
|
Risk reporting
|
1st Line: Own and Manage
|
|
2nd Line: Oversee
|
|
3rd Line: Independent Assurance
|
Business processes and procedures employed throughout the Company through which management assumes and monitors significant risks
|
|
Management committees chartered with oversight of activities within the 1st and 2nd lines of defense, mitigation of substantial exposures, and management of emerging risks
|
|
Independent review of ERM framework and risk mitigation
|
•
|
We believe in the benefits of specialization and a focused business strategy. We seek profitable risk-taking in areas where we have established risk management skills and capabilities.
|
•
|
We seek to manage our exposure to insurance risk through a combination of prudent underwriting with effective risk selection, maintaining pricing discipline, sound reserving practices, claims operational effectiveness, and selective use of reinsurance. Detailed underwriting guidelines and claim policies are tools used to manage our insurance risk exposure. We also monitor exposures against internally prescribed limits, and we diversify to reduce potential concentration risk and volatility.
|
•
|
We maintain a detailed set of investment policies and guidelines, including fundamental credit analysis, that are used to manage our credit risk exposure and diversify our risks across asset classes and issuers.
|
•
|
Finally, we foster a culture that embeds our corporate values and our code of conduct in our daily operations and preserves our reputation with customers and other key stakeholders. We monitor a composite set of operational risk metrics that measure operating effectiveness from the customer perspective.
|
|
December 31
|
||||||
|
2016
|
|
2015
|
||||
|
(in millions of dollars)
|
||||||
|
|
|
As Adjusted
|
||||
Assets
|
|
|
|
||||
|
|
|
|
||||
Investments
|
|
|
|
||||
Fixed Maturity Securities - at fair value (amortized cost: $39,552.7; $39,658.7)
|
$
|
44,217.3
|
|
|
$
|
43,354.4
|
|
Mortgage Loans
|
2,038.9
|
|
|
1,883.6
|
|
||
Policy Loans
|
3,463.2
|
|
|
3,395.4
|
|
||
Other Long-term Investments
|
631.5
|
|
|
583.0
|
|
||
Short-term Investments
|
780.0
|
|
|
807.3
|
|
||
Total Investments
|
51,130.9
|
|
|
50,023.7
|
|
||
|
|
|
|
||||
Other Assets
|
|
|
|
||||
Cash and Bank Deposits
|
100.4
|
|
|
112.9
|
|
||
Accounts and Premiums Receivable
|
1,610.8
|
|
|
1,598.4
|
|
||
Reinsurance Recoverable
|
4,858.9
|
|
|
4,725.1
|
|
||
Accrued Investment Income
|
693.3
|
|
|
702.8
|
|
||
Deferred Acquisition Costs
|
2,094.2
|
|
|
2,008.5
|
|
||
Goodwill
|
335.1
|
|
|
230.9
|
|
||
Property and Equipment
|
500.6
|
|
|
523.9
|
|
||
Other Assets
|
617.3
|
|
|
637.4
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
61,941.5
|
|
|
$
|
60,563.6
|
|
|
December 31
|
||||||
|
2016
|
|
2015
|
||||
|
(in millions of dollars)
|
||||||
|
|
|
As Adjusted
|
||||
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Policy and Contract Benefits
|
$
|
1,507.9
|
|
|
$
|
1,484.6
|
|
Reserves for Future Policy and Contract Benefits
|
44,245.9
|
|
|
43,540.6
|
|
||
Unearned Premiums
|
363.7
|
|
|
384.2
|
|
||
Other Policyholders’ Funds
|
1,623.8
|
|
|
1,674.6
|
|
||
Income Tax Payable
|
20.6
|
|
|
6.0
|
|
||
Deferred Income Tax
|
130.3
|
|
|
91.8
|
|
||
Short-term Debt
|
—
|
|
|
352.0
|
|
||
Long-term Debt
|
2,999.4
|
|
|
2,449.4
|
|
||
Payables for Collateral on Investments
|
406.0
|
|
|
415.4
|
|
||
Other Liabilities
|
1,675.9
|
|
|
1,501.1
|
|
||
|
|
|
|
||||
Total Liabilities
|
52,973.5
|
|
|
51,899.7
|
|
||
|
|
|
|
||||
Commitments and Contingent Liabilities - Note 14
|
|
|
|
||||
|
|
|
|
||||
Stockholders' Equity
|
|
|
|
||||
Common Stock, $0.10 par
|
|
|
|
||||
Authorized: 725,000,000 shares
|
|
|
|
||||
Issued: 303,552,934 and 302,702,811 shares
|
30.4
|
|
|
30.3
|
|
||
Additional Paid-in Capital
|
2,272.8
|
|
|
2,247.2
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
(51.0
|
)
|
|
16.1
|
|
||
Retained Earnings
|
8,744.0
|
|
|
7,995.2
|
|
||
Treasury Stock - at cost: 73,729,992 and 61,785,466 shares
|
(2,028.2
|
)
|
|
(1,624.9
|
)
|
||
|
|
|
|
||||
Total Stockholders' Equity
|
8,968.0
|
|
|
8,663.9
|
|
||
|
|
|
|
||||
Total Liabilities and Stockholders' Equity
|
$
|
61,941.5
|
|
|
$
|
60,563.6
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars, except share data)
|
||||||||||
Revenue
|
|
|
|
|
|
||||||
Premium Income
|
$
|
8,357.7
|
|
|
$
|
8,082.4
|
|
|
$
|
7,797.2
|
|
Net Investment Income
|
2,459.0
|
|
|
2,481.2
|
|
|
2,492.2
|
|
|||
Realized Investment Gain (Loss)
|
|
|
|
|
|
||||||
Other-Than-Temporary Impairment Loss on Fixed Maturity Securities
|
(30.5
|
)
|
|
(32.4
|
)
|
|
(13.5
|
)
|
|||
Other Net Realized Investment Gain (Loss)
|
54.7
|
|
|
(11.4
|
)
|
|
29.6
|
|
|||
Net Realized Investment Gain (Loss)
|
24.2
|
|
|
(43.8
|
)
|
|
16.1
|
|
|||
Other Income
|
205.6
|
|
|
211.5
|
|
|
219.0
|
|
|||
Total Revenue
|
11,046.5
|
|
|
10,731.3
|
|
|
10,524.5
|
|
|||
|
|
|
|
|
|
||||||
Benefits and Expenses
|
|
|
|
|
|
||||||
Benefits and Change in Reserves for Future Benefits
|
6,941.8
|
|
|
6,782.8
|
|
|
7,310.8
|
|
|||
Commissions
|
1,026.7
|
|
|
996.3
|
|
|
935.3
|
|
|||
Interest and Debt Expense
|
166.0
|
|
|
152.8
|
|
|
167.5
|
|
|||
Deferral of Acquisition Costs
|
(592.4
|
)
|
|
(569.7
|
)
|
|
(524.0
|
)
|
|||
Amortization of Deferred Acquisition Costs
|
493.0
|
|
|
482.3
|
|
|
440.8
|
|
|||
Compensation Expense
|
832.1
|
|
|
835.1
|
|
|
820.9
|
|
|||
Other Expenses
|
831.6
|
|
|
813.4
|
|
|
831.2
|
|
|||
Total Benefits and Expenses
|
9,698.8
|
|
|
9,493.0
|
|
|
9,982.5
|
|
|||
|
|
|
|
|
|
||||||
Income Before Income Tax
|
1,347.7
|
|
|
1,238.3
|
|
|
542.0
|
|
|||
|
|
|
|
|
|
||||||
Income Tax
|
|
|
|
|
|
||||||
Current
|
385.7
|
|
|
342.1
|
|
|
135.5
|
|
|||
Deferred
|
30.6
|
|
|
29.1
|
|
|
4.4
|
|
|||
Total Income Tax
|
416.3
|
|
|
371.2
|
|
|
139.9
|
|
|||
|
|
|
|
|
|
||||||
Net Income
|
$
|
931.4
|
|
|
$
|
867.1
|
|
|
$
|
402.1
|
|
|
|
|
|
|
|
||||||
Net Income Per Common Share
|
|
|
|
|
|
||||||
Basic
|
$
|
3.96
|
|
|
$
|
3.51
|
|
|
$
|
1.57
|
|
Assuming Dilution
|
$
|
3.95
|
|
|
$
|
3.50
|
|
|
$
|
1.57
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Net Income
|
$
|
931.4
|
|
|
$
|
867.1
|
|
|
$
|
402.1
|
|
|
|
|
|
|
|
||||||
Other Comprehensive Income (Loss)
|
|
|
|
|
|
||||||
Change in Net Unrealized Gain on Securities Before Adjustment (net of tax expense (benefit) of $318.0; $(892.5); $725.8)
|
661.9
|
|
|
(1,720.9
|
)
|
|
1,439.3
|
|
|||
Change in Adjustment to Deferred Acquisition Costs and Reserves for Future Policy and Contract Benefits, Net of Reinsurance (net of tax expense (benefit) of $(200.6); $856.6; $(665.1))
|
(425.6
|
)
|
|
1,634.9
|
|
|
(1,284.7
|
)
|
|||
Change in Net Gain on Cash Flow Hedges (net of tax benefit of $25.4; $4.3; $2.0)
|
(50.5
|
)
|
|
(13.0
|
)
|
|
(5.3
|
)
|
|||
Change in Foreign Currency Translation Adjustment (net of tax benefit of $-; $0.1; $-)
|
(180.4
|
)
|
|
(60.2
|
)
|
|
(66.3
|
)
|
|||
Change in Unrecognized Pension and Postretirement Benefit Costs (net of tax expense (benefit) of $(34.2); $3.2; $(92.4))
|
(72.5
|
)
|
|
8.9
|
|
|
(171.6
|
)
|
|||
Total Other Comprehensive Loss
|
(67.1
|
)
|
|
(150.3
|
)
|
|
(88.6
|
)
|
|||
|
|
|
|
|
|
||||||
Comprehensive Income
|
$
|
864.3
|
|
|
$
|
716.8
|
|
|
$
|
313.5
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Common Stock
|
|
|
|
|
|
||||||
Balance at Beginning of Year
|
$
|
30.3
|
|
|
$
|
30.2
|
|
|
$
|
36.1
|
|
Common Stock Activity
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|||
Retirement of Treasury Stock
|
—
|
|
|
—
|
|
|
(6.0
|
)
|
|||
Balance at End of Year
|
30.4
|
|
|
30.3
|
|
|
30.2
|
|
|||
|
|
|
|
|
|
||||||
Additional Paid-in Capital
|
|
|
|
|
|
||||||
Balance at Beginning of Year
|
2,247.2
|
|
|
2,221.2
|
|
|
2,634.1
|
|
|||
Common Stock Activity
|
25.6
|
|
|
26.0
|
|
|
28.4
|
|
|||
Retirement of Treasury Stock
|
—
|
|
|
—
|
|
|
(441.3
|
)
|
|||
Balance at End of Year
|
2,272.8
|
|
|
2,247.2
|
|
|
2,221.2
|
|
|||
|
|
|
|
|
|
||||||
Accumulated Other Comprehensive Income (Loss)
|
|
|
|
|
|
||||||
Balance at Beginning of Year
|
16.1
|
|
|
166.4
|
|
|
255.0
|
|
|||
Other Comprehensive Loss
|
(67.1
|
)
|
|
(150.3
|
)
|
|
(88.6
|
)
|
|||
Balance at End of Year
|
(51.0
|
)
|
|
16.1
|
|
|
166.4
|
|
|||
|
|
|
|
|
|
||||||
Retained Earnings
|
|
|
|
|
|
||||||
Balance at Beginning of Year
|
7,995.2
|
|
|
7,302.3
|
|
|
8,064.0
|
|
|||
Net Income
|
931.4
|
|
|
867.1
|
|
|
402.1
|
|
|||
Dividends to Stockholders (per common share: $0.77; $0.70; $0.62)
|
(182.6
|
)
|
|
(174.2
|
)
|
|
(159.4
|
)
|
|||
Retirement of Treasury Stock
|
—
|
|
|
—
|
|
|
(1,004.4
|
)
|
|||
Balance at End of Year
|
8,744.0
|
|
|
7,995.2
|
|
|
7,302.3
|
|
|||
|
|
|
|
|
|
||||||
Treasury Stock
|
|
|
|
|
|
||||||
Balance at Beginning of Year
|
(1,624.9
|
)
|
|
(1,198.2
|
)
|
|
(2,349.3
|
)
|
|||
Purchases of Treasury Stock
|
(403.3
|
)
|
|
(426.7
|
)
|
|
(300.6
|
)
|
|||
Retirement of Treasury Stock
|
—
|
|
|
—
|
|
|
1,451.7
|
|
|||
Balance at End of Year
|
(2,028.2
|
)
|
|
(1,624.9
|
)
|
|
(1,198.2
|
)
|
|||
|
|
|
|
|
|
||||||
Total Stockholders' Equity at End of Year
|
$
|
8,968.0
|
|
|
$
|
8,663.9
|
|
|
$
|
8,521.9
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Cash Flows from Operating Activities
|
|
|
|
|
|
||||||
Net Income
|
$
|
931.4
|
|
|
$
|
867.1
|
|
|
$
|
402.1
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities
|
|
|
|
|
|
||||||
Change in Receivables
|
(167.3
|
)
|
|
29.3
|
|
|
(21.5
|
)
|
|||
Change in Deferred Acquisition Costs
|
(99.4
|
)
|
|
(87.4
|
)
|
|
(83.2
|
)
|
|||
Change in Insurance Reserves and Liabilities
|
368.2
|
|
|
293.9
|
|
|
972.2
|
|
|||
Change in Income Taxes
|
34.7
|
|
|
180.5
|
|
|
(18.6
|
)
|
|||
Change in Other Accrued Liabilities
|
125.8
|
|
|
20.0
|
|
|
105.2
|
|
|||
Non-cash Components of Net Investment Income
|
(187.7
|
)
|
|
(194.1
|
)
|
|
(195.7
|
)
|
|||
Net Realized Investment (Gain) Loss
|
(24.2
|
)
|
|
43.8
|
|
|
(16.1
|
)
|
|||
Depreciation
|
101.7
|
|
|
99.5
|
|
|
87.9
|
|
|||
Other, Net
|
32.9
|
|
|
39.5
|
|
|
(8.7
|
)
|
|||
Net Cash Provided by Operating Activities
|
1,116.1
|
|
|
1,292.1
|
|
|
1,223.6
|
|
|||
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
Proceeds from Sales of Fixed Maturity Securities
|
911.5
|
|
|
880.1
|
|
|
450.1
|
|
|||
Proceeds from Maturities of Fixed Maturity Securities
|
2,197.8
|
|
|
2,417.0
|
|
|
1,819.4
|
|
|||
Proceeds from Sales and Maturities of Other Investments
|
336.8
|
|
|
347.0
|
|
|
235.0
|
|
|||
Purchase of Fixed Maturity Securities
|
(3,362.8
|
)
|
|
(4,305.3
|
)
|
|
(2,918.4
|
)
|
|||
Purchase of Other Investments
|
(576.0
|
)
|
|
(409.5
|
)
|
|
(285.2
|
)
|
|||
Net Sales (Purchases) of Short-term Investments
|
6.3
|
|
|
170.6
|
|
|
(69.3
|
)
|
|||
Net Increase (Decrease) in Payables for Collateral on Investments
|
(9.4
|
)
|
|
341.6
|
|
|
(3.8
|
)
|
|||
Acquisition of Business (Net of Cash Acquired)
|
(129.2
|
)
|
|
(54.3
|
)
|
|
—
|
|
|||
Net Purchases of Property and Equipment
|
(85.0
|
)
|
|
(100.2
|
)
|
|
(114.5
|
)
|
|||
Other, Net
|
—
|
|
|
—
|
|
|
0.1
|
|
|||
Net Cash Used by Investing Activities
|
(710.0
|
)
|
|
(713.0
|
)
|
|
(886.6
|
)
|
|||
|
|
|
|
|
|
||||||
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
Issuance of Long-term Debt
|
609.1
|
|
|
271.4
|
|
|
347.2
|
|
|||
Long-term Debt Repayment
|
(414.0
|
)
|
|
(226.3
|
)
|
|
(186.6
|
)
|
|||
Cost Related to Early Retirement of Debt
|
—
|
|
|
—
|
|
|
(13.2
|
)
|
|||
Issuance of Common Stock
|
8.5
|
|
|
6.4
|
|
|
12.3
|
|
|||
Repurchase of Common Stock
|
(405.2
|
)
|
|
(417.9
|
)
|
|
(306.0
|
)
|
|||
Dividends Paid to Stockholders
|
(182.6
|
)
|
|
(174.2
|
)
|
|
(159.4
|
)
|
|||
Other, Net
|
(34.4
|
)
|
|
(28.1
|
)
|
|
(22.9
|
)
|
|||
Net Cash Used by Financing Activities
|
(418.6
|
)
|
|
(568.7
|
)
|
|
(328.6
|
)
|
|||
|
|
|
|
|
|
||||||
Net Increase (Decrease) in Cash and Bank Deposits
|
(12.5
|
)
|
|
10.4
|
|
|
8.4
|
|
|||
|
|
|
|
|
|
||||||
Cash and Bank Deposits at Beginning of Year
|
112.9
|
|
|
102.5
|
|
|
94.1
|
|
|||
|
|
|
|
|
|
||||||
Cash and Bank Deposits at End of Year
|
$
|
100.4
|
|
|
$
|
112.9
|
|
|
$
|
102.5
|
|
Accounting Standards Codification (ASC)
|
|
Description
|
|
Date of Adoption
|
|
Effect on Financial Statements
|
ASC 820 "Fair Value Measurement"
|
|
This update eliminated the requirement to categorize within the fair value hierarchy table investments whose fair value is measured at net asset value using the practical expedient. Instead, entities are required to disclose the fair value of these investments so that financial statement users can reconcile amounts reported in the fair value hierarchy table to the amounts reported on the consolidated balance sheets. The guidance is to be applied retrospectively.
|
|
January 1, 2016
|
|
The adoption of this update modified certain of our annual reporting period disclosures for invested assets held in our employee benefit plans but had no effect on our financial position or results of operations.
|
ASC 835 "Interest - Imputation of Interest"
|
|
This update simplified the presentation of deferred debt issuance costs by requiring these costs to be presented in the balance sheet as a reduction of the carrying amount of the debt liability to which the deferred costs relate, rather than classifying the deferred costs as an asset. This classification is consistent with the treatment of debt discounts. We applied the amendments in the update retrospectively, adjusting all prior periods in our consolidated financial statements and accompanying notes.
|
|
January 1, 2016
|
|
The adoption of this update resulted in the following reclassification adjustments to our consolidated balance sheets but had no effect on our financial position or results of operations.
|
|
December 31, 2015
|
||||||||||
|
Historical Accounting Method
|
|
As Adjusted
|
|
Effect of Change
|
||||||
|
(in millions of dollars)
|
||||||||||
Consolidated Balance Sheets
|
|
|
|
|
|
||||||
Short-term Debt
|
$
|
352.4
|
|
|
$
|
352.0
|
|
|
$
|
(0.4
|
)
|
Long-term Debt
|
2,475.1
|
|
|
2,449.4
|
|
|
(25.7
|
)
|
|||
Other Assets
|
663.5
|
|
|
637.4
|
|
|
(26.1
|
)
|
ASC
|
|
Description
|
|
Date of Adoption
|
|
Effect on Financial Statements
|
ASC 860 "Transfers and Servicing"
|
|
This update changed the accounting for repurchase-to-maturity transactions and linked repurchase financings to secured borrowing accounting, which is consistent with the accounting for other repurchase agreements. The update also required disclosures for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions.
|
|
January 1, 2015, except for certain disclosures, which were effective April 1, 2015.
|
|
The adoption of this update expanded our disclosures, but had no effect on our financial position or results of operations.
|
|
|
|
|
|
|
|
ASC 323 "Investments - Equity Method and Joint Ventures"
|
|
This update permitted entities to make an accounting policy election to account for investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). Additional disclosures concerning investments in qualified affordable housing projects were also required.
|
|
January 1, 2015
|
|
The adoption of this update resulted in the retrospective adjustment of all prior periods in our consolidated financial statements and accompanying notes.
|
ASC
|
|
Description
|
|
Date of Adoption
|
|
Effect on Financial Statements
|
ASC 944 "Financial Services - Insurance"
|
|
This update changes the disclosure requirements for certain insurance contracts. These changes include a requirement to disclose the rollforward of the liability for unpaid claims and claim adjustment expenses in both interim and annual reporting periods for long-duration and short-duration insurance contracts. Additional claims disclosures will also be required for short-duration contracts. The guidance is to be applied retrospectively.
|
|
January 1, 2016 for annual reporting period disclosures and January 1, 2017 for interim reporting period disclosures.
|
|
The annual reporting period disclosure requirements effective January 1, 2016 are applicable to only to certain of our individual dental products. The amount of reserves for policy and contract benefits held for these products is immaterial, and we therefore did not alter our current disclosures. We will adopt the interim reporting period disclosure requirements effective January 1, 2017. The adoption of this update will have no effect on our financial position or results of operations.
|
ASC 718 "Compensation - Stock Compensation"
|
|
This update changes the accounting and disclosure requirements for certain aspects of share-based payments to employees. The update requires all income tax effects of stock-based compensation awards to be recognized in the income statement when the awards vest or are settled. The update also allows an employer to repurchase more of an employee's shares than it can today for tax withholding purposes without triggering liability accounting and to make a policy election to account for forfeitures as they occur. Transition guidance for the amendments varies between the retrospective, modified retrospective, and prospective methods depending on the specific requirement of the update. Early adoption is also permitted.
|
|
January 1, 2017
|
|
The adoption of this update will not have a material effect on our financial position or results of operations. During periods in which the vesting date fair value differs from the grant date fair value of certain stock-based compensation awards, we may experience volatility in the income tax recognized in our results of operations.
|
ASC 230 "Statement of Cash Flows"
|
|
This update provides clarifying guidance intended to reduce the diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The update addresses eight specific cash flow issues that relate to various transactions. The guidance is to be applied retrospectively, with early adoption permitted.
|
|
January 1, 2018
|
|
The adoption of this update will result in reclassifications to certain cash receipts and payments within our consolidated statements of cash flows but will have no effect on our financial position or results of operations.
|
ASC
|
|
Description
|
|
Date of Adoption
|
|
Effect on Financial Statements
|
ASC 606 "Revenue from Contracts with Customers"
|
|
This update supersedes virtually all existing guidance regarding the recognition of revenue from customers. Specifically excluded from the scope of this update are contracts under ASC 944, which includes insurance contracts, although our fee-based service products, which represent less than one percent of 2016 total revenue, are included within the scope. The core principle of this guidance is that revenue recognition should depict the transfer of goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. The guidance is to be applied retrospectively.
|
|
January 1, 2018
|
|
The adoption of this update will not have a material effect on our financial position or results of operations.
