|
☒
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
☐
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the transition period from ___________ to ___________
|
Delaware
|
|
|
62-1598430
|
(State or other jurisdiction of incorporation or organization)
|
|
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
Common stock, $0.10 par value
|
|
UNM
|
|
New York Stock Exchange
|
6.250% Junior Subordinated Notes due 2058
|
|
UNMA
|
|
New York Stock Exchange
|
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Sustained periods of low interest rates.
|
•
|
Fluctuation in insurance reserve liabilities and claim payments due to changes in claim incidence, recovery rates, mortality and morbidity rates, and policy benefit offsets due to, among other factors, the rate of unemployment and consumer confidence, the emergence of new diseases, epidemics, or pandemics, new trends and developments in medical treatments, the effectiveness of our claims operational processes, and changes in governmental programs.
|
•
|
Unfavorable economic or business conditions, both domestic and foreign, that may result in decreases in sales, premiums, or persistency, as well as unfavorable claims activity.
|
•
|
Changes in or interpretations of laws and regulations, including tax laws and regulations.
|
•
|
A cyber attack or other security breach could result in the unauthorized acquisition of confidential data.
|
•
|
The failure of our business recovery and incident management processes to resume our business operations in the event of a natural catastrophe, cyber attack, or other event.
|
•
|
Investment results, including, but not limited to, changes in interest rates, defaults, changes in credit spreads, impairments, and the lack of appropriate investments in the market which can be acquired to match our liabilities.
|
•
|
Increased competition from other insurers and financial services companies due to industry consolidation, new entrants to our markets, or other factors.
|
•
|
Changes in our financial strength and credit ratings.
|
•
|
Our ability to execute on our technology systems upgrades or replacements.
|
•
|
Damage to our reputation due to, among other factors, regulatory investigations, legal proceedings, external events, and/or inadequate or failed internal controls and procedures.
|
•
|
Actual experience in the broad array of our products that deviates from our assumptions used in pricing, underwriting, and reserving.
|
•
|
Changes in accounting standards, practices, or policies.
|
•
|
Effectiveness of our risk management program.
|
•
|
Contingencies and the level and results of litigation.
|
•
|
Availability of reinsurance in the market and the ability of our reinsurers to meet their obligations to us.
|
•
|
Ineffectiveness of our derivatives hedging programs due to changes in the economic environment, counterparty risk, ratings downgrades, capital market volatility, changes in interest rates, and/or regulation.
|
•
|
Fluctuation in foreign currency exchange rates.
|
•
|
Ability to generate sufficient internal liquidity and/or obtain external financing.
|
•
|
Recoverability and/or realization of the carrying value of our intangible assets, long-lived assets, and deferred tax assets.
|
•
|
Terrorism, both within the U.S. and abroad, ongoing military actions, and heightened security measures in response to these types of threats.
|
|
September 30
|
|
December 31
|
||||
|
2019
|
|
2018
|
||||
|
(in millions of dollars)
|
||||||
|
(Unaudited)
|
|
|
||||
Assets
|
|
|
|
||||
|
|
|
|
||||
Investments
|
|
|
|
||||
Fixed Maturity Securities - at fair value (amortized cost: $40,789.7; $40,275.2)
|
$
|
47,435.0
|
|
|
$
|
43,011.7
|
|
Mortgage Loans
|
2,321.7
|
|
|
2,295.0
|
|
||
Policy Loans
|
3,763.6
|
|
|
3,729.9
|
|
||
Other Long-term Investments
|
752.3
|
|
|
702.9
|
|
||
Short-term Investments
|
1,312.8
|
|
|
968.1
|
|
||
Total Investments
|
55,585.4
|
|
|
50,707.6
|
|
||
|
|
|
|
||||
Other Assets
|
|
|
|
||||
Cash and Bank Deposits
|
77.0
|
|
|
94.0
|
|
||
Accounts and Premiums Receivable
|
1,675.8
|
|
|
1,615.5
|
|
||
Reinsurance Recoverable
|
4,807.2
|
|
|
4,662.4
|
|
||
Accrued Investment Income
|
695.8
|
|
|
690.6
|
|
||
Deferred Acquisition Costs
|
2,307.6
|
|
|
2,309.4
|
|
||
Goodwill
|
348.6
|
|
|
350.3
|
|
||
Property and Equipment
|
568.3
|
|
|
546.9
|
|
||
Deferred Income Tax
|
—
|
|
|
109.9
|
|
||
Other Assets
|
890.0
|
|
|
789.0
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
66,955.7
|
|
|
$
|
61,875.6
|
|
|
September 30
|
|
December 31
|
||||
|
2019
|
|
2018
|
||||
|
(in millions of dollars)
|
||||||
|
(Unaudited)
|
|
|
||||
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Policy and Contract Benefits
|
$
|
1,720.5
|
|
|
$
|
1,695.7
|
|
Reserves for Future Policy and Contract Benefits
|
48,060.8
|
|
|
44,841.9
|
|
||
Unearned Premiums
|
408.2
|
|
|
363.3
|
|
||
Other Policyholders’ Funds
|
1,588.6
|
|
|
1,594.8
|
|
||
Income Tax Payable
|
224.0
|
|
|
24.0
|
|
||
Deferred Income Tax
|
64.1
|
|
|
—
|
|
||
Short-term Debt
|
399.7
|
|
|
—
|
|
||
Long-term Debt
|
3,037.6
|
|
|
2,971.3
|
|
||
Other Liabilities
|
1,820.6
|
|
|
1,762.8
|
|
||
|
|
|
|
||||
Total Liabilities
|
57,324.1
|
|
|
53,253.8
|
|
||
|
|
|
|
||||
Commitments and Contingent Liabilities - Note 11
|
|
|
|
||||
|
|
|
|
||||
Stockholders' Equity
|
|
|
|
||||
Common Stock, $0.10 par
|
|
|
|
||||
Authorized: 725,000,000 shares
|
|
|
|
||||
Issued: 305,751,664 and 305,104,548 shares
|
30.6
|
|
|
30.5
|
|
||
Additional Paid-in Capital
|
2,342.3
|
|
|
2,321.7
|
|
||
Accumulated Other Comprehensive Loss
|
(153.2
|
)
|
|
(814.2
|
)
|
||
Retained Earnings
|
10,491.5
|
|
|
9,863.1
|
|
||
Treasury Stock - at cost: 99,523,062 and 90,551,513 shares
|
(3,079.6
|
)
|
|
(2,779.3
|
)
|
||
|
|
|
|
||||
Total Stockholders' Equity
|
9,631.6
|
|
|
8,621.8
|
|
||
|
|
|
|
||||
Total Liabilities and Stockholders' Equity
|
$
|
66,955.7
|
|
|
$
|
61,875.6
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions of dollars, except share data)
|
||||||||||||||
Revenue
|
|
|
|
|
|
|
|
||||||||
Premium Income
|
$
|
2,331.2
|
|
|
$
|
2,251.8
|
|
|
$
|
7,013.0
|
|
|
$
|
6,722.8
|
|
Net Investment Income
|
599.4
|
|
|
619.2
|
|
|
1,819.0
|
|
|
1,845.1
|
|
||||
Realized Investment Gain (Loss)
|
|
|
|
|
|
|
|
||||||||
Other-Than-Temporary Impairment Loss on Fixed Maturity Securities
|
(20.8
|
)
|
|
—
|
|
|
(20.8
|
)
|
|
(1.0
|
)
|
||||
Net Realized Investment Gain (Loss), Excluding Other-Than-Temporary Impairment Loss on Fixed Maturity Securities
|
(5.4
|
)
|
|
6.7
|
|
|
(11.6
|
)
|
|
2.9
|
|
||||
Net Realized Investment Gain (Loss)
|
(26.2
|
)
|
|
6.7
|
|
|
(32.4
|
)
|
|
1.9
|
|
||||
Other Income
|
55.6
|
|
|
50.1
|
|
|
164.7
|
|
|
147.9
|
|
||||
Total Revenue
|
2,960.0
|
|
|
2,927.8
|
|
|
8,964.3
|
|
|
8,717.7
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
||||||||
Benefits and Change in Reserves for Future Benefits
|
1,871.5
|
|
|
2,578.9
|
|
|
5,614.9
|
|
|
6,190.9
|
|
||||
Commissions
|
277.9
|
|
|
276.8
|
|
|
852.4
|
|
|
832.6
|
|
||||
Interest and Debt Expense
|
46.1
|
|
|
42.7
|
|
|
130.8
|
|
|
125.3
|
|
||||
Cost Related to Early Retirement of Debt
|
25.2
|
|
|
—
|
|
|
25.2
|
|
|
—
|
|
||||
Deferral of Acquisition Costs
|
(160.6
|
)
|
|
(166.8
|
)
|
|
(504.6
|
)
|
|
(501.8
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
146.3
|
|
|
136.9
|
|
|
468.5
|
|
|
428.6
|
|
||||
Compensation Expense
|
226.5
|
|
|
224.2
|
|
|
676.9
|
|
|
666.1
|
|
||||
Other Expenses
|
227.7
|
|
|
212.9
|
|
|
695.5
|
|
|
657.9
|
|
||||
Total Benefits and Expenses
|
2,660.6
|
|
|
3,305.6
|
|
|
7,959.6
|
|
|
8,399.6
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income (Loss) Before Income Tax Expense (Benefit)
|
299.4
|
|
|
(377.8
|
)
|
|
1,004.7
|
|
|
318.1
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Tax Expense (Benefit)
|
|
|
|
|
|
|
|
||||||||
Current
|
42.3
|
|
|
2.7
|
|
|
170.6
|
|
|
172.7
|
|
||||
Deferred
|
15.1
|
|
|
(95.8
|
)
|
|
30.0
|
|
|
(128.9
|
)
|
||||
Total Income Tax Expense (Benefit)
|
57.4
|
|
|
(93.1
|
)
|
|
200.6
|
|
|
43.8
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss)
|
$
|
242.0
|
|
|
$
|
(284.7
|
)
|
|
$
|
804.1
|
|
|
$
|
274.3
|
|
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss) Per Common Share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.16
|
|
|
$
|
(1.30
|
)
|
|
$
|
3.81
|
|
|
$
|
1.24
|
|
Assuming Dilution
|
$
|
1.16
|
|
|
$
|
(1.30
|
)
|
|
$
|
3.81
|
|
|
$
|
1.24
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Net Income (Loss)
|
$
|
242.0
|
|
|
$
|
(284.7
|
)
|
|
$
|
804.1
|
|
|
$
|
274.3
|
|
|
|
|
|
|
|
|
|
||||||||
Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
||||||||
Change in Net Unrealized Gain (Loss) on Securities Before Adjustment (net of tax expense (benefit) of $209.5; $(80.6); $815.6; $(525.0))
|
800.4
|
|
|
(305.0
|
)
|
|
3,093.2
|
|
|
(1,982.1
|
)
|
||||
Change in Adjustment to Deferred Acquisition Costs and Reserves for Future Policy and Contract Benefits, Net of Reinsurance (net of tax expense (benefit) of $(172.6); $(69.8); $(619.3); $276.1)
|
(665.2
|
)
|
|
(260.2
|
)
|
|
(2,358.7
|
)
|
|
1,051.1
|
|
||||
Change in Net Gain on Hedges (net of tax benefit of $3.7; $4.4; $12.3; $8.3)
|
(13.7
|
)
|
|
(16.8
|
)
|
|
(46.3
|
)
|
|
(32.3
|
)
|
||||
Change in Foreign Currency Translation Adjustment (net of tax expense (benefit) of $0.8; $-; $1.2; $(0.3))
|
(37.6
|
)
|
|
(15.2
|
)
|
|
(40.0
|
)
|
|
(29.5
|
)
|
||||
Change in Unrecognized Pension and Postretirement Benefit Costs (net of tax expense of $0.8; $1.3; $2.8; $4.0)
|
5.4
|
|
|
4.9
|
|
|
12.8
|
|
|
14.3
|
|
||||
Total Other Comprehensive Income (Loss)
|
89.3
|
|
|
(592.3
|
)
|
|
661.0
|
|
|
(978.5
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive Income (Loss)
|
$
|
331.3
|
|
|
$
|
(877.0
|
)
|
|
$
|
1,465.1
|
|
|
$
|
(704.2
|
)
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Common Stock
|
|
|
|
|
|
|
|
||||||||
Balance at Beginning of Period
|
$
|
30.6
|
|
|
$
|
30.5
|
|
|
$
|
30.5
|
|
|
$
|
30.5
|
|
Common Stock Activity
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
Balance at End of Period
|
30.6
|
|
|
30.5
|
|
|
30.6
|
|
|
30.5
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Additional Paid-in Capital
|
|
|
|
|
|
|
|
||||||||
Balance at Beginning of Period
|
2,335.6
|
|
|
2,308.6
|
|
|
2,321.7
|
|
|
2,303.3
|
|
||||
Common Stock Activity
|
6.7
|
|
|
5.7
|
|
|
20.6
|
|
|
11.0
|
|
||||
Balance at End of Period
|
2,342.3
|
|
|
2,314.3
|
|
|
2,342.3
|
|
|
2,314.3
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Accumulated Other Comprehensive Loss
|
|
|
|
|
|
|
|
||||||||
Balance at Beginning of Period
|
(242.5
|
)
|
|
(276.2
|
)
|
|
(814.2
|
)
|
|
127.5
|
|
||||
Adjustment to Adopt Accounting Standard Update - Note 2
|
—
|
|
|
—
|
|
|
—
|
|
|
(17.5
|
)
|
||||
Balance at Beginning of Period, as Adjusted
|
(242.5
|
)
|
|
(276.2
|
)
|
|
(814.2
|
)
|
|
110.0
|
|
||||
Other Comprehensive Income (Loss)
|
89.3
|
|
|
(592.3
|
)
|
|
661.0
|
|
|
(978.5
|
)
|
||||
Balance at End of Period
|
(153.2
|
)
|
|
(868.5
|
)
|
|
(153.2
|
)
|
|
(868.5
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Retained Earnings
|
|
|
|
|
|
|
|
||||||||
Balance at Beginning of Period
|
10,308.9
|
|
|
10,012.4
|
|
|
9,863.1
|
|
|
9,542.2
|
|
||||
Adjustment to Adopt Accounting Standard Update - Note 2
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
|
14.5
|
|
||||
Balance at Beginning of Period, as Adjusted
|
10,308.9
|
|
|
10,012.4
|
|
|
9,859.7
|
|
|
9,556.7
|
|
||||
Net Income (Loss)
|
242.0
|
|
|
(284.7
|
)
|
|
804.1
|
|
|
274.3
|
|
||||
Dividends to Stockholders (per common share: $0.285; $0.260; $0.805; $0.720)
|
(59.4
|
)
|
|
(56.9
|
)
|
|
(172.3
|
)
|
|
(160.2
|
)
|
||||
Balance at End of Period
|
10,491.5
|
|
|
9,670.8
|
|
|
10,491.5
|
|
|
9,670.8
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Treasury Stock
|
|
|
|
|
|
|
|
||||||||
Balance at Beginning of Period
|
(2,979.5
|
)
|
|
(2,628.9
|
)
|
|
(2,779.3
|
)
|
|
(2,428.6
|
)
|
||||
Purchases of Treasury Stock
|
(100.1
|
)
|
|
—
|
|
|
(300.3
|
)
|
|
(200.3
|
)
|
||||
Balance at End of Period
|
(3,079.6
|
)
|
|
(2,628.9
|
)
|
|
(3,079.6
|
)
|
|
(2,628.9
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Total Stockholders' Equity at End of Period
|
$
|
9,631.6
|
|
|
$
|
8,518.2
|
|
|
$
|
9,631.6
|
|
|
$
|
8,518.2
|
|
|
Nine Months Ended September 30
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions of dollars)
|
||||||
|
|
|
|
||||
Cash Flows from Operating Activities
|
|
|
|
||||
Net Income
|
$
|
804.1
|
|
|
$
|
274.3
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities
|
|
|
|
||||
Change in Receivables
|
7.1
|
|
|
(90.6
|
)
|
||
Change in Deferred Acquisition Costs
|
(36.1
|
)
|
|
(73.2
|
)
|
||
Change in Insurance Reserves and Liabilities
|
302.6
|
|
|
1,101.6
|
|
||
Change in Income Taxes
|
215.3
|
|
|
(106.9
|
)
|
||
Change in Other Accrued Liabilities
|
(29.9
|
)
|
|
25.0
|
|
||
Non-cash Components of Net Investment Income
|
(178.9
|
)
|
|
(120.9
|
)
|
||
Net Realized Investment Gain (Loss)
|
32.4
|
|
|
(1.9
|
)
|
||
Depreciation
|
82.6
|
|
|
74.9
|
|
||
Other, Net
|
57.6
|
|
|
1.2
|
|
||
Net Cash Provided by Operating Activities
|
1,256.8
|
|
|
1,083.5
|
|
||
|
|
|
|
||||
Cash Flows from Investing Activities
|
|
|
|
||||
Proceeds from Sales of Fixed Maturity Securities
|
862.5
|
|
|
456.2
|
|
||
Proceeds from Maturities of Fixed Maturity Securities
|
1,392.3
|
|
|
2,234.9
|
|
||
Proceeds from Sales and Maturities of Other Investments
|
272.0
|
|
|
350.6
|
|
||
Purchases of Fixed Maturity Securities
|
(2,866.9
|
)
|
|
(2,840.0
|
)
|
||
Purchases of Other Investments
|
(354.9
|
)
|
|
(448.5
|
)
|
||
Net Purchases of Short-term Investments
|
(306.2
|
)
|
|
(87.0
|
)
|
||
Net Decrease in Payables for Collateral on Investments
|
(97.5
|
)
|
|
(158.0
|
)
|
||
Net Purchases of Property and Equipment
|
(107.5
|
)
|
|
(95.6
|
)
|
||
Other, Net
|
0.3
|
|
|
—
|
|
||
Net Cash Used by Investing Activities
|
(1,205.9
|
)
|
|
(587.4
|
)
|
||
|
|
|
|
||||
Cash Flows from Financing Activities
|
|
|
|
||||
Short-term Debt Repayments
|
—
|
|
|
(200.0
|
)
|
||
Issuance of Long-term Debt
|
841.9
|
|
|
290.7
|
|
||
Long-term Debt Repayments
|
(381.5
|
)
|
|
(45.0
|
)
|
||
Cost Related to Early Retirement of Debt
|
(24.1
|
)
|
|
—
|
|
||
Issuance of Common Stock
|
4.7
|
|
|
3.6
|
|
||
Repurchase of Common Stock
|
(297.2
|
)
|
|
(205.8
|
)
|
||
Dividends Paid to Stockholders
|
(170.3
|
)
|
|
(160.2
|
)
|
||
Other, Net
|
(41.4
|
)
|
|
(42.6
|
)
|
||
Net Cash Used by Financing Activities
|
(67.9
|
)
|
|
(359.3
|
)
|
||
|
|
|
|
||||
Net Increase (Decrease) in Cash and Bank Deposits
|
(17.0
|
)
|
|
136.8
|
|
||
|
|
|
|
||||
Cash and Bank Deposits at Beginning of Year
|
94.0
|
|
|
77.4
|
|
||
|
|
|
|
||||
Cash and Bank Deposits at End of Period
|
$
|
77.0
|
|
|
$
|
214.2
|
|
Accounting Standards Codification (ASC)
|
|
Description
|
|
Date of Adoption
|
|
Effect on Financial Statements
|
|
|
|
|
|
|
|
ASC 220 "Income Statement - Reporting Comprehensive Income"
|
|
This update allowed entities to make an accounting policy election to reclassify the disproportionate tax effects arising as a result of the recognition of the enactment of the tax bill, H.R.1, An Act to Provide Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018, more commonly known as the Tax Cuts and Jobs Act (TCJA) from accumulated other comprehensive income to retained earnings. Tax effects that are disproportionate in accumulated other comprehensive income for reasons other than the TCJA may not be reclassified. This update required additional disclosures on whether an entity elects to reclassify the disproportionate tax effects and its policy for releasing tax effects from accumulated other comprehensive income. This guidance was applied in the period of adoption.
|
|
January 1, 2019
|
|
The adoption of this update expanded certain of our disclosures but had no impact on our financial position or results of operations because we did not make the optional accounting policy election to reclassify the disproportionate tax effects resulting from the TCJA from accumulated other comprehensive income to retained earnings. We use an aggregate portfolio approach to release disproportionate tax effects when disposing of an entire business segment’s portfolio.
|
|
|
|
|
|
|
|
ASC 310 "Receivables - Nonrefundable Fees and Other Costs"
|
|
This update shortened the amortization period to the earliest call date for certain callable debt securities held at a premium. This update did not impact securities held at a discount. The guidance was applied in the period of adoption.
|
|
January 1, 2019
|
|
The adoption of this update did not have a material impact on our financial position or results of operations.
|
|
|
|
|
|
|
|
ASC 718 "Compensation - Stock Compensation"
|
|
This update generally aligned the accounting guidance for share-based payments issued to non-employees with guidance for share-based payments issued to employees. Specifically, the update required non-employee share-based payments to be measured using the grant date fair value of the equity instruments that an entity is obligated to issue when the good has been delivered or the service has been rendered rather than being remeasured through the performance completion date. Additionally, for non-employee share-based payments that contain performance conditions, the update changed the criteria regarding the recognition of compensation cost to when achievement of a performance condition is probable rather than upon actual achievement of the performance condition. The guidance was applied in the period of adoption.
|
|
January 1, 2019
|
|
The adoption of this update did not have an impact on our financial position or results of operations.
|
ASC
|
|
Description
|
|
Date of Adoption
|
|
Effect on Financial Statements
|
ASC 842 "Leases"
|
|
This update changed the accounting for leases, requiring lessees to report most leases on their balance sheets, regardless of whether the lease is classified as a finance lease or an operating lease. For lessees, the initial lease liability is equal to the present value of lease payments, and a corresponding asset, adjusted for certain items, is also recorded. Expense recognition for lessees remained similar to previous accounting requirements for capital and operating leases. For lessors, the guidance modified the classification criteria and the accounting for sales-type and direct financing leases. The guidance was applied using a modified retrospective approach through a cumulative-effect adjustment to retained earnings at the beginning of the period of adoption. In addition, the package of practical expedients available to leases that commenced prior to the date of adoption was applied.
|
|
January 1, 2019
|
|
See the summary table below for the financial statement impacts of this modified retrospective adoption on our financial statement line items at January 1, 2019. In addition, see Note 12 of the "Notes to Consolidated Financial Statements" contained herein in Item 1 for the additional disclosures required by the update.
|
|
Balance at December 31, 2018
|
|
Balance at January 1, 2019
|
|
Effect of Change
|
||||||
|
(in millions of dollars)
|
||||||||||
Adjustments due to ASC 842
|
|
|
|
|
|
||||||
Consolidated Balance Sheets
|
|
|
|
|
|
||||||
Assets
|
|
|
|
|
|
||||||
Other Assets
|
$
|
789.0
|
|
|
$
|
906.7
|
|
|
$
|
117.7
|
|
Deferred Income Tax
|
109.9
|
|
|
109.5
|
|
|
(0.4
|
)
|
|||
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
||||||
Other Liabilities
|
1,762.8
|
|
|
1,884.8
|
|
|
122.0
|
|
|||
Income Tax Payable
|
24.0
|
|
|
22.7
|
|
|
(1.3
|
)
|
|||
|
|
|
|
|
|
||||||
Stockholders' Equity
|
|
|
|
|
|
||||||
Retained Earnings
|
9,863.1
|
|
|
9,859.7
|
|
|
(3.4
|
)
|
ASC
|
|
Description
|
|
Date of Adoption
|
|
Effect on Financial Statements
|
|
|
|
|
|
|
|
ASC 326 "Financial Instruments - Credit Losses"
|
|
This update amends the guidance on the impairment of financial instruments. The update adds an impairment model known as the current expected credit loss model that is based on expected losses rather than incurred losses and will generally result in earlier recognition of allowances for losses. The current expected credit loss model applies to financial instruments such as mortgage loans, fixed maturity securities classified as held-to-maturity, and certain receivables. The update also modifies the other-than-temporary impairment model used for available-for-sale fixed maturity securities such that credit losses are recognized as an allowance rather than as a reduction in the amortized cost of the security. The reversal of previously recognized credit losses on available-for-sale fixed maturity securities is allowed under specified circumstances. Additional disclosures will also be required, including information used to develop the allowance for losses. The guidance is to be applied to most instruments in scope using a modified retrospective approach through a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. For available-for-sale fixed maturity securities, the update is applied prospectively. Other-than-temporary impairment losses recognized on available-for-sale fixed maturity securities prior to adoption of the update cannot be reversed. Early adoption is permitted.
|
|
January 1, 2020
|
|
We have determined that this guidance is primarily applicable to our mortgage loan investments and reinsurance recoverables.
