☑ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||||||||
For the fiscal year ended | December 31, 2023 | ||||||||||
or |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||||||||
For the transition period from to |
Wisconsin | 39-1098068 | ||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||
433 Main Street | |||||||||||
Green Bay, | Wisconsin | 54301 | |||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||
Common stock, par value $0.01 per share | ASB | New York Stock Exchange | ||||||
Depositary Shrs, each representing 1/40th intrst in a shr of 5.875% Non-Cum. Perp Pref Stock, Srs E | ASB PrE | New York Stock Exchange | ||||||
Depositary Shrs, each representing 1/40th intrst in a shr of 5.625% Non-Cum. Perp Pref Stock, Srs F | ASB PrF | New York Stock Exchange | ||||||
6.625% Fixed-Rate Reset Subordinated Notes due 2033 | ASBA | New York Stock Exchange |
Large accelerated filer | ☑ | Accelerated filer | ☐ | |||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
Emerging growth company | ☐ |
Page | ||||||||
ASSOCIATED BANC-CORP | ||
Commonly Used Terms | ||
The following listing provides a reference of common acronyms, abbreviations, and other defined terms used throughout the document: |
2017 Plan | 2017 Incentive Compensation Plan | ||||
2020 Plan | 2020 Incentive Compensation Plan | ||||
ABRC | Associated Benefits and Risk Consulting, the Corporation's insurance division which was sold on June 30, 2020 | ||||
ABL | Asset-Based Lending | ||||
ACL | Allowance for Credit Losses on Loans and Investments | ||||
ACLL | Allowance for Credit Losses on Loans | ||||
ADC | Acquisition, Development, or Construction | ||||
AFS | Available for Sale | ||||
AI | Artificial Intelligence | ||||
ALCO | Asset/Liability Committee | ||||
AML | Anti-Money Laundering | ||||
APSN | Authorize Positive, Settle Negative | ||||
Associated / Corporation / our / us / we | Associated Banc-Corp collectively with all of its subsidiaries and affiliates | ||||
Associated Bank / the Bank | Associated Bank, National Association | ||||
ASU | Accounting Standards Update | ||||
ATR | Ability-to-Repay | ||||
Basel III | International framework established by the Basel Committee on Banking Supervision for the regulation of capital and liquidity | ||||
BHC Act | Bank Holding Company Act of 1956, as amended | ||||
bp | basis point(s) | ||||
BSA | Bank Secrecy Act | ||||
BTFP | Bank Term Funding Program | ||||
CAMELS | Capital adequacy, Asset quality, Management, Earnings, Liquidity, and Sensitivity | ||||
CAN-SPAM Act | Controlling the Assault of Non-Solicited Pornography and Marketing Act of 2003 | ||||
CCPA | California Consumer Privacy Act | ||||
CDs | Certificates of Deposit | ||||
CDIs | Core Deposit Intangibles | ||||
CECL | Current Expected Credit Losses | ||||
CEO | Chief Executive Officer | ||||
CET1 | Common Equity Tier 1 | ||||
CFPB | Consumer Financial Protection Bureau | ||||
CGSRC | Corporate Governance and Social Responsibility Committee | ||||
CIO | Chief Information Officer | ||||
CISO | Chief Information Security Officer | ||||
CMO | Collateralized Mortgage Obligation | ||||
CPRA | California Privacy Rights Act | ||||
CRA | Community Reinvestment Act | ||||
CRE | Commercial Real Estate | ||||
CRO | Chief Risk Officer | ||||
DE&I | Diversity, Equity & Inclusion | ||||
DFPI | California Department of Financial Protection and Innovation |
DIF | Deposit Insurance Fund | ||||
Dodd-Frank Act | Dodd-Frank Wall Street Reform and Consumer Protection Act | ||||
DOJ | Department of Justice | ||||
DOL | Department of Labor | ||||
DTAs | Deferred Tax Assets | ||||
DTI | Debt-to-Income | ||||
EAR | Earnings at Risk | ||||
Economic Growth Act | Economic Growth, Regulatory Relief, and Consumer Protection Act | ||||
EMS | Environmental Sustainability Risk Management System | ||||
ERC | Enterprise Risk Committee of the Board of Directors | ||||
ESG | Environmental, Social, and Governance | ||||
Exchange Act | Securities Exchange Act of 1934, as amended | ||||
FASB | Financial Accounting Standards Board | ||||
FDI Act | Federal Deposit Insurance Act | ||||
FDIC | Federal Deposit Insurance Corporation | ||||
FDICIA | Federal Deposit Insurance Corporation Improvement Act | ||||
Federal Reserve | Board of Governors of the Federal Reserve System | ||||
FFELP | Federal Family Education Loan Program | ||||
FFIEC | Federal Financial Institutions Examination Council | ||||
FHLB | Federal Home Loan Bank | ||||
FHLMC | Federal Home Loan Mortgage Corporation | ||||
FICO | Financing Corporation, established by the Competitive Equality Banking Act of 1987 | ||||
FICO Score | Fair Isaac Corporation score, a broad-based risk score to aid in credit decisions | ||||
FinCEN | Financial Crimes Enforcement Network | ||||
FINRA | Financial Industry Regulatory Authority | ||||
First Staunton | First Staunton Bancshares, Incorporated | ||||
FNMA | Federal National Mortgage Association | ||||
FOMC | Federal Open Market Committee | ||||
FTC | Federal Trade Commission | ||||
FTEs | Full-time equivalent employees | ||||
FTP | Funds Transfer Pricing | ||||
GAAP | Generally Accepted Accounting Principles | ||||
GHG | Greenhouse Gas | ||||
GLBA | Gramm-Leach-Bliley Act of 1999 | ||||
GNMA | Government National Mortgage Association | ||||
GSE | Government-Sponsored Enterprise | ||||
HQLA | High-Quality Liquid Assets | ||||
HTM | Held to Maturity | ||||
HVCRE | High Volatility Commercial Real Estate | ||||
IDI | Insured Depository Institution | ||||
LGBTQ+ | Lesbian, Gay, Bisexual, Transgender, Queer, and Plus | ||||
LLC | Limited Liability Company | ||||
LMI | Low- to Moderate-Income | ||||
LOCOM | Lower of Cost or Market | ||||
LTV | Loan-to-Value | ||||
MBS | Mortgage-Backed Securities | ||||
Moody's | Moody's Investors Service | ||||
MSAs | Mortgage Servicing Assets | ||||
MSRs | Mortgage Servicing Rights |
MVE | Market Value of Equity | ||||
NAICS | North American Industry Classification System | ||||
NDAA | National Defense Authorization Act | ||||
Net Free Funds | Noninterest-bearing sources of funds | ||||
NPAs | Nonperforming Assets | ||||
NYSE | New York Stock Exchange | ||||
OCC | Office of the Comptroller of the Currency | ||||
OCI | Other Comprehensive Income | ||||
OREO | Other Real Estate Owned | ||||
Parent Company | Associated Banc-Corp individually | ||||
Patriot Act | Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 | ||||