|
ASC 740 "Income Taxes"
|
|
This update eliminates the exception that requires intra-entity asset transfers other than inventory to be deferred until the transferred asset is sold to a third party or otherwise recovered through use. It requires recognition of tax expense from the sale of the asset in the seller’s tax jurisdiction when the transfer occurs, even though the pre-tax effects of that transaction are eliminated in consolidation. The guidance is to be applied retrospectively.
|
|
January 1, 2018
|
|
We have not yet determined the expected impact on our financial position or results of operations.
|
ASC 825 "Financial Instruments - Overall"
|
|
This update changes the accounting and disclosure requirements for certain financial instruments. These changes include a requirement to measure equity investments, other than those that result in consolidation or are accounted for under the equity method, at fair value through net income unless the investment qualifies for certain practicability exceptions. In addition, the update clarifies guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale fixed maturity securities. Changes also include the modification of certain disclosures around the fair value of financial instruments, including the requirement for separate presentation of financial assets and liabilities by measurement category, as well as the elimination of certain disclosures around methods and significant assumptions used to estimate fair value. The guidance is to be applied retrospectively.
|
|
January 1, 2018
|
|
We have not yet determined the expected impact on our financial position or results of operations.
|
ASC 842 "Leases"
|
|
This update changes the accounting for leases, requiring lessees to report most leases on their balance sheets, regardless of whether the lease is classified as a finance lease or an operating lease. For lessees, the initial lease liability is equal to the present value of lease payments, and a corresponding asset, adjusted for certain items, is also recorded. Expense recognition for lessees will remain similar to current accounting requirements for capital and operating leases. For lessors, the guidance modifies the classification criteria and the accounting for sales-type and direct financing leases. The guidance is to be applied using a modified retrospective approach at the beginning of the earliest comparative period presented.
|
|
January 1, 2019
|
|
We have not yet determined the expected impact on our financial position or results of operations.
|
ASC
|
|
Description
|
|
Date of Adoption
|
|
Effect on Financial Statements
|
ASC 350 "Intangibles - Goodwill and Other"
|
|
This update
eliminates the requirement to calculate the implied fair value of goodwill (the second step in the current two-step test) to measure a goodwill impairment charge. Instead, entities should perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the excess of the carrying amount over the fair value, with the loss not to exceed the total amount of goodwill allocated to that reporting unit. The guidance is to be applied prospectively, with early adoption permitted for goodwill impairment tests performed on testing dates after January 1, 2017.
|
|
January 1, 2020
|
|
The adoption of this update will not have a material effect on our financial position or results of operations.
|
ASC 326 "Financial Instruments - Credit Losses"
|
|
This update amends the guidance on the impairment of financial instruments. The update adds an impairment model known as the current expected credit loss model that is based on expected losses rather than incurred losses and will generally result in earlier recognition of allowances for losses. The current expected credit loss model applies to financial instruments such as mortgage loans, fixed maturity securities classified as held-to-maturity, and certain receivables. The update also modifies the other-than-temporary impairment model used for available-for-sale fixed maturity securities such that credit losses are recognized as an allowance rather than as a reduction in the amortized cost of the security. The reversal of previously recognized credit losses on available-for-sale fixed maturity securities is allowed under specified circumstances. Additional disclosures will also be required, including information used to develop the allowance for losses. The guidance is to be applied to most instruments in scope using a modified retrospective approach at the beginning of the earliest comparative period presented. For available-for-sale fixed maturity securities, the update is applied prospectively. Other-than-temporary impairment losses recognized on available-for-sale fixed maturity securities prior to adoption of the update cannot be reversed.
|
|
January 1, 2020
|
|
We have not yet determined the expected impact on our financial position or results of operations.
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|||||||||||||||
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Fixed Maturity Securities
|
$
|
44,217.3
|
|
|
$
|
44,217.3
|
|
|
$
|
43,354.4
|
|
|
$
|
43,354.4
|
|
Mortgage Loans
|
2,038.9
|
|
|
2,122.2
|
|
|
1,883.6
|
|
|
2,013.9
|
|
||||
Policy Loans
|
3,463.2
|
|
|
3,564.2
|
|
|
3,395.4
|
|
|
3,498.0
|
|
||||
Other Long-term Investments
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
32.7
|
|
|
32.7
|
|
|
49.8
|
|
|
49.8
|
|
||||
Equity Securities
|
1.2
|
|
|
1.2
|
|
|
1.4
|
|
|
1.4
|
|
||||
Miscellaneous Long-term Investments
|
541.9
|
|
|
541.9
|
|
|
474.4
|
|
|
474.4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Policyholders' Funds
|
|
|
|
|
|
|
|
||||||||
Deferred Annuity Products
|
$
|
597.4
|
|
|
$
|
597.4
|
|
|
$
|
608.8
|
|
|
$
|
608.8
|
|
Supplementary Contracts without Life Contingencies
|
608.8
|
|
|
608.8
|
|
|
641.1
|
|
|
641.1
|
|
||||
Short-term Debt
|
—
|
|
|
—
|
|
|
352.0
|
|
|
366.2
|
|
||||
Long-term Debt
|
2,999.4
|
|
|
3,175.8
|
|
|
2,449.4
|
|
|
2,645.9
|
|
||||
Payables for Collateral on Investments
|
|
|
|
|
|
|
|
||||||||
Federal Home Loan Bank (FHLB) Funding Agreements
|
350.0
|
|
|
350.0
|
|
|
350.0
|
|
|
350.0
|
|
||||
Other Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
52.8
|
|
|
52.8
|
|
|
50.2
|
|
|
50.2
|
|
||||
Embedded Derivative in Modified Coinsurance Arrangement
|
46.7
|
|
|
46.7
|
|
|
87.6
|
|
|
87.6
|
|
||||
Unfunded Commitments to Investment Partnerships
|
5.0
|
|
|
5.0
|
|
|
5.0
|
|
|
5.0
|
|
|
|
Level 2
|
|
Level 3
|
|
Instrument
|
|
Observable Inputs
|
|
Unobservable Inputs
|
|
|
|
|
|||
United States Government and Government Agencies and Authorities
|
|
|
|||
|
Valuation Techniques
|
|
Principally the market approach
|
|
Not applicable
|
|
|
|
|
|
|
|
Key Inputs
|
|
Prices obtained from external pricing services
|
|
|
|
|
|
|
|
|
States, Municipalities, and Political Subdivisions
|
|
|
|||
|
Valuation Techniques
|
|
Principally the market approach
|
|
Principally the market approach
|
|
|
|
|
|
|
|
Key Inputs
|
|
Prices obtained from external pricing services
|
|
Analysis of similar bonds, adjusted for comparability
|
|
|
|
Relevant reports issued by analysts and rating agencies
|
|
Non-binding broker quotes
|
|
|
|
Audited financial statements
|
|
Security and issuer level spreads
|
|
|
|
|
|
|
Foreign Governments
|
|
|
|||
|
Valuation Techniques
|
|
Principally the market approach
|
|
Principally the market approach
|
|
|
|
|
|
|
|
Key Inputs
|
|
Prices obtained from external pricing services
|
|
Analysis of similar bonds, adjusted for comparability
|
|
|
|
Non-binding broker quotes
|
|
Non-binding broker quotes
|
|
|
|
Call provisions
|
|
Security and issuer level spreads
|
|
|
|
|
|
|
|
|
Level 2
|
|
Level 3
|
|
Instrument
|
|
Observable Inputs
|
|
Unobservable Inputs
|
|
|
|
|
|
|
|
Public Utilities
|
|
|
|
|
|
|
Valuation Techniques
|
|
Principally the market and income approaches
|
|
Principally the market and income approaches
|
|
|
|
|
|
|
|
Key Inputs
|
|
TRACE pricing
|
|
Change in benchmark reference
|
|
|
|
Prices obtained from external pricing services
|
|
Analysis of similar bonds, adjusted for comparability
|
|
|
|
Non-binding broker quotes
|
|
Discount for size - illiquidity
|
|
|
|
Benchmark yields
|
|
Non-binding broker quotes
|
|
|
|
Transactional data for new issuances and secondary trades
|
|
Lack of marketability
|
|
|
|
Security cash flows and structures
|
|
Security and issuer level spreads
|
|
|
|
Recent issuance / supply
|
|
Volatility of credit
|
|
|
|
Security and issuer level spreads
|
|
|
|
|
|
Security creditor ratings/maturity/capital structure/optionality
|
|
|
|
|
|
Public covenants
|
|
|
|
|
|
Comparative bond analysis
|
|
|
|
|
|
Relevant reports issued by analysts and rating agencies
|
|
|
|
|
|
Audited financial statements
|
|
|
|
|
|
|
|
|
Mortgage/Asset-Backed Securities
|
|
|
|||
|
Valuation Techniques
|
|
Principally the market and income approaches
|
|
Principally the market approach
|
|
|
|
|
|
|
|
Key Inputs
|
|
Prices obtained from external pricing services
|
|
Analysis of similar bonds, adjusted for comparability
|
|
|
|
Non-binding broker quotes
|
|
Non-binding broker quotes
|
|
|
|
Security cash flows and structures
|
|
Security and issuer level spreads
|
|
|
|
Underlying collateral
|
|
|
|
|
|
Prepayment speeds/loan performance/delinquencies
|
|
|
|
|
|
Relevant reports issued by analysts and rating agencies
|
|
|
|
|
|
Audited financial statements
|
|
|
|
|
|
|
|
|
All Other Corporate Bonds
|
|
|
|||
|
Valuation Techniques
|
|
Principally the market and income approaches
|
|
Principally the market and income approaches
|
|
|
|
|
|
|
|
Key Inputs
|
|
TRACE pricing
|
|
Change in benchmark reference
|
|
|
|
Prices obtained from external pricing services
|
|
Analysis of similar bonds, adjusted for comparability
|
|
|
|
Non-binding broker quotes
|
|
Discount for size - illiquidity
|
|
|
|
Benchmark yields
|
|
Non-binding broker quotes
|
|
|
|
Transactional data for new issuances and secondary trades
|
|
Lack of marketability
|
|
|
|
Security cash flows and structures
|
|
Security and issuer level spreads
|
|
|
|
Recent issuance / supply
|
|
Volatility of credit
|
|
|
|
Security and issuer level spreads
|
|
|
|
|
|
Security creditor ratings/maturity/capital structure/optionality
|
|
|
|
|
Level 2
|
|
Level 3
|
|
Instrument
|
|
Observable Inputs
|
|
Unobservable Inputs
|
|
|
|
|
|
|
|
|
|
|
Public covenants
|
|
|
|
|
|
Comparative bond analysis
|
|
|
|
|
|
Relevant reports issued by analysts and rating agencies
|
|
|
|
|
|
Audited financial statements
|
|
|
|
|
|
|
|
|
Redeemable Preferred Stocks
|
|
|
|||
|
Valuation Techniques
|
|
Principally the market approach
|
|
Principally the market approach
|
|
|
|
|
|
|
|
Key Inputs
|
|
Non-binding broker quotes
|
|
Non-binding broker quotes
|
|
|
|
Benchmark yields
|
|
|
|
|
|
Comparative bond analysis
|
|
|
|
|
|
Call provisions
|
|
|
|
|
|
Relevant reports issued by analysts and rating agencies
|
|
|
|
|
|
Audited financial statements
|
|
|
|
|
|
|
|
|
Equity Securities
|
|
|
|||
|
Valuation Techniques
|
|
Principally the market approach
|
|
Principally the market and income approaches
|
|
|
|
|
|
|
|
Key Inputs
|
|
Prices obtained from external pricing services
|
|
Financial statement analysis
|
|
|
|
Non-binding broker quotes
|
|
Non-binding broker quotes
|
•
|
Approximately
76.3
percent of our fixed maturity securities were valued based on prices from pricing services that generally use observable inputs such as prices for securities or comparable securities in active markets in their valuation techniques. These assets were classified as Level 2. Level 2 assets or liabilities are those valued using inputs (other than prices included in Level 1) that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument's anticipated life.
|
•
|
Approximately
3.2
percent of our fixed maturity securities were valued based on one or more non-binding broker quotes, if validated by observable market data, or on TRACE prices for identical or similar assets absent current market activity. When only one price is available, it is used if observable inputs and analysis confirms that it is appropriate. These assets, for which we were able to validate the price using other observable market data, were classified as Level 2.
|
•
|
Approximately
11.3
percent of our fixed maturity securities were valued based on prices of comparable securities, matrix pricing, market models, and/or internal models or were valued based on non-binding quotes with no other observable market data. These assets were classified as either Level 2 or Level 3, with the categorization dependent on whether there was other observable market data. Level 3 is the lowest category of the fair value hierarchy and reflects the judgment of management regarding what market participants would use in pricing assets or liabilities at the measurement date. Financial assets and liabilities categorized as Level 3 are generally those that are valued using unobservable inputs to extrapolate an estimated fair value.
|
|
December 31, 2016
|
||||||||||||||
|
Quoted Prices
in Active Markets
for Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
||||||||
United States Government and Government Agencies and Authorities
|
$
|
454.2
|
|
|
$
|
928.2
|
|
|
$
|
—
|
|
|
$
|
1,382.4
|
|
States, Municipalities, and Political Subdivisions
|
—
|
|
|
2,068.5
|
|
|
89.5
|
|
|
2,158.0
|
|
||||
Foreign Governments
|
—
|
|
|
914.7
|
|
|
—
|
|
|
914.7
|
|
||||
Public Utilities
|
108.5
|
|
|
7,648.9
|
|
|
265.3
|
|
|
8,022.7
|
|
||||
Mortgage/Asset-Backed Securities
|
—
|
|
|
2,230.4
|
|
|
—
|
|
|
2,230.4
|
|
||||
All Other Corporate Bonds
|
3,507.1
|
|
|
24,500.4
|
|
|
1,459.7
|
|
|
29,467.2
|
|
||||
Redeemable Preferred Stocks
|
—
|
|
|
18.7
|
|
|
23.2
|
|
|
41.9
|
|
||||
Total Fixed Maturity Securities
|
4,069.8
|
|
|
38,309.8
|
|
|
1,837.7
|
|
|
44,217.3
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Long-term Investments
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
|
|
|
|
|
|
|
||||||||
Foreign Exchange Contracts
|
—
|
|
|
32.7
|
|
|
—
|
|
|
32.7
|
|
||||
Equity Securities
|
—
|
|
|
—
|
|
|
1.2
|
|
|
1.2
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Other Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
|
|
|
|
|
|
|
||||||||
Interest Rate Swaps
|
$
|
—
|
|
|
$
|
7.6
|
|
|
$
|
—
|
|
|
$
|
7.6
|
|
Foreign Exchange Contracts
|
—
|
|
|
44.8
|
|
|
—
|
|
|
44.8
|
|
||||
Credit Default Swaps
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
||||
Embedded Derivative in Modified Coinsurance Arrangement
|
—
|
|
|
—
|
|
|
46.7
|
|
|
46.7
|
|
||||
Total Derivatives
|
—
|
|
|
52.8
|
|
|
46.7
|
|
|
99.5
|
|
|
December 31, 2015
|
||||||||||||||
|
Quoted Prices
in Active Markets
for Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
||||||||
United States Government and Government Agencies and Authorities
|
$
|
97.3
|
|
|
$
|
1,367.9
|
|
|
$
|
—
|
|
|
$
|
1,465.2
|
|
States, Municipalities, and Political Subdivisions
|
—
|
|
|
1,994.9
|
|
|
122.2
|
|
|
2,117.1
|
|
||||
Foreign Governments
|
—
|
|
|
998.7
|
|
|
52.9
|
|
|
1,051.6
|
|
||||
Public Utilities
|
59.1
|
|
|
7,687.2
|
|
|
274.1
|
|
|
8,020.4
|
|
||||
Mortgage/Asset-Backed Securities
|
—
|
|
|
2,481.5
|
|
|
—
|
|
|
2,481.5
|
|
||||
All Other Corporate Bonds
|
2,770.4
|
|
|
23,992.8
|
|
|
1,408.2
|
|
|
28,171.4
|
|
||||
Redeemable Preferred Stocks
|
—
|
|
|
23.4
|
|
|
23.8
|
|
|
47.2
|
|
||||
Total Fixed Maturity Securities
|
2,926.8
|
|
|
38,546.4
|
|
|
1,881.2
|
|
|
43,354.4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Long-term Investments
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
|
|
|
|
|
|
|
||||||||
Interest Rate Swaps
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
||||
Foreign Exchange Contracts
|
—
|
|
|
47.4
|
|
|
—
|
|
|
47.4
|
|
||||
Total Derivatives
|
—
|
|
|
49.8
|
|
|
—
|
|
|
49.8
|
|
||||
Equity Securities
|
—
|
|
|
—
|
|
|
1.4
|
|
|
1.4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Other Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
|
|
|
|
|
|
|
||||||||
Interest Rate Swaps
|
$
|
—
|
|
|
$
|
12.3
|
|
|
$
|
—
|
|
|
$
|
12.3
|
|
Foreign Exchange Contracts
|
—
|
|
|
37.6
|
|
|
—
|
|
|
37.6
|
|
||||
Credit Default Swaps
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||
Embedded Derivative in Modified Coinsurance Arrangement
|
—
|
|
|
—
|
|
|
87.6
|
|
|
87.6
|
|
||||
Total Derivatives
|
—
|
|
|
50.2
|
|
|
87.6
|
|
|
137.8
|
|
|
Year Ended December 31
|
||||||||||||||
|
2016
|
|
2015
|
||||||||||||
|
Transfers into
|
||||||||||||||
|
Level 1 from
Level 2
|
|
Level 2 from
Level 1
|
|
Level 1 from
Level 2
|
|
Level 2 from
Level 1
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
||||||||
United States Government and Government Agencies and Authorities
|
$
|
200.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
195.3
|
|
Public Utilities
|
65.9
|
|
|
59.1
|
|
|
7.3
|
|
|
85.1
|
|
||||
All Other Corporate Bonds
|
1,889.0
|
|
|
1,860.3
|
|
|
1,369.2
|
|
|
1,556.7
|
|
||||
Total Fixed Maturity Securities
|
$
|
2,154.9
|
|
|
$
|
1,919.4
|
|
|
$
|
1,376.5
|
|
|
$
|
1,837.1
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||||||
|
|
|
Total Realized and
Unrealized Investment
Gains (Losses) Included in
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning
of Year
|
|
Earnings
|
|
Other
Comprehensive
Income or Loss
|
|
Purchases
|
|
Sales
|
|
Level 3 Transfers
|
|
End of
Year
|
||||||||||||||||||
|
Into
|
|
Out of
|
|
|||||||||||||||||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
States, Municipalities, and Political Subdivisions
|
$
|
122.2
|
|
|
$
|
—
|
|
|
$
|
1.9
|
|
|
$
|
—
|
|
|
$
|
(0.5
|
)
|
|
$
|
—
|
|
|
$
|
(34.1
|
)
|
|
$
|
89.5
|
|
Foreign Governments
|
52.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52.9
|
)
|
|
—
|
|
||||||||
Public Utilities
|
274.1
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
(3.7
|
)
|
|
157.6
|
|
|
(161.9
|
)
|
|
265.3
|
|
||||||||
All Other Corporate Bonds
|
1,408.2
|
|
|
1.4
|
|
|
6.9
|
|
|
115.9
|
|
|
(111.2
|
)
|
|
792.8
|
|
|
(754.3
|
)
|
|
1,459.7
|
|
||||||||
Redeemable Preferred Stocks
|
23.8
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.2
|
|
||||||||
Total Fixed Maturity Securities
|
1,881.2
|
|
|
1.4
|
|
|
7.4
|
|
|
115.9
|
|
|
(115.4
|
)
|
|
950.4
|
|
|
(1,003.2
|
)
|
|
1,837.7
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity Securities
|
1.4
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
1.2
|
|
||||||||
Embedded Derivative in Modified Coinsurance Arrangement
|
(87.6
|
)
|
|
40.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46.7
|
)
|
||||||||
|
|||||||||||||||||||||||||||||||
|
Year Ended December 31, 2015
|
||||||||||||||||||||||||||||||
|
|
|
Total Realized and
Unrealized Investment
Gains (Losses) Included in
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning
of Year
|
|
Earnings
|
|
Other
Comprehensive
Income or Loss
|
|
Purchases
|
|
Sales