The adoption of this update will result in the recognition of an allowance for expected credit losses on these applicable balances, with a corresponding immaterial cumulative-effect decrease to retained earnings. The adoption of this update will also expand our disclosures and modify the presentation of certain line items in our financial statements.
|
|
|
|
|
|
|
|
ASC 350 "Intangibles - Goodwill and Other"
|
|
This update eliminates the requirement to calculate the implied fair value of goodwill (the second step in the current two-step test) to measure a goodwill impairment charge. Instead, entities should perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the excess of the carrying amount over the fair value, with the loss not to exceed the total amount of goodwill allocated to that reporting unit. The guidance is to be applied prospectively, with early adoption permitted for goodwill impairment tests performed on testing dates after January 1, 2017.
|
|
January 1, 2020
|
|
The adoption of this update will not have a material effect on our financial position or results of operations.
|
ASC
|
|
Description
|
|
Date of Adoption
|
|
Effect on Financial Statements
|
|
|
|
|
|
|
|
ASC 820 "Fair Value Measurement"
|
|
This update amended the fair value measurement guidance by removing or clarifying certain existing disclosure requirements, while also adding new disclosure requirements. Specifically, this update removed certain disclosures related to Level 1 and Level 2 transfers and also removed the discussion regarding valuation processes of Level 3 fair value measurements. The update modifies guidance related to investments in certain entities that calculate net asset value to explicitly require disclosure regarding timing of liquidation of the investee's assets and timing of redemption restrictions. The update adds disclosures around the changes in unrealized gains and losses in other comprehensive income for recurring Level 3 investments held at the end of the reporting period and adds disclosures regarding certain unobservable inputs on Level 3 fair value measurements. The guidance was applied retrospectively or prospectively depending on the specific requirement of the update. Entities are permitted to early adopt any removed or modified disclosures and may delay adoption of the additional disclosures until their effective date.
|
|
December 31, 2018 for the removal and modification of certain disclosures and January 1, 2020 for the addition of certain disclosures.
|
|
We elected to early adopt the removal and modification of disclosures, as permitted by the update. We have elected to delay the adoption of the additional disclosures until the effective date. The adoption of this update will modify our disclosures but will not have an impact on our financial position or results of operations.
|
|
|
|
|
|
|
|
ASC 715 "Compensation - Retirement Benefits"
|
|
This update amends the defined benefit pension and other postretirement benefit guidance by removing or clarifying certain existing disclosure requirements, while also adding new disclosure requirements. Specifically, this update removes the requirement to disclose the effects of a one-percentage point change in the assumed healthcare cost trend and the requirement to disclose amounts in accumulated other comprehensive income expected to be recognized as part of net periodic benefit cost of the next year. This update adds a requirement to describe the reasons for significant gains and losses related to changes in the benefit obligation for the period. The update also clarifies that the projected benefit obligation (PBO) and accumulated benefit obligation (ABO) and fair value of plan assets are to be disclosed for plans with PBOs or ABOs in excess of plan assets. The guidance is to be applied retrospectively and early adoption is permitted.
|
|
December 31, 2020
|
|
The adoption of this update will modify our disclosures but will not have an impact on our financial position or results of operations.
|
ASC
|
|
Description
|
|
Date of Adoption
|
|
Effect on Financial Statements
|
|
|
|
|
|
|
|
ASC 944 "Financial Services - Insurance"
|
|
This update significantly amends the accounting and disclosure requirements for long-duration insurance contracts. These changes include a requirement to review, and if necessary, update cash flow assumptions used to measure the liability for future policy benefits for traditional and limited-payment contracts at least annually, with changes recognized in earnings. In addition, an entity will be required to update the discount rate assumption at each reporting date using a yield that is reflective of an upper-medium grade fixed-income instrument, with changes recognized in other comprehensive income. These changes result in the elimination of the provision for risk of adverse deviation and premium deficiency (or loss recognition) testing. The update also requires that an entity measure all market risk benefits associated with deposit contracts at fair value, with changes recognized in earnings except for the portion attributable to a change in the instrument-specific credit risk, which is to be recognized in other comprehensive income. This update also simplifies the amortization of deferred acquisition costs by requiring amortization on a constant level basis over the expected term of the related contracts. Deferred acquisition costs are required to be written off for unexpected contract terminations but are no longer subject to an impairment test. Significant additional disclosures will also be required, which include disaggregated rollforwards of certain liability balances and the disclosure of qualitative and quantitative information about expected cash flows, estimates, and assumptions. The application of this guidance will vary based upon the specific requirements of the update but will generally result in either a modified retrospective or full retrospective approach with changes applied as of the beginning of the earliest period presented. Early adoption is permitted.
* The Financial Accounting Standards Board (FASB) has ratified a one-year deferral of the effective date to January 1, 2022 and is expected to issue a final amendment later in 2019.
|
|
January 1, 2021*
|
|
We are currently evaluating the impact of the update and expect that the adoption may have a material impact on our financial position and results of operations. The update will also significantly expand our disclosures.
|
•
|
Level 1 - the highest category of the fair value hierarchy classification wherein inputs are unadjusted and represent quoted prices in active markets for identical assets or liabilities at the measurement date.
|
•
|
Level 2 - valued using inputs (other than prices included in Level 1) that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument's anticipated life.
|
•
|
Level 3 - the lowest category of the fair value hierarchy and reflects the judgment of management regarding what market participants would use in pricing assets or liabilities at the measurement date. Financial assets and liabilities categorized as Level 3 are generally those that are valued using unobservable inputs to extrapolate an estimated fair value.
|
|
|
Level 2
|
|
Level 3
|
|
Instrument
|
|
Observable Inputs
|
|
Unobservable Inputs
|
|
|
|
|
|
|
|
Public Utilities
|
|
|
|
|
|
|
Valuation Method
|
|
Principally the market and income approaches
|
|
Principally the market and income approaches
|
|
|
|
|
|
|
|
Valuation Techniques / Inputs
|
|
Audited financial statements
|
|
Change in benchmark reference
|
|
|
|
Prices obtained from external pricing services
|
|
Analysis of similar bonds, adjusted for comparability
|
|
|
|
Non-binding broker quotes
|
|
Discount for size - illiquidity
|
|
|
|
Benchmark yields
|
|
Volatility of credit
|
|
|
|
Transactional data for new issuances and secondary trades
|
|
Lack of marketability
|
|
|
|
Security cash flows and structures
|
|
|
|
|
|
Recent issuance / supply
|
|
|
|
|
|
Security and issuer level spreads
|
|
|
|
|
|
Security creditor ratings/maturity/capital structure/optionality
|
|
|
|
|
|
Public covenants
|
|
|
|
|
|
Comparative bond analysis
|
|
|
|
|
|
Relevant reports issued by analysts and rating agencies
|
|
|
|
|
|
|
|
|
Mortgage/Asset-Backed Securities
|
|
|
|||
|
Valuation Method
|
|
Principally the market and income approaches
|
|
Principally the market approach
|
|
|
|
|
|
|
|
Valuation Techniques / Inputs
|
|
Prices obtained from external pricing services
|
|
Analysis of similar bonds, adjusted for comparability
|
|
|
|
Non-binding broker quotes
|
|
Prices obtained from external pricing services
|
|
|
|
Security cash flows and structures
|
|
|
|
|
|
Underlying collateral
|
|
|
|
|
|
Prepayment speeds/loan performance/delinquencies
|
|
|
|
|
|
Relevant reports issued by analysts and rating agencies
|
|
|
|
|
|
Audited financial statements
|
|
|
|
|
|
|
|
|
All Other Corporate Bonds
|
|
|
|||
|
Valuation Method
|
|
Principally the market and income approaches
|
|
Principally the market and income approaches
|
|
|
|
|
|
|
|
Valuation Techniques / Inputs
|
|
Prices obtained from external pricing services
|
|
Change in benchmark reference
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 2
|
|
Level 3
|
|
Instrument
|
|
Observable Inputs
|
|
Unobservable Inputs
|
|
|
|
|
|
|
|
All Other Corporate Bonds - Continued
|
|
|
|||
|
|
|
Non-binding broker quotes
|
|
Discount for size - illiquidity
|
|
|
|
Benchmark yields
|
|
Volatility of credit
|
|
|
|
Transactional data for new issuances and secondary trades
|
|
Lack of marketability
|
|
|
|
Security cash flows and structures
|
|
Prices obtained from external pricing services
|
|
|
|
Recent issuance / supply
|
|
|
|
|
|
Security and issuer level spreads
|
|
|
|
|
|
Security creditor ratings/maturity/capital structure/optionality
|
|
|
|
|
|
Public covenants
|
|
|
|
|
|
Comparative bond analysis
|
|
|
|
|
|
Relevant reports issued by analysts and rating agencies
|
|
|
|
|
|
Audited financial statements
|
|
|
|
|
|
|
|
|
Redeemable Preferred Stocks
|
|
|
|||
|
Valuation Method
|
|
Principally the market approach
|
|
Principally the market approach
|
|
|
|
|
|
|
|
Valuation Techniques / Inputs
|
|
Non-binding broker quotes
|
|
Financial statement analysis
|
|
|
|
Benchmark yields
|
|
|
|
|
|
Comparative bond analysis
|
|
|
|
|
|
Call provisions
|
|
|
|
|
|
Relevant reports issued by analysts and rating agencies
|
|
|
|
|
|
Audited financial statements
|
|
|
|
|
|
|
|
|
Equity Securities
|
|
|
|||
|
Valuation Method
|
|
Principally the market approach
|
|
Principally the market and income approaches
|
|
|
|
|
|
|
|
Valuation Techniques / Inputs
|
|
Prices obtained from external pricing services
|
|
Financial statement analysis
|
|
|
|
Non-binding broker quotes
|
|
|
•
|
67.3 percent of our fixed maturity securities were valued based on prices from pricing services that generally use observable inputs such as prices for securities or comparable securities in active markets in their valuation techniques. These assets were classified as Level 2.
|
•
|
9.0 percent of our fixed maturity securities were valued based on one or more non-binding broker quotes, if validated by observable market data. When only one price is available, it is used if observable inputs and analysis confirms that it is appropriate. These assets, for which we were able to validate the price using other observable market data, were classified as Level 2.
|
•
|
4.0 percent of our fixed maturity securities were valued based on prices of comparable securities, internal models, or pricing services or other non-binding quotes with no other observable market data. These assets were classified as either Level 2 or Level 3, with the categorization dependent on whether there was other observable market data.
|
|
|
September 30, 2019
|
||||||||
Investment Category
|
|
Fair Value
|
|
Redemption Term / Redemption Notice
|
|
Unfunded Commitments
|
||||
|
|
(in millions of dollars)
|
|
|
|
(in millions of dollars)
|
||||
Private Credit
|
(a)
|
$
|
172.0
|
|
|
Not redeemable
|
|
$
|
205.7
|
|
|
|
32.3
|
|
|
Initial 2 year lock on each new investment / Quarterly after 2 year lock with 90 days notice
|
|
6.2
|
|
||
Total Private Credit
|
|
204.3
|
|
|
|
|
211.9
|
|
||
|
|
|
|
|
|
|
||||
Private Equity
|
(b)
|
151.5
|
|
|
Not redeemable
|
|
166.5
|
|
||
|
|
|
|
|
|
|
||||
Real Assets
|
(c)
|
171.2
|
|
|
Not redeemable
|
|
134.1
|
|
||
|
|
30.4
|
|
|
Quarterly / 90 days notice
|
|
25.0
|
|
||
Total Real Assets
|
|
201.6
|
|
|
|
|
159.1
|
|
||
|
|
|
|
|
|
|
||||
Total Partnerships
|
|
$
|
557.4
|
|
|
|
|
$
|
537.5
|
|
|
|
December 31, 2018
|
||||||||
Investment Category
|
|
Fair Value
|
|
Redemption Term / Redemption Notice
|
|
Unfunded Commitments
|
||||
|
|
(in millions of dollars)
|
|
|
|
(in millions of dollars)
|
||||
Private Credit
|
(a)
|
$
|
168.6
|
|
|
Not redeemable
|
|
$
|
99.5
|
|
|
|
25.7
|
|
|
Initial 2 year lock on each new investment / Quarterly after 2 year lock with 90 days notice
|
|
10.3
|
|
||
Total Private Credit
|
|
194.3
|
|
|
|
|
109.8
|
|
||
|
|
|
|
|
|
|
||||
Private Equity
|
(b)
|
128.3
|
|
|
Not redeemable
|
|
169.5
|
|
||
|
|
|
|
|
|
|
||||
Real Assets
|
(c)
|
131.0
|
|
|
Not redeemable
|
|
106.0
|
|
||
|
|
30.2
|
|
|
Quarterly / 90 days notice
|
|
—
|
|
||
Total Real Assets
|
|
161.2
|
|
|
|
|
106.0
|
|
||
|
|
|
|
|
|
|
||||
Total Partnerships
|
|
$
|
483.8
|
|
|
|
|
$
|
385.3
|
|
(a)
|
Private Credit - The limited partnerships described in this category employ various investment strategies, generally providing direct lending or other forms of debt financing including first-lien, second-lien, mezzanine, and subordinated loans. The limited partnerships have credit exposure to corporates, physical assets, and/or financial assets within a variety of industries (including manufacturing, healthcare, energy, business services, technology, materials, and retail) in North America and, to a lesser extent, outside of North America. Unless specifically disclosed in the table above, these limited partnerships do not allow for redemptions. As of September 30, 2019, the estimated remaining life of the investments that do not allow for redemptions is approximately 58 percent in the next 3 years, 31 percent during the period from 3 to 5 years, 8 percent during the period from 5 to 10 years, and 3 percent during the period from 10 to 15 years.
|
(b)
|
Private Equity - The limited partnerships described in this category employ various strategies generally investing in controlling or minority control equity positions directly in companies and/or assets across various industries (including manufacturing, healthcare, energy, business services, technology, materials, and retail), primarily in private markets within North America and, to a lesser extent, outside of North America. Unless specifically disclosed in the table above, these limited partnerships do not allow for redemptions. As of September 30, 2019, the estimated remaining life of the investments that do not allow for redemptions is approximately 36 percent in the next 3 years, 7 percent during the period from 3 to 5 years, 55 percent during the period from 5 to 10 years, and 2 percent during the period from 10 to 15 years.
|
(c)
|
Real Assets - The limited partnerships described in this category employ various strategies, which include investing in the equity and/or debt financing of physical assets, including infrastructure (energy, power, water/wastewater, communications), transportation (including airports, ports, toll roads, aircraft, railcars) and real estate in North America, Europe, South America, and Asia. Unless specifically disclosed in the table above, these limited partnerships do not allow for redemptions. As of September 30, 2019, the estimated remaining life of the investments that do not allow for redemptions is approximately 1 percent in the next 3 years, 20 percent during period from 3 to 5 years, 71 percent during the period from 5 to 10 years, and 8 percent during the period from 10 to 15 years.