PCD | Purchased Credit Deteriorated | ||||
PCI-DSS | Payment Card Industry Data Security Standard | ||||
QMs | Qualified Mortgages | ||||
RAP | Retirement Account Plan - the Corporation's noncontributory defined benefit retirement plan | ||||
REIT | Real Estate Investment Trust | ||||
Repurchase Agreements | Securities sold under agreements to repurchase | ||||
RESPA | Real Estate Settlement Procedures Act | ||||
Restricted Stock Awards | Restricted common stock and restricted common stock units to certain key employees | ||||
Retirement Eligible Colleagues | Colleagues whose retirement meets the early retirement or normal retirement definitions under the applicable equity compensation plan | ||||
Rockefeller | Rockefeller Capital Management | ||||
S&P | Standard & Poor's | ||||
SAR | Suspicious Activity Report | ||||
SBA | Small Business Administration | ||||
SBNY | Signature Bank | ||||
SEC | U.S. Securities and Exchange Commission | ||||
Securities Act | Securities Act of 1933, as amended | ||||
Series C Preferred Stock | The Corporation's 6.125% Non-Cumulative Perpetual Preferred Stock, Series C, liquidation preference $1,000 per share | ||||
Series D Preferred Stock | The Corporation's 5.375% Non-Cumulative Perpetual Preferred Stock, Series D, liquidation preference $1,000 per share | ||||
Series E Preferred Stock | The Corporation's 5.875% Non-Cumulative Perpetual Preferred Stock, Series E, liquidation preference $1,000 per share | ||||
Series F Preferred Stock | The Corporation's 5.625% Non-Cumulative Perpetual Preferred Stock, Series F, liquidation preference $1,000 per share | ||||
SMS | Short Message Service | ||||
SOFR | Secured Overnight Finance Rate | ||||
SVB | Silicon Valley Bank | ||||
Tax Act | U.S. Tax Cuts and Jobs Act of 2017 | ||||
TCPA | Telephone Consumer Protection Act | ||||
TDR | Troubled Debt Restructuring | ||||
TILA | Truth in Lending Act | ||||
Whitnell | Whitnell & Co. | ||||
ITEM 1. | Business |
ITEM 1A. | Risk Factors |
ITEM 1B. | Unresolved Staff Comments |
ITEM 1C. | Cybersecurity |
ITEM 2. | Properties |
ITEM 3. | Legal Proceedings |
ITEM 4. | Mine Safety Disclosures |
ITEM 5. | Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Total Number of Shares Purchased(a) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(b) | |||||||||||
Period | ||||||||||||||
October 1, 2023 - October 31, 2023 | — | $ | — | — | ||||||||||
November 1, 2023 - November 30, 2023 | 2,704 | 16.88 | — | |||||||||||
December 1, 2023 - December 31, 2023 | 1,889 | 21.28 | — | |||||||||||
Total | 4,593 | $ | 18.69 | — | 3,723,512 |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||||
Associated Banc-Corp | $ | 100.0 | $ | 114.9 | $ | 92.6 | $ | 126.8 | $ | 134.2 | $ | 129.2 | ||||||||
S&P 500 Index | $ | 100.0 | $ | 131.2 | $ | 154.9 | $ | 199.0 | $ | 163.1 | $ | 205.5 | ||||||||
S&P 400 Regional Banks Sub-Industry Index | $ | 100.0 | $ | 124.4 | $ | 112.8 | $ | 159.5 | $ | 153.0 | $ | 150.9 | ||||||||
KBW Nasdaq Regional Banking Total Return Index | $ | 100.0 | $ | 123.8 | $ | 113.0 | $ | 154.5 | $ | 143.7 | $ | 143.2 |
ITEM 6. | [Reserved] |
ITEM 7. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
Years Ended December 31, | |||||||||||||||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||||||||||||||
($ in thousands) | Average Balance | Interest Income / Expense | Average Yield / Rate | Average Balance | Interest Income / Expense | Average Yield / Rate | Average Balance | Interest Income / Expense | Average Yield / Rate | ||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Earning assets | |||||||||||||||||||||||||||||
Loans(a)(b)(c) | |||||||||||||||||||||||||||||
Commercial and business lending | $ | 10,831,275 | $ | 740,017 | 6.83 | % | $ | 9,852,303 | $ | 384,155 | 3.90 | % | $ | 9,104,483 | $ | 250,085 | 2.75 | % | |||||||||||
Commercial real estate lending | 7,314,651 | 520,028 | 7.11 | % | 6,595,635 | 281,485 | 4.27 | % | 6,156,214 | 178,354 | 2.90 | % | |||||||||||||||||
Total commercial | 18,145,926 | 1,260,045 | 6.94 | % | 16,447,938 | 665,640 | 4.05 | % | 15,260,697 | 428,439 | 2.81 | % | |||||||||||||||||
Residential mortgage | 8,696,706 | 293,446 | 3.37 | % | 8,052,277 | 245,975 | 3.05 | % | 7,847,564 | 221,099 | 2.82 | % | |||||||||||||||||
Auto finance | 1,793,959 | 89,454 | 4.99 | % | 805,179 | 30,749 | 3.82 | % | 19,815 | 871 | 4.39 | % | |||||||||||||||||
Other retail | 897,702 | 80,189 | 8.93 | % | 894,948 | 52,266 | 5.84 | % | 929,905 | 44,852 | 4.82 | % | |||||||||||||||||
Total loans | 29,534,293 | 1,723,134 | 5.83 | % | 26,200,341 | 994,630 | 3.80 | % | 24,057,980 | 695,260 | 2.89 | % | |||||||||||||||||
Investment securities | |||||||||||||||||||||||||||||
Taxable | 5,243,805 | 146,006 | 2.78 | % | 4,362,394 | 75,444 | 1.73 | % | 3,369,612 | 37,916 | 1.13 | % | |||||||||||||||||
Tax-exempt(a) | 2,288,328 | 79,673 | 3.48 | % | 2,419,262 | 82,771 | 3.42 | % | 2,036,030 | 73,975 | 3.63 | % | |||||||||||||||||
Other short-term investments | 564,284 | 28,408 | 5.03 | % | 570,887 | 11,475 | 2.01 | % | 1,644,995 | 7,833 | 0.48 | % | |||||||||||||||||
Investments and other | 8,096,417 | 254,087 | 3.14 | % | 7,352,542 | 169,690 | 2.31 | % | 7,050,637 | 119,724 | 1.70 | % | |||||||||||||||||
Total earning assets | $ | 37,630,710 | $ | 1,977,221 | 5.25 | % | $ | 33,552,884 | $ | 1,164,320 | 3.47 | % | $ | 31,108,616 | $ | 814,984 | 2.62 | % | |||||||||||
Other assets, net | 3,018,214 | 3,105,049 | 3,355,640 | ||||||||||||||||||||||||||
Total assets | $ | 40,648,923 | $ | 36,657,932 | $ | 34,464,257 | |||||||||||||||||||||||
Liabilities and stockholders' equity | |||||||||||||||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||||||||||
Interest-bearing deposits | |||||||||||||||||||||||||||||
Savings | $ | 4,773,366 | $ | 63,945 | 1.34 | % | $ | 4,652,774 | $ | 5,033 | 0.11 | % | $ | 4,138,732 | $ | 1,435 | 0.03 | % | |||||||||||
Interest-bearing demand | 6,904,514 | 154,136 | 2.23 | % | 6,638,592 | 35,169 | 0.53 | % | 6,113,660 | 4,610 | 0.08 | % | |||||||||||||||||
Money market | 6,668,930 | 177,311 | 2.66 | % | 7,164,518 | 36,370 | 0.51 | % | 6,940,513 | 4,028 | 0.06 | % | |||||||||||||||||
Network transaction deposits | 1,469,616 | 75,294 | 5.12 | % | 821,804 | 14,721 | 1.79 | % | 929,544 | 1,120 | 0.12 | % | |||||||||||||||||
Time deposits | 4,905,748 | 202,939 | 4.14 | % | 1,315,793 | 7,016 | 0.53 | % | 1,495,060 | 7,429 | 0.50 | % | |||||||||||||||||