|
|
Level 3 Transfers
|
|
End of
Year
|
||||||||||||||||||
|
Into
|
|
Out of
|
|
|||||||||||||||||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
States, Municipalities, and Political Subdivisions
|
$
|
140.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
(5.3
|
)
|
|
$
|
12.0
|
|
|
$
|
(16.5
|
)
|
|
$
|
—
|
|
|
$
|
(8.0
|
)
|
|
$
|
122.2
|
|
Foreign Governments
|
69.3
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
(15.0
|
)
|
|
—
|
|
|
—
|
|
|
52.9
|
|
||||||||
Public Utilities
|
315.0
|
|
|
—
|
|
|
(6.9
|
)
|
|
40.0
|
|
|
(2.4
|
)
|
|
118.5
|
|
|
(190.1
|
)
|
|
274.1
|
|
||||||||
All Other Corporate Bonds
|
1,425.3
|
|
|
(7.0
|
)
|
|
(113.2
|
)
|
|
55.3
|
|
|
(220.8
|
)
|
|
810.2
|
|
|
(541.6
|
)
|
|
1,408.2
|
|
||||||||
Redeemable Preferred Stocks
|
24.9
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.8
|
|
||||||||
Total Fixed Maturity Securities
|
1,974.6
|
|
|
(7.1
|
)
|
|
(127.9
|
)
|
|
107.3
|
|
|
(254.7
|
)
|
|
928.7
|
|
|
(739.7
|
)
|
|
1,881.2
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Equity Securities
|
1.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
||||||||
Embedded Derivative in Modified Coinsurance Arrangement
|
(49.9
|
)
|
|
(37.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(87.6
|
)
|
|
December 31, 2016
|
||||||
|
Fair Value
|
|
Unobservable Input
|
|
Range/Weighted Average
|
||
|
(in millions of dollars)
|
||||||
Fixed Maturity Securities
|
|
|
|
|
|
||
All Other Corporate Bonds - Private
|
$
|
310.4
|
|
|
Comparability Adjustment
Discount for Size Lack of Marketability Volatility of Credit Market Convention |
(b)
(c) (d) (e) (f) |
0.50% - 0.50% / 0.50%
0.50% - 0.50% / 0.50% 0.20% - 0.25% / 0.23% 0.20% - 6.04% / 0.70% Priced at Par |
Equity Securities - Private
|
1.1
|
|
|
Market Convention
|
(f)
|
Priced at Cost or Owner's Equity
|
|
Embedded Derivative in Modified Coinsurance Arrangement
|
(46.7
|
)
|
|
Projected Liability Cash Flows
|
(g)
|
Actuarial Assumptions
|
|
December 31, 2015
|
||||||
|
Fair Value
|
|
Unobservable Input
|
|
Range/Weighted Average
|
||
|
(in millions of dollars)
|
||||||
Fixed Maturity Securities
|
|
|
|
|
|
||
States, Municipalities, and Political Subdivisions - Private
|
$
|
73.3
|
|
|
Change in Benchmark Reference
|
(a)
|
0.50% - 1.00% / 0.70%
|
States, Municipalities, and Political Subdivisions - Public
|
12.0
|
|
|
Market Convention
|
(f)
|
Priced at Par
|
|
All Other Corporate Bonds - Private
|
151.0
|
|
|
Comparability Adjustment
Discount for Size Lack of Marketability Volatility of Credit Market Convention |
(b)
(c) (d) (e) (f) |
0.50% - 0.50% / 0.50%
0.50% - 0.50% / 0.50% 1.00% - 2.00% / 1.75% 0.25% - 5.56% / 0.94% Priced at Par |
|
All Other Corporate Bonds - Public
|
36.2
|
|
|
Lack of Marketability
|
(d)
|
1.00% - 1.00% / 1.00%
|
|
Equity Securities - Private
|
1.1
|
|
|
Market Convention
|
(f)
|
Priced at Cost or Owner's Equity
|
|
Embedded Derivative in Modified Coinsurance Arrangement
|
(87.6
|
)
|
|
Projected Liability Cash Flows
|
(g)
|
Actuarial Assumptions
|
(a)
|
Represents basis point adjustments for changes in benchmark spreads associated with various ratings categories
|
(b)
|
Represents basis point adjustments for changes in benchmark spreads associated with various industry sectors
|
(c)
|
Represents basis point adjustments based on issue/issuer size relative to the benchmark
|
(d)
|
Represents basis point adjustments to apply a discount due to the illiquidity of an investment
|
(e)
|
Represents basis point adjustments for credit-specific factors
|
(f)
|
Represents a decision to price based on par value, cost, or owner's equity when limited data is available
|
(g)
|
Represents various actuarial assumptions required to derive the liability cash flows including incidence, termination, and lapse rates
|
|
December 31, 2016
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair
Value
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
United States Government and Government Agencies and Authorities
|
$
|
1,202.8
|
|
|
$
|
183.1
|
|
|
$
|
3.5
|
|
|
$
|
1,382.4
|
|
States, Municipalities, and Political Subdivisions
|
1,868.0
|
|
|
294.8
|
|
|
4.8
|
|
|
2,158.0
|
|
||||
Foreign Governments
|
714.8
|
|
|
199.9
|
|
|
—
|
|
|
914.7
|
|
||||
Public Utilities
|
6,916.1
|
|
|
1,123.5
|
|
|
16.9
|
|
|
8,022.7
|
|
||||
Mortgage/Asset-Backed Securities
|
2,104.9
|
|
|
134.7
|
|
|
9.2
|
|
|
2,230.4
|
|
||||
All Other Corporate Bonds
|
26,707.1
|
|
|
2,944.0
|
|
|
183.9
|
|
|
29,467.2
|
|
||||
Redeemable Preferred Stocks
|
39.0
|
|
|
3.2
|
|
|
0.3
|
|
|
41.9
|
|
||||
Total Fixed Maturity Securities
|
$
|
39,552.7
|
|
|
$
|
4,883.2
|
|
|
$
|
218.6
|
|
|
$
|
44,217.3
|
|
|
December 31, 2015
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair
Value
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
United States Government and Government Agencies and Authorities
|
$
|
1,265.8
|
|
|
$
|
207.3
|
|
|
$
|
7.9
|
|
|
$
|
1,465.2
|
|
States, Municipalities, and Political Subdivisions
|
1,828.3
|
|
|
293.4
|
|
|
4.6
|
|
|
2,117.1
|
|
||||
Foreign Governments
|
897.2
|
|
|
154.4
|
|
|
—
|
|
|
1,051.6
|
|
||||
Public Utilities
|
6,979.3
|
|
|
1,057.4
|
|
|
16.3
|
|
|
8,020.4
|
|
||||
Mortgage/Asset-Backed Securities
|
2,318.6
|
|
|
167.6
|
|
|
4.7
|
|
|
2,481.5
|
|
||||
All Other Corporate Bonds
|
26,325.5
|
|
|
2,454.1
|
|
|
608.2
|
|
|
28,171.4
|
|
||||
Redeemable Preferred Stocks
|
44.0
|
|
|
3.8
|
|
|
0.6
|
|
|
47.2
|
|
||||
Total Fixed Maturity Securities
|
$
|
39,658.7
|
|
|
$
|
4,338.0
|
|
|
$
|
642.3
|
|
|
$
|
43,354.4
|
|
|
December 31, 2016
|
||||||||||||||
|
Less Than 12 Months
|
|
12 Months or Greater
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Loss
|
|
Fair
Value
|
|
Gross
Unrealized
Loss
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
United States Government and Government Agencies and Authorities
|
$
|
132.8
|
|
|
$
|
3.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
States, Municipalities, and Political Subdivisions
|
132.2
|
|
|
4.8
|
|
|
—
|
|
|
—
|
|
||||
Public Utilities
|
260.2
|
|
|
15.3
|
|
|
15.6
|
|
|
1.6
|
|
||||
Mortgage/Asset-Backed Securities
|
513.2
|
|
|
9.1
|
|
|
0.8
|
|
|
0.1
|
|
||||
All Other Corporate Bonds
|
3,621.0
|
|
|
122.1
|
|
|
774.7
|
|
|
61.8
|
|
||||
Redeemable Preferred Stocks
|
7.9
|
|
|
0.1
|
|
|
10.8
|
|
|
0.2
|
|
||||
Total Fixed Maturity Securities
|
$
|
4,667.3
|
|
|
$
|
154.9
|
|
|
$
|
801.9
|
|
|
$
|
63.7
|
|
|
December 31, 2015
|
||||||||||||||
|
Less Than 12 Months
|
|
12 Months or Greater
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Loss
|
|
Fair
Value
|
|
Gross
Unrealized
Loss
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
United States Government and Government Agencies and Authorities
|
$
|
213.5
|
|
|
$
|
7.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
States, Municipalities, and Political Subdivisions
|
112.3
|
|
|
4.3
|
|
|
3.3
|
|
|
0.3
|
|
||||
Public Utilities
|
408.4
|
|
|
14.4
|
|
|
10.3
|
|
|
1.9
|
|
||||
Mortgage/Asset-Backed Securities
|
504.3
|
|
|
4.6
|
|
|
9.0
|
|
|
0.1
|
|
||||
All Other Corporate Bonds
|
6,155.0
|
|
|
464.2
|
|
|
554.7
|
|
|
144.0
|
|
||||
Redeemable Preferred Stocks
|
10.4
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
||||
Total Fixed Maturity Securities
|
$
|
7,403.9
|
|
|
$
|
496.0
|
|
|
$
|
577.3
|
|
|
$
|
146.3
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Total
Amortized Cost
|
|
Unrealized Gain Position
|
|
Unrealized Loss Position
|
||||||||||||||
|
|
Gross Gain
|
|
Fair Value
|
|
Gross Loss
|
|
Fair Value
|
|||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
1 year or less
|
$
|
1,338.8
|
|
|
$
|
28.6
|
|
|
$
|
1,355.6
|
|
|
$
|
—
|
|
|
$
|
11.8
|
|
Over 1 year through 5 years
|
6,231.0
|
|
|
553.5
|
|
|
6,605.6
|
|
|
8.2
|
|
|
170.7
|
|
|||||
Over 5 years through 10 years
|
10,991.6
|
|
|
843.8
|
|
|
9,336.2
|
|
|
82.8
|
|
|
2,416.4
|
|
|||||
Over 10 years
|
18,886.4
|
|
|
3,322.6
|
|
|
19,734.3
|
|
|
118.4
|
|
|
2,356.3
|
|
|||||
|
37,447.8
|
|
|
4,748.5
|
|
|
37,031.7
|
|
|
209.4
|
|
|
4,955.2
|
|
|||||
Mortgage/Asset-Backed Securities
|
2,104.9
|
|
|
134.7
|
|
|
1,716.4
|
|
|
9.2
|
|
|
514.0
|
|
|||||
Total Fixed Maturity Securities
|
$
|
39,552.7
|
|
|
$
|
4,883.2
|
|
|
$
|
38,748.1
|
|
|
$
|
218.6
|
|
|
$
|
5,469.2
|
|
|
December 31, 2015
|
||||||||||||||||||
|
Total
Amortized Cost
|
|
Unrealized Gain Position
|
|
Unrealized Loss Position
|
||||||||||||||
|
|
Gross Gain
|
|
Fair Value
|
|
Gross Loss
|
|
Fair Value
|
|||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
1 year or less
|
$
|
1,112.2
|
|
|
$
|
20.6
|
|
|
$
|
1,098.8
|
|
|
$
|
0.2
|
|
|
$
|
33.8
|
|
Over 1 year through 5 years
|
6,514.0
|
|
|
554.4
|
|
|
6,649.5
|
|
|
49.8
|
|
|
369.1
|
|
|||||
Over 5 years through 10 years
|
10,519.3
|
|
|
746.3
|
|
|
7,124.4
|
|
|
320.5
|
|
|
3,820.7
|
|
|||||
Over 10 years
|
19,194.6
|
|
|
2,849.1
|
|
|
18,532.3
|
|
|
267.1
|
|
|
3,244.3
|
|
|||||
|
37,340.1
|
|
|
4,170.4
|
|
|
33,405.0
|
|
|
637.6
|
|
|
7,467.9
|
|
|||||
Mortgage/Asset-Backed Securities
|
2,318.6
|
|
|
167.6
|
|
|
1,968.2
|
|
|
4.7
|
|
|
513.3
|
|
|||||
Total Fixed Maturity Securities
|
$
|
39,658.7
|
|
|
$
|
4,338.0
|
|
|
$
|
35,373.2
|
|
|
$
|
642.3
|
|
|
$
|
7,981.2
|
|
•
|
Whether we expect to recover the entire amortized cost basis of the security
|
•
|
Whether we intend to sell the security or will be required to sell the security before the recovery of its amortized cost basis
|
•
|
Whether the security is current as to principal and interest payments
|
•
|
The significance of the decline in value
|
•
|
The time period during which there has been a significant decline in value
|
•
|
Current and future business prospects and trends of earnings
|
•
|
The valuation of the security's underlying collateral
|
•
|
Relevant industry conditions and trends relative to their historical cycles
|
•
|
Market conditions
|
•
|
Rating agency and governmental actions
|
•
|
Bid and offering prices and the level of trading activity
|
•
|
Adverse changes in estimated cash flows for securitized investments
|
•
|
Changes in fair value subsequent to the balance sheet date
|
•
|
Any other key measures for the related security
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Income Tax Credits
|
$
|
41.8
|
|
|
$
|
41.8
|
|
|
$
|
41.8
|
|
Amortization, Net of Tax
|
(23.2
|
)
|
|
(23.3
|
)
|
|
(23.2
|
)
|
|||
Income Tax Benefit
|
$
|
18.6
|
|
|
$
|
18.5
|
|
|
$
|
18.6
|
|
|
December 31
|
||||||||||||
|
2016
|
|
2015
|
||||||||||
|
(in millions of dollars)
|
||||||||||||
|
Carrying
|
|
Percent of
|
|
Carrying
|
|
Percent of
|
||||||
|
Amount
|
|
Total
|
|
Amount
|
|
Total
|
||||||
Property Type
|
|
|
|
|
|
|
|
||||||
Apartment
|
$
|
288.4
|
|
|
14.1
|
%
|
|
$
|
130.6
|
|
|
6.9
|
%
|
Industrial
|
573.6
|
|
|
28.1
|
|
|
574.1
|
|
|
30.5
|
|
||
Office
|
700.1
|
|
|
34.4
|
|
|
764.7
|
|
|
40.6
|
|
||
Retail
|
455.4
|
|
|
22.4
|
|
|
392.3
|
|
|
20.8
|
|
||
Other
|
21.4
|
|
|
1.0
|
|
|
21.9
|
|
|
1.2
|
|
||
Total
|
$
|
2,038.9
|
|
|
100.0
|
%
|
|
$
|
1,883.6
|
|
|
100.0
|
%
|
Region
|
|
|
|
|
|
|
|
||||||
New England
|
$
|
72.7
|
|
|
3.6
|
%
|
|
$
|
97.6
|
|
|
5.2
|
%
|
Mid-Atlantic
|
125.3
|
|
|
6.1
|
|
|
128.8
|
|
|
6.9
|
|
||
East North Central
|
230.1
|
|
|
11.3
|
|
|
186.4
|
|
|
9.9
|
|
||
West North Central
|
172.0
|
|
|
8.4
|
|
|
162.6
|
|
|
8.6
|
|
||
South Atlantic
|
438.3
|
|
|
21.5
|
|
|
409.3
|
|
|
21.7
|
|
||
East South Central
|
91.6
|
|
|
4.5
|
|
|
79.1
|
|
|
4.2
|
|
||
West South Central
|
268.7
|
|
|
13.2
|
|
|
237.6
|
|
|
12.6
|
|
||
Mountain
|
214.1
|
|
|
10.5
|
|
|
196.5
|
|
|
10.4
|
|
||
Pacific
|
426.1
|
|
|
20.9
|
|
|
385.7
|
|
|
20.5
|
|
||
Total
|
$
|
2,038.9
|
|
|
100.0
|
%
|
|
$
|
1,883.6
|
|
|
100.0
|
%
|
•
|
Loan-to-value ratio
|
•
|
Debt service coverage ratio based on current operating income
|
•
|
Property location, including regional economics, trends and demographics
|
•
|
Age, condition, and construction quality of property
|
•
|
Current and historical occupancy of property
|
•
|
Lease terms relative to market
|
•
|
Tenant size and financial strength
|
•
|
Borrower's financial strength
|
•
|
Borrower's equity in transaction
|
•
|
Additional collateral, if any
|
|
December 31
|
||||||
|
2016
|
|
2015
|
||||
|
(in millions of dollars)
|
||||||
Internal Rating
|
|
|
|
||||
Aa
|
$
|
0.7
|
|
|
$
|
1.1
|
|
A
|
488.2
|
|
|
586.6
|
|
||
Baa
|
1,506.6
|
|
|
1,285.8
|
|
||
Ba
|
43.4
|
|
|
10.1
|
|
||
Total
|
$
|
2,038.9
|
|
|
$
|
1,883.6
|
|
Loan-to-Value Ratio
|
|
|
|
||||
<= 65%
|
$
|
917.9
|
|
|
$
|
937.2
|
|
> 65% <= 75%
|
1,011.5
|
|
|
842.5
|
|
||
> 75% <= 85%
|
50.8
|
|
|
88.4
|
|
||
> 85%
|
58.7
|
|
|
15.5
|
|
||
Total
|
$
|
2,038.9
|
|
|
$
|
1,883.6
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Balance at Beginning of Year
|
$
|
—
|
|
|
$
|
1.5
|
|
|
$
|
1.5
|
|
Provision
|
—
|
|
|
0.5
|
|
|
3.0
|
|
|||
Charge-offs, Net of Recoveries
|
—
|
|
|
(2.0
|
)
|
|
(3.0
|
)
|
|||
Balance at End of Year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.5
|
|
|
December 31
|
||||||
|
2016
|
|
2015
|
||||
|
Overnight and Continuous
|
||||||
|
(in millions of dollars)
|
||||||
United States Government and Government Agencies and Authorities
|
$
|
0.1
|
|
|
$
|
1.2
|
|
Public Utilities
|
0.1
|
|
|
4.0
|
|
||
All Other Corporate Bonds
|
29.7
|
|
|
23.8
|
|
||
Total Borrowings
|
29.9
|
|
|
29.0
|
|
||
Gross Amount of Recognized Liability for Securities Lending Transactions
|
29.9
|
|
|
29.0
|
|
||
Amounts Related to Agreements Not Included in Offsetting Disclosure Contained Herein
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Gross Amount
|
|
|
|
|
|
Gross Amount Not
|
|
|
||||||||||||||
|
|
of Recognized
|
|
Gross Amount
|
|
Net Amount
|
|
Offset in Balance Sheet
|
|
|
||||||||||||||
|
|
Financial
|
|
Offset in
|
|
Presented in
|
|
Financial
|
|
Cash
|
|
Net
|
||||||||||||
|
|
Instruments
|
|
Balance Sheet
|
|
Balance Sheet
|
|
Instruments
|
|
Collateral
|
|
Amount
|
||||||||||||
|
|
(in millions of dollars)
|
||||||||||||||||||||||
Financial Assets:
|
|
|
||||||||||||||||||||||
Derivatives
|
|
$
|
32.7
|
|
|
$
|
—
|
|
|
$
|
32.7
|
|
|
$
|
(7.3
|
)
|
|
$
|
(25.4
|
)
|
|
$
|
—
|
|
Securities Lending
|
|
178.5
|
|
|
—
|
|
|
178.5
|
|
|
(148.6
|
)
|
|
(29.9
|
)
|
|
—
|
|
||||||
Total
|
|
$
|
211.2
|
|
|
$
|
—
|
|
|
$
|
211.2
|
|
|
$
|
(155.9
|
)
|
|
$
|
(55.3
|
)
|
|
$
|
—
|
|
|
|
|
||||||||||||||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives
|
|
$
|
52.8
|
|
|
$
|
—
|
|
|
$
|
52.8
|
|
|
$
|
(37.6
|
)
|
|
$
|
—
|
|
|
$
|
15.2
|
|
Securities Lending
|
|
29.9
|
|
|
—
|
|
|
29.9
|
|
|
(29.9
|
)
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
82.7
|
|
|
$
|
—
|
|
|
$
|
82.7
|
|
|
$
|
(67.5
|
)
|
|
$
|
—
|
|
|
$
|
15.2
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
Gross Amount
|
|
|
|
|
|
Gross Amount Not
|
|
|
||||||||||||||
|
|
of Recognized
|
|
Gross Amount
|
|
Net Amount
|
|
Offset in Balance Sheet
|
|
|
||||||||||||||
|
|
Financial
|
|
Offset in
|
|
Presented in
|
|
Financial
|
|
Cash
|
|
Net
|
||||||||||||
|
|
Instruments
|
|
Balance Sheet
|
|
Balance Sheet
|
|
Instruments
|
|
Collateral
|
|
Amount
|
||||||||||||
|
|
(in millions of dollars)
|
||||||||||||||||||||||
Financial Assets:
|
|
|
||||||||||||||||||||||
Derivatives
|
|
$
|
49.8
|
|
|
$
|
—
|
|
|
$
|
49.8
|
|
|
$
|
(12.8
|
)
|
|
$
|
(36.4
|
)
|
|
$
|
0.6
|
|
Securities Lending
|
|
181.6
|
|
|
—
|
|
|
181.6
|
|
|
(152.6
|
)
|
|
(29.0
|
)
|
|
—
|
|
||||||
Total
|
|
$
|
231.4
|
|
|
$
|
—
|
|
|
$
|
231.4
|
|
|
$
|
(165.4
|
)
|
|
$
|
(65.4
|
)
|
|
$
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives
|
|
$
|
50.2
|
|
|
$
|
—
|
|
|
$
|
50.2
|
|
|
$
|
(35.6
|
)
|
|
$
|
—
|
|
|
$
|
14.6
|
|
Securities Lending
|
|
29.0
|
|
|
—
|
|
|
29.0
|
|
|
(29.0
|
)
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
79.2
|
|
|
$
|
—
|
|
|
$
|
79.2
|
|
|
$
|
(64.6
|
)
|
|
$
|
—
|
|
|
$
|
14.6
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Fixed Maturity Securities
|
$
|
2,293.9
|
|
|
$
|
2,327.1
|
|
|
$
|
2,344.4
|
|
Derivatives
|
49.8
|
|
|
44.2
|
|
|
40.4
|
|
|||
Mortgage Loans
|
114.0
|
|
|
114.0
|
|
|
109.8
|
|
|||
Policy Loans
|
17.3
|
|
|
16.7
|
|
|
16.3
|
|
|||
Other Long-term Investments
|
22.6
|
|
|
21.6
|
|
|
23.0
|
|
|||
Short-term Investments
|
7.5
|
|
|
3.4
|
|
|
2.4
|
|
|||
Gross Investment Income
|
2,505.1
|
|
|
2,527.0
|
|
|
2,536.3
|
|
|||
Less Investment Expenses
|
31.9
|
|
|
31.2
|
|
|
29.0
|
|
|||
Less Investment Income on Participation Fund Account Assets
|
14.2
|
|
|
14.6
|
|
|
15.1
|
|
|||
Net Investment Income
|
$
|
2,459.0
|
|
|
$
|
2,481.2
|
|
|
$
|
2,492.2
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
||||||
Gross Gains on Sales
|
$
|
34.3
|
|
|
$
|
23.8
|
|
|
$
|
9.3
|
|
Gross Losses on Sales
|
(17.2
|
)
|
|
(25.6
|
)
|
|
(7.5
|
)
|
|||
Other-Than-Temporary Impairment Loss
|
(30.5
|
)
|
|
(32.4
|
)
|
|
(13.5
|
)
|
|||
Mortgage Loans and Other Invested Assets
|
|
|
|
|
|
||||||
Gross Gains on Sales
|
5.5
|
|
|
16.0
|
|
|
21.2
|
|
|||
Gross Losses on Sales
|
(0.7
|
)
|
|
(0.1
|
)
|
|
(0.8
|
)
|
|||
Impairment Loss
|
(5.7
|
)
|
|
(5.9
|
)
|
|
(3.4
|
)
|
|||
Embedded Derivative in Modified Coinsurance Arrangement
|
40.9
|
|
|
(37.7
|
)
|
|
3.3
|
|
|||
All Other Derivatives
|
(1.5
|
)
|
|
35.7
|
|
|
11.0
|
|
|||
Foreign Currency Transactions
|
(0.9
|
)
|
|
(17.6
|
)
|
|
(3.5
|
)
|
|||
Net Realized Investment Gain (Loss)
|
$
|
24.2
|
|
|
$
|
(43.8
|
)
|
|
$
|
16.1
|
|
•
|
Interest rate swaps
are used to hedge interest rate risks and to improve the matching of assets and liabilities. An interest rate swap is an agreement in which we agree with other parties to exchange, at specified intervals, the difference between fixed rate and variable rate interest amounts. We use interest rate swaps to hedge the anticipated purchase of fixed maturity securities thereby protecting us from the potential adverse impact of declining interest rates on the associated policy reserves. We also use interest rate swaps to hedge the potential adverse impact of rising interest rates in anticipation of issuing fixed rate long-term debt.
|
•
|
Forward treasury locks
are used to minimize interest rate risk associated with the anticipated purchase or disposal of fixed maturity securities. A forward treasury lock is a derivative contract without an initial investment where we and the counterparty agree to purchase or sell a specific U.S. Treasury bond at a future date at a pre-determined price.
|
•
|
Interest rate swaps
are used to effectively convert certain of our fixed rate securities into floating rate securities which are used to fund our floating rate long-term debt. Under these swap agreements, we receive a variable rate of interest and pay a fixed rate of interest. Additionally, we use interest rate swaps to effectively convert certain fixed rate, long-term debt into floating rate long-term debt. Under these swap agreements, we receive a fixed rate of interest and pay a variable rate of interest.