|
|
September 30, 2019
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
|
Total
|
||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
||||||||||
United States Government and Government Agencies and Authorities
|
$
|
210.8
|
|
|
$
|
1,636.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,847.5
|
|
States, Municipalities, and Political Subdivisions
|
—
|
|
|
2,935.6
|
|
|
13.1
|
|
|
—
|
|
|
2,948.7
|
|
|||||
Foreign Governments
|
—
|
|
|
1,019.9
|
|
|
31.9
|
|
|
—
|
|
|
1,051.8
|
|
|||||
Public Utilities
|
453.9
|
|
|
7,265.6
|
|
|
96.2
|
|
|
—
|
|
|
7,815.7
|
|
|||||
Mortgage/Asset-Backed Securities
|
—
|
|
|
1,452.0
|
|
|
61.2
|
|
|
—
|
|
|
1,513.2
|
|
|||||
All Other Corporate Bonds
|
8,689.2
|
|
|
23,107.2
|
|
|
421.7
|
|
|
—
|
|
|
32,218.1
|
|
|||||
Redeemable Preferred Stocks
|
—
|
|
|
40.0
|
|
|
—
|
|
|
—
|
|
|
40.0
|
|
|||||
Total Fixed Maturity Securities
|
9,353.9
|
|
|
37,457.0
|
|
|
624.1
|
|
|
—
|
|
|
47,435.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Long-term Investments
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign Exchange Contracts
|
—
|
|
|
34.7
|
|
|
—
|
|
|
—
|
|
|
34.7
|
|
|||||
Credit Default Swaps
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
Total Derivatives
|
—
|
|
|
34.9
|
|
|
—
|
|
|
—
|
|
|
34.9
|
|
|||||
Equity Securities
|
—
|
|
|
27.8
|
|
|
4.6
|
|
|
—
|
|
|
32.4
|
|
|||||
Private Equity Partnerships
|
—
|
|
|
—
|
|
|
—
|
|
|
557.4
|
|
|
557.4
|
|
|||||
Total Other Long-term Investments
|
—
|
|
|
62.7
|
|
|
4.6
|
|
|
557.4
|
|
|
624.7
|
|
|||||
Total Financial Instrument Assets Carried at Fair Value
|
$
|
9,353.9
|
|
|
$
|
37,519.7
|
|
|
$
|
628.7
|
|
|
$
|
557.4
|
|
|
$
|
48,059.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest Rate Swaps and Forwards
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.1
|
|
Foreign Exchange Contracts
|
—
|
|
|
32.8
|
|
|
—
|
|
|
—
|
|
|
32.8
|
|
|||||
Embedded Derivative in Modified Coinsurance Arrangement
|
—
|
|
|
—
|
|
|
37.5
|
|
|
—
|
|
|
37.5
|
|
|||||
Total Derivatives
|
—
|
|
|
33.9
|
|
|
37.5
|
|
|
—
|
|
|
71.4
|
|
|||||
Total Financial Instrument Liabilities Carried at Fair Value
|
$
|
—
|
|
|
$
|
33.9
|
|
|
$
|
37.5
|
|
|
$
|
—
|
|
|
$
|
71.4
|
|
|
December 31, 2018
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
NAV
|
|
Total
|
||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
||||||||||
United States Government and Government Agencies and Authorities
|
$
|
513.4
|
|
|
$
|
1,301.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,814.4
|
|
States, Municipalities, and Political Subdivisions
|
—
|
|
|
2,424.2
|
|
|
—
|
|
|
—
|
|
|
2,424.2
|
|
|||||
Foreign Governments
|
—
|
|
|
952.3
|
|
|
31.4
|
|
|
—
|
|
|
983.7
|
|
|||||
Public Utilities
|
286.4
|
|
|
7,041.7
|
|
|
84.7
|
|
|
—
|
|
|
7,412.8
|
|
|||||
Mortgage/Asset-Backed Securities
|
—
|
|
|
1,582.7
|
|
|
—
|
|
|
—
|
|
|
1,582.7
|
|
|||||
All Other Corporate Bonds
|
4,232.1
|
|
|
23,026.1
|
|
|
1,495.8
|
|
|
—
|
|
|
28,754.0
|
|
|||||
Redeemable Preferred Stocks
|
—
|
|
|
18.8
|
|
|
21.1
|
|
|
—
|
|
|
39.9
|
|
|||||
Total Fixed Maturity Securities
|
5,031.9
|
|
|
36,346.8
|
|
|
1,633.0
|
|
|
—
|
|
|
43,011.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Long-term Investments
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign Exchange Contracts
|
—
|
|
|
30.4
|
|
|
—
|
|
|
—
|
|
|
30.4
|
|
|||||
Credit Default Swaps
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||||
Total Derivatives
|
—
|
|
|
30.9
|
|
|
—
|
|
|
—
|
|
|
30.9
|
|
|||||
Equity Securities
|
—
|
|
|
24.6
|
|
|
4.6
|
|
|
—
|
|
|
29.2
|
|
|||||
Private Equity Partnerships
|
—
|
|
|
—
|
|
|
—
|
|
|
483.8
|
|
|
483.8
|
|
|||||
Total Other Long-term Investments
|
—
|
|
|
55.5
|
|
|
4.6
|
|
|
483.8
|
|
|
543.9
|
|
|||||
Total Financial Instrument Assets Carried at Fair Value
|
$
|
5,031.9
|
|
|
$
|
36,402.3
|
|
|
$
|
1,637.6
|
|
|
$
|
483.8
|
|
|
$
|
43,555.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest Rate Swaps
|
$
|
—
|
|
|
$
|
5.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.2
|
|
Foreign Exchange Contracts
|
—
|
|
|
32.8
|
|
|
—
|
|
|
—
|
|
|
32.8
|
|
|||||
Embedded Derivative in Modified Coinsurance Arrangement
|
—
|
|
|
—
|
|
|
31.1
|
|
|
—
|
|
|
31.1
|
|
|||||
Total Derivatives
|
—
|
|
|
38.0
|
|
|
31.1
|
|
|
—
|
|
|
69.1
|
|
|||||
Total Financial Instrument Liabilities Carried at Fair Value
|
$
|
—
|
|
|
$
|
38.0
|
|
|
$
|
31.1
|
|
|
$
|
—
|
|
|
$
|
69.1
|
|
|
Three Months Ended September 30, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Total Realized and
Unrealized Investment
Gains (Losses) Included in
|
|
|
|
|
|
Level 3 Transfers
|
|
|
||||||||||||||||||||
|
Fair Value Beginning
of Period
|
|
Earnings
|
|
Other
Comprehensive
Income or Loss
|
|
Purchases
|
|
Sales
|
|
Into
|
|
Out of
|
|
Fair Value End of
Period
|
||||||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
States, Municipalities, and Political Subdivisions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13.1
|
|
Foreign Governments
|
31.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31.9
|
|
||||||||
Public Utilities
|
189.1
|
|
|
—
|
|
|
3.6
|
|
|
—
|
|
|
—
|
|
|
84.2
|
|
|
(180.7
|
)
|
|
96.2
|
|
||||||||
Mortgage/Asset-Backed Securities
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
62.0
|
|
|
—
|
|
|
61.2
|
|
||||||||
All Other Corporate Bonds
|
1,014.1
|
|
|
—
|
|
|
2.7
|
|
|
19.8
|
|
|
(1.4
|
)
|
|
76.5
|
|
|
(690.0
|
)
|
|
421.7
|
|
||||||||
Redeemable Preferred Stocks
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Fixed Maturity Securities
|
1,235.1
|
|
|
—
|
|
|
5.5
|
|
|
32.9
|
|
|
(1.4
|
)
|
|
222.7
|
|
|
(870.7
|
)
|
|
624.1
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity Securities
|
4.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.6
|
|
||||||||
Embedded Derivative in Modified Coinsurance Arrangement
|
(26.4
|
)
|
|
(11.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37.5
|
)
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Total Realized and
Unrealized Investment
Gains (Losses) Included in
|
|
|
|
|
|
Level 3 Transfers
|
|
|
||||||||||||||||||||
|
Fair Value Beginning
of Period
|
|
Earnings
|
|
Other
Comprehensive
Income or Loss
|
|
Purchases
|
|
Sales
|
|
Into
|
|
Out of
|
|
Fair Value End of
Period
|
||||||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
States, Municipalities, and Political Subdivisions
|
$
|
36.5
|
|
|
$
|
—
|
|
|
$
|
(1.5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28.9
|
|
|
$
|
—
|
|
|
$
|
63.9
|
|
Foreign Governments
|
31.5
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31.6
|
|
||||||||
Public Utilities
|
169.2
|
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|
66.9
|
|
|
(112.5
|
)
|
|
122.4
|
|
||||||||
Mortgage/Asset-Backed Securities
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||||||
All Other Corporate Bonds
|
816.3
|
|
|
—
|
|
|
(6.9
|
)
|
|
—
|
|
|
(21.0
|
)
|
|
358.8
|
|
|
(255.4
|
)
|
|
891.8
|
|
||||||||
Redeemable Preferred Stocks
|
21.6
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.5
|
|
||||||||
Total Fixed Maturity Securities
|
1,075.6
|
|
|
—
|
|
|
(9.6
|
)
|
|
—
|
|
|
(21.0
|
)
|
|
454.6
|
|
|
(367.9
|
)
|
|
1,131.7
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity Securities
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
||||||||
Embedded Derivative in Modified Coinsurance Arrangement
|
(19.9
|
)
|
|
6.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.8
|
)
|
|
Nine Months Ended September 30, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Total Realized and
Unrealized Investment Gains (Losses) Included in |
|
|
|
|
|
Level 3 Transfers
|
|
|
||||||||||||||||||||
|
Fair Value Beginning
of Year |
|
Earnings
|
|
Other
Comprehensive Income or Loss |
|
Purchases
|
|
Sales
|
|
Into
|
|
Out of
|
|
Fair Value End of
Period |
||||||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
States, Municipalities, and Political Subdivisions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13.1
|
|
Foreign Governments
|
31.4
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31.9
|
|
||||||||
Public Utilities
|
84.7
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
87.5
|
|
|
(76.8
|
)
|
|
96.2
|
|
||||||||
Mortgage/Asset-Backed Securities
|
—
|
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|
62.4
|
|
|
—
|
|
|
61.2
|
|
||||||||
All Other Corporate Bonds
|
1,495.8
|
|
|
—
|
|
|
15.5
|
|
|
35.2
|
|
|
(48.6
|
)
|
|
146.5
|
|
|
(1,222.7
|
)
|
|
421.7
|
|
||||||||
Redeemable Preferred Stocks
|
21.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.1
|
)
|
|
—
|
|
||||||||
Total Fixed Maturity Securities
|
1,633.0
|
|
|
—
|
|
|
15.6
|
|
|
48.3
|
|
|
(48.6
|
)
|
|
296.4
|
|
|
(1,320.6
|
)
|
|
624.1
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity Securities
|
4.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.6
|
|
||||||||
Embedded Derivative in Modified Coinsurance Arrangement
|
(31.1
|
)
|
|
(6.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37.5
|
)
|
||||||||
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Total Realized and
Unrealized Investment Gains (Losses) Included in |
|
|
|
|
|
Level 3 Transfers
|
|
|
||||||||||||||||||||
|
Fair Value Beginning
of Year |
|
Earnings
|
|
Other
Comprehensive Income or Loss |
|
Purchases
|
|
Sales
|
|
Into
|
|
Out of
|
|
Fair Value End of
Period |
||||||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
States, Municipalities, and Political Subdivisions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.6
|
)
|
|
$
|
—
|
|
|
$
|
(0.4
|
)
|
|
$
|
65.9
|
|
|
$
|
—
|
|
|
$
|
63.9
|
|
Foreign Governments
|
—
|
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|
32.8
|
|
|
—
|
|
|
31.6
|
|
||||||||
Public Utilities
|
207.7
|
|
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
|
—
|
|
|
120.7
|
|
|
(199.3
|
)
|
|
122.4
|
|
||||||||
Mortgage/Asset-Backed Securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
||||||||
All Other Corporate Bonds
|
1,150.1
|
|
|
5.8
|
|
|
(49.5
|
)
|
|
47.0
|
|
|
(117.7
|
)
|
|
471.0
|
|
|
(614.9
|
)
|
|
891.8
|
|
||||||||
Redeemable Preferred Stocks
|
22.8
|
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.5
|
|
||||||||
Total Fixed Maturity Securities
|
1,380.6
|
|
|
5.8
|
|
|
(60.3
|
)
|
|
47.0
|
|
|
(118.1
|
)
|
|
690.9
|
|
|
(814.2
|
)
|
|
1,131.7
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity Securities
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
||||||||
Embedded Derivative in Modified Coinsurance Arrangement
|
(15.9
|
)
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.8
|
)
|
|
September 30, 2019
|
||||||||
|
Fair Value
|
|
Valuation Method
|
|
Unobservable Input
|
|
Range/Weighted Average
|
||
|
(in millions of dollars)
|
||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
||
All Other Corporate Bonds - Private
|
$
|
120.5
|
|
|
Market Approach
|
|
Lack of Marketability
Volatility of Credit Market Convention |
(a)
(b) (c) |
8.64% - 8.64% / 8.64%
0.35% - 0.50% / 0.42% Priced at Par |
Equity Securities - Private
|
4.6
|
|
|
Market Approach
|
|
Market Convention
|
(c)
|
Priced at Cost or Owner's Equity
|
|
Embedded Derivative in Modified Coinsurance Arrangement
|
(37.5
|
)
|
|
Discounted Cash Flows
|
|
Projected Liability Cash Flows
|
(d)
|
Actuarial Assumptions
|
|
December 31, 2018
|
||||||||
|
Fair Value
|
|
Valuation Method
|
|
Unobservable Input
|
|
Range/Weighted Average
|
||
|
(in millions of dollars)
|
||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
||
All Other Corporate Bonds - Private
|
$
|
148.5
|
|
|
Market Approach
|
|
Lack of Marketability
Volatility of Credit Market Convention |
(a)
(b) (c) |
0.25% - 0.25% / 0.25%
0.25% - 10.99% / 1.00% Priced at Par |
Equity Securities - Private
|
4.6
|
|
|
Market Approach
|
|
Market Convention
|
(c)
|
Priced at Cost or Owner's Equity
|
|
Embedded Derivative in Modified Coinsurance Arrangement
|
(31.1
|
)
|
|
Discounted Cash Flows
|
|
Projected Liability Cash Flows
|
(d)
|
Actuarial Assumptions
|
(a)
|
Represents basis point adjustments to apply a discount due to the illiquidity of an investment
|
(b)
|
Represents basis point adjustments for credit-specific factors
|
(c)
|
Represents a decision to price based on par value, cost, or owner's equity when limited data is available
|
(d)
|
Represents various actuarial assumptions required to derive the liability cash flows including incidence, termination, and lapse rates
|
|
September 30, 2019
|
||||||||||||||||||
|
Estimated Fair Value
|
|
|
||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Carrying Value
|
||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage Loans
|
$
|
—
|
|
|
$
|
2,491.6
|
|
|
$
|
—
|
|
|
$
|
2,491.6
|
|
|
$
|
2,321.7
|
|
Policy Loans
|
—
|
|
|
—
|
|
|
3,899.3
|
|
|
3,899.3
|
|
|
3,763.6
|
|
|||||
Other Long-term Investments
|
|
|
|
|
|
|
|
|
|
||||||||||
Miscellaneous Long-term Investments
|
—
|
|
|
18.5
|
|
|
66.5
|
|
|
85.0
|
|
|
85.0
|
|
|||||
Total Financial Instrument Assets Not Carried at Fair Value
|
$
|
—
|
|
|
$
|
2,510.1
|
|
|
$
|
3,965.8
|
|
|
$
|
6,475.9
|
|
|
$
|
6,170.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term Debt
|
$
|
2,588.0
|
|
|
$
|
763.6
|
|
|
$
|
—
|
|
|
$
|
3,351.6
|
|
|
$
|
3,037.6
|
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Unfunded Commitments
|
—
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|
2.0
|
|
|||||
Total Financial Instrument Liabilities Not Carried at Fair Value
|
$
|
2,588.0
|
|
|
$
|
765.6
|
|
|
$
|
—
|
|
|
$
|
3,353.6
|
|
|
$
|
3,039.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
||||||||||||||||||
|
Estimated Fair Value
|
|
|
||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Carrying Value
|
||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage Loans
|
$
|
—
|
|
|
$
|
2,317.4
|
|
|
$
|
—
|
|
|
$
|
2,317.4
|
|
|
$
|
2,295.0
|
|
Policy Loans
|
—
|
|
|
—
|
|
|
3,831.1
|
|
|
3,831.1
|
|
|
3,729.9
|
|
|||||
Other Long-term Investments
|
|
|
|
|
|
|
|
|
|
||||||||||
Miscellaneous Long-term Investments
|
—
|
|
|
24.1
|
|
|
91.5
|
|
|
115.6
|
|
|
115.6
|
|
|||||
Total Financial Instrument Assets Not Carried at Fair Value
|
$
|
—
|
|
|
$
|
2,341.5
|
|
|
$
|
3,922.6
|
|
|
$
|
6,264.1
|
|
|
$
|
6,140.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term Debt
|
$
|
1,429.8
|
|
|
$
|
1,639.4
|
|
|
$
|
—
|
|
|
$
|
3,069.2
|
|
|
$
|
2,971.3
|
|
Payables for Collateral on Investments
|
|
|
|
|
|
|
|
|
|
||||||||||
FHLB Funding Agreements
|
—
|
|
|
104.0
|
|
|
—
|
|
|
104.0
|
|
|
104.0
|
|
|||||
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Unfunded Commitments
|
—
|
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
|
2.3
|
|
|||||
Total Financial Instrument Liabilities Not Carried at Fair Value
|
$
|
1,429.8
|
|
|
$
|
1,745.7
|
|
|
$
|
—
|
|
|
$
|
3,175.5
|
|
|
$
|
3,077.6
|
|
|
September 30, 2019
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair
Value
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
United States Government and Government Agencies and Authorities
|
$
|
1,652.7
|
|
|
$
|
195.1
|
|
|
$
|
0.3
|
|
|
$
|
1,847.5
|
|
States, Municipalities, and Political Subdivisions
|
2,415.7
|
|
|
534.3
|
|
|
1.3
|
|
|
2,948.7
|
|
||||
Foreign Governments
|
812.4
|
|
|
239.8
|
|
|
0.4
|
|
|
1,051.8
|
|
||||
Public Utilities
|
6,424.8
|
|
|
1,396.6
|
|
|
5.7
|
|
|
7,815.7
|
|
||||
Mortgage/Asset-Backed Securities
|
1,406.7
|
|
|
106.7
|
|
|
0.2
|
|
|
1,513.2
|
|
||||
All Other Corporate Bonds
|
28,038.4
|
|
|
4,290.1
|
|
|
110.4
|
|
|
32,218.1
|
|
||||
Redeemable Preferred Stocks
|
39.0
|
|
|
1.0
|
|
|
—
|
|
|
40.0
|
|
||||
Total Fixed Maturity Securities
|
$
|
40,789.7
|
|
|
$
|
6,763.6
|
|
|
$
|
118.3
|
|
|
$
|
47,435.0
|
|
|
December 31, 2018
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair
Value
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
United States Government and Government Agencies and Authorities
|
$
|
1,702.1
|
|
|
$
|
123.2
|
|
|
$
|
10.9
|
|
|
$
|
1,814.4
|
|
States, Municipalities, and Political Subdivisions
|
2,121.5
|
|
|
307.1
|
|
|
4.4
|
|
|
2,424.2
|
|
||||
Foreign Governments
|
825.8
|
|
|
162.7
|
|
|
4.8
|
|
|
983.7
|
|
||||
Public Utilities
|
6,626.2
|
|
|
850.0
|
|
|
63.4
|
|
|
7,412.8
|
|
||||
Mortgage/Asset-Backed Securities
|
1,523.8
|
|
|
67.2
|
|
|
8.3
|
|
|
1,582.7
|
|
||||
All Other Corporate Bonds
|
27,436.8
|
|
|
1,981.6
|
|
|
664.4
|
|
|
28,754.0
|
|
||||
Redeemable Preferred Stocks
|
39.0
|
|
|
1.1
|
|
|
0.2
|
|
|
39.9
|
|
||||
Total Fixed Maturity Securities
|
$
|
40,275.2
|
|
|
$
|
3,492.9
|
|
|
$
|
756.4
|
|
|
$
|
43,011.7
|
|
|
September 30, 2019
|
||||||||||||||
|
Less Than 12 Months
|
|
12 Months or Greater
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Loss
|
|
Fair
Value
|
|
Gross
Unrealized
Loss
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
United States Government and Government Agencies and Authorities
|
$
|
89.7
