Delaware | 62-1598430 | ||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
1 Fountain Square Chattanooga, Tennessee | 37402 | ||||
(Address of principal executive offices) | (Zip Code) | ||||
(423)294-1011 | |||||
(Registrant's telephone number, including area code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common stock, $0.10 par value | UNM | New York Stock Exchange | ||||||
6.250% Junior Subordinated Notes due 2058 | UNMA | New York Stock Exchange |
Large Accelerated Filer | x | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ¨ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ | |||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ | |||||||||||||
Page | |||||||||||
Unum US | 65.0 | % | |||
Unum International | 7.5 | ||||
Colonial Life | 17.7 | ||||
Closed Block | 9.8 | ||||
Total | 100.0 | % |
Group Disability | 45.4 | % | |||
Group Life and Accidental Death & Dismemberment | 29.4 | ||||
Individual Disability | 7.4 | ||||
Voluntary Benefits | 13.4 | ||||
Dental and Vision | 4.4 | ||||
Total | 100.0 | % |
Unum UK | |||||
Group Long-term Disability | 52.4 | % | |||
Group Life | 19.2 | ||||
Supplemental | 15.9 | ||||
Unum Poland | 12.5 | ||||
Total | 100.0 | % |
Accident, Sickness, and Disability | 55.8 | % | |||
Life | 23.5 | ||||
Cancer and Critical Illness | 20.7 | ||||
Total | 100.0 | % |
Layer | Coverage (in millions) | Percent Coverage | ||||||||||||
First | $ | 50.0 | 50.0 | % | ||||||||||
Second | 55.0 | 55.0 | ||||||||||||
Third | 82.5 | 55.0 | ||||||||||||
Fourth | 165.0 | 55.0 | ||||||||||||
Total Catastrophic Coverage | $ | 352.5 |
Layer | Coverage (in millions) | Percent Coverage | ||||||||||||
First | £ | 32.5 | 80.0 | % | ||||||||||
Second | 24.4 | 30.0 | ||||||||||||
Total Catastrophic Coverage | £ | 56.9 |
Name | Age | Position | ||||||
Richard P. McKenney | 54 | President and Chief Executive Officer and a Director | ||||||
Steven A. Zabel | 54 | Executive Vice President, Chief Financial Officer | ||||||
Michael Q. Simonds | 49 | Executive Vice President, Chief Operating Officer | ||||||
Elizabeth C. Ahmed | 48 | Executive Vice President, People and Communications | ||||||
Timothy G. Arnold | 60 | Executive Vice President, Voluntary Benefits and President, Colonial Life | ||||||
Puneet Bhasin | 60 | Executive Vice President, Chief Information and Digital Officer | ||||||
Lisa G. Iglesias | 57 | Executive Vice President, General Counsel | ||||||
Martha D. Leiper | 60 | Executive Vice President, Chief Investment Officer | ||||||
Christopher W. Pyne | 53 | Executive Vice President, Group Benefits | ||||||
Mark P. Till | 55 | Executive Vice President and CEO, Unum International | ||||||
2022 | |||||
4th Quarter | $ | 0.330 | |||
3rd Quarter | 0.330 | ||||
2nd Quarter | 0.300 | ||||
1st Quarter | 0.300 | ||||
2021 | |||||
4th Quarter | $ | 0.300 | |||
3rd Quarter | 0.300 | ||||
2nd Quarter | 0.285 | ||||
1st Quarter | 0.285 |
(a) Total Number of Shares Purchased | (b) Average Price Paid per Share (1) | (c) Total Number of Shares Purchased as Part of Publicly Announced Program (2) | (d) Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program (2) | ||||||||||||||||||||
October 1 - October 31, 2022 | 302,916 | $ | 43.98 | 302,916 | $ | 49,147,153 | |||||||||||||||||
November 1 - November 30, 2022 | 605,225 | 42.42 | 605,225 | 23,474,196 | |||||||||||||||||||
December 1 - December 31, 2022 | 579,731 | 40.49 | 579,731 | — | |||||||||||||||||||
Total | 1,487,872 | 1,487,872 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Total Revenue | $ | 11,991.0 | $ | 12,013.8 | $ | 13,162.1 | |||||||||||
Excluding: | |||||||||||||||||
Net Investment Gain (Loss) | (15.7) | 76.7 | 1,199.1 | ||||||||||||||
Adjusted Operating Revenue | $ | 12,006.7 | $ | 11,937.1 | $ | 11,963.0 | |||||||||||
Income Before Income Tax | $ | 1,631.4 | $ | 1,063.0 | $ | 964.0 | |||||||||||
Excluding: | |||||||||||||||||
Net Investment Gains and Losses | |||||||||||||||||
Net Realized Investment Gain Related to Reinsurance Transaction | — | 67.6 | 1,302.3 | ||||||||||||||
Net Investment Gain (Loss), Other | (15.7) | 9.1 | (103.2) | ||||||||||||||
Total Net Investment Gain (Loss) | (15.7) | 76.7 | 1,199.1 | ||||||||||||||
Items Related to Closed Block Individual Disability Reinsurance Transaction | |||||||||||||||||
Change in Benefit Reserves and Transaction Costs | — | (139.3) | (1,305.5) | ||||||||||||||
Amortization of the Cost of Reinsurance | (63.8) | (79.1) | (2.6) | ||||||||||||||
Total Items Related to Closed Block Individual Disability Reinsurance Transaction | (63.8) | (218.4) | (1,308.1) | ||||||||||||||
Net Reserve Change Related to Reserve Assumption Updates | 155.0 | 181.4 | (169.0) | ||||||||||||||
Impairment Loss on Internal-Use Software | — | (12.1) | — | ||||||||||||||
Cost Related to Early Retirement of Debt | — | (67.3) | — | ||||||||||||||
Impairment Loss on ROU Asset | — | (13.9) | (12.7) | ||||||||||||||
Costs Related to Organizational Design Update | — | — | (23.3) | ||||||||||||||
Adjusted Operating Income | $ | 1,555.9 | $ | 1,116.6 | $ | 1,278.0 |
(in millions of dollars) | December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||
Gross | Total Reinsurance Ceded | ||||||||||||||||||||||||||||||||||||||||||||||
Policy Reserves | Claim Reserves | Total Net | |||||||||||||||||||||||||||||||||||||||||||||
% | Incurred | IBNR | % | Total | |||||||||||||||||||||||||||||||||||||||||||
Group Disability | $ | — | — | % | $ | 5,003.0 | $ | 747.6 | 25.2 | % | $ | 5,750.6 | $ | 46.4 | $ | 5,704.2 | |||||||||||||||||||||||||||||||
Group Life and Accidental Death & Dismemberment | 54.5 | 0.2 | 678.1 | 260.0 | 4.1 | 992.6 | 7.5 | 985.1 | |||||||||||||||||||||||||||||||||||||||
Voluntary Benefits | 1,791.0 | 8.2 | 44.8 | 50.3 | 0.4 | 1,886.1 | 13.2 | 1,872.9 | |||||||||||||||||||||||||||||||||||||||
Individual Disability | 435.0 | 2.0 | 1,427.8 | 154.1 | 6.9 | 2,016.9 | 208.8 | 1,808.1 | |||||||||||||||||||||||||||||||||||||||
Dental and Vision | — | — | 0.2 | 10.7 | 0.1 | 10.9 | 0.1 | 10.8 | |||||||||||||||||||||||||||||||||||||||
Unum US Segment | 2,280.5 | 10.4 | 7,153.9 | 1,222.7 | 36.7 | 10,657.1 | 276.0 | 10,381.1 | |||||||||||||||||||||||||||||||||||||||
Unum International Segment | 206.1 | 0.9 | 1,925.4 | 164.8 | 9.2 | 2,296.3 | 74.2 | 2,222.1 | |||||||||||||||||||||||||||||||||||||||
Colonial Life Segment | 2,575.9 | 11.8 | 276.5 | 106.5 | 1.7 | 2,958.9 | 1.3 | 2,957.6 | |||||||||||||||||||||||||||||||||||||||
Long-term Care | 11,220.7 | 51.2 | 2,477.5 | 283.0 | 12.1 | 13,981.2 | 5.7 | 13,975.5 | |||||||||||||||||||||||||||||||||||||||
All Other | 5,620.7 | 25.7 | 9,021.5 | 201.0 | 40.3 | 14,843.2 | 12,602.8 | 2,240.4 | |||||||||||||||||||||||||||||||||||||||
Closed Block Segment | 16,841.4 | 76.9 | 11,499.0 | 484.0 | 52.4 | 28,824.4 | 12,608.5 | 16,215.9 | |||||||||||||||||||||||||||||||||||||||
Subtotal | $ | 21,903.9 | 100.0 | % | $ | 20,854.8 | $ | 1,978.0 | 100.0 | % | 44,736.7 | 12,960.0 | 31,776.7 | ||||||||||||||||||||||||||||||||||
Adjustment Related to Unrealized Investment Gains and Losses | (566.7) | (18.1) | (548.6) | ||||||||||||||||||||||||||||||||||||||||||||
Consolidated | $ | 44,170.0 | $ | 12,941.9 | $ | 31,228.1 |
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Gross | Total Reinsurance Ceded | ||||||||||||||||||||||||||||||||||||||||||||||
Policy Reserves | Claim Reserves | Total Net | |||||||||||||||||||||||||||||||||||||||||||||
% | Incurred | IBNR | % | Total | |||||||||||||||||||||||||||||||||||||||||||
Group Disability | $ | — | — | % | $ | 5,350.2 | $ | 766.6 | 25.9 | % | $ | 6,116.8 | $ | 52.3 | $ | 6,064.5 | |||||||||||||||||||||||||||||||
Group Life and Accidental Death & Dismemberment | 56.7 | 0.3 | 715.8 | 281.0 | 4.2 | 1,053.5 | 4.4 | 1,049.1 | |||||||||||||||||||||||||||||||||||||||
Voluntary Benefits | 1,752.2 | 8.1 | 47.6 | 51.3 | 0.4 | 1,851.1 | 23.7 | 1,827.4 | |||||||||||||||||||||||||||||||||||||||
Individual Disability | 456.1 | 2.1 | 1,412.0 | 150.4 | 6.6 | 2,018.5 | 205.7 | 1,812.8 | |||||||||||||||||||||||||||||||||||||||
Dental and Vision | — | — | 0.9 | 11.5 | 0.1 | 12.4 | 0.1 | 12.3 | |||||||||||||||||||||||||||||||||||||||
Unum US Segment | 2,265.0 | 10.5 | 7,526.5 | 1,260.8 | 37.2 | 11,052.3 | 286.2 | 10,766.1 | |||||||||||||||||||||||||||||||||||||||
Unum International Segment | 211.2 | 1.0 | 2,110.7 | 156.0 | 9.6 | 2,477.9 | 94.3 | 2,383.6 | |||||||||||||||||||||||||||||||||||||||
Colonial Life Segment | 2,471.8 | 11.4 | 322.8 | 115.5 | 1.9 | 2,910.1 | 3.2 | 2,906.9 | |||||||||||||||||||||||||||||||||||||||
Long-term Care | 10,842.2 | 50.2 | 2,300.1 | 271.7 | 10.9 | 13,414.0 | 7.4 | 13,406.6 | |||||||||||||||||||||||||||||||||||||||
All Other | 5,800.8 | 26.9 | 9,363.2 | 237.4 | 40.4 | 15,401.4 | 13,095.5 | 2,305.9 | |||||||||||||||||||||||||||||||||||||||
Closed Block Segment | 16,643.0 | 77.1 | 11,663.3 | 509.1 | 51.3 | 28,815.4 | 13,102.9 | 15,712.5 | |||||||||||||||||||||||||||||||||||||||
Subtotal | $ | 21,591.0 | 100.0 | % | $ | 21,623.3 | $ | 2,041.4 | 100.0 | % | 45,255.7 | 13,486.6 | 31,769.1 | ||||||||||||||||||||||||||||||||||
Adjustment Related to Unrealized Investment Gains and Losses | 4,659.5 | 132.1 | 4,527.4 | ||||||||||||||||||||||||||||||||||||||||||||
Consolidated | $ | 49,915.2 | $ | 13,618.7 | $ | 36,296.5 |
Balance Remaining as a % | DAC Balances | ||||||||||||||||||||||||||||||||||
Amortization | of Year-end DAC Balance | at December 31 | |||||||||||||||||||||||||||||||||
Period | Year 3 | Year 10 | Year 15 | 2022 | 2021 | ||||||||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||||||||
Unum US | |||||||||||||||||||||||||||||||||||
Group Disability | 4-6 | 26% | 0% | 0% | $ | 94.9 | $ | 93.7 | |||||||||||||||||||||||||||
Group Life and Accidental Death & Dismemberment | 4-6 | 26% | 0% | 0% | 63.2 | 59.1 | |||||||||||||||||||||||||||||
Supplemental and Voluntary: | |||||||||||||||||||||||||||||||||||
Individual Disability | 20 | 74% | 26% | 5% | 437.8 | 426.5 | |||||||||||||||||||||||||||||
Voluntary Benefits | 10-23 | 59% | 17% | 5% | 475.5 | 501.0 | |||||||||||||||||||||||||||||
Dental and Vision | 4 | 26% | 0% | 0% | 18.0 | 15.9 | |||||||||||||||||||||||||||||
Unum International | |||||||||||||||||||||||||||||||||||
Unum UK | |||||||||||||||||||||||||||||||||||
Group Long-term Disability | 3 | 0% | 0% | 0% | 2.6 | 2.6 | |||||||||||||||||||||||||||||
Group Life | 3 | 0% | 0% | 0% | 1.8 | 1.6 | |||||||||||||||||||||||||||||
Supplemental | 20 | 53% | 10% | 1% | 10.0 | 13.1 | |||||||||||||||||||||||||||||
Unum Poland | 30 | 78% | 54% | 42% | 22.2 | 18.1 | |||||||||||||||||||||||||||||
Colonial Life | |||||||||||||||||||||||||||||||||||
Accident, Sickness, and Disability | 15 | 73% | 11% | 0% | 540.8 | 557.4 | |||||||||||||||||||||||||||||
Life | 25 | 75% | 24% | 6% | 362.0 | 292.4 | |||||||||||||||||||||||||||||
Cancer and Critical Illness | 19 | 77% | 23% | 4% | 223.5 | 226.5 | |||||||||||||||||||||||||||||
Totals | $ | 2,252.3 | $ | 2,207.9 |
Pension Benefits | ||||||||||||||||||||||||||||||||||||||
U.S. Plans | U.K. Plan | OPEB | ||||||||||||||||||||||||||||||||||||
Assumption | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||
Discount Rate | 5.70 | % | 3.10 | % | 4.80 | % | 2.00 | % | 5.70 | % | 2.90 | % | ||||||||||||||||||||||||||
Expected Long-term Rate of Return on Plan Assets | 7.25 | % | 6.00 | % | 6.70 | % | 4.20 | % | 5.75 | % | 5.75 | % |
($ in millions) | At or for the Year Ended December 31, 2022 | |||||||||||||||||||||||||
Assumption | Change | Net Periodic Benefit Cost, Before Tax | Benefit Obligation | Stockholders' Equity, After Tax | ||||||||||||||||||||||
Discount Rate | + 50 bp | $ | (1.7) | $ | (103.6) | $ | 82.1 | |||||||||||||||||||
Discount Rate | - 50 bp | 0.6 | 113.7 | (90.1) | ||||||||||||||||||||||
Expected Long-term Rate of Return on Plan Assets | + 50 bp | (10.2) | N/A | N/A | ||||||||||||||||||||||
Expected Long-term Rate of Return on Plan Assets | - 50 bp | 10.2 | N/A | N/A |
(in millions of dollars) | |||||||||||||||||||||||||||||
Year Ended December 31 | |||||||||||||||||||||||||||||
2022 | % Change | 2021 | % Change | 2020 | |||||||||||||||||||||||||
Revenue | |||||||||||||||||||||||||||||
Premium Income | $ | 9,623.4 | 1.5 | % | $ | 9,481.0 | 1.1 | % | $ | 9,378.1 | |||||||||||||||||||
Net Investment Income | 2,122.2 | (4.1) | 2,213.2 | (6.2) | 2,360.7 | ||||||||||||||||||||||||
Net Investment Gain (Loss) | (15.7) | (120.5) | 76.7 | (93.6) | 1,199.1 | ||||||||||||||||||||||||
Other Income | 261.1 | 7.5 | 242.9 | 8.3 | 224.2 | ||||||||||||||||||||||||
Total Revenue | 11,991.0 | (0.2) | 12,013.8 | (8.7) | 13,162.1 | ||||||||||||||||||||||||
Benefits and Expenses | |||||||||||||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 6,936.7 | (8.7) | 7,598.6 | (15.3) | 8,972.9 | ||||||||||||||||||||||||
Commissions | 1,086.4 | 4.7 | 1,038.1 | (1.8) | 1,057.3 | ||||||||||||||||||||||||
Interest and Debt Expense | 188.5 | 1.9 | 185.0 | (1.7) | 188.2 | ||||||||||||||||||||||||
Cost Related to Early Retirement of Debt | 4.2 | (93.8) | 67.3 | N.M. | — | ||||||||||||||||||||||||
Deferral of Acquisition Costs | (556.9) | 9.6 | (508.1) | (11.8) | (576.2) | ||||||||||||||||||||||||
Amortization of Deferred Acquisition Costs | 591.0 | 0.8 | 586.1 | (3.3) | 606.1 | ||||||||||||||||||||||||
Compensation Expense | 1,089.5 | 11.7 | 975.2 | 2.3 | 953.2 | ||||||||||||||||||||||||
Other Expenses | 1,020.2 | 1.2 | 1,008.6 | 1.2 | 996.6 | ||||||||||||||||||||||||
Total Benefits and Expenses | 10,359.6 | (5.4) | 10,950.8 | (10.2) | 12,198.1 | ||||||||||||||||||||||||
Income Before Income Tax | 1,631.4 | 53.5 | 1,063.0 | 10.3 | 964.0 | ||||||||||||||||||||||||
Income Tax | 317.2 | 32.8 | 238.8 | 39.6 | 171.0 | ||||||||||||||||||||||||
Net Income | $ | 1,314.2 | 59.5 | $ | 824.2 | 3.9 | $ | 793.0 | |||||||||||||||||||||
N.M. = not a meaningful percentage |
(in millions) | |||||||||||||||||||||||||||||
Year Ended December 31 | |||||||||||||||||||||||||||||
2022 | % Change | 2021 | % Change | 2020 | |||||||||||||||||||||||||
Unum US | $ | 1,115.3 | 18.4 | % | $ | 941.7 | (5.8) | % | $ | 999.6 | |||||||||||||||||||
Unum International | $ | 133.7 | 26.4 | % | $ | 105.8 | 16.9 | % | $ | 90.5 | |||||||||||||||||||
Colonial Life | $ | 508.1 | 5.9 | % | $ | 479.8 | 16.1 | % | $ | 413.1 |
(in millions of dollars, except ratios) | |||||||||||||||||||||||||||||
Year Ended December 31 | |||||||||||||||||||||||||||||
2022 | % Change | 2021 | % Change | 2020 | |||||||||||||||||||||||||
Adjusted Operating Revenue | |||||||||||||||||||||||||||||
Premium Income | $ | 6,258.3 | 3.0 | % | $ | 6,078.0 | 1.0 | % | $ | 6,018.9 | |||||||||||||||||||
Net Investment Income | 676.3 | (6.3) | 721.6 | 0.2 | 720.3 | ||||||||||||||||||||||||
Other Income | 196.3 | 15.5 | 170.0 | 9.7 | 154.9 | ||||||||||||||||||||||||
Total | 7,130.9 | 2.3 | 6,969.6 | 1.1 | 6,894.1 | ||||||||||||||||||||||||
Benefits and Expenses | |||||||||||||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 3,941.5 | (9.2) | 4,338.8 | 4.8 | 4,138.7 | ||||||||||||||||||||||||
Commissions | 614.4 | 5.3 | 583.4 | (1.9) | 594.9 | ||||||||||||||||||||||||
Deferral of Acquisition Costs | (273.1) | 12.5 | (242.7) | (16.7) | (291.5) | ||||||||||||||||||||||||
Amortization of Deferred Acquisition Costs | 294.9 | (7.6) | 319.0 | (6.5) | 341.0 | ||||||||||||||||||||||||
Other Expenses | 1,427.5 | 10.6 | 1,291.2 | 0.4 | 1,285.6 | ||||||||||||||||||||||||
Total | 6,005.2 | (4.5) | 6,289.7 | 3.6 | 6,068.7 | ||||||||||||||||||||||||
Income Before Income Tax and Net Investment Gains and Losses | 1,125.7 | 65.6 | 679.9 | (17.6) | 825.4 | ||||||||||||||||||||||||
Reserve Assumption Updates | (155.0) | (27.9) | (215.0) | N.M. | — | ||||||||||||||||||||||||
Adjusted Operating Income | $ | 970.7 | 108.8 | $ | 464.9 | (43.7) | $ | 825.4 | |||||||||||||||||||||
Operating Ratios (% of Premium Income): | |||||||||||||||||||||||||||||
Benefit Ratio1 | 65.5 | % | 74.9 | % | 68.8 | % | |||||||||||||||||||||||
Other Expense Ratio2 | 22.1 | % | 20.7 | % | 20.8 | % | |||||||||||||||||||||||
Income Ratio | 18.0 | % | 11.2 | % | |||||||||||||||||||||||||
Adjusted Operating Income Ratio | 15.5 | % | 7.6 | % | 13.7 | % | |||||||||||||||||||||||
1Excludes the $155.0 million and $215.0 million reserve decreases related to the assumption updates that occurred during the third quarters of 2022 and 2021, respectively. | |||||||||||||||||||||||||||||
2Ratio of Other Expenses to Premium Income plus Unum US Group Disability Other Income, which is primarily related to fee-based services. | |||||||||||||||||||||||||||||
N.M. = not a meaningful percentage |
(in millions of dollars, except ratios) | |||||||||||||||||||||||||||||
Year Ended December 31 | |||||||||||||||||||||||||||||
2022 | % Change | 2021 | % Change | 2020 | |||||||||||||||||||||||||
Adjusted Operating Revenue | |||||||||||||||||||||||||||||
Premium Income | |||||||||||||||||||||||||||||
Group Long-term Disability | $ | 1,911.7 | 4.6 | % | $ | 1,827.8 | — | % | $ | 1,828.5 | |||||||||||||||||||
Group Short-term Disability | 926.3 | 7.2 | 864.0 | 8.1 | 799.2 | ||||||||||||||||||||||||
Total Premium Income | 2,838.0 | 5.4 | 2,691.8 | 2.4 | 2,627.7 | ||||||||||||||||||||||||
Net Investment Income | 349.1 | (8.0) | 379.6 | (2.4) | 388.8 | ||||||||||||||||||||||||
Other Income | 191.8 | 15.8 | 165.7 | 12.3 | 147.6 | ||||||||||||||||||||||||
Total | 3,378.9 | 4.4 | 3,237.1 | 2.3 | 3,164.1 | ||||||||||||||||||||||||
Benefits and Expenses | |||||||||||||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 1,771.1 | (4.2) | 1,849.2 | (3.8) | 1,921.9 | ||||||||||||||||||||||||
Commissions | 211.3 | 5.8 | 199.8 | 4.2 | 191.8 | ||||||||||||||||||||||||
Deferral of Acquisition Costs | (53.1) | 6.6 | (49.8) | 1.0 | (49.3) | ||||||||||||||||||||||||
Amortization of Deferred Acquisition Costs | 51.8 | 0.8 | 51.4 | (3.2) | 53.1 | ||||||||||||||||||||||||
Other Expenses | 862.3 | 11.4 | 773.9 | 2.3 | 756.6 | ||||||||||||||||||||||||
Total | 2,843.4 | 0.7 | 2,824.5 | (1.7) | 2,874.1 | ||||||||||||||||||||||||
Income Before Income Tax and Net Investment Gains and Losses | 535.5 | 29.8 | 412.6 | 42.3 | 290.0 | ||||||||||||||||||||||||
Reserve Assumption Updates | (121.0) | (43.7) | (215.0) | N.M. | — | ||||||||||||||||||||||||
Adjusted Operating Income | $ | 414.5 | 109.8 | $ | 197.6 | (31.9) | $ | 290.0 | |||||||||||||||||||||
Operating Ratios (% of Premium Income): | |||||||||||||||||||||||||||||
Benefit Ratio1 | 66.7 | % | 76.7 | % | 73.1 | % | |||||||||||||||||||||||
Other Expense Ratio2 | 28.5 | % | 27.1 | % | 27.3 | % | |||||||||||||||||||||||
Income Ratio | 18.9 | % | 15.3 | % | |||||||||||||||||||||||||
Adjusted Operating Income Ratio | 14.6 | % | 7.3 | % | 11.0 | % | |||||||||||||||||||||||
Persistency: | |||||||||||||||||||||||||||||
Group Long-term Disability | 90.7 | % | 89.6 | % | 90.8 | % | |||||||||||||||||||||||
Group Short-term Disability | 88.9 | % | 87.4 | % | 88.7 | % | |||||||||||||||||||||||
1Excludes the $121.0 million and $215.0 million reserve decreases related to the assumption updates that occurred during the third quarters of 2022 and 2021, respectively. | |||||||||||||||||||||||||||||
2Ratio of Other Expenses to Premium Income plus Other Income, which is primarily related to fee-based services. | |||||||||||||||||||||||||||||
N.M. = not a meaningful percentage |
(in millions of dollars, except ratios) | |||||||||||||||||||||||||||||
Year Ended December 31 | |||||||||||||||||||||||||||||
2022 | % Change | 2021 | % Change | 2020 | |||||||||||||||||||||||||
Adjusted Operating Revenue | |||||||||||||||||||||||||||||
Premium Income | |||||||||||||||||||||||||||||
Group Life | $ | 1,669.1 | 1.7 | % | $ | 1,641.9 | 0.1 | % | $ | 1,640.5 | |||||||||||||||||||
Accidental Death & Dismemberment | 173.7 | 5.2 | 165.1 | 0.7 | 163.9 | ||||||||||||||||||||||||
Total Premium Income | 1,842.8 | 2.0 | 1,807.0 | 0.1 | 1,804.4 | ||||||||||||||||||||||||
Net Investment Income | 100.3 | (3.6) | 104.0 | 7.0 | 97.2 | ||||||||||||||||||||||||
Other Income | 1.6 | (5.9) | 1.7 | (29.2) | 2.4 | ||||||||||||||||||||||||
Total | 1,944.7 | 1.7 | 1,912.7 | 0.5 | 1,904.0 | ||||||||||||||||||||||||
Benefits and Expenses | |||||||||||||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 1,415.2 | (18.1) | 1,728.8 | 17.6 | 1,470.4 | ||||||||||||||||||||||||
Commissions | 150.4 | 3.9 | 144.7 | 1.0 | 143.2 | ||||||||||||||||||||||||
Deferral of Acquisition Costs | (37.3) | 77.6 | (21.0) | (41.7) | (36.0) | ||||||||||||||||||||||||
Amortization of Deferred Acquisition Costs | 33.2 | (13.3) | 38.3 | (2.5) | 39.3 | ||||||||||||||||||||||||
Other Expenses | 231.1 | 8.1 | 213.8 | 4.1 | 205.3 | ||||||||||||||||||||||||
Total | 1,792.6 | (14.8) | 2,104.6 | 15.5 | 1,822.2 | ||||||||||||||||||||||||
Income (Loss) Before Income Tax and Net Investment Gains and Losses | 152.1 | (179.3) | (191.9) | N.M. | 81.8 | ||||||||||||||||||||||||
Reserve Assumption Update | (34.0) | N.M. | — | N.M. | — | ||||||||||||||||||||||||
Adjusted Operating Income (Loss) | $ | 118.1 | (161.5) | $ | (191.9) | N.M. | $ | 81.8 | |||||||||||||||||||||
Operating Ratios (% of Premium Income): | |||||||||||||||||||||||||||||
Benefit Ratio1 | 78.6 | % | 95.7 | % | 81.5 | % | |||||||||||||||||||||||
Other Expense Ratio | 12.5 | % | 11.8 | % | 11.4 | % | |||||||||||||||||||||||