|
•
|
Foreign currency interest rate swaps
have historically been used to hedge the currency risk of certain foreign currency-denominated fixed maturity securities owned for portfolio diversification and to hedge the currency risk associated with certain of the principal and interest payments of the U.S. dollar-denominated debt issued by one of our U.K. subsidiaries. For hedges of fixed maturity securities, we agree to pay, at specified intervals, fixed rate foreign currency-denominated principal and interest payments in exchange for fixed rate payments in the functional currency of the operating segment. For hedges of debt issued, we paid, at specified intervals, fixed rate foreign currency-denominated principal and interest payments to the counterparty in exchange for fixed rate U.S. dollar-denominated principal and interest payments.
|
•
|
Foreign currency interest rate swaps
previously designated as hedges were used to hedge the currency risk of certain foreign currency-denominated fixed maturity securities owned for portfolio diversification. We agree to pay, at specified intervals, fixed rate foreign currency-denominated principal and interest payments in exchange for fixed rate payments in the functional currency of the operating segment. We hold offsetting swaps wherein we agree to pay fixed rate principal and interest payments in the functional currency of the operating segment in exchange for fixed rate foreign currency-denominated payments.
|
•
|
Credit default swaps
are used as economic hedges against credit risk but do not qualify for hedge accounting. A credit default swap is an agreement in which we agree with another party to pay, at specified intervals, a fixed-rate fee in exchange for insurance against a credit event on a specific investment. If a defined credit event occurs, our counterparty may either pay us a net cash settlement, or we may surrender the specific investment to them in exchange for cash equal to the full notional amount of the swap. Credit events typically include events such as bankruptcy, failure to pay, or certain types of debt restructuring.
|
•
|
Interest rate swap
is used to effectively convert certain of our floating rate, long-term debt into fixed rate long-term debt. Under this swap agreement, we receive a variable rate of interest and pay a fixed rate of interest.
|
|
Swaps
|
|
|
|
|
||||||||||||||||||
|
Receive
Variable/Pay
Fixed
|
|
Receive
Fixed/Pay
Fixed
|
|
Receive
Fixed/Pay
Variable
|
|
Credit Default
|
|
Forwards
|
|
Total
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Balance at December 31, 2013
|
$
|
150.0
|
|
|
$
|
630.4
|
|
|
$
|
600.0
|
|
|
$
|
97.0
|
|
|
$
|
—
|
|
|
$
|
1,477.4
|
|
Additions
|
—
|
|
|
250.1
|
|
|
—
|
|
|
—
|
|
|
68.0
|
|
|
318.1
|
|
||||||
Terminations
|
—
|
|
|
40.1
|
|
|
—
|
|
|
—
|
|
|
68.0
|
|
|
108.1
|
|
||||||
Balance at December 31, 2014
|
150.0
|
|
|
840.4
|
|
|
600.0
|
|
|
97.0
|
|
|
—
|
|
|
1,687.4
|
|
||||||
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
94.0
|
|
|
96.0
|
|
||||||
Terminations
|
—
|
|
|
190.1
|
|
|
—
|
|
|
29.0
|
|
|
94.0
|
|
|
313.1
|
|
||||||
Balance at December 31, 2015
|
150.0
|
|
|
650.3
|
|
|
600.0
|
|
|
70.0
|
|
|
—
|
|
|
1,470.3
|
|
||||||
Additions
|
3.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30.0
|
|
|
33.5
|
|
||||||
Terminations
|
48.0
|
|
|
33.8
|
|
|
350.0
|
|
|
—
|
|
|
20.0
|
|
|
451.8
|
|
||||||
Balance at December 31, 2016
|
$
|
105.5
|
|
|
$
|
616.5
|
|
|
$
|
250.0
|
|
|
$
|
70.0
|
|
|
$
|
10.0
|
|
|
$
|
1,052.0
|
|
|
December 31, 2016
|
||||||||||
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||
|
(in millions of dollars)
|
||||||||||
Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
Interest Rate Swaps and Forwards
|
Other L-T Investments
|
|
$
|
—
|
|
|
Other Liabilities
|
|
$
|
6.9
|
|
Foreign Exchange Contracts
|
Other L-T Investments
|
|
32.7
|
|
|
Other Liabilities
|
|
13.4
|
|
||
Total
|
|
|
$
|
32.7
|
|
|
|
|
$
|
20.3
|
|
|
|
|
|
|
|
|
|
||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
Credit Default Swaps
|
|
|
|
|
Other Liabilities
|
|
$
|
0.4
|
|
||
Interest Rate Swaps
|
|
|
|
|
Other Liabilities
|
|
0.7
|
|
|||
Foreign Exchange Contracts
|
|
|
|
|
Other Liabilities
|
|
31.4
|
|
|||
Embedded Derivative in Modified Coinsurance Arrangement
|
|
|
|
|
Other Liabilities
|
|
46.7
|
|
|||
Total
|
|
|
|
|
|
|
$
|
79.2
|
|
|
December 31, 2015
|
||||||||||
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||
|
(in millions of dollars)
|
||||||||||
Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
Interest Rate Swaps
|
Other L-T Investments
|
|
$
|
2.4
|
|
|
Other Liabilities
|
|
$
|
12.3
|
|
Foreign Exchange Contracts
|
Other L-T Investments
|
|
47.4
|
|
|
Other Liabilities
|
|
6.0
|
|
||
Total
|
|
|
$
|
49.8
|
|
|
|
|
$
|
18.3
|
|
|
|
|
|
|
|
|
|
||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
Credit Default Swaps
|
|
|
|
|
Other Liabilities
|
|
$
|
0.3
|
|
||
Foreign Exchange Contracts
|
|
|
|
|
Other Liabilities
|
|
31.6
|
|
|||
Embedded Derivative in Modified Coinsurance Arrangement
|
|
|
|
|
Other Liabilities
|
|
87.6
|
|
|||
Total
|
|
|
|
|
|
|
$
|
119.5
|
|
|
|
Year Ended December 31
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions of dollars)
|
||||||||||
Gain (Loss) Recognized in Other Comprehensive Income (Loss) on Derivatives
|
|
|
|
|
|
|||||||
Interest Rate Swaps and Forwards
|
$
|
(0.1
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(0.1
|
)
|
|
Foreign Exchange Contracts
|
(22.2
|
)
|
|
68.1
|
|
|
16.2
|
|
||||
|
Total
|
$
|
(22.3
|
)
|
|
$
|
67.4
|
|
|
$
|
16.1
|
|
|
|
|
|
|
|
|
||||||
Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
|
|
|
|
|
|
|||||||
Net Investment Income
|
|
|
|
|
|
|||||||
|
Interest Rate Swaps and Forwards
|
$
|
54.5
|
|
|
$
|
50.2
|
|
|
$
|
47.8
|
|
|
Foreign Exchange Contracts
|
(1.1
|
)
|
|
(1.6
|
)
|
|
(4.2
|
)
|
|||
Net Realized Investment Gain (Loss)
|
|
|
|
|
|
|||||||
|
Interest Rate Swaps
|
3.2
|
|
|
0.5
|
|
|
4.3
|
|
|||
|
Foreign Exchange Contracts
|
(1.4
|
)
|
|
36.1
|
|
|
6.9
|
|
|||
Interest and Debt Expense
|
|
|
|
|
|
|||||||
|
Interest Rate Swaps
|
(1.9
|
)
|
|
(1.8
|
)
|
|
(1.8
|
)
|
|||
|
Total
|
$
|
53.3
|
|
|
$
|
83.4
|
|
|
$
|
53.0
|
|
|
|
Year Ended December 31
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions of dollars)
|
||||||||||
Net Realized Investment Gain (Loss)
|
|
|
|
|
|
|||||||
|
Credit Default Swaps
|
$
|
(0.9
|
)
|
|
$
|
0.1
|
|
|
$
|
(0.3
|
)
|
|
Interest Rate Swaps
|
0.4
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign Exchange Contracts
|
0.2
|
|
|
(0.3
|
)
|
|
(1.8
|
)
|
|||
|
Embedded Derivative in Modified Coinsurance Arrangement
|
40.9
|
|
|
(37.7
|
)
|
|
3.3
|
|
|||
|
Total
|
$
|
40.6
|
|
|
$
|
(37.9
|
)
|
|
$
|
1.2
|
|
|
|
|
Net Unrealized Gain on Securities
|
|
Net Gain on Cash Flow Hedges
|
|
Foreign Currency Translation Adjustment
|
|
Unrecognized Pension and Postretirement Benefit Costs
|
|
Total
|
||||||||||
|
|
|
(in millions of dollars)
|
||||||||||||||||||
Balance at December 31, 2013
|
|
$
|
135.7
|
|
|
$
|
396.3
|
|
|
$
|
(47.1
|
)
|
|
$
|
(229.9
|
)
|
|
$
|
255.0
|
|
|
|
Other Comprehensive Income (Loss) Before Reclassifications
|
|
154.3
|
|
|
31.1
|
|
|
(66.3
|
)
|
|
(216.1
|
)
|
|
(97.0
|
)
|
|||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss
|
|
0.3
|
|
|
(36.4
|
)
|
|
—
|
|
|
44.5
|
|
|
8.4
|
|
|||||
|
Net Other Comprehensive Income (Loss)
|
|
154.6
|
|
|
(5.3
|
)
|
|
(66.3
|
)
|
|
(171.6
|
)
|
|
(88.6
|
)
|
|||||
Balance at December 31, 2014
|
|
290.3
|
|
|
391.0
|
|
|
(113.4
|
)
|
|
(401.5
|
)
|
|
166.4
|
|
||||||
|
Other Comprehensive Income (Loss) Before Reclassifications
|
|
(114.7
|
)
|
|
43.3
|
|
|
(60.2
|
)
|
|
1.3
|
|
|
(130.3
|
)
|
|||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss
|
|
28.7
|
|
|
(56.3
|
)
|
|
—
|
|
|
7.6
|
|
|
(20.0
|
)
|
|||||
|
Net Other Comprehensive Income (Loss)
|
|
(86.0
|
)
|
|
(13.0
|
)
|
|
(60.2
|
)
|
|
8.9
|
|
|
(150.3
|
)
|
|||||
Balance at December 31, 2015
|
|
204.3
|
|
|
378.0
|
|
|
(173.6
|
)
|
|
(392.6
|
)
|
|
16.1
|
|
||||||
|
Other Comprehensive Income (Loss) Before Reclassifications
|
|
226.5
|
|
|
(15.8
|
)
|
|
(180.4
|
)
|
|
(82.8
|
)
|
|
(52.5
|
)
|
|||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss
|
|
9.8
|
|
|
(34.7
|
)
|
|
—
|
|
|
10.3
|
|
|
(14.6
|
)
|
|||||
|
Net Other Comprehensive Income (Loss)
|
|
236.3
|
|
|
(50.5
|
)
|
|
(180.4
|
)
|
|
(72.5
|
)
|
|
(67.1
|
)
|
|||||
Balance at December 31, 2016
|
|
$
|
440.6
|
|
|
$
|
327.5
|
|
|
$
|
(354.0
|
)
|
|
$
|
(465.1
|
)
|
|
$
|
(51.0
|
)
|
|
|
December 31
|
|
Change for the Year Ended December 31
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||
|
|
(in millions of dollars)
|
||||||||||||||||||||||||||
Fixed Maturity Securities
|
|
$
|
4,664.6
|
|
|
$
|
3,695.7
|
|
|
$
|
6,261.5
|
|
|
$
|
4,054.8
|
|
|
$
|
968.9
|
|
|
$
|
(2,565.8
|
)
|
|
$
|
2,206.7
|
|
Other Investments
|
|
(22.7
|
)
|
|
(33.7
|
)
|
|
13.9
|
|
|
55.5
|
|
|
11.0
|
|
|
(47.6
|
)
|
|
(41.6
|
)
|
|||||||
Deferred Acquisition Costs
|
|
(38.9
|
)
|
|
(29.4
|
)
|
|
(50.8
|
)
|
|
(41.6
|
)
|
|
(9.5
|
)
|
|
21.4
|
|
|
(9.2
|
)
|
|||||||
Reserves for Future Policy and Contract Benefits
|
|
(4,253.2
|
)
|
|
(3,578.4
|
)
|
|
(6,150.3
|
)
|
|
(4,108.5
|
)
|
|
(674.8
|
)
|
|
2,571.9
|
|
|
(2,041.8
|
)
|
|||||||
Reinsurance Recoverable
|
|
321.3
|
|
|
263.2
|
|
|
365.0
|
|
|
263.8
|
|
|
58.1
|
|
|
(101.8
|
)
|
|
101.2
|
|
|||||||
Income Tax
|
|
(230.5
|
)
|
|
(113.1
|
)
|
|
(149.0
|
)
|
|
(88.3
|
)
|
|
(117.4
|
)
|
|
35.9
|
|
|
(60.7
|
)
|
|||||||
Total
|
|
$
|
440.6
|
|
|
$
|
204.3
|
|
|
$
|
290.3
|
|
|
$
|
135.7
|
|
|
$
|
236.3
|
|
|
$
|
(86.0
|
)
|
|
$
|
154.6
|
|
|
|
|
|
Year Ended December 31
|
||||||||||
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
(in millions of dollars)
|
||||||||||
Net Unrealized Gain on Securities
|
|
|
|
|
|
|
||||||||
|
Net Realized Investment Gain (Loss)
|
|
|
|
|
|
|
|||||||
|
|
Gain (Loss) on Sales of Securities and Other Invested Assets
|
|
$
|
15.3
|
|
|
$
|
(12.2
|
)
|
|
$
|
12.6
|
|
|
|
Other-Than-Temporary Impairment Loss
|
|
(30.5
|
)
|
|
(32.4
|
)
|
|
(13.5
|
)
|
|||
|
|
|
|
(15.2
|
)
|
|
(44.6
|
)
|
|
(0.9
|
)
|
|||
|
Income Tax Benefit
|
|
(5.4
|
)
|
|
(15.9
|
)
|
|
(0.6
|
)
|
||||
|
Total
|
|
$
|
(9.8
|
)
|
|
$
|
(28.7
|
)
|
|
$
|
(0.3
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Gain on Cash Flow Hedges
|
|
|
|
|
|
|
||||||||
|
Net Investment Income
|
|
|
|
|
|
|
|||||||
|
|
Gain on Interest Rate Swaps and Forwards
|
|
$
|
54.5
|
|
|
$
|
50.2
|
|
|
$
|
47.8
|
|
|
|
Loss on Foreign Exchange Contracts
|
|
(1.1
|
)
|
|
(1.6
|
)
|
|
(4.2
|
)
|
|||
|
Net Realized Investment Gain (Loss)
|
|
|
|
|
|
|
|||||||
|
|
Gain on Interest Rate Swaps
|
|
3.2
|
|
|
0.5
|
|
|
4.3
|
|
|||
|
|
Gain (Loss) on Foreign Exchange Contracts
|
|
(1.4
|
)
|
|
36.1
|
|
|
6.9
|
|
|||
|
Interest and Debt Expense
|
|
|
|
|
|
|
|||||||
|
|
Loss on Interest Rate Swaps
|
|
(1.9
|
)
|
|
(1.8
|
)
|
|
(1.8
|
)
|
|||
|
|
|
|
53.3
|
|
|
83.4
|
|
|
53.0
|
|
|||
|
Income Tax Expense
|
|
18.6
|
|
|
27.1
|
|
|
16.6
|
|
||||
|
Total
|
|
$
|
34.7
|
|
|
$
|
56.3
|
|
|
$
|
36.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Unrecognized Pension and Postretirement Benefit Costs
|
|
|
|
|
|
|
||||||||
|
Other Expenses
|
|
|
|
|
|
|
|||||||
|
|
Amortization of Net Actuarial Loss
|
|
$
|
(16.3
|
)
|
|
$
|
(11.9
|
)
|
|
$
|
(5.6
|
)
|
|
|
Amortization of Prior Service Credit
|
|
0.5
|
|
|
0.3
|
|
|
1.7
|
|
|||
|
|
Settlement Loss
|
|
—
|
|
|
—
|
|
|
(64.4
|
)
|
|||
|
|
|
|
(15.8
|
)
|
|
(11.6
|
)
|
|
(68.3
|
)
|
|||
|
Income Tax Benefit
|
|
(5.5
|
)
|
|
(4.0
|
)
|
|
(23.8
|
)
|
||||
|
Total
|
|
$
|
(10.3
|
)
|
|
$
|
(7.6
|
)
|
|
$
|
(44.5
|
)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Balance at January 1
|
$
|
23,796.1
|
|
|
$
|
24,194.0
|
|
|
$
|
24,535.6
|
|
Less Reinsurance Recoverable
|
2,064.6
|
|
|
2,066.9
|
|
|
2,072.8
|
|
|||
Net Balance at January 1
|
21,731.5
|
|
|
22,127.1
|
|
|
22,462.8
|
|
|||
|
|
|
|
|
|
||||||
Incurred Related to
|
|
|
|
|
|
||||||
Current Year
|
5,243.0
|
|
|
5,058.1
|
|
|
4,851.5
|
|
|||
Prior Years
|
|
|
|
|
|
||||||
Interest
|
1,136.7
|
|
|
1,177.6
|
|
|
1,214.7
|
|
|||
All Other Incurred
|
(198.3
|
)
|
|
(111.6
|
)
|
|
(13.5
|
)
|
|||
Foreign Currency
|
(340.2
|
)
|
|
(119.5
|
)
|
|
(138.7
|
)
|
|||
Total Incurred
|
5,841.2
|
|
|
6,004.6
|
|
|
5,914.0
|
|
|||
|
|
|
|
|
|
||||||
Paid Related to
|
|
|
|
|
|
||||||
Current Year
|
(2,035.4
|
)
|
|
(1,853.7
|
)
|
|
(1,702.3
|
)
|
|||
Prior Years
|
(4,451.4
|
)
|
|
(4,546.5
|
)
|
|
(4,547.4
|
)
|
|||
Total Paid
|
(6,486.8
|
)
|
|
(6,400.2
|
)
|
|
(6,249.7
|
)
|
|||
|
|
|
|
|
|
||||||
Net Balance at December 31
|
21,085.9
|
|
|
21,731.5
|
|
|
22,127.1
|
|
|||
Plus Reinsurance Recoverable
|
2,163.6
|
|
|
2,064.6
|
|
|
2,066.9
|
|
|||
Balance at December 31
|
$
|
23,249.5
|
|
|
$
|
23,796.1
|
|
|
$
|
24,194.0
|
|
|
December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Policy and Contract Benefits
|
$
|
1,507.9
|
|
|
$
|
1,484.6
|
|
|
$
|
1,529.3
|
|
Reserves for Future Policy and Contract Benefits
|
44,245.9
|
|
|
43,540.6
|
|
|
45,929.4
|
|
|||
Total
|
45,753.8
|
|
|
45,025.2
|
|
|
47,458.7
|
|
|||
Less:
|
|
|
|
|
|
||||||
Life Reserves for Future Policy and Contract Benefits
|
8,078.2
|
|
|
7,946.3
|
|
|
7,850.9
|
|
|||
Accident and Health Active Life Reserves
|
10,172.9
|
|
|
9,704.4
|
|
|
9,263.5
|
|
|||
Adjustment Related to Unrealized Investment Gains and Losses
|
4,253.2
|
|
|
3,578.4
|
|
|
6,150.3
|
|
|||
Liability for Unpaid Claims and Claim Adjustment Expenses
|
$
|
23,249.5
|
|
|
$
|
23,796.1
|
|
|
$
|
24,194.0
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Net Income
|
$
|
416.3
|
|
|
$
|
371.2
|
|
|
$
|
139.9
|
|
Stockholders' Equity - Additional Paid-in Capital
|
|
|
|
|
|
||||||
Stock-Based Compensation
|
(0.3
|
)
|
|
(3.6
|
)
|
|
(3.0
|
)
|
|||
Stockholders' Equity - Accumulated Other Comprehensive Income
|
|
|
|
|
|
||||||
Change in Net Unrealized Gain on Securities Before Adjustment
|
318.0
|
|
|
(892.5
|
)
|
|
725.8
|
|
|||
Change in Adjustment to Deferred Acquisition Costs and Reserves for Future Policy and Contract Benefits, Net of Reinsurance
|
(200.6
|
)
|
|
856.6
|
|
|
(665.1
|
)
|
|||
Change in Net Gain on Cash Flow Hedges
|
(25.4
|
)
|
|
(4.3
|
)
|
|
(2.0
|
)
|
|||
Change in Foreign Currency Translation Adjustment
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|||
Change in Unrecognized Pension and Postretirement Benefit Costs
|
(34.2
|
)
|
|
3.2
|
|
|
(92.4
|
)
|
|||
Total
|
$
|
473.8
|
|
|
$
|
330.5
|
|
|
$
|
103.2
|
|
|
Year Ended December 31
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
Statutory Income Tax
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
Foreign Rate Differential, Inclusive of Foreign Rate Changes
|
(2.2
|
)
|
|
(2.5
|
)
|
|
(4.0
|
)
|
Tax Credits
|
(1.6
|
)
|
|
(1.4
|
)
|
|
(4.5
|
)
|
Other Items, Net
|
(0.3
|
)
|
|
(1.1
|
)
|
|
(0.7
|
)
|
Effective Tax
|
30.9
|
%
|
|
30.0
|
%
|
|
25.8
|
%
|
|
December 31
|
||||||
|
2016
|
|
2015
|
||||
|
(in millions of dollars)
|
||||||
Deferred Tax Liability
|
|
|
|
||||
Deferred Acquisition Costs
|
$
|
174.9
|
|
|
$
|
140.4
|
|
Fixed Assets
|
80.7
|
|
|
87.1
|
|
||
Invested Assets
|
1,427.6
|
|
|
1,128.4
|
|
||
Other
|
63.2
|
|
|
55.4
|
|
||
Gross Deferred Tax Liability
|
1,746.4
|
|
|
1,411.3
|
|
||
|
|
|
|
||||
Deferred Tax Asset
|
|
|
|
||||
Reserves
|
1,308.5
|
|
|
1,060.5
|
|
||
Employee Benefits
|
307.4
|
|
|
246.0
|
|
||
Other
|
17.4
|
|
|
14.3
|
|
||
Gross Deferred Tax Asset
|
1,633.3
|
|
|
1,320.8
|
|
||
Less: Valuation Allowance
|
17.2
|
|
|
1.3
|
|
||
Net Deferred Tax Asset
|
1,616.1
|
|
|
1,319.5
|
|
||
Net Deferred Tax Liability
|
$
|
130.3
|
|
|
$
|
91.8
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Income Before Tax
|
|
|
|
|
|
||||||
Domestic
|
$
|
1,215.8
|
|
|
$
|
1,057.8
|
|
|
$
|
391.7
|
|