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
States, Municipalities, and Political Subdivisions
|
134.4
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
||||
Foreign Governments
|
3.8
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
||||
Public Utilities
|
120.8
|
|
|
2.9
|
|
|
12.9
|
|
|
2.8
|
|
||||
Mortgage/Asset-Backed Securities
|
12.4
|
|
|
0.2
|
|
|
3.1
|
|
|
—
|
|
||||
All Other Corporate Bonds
|
499.3
|
|
|
34.3
|
|
|
471.0
|
|
|
76.1
|
|
||||
Total Fixed Maturity Securities
|
$
|
860.4
|
|
|
$
|
39.4
|
|
|
$
|
487.0
|
|
|
$
|
78.9
|
|
|
December 31, 2018
|
||||||||||||||
|
Less Than 12 Months
|
|
12 Months or Greater
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Loss
|
|
Fair
Value
|
|
Gross
Unrealized
Loss
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
United States Government and Government Agencies and Authorities
|
$
|
68.8
|
|
|
$
|
1.7
|
|
|
$
|
212.5
|
|
|
$
|
9.2
|
|
States, Municipalities, and Political Subdivisions
|
183.2
|
|
|
2.1
|
|
|
65.0
|
|
|
2.3
|
|
||||
Foreign Governments
|
58.4
|
|
|
3.8
|
|
|
12.0
|
|
|
1.0
|
|
||||
Public Utilities
|
740.1
|
|
|
31.3
|
|
|
325.7
|
|
|
32.1
|
|
||||
Mortgage/Asset-Backed Securities
|
81.5
|
|
|
1.2
|
|
|
201.6
|
|
|
7.1
|
|
||||
All Other Corporate Bonds
|
9,240.2
|
|
|
462.2
|
|
|
1,704.9
|
|
|
202.2
|
|
||||
Redeemable Preferred Stocks
|
18.8
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||
Total Fixed Maturity Securities
|
$
|
10,391.0
|
|
|
$
|
502.5
|
|
|
$
|
2,521.7
|
|
|
$
|
253.9
|
|
|
September 30, 2019
|
||||||||||||||||||
|
Total
Amortized Cost
|
|
Unrealized Gain Position
|
|
Unrealized Loss Position
|
||||||||||||||
|
|
Gross Gain
|
|
Fair Value
|
|
Gross Loss
|
|
Fair Value
|
|||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
1 year or less
|
$
|
1,286.5
|
|
|
$
|
17.7
|
|
|
$
|
1,294.0
|
|
|
$
|
1.2
|
|
|
$
|
9.0
|
|
Over 1 year through 5 years
|
5,942.5
|
|
|
445.8
|
|
|
6,081.9
|
|
|
47.3
|
|
|
259.1
|
|
|||||
Over 5 years through 10 years
|
13,503.9
|
|
|
1,716.1
|
|
|
14,727.8
|
|
|
25.3
|
|
|
466.9
|
|
|||||
Over 10 years
|
18,650.1
|
|
|
4,477.3
|
|
|
22,486.2
|
|
|
44.3
|
|
|
596.9
|
|
|||||
|
39,383.0
|
|
|
6,656.9
|
|
|
44,589.9
|
|
|
118.1
|
|
|
1,331.9
|
|
|||||
Mortgage/Asset-Backed Securities
|
1,406.7
|
|
|
106.7
|
|
|
1,497.7
|
|
|
0.2
|
|
|
15.5
|
|
|||||
Total Fixed Maturity Securities
|
$
|
40,789.7
|
|
|
$
|
6,763.6
|
|
|
$
|
46,087.6
|
|
|
$
|
118.3
|
|
|
$
|
1,347.4
|
|
|
December 31, 2018
|
||||||||||||||||||
|
Total
Amortized Cost
|
|
Unrealized Gain Position
|
|
Unrealized Loss Position
|
||||||||||||||
|
|
Gross Gain
|
|
Fair Value
|
|
Gross Loss
|
|
Fair Value
|
|||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
1 year or less
|
$
|
1,073.3
|
|
|
$
|
14.5
|
|
|
$
|
1,020.1
|
|
|
$
|
8.4
|
|
|
$
|
59.3
|
|
Over 1 year through 5 years
|
6,267.5
|
|
|
300.6
|
|
|
5,186.9
|
|
|
80.2
|
|
|
1,301.0
|
|
|||||
Over 5 years through 10 years
|
12,573.4
|
|
|
795.0
|
|
|
6,812.7
|
|
|
303.9
|
|
|
6,251.8
|
|
|||||
Over 10 years
|
18,837.2
|
|
|
2,315.6
|
|
|
15,779.7
|
|
|
355.6
|
|
|
5,017.5
|
|
|||||
|
38,751.4
|
|
|
3,425.7
|
|
|
28,799.4
|
|
|
748.1
|
|
|
12,629.6
|
|
|||||
Mortgage/Asset-Backed Securities
|
1,523.8
|
|
|
67.2
|
|
|
1,299.6
|
|
|
8.3
|
|
|
283.1
|
|
|||||
Total Fixed Maturity Securities
|
$
|
40,275.2
|
|
|
$
|
3,492.9
|
|
|
$
|
30,099.0
|
|
|
$
|
756.4
|
|
|
$
|
12,912.7
|
|
|
|
|
|
|
Gross Unrealized Loss
|
|||||||||
|
Fair Value
|
|
Gross Unrealized Gain
|
|
Amount
|
|
Percent of Total Gross Unrealized Loss
|
|||||||
|
(in millions of dollars)
|
|
|
|||||||||||
Investment-Grade
|
$
|
44,372.4
|
|
|
$
|
6,609.3
|
|
|
$
|
17.7
|
|
|
15.0
|
%
|
Below-Investment-Grade
|
3,062.6
|
|
|
154.3
|
|
|
100.6
|
|
|
85.0
|
|
|||
Total Fixed Maturity Securities
|
$
|
47,435.0
|
|
|
$
|
6,763.6
|
|
|
$
|
118.3
|
|
|
100.0
|
%
|
•
|
Whether we expect to recover the entire amortized cost basis of the security
|
•
|
Whether we intend to sell the security or will be required to sell the security before the recovery of its amortized cost basis
|
•
|
Whether the security is current as to principal and interest payments
|
•
|
The significance of the decline in value
|
•
|
The time period during which there has been a significant decline in value
|
•
|
Current and future business prospects and trends of earnings
|
•
|
The valuation of the security's underlying collateral
|
•
|
Relevant industry conditions and trends relative to their historical cycles
|
•
|
Market conditions
|
•
|
Rating agency and governmental actions
|
•
|
Bid and offering prices and the level of trading activity
|
•
|
Adverse changes in estimated cash flows for securitized investments
|
•
|
Changes in fair value subsequent to the balance sheet date
|
•
|
Any other key measures for the related security
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Income Tax Credits
|
$
|
9.5
|
|
|
$
|
10.4
|
|
|
$
|
28.3
|
|
|
$
|
31.1
|
|
Amortization, net of tax
|
(6.1
|
)
|
|
(7.1
|
)
|
|
(19.0
|
)
|
|
(21.1
|
)
|
||||
Income Tax Benefit
|
$
|
3.4
|
|
|
$
|
3.3
|
|
|
$
|
9.3
|
|
|
$
|
10.0
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||
|
(in millions of dollars)
|
||||||||||||
|
Carrying
|
|
Percent of
|
|
Carrying
|
|
Percent of
|
||||||
|
Amount
|
|
Total
|
|
Amount
|
|
Total
|
||||||
Property Type
|
|
|
|
|
|
|
|
||||||
Apartment
|
$
|
535.4
|
|
|
23.1
|
%
|
|
$
|
491.0
|
|
|
21.4
|
%
|
Industrial
|
608.1
|
|
|
26.2
|
|
|
635.6
|
|
|
27.7
|
|
||
Office
|
561.5
|
|
|
24.2
|
|
|
604.2
|
|
|
26.3
|
|
||
Retail
|
568.7
|
|
|
24.5
|
|
|
519.5
|
|
|
22.6
|
|
||
Other
|
48.0
|
|
|
2.0
|
|
|
44.7
|
|
|
2.0
|
|
||
Total
|
$
|
2,321.7
|
|
|
100.0
|
%
|
|
$
|
2,295.0
|
|
|
100.0
|
%
|
Region
|
|
|
|
|
|
|
|
||||||
New England
|
$
|
40.7
|
|
|
1.8
|
%
|
|
$
|
45.9
|
|
|
2.0
|
%
|
Mid-Atlantic
|
170.0
|
|
|
7.3
|
|
|
160.6
|
|
|
7.0
|
|
||
East North Central
|
290.1
|
|
|
12.5
|
|
|
354.4
|
|
|
15.4
|
|
||
West North Central
|
217.3
|
|
|
9.3
|
|
|
190.3
|
|
|
8.3
|
|
||
South Atlantic
|
527.2
|
|
|
22.7
|
|
|
485.2
|
|
|
21.1
|
|
||
East South Central
|
115.2
|
|
|
5.0
|
|
|
105.5
|
|
|
4.6
|
|
||
West South Central
|
222.3
|
|
|
9.6
|
|
|
240.6
|
|
|
10.5
|
|
||
Mountain
|
262.9
|
|
|
11.3
|
|
|
242.7
|
|
|
10.6
|
|
||
Pacific
|
476.0
|
|
|
20.5
|
|
|
469.8
|
|
|
20.5
|
|
||
Total
|
$
|
2,321.7
|
|
|
100.0
|
%
|
|
$
|
2,295.0
|
|
|
100.0
|
%
|
•
|
Loan-to-value ratio
|
•
|
Debt service coverage ratio based on current operating income
|
•
|
Property location, including regional economics, trends and demographics
|
•
|
Age, condition, and construction quality of property
|
•
|
Current and historical occupancy of property
|
•
|
Lease terms relative to market
|
•
|
Tenant size and financial strength
|
•
|
Borrower's financial strength
|
•
|
Borrower's equity in transaction
|
•
|
Additional collateral, if any
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
(in millions of dollars)
|
||||||
Internal Rating
|
|
|
|
||||
A
|
$
|
386.5
|
|
|
$
|
477.5
|
|
BBB
|
1,935.2
|
|
|
1,814.1
|
|
||
BB
|
—
|
|
|
3.4
|
|
||
Total
|
$
|
2,321.7
|
|
|
$
|
2,295.0
|
|
Loan-to-Value Ratio
|
|
|
|
||||
<= 65%
|
$
|
1,118.7
|
|
|
$
|
1,204.8
|
|
> 65% <= 75%
|
1,163.9
|
|
|
1,049.1
|
|
||
> 75% <= 85%
|
—
|
|
|
11.8
|
|
||
> 85%
|
39.1
|
|
|
29.3
|
|
||
Total
|
$
|
2,321.7
|
|
|
$
|
2,295.0
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Balance at Beginning of Period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
Provision
|
—
|
|
|
0.2
|
|
|
0.1
|
|
|
0.2
|
|
||||
Charge-offs, Net of Recoveries
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
||||
Balance at End of Period
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
|
Overnight and Continuous
|
||||||
|
|
(in millions of dollars)
|
||||||
Public Utilities
|
|
$
|
0.1
|
|
|
$
|
—
|
|
All Other Corporate Bonds
|
|
1.7
|
|
|
0.1
|
|
||
Total Borrowings
|
|
1.8
|
|
|
0.1
|
|
||
Gross Amount of Recognized Liability for Securities Lending Transactions
|
|
1.8
|
|
|
0.1
|
|
||
Amounts Related to Agreements Not Included in Offsetting Disclosure Contained Herein
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in millions of dollars)
|
||||||
Carrying Value of FHLB Common Stock
|
|
$
|
18.5
|
|
|
$
|
24.1
|
|
Advances from FHLB
|
|
$
|
—
|
|
|
$
|
104.0
|
|
|
|
|
|
|
||||
Carrying Value of Collateral Posted to FHLB
|
|
|
|
|
||||
Fixed Maturity Securities
|
|
$
|
185.5
|
|
|
$
|
219.8
|
|
Commercial Mortgage Loans
|
|
175.2
|
|
|
179.9
|
|
||
Total Carrying Value of Collateral Posted to FHLB
|
|
$
|
360.7
|
|
|
$
|
399.7
|
|
|
|
September 30, 2019
|
||||||||||||||||||||||
|
|
Gross Amount
|
|
|
|
|
|
Gross Amount Not
|
|
|
||||||||||||||
|
|
of Recognized
|
|
Gross Amount
|
|
Net Amount
|
|
Offset in Balance Sheet
|
|
|
||||||||||||||
|
|
Financial
|
|
Offset in
|
|
Presented in
|
|
Financial
|
|
Cash
|
|
Net
|
||||||||||||
|
|
Instruments
|
|
Balance Sheet
|
|
Balance Sheet
|
|
Instruments
|
|
Collateral
|
|
Amount
|
||||||||||||
|
|
(in millions of dollars)
|
||||||||||||||||||||||
Financial Assets:
|
|
|
||||||||||||||||||||||
Derivatives
|
|
$
|
34.9
|
|
|
$
|
—
|
|
|
$
|
34.9
|
|
|
$
|
(6.1
|
)
|
|
$
|
(28.8
|
)
|
|
$
|
—
|
|
Securities Lending
|
|
153.6
|
|
|
—
|
|
|
153.6
|
|
|
(151.8
|
)
|
|
(1.8
|
)
|
|
—
|
|
||||||
Total
|
|
$
|
188.5
|
|
|
$
|
—
|
|
|
$
|
188.5
|
|
|
$
|
(157.9
|
)
|
|
$
|
(30.6
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives
|
|
$
|
33.9
|
|
|
$
|
—
|
|
|
$
|
33.9
|
|
|
$
|
(32.4
|
)
|
|
$
|
—
|
|
|
$
|
1.5
|
|
Securities Lending
|
|
1.8
|
|
|
—
|
|
|
1.8
|
|
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
35.7
|
|
|
$
|
—
|
|
|
$
|
35.7
|
|
|
$
|
(34.2
|
)
|
|
$
|
—
|
|
|
$
|
1.5
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Gross Amount
|
|
|
|
|
|
Gross Amount Not
|
|
|
||||||||||||||
|
|
of Recognized
|
|
Gross Amount
|
|
Net Amount
|
|
Offset in Balance Sheet
|
|
|
||||||||||||||
|
|
Financial
|
|
Offset in
|
|
Presented in
|
|
Financial
|
|
Cash
|
|
Net
|
||||||||||||
|
|
Instruments
|
|
Balance Sheet
|
|
Balance Sheet
|
|
Instruments
|
|
Collateral
|
|
Amount
|
||||||||||||
|
|
(in millions of dollars)
|
||||||||||||||||||||||
Financial Assets:
|
|
|
||||||||||||||||||||||
Derivatives
|
|
$
|
30.9
|
|
|
$
|
—
|
|
|
$
|
30.9
|
|
|
$
|
(6.9
|
)
|
|
$
|
(24.0
|
)
|
|
$
|
—
|
|
Securities Lending
|
|
164.1
|
|
|
—
|
|
|
164.1
|
|
|
(164.0
|
)
|
|
(0.1
|
)
|
|
—
|
|
||||||
Total
|
|
$
|
195.0
|
|
|
$
|
—
|
|
|
$
|
195.0
|
|
|
$
|
(170.9
|
)
|
|
$
|
(24.1
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives
|
|
$
|
38.0
|
|
|
$
|
—
|
|
|
$
|
38.0
|
|
|
$
|
(33.2
|
)
|
|
$
|
—
|
|
|
$
|
4.8
|
|
Securities Lending
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
38.1
|
|
|
$
|
—
|
|
|
$
|
38.1
|
|
|
$
|
(33.3
|
)
|
|
$
|
—
|
|
|
$
|
4.8
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Fixed Maturity Securities
|
$
|
546.7
|
|
|
$
|
560.4
|
|
|
$
|
1,656.3
|
|
|
$
|
1,682.7
|
|
Derivatives
|
19.1
|
|
|
16.5
|
|
|
55.0
|
|
|
48.1
|
|
||||
Mortgage Loans
|
25.4
|
|
|
27.9
|
|
|
77.0
|
|
|
84.3
|
|
||||
Policy Loans
|
5.0
|
|
|
4.7
|
|
|
14.5
|
|
|
13.7
|
|
||||
Other Long-term Investments
|
|
|
|
|
|
|
|
||||||||
Equity Securities1
|
0.1
|
|
|
1.7
|
|
|
4.8
|
|
|
2.0
|
|
||||
Private Equity Partnerships2
|
4.7
|
|
|
10.5
|
|
|
19.5
|
|
|
28.8
|
|
||||
Other
|
0.2
|
|
|
1.4
|
|
|
2.8
|
|
|
5.0
|
|
||||
Short-term Investments
|
8.7
|
|
|
7.9
|
|
|
22.4
|
|
|
17.5
|
|
||||
Gross Investment Income
|
609.9
|
|
|
631.0
|
|
|
1,852.3
|
|
|
1,882.1
|
|
||||
Less Investment Expenses
|
7.3
|
|
|
8.4
|
|
|
23.6
|
|
|
26.8
|
|
||||
Less Investment Income on Participation Fund Account Assets
|
3.2
|
|
|
3.4
|
|
|
9.7
|
|
|
10.2
|
|
||||
Net Investment Income
|
$
|
599.4
|
|
|
$
|
619.2
|
|
|
$
|
1,819.0
|
|
|
$
|
1,845.1
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
||||||||
Gross Gains on Sales
|
$
|
11.3
|
|
|
$
|
4.8
|
|
|
$
|
22.5
|
|
|
$
|
9.4
|
|
Gross Losses on Sales
|
(5.7
|
)
|
|
(3.8
|
)
|
|
(30.5
|
)
|
|
(8.3
|
)
|
||||
Other-Than-Temporary Impairment Loss
|
(20.8
|
)
|
|
—
|
|
|
(20.8
|
)
|
|
(1.0
|
)
|
||||
Mortgage Loans and Other Invested Assets
|
|
|
|
|
|
|
|
||||||||
Gross Gains on Sales
|
0.6
|
|
|
0.1
|
|
|
4.5
|
|
|
0.2
|
|
||||
Gross Losses on Sales
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
||||
Impairment Loss
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
(0.8
|
)
|
||||
Embedded Derivative in Modified Coinsurance Arrangement
|
(11.1
|
)
|
|
6.1
|
|
|
(6.4
|
)
|
|
2.1
|
|
||||
All Other Derivatives
|
(0.1
|
)
|
|
0.2
|
|
|
(0.7
|
)
|
|
0.9
|
|
||||
Foreign Currency Transactions
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(0.9
|
)
|
|
(0.6
|
)
|
||||
Net Realized Investment Gain (Loss)
|
$
|
(26.2
|
)
|
|
$
|
6.7
|
|
|
$
|
(32.4
|
)
|
|
$
|
1.9
|
|
•
|
Interest rate swaps are used to hedge interest rate risks and to improve the matching of assets and liabilities. An interest rate swap is an agreement in which we agree with other parties to exchange, at specified intervals, the difference between fixed rate and variable rate interest amounts. We use interest rate swaps to hedge the anticipated purchase of fixed maturity securities thereby protecting us from the potential adverse impact of declining interest rates on the associated policy reserves. We also use interest rate swaps to hedge the potential adverse impact of rising interest rates in anticipation of issuing fixed rate long-term debt.
|
•
|
Forward benchmark interest rate locks are used to minimize interest rate risk associated with the anticipated purchase or disposal of fixed maturity securities or debt. A forward benchmark interest rate lock is a derivative contract without an initial investment where we and the counterparty agree to purchase or sell a specific benchmark interest rate fixed maturity bond at a future date at a pre-determined price.
|
•
|
Interest rate swaps are used to effectively convert certain of our fixed rate securities into floating rate securities which are used to fund our floating rate long-term debt. Under these swap agreements, we receive a variable rate of interest and pay a fixed rate of interest. Additionally, we use interest rate swaps to effectively convert certain fixed rate, long-term debt into floating rate long-term debt. Under these swap agreements, we receive a fixed rate of interest and pay a variable rate of interest.
|
•
|
Foreign currency interest rate swaps are used to hedge the currency risk of certain foreign currency-denominated fixed maturity securities owned for portfolio diversification. Under these swap agreements, we agree to pay, at specified intervals, fixed rate foreign currency-denominated principal and interest payments in exchange for fixed rate payments in the functional currency of the operating segment.
|
•
|
Foreign currency interest rate swaps previously designated as hedges were used to hedge the currency risk of certain foreign currency-denominated fixed maturity securities owned for portfolio diversification. These derivatives were effective hedges prior to novation to a new counterparty. In conjunction with the novation, these derivatives were de-designated as hedges. We agree to pay, at specified intervals, fixed rate foreign currency-denominated principal and interest payments in exchange for fixed rate payments in the functional currency of the operating segment. We hold offsetting swaps wherein we agree to pay fixed rate principal and interest payments in the functional currency of the operating segment in exchange for fixed rate foreign currency-denominated payments.
|
•
|
Credit default swaps are used as economic hedges against credit risk but do not qualify for hedge accounting. A credit default swap is an agreement in which we agree with another party to pay, at specified intervals, a fixed-rate fee in exchange for insurance against a credit event on a specific investment. If a defined credit event occurs, our counterparty may either pay us a net cash settlement or we may surrender the specific investment to them in exchange for cash equal to the full notional amount of the swap. Credit events typically include events such as bankruptcy, failure to pay, or certain types of debt restructuring.
|
•
|
Interest rate swap was used to effectively convert certain of our floating rate, long-term debt into fixed rate long-term debt. Under this swap agreement, we received a variable rate of interest and paid a fixed rate of interest.
|
•
|
Foreign currency forward contracts are used to minimize foreign currency risk. A foreign currency forward is a derivative without an initial investment where we and the counterparty agree to exchange a specific amount of currencies, at a specific exchange rate, on a specific date. We use these forward contracts to hedge the currency risk arising from foreign-currency denominated securities.