Total interest-bearing deposits | 24,722,174 | 673,624 | 2.72 | % | 20,593,482 | 98,309 | 0.48 | % | 19,617,508 | 18,622 | 0.09 | % | |||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 345,519 | 12,238 | 3.54 | % | 388,701 | 3,480 | 0.90 | % | 207,132 | 143 | 0.07 | % | |||||||||||||||||
Commercial paper | 8,582 | 1 | 0.01 | % | 20,540 | 2 | 0.01 | % | 49,546 | 22 | 0.04 | % | |||||||||||||||||
FHLB advances | 3,741,790 | 196,535 | 5.25 | % | 2,784,403 | 75,487 | 2.71 | % | 1,623,508 | 36,493 | 2.25 | % | |||||||||||||||||
Long-term funding | 504,438 | 36,080 | 7.15 | % | 249,478 | 10,653 | 4.27 | % | 407,912 | 17,053 | 4.18 | % | |||||||||||||||||
Total short and long-term funding | 4,600,329 | 244,855 | 5.32 | % | 3,443,123 | 89,621 | 2.60 | % | 2,288,098 | 53,712 | 2.35 | % | |||||||||||||||||
Total interest-bearing liabilities | $ | 29,322,503 | $ | 918,479 | 3.13 | % | $ | 24,036,605 | $ | 187,931 | 0.78 | % | $ | 21,905,605 | $ | 72,334 | 0.33 | % | |||||||||||
Noninterest-bearing demand deposits | 6,620,965 | 8,163,703 | 8,075,906 | ||||||||||||||||||||||||||
Other liabilities | 594,318 | 482,538 | 403,296 | ||||||||||||||||||||||||||
Stockholders’ equity | 4,111,138 | 3,975,086 | 4,079,449 | ||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 40,648,923 | $ | 36,657,932 | $ | 34,464,257 | |||||||||||||||||||||||
Interest rate spread | 2.12 | % | 2.69 | % | 2.29 | % | |||||||||||||||||||||||
Net free funds | 0.69 | % | 0.22 | % | 0.10 | % | |||||||||||||||||||||||
Fully tax-equivalent net interest income and net interest margin | $ | 1,058,742 | 2.81 | % | $ | 976,389 | 2.91 | % | $ | 742,650 | 2.39 | % | |||||||||||||||||
Fully tax-equivalent adjustment | 19,168 | 19,068 | 16,796 | ||||||||||||||||||||||||||
Net interest income | $ | 1,039,573 | $ | 957,321 | $ | 725,855 |
2023 Compared to 2022 Increase (Decrease) Due to | 2022 Compared to 2021 Increase (Decrease) Due to | |||||||||||||||||||
($ in thousands) | Volume | Rate | Net | Volume | Rate | Net | ||||||||||||||
Interest income | ||||||||||||||||||||
Loans(b) | ||||||||||||||||||||
Commercial and business lending | 41,522 | 314,340 | 355,862 | 21,952 | 112,118 | 134,071 | ||||||||||||||
Commercial real estate lending | 33,560 | 204,983 | 238,544 | 13,520 | 89,610 | 103,130 | ||||||||||||||
Total commercial | 75,082 | 519,323 | 594,405 | 35,473 | 201,728 | 237,201 | ||||||||||||||
Residential mortgage | 20,578 | 26,892 | 47,470 | 5,883 | 18,994 | 24,877 | ||||||||||||||
Auto finance | 47,003 | 11,702 | 58,705 | 30,007 | (129) | 29,878 | ||||||||||||||
Other retail | 161 | 27,761 | 27,923 | (1,740) | 9,154 | 7,414 | ||||||||||||||
Total loans | 142,825 | 585,679 | 728,504 | 69,622 | 229,748 | 299,370 | ||||||||||||||
Investment securities | ||||||||||||||||||||
Taxable | 17,557 | 53,005 | 70,562 | 13,296 | 24,231 | 37,528 | ||||||||||||||
Tax-exempt(b) | (4,539) | 1,442 | (3,098) | 13,304 | (4,508) | 8,796 | ||||||||||||||
Other short-term investments | (134) | 17,067 | 16,933 | (7,891) | 11,534 | 3,642 | ||||||||||||||
Investments and other | 12,883 | 71,513 | 84,397 | 18,709 | 31,257 | 49,966 | ||||||||||||||
Total earning assets | $ | 155,708 | $ | 657,192 | $ | 812,900 | $ | 88,331 | $ | 261,005 | $ | 349,336 | ||||||||
Interest expense | ||||||||||||||||||||
Savings | $ | 134 | $ | 58,777 | $ | 58,911 | $ | 199 | $ | 3,399 | $ | 3,598 | ||||||||
Interest-bearing demand | 1,464 | 117,503 | 118,968 | 429 | 30,129 | 30,558 | ||||||||||||||
Money market | (2,687) | 143,628 | 140,941 | 134 | 32,208 | 32,342 | ||||||||||||||
Network transaction deposits | 18,029 | 42,543 | 60,572 | (145) | 13,746 | 13,602 | ||||||||||||||
Time deposits | 143,015 | 52,908 | 195,923 | 1,061 | (1,473) | (413) | ||||||||||||||
Total interest-bearing deposits | 159,955 | 415,359 | 575,315 | 1,679 | 78,009 | 79,687 | ||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | (428) | 9,187 | 8,759 | 228 | 3,109 | 3,337 | ||||||||||||||
Commercial paper | (1) | — | (2) | (9) | (11) | (20) | ||||||||||||||
FHLB advances | 32,485 | 88,564 | 121,049 | 30,269 | 8,724 | 38,994 | ||||||||||||||
Long-term funding | 15,312 | 10,115 | 25,428 | (6,758) | 357 | (6,401) | ||||||||||||||
Total short and long-term funding | 47,368 | 107,865 | 155,233 | 23,731 | 12,179 | 35,910 | ||||||||||||||
Total interest-bearing liabilities | 207,323 | 523,225 | 730,548 | 25,409 | 90,188 | 115,597 | ||||||||||||||
Fully tax-equivalent net interest income (loss) | $ | (51,615) | $ | 133,968 | $ | 82,352 | $ | 62,922 | $ | 170,817 | $ | 233,739 |
Years Ended December 31, | Change From Prior Year | ||||||||||||||||||||||
($ in thousands) | 2023 | 2022 | 2021 | $ Change 2022 | % Change 2022 | $ Change 2021 | % Change 2021 | ||||||||||||||||
Wealth management fees | $ | 82,502 | $ | 84,122 | $ | 89,854 | $ | (1,620) | (2) | % | $ | (5,732) | (6) | % | |||||||||
Service charges and deposit account fees | 49,045 | 62,310 | 64,406 | (13,265) | (21) | % | (2,096) | (3) | % | ||||||||||||||
Card-based fees | 45,020 | 44,014 | 43,014 | 1,006 | 2 | % | 1,000 | 2 | % | ||||||||||||||
Other fee-based revenue | 17,268 | 15,903 | 17,086 | 1,365 | 9 | % | (1,183) | (7) | % | ||||||||||||||
Total fee-based revenue | 193,835 | 206,350 | 214,360 | (12,515) | (6) | % | (8,010) | (4) | % | ||||||||||||||
Capital markets, net | 24,649 | 29,917 | 30,602 | (5,268) | (18) | % | (685) | (2) | % | ||||||||||||||
Mortgage banking, net | 19,429 | 18,873 | 50,751 | 556 | 3 | % | (31,878) | (63) | % | ||||||||||||||
Loss on mortgage portfolio sale | (136,239) | — | — | (136,239) | N/M | — | N/M | ||||||||||||||||
Bank and corporate owned life insurance | 10,266 | 11,431 | 13,254 | (1,165) | (10) | % | (1,823) | (14) | % | ||||||||||||||
Other | 9,691 | 10,715 | 11,366 | (1,024) | (10) | % | (651) | (6) | % | ||||||||||||||
Subtotal | 121,631 | 277,286 | 320,333 | (155,655) | (56) | % | (43,047) | (13) | % | ||||||||||||||
Asset gains, net | 454 | 1,338 | 11,009 | (884) | (66) | % | (9,671) | (88) | % | ||||||||||||||
Investment securities gains (losses), net | (58,903) | 3,746 | (16) | (62,649) | N/M | 3,762 | N/M | ||||||||||||||||
Gains on sale of branches, net(a) | — | — | 1,038 | — | N/M | (1,038) | (100) | % | |||||||||||||||
Total noninterest income | $ | 63,182 | $ | 282,370 | $ | 332,364 | $ | (219,188) | (78) | % | $ | (49,994) | (15) | % | |||||||||