Income (Loss) Ratio | 8.3 | % | |||||||||||||||||||||||||||
Adjusted Operating Income (Loss) Ratio | 6.4 | % | (10.6) | % | 4.5 | % | |||||||||||||||||||||||
Persistency: | |||||||||||||||||||||||||||||
Group Life | 88.9 | % | 89.7 | % | 88.8 | % | |||||||||||||||||||||||
Accidental Death & Dismemberment | 87.9 | % | 89.1 | % | 88.2 | % | |||||||||||||||||||||||
1Excludes the $34.0 million reserve decrease related to the assumption update that occurred during the third quarter of 2022. | |||||||||||||||||||||||||||||
N.M. = not a meaningful percentage |
(in millions of dollars, except ratios) | |||||||||||||||||||||||||||||
Year Ended December 31 | |||||||||||||||||||||||||||||
2022 | % Change | 2021 | % Change | 2020 | |||||||||||||||||||||||||
Adjusted Operating Revenue | |||||||||||||||||||||||||||||
Premium Income | |||||||||||||||||||||||||||||
Voluntary Benefits | $ | 840.6 | (0.7) | % | $ | 846.7 | (3.3) | % | $ | 875.2 | |||||||||||||||||||
Individual Disability | 461.1 | 0.3 | 459.8 | 0.8 | 456.0 | ||||||||||||||||||||||||
Dental and Vision | 275.8 | 1.1 | 272.7 | 6.7 | 255.6 | ||||||||||||||||||||||||
Total Premium Income | 1,577.5 | (0.1) | 1,579.2 | (0.5) | 1,586.8 | ||||||||||||||||||||||||
Net Investment Income | 226.9 | (4.7) | 238.0 | 1.6 | 234.3 | ||||||||||||||||||||||||
Other Income | 2.9 | 11.5 | 2.6 | (46.9) | 4.9 | ||||||||||||||||||||||||
Total | 1,807.3 | (0.7) | 1,819.8 | (0.3) | 1,826.0 | ||||||||||||||||||||||||
Benefits and Expenses | |||||||||||||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 755.2 | (0.7) | 760.8 | 1.9 | 746.4 | ||||||||||||||||||||||||
Commissions | 252.7 | 5.8 | 238.9 | (8.1) | 259.9 | ||||||||||||||||||||||||
Deferral of Acquisition Costs | (182.7) | 6.3 | (171.9) | (16.6) | (206.2) | ||||||||||||||||||||||||
Amortization of Deferred Acquisition Costs | 209.9 | (8.5) | 229.3 | (7.8) | 248.6 | ||||||||||||||||||||||||
Other Expenses | 334.1 | 10.1 | 303.5 | (6.2) | 323.7 | ||||||||||||||||||||||||
Total | 1,369.2 | 0.6 | 1,360.6 | (0.9) | 1,372.4 | ||||||||||||||||||||||||
Adjusted Operating Income | $ | 438.1 | (4.6) | $ | 459.2 | 1.2 | $ | 453.6 | |||||||||||||||||||||
Operating Ratios (% of Premium Income): | |||||||||||||||||||||||||||||
Benefit Ratios: | |||||||||||||||||||||||||||||
Voluntary Benefits | 42.1 | % | 43.2 | % | 42.2 | % | |||||||||||||||||||||||
Individual Disability | 44.1 | % | 42.8 | % | 48.8 | % | |||||||||||||||||||||||
Dental and Vision | 71.6 | % | 72.6 | % | 60.6 | % | |||||||||||||||||||||||
Other Expense Ratio | 21.2 | % | 19.2 | % | 20.4 | % | |||||||||||||||||||||||
Adjusted Operating Income Ratio | 27.8 | % | 29.1 | % | 28.6 | % | |||||||||||||||||||||||
Persistency: | |||||||||||||||||||||||||||||
Voluntary Benefits | 75.8 | % | 75.8 | % | 72.7 | % | |||||||||||||||||||||||
Individual Disability | 89.5 | % | 89.7 | % | 89.5 | % | |||||||||||||||||||||||
Dental and Vision | 79.9 | % | 86.0 | % | 85.0 | % | |||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
Year Ended December 31 | |||||||||||||||||||||||||||||
2022 | % Change | 2021 | % Change | 2020 | |||||||||||||||||||||||||
Sales by Product | |||||||||||||||||||||||||||||
Group Disability and Group Life and AD&D | |||||||||||||||||||||||||||||
Group Long-term Disability | $ | 295.3 | 42.9 | % | $ | 206.6 | (13.8) | % | $ | 239.7 | |||||||||||||||||||
Group Short-term Disability | 184.3 | 29.2 | 142.7 | (10.1) | 158.7 | ||||||||||||||||||||||||
Group Life and AD&D | 232.4 | 3.8 | 223.8 | (0.2) | 224.3 | ||||||||||||||||||||||||
Subtotal | 712.0 | 24.2 | 573.1 | (8.0) | 622.7 | ||||||||||||||||||||||||
Supplemental and Voluntary | |||||||||||||||||||||||||||||
Voluntary Benefits | 238.7 | 3.2 | 231.2 | (4.3) | 241.6 | ||||||||||||||||||||||||
Individual Disability | 90.8 | 21.1 | 75.0 | 5.0 | 71.4 | ||||||||||||||||||||||||
Dental and Vision | 73.8 | 18.3 | 62.4 | (2.3) | 63.9 | ||||||||||||||||||||||||
Subtotal | 403.3 | 9.4 | 368.6 | (2.2) | 376.9 | ||||||||||||||||||||||||
Total Sales | $ | 1,115.3 | 18.4 | $ | 941.7 | (5.8) | $ | 999.6 | |||||||||||||||||||||
Sales by Market Sector | |||||||||||||||||||||||||||||
Group Disability and Group Life and AD&D | |||||||||||||||||||||||||||||
Core Market (< 2,000 employees) | $ | 457.5 | 23.1 | % | $ | 371.5 | (1.5) | % | $ | 377.0 | |||||||||||||||||||
Large Case Market | 254.5 | 26.2 | 201.6 | (17.9) | 245.7 | ||||||||||||||||||||||||
Subtotal | 712.0 | 24.2 | 573.1 | (8.0) | 622.7 | ||||||||||||||||||||||||
Supplemental and Voluntary | 403.3 | 9.4 | 368.6 | (2.2) | 376.9 | ||||||||||||||||||||||||
Total Sales | $ | 1,115.3 | 18.4 | $ | 941.7 | (5.8) | $ | 999.6 | |||||||||||||||||||||
(in millions of dollars, except ratios) | |||||||||||||||||||||||||||||
Year Ended December 31 | |||||||||||||||||||||||||||||
2022 | % Change | 2021 | % Change | 2020 | |||||||||||||||||||||||||
Adjusted Operating Revenue | |||||||||||||||||||||||||||||
Premium Income | |||||||||||||||||||||||||||||
Unum UK | |||||||||||||||||||||||||||||
Group Long-term Disability | $ | 376.9 | (6.2) | % | $ | 401.9 | 10.1 | % | $ | 364.9 | |||||||||||||||||||
Group Life | 138.2 | 23.1 | 112.3 | 3.5 | 108.5 | ||||||||||||||||||||||||
Supplemental | 114.0 | 1.2 | 112.6 | 12.8 | 99.8 | ||||||||||||||||||||||||
Unum Poland | 89.7 | (0.6) | 90.2 | 13.3 | 79.6 | ||||||||||||||||||||||||
Total Premium Income | 718.8 | 0.3 | 717.0 | 9.8 | 652.8 | ||||||||||||||||||||||||
Net Investment Income | 170.1 | 28.2 | 132.7 | 26.9 | 104.6 | ||||||||||||||||||||||||
Other Income | 0.9 | 50.0 | 0.6 | 20.0 | 0.5 | ||||||||||||||||||||||||
Total | 889.8 | 4.6 | 850.3 | 12.2 | 757.9 | ||||||||||||||||||||||||
Benefits and Expenses | |||||||||||||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 564.8 | 1.5 | 556.2 | 11.0 | 500.9 | ||||||||||||||||||||||||
Commissions | 56.3 | 4.1 | 54.1 | 8.9 | 49.7 | ||||||||||||||||||||||||
Deferral of Acquisition Costs | (12.0) | (6.3) | (12.8) | 5.8 | (12.1) | ||||||||||||||||||||||||
Amortization of Deferred Acquisition Costs | 7.6 | (5.0) | 8.0 | 8.1 | 7.4 | ||||||||||||||||||||||||
Other Expenses | 146.1 | 5.0 | 139.1 | 2.7 | 135.4 | ||||||||||||||||||||||||
Total | 762.8 | 2.4 | 744.6 | 9.3 | 681.3 | ||||||||||||||||||||||||
Adjusted Operating Income | $ | 127.0 | 20.2 | $ | 105.7 | 38.0 | $ | 76.6 | |||||||||||||||||||||
(in millions of pounds, except ratios) | |||||||||||||||||||||||||||||
Year Ended December 31 | |||||||||||||||||||||||||||||
2022 | % Change | 2021 | % Change | 2020 | |||||||||||||||||||||||||
Adjusted Operating Revenue | |||||||||||||||||||||||||||||
Premium Income | |||||||||||||||||||||||||||||
Group Long-term Disability | £ | 304.6 | 4.3 | % | £ | 292.0 | 2.7 | % | £ | 284.2 | |||||||||||||||||||
Group Life | 112.3 | 37.5 | 81.7 | (3.4) | 84.6 | ||||||||||||||||||||||||
Supplemental | 92.3 | 12.8 | 81.8 | 5.3 | 77.7 | ||||||||||||||||||||||||
Total Premium Income | 509.2 | 11.8 | 455.5 | 2.0 | 446.5 | ||||||||||||||||||||||||
Net Investment Income | 131.9 | 44.9 | 91.0 | 19.7 | 76.0 | ||||||||||||||||||||||||
Other Income | 0.1 | — | 0.1 | — | 0.1 | ||||||||||||||||||||||||
Total | 641.2 | 17.3 | 546.6 | 4.6 | 522.6 | ||||||||||||||||||||||||
Benefits and Expenses | |||||||||||||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 413.2 | 13.9 | 362.8 | 2.9 | 352.5 | ||||||||||||||||||||||||
Commissions | 31.8 | 10.8 | 28.7 | 2.1 | 28.1 | ||||||||||||||||||||||||
Deferral of Acquisition Costs | (4.2) | (2.3) | (4.3) | 2.4 | (4.2) | ||||||||||||||||||||||||
Amortization of Deferred Acquisition Costs | 5.0 | (2.0) | 5.1 | (3.8) | 5.3 | ||||||||||||||||||||||||
Other Expenses | 95.6 | 16.9 | 81.8 | (5.4) | 86.5 | ||||||||||||||||||||||||
Total | 541.4 | 14.2 | 474.1 | 1.3 | 468.2 | ||||||||||||||||||||||||
Adjusted Operating Income | £ | 99.8 | 37.7 | £ | 72.5 | 33.3 | £ | 54.4 | |||||||||||||||||||||
Weighted Average Pound/Dollar Exchange Rate | 1.222 | 1.377 | 1.287 | ||||||||||||||||||||||||||
Operating Ratios (% of Premium Income): | |||||||||||||||||||||||||||||
Benefit Ratio | 81.1 | % | 79.6 | % | 78.9 | % | |||||||||||||||||||||||
Other Expense Ratio | 18.8 | % | 18.0 | % | 19.4 | % | |||||||||||||||||||||||
Adjusted Operating Income Ratio | 19.6 | % | 15.9 | % | 12.2 | % | |||||||||||||||||||||||
Persistency: | |||||||||||||||||||||||||||||
Group Long-term Disability | 85.1 | % | 89.3 | % | 88.2 | % | |||||||||||||||||||||||
Group Life | 87.9 | % | 86.5 | % | 81.8 | % | |||||||||||||||||||||||
Supplemental | 92.8 | % | 90.9 | % | 90.7 | % | |||||||||||||||||||||||
(in millions of dollars and pounds) | |||||||||||||||||||||||||||||
Year Ended December 31 | |||||||||||||||||||||||||||||
2022 | % Change | 2021 | % Change | 2020 | |||||||||||||||||||||||||
Unum International Sales by Product | |||||||||||||||||||||||||||||
Unum UK | |||||||||||||||||||||||||||||
Group Long-term Disability | $ | 43.3 | 4.6 | % | $ | 41.4 | 9.8 | % | $ | 37.7 | |||||||||||||||||||
Group Life | 55.5 | 77.3 | 31.3 | 51.9 | 20.6 | ||||||||||||||||||||||||
Supplemental | 17.1 | 0.6 | 17.0 | (10.1) | 18.9 | ||||||||||||||||||||||||
Unum Poland | 17.8 | 10.6 | 16.1 | 21.1 | 13.3 | ||||||||||||||||||||||||
Total Sales | $ | 133.7 | 26.4 | $ | 105.8 | 16.9 | $ | 90.5 | |||||||||||||||||||||
Unum International Sales by Market Sector | |||||||||||||||||||||||||||||
Unum UK | |||||||||||||||||||||||||||||
Group Long-term Disability and Group Life | |||||||||||||||||||||||||||||
Core Market (< 500 employees) | $ | 42.7 | 2.9 | % | $ | 41.5 | 14.6 | % | $ | 36.2 | |||||||||||||||||||
Large Case Market | 56.1 | 79.8 | 31.2 | 41.2 | 22.1 | ||||||||||||||||||||||||
Subtotal | 98.8 | 35.9 | 72.7 | 24.7 | 58.3 | ||||||||||||||||||||||||
Supplemental | 17.1 | 0.6 | 17.0 | (10.1) | 18.9 | ||||||||||||||||||||||||
Unum Poland | 17.8 | 10.6 | 16.1 | 21.1 | 13.3 | ||||||||||||||||||||||||
Total Sales | $ | 133.7 | 26.4 | $ | 105.8 | 16.9 | $ | 90.5 | |||||||||||||||||||||
Unum UK Sales by Product | |||||||||||||||||||||||||||||
Group Long-term Disability | £ | 34.5 | 15.0 | % | £ | 30.0 | 1.7 | % | £ | 29.5 | |||||||||||||||||||
Group Life | 45.4 | 99.1 | 22.8 | 41.6 | 16.1 | ||||||||||||||||||||||||
Supplemental | 13.5 | 9.8 | 12.3 | (17.4) | 14.9 | ||||||||||||||||||||||||
Total Sales | £ | 93.4 | 43.5 | £ | 65.1 | 7.6 | £ | 60.5 | |||||||||||||||||||||
Unum UK Sales by Market Sector | |||||||||||||||||||||||||||||
Group Long-term Disability and Group Life | |||||||||||||||||||||||||||||
Core Market (< 500 employees) | £ | 34.4 | 13.9 | % | £ | 30.2 | 6.7 | % | £ | 28.3 | |||||||||||||||||||
Large Case Market | 45.5 | 101.3 | 22.6 | 30.6 | 17.3 | ||||||||||||||||||||||||
Subtotal | 79.9 | 51.3 | 52.8 | 15.8 | 45.6 | ||||||||||||||||||||||||
Supplemental | 13.5 | 9.8 | 12.3 | (17.4) | 14.9 | ||||||||||||||||||||||||
Total Sales | £ | 93.4 | 43.5 | £ | 65.1 | 7.6 | £ | 60.5 | |||||||||||||||||||||
(in millions of dollars, except ratios) | |||||||||||||||||||||||||||||
Year Ended December 31 | |||||||||||||||||||||||||||||
2022 | % Change | 2021 | % Change | 2020 | |||||||||||||||||||||||||
Adjusted Operating Revenue | |||||||||||||||||||||||||||||
Premium Income | |||||||||||||||||||||||||||||
Accident, Sickness, and Disability | $ | 948.9 | (0.5) | % | $ | 953.3 | (2.2) | % | $ | 975.1 | |||||||||||||||||||
Life | 401.1 | 4.3 | 384.7 | 2.2 | 376.4 | ||||||||||||||||||||||||
Cancer and Critical Illness | 352.0 | (0.1) | 352.2 | (2.3) | 360.5 | ||||||||||||||||||||||||
Total Premium Income | 1,702.0 | 0.7 | 1,690.2 | (1.3) | 1,712.0 | ||||||||||||||||||||||||
Net Investment Income | 152.7 | (11.2) | 172.0 | 10.5 | 155.7 | ||||||||||||||||||||||||
Other Income | 1.1 | 10.0 | 1.0 | (9.1) | 1.1 | ||||||||||||||||||||||||
Total | 1,855.8 | (0.4) | 1,863.2 | (0.3) | 1,868.8 | ||||||||||||||||||||||||
Benefits and Expenses | |||||||||||||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 803.1 | (11.8) | 910.4 | 0.4 | 906.5 | ||||||||||||||||||||||||
Commissions | 340.0 | 6.2 | 320.1 | (4.2) | 334.3 | ||||||||||||||||||||||||
Deferral of Acquisition Costs | (271.8) | 7.6 | (252.6) | (7.3) | (272.6) | ||||||||||||||||||||||||
Amortization of Deferred Acquisition Costs | 288.5 | 11.3 | 259.1 | 0.5 | 257.7 | ||||||||||||||||||||||||
Other Expenses | 321.4 | 8.2 | 297.0 | (3.4) | 307.5 | ||||||||||||||||||||||||
Total | 1,481.2 | (3.4) | 1,534.0 | — | 1,533.4 | ||||||||||||||||||||||||
Adjusted Operating Income | $ | 374.6 | 13.8 | $ | 329.2 | (1.8) | $ | 335.4 | |||||||||||||||||||||
Operating Ratios (% of Premium Income): | |||||||||||||||||||||||||||||
Benefit Ratio | 47.2 | % | 53.9 | % | 52.9 | % | |||||||||||||||||||||||
Other Expense Ratio | 18.9 | % | 17.6 | % | 18.0 | % | |||||||||||||||||||||||
Adjusted Operating Income Ratio | 22.0 | % | 19.5 | % | 19.6 | % | |||||||||||||||||||||||
Persistency: | |||||||||||||||||||||||||||||
Accident, Sickness, and Disability | 73.3 | % | 75.4 | % | 74.3 | % | |||||||||||||||||||||||
Life | 84.5 | % | 85.5 | % | 83.7 | % | |||||||||||||||||||||||
Cancer and Critical Illness | 82.3 | % | 82.4 | % | 81.8 | % | |||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
Year Ended December 31 | |||||||||||||||||||||||||||||
2022 | % Change | 2021 | % Change | 2020 | |||||||||||||||||||||||||
Sales by Product | |||||||||||||||||||||||||||||
Accident, Sickness, and Disability | $ | 310.6 | 4.3 | % | $ | 297.9 | 13.9 | % | $ | 261.5 | |||||||||||||||||||
Life | 121.5 | 9.5 | 111.0 | 25.0 | 88.8 | ||||||||||||||||||||||||
Cancer and Critical Illness | 76.0 | 7.2 | 70.9 | 12.9 | 62.8 | ||||||||||||||||||||||||
Total Sales | $ | 508.1 | 5.9 | $ | 479.8 | 16.1 | $ | 413.1 | |||||||||||||||||||||
Sales by Market Sector | |||||||||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||
Core Market (< 1,000 employees) | $ | 332.4 | 6.1 | % | $ | 313.2 | 17.7 | % | $ | 266.2 | |||||||||||||||||||
Large Case Market | 58.1 | (15.2) | 68.5 | 19.3 | 57.4 | ||||||||||||||||||||||||
Subtotal | 390.5 | 2.3 | 381.7 | 18.0 | 323.6 | ||||||||||||||||||||||||
Public Sector | 117.6 | 19.9 | 98.1 | 9.6 | 89.5 | ||||||||||||||||||||||||
Total Sales | $ | 508.1 | 5.9 | $ | 479.8 | 16.1 | $ | 413.1 | |||||||||||||||||||||
(in millions of dollars, except ratios) | |||||||||||||||||||||||||||||
Year Ended December 31 | |||||||||||||||||||||||||||||
2022 | % Change | 2021 | % Change | 2020 | |||||||||||||||||||||||||
Adjusted Operating Revenue | |||||||||||||||||||||||||||||
Premium Income | |||||||||||||||||||||||||||||
Long-term Care | $ | 697.4 | (1.0) | % | $ | 704.3 | 5.6 | % | $ | 666.9 | |||||||||||||||||||
All Other | 246.9 | (15.3) | 291.5 | (11.0) | 327.5 | ||||||||||||||||||||||||
Total Premium Income | 944.3 | (5.2) | 995.8 | 0.1 | 994.4 | ||||||||||||||||||||||||
Net Investment Income | 1,070.6 | (7.6) | 1,159.0 | (15.4) | 1,370.3 | ||||||||||||||||||||||||
Other Income | 58.0 | (10.9) | 65.1 | (2.3) | 66.6 | ||||||||||||||||||||||||
Total | 2,072.9 | (6.6) | 2,219.9 | (8.7) | 2,431.3 | ||||||||||||||||||||||||
Benefits and Expenses | |||||||||||||||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 1,627.3 | (9.3) | 1,793.2 | (47.7) | 3,426.8 | ||||||||||||||||||||||||
Commissions | 75.7 | (6.0) | 80.5 | 2.7 | 78.4 | ||||||||||||||||||||||||
Interest and Debt Expense | — | — | — | N.M. | 3.1 | ||||||||||||||||||||||||
Other Expenses | 185.8 | (8.7) | 203.5 | 28.2 | 158.7 | ||||||||||||||||||||||||
Total | 1,888.8 | (9.1) | 2,077.2 | (43.4) | 3,667.0 | ||||||||||||||||||||||||
Income (Loss) Before Income Tax and Net Investment Gains and Losses | 184.1 | 29.0 | 142.7 | (111.5) | (1,235.7) | ||||||||||||||||||||||||
Long-term Care Reserve Increase | — | N.M. | 2.1 | (98.6) | 151.5 | ||||||||||||||||||||||||
Individual Disability Reserve Increase | — | N.M. | 6.4 | N.M. | — | ||||||||||||||||||||||||
Group Pension Reserve Increase | — | N.M. | 25.1 | 43.4 | 17.5 | ||||||||||||||||||||||||
Impacts from Closed Block Individual Disability Reinsurance Transaction | — | N.M. | 139.3 | (89.3) | 1,305.5 | ||||||||||||||||||||||||
Amortization of the Cost of Reinsurance | 63.8 | (19.3) | 79.1 | N.M. | 2.6 | ||||||||||||||||||||||||
Adjusted Operating Income | $ | 247.9 | (37.2) | $ | 394.7 | 63.5 | $ | 241.4 | |||||||||||||||||||||
Interest Adjusted Loss Ratio: | |||||||||||||||||||||||||||||
Long-term Care1 | 82.0 | % | 77.3 | % | 68.9 | % | |||||||||||||||||||||||
Operating Ratios (% of Premium Income): | |||||||||||||||||||||||||||||
Other Expense Ratio2 | 12.9 | % | 11.9 | % | 13.6 | % | |||||||||||||||||||||||
Income (Loss) Ratio | 19.5 | % | 14.3 | % | (124.3) | % | |||||||||||||||||||||||
Adjusted Operating Income Ratio | 26.3 | % | 39.6 | % | 24.3 | % | |||||||||||||||||||||||
Persistency: | |||||||||||||||||||||||||||||
Long-term Care | 95.7 | % | 95.6 | % | 94.8 | % | |||||||||||||||||||||||
1Excludes the $2.1 million reserve increase for the year ended 2021 related to the assumption update that occurred during the third quarter of 2021. Excludes the $151.5 million reserve increase for the year ended 2020 that occurred during the fourth quarter of 2020. | |||||||||||||||||||||||||||||
2Excludes amortization of the cost of reinsurance from the years ended 2022, 2021, and 2020. Also excludes $6.2 million and $21.0 million of transaction costs from 2021 and 2020, respectively, related to the two phases of the Closed Block individual disability reinsurance transaction that occurred during the first quarter of 2021 and the fourth quarter of 2020. | |||||||||||||||||||||||||||||
N.M. = not a meaningful percentage |
(in millions of dollars) | |||||||||||||||||||||||||||||
Year Ended December 31 | |||||||||||||||||||||||||||||
2022 | % Change | 2021 | % Change | 2020 | |||||||||||||||||||||||||
Adjusted Operating Revenue | |||||||||||||||||||||||||||||
Net Investment Income | $ | 52.5 | 88.2% | $ | 27.9 | 184.7% | $ | 9.8 | |||||||||||||||||||||
Other Income | 4.8 | (22.6) | 6.2 | N.M. | 1.1 | ||||||||||||||||||||||||
Total | 57.3 | 68.0 | 34.1 | N.M. | 10.9 | ||||||||||||||||||||||||
Interest, Debt, and Other Expenses | 221.6 | (27.4) | 305.3 | 23.3 | 247.7 | ||||||||||||||||||||||||
Loss Before Income Tax and Net Investment Gains and Losses | (164.3) | 39.4 | (271.2) | (14.5) | (236.8) | ||||||||||||||||||||||||
Impairment Loss on Internal-Use Software | — | N.M. | 12.1 | N.M. | — | ||||||||||||||||||||||||
Cost Related to Early Retirement of Debt | — | N.M. | 67.3 | N.M. | — | ||||||||||||||||||||||||
Impairment Loss on ROU Asset | — | N.M. | 13.9 | 9.4 | 12.7 | ||||||||||||||||||||||||
Cost Related to Organizational Design Update | — | — | — | N.M. | 23.3 | ||||||||||||||||||||||||
Adjusted Operating Loss | $ | (164.3) | 7.6 | $ | (177.9) | 11.4 | $ | (200.8) | |||||||||||||||||||||
N.M. = not a meaningful percentage |
(in millions of dollars) | ||||||||||||||||||||||||||||||||||||||
Classification | Fair Value | Net Unrealized Gain (Loss) | Fair Value with Gross Unrealized Loss | Gross Unrealized Loss | Fair Value with Gross Unrealized Gain | Gross Unrealized Gain | ||||||||||||||||||||||||||||||||
Basic Industry | $ | 2,554.5 | $ | (212.6) | $ | 1,975.5 | $ | 245.8 | $ | 579.0 | $ | 33.2 | ||||||||||||||||||||||||||
Capital Goods | 3,193.6 | (224.2) | 2,227.7 | 294.8 | 965.9 | 70.6 | ||||||||||||||||||||||||||||||||
Communications | 2,182.4 | (156.6) | 1,365.8 | 236.5 | 816.6 | 79.9 | ||||||||||||||||||||||||||||||||
Consumer Cyclical | 1,402.6 | (127.2) | 1,146.2 | 147.3 | 256.4 | 20.1 | ||||||||||||||||||||||||||||||||
Consumer Non-Cyclical | 5,763.3 | (537.5) | 4,097.5 | 654.6 | 1,665.8 | 117.1 | ||||||||||||||||||||||||||||||||
Energy | 2,770.0 | (72.1) | 1,467.1 | 155.0 | 1,302.9 | 82.9 | ||||||||||||||||||||||||||||||||
Financial Institutions | 3,473.9 | (443.7) | 3,075.4 | 464.3 | 398.5 | 20.6 | ||||||||||||||||||||||||||||||||
Mortgage/Asset-Backed | 573.3 | (18.8) | 386.7 | 27.0 | 186.6 | 8.2 | ||||||||||||||||||||||||||||||||
Sovereigns | 827.1 | (81.0) | 337.0 | 115.9 | 490.1 | 34.9 | ||||||||||||||||||||||||||||||||
Technology | 1,567.5 | (177.8) | 1,438.5 | 186.9 | 129.0 | 9.1 | ||||||||||||||||||||||||||||||||
Transportation | 1,620.3 | (164.5) | 1,269.5 | 183.1 | 350.8 | 18.6 | ||||||||||||||||||||||||||||||||
U.S. Government Agencies and Municipalities | 3,955.4 | (554.4) | 2,525.5 | 661.8 | 1,429.9 | 107.4 | ||||||||||||||||||||||||||||||||
Public Utilities | 4,956.9 | (214.0) | 2,497.4 | 355.0 | 2,459.5 | 141.0 | ||||||||||||||||||||||||||||||||
Total | $ | 34,840.8 | $ | (2,984.4) | $ | 23,809.8 | $ | 3,728.0 | $ | 11,031.0 | $ | 743.6 |
(in millions of dollars) | |||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||
December 31 | September 30 | June 30 | March 31 | December 31 | |||||||||||||||||||||||||
Fair Value < 100% >= 70% of Amortized Cost | |||||||||||||||||||||||||||||
<= 90 days | $ | 1.8 | $ | 27.1 | $ | 73.4 | $ | 24.8 | $ | 0.8 | |||||||||||||||||||
> 90 <= 180 days | 12.6 | 58.5 | 92.8 | 5.9 | 0.3 | ||||||||||||||||||||||||
> 180 <= 270 days | 39.1 | 103.8 | 13.5 | 1.9 | — | ||||||||||||||||||||||||
> 270 days <= 1 year | 84.7 | 15.2 | 3.3 | — | 2.2 | ||||||||||||||||||||||||
> 1 year <= 2 years | 17.5 | 3.8 | 0.2 | 1.8 | 2.5 | ||||||||||||||||||||||||
> 2 years <= 3 years | 0.5 | 0.7 | 1.4 | 3.7 | 0.3 | ||||||||||||||||||||||||
> 3 years | 2.7 | 3.4 | 2.9 | 7.9 | 5.6 | ||||||||||||||||||||||||