Foreign
|
131.9
|
|
|
180.5
|
|
|
150.3
|
|
|||
Total
|
$
|
1,347.7
|
|
|
$
|
1,238.3
|
|
|
$
|
542.0
|
|
|
|
|
|
|
|
||||||
Current Tax Expense (Benefit)
|
|
|
|
|
|
||||||
Federal
|
$
|
414.8
|
|
|
$
|
280.5
|
|
|
$
|
160.6
|
|
State and Local
|
0.3
|
|
|
—
|
|
|
—
|
|
|||
Foreign
|
(29.4
|
)
|
|
61.6
|
|
|
(25.1
|
)
|
|||
Total
|
385.7
|
|
|
342.1
|
|
|
135.5
|
|
|||
|
|
|
|
|
|
||||||
Deferred Tax Expense (Benefit)
|
|
|
|
|
|
||||||
Federal
|
(14.6
|
)
|
|
56.9
|
|
|
(50.5
|
)
|
|||
State and Local
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
|||
Foreign
|
47.3
|
|
|
(27.8
|
)
|
|
54.9
|
|
|||
Total
|
30.6
|
|
|
29.1
|
|
|
4.4
|
|
|||
|
|
|
|
|
|
||||||
Total
|
$
|
416.3
|
|
|
$
|
371.2
|
|
|
$
|
139.9
|
|
|
December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Balance at Beginning of Year
|
$
|
0.8
|
|
|
$
|
19.8
|
|
|
$
|
18.4
|
|
Additions for Tax Positions Related to Prior Years
|
0.7
|
|
|
—
|
|
|
1.7
|
|
|||
Additions for Tax Positions Related to Current Year
|
—
|
|
|
—
|
|
|
0.3
|
|
|||
Settlements with Tax Authorities
|
—
|
|
|
(19.0
|
)
|
|
(0.6
|
)
|
|||
Balance at End of Year
|
1.5
|
|
|
0.8
|
|
|
19.8
|
|
|||
Less Tax Attributable to Temporary Items Included Above
|
—
|
|
|
—
|
|
|
(10.4
|
)
|
|||
Total Unrecognized Tax Benefits That if Recognized Would Affect the Effective Tax Rate
|
$
|
1.5
|
|
|
$
|
0.8
|
|
|
$
|
9.4
|
|
|
|
|
|
|
December 31
|
||||||
|
|
|
|
|
2016
|
|
2015
|
||||
|
Interest Rates
|
|
Maturities
|
|
(in millions of dollars)
|
||||||
Long-term Debt
|
|
|
|
|
|
|
|
||||
Outstanding Principal
|
|
|
|
|
|
|
|
||||
Senior Secured Notes issued 2007
|
Variable
|
|
2037
|
|
$
|
260.0
|
|
|
$
|
324.0
|
|
Senior Secured Notes acquired 2016
|
Variable
|
|
2038
|
|
3.5
|
|
|
—
|
|
||
Senior Notes issued 1998
|
7.000%
|
|
2018
|
|
200.0
|
|
|
200.0
|
|
||
Senior Notes issued 1998
|
6.750 - 7.250%
|
|
2028
|
|
365.8
|
|
|
365.8
|
|
||
Senior Notes issued 2002
|
7.375%
|
|
2032
|
|
39.5
|
|
|
39.5
|
|
||
Senior Notes issued 2010
|
5.625%
|
|
2020
|
|
400.0
|
|
|
400.0
|
|
||
Senior Notes issued 2012 and 2016
|
5.750%
|
|
2042
|
|
500.0
|
|
|
250.0
|
|
||
Senior Notes issued 2014
|
4.000%
|
|
2024
|
|
350.0
|
|
|
350.0
|
|
||
Senior Notes issued 2015
|
3.875%
|
|
2025
|
|
275.0
|
|
|
275.0
|
|
||
Senior Notes issued 2016
|
3.000%
|
|
2021
|
|
350.0
|
|
|
—
|
|
||
Medium-term Notes issued 1990 - 1996
|
7.000 - 7.190%
|
|
2023 - 2028
|
|
50.8
|
|
|
50.8
|
|
||
Junior Subordinated Debt Securities issued 1998
|
7.405%
|
|
2038
|
|
226.5
|
|
|
226.5
|
|
||
Fair Value Hedges Adjustment
|
|
|
|
|
(3.1
|
)
|
|
(2.7
|
)
|
||
Less:
|
|
|
|
|
|
|
|
||||
Unamortized Net Premium (Discount)
|
|
|
|
|
9.8
|
|
|
(3.8
|
)
|
||
Unamortized Debt Issuance Costs
|
|
|
|
|
(28.4
|
)
|
|
(25.7
|
)
|
||
Total Long-term Debt
|
|
|
|
|
2,999.4
|
|
|
2,449.4
|
|
||
|
|
|
|
|
|
|
|
||||
Short-term Debt
|
|
|
|
|
|
|
|
||||
Outstanding Principal
|
|
|
|
|
|
|
|
||||
Senior Notes issued 2009
|
7.125%
|
|
2016
|
|
—
|
|
|
350.0
|
|
||
Fair Value Hedges Adjustment
|
|
|
|
|
—
|
|
|
2.4
|
|
||
Less Unamortized Debt Issuance Costs
|
|
|
|
|
—
|
|
|
(0.4
|
)
|
||
Total Short-term Debt
|
|
|
|
|
—
|
|
|
352.0
|
|
||
|
|
|
|
|
|
|
|
||||
Total Debt
|
|
|
|
|
$
|
2,999.4
|
|
|
$
|
2,801.4
|
|
|
Pension Benefits
|
|
|
|
|
||||||||||||||||||
|
U.S. Plans
|
|
U.K. Plan
|
|
OPEB
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Change in Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Benefit Obligation at Beginning of Year
|
$
|
1,808.2
|
|
|
$
|
1,892.6
|
|
|
$
|
203.8
|
|
|
$
|
226.9
|
|
|
$
|
160.4
|
|
|
$
|
173.9
|
|
Service Cost
|
7.0
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest Cost
|
85.2
|
|
|
82.2
|
|
|
7.0
|
|
|
7.9
|
|
|
7.2
|
|
|
7.2
|
|
||||||
Plan Participant Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|
4.6
|
|
||||||
Actuarial (Gain) Loss
|
123.6
|
|
|
(103.6
|
)
|
|
55.0
|
|
|
(14.7
|
)
|
|
(4.4
|
)
|
|
(9.1
|
)
|
||||||
Benefits and Expenses Paid
|
(68.7
|
)
|
|
(59.3
|
)
|
|
(4.5
|
)
|
|
(4.6
|
)
|
|
(15.6
|
)
|
|
(16.2
|
)
|
||||||
Plan Amendment
|
—
|
|
|
(7.5
|
)
|
|
—
|
|
|
—
|
|
|
(3.7
|
)
|
|
—
|
|
||||||
Change in Foreign Exchange Rates
|
—
|
|
|
—
|
|
|
(38.3
|
)
|
|
(11.7
|
)
|
|
—
|
|
|
—
|
|
||||||
Benefit Obligation at End of Year
|
$
|
1,955.3
|
|
|
$
|
1,808.2
|
|
|
$
|
223.0
|
|
|
$
|
203.8
|
|
|
$
|
147.9
|
|
|
$
|
160.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accumulated Benefit Obligation at December 31
|
$
|
1,955.3
|
|
|
$
|
1,808.2
|
|
|
$
|
213.4
|
|
|
$
|
194.8
|
|
|
N/A
|
|
N/A
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Change in Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair Value of Plan Assets at Beginning of Year
|
$
|
1,403.3
|
|
|
$
|
1,473.7
|
|
|
$
|
231.5
|
|
|
$
|
246.3
|
|
|
$
|
11.2
|
|
|
$
|
11.3
|
|
Actual Return on Plan Assets
|
112.3
|
|
|
(17.5
|
)
|
|
42.5
|
|
|
2.9
|
|
|
0.1
|
|
|
0.3
|
|
||||||
Employer Contributions
|
7.2
|
|
|
6.4
|
|
|
—
|
|
|
—
|
|
|
11.1
|
|
|
11.2
|
|
||||||
Plan Participant Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|
4.6
|
|
||||||
Benefits and Expenses Paid
|
(68.7
|
)
|
|
(59.3
|
)
|
|
(4.5
|
)
|
|
(4.6
|
)
|
|
(15.6
|
)
|
|
(16.2
|
)
|
||||||
Change in Foreign Exchange Rates
|
—
|
|
|
—
|
|
|
(41.1
|
)
|
|
(13.1
|
)
|
|
—
|
|
|
—
|
|
||||||
Fair Value of Plan Assets at End of Year
|
$
|
1,454.1
|
|
|
$
|
1,403.3
|
|
|
$
|
228.4
|
|
|
$
|
231.5
|
|
|
$
|
10.8
|
|
|
$
|
11.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Underfunded (Overfunded) Status
|
$
|
501.2
|
|
|
$
|
404.9
|
|
|
$
|
(5.4
|
)
|
|
$
|
(27.7
|
)
|
|
$
|
137.1
|
|
|
$
|
149.2
|
|
|
Pension Benefits
|
|
|
|
|
||||||||||||||||||
|
U.S. Plans
|
|
U.K. Plan
|
|
OPEB
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Current Liability
|
$
|
7.0
|
|
|
$
|
5.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13.1
|
|
|
$
|
13.0
|
|
Noncurrent Liability
|
494.2
|
|
|
399.0
|
|
|
—
|
|
|
—
|
|
|
124.0
|
|
|
136.2
|
|
||||||
Noncurrent Asset
|
—
|
|
|
—
|
|
|
(5.4
|
)
|
|
(27.7
|
)
|
|
—
|
|
|
—
|
|
||||||
Underfunded (Overfunded) Status
|
$
|
501.2
|
|
|
$
|
404.9
|
|
|
$
|
(5.4
|
)
|
|
$
|
(27.7
|
)
|
|
$
|
137.1
|
|
|
$
|
149.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrecognized Pension and Postretirement Benefit Costs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Actuarial Gain (Loss)
|
$
|
(702.1
|
)
|
|
$
|
(604.2
|
)
|
|
$
|
(44.0
|
)
|
|
$
|
(28.1
|
)
|
|
$
|
10.1
|
|
|
$
|
6.2
|
|
Prior Service Credit
|
7.2
|
|
|
7.5
|
|
|
—
|
|
|
—
|
|
|
3.9
|
|
|
0.4
|
|
||||||
|
(694.9
|
)
|
|
(596.7
|
)
|
|
(44.0
|
)
|
|
(28.1
|
)
|
|
14.0
|
|
|
6.6
|
|
||||||
Income Tax
|
243.6
|
|
|
208.8
|
|
|
10.9
|
|
|
8.9
|
|
|
5.3
|
|
|
7.9
|
|
||||||
Total Included in Accumulated Other Comprehensive Income (Loss)
|
$
|
(451.3
|
)
|
|
$
|
(387.9
|
)
|
|
$
|
(33.1
|
)
|
|
$
|
(19.2
|
)
|
|
$
|
19.3
|
|
|
$
|
14.5
|
|
|
Pension Benefits
|
|
|
|
|
||||||||||||||||||
|
U.S. Plans
|
|
U.K. Plan
|
|
OPEB
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) at Beginning of Year
|
$
|
(387.9
|
)
|
|
$
|
(385.5
|
)
|
|
$
|
(19.2
|
)
|
|
$
|
(25.0
|
)
|
|
$
|
14.5
|
|
|
$
|
9.0
|
|
Net Actuarial Gain (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization
|
16.2
|
|
|
11.6
|
|
|
0.1
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
||||||
All Other Changes
|
(114.1
|
)
|
|
(22.8
|
)
|
|
(16.0
|
)
|
|
7.0
|
|
|
3.9
|
|
|
8.8
|
|
||||||
Prior Service Credit (Cost)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.3
|
)
|
||||||
Plan Amendment
|
—
|
|
|
7.5
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
|
—
|
|
||||||
Change in Income Tax
|
34.8
|
|
|
1.3
|
|
|
2.0
|
|
|
(1.5
|
)
|
|
(2.6
|
)
|
|
(3.0
|
)
|
||||||
Accumulated Other Comprehensive Income (Loss) at End of Year
|
$
|
(451.3
|
)
|
|
$
|
(387.9
|
)
|
|
$
|
(33.1
|
)
|
|
$
|
(19.2
|
)
|
|
$
|
19.3
|
|
|
$
|
14.5
|
|
Asset Class
|
|
Asset Type
|
|
Benchmark Indices
|
Equity Securities
|
|
Collective fund; Individual holdings
|
|
Standard & Poor's 500; Russell 2000 Value and Growth; MSCI Europe Australasia Far East Small Cap; MSCI Emerging Markets; MSCI World and World Minimum Volatility; FTSE RAFI All-World Low Volatility
|
Fixed Income
|
|
Individual holdings
|
|
Bloomberg Barclays Long Government/Corporate Index
|
Opportunistic Credits
|
|
Collective fund
|
|
Custom Index
|
Real Estate
|
|
Collective fund
|
|
National Council of Real Estate Investment Fund Open-end Diversified Core Equity Index
|
Alternative Investments (Hedge and Private Equity)
|
|
Fund of funds; Direct investments
|
|
Hedge Fund Research Institute Fund of Funds; Russell 2000
|
|
December 31, 2016
|
||||||||||||||||||
|
Quoted Prices
in Active Markets
for Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
NAV as a Practical
Expedient |
|
Total
|
||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
Invested Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity Securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Large Cap
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
85.5
|
|
|
$
|
85.5
|
|
U.S. Small Cap
|
50.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50.2
|
|
|||||
Global
|
—
|
|
|
—
|
|
|
—
|
|
|
259.7
|
|
|
259.7
|
|
|||||
International
|
—
|
|
|
—
|
|
|
—
|
|
|
26.3
|
|
|
26.3
|
|
|||||
Emerging Markets
|
—
|
|
|
—
|
|
|
—
|
|
|
49.6
|
|
|
49.6
|
|
|||||
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Government and Agencies
|
227.8
|
|
|
11.1
|
|
|
—
|
|
|
—
|
|
|
238.9
|
|
|||||
Corporate
|
—
|
|
|
303.6
|
|
|
—
|
|
|
—
|
|
|
303.6
|
|
|||||
State and Municipal Securities
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|||||
Opportunistic Credits
|
—
|
|
|
—
|
|
|
—
|
|
|
181.8
|
|
|
181.8
|
|
|||||
Real Estate
|
—
|
|
|
—
|
|
|
—
|
|
|
88.9
|
|
|
88.9
|
|
|||||
Alternative Investments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Private Equity Direct Investments
|
—
|
|
|
—
|
|
|
—
|
|
|
37.4
|
|
|
37.4
|
|
|||||
Private Equity Funds of Funds
|
—
|
|
|
—
|
|
|
—
|
|
|
32.0
|
|
|
32.0
|
|
|||||
Hedge Funds of Funds
|
—
|
|
|
—
|
|
|
—
|
|
|
72.1
|
|
|
72.1
|
|
|||||
Cash Equivalents
|
21.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.2
|
|
|||||
Total Invested Assets
|
$
|
299.2
|
|
|
$
|
316.7
|
|
|
$
|
—
|
|
|
$
|
833.3
|
|
|
$
|
1,449.2
|
|
|
December 31, 2015
|
||||||||||||||||||
|
Quoted Prices
in Active
Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
NAV as a Practical
Expedient |
|
Total
|
||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
Invested Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity Securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Large Cap
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
176.2
|
|
|
$
|
176.2
|
|
U.S. Mid Cap
|
—
|
|
|
—
|
|
|
—
|
|
|
55.0
|
|
|
55.0
|
|
|||||
U.S. Small Cap
|
56.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56.9
|
|
|||||
International
|
63.7
|
|
|
—
|
|
|
—
|
|
|
62.9
|
|
|
126.6
|
|
|||||
Emerging Markets
|
—
|
|
|
—
|
|
|
—
|
|
|
35.5
|
|
|
35.5
|
|
|||||
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Government and Agencies
|
231.5
|
|
|
12.8
|
|
|
—
|
|
|
—
|
|
|
244.3
|
|
|||||
Corporate
|
—
|
|
|
291.4
|
|
|
—
|
|
|
—
|
|
|
291.4
|
|
|||||
State and Municipal Securities
|
—
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|||||
Opportunistic Credits
|
—
|
|
|
—
|
|
|
—
|
|
|
163.5
|
|
|
163.5
|
|
|||||
Real Estate
|
—
|
|
|
—
|
|
|
—
|
|
|
83.5
|
|
|
83.5
|
|
|||||
Alternative Investments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Private Equity Direct Investments
|
—
|
|
|
—
|
|
|
—
|
|
|
30.4
|
|
|
30.4
|
|
|||||
Private Equity Funds of Funds
|
—
|
|
|
—
|
|
|
—
|
|
|
35.3
|
|
|
35.3
|
|
|||||
Hedge Funds of Funds
|
—
|
|
|
—
|
|
|
—
|
|
|
70.9
|
|
|
70.9
|
|
|||||
Cash Equivalents
|
28.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.0
|
|
|||||
Total Invested Assets
|
$
|
380.1
|
|
|
$
|
306.3
|
|
|
$
|
—
|
|
|
$
|
713.2
|
|
|
$
|
1,399.6
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Quoted Prices
in Active
Markets for Identical Assets or Liabilities (Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
NAV as a Practical
Expedient |
|
Total
|
||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
Plan Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Diversified Growth Assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
140.1
|
|
|
$
|
140.1
|
|
Fixed Interest and Index-linked Securities
|
79.9
|
|
|
—
|
|
|
—
|
|
|
7.5
|
|
|
87.4
|
|
|||||
Cash Equivalents
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|||||
Total Plan Assets
|
$
|
80.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
147.6
|
|
|
$
|
228.4
|
|
|
December 31, 2015
|
||||||||||||||||||
|
Quoted Prices
in Active Markets for Identical Assets or Liabilities (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
NAV as a Practical
Expedient |
|
Total
|
||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
Plan Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Diversified Growth Assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
156.3
|
|
|
$
|
156.3
|
|
Fixed Interest and Index-linked Securities
|
62.2
|
|
|
—
|
|
|
—
|
|
|
5.3
|
|
|
67.5
|
|
|||||
Cash Equivalents
|
7.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.7
|
|
|||||
Total Plan Assets
|
$
|
69.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
161.6
|
|
|
$
|
231.5
|
|
|
December 31, 2016
|
||||||||||||||
|
Quoted Prices
in Active Markets
for Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Life Insurance Contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10.8
|
|
|
$
|
10.8
|
|
|
December 31, 2015
|
||||||||||||||
|
Quoted Prices
in Active Markets
for Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Life Insurance Contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.2
|
|
|
$
|
11.2
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
Beginning
of Year
|
|
Actual Return on Plan Assets
|
|
Contributions
|
|
Net Benefits and Expenses Paid
|
|
End of Year
|
||||||||||
|
|||||||||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
Life Insurance Contracts
|
$
|
11.2
|
|
|
$
|
0.1
|
|
|
$
|
15.1
|
|
|
$
|
(15.6
|
)
|
|
$
|
10.8
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
Beginning
of Year
|
|
Actual Return on Plan Assets
|
|
Contributions
|
|
Net Benefits and Expenses Paid
|
|
End of Year
|
||||||||||
|
|||||||||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
Life Insurance Contracts
|
$
|
11.3
|
|
|
$
|
0.3
|
|
|
$
|
15.8
|
|
|
$
|
(16.2
|
)
|
|
$
|
11.2
|
|
|
Pension Benefits
|
|
|
|
|
||||||||||||
|
U.S. Plans
|
|
U.K. Plan
|
|
OPEB
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
Benefit Obligations
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount Rate
|
4.40
|
%
|
|
4.80
|
%
|
|
2.70
|
%
|
|
3.80
|
%
|
|
4.20
|
%
|
|
4.70
|
%
|
Rate of Compensation Increase
|
N/A
|
|
|
N/A
|
|
|
3.80
|
%
|
|
3.60
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount Rate
|
4.80
|
%
|
|
4.40
|
%
|
|
3.80
|
%
|
|
3.60
|
%
|
|
4.70
|
%
|
|
4.30
|
%
|
Expected Return on Plan Assets
|
7.50
|
%
|
|
7.50
|
%
|
|
4.90
|
%
|
|
5.20
|
%
|
|
5.75
|
%
|
|
5.75
|
%
|
Rate of Compensation Increase
|
N/A
|
|
|
N/A
|
|
|
3.60
|
%
|
|
3.60
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Pension Benefits
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
U.S. Plans
|
|
U.K. Plan
|
|
OPEB
|
||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||||||||||||||
Service Cost
|
$
|
7.0
|
|
|
$
|
3.8
|
|
|
$
|
3.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
Interest Cost
|
85.2
|
|
|
82.2
|
|
|
89.9
|
|
|
7.0
|
|
|
7.9
|
|
|
9.1
|
|
|
7.2
|
|
|
7.2
|
|
|
7.9
|
|
|||||||||
Expected Return on Plan Assets
|
(102.8
|
)
|
|
(108.9
|
)
|
|
(117.8
|
)
|
|
(10.0
|
)
|
|
(12.4
|
)
|
|
(13.7
|
)
|
|
(0.6
|
)
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|||||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Net Actuarial Loss