Mortgage loans originated for sale during period | $ | 395,834 | $ | 600,114 | $ | 1,749,556 | $ | (204,280) | (34) | % | $ | (1,149,442) | (66) | % | |||||||||
Mortgage loan settlements during period | 1,212,069 | 715,035 | 1,774,791 | 497,034 | 70 | % | (1,059,756) | (60) | % | ||||||||||||||
Mortgage portfolio loans transferred to held for sale during period | 968,595 | — | — | 968,595 | N/M | — | N/M | ||||||||||||||||
Assets under management, at market value(b) | 13,545 | 11,843 | 13,679 | 1,702 | 14 | % | (1,836) | (13) | % |
Years Ended December 31, | Change From Prior Year | ||||||||||||||||||||||
($ in thousands) | 2023 | 2022 | 2021 | $ Change 2022 | % Change 2022 | $ Change 2021 | % Change 2021 | ||||||||||||||||
Personnel | $ | 468,355 | $ | 454,101 | $ | 426,687 | $ | 14,254 | 3 | % | $ | 27,414 | 6 | % | |||||||||
Technology | 102,018 | 90,700 | 81,689 | 11,318 | 12 | % | 9,011 | 11 | % | ||||||||||||||
Occupancy | 57,204 | 59,794 | 63,513 | (2,590) | (4) | % | (3,719) | (6) | % | ||||||||||||||
Business development and advertising | 28,405 | 25,525 | 21,149 | 2,880 | 11 | % | 4,376 | 21 | % | ||||||||||||||
Equipment | 19,663 | 19,632 | 21,104 | 31 | — | % | (1,472) | (7) | % | ||||||||||||||
Legal and professional | 19,911 | 18,250 | 21,923 | 1,661 | 9 | % | (3,673) | (17) | % | ||||||||||||||
Loan and foreclosure costs | 5,408 | 5,925 | 8,143 | (517) | (9) | % | (2,218) | (27) | % | ||||||||||||||
FDIC assessment | 67,072 | 22,650 | 18,150 | 44,422 | 196 | % | 4,500 | 25 | % | ||||||||||||||
Other intangible amortization | 8,811 | 8,811 | 8,844 | — | — | % | (33) | — | % | ||||||||||||||
Other | 36,837 | 41,675 | 38,721 | (4,838) | (12) | % | 2,954 | 8 | % | ||||||||||||||
Total noninterest expense | $ | 813,682 | $ | 747,063 | $ | 709,924 | $ | 66,619 | 9 | % | $ | 37,139 | 5 | % | |||||||||
Average FTEs(a) | 4,199 | 4,118 | 4,003 | 81 | 2 | % | 115 | 3 | % |
As of December 31, | ||||||||||||||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||
($ in thousands) | Amount | % of Total | Amount | % of Total | Amount | % of Total | Amount | % of Total | Amount | % of Total | ||||||||||||||||||||||
Commercial and industrial | $ | 9,731,555 | 33 | % | $ | 9,759,454 | 34 | % | $ | 8,452,385 | 35 | % | $ | 8,469,179 | 35 | % | $ | 7,354,594 | 32 | % | ||||||||||||
Commercial real estate — owner occupied | 1,061,700 | 4 | % | 991,722 | 3 | % | 971,326 | 4 | % | 900,912 | 4 | % | 911,265 | 4 | % | |||||||||||||||||
Commercial and business lending | 10,793,255 | 37 | % | 10,751,176 | 37 | % | 9,423,711 | 39 | % | 9,370,091 | 38 | % | 8,265,858 | 36 | % | |||||||||||||||||
Commercial real estate — investor | 5,124,245 | 18 | % | 5,080,344 | 18 | % | 4,384,569 | 18 | % | 4,342,584 | 18 | % | 3,794,517 | 17 | % | |||||||||||||||||
Real estate construction | 2,271,398 | 8 | % | 2,155,222 | 7 | % | 1,808,976 | 7 | % | 1,840,417 | 8 | % | 1,420,900 | 6 | % | |||||||||||||||||
Commercial real estate lending | 7,395,644 | 25 | % | 7,235,565 | 25 | % | 6,193,545 | 26 | % | 6,183,001 | 25 | % | 5,215,417 | 23 | % | |||||||||||||||||
Total commercial | 18,188,898 | 62 | % | 17,986,742 | 62 | % | 15,617,256 | 64 | % | 15,553,091 | 64 | % | 13,481,275 | 59 | % | |||||||||||||||||
Residential mortgage | 7,864,891 | 27 | % | 8,511,550 | 30 | % | 7,567,310 | 31 | % | 7,878,324 | 32 | % | 8,136,980 | 36 | % | |||||||||||||||||
Auto finance | 2,256,162 | 8 | % | 1,382,073 | 5 | % | 143,045 | 1 | % | 11,177 | — | % | 2,982 | — | % | |||||||||||||||||
Home equity | 628,526 | 2 | % | 624,353 | 2 | % | 595,615 | 2 | % | 707,255 | 3 | % | 852,025 | 4 | % | |||||||||||||||||
Other consumer | 277,740 | 1 | % | 294,851 | 1 | % | 301,723 | 1 | % | 301,876 | 1 | % | 348,177 | 2 | % | |||||||||||||||||
Total consumer | 11,027,319 | 38 | % | 10,812,828 | 38 | % | 8,607,693 | 36 | % | 8,898,632 | 36 | % | 9,340,164 | 41 | % | |||||||||||||||||
Total loans | $ | 29,216,218 | 100 | % | $ | 28,799,569 | 100 | % | $ | 24,224,949 | 100 | % | $ | 24,451,724 | 100 | % | $ | 22,821,440 | 100 | % | ||||||||||||
Commercial real estate and real estate construction loan detail | ||||||||||||||||||||||||||||||||
Non-owner occupied | $ | 3,362,085 | 66 | % | $ | 3,313,959 | 65 | % | $ | 2,972,584 | 68 | % | $ | 2,969,906 | 68 | % | $ | 2,589,838 | 68 | % | ||||||||||||
Multi-family | 1,759,504 | 34 | % | 1,762,608 | 35 | % | 1,405,264 | 32 | % | 1,360,305 | 31 | % | 1,201,835 | 32 | % | |||||||||||||||||
Farmland | 2,656 | — | % | 3,776 | — | % | 6,720 | — | % | 12,373 | — | % | 2,844 | — | % | |||||||||||||||||
Commercial real estate — investor | $ | 5,124,245 | 100 | % | $ | 5,080,344 | 100 | % | $ | 4,384,569 | 100 | % | $ | 4,342,584 | 100 | % | $ | 3,794,517 | 100 | % | ||||||||||||
1-4 family construction | $ | 275,292 | 12 | % | $ | 436,210 | 20 | % | $ | 380,160 | 21 | % | $ | 270,467 | 15 | % | $ | 261,908 | 18 | % | ||||||||||||
All other construction | 1,996,106 | 88 | % | 1,719,012 | 80 | % | 1,428,816 | 79 | % | 1,569,950 | 85 | % | 1,158,992 | 82 | % | |||||||||||||||||
Real estate construction | $ | 2,271,398 | 100 | % | $ | 2,155,222 | 100 | % | $ | 1,808,976 | 100 | % | $ | 1,840,417 | 100 | % | $ | 1,420,900 | 100 | % |
($ in thousands) | Within 1 Year(a) | 1-5 Years | 5-15 Years | Over 15 Years | Total | % of Total | ||||||||||||||
Commercial and industrial | $ | 8,771,143 | $ | 667,794 | $ | 283,924 | $ | 8,694 | $ | 9,731,555 | 33 | % | ||||||||
Commercial real estate — owner occupied | 637,814 | 285,069 | 138,817 | — | 1,061,700 | 4 | % | |||||||||||||
Commercial real estate — investor | 4,756,542 | 240,671 | 127,033 | — | 5,124,245 | 18 | % | |||||||||||||
Real estate construction | 2,224,599 | 36,129 | 2,689 | 7,982 | 2,271,398 | 8 | % | |||||||||||||
Commercial - adjustable | 11,303,477 | 33,697 | 4,695 | — | 11,341,869 | 39 | % | |||||||||||||
Commercial - fixed | 5,086,621 | 1,195,966 | 547,768 | 16,676 | 6,847,030 | 23 | % | |||||||||||||
Residential mortgage - adjustable | 210,230 | 558,089 | 1,548,170 | 298 | 2,316,787 | 8 | % | |||||||||||||
Residential mortgage - fixed | 4,207 | 79,045 | 519,173 | 4,945,680 | 5,548,105 | 19 | % | |||||||||||||
Auto finance | 496 | 909,152 | 1,346,514 | — | 2,256,162 | 8 | % | |||||||||||||
Home equity | 571,213 | 10,994 | 36,939 | 9,380 | 628,526 | 2 | % | |||||||||||||
Other consumer | 207,549 | 34,318 | 23,427 | 12,447 | 277,740 | 1 | % | |||||||||||||