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
|
(in millions of dollars)
|
||||||
Carrying Value of Collateral Received from Counterparties
|
|
|
|
|
||||
Cash
|
|
$
|
28.8
|
|
|
$
|
24.0
|
|
Carrying Value of Collateral Posted to Counterparties
|
|
|
|
|
||||
Fixed Maturity Securities
|
|
$
|
30.1
|
|
|
$
|
33.4
|
|
|
Swaps
|
|
|
|
|
||||||||||||||||||
|
Receive
Variable/Pay
Fixed
|
|
Receive
Fixed/Pay
Fixed
|
|
Receive
Fixed/Pay
Variable
|
|
Credit Default
|
|
Forwards
|
|
Total
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Balance at June 30, 2018
|
$
|
—
|
|
|
$
|
537.4
|
|
|
$
|
250.0
|
|
|
$
|
—
|
|
|
$
|
20.6
|
|
|
$
|
808.0
|
|
Additions
|
—
|
|
|
31.9
|
|
|
—
|
|
|
11.2
|
|
|
—
|
|
|
43.1
|
|
||||||
Terminations
|
—
|
|
|
34.6
|
|
|
—
|
|
|
—
|
|
|
20.6
|
|
|
55.2
|
|
||||||
Balance at September 30, 2018
|
$
|
—
|
|
|
$
|
534.7
|
|
|
$
|
250.0
|
|
|
$
|
11.2
|
|
|
$
|
—
|
|
|
$
|
795.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 31, 2017
|
$
|
48.0
|
|
|
$
|
536.5
|
|
|
$
|
250.0
|
|
|
$
|
70.0
|
|
|
$
|
—
|
|
|
$
|
904.5
|
|
Additions
|
—
|
|
|
58.3
|
|
|
—
|
|
|
11.2
|
|
|
47.4
|
|
|
116.9
|
|
||||||
Terminations
|
48.0
|
|
|
60.1
|
|
|
—
|
|
|
70.0
|
|
|
47.4
|
|
|
225.5
|
|
||||||
Balance at September 30, 2018
|
$
|
—
|
|
|
$
|
534.7
|
|
|
$
|
250.0
|
|
|
$
|
11.2
|
|
|
$
|
—
|
|
|
$
|
795.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at June 30, 2019
|
$
|
—
|
|
|
$
|
558.8
|
|
|
$
|
250.0
|
|
|
$
|
10.9
|
|
|
$
|
—
|
|
|
$
|
819.7
|
|
Additions
|
—
|
|
|
22.0
|
|
|
—
|
|
|
—
|
|
|
358.9
|
|
|
380.9
|
|
||||||
Terminations
|
—
|
|
|
13.5
|
|
|
—
|
|
|
—
|
|
|
256.0
|
|
|
269.5
|
|
||||||
Foreign Currency
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||||
Balance at September 30, 2019
|
$
|
—
|
|
|
$
|
567.3
|
|
|
$
|
250.0
|
|
|
$
|
10.6
|
|
|
$
|
102.9
|
|
|
$
|
930.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 31, 2018
|
$
|
—
|
|
|
$
|
538.2
|
|
|
$
|
250.0
|
|
|
$
|
11.0
|
|
|
$
|
—
|
|
|
$
|
799.2
|
|
Additions
|
—
|
|
|
121.6
|
|
|
—
|
|
|
—
|
|
|
382.4
|
|
|
504.0
|
|
||||||
Terminations
|
—
|
|
|
92.5
|
|
|
—
|
|
|
—
|
|
|
279.1
|
|
|
371.6
|
|
||||||
Foreign Currency
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.8
|
)
|
||||||
Balance at September 30, 2019
|
$
|
—
|
|
|
$
|
567.3
|
|
|
$
|
250.0
|
|
|
$
|
10.6
|
|
|
$
|
102.9
|
|
|
$
|
930.8
|
|
|
Carrying Amount of Hedged Assets (Liabilities)
|
|
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets (Liabilities)
|
||||||||||||
|
September 30, 2019
|
|
December 31, 2018
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
||||||||
Receive fixed functional currency interest, pay fixed foreign currency interest
|
$
|
193.4
|
|
|
$
|
56.2
|
|
|
$
|
(6.7
|
)
|
|
$
|
(2.7
|
)
|
|
|
|
|
|
|
|
|
||||||||
Long-term Debt
|
$
|
(248.8
|
)
|
|
$
|
(244.4
|
)
|
|
$
|
0.9
|
|
|
$
|
5.1
|
|
|
September 30, 2019
|
||||||||||
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||
|
(in millions of dollars)
|
||||||||||
Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
Cash Flow Hedges
|
|
|
|
|
|
|
|
||||
Forwards
|
Other L-T Investments
|
|
$
|
—
|
|
|
Other Liabilities
|
|
$
|
0.1
|
|
Foreign Exchange Contracts
|
Other L-T Investments
|
|
21.7
|
|
|
Other Liabilities
|
|
6.6
|
|
||
Total Cash Flow Hedges
|
|
|
21.7
|
|
|
|
|
6.7
|
|
||
|
|
|
|
|
|
|
|
||||
Fair Value Hedges
|
|
|
|
|
|
|
|
||||
Interest Rate Swaps
|
Other L-T Investments
|
|
—
|
|
|
Other Liabilities
|
|
1.0
|
|
||
Foreign Exchange Contracts
|
Other L-T Investments
|
|
12.8
|
|
|
Other Liabilities
|
|
3.3
|
|
||
Total Fair Value Hedges
|
|
|
12.8
|
|
|
|
|
4.3
|
|
||
|
|
|
|
|
|
|
|
||||
Total Designated as Hedging Instruments
|
|
|
$
|
34.5
|
|
|
|
|
$
|
11.0
|
|
|
|
|
|
|
|
|
|
||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
Credit Default Swaps
|
Other L-T Investments
|
|
$
|
0.2
|
|
|
Other Liabilities
|
|
$
|
—
|
|
Foreign Exchange Contracts
|
Other L-T Investments
|
|
0.2
|
|
|
Other Liabilities
|
|
22.9
|
|
||
Embedded Derivative in Modified Coinsurance Arrangement
|
Other L-T Investments
|
|
—
|
|
|
Other Liabilities
|
|
37.5
|
|
||
Total Not Designated as Hedging Instruments
|
|
|
$
|
0.4
|
|
|
|
|
$
|
60.4
|
|
|
December 31, 2018
|
||||||||||
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||
|
(in millions of dollars)
|
||||||||||
Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
Cash Flow Hedges
|
|
|
|
|
|
|
|
||||
Foreign Exchange Contracts
|
Other L-T Investments
|
|
$
|
25.0
|
|
|
Other Liabilities
|
|
$
|
7.9
|
|
|
|
|
|
|
|
|
|
||||
Fair Value Hedges
|
|
|
|
|
|
|
|
||||
Interest Rate Swaps
|
Other L-T Investments
|
|
—
|
|
|
Other Liabilities
|
|
5.2
|
|
||
Foreign Exchange Contracts
|
Other L-T Investments
|
|
5.4
|
|
|
Other Liabilities
|
|
0.4
|
|
||
Total Fair Value Hedges
|
|
|
5.4
|
|
|
|
|
5.6
|
|
||
|
|
|
|
|
|
|
|
||||
Total Designated as Hedging Instruments
|
|
|
$
|
30.4
|
|
|
|
|
$
|
13.5
|
|
|
|
|
|
|
|
|
|
||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
Credit Default Swaps
|
Other L-T Investments
|
|
$
|
0.5
|
|
|
Other Liabilities
|
|
$
|
—
|
|
Foreign Exchange Contracts
|
Other L-T Investments
|
|
—
|
|
|
Other Liabilities
|
|
24.5
|
|
||
Embedded Derivative in Modified Coinsurance Arrangement
|
Other L-T Investments
|
|
—
|
|
|
Other Liabilities
|
|
31.1
|
|
||
Total Not Designated as Hedging Instruments
|
|
|
$
|
0.5
|
|
|
|
|
$
|
55.6
|
|
|
Three Months Ended September 30
|
||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||
|
Net Investment Income
|
|
Net Realized Investment Gain (Loss)
|
|
Interest and Debt Expense
|
|
Net Investment Income
|
|
Net Realized Investment Gain (Loss)
|
|
Interest and Debt Expense
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Total Income and Expense Presented in the Consolidated Statements of Operations of Which Hedged Items are Recorded
|
$
|
599.4
|
|
|
$
|
(26.2
|
)
|
|
$
|
46.1
|
|
|
$
|
619.2
|
|
|
$
|
6.7
|
|
|
$
|
42.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gain (Loss) on Cash Flow Hedging Relationships
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Hedged items
|
74.5
|
|
|
1.7
|
|
|
7.7
|
|
|
75.8
|
|
|
—
|
|
|
8.5
|
|
||||||
Derivatives Designated as Hedging Instruments
|
18.8
|
|
|
5.3
|
|
|
0.6
|
|
|
16.7
|
|
|
—
|
|
|
0.6
|
|
||||||
Foreign Exchange Contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Hedged items
|
3.3
|
|
|
(0.8
|
)
|
|
—
|
|
|
4.6
|
|
|
0.4
|
|
|
—
|
|
||||||
Derivatives Designated as Hedging Instruments
|
(0.3
|
)
|
|
0.7
|
|
|
—
|
|
|
(0.3
|
)
|
|
(0.4
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gain (Loss) on Fair Value Hedging Relationships
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Hedged items
|
—
|
|
|
(0.6
|
)
|
|
3.5
|
|
|
—
|
|
|
—
|
|
|
3.6
|
|
||||||
Derivatives Designated as Hedging Instruments
|
—
|
|
|
0.6
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
||||||
Foreign Exchange Contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Hedged items
|
0.6
|
|
|
(4.8
|
)
|
|
—
|
|
|
0.1
|
|
|
(0.3
|
)
|
|
—
|
|
||||||
Derivatives Designated as Hedging Instruments
|
0.5
|
|
|
4.8
|
|
|
—
|
|
|
0.1
|
|
|
0.3
|
|
|
—
|
|
|
Nine Months Ended September 30
|
||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||
|
Net Investment Income
|
|
Net Realized Investment Gain (Loss)
|
|
Interest and Debt Expense
|
|
Net Investment Income
|
|
Net Realized Investment Gain (Loss)
|
|
Interest and Debt Expense
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Total Income and Expense Presented in the Consolidated Statements of Operations of Which Hedged Items are Recorded
|
$
|
1,819.0
|
|
|
$
|
(32.4
|
)
|
|
$
|
130.8
|
|
|
$
|
1,845.1
|
|
|
$
|
1.9
|
|
|
$
|
125.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gain (Loss) on Cash Flow Hedging Relationships
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Hedged items
|
222.0
|
|
|
(1.2
|
)
|
|
23.1
|
|
|
230.3
|
|
|
0.1
|
|
|
31.3
|
|
||||||
Derivatives Designated as Hedging Instruments
|
54.4
|
|
|
9.3
|
|
|
1.8
|
|
|
49.1
|
|
|
(0.3
|
)
|
|
1.7
|
|
||||||
Foreign Exchange Contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Hedged items
|
11.6
|
|
|
1.1
|
|
|
—
|
|
|
14.3
|
|
|
1.3
|
|
|
—
|
|
||||||
Derivatives Designated as Hedging Instruments
|
(0.9
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
(0.8
|
)
|
|
(1.3
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gain (Loss) on Fair Value Hedging Relationships
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest Rate Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Hedged items
|
—
|
|
|
(4.2
|
)
|
|
10.7
|
|
|
1.0
|
|
|
2.2
|
|
|
10.8
|
|
||||||
Derivatives Designated as Hedging Instruments
|
—
|
|
|
4.2
|
|
|
2.1
|
|
|
(0.5
|
)
|
|
(2.2
|
)
|
|
1.2
|
|
||||||
Foreign Exchange Contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Hedged items
|
1.5
|
|
|
(4.0
|
)
|
|
—
|
|
|
0.5
|
|
|
(1.7
|
)
|
|
—
|
|
||||||
Derivatives Designated as Hedging Instruments
|
1.2
|
|
|
4.0
|
|
|
—
|
|
|
0.2
|
|
|
1.7
|
|
|
—
|
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(in millions of dollars)
|
||||||||||||||
Gain (Loss) Recognized in Other Comprehensive Income (Loss) on Derivatives
|
|
|
|
|
|
|
|
|||||||||
|
Forwards
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
(0.1
|
)
|
|
Foreign Exchange Contracts
|
6.7
|
|
|
(10.1
|
)
|
|
(4.0
|
)
|
|
0.6
|
|
||||
Total
|
$
|
6.6
|
|
|
$
|
(10.1
|
)
|
|
$
|
(4.2
|
)
|
|
$
|
0.5
|
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(in millions of dollars)
|
||||||||||||||
Net Realized Investment Gain (Loss)
|
|
|
|
|
|
|
|
|||||||||
|
Credit Default Swaps
|
$
|
0.2
|
|
|
$
|
(0.3
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(0.3
|
)
|
|
Interest Rate Swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
||||
|
Foreign Exchange Contracts
|
(0.2
|
)
|
|
0.5
|
|
|
(0.3
|
)
|
|
1.5
|
|
||||
|
Embedded Derivative in Modified Coinsurance Arrangement
|
(11.1
|
)
|
|
6.1
|
|
|
(6.4
|
)
|
|
2.1
|
|
||||
Total
|
$
|
(11.1
|
)
|
|
$
|
6.3
|
|
|
$
|
(7.1
|
)
|
|
$
|
3.0
|
|
|
|
|
Net Unrealized Gain (Loss) on Securities
|
|
Net Gain on Hedges
|
|
Foreign Currency Translation Adjustment
|
|
Unrecognized Pension and Postretirement Benefit Costs
|
|
Total
|
||||||||||
|
|
|
(in millions of dollars)
|
||||||||||||||||||
Balance at June 30, 2019
|
$
|
286.9
|
|
|
$
|
218.0
|
|
|
$
|
(307.6
|
)
|
|
$
|
(439.8
|
)
|
|
$
|
(242.5
|
)
|
||
|
Other Comprehensive Income (Loss) Before Reclassifications
|
|
118.8
|
|
|
4.3
|
|
|
(37.6
|
)
|
|
1.3
|
|
|
86.8
|
|
|||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss
|
|
16.4
|
|
|
(18.0
|
)
|
|
—
|
|
|
4.1
|
|
|
2.5
|
|
|||||
|
Net Other Comprehensive Income (Loss)
|
|
135.2
|
|
|
(13.7
|
)
|
|
(37.6
|
)
|
|
5.4
|
|
|
89.3
|
|
|||||
Balance at September 30, 2019
|
$
|
422.1
|
|
|
$
|
204.3
|
|
|
$
|
(345.2
|
)
|
|
$
|
(434.4
|
)
|
|
$
|
(153.2
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at June 30, 2018
|
$
|
224.5
|
|
|
$
|
266.8
|
|
|
$
|
(268.8
|
)
|
|
$
|
(498.7
|
)
|
|
$
|
(276.2
|
)
|
||
|
Other Comprehensive Income (Loss) Before Reclassifications
|
|
(564.3
|
)
|
|
(4.8
|
)
|
|
(15.2
|
)
|
|
0.5
|
|
|
(583.8
|
)
|
|||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss
|
|
(0.9
|
)
|
|
(12.0
|
)
|
|
—
|
|
|
4.4
|
|
|
(8.5
|
)
|
|||||
|
Net Other Comprehensive Income (Loss)
|
|
(565.2
|
)
|
|
(16.8
|
)
|
|
(15.2
|
)
|
|
4.9
|
|
|
(592.3
|
)
|
|||||
Balance at September 30, 2018
|
$
|
(340.7
|
)
|
|
$
|
250.0
|
|
|
$
|
(284.0
|
)
|
|
$
|
(493.8
|
)
|
|
$
|
(868.5
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2018
|
$
|
(312.4
|
)
|
|
$
|
250.6
|
|
|
$
|
(305.2
|
)
|
|
$
|
(447.2
|
)
|
|
$
|
(814.2
|
)
|
||
|
Other Comprehensive Income (Loss) Before Reclassifications
|
|
704.8
|
|
|
0.5
|
|
|
(40.0
|
)
|
|
1.5
|
|
|
666.8
|
|
|||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss
|
|
29.7
|
|
|
(46.8
|
)
|
|
—
|
|
|
11.3
|
|
|
(5.8
|
)
|
|||||
|
Net Other Comprehensive Income (Loss)
|
|
734.5
|
|
|
(46.3
|
)
|
|
(40.0
|
)
|
|
12.8
|
|
|
661.0
|
|
|||||
Balance at September 30, 2019
|
$
|
422.1
|
|
|
$
|
204.3
|
|
|
$
|
(345.2
|
)
|
|
$
|
(434.4
|
)
|
|
$
|
(153.2
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at December 31, 2017
|
$
|
607.8
|
|
|
$
|
282.3
|
|
|
$
|
(254.5
|
)
|
|
$
|
(508.1
|
)
|
|
$
|
127.5
|
|
||
|
Adjustment to Adopt Accounting Standard Update - Note 2
|
|
(17.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17.5
|
)
|
|||||
|
Other Comprehensive Income (Loss) Before Reclassifications
|
|
(930.8
|
)
|
|
2.9
|
|
|
(29.5
|
)
|
|
1.3
|
|
|
(956.1
|
)
|
|||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss
|
|
(0.2
|
)
|
|
(35.2
|
)
|
|
—
|
|
|
13.0
|
|
|
(22.4
|
)
|
|||||
|
Net Other Comprehensive Income (Loss)
|
|
(931.0
|
)
|
|
(32.3
|
)
|
|
(29.5
|
)
|
|
14.3
|
|
|
(978.5
|
)
|
|||||
Balance at September 30, 2018
|
$
|
(340.7
|
)
|
|
$
|
250.0
|
|
|
$
|
(284.0
|
)
|
|
$
|
(493.8
|
)
|
|
$
|
(868.5
|
)
|
|
|
|
|
|
|
|
|
Change at September 30, 2019
|
||||||||||||
|
|
September 30
|
|
June 30
|
|
December 31
|
|
Three Months
|
|
Nine Months
|
||||||||||
|
|
2019
|
|
2019
|
|
2018
|
|
Ended
|
|
Ended
|
||||||||||
|
|
(in millions of dollars)
|
||||||||||||||||||
Fixed Maturity Securities
|
|
$
|
6,645.3
|
|
|
$
|
5,635.4
|
|
|
$
|
2,736.5
|
|
|
$
|
1,009.9
|
|
|
$
|
3,908.8
|
|
Deferred Acquisition Costs
|
|
(64.7
|
)
|
|
(57.0
|
)
|
|
(27.9
|
)
|
|
(7.7
|
)
|
|
(36.8
|
)
|
|||||
Reserves for Future Policy and Contract Benefits
|
|
(6,334.2
|
)
|
|
(5,455.7
|
)
|
|
(3,220.3
|
)
|
|
(878.5
|
)
|
|
(3,113.9
|
)
|
|||||
Reinsurance Recoverable
|
|
434.1
|
|
|
385.7
|
|
|
261.4
|
|
|
48.4
|
|
|
172.7
|
|
|||||
Income Tax
|
|
(258.4
|
)
|
|
(221.5
|
)
|
|
(62.1
|
)
|
|
(36.9
|
)
|
|
(196.3
|
)
|
|||||
Total
|
|
$
|
422.1
|
|
|
$
|
286.9
|
|
|
$
|
(312.4
|
)
|
|
$
|
135.2
|
|
|
$
|
734.5
|
|
|
|
|
|
|
|
|
|
Change at September 30, 2018
|
||||||||||||
|
|
September 30
|
|
June 30
|
|
January 1
|
|
Three Months
|
|
Nine Months
|
||||||||||
|
|
2018
|
|
2018
|
|
2018
|
|
Ended
|
|
Ended
|
||||||||||
|
|
(in millions of dollars)
|
||||||||||||||||||
Fixed Maturity Securities
|
|
$
|
3,158.1
|
|
|
$
|
3,543.7
|
|
|
$
|
5,665.2
|
|
|
$
|
(385.6
|
)
|
|
$
|
(2,507.1
|
)
|
Deferred Acquisition Costs
|
|
(31.5
|
)
|
|
(34.1
|
)
|
|
(51.4
|
)
|
|
2.6
|
|
|
19.9
|
|
|||||
Reserves for Future Policy and Contract Benefits
|
|
(3,684.9
|
)
|
|
(3,367.1
|
)
|
|
(5,094.7
|
)
|
|
(317.8
|
)
|
|
1,409.8
|
|
|||||
Reinsurance Recoverable
|
|
273.3
|
|
|
288.1
|
|
|
375.8
|
|
|
(14.8
|
)
|
|
(102.5
|
)
|
|||||
Income Tax
|
|
(55.7
|
)
|
|
(206.1
|
)
|
|
(304.6
|
)
|
|
150.4
|
|
|
248.9
|
|
|||||
Total
|
|
$
|
(340.7
|
)
|
|
$
|
224.5
|
|
|
$
|
590.3
|
|
|
$
|
(565.2
|
)
|
|
$
|
(931.0
|
)
|
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
(in millions of dollars)
|
||||||||||||||
Net Unrealized Gain (Loss) on Securities
|
|
|
|
|
|
|
|
||||||||||
|
Net Realized Investment Gain (Loss)
|
|
|
|
|
|
|
|
|||||||||
|
|
Net Gain (Loss) on Sales of Securities
|
$
|
—
|
|
|
$
|
1.2
|
|
|
$
|
(16.8
|
)
|
|
$
|
1.3
|
|
|
|
Other-Than-Temporary Impairment Loss
|
(20.8
|
)
|
|
—
|
|
|
(20.8
|
)
|
|
(1.0
|
)
|
||||
|
|
|
(20.8
|
)
|
|
1.2
|
|
|
(37.6
|
)
|
|
0.3
|
|
||||
|
Income Tax Expense (Benefit)
|
(4.4
|
)
|
|
0.3
|
|
|
(7.9
|
)
|
|
0.1
|
|
|||||
Total
|
$
|
(16.4
|
)
|
|
$
|
0.9
|
|
|
$
|
(29.7
|
)
|
|
$
|
0.2
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Net Gain on Hedges
|
|
|
|
|
|
|
|
||||||||||
|
Net Investment Income
|
|
|
|
|
|
|
|
|||||||||
|
|
Gain on Interest Rate Swaps and Forwards
|
$
|
19.0
|
|
|
$
|
16.4
|
|
|
$
|
54.0
|
|
|
$
|
48.1
|
|
|
|
Loss on Foreign Exchange Contracts
|
(0.1
|
)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(0.9
|
)
|
||||
|
Net Realized Investment Gain (Loss)
|
|
|
|
|
|
|
|
|||||||||
|
|
Gain on Interest Rate Swaps
|
4.4
|
|
|
—
|
|
|
8.8
|
|
|
0.2
|
|
||||
|
|
Gain (Loss) on Foreign Exchange Contracts
|
0.8
|
|
|
(0.4
|
)
|
|
(1.0
|
)
|
|
(1.3
|
)
|
||||
|
Interest and Debt Expense
|
|
|
|
|
|
|
|
|||||||||
|
|
Loss on Interest Rate Swaps
|
(0.6
|
)
|
|
(0.6
|
)
|
|
(1.6
|
)
|
|
(1.6
|
)
|
||||
|
|
Loss on Forward
|
(0.6
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
||||
|
|
|
22.9
|
|
|
15.1
|
|
|
59.3
|
|
|
44.5
|
|
||||
|
Income Tax Expense
|
4.9
|
|
|
3.1
|
|
|
12.5
|
|
|
9.3
|
|
|||||
Total
|
$
|
18.0
|
|
|
$
|
12.0
|
|
|
$
|
46.8
|
|
|
$
|