|
16.2
|
|
|
11.6
|
|
|
5.2
|
|
|
0.1
|
|
|
0.3
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Prior Service Credit
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(1.7
|
)
|
|||||||||
Plan Amendment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|||||||||
Settlement
|
—
|
|
|
—
|
|
|
64.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Total Net Periodic Benefit Cost
|
$
|
5.3
|
|
|
$
|
(11.3
|
)
|
|
$
|
45.4
|
|
|
$
|
(2.9
|
)
|
|
$
|
(4.2
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
7.3
|
|
|
$
|
6.2
|
|
|
$
|
5.8
|
|
|
Pension Benefits
|
|
|
|
|
|
|
||||||||||||
|
U.S. Plans
|
|
U.K. Plan
|
|
OPEB
|
||||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
Year
|
|
|
|
|
Gross
|
|
Subsidy Payments
|
|
Net
|
||||||||||
2017
|
$
|
71.8
|
|
|
$
|
4.5
|
|
|
$
|
13.6
|
|
|
$
|
0.3
|
|
|
$
|
13.3
|
|
2018
|
74.4
|
|
|
4.8
|
|
|
13.2
|
|
|
0.2
|
|
|
13.0
|
|
|||||
2019
|
76.9
|
|
|
4.8
|
|
|
12.8
|
|
|
0.2
|
|
|
12.6
|
|
|||||
2020
|
80.6
|
|
|
5.1
|
|
|
12.3
|
|
|
0.2
|
|
|
12.1
|
|
|||||
2021
|
84.3
|
|
|
5.4
|
|
|
11.9
|
|
|
0.2
|
|
|
11.7
|
|
|||||
2022-2026
|
476.9
|
|
|
32.5
|
|
|
50.9
|
|
|
0.7
|
|
|
50.2
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars, except share data)
|
||||||||||
Numerator
|
|
|
|
|
|
||||||
Net Income
|
$
|
931.4
|
|
|
$
|
867.1
|
|
|
$
|
402.1
|
|
|
|
|
|
|
|
||||||
Denominator (000s)
|
|
|
|
|
|
||||||
Weighted Average Common Shares - Basic
|
235,445.7
|
|
|
246,986.7
|
|
|
255,525.9
|
|
|||
Dilution for Assumed Exercises of Stock Options and Nonvested Stock Awards
|
533.5
|
|
|
868.0
|
|
|
1,126.9
|
|
|||
Weighted Average Common Shares - Assuming Dilution
|
235,979.2
|
|
|
247,854.7
|
|
|
256,652.8
|
|
|||
|
|
|
|
|
|
||||||
Net Income Per Common Share
|
|
|
|
|
|
||||||
Basic
|
$
|
3.96
|
|
|
$
|
3.51
|
|
|
$
|
1.57
|
|
Assuming Dilution
|
$
|
3.95
|
|
|
$
|
3.50
|
|
|
$
|
1.57
|
|
|
Share Repurchase Program Authorized During
|
||||||||||
|
May 2016
|
|
May 2015
|
|
December 2013
|
||||||
|
(in millions of dollars)
|
||||||||||
Authorized Repurchase Amount
|
$
|
750.0
|
|
|
$
|
750.0
|
|
|
$
|
750.0
|
|
Remaining Repurchase Amount at Year End 2016
|
$
|
495.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions)
|
||||||||||
Shares Repurchased
|
11.9
|
|
|
12.3
|
|
|
8.7
|
|
|||
Cost of Shares Repurchased (1)
|
$
|
403.3
|
|
|
$
|
426.7
|
|
|
$
|
300.6
|
|
|
|
|
Weighted Average
|
|||
|
Shares
|
|
Grant Date
|
|||
|
(000s)
|
|
Fair Value
|
|||
Outstanding at December 31, 2015
|
383
|
|
|
$
|
35.05
|
|
Granted
|
219
|
|
|
28.41
|
|
|
Vested
|
(167
|
)
|
|
34.79
|
|
|
Forfeited
|
(6
|
)
|
|
32.54
|
|
|
Outstanding at December 31, 2016
|
429
|
|
|
31.80
|
|
|
Year Ended December 31
|
|||||||
|
2016
|
|
2015
|
|
2014
|
|||
Expected Volatility (based on our and our peer group historical daily stock prices)
|
22
|
%
|
|
22
|
%
|
|
31
|
%
|
Expected Life (equals the performance period)
|
3.0 years
|
|
|
3.0 years
|
|
|
3.0 years
|
|
Risk Free Interest Rate (based on U.S. Treasury yields at the date of grant)
|
0.88
|
%
|
|
0.91
|
%
|
|
0.65
|
%
|
|
|
|
Weighted Average
|
|||
|
Shares
|
|
Grant Date
|
|||
|
(000s)
|
|
Fair Value
|
|||
Outstanding at December 31, 2015
|
866
|
|
|
$
|
32.40
|
|
Granted
|
632
|
|
|
28.80
|
|
|
Vested
|
(587
|
)
|
|
31.22
|
|
|
Forfeited
|
(33
|
)
|
|
30.64
|
|
|
Outstanding at December 31, 2016
|
878
|
|
|
30.66
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars, except per unit data)
|
||||||||||
Weighted Average Grant Date Fair Value per Unit Granted
|
$
|
—
|
|
|
$
|
33.92
|
|
|
$
|
33.85
|
|
Total Fair Value of Units Vested
|
$
|
—
|
|
|
$
|
4.9
|
|
|
$
|
2.1
|
|
Total Fair Value of Units Paid
|
$
|
2.4
|
|
|
$
|
2.5
|
|
|
$
|
2.9
|
|
|
|
|
|
|
Remaining
|
|
Intrinsic
|
|||||
|
Shares
|
|
Weighted Average
|
|
Contractual Term
|
|
Value
|
|||||
|
(000s)
|
|
Exercise Price
|
|
(in years)
|
|
(in millions)
|
|||||
Outstanding at December 31, 2015
|
759
|
|
|
$
|
23.02
|
|
|
|
|
|
||
Exercised
|
(242
|
)
|
|
21.01
|
|
|
|
|
|
|||
Outstanding at December 31, 2016
|
517
|
|
|
23.97
|
|
|
2.7
|
|
$
|
10.3
|
|
|
|
|
|
|
|
|
|
|
|||||
Exercisable at December 31, 2016
|
517
|
|
|
$
|
23.97
|
|
|
2.7
|
|
$
|
10.3
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Total Intrinsic Value of Options Exercised
|
$
|
3.4
|
|
|
$
|
5.6
|
|
|
$
|
4.0
|
|
Total Fair Value of Options Vested
|
$
|
0.1
|
|
|
$
|
1.1
|
|
|
$
|
2.4
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Performance Share Units
|
$
|
6.6
|
|
|
$
|
4.5
|
|
|
$
|
2.5
|
|
Restricted Stock Units and Cash-Settled Awards
|
14.9
|
|
|
18.6
|
|
|
19.0
|
|
|||
Stock Options
|
—
|
|
|
0.2
|
|
|
0.6
|
|
|||
Other
|
0.4
|
|
|
0.5
|
|
|
0.5
|
|
|||
Total Compensation Expense, Before Income Tax
|
$
|
21.9
|
|
|
$
|
23.8
|
|
|
$
|
22.6
|
|
|
|
|
|
|
|
||||||
Total Compensation Expense, Net of Income Tax
|
$
|
14.4
|
|
|
$
|
15.7
|
|
|
$
|
14.9
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Direct Premium Income
|
$
|
8,385.0
|
|
|
$
|
8,151.9
|
|
|
$
|
7,899.3
|
|
Reinsurance Assumed
|
236.3
|
|
|
202.8
|
|
|
189.8
|
|
|||
Reinsurance Ceded
|
(263.6
|
)
|
|
(272.3
|
)
|
|
(291.9
|
)
|
|||
Net Premium Income
|
$
|
8,357.7
|
|
|
$
|
8,082.4
|
|
|
$
|
7,797.2
|
|
|
|
|
|
|
|
||||||
Ceded Benefits and Change in Reserves for Future Benefits
|
$
|
648.3
|
|
|
$
|
662.7
|
|
|
$
|
662.7
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Premium Income
|
|
|
|
|
|
||||||
Unum US
|
|
|
|
|
|
||||||
Group Disability
|
|
|
|
|
|
||||||
Group Long-term Disability
|
$
|
1,726.6
|
|
|
$
|
1,644.7
|
|
|
$
|
1,553.5
|
|
Group Short-term Disability
|
626.1
|
|
|
607.4
|
|
|
558.1
|
|
|||
Group Life and Accidental Death & Dismemberment
|
|
|
|
|
|
||||||
Group Life
|
1,410.0
|
|
|
1,347.4
|
|
|
1,262.3
|
|
|||
Accidental Death & Dismemberment
|
140.3
|
|
|
131.7
|
|
|
125.9
|
|
|||
Supplemental and Voluntary
|
|
|
|
|
|
||||||
Individual Disability
|
480.3
|
|
|
478.9
|
|
|
466.1
|
|
|||
Voluntary Benefits
|
796.5
|
|
|
749.9
|
|
|
693.8
|
|
|||
Dental and Vision
|
61.1
|
|
|
—
|
|
|
—
|
|
|||
|
5,240.9
|
|
|
4,960.0
|
|
|
4,659.7
|
|
|||
Unum UK
|
|
|
|
|
|
||||||
Group Long-term Disability
|
355.2
|
|
|
397.4
|
|
|
418.9
|
|
|||
Group Life
|
105.7
|
|
|
121.5
|
|
|
133.2
|
|
|||
Supplemental
|
68.4
|
|
|
57.3
|
|
|
55.1
|
|
|||
|
529.3
|
|
|
576.2
|
|
|
607.2
|
|
|||
Colonial Life
|
|
|
|
|
|
||||||
Accident, Sickness, and Disability
|
830.0
|
|
|
789.0
|
|
|
759.8
|
|
|||
Life
|
273.8
|
|
|
252.4
|
|
|
231.8
|
|
|||
Cancer and Critical Illness
|
313.3
|
|
|
297.2
|
|
|
282.1
|
|
|||
|
1,417.1
|
|
|
1,338.6
|
|
|
1,273.7
|
|
|||
Closed Block
|
|
|
|
|
|
||||||
Individual Disability
|
521.9
|
|
|
572.4
|
|
|
624.8
|
|
|||
Long-term Care
|
643.9
|
|
|
633.5
|
|
|
630.9
|
|
|||
All Other
|
4.6
|
|
|
1.7
|
|
|
0.9
|
|
|||
|
1,170.4
|
|
|
1,207.6
|
|
|
1,256.6
|
|
|||
Total Premium Income
|
$
|
8,357.7
|
|
|
$
|
8,082.4
|
|
|
$
|
7,797.2
|
|
|
Unum US
|
|
Unum UK
|
|
Colonial Life
|
|
Closed Block
|
|
Corporate
|
|
Total
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premium Income
|
$
|
5,240.9
|
|
|
$
|
529.3
|
|
|
$
|
1,417.1
|
|
|
$
|
1,170.4
|
|
|
$
|
—
|
|
|
$
|
8,357.7
|
|
Net Investment Income
|
828.7
|
|
|
118.1
|
|
|
141.5
|
|
|
1,352.2
|
|
|
18.5
|
|
|
2,459.0
|
|
||||||
Other Income
|
113.3
|
|
|
0.2
|
|
|
1.2
|
|
|
86.0
|
|
|
4.9
|
|
|
205.6
|
|
||||||
Operating Revenue
|
$
|
6,182.9
|
|
|
$
|
647.6
|
|
|
$
|
1,559.8
|
|
|
$
|
2,608.6
|
|
|
$
|
23.4
|
|
|
$
|
11,022.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income (Loss)
|
$
|
914.2
|
|
|
$
|
128.6
|
|
|
$
|
314.2
|
|
|
$
|
129.5
|
|
|
$
|
(146.7
|
)
|
|
$
|
1,339.8
|
|
Interest and Debt Expense
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.9
|
|
|
$
|
159.1
|
|
|
$
|
166.0
|
|
Depreciation and Amortization
|
$
|
353.0
|
|
|
$
|
16.4
|
|
|
$
|
222.9
|
|
|
$
|
6.9
|
|
|
$
|
1.0
|
|
|
$
|
600.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premium Income
|
$
|
4,960.0
|
|
|
$
|
576.2
|
|
|
$
|
1,338.6
|
|
|
$
|
1,207.6
|
|
|
$
|
—
|
|
|
$
|
8,082.4
|
|
Net Investment Income
|
865.3
|
|
|
124.9
|
|
|
145.4
|
|
|
1,320.0
|
|
|
25.6
|
|
|
2,481.2
|
|
||||||
Other Income
|
119.2
|
|
|
—
|
|
|
0.1
|
|
|
89.3
|
|
|
2.9
|
|
|
211.5
|
|
||||||
Operating Revenue
|
$
|
5,944.5
|
|
|
$
|
701.1
|
|
|
$
|
1,484.1
|
|
|
$
|
2,616.9
|
|
|
$
|
28.5
|
|
|
$
|
10,775.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income (Loss)
|
$
|
850.0
|
|
|
$
|
140.6
|
|
|
$
|
309.1
|
|
|
$
|
119.1
|
|
|
$
|
(124.8
|
)
|
|
$
|
1,294.0
|
|
Interest and Debt Expense
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.6
|
|
|
$
|
146.2
|
|
|
$
|
152.8
|
|
Depreciation and Amortization
|
$
|
347.0
|
|
|
$
|
18.0
|
|
|
$
|
214.6
|
|
|
$
|
6.6
|
|
|
$
|
0.9
|
|
|
$
|
587.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premium Income
|
$
|
4,659.7
|
|
|
$
|
607.2
|
|
|
$
|
1,273.7
|
|
|
$
|
1,256.6
|
|
|
$
|
—
|
|
|
$
|
7,797.2
|
|
Net Investment Income
|
878.9
|
|
|
151.0
|
|
|
145.5
|
|
|
1,281.5
|
|
|
35.3
|
|
|
2,492.2
|
|
||||||
Other Income
|
122.1
|
|
|
—
|
|
|
0.1
|
|
|
91.8
|
|
|
5.0
|
|
|
219.0
|
|
||||||
Operating Revenue
|
$
|
5,660.7
|
|
|
$
|
758.2
|
|
|
$
|
1,419.3
|
|
|
$
|
2,629.9
|
|
|
$
|
40.3
|
|
|
$
|
10,508.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income (Loss)
|
$
|
844.9
|
|
|
$
|
147.8
|
|
|
$
|
299.0
|
|
|
$
|
120.0
|
|
|
$
|
(104.4
|
)
|
|
$
|
1,307.3
|
|
Interest and Debt Expense Excluding Costs Related to Early Retirement of Debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7.3
|
|
|
$
|
147.0
|
|
|
$
|
154.3
|
|
Depreciation and Amortization
|
$
|
314.2
|
|
|
$
|
19.2
|
|
|
$
|
194.1
|
|
|
$
|
5.9
|
|
|
$
|
1.0
|
|
|
$
|
534.4
|
|
|
|
|
|
|
Colonial
|
|
|
||||||||
|
Unum US
|
|
Unum UK
|
|
Life
|
|
Total
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Deferred Acquisition Costs
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Beginning of Year
|
$
|
1,136.4
|
|
|
$
|
27.1
|
|
|
$
|
845.0
|
|
|
$
|
2,008.5
|
|
Capitalization
|
314.1
|
|
|
8.2
|
|
|
270.1
|
|
|
592.4
|
|
||||
Amortization
|
(275.2
|
)
|
|
(9.7
|
)
|
|
(208.1
|
)
|
|
(493.0
|
)
|
||||
Adjustment Related to Unrealized Investment Gains and Losses
|
1.2
|
|
|
—
|
|
|
(10.7
|
)
|
|
(9.5
|
)
|
||||
Foreign Currency
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
||||
End of Year
|
$
|
1,176.5
|
|
|
$
|
21.4
|
|
|
$
|
896.3
|
|
|
$
|
2,094.2
|
|
|
|
|
|
|
|
|
|
||||||||
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
||||||||
Beginning of Year
|
$
|
1,096.5
|
|
|
$
|
30.4
|
|
|
$
|
774.4
|
|
|
$
|
1,901.3
|
|
Capitalization
|
307.3
|
|
|
9.6
|
|
|
252.8
|
|
|
569.7
|
|
||||
Amortization
|
(272.3
|
)
|
|
(11.3
|
)
|
|
(198.7
|
)
|
|
(482.3
|
)
|
||||
Adjustment Related to Unrealized Investment Gains and Losses
|
4.9
|
|
|
—
|
|
|
16.5
|
|
|
21.4
|
|
||||
Foreign Currency
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
(1.6
|
)
|
||||
End of Year
|
$
|
1,136.4
|
|
|
$
|
27.1
|
|
|
$
|
845.0
|
|
|
$
|
2,008.5
|
|
|
|
|
|
|
|
|
|
||||||||
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
||||||||
Beginning of Year
|
$
|
1,051.5
|
|
|
$
|
34.3
|
|
|
$
|
743.4
|
|
|
$
|
1,829.2
|
|
Capitalization
|
292.7
|
|
|
10.5
|
|
|
220.8
|
|
|
524.0
|
|
||||
Amortization
|
(248.1
|
)
|
|
(12.5
|
)
|
|
(180.2
|
)
|
|
(440.8
|
)
|
||||
Adjustment Related to Unrealized Investment Gains and Losses
|
0.4
|
|
|
—
|
|
|
(9.6
|
)
|
|
(9.2
|
)
|
||||
Foreign Currency
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
(1.9
|
)
|
||||
End of Year
|
$
|
1,096.5
|
|
|
$
|
30.4
|
|
|
$
|
774.4
|
|
|
$
|
1,901.3
|
|
|
December 31
|
||||||
|
2016
|
|
2015
|
||||
|
(in millions of dollars)
|
||||||
Assets
|
|
|
|
||||
Unum US
|
$
|
18,036.6
|
|
|
$
|
18,242.4
|
|
Unum UK
|
3,101.4
|
|
|
3,432.4
|
|
||
Colonial Life
|
3,923.2
|
|
|
3,776.8
|
|
||
Closed Block
|
33,734.3
|
|
|
33,000.9
|
|
||
Corporate
|
3,146.0
|
|
|
2,111.1
|
|
||
Total Assets
|
$
|
61,941.5
|
|
|
$
|
60,563.6
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Total Revenue
|
$
|
11,046.5
|
|
|
$
|
10,731.3
|
|
|
$
|
10,524.5
|
|
Excluding:
|
|
|
|
|
|
|
|
|
|||
Net Realized Investment Gain (Loss)
|
24.2
|
|
|
(43.8
|
)
|
|
16.1
|
|
|||
Operating Revenue
|
$
|
11,022.3
|
|
|
$
|
10,775.1
|
|
|
$
|
10,508.4
|
|
|
|
|
|
|
|
||||||
Income Before Income Tax
|
$
|
1,347.7
|
|
|
$
|
1,238.3
|
|
|
$
|
542.0
|
|
Excluding:
|
|
|
|
|
|
|
|
|
|||
Net Realized Investment Gain (Loss)
|
24.2
|
|
|
(43.8
|
)
|
|
16.1
|
|
|||
Non-operating Retirement-related Loss
|
(16.3
|
)
|
|
(11.9
|
)
|
|
(70.0
|
)
|
|||
Costs Related to Early Retirement of Debt for Corporate
|
—
|
|
|
—
|
|
|
(13.2
|
)
|
|||
Long-term Care Reserve Increase for Closed Block
|
—
|
|
|
—
|
|
|
(698.2
|
)
|
|||
Operating Income
|
$
|
1,339.8
|
|
|
$
|
1,294.0
|
|
|
$
|
1,307.3
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Combined Net Income (Loss)
|
|
|
|
|
|
||||||
Traditional U.S. Life Insurance Subsidiaries
|
$
|
855.1
|
|
|
$
|
653.7
|
|
|
$
|
628.9
|
|
Captive Reinsurers
|
$
|
48.4
|
|
|
$
|
(56.3
|
)
|
|
$
|
(129.3
|
)
|
|
|
|
|
|
|
||||||
Combined Net Gain (Loss) from Operations
|
|
|
|
|
|
||||||
Traditional U.S. Life Insurance Subsidiaries
|
$
|
884.6
|
|
|
$
|
689.2
|
|
|
$
|
623.9
|
|
Captive Reinsurers
|
$
|
50.6
|
|
|
$
|
(54.3
|
)
|
|
$
|
(130.2
|
)
|
|
December 31
|
||||||
|
2016
|
|
2015
|
||||
|
(in millions of dollars)
|
||||||
Combined Capital and Surplus
|
|
|
|
||||
Traditional U.S. Life Insurance Subsidiaries
|
$
|
3,626.9
|
|
|
$
|
3,470.3
|
|
Captive Reinsurers
|
$
|
1,726.7
|
|
|
$
|
1,672.3
|
|
|
2016
|
||||||||||||||
|
4
th
|
|
3
rd
|
|
2
nd
|
|
1
st
|
||||||||
|
(in millions of dollars, except share data)
|
||||||||||||||
Premium Income
|
$
|
2,099.2
|
|
|
$
|
2,089.4
|
|
|
$
|
2,081.6
|
|
|
$
|
2,087.5
|
|
Net Investment Income
|
617.9
|
|
|
611.4
|
|
|
623.3
|
|
|
606.4
|
|
||||
Net Realized Investment Gain (Loss)
|
28.4
|
|
|
11.0
|
|
|
5.3
|
|
|
(20.5
|
)
|
||||
Total Revenue
|
2,796.5
|
|
|
2,763.3
|
|
|
2,761.3
|
|
|
2,725.4
|
|
||||
Income Before Income Tax
|
371.2
|
|
|
332.1
|
|
|
340.2
|
|
|
304.2
|
|
||||
Net Income
|
248.0
|
|
|
236.0
|
|
|
236.8
|
|
|
210.6
|
|
||||
Net Income Per Common Share
|
|
|
|
|
|
|
|
||||||||
Basic
|
1.07
|
|
|
1.01
|
|
|
1.00
|
|
|
0.88
|
|
||||
Assuming Dilution
|
1.07
|
|
|
1.01
|
|
|
1.00
|
|
|
0.88
|
|
|
2015
|
||||||||||||||
|
4
th
|
|
3
rd
|
|
2
nd
|
|
1
st
|
||||||||
|
(in millions of dollars, except share data)
|
||||||||||||||
Premium Income
|
$
|
2,037.8
|
|
|
$
|
2,020.8
|
|
|
$
|
2,017.5
|
|
|
$
|
2,006.3
|
|
Net Investment Income
|
636.4
|
|
|
612.1
|
|
|
630.7
|
|
|
602.0
|
|
||||
Net Realized Investment Gain (Loss)
|
(2.7
|
)
|
|
(26.6
|
)
|
|
0.8
|
|
|
(15.3
|
)
|
||||
Total Revenue
|
2,722.4
|
|
|
2,657.8
|
|
|
2,703.7
|
|
|
2,647.4
|
|
||||
Income Before Income Tax
|
316.6
|
|
|
298.9
|
|
|
319.8
|
|
|
303.0
|
|
||||
Net Income
|
226.1
|
|
|
203.8
|
|
|
224.3
|
|
|
212.9
|
|
||||
Net Income Per Common Share
|
|
|
|
|
|
|
|
||||||||
Basic
|
0.93
|
|
|
0.83
|
|
|
0.90
|
|
|
0.85
|
|
||||
Assuming Dilution
|
0.93
|
|
|
0.83
|
|
|
0.90
|
|
|
0.84
|
|
|
Unum Group
|
|
|
(Registrant)
|
|
|
By:
|
/s/ Richard P. McKenney
|
|
|
Richard P. McKenney
|
|
|
President and Chief Executive Officer
|
|
Date:
|
February 22, 2017
|
Name
|
|
Title
|
|
Date
|
/s/ Richard P. McKenney
|
|
President and Chief Executive Officer
|
|
February 22, 2017
|
Richard P. McKenney
|
|
and a Director (principal executive officer)
|
|
|
|
|
|
|
|
/s/ John F. McGarry
|
|
Executive Vice President and Chief Financial Officer
|
|
February 22, 2017
|
John F. McGarry
|
|
(principal financial officer)
|
|
|
|
|
|
|
|
/s/ Vicki W. Corbett
|
|
Senior Vice President, Controller (controller)
|
|
February 22, 2017
|
Vicki W. Corbett
|
|
|
|
|
Name
|
|
Title
|
|
Date
|
*
|
|
Director
|
|
February 22, 2017
|
Theodore H. Bunting, Jr.