Total loans | $ | 17,383,792 | $ | 2,821,260 | $ | 4,026,684 | $ | 4,984,481 | $ | 29,216,218 | 100 | % | ||||||||
Fixed-rate | $ | 5,100,644 | $ | 2,228,434 | $ | 2,473,820 | $ | 4,984,183 | $ | 14,787,081 | 51 | % | ||||||||
Floating or adjustable rate | 12,283,148 | 592,826 | 1,552,864 | 298 | 14,429,137 | 49 | % | |||||||||||||
Total | $ | 17,383,792 | $ | 2,821,260 | $ | 4,026,684 | $ | 4,984,481 | $ | 29,216,218 | 100 | % | ||||||||
December 31, 2023 | NAICS Subsector | Outstanding Balance | Total Exposure | % of Total Loan Exposure | ||||||||||
Real Estate(a) | 531 | $ | 1,830,774 | $ | 3,515,883 | 9 | % | |||||||
Utilities(b) | 221 | 2,449,882 | 3,026,705 | 7 | % | |||||||||
Credit Intermediation and Related Activities(c) | 522 | 728,036 | 1,818,559 | 4 | % | |||||||||
Merchant Wholesalers, Durable Goods | 423 | 480,616 | 903,738 | 2 | % |
December 31, 2023 | % of Total Loan Exposure | % of Total Commercial Real Estate - Investor Loan Exposure | ||||||
Multi-Family | 4 | % | 33 | % | ||||
Industrial | 3 | % | 25 | % | ||||
Office | 3 | % | 21 | % |
December 31, 2023 | % of Total Loan Exposure | % of Total Real Estate - Construction Loan Exposure | ||||||
Multi-Family | 5 | % | 45 | % | ||||
Industrial | 2 | % | 24 | % |
As of December 31, | |||||||||||||||||
($ in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||
Nonperforming assets | |||||||||||||||||
Commercial and industrial | $ | 62,022 | $ | 14,329 | $ | 6,279 | $ | 61,859 | $ | 46,312 | |||||||
Commercial real estate — owner occupied | 1,394 | — | — | 1,058 | 67 | ||||||||||||
Commercial and business lending | 63,416 | 14,329 | 6,279 | 62,917 | 46,380 | ||||||||||||
Commercial real estate — investor | — | 29,380 | 60,677 | 78,220 | 4,409 | ||||||||||||
Real estate construction | 6 | 105 | 177 | 353 | 493 | ||||||||||||
Commercial real estate lending | 6 | 29,485 | 60,855 | 78,573 | 4,902 | ||||||||||||
Total commercial | 63,422 | 43,814 | 67,134 | 141,490 | 51,282 | ||||||||||||
Residential mortgage | 71,142 | 58,480 | 55,362 | 59,337 | 57,844 | ||||||||||||
Auto finance | 5,797 | 1,490 | 52 | 49 | — | ||||||||||||
Home equity | 8,508 | 7,487 | 7,726 | 9,888 | 9,104 | ||||||||||||
Other consumer | 128 | 197 | 170 | 91 | 152 | ||||||||||||
Total consumer | 85,574 | 67,654 | 63,309 | 69,364 | 67,099 | ||||||||||||
Total nonaccrual loans | 148,997 | 111,467 | 130,443 | 210,854 | 118,380 | ||||||||||||
Commercial real estate owned | 914 | 325 | 984 | 2,185 | 3,530 | ||||||||||||
Residential real estate owned | 1,290 | 2,878 | 3,666 | 1,194 | 5,696 | ||||||||||||
Bank properties real estate owned(a) | 8,301 | 11,580 | 24,969 | 10,889 | 11,874 | ||||||||||||
OREO | 10,506 | 14,784 | 29,619 | 14,269 | 21,101 | ||||||||||||
Other nonperforming assets(b) | 919 | 215 | — | — | 6,004 | ||||||||||||
Total nonperforming assets | $ | 160,421 | $ | 126,466 | $ | 160,062 | $ | 225,123 | $ | 145,485 | |||||||
Accruing loans past due 90 days or more | |||||||||||||||||
Commercial | $ | 19,812 | $ | 282 | $ | 151 | $ | 175 | $ | 342 | |||||||
Consumer | 1,876 | 1,446 | 1,111 | 1,423 | 1,917 | ||||||||||||
Total accruing loans past due 90 days or more | $ | 21,689 | $ | 1,728 | $ | 1,263 | $ | 1,598 | $ | 2,259 | |||||||
Restructured loans (accruing)(c) | |||||||||||||||||
Commercial | $ | 306 | $ | 13,093 | $ | 22,763 | $ | 41,119 | $ | 18,944 | |||||||
Consumer | 2,414 | 19,775 | 19,768 | 10,973 | 7,097 | ||||||||||||
Total restructured loans (accruing) | $ | 2,719 | $ | 32,868 | $ | 42,530 | $ | 52,092 | $ | 26,041 | |||||||
Nonaccrual restructured loans (included in nonaccrual loans)(c) | $ | 805 | $ | 20,127 | $ | 17,426 | $ | 20,190 | $ | 22,494 | |||||||
Ratios | |||||||||||||||||
Nonaccrual loans to total loans | 0.51 | % | 0.39 | % | 0.54 | % | 0.86 | % | 0.52 | % | |||||||
NPAs to total loans plus OREO and other nonperforming assets | 0.55 | % | 0.44 | % | 0.66 | % | 0.92 | % | 0.64 | % | |||||||
NPAs to total assets | 0.39 | % | 0.32 | % | 0.46 | % | 0.67 | % | 0.45 | % | |||||||
Allowance for credit losses on loans to nonaccrual loans | 258.98 | % | 315.34 | % | 245.16 | % | 204.63 | % | 188.61 | % |
As of December 31, | |||||||||||||||||
($ in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||
Accruing loans 30-89 days past due | |||||||||||||||||
Commercial and industrial | $ | 5,565 | $ | 6,283 | $ | 715 | $ | 6,119 | $ | 821 | |||||||
Commercial real estate — owner occupied | 358 | 230 | 163 | 373 | 1,369 | ||||||||||||
Commercial and business lending | 5,923 | 6,512 | 878 | 6,492 | 2,190 | ||||||||||||
Commercial real estate — investor | 18,697 | 1,067 | 616 | 12,793 | 1,812 | ||||||||||||
Real estate construction | — | 39 | 1,620 | 991 | 97 | ||||||||||||
Commercial real estate lending | 18,697 | 1,105 | 2,236 | 13,784 | 1,909 | ||||||||||||
Total commercial | 24,619 | 7,618 | 3,114 | 20,276 | 4,099 | ||||||||||||
Residential mortgage | 13,446 | 9,874 | 6,169 | 10,385 | 9,274 | ||||||||||||
Auto finance | 17,386 | 9,408 | 11 | 57 | — | ||||||||||||
Home equity | 4,208 | 5,607 | 3,711 | 4,802 | 5,647 | ||||||||||||
Other consumer | 2,166 | 1,610 | 2,307 | 1,543 | 2,083 | ||||||||||||
Total consumer | 37,205 | 26,499 | 12,198 | 16,786 | 17,005 | ||||||||||||
Total accruing loans 30-89 days past due | $ | 61,825 | $ | 34,117 | $ | 15,312 | $ | 37,062 | $ | 21,104 | |||||||
Potential problem loans | |||||||||||||||||
Commercial and industrial | $ | 197,202 | $ | 136,549 | $ | 140,258 | $ | 139,489 | $ | 110,308 | |||||||
Commercial real estate — owner occupied | 38,699 | 34,422 | 26,723 | 26,179 | 19,889 | ||||||||||||
Commercial and business lending | 235,900 | 170,971 | 166,981 | 165,668 | 130,197 | ||||||||||||
Commercial real estate — investor | 196,163 | 92,535 | 106,138 | 91,396 | 29,449 | ||||||||||||
Real estate construction | — | 970 | 21,408 | 19,046 | — | ||||||||||||
Commercial real estate lending | 196,163 | 93,505 | 127,546 | 110,442 | 29,449 | ||||||||||||
Total commercial | 432,063 | 264,476 | 294,527 | 276,111 | 159,646 | ||||||||||||
Residential mortgage | 784 | 1,978 | 2,214 | 3,749 | 1,451 | ||||||||||||
Home equity | 118 | 197 | 165 | 2,068 | — | ||||||||||||
Total consumer | 901 | 2,175 | 2,379 | 5,817 | 1,451 | ||||||||||||
Total potential problem loans | $ | 432,965 | $ | 266,651 | $ | 296,905 | $ | 281,928 | $ | 161,097 |
Years Ended December 31, | |||||||||||||||||