35.2
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Unrecognized Pension and Postretirement Benefit Costs
|
|
|
|
|
|
|
|
||||||||||
|
Other Expenses
|
|
|
|
|
|
|
|
|||||||||
|
|
Amortization of Net Actuarial Loss
|
$
|
(4.6
|
)
|
|
$
|
(5.6
|
)
|
|
$
|
(13.9
|
)
|
|
$
|
(16.8
|
)
|
|
|
Amortization of Prior Service Credit
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
||||
|
|
|
(4.5
|
)
|
|
(5.5
|
)
|
|
(13.7
|
)
|
|
(16.6
|
)
|
||||
|
Income Tax Benefit
|
(0.4
|
)
|
|
(1.1
|
)
|
|
(2.4
|
)
|
|
(3.6
|
)
|
|||||
Total
|
$
|
(4.1
|
)
|
|
$
|
(4.4
|
)
|
|
$
|
(11.3
|
)
|
|
$
|
(13.0
|
)
|
|
2019
|
|
2018
|
||||
|
(in millions of dollars)
|
||||||
Balance at January 1
|
$
|
23,149.0
|
|
|
$
|
23,222.0
|
|
Less Reinsurance Recoverable
|
2,227.3
|
|
|
2,182.0
|
|
||
Net Balance at January 1
|
20,921.7
|
|
|
21,040.0
|
|
||
|
|
|
|
||||
Incurred Related to
|
|
|
|
||||
Current Year
|
4,588.9
|
|
|
4,421.9
|
|
||
Prior Years
|
|
|
|
||||
Interest
|
793.9
|
|
|
807.2
|
|
||
All Other Incurred
|
(228.1
|
)
|
|
(65.6
|
)
|
||
Foreign Currency
|
(68.3
|
)
|
|
(70.2
|
)
|
||
Total Incurred
|
5,086.4
|
|
|
5,093.3
|
|
||
|
|
|
|
||||
Paid Related to
|
|
|
|
||||
Current Year
|
(1,721.3
|
)
|
|
(1,589.1
|
)
|
||
Prior Years
|
(3,570.6
|
)
|
|
(3,491.2
|
)
|
||
Total Paid
|
(5,291.9
|
)
|
|
(5,080.3
|
)
|
||
|
|
|
|
||||
Net Balance at September 30
|
20,716.2
|
|
|
21,053.0
|
|
||
Plus Reinsurance Recoverable
|
2,241.8
|
|
|
2,204.0
|
|
||
Balance at September 30
|
$
|
22,958.0
|
|
|
$
|
23,257.0
|
|
|
September 30
|
||||||
|
2019
|
|
2018
|
||||
|
(in millions of dollars)
|
||||||
Policy and Contract Benefits
|
$
|
1,720.5
|
|
|
$
|
1,674.1
|
|
Reserves for Future Policy and Contract Benefits
|
48,060.8
|
|
|
45,092.7
|
|
||
Total
|
49,781.3
|
|
|
46,766.8
|
|
||
Less:
|
|
|
|
||||
Life Reserves for Future Policy and Contract Benefits
|
8,396.2
|
|
|
8,303.4
|
|
||
Accident and Health Active Life Reserves
|
12,092.9
|
|
|
11,521.5
|
|
||
Adjustment Related to Unrealized Investment Gains and Losses
|
6,334.2
|
|
|
3,684.9
|
|
||
Liability for Unpaid Claims and Claim Adjustment Expenses
|
$
|
22,958.0
|
|
|
$
|
23,257.0
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Premium Income
|
|
|
|
|
|
|
|
||||||||
Unum US
|
|
|
|
|
|
|
|
||||||||
Group Disability
|
|
|
|
|
|
|
|
||||||||
Group Long-term Disability
|
$
|
453.6
|
|
|
$
|
444.1
|
|
|
$
|
1,363.7
|
|
|
$
|
1,322.7
|
|
Group Short-term Disability
|
194.4
|
|
|
180.4
|
|
|
570.7
|
|
|
527.7
|
|
||||
Group Life and Accidental Death & Dismemberment
|
|
|
|
|
|
|
|
||||||||
Group Life
|
415.0
|
|
|
399.3
|
|
|
1,249.4
|
|
|
1,189.6
|
|
||||
Accidental Death & Dismemberment
|
41.5
|
|
|
39.6
|
|
|
124.2
|
|
|
116.9
|
|
||||
Supplemental and Voluntary
|
|
|
|
|
|
|
|
||||||||
Individual Disability
|
109.2
|
|
|
109.5
|
|
|
328.4
|
|
|
319.1
|
|
||||
Voluntary Benefits
|
226.2
|
|
|
222.3
|
|
|
689.2
|
|
|
676.0
|
|
||||
Dental and Vision
|
62.0
|
|
|
51.0
|
|
|
182.7
|
|
|
149.3
|
|
||||
|
1,501.9
|
|
|
1,446.2
|
|
|
4,508.3
|
|
|
4,301.3
|
|
||||
Unum International
|
|
|
|
|
|
|
|
||||||||
Group Long-term Disability
|
84.8
|
|
|
91.3
|
|
|
262.3
|
|
|
271.8
|
|
||||
Group Life
|
27.9
|
|
|
27.1
|
|
|
83.9
|
|
|
83.6
|
|
||||
Supplemental
|
39.6
|
|
|
19.6
|
|
|
118.7
|
|
|
61.1
|
|
||||
|
152.3
|
|
|
138.0
|
|
|
464.9
|
|
|
416.5
|
|
||||
Colonial Life
|
|
|
|
|
|
|
|
||||||||
Accident, Sickness, and Disability
|
243.0
|
|
|
231.9
|
|
|
727.6
|
|
|
691.8
|
|
||||
Life
|
86.7
|
|
|
81.4
|
|
|
262.6
|
|
|
243.9
|
|
||||
Cancer and Critical Illness
|
90.2
|
|
|
86.7
|
|
|
269.9
|
|
|
258.0
|
|
||||
|
419.9
|
|
|
400.0
|
|
|
1,260.1
|
|
|
1,193.7
|
|
||||
Closed Block
|
|
|
|
|
|
|
|
||||||||
Individual Disability
|
91.4
|
|
|
102.7
|
|
|
283.9
|
|
|
319.0
|
|
||||
Long-term Care
|
163.6
|
|
|
163.0
|
|
|
489.2
|
|
|
485.8
|
|
||||
All Other
|
2.1
|
|
|
1.9
|
|
|
6.6
|
|
|
6.5
|
|
||||
|
257.1
|
|
|
267.6
|
|
|
779.7
|
|
|
811.3
|
|
||||
Total Premium Income
|
$
|
2,331.2
|
|
|
$
|
2,251.8
|
|
|
$
|
7,013.0
|
|
|
$
|
6,722.8
|
|
|
Unum US
|
|
Unum International
|
|
Colonial Life
|
|
Closed Block
|
|
Corporate
|
|
Total
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Three Months Ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premium Income
|
$
|
1,501.9
|
|
|
$
|
152.3
|
|
|
$
|
419.9
|
|
|
$
|
257.1
|
|
|
$
|
—
|
|
|
$
|
2,331.2
|
|
Net Investment Income
|
184.2
|
|
|
24.3
|
|
|
36.9
|
|
|
347.3
|
|
|
6.7
|
|
|
599.4
|
|
||||||
Other Income
|
34.8
|
|
|
—
|
|
|
0.9
|
|
|
18.9
|
|
|
1.0
|
|
|
55.6
|
|
||||||
Adjusted Operating Revenue
|
$
|
1,720.9
|
|
|
$
|
176.6
|
|
|
$
|
457.7
|
|
|
$
|
623.3
|
|
|
$
|
7.7
|
|
|
$
|
2,986.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted Operating Income (Loss)
|
$
|
261.4
|
|
|
$
|
24.2
|
|
|
$
|
87.2
|
|
|
$
|
26.9
|
|
|
$
|
(48.9
|
)
|
|
$
|
350.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premium Income
|
$
|
1,446.2
|
|
|
$
|
138.0
|
|
|
$
|
400.0
|
|
|
$
|
267.6
|
|
|
$
|
—
|
|
|
$
|
2,251.8
|
|
Net Investment Income
|
200.3
|
|
|
26.4
|
|
|
36.7
|
|
|
348.0
|
|
|
7.8
|
|
|
619.2
|
|
||||||
Other Income
|
30.7
|
|
|
—
|
|
|
0.4
|
|
|
18.9
|
|
|
0.1
|
|
|
50.1
|
|
||||||
Adjusted Operating Revenue
|
$
|
1,677.2
|
|
|
$
|
164.4
|
|
|
$
|
437.1
|
|
|
$
|
634.5
|
|
|
$
|
7.9
|
|
|
$
|
2,921.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted Operating Income (Loss)
|
$
|
270.9
|
|
|
$
|
26.1
|
|
|
$
|
84.2
|
|
|
$
|
32.2
|
|
|
$
|
(47.1
|
)
|
|
$
|
366.3
|
|
|
Unum US
|
|
Unum International
|
|
Colonial Life
|
|
Closed Block
|
|
Corporate
|
|
Total
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Nine Months Ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premium Income
|
$
|
4,508.3
|
|
|
$
|
464.9
|
|
|
$
|
1,260.1
|
|
|
$
|
779.7
|
|
|
$
|
—
|
|
|
$
|
7,013.0
|
|
Net Investment Income
|
550.4
|
|
|
93.9
|
|
|
111.0
|
|
|
1,048.3
|
|
|
15.4
|
|
|
1,819.0
|
|
||||||
Other Income
|
106.1
|
|
|
0.3
|
|
|
2.2
|
|
|
53.5
|
|
|
2.6
|
|
|
164.7
|
|
||||||
Adjusted Operating Revenue
|
$
|
5,164.8
|
|
|
$
|
559.1
|
|
|
$
|
1,373.3
|
|
|
$
|
1,881.5
|
|
|
$
|
18.0
|
|
|
$
|
8,996.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted Operating Income (Loss)
|
$
|
768.0
|
|
|
$
|
84.0
|
|
|
$
|
256.8
|
|
|
$
|
91.6
|
|
|
$
|
(138.1
|
)
|
|
$
|
1,062.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premium Income
|
$
|
4,301.3
|
|
|
$
|
416.5
|
|
|
$
|
1,193.7
|
|
|
$
|
811.3
|
|
|
$
|
—
|
|
|
$
|
6,722.8
|
|
Net Investment Income
|
591.0
|
|
|
86.1
|
|
|
114.2
|
|
|
1,031.3
|
|
|
22.5
|
|
|
1,845.1
|
|
||||||
Other Income
|
88.5
|
|
|
—
|
|
|
1.0
|
|
|
56.8
|
|
|
1.6
|
|
|
147.9
|
|
||||||
Adjusted Operating Revenue
|
$
|
4,980.8
|
|
|
$
|
502.6
|
|
|
$
|
1,308.9
|
|
|
$
|
1,899.4
|
|
|
$
|
24.1
|
|
|
$
|
8,715.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted Operating Income (Loss)
|
$
|
765.9
|
|
|
$
|
83.5
|
|
|
$
|
249.8
|
|
|
$
|
90.7
|
|
|
$
|
(122.9
|
)
|
|
$
|
1,067.0
|
|
|
September 30
|
|
December 31
|
||||
|
2019
|
|
2018
|
||||
|
(in millions of dollars)
|
||||||
Assets
|
|
|
|
||||
Unum US
|
$
|
18,617.1
|
|
|
$
|
17,510.9
|
|
Unum International
|
3,713.5
|
|
|
3,426.8
|
|
||
Colonial Life
|
4,608.2
|
|
|
4,237.9
|
|
||
Closed Block
|
36,906.3
|
|
|
34,527.6
|
|
||
Corporate
|
3,110.6
|
|
|
2,172.4
|
|
||
Total Assets
|
$
|
66,955.7
|
|
|
$
|
61,875.6
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Total Revenue
|
$
|
2,960.0
|
|
|
$
|
2,927.8
|
|
|
$
|
8,964.3
|
|
|
$
|
8,717.7
|
|
Excluding:
|
|
|
|
|
|
|
|
||||||||
Net Realized Investment Gain (Loss)
|
(26.2
|
)
|
|
6.7
|
|
|
(32.4
|
)
|
|
1.9
|
|
||||
Adjusted Operating Revenue
|
$
|
2,986.2
|
|
|
$
|
2,921.1
|
|
|
$
|
8,996.7
|
|
|
$
|
8,715.8
|
|
|
|
|
|
|
|
|
|
||||||||
Income (Loss) Before Income Tax
|
$
|
299.4
|
|
|
$
|
(377.8
|
)
|
|
$
|
1,004.7
|
|
|
$
|
318.1
|
|
Excluding:
|
|
|
|
|
|
|
|
||||||||
Net Realized Investment Gain (Loss)
|
(26.2
|
)
|
|
6.7
|
|
|
(32.4
|
)
|
|
1.9
|
|
||||
Cost Related to Early Retirement of Debt
|
(25.2
|
)
|
|
—
|
|
|
(25.2
|
)
|
|
—
|
|
||||
Long-term Care Reserve Increase
|
—
|
|
|
(750.8
|
)
|
|
—
|
|
|
(750.8
|
)
|
||||
Adjusted Operating Income
|
$
|
350.8
|
|
|
$
|
366.3
|
|
|
$
|
1,062.3
|
|
|
$
|
1,067.0
|
|
|
Three Months Ended September 30
|
||||||||||||||||||||||
|
Pension Benefits
|
|
|
|
|
||||||||||||||||||
|
U.S. Plans
|
|
U.K. Plan
|
|
OPEB
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Service Cost
|
$
|
2.8
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest Cost
|
20.8
|
|
|
19.9
|
|
|
1.4
|
|
|
1.5
|
|
|
1.4
|
|
|
1.2
|
|
||||||
Expected Return on Plan Assets
|
(24.8
|
)
|
|
(26.1
|
)
|
|
(2.1
|
)
|
|
(2.3
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Actuarial Loss (Gain)
|
5.0
|
|
|
5.4
|
|
|
0.3
|
|
|
0.2
|
|
|
(0.7
|
)
|
|
—
|
|
||||||
Prior Service Credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||||
Total
|
$
|
3.8
|
|
|
$
|
1.5
|
|
|
$
|
(0.4
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
0.5
|
|
|
$
|
1.0
|
|
|
Nine Months Ended September 30
|
||||||||||||||||||||||
|
Pension Benefits
|
|
|
|
|
||||||||||||||||||
|
U.S. Plans
|
|
U.K. Plan
|
|
OPEB
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Service Cost
|
$
|
8.2
|
|
|
$
|
6.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest Cost
|
62.5
|
|
|
59.8
|
|
|
4.5
|
|
|
4.6
|
|
|
4.0
|
|
|
3.7
|
|
||||||
Expected Return on Plan Assets
|
(74.5
|
)
|
|
(78.4
|
)
|
|
(6.6
|
)
|
|
(7.0
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Actuarial Loss (Gain)
|
15.1
|
|
|
16.3
|
|
|
0.7
|
|
|
0.5
|
|
|
(1.9
|
)
|
|
—
|
|
||||||
Prior Service Credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||||
Total
|
$
|
11.3
|
|
|
$
|
4.6
|
|
|
$
|
(1.4
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
1.5
|
|
|
$
|
3.1
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions of dollars, except share data)
|
||||||||||||||
Numerator
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss)
|
$
|
242.0
|
|
|
$
|
(284.7
|
)
|
|
$
|
804.1
|
|
|
$
|
274.3
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator (000s)
|
|
|
|
|
|
|
|
||||||||
Weighted Average Common Shares - Basic
|
208,097.8
|
|
|
218,892.8
|
|
|
211,131.5
|
|
|
220,513.1
|
|
||||
Dilution for Assumed Exercises of Stock Options and Nonvested Stock Awards
|
18.2
|
|
|
—
|
|
|
65.7
|
|
|
433.2
|
|
||||
Weighted Average Common Shares - Assuming Dilution
|
208,116.0
|
|
|
218,892.8
|
|
|
211,197.2
|
|
|
220,946.3
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss) Per Common Share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.16
|
|
|
$
|
(1.30
|
)
|
|
$
|
3.81
|
|
|
$
|
1.24
|
|
Assuming Dilution
|
$
|
1.16
|
|
|
$
|
(1.30
|
)
|
|
$
|
3.81
|
|
|
$
|
1.24
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions)
|
||||||||||||||
Shares Repurchased
|
3.4
|
|
|
—
|
|
|
9.0
|
|
|
4.4
|
|
||||
Cost of Shares Repurchased1
|
$
|
100.1
|
|
|
$
|
—
|
|
|
$
|
300.3
|
|
|
$
|
200.3
|
|
•
|
On June 13, 2018, an alleged securities class action lawsuit entitled Cynthia Pittman v. Unum Group, Richard McKenney, John McGarry, and Daniel Waxenberg was filed in the United States District Court for the Eastern District of Tennessee. The plaintiff seeks to represent purchasers of Unum Group publicly traded securities between January 31, 2018 and May 2, 2018. The plaintiff alleges the Company caused its shares to trade at artificially high levels by failing to disclose information about the rate of long-term care policy terminations and long-term care claim incidence resulting in misleading statements about capital management plans and long-term care reserves. The complaint asserts claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 thereunder and seeks compensatory damages in an amount to be proven at trial. The Company strongly denies these allegations and will vigorously defend the litigation.
|
•
|
On July 13, 2018, an alleged securities class action lawsuit entitled Scott Cunningham v. Unum Group, Richard McKenney, John McGarry, and Daniel Waxenberg was filed in the United States District Court for the Eastern District of Tennessee. The allegations, class period, and damages claimed mirror those in the Pittman matter. The Company strongly denies these allegations and will vigorously defend the litigation.
|
•
|
On July 25, 2018, an alleged securities class action lawsuit entitled City of Taylor Police and Fire Retirement System v. Unum Group, Richard McKenney, John McGarry, Steve Zabel, and Daniel Waxenberg was filed in the United States District Court for the Eastern District of Tennessee. The plaintiff seeks to represent purchasers of Unum Group publicly traded securities between October 27, 2016 and May 1, 2018. The allegations and damages claimed mirror those in the Pittman matter. The Company strongly denies these allegations and will vigorously defend the litigation.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
September 30, 2019
|
||||||
|
(in millions of dollars)
|
||||||
Lease Cost
|
|
|
|
||||
Operating Lease Cost
|
$
|
6.7
|
|
|
$
|
21.3
|
|
Sublease Income
|
(0.3
|
)
|
|
(1.1
|
)
|
||
Total Lease Cost
|
$
|
6.4
|
|
|
$
|
20.2
|
|
|
|
|
|
||||
Other Information
|
|
|
|
||||
Cash Paid for Amounts Included in the Measurement of Lease Liabilities
|
$
|
7.1
|
|
|
$
|
21.7
|
|
Weighted-Average Remaining Lease Term
|
|
|
7 years
|
|
|||
Weighted-Average Discount Rate
|
|
|
4.69
|
%
|
Remainder of 2019
|
$
|
6.8
|
|
|
2020
|
25.2
|
|
||
2021
|
21.5
|
|
||
2022
|
18.0
|
|
||
2023
|
12.5
|
|
||
2024 and Thereafter
|
49.3
|
|
||
Total
|
$
|
133.3
|
|
|
Less Imputed Interest
|
20.9
|
|
||
Lease Liability
|
$
|
112.4
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Total Revenue
|
$
|
2,960.0
|
|
|
$
|
2,927.8
|
|
|
$
|
8,964.3
|
|
|
$
|
8,717.7
|
|
Excluding:
|
|
|
|
|
|
|
|
||||||||
Net Realized Investment Gain (Loss)
|
(26.2
|
)
|
|
6.7
|
|
|
(32.4
|
)
|
|
1.9
|
|
||||
Adjusted Operating Revenue
|
$
|
2,986.2
|
|
|
$
|
2,921.1
|
|
|
$
|
8,996.7
|
|
|
$
|
8,715.8
|
|
|
|
|
|
|
|
|
|
||||||||
Income (Loss) Before Income Tax
|
$
|
299.4
|
|
|
$
|
(377.8
|
)
|
|
$
|
1,004.7
|
|
|
$
|
318.1
|
|
Excluding:
|
|
|
|
|
|
|
|
||||||||
Net Realized Investment Gain (Loss)
|
(26.2
|
)
|
|
6.7
|
|
|
(32.4
|
)
|
|
1.9
|
|
||||
Cost Related to Early Retirement of Debt
|
(25.2
|
)
|
|
—
|
|
|
(25.2
|
)
|
|
—
|
|
||||
Long-Term Care Reserve Increase
|
—
|
|
|
(750.8
|
)
|
|
—
|
|
|
(750.8
|
)
|
||||
Adjusted Operating Income
|
$
|
350.8
|
|
|
$
|
366.3
|
|
|
$
|
1,062.3
|
|
|
$
|
1,067.0
|
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||
|
2019
|
|
% Change
|
|
2018
|
|
2019
|
|
% Change
|
|
2018
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
$
|
2,331.2
|
|
|
3.5
|
%
|
|
$
|
2,251.8
|
|
|
$
|
7,013.0
|
|
|
4.3
|
%
|
|
$
|
6,722.8
|
|
Net Investment Income
|
599.4
|
|
|
(3.2
|
)
|
|
619.2
|
|
|
1,819.0
|
|
|
(1.4
|
)
|
|
1,845.1
|
|
||||
Net Realized Investment Gain (Loss)
|
(26.2
|
)
|
|
N.M.
|
|
|
6.7
|
|
|
(32.4
|
)
|
|
N.M.
|
|
|
1.9
|
|
||||
Other Income
|
55.6
|
|
|
11.0
|
|
|
50.1
|
|
|
164.7
|
|
|
11.4
|
|
|
147.9
|
|
||||
Total Revenue
|
2,960.0
|
|
|
1.1
|
|
|
2,927.8
|
|
|
8,964.3
|
|
|
2.8
|
|
|
8,717.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
1,871.5
|
|
|
(27.4
|
)
|
|
2,578.9
|
|
|
5,614.9
|
|
|
(9.3
|
)
|
|
6,190.9
|
|
||||
Commissions
|
277.9
|
|
|
0.4
|
|
|
276.8
|
|
|
852.4
|
|
|
2.4
|
|
|
832.6
|
|
||||
Interest and Debt Expense
|
46.1
|
|
|
8.0
|
|
|
42.7
|
|
|
130.8
|
|
|
4.4
|
|
|
125.3
|
|
||||
Cost Related to Early Retirement of Debt
|
25.2
|
|
|
N.M.
|
|
|
—
|
|
|
25.2
|
|
|
N.M.
|
|
|
—
|
|
||||
Deferral of Acquisition Costs
|
(160.6
|
)
|
|
(3.7
|
)
|
|
(166.8
|
)
|
|
(504.6
|
)
|
|
0.6
|
|
|
(501.8
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
146.3
|
|
|
6.9
|
|
|
136.9
|
|
|
468.5
|
|
|
9.3
|
|
|
428.6
|
|
||||
Compensation Expense
|
226.5
|
|
|
1.0
|
|
|
224.2
|
|
|
676.9
|
|
|
1.6
|
|
|
666.1
|
|
||||
Other Expenses
|
227.7
|
|
|
7.0
|
|
|
212.9
|
|
|
695.5
|
|
|
5.7
|
|
|
657.9
|
|
||||
Total Benefits and Expenses
|
2,660.6
|
|
|
(19.5
|
)
|
|
3,305.6
|
|
|
7,959.6
|
|
|
(5.2
|
)
|
|
8,399.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (Loss) Before Income Tax Expense (Benefit)
|
299.4
|
|
|
179.2
|
|
|
(377.8
|
)
|
|
1,004.7
|
|
|
N.M.
|
|
|
318.1
|
|
||||
Income Tax Expense (Benefit)
|
57.4
|
|
|
161.7
|
|
|
(93.1
|
)
|
|
200.6
|
|
|
N.M.