Sub-total | 158.9 | 212.5 | 187.5 | 46.0 | 11.7 | ||||||||||||||||||||||||
Fair Value < 70% >= 40% of Amortized Cost | |||||||||||||||||||||||||||||
> 90 <= 180 days | — | — | 6.1 | — | — | ||||||||||||||||||||||||
> 180 <= 270 days | — | 5.0 | 3.4 | — | — | ||||||||||||||||||||||||
> 270 days <= 1 year | 7.6 | — | 1.4 | — | — | ||||||||||||||||||||||||
> 1 year <= 2 years | 1.3 | — | — | — | — | ||||||||||||||||||||||||
> 2 years <= 3 years | 5.1 | 6.2 | 5.4 | — | — | ||||||||||||||||||||||||
> 3 years | 9.6 | 9.9 | 9.1 | — | — | ||||||||||||||||||||||||
Sub-total | 23.6 | 21.1 | 25.4 | — | — | ||||||||||||||||||||||||
Total | $ | 182.5 | $ | 233.6 | $ | 212.9 | $ | 46.0 | $ | 11.7 |
(in millions of dollars) | ||||||||||||||||||||
Year Ended December 31 | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Net Cash Provided by Operating Activities | $ | 1,418.7 | $ | 1,387.5 | $ | 469.3 | ||||||||||||||
Net Cash Used by Investing Activities | (955.9) | (1,340.6) | (267.7) | |||||||||||||||||
Net Cash Used by Financing Activities | (418.6) | (168.9) | (88.7) | |||||||||||||||||
Net Change in Cash and Bank Deposits | $ | 44.2 | $ | (122.0) | $ | 112.9 |
AM Best | Fitch | Moody's | S&P | ||||||||||||||||||||
Issuer Credit Ratings | bbb | BBB- | Baa3 | BBB | |||||||||||||||||||
Financial Strength Ratings | |||||||||||||||||||||||
Provident Life and Accident Insurance Company | A | A- | A3 | A | |||||||||||||||||||
Provident Life and Casualty Insurance Company | A | A- | NR | NR | |||||||||||||||||||
Unum Life Insurance Company of America | A | A- | A3 | A | |||||||||||||||||||
First Unum Life Insurance Company | A | A- | A3 | A | |||||||||||||||||||
Colonial Life & Accident Insurance Company | A | A- | A3 | A | |||||||||||||||||||
The Paul Revere Life Insurance Company | A | A- | A3 | A | |||||||||||||||||||
Starmount Life Insurance Company | A | NR | NR | NR | |||||||||||||||||||
Unum Insurance Company | A | A- | A3 | NR | |||||||||||||||||||
Unum Limited | NR | NR | NR | A- | |||||||||||||||||||
Outlooks | |||||||||||||||||||||||
Issuer Credit Rating | Positive | Positive | Stable | Stable | |||||||||||||||||||
Financial Strength Rating | Stable | Positive | Stable | Stable |
December 31, 2022 | |||||||||||||||||||||||
(in millions of dollars) | Notional Amount of Derivatives | Fair Value | Hypothetical | ||||||||||||||||||||
FV + 100 BP | Change in FV | ||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Fixed Maturity Securities 1 | $ | 34,840.8 | $ | 32,158.6 | $ | (2,682.2) | |||||||||||||||||
Mortgage Loans | 2,159.5 | 2,034.3 | (125.2) | ||||||||||||||||||||
Policy Loans, Net of Reinsurance Ceded | 364.5 | 339.0 | (25.5) | ||||||||||||||||||||
Liabilities | |||||||||||||||||||||||
Unrealized Adjustment to Reserves, Net of Reinsurance Ceded and Deferred Acquisition Costs 2 | $ | 559.9 | $ | 1,853.0 | $ | 1,293.1 | |||||||||||||||||
Long-term Debt | (3,072.0) | (2,681.3) | 390.7 | ||||||||||||||||||||
Derivatives 1 | |||||||||||||||||||||||
Swaps | $ | 935.6 | $ | 58.0 | $ | 55.9 | $ | (2.1) | |||||||||||||||
Forwards | 818.3 | (42.9) | (129.7) | (86.8) | |||||||||||||||||||
Embedded Derivative in Modified Coinsurance Arrangement | (13.9) | (9.5) | 4.4 |
December 31, 2021 | |||||||||||||||||||||||
(in millions of dollars) | Notional Amount of Derivatives | Fair Value | Hypothetical | ||||||||||||||||||||
FV + 100 BP | Change in FV | ||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Fixed Maturity Securities 1 | $ | 43,336.0 | $ | 39,613.6 | $ | (3,722.4) | |||||||||||||||||
Mortgage Loans | 2,677.8 | 2,510.9 | (166.9) | ||||||||||||||||||||
Policy Loans, Net of Reinsurance Ceded | 433.4 | 401.1 | (32.3) | ||||||||||||||||||||
Liabilities | |||||||||||||||||||||||
Unrealized Adjustment to Reserves, Net of Reinsurance Ceded and Deferred Acquisition Costs 2 | $ | (4,597.8) | $ | (2,526.9) | $ | 2,070.9 | |||||||||||||||||
Long-term Debt | (3,879.1) | (3,502.0) | 377.1 | ||||||||||||||||||||
Derivatives 1 | |||||||||||||||||||||||
Swaps | $ | 928.8 | $ | 3.1 | $ | 3.0 | $ | (0.1) | |||||||||||||||
Forwards | 41.7 | 1.4 | 1.4 | — | |||||||||||||||||||
Embedded Derivative in Modified Coinsurance Arrangement | (30.1) | (24.4) | 5.7 |
1st Line: Own and Manage | 2nd Line: Oversee | 3rd Line: Independent Assurance | ||||||||||||
Business processes and procedures employed throughout the Company through which management assumes and monitors significant risks | Governing bodies chartered with oversight of activities within the 1st and 2nd lines of defense, mitigation of substantial exposures, and management of emerging risks | Independent assurance on the effectiveness of governance, risk management, and internal control performed by internal audit and the board of directors | ||||||||||||
Page | |||||||||||
PCAOB ID: | 42 | ||||||||||
Reserves for Long Term Care Policy and Contract Benefits | ||||||||||||||
Description of the Matter | The Company’s reserves for individual and group long-term care policy and contract benefits are $14.0 billion of the $42.3 billion of Reserves for Future Policy and Contract Benefits on the consolidated balance sheet as of December 31, 2022. The two primary categories of long-term care reserves are policy reserves for claims not yet incurred and claim reserves for claims that have been incurred or are estimated to have been incurred but not yet reported. Notes 1 and 6 to the consolidated financial statements describe the accounting for these reserves. | |||||||||||||
Policy reserves are established based on a gross premium valuation method to estimate the difference between projected future policy benefits and future premiums utilizing assumptions established as of the most recent loss recognition. Claim reserves are established based on a tabular reserve methodology representing assumptions reflecting the best estimate of the present value of the liability for future claim payments and claim adjustment expenses. Management is required to evaluate its long-term care reserves each period to determine if a reserve deficiency exists. There is significant uncertainty in estimating long-term care reserves given the extended period over which claims are paid and sensitivity of the estimate to assumptions, including morbidity, mortality, claims incidence and resolutions, persistency, interest rates, and future premium rate increases. | ||||||||||||||
Auditing the long-term care policy and contract benefits reserves was complex due to the highly judgmental nature of the significant assumptions including morbidity, mortality, claims incidence and resolutions, persistency, interest rates and future premium rate increases used in the measurement process. The significant judgment and the sensitivity of the estimate to these assumptions can have a material effect on the valuation of the liability. | ||||||||||||||
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design, and tested the operating effectiveness of the Company’s internal controls over the long-term care reserves process, including controls over the review and approval of assumptions which incorporate the Company’s most recent experience. | |||||||||||||
To test long-term care policy and contract benefits liability we performed audit procedures, with the assistance of our actuarial specialists, that included, among others, an evaluation of the methodologies applied by management’s actuarial specialists with those methods used in prior periods. We evaluated the significant assumptions used by management in determining the policy and claims reserves by comparing the significant assumptions, including expected morbidity, mortality, claims incidence and resolutions, persistency, interest rates, and future premium rate increases to historical assumptions, prior actual experience, policyholder experience studies performed by management, available industry information, observable market data, or management’s estimates of prospective changes in these assumptions. In addition, we performed a review of the historical results of the development of the estimate, assessed management’s annual reserve adequacy test, and performed an independent recalculation of policy and contract benefit reserves for a sample of contracts which we compared to the actuarial model used by management. | ||||||||||||||
December 31 | |||||||||||
2022 | 2021 | ||||||||||
(in millions of dollars) | |||||||||||
Assets | |||||||||||
Investments | |||||||||||
Fixed Maturity Securities - at fair value (amortized cost of $37,825.2; $37,386.7; allowance for credit losses of $—; $—) | $ | 34,840.8 | $ | 43,336.0 | |||||||
Mortgage Loans (net of allowance for credit losses of $9.3; $8.3) | 2,435.4 | 2,560.4 | |||||||||
Policy Loans | 3,601.2 | 3,662.9 | |||||||||
Other Long-term Investments | 1,440.1 | 1,203.0 | |||||||||
Short-term Investments | 1,394.8 | 1,388.0 | |||||||||
Total Investments | 43,712.3 | 52,150.3 | |||||||||
Other Assets | |||||||||||
Cash and Bank Deposits | 119.2 | 75.0 | |||||||||
Accounts and Premiums Receivable (net of allowance for credit losses of $32.5; $34.2) | 1,482.1 | 1,519.9 | |||||||||
Reinsurance Recoverable (net of allowance for credit losses of $1.7; $2.3) | 10,218.6 | 10,919.3 | |||||||||
Accrued Investment Income | 615.0 | 602.7 | |||||||||
Deferred Acquisition Costs | 2,252.3 | 2,207.9 | |||||||||
Goodwill | 347.6 | 352.2 | |||||||||
Property and Equipment | 451.7 | 462.7 | |||||||||
Deferred Income Tax | 449.8 | — | |||||||||
Other Assets | 1,786.3 | 1,825.6 | |||||||||
Total Assets | $ | 61,434.9 | $ | 70,115.6 |
December 31 | |||||||||||
2022 | 2021 | ||||||||||
(in millions of dollars) | |||||||||||
Liabilities and Stockholders' Equity | |||||||||||
Liabilities | |||||||||||
Policy and Contract Benefits | $ | 1,839.8 | $ | 1,907.7 | |||||||
Reserves for Future Policy and Contract Benefits | 42,330.2 | 48,007.5 | |||||||||
Unearned Premiums | 352.7 | 347.5 | |||||||||
Other Policyholders’ Funds | 1,750.4 | 1,790.9 | |||||||||
Income Tax Payable | 190.9 | 159.1 | |||||||||
Deferred Income Tax | 9.2 | 458.4 | |||||||||
Short-term Debt | 2.0 | — | |||||||||
Long-term Debt | 3,427.8 | 3,442.2 | |||||||||
Other Liabilities | 2,334.4 | 2,585.9 | |||||||||
Total Liabilities | 52,237.4 | 58,699.2 | |||||||||
Commitments and Contingent Liabilities - Note 14 | |||||||||||
Stockholders' Equity | |||||||||||
Common Stock, $0.10 par | |||||||||||
Authorized: 725,000,000 shares | |||||||||||
Issued: 308,306,490 and 307,334,853 shares | 30.8 | 30.7 | |||||||||
Additional Paid-in Capital | 2,441.0 | 2,408.1 | |||||||||
Accumulated Other Comprehensive Income (Loss) | (2,756.6) | 354.1 | |||||||||
Retained Earnings | 12,912.1 | 11,853.2 | |||||||||
Treasury Stock - at cost:110,551,977 and 104,820,670 shares | (3,429.8) | (3,229.7) | |||||||||
Total Stockholders' Equity | 9,197.5 | 11,416.4 | |||||||||
Total Liabilities and Stockholders' Equity | $ | 61,434.9 | $ | 70,115.6 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars, except share data) | |||||||||||||||||
Revenue | |||||||||||||||||
Premium Income | $ | 9,623.4 | $ | 9,481.0 | $ | 9,378.1 | |||||||||||
Net Investment Income | 2,122.2 | 2,213.2 | 2,360.7 | ||||||||||||||
Net Investment Gain (Loss) | (15.7) | 76.7 | 1,199.1 | ||||||||||||||
Other Income | 261.1 | 242.9 | 224.2 | ||||||||||||||
Total Revenue | 11,991.0 | 12,013.8 | 13,162.1 | ||||||||||||||
Benefits and Expenses | |||||||||||||||||
Benefits and Change in Reserves for Future Benefits | 6,936.7 | 7,598.6 | 8,972.9 | ||||||||||||||
Commissions | 1,086.4 | 1,038.1 | 1,057.3 | ||||||||||||||
Interest and Debt Expense | 188.5 | 185.0 | 188.2 | ||||||||||||||
Cost Related to Early Retirement of Debt | 4.2 | 67.3 | — | ||||||||||||||
Deferral of Acquisition Costs | (556.9) | (508.1) | (576.2) | ||||||||||||||
Amortization of Deferred Acquisition Costs | 591.0 | 586.1 | 606.1 | ||||||||||||||
Compensation Expense | 1,089.5 | 975.2 | 953.2 | ||||||||||||||
Other Expenses | 1,020.2 | 1,008.6 | 996.6 | ||||||||||||||
Total Benefits and Expenses | 10,359.6 | 10,950.8 | 12,198.1 | ||||||||||||||
Income Before Income Tax | 1,631.4 | 1,063.0 | 964.0 | ||||||||||||||
Income Tax Expense (Benefit) | |||||||||||||||||
Current | 473.5 | 212.8 | (116.6) | ||||||||||||||
Deferred | (156.3) | 26.0 | 287.6 | ||||||||||||||
Total Income Tax Expense | 317.2 | 238.8 | 171.0 | ||||||||||||||
Net Income | $ | 1,314.2 | $ | 824.2 | $ | 793.0 | |||||||||||
Net Income Per Common Share | |||||||||||||||||
Basic | $ | 6.55 | $ | 4.04 | $ | 3.89 | |||||||||||
Assuming Dilution | $ | 6.50 | $ | 4.02 | $ | 3.89 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Net Income | $ | 1,314.2 | $ | 824.2 | $ | 793.0 | |||||||||||
Other Comprehensive Income (Loss) | |||||||||||||||||
Change in Net Unrealized Gain (Loss) on Securities Before Adjustment (net of tax expense (benefit) of $(1,890.8); $(346.9); $250.2) | (7,042.9) | (1,301.4) | 983.0 | ||||||||||||||
Change in Adjustment to Deferred Acquisition Costs and Reserves for Future Policy and Contract Benefits, Net of Reinsurance (net of tax expense (benefit) of $1,100.8; $316.8; $(138.2)) | 4,056.9 | 1,195.9 | (531.2) | ||||||||||||||
Change in Net Gain (Loss) on Hedges (net of tax benefit of $19.2; $9.8; $23.8) | (71.4) | (36.0) | (90.0) | ||||||||||||||
Change in Foreign Currency Translation Adjustment (net of tax expense (benefit) of $(0.1); $4.2; $(4.3)) | (115.2) | (12.6) | 20.3 | ||||||||||||||
Change in Unrecognized Pension and Postretirement Benefit Costs (net of tax expense (benefit) of $18.9; $42.1; $(34.8)) | 61.9 | 134.0 | (45.2) | ||||||||||||||
Total Other Comprehensive Income (Loss) | (3,110.7) | (20.1) | 336.9 | ||||||||||||||
Comprehensive Income (Loss) | $ | (1,796.5) | $ | 804.1 | $ | 1,129.9 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Common Stock | |||||||||||||||||
Balance at Beginning of Year | $ | 30.7 | $ | 30.7 | $ | 30.6 | |||||||||||
Common Stock Activity | 0.1 | — | 0.1 | ||||||||||||||
Balance at End of Year | 30.8 | 30.7 | 30.7 | ||||||||||||||
Additional Paid-in Capital | |||||||||||||||||
Balance at Beginning of Year | 2,408.1 | 2,376.2 | 2,348.1 | ||||||||||||||
Common Stock Activity | 32.9 | 31.9 | 28.1 | ||||||||||||||
Balance at End of Year | 2,441.0 | 2,408.1 | 2,376.2 | ||||||||||||||
Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||
Balance at Beginning of Year | 354.1 | 374.2 | 37.3 | ||||||||||||||
Other Comprehensive Income (Loss) | (3,110.7) | (20.1) | 336.9 | ||||||||||||||
Balance at End of Year | (2,756.6) | 354.1 | 374.2 | ||||||||||||||
Retained Earnings | |||||||||||||||||
Balance at Beginning of Year | 11,853.2 | 11,269.6 | 10,728.7 | ||||||||||||||
Adjustment to Adopt Accounting Standard Update - Note 1 | — | — | (18.9) | ||||||||||||||
Balance at Beginning of Year, as Adjusted | 11,853.2 | 11,269.6 | 10,709.8 | ||||||||||||||
Net Income | 1,314.2 | 824.2 | 793.0 | ||||||||||||||
Dividends to Stockholders (per common share: $1.26; $1.17; $1.14) | (255.3) | (240.6) | (233.2) | ||||||||||||||
Balance at End of Year | 12,912.1 | 11,853.2 | 11,269.6 | ||||||||||||||
Treasury Stock | |||||||||||||||||
Balance at Beginning of Year | (3,229.7) | (3,179.7) | (3,179.7) | ||||||||||||||
Purchases of Treasury Stock | (200.1) | (50.0) | — | ||||||||||||||
Balance at End of Year | (3,429.8) | (3,229.7) | (3,179.7) | ||||||||||||||
Total Stockholders' Equity at End of Year | $ | 9,197.5 | $ | 11,416.4 | $ | 10,871.0 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Cash Flows from Operating Activities | |||||||||||||||||
Net Income | $ | 1,314.2 | $ | 824.2 | $ | 793.0 | |||||||||||
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities | |||||||||||||||||
Change in Receivables | 566.0 | 678.0 | 242.9 | ||||||||||||||
Change in Deferred Acquisition Costs | 34.1 | 78.0 | 29.9 | ||||||||||||||
Change in Insurance Reserves and Liabilities | (282.0) | 74.2 | 1,481.8 | ||||||||||||||
Change in Income Taxes | (58.8) | 295.3 | (31.3) | ||||||||||||||
Change in Other Accrued Liabilities | (113.9) | 11.3 | 160.1 | ||||||||||||||
Non-cash Components of Net Investment Income | (247.0) | (254.7) | (120.5) | ||||||||||||||
Net Investment (Gain) Loss | 15.7 | (76.7) | (1,199.1) | ||||||||||||||
Depreciation | 110.5 | 119.8 | 113.6 | ||||||||||||||
Cash Related to Reinsurance Transaction | — | (456.8) | (1,087.2) | ||||||||||||||
Amortization of the Cost of Reinsurance | 63.8 | 79.1 | 2.6 | ||||||||||||||
Other, Net | 16.1 | 15.8 | 83.5 | ||||||||||||||
Net Cash Provided by Operating Activities | 1,418.7 | 1,387.5 | 469.3 | ||||||||||||||
Cash Flows from Investing Activities | |||||||||||||||||
Proceeds from Sales of Fixed Maturity Securities | 559.5 | 442.5 | 990.8 | ||||||||||||||
Proceeds from Maturities of Fixed Maturity Securities | 1,532.5 | 2,611.4 | 2,052.4 | ||||||||||||||
Proceeds from Sales and Maturities of Other Investments | 445.9 | 403.1 | 237.0 | ||||||||||||||
Purchase of Fixed Maturity Securities | (2,835.3) | (4,106.3) | (3,169.6) | ||||||||||||||
Purchase of Other Investments | (482.9) | (606.8) | (440.6) | ||||||||||||||
Net Sales (Purchases) of Short-term Investments | (22.6) | 76.5 | (133.1) | ||||||||||||||
Net Increase (Decrease) in Payables for Collateral on Investments | (50.8) | (50.7) | 314.5 | ||||||||||||||
Net Purchases of Property and Equipment | (102.2) | (110.3) | (119.1) | ||||||||||||||
Net Cash Used by Investing Activities | (955.9) | (1,340.6) | (267.7) | ||||||||||||||
Cash Flows from Financing Activities | |||||||||||||||||
Short-term Debt Repayment | — | — | (400.0) | ||||||||||||||
Issuance of Long-term Debt | 349.2 | 588.1 | 494.1 | ||||||||||||||
Long-term Debt Repayment | (364.0) | (500.0) | (80.0) | ||||||||||||||
Cost Related to Early Retirement of Debt | (3.6) | (62.8) | — | ||||||||||||||
Issuance of Common Stock | 4.0 | 3.4 | 4.4 | ||||||||||||||
Repurchase of Common Stock | (200.1) | (50.0) | — | ||||||||||||||
Dividends Paid to Stockholders | (254.2) | (239.4) | (231.9) | ||||||||||||||
Proceeds from Universal Life Policyholder Account Deposits | 119.8 | 128.1 | 138.4 | ||||||||||||||
Payments for Universal Life Policyholder Account Withdrawals | (72.0) | (80.7) | (74.3) | ||||||||||||||
Cash Received Related to Active Life Volatility Cover Agreement | 5.2 | 40.4 | 62.1 | ||||||||||||||
Other, Net | (2.9) | 4.0 | (1.5) | ||||||||||||||
Net Cash Used by Financing Activities | (418.6) | (168.9) | (88.7) | ||||||||||||||
Net Increase (Decrease) in Cash and Bank Deposits | 44.2 | (122.0) | 112.9 | ||||||||||||||
Cash and Bank Deposits at Beginning of Year | 75.0 | 197.0 | 84.1 | ||||||||||||||
Cash and Bank Deposits at End of Year | $ | 119.2 | $ | 75.0 | $ | 197.0 |
Standard | Description | Date of Adoption | Effect on Financial Statements | |||||||||||||||||
ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity's Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity's Own Equity | The amendments in this update simplified the accounting for convertible instruments by removing certain separation models in the guidance related to convertible instruments and expanded related disclosure requirements. The amendments also revised the requirements for a contract or embedded derivative that is potentially settled in an entity's own stock to be classified as equity and also amended certain guidance related to the computations of earnings per share for convertible instruments and contracts in an entity's own stock. This guidance was applied in the period of adoption. | January 1, 2022 | The adoption of this update did not have an effect on our financial position or results of operations, and did not expand our disclosures. |
Standard | Description | Date of Adoption | Effect on Financial Statements | |||||||||||||||||
ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes | The amendments in this update simplified the accounting for income taxes by removing certain exceptions in the guidance related to the following: 1. losses in continuing operations when there is income in other items, 2. foreign subsidiaries becoming equity method investments and vice versa, and 3. year-to-date interim period losses exceeding anticipated loss for the year. The amendments also simplified the accounting for income taxes related to the following: 1. franchise taxes partially based on income, 2. step up in the tax basis of goodwill, 3. allocation of tax expense to entities not subject to tax, 4. enacted changes in tax law or rates in interim periods, and 5. employee stock ownership programs and investments in qualified affordable housing projects accounted for using the equity method. | January 1, 2021 | The adoption of this update did not have a material effect on our financial position or results of operations. | |||||||||||||||||
Standard | Description | Date of Adoption | Effect on Financial Statements | |||||||||||||||||
ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment | This update eliminated the requirement to calculate the implied fair value of goodwill (the second step in the former two-step test) to measure a goodwill impairment charge. Instead, entities should perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the excess of the carrying amount over the fair value, with the loss not to exceed the total amount of goodwill allocated to that reporting unit. This guidance was applied in the period of adoption. | January 1, 2020 | The adoption of this update did not have an effect on our financial position or results of operations. | |||||||||||||||||
ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement | This update amended the fair value measurement guidance by removing or clarifying certain existing disclosure requirements, while also adding new disclosure requirements. Specifically, this update removed certain disclosures related to Level 1 and Level 2 transfers and removed the discussion regarding valuation processes of Level 3 fair value measurements. The update modified guidance related to investments in certain entities that calculate net asset value to explicitly require disclosure regarding timing of liquidation of the investee's assets and timing of redemption restrictions. The update added disclosures around the changes in unrealized gains and losses in other comprehensive income for recurring Level 3 investments held at the end of the reporting period and adds disclosures regarding certain unobservable inputs on Level 3 fair value measurements. The guidance was applied both retrospectively and prospectively, depending on the specific requirement of the update. | December 31, 2018 for the removal and modification of certain disclosures and January 1, 2020 for the addition of certain disclosures. | The adoption of this update modified our disclosures but did not have an impact on our financial position or results of operations. | |||||||||||||||||
Standard | Description | Date of Adoption | Effect on Financial Statements | |||||||||||||||||
ASU 2018-14, Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans | This update amends the defined benefit pension and other postretirement benefit guidance by removing or clarifying certain existing disclosure requirements, while also adding new disclosure requirements. Specifically, this update removes the requirement to disclose the effects of a one-percentage point change in the assumed healthcare cost trend and the requirement to disclose amounts in accumulated other comprehensive income expected to be recognized as part of net periodic benefit cost of the next year. This update adds a requirement to describe the reasons for significant gains and losses related to changes in the benefit obligation for the period. The update also clarifies that the projected benefit obligation (PBO) and accumulated benefit obligation (ABO) and fair value of plan assets are to be disclosed for plans with PBOs or ABOs in excess of plan assets. The guidance was applied retrospectively. | December 31, 2020 | The adoption of this update modified our disclosures but did not have an impact on our financial position or results of operations. | |||||||||||||||||
ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments—Credit Losses | This update amended the guidance on the impairment of financial instruments. The update added an impairment model known as the current expected credit loss model that is based on expected losses rather than incurred losses and will generally result in earlier recognition of allowances for losses. The current expected credit loss model applies to financial instruments such as mortgage loans, fixed maturity securities classified as held-to-maturity, and certain receivables. The update also modified the other-than-temporary impairment model used for available-for-sale fixed maturity securities such that credit losses are recognized as an allowance rather than as a reduction in the amortized cost of the security. The reversal of previously recognized credit losses on available-for-sale fixed maturity securities is allowed under specified circumstances. Additional disclosures are also required, including information used to develop the allowance for losses. The guidance was applied using a modified retrospective approach through a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. For available-for-sale fixed maturity securities, the update was applied prospectively. Other-than-temporary impairment losses recognized on available-for-sale fixed maturity securities prior to adoption of the update cannot be reversed. This guidance was applied in the period of adoption. | January 1, 2020 | The adoption of this update resulted in a cumulative-effect reduction to retained earnings of $18.9 million with a corresponding decrease to mortgage loans of $8.3 million, a decrease to accounts and premiums receivable of $13.5 million and a decrease to deferred income tax of $5.0 million. There were also immaterial impacts to reinsurance recoverable and other liabilities. |
Level 2 | Level 3 | ||||||||||||||||
Instrument | Observable Inputs | Unobservable Inputs | |||||||||||||||
Foreign Governments | |||||||||||||||||
Valuation Method | Principally the market approach | Principally the market approach | |||||||||||||||
Valuation Techniques / Inputs | Prices obtained from external pricing services | Analysis of similar bonds, adjusted for comparability | |||||||||||||||
Non-binding broker quotes | |||||||||||||||||
Call provisions | |||||||||||||||||
Public Utilities | |||||||||||||||||
Valuation Method | Principally the market and income approaches | Principally the market and income approaches | |||||||||||||||
Valuation Techniques / Inputs | Prices obtained from external pricing services | Change in benchmark reference | |||||||||||||||
Public Utilities - Continued | |||||||||||||||||
Non-binding broker quotes | Analysis of similar bonds, adjusted for comparability | ||||||||||||||||
Benchmark yields | Discount for size - illiquidity | ||||||||||||||||
Transactional data for new issuances and secondary trades | Volatility of credit | ||||||||||||||||
Security cash flows and structures | Lack of marketability | ||||||||||||||||
Recent issuance / supply | |||||||||||||||||
Audited financial statements | |||||||||||||||||
Security and issuer level spreads | |||||||||||||||||
Security creditor ratings/maturity/capital structure/optionality | |||||||||||||||||
Public covenants | |||||||||||||||||
Comparative bond analysis | |||||||||||||||||
Relevant reports issued by analysts and rating agencies | |||||||||||||||||
Mortgage/Asset-Backed Securities | |||||||||||||||||
Valuation Method | Principally the market and income approaches | Principally the market approach | |||||||||||||||
Valuation Techniques / Inputs | Prices obtained from external pricing services | Analysis of similar bonds, adjusted for comparability | |||||||||||||||
Non-binding broker quotes | Prices obtained from external pricing services | ||||||||||||||||
Security cash flows and structures | |||||||||||||||||
Underlying collateral | |||||||||||||||||
Prepayment speeds/loan performance/delinquencies | |||||||||||||||||
Relevant reports issued by analysts and rating agencies | |||||||||||||||||
Audited financial statements |
Level 2 | Level 3 | ||||||||||||||||
Instrument | Observable Inputs | Unobservable Inputs | |||||||||||||||
All Other Corporate Bonds | |||||||||||||||||
Valuation Method | Principally the market and income approaches | Principally the market and income approaches | |||||||||||||||
Valuation Techniques / Inputs | Prices obtained from external pricing services | Change in benchmark reference | |||||||||||||||
Non-binding broker quotes | Discount for size - illiquidity | ||||||||||||||||
Benchmark yields | Volatility of credit | ||||||||||||||||
Transactional data for new issuances and secondary trades | Lack of marketability | ||||||||||||||||
Security cash flows and structures | Prices obtained from external pricing services | ||||||||||||||||
Recent issuance / supply | |||||||||||||||||
Security and issuer level spreads | |||||||||||||||||
Security creditor ratings/maturity/capital structure/optionality | |||||||||||||||||
All Other Corporate Bonds - Continued | |||||||||||||||||
Public covenants | |||||||||||||||||
Comparative bond analysis | |||||||||||||||||
Relevant reports issued by analysts and rating agencies | |||||||||||||||||
Audited financial statements | |||||||||||||||||
Redeemable Preferred Stocks | |||||||||||||||||
Valuation Method | Principally the market approach | Principally the market approach | |||||||||||||||
Valuation Techniques / Inputs | Non-binding broker quotes | Financial statement analysis | |||||||||||||||
Benchmark yields | |||||||||||||||||
Comparative bond analysis | |||||||||||||||||
Call provisions | |||||||||||||||||
Relevant reports issued by analysts and rating agencies | |||||||||||||||||
Audited financial statements | |||||||||||||||||
Perpetual Preferred and Equity Securities | |||||||||||||||||
Valuation Method | Principally the market approach | Principally the market and income approaches | |||||||||||||||
Valuation Techniques / Inputs | Prices obtained from external pricing services | Financial statement analysis | |||||||||||||||
Non-binding broker quotes |
December 31, 2022 | ||||||||||||||||||||
Investment Category | Fair Value | Redemption Term / Redemption Notice | Unfunded Commitments | |||||||||||||||||
(in millions of dollars) | (in millions of dollars) | |||||||||||||||||||
Private Credit | (a) | $ | 239.3 | Not redeemable | $ | 90.9 | ||||||||||||||
35.7 | Initial 2 year lock on each new investment / Quarterly after 2 year lock with 90 days notice | 13.4 | ||||||||||||||||||
Total Private Credit | 275.0 | 104.3 | ||||||||||||||||||
Private Equity | (b) | 453.6 | Not redeemable | 377.2 | ||||||||||||||||
31.7 | Initial 5.5 year lock on each new investment / Quarterly after 5.5 year lock with 90 days notice | 39.1 | ||||||||||||||||||
Total Private Equity | 485.3 | 416.3 | ||||||||||||||||||
Real Assets | (c) | 373.9 | Not redeemable | 256.3 | ||||||||||||||||
60.1 | Quarterly / 90 days notice | — | ||||||||||||||||||
Total Real Assets | 434.0 | 256.3 | ||||||||||||||||||
Total Partnerships | $ | 1,194.3 | $ | 776.9 |
December 31, 2021 | ||||||||||||||||||||
Investment Category | Fair Value | Redemption Term / Redemption Notice | Unfunded Commitments | |||||||||||||||||
(in millions of dollars) | (in millions of dollars) | |||||||||||||||||||
Private Credit | (a) | $ | 240.6 | Not redeemable | $ | 143.7 | ||||||||||||||
38.8 | Initial 2 year lock on each new investment / Quarterly after 2 year lock with 90 days notice | 6.8 | ||||||||||||||||||
Total Private Credit | 279.4 | 150.5 | ||||||||||||||||||
Private Equity | (b) | 365.8 | Not redeemable | 274.3 | ||||||||||||||||
18.8 | Initial 5.5 year lock on each new investment / Quarterly after 5.5 year lock with 90 days notice | 50.3 | ||||||||||||||||||
Total Private Equity | 384.6 | 324.6 | ||||||||||||||||||
Real Assets | (c) | 256.2 | Not redeemable | 278.1 | ||||||||||||||||
58.4 | Quarterly / 90 days notice | — | ||||||||||||||||||
Total Real Assets | 314.6 | 278.1 | ||||||||||||||||||
Total Partnerships | $ | 978.6 | $ | 753.2 |
December 31, 2022 | |||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | NAV | Total | |||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Fixed Maturity Securities | |||||||||||||||||||||||||||||
United States Government and Government Agencies and Authorities | $ | 81.7 | $ | 416.5 | $ | — | $ | — | $ | 498.2 | |||||||||||||||||||
States, Municipalities, and Political Subdivisions | 8.7 | 3,448.3 | 0.2 | — | 3,457.2 | ||||||||||||||||||||||||
Foreign Governments | — | 827.1 | — | — | 827.1 | ||||||||||||||||||||||||
Public Utilities | 160.1 | 4,796.8 | — | — | 4,956.9 | ||||||||||||||||||||||||
Mortgage/Asset-Backed Securities | — | 551.3 | 22.0 | — | 573.3 | ||||||||||||||||||||||||
All Other Corporate Bonds | 4,268.6 | 20,097.3 | 158.7 | — | 24,524.6 | ||||||||||||||||||||||||
Redeemable Preferred Stocks | — | 3.5 | — | — | 3.5 | ||||||||||||||||||||||||
Total Fixed Maturity Securities | 4,519.1 | 30,140.8 | 180.9 | — | 34,840.8 | ||||||||||||||||||||||||
Other Long-term Investments | |||||||||||||||||||||||||||||
Derivatives | |||||||||||||||||||||||||||||
Forwards | |||||||||||||||||||||||||||||
Foreign Exchange Contracts | |||||||||||||||||||||||||||||
Total Derivatives | |||||||||||||||||||||||||||||
Perpetual Preferred and Equity Securities | — | 9.6 | 16.2 | — | 25.8 | ||||||||||||||||||||||||
Private Equity Partnerships | — | — | — | 1,194.3 | 1,194.3 | ||||||||||||||||||||||||
Total Other Long-term Investments | — | 98.7 | 16.2 | 1,194.3 | 1,309.2 | ||||||||||||||||||||||||
Total Financial Instrument Assets Carried at Fair Value | $ | 4,519.1 | $ | 30,239.5 | $ | 197.1 | $ | 1,194.3 | $ | 36,150.0 | |||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Other Liabilities | |||||||||||||||||||||||||||||
Derivatives | |||||||||||||||||||||||||||||
Forwards | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Foreign Exchange Contracts | |||||||||||||||||||||||||||||
Embedded Derivative in Modified Coinsurance Arrangement | |||||||||||||||||||||||||||||
Total Derivatives | |||||||||||||||||||||||||||||
Total Financial Instrument Liabilities Carried at Fair Value | $ | — | $ | 74.0 | $ | 13.9 | $ | — | $ | 87.9 |
December 31, 2021 | |||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | NAV | Total | |||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Fixed Maturity Securities | |||||||||||||||||||||||||||||
United States Government and Government Agencies and Authorities | $ | — | $ | 580.1 | $ | — | $ | — | $ | 580.1 | |||||||||||||||||||
States, Municipalities, and Political Subdivisions | — | 4,714.1 | 13.4 | — | 4,727.5 | ||||||||||||||||||||||||
Foreign Governments | — | 1,125.8 | 20.8 | — | 1,146.6 | ||||||||||||||||||||||||
Public Utilities | 230.8 | 6,140.7 | 44.5 | — | 6,416.0 | ||||||||||||||||||||||||
Mortgage/Asset-Backed Securities | — | 451.1 | 187.2 | — | 638.3 | ||||||||||||||||||||||||
All Other Corporate Bonds | 3,288.7 | 25,673.2 | 861.5 | — | 29,823.4 | ||||||||||||||||||||||||
Redeemable Preferred Stocks | — | 4.1 | — | — | 4.1 | ||||||||||||||||||||||||
Total Fixed Maturity Securities | 3,519.5 | 38,689.1 | 1,127.4 | — | 43,336.0 | ||||||||||||||||||||||||
Other Long-term Investments | |||||||||||||||||||||||||||||
Derivatives | |||||||||||||||||||||||||||||
Foreign Exchange Contracts | — | 39.5 | — | — | 39.5 | ||||||||||||||||||||||||
Total Derivatives | — | 39.5 | — | — | 39.5 | ||||||||||||||||||||||||
Perpetual Preferred and Equity Securities | — | 27.9 | 5.8 | — | 33.7 | ||||||||||||||||||||||||
Private Equity Partnerships | — | — | — | 978.6 | 978.6 | ||||||||||||||||||||||||
Total Other Long-term Investments | — | 67.4 | 5.8 | 978.6 | 1,051.8 | ||||||||||||||||||||||||
Total Financial Instrument Assets Carried at Fair Value | $ | 3,519.5 | $ | 38,756.5 | $ | 1,133.2 | $ | 978.6 | $ | 44,387.8 | |||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Other Liabilities | |||||||||||||||||||||||||||||
Derivatives | |||||||||||||||||||||||||||||
Foreign Exchange Contracts | $ | — | $ | 35.0 | $ | — | $ | — | $ | 35.0 | |||||||||||||||||||
Embedded Derivative in Modified Coinsurance Arrangement | — | — | 30.1 | — | 30.1 | ||||||||||||||||||||||||
Total Derivatives | — | 35.0 | 30.1 | — | 65.1 | ||||||||||||||||||||||||
Total Financial Instrument Liabilities Carried at Fair Value | $ | — | $ | 35.0 | $ | 30.1 | $ | — | $ | 65.1 |
Year Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
Fair Value Beginning of Year | Total Realized and Unrealized Investment Gains (Losses) Included in | Purchases | Sales/Maturities | Level 3 Transfers | Fair Value End of Year | Change in Unrealized Gain (Loss) on Securities Held at the End of Period included in | ||||||||||||||||||||||||||
Earnings | OCI | Into | Out of | OCI | Earnings | |||||||||||||||||||||||||||
(in millions of dollars) | ||||||||||||||||||||||||||||||||
Fixed Maturity Securities | ||||||||||||||||||||||||||||||||
States, Municipalities, and Political Subdivisions | $ | 13.4 | $ | — | $ | (0.1) | $ | — | $ | — | $ | 0.3 | $ | (13.4) | $ | 0.2 | $ | (0.1) | $ | — | ||||||||||||
Foreign Governments | 20.8 | — | (0.8) | — | (20.0) | — | — | — | (0.8) | — | ||||||||||||||||||||||
Public Utilities | 44.5 | — | (2.8) | — | (12.8) | 15.6 | (44.5) | — | (2.8) | — | ||||||||||||||||||||||
Mortgage/Asset-Backed Securities | 187.2 | — | (0.3) | 20.7 | (10.6) | — | (175.0) | 22.0 | (0.3) | — | ||||||||||||||||||||||
All Other Corporate Bonds | 861.5 | — | (32.0) | 25.3 | (102.3) | 161.9 | (755.7) | 158.7 | (32.0) | — | ||||||||||||||||||||||
Total Fixed Maturity Securities | 1,127.4 | — | (36.0) | 46.0 | (145.7) | 177.8 | (988.6) | 180.9 | (36.0) | — | ||||||||||||||||||||||
Perpetual Preferred and Equity Securities | 5.8 | 3.0 | — | 7.1 | — | 0.3 | — | 16.2 | — | 3.0 | ||||||||||||||||||||||
Embedded Derivative in Modified Coinsurance Arrangement | (30.1) | 16.2 | — | — | — | — | — | (13.9) | — | 16.2 | ||||||||||||||||||||||
Year Ended December 31, 2021 | ||||||||||||||||||||||||||||||||
Fair Value Beginning of Year | Total Realized and Unrealized Investment Gains (Losses) Included in | Purchases | Sales/Maturities | Level 3 Transfers | Fair Value End of Year | Change in Unrealized Gain (Loss) on Securities Held at the End of Period included in | ||||||||||||||||||||||||||
Earnings | OCI | Into | Out of | OCI | Earnings | |||||||||||||||||||||||||||
(in millions of dollars) | ||||||||||||||||||||||||||||||||
Fixed Maturity Securities | ||||||||||||||||||||||||||||||||
States, Municipalities, and Political Subdivisions | $ | 15.5 | $ | — | $ | (2.1) | $ | — | $ | — | $ | — | $ | — | $ | 13.4 | $ | (2.1) | $ | — | ||||||||||||
Foreign Governments | 21.8 | — | (1.0) | — | — | — | — | 20.8 | (1.0) | — | ||||||||||||||||||||||
Public Utilities | 185.7 | — | (2.3) | — | (44.0) | 36.0 | (130.9) | 44.5 | (2.3) | — | ||||||||||||||||||||||
Mortgage/Asset-Backed Securities | 81.3 | — | (96.0) | — | (72.3) | 274.2 | — | 187.2 | (96.0) | — | ||||||||||||||||||||||
All Other Corporate Bonds | 943.1 | — | (24.6) | 249.9 | (80.2) | 77.6 | (304.3) | 861.5 | (24.6) | — | ||||||||||||||||||||||
Total Fixed Maturity Securities | 1,247.4 | — | (126.0) | 249.9 | (196.5) | 387.8 | (435.2) | 1,127.4 | (126.0) | — | ||||||||||||||||||||||
Perpetual Preferred and Equity Securities | 4.7 | 0.1 | — | 1.0 | — | — | — | 5.8 | — | 0.1 | ||||||||||||||||||||||
Embedded Derivative in Modified Coinsurance Arrangement | (39.8) | 9.7 | — | — | — | — | — | (30.1) | — | 9.7 | ||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||
Fair Value | Valuation Method | Unobservable Input | Range/Weighted Average | ||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||
Fixed Maturity Securities | |||||||||||||||||||||||
All Other Corporate Bonds - Private | $ | 15.3 | Market Approach | Volatility of Credit Market Convention | (a) (b) | 5.41% - 5.41% / 5.41% Priced at Par Value | |||||||||||||||||
Perpetual Preferred and Equity Securities | 16.2 | Market Approach | Market Convention | (b) | Priced at Cost, Owner's Equity, or Most Recent Round | ||||||||||||||||||
Embedded Derivative in Modified Coinsurance Arrangement | (13.9) | Discounted Cash Flows | Projected Liability Cash Flows Weighted Spread of Swap Curve | (d) | Actuarial Assumptions 0.6% |
December 31, 2021 | |||||||||||||||||||||||
Fair Value | Valuation Method | Unobservable Input | Range/Weighted Average | ||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||
Fixed Maturity Securities | |||||||||||||||||||||||
All Other Corporate Bonds - Private | $ | 111.8 | Market Approach | Volatility of Credit Lack of Marketability | (a) (c) | 6.30% - 6.30% / 6.30% 0.14% - 0.73% / 0.51% | |||||||||||||||||
Perpetual Preferred and Equity Securities | 5.8 | Market Approach | Market Convention | (b) | Priced at Cost or Owner's Equity | ||||||||||||||||||
Embedded Derivative in Modified Coinsurance Arrangement | (30.1) | Discounted Cash Flows | Projected Liability Cash Flows Weighted Spread of Swap Curve | (d) | Actuarial Assumptions 0.7% |
December 31, 2022 | |||||||||||||||||||||||||||||
Estimated Fair Value | |||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Carrying Value | |||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Mortgage Loans | $ | — | $ | 2,159.5 | $ | — | $ | 2,159.5 | $ | 2,435.4 | |||||||||||||||||||
Policy Loans | — | — | 3,677.0 | 3,677.0 | 3,601.2 | ||||||||||||||||||||||||
Other Long-term Investments | |||||||||||||||||||||||||||||
Miscellaneous Long-term Investments | — | 17.1 | 1.3 | 18.4 | 18.4 | ||||||||||||||||||||||||
Total Financial Instrument Assets Not Carried at Fair Value | $ | — | $ | 2,176.6 | $ | 3,678.3 | $ | 5,854.9 | $ | 6,055.0 | |||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Long-term Debt | $ | 2,288.9 | $ | 783.1 | $ | — | $ | 3,072.0 | $ | 3,427.8 | |||||||||||||||||||
Other Liabilities | |||||||||||||||||||||||||||||
Unfunded Commitments | — | 0.7 | — | 0.7 | 0.7 | ||||||||||||||||||||||||
Payable for Collateral on FHLB Funding Agreements | — | 99.1 | — | 99.1 | 99.1 | ||||||||||||||||||||||||
Total Financial Instrument Liabilities Not Carried at Fair Value | $ | 2,288.9 | $ | 882.9 | $ | — | $ | 3,171.8 | $ | 3,527.6 | |||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||
Estimated Fair Value | |||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Carrying Value | |||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Mortgage Loans | $ | — | $ | 2,677.8 | $ | — | $ | 2,677.8 | $ | 2,560.4 | |||||||||||||||||||