($ in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||
Allowance for loan losses | |||||||||||||||||
Balance at beginning of period | $ | 312,720 | $ | 280,015 | $ | 383,702 | $ | 201,371 | $ | 238,023 | |||||||
Cumulative effect of ASU 2016-13 adoption (CECL) | N/A | N/A | N/A | 112,457 | N/A | ||||||||||||
Balance at beginning of period, adjusted | 312,720 | 280,015 | 383,702 | 313,828 | 238,023 | ||||||||||||
Provision for loan losses | 87,000 | 34,000 | (80,000) | 164,457 | 18,500 | ||||||||||||
Provision for loan losses recorded at acquisition | — | — | — | 2,543 | — | ||||||||||||
Gross up of allowance for PCD loans at acquisition | — | — | — | 3,504 | — | ||||||||||||
Loans charged off | |||||||||||||||||
Commercial and industrial | (45,687) | (4,491) | (21,564) | (80,320) | (63,315) | ||||||||||||
Commercial real estate — owner occupied | (25) | — | — | (419) | (222) | ||||||||||||
Commercial and business lending | (45,713) | (4,491) | (21,564) | (80,739) | (63,537) | ||||||||||||
Commercial real estate — investor | (252) | (50) | (14,346) | (22,920) | — | ||||||||||||
Real estate construction | (25) | (48) | (5) | (19) | (60) | ||||||||||||
Commercial real estate lending | (277) | (98) | (14,351) | (22,938) | (60) | ||||||||||||
Total commercial | (45,989) | (4,588) | (35,915) | (103,677) | (63,597) | ||||||||||||
Residential mortgage | (952) | (567) | (880) | (1,867) | (3,322) | ||||||||||||
Auto finance | (5,950) | (1,041) | (22) | (7) | — | ||||||||||||
Home equity | (424) | (587) | (668) | (1,719) | (1,846) | ||||||||||||
Other consumer | (5,453) | (3,363) | (3,168) | (4,783) | (5,548) | ||||||||||||
Total consumer | (12,779) | (5,558) | (4,738) | (8,376) | (10,716) | ||||||||||||
Total loans charged off | (58,768) | (10,146) | (40,652) | (112,053) | (74,313) | ||||||||||||
Recoveries of loans previously charged off | |||||||||||||||||
Commercial and industrial | 3,015 | 5,282 | 8,564 | 7,004 | 11,875 | ||||||||||||
Commercial real estate — owner occupied | 11 | 13 | 120 | 147 | 2,795 | ||||||||||||
Commercial and business lending | 3,026 | 5,295 | 8,684 | 7,151 | 14,670 | ||||||||||||
Commercial real estate — investor | 3,016 | 50 | 3,162 | 643 | 31 | ||||||||||||
Real estate construction | 80 | 106 | 126 | 49 | 302 | ||||||||||||
Commercial real estate lending | 3,095 | 156 | 3,288 | 692 | 333 | ||||||||||||
Total commercial | 6,121 | 5,451 | 11,972 | 7,844 | 15,003 | ||||||||||||
Residential mortgage | 541 | 908 | 841 | 500 | 692 | ||||||||||||
Auto finance | 1,241 | 98 | 31 | 25 | 10 | ||||||||||||
Home equity | 1,262 | 1,385 | 2,854 | 1,978 | 2,599 | ||||||||||||
Other consumer | 978 | 1,010 | 1,267 | 1,076 | 858 | ||||||||||||
Total consumer | 4,021 | 3,401 | 4,993 | 3,579 | 4,158 | ||||||||||||
Total recoveries | 10,142 | 8,852 | 16,965 | 11,422 | 19,161 | ||||||||||||
Net (charge offs) | (48,626) | (1,294) | (23,687) | (100,631) | (55,152) | ||||||||||||
Balance at end of period | $ | 351,094 | $ | 312,720 | $ | 280,015 | $ | 383,702 | $ | 201,371 | |||||||
Allowance for unfunded commitments | |||||||||||||||||
Balance at beginning of period | $ | 38,776 | $ | 39,776 | $ | 47,776 | $ | 21,907 | $ | 24,336 | |||||||
Cumulative effect of ASU 2016-13 adoption (CECL) | N/A | N/A | N/A | 18,690 | N/A | ||||||||||||
Balance at beginning of period, adjusted | 38,776 | 39,776 | 47,776 | 40,597 | 24,336 | ||||||||||||
Provision for unfunded commitments | (4,000) | (1,000) | (8,000) | 7,000 | (2,500) | ||||||||||||
Amount recorded at acquisition | — | — | — | 179 | 70 | ||||||||||||
Balance at end of period | $ | 34,776 | $ | 38,776 | $ | 39,776 | $ | 47,776 | $ | 21,907 | |||||||
Allowance for credit losses on loans | $ | 385,870 | $ | 351,496 | $ | 319,791 | $ | 431,478 | $ | 223,278 | |||||||
Provision for credit losses on loans | 83,000 | 33,000 | (88,000) | 174,000 | 16,000 |
Years Ended December 31, | |||||||||||||||||
($ in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||
Net loan (charge offs) recoveries | |||||||||||||||||
Commercial and industrial | $ | (42,672) | $ | 791 | $ | (13,000) | $ | (73,316) | $ | (51,441) | |||||||
Commercial real estate — owner occupied | (15) | 13 | 120 | (272) | 2,573 | ||||||||||||
Commercial and business lending | (42,687) | 804 | (12,880) | (73,588) | (48,868) | ||||||||||||
Commercial real estate — investor | 2,763 | — | (11,184) | (22,277) | 31 | ||||||||||||
Real estate construction | 55 | 58 | 121 | 31 | 243 | ||||||||||||
Commercial real estate lending | 2,819 | 58 | (11,063) | (22,246) | 274 | ||||||||||||
Total commercial | (39,868) | 862 | (23,943) | (95,834) | (48,594) | ||||||||||||
Residential mortgage | (411) | 341 | (38) | (1,367) | (2,630) | ||||||||||||
Auto finance | (4,709) | (943) | 9 | 19 | 10 | ||||||||||||
Home equity | 837 | 798 | 2,186 | 259 | 753 | ||||||||||||
Other consumer | (4,475) | (2,353) | (1,901) | (3,707) | (4,690) | ||||||||||||
Total consumer | (8,758) | (2,157) | 256 | (4,797) | (6,558) | ||||||||||||
Total net (charge offs) | $ | (48,626) | $ | (1,294) | $ | (23,687) | $ | (100,631) | $ | (55,152) | |||||||
Ratios | |||||||||||||||||
Allowance for credit losses on loans to total loans | 1.32 | % | 1.22 | % | 1.32 | % | 1.76 | % | 0.98 | % | |||||||
Allowance for credit losses on loans to net charge offs | 7.9x | N/M | 13.5x | 4.3x | 4.0x | ||||||||||||
Loan evaluation method for ACLL | |||||||||||||||||
Individually evaluated for impairment | $ | 15,492 | $ | 10,324 | $ | 15,194 | $ | 79,831 | $ | 14,026 | |||||||
Collectively evaluated for impairment | 370,378 | 341,172 | 304,597 | 351,646 | 209,252 | ||||||||||||
Total ACLL | $ | 385,870 | $ | 351,496 | $ | 319,791 | $ | 431,478 | $ | 223,278 | |||||||
Loan balance | |||||||||||||||||
Individually evaluated for impairment | $ | 62,712 | $ | 76,577 | $ | 115,643 | $ | 259,497 | $ | 111,595 | |||||||
Collectively evaluated for impairment | 29,153,505 | 28,722,992 | 24,109,306 | 24,192,227 | 22,709,845 | ||||||||||||
Total loan balance | $ | 29,216,218 | $ | 28,799,569 | $ | 24,224,949 | $ | 24,451,724 | $ | 22,821,440 |
Years Ended December 31, | |||||||||||||||||
(In basis points) | 2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||
Net loan (charge offs) recoveries | |||||||||||||||||
Commercial and industrial | (44) | 1 | (16) | (86) | (69) | ||||||||||||
Commercial real estate — owner occupied | — | — | 1 | (3) | 28 | ||||||||||||