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 22, 2017
|
E. Michael Caulfield
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 22, 2017
|
Joseph J. Echevarria
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 22, 2017
|
Cynthia L. Egan
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 22, 2017
|
Pamela H. Godwin
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 22, 2017
|
Kevin T. Kabat
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 22, 2017
|
Timothy F. Keaney
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 22, 2017
|
Gloria C. Larson
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 22, 2017
|
Edward J. Muhl
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 22, 2017
|
Ronald P. O'Hanley
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 22, 2017
|
Francis J. Shammo
|
|
|
|
|
|
|
|
|
|
*
|
|
Director
|
|
February 22, 2017
|
Thomas R. Watjen
|
|
|
|
|
|
|
|
|
|
* By: /s/ J. Paul Jullienne
|
|
For all of the Directors
|
|
February 22, 2017
|
J. Paul Jullienne
|
|
|
|
|
Attorney-in-Fact
|
|
|
|
|
Type of Investment
|
|
Cost or Amortized Cost
(1)
|
|
Fair Value
|
|
Amount shown on the balance sheet
|
|
||||||
|
|
(in millions of dollars)
|
|
||||||||||
Fixed Maturity Securities:
|
|
|
|
|
|
|
|
||||||
Bonds
|
|
|
|
|
|
|
|
||||||
United States Government and Government Agencies and Authorities
|
|
$
|
1,202.8
|
|
|
$
|
1,382.4
|
|
|
$
|
1,382.4
|
|
|
States, Municipalities, and Political Subdivisions
|
|
1,868.0
|
|
|
2,158.0
|
|
|
2,158.0
|
|
|
|||
Foreign Governments
|
|
714.8
|
|
|
914.7
|
|
|
914.7
|
|
|
|||
Public Utilities
|
|
6,916.1
|
|
|
8,022.7
|
|
|
8,022.7
|
|
|
|||
Mortgage/Asset-Backed Securities
|
|
2,104.9
|
|
|
2,230.4
|
|
|
2,230.4
|
|
|
|||
All Other Corporate Bonds
|
|
26,707.1
|
|
|
29,467.2
|
|
|
29,467.2
|
|
|
|||
Redeemable Preferred Stocks
|
|
39.0
|
|
|
41.9
|
|
|
41.9
|
|
|
|||
Total Fixed Maturity Securities
|
|
39,552.7
|
|
|
$
|
44,217.3
|
|
|
44,217.3
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Mortgage Loans
|
|
2,038.9
|
|
|
|
|
2,038.9
|
|
|
||||
Policy Loans
|
|
3,463.2
|
|
|
|
|
3,463.2
|
|
|
||||
Other Long-term Investments
|
|
|
|
|
|
|
|
||||||
Derivatives
|
|
—
|
|
|
|
|
32.7
|
|
(2)
|
||||
Equity Securities
|
|
1.1
|
|
|
|
|
1.2
|
|
|
||||
Miscellaneous Long-term Investments
|
|
589.3
|
|
|
|
|
597.6
|
|
(3)
|
||||
Short-term Investments
|
|
780.0
|
|
|
|
|
780.0
|
|
|
||||
|
|
|
|
|
|
|
|
||||||
Total Investments
|
|
$
|
46,425.2
|
|
|
|
|
$
|
51,130.9
|
|
|
(1)
|
The amortized cost for fixed maturity securities and mortgage loans represents original cost reduced by repayments, write-downs from other-than-temporary declines in fair value, amortization of premiums, and/or accretion of discounts.
|
(2)
|
Derivatives are carried at fair value.
|
(3)
|
The difference between amortized cost and carrying value primarily results from changes in the partnership owner's equity since acquisition.
|
|
December 31
|
||||||
|
2016
|
|
2015
|
||||
|
(in millions of dollars)
|
||||||
|
|
|
As Adjusted
|
||||
Assets
|
|
|
|
||||
Fixed Maturity Securities - at fair value (amortized cost: $215.1; $273.7)
|
$
|
214.2
|
|
|
$
|
273.4
|
|
Other Long-term Investments
|
49.0
|
|
|
22.7
|
|
||
Short-term Investments
|
377.9
|
|
|
288.1
|
|
||
Investment in Subsidiaries
|
11,340.7
|
|
|
10,689.1
|
|
||
Deferred Income Tax
|
210.7
|
|
|
160.1
|
|
||
Other Assets
|
473.9
|
|
|
546.4
|
|
||
Total Assets
|
$
|
12,666.4
|
|
|
$
|
11,979.8
|
|
|
|
|
|
||||
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Short-term Debt
|
$
|
—
|
|
|
$
|
352.0
|
|
Long-term Debt
|
2,735.9
|
|
|
2,125.4
|
|
||
Pension and Postretirement Benefits
|
638.3
|
|
|
554.1
|
|
||
Other Liabilities
|
324.2
|
|
|
284.4
|
|
||
Total Liabilities
|
3,698.4
|
|
|
3,315.9
|
|
||
|
|
|
|
||||
Stockholders' Equity
|
|
|
|
||||
Common Stock
|
30.4
|
|
|
30.3
|
|
||
Additional Paid-in Capital
|
2,272.8
|
|
|
2,247.2
|
|
||
Accumulated Other Comprehensive Income (Loss)
|
(51.0
|
)
|
|
16.1
|
|
||
Retained Earnings
|
8,744.0
|
|
|
7,995.2
|
|
||
Treasury Stock
|
(2,028.2
|
)
|
|
(1,624.9
|
)
|
||
Total Stockholders' Equity
|
8,968.0
|
|
|
8,663.9
|
|
||
|
|
|
|
||||
Total Liabilities and Stockholders' Equity
|
$
|
12,666.4
|
|
|
$
|
11,979.8
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Cash Dividends from Subsidiaries
|
$
|
676.5
|
|
|
$
|
671.8
|
|
|
$
|
645.2
|
|
Other Income
|
58.4
|
|
|
52.8
|
|
|
116.3
|
|
|||
Total Revenue
|
734.9
|
|
|
724.6
|
|
|
761.5
|
|
|||
|
|
|
|
|
|
||||||
Interest and Debt Expense
|
160.1
|
|
|
137.5
|
|
|
132.4
|
|
|||
Other Expenses
|
32.3
|
|
|
16.7
|
|
|
66.0
|
|
|||
Total Expenses
|
192.4
|
|
|
154.2
|
|
|
198.4
|
|
|||
|
|
|
|
|
|
||||||
Income of Parent Company Before Income Tax
|
542.5
|
|
|
570.4
|
|
|
563.1
|
|
|||
Income Tax Benefit
|
(20.2
|
)
|
|
(16.2
|
)
|
|
(24.5
|
)
|
|||
|
|
|
|
|
|
||||||
Income of Parent Company
|
562.7
|
|
|
586.6
|
|
|
587.6
|
|
|||
Equity in Undistributed Earnings (Loss) of Subsidiaries
|
368.7
|
|
|
280.5
|
|
|
(185.5
|
)
|
|||
|
|
|
|
|
|
||||||
Net Income
|
931.4
|
|
|
867.1
|
|
|
402.1
|
|
|||
|
|
|
|
|
|
||||||
Other Comprehensive Loss, Net of Tax
|
(67.1
|
)
|
|
(150.3
|
)
|
|
(88.6
|
)
|
|||
|
|
|
|
|
|
||||||
Comprehensive Income
|
$
|
864.3
|
|
|
$
|
716.8
|
|
|
$
|
313.5
|
|
|
Year Ended December 31
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions of dollars)
|
||||||||||
Cash Provided by Operating Activities
|
$
|
685.4
|
|
|
$
|
672.2
|
|
|
$
|
683.0
|
|
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities
|
|
|
|
|
|
||||||
Proceeds from Sales of Fixed Maturity Securities
|
2.6
|
|
|
7.8
|
|
|
25.0
|
|
|||
Proceeds from Maturities of Fixed Maturity Securities
|
111.2
|
|
|
112.2
|
|
|
76.1
|
|
|||
Proceeds from Sales and Maturities of Other Investments
|
0.4
|
|
|
26.4
|
|
|
31.9
|
|
|||
Purchase of Fixed Maturity Securities
|
(56.5
|
)
|
|
(233.7
|
)
|
|
(118.9
|
)
|
|||
Purchase of Other Investments
|
(23.3
|
)
|
|
—
|
|
|
(19.0
|
)
|
|||
Net Sales (Purchases) of Short-term Investments
|
(89.8
|
)
|
|
38.1
|
|
|
(162.1
|
)
|
|||
Cash Distributions to Subsidiaries
|
(143.6
|
)
|
|
(231.0
|
)
|
|
(316.1
|
)
|
|||
Net Purchases of Property and Equipment
|
(55.5
|
)
|
|
(78.9
|
)
|
|
(102.5
|
)
|
|||
Acquisition of Business
|
(140.3
|
)
|
|
—
|
|
|
—
|
|
|||
Other, Net
|
0.2
|
|
|
0.1
|
|
|
(0.2
|
)
|
|||
Cash Used by Investing Activities
|
(394.6
|
)
|
|
(359.0
|
)
|
|
(585.8
|
)
|
|||
|
|
|
|
|
|
||||||
Cash Flows from Financing Activities
|
|
|
|
|
|
||||||
Issuance of Long-term Debt
|
609.1
|
|
|
271.4
|
|
|
347.2
|
|
|||
Long-term Debt Repayment
|
(350.0
|
)
|
|
—
|
|
|
—
|
|
|||
Issuance of Common Stock
|
8.5
|
|
|
6.4
|
|
|
12.3
|
|
|||
Repurchase of Common Stock
|
(405.2
|
)
|
|
(417.9
|
)
|
|
(306.0
|
)
|
|||
Dividends Paid to Stockholders
|
(182.6
|
)
|
|
(174.2
|
)
|
|
(159.4
|
)
|
|||
Other, Net
|
(1.0
|
)
|
|
2.9
|
|
|
1.9
|
|
|||
Cash Used by Financing Activities
|
(321.2
|
)
|
|
(311.4
|
)
|
|
(104.0
|
)
|
|||
|
|
|
|
|
|
||||||
Increase (Decrease) in Cash
|
$
|
(30.4
|
)
|
|
$
|
1.8
|
|
|
$
|
(6.8
|
)
|
|
|
|
|
|
December 31
|
||||||
|
|
|
|
|
2016
|
|
2015
|
||||
|
Interest Rates
|
|
Maturities
|
|
(in millions of dollars)
|
||||||
Long-term Debt
|
|
|
|
|
|
|
|
||||
Outstanding Principal
|
|
|
|
|
|
|
|
||||
Senior Notes issued 1998
|
7.000%
|
|
2018
|
|
$
|
200.0
|
|
|
$
|
200.0
|
|
Senior Notes issued 1998
|
6.750 - 7.250%
|
|
2028
|
|
365.8
|
|
|
365.8
|
|
||
Senior Notes issued 2002
|
7.375%
|
|
2032
|
|
39.5
|
|
|
39.5
|
|
||
Senior Notes issued 2010
|
5.625%
|
|
2020
|
|
400.0
|
|
|
400.0
|
|
||
Senior Notes issued 2012 and 2016
|
5.750%
|
|
2042
|
|
500.0
|
|
|
250.0
|
|
||
Senior Notes issued 2014
|
4.000%
|
|
2024
|
|
350.0
|
|
|
350.0
|
|
||
Senior Notes issued 2015
|
3.875%
|
|
2025
|
|
275.0
|
|
|
275.0
|
|
||
Senior Notes issued 2016
|
3.000%
|
|
2021
|
|
350.0
|
|
|
—
|
|
||
Medium-term Notes issued 1990 - 1996
|
7.000 - 7.190%
|
|
2023 - 2028
|
|
50.8
|
|
|
50.8
|
|
||
Junior Subordinated Debt Securities issued 1998
|
7.405%
|
|
2038
|
|
226.5
|
|
|
226.5
|
|
||
Fair Value Hedges Adjustment
|
|
|
|
|
(3.1
|
)
|
|
(2.7
|
)
|
||
Less:
|
|
|
|
|
|
|
|
||||
Unamortized Net Premium (Discount)
|
|
|
|
|
9.8
|
|
|
(3.8
|
)
|
||
Unamortized Debt Issuance Costs
|
|
|
|
|
(28.4
|
)
|
|
(25.7
|
)
|
||
Total Long-term Debt
|
|
|
|
|
2,735.9
|
|
|
2,125.4
|
|
||
|
|
|
|
|
|
|
|
||||
Short-term Debt
|
|
|
|
|
|
|
|
||||
Outstanding Principal
|
|
|
|
|
|
|
|
||||
Senior Notes issued 2009
|
7.125%
|
|
2016
|
|
—
|
|
|
350.0
|
|
||
Fair Value Hedges Adjustment
|
|
|
|
|
—
|
|
|
2.4
|
|
||
Less Unamortized Debt Issuance Costs
|
|
|
|
|
—
|
|
|
(0.4
|
)
|
||
Total Short-term Debt
|
|
|
|
|
—
|
|
|
352.0
|
|
||
|
|
|
|
|
|
|
|
||||
Total Debt
|
|
|
|
|
$
|
2,735.9
|
|
|
$
|
2,477.4
|
|
Segment
|
|
Deferred Acquisition Costs
|
|
Reserves for Future Policy Contract Benefits
|
|
Unearned Premiums
|
|
Policy and Contract Benefits
|
||||||||
|
|
(in millions of dollars)
|
||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Unum US
|
|
$
|
1,176.5
|
|
|
$
|
11,312.6
|
|
|
$
|
46.9
|
|
|
$
|
977.2
|
|
Unum UK
|
|
21.4
|
|
|
2,127.9
|
|
|
110.3
|
|
|
102.4
|
|
||||
Colonial Life
|
|
896.3
|
|
|
2,103.5
|
|
|
33.5
|
|
|
195.8
|
|
||||
Closed Block
|
|
—
|
|
|
28,701.9
|
|
|
173.0
|
|
|
232.5
|
|
||||
Total
|
|
$
|
2,094.2
|
|
|
$
|
44,245.9
|
|
|
$
|
363.7
|
|
|
$
|
1,507.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Unum US
|
|
$
|
1,136.4
|
|
|
$
|
11,273.5
|
|
|
$
|
45.5
|
|
|
$
|
940.8
|
|
Unum UK
|
|
27.1
|
|
|
2,377.5
|
|
|
128.2
|
|
|
114.3
|
|
||||
Colonial Life
|
|
845.0
|
|
|
1,989.8
|
|
|
32.0
|
|
|
191.2
|
|
||||
Closed Block
|
|
—
|
|
|
27,899.8
|
|
|
178.5
|
|
|
238.3
|
|
||||
Total
|
|
$
|
2,008.5
|
|
|
$
|
43,540.6
|
|
|
$
|
384.2
|
|
|
$
|
1,484.6
|
|
Segment
|
|
Premium Income
|
|
Net Investment Income (1)
|
|
Benefits and Change in Reserves for Future Benefits (2)
|
|
Amortization of Deferred Acquisition Costs
|
|
All Other Expenses (3)
|
|
Premiums Written (4)
|
||||||||||||
|
|
(in millions of dollars)
|
||||||||||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unum US
|
|
$
|
5,240.9
|
|
|
$
|
828.7
|
|
|
$
|
3,624.3
|
|
|
$
|
275.2
|
|
|
$
|
1,369.2
|
|
|
$
|
3,564.4
|
|
Unum UK
|
|
529.3
|
|
|
118.1
|
|
|
367.4
|
|
|
9.7
|
|
|
141.9
|
|
|
435.4
|
|
||||||
Colonial Life
|
|
1,417.1
|
|
|
141.5
|
|
|
726.4
|
|
|
208.1
|
|
|
311.1
|
|
|
1,145.0
|
|
||||||
Closed Block
|
|
1,170.4
|
|
|
1,352.2
|
|
|
2,223.7
|
|
|
—
|
|
|
255.4
|
|
|
1,161.8
|
|
||||||
Corporate
|
|
—
|
|
|
18.5
|
|
|
—
|
|
|
—
|
|
|
186.4
|
|
|
—
|
|
||||||
Total
|
|
$
|
8,357.7
|
|
|
$
|
2,459.0
|
|
|
$
|
6,941.8
|
|
|
$
|
493.0
|
|
|
$
|
2,264.0
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unum US
|
|
$
|
4,960.0
|
|
|
$
|
865.3
|
|
|
$
|
3,476.7
|
|
|
$
|
272.3
|
|
|
$
|
1,345.5
|
|
|
$
|
3,353.8
|
|
Unum UK
|
|
576.2
|
|
|
124.9
|
|
|
394.8
|
|
|
11.3
|
|
|
154.4
|
|
|
453.0
|
|
||||||
Colonial Life
|
|
1,338.6
|
|
|
145.4
|
|
|
683.0
|
|
|
198.7
|
|
|
293.3
|
|
|
1,088.3
|
|
||||||
Closed Block
|
|
1,207.6
|
|
|
1,320.0
|
|
|
2,228.3
|
|
|
—
|
|
|
269.5
|
|
|
1,198.5
|
|
||||||
Corporate
|
|
—
|
|
|
25.6
|
|
|
—
|
|
|
—
|
|
|
165.2
|
|
|
—
|
|
||||||
Total
|
|
$
|
8,082.4
|
|
|
$
|
2,481.2
|
|
|
$
|
6,782.8
|
|
|
$
|
482.3
|
|
|
$
|
2,227.9
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unum US
|
|
$
|
4,659.7
|
|
|
$
|
878.9
|
|
|
$
|
3,288.1
|
|
|
$
|
248.1
|
|
|
$
|
1,279.6
|
|
|
$
|
3,144.1
|
|
Unum UK
|
|
607.2
|
|
|
151.0
|
|
|
431.0
|
|
|
12.5
|
|
|
166.9
|
|
|
479.9
|
|
||||||
Colonial Life
|
|
1,273.7
|
|
|
145.5
|
|
|
660.6
|
|
|
180.2
|
|
|
279.5
|
|
|
1,042.7
|
|
||||||
Closed Block
|
|
1,256.6
|
|
|
1,281.5
|
|
|
2,931.1
|
|
|
—
|
|
|
277.0
|
|
|
1,248.6
|
|
||||||
Corporate
|
|
—
|
|
|
35.3
|
|
|
—
|
|
|
—
|
|
|
227.9
|
|
|
—
|
|
||||||
Total
|
|
$
|
7,797.2
|
|
|
$
|
2,492.2
|
|
|
$
|
7,310.8
|
|
|
$
|
440.8
|
|
|
$
|
2,230.9
|
|
|
|
(1)
|
Net investment income is allocated based upon segmentation. Each segment has its own specifically identified assets and receives the investment income generated by those assets.
|
(2)
|
Included in 2014 is a reserve charge of
$698.2 million
in the Closed Block segment related to our long-term care business.
|
(3)
|
Includes commissions; interest and debt expense; deferral of acquisition costs; compensation expense; non-operating retirement related loss, which in 2014 included a settlement loss of
$64.4 million
in the Corporate segment related to a pension plan amendment; and other expenses. Where not directly attributable to a segment, expenses are generally allocated based on activity levels, time information, and usage statistics.
|
(4)
|
Excludes life insurance.
|
|
Gross Amount
|
|
Ceded to Other Companies
|
|
Assumed from Other Companies
|
|
Net Amount
|
|
Percentage Amount Assumed to Net
|
|||||||||
|
(in millions of dollars)
|
|
|
|||||||||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Life Insurance in Force
|
$
|
854,783.9
|
|
|
$
|
31,882.5
|
|
|
$
|
1,004.7
|
|
|
$
|
823,906.1
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Premium Income:
|
|
|
|
|
|
|
|
|
|
|||||||||
Life Insurance
|
$
|
2,202.6
|
|
|
$
|
151.3
|
|
|
$
|
9.7
|
|
|
$
|
2,061.0
|
|
|
0.5
|
%
|
Accident, Health, and Other Insurance
|
6,182.4
|
|
|
112.3
|
|
|
226.6
|
|
|
6,296.7
|
|
|
3.6
|
%
|
||||
Total
|
$
|
8,385.0
|
|
|
$
|
263.6
|
|
|
$
|
236.3
|
|
|
$
|
8,357.7
|
|
|
2.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Life Insurance in Force
|
$
|
827,515.2
|
|
|
$
|
24,062.6
|
|
|
$
|
993.5
|
|
|
$
|
804,446.1
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Premium Income:
|
|
|
|
|
|
|
|
|
|
|||||||||
Life Insurance
|
$
|
2,150.1
|
|
|
$
|
176.3
|
|
|
$
|
9.4
|
|
|
$
|
1,983.2
|
|
|
0.5
|
%
|
Accident, Health, and Other Insurance
|
6,001.8
|
|
|
96.0
|
|
|
193.4
|
|
|
6,099.2
|
|
|
3.2
|
%
|
||||
Total
|
$
|
8,151.9
|
|
|
$
|
272.3
|
|
|
$
|
202.8
|
|
|
$
|
8,082.4
|
|
|
2.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Life Insurance in Force
|
$
|
790,952.1
|
|
|
$
|
24,416.7
|
|
|
$
|
999.7
|
|
|
$
|
767,535.1
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Premium Income:
|
|
|
|
|
|
|
|
|
|
|||||||||
Life Insurance
|
$
|
2,056.4
|
|
|
$
|
194.8
|
|
|
$
|
9.6
|
|
|
$
|
1,871.2
|
|
|
0.5
|
%
|
Accident, Health, and Other Insurance
|
5,842.9
|
|
|
97.1
|
|
|
180.2
|
|
|
5,926.0
|
|
|
3.0
|
%
|
||||
Total
|
$
|
7,899.3
|
|
|
$
|
291.9
|
|
|
$
|
189.8
|
|
|
$
|
7,797.2
|
|
|
2.4
|
%
|
Description
|
|
Balance at Beginning of Period
|
|
Additions Charged to Costs and Expenses
|
|
Additions Charged to Other Accounts (1)
|
|
Deductions (2)
|
|
Balance at End of Period
|
||||||||||
|
|
(in millions of dollars)
|
||||||||||||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real Estate reserve (deducted from other long-term investments)
|
|
$
|
1.2
|
|
|
$
|
3.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for doubtful accounts (deducted from accounts and premiums receivable)
|
|
$
|
6.2
|
|
|
$
|
3.1
|
|
|
$
|
—
|
|
|
$
|
3.1
|
|
|
$
|
6.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real Estate reserve (deducted from other long-term investments)
|
|
$
|
0.3
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for doubtful accounts (deducted from accounts and premiums receivable)
|
|
$
|
6.4
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
1.9
|
|
|
$
|
6.2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real Estate reserve (deducted from other long-term investments)
|
|
$
|
1.8
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
1.9
|
|
|
$
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for doubtful accounts (deducted from accounts and premiums receivable)
|
|
$
|
5.6
|
|
|
$
|
1.4
|
|
|
$
|
0.3
|
|
|
$
|
0.9
|
|
|
$
|
6.4
|
|
(1)
|
Additions charged to other accounts are comprised of amounts related to fluctuations in the foreign currency exchange rate.
|
(2)
|
Deductions include amounts deemed to reduce exposure of probable losses, amounts deemed uncollectible, and amounts related to fluctuations in the foreign currency exchange rate.