|
|
|
43.8
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income (Loss)
|
$
|
242.0
|
|
|
185.0
|
|
|
$
|
(284.7
|
)
|
|
$
|
804.1
|
|
|
193.1
|
|
|
$
|
274.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
N.M. = not a meaningful percentage
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||
|
2019
|
|
% Change
|
|
2018
|
|
2019
|
|
% Change
|
|
2018
|
||||||||||
Unum US
|
$
|
161.6
|
|
|
5.8
|
%
|
|
$
|
152.7
|
|
|
$
|
661.7
|
|
|
5.9
|
%
|
|
$
|
625.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unum International
|
$
|
19.6
|
|
|
16.0
|
%
|
|
$
|
16.9
|
|
|
$
|
71.9
|
|
|
15.4
|
%
|
|
$
|
62.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Colonial Life
|
$
|
120.6
|
|
|
(0.2
|
)%
|
|
$
|
120.8
|
|
|
$
|
356.3
|
|
|
(0.2
|
)%
|
|
$
|
356.9
|
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||
|
2019
|
|
% Change
|
|
2018
|
|
2019
|
|
% Change
|
|
2018
|
||||||||||
Adjusted Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
$
|
1,501.9
|
|
|
3.9
|
%
|
|
$
|
1,446.2
|
|
|
$
|
4,508.3
|
|
|
4.8
|
%
|
|
$
|
4,301.3
|
|
Net Investment Income
|
184.2
|
|
|
(8.0
|
)
|
|
200.3
|
|
|
550.4
|
|
|
(6.9
|
)
|
|
591.0
|
|
||||
Other Income
|
34.8
|
|
|
13.4
|
|
|
30.7
|
|
|
106.1
|
|
|
19.9
|
|
|
88.5
|
|
||||
Total
|
1,720.9
|
|
|
2.6
|
|
|
1,677.2
|
|
|
5,164.8
|
|
|
3.7
|
|
|
4,980.8
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
1,009.2
|
|
|
3.4
|
|
|
975.7
|
|
|
3,007.0
|
|
|
4.2
|
|
|
2,885.9
|
|
||||
Commissions
|
154.8
|
|
|
0.3
|
|
|
154.4
|
|
|
475.6
|
|
|
1.7
|
|
|
467.5
|
|
||||
Deferral of Acquisition Costs
|
(80.9
|
)
|
|
(4.4
|
)
|
|
(84.6
|
)
|
|
(251.9
|
)
|
|
(2.8
|
)
|
|
(259.1
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
80.3
|
|
|
9.0
|
|
|
73.7
|
|
|
266.8
|
|
|
10.5
|
|
|
241.4
|
|
||||
Other Expenses
|
296.1
|
|
|
3.1
|
|
|
287.1
|
|
|
899.3
|
|
|
2.3
|
|
|
879.2
|
|
||||
Total
|
1,459.5
|
|
|
3.8
|
|
|
1,406.3
|
|
|
4,396.8
|
|
|
4.3
|
|
|
4,214.9
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating Income
|
$
|
261.4
|
|
|
(3.5
|
)
|
|
$
|
270.9
|
|
|
$
|
768.0
|
|
|
0.3
|
|
|
$
|
765.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefit Ratio
|
67.2
|
%
|
|
|
|
67.5
|
%
|
|
66.7
|
%
|
|
|
|
67.1
|
%
|
||||||
Other Expense Ratio
|
19.7
|
%
|
|
|
|
19.9
|
%
|
|
19.9
|
%
|
|
|
|
20.4
|
%
|
||||||
Adjusted Operating Income Ratio
|
17.4
|
%
|
|
|
|
18.7
|
%
|
|
17.0
|
%
|
|
|
|
17.8
|
%
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||
|
2019
|
|
% Change
|
|
2018
|
|
2019
|
|
% Change
|
|
2018
|
||||||||||
Adjusted Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability
|
$
|
453.6
|
|
|
2.1
|
%
|
|
$
|
444.1
|
|
|
$
|
1,363.7
|
|
|
3.1
|
%
|
|
$
|
1,322.7
|
|
Group Short-term Disability
|
194.4
|
|
|
7.8
|
|
|
180.4
|
|
|
570.7
|
|
|
8.1
|
|
|
527.7
|
|
||||
Total Premium Income
|
648.0
|
|
|
3.8
|
|
|
624.5
|
|
|
1,934.4
|
|
|
4.5
|
|
|
1,850.4
|
|
||||
Net Investment Income
|
99.5
|
|
|
(11.9
|
)
|
|
112.9
|
|
|
298.4
|
|
|
(9.6
|
)
|
|
330.0
|
|
||||
Other Income
|
32.7
|
|
|
16.8
|
|
|
28.0
|
|
|
99.3
|
|
|
22.7
|
|
|
80.9
|
|
||||
Total
|
780.2
|
|
|
1.9
|
|
|
765.4
|
|
|
2,332.1
|
|
|
3.1
|
|
|
2,261.3
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Benefits and Change in Reserves for Future Benefits
|
480.5
|
|
|
0.9
|
|
|
476.2
|
|
|
1,441.1
|
|
|
2.4
|
|
|
1,406.8
|
|
||||
Commissions
|
48.6
|
|
|
4.1
|
|
|
46.7
|
|
|
147.3
|
|
|
4.5
|
|
|
141.0
|
|
||||
Deferral of Acquisition Costs
|
(12.6
|
)
|
|
4.1
|
|
|
(12.1
|
)
|
|
(37.4
|
)
|
|
1.6
|
|
|
(36.8
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
13.0
|
|
|
16.1
|
|
|
11.2
|
|
|
38.2
|
|
|
13.7
|
|
|
33.6
|
|
||||
Other Expenses
|
167.7
|
|
|
11.5
|
|
|
150.4
|
|
|
493.7
|
|
|
7.5
|
|
|
459.1
|
|
||||
Total
|
697.2
|
|
|
3.7
|
|
|
672.4
|
|
|
2,082.9
|
|
|
4.0
|
|
|
2,003.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating Income
|
$
|
83.0
|
|
|
(10.8
|
)
|
|
$
|
93.0
|
|
|
$
|
249.2
|
|
|
(3.3
|
)
|
|
$
|
257.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefit Ratio
|
74.2
|
%
|
|
|
|
76.3
|
%
|
|
74.5
|
%
|
|
|
|
76.0
|
%
|
||||||
Other Expense Ratio
|
25.9
|
%
|
|
|
|
24.1
|
%
|
|
25.5
|
%
|
|
|
|
24.8
|
%
|
||||||
Adjusted Operating Income Ratio
|
12.8
|
%
|
|
|
|
14.9
|
%
|
|
12.9
|
%
|
|
|
|
13.9
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability
|
|
|
|
|
|
|
|
|
90.7
|
%
|
|
|
|
91.0
|
%
|
||||||
Group Short-term Disability
|
|
|
|
|
|
|
|
|
89.9
|
%
|
|
|
|
88.2
|
%
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||
|
2019
|
|
% Change
|
|
2018
|
|
2019
|
|
% Change
|
|
2018
|
||||||||||
Adjusted Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Life
|
$
|
415.0
|
|
|
3.9
|
%
|
|
$
|
399.3
|
|
|
$
|
1,249.4
|
|
|
5.0
|
%
|
|
$
|
1,189.6
|
|
Accidental Death & Dismemberment
|
41.5
|
|
|
4.8
|
|
|
39.6
|
|
|
124.2
|
|
|
6.2
|
|
|
116.9
|
|
||||
Total Premium Income
|
456.5
|
|
|
4.0
|
|
|
438.9
|
|
|
1,373.6
|
|
|
5.1
|
|
|
1,306.5
|
|
||||
Net Investment Income
|
27.0
|
|
|
2.3
|
|
|
26.4
|
|
|
79.6
|
|
|
(1.0
|
)
|
|
80.4
|
|
||||
Other Income
|
0.7
|
|
|
(41.7
|
)
|
|
1.2
|
|
|
2.0
|
|
|
(41.2
|
)
|
|
3.4
|
|
||||
Total
|
484.2
|
|
|
3.8
|
|
|
466.5
|
|
|
1,455.2
|
|
|
4.7
|
|
|
1,390.3
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
328.8
|
|
|
4.3
|
|
|
315.3
|
|
|
988.5
|
|
|
6.6
|
|
|
927.1
|
|
||||
Commissions
|
36.3
|
|
|
4.0
|
|
|
34.9
|
|
|
111.7
|
|
|
4.9
|
|
|
106.5
|
|
||||
Deferral of Acquisition Costs
|
(9.6
|
)
|
|
1.1
|
|
|
(9.5
|
)
|
|
(28.8
|
)
|
|
(2.0
|
)
|
|
(29.4
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
9.2
|
|
|
2.2
|
|
|
9.0
|
|
|
27.9
|
|
|
3.3
|
|
|
27.0
|
|
||||
Other Expenses
|
51.1
|
|
|
(3.2
|
)
|
|
52.8
|
|
|
157.4
|
|
|
(3.6
|
)
|
|
163.3
|
|
||||
Total
|
415.8
|
|
|
3.3
|
|
|
402.5
|
|
|
1,256.7
|
|
|
5.2
|
|
|
1,194.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating Income
|
$
|
68.4
|
|
|
6.9
|
|
|
$
|
64.0
|
|
|
$
|
198.5
|
|
|
1.4
|
|
|
$
|
195.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefit Ratio
|
72.0
|
%
|
|
|
|
71.8
|
%
|
|
72.0
|
%
|
|
|
|
71.0
|
%
|
||||||
Other Expense Ratio
|
11.2
|
%
|
|
|
|
12.0
|
%
|
|
11.5
|
%
|
|
|
|
12.5
|
%
|
||||||
Adjusted Operating Income Ratio
|
15.0
|
%
|
|
|
|
14.6
|
%
|
|
14.5
|
%
|
|
|
|
15.0
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Life
|
|
|
|
|
|
|
|
|
90.8
|
%
|
|
|
|
91.2
|
%
|
||||||
Accidental Death & Dismemberment
|
|
|
|
|
|
|
|
|
90.1
|
%
|
|
|
|
90.0
|
%
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||
|
2019
|
|
% Change
|
|
2018
|
|
2019
|
|
% Change
|
|
2018
|
||||||||||
Adjusted Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Individual Disability
|
$
|
109.2
|
|
|
(0.3
|
)%
|
|
$
|
109.5
|
|
|
$
|
328.4
|
|
|
2.9
|
%
|
|
$
|
319.1
|
|
Voluntary Benefits
|
226.2
|
|
|
1.8
|
|
|
222.3
|
|
|
689.2
|
|
|
2.0
|
|
|
676.0
|
|
||||
Dental and Vision
|
62.0
|
|
|
21.6
|
|
|
51.0
|
|
|
182.7
|
|
|
22.4
|
|
|
149.3
|
|
||||
Total Premium Income
|
397.4
|
|
|
3.8
|
|
|
382.8
|
|
|
1,200.3
|
|
|
4.9
|
|
|
1,144.4
|
|
||||
Net Investment Income
|
57.7
|
|
|
(5.4
|
)
|
|
61.0
|
|
|
172.4
|
|
|
(4.5
|
)
|
|
180.6
|
|
||||
Other Income
|
1.4
|
|
|
(6.7
|
)
|
|
1.5
|
|
|
4.8
|
|
|
14.3
|
|
|
4.2
|
|
||||
Total
|
456.5
|
|
|
2.5
|
|
|
445.3
|
|
|
1,377.5
|
|
|
3.6
|
|
|
1,329.2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
199.9
|
|
|
8.5
|
|
|
184.2
|
|
|
577.4
|
|
|
4.6
|
|
|
552.0
|
|
||||
Commissions
|
69.9
|
|
|
(4.0
|
)
|
|
72.8
|
|
|
216.6
|
|
|
(1.5
|
)
|
|
220.0
|
|
||||
Deferral of Acquisition Costs
|
(58.7
|
)
|
|
(6.8
|
)
|
|
(63.0
|
)
|
|
(185.7
|
)
|
|
(3.7
|
)
|
|
(192.9
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
58.1
|
|
|
8.6
|
|
|
53.5
|
|
|
200.7
|
|
|
11.0
|
|
|
180.8
|
|
||||
Other Expenses
|
77.3
|
|
|
(7.9
|
)
|
|
83.9
|
|
|
248.2
|
|
|
(3.3
|
)
|
|
256.8
|
|
||||
Total
|
346.5
|
|
|
4.6
|
|
|
331.4
|
|
|
1,057.2
|
|
|
4.0
|
|
|
1,016.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted Operating Income
|
$
|
110.0
|
|
|
(3.4
|
)
|
|
$
|
113.9
|
|
|
$
|
320.3
|
|
|
2.5
|
|
|
$
|
312.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefit Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Individual Disability
|
49.5
|
%
|
|
|
|
50.4
|
%
|
|
50.9
|
%
|
|
|
|
50.5
|
%
|
||||||
Voluntary Benefits
|
44.2
|
%
|
|
|
|
42.2
|
%
|
|
40.6
|
%
|
|
|
|
42.6
|
%
|
||||||
Dental and Vision
|
74.0
|
%
|
|
|
|
68.8
|
%
|
|
71.2
|
%
|
|
|
|
68.9
|
%
|
||||||
Other Expense Ratio
|
19.5
|
%
|
|
|
|
21.9
|
%
|
|
20.7
|
%
|
|
|
|
22.4
|
%
|
||||||
Adjusted Operating Income Ratio
|
27.7
|
%
|
|
|
|
29.8
|
%
|
|
26.7
|
%
|
|
|
|
27.3
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Individual Disability
|
|
|
|
|
|
|
|
|
90.1
|
%
|
|
|
|
90.3
|
%
|
||||||
Voluntary Benefits
|
|
|
|
|
|
|
|
|
72.5
|
%
|
|
|
|
76.5
|
%
|
||||||
Dental and Vision
|
|
|
|
|
|
|
84.1
|
%
|
|
|
|
84.5
|
%
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||
|
2019
|
|
% Change
|
|
2018
|
|
2019
|
|
% Change
|
|
2018
|
||||||||||
Sales by Product
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Disability and Group Life and AD&D
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability
|
$
|
23.8
|
|
|
(6.3
|
)%
|
|
$
|
25.4
|
|
|
$
|
109.4
|
|
|
13.4
|
%
|
|
$
|
96.5
|
|
Group Short-term Disability
|
20.5
|
|
|
14.5
|
|
|
17.9
|
|
|
78.0
|
|
|
34.9
|
|
|
57.8
|
|
||||
Group Life and AD&D
|
30.9
|
|
|
5.1
|
|
|
29.4
|
|
|
125.3
|
|
|
(2.5
|
)
|
|
128.5
|
|
||||
Subtotal
|
75.2
|
|
|
3.4
|
|
|
72.7
|
|
|
312.7
|
|
|
10.6
|
|
|
282.8
|
|
||||
Supplemental and Voluntary
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Individual Disability
|
27.1
|
|
|
34.8
|
|
|
20.1
|
|
|
56.6
|
|
|
(0.5
|
)
|
|
56.9
|
|
||||
Voluntary Benefits
|
46.6
|
|
|
(2.1
|
)
|
|
47.6
|
|
|
253.0
|
|
|
1.6
|
|
|
249.0
|
|
||||
Dental and Vision
|
12.7
|
|
|
3.3
|
|
|
12.3
|
|
|
39.4
|
|
|
8.5
|
|
|
36.3
|
|
||||
Subtotal
|
86.4
|
|
|
8.0
|
|
|
80.0
|
|
|
349.0
|
|
|
2.0
|
|
|
342.2
|
|
||||
Total Sales
|
$
|
161.6
|
|
|
5.8
|
|
|
$
|
152.7
|
|
|
$
|
661.7
|
|
|
5.9
|
|
|
$
|
625.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales by Market Sector
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Disability and Group Life and AD&D
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Core Market (< 2,000 employees)
|
$
|
54.8
|
|
|
(2.0
|
)%
|
|
$
|
55.9
|
|
|
$
|
187.1
|
|
|
(2.4
|
)%
|
|
$
|
191.7
|
|
Large Case Market
|
20.4
|
|
|
21.4
|
|
|
16.8
|
|
|
125.6
|
|
|
37.9
|
|
|
91.1
|
|
||||
Subtotal
|
75.2
|
|
|
3.4
|
|
|
72.7
|
|
|
312.7
|
|
|
10.6
|
|
|
282.8
|
|
||||
Supplemental and Voluntary
|
86.4
|
|
|
8.0
|
|
|
80.0
|
|
|
349.0
|
|
|
2.0
|
|
|
342.2
|
|
||||
Total Sales
|
$
|
161.6
|
|
|
5.8
|
|
|
$
|
152.7
|
|
|
$
|
661.7
|
|
|
5.9
|
|
|
$
|
625.0
|
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||
|
2019
|
|
% Change
|
|
2018
|
|
2019
|
|
% Change
|
|
2018
|
||||||||||
Adjusted Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability
|
$
|
84.8
|
|
|
(7.1
|
)%
|
|
$
|
91.3
|
|
|
$
|
262.3
|
|
|
(3.5
|
)%
|
|
$
|
271.8
|
|
Group Life
|
27.9
|
|
|
3.0
|
|
|
27.1
|
|
|
83.9
|
|
|
0.4
|
|
|
83.6
|
|
||||
Supplemental
|
39.6
|
|
|
102.0
|
|
|
19.6
|
|
|
118.7
|
|
|
94.3
|
|
|
61.1
|
|
||||
Total Premium Income
|
152.3
|
|
|
10.4
|
|
|
138.0
|
|
|
464.9
|
|
|
11.6
|
|
|
416.5
|
|
||||
Net Investment Income
|
24.3
|
|
|
(8.0
|
)
|
|
26.4
|
|
|
93.9
|
|
|
9.1
|
|
|
86.1
|
|
||||
Other Income
|
—
|
|
|
N.M.
|
|
|
—
|
|
|
0.3
|
|
|
N.M.
|
|
|
—
|
|
||||
Total
|
176.6
|
|
|
7.4
|
|
|
164.4
|
|
|
559.1
|
|
|
11.2
|
|
|
502.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
109.1
|
|
|
6.3
|
|
|
102.6
|
|
|
346.4
|
|
|
11.9
|
|
|
309.5
|
|
||||
Commissions
|
11.6
|
|
|
27.5
|
|
|
9.1
|
|
|
35.2
|
|
|
25.3
|
|
|
28.1
|
|
||||
Deferral of Acquisition Costs
|
(2.9
|
)
|
|
107.1
|
|
|
(1.4
|
)
|
|
(9.5
|
)
|
|
79.2
|
|
|
(5.3
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
1.8
|
|
|
(10.0
|
)
|
|
2.0
|
|
|
5.4
|
|
|
(12.9
|
)
|
|
6.2
|
|
||||
Other Expenses
|
32.8
|
|
|
26.2
|
|
|
26.0
|
|
|
97.6
|
|
|
21.1
|
|
|
80.6
|
|
||||
Total
|
152.4
|
|
|
10.2
|
|
|
138.3
|
|
|
475.1
|
|
|
13.4
|
|
|
419.1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating Income
|
$
|
24.2
|
|
|
(7.3
|
)
|
|
$
|
26.1
|
|
|
$
|
84.0
|
|
|
0.6
|
|
|
$
|
83.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
N.M. = not a meaningful percentage
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of pounds, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||
|
2019
|
|
% Change
|
|
2018
|
|
2019
|
|
% Change
|
|
2018
|
||||||||||
Adjusted Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability
|
£
|
68.8
|
|
|
(1.7
|
)%
|
|
£
|
70.0
|
|
|
£
|
206.0
|
|
|
2.4
|
%
|
|
£
|
201.2
|
|
Group Life
|
22.7
|
|
|
9.1
|
|
|
20.8
|
|
|
66.0
|
|
|
6.6
|
|
|
61.9
|
|
||||
Supplemental
|
17.5
|
|
|
15.1
|
|
|
15.2
|
|
|
51.6
|
|
|
13.9
|
|
|
45.3
|
|
||||
Total Premium Income
|
109.0
|
|
|
2.8
|
|
|
106.0
|
|
|
323.6
|
|
|
4.9
|
|
|
308.4
|
|
||||
Net Investment Income
|
18.3
|
|
|
(9.4
|
)
|
|
20.2
|
|
|
69.6
|
|
|
9.4
|
|
|
63.6
|
|
||||
Other Income
|
—
|
|
|
N.M.
|
|
|
—
|
|
|
0.1
|
|
|
N.M.
|
|
|
—
|
|
||||
Total
|
127.3
|
|
|
0.9
|
|
|
126.2
|
|
|
393.3
|
|
|
5.7
|
|
|
372.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
80.0
|
|
|
1.7
|
|
|
78.7
|
|
|
247.5
|
|
|
8.0
|
|
|
229.1
|
|
||||
Commissions
|
7.0
|
|
|
—
|
|
|
7.0
|
|
|
20.6
|
|
|
(1.0
|
)
|
|
20.8
|
|
||||
Deferral of Acquisition Costs
|
(1.1
|
)
|
|
10.0
|
|
|
(1.0
|
)
|
|
(4.0
|
)
|
|
2.6
|
|
|
(3.9
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
1.4
|
|
|
(6.7
|
)
|
|
1.5
|
|
|
4.1
|
|
|
(10.9
|
)
|
|
4.6
|
|
||||
Other Expenses
|
21.3
|
|
|
6.5
|
|
|
20.0
|
|
|
62.1
|
|
|
4.2
|
|
|
59.6
|
|
||||
Total
|
108.6
|
|
|
2.3
|
|
|
106.2
|
|
|
330.3
|
|
|
6.5
|
|
|
310.2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted Operating Income
|
£
|
18.7
|
|
|
(6.5
|
)
|
|
£
|
20.0
|
|
|
£
|
63.0
|
|
|
1.9
|
|
|
£
|
61.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted Average Pound/Dollar Exchange Rate
|
1.230
|
|
|
|
|
1.305
|
|
|
1.276
|
|
|
|
|
1.351
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefit Ratio
|
73.4
|
%
|
|
|
|
74.2
|
%
|
|
76.5
|
%
|
|
|
|
74.3
|
%
|
||||||
Other Expense Ratio
|
19.5
|
%
|
|
|
|
18.9
|
%
|
|
19.2
|
%
|
|
|
|
19.3
|
%
|
||||||
Adjusted Operating Income Ratio
|
17.2
|
%
|
|
|
|
18.9
|
%
|
|
19.5
|
%
|
|
|
|
20.0
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability
|
|
|
|
|
|
|
|
|
88.9
|
%
|
|
|
|
87.5
|
%
|
||||||
Group Life
|
|
|
|
|
|
|
|
|
88.3
|
%
|
|
|
|
85.5
|
%
|
||||||
Supplemental
|
|
|
|
|
|
|
|
|
92.3
|
%
|
|
|
|
92.9
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
N.M. = not a meaningful percentage
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of dollars and pounds)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||
|
2019
|
|
% Change
|
|
2018
|
|
2019
|
|
% Change
|
|
2018
|
||||||||||
Unum International Sales by Product
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability
|
$
|
7.9
|
|
|
(13.2
|
)%
|
|
$
|
9.1
|
|
|
$
|
28.5
|
|
|
(12.3
|
)%
|
|
$
|
32.5
|
|
Group Life
|
5.0
|
|
|
(10.7
|
)
|
|
5.6
|
|
|
17.9
|
|
|
13.3
|
|
|
15.8
|
|
||||
Supplemental
|
6.7
|
|
|
N.M.
|
|
|
2.2
|
|
|
25.5
|
|
|
82.1
|
|
|
14.0
|
|
||||
Total Sales
|
$
|
19.6
|
|
|
16.0
|
|
|
$
|
16.9
|
|
|
$
|
71.9
|
|
|
15.4
|
|
|
$
|
62.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unum International Sales by Market Sector
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability and Group Life
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Core Market (< 500 employees)
|
$
|
8.8
|
|
|
12.8
|
%
|
|
$
|
7.8
|
|
|
$
|
27.2
|
|
|
3.4
|
%
|
|
$
|
26.3
|
|
Large Case Market
|
4.1
|
|
|
(40.6
|
)
|
|
6.9
|
|
|
19.2
|
|
|
(12.7
|
)
|
|
22.0
|
|
||||
Subtotal
|
12.9
|
|
|
(12.2
|
)
|
|
14.7
|
|
|
46.4
|
|
|
(3.9
|
)
|
|
48.3
|
|
||||
Supplemental
|
6.7
|
|
|
N.M.