Policy Loans | — | — | 3,807.1 | 3,807.1 | 3,662.9 | ||||||||||||||||||||||||
Other Long-term Investments | |||||||||||||||||||||||||||||
Miscellaneous Long-term Investments | — | 22.1 | 9.5 | 31.6 | 31.6 | ||||||||||||||||||||||||
Total Financial Instrument Assets Not Carried at Fair Value | $ | — | $ | 2,699.9 | $ | 3,816.6 | $ | 6,516.5 | $ | 6,254.9 | |||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Long-term Debt | $ | 2,237.3 | $ | 1,641.8 | $ | — | $ | 3,879.1 | $ | 3,442.2 | |||||||||||||||||||
Other Liabilities | |||||||||||||||||||||||||||||
Unfunded Commitments | — | 0.7 | — | 0.7 | 0.7 | ||||||||||||||||||||||||
Payable for Collateral on FHLB Funding Agreements | — | 160.9 | — | 160.9 | 160.9 | ||||||||||||||||||||||||
Total Financial Instrument Liabilities Not Carried at Fair Value | $ | 2,237.3 | $ | 1,803.4 | $ | — | $ | 4,040.7 | $ | 3,603.8 | |||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||
Amortized Cost, Gross of ACL(1) | ACL(1) | Gross Unrealized Gain | Gross Unrealized Loss | Fair Value | |||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
United States Government and Government Agencies and Authorities | $ | 503.8 | $ | — | $ | 20.3 | $ | 25.9 | $ | 498.2 | |||||||||||||||||||
States, Municipalities, and Political Subdivisions | 4,006.0 | — | 87.1 | 635.9 | 3,457.2 | ||||||||||||||||||||||||
Foreign Governments | 908.1 | — | 34.9 | 115.9 | 827.1 | ||||||||||||||||||||||||
Public Utilities | 5,170.9 | — | 141.0 | 355.0 | 4,956.9 | ||||||||||||||||||||||||
Mortgage/Asset-Backed Securities | 592.1 | — | 8.2 | 27.0 | 573.3 | ||||||||||||||||||||||||
All Other Corporate Bonds | 26,640.3 | — | 452.1 | 2,567.8 | 24,524.6 | ||||||||||||||||||||||||
Redeemable Preferred Stocks | 4.0 | — | — | 0.5 | 3.5 | ||||||||||||||||||||||||
Total Fixed Maturity Securities | $ | 37,825.2 | $ | — | $ | 743.6 | $ | 3,728.0 | $ | 34,840.8 |
December 31, 2021 | |||||||||||||||||||||||||||||
Amortized Cost, Gross of ACL(1) | ACL(1) | Gross Unrealized Gain | Gross Unrealized Loss | Fair Value | |||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
United States Government and Government Agencies and Authorities | $ | 460.1 | $ | — | $ | 120.1 | $ | 0.1 | $ | 580.1 | |||||||||||||||||||
States, Municipalities, and Political Subdivisions | 4,150.2 | — | 584.2 | 6.9 | 4,727.5 | ||||||||||||||||||||||||
Foreign Governments | 952.0 | — | 215.3 | 20.7 | 1,146.6 | ||||||||||||||||||||||||
Public Utilities | 5,266.4 | — | 1,159.4 | 9.8 | 6,416.0 | ||||||||||||||||||||||||
Mortgage/Asset-Backed Securities | 587.9 | — | 50.4 | — | 638.3 | ||||||||||||||||||||||||
All Other Corporate Bonds | 25,966.1 | — | 3,919.9 | 62.6 | 29,823.4 | ||||||||||||||||||||||||
Redeemable Preferred Stocks | 4.0 | — | 0.1 | — | 4.1 | ||||||||||||||||||||||||
Total Fixed Maturity Securities | $ | 37,386.7 | $ | — | $ | 6,049.4 | $ | 100.1 | $ | 43,336.0 |
December 31, 2022 | |||||||||||||||||||||||
Less Than 12 Months | 12 Months or Greater | ||||||||||||||||||||||
Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||
United States Government and Government Agencies and Authorities | $ | 246.6 | $ | 22.6 | $ | 12.2 | $ | 3.3 | |||||||||||||||
States, Municipalities, and Political Subdivisions | 1,920.1 | 476.1 | 346.6 | 159.8 | |||||||||||||||||||
Foreign Governments | 160.1 | 47.9 | 176.9 | 68.0 | |||||||||||||||||||
Public Utilities | 2,242.2 | 252.0 | 255.2 | 103.0 | |||||||||||||||||||
Mortgage/Asset-Backed Securities | 386.6 | 27.0 | 0.1 | — | |||||||||||||||||||
All Other Corporate Bonds | 15,865.6 | 1,799.7 | 2,194.1 | 768.1 | |||||||||||||||||||
Redeemable Preferred Stocks | 3.5 | 0.5 | — | — | |||||||||||||||||||
Total Fixed Maturity Securities | $ | 20,824.7 | $ | 2,625.8 | $ | 2,985.1 | $ | 1,102.2 |
December 31, 2021 | |||||||||||||||||||||||
Less Than 12 Months | 12 Months or Greater | ||||||||||||||||||||||
Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||
United States Government and Government Agencies and Authorities | $ | 9.3 | $ | 0.1 | $ | — | $ | — | |||||||||||||||
States, Municipalities, and Political Subdivisions | 326.4 | 6.9 | 0.4 | — | |||||||||||||||||||
Foreign Governments | 234.4 | 18.9 | 10.7 | 1.8 | |||||||||||||||||||
Public Utilities | 263.3 | 9.1 | 17.6 | 0.7 | |||||||||||||||||||
Mortgage/Asset-Backed Securities | 29.2 | — | 0.1 | — | |||||||||||||||||||
All Other Corporate Bonds | 2,146.3 | 51.6 | 199.4 | 11.0 | |||||||||||||||||||
Total Fixed Maturity Securities | $ | 3,008.9 | $ | 86.6 | $ | 228.2 | $ | 13.5 |
December 31, 2022 | |||||||||||||||||||||||||||||
Amortized Cost, Net of ACL(1) | Unrealized Gain Position | Unrealized Loss Position | |||||||||||||||||||||||||||
Gross Gain | Fair Value | Gross Loss | Fair Value | ||||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
1 year or less | $ | 1,133.5 | $ | 2.9 | $ | 339.1 | $ | 5.7 | $ | 791.6 | |||||||||||||||||||
Over 1 year through 5 years | 7,090.8 | 86.7 | 1,953.2 | 238.4 | 4,985.9 | ||||||||||||||||||||||||
Over 5 years through 10 years | 10,096.7 | 294.8 | 3,538.9 | 863.8 | 5,988.8 | ||||||||||||||||||||||||
Over 10 years | 18,912.1 | 351.0 | 5,013.2 | 2,593.1 | 11,656.8 | ||||||||||||||||||||||||
37,233.1 | 735.4 | 10,844.4 | 3,701.0 | 23,423.1 | |||||||||||||||||||||||||
Mortgage/Asset-Backed Securities | 592.1 | 8.2 | 186.6 | 27.0 | 386.7 | ||||||||||||||||||||||||
Total Fixed Maturity Securities | $ | 37,825.2 | $ | 743.6 | $ | 11,031.0 | $ | 3,728.0 | $ | 23,809.8 |
December 31, 2021 | |||||||||||||||||||||||||||||
Amortized Cost, Net of ACL(1) | Unrealized Gain Position | Unrealized Loss Position | |||||||||||||||||||||||||||
Gross Gain | Fair Value | Gross Loss | Fair Value | ||||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
1 year or less | $ | 767.3 | $ | 17.6 | $ | 756.0 | $ | 0.1 | $ | 28.9 | |||||||||||||||||||
Over 1 year through 5 years | 6,613.2 | 540.2 | 7,050.5 | 6.0 | 96.9 | ||||||||||||||||||||||||
Over 5 years through 10 years | 10,614.3 | 1,453.3 | 10,905.0 | 26.0 | 1,136.6 | ||||||||||||||||||||||||
Over 10 years | 18,804.0 | 3,987.9 | 20,778.4 | 68.0 | 1,945.4 | ||||||||||||||||||||||||
36,798.8 | 5,999.0 | 39,489.9 | 100.1 | 3,207.8 | |||||||||||||||||||||||||
Mortgage/Asset-Backed Securities | 587.9 | 50.4 | 609.0 | — | 29.3 | ||||||||||||||||||||||||
Total Fixed Maturity Securities | $ | 37,386.7 | $ | 6,049.4 | $ | 40,098.9 | $ | 100.1 | $ | 3,237.1 |
Gross Unrealized Loss | |||||||||||||||||||||||
Fair Value | Gross Unrealized Gain | Amount | Percent of Total Gross Unrealized Loss | ||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||
Investment-Grade | $ | 32,851.0 | $ | 734.6 | $ | 3,545.5 | 95.1 | % | |||||||||||||||
Below-Investment-Grade | 1,989.8 | 9.0 | 182.5 | 4.9 | |||||||||||||||||||
Total Fixed Maturity Securities | $ | 34,840.8 | $ | 743.6 | $ | 3,728.0 | 100.0 | % |
Year Ended December 31 | ||||||||||||||
2022 | 2021 | |||||||||||||
(in millions of dollars) | ||||||||||||||
Balance, beginning of period | $ | — | $ | 6.8 | ||||||||||
Credit losses on securities for which credit losses were not previously recorded | 4.6 | — | ||||||||||||
Change in allowance on securities with allowance recorded in previous period | — | 0.5 | ||||||||||||
Change in allowance on securities disposed during the period | (4.6) | (7.3) | ||||||||||||
Balance, end of period | $ | — | $ | — |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Income Tax Credits | $ | 8.0 | $ | 21.6 | $ | 33.2 | |||||||||||
Amortization, Net of Tax | (5.9) | (15.0) | (21.9) | ||||||||||||||
Income Tax Benefit | $ | 2.1 | $ | 6.6 | $ | 11.3 |
December 31 | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||
Carrying | Percent of | Carrying | Percent of | ||||||||||||||||||||
Amount | Total | Amount | Total | ||||||||||||||||||||
Property Type | |||||||||||||||||||||||
Apartment | $ | 688.6 | 28.3 | % | $ | 780.0 | 30.5 | % | |||||||||||||||
Industrial | 745.3 | 30.6 | 734.4 | 28.7 | |||||||||||||||||||
Office | 423.0 | 17.4 | 467.2 | 18.2 | |||||||||||||||||||
Retail | 534.5 | 21.9 | 533.3 | 20.8 | |||||||||||||||||||
Other | 44.0 | 1.8 | 45.5 | 1.8 | |||||||||||||||||||
Total | $ | 2,435.4 | 100.0 | % | $ | 2,560.4 | 100.0 | % |
Region | |||||||||||||||||||||||
New England | $ | 52.4 | 2.2 | % | $ | 54.9 | 2.1 | % | |||||||||||||||
Mid-Atlantic | 192.4 | 7.9 | 214.7 | 8.4 | |||||||||||||||||||
East North Central | 313.0 | 12.9 | 298.4 | 11.7 | |||||||||||||||||||
West North Central | 181.4 | 7.4 | 193.1 | 7.5 | |||||||||||||||||||
South Atlantic | 539.3 | 22.1 | 582.1 | 22.7 | |||||||||||||||||||
East South Central | 101.8 | 4.2 | 120.7 | 4.7 | |||||||||||||||||||
West South Central | 212.6 | 8.7 | 243.2 | 9.6 | |||||||||||||||||||
Mountain | 298.7 | 12.3 | 290.6 | 11.3 | |||||||||||||||||||
Pacific | 543.8 | 22.3 | 562.7 | 22.0 | |||||||||||||||||||
Total | $ | 2,435.4 | 100.0 | % | $ | 2,560.4 | 100.0 | % |
December 31 | |||||||||||||||||
2022 | 2021 | ||||||||||||||||
(in millions of dollars) | |||||||||||||||||
Carrying Amount | Percent of Total | Carrying Amount | Percent of Total | ||||||||||||||
Internal Rating | |||||||||||||||||
AA | $ | 92.3 | 3.8 | % | $ | 27.3 | 1.1 | % | |||||||||
A | 843.9 | 34.6 | 709.6 | 27.7 | |||||||||||||
BBB | 1,458.0 | 59.9 | 1,802.6 | 70.4 | |||||||||||||
BB | 41.2 | 1.7 | 20.9 | 0.8 | |||||||||||||
Total | $ | 2,435.4 | 100.0 | % | $ | 2,560.4 | 100.0 | % |
Loan-to-Value Ratio(1) | |||||||||||||||||
<= 65% | $ | 1,389.6 | 57.0 | % | $ | 1,346.1 | 52.6 | % | |||||||||
> 65% <= 75% | 937.2 | 38.5 | 1,076.8 | 42.0 | |||||||||||||
> 75% <= 85% | 75.0 | 3.1 | 114.9 | 4.5 | |||||||||||||
> 85% | 33.6 | 1.4 | 22.6 | 0.9 | |||||||||||||
Total | $ | 2,435.4 | 100.0 | % | $ | 2,560.4 | 100.0 | % |
Year Ended December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
Prior to 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | Total | |||||||||||||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||||||||||||||
Internal Rating | |||||||||||||||||||||||||||||||||||||||||
AA | $ | 53.8 | $ | 27.5 | $ | 11.1 | $ | — | $ | — | $ | — | $ | 92.4 | |||||||||||||||||||||||||||
A | 485.0 | 123.3 | 96.8 | 35.9 | 80.6 | 24.0 | 845.6 | ||||||||||||||||||||||||||||||||||
BBB | 534.0 | 219.8 | 236.9 | 134.0 | 275.8 | 64.6 | 1,465.1 | ||||||||||||||||||||||||||||||||||
BB | 35.7 | 5.9 | — | — | — | — | 41.6 | ||||||||||||||||||||||||||||||||||
Total Amortized Cost | 1,108.5 | 376.5 | 344.8 | 169.9 | 356.4 | 88.6 | 2,444.7 | ||||||||||||||||||||||||||||||||||
Allowance for credit losses | (4.3) | (1.8) | (1.3) | (0.6) | (0.8) | (0.5) | (9.3) | ||||||||||||||||||||||||||||||||||
Carrying Amount | $ | 1,104.2 | $ | 374.7 | $ | 343.5 | $ | 169.3 | $ | 355.6 | $ | 88.1 | $ | 2,435.4 | |||||||||||||||||||||||||||
Loan-to-Value Ratio(1) | |||||||||||||||||||||||||||||||||||||||||
<=65% | $ | 782.6 | $ | 189.0 | $ | 193.9 | $ | 81.3 | $ | 128.9 | $ | 16.9 | $ | 1,392.6 | |||||||||||||||||||||||||||
>65<=75% | 230.2 | 181.6 | 150.9 | 80.1 | 227.5 | 71.7 | 942.0 | ||||||||||||||||||||||||||||||||||
>75%<=85% | 67.5 | — | — | 8.5 | — | — | 76.0 | ||||||||||||||||||||||||||||||||||
>85% | 28.2 | 5.9 | — | — | — | — | 34.1 | ||||||||||||||||||||||||||||||||||
Total Amortized Cost | 1,108.5 | 376.5 | 344.8 | 169.9 | 356.4 | 88.6 | 2,444.7 | ||||||||||||||||||||||||||||||||||
Allowance for credit losses | (4.3) | (1.8) | (1.3) | (0.6) | (0.8) | (0.5) | (9.3) | ||||||||||||||||||||||||||||||||||
Carrying Amount | $ | 1,104.2 | $ | 374.7 | $ | 343.5 | $ | 169.3 | $ | 355.6 | $ | 88.1 | $ | 2,435.4 | |||||||||||||||||||||||||||
Year Ended December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
Prior to 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | Total | |||||||||||||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||||||||||||||
Internal Rating | |||||||||||||||||||||||||||||||||||||||||
AA | $ | 3.3 | $ | — | $ | 24.0 | $ | — | $ | — | $ | — | $ | 27.3 | |||||||||||||||||||||||||||
A | 414.6 | 68.0 | 71.1 | 28.9 | 17.6 | 110.6 | 710.8 | ||||||||||||||||||||||||||||||||||
BBB | 561.2 | 227.3 | 283.3 | 331.9 | 163.1 | 242.6 | 1,809.4 | ||||||||||||||||||||||||||||||||||
BB | 5.0 | 10.2 | 6.0 | — | — | — | 21.2 | ||||||||||||||||||||||||||||||||||
Total Amortized Cost | 984.1 | 305.5 | 384.4 | 360.8 | 180.7 | 353.2 | 2,568.7 | ||||||||||||||||||||||||||||||||||
Allowance for credit losses | (2.6) | (1.4) | (1.4) | (1.4) | (0.7) | (0.8) | (8.3) | ||||||||||||||||||||||||||||||||||
Carrying Amount | $ | 981.5 | $ | 304.1 | $ | 383.0 | $ | 359.4 | $ | 180.0 | $ | 352.4 | $ | 2,560.4 | |||||||||||||||||||||||||||
Loan-to-Value Ratio(1) | |||||||||||||||||||||||||||||||||||||||||
<=65% | $ | 779.1 | $ | 146.9 | $ | 163.0 | $ | 80.7 | $ | 54.3 | $ | 124.7 | $ | 1,348.7 | |||||||||||||||||||||||||||
>65<=75% | 115.7 | 115.4 | 215.4 | 280.1 | 126.4 | 228.5 | 1,081.5 | ||||||||||||||||||||||||||||||||||
>75%<=85% | 89.3 | 26.3 | — | — | — | — | 115.6 | ||||||||||||||||||||||||||||||||||
>85% | — | 16.9 | 6.0 | — | — | — | 22.9 | ||||||||||||||||||||||||||||||||||
Total Amortized Cost | 984.1 | 305.5 | 384.4 | 360.8 | 180.7 | 353.2 | 2,568.7 | ||||||||||||||||||||||||||||||||||
Allowance for credit losses | (2.6) | (1.4) | (1.4) | (1.4) | (0.7) | (0.8) | (8.3) | ||||||||||||||||||||||||||||||||||
Carrying Amount | $ | 981.5 | $ | 304.1 | $ | 383.0 | $ | 359.4 | $ | 180.0 | $ | 352.4 | $ | 2,560.4 |
Year Ended December 31, 2022 | |||||||||||||||||||||||||||||
Beginning of Period | Current Period Provisions | Write-Offs | Recoveries | End of Period | |||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
Loan-to-Value Ratio(1) | |||||||||||||||||||||||||||||
<=65% | $ | 2.6 | $ | 0.4 | $ | — | $ | — | $ | 3.0 | |||||||||||||||||||
>65<=75% | 4.7 | — | — | — | 4.7 | ||||||||||||||||||||||||
>75%<=85% | 0.7 | 0.4 | — | — | 1.1 | ||||||||||||||||||||||||
>85% | 0.3 | 0.2 | — | — | 0.5 | ||||||||||||||||||||||||
Total | $ | 8.3 | $ | 1.0 | $ | — | $ | — | $ | 9.3 |
Year Ended December 31, 2021 | |||||||||||||||||||||||||||||
Beginning of Period | Current Period Provisions | Write-Offs | Recoveries | End of Period | |||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
Loan-to-Value Ratio(1) | |||||||||||||||||||||||||||||
<=65% | $ | 3.4 | $ | (0.8) | $ | — | $ | — | $ | 2.6 | |||||||||||||||||||
>65<=75% | 7.3 | (2.6) | — | — | 4.7 | ||||||||||||||||||||||||
>75%<=85% | 1.3 | (0.6) | — | — | 0.7 | ||||||||||||||||||||||||
>85% | 1.1 | (0.8) | — | — | 0.3 | ||||||||||||||||||||||||
Total | $ | 13.1 | $ | (4.8) | $ | — | $ | — | $ | 8.3 |
December 31 | |||||||||||
2022 | 2021 | ||||||||||
Overnight and Continuous | |||||||||||
(in millions of dollars) | |||||||||||
Borrowings | |||||||||||
United States Government and Government Agencies and Authorities | $ | 0.3 | $ | 0.1 | |||||||
State, Municipalities, and Political Subdivisions | — | 0.1 | |||||||||
Public Utilities | 6.3 | 3.1 | |||||||||
All Other Corporate Bonds | 81.9 | 91.5 | |||||||||
Total Borrowings | $ | 88.5 | $ | 94.8 | |||||||
Gross Amount of Recognized Liability for Securities Lending Transactions | 88.5 | 94.8 | |||||||||
Amounts Related to Agreements Not Included in Offsetting Disclosure Contained Herein | $ | — | $ | — |
December 31 | ||||||||||||||
2022 | 2021 | |||||||||||||
(in millions of dollars) | ||||||||||||||
Carrying Value of FHLB Common Stock | $ | 17.1 | $ | 22.1 | ||||||||||
Advances from FHLB | 99.1 | 160.9 | ||||||||||||
Carrying Value of Collateral Posted to FHLB | ||||||||||||||
Fixed Maturity Securities | $ | 527.1 | $ | 786.1 | ||||||||||
Commercial Mortgage Loans | 801.9 | 930.0 | ||||||||||||
Total Carrying Value of Collateral Posted to FHLB | $ | 1,329.0 | $ | 1,716.1 |
December 31, 2022 | ||||||||||||||||||||||||||||||||||||||
Gross Amount | Gross Amount Not | |||||||||||||||||||||||||||||||||||||
of Recognized | Gross Amount | Net Amount | Offset in Balance Sheet | |||||||||||||||||||||||||||||||||||
Financial | Offset in | Presented in | Financial | Cash | Net | |||||||||||||||||||||||||||||||||
Instruments | Balance Sheet | Balance Sheet | Instruments | Collateral | Amount | |||||||||||||||||||||||||||||||||
(in millions of dollars) | ||||||||||||||||||||||||||||||||||||||
Financial Assets: | ||||||||||||||||||||||||||||||||||||||
Derivatives | $ | 89.1 | $ | — | $ | 89.1 | $ | (38.0) | $ | (49.4) | $ | 1.7 | ||||||||||||||||||||||||||
Securities Lending | 152.4 | — | 152.4 | (63.9) | (88.5) | — | ||||||||||||||||||||||||||||||||
Total | $ | 241.5 | $ | — | $ | 241.5 | $ | (101.9) | $ | (137.9) | $ | 1.7 | ||||||||||||||||||||||||||
Financial Liabilities: | ||||||||||||||||||||||||||||||||||||||
Derivatives | $ | 74.0 | $ | — | $ | 74.0 | $ | (73.2) | $ | — | $ | 0.8 | ||||||||||||||||||||||||||
Securities Lending | 88.5 | — | 88.5 | (88.5) | — | — | ||||||||||||||||||||||||||||||||
Total | $ | 162.5 | $ | — | $ | 162.5 | $ | (161.7) | $ | — | $ | 0.8 |
December 31, 2021 | ||||||||||||||||||||||||||||||||||||||
Gross Amount | Gross Amount Not | |||||||||||||||||||||||||||||||||||||
of Recognized | Gross Amount | Net Amount | Offset in Balance Sheet | |||||||||||||||||||||||||||||||||||
Financial | Offset in | Presented in | Financial | Cash | Net | |||||||||||||||||||||||||||||||||
Instruments | Balance Sheet | Balance Sheet | Instruments | Collateral | Amount | |||||||||||||||||||||||||||||||||
(in millions of dollars) | ||||||||||||||||||||||||||||||||||||||
Financial Assets: | ||||||||||||||||||||||||||||||||||||||
Derivatives | $ | 39.5 | $ | — | $ | 39.5 | $ | (9.8) | $ | (28.4) | $ | 1.3 | ||||||||||||||||||||||||||
Securities Lending | 283.7 | — | 283.7 | (188.9) | (94.8) | — | ||||||||||||||||||||||||||||||||
Total | $ | 323.2 | $ | — | $ | 323.2 | $ | (198.7) | $ | (123.2) | $ | 1.3 | ||||||||||||||||||||||||||
Financial Liabilities: | ||||||||||||||||||||||||||||||||||||||
Derivatives | $ | 35.0 | $ | — | $ | 35.0 | $ | (34.0) | $ | — | $ | 1.0 | ||||||||||||||||||||||||||
Securities Lending | 94.8 | — | 94.8 | (94.8) | — | — | ||||||||||||||||||||||||||||||||
Total | $ | 129.8 | $ | — | $ | 129.8 | $ | (128.8) | $ | — | $ | 1.0 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Fixed Maturity Securities | $ | 1,849.8 | $ | 1,888.2 | $ | 2,164.0 | |||||||||||
Derivatives | 57.8 | 68.6 | 78.7 | ||||||||||||||
Mortgage Loans | 101.5 | 105.0 | 108.9 | ||||||||||||||
Policy Loans | 20.0 | 19.7 | 20.0 | ||||||||||||||
Other Long-term Investments | |||||||||||||||||
Perpetual Preferred Securities1 | 5.0 | 6.9 | (2.1) | ||||||||||||||
Private Equity Partnerships2 | 110.1 | 165.4 | 19.8 | ||||||||||||||
Other | 9.4 | 5.5 | 3.9 | ||||||||||||||
Short-term Investments | 20.0 | 1.3 | 10.5 | ||||||||||||||
Gross Investment Income | 2,173.6 | 2,260.6 | 2,403.7 | ||||||||||||||
Less Investment Expenses | 39.4 | 35.1 | 30.6 | ||||||||||||||
Less Investment Income on Participation Fund Account Assets | 12.0 | 12.3 | 12.4 | ||||||||||||||
Net Investment Income | $ | 2,122.2 | $ | 2,213.2 | $ | 2,360.7 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Fixed Maturity Securities | |||||||||||||||||
Gross Gains on Sales1 | $ | 2.3 | $ | 76.2 | $ | 1,332.8 | |||||||||||
Gross Losses on Sales | (28.8) | (11.5) | (20.3) | ||||||||||||||
Credit Losses | (4.6) | (9.3) | (53.6) | ||||||||||||||
Mortgage Loans and Other Invested Assets | |||||||||||||||||
Gross Gains on Sales | 1.4 | 5.8 | 1.9 | ||||||||||||||
Gross Losses on Sales | — | — | (0.3) | ||||||||||||||
Impairment Loss | — | — | (36.6) | ||||||||||||||
Change in Allowance for Credit Losses | (1.0) | 4.7 | (4.6) | ||||||||||||||
Embedded Derivative in Modified Coinsurance Arrangement | 16.2 | 9.7 | (17.0) | ||||||||||||||
All Other Derivatives | 2.6 | 3.1 | (2.5) | ||||||||||||||
Foreign Currency Transactions | (3.8) | (2.0) | (0.7) | ||||||||||||||
Net Investment Gain (Loss) | $ | (15.7) | $ | 76.7 | $ | 1,199.1 |
December 31 | ||||||||||||||
2022 | 2021 | |||||||||||||
(in millions of dollars) | ||||||||||||||
Carrying Value of Collateral Received from Counterparties | ||||||||||||||
Cash | $ | 49.4 | $ | 32.0 | ||||||||||
Carrying Value of Collateral Posted to Counterparties | ||||||||||||||
Cash | $ | 5.1 | $ | — | ||||||||||
Fixed Maturity Securities | 39.6 | 27.6 | ||||||||||||
$ | 44.7 | $ | 27.6 | |||||||||||
Carrying Amount of Hedged Assets | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets | ||||||||||||||||||||||
December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2021 | ||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||
Receive fixed functional currency interest, pay fixed foreign currency interest | $ | 394.4 | $ | 466.3 | $ | (24.8) | $ | 2.0 | |||||||||||||||
December 31, 2022 | |||||||||||||||||
Derivative Assets | Derivative Liabilities | ||||||||||||||||
Notional Amount | Fair Value | Fair Value | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Designated as Hedging Instruments | |||||||||||||||||
Cash Flow Hedges | |||||||||||||||||
Forward Benchmark Interest Rate Locks | $ | 764.0 | $ | 1.6 | $ | 48.4 | |||||||||||
Foreign Currency Interest Rate Swaps | 168.9 | 17.5 | 3.1 | ||||||||||||||
Total Cash Flow Hedges | 932.9 | 19.1 | 51.5 | ||||||||||||||
Fair Value Hedges | |||||||||||||||||