Commercial and business lending | (39) | 1 | (14) | (78) | (58) | ||||||||||||
Commercial real estate — investor | 5 | — | (26) | (54) | — | ||||||||||||
Real estate construction | — | — | 1 | — | 2 | ||||||||||||
Commercial real estate lending | 4 | — | (18) | (38) | 1 | ||||||||||||
Total commercial | (22) | 1 | (16) | (63) | (36) | ||||||||||||
Residential mortgage | — | — | — | (2) | (3) | ||||||||||||
Auto finance | (26) | (12) | 4 | 14 | 37 | ||||||||||||
Home equity | 14 | 13 | 34 | 3 | 9 | ||||||||||||
Other consumer | (161) | (79) | (65) | (117) | (133) | ||||||||||||
Total consumer | (8) | (2) | — | (5) | (7) | ||||||||||||
Total net (charge offs) | (16) | — | (10) | (41) | (24) |
At December 31, | ||||||||||||||||||||
($ in thousands) | 2023 | % of Total | 2022 | % of Total | 2021 | % of Total | ||||||||||||||
AFS investment securities | ||||||||||||||||||||
Amortized cost | ||||||||||||||||||||
U.S. Treasury securities | $ | 39,984 | 1 | % | $ | 124,441 | 4 | % | $ | 124,291 | 3 | % | ||||||||
Agency securities | — | — | % | 15,000 | 1 | % | 15,000 | — | % | |||||||||||
Obligations of state and political subdivisions (municipal securities) | 94,008 | 3 | % | 235,693 | 8 | % | 381,517 | 9 | % | |||||||||||
Residential mortgage-related securities: | ||||||||||||||||||||
FNMA/FHLMC | 1,274,052 | 34 | % | 1,820,642 | 61 | % | 2,709,399 | 62 | % | |||||||||||
GNMA | 2,021,242 | 54 | % | 502,537 | 17 | % | 66,189 | 2 | % | |||||||||||
Private-label | — | — | % | — | — | % | 332,028 | 8 | % | |||||||||||
Commercial mortgage-related securities: | ||||||||||||||||||||
FNMA/FHLMC | 18,691 | — | % | 19,038 | 1 | % | 357,240 | 8 | % | |||||||||||
GNMA | 161,928 | 4 | % | 115,031 | 4 | % | 165,439 | 4 | % | |||||||||||
Asset backed securities: | ||||||||||||||||||||
FFELP | 135,832 | 4 | % | 157,138 | 5 | % | 177,974 | 4 | % | |||||||||||
SBA | 1,077 | — | % | 4,512 | — | % | 6,594 | — | % | |||||||||||
Other debt securities | 3,000 | — | % | 3,000 | — | % | 3,000 | — | % | |||||||||||
Total amortized cost | $ | 3,749,814 | 100 | % | $ | 2,997,032 | 100 | % | $ | 4,338,671 | 100 | % | ||||||||
Fair value | ||||||||||||||||||||
U.S. Treasury securities | $ | 35,902 | 1 | % | $ | 109,378 | 4 | % | $ | 122,957 | 3 | % | ||||||||
Agency securities | — | — | % | 13,532 | — | % | 14,897 | — | % | |||||||||||
Obligations of state and political subdivisions (municipal securities) | 91,817 | 3 | % | 230,714 | 8 | % | 400,457 | 9 | % | |||||||||||
Residential mortgage-related securities: | ||||||||||||||||||||
FNMA/FHLMC | 1,120,794 | 31 | % | 1,604,610 | 59 | % | 2,691,879 | 62 | % | |||||||||||
GNMA | 2,042,675 | 57 | % | 497,596 | 18 | % | 67,780 | 2 | % | |||||||||||
Private-label | — | — | % | — | — | % | 329,724 | 8 | % | |||||||||||
Commercial mortgage-related securities: | ||||||||||||||||||||
FNMA/FHLMC | 16,937 | — | % | 17,142 | 1 | % | 350,623 | 8 | % | |||||||||||
GNMA | 154,793 | 4 | % | 110,462 | 4 | % | 166,799 | 4 | % | |||||||||||
Asset backed securities: | ||||||||||||||||||||
FFELP | 133,975 | 4 | % | 151,191 | 6 | % | 177,325 | 4 | % | |||||||||||
SBA | 1,051 | — | % | 4,477 | — | % | 6,580 | — | % | |||||||||||
Other debt securities | 2,950 | — | % | 2,922 | — | % | 2,994 | — | % | |||||||||||
Total fair value and carrying value | $ | 3,600,892 | 100 | % | $ | 2,742,025 | 100 | % | $ | 4,332,015 | 100 | % | ||||||||
Net unrealized holding gains (losses) | $ | (148,922) | $ | (255,007) | $ | (6,656) | ||||||||||||||
At December 31, | ||||||||||||||||||||
($ in thousands) | 2023 | % of Total | 2022 | % of Total | 2021 | % of Total | ||||||||||||||
HTM investment securities | ||||||||||||||||||||
Amortized cost | ||||||||||||||||||||
U.S. Treasury securities | $ | 999 | — | % | $ | 999 | — | % | $ | 1,000 | — | % | ||||||||
Obligations of state and political subdivisions (municipal securities) | 1,682,473 | 44 | % | 1,732,351 | 44 | % | 1,628,759 | 73 | % | |||||||||||
Residential mortgage-related securities: | ||||||||||||||||||||
FNMA/FHLMC | 941,973 | 24 | % | 961,231 | 24 | % | 34,347 | 2 | % | |||||||||||
GNMA | 48,979 | 1 | % | 52,979 | 1 | % | 48,053 | 2 | % | |||||||||||
Private-label | 345,083 | 9 | % | 364,728 | 9 | % | — | — | % | |||||||||||
Commercial mortgage-related securities: | ||||||||||||||||||||
FNMA/FHLMC | 780,995 | 20 | % | 778,796 | 20 | % | 425,937 | 19 | % | |||||||||||
GNMA | 59,733 | 2 | % | 69,369 | 2 | % | 100,907 | 5 | % | |||||||||||
Total amortized cost and carrying value | $ | 3,860,235 | 100 | % | $ | 3,960,451 | 100 | % | $ | 2,239,003 | 100 | % | ||||||||
Fair value | ||||||||||||||||||||
U.S. Treasury securities | $ | 963 | — | % | $ | 936 | — | % | $ | 1,001 | — | % | ||||||||
Obligations of state and political subdivisions (municipal securities) | 1,554,059 | 46 | % | 1,551,647 | 46 | % | 1,739,988 | 74 | % | |||||||||||
Residential mortgage-related securities: | ||||||||||||||||||||
FNMA/FHLMC | 804,393 | 24 | % | 816,771 | 24 | % | 36,139 | 2 | % | |||||||||||
GNMA | 46,170 | 1 | % | 49,628 | 1 | % | 49,631 | 2 | % | |||||||||||
Private-label | 289,507 | 9 | % | 303,505 | 9 | % | — | — | % | |||||||||||
Commercial mortgage-related securities: | ||||||||||||||||||||
FNMA/FHLMC | 632,914 | 19 | % | 615,839 | 18 | % | 419,400 | 18 | % | |||||||||||
GNMA | 52,619 | 2 | % | 62,691 | 2 | % | 102,506 | 4 | % | |||||||||||
Total fair value | $ | 3,380,624 | 100 | % | $ | 3,401,018 | 100 | % | $ | 2,348,664 | 100 | % | ||||||||
Net unrealized holding gains (losses) | $ | (479,610) | $ | (559,433) | $ | 109,662 | ||||||||||||||
Equity securities | ||||||||||||||||||||
Equity securities carrying value and fair value | $ | 41,651 | 100 | % | $ | 25,216 | 100 | % | $ | 18,352 | 100 | % |
December 31, 2023 | |||||||||||
($ in thousands) | Amortized Cost | Fair Value | Weighted Average Yield(b) | ||||||||
AFS securities | |||||||||||
U.S. Treasury securities | |||||||||||
After one but within five years | $ | 39,984 | $ | 35,902 | 1.26 | % | |||||
Total U.S. Treasury securities | $ | 39,984 | $ | 35,902 | 1.26 | % | |||||
Obligations of state and political subdivisions (municipal securities) | |||||||||||
Within one year | $ | 1,395 | $ | 1,394 | 4.12 | % | |||||
After one but within five years | 622 | 591 | 3.05 | % | |||||||
After five years but within ten years | 64,728 | 62,839 | 3.35 | % | |||||||
After ten years | 27,263 | 26,993 | 4.34 | % | |||||||