|
(3.1)
|
Amended and Restated Certificate of Incorporation of Unum Group, effective May 23, 2013 (incorporated by reference to Exhibit 3.1 of our Form 8-K filed on May 24, 2013).
|
(3.2)
|
Amended and Restated Bylaws of Unum Group, effective May 26, 2016 (incorporated by reference to Exhibit 3.1 of our Form 8-K filed on May 26, 2016).
|
(4.1)
|
Indenture for Senior Debt Securities dated as of March 9, 2001 (incorporated by reference to Exhibit 4.1 of our Registration Statement on Form S-3 (Registration No. 333-100953) filed on November 1, 2002).
|
(4.2)
|
Second Supplemental Indenture, dated as of June 18, 2002, between Unum Group and JPMorgan Chase Bank, as Trustee (incorporated by reference to Exhibit 4.2 of our Form 8-K filed on June 21, 2002).
|
(4.3)
|
Indenture for Senior Debt Securities between Unum Group and The Bank of New York Mellon Trust Company, N.A. as Trustee dated as of September 30, 2009 (incorporated by reference to Exhibit 4.2 of our Form 8-K filed on September 30, 2009).
|
(4.4)
|
Form of 7.125% Senior Note due 2016 (incorporated by reference to Exhibit 4.1 of our Form 8-K filed on September 30, 2009).
|
(4.5)
|
Form of 5.625% Senior Note due 2020 (incorporated by reference to Exhibit 4.1 of our Form 8-K filed on September 15, 2010).
|
(4.6)
|
Indenture for Senior Debt Securities, dated as of August 23, 2012, between Unum Group and The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 of our Form 8-K filed on August 23, 2012).
|
(4.7)
|
Form of 5.75% Senior Note due 2042 (incorporated by reference to Exhibit 4.1 of our Form 8-K filed on August 23, 2012).
|
(4.8)
|
Form of 4.000% Senior Note due 2024 (incorporated by reference to Exhibit 4.1 of our Form 8-K filed on March 14, 2014).
|
(4.9)
|
Form of 3.875% Senior Note due 2025 (incorporated by reference to Exhibit 4.1 of our Form 8-K filed on November 5, 2015).
|
(4.10)
|
Form of 3.00% Senior Notes due 2021 (incorporated by reference to Exhibit 4.1 of our Form 8-K filed on May 9, 2016).
|
(10.1)
|
Agreement between Provident Companies, Inc. and certain subsidiaries and American General Corporation and certain subsidiaries dated as of December 8, 1997 (incorporated by reference to Exhibit 10.18 of Provident Companies Inc.'s Form 10-Q for fiscal quarter ended September 30, 1998).
|
(10.2)
|
Form of Change in Control Severance Agreement, as amended (incorporated by reference to Exhibit 10.8 of our Form 10-K for the fiscal year ended December 31, 2008). *
|
(10.3)
|
Form of Change in Control Severance Agreement, effective April 25, 2011 (incorporated by reference to Exhibit 10.3 of our Form 10-K for the fiscal year ended December 31, 2014). *
|
(10.4)
|
Form of Change in Control Severance Agreement, effective January 1, 2015 (incorporated by reference to Exhibit 10.4 of our Form 10-K for the fiscal year ended December 31, 2014). *
|
(10.5)
|
Unum Group Supplemental Pension Plan, as amended and restated effective January 1, 2010 (incorporated by reference to Exhibit 10.6 of our Form 10-K for the fiscal year ended December 31, 2013). *
|
(10.6)
|
First Amendment to the Unum Group Supplemental Pension Plan, effective as of June 17, 2013 (incorporated by reference to Exhibit 10.7 of our Form 10-K for the fiscal year ended December 31, 2013). *
|
(10.7)
|
Second Amendment to the Unum Group Supplemental Pension Plan, effective as of December 31, 2013 (incorporated by reference to Exhibit 10.8 of our Form 10-K for the fiscal year ended December 31, 2013). *
|
(10.8)
|
Third Amendment to the Unum Group Supplemental Pension Plan, effective as of January 1, 2013 (incorporated by reference to Exhibit 10.8 of our Form 10-K for the fiscal year ended December 31, 2015). *
|
(10.9)
|
Administrative Reinsurance Agreement between Provident Life and Accident Insurance Company and Reassure America Life Insurance Company dated to be effective July 1, 2000 (incorporated by reference to Exhibit 10.1 of our Form 8-K filed on March 2, 2001).
|
(10.10)
|
Unum Group Amended and Restated Non-Employee Director Compensation Plan of 2004, as amended (incorporated by reference to Exhibit 10.19 of our Form 10-K for the fiscal year ended December 31, 2008). *
|
(10.11)
|
Unum Group Senior Executive Retirement Plan, as amended and restated effective January 1, 2008 (incorporated by reference to Exhibit 10.11 of our Form 10-K for the fiscal year ended December 31, 2013). *
|
(10.12)
|
First Amendment to the Unum Group Senior Executive Retirement Plan, effective as of December 31, 2013(incorporated by reference to Exhibit 10.12 of our Form 10-K for the fiscal year ended December 31, 2013). *
|
(10.13)
|
California Settlement Agreement (incorporated by reference to Exhibit 10.1 of our Form 8-K filed on October 3, 2005).
|
(10.14)
|
Amendment to Regulatory Settlement Agreement (incorporated by reference to Exhibit 10.2 of our Form 8‑K filed on October 3, 2005).
|
(10.15)
|
Second Amended and Restated Employment Agreement between Unum Group and Thomas R. Watjen dated as of December 27, 2013 (incorporated by reference to Exhibit 10.15 of our Form 10-K for the fiscal year ended December 31, 2013). *
|
(10.16)
|
Unum Group Stock Incentive Plan of 2007, as amended (incorporated by reference to Exhibit 10.26 of our Form 10-K for the fiscal year ended December 31, 2008). *
|
(10.17)
|
Form of Restricted Stock Unit Agreement with Director, as amended, for awards under the Unum Group Stock Incentive Plan of 2007 (incorporated by reference to Exhibit 10.32 of our Form 10-K for the fiscal year ended December 31, 2008). *
|
(10.18)
|
Severance Pay Plan for Executive Vice Presidents (EVPs) (incorporated by reference to Exhibit 10.35 of our Form 10-K for the fiscal year ended December 31, 2008). *
|
(10.19)
|
Unum Group Stock Incentive Plan of 2012 (incorporated by reference to Appendix A of our Definitive Proxy Statement on Schedule 14A filed on April 12, 2012). *
|
(10.20)
|
Form of Restricted Stock Unit Agreement with Director for awards under the Unum Group Stock Incentive Plan of 2012 (incorporated by reference to Exhibit 10.1 of our Form 10-Q filed on November 1, 2012). *
|
(10.21)
|
Form of Restricted Stock Unit Agreement with Employee for awards under the Unum Group Stock Incentive Plan of 2012 (incorporated by reference to Exhibit 10.1 of our Form 10-Q filed on May 2, 2013). *
|
(10.22)
|
Form of Restricted Stock Unit Agreement with Employee for awards in 2014 under the Unum Group Stock Incentive Plan of 2012 (incorporated by reference to Exhibit 10.1 of our Form 10-Q filed on May 8, 2014). *
|
(10.23)
|
Form of Restricted Stock Unit Agreement with Employee for awards in 2015 under the Unum Group Stock Incentive Plan of 2012 (incorporated by reference to Exhibit 10.4 of our Form 10-Q filed on April 30, 2015). *
|
(10.24)
|
Form of Restricted Stock Unit Agreement with Employee for awards in 2016 under the Unum Group Stock Incentive Plan of 2012 (incorporated by reference to Exhibit 10.2 of our Form 10-Q filed on April 28, 2016). *
|
(10.25)
|
Form of Cash-Settled Restricted Stock Unit Agreement with Employee for awards in 2015 under the Unum Group Stock Incentive Plan of 2012 (incorporated by reference to Exhibit 10.5 of our Form 10-Q filed on April 30, 2015). *
|
(10.26)
|
Form of Nonqualified Stock Option Agreement for awards under the Unum Group Stock Incentive Plan of 2012 (incorporated by reference to Exhibit 10.3 of our Form 10-Q filed on May 2, 2013). *
|
(10.27)
|
Form of Performance Share Unit Agreement with Employee for awards in 2014 under the Unum Group Stock Incentive Plan of 2012 (incorporated by reference to Exhibit 10.3 of our Form 10-Q filed on May 8, 2014). *
|
(10.28)
|
Form of Performance Share Unit Agreement with Employee for awards in 2015 under the Unum Group Stock Incentive Plan of 2012 (incorporated by reference to Exhibit 10.6 of our Form 10-Q filed on April 30, 2015). *
|
(10.29)
|
Form of Performance Share Unit Agreement with Employee for awards in 2016 under the Unum Group Stock Incentive Plan of 2012 (incorporated by reference to Exhibit 10.3 of our Form 10-Q filed on April 28, 2016). *
|
(10.30)
|
Annual Incentive Plan of Unum Group (incorporated by reference to Exhibit 10.1 of our Form 8-K filed on May 24, 2013). *
|
(10.31)
|
Unum Group Non-Qualified Defined Contribution Retirement Plan, effective January 1, 2014 (incorporated by reference to Exhibit 10.31 of our Form 10-K for the fiscal year ended December 31, 2013). *
|
(10.32)
|
Credit Agreement, dated as of August 29, 2013, among Unum Group, as Borrower, Wells Fargo Bank, National Association, as Administrative Agent, L/C Agent, Fronting Bank and Swingline Lender, JPMorgan Chase Bank, N.A. and SunTrust Bank, as Co-Syndication Agents, and the other lenders named therein (incorporated by reference to Exhibit 10.1 of our Form 8-K filed on August 30, 2013).
|
(10.33)
|
First Amendment to Credit Agreement, dated as of January 15, 2015, among Unum Group, as Borrower, the lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent (incorporated by reference to Exhibit 10.35 of our Form 10-K for the fiscal year ended December 31, 2014).
|
(10.34)
|
Second Amendment to Credit Agreement, dated as of March 16, 2016, among Unum Group, as Borrower, the lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent (incorporated by reference to Exhibit 10.1 of our Form 10-Q filed on April 28, 2016).
|
(10.35)
|
Letter Agreement with Richard P. McKenney, dated January 30, 2015 (incorporated by reference to Exhibit 10.1 of our Form 8-K filed on February 3, 2015). *
|
(10.36)
|
Severance Agreement between Unum Group and Richard P. McKenney, dated effective as of April 1, 2015 (incorporated by reference to Exhibit 10.2 of our Form 8-K filed on February 3, 2015). *
|
(10.37)
|
Aircraft Time-Sharing Agreement between Unum Group and Richard P. McKenney, dated effective as of May 21, 2015 (incorporated by reference to Exhibit 10.3 of our Form 8-K filed on February 3, 2015). *
|
(10.38)
|
Form of Performance Share Unit Agreement with Employee for awards in 2017 under the Unum Group Stock Incentive Plan of 2012. *
|
(10.39)
|
Form of Restricted Stock Unit Agreement with Employee for awards in 2017 under the Unum Group Stock Incentive Plan of 2012. *
|
(11)
|
Statement Regarding Computation of Per Share Earnings (incorporated herein by reference to Note 10 of the "Notes to Consolidated Financial Statements").
|
(12)
|
Statement Regarding Computation of Ratio of Earnings to Fixed Charges.
|
(21)
|
Subsidiaries of the Registrant.
|
(23)
|
Consent of Independent Registered Public Accounting Firm.
|
(24)
|
Power of Attorney.
|
(31.1)
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
(31.2)
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
(32.1)
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
(32.2)
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
(101)
|
The following financial statements from Unum Group's Annual Report on Form 10-K for the year ended
December 31, 2016
, filed on
February 22, 2017
, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Stockholders' Equity, (v) Consolidated Statements of Cash Flows, (vi) the Notes to Consolidated Financial Statements, (vii) Financial Statement Schedules.
|
*
|
Management contract or compensatory plan required to be filed as an exhibit to this form pursuant to Item 15(c) of Form 10-K.
|
1.
|
Grant, Vesting and Forfeiture of Performance Share Units
.
|
2.
|
Settlement of Units
.
|
3.
|
Nontransferability of the Performance Share Units
.
|
4.
|
Rights as a Stockholder
.
|
5.
|
Confidentiality; Non-Competition; Non-Solicitation; Non-Disparagement
.
|
6.
|
Adjustment; Change in Control
.
|
7.
|
Payment of Transfer Taxes, Fees and Other Expenses
.
|
8.
|
Other Restrictions
.
|
9.
|
Taxes and Withholding
.
|
10.
|
Notices
.
|
11.
|
Effect of Agreement
.
|
12.
|
Laws Applicable to Construction; Consent to Jurisdiction
.
|
13.
|
Severability
.
|
14.
|
Conflicts and Interpretation
.
|
15.
|
Amendment
.
|
16.
|
Section 409A
.
|
17.
|
Headings
.
|
18.
|
Counterparts
.
|
19.
|
Waiver and Release
.
|
20.
|
Confidentiality of Schedule A to this Agreement
.
|
21.
|
Clawback
.
|
22.
|
Disclosures
.
|
|
Performance Metrics*
|
|
Percentage of
Performance Share Units Earned |
Average Three-Year After-Tax Operating Earnings Per Share
|
Average Three-Year
Return on Equity |
50%
|
$[ ]
|
[ ]%
|
[…]
|
$[ ]
|
[ ]%
|
[…]
|
$[ ]
|
[ ]%
|
[…]
|
$[ ]
|
[ ]%
|
[…]
|
$[ ]
|
[ ]%
|
[…]
|
$[ ]
|
[ ]%
|
[…]
|
$[ ]
|
[ ]%
|
[…]
|
$[ ]
|
[ ]%
|
150%
|
$[ ]
|
[ ]%
|
*
|
If Additional Adjustment Items are applied to actual performance metrics, applicable adjustments may also be made to the targets listed in this table.
|
1.
|
Grant, Vesting and Forfeiture of Restricted Stock Units
.
|
|
|
Vesting Dates
(Anniversaries of Grant Date) |
Percentage of Total Grant Vesting
|
First Anniversary
|
33%
|
Second Anniversary
|
33%
|
Third Anniversary
|
34%
|
2.
|
Settlement of Units
.
|
3.
|
Nontransferability of the Restricted Stock Units
.
|
4.
|
Rights as a Stockholder
.
|
5.
|
Adjustment; Change in Control
.
|
6.
|
Payment of Transfer Taxes, Fees and Other Expenses
.
|
7.
|
Other Restrictions
.
|
8.
|
Taxes and Withholding
.
|
9.
|
Confidentiality; Non-Solicitation; Non-Disparagement
.
|
10.
|
Notices
.
|
11.
|
Effect of Agreement
.
|
12.
|
Laws Applicable to Construction; Consent to Jurisdiction
.
|
13.
|
Severability
.
|
14.
|
Conflicts and Interpretation
.
|
15.
|
Amendment
.
|
16.
|
Section 409A
.
|
17.
|
Headings
.
|
18.
|
Counterparts
.
|
19.
|
Waiver and Release
.
|
20.
|
Clawback
.
|
21.
|
Disclosures
.
|
|
Year Ended December 31
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
(in millions of dollars, except ratios)
|
||||||||||||||||||
Earnings
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Income Before Income Tax
|
$
|
1,347.7
|
|
|
$
|
1,238.3
|
|
|
$
|
542.0
|
|
|
$
|
1,220.0
|
|
|
$
|
1,265.6
|
|
Fixed Charges
|
189.4
|
|
|
179.0
|
|
|
184.1
|
|
|
175.1
|
|
|
169.8
|
|
|||||
Adjusted Earnings
|
$
|
1,537.1
|
|
|
$
|
1,417.3
|
|
|
$
|
726.1
|
|
|
$
|
1,395.1
|
|
|
$
|
1,435.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed Charges
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and Debt Expense, excluding Costs Related to Early Retirement of Debt
|
$
|
166.0
|
|
|
$
|
152.8
|
|
|
$
|
154.3
|
|
|
$
|
149.4
|
|
|
$
|
145.4
|
|
Interest Credited on Investment Products
|
5.5
|
|
|
11.2
|
|
|
14.3
|
|
|
10.2
|
|
|
9.7
|
|
|||||
Portion of Rents Deemed Representative of Interest
|
17.1
|
|
|
14.2
|
|
|
14.7
|
|
|
14.7
|
|
|
13.9
|
|
|||||
Other
|
0.8
|
|
|
0.8
|
|
|
0.8
|
|
|
0.8
|
|
|
0.8
|
|
|||||
Total Fixed Charges
|
$
|
189.4
|
|
|
$
|
179.0
|
|
|
$
|
184.1
|
|
|
$
|
175.1
|
|
|
$
|
169.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
8.1
|
|
7.9
|
|
3.9
|
|
8.0
|
|
8.5
|
|
Company Name
|
State or Jurisdiction of Incorporation
|
|
|
|
Unum Group
|
Delaware
|
|
|
First Unum Life Insurance Company
|
New York
|
|
Unum Life Insurance Company of America
|
Maine
|
|
Duncanson & Holt, Inc.
|
New York
|
|
Duncanson & Holt Services, Inc.
|
Maine
|
|
Duncanson & Holt Canada Ltd.
|
Canada
|
|
Duncanson & Holt Underwriters Ltd.
|
England and Wales
|
|
Duncanson & Holt Europe Ltd.
|
England and Wales
|
|
Unum European Holding Company Limited
|
England and Wales
|
|
Unum Limited
|
England and Wales
|
|
Claims Services International Limited
|
England and Wales
|
|
Unum Select Limited
|
England and Wales
|
|
National Dental Plan Limited
|
England and Wales
|
|
Claims Assistance (UK) Limited
|
England and Wales
|
|
NDPH Limited
|
England and Wales
|
|
NDP (UK) Limited
|
England and Wales
|
|
MIC Guernsey Limited
|
Guernsey
|
|
MIC Holdings Limited
|
Guernsey
|
|
Minories Insurance PCC Limited
|
Guernsey
|
|
UnumProvident Finance Company Limited
|
England and Wales
|
|
Unum Ireland Limited
|
Ireland
|
|
Colonial Life & Accident Insurance Company
|
South Carolina
|
|
Fairwind Insurance Company
|
Vermont
|
|
Northwind Holdings, LLC
|
Delaware
|
|
Northwind Reinsurance Company
|
Vermont
|
|
The Paul Revere Life Insurance Company
|
Massachusetts
|
|
Unum Insurance Company
|
Maine
|
|
Provident Life and Accident Insurance Company
|
Tennessee
|
|
Provident Life and Casualty Insurance Company
|
Tennessee
|
|
Provident Investment Management, LLC
|
Tennessee
|
|
H&J Capital, L.L.C.
|
Louisiana
|
|
Starmount Insurance Agency, Inc.
|
Louisiana
|
|
Starmount Life Insurance Company
|
Louisiana
|
|
AlwaysCare Benefits, Inc.
|
Louisiana
|
|
First Look Vision Network, L.L.C.
|
Missouri
|
1.
|
Registration Statement (Form S-8 No. 333-81669) pertaining to:
|
a.
|
Provident Companies, Inc. Stock Plan of 1999
|
b.
|
Provident Companies, Inc. Non-Employee Director Compensation Plan of 1998
|
c.
|
Employee Stock Option Plan of 1998
|
d.
|
Amended and Restated Annual Management Incentive Compensation Plan of 1994,
|
2.
|
Registration Statement (Form S-8 No. 333-85882) pertaining to:
|
a.
|
UnumProvident Corporation Stock Plan of 1999
|
b.
|
UnumProvident Corporation 401(k) Retirement Plan (as amended on February 15, 2002)
|
c.
|
UnumProvident Corporation Broad-Based Stock Plan of 2001 (as amended on February 8, 2001)
|
d.
|
UnumProvident Corporation Broad-Based Stock Plan of 2002
|
e.
|
UnumProvident Corporation Employee Stock Option Plan,
|
3.
|
Registration Statement (Form S-8 No. 333-123422) of Unum Group (formerly UnumProvident Corporation) pertaining to:
|
a.
|
UnumProvident Corporation Amended and Restated Employee Stock Purchase Plan
|
b.
|
UnumProvident Corporation Amended and Restated Non-Employee Director Compensation Plan of 2004,
|
4.
|
Registration Statement (Form S-8 No. 333-145400) of Unum Group pertaining to the Unum Group Stock Incentive Plan of 2007,
|
5.
|
Registration Statement (Form S-8 No. 333-158885) of Unum Group pertaining to the Unum Limited Savings-Related Share Option Scheme of 2008,
|
6.
|
Registration Statement (Form S-8 No. 333-183732) of Unum Group pertaining to the Unum European Holding Company Limited Savings-Related Share Option Scheme 2011,
|
7.
|
Registration Statement (Form S-8 No. 333-183733) of Unum Group pertaining to the Unum Group Stock Incentive Plan of 2012,
|
8.
|
Registration Statement (Form S-3 ASR No. 333-199999) and related Prospectus,
|
9.
|
Registration Statement (Form S-8 No. 333-203694) of Unum Group pertaining to the Unum Group 401(k) Retirement Plan (as amended on February 25, 2015), and
|
10.
|
Registration Statement (Form S-8 No. 333-214501) of Unum Group pertaining to the Unum European Holding Company Limited Savings-Related Share Option Scheme of 2016.
|
/s/ Theodore H. Bunting, Jr.
|
|
/s/ Gloria C. Larson
|
Theodore H. Bunting, Jr.
|
|
Gloria C. Larson
|
|
|
|
/s/ E. Michael Caulfield
|
|
/s/ Richard P. McKenney
|
E. Michael Caulfield
|
|
Richard P. McKenney
|
|
|
|
/s/ Joseph J. Echevarria
|
|
/s/ Edward J. Muhl
|
Joseph J. Echevarria
|
|
Edward J. Muhl
|
|
|
|
/s/ Cynthia L. Egan
|
|
/s/ Ronald P. O'Hanley
|
Cynthia L. Egan
|
|
Ronald P. O'Hanley
|
|
|
|
/s/ Pamela H. Godwin
|
|
/s/ Francis J. Shammo
|
Pamela H. Godwin
|
|
Francis J. Shammo
|
|
|
|
/s/ Kevin T. Kabat
|
|
/s/ Thomas R. Watjen
|
Kevin T. Kabat
|
|
Thomas R. Watjen
|
|
|
|
/s/ Timothy F. Keaney
|
|
|
Timothy F. Keaney
|
|
|
|
|
|
Date: February 22, 2017
|
/s/ Richard P. McKenney
|
|
Richard P. McKenney
|
|
President and Chief Executive Officer
|
Date: February 22, 2017
|
/s/ John F. McGarry
|
|
John F. McGarry
|
|
Executive Vice President and Chief Financial Officer
|
Date: February 22, 2017
|
/s/ Richard P. McKenney
|
|
Richard P. McKenney
|
|
President and Chief Executive Officer
|
Date: February 22, 2017
|
/s/ John F. McGarry
|
|
John F. McGarry
|
|
Executive Vice President and Chief Financial Officer
|