Foreign Currency Interest Rate Swaps | 557.8 | 66.0 | 5.4 | ||||||||||||||
Total Designated as Hedging Instruments | $ | 1,490.7 | $ | 85.1 | $ | 56.9 | |||||||||||
Not Designated as Hedging Instruments | |||||||||||||||||
Foreign Currency Forwards | $ | 54.3 | $ | 4.0 | $ | 0.1 | |||||||||||
Foreign Currency Interest Rate Swaps | 132.0 | — | 17.0 | ||||||||||||||
Total Return Swaps | 76.9 | — | — | ||||||||||||||
Embedded Derivative in Modified Coinsurance Arrangement | — | — | 13.9 | ||||||||||||||
Total Not Designated as Hedging Instruments | $ | 263.2 | $ | 4.0 | $ | 31.0 | |||||||||||
Total Derivatives | $ | 1,753.9 | $ | 89.1 | $ | 87.9 |
December 31, 2021 | |||||||||||||||||
Derivative Assets | Derivative Liabilities | ||||||||||||||||
Notional Amount | Fair Value | Fair Value | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Designated as Hedging Instruments | |||||||||||||||||
Cash Flow Hedges | |||||||||||||||||
Foreign Currency Interest Rate Swaps | $ | 181.3 | $ | 16.2 | $ | 7.0 | |||||||||||
Fair Value Hedges | |||||||||||||||||
Foreign Currency Interest Rate Swaps | 498.5 | 21.9 | 5.7 | ||||||||||||||
Total Designated as Hedging Instruments | $ | 679.8 | $ | 38.1 | $ | 12.7 | |||||||||||
Not Designated as Hedging Instruments | |||||||||||||||||
Credit Default Swaps | $ | 11.6 | $ | — | $ | — | |||||||||||
Foreign Currency Forwards | 41.7 | — | — | ||||||||||||||
Foreign Currency Interest Rate Swaps | 148.2 | 1.4 | 22.3 | ||||||||||||||
Total Return Swaps | 89.2 | — | — | ||||||||||||||
Embedded Derivative in Modified Coinsurance Arrangement | — | — | 30.1 | ||||||||||||||
Total Not Designated as Hedging Instruments | $ | 290.7 | $ | 1.4 | $ | 52.4 | |||||||||||
Total Derivatives | $ | 970.5 | $ | 39.5 | $ | 65.1 |
Year Ended December 31, 2022 | |||||||||||||||||
Net Investment Income | Net Investment Gain (Loss) | Interest and Debt Expense | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Total Income and Expense Presented in the Consolidated Statements of Income of Which Hedged Items are Recorded | $ | 2,122.2 | $ | (15.7) | $ | 188.5 | |||||||||||
Gain (Loss) on Cash Flow Hedging Relationships | |||||||||||||||||
Interest Rate Swaps: | |||||||||||||||||
Hedged items | 200.0 | — | 2.9 | ||||||||||||||
Derivatives Designated as Hedging Instruments | 51.0 | — | — | ||||||||||||||
Foreign Exchange Contracts: | |||||||||||||||||
Hedged items | 12.3 | (2.3) | — | ||||||||||||||
Derivatives Designated as Hedging Instruments | (0.8) | 1.8 | — | ||||||||||||||
Forward Benchmark Interest Rate Locks: | |||||||||||||||||
Hedged items | 0.5 | — | — | ||||||||||||||
Gain (Loss) on Fair Value Hedging Relationships | |||||||||||||||||
Foreign Exchange Contracts: | |||||||||||||||||
Hedged items | 11.6 | (26.8) | — | ||||||||||||||
Derivatives Designated as Hedging Instruments | 7.3 | 26.8 | — | ||||||||||||||
Year Ended December 31, 2021 | |||||||||||||||||
Net Investment Income | Net Investment Gain (Loss) | Interest and Debt Expense | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Total Income and Expense Presented in the Consolidated Statements of Income of Which Hedged Items are Recorded | $ | 2,213.2 | $ | 76.7 | $ | 185.0 | |||||||||||
Gain (Loss) on Cash Flow Hedging Relationships | |||||||||||||||||
Interest Rate Swaps: | |||||||||||||||||
Hedged items | 220.4 | 2.7 | 29.2 | ||||||||||||||
Derivatives Designated as Hedging Instruments | 64.6 | 2.0 | 5.0 | ||||||||||||||
Foreign Exchange Contracts: | |||||||||||||||||
Hedged items | 13.0 | (0.1) | — | ||||||||||||||
Derivatives Designated as Hedging Instruments | 1.8 | (0.1) | — | ||||||||||||||
Gain (Loss) on Fair Value Hedging Relationships | |||||||||||||||||
Foreign Exchange Contracts: | |||||||||||||||||
Hedged items | 9.8 | (22.3) | — | ||||||||||||||
Derivatives Designated as Hedging Instruments | 4.6 | 22.3 | — | ||||||||||||||
Year Ended December 31, 2020 | |||||||||||||||||
Net Investment Income | Net Investment Gain (Loss) | Interest and Debt Expense | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Total Income and Expense Presented in the Consolidated Statements of Income of Which Hedged Items are Recorded | $ | 2,360.7 | $ | 1,199.1 | $ | 188.2 | |||||||||||
Gain (Loss) on Cash Flow Hedging Relationships | |||||||||||||||||
Interest Rate Swaps: | |||||||||||||||||
Hedged items | 286.1 | 397.7 | 29.2 | ||||||||||||||
Derivatives Designated as Hedging Instruments | 75.9 | 32.0 | 1.7 | ||||||||||||||
Foreign Exchange Contracts: | |||||||||||||||||
Hedged items | 12.1 | (0.1) | — | ||||||||||||||
Derivatives Designated as Hedging Instruments | 2.5 | 0.1 | — | ||||||||||||||
Gain (Loss) on Fair Value Hedging Relationships | |||||||||||||||||
Interest Rate Swaps: | |||||||||||||||||
Hedged items | — | (0.6) | 10.1 | ||||||||||||||
Derivatives Designated as Hedging Instruments | — | 0.6 | (0.9) | ||||||||||||||
Foreign Exchange Contracts: | |||||||||||||||||
Hedged items | 7.1 | 23.3 | — | ||||||||||||||
Derivatives Designated as Hedging Instruments | 2.8 | (23.3) | — | ||||||||||||||
Year Ended December 31 | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in millions of dollars) | ||||||||||||||||||||
Gain (Loss) Recognized in Other Comprehensive Income (Loss) on Derivatives | ||||||||||||||||||||
Forwards | $ | (49.8) | $ | (0.6) | $ | — | ||||||||||||||
Foreign Exchange Contracts | 7.4 | 2.2 | (5.4) | |||||||||||||||||
Total | $ | (42.4) | $ | 1.6 | $ | (5.4) | ||||||||||||||
Year Ended December 31 | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in millions of dollars) | ||||||||||||||||||||
Net Investment Gain (Loss) | ||||||||||||||||||||
Credit Default Swaps | $ | — | $ | (0.3) | $ | (0.5) | ||||||||||||||
Foreign Exchange Contracts | 2.7 | 3.4 | (2.0) | |||||||||||||||||
Embedded Derivative in Modified Coinsurance Arrangement | 16.2 | 9.7 | (17.0) | |||||||||||||||||
Total | $ | 18.9 | $ | 12.8 | $ | (19.5) | ||||||||||||||
Other Expenses | ||||||||||||||||||||
(Gain) Loss on Total Return Swaps | $ | 18.9 | $ | (8.5) | $ | — |
Net Unrealized Gain (Loss) on Securities | Net Gain (Loss) on Hedges | Foreign Currency Translation Adjustment | Unrecognized Pension and Postretirement Benefit Costs | Total | ||||||||||||||||||||||||||||
(in millions of dollars) | ||||||||||||||||||||||||||||||||
Balances at December 31, 2019 | $ | 615.9 | $ | 187.8 | $ | (281.6) | $ | (484.8) | $ | 37.3 | ||||||||||||||||||||||
Other Comprehensive Income (Loss) Before Reclassifications | 405.6 | (5.7) | 20.3 | (60.8) | 359.4 | |||||||||||||||||||||||||||
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss | 46.2 | (84.3) | — | 15.6 | (22.5) | |||||||||||||||||||||||||||
Net Other Comprehensive Income (Loss) | 451.8 | (90.0) | 20.3 | (45.2) | 336.9 | |||||||||||||||||||||||||||
Balances at December 31, 2020 | 1,067.7 | 97.8 | (261.3) | (530.0) | 374.2 | |||||||||||||||||||||||||||
Other Comprehensive Income (Loss) Before Reclassifications | (169.9) | 14.7 | (12.6) | 116.3 | (51.5) | |||||||||||||||||||||||||||
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss | 64.4 | (50.7) | — | 17.7 | 31.4 | |||||||||||||||||||||||||||
Net Other Comprehensive Income (Loss) | (105.5) | (36.0) | (12.6) | 134.0 | (20.1) | |||||||||||||||||||||||||||
Balances at December 31, 2021 | 962.2 | 61.8 | (273.9) | (396.0) | 354.1 | |||||||||||||||||||||||||||
Other Comprehensive Income (Loss) Before Reclassifications | (3,009.2) | (30.4) | (115.2) | 49.7 | (3,105.1) | |||||||||||||||||||||||||||
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss | 23.2 | (41.0) | — | 12.2 | (5.6) | |||||||||||||||||||||||||||
Net Other Comprehensive Income (Loss) | (2,986.0) | (71.4) | (115.2) | 61.9 | (3,110.7) | |||||||||||||||||||||||||||
Balances at December 31, 2022 | $ | (2,023.8) | $ | (9.6) | $ | (389.1) | $ | (334.1) | $ | (2,756.6) |
December 31 | Change for the Year Ended December 31 | |||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||
(in millions of dollars) | ||||||||||||||||||||||||||||||||||||||||||||
Fixed Maturity Securities | $ | (2,984.4) | $ | 5,949.3 | $ | 7,597.6 | $ | 6,364.4 | $ | (8,933.7) | $ | (1,648.3) | $ | 1,233.2 | ||||||||||||||||||||||||||||||
Deferred Acquisition Costs | 11.3 | (70.4) | (85.1) | (62.7) | 81.7 | 14.7 | (22.4) | |||||||||||||||||||||||||||||||||||||
Reserves for Future Policy and Contract Benefits | 566.7 | (4,659.5) | (6,225.6) | (5,803.1) | 5,226.2 | 1,566.1 | (422.5) | |||||||||||||||||||||||||||||||||||||
Reinsurance Recoverable | (18.1) | 132.1 | 200.2 | 424.7 | (150.2) | (68.1) | (224.5) | |||||||||||||||||||||||||||||||||||||
Income Tax | 400.7 | (389.3) | (419.4) | (307.4) | 790.0 | 30.1 | (112.0) | |||||||||||||||||||||||||||||||||||||
Total | $ | (2,023.8) | $ | 962.2 | $ | 1,067.7 | $ | 615.9 | $ | (2,986.0) | $ | (105.5) | $ | 451.8 |
Year Ended December 31 | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
(in millions of dollars) | ||||||||||||||||||||
Net Unrealized Loss on Securities | ||||||||||||||||||||
Net Investment Gain (Loss) | ||||||||||||||||||||
Gain (Loss) on Sales on Securities | $ | (24.8) | $ | 60.8 | $ | 1,279.7 | ||||||||||||||
Credit Losses on Fixed Maturity Securities | (4.6) | (9.3) | (53.6) | |||||||||||||||||
Loss on Benefits and Change in Reserves for Future Benefits | — | (133.1) | (1,284.5) | |||||||||||||||||
(29.4) | (81.6) | (58.4) | ||||||||||||||||||
Income Tax Benefit | (6.2) | (17.2) | (12.2) | |||||||||||||||||
Total | $ | (23.2) | $ | (64.4) | $ | (46.2) | ||||||||||||||
Net Gain (Loss) on Hedges | ||||||||||||||||||||
Net Investment Income | ||||||||||||||||||||
Gain on Interest Rate Swaps and Forwards | $ | 51.1 | $ | 60.6 | $ | 74.1 | ||||||||||||||
Gain (Loss) on Foreign Exchange Contracts | (1.0) | 1.7 | 2.0 | |||||||||||||||||
Net Investment Gain (Loss) | ||||||||||||||||||||
Gain on Interest Rate Swaps | — | 2.0 | 32.0 | |||||||||||||||||
Gain (Loss) on Foreign Exchange Contracts | 1.8 | (0.1) | 0.1 | |||||||||||||||||
Interest and Debt Expense | ||||||||||||||||||||
Loss on Interest Rate Swaps | — | — | (1.5) | |||||||||||||||||
51.9 | 64.2 | 106.7 | ||||||||||||||||||
Income Tax Expense | 10.9 | 13.5 | 22.4 | |||||||||||||||||
Total | $ | 41.0 | $ | 50.7 | $ | 84.3 | ||||||||||||||
Unrecognized Pension and Postretirement Benefit Costs | ||||||||||||||||||||
Other Expenses | ||||||||||||||||||||
Amortization of Net Actuarial Loss | $ | (15.7) | $ | (22.6) | $ | (19.8) | ||||||||||||||
Amortization of Prior Service Credit | 0.2 | 0.2 | 0.1 | |||||||||||||||||
Curtailment Gain | — | — | (0.1) | |||||||||||||||||
(15.5) | (22.4) | (19.8) | ||||||||||||||||||
Income Tax Benefit | (3.3) | (4.7) | (4.2) | |||||||||||||||||
Total | $ | (12.2) | $ | (17.7) | $ | (15.6) |
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Balance at January 1 | $ | 23,664.7 | $ | 24,180.2 | $ | 23,076.7 | |||||||||||
Less Reinsurance Recoverable | 8,697.8 | 8,378.9 | 2,246.8 | ||||||||||||||
Net Balance at January 1 | 14,966.9 | 15,801.3 | 20,829.9 | ||||||||||||||
Incurred Related to | |||||||||||||||||
Current Year | 6,721.3 | 7,252.6 | 6,327.8 | ||||||||||||||
Prior Years | |||||||||||||||||
Interest | 595.6 | 683.4 | 997.8 | ||||||||||||||
All Other Incurred | (646.0) | (719.5) | 878.7 | ||||||||||||||
Foreign Currency | (235.9) | (23.4) | 65.9 | ||||||||||||||
Total Incurred | 6,435.0 | 7,193.1 | 8,270.2 | ||||||||||||||
Paid Related to | |||||||||||||||||
Current Year | (3,062.9) | (3,263.4) | (2,727.0) | ||||||||||||||
Prior Years | (3,786.0) | (3,774.1) | (4,430.3) | ||||||||||||||
Total Paid | (6,848.9) | (7,037.5) | (7,157.3) | ||||||||||||||
Reserves Ceded Pursuant to Reinsurance Transaction | — | (990.0) | (6,141.5) | ||||||||||||||
Net Balance at December 31 | 14,553.0 | 14,966.9 | 15,801.3 | ||||||||||||||
Plus Reinsurance Recoverable | 8,279.8 | 8,697.8 | 8,378.9 | ||||||||||||||
Balance at December 31 | $ | 22,832.8 | $ | 23,664.7 | $ | 24,180.2 |
December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Policy and Contract Benefits | $ | 1,839.8 | $ | 1,907.7 | $ | 1,855.4 | |||||||||||
Reserves for Future Policy and Contract Benefits | 42,330.2 | 48,007.5 | 49,653.0 | ||||||||||||||
Total | 44,170.0 | 49,915.2 | 51,508.4 | ||||||||||||||
Less: | |||||||||||||||||
Life Reserves for Future Policy and Contract Benefits | 8,428.5 | 8,457.1 | 8,371.7 | ||||||||||||||
Accident and Health Active Life Reserves | 13,475.4 | 13,133.9 | 12,730.9 | ||||||||||||||
Adjustment Related to Unrealized Investment Gains (Losses) | (566.7) | 4,659.5 | 6,225.6 | ||||||||||||||
Liability for Unpaid Claims and Claim Adjustment Expenses | $ | 22,832.8 | $ | 23,664.7 | $ | 24,180.2 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Net Income | $ | 317.2 | $ | 238.8 | $ | 171.0 | |||||||||||
Stockholders' Equity - Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||
Change in Net Unrealized Gain (Loss) on Securities Before Adjustment | (1,890.8) | (346.9) | 250.2 | ||||||||||||||
Change in Adjustment to Deferred Acquisition Costs and Reserves for Future Policy and Contract Benefits, Net of Reinsurance | 1,100.8 | 316.8 | (138.2) | ||||||||||||||
Change in Net Gain (Loss) on Hedges | (19.2) | (9.8) | (23.8) | ||||||||||||||
Change in Foreign Currency Translation Adjustment | (0.1) | 4.2 | (4.3) | ||||||||||||||
Change in Unrecognized Pension and Postretirement Benefit Costs | 18.9 | 42.1 | (34.8) | ||||||||||||||
Total | $ | (473.2) | $ | 245.2 | $ | 220.1 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Statutory Income Tax | 21.0 | % | 21.0 | % | 21.0 | % | |||||||||||
Net Operating Loss Carryback | — | (0.7) | (3.8) | ||||||||||||||
Tax Exempt Income | (1.1) | (1.1) | (0.8) | ||||||||||||||
Tax Credits | (0.3) | (0.9) | (1.3) | ||||||||||||||
Policyholder Reserves | (1.9) | 2.4 | 0.7 | ||||||||||||||
Other Items, Net | 1.7 | 1.8 | 1.9 | ||||||||||||||
Effective Tax | 19.4 | % | 22.5 | % | 17.7 | % |
December 31 | |||||||||||
2022 | 2021 | ||||||||||
(in millions of dollars) | |||||||||||
Deferred Tax Asset | |||||||||||
Invested Assets | $ | 664.9 | $ | — | |||||||
Reserves | — | 889.7 | |||||||||
Employee Benefits | 158.3 | 176.6 | |||||||||
Other | 34.4 | 57.5 | |||||||||
Gross Deferred Tax Asset | 857.6 | 1,123.8 | |||||||||
Less: Valuation Allowance | 10.3 | 12.7 | |||||||||
Net Deferred Tax Asset | 847.3 | 1,111.1 | |||||||||
Deferred Tax Liability | |||||||||||
Deferred Acquisition Costs | 113.1 | 134.9 | |||||||||
Fixed Assets | 48.9 | 71.1 | |||||||||
Invested Assets | — | 1,144.9 | |||||||||
Reserves | 43.2 | — | |||||||||
Cost of Reinsurance | 156.8 | 171.6 | |||||||||
Other | 44.7 | 47.0 | |||||||||
Gross Deferred Tax Liability | 406.7 | 1,569.5 | |||||||||
Net Deferred Tax Asset (Liability) | $ | 440.6 | $ | (458.4) |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Income Before Tax | |||||||||||||||||
Domestic | $ | 1,492.8 | $ | 957.0 | $ | 924.7 | |||||||||||
Foreign | 138.6 | 106.0 | 39.3 | ||||||||||||||
Total | $ | 1,631.4 | $ | 1,063.0 | $ | 964.0 | |||||||||||
Current Tax Expense (Benefit) | |||||||||||||||||
Federal | $ | 306.5 | $ | 180.7 | $ | (98.4) | |||||||||||
State and Local | 12.7 | 2.6 | 1.5 | ||||||||||||||
Foreign | 154.3 | 29.5 | (19.7) | ||||||||||||||
Total | 473.5 | 212.8 | (116.6) | ||||||||||||||
Deferred Tax Expense (Benefit) | |||||||||||||||||
Federal | 20.9 | 13.3 | 250.5 | ||||||||||||||
State and Local | 1.1 | (2.2) | 1.0 | ||||||||||||||
Foreign | (178.3) | 14.9 | 36.1 | ||||||||||||||
Total | (156.3) | 26.0 | 287.6 | ||||||||||||||
Total Tax Expense | $ | 317.2 | $ | 238.8 | $ | 171.0 |
December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Balance at Beginning of Year | $ | 198.8 | $ | 219.7 | $ | 241.0 | |||||||||||
Decreases for Tax Positions Related to Prior Years | (21.0) | (20.9) | (21.0) | ||||||||||||||
Lapse of the Applicable Statute of Limitations | (0.4) | — | (0.3) | ||||||||||||||
Balance at End of Year | 177.4 | 198.8 | 219.7 | ||||||||||||||
Less Tax Attributable to Temporary Items Included Above | (63.5) | (84.7) | (105.9) | ||||||||||||||
Total Unrecognized Tax Benefits That if Recognized Would Affect the Effective Tax Rate | $ | 113.9 | $ | 114.1 | $ | 113.8 |
December 31 | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
Interest Rates | Maturities | (in millions of dollars) | |||||||||||||||||||||
Outstanding Principal | |||||||||||||||||||||||
Senior Notes issued 1998 | 6.750 - 7.250% | 2028 | $ | 335.8 | $ | 335.8 | |||||||||||||||||
Senior Notes issued 2002 | 7.375% | 2032 | 39.5 | 39.5 | |||||||||||||||||||
Senior Notes issued 2012 and 2016 | 5.750% | 2042 | 500.0 | 500.0 | |||||||||||||||||||
Senior Notes issued 2014 | 4.000% | 2024 | — | 350.0 | |||||||||||||||||||
Senior Notes issued 2015 | 3.875% | 2025 | 275.0 | 275.0 | |||||||||||||||||||
Senior Notes issued 2019 | 4.000% | 2029 | 400.0 | 400.0 | |||||||||||||||||||
Senior Notes issued 2019 | 4.500% | 2049 | 450.0 | 450.0 | |||||||||||||||||||
Senior Notes issued 2021 | 4.125% | 2051 | 600.0 | 600.0 | |||||||||||||||||||
Medium-term Notes issued 1990 - 1996 | 7.000 - 7.190% | 2023 - 2028 | 18.5 | 20.5 | |||||||||||||||||||
Junior Subordinated Debt Securities issued 1998 | 7.405% | 2038 | 189.7 | 203.7 | |||||||||||||||||||
Junior Subordinated Debt Securities issued 2018 | 6.250% | 2058 | 300.0 | 300.0 | |||||||||||||||||||
Term Loan issued 2022 | Variable | 2027 | 350.0 | — | |||||||||||||||||||
Less: | |||||||||||||||||||||||
Unamortized Net Premium | 2.5 | 2.3 | |||||||||||||||||||||
Unamortized Debt Issuance Costs | (33.2) | (34.6) | |||||||||||||||||||||
Total Long-term Debt | $ | 3,427.8 | $ | 3,442.2 | |||||||||||||||||||
Short-term Debt | |||||||||||||||||||||||
Medium-term Notes Issued 1990 | 7.000% | 2023 | 2.0 | — | |||||||||||||||||||
Total Debt | $ | 3,429.8 | $ | 3,442.2 |
Pension Benefits | |||||||||||||||||||||||||||||||||||
U.S. Plans | U.K. Plan | OPEB | |||||||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||||||||
Change in Benefit Obligation | |||||||||||||||||||||||||||||||||||
Benefit Obligation at Beginning of Year | $ | 2,207.5 | $ | 2,277.2 | $ | 278.3 | $ | 300.0 | $ | 110.3 | $ | 120.5 | |||||||||||||||||||||||
Service Cost | 7.7 | 9.6 | — | — | — | — | |||||||||||||||||||||||||||||
Interest Cost | 67.2 | 65.0 | 5.0 | 4.2 | 3.0 | 3.0 | |||||||||||||||||||||||||||||
Plan Participant Contributions | — | — | — | — | 0.1 | 0.1 | |||||||||||||||||||||||||||||
Actuarial Gain (1) | (604.1) | (57.9) | (92.4) | (18.0) | (19.4) | (3.0) | |||||||||||||||||||||||||||||
Benefits and Expenses Paid | (92.8) | (86.4) | (5.4) | (5.2) | (10.1) | (10.3) | |||||||||||||||||||||||||||||
Change in Foreign Exchange Rates | — | — | (27.6) | (2.7) | — | — | |||||||||||||||||||||||||||||
Benefit Obligation at End of Year | $ | 1,585.5 | $ | 2,207.5 | $ | 157.9 | $ | 278.3 | $ | 83.9 | $ | 110.3 | |||||||||||||||||||||||
Accumulated Benefit Obligation at December 31 | $ | 1,585.5 | $ | 2,207.5 | $ | 158.0 | $ | 276.5 | N/A | N/A | |||||||||||||||||||||||||
Change in Fair Value of Plan Assets | |||||||||||||||||||||||||||||||||||
Fair Value of Plan Assets at Beginning of Year | $ | 1,801.7 | $ | 1,710.9 | $ | 303.7 | $ | 294.1 | $ | 9.0 | $ | 9.3 | |||||||||||||||||||||||
Actual Return on Plan Assets | (410.6) | 167.6 | (128.4) | 18.0 | 0.1 | 0.1 | |||||||||||||||||||||||||||||
Employer Contributions | 10.0 | 9.6 | — | — | 9.4 | 9.8 | |||||||||||||||||||||||||||||
Plan Participant Contributions | — | — | — | — | 0.1 | 0.1 | |||||||||||||||||||||||||||||
Benefits and Expenses Paid | (92.8) | (86.4) | (5.4) | (5.2) | (10.1) | (10.3) | |||||||||||||||||||||||||||||
Change in Foreign Exchange Rates | — | — | (29.4) | (3.2) | — | — | |||||||||||||||||||||||||||||
Fair Value of Plan Assets at End of Year | $ | 1,308.3 | $ | 1,801.7 | $ | 140.5 | $ | 303.7 | $ | 8.5 | $ | 9.0 | |||||||||||||||||||||||
Underfunded (Overfunded) Status | $ | 277.2 | $ | 405.8 | $ | 17.4 | $ | (25.4) | $ | 75.4 | $ | 101.3 |
Pension Benefits | |||||||||||||||||||||||||||||||||||
U.S. Plans | U.K. Plan | OPEB | |||||||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||||||||
Current Liability | $ | 8.8 | $ | 8.4 | $ | — | $ | — | $ | 1.1 | $ | 1.4 | |||||||||||||||||||||||
Noncurrent Liability | 268.4 | 397.4 | 17.4 | — | 74.3 | 99.9 | |||||||||||||||||||||||||||||
Noncurrent Asset | — | — | — | (25.4) | — | — | |||||||||||||||||||||||||||||
Underfunded (Overfunded) Status | $ | 277.2 | $ | 405.8 | $ | 17.4 | $ | (25.4) | $ | 75.4 | $ | 101.3 | |||||||||||||||||||||||
Unrecognized Pension and Postretirement Benefit Costs | |||||||||||||||||||||||||||||||||||
Net Actuarial Gain (Loss) | $ | (517.8) | $ | (621.8) | $ | (83.7) | $ | (42.9) | $ | 31.6 | $ | 13.6 | |||||||||||||||||||||||
Prior Service Credit (Cost) | (0.6) | (0.6) | (0.2) | (0.2) | 2.5 | 2.7 | |||||||||||||||||||||||||||||
(518.4) | (622.4) | (83.9) | (43.1) | 34.1 | 16.3 | ||||||||||||||||||||||||||||||
Income Tax | 213.5 | 239.2 | 19.5 | 9.1 | 1.1 | 4.9 | |||||||||||||||||||||||||||||
Total Included in Accumulated Other Comprehensive Income (Loss) | $ | (304.9) | $ | (383.2) | $ | (64.4) | $ | (34.0) | $ | 35.2 | $ | 21.2 |
Pension Benefits | |||||||||||||||||||||||||||||||||||
U.S. Plans | U.K. Plan | OPEB | |||||||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) at Beginning of Year | $ | (383.2) | $ | (494.6) | $ | (34.0) | $ | (54.7) | $ | 21.2 | $ | 19.3 | |||||||||||||||||||||||