|
|
|
2.2
|
|
|
25.5
|
|
|
82.1
|
|
|
14.0
|
|
||||
Total Sales
|
$
|
19.6
|
|
|
16.0
|
|
|
$
|
16.9
|
|
|
$
|
71.9
|
|
|
15.4
|
|
|
$
|
62.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unum UK Sales by Product
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability
|
£
|
6.4
|
|
|
(8.6
|
)%
|
|
£
|
7.0
|
|
|
£
|
22.3
|
|
|
(7.1
|
)%
|
|
£
|
24.0
|
|
Group Life
|
4.0
|
|
|
(7.0
|
)
|
|
4.3
|
|
|
14.0
|
|
|
19.7
|
|
|
11.7
|
|
||||
Supplemental
|
3.1
|
|
|
82.4
|
|
|
1.7
|
|
|
12.6
|
|
|
23.5
|
|
|
10.2
|
|
||||
Total Sales
|
£
|
13.5
|
|
|
3.8
|
|
|
£
|
13.0
|
|
|
£
|
48.9
|
|
|
6.5
|
|
|
£
|
45.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unum UK Sales by Market Sector
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability and Group Life
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Core Market (< 500 employees)
|
£
|
7.0
|
|
|
14.8
|
%
|
|
£
|
6.1
|
|
|
£
|
21.3
|
|
|
9.2
|
%
|
|
£
|
19.5
|
|
Large Case Market
|
3.4
|
|
|
(34.6
|
)
|
|
5.2
|
|
|
15.0
|
|
|
(7.4
|
)
|
|
16.2
|
|
||||
Subtotal
|
10.4
|
|
|
(8.0
|
)
|
|
11.3
|
|
|
36.3
|
|
|
1.7
|
|
|
35.7
|
|
||||
Supplemental
|
3.1
|
|
|
82.4
|
|
|
1.7
|
|
|
12.6
|
|
|
23.5
|
|
|
10.2
|
|
||||
Total Sales
|
£
|
13.5
|
|
|
3.8
|
|
|
£
|
13.0
|
|
|
£
|
48.9
|
|
|
6.5
|
|
|
£
|
45.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
N.M. = not a meaningful percentage
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||
|
2019
|
|
% Change
|
|
2018
|
|
2019
|
|
% Change
|
|
2018
|
||||||||||
Adjusted Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accident, Sickness, and Disability
|
$
|
243.0
|
|
|
4.8
|
%
|
|
$
|
231.9
|
|
|
$
|
727.6
|
|
|
5.2
|
%
|
|
$
|
691.8
|
|
Life
|
86.7
|
|
|
6.5
|
|
|
81.4
|
|
|
262.6
|
|
|
7.7
|
|
|
243.9
|
|
||||
Cancer and Critical Illness
|
90.2
|
|
|
4.0
|
|
|
86.7
|
|
|
269.9
|
|
|
4.6
|
|
|
258.0
|
|
||||
Total Premium Income
|
419.9
|
|
|
5.0
|
|
|
400.0
|
|
|
1,260.1
|
|
|
5.6
|
|
|
1,193.7
|
|
||||
Net Investment Income
|
36.9
|
|
|
0.5
|
|
|
36.7
|
|
|
111.0
|
|
|
(2.8
|
)
|
|
114.2
|
|
||||
Other Income
|
0.9
|
|
|
125.0
|
|
|
0.4
|
|
|
2.2
|
|
|
120.0
|
|
|
1.0
|
|
||||
Total
|
457.7
|
|
|
4.7
|
|
|
437.1
|
|
|
1,373.3
|
|
|
4.9
|
|
|
1,308.9
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
215.8
|
|
|
4.7
|
|
|
206.1
|
|
|
646.2
|
|
|
5.3
|
|
|
613.4
|
|
||||
Commissions
|
91.0
|
|
|
(1.5
|
)
|
|
92.4
|
|
|
280.3
|
|
|
2.4
|
|
|
273.7
|
|
||||
Deferral of Acquisition Costs
|
(76.8
|
)
|
|
(5.0
|
)
|
|
(80.8
|
)
|
|
(243.2
|
)
|
|
2.4
|
|
|
(237.4
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
64.2
|
|
|
4.9
|
|
|
61.2
|
|
|
196.3
|
|
|
8.5
|
|
|
181.0
|
|
||||
Other Expenses
|
76.3
|
|
|
3.1
|
|
|
74.0
|
|
|
236.9
|
|
|
3.7
|
|
|
228.4
|
|
||||
Total
|
370.5
|
|
|
5.0
|
|
|
352.9
|
|
|
1,116.5
|
|
|
5.4
|
|
|
1,059.1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating Income
|
$
|
87.2
|
|
|
3.6
|
|
|
$
|
84.2
|
|
|
$
|
256.8
|
|
|
2.8
|
|
|
$
|
249.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefit Ratio
|
51.4
|
%
|
|
|
|
51.5
|
%
|
|
51.3
|
%
|
|
|
|
51.4
|
%
|
||||||
Other Expense Ratio
|
18.2
|
%
|
|
|
|
18.5
|
%
|
|
18.8
|
%
|
|
|
|
19.1
|
%
|
||||||
Adjusted Operating Income Ratio
|
20.8
|
%
|
|
|
|
21.1
|
%
|
|
20.4
|
%
|
|
|
|
20.9
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accident, Sickness, and Disability
|
|
|
|
|
|
|
|
|
73.4
|
%
|
|
|
|
73.8
|
%
|
||||||
Life
|
|
|
|
|
|
|
|
|
83.6
|
%
|
|
|
|
83.7
|
%
|
||||||
Cancer and Critical Illness
|
|
|
|
|
|
|
|
|
81.0
|
%
|
|
|
|
82.4
|
%
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||
|
2019
|
|
% Change
|
|
2018
|
|
2019
|
|
% Change
|
|
2018
|
||||||||||
Sales by Product
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accident, Sickness, and Disability
|
$
|
78.6
|
|
|
1.7
|
%
|
|
$
|
77.3
|
|
|
$
|
232.0
|
|
|
2.1
|
%
|
|
$
|
227.3
|
|
Life
|
23.7
|
|
|
(2.1
|
)
|
|
24.2
|
|
|
69.4
|
|
|
(5.1
|
)
|
|
73.1
|
|
||||
Cancer and Critical Illness
|
18.3
|
|
|
(5.2
|
)
|
|
19.3
|
|
|
54.9
|
|
|
(2.8
|
)
|
|
56.5
|
|
||||
Total Sales
|
$
|
120.6
|
|
|
(0.2
|
)
|
|
$
|
120.8
|
|
|
$
|
356.3
|
|
|
(0.2
|
)
|
|
$
|
356.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales by Market Sector
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Core Market (< 1,000 employees)
|
$
|
73.8
|
|
|
(3.1
|
)%
|
|
$
|
76.2
|
|
|
$
|
226.6
|
|
|
(1.5
|
)%
|
|
$
|
230.0
|
|
Large Case Market
|
16.6
|
|
|
(0.6
|
)
|
|
16.7
|
|
|
50.9
|
|
|
(3.2
|
)
|
|
52.6
|
|
||||
Subtotal
|
90.4
|
|
|
(2.7
|
)
|
|
92.9
|
|
|
277.5
|
|
|
(1.8
|
)
|
|
282.6
|
|
||||
Public Sector
|
30.2
|
|
|
8.2
|
|
|
27.9
|
|
|
78.8
|
|
|
6.1
|
|
|
74.3
|
|
||||
Total Sales
|
$
|
120.6
|
|
|
(0.2
|
)
|
|
$
|
120.8
|
|
|
$
|
356.3
|
|
|
(0.2
|
)
|
|
$
|
356.9
|
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||
|
2019
|
|
% Change
|
|
2018
|
|
2019
|
|
% Change
|
|
2018
|
||||||||||
Adjusted Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Individual Disability
|
$
|
91.4
|
|
|
(11.0
|
)%
|
|
$
|
102.7
|
|
|
$
|
283.9
|
|
|
(11.0
|
)%
|
|
$
|
319.0
|
|
Long-term Care
|
163.6
|
|
|
0.4
|
|
|
163.0
|
|
|
489.2
|
|
|
0.7
|
|
|
485.8
|
|
||||
All Other
|
2.1
|
|
|
10.5
|
|
|
1.9
|
|
|
6.6
|
|
|
1.5
|
|
|
6.5
|
|
||||
Total Premium Income
|
257.1
|
|
|
(3.9
|
)
|
|
267.6
|
|
|
779.7
|
|
|
(3.9
|
)
|
|
811.3
|
|
||||
Net Investment Income
|
347.3
|
|
|
(0.2
|
)
|
|
348.0
|
|
|
1,048.3
|
|
|
1.6
|
|
|
1,031.3
|
|
||||
Other Income
|
18.9
|
|
|
—
|
|
|
18.9
|
|
|
53.5
|
|
|
(5.8
|
)
|
|
56.8
|
|
||||
Total
|
623.3
|
|
|
(1.8
|
)
|
|
634.5
|
|
|
1,881.5
|
|
|
(0.9
|
)
|
|
1,899.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
537.4
|
|
|
(58.5
|
)
|
|
1,294.5
|
|
|
1,615.3
|
|
|
(32.2
|
)
|
|
2,382.1
|
|
||||
Commissions
|
20.5
|
|
|
(1.9
|
)
|
|
20.9
|
|
|
61.3
|
|
|
(3.2
|
)
|
|
63.3
|
|
||||
Interest and Debt Expense
|
1.2
|
|
|
(33.3
|
)
|
|
1.8
|
|
|
4.2
|
|
|
(19.2
|
)
|
|
5.2
|
|
||||
Other Expenses
|
37.3
|
|
|
3.9
|
|
|
35.9
|
|
|
109.1
|
|
|
0.2
|
|
|
108.9
|
|
||||
Total
|
596.4
|
|
|
(55.9
|
)
|
|
1,353.1
|
|
|
1,789.9
|
|
|
(30.1
|
)
|
|
2,559.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (Loss) Before Income Tax and Net Realized Investment Gains and Losses
|
26.9
|
|
|
103.7
|
|
|
(718.6
|
)
|
|
91.6
|
|
|
113.9
|
|
|
(660.1
|
)
|
||||
Long-term Care Reserve Increase
|
—
|
|
|
(100.0
|
)
|
|
750.8
|
|
|
—
|
|
|
(100.0
|
)
|
|
750.8
|
|
||||
Adjusted Operating Income
|
$
|
26.9
|
|
|
(16.5
|
)
|
|
$
|
32.2
|
|
|
$
|
91.6
|
|
|
1.0
|
|
|
$
|
90.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest Adjusted Loss Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Individual Disability
|
79.0
|
%
|
|
|
|
80.5
|
%
|
|
80.1
|
%
|
|
|
|
80.1
|
%
|
||||||
Long-term Care
|
89.8
|
%
|
|
|
|
548.2
|
%
|
|
88.6
|
%
|
|
|
|
248.2
|
%
|
||||||
Long-term Care Excluding Reserve Increase
|
|
|
|
|
87.5
|
%
|
|
|
|
|
|
93.7
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Expense Ratio
|
14.5
|
%
|
|
|
|
13.4
|
%
|
|
14.0
|
%
|
|
|
|
13.4
|
%
|
||||||
Income (Loss) Ratio
|
|
|
|
|
(268.5
|
)%
|
|
|
|
|
|
(81.4
|
)%
|
||||||||
Adjusted Operating Income Ratio
|
10.5
|
%
|
|
|
|
12.0
|
%
|
|
11.7
|
%
|
|
|
|
11.2
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Individual Disability
|
|
|
|
|
|
|
|
88.1
|
%
|
|
|
|
88.7
|
%
|
|||||||
Long-term Care
|
|
|
|
|
|
|
|
95.5
|
%
|
|
|
|
95.6
|
%
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||
|
2019
|
|
% Change
|
|
2018
|
|
2019
|
|
% Change
|
|
2018
|
||||||||||
Adjusted Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Investment Income
|
$
|
6.7
|
|
|
(14.1
|
)%
|
|
$
|
7.8
|
|
|
$
|
15.4
|
|
|
(31.6
|
)%
|
|
$
|
22.5
|
|
Other Income
|
1.0
|
|
|
N.M.
|
|
|
0.1
|
|
|
2.6
|
|
|
62.5
|
|
|
1.6
|
|
||||
Total
|
7.7
|
|
|
(2.5
|
)
|
|
7.9
|
|
|
18.0
|
|
|
(25.3
|
)
|
|
24.1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest, Debt, and Other Expenses
|
81.8
|
|
|
48.7
|
|
|
55.0
|
|
|
181.3
|
|
|
23.3
|
|
|
147.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss Before Income Tax and Net Realized Investment Gains and Losses
|
(74.1
|
)
|
|
(57.3
|
)
|
|
(47.1
|
)
|
|
(163.3
|
)
|
|
(32.9
|
)
|
|
(122.9
|
)
|
||||
Cost Related to Early Retirement of Debt
|
25.2
|
|
|
N.M.
|
|
|
—
|
|
|
25.2
|
|
|
N.M.
|
|
|
—
|
|
||||
Adjusted Operating Loss
|
$
|
(48.9
|
)
|
|
(3.8
|
)
|
|
$
|
(47.1
|
)
|
|
$
|
(138.1
|
)
|
|
(12.4
|
)
|
|
$
|
(122.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
N.M. = not a meaningful percentage
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Classification
|
|
Fair Value
|
|
Net Unrealized Gain
|
|
Fair Value of Fixed Maturity Securities with Gross Unrealized Loss
|
|
Gross Unrealized Loss
|
|
Fair Value of Fixed Maturity Securities with Gross Unrealized Gain
|
|
Gross Unrealized Gain
|
||||||||||||
Basic Industry
|
|
$
|
2,619.5
|
|
|
$
|
250.2
|
|
|
$
|
163.9
|
|
|
$
|
13.9
|
|
|
$
|
2,455.6
|
|
|
$
|
264.1
|
|
Capital Goods
|
|
5,334.3
|
|
|
724.2
|
|
|
98.1
|
|
|
3.4
|
|
|
5,236.2
|
|
|
727.6
|
|
||||||
Communications
|
|
2,740.6
|
|
|
483.2
|
|
|
39.1
|
|
|
1.8
|
|
|
2,701.5
|
|
|
485.0
|
|
||||||
Consumer Cyclical
|
|
1,156.0
|
|
|
119.6
|
|
|
70.5
|
|
|
2.8
|
|
|
1,085.5
|
|
|
122.4
|
|
||||||
Consumer Non-Cyclical
|
|
6,671.5
|
|
|
907.3
|
|
|
167.3
|
|
|
32.4
|
|
|
6,504.2
|
|
|
939.7
|
|
||||||
Energy
|
|
4,537.1
|
|
|
616.5
|
|
|
275.2
|
|
|
43.5
|
|
|
4,261.9
|
|
|
660.0
|
|
||||||
Financial Institutions
|
|
5,663.8
|
|
|
651.4
|
|
|
101.8
|
|
|
11.9
|
|
|
5,562.0
|
|
|
663.3
|
|
||||||
Mortgage/Asset-Backed
|
|
1,513.2
|
|
|
106.5
|
|
|
15.5
|
|
|
0.2
|
|
|
1,497.7
|
|
|
106.7
|
|
||||||
Sovereigns
|
|
1,051.8
|
|
|
239.4
|
|
|
3.8
|
|
|
0.4
|
|
|
1,048.0
|
|
|
239.8
|
|
||||||
Technology
|
|
1,658.7
|
|
|
146.9
|
|
|
37.1
|
|
|
0.6
|
|
|
1,621.6
|
|
|
147.5
|
|
||||||
Transportation
|
|
1,876.6
|
|
|
281.4
|
|
|
17.3
|
|
|
0.1
|
|
|
1,859.3
|
|
|
281.5
|
|
||||||
U.S. Government Agencies and Municipalities
|
|
4,796.2
|
|
|
727.8
|
|
|
224.1
|
|
|
1.6
|
|
|
4,572.1
|
|
|
729.4
|
|
||||||
Public Utilities
|
|
7,815.7
|
|
|
1,390.9
|
|
|
133.7
|
|
|
5.7
|
|
|
7,682.0
|
|
|
1,396.6
|
|
||||||
Total
|
|
$
|
47,435.0
|
|
|
$
|
6,645.3
|
|
|
$
|
1,347.4
|
|
|
$
|
118.3
|
|
|
$
|
46,087.6
|
|
|
$
|
6,763.6
|
|
(in millions of dollars)
|
|
|
|
||||
|
Nine Months Ended September 30
|
||||||
|
2019
|
|
2018
|
||||
Net Cash Provided by Operating Activities
|
$
|
1,256.8
|
|
|
$
|
1,083.5
|
|
Net Cash Used by Investing Activities
|
(1,205.9
|
)
|
|
(587.4
|
)
|
||
Net Cash Used by Financing Activities
|
(67.9
|
)
|
|
(359.3
|
)
|
||
Net Increase (Decrease) in Cash and Bank Deposits
|
$
|
(17.0
|
)
|
|
$
|
136.8
|
|
|
AM Best
|
|
Fitch
|
|
Moody's
|
|
S&P
|
Outlook
|
Stable
|
|
Negative
|
|
Stable
|
|
Stable
|
|
|
|
|
|
|
|
|
Issuer Credit Ratings
|
bbb
|
|
BBB
|
|
Baa2
|
|
BBB
|
|
|
|
|
|
|
|
|
Financial Strength Ratings
|
|
|
|
|
|
|
|
Provident Life and Accident Insurance Company
|
A
|
|
A
|
|
A2
|
|
A
|
Provident Life and Casualty Insurance Company
|
A
|
|
A
|
|
NR
|
|
NR
|
Unum Life Insurance Company of America
|
A
|
|
A
|
|
A2
|
|
A
|
First Unum Life Insurance Company
|
A
|
|
A
|
|
A2
|
|
A
|
Colonial Life & Accident Insurance Company
|
A
|
|
A
|
|
A2
|
|
A
|
The Paul Revere Life Insurance Company
|
A
|
|
A
|
|
A2
|
|
A
|
Starmount Life Insurance Company
|
A-
|
|
NR
|
|
NR
|
|
NR
|
Unum Insurance Company
|
A-
|
|
A
|
|
A2
|
|
NR
|
Unum Limited
|
NR
|
|
NR
|
|
NR
|
|
A-
|
|
(a) Total
Number of Shares Purchased |
|
(b) Average
Price Paid per Share (1) |
|
(c) Total Number of
Shares Purchased as Part of Publicly Announced Program (2) |
|
(d) Approximate Dollar
Value of Shares that May Yet Be Purchased Under the Program (2) |
||||||
July 1 - July 31, 2019
|
1,022,445
|
|
|
$
|
33.25
|
|
|
1,022,445
|
|
|
$
|
682,184,151
|
|
August 1 - August 31, 2019
|
1,197,556
|
|
|
27.56
|
|
|
1,197,556
|
|
|
649,184,177
|
|
||
September 1 - September 30, 2019
|
1,163,103
|
|
|
28.37
|
|
|
1,163,103
|
|
|
616,184,199
|
|
||
Total
|
3,383,104
|
|
|
|
|
3,383,104
|
|
|
|
(1)
|
The average price paid per share excludes the cost of commissions.
|
(2)
|
In May 2019, our board of directors authorized the repurchase of up to $750 million of Unum Group's common stock through November 23, 2020. This new authorization replaced the May 2018 authorization of $750 million that was scheduled to expire on November 24, 2019.
|
|
|
|
Exhibit 4.1
|
|
|
|
|
|
Exhibit 10.1
|
|
|
|
|
|
Exhibit 31.1
|
|
|
|
|
|
Exhibit 31.2
|
|
|
|
|
|
Exhibit 32.1
|
|
|
|
|
|
Exhibit 32.2
|
|
|
|
|
|
Exhibit 101
|
|
The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
|
|
|
|
Exhibit 104
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
|
|
Unum Group
|
|
|
(Registrant)
|
|
Date: October 30, 2019
|
By:
|
/s/ Steven A. Zabel
|
|
|
Steven A. Zabel
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
Date: October 30, 2019
|
By:
|
/s/ Daniel J. Waxenberg
|
|
|
Daniel J. Waxenberg
|
|
|
Senior Vice President, Chief Accounting Officer
|
(1)
|
Fuel, oil, lubricants and other additives.
|
(2)
|
Travel expenses of the crew, including food, lodging and ground transportation.
|
(3)
|
Hangar and tie-down costs away from the Aircraft’s base of operation.
|
(4)
|
Insurance (if any) obtained for the specific flight.
|
(5)
|
Landing fees, airport taxes and similar assessments.
|
(6)
|
Customs, foreign permit and similar fees directly related to the flight.
|
(7)
|
In-flight food and beverages provided by Operator.
|
(8)
|
Passenger ground transportation provided by Operator.
|
(9)
|
Flight planning and weather contract services used for the flight.
|
(10)
|
An additional charge equal to the amount by which the value of the flight determined under SIFL exceeds the sum of the expenses listed in subparagraphs (1) through (9) above, such additional charge not however to exceed 100 percent of the expenses listed in subparagraph (1) above.
|
If to User:
|
Mr. Richard P. McKenney
|
|
1 Fountain Square
|
|
Chattanooga, TN 37402
|
|
Facsimile: (423) 294-7056
|
If to Operator:
|
Unum Group
|
|
1 Fountain Square
|
|
Chattanooga, TN 37402
|
|
Attn: General Counsel
|
|
Facsimile: (423) 294-5036
|
By:
|
/s/ Lisa G. Iglesias
|
|
Lisa G. Iglesias
|
/s/ Richard P. McKenney
|
Richard P. McKenney
|
Make and Model
|
Year
|
Serial No.
|
Registration No.
|
Raytheon Hawker 800XP
|
2000
|
258473
|
N73UP
|
Raytheon Hawker 800XP
|
2003
|
258639
|
N95UP
|
Embraer EMB-545
|
2016
|
55010005
|
N1848U
|
|
Unum Group, as Operator
|
|
Richard P. McKenney, as User
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Lisa G. Iglesias
|
|
/s/ Richard P. McKenney
|
Date: October 30, 2019
|
/s/ Richard P. McKenney
|
|
Richard P. McKenney
|
|
President and Chief Executive Officer
|
Date: October 30, 2019
|
/s/ Steven A. Zabel
|
|
Steven A. Zabel
|
|
Executive Vice President and Chief Financial Officer
|
Date: October 30, 2019
|
/s/ Richard P. McKenney
|
|
Richard P. McKenney
|
|
President and Chief Executive Officer
|
Date: October 30, 2019
|
/s/ Steven A. Zabel
|
|
Steven A. Zabel
|
|
Executive Vice President and Chief Financial Officer
|