Net Actuarial Gain (Loss) | |||||||||||||||||||||||||||||||||||
Amortization | 16.3 | 21.3 | 0.4 | 1.3 | (1.0) | — | |||||||||||||||||||||||||||||
All Other Changes | 87.7 | 124.8 | (41.2) | 26.3 | 19.0 | 2.6 | |||||||||||||||||||||||||||||
Prior Service Credit (Cost) | |||||||||||||||||||||||||||||||||||
Amortization | — | — | — | — | (0.2) | (0.2) | |||||||||||||||||||||||||||||
Change in Income Tax | (25.7) | (34.7) | 10.4 | (6.9) | (3.8) | (0.5) | |||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) at End of Year | $ | (304.9) | $ | (383.2) | $ | (64.4) | $ | (34.0) | $ | 35.2 | $ | 21.2 |
Asset Class | Asset Type | Benchmark Indices | ||||||||||||
Equity Securities | Collective funds; Individual holdings | Morgan Stanley Capital International (MSCI) World Index | ||||||||||||
Fixed Income | Collective funds; Individual holdings | Bloomberg Barclays Long Corporate Index; Custom Index | ||||||||||||
Opportunistic Credits | Collective fund | Custom Index | ||||||||||||
Real Estate | Collective fund | Custom Index | ||||||||||||
Alternative Investments (Private Equity) | Fund of funds; Direct investments | Custom Index |
December 31, 2022 | |||||||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | NAV as a Practical Expedient | Total | |||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
Invested Assets | |||||||||||||||||||||||||||||
Equity Securities: | |||||||||||||||||||||||||||||
Global | $ | 57.4 | $ | — | $ | — | $ | 405.7 | $ | 463.1 | |||||||||||||||||||
Fixed Income Securities: | |||||||||||||||||||||||||||||
U.S. Government and Agencies1 | 194.0 | 21.7 | — | — | 215.7 | ||||||||||||||||||||||||
Corporate | — | — | — | 129.6 | 129.6 | ||||||||||||||||||||||||
Non-U.S. Emerging Markets | — | — | — | 54.0 | 54.0 | ||||||||||||||||||||||||
Opportunistic Credits | — | — | — | 132.3 | 132.3 | ||||||||||||||||||||||||
Real Estate | — | — | — | 164.2 | 164.2 | ||||||||||||||||||||||||
Alternative Investments: | |||||||||||||||||||||||||||||
Private Equity Direct Investments | — | — | — | 74.5 | 74.5 | ||||||||||||||||||||||||
Private Equity Funds of Funds | — | — | — | 47.6 | 47.6 | ||||||||||||||||||||||||
Cash Equivalents | 20.5 | — | — | — | 20.5 | ||||||||||||||||||||||||
Total Invested Assets | $ | 271.9 | $ | 21.7 | $ | — | $ | 1,007.9 | $ | 1,301.5 |
December 31, 2021 | |||||||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | NAV as a Practical Expedient | Total | |||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
Invested Assets | |||||||||||||||||||||||||||||
Equity Securities: | |||||||||||||||||||||||||||||
U.S. Large Cap | $ | — | $ | — | $ | — | $ | 144.9 | $ | 144.9 | |||||||||||||||||||
U.S. Small Cap | 32.8 | — | — | 30.5 | 63.3 | ||||||||||||||||||||||||
Global | — | — | — | 388.7 | 388.7 | ||||||||||||||||||||||||
Emerging Markets | — | — | — | 59.8 | 59.8 | ||||||||||||||||||||||||
Fixed Income Securities: | |||||||||||||||||||||||||||||
U.S. Government and Agencies1 | 419.3 | — | — | — | 419.3 | ||||||||||||||||||||||||
Corporate | — | — | — | 103.3 | 103.3 | ||||||||||||||||||||||||
Opportunistic Credits | — | — | — | 212.5 | 212.5 | ||||||||||||||||||||||||
Real Estate | — | — | — | 247.1 | 247.1 | ||||||||||||||||||||||||
Alternative Investments: | |||||||||||||||||||||||||||||
Private Equity Direct Investments | — | — | — | 80.4 | 80.4 | ||||||||||||||||||||||||
Private Equity Funds of Funds | — | — | — | 50.5 | 50.5 | ||||||||||||||||||||||||
Cash Equivalents | 31.9 | — | — | — | 31.9 | ||||||||||||||||||||||||
Total Invested Assets | $ | 484.0 | $ | — | $ | — | $ | 1,317.7 | $ | 1,801.7 |
December 31, 2022 | |||||||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | NAV as a Practical Expedient | Total | |||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
Invested Assets | |||||||||||||||||||||||||||||
Diversified Growth Assets | $ | 32.3 | $ | — | $ | — | $ | 8.3 | $ | 40.6 | |||||||||||||||||||
Fixed Income and Index-linked Securities | 70.6 | — | — | — | 70.6 | ||||||||||||||||||||||||
Alternative Investments | — | — | — | 28.1 | 28.1 | ||||||||||||||||||||||||
Cash Equivalents | 1.9 | — | — | — | 1.9 | ||||||||||||||||||||||||
Total Invested Assets | $ | 104.8 | $ | — | $ | — | $ | 36.4 | $ | 141.2 |
December 31, 2021 | |||||||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | NAV as a Practical Expedient | Total | |||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
Invested Assets | |||||||||||||||||||||||||||||
Diversified Growth Assets | $ | 113.1 | $ | — | $ | — | $ | 44.2 | $ | 157.3 | |||||||||||||||||||
Fixed Income and Index-linked Securities | 124.1 | — | — | — | 124.1 | ||||||||||||||||||||||||
Alternative Investments | — | — | — | 18.2 | 18.2 | ||||||||||||||||||||||||
Cash Equivalents | 4.1 | — | — | — | 4.1 | ||||||||||||||||||||||||
Total Invested Assets | $ | 241.3 | $ | — | $ | — | $ | 62.4 | $ | 303.7 |
December 31, 2022 | |||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Life Insurance Contracts | $ | — | $ | — | $ | 8.5 | $ | 8.5 |
December 31, 2021 | |||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Life Insurance Contracts | $ | — | $ | — | $ | 9.0 | $ | 9.0 |
Year Ended December 31, 2022 | |||||||||||||||||||||||||||||
Beginning of Year | Actual Return on Plan Assets | Contributions | Net Benefits and Expenses Paid | End of Year | |||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
Life Insurance Contracts | $ | 9.0 | $ | 0.1 | $ | 9.5 | $ | (10.1) | $ | 8.5 |
Year Ended December 31, 2021 | |||||||||||||||||||||||||||||
Beginning of Year | Actual Return on Plan Assets | Contributions | Net Benefits and Expenses Paid | End of Year | |||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
Life Insurance Contracts | $ | 9.3 | $ | 0.1 | $ | 9.9 | $ | (10.3) | $ | 9.0 |
Pension Benefits | |||||||||||||||||||||||||||||||||||
U.S. Plans | U.K. Plan | OPEB | |||||||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||
Benefit Obligations | |||||||||||||||||||||||||||||||||||
Discount Rate | 5.70 | % | 3.10 | % | 4.80 | % | 2.00 | % | 5.70 | % | 2.90 | % | |||||||||||||||||||||||
Rate of Compensation Increase | N/A | N/A | 2.50 | % | 2.90 | % | N/A | N/A | |||||||||||||||||||||||||||
Net Periodic Benefit Cost | |||||||||||||||||||||||||||||||||||
Discount Rate | 3.10 | % | 2.90 | % | 2.00 | % | 1.40 | % | 2.90 | % | 2.60 | % | |||||||||||||||||||||||
Expected Return on Plan Assets | 6.00 | % | 6.00 | % | 4.20 | % | 3.50 | % | 5.75 | % | 5.75 | % | |||||||||||||||||||||||
Rate of Compensation Increase | N/A | N/A | 2.90 | % | 2.80 | % | N/A | N/A |
Pension Benefits | |||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Plans | U.K. Plan | OPEB | |||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Service Cost | $ | 7.7 | $ | 9.6 | $ | 11.0 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||||||||||
Interest Cost | 67.2 | 65.0 | 73.0 | 5.0 | 4.2 | 4.9 | 3.0 | 3.0 | 4.1 | ||||||||||||||||||||||||||||||||||||||||||||
Expected Return on Plan Assets | (105.9) | (100.6) | (106.7) | (10.9) | (9.8) | (9.5) | (0.5) | (0.5) | (0.5) | ||||||||||||||||||||||||||||||||||||||||||||
Amortization of: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Actuarial Loss (Gain) | 16.3 | 21.3 | 18.7 | 0.4 | 1.3 | 1.1 | (1.0) | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Prior Service Cost (Credit) | — | — | 0.1 | — | — | — | (0.2) | (0.2) | (0.2) | ||||||||||||||||||||||||||||||||||||||||||||
Curtailment Gain | — | — | — | — | — | 0.1 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total Net Periodic Benefit Cost (Credit) | $ | (14.7) | $ | (4.7) | $ | (3.9) | $ | (5.5) | $ | (4.3) | $ | (3.4) | $ | 1.3 | $ | 2.3 | $ | 3.4 |
Pension Benefits | |||||||||||||||||||||||||||||
U.S. Plans | U.K. Plan | OPEB | |||||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
Year | Gross | Subsidy Payments | Net | ||||||||||||||||||||||||||
2023 | $ | 84.9 | $ | 5.4 | $ | 10.0 | $ | 0.1 | $ | 9.9 | |||||||||||||||||||
2024 | 88.2 | 5.5 | 9.4 | 0.1 | 9.3 | ||||||||||||||||||||||||
2025 | 92.1 | 5.7 | 9.0 | 0.1 | 8.9 | ||||||||||||||||||||||||
2026 | 96.5 | 5.8 | 8.5 | — | 8.5 | ||||||||||||||||||||||||
2027 | 100.6 | 6.0 | 8.1 | — | 8.1 | ||||||||||||||||||||||||
2028-2032 | 550.6 | 32.4 | 34.0 | 0.1 | 33.9 | ||||||||||||||||||||||||
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars, except share data) | |||||||||||||||||
Numerator | |||||||||||||||||
Net Income | $ | 1,314.2 | $ | 824.2 | $ | 793.0 | |||||||||||
Denominator (000s) | |||||||||||||||||
Weighted Average Common Shares - Basic | 200,647.2 | 204,232.9 | 203,642.0 | ||||||||||||||
Dilution for Assumed Exercises of Stock Options and Nonvested Stock Awards | 1,462.2 | 615.0 | 113.3 | ||||||||||||||
Weighted Average Common Shares - Assuming Dilution | 202,109.4 | 204,847.9 | 203,755.3 | ||||||||||||||
Net Income Per Common Share | |||||||||||||||||
Basic | $ | 6.55 | $ | 4.04 | $ | 3.89 | |||||||||||
Assuming Dilution | $ | 6.50 | $ | 4.02 | $ | 3.89 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions) | |||||||||||||||||
Shares Repurchased | 5.7 | 1.9 | — | ||||||||||||||
Cost of Shares Repurchased1 | $ | 200.1 | $ | 50.0 | $ | — |
Year Ended December 31, 2020 | |||||
Expected Volatility (based on our and our peer group historical daily stock prices) | 23 | % | |||
Expected Life (equals the performance period) | 3 years | ||||
Risk Free Interest Rate (based on U.S. Treasury yields at the date of grant) | 0.85 | % |
Weighted Average | |||||||||||
Units | Grant Date | ||||||||||
(000s) | Fair Value | ||||||||||
Outstanding at December 31, 2021 | 7,223 | $ | 1.07 | ||||||||
Granted | 8,024 | 1.09 | |||||||||
Outstanding at December 31, 2022 | 15,247 | 1.08 |
Year Ended December 31 | |||||||||||
2022 | 2021 | ||||||||||
Expected Volatility (based on our and our peer group historical daily stock prices) | 30 | % | 50 | % | |||||||
Expected Life (equals the performance period) | 3 years | 3 years | |||||||||
Risk Free Interest Rate (based on U.S. Treasury yields at the date of grant) | 4.26 | % | 0.71 | % |
Weighted Average | |||||||||||
Shares | Grant Date | ||||||||||
(000s) | Fair Value | ||||||||||
Outstanding at December 31, 2021 | 2,016 | $ | 26.63 | ||||||||
Granted | 1,323 | 28.21 | |||||||||
Vested | (1,018) | 27.51 | |||||||||
Forfeited | (139) | 26.19 | |||||||||
Outstanding at December 31, 2022 | 2,182 | 27.20 |
Weighted Average | |||||||||||
Shares | Grant Date | ||||||||||
(000s) | Fair Value | ||||||||||
Outstanding at December 31, 2021 | 46 | $ | 23.31 | ||||||||
Vested | (23) | 23.31 | |||||||||
Outstanding at December 31, 2022 | 23 | 23.31 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Performance Share Units | $ | 5.7 | $ | 3.3 | $ | 5.6 | |||||||||||
Cash Incentive Units | 12.8 | 3.2 | — | ||||||||||||||
Restricted Stock Units and Cash-Settled Restricted Stock Units | 32.7 | 25.5 | 23.9 | ||||||||||||||
Stock Success Units | 0.9 | 2.8 | 0.4 | ||||||||||||||
Other | 0.6 | 0.6 | 0.5 | ||||||||||||||
Total Compensation Expense, Before Income Tax | $ | 52.7 | $ | 35.4 | $ | 30.4 | |||||||||||
Total Compensation Expense, Net of Income Tax | $ | 47.3 | $ | 31.1 | $ | 26.1 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Direct Premium Income | $ | 9,900.5 | $ | 9,742.8 | $ | 9,621.9 | |||||||||||
Reinsurance Assumed | 78.7 | 90.6 | 94.1 | ||||||||||||||
Reinsurance Ceded | (355.8) | (352.4) | (337.9) | ||||||||||||||
Net Premium Income | $ | 9,623.4 | $ | 9,481.0 | $ | 9,378.1 | |||||||||||
Ceded Benefits and Change in Reserves for Future Benefits | $ | 1,034.6 | $ | 862.5 | $ | 628.8 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Premium Income | |||||||||||||||||
Unum US | |||||||||||||||||
Group Disability | |||||||||||||||||
Group Long-term Disability | $ | 1,911.7 | $ | 1,827.8 | $ | 1,828.5 | |||||||||||
Group Short-term Disability | 926.3 | 864.0 | 799.2 | ||||||||||||||
Group Life and Accidental Death & Dismemberment | |||||||||||||||||
Group Life | 1,669.1 | 1,641.9 | 1,640.5 | ||||||||||||||
Accidental Death & Dismemberment | 173.7 | 165.1 | 163.9 | ||||||||||||||
Supplemental and Voluntary | |||||||||||||||||
Voluntary Benefits | 840.6 | 846.7 | 875.2 | ||||||||||||||
Individual Disability | 461.1 | 459.8 | 456.0 | ||||||||||||||
Dental and Vision | 275.8 | 272.7 | 255.6 | ||||||||||||||
6,258.3 | 6,078.0 | 6,018.9 | |||||||||||||||
Unum International | |||||||||||||||||
Unum UK | |||||||||||||||||
Group Long-term Disability | 376.9 | 401.9 | 364.9 | ||||||||||||||
Group Life | 138.2 | 112.3 | 108.5 | ||||||||||||||
Supplemental | 114.0 | 112.6 | 99.8 | ||||||||||||||
Unum Poland | 89.7 | 90.2 | 79.6 | ||||||||||||||
718.8 | 717.0 | 652.8 | |||||||||||||||
Colonial Life | |||||||||||||||||
Accident, Sickness, and Disability | 948.9 | 953.3 | 975.1 | ||||||||||||||
Life | 401.1 | 384.7 | 376.4 | ||||||||||||||
Cancer and Critical Illness | 352.0 | 352.2 | 360.5 | ||||||||||||||
1,702.0 | 1,690.2 | 1,712.0 | |||||||||||||||
Closed Block | |||||||||||||||||
Long-term Care | 697.4 | 704.3 | 666.9 | ||||||||||||||
All Other | 246.9 | 291.5 | 327.5 | ||||||||||||||
944.3 | 995.8 | 994.4 | |||||||||||||||
Total Premium Income | $ | 9,623.4 | $ | 9,481.0 | $ | 9,378.1 |
Unum US | Unum International | Colonial Life | Closed Block | Corporate | Total | ||||||||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||||||||
Year Ended December 31, 2022 | |||||||||||||||||||||||||||||||||||
Premium Income | $ | 6,258.3 | $ | 718.8 | $ | 1,702.0 | $ | 944.3 | $ | — | $ | 9,623.4 | |||||||||||||||||||||||
Net Investment Income | 676.3 | 170.1 | 152.7 | 1,070.6 | 52.5 | 2,122.2 | |||||||||||||||||||||||||||||
Other Income | 196.3 | 0.9 | 1.1 | 58.0 | 4.8 | 261.1 | |||||||||||||||||||||||||||||
Adjusted Operating Revenue | $ | 7,130.9 | $ | 889.8 | $ | 1,855.8 | $ | 2,072.9 | $ | 57.3 | $ | 12,006.7 | |||||||||||||||||||||||
Adjusted Operating Income (Loss) | $ | 970.7 | $ | 127.0 | $ | 374.6 | $ | 247.9 | $ | (164.3) | $ | 1,555.9 | |||||||||||||||||||||||
Interest and Debt Expense | $ | — | $ | — | $ | — | $ | — | $ | 192.7 | $ | 192.7 | |||||||||||||||||||||||
Depreciation and Amortization | $ | 370.6 | $ | 22.0 | $ | 303.5 | $ | 4.7 | $ | 0.6 | $ | 701.4 | |||||||||||||||||||||||
Year Ended December 31, 2021 | |||||||||||||||||||||||||||||||||||
Premium Income | $ | 6,078.0 | $ | 717.0 | $ | 1,690.2 | $ | 995.8 | $ | — | $ | 9,481.0 | |||||||||||||||||||||||
Net Investment Income | 721.6 | 132.7 | 172.0 | 1,159.0 | 27.9 | 2,213.2 | |||||||||||||||||||||||||||||
Other Income | 170.0 | 0.6 | 1.0 | 65.1 | 6.2 | 242.9 | |||||||||||||||||||||||||||||
Adjusted Operating Revenue | $ | 6,969.6 | $ | 850.3 | $ | 1,863.2 | $ | 2,219.9 | $ | 34.1 | $ | 11,937.1 | |||||||||||||||||||||||
Adjusted Operating Income (Loss) | $ | 464.9 | $ | 105.7 | $ | 329.2 | $ | 394.7 | $ | (177.9) | $ | 1,116.6 | |||||||||||||||||||||||
Interest and Debt Expense | $ | — | $ | — | $ | — | $ | — | $ | 185.0 | $ | 185.0 | |||||||||||||||||||||||
Depreciation and Amortization | $ | 400.9 | $ | 21.0 | $ | 275.4 | $ | 5.1 | $ | 0.7 | $ | 703.1 | |||||||||||||||||||||||
Year Ended December 31, 2020 | |||||||||||||||||||||||||||||||||||
Premium Income | $ | 6,018.9 | $ | 652.8 | $ | 1,712.0 | $ | 994.4 | $ | — | $ | 9,378.1 | |||||||||||||||||||||||
Net Investment Income | 720.3 | 104.6 | 155.7 | 1,370.3 | 9.8 | 2,360.7 | |||||||||||||||||||||||||||||
Other Income | 154.9 | 0.5 | 1.1 | 66.6 | 1.1 | 224.2 | |||||||||||||||||||||||||||||
Adjusted Operating Revenue | $ | 6,894.1 | $ | 757.9 | $ | 1,868.8 | $ | 2,431.3 | $ | 10.9 | $ | 11,963.0 | |||||||||||||||||||||||
Adjusted Operating Income (Loss) | $ | 825.4 | $ | 76.6 | $ | 335.4 | $ | 241.4 | $ | (200.8) | $ | 1,278.0 | |||||||||||||||||||||||
Interest and Debt Expense | $ | — | $ | — | $ | — | $ | 3.1 | $ | 185.1 | $ | 188.2 | |||||||||||||||||||||||
Depreciation and Amortization | $ | 421.7 | $ | 20.1 | $ | 273.9 | $ | 5.9 | $ | 0.7 | $ | 722.3 |
Unum | Colonial | ||||||||||||||||||||||
Unum US | International | Life | Total | ||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||
Deferred Acquisition Costs | |||||||||||||||||||||||
Year Ended December 31, 2022 | |||||||||||||||||||||||
Beginning of Year | $ | 1,096.2 | $ | 35.4 | $ | 1,076.3 | $ | 2,207.9 | |||||||||||||||
Capitalization | 273.1 | 12.0 | 271.8 | 556.9 | |||||||||||||||||||
Amortization | (294.9) | (7.6) | (288.5) | (591.0) | |||||||||||||||||||
Adjustment Related to Unrealized Investment Gains and Losses | 15.0 | — | 66.7 | 81.7 | |||||||||||||||||||
Foreign Currency | — | (3.2) | — | (3.2) | |||||||||||||||||||
End of Year | $ | 1,089.4 | $ | 36.6 | $ | 1,126.3 | $ | 2,252.3 | |||||||||||||||
Year Ended December 31, 2021 | |||||||||||||||||||||||
Beginning of Year | $ | 1,168.7 | $ | 32.0 | $ | 1,071.9 | $ | 2,272.6 | |||||||||||||||
Capitalization | 242.7 | 12.8 | 252.6 | 508.1 | |||||||||||||||||||
Amortization | (319.0) | (8.0) | (259.1) | (586.1) | |||||||||||||||||||
Adjustment Related to Unrealized Investment Gains and Losses | 3.8 | — | 10.9 | 14.7 | |||||||||||||||||||
Foreign Currency | — | (1.4) | — | (1.4) | |||||||||||||||||||
End of Year | $ | 1,096.2 | $ | 35.4 | $ | 1,076.3 | $ | 2,207.9 | |||||||||||||||
Year Ended December 31, 2020 | |||||||||||||||||||||||
Beginning of Year | $ | 1,223.0 | $ | 26.4 | $ | 1,074.6 | $ | 2,324.0 | |||||||||||||||
Capitalization | 291.5 | 12.1 | 272.6 | 576.2 | |||||||||||||||||||
Amortization | (341.0) | (7.4) | (257.7) | (606.1) | |||||||||||||||||||
Adjustment Related to Unrealized Investment Gains and Losses | (4.8) | — | (17.6) | (22.4) | |||||||||||||||||||
Foreign Currency | — | 0.9 | — | 0.9 | |||||||||||||||||||
End of Year | $ | 1,168.7 | $ | 32.0 | $ | 1,071.9 | $ | 2,272.6 |
December 31 | |||||||||||
2022 | 2021 | ||||||||||
(in millions of dollars) | |||||||||||
Assets | |||||||||||
Unum US | $ | 16,278.7 | $ | 18,696.3 | |||||||
Unum International | 3,154.9 | 4,086.5 | |||||||||
Colonial Life | 4,448.9 | 4,895.9 | |||||||||
Closed Block | 34,241.2 | 38,287.9 | |||||||||
Corporate | 3,311.2 | 4,149.0 | |||||||||
Total Assets | $ | 61,434.9 | $ | 70,115.6 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Total Revenue | $ | 11,991.0 | $ | 12,013.8 | $ | 13,162.1 | |||||||||||
Excluding: | |||||||||||||||||
Net Investment Gain (Loss) | (15.7) | 76.7 | 1,199.1 | ||||||||||||||
Adjusted Operating Revenue | $ | 12,006.7 | $ | 11,937.1 | $ | 11,963.0 | |||||||||||
Income Before Income Tax | $ | 1,631.4 | $ | 1,063.0 | $ | 964.0 | |||||||||||
Excluding: | |||||||||||||||||
Net Investment Gains and Losses | |||||||||||||||||
Net Realized Investment Gain Related to Reinsurance Transaction | — | 67.6 | 1,302.3 | ||||||||||||||
Net Investment Gain (Loss), Other | (15.7) | 9.1 | (103.2) | ||||||||||||||
Total Net Investment Gain (Loss) | (15.7) | 76.7 | 1,199.1 | ||||||||||||||
Items Related to Closed Block Individual Disability Reinsurance Transaction | |||||||||||||||||
Change in Benefit Reserves and Transaction Costs | — | (139.3) | (1,305.5) | ||||||||||||||
Amortization of the Cost of Reinsurance | (63.8) | (79.1) | (2.6) | ||||||||||||||
Total Items Related to Closed Block Individual Disability Reinsurance Transaction | (63.8) | (218.4) | (1,308.1) | ||||||||||||||
Net Reserve Change Related to Reserve Assumption Updates | 155.0 | 181.4 | (169.0) | ||||||||||||||
Impairment Loss on Internal-Use Software | — | (12.1) | — | ||||||||||||||
Cost Related to Early Retirement of Debt | — | (67.3) | — | ||||||||||||||
Impairment Loss on ROU Asset | — | (13.9) | (12.7) | ||||||||||||||
Costs Related to Organizational Design Update | — | — | (23.3) | ||||||||||||||
Adjusted Operating Income | $ | 1,555.9 | $ | 1,116.6 | $ | 1,278.0 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Lease Cost | |||||||||||||||||
Operating Lease Cost | $ | 19.6 | $ | 35.2 | $ | 48.6 | |||||||||||
Sublease Income | (1.1) | (1.0) | (1.3) | ||||||||||||||
Total Lease Cost | $ | 18.5 | $ | 34.2 | $ | 47.3 | |||||||||||
Other Information | |||||||||||||||||
Cash Paid for Amounts Included in the Measurement of Lease Liabilities | $ | 23.1 | $ | 29.9 | $ | 30.8 | |||||||||||
Weighted-Average Remaining Lease Term | 6 years | 6 years | 6 years | ||||||||||||||
Weighted-Average Discount Rate | 4.32 | % | 4.45 | % | 4.37 | % |
2023 | $ | 18.2 | ||||||
2024 | 14.4 | |||||||
2025 | 11.1 | |||||||
2026 | 9.1 | |||||||
2027 | 8.3 | |||||||
2028 and Thereafter | 17.4 | |||||||
Total | 78.5 | |||||||
Less Imputed Interest | 10.6 | |||||||
Lease Liability | $ |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Combined Net Income (Loss) | |||||||||||||||||
Traditional U.S. Life Insurance Subsidiaries | $ | 965.4 | $ | 779.5 | $ | 646.8 | |||||||||||
Captive Reinsurers | $ | (432.2) | $ | (159.0) | $ | (201.0) | |||||||||||
Combined Net Gain (Loss) from Operations, After Tax | |||||||||||||||||
Traditional U.S. Life Insurance Subsidiaries | $ | 965.4 | $ | 681.1 | $ | 726.2 | |||||||||||
Captive Reinsurers | $ | (428.6) | $ | (247.4) | $ | (149.4) |
December 31 | |||||||||||
2022 | 2021 | ||||||||||
(in millions of dollars) | |||||||||||
Combined Capital and Surplus | |||||||||||
Traditional U.S. Life Insurance Subsidiaries | $ | 3,816.3 | $ | 3,950.3 | |||||||
Captive Reinsurers | $ | 1,229.6 | $ | 1,258.4 |
Plan Category | (a) Number of securities to be issued upon exercise of outstanding options, warrants and rights | (b) Weighted average exercise price of outstanding options, warrants and rights (5) | (c) Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) | ||||||||
Equity Compensation Plans Approved by Shareholders (1) | 3,220,368 (3) | N/A | 8,179,702 (6) | ||||||||
Equity Compensation Plans Not Approved by Shareholders (2) | 39,463 (4) | N/A | 0 | ||||||||
Total | 3,259,832 | N/A | 8,179,702 |
(a) | List of Documents filed as part of this report: | Page | ||||||||||||
(1) | Financial Statements | |||||||||||||
The following report and consolidated financial statements of Unum Group and Subsidiaries are included in Item 8. | ||||||||||||||
(2) | Financial Statement Schedules | |||||||||||||
I. | ||||||||||||||
II. | ||||||||||||||
III. | ||||||||||||||
IV. | ||||||||||||||
V. | ||||||||||||||
Schedules not referred to have been omitted as inapplicable or because they are not required by Regulation S-X. | ||||||||||||||
(3) | Exhibits | |||||||||||||
Type of Investment | Cost or Amortized Cost (1) | Fair Value | Amount shown on the balance sheet | ||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||
Fixed Maturity Securities: | |||||||||||||||||||||||
Bonds | |||||||||||||||||||||||
United States Government and Government Agencies and Authorities | $ | 503.8 | $ | 498.2 | $ | 498.2 | |||||||||||||||||
States, Municipalities, and Political Subdivisions | 4,006.0 | 3,457.2 | 3,457.2 | ||||||||||||||||||||
Foreign Governments | 908.1 | 827.1 | 827.1 | ||||||||||||||||||||
Public Utilities | 5,170.9 | 4,956.9 | 4,956.9 | ||||||||||||||||||||
Mortgage/Asset-Backed Securities | 592.1 | 573.3 | 573.3 | ||||||||||||||||||||
All Other Corporate Bonds | 26,640.3 | 24,524.6 | 24,524.6 | ||||||||||||||||||||
Redeemable Preferred Stocks | 4.0 | 3.5 | 3.5 | ||||||||||||||||||||
Total Fixed Maturity Securities | 37,825.2 | 34,840.8 | 34,840.8 | ||||||||||||||||||||
Mortgage Loans | 2,444.7 | 2,435.4 | |||||||||||||||||||||
Policy Loans | 3,601.2 | 3,601.2 | |||||||||||||||||||||
Other Long-term Investments | |||||||||||||||||||||||
Derivatives | — | 89.1 | (2) | ||||||||||||||||||||
Perpetual Preferred Equity Securities | 23.1 | 25.8 | (3) | ||||||||||||||||||||
Private Equity Partnerships | 1,032.2 | 1,194.3 | (3) | ||||||||||||||||||||
Miscellaneous Long-term Investments | 130.9 | 130.9 | |||||||||||||||||||||
Short-term Investments | 1,394.8 | 1,394.8 | |||||||||||||||||||||
Total Investments | $ | 46,452.1 | $ | 43,712.3 |
December 31 | |||||||||||
2022 | 2021 | ||||||||||
(in millions of dollars) | |||||||||||
Assets | |||||||||||
Fixed Maturity Securities - at fair value (amortized cost: $748.1; $826.4) | $ | 657.7 | $ | 820.8 | |||||||
Other Long-term Investments | 19.3 | 10.3 | |||||||||
Short-term Investments | 845.8 | 629.5 | |||||||||
Investment in Subsidiaries | 11,278.2 | 13,711.1 | |||||||||
Deferred Income Tax | 114.9 | 144.5 | |||||||||
Other Assets | 555.5 | 508.1 | |||||||||
Total Assets | $ | 13,471.4 | $ | 15,824.3 | |||||||
Liabilities and Stockholders' Equity | |||||||||||
Liabilities | |||||||||||
Short-term Debt | $ | 2.0 | $ | — | |||||||
Long-term Debt | 3,427.8 | 3,442.2 | |||||||||
Pension and Postretirement Benefits | 352.6 | 507.1 | |||||||||
Other Liabilities | 491.5 | 458.6 | |||||||||
Total Liabilities | 4,273.9 | 4,407.9 | |||||||||
Stockholders' Equity | |||||||||||
Common Stock, $0.10 par | |||||||||||
Authorized: 725,000,000 shares | |||||||||||
Issued: 308,306,490 and 307,334,853 shares | 30.8 | 30.7 | |||||||||
Additional Paid-in Capital | 2,441.0 | 2,408.1 | |||||||||
Accumulated Other Comprehensive Income (Loss) | (2,756.6) | 354.1 | |||||||||
Retained Earnings | 12,912.1 | 11,853.2 | |||||||||
Treasury Stock - at cost: 110,551,977 and 104,820,670 shares | (3,429.8) | (3,229.7) | |||||||||
Total Stockholders' Equity | 9,197.5 | 11,416.4 | |||||||||
Total Liabilities and Stockholders' Equity | $ | 13,471.4 | $ | 15,824.3 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Cash Dividends from Subsidiaries | $ | 1,306.6 | $ | 909.8 | $ | 974.6 | |||||||||||
Non-Cash Dividends from Subsidiaries | 23.0 | 719.6 | — | ||||||||||||||
Other Income | 81.8 | 53.5 | 51.7 | ||||||||||||||
Total Revenue | 1,411.4 | 1,682.9 | 1,026.3 | ||||||||||||||
Interest and Debt Expense | 188.5 | 185.9 | 187.1 | ||||||||||||||
Cost Related to Early Retirement of Debt | 4.2 | 67.3 | — | ||||||||||||||
Other Expenses | 35.6 | 39.1 | 51.1 | ||||||||||||||
Total Expenses | 228.3 | 292.3 | 238.2 | ||||||||||||||
Income of Parent Company Before Income Tax | 1,183.1 | 1,390.6 | 788.1 | ||||||||||||||
Income Tax Expense (Benefit) | 14.7 | (24.1) | (15.3) | ||||||||||||||
Income of Parent Company | 1,168.4 | 1,414.7 | 803.4 | ||||||||||||||
Equity in Undistributed Earnings (Loss) of Subsidiaries | 145.8 | (590.5) | (10.4) | ||||||||||||||
Net Income | 1,314.2 | 824.2 | 793.0 | ||||||||||||||
Other Comprehensive Income (Loss), Net of Tax | (3,110.7) | (20.1) | 336.9 | ||||||||||||||
Comprehensive Income (Loss) | $ | (1,796.5) | $ | 804.1 | $ | 1,129.9 |
Year Ended December 31 | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
(in millions of dollars) | |||||||||||||||||
Cash Provided by Operating Activities | $ | 1,250.2 | $ | 861.0 | $ | 964.0 | |||||||||||
Cash Flows from Investing Activities | |||||||||||||||||
Proceeds from Sales and Maturities of Fixed Maturity Securities | 192.1 | 245.5 | 138.8 | ||||||||||||||
Proceeds from Sales and Maturities of Other Investments | 7.4 | 20.1 | 46.6 | ||||||||||||||
Purchase of Fixed Maturity Securities | (102.7) | (2.0) | (384.7) | ||||||||||||||
Purchase of Other Investments | (32.0) | (0.9) | (22.0) | ||||||||||||||
Net Sales (Purchases) of Short-term Investments | (209.6) | (465.0) | 440.6 | ||||||||||||||
Cash Distributions to Subsidiaries | (540.2) | (300.9) | (965.5) | ||||||||||||||
Net Purchases of Property and Equipment | (94.0) | (91.3) | (81.6) | ||||||||||||||
Cash Used by Investing Activities | (779.0) | (594.5) | (827.8) | ||||||||||||||
Cash Flows from Financing Activities | |||||||||||||||||
Short-term Debt Repayment | — | — | (400.0) | ||||||||||||||
Issuance of Long-term Debt | 349.2 | 588.1 | 494.1 | ||||||||||||||
Long-term Debt Repayment | (364.0) | (500.0) | — | ||||||||||||||
Cost Related to Early Retirement of Debt | (3.6) | (62.8) | — | ||||||||||||||
Issuance of Common Stock | 4.0 | 3.4 | 4.4 | ||||||||||||||
Repurchase of Common Stock | (200.1) | (50.0) | — | ||||||||||||||
Dividends Paid to Stockholders | (254.2) | (239.4) | (231.9) | ||||||||||||||
Other, Net | 0.7 | (1.6) | (1.4) | ||||||||||||||
Cash Used by Financing Activities | (468.0) | (262.3) | (134.8) | ||||||||||||||
Increase in Cash | $ | 3.2 | $ | 4.2 | $ | 1.4 |
Segment | Deferred Acquisition Costs | Reserves for Future Policy Contract Benefits | Unearned Premiums | Policy and Contract Benefits | ||||||||||||||||||||||
(in millions of dollars) | ||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||
Unum US | $ | 1,089.4 | $ | 9,129.9 | $ | 50.5 | $ | 1,245.8 | ||||||||||||||||||
Unum International | 36.6 | 2,074.7 | 130.4 | 165.2 | ||||||||||||||||||||||
Colonial Life | 1,126.3 | 2,750.2 | 35.2 | 181.5 | ||||||||||||||||||||||
Closed Block | — | 28,375.4 | 136.6 | 247.3 | ||||||||||||||||||||||
Total | $ | 2,252.3 | $ | 42,330.2 | $ | 352.7 | $ | 1,839.8 | ||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||
Unum US | $ | 1,096.2 | $ | 10,959.4 | $ | 41.5 | $ | 1,262.5 | ||||||||||||||||||
Unum International | 35.4 | 2,765.5 | 131.8 | 171.2 | ||||||||||||||||||||||
Colonial Life | 1,076.3 | 2,730.1 | 36.3 | 210.3 | ||||||||||||||||||||||
Closed Block | — | 31,552.5 | 137.9 | 263.7 | ||||||||||||||||||||||
Total | $ | 2,207.9 | $ | 48,007.5 | $ | 347.5 | $ | 1,907.7 |
Segment | Premium Income | Net Investment Income1 | Benefits and Change in Reserves for Future Benefits2 | Amortization of Deferred Acquisition Costs | All Other Expenses3 | Premiums Written4 | ||||||||||||||||||||||||||||||||
(in millions of dollars) | ||||||||||||||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||||||||
Unum US | $ | 6,258.3 | $ | 676.3 | $ | 3,941.5 | $ | 294.9 | $ | 1,768.8 | $ | 4,335.7 | ||||||||||||||||||||||||||
Unum International | 718.8 | 170.1 | 564.8 | 7.6 | 190.4 | 504.1 | ||||||||||||||||||||||||||||||||
Colonial Life | 1,702.0 | 152.7 | 803.1 | 288.5 | 389.6 | 1,221.8 | ||||||||||||||||||||||||||||||||
Closed Block | 944.3 | 1,070.6 | 1,627.3 | — | 261.5 | 936.8 | ||||||||||||||||||||||||||||||||
Corporate | — | 52.5 | — | — | 221.6 | — | ||||||||||||||||||||||||||||||||
Total | $ | 9,623.4 | $ | 2,122.2 | $ | 6,936.7 | $ | 591.0 | $ | 2,831.9 | ||||||||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||||||||||||||
Unum US | $ | 6,078.0 | $ | 721.6 | $ | 4,338.8 | $ | 319.0 | $ | 1,631.9 | $ | 4,168.9 | ||||||||||||||||||||||||||
Unum International | 717.0 | 132.7 | 556.2 | 8.0 | 180.4 | 520.6 | ||||||||||||||||||||||||||||||||
Colonial Life | 1,690.2 | 172.0 | 910.4 | 259.1 | 364.5 | 1,223.3 | ||||||||||||||||||||||||||||||||
Closed Block | 995.8 | 1,159.0 | 1,793.2 | — | 284.0 | 983.0 | ||||||||||||||||||||||||||||||||
Corporate | — | 27.9 | — | — | 305.3 | — | ||||||||||||||||||||||||||||||||
Total | $ | 9,481.0 | $ | 2,213.2 | $ | 7,598.6 | $ | 586.1 | $ | 2,766.1 | ||||||||||||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||||||||||||||||
Unum US | $ | 6,018.9 | $ | 720.3 | $ | 4,138.7 | $ | 341.0 | $ | 1,589.0 | $ | 4,088.6 | ||||||||||||||||||||||||||
Unum International | 652.8 | 104.6 | 500.9 | 7.4 | 173.0 | 456.0 | ||||||||||||||||||||||||||||||||
Colonial Life | 1,712.0 | 155.7 | 906.5 | 257.7 | 369.2 | 1,252.4 | ||||||||||||||||||||||||||||||||
Closed Block | 994.4 | 1,370.3 | 3,426.8 | — | 240.2 | 979.3 | ||||||||||||||||||||||||||||||||
Corporate | — | 9.8 | — | — | 247.7 | — | ||||||||||||||||||||||||||||||||
Total | $ | 9,378.1 | $ | 2,360.7 | $ | 8,972.9 | $ | 606.1 | $ | 2,619.1 |
Gross Amount | Ceded to Other Companies | Assumed from Other Companies | Net Amount | Percentage Amount Assumed to Net | |||||||||||||||||||||||||
(in millions of dollars) | |||||||||||||||||||||||||||||
Year Ended December 31, 2022 | |||||||||||||||||||||||||||||
Life Insurance in Force | $ | 1,057,312.2 | $ | 35,773.9 | $ | 931.9 | $ | 1,022,470.2 | 0.1 | % | |||||||||||||||||||
Premium Income: | |||||||||||||||||||||||||||||
Life Insurance | $ | 2,711.2 | $ | 155.1 | $ | 6.5 | $ | 2,562.6 | 0.3 | % | |||||||||||||||||||
Accident, Health, and Other Insurance | 7,189.3 | 200.7 | 72.2 | 7,060.8 | 1.0 | % | |||||||||||||||||||||||
Total | $ | 9,900.5 | $ | 355.8 | $ | 78.7 | $ | 9,623.4 | 0.8 | % | |||||||||||||||||||
Year Ended December 31, 2021 | |||||||||||||||||||||||||||||
Life Insurance in Force | $ | 1,007,562.2 | $ | 37,794.6 | $ | 920.3 | $ | 970,687.9 | 0.1 | % | |||||||||||||||||||
Premium Income: | |||||||||||||||||||||||||||||
Life Insurance | $ | 2,550.7 | $ | 150.2 | $ | 7.6 | $ | 2,408.1 | 0.3 | % | |||||||||||||||||||
Accident, Health, and Other Insurance | 7,192.1 | 202.2 | 83.0 | 7,072.9 | 1.2 | % | |||||||||||||||||||||||
Total | $ | 9,742.8 | $ | 352.4 | $ | 90.6 | $ | 9,481.0 | 1.0 | % | |||||||||||||||||||
Year Ended December 31, 2020 | |||||||||||||||||||||||||||||
Life Insurance in Force | $ | 979,755.7 | $ | 41,550.9 | $ | 896.4 | $ | 939,101.2 | 0.1 | % | |||||||||||||||||||
Premium Income: | |||||||||||||||||||||||||||||
Life Insurance | $ | 2,536.8 | $ | 141.9 | $ | 8.0 | $ | 2,402.9 | 0.3 | % | |||||||||||||||||||
Accident, Health, and Other Insurance | 7,085.1 | 196.0 | 86.1 | 6,975.2 | 1.2 | % | |||||||||||||||||||||||
Total | $ | 9,621.9 | $ | 337.9 | $ | 94.1 | $ | 9,378.1 | 1.0 | % |
Description | Balance at Beginning of Year1 | Additions Charged to Costs and Expenses | Additions Charged to Other Accounts2 | Deductions3 | Balance at End of Year | |||||||||||||||||||||||||||
(in millions of dollars) | ||||||||||||||||||||||||||||||||
Year Ended December 31, 2022 | ||||||||||||||||||||||||||||||||
Allowance for expected credit losses (deducted from accounts and premiums receivable) | $ | 34.2 | $ | 10.8 | $ | — | $ | 12.5 | $ | 32.5 | ||||||||||||||||||||||
Allowance for expected credit losses (deducted from reinsurance recoverable) | $ | 2.3 | $ | — | $ | — | $ | 0.6 | $ | 1.7 | ||||||||||||||||||||||
Year Ended December 31, 2021 | ||||||||||||||||||||||||||||||||
Allowance for expected credit losses (deducted from accounts and premiums receivable) | $ | 38.8 | $ | 18.2 | $ | — | $ | 22.8 | $ | 34.2 | ||||||||||||||||||||||
Allowance for expected credit losses (deducted from reinsurance recoverable) | $ | 11.7 | $ | 0.7 | $ | — | $ | 10.1 | $ | 2.3 | ||||||||||||||||||||||
Year Ended December 31, 2020 | ||||||||||||||||||||||||||||||||
Real Estate reserve (deducted from other long-term investments) | $ | 0.3 | $ | — | $ | — | $ | 0.3 | $ | — | ||||||||||||||||||||||
Allowance for expected credit losses (deducted from accounts and premiums receivable) | $ | 23.8 | $ | 34.2 | $ | 0.1 | $ | 19.3 | $ | 38.8 | ||||||||||||||||||||||
Allowance for doubtful accounts (deducted from reinsurance recoverable) | $ | 1.8 | $ | 10.1 | $ | — | $ | 0.2 | $ | 11.7 |
(10.1) | |||||||||||
(10.2) | |||||||||||
(10.3) | |||||||||||
(10.4) | |||||||||||
(10.5) | |||||||||||
(10.6) | |||||||||||
(10.7) | |||||||||||
(10.8) | |||||||||||
(10.9) | |||||||||||
(10.10) | |||||||||||
(10.11) | |||||||||||
(10.12) | |||||||||||
(10.13) | |||||||||||
(10.14) | |||||||||||
(10.15) | |||||||||||
(10.16) | |||||||||||
(10.17) | |||||||||||
(10.18) | |||||||||||
(10.19) | |||||||||||
(10.20) | |||||||||||
(10.21) | |||||||||||
(10.22) | |||||||||||
(10.23) | |||||||||||
(10.24) | |||||||||||
(10.25) | |||||||||||
(10.26) | |||||||||||
(10.27) | |||||||||||
(10.28) | |||||||||||
(10.29) | |||||||||||
(10.30) | |||||||||||
(10.31) | |||||||||||
(10.32) | |||||||||||
(10.33) | |||||||||||
(10.34) | |||||||||||
(10.35) | |||||||||||
(10.36) | |||||||||||
(10.37) | |||||||||||
(10.38) | |||||||||||
(10.39) | |||||||||||
(10.40) | |||||||||||
(10.41) | |||||||||||
(10.42) | |||||||||||
(10.43) | |||||||||||
(10.44) | |||||||||||
(10.45) | |||||||||||
(10.46) | |||||||||||
(10.47) | |||||||||||
(10.48) | |||||||||||
(21) | |||||||||||
(23) | |||||||||||
(24) | |||||||||||
(31.1) | |||||||||||
(31.2) | |||||||||||
(32.1) | |||||||||||
(32.2) | |||||||||||
(101) | The following financial statements from Unum Group's Annual Report on Form 10-K for the year ended December 31, 2022, filed on February 23, 2023, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statements of Stockholders' Equity, (v) Consolidated Statements of Cash Flows, (vi) the Notes to Consolidated Financial Statements, (vii) Financial Statement Schedules. | ||||||||||
(104) | Cover Page Interactive Data File (embedded within the Inline XBRL document). | ||||||||||
___________ | |||||||||||
* | Management contract or compensatory plan required to be filed as an exhibit to this form pursuant to Item 15(c) of Form 10-K. | ||||||||||
** | Certain confidential information contained in this exhibit has been omitted because it (i) is not material and (ii) would likely cause competitive harm to Unum Group or its subsidiaries if it were to be publicly disclosed. |
Unum Group | ||||||||
(Registrant) | ||||||||
By: | /s/ Richard P. McKenney | |||||||
Richard P. McKenney | ||||||||
President and Chief Executive Officer | ||||||||
Date: | February 23, 2023 |
Name | Title | Date |
/s/ Richard P. McKenney | President and Chief Executive Officer | February 23, 2023 | ||||||||||||
Richard P. McKenney | and a Director (principal executive officer) | |||||||||||||
/s/ Steven A. Zabel | Executive Vice President, Chief Financial Officer | February 23, 2023 | ||||||||||||
Steven A. Zabel | (principal financial officer) | |||||||||||||
/s/ Walter L. Rice, Jr. | Senior Vice President, Chief Accounting Officer | February 23, 2023 | ||||||||||||
Walter L. Rice, Jr. | (principal accounting officer) |
Name | Title | Date | ||||||||||||
* | Director | February 23, 2023 | ||||||||||||
Theodore H. Bunting, Jr. | ||||||||||||||
* | Director | February 23, 2023 | ||||||||||||
Susan L. Cross | ||||||||||||||
* | Director | February 23, 2023 | ||||||||||||
Susan D. DeVore | ||||||||||||||
* | Director | February 23, 2023 | ||||||||||||
Joseph J. Echevarria | ||||||||||||||
* | Director | February 23, 2023 | ||||||||||||
Cynthia L. Egan | ||||||||||||||
* | Director | February 23, 2023 | ||||||||||||
Kevin T. Kabat | ||||||||||||||
* | Director | February 23, 2023 | ||||||||||||
Timothy F. Keaney | ||||||||||||||
* | Director | February 23, 2023 | ||||||||||||
Gale V. King | ||||||||||||||
* | Director | February 23, 2023 | ||||||||||||
Gloria C. Larson | ||||||||||||||
* | Director | February 23, 2023 | ||||||||||||
Ronald P. O'Hanley | ||||||||||||||
* | Director | February 23, 2023 | ||||||||||||
Francis J. Shammo | ||||||||||||||
* By: /s/ J. Paul Jullienne | February 23, 2023 | |||||||||||||
J. Paul Jullienne | ||||||||||||||
Attorney-in-Fact |
Vesting Dates (Anniversaries of Grant Date) | Percentage of Total Grant Vesting | ||||
First Anniversary | 33% | ||||
Second Anniversary | 33% | ||||
Third Anniversary | 34% |
Date: [Acceptance Date] | EMPLOYEE: [Participant Name] | ||||||||||
[Signature] | |||||||||||
UNUM GROUP | |||||||||||
By: | |||||||||||
[Signature] | |||||||||||
[Name] | |||||||||||
[Title] |
Vesting Dates (Anniversaries of Grant Date) | Percentage of Total Grant Vesting | ||||
First Anniversary | 33% | ||||
Second Anniversary | 33% | ||||
Third Anniversary | 34% |
Date: [Acceptance Date] | EMPLOYEE: [Participant Name] | ||||||||||
[Signature] | |||||||||||
UNUM GROUP | |||||||||||
By: | |||||||||||
[Signature] | |||||||||||
[Name] | |||||||||||
[Title] |
Date: [Acceptance Date] | EMPLOYEE: [Participant Name] | ||||||||||
[Signature] | |||||||||||
UNUM GROUP | |||||||||||
By: | |||||||||||
[Signature] | |||||||||||
[Name] | |||||||||||
[Title] |
TSR Percentile Ranking | TSR Factor | ||||
75% or above | 1.2 | ||||
62.5% | 1.1 | ||||
50% | 1.0 | ||||
42.5% | 0.9 | ||||
35% or below | 0.8 |
Date: [Acceptance Date] | EMPLOYEE: [Participant Name] | ||||||||||
[Signature] | |||||||||||
UNUM GROUP | |||||||||||
By: | |||||||||||
[Signature] | |||||||||||
[Name] | |||||||||||
[Title] |
TSR Percentile Ranking | TSR Factor | ||||
75% or above | 1.2 | ||||
62.5% | 1.1 | ||||
50% | 1.0 | ||||
42.5% | 0.9 | ||||
35% or below | 0.8 |
Subsidiary Name | State or Jurisdiction of Incorporation | |||||||
AlwaysCare Benefits, Inc. | Louisiana | |||||||
Claims Services International Limited | England and Wales | |||||||
Colonial Life & Accident Insurance Company | South Carolina | |||||||
Duncanson & Holt Europe Ltd. | England and Wales | |||||||
Duncanson & Holt, Inc. | New York | |||||||
Fairwind Insurance Company | Vermont | |||||||
First Look Vision Network, L.L.C. | Missouri | |||||||
First Unum Life Insurance Company | New York | |||||||
H&J Capital, L.L.C. | Louisiana | |||||||
LeaveLogic, Inc. | Delaware | |||||||
National Dental Plan Limited | England and Wales | |||||||
Provident Investment Management, LLC | Tennessee | |||||||
Provident Life and Accident Insurance Company | Tennessee | |||||||
Provident Life and Casualty Insurance Company | Tennessee | |||||||
Starmount Life Insurance Company | Maine | |||||||
Starmount Managed Dental of California, Inc. dba Unum Dental HMO Plan | California | |||||||
The Paul Revere Life Insurance Company | Massachusetts | |||||||
UDVAS, LLC | Delaware | |||||||
Unum European Holding Company Limited | England and Wales | |||||||
Unum Insurance Company | Maine | |||||||
Unum Ireland Limited | Ireland | |||||||
Unum Life Insurance Company of America | Maine | |||||||
Unum Limited | England and Wales | |||||||
Unum Select Limited | England and Wales | |||||||
Unum Zycie Towarzystwo Ubezpieczen i Reasekuracji Spolka Akcyjna | Poland | |||||||
UnumProvident Finance Company Limited | England and Wales |
/s/ Theodore H. Bunting, Jr. | /s/ Timothy F. Keaney | |||||||
Theodore H. Bunting, Jr. | Timothy F. Keaney | |||||||
/s/ Susan L. Cross | /s/ Gale V. King | |||||||
Susan L. Cross | Gale V. King | |||||||
/s/ Susan D. Devore | /s/ Gloria C. Larson | |||||||
Susan D. Devore | Gloria C. Larson | |||||||
/s/ Joseph J. Echevarria | /s/ Richard P. McKenney | |||||||
Joseph J. Echevarria | Richard P. McKenney | |||||||
/s/ Cynthia L. Egan | /s/ Ronald P. O'Hanley | |||||||
Cynthia L. Egan | Ronald P. O'Hanley | |||||||
/s/ Kevin T. Kabat | /s/ Francis J. Shammo | |||||||
Kevin T. Kabat | Francis J. Shammo | |||||||
Date: February 23, 2023 | /s/ Richard P. McKenney | ||||
Richard P. McKenney | |||||
President and Chief Executive Officer |
Date: February 23, 2023 | /s/ Steven A. Zabel | ||||
Steven A. Zabel | |||||
Executive Vice President, Chief Financial Officer |
Date: February 23, 2023 | /s/ Richard P. McKenney | ||||
Richard P. McKenney | |||||
President and Chief Executive Officer |
Date: February 23, 2023 | /s/ Steven A. Zabel | ||||
Steven A. Zabel | |||||
Executive Vice President, Chief Financial Officer |