Total obligations of state and political subdivisions (municipal securities) | $ | 94,008 | $ | 91,817 | 3.65 | % | |||||
Agency residential mortgage-related securities | |||||||||||
Within one year | $ | 268 | $ | 268 | 1.85 | % | |||||
After one but within five years | 2,418,548 | 2,379,861 | 4.90 | % | |||||||
After five years but within ten years | 837,858 | 744,907 | 1.99 | % | |||||||
After ten years | 38,619 | 38,432 | 5.39 | % | |||||||
Total agency residential mortgage-related securities | $ | 3,295,294 | $ | 3,163,468 | 4.17 | % | |||||
Agency commercial mortgage-related securities | |||||||||||
Within one year | $ | 3,854 | $ | 3,687 | 2.44 | % | |||||
After one but within five years | 128,721 | 122,908 | 3.48 | % | |||||||
After five years but within ten years | 48,044 | 45,134 | 4.02 | % | |||||||
Total agency commercial mortgage-related securities | $ | 180,619 | $ | 171,729 | 3.60 | % | |||||
Asset backed securities | |||||||||||
Within one year | $ | 126 | $ | 125 | 5.81 | % | |||||
After one but within five years | 61,648 | 60,705 | 6.34 | % | |||||||
After five years but within ten years | 75,134 | 74,195 | 6.31 | % | |||||||
Total asset backed securities | $ | 136,909 | $ | 135,026 | 6.32 | % | |||||
Other debt securities | |||||||||||
Within one year | $ | 1,000 | $ | 978 | 1.02 | % | |||||
After one but within five years | 2,000 | 1,972 | 3.85 | % | |||||||
Total other debt securities | $ | 3,000 | $ | 2,950 | 2.91 | % | |||||
Total AFS securities | $ | 3,749,814 | $ | 3,600,892 | 4.17 | % | |||||
December 31, 2023 | |||||||||||
($ in thousands) | Amortized Cost | Fair Value | Weighted Average Yield(b) | ||||||||
HTM securities | |||||||||||
U.S. Treasury securities | |||||||||||
After one but within five years | $ | 999 | $ | 963 | 1.20 | % | |||||
Total U.S. Treasury securities | $ | 999 | $ | 963 | 1.20 | % | |||||
Obligations of state and political subdivisions (municipal securities) | |||||||||||
Within one year | $ | 6,099 | $ | 6,096 | 3.90 | % | |||||
After one but within five years | 51,392 | 51,365 | 3.69 | % | |||||||
After five years but within ten years | 157,279 | 153,795 | 3.82 | % | |||||||
After ten years | 1,467,704 | 1,342,803 | 3.73 | % | |||||||
Total obligations of state and political subdivisions (municipal securities) | $ | 1,682,473 | $ | 1,554,059 | 3.74 | % | |||||
Agency residential mortgage-related securities | |||||||||||
After one but within five years | $ | 22,612 | $ | 20,920 | 3.04 | % | |||||
After five years but within ten years | 56,264 | 50,932 | 3.36 | % | |||||||
After ten years | 912,076 | 778,711 | 2.19 | % | |||||||
Total agency residential mortgage-related securities | $ | 990,952 | $ | 850,563 | 2.27 | % | |||||
Private-label residential mortgage-related securities | |||||||||||
After five years but within ten years | $ | 345,083 | $ | 289,507 | 2.36 | % | |||||
Total private-label residential mortgage-related securities | $ | 345,083 | $ | 289,507 | 2.36 | % | |||||
Agency commercial mortgage-related securities | |||||||||||
Within one year | $ | 4,110 | $ | 3,876 | 2.32 | % | |||||
After one but within five years | 180,830 | 153,885 | 1.72 | % | |||||||
After five years but within ten years | 508,148 | 415,770 | 1.97 | % | |||||||
After ten years | 147,640 | 112,002 | 2.12 | % | |||||||
Total agency commercial mortgage-related securities | $ | 840,728 | $ | 685,532 | 1.94 | % | |||||
Total HTM securities | $ | 3,860,235 | $ | 3,380,624 | 2.85 | % | |||||
Equity securities | |||||||||||
Equity securities with readily determinable fair values | $ | 6,883 | $ | 6,883 | — | % | |||||
Equity securities without readily determinable fair values | 34,769 | 34,769 | — | % | |||||||
Total equity securities | $ | 41,651 | $ | 41,651 | — | % |
As of December 31, | ||||||||||||||||||||
2023 | 2022 | 2021 | ||||||||||||||||||
($ in thousands) | Amount | % of Total | Amount | % of Total | Amount | % of Total | ||||||||||||||
Noninterest-bearing demand | $ | 6,119,956 | 18 | % | $ | 7,760,811 | 26 | % | $ | 8,504,077 | 30 | % | ||||||||
Savings | 4,835,701 | 14 | % | 4,604,848 | 16 | % | 4,410,198 | 15 | % | |||||||||||
Interest-bearing demand | 8,843,967 | 26 | % | 7,100,727 | 24 | % | 7,019,782 | 25 | % | |||||||||||
Money market | 6,330,453 | 19 | % | 8,239,610 | 28 | % | 7,185,111 | 25 | % | |||||||||||
Brokered CDs | 4,447,479 | 13 | % | 541,916 | 2 | % | — | — | % | |||||||||||
Other time deposits | 2,868,494 | 9 | % | 1,388,242 | 5 | % | 1,347,262 | 5 | % | |||||||||||
Total deposits | 33,446,049 | 100 | % | 29,636,154 | 100 | % | 28,466,430 | 100 | % | |||||||||||
Other customer funding(a) | 106,620 | 261,767 | 354,142 | |||||||||||||||||
Total deposits and other customer funding | $ | 33,552,669 | $ | 29,897,921 | $ | 28,820,572 | ||||||||||||||
Network transaction deposits(b) | $ | 1,566,139 | $ | 979,003 | $ | 766,965 | ||||||||||||||
Net deposits and other customer funding(c) | $ | 27,539,051 | $ | 28,377,001 | $ | 28,053,607 |
($ in thousands) | December 31, 2023 | ||||
Three months or less | $ | 236,580 | |||
Over three months through six months | 159,141 | ||||
Over six months through twelve months | 98,469 | ||||
Over twelve months | 28,436 | ||||
Total | $ | 522,626 |
($ in thousands) | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||
Federal Reserve Bank balance | $ | 421,848 | $ | 314,287 | $ | 178,983 | $ | 504,169 | ||||||
Available FHLB Chicago capacity | 5,985,385 | 5,377,628 | 5,148,360 | 3,453,813 | ||||||||||
Available Federal Reserve Bank discount window capacity | 1,433,655 | 1,335,938 | 1,635,140 | 1,799,453 | ||||||||||
Available BTFP capacity | 522,465 | 618,829 | 633,817 | 644,915 | ||||||||||
Funding available within one business day(a) | 8,363,353 | 7,646,682 | 7,596,300 | 6,402,351 | ||||||||||
Available federal funds lines | 1,550,000 | 2,518,000 | 2,623,000 | 2,773,000 | ||||||||||
Available brokered deposits capacity(b) | 138,512 | 1,240,488 | 761,301 | 3,646,393 | ||||||||||
Unsecured debt capacity(c) | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | ||||||||||
Total available liquidity | $ | 11,051,865 | $ | 12,405,170 | $ | 11,980,601 | $ | 13,821,744 | ||||||
Uninsured and uncollateralized deposits | $ | 7,586,047 | $ | 7,269,248 | $ | 7,081,826 | $ | 7,938,690 | ||||||
Coverage ratio of uninsured and uncollateralized deposits with secured funding available within one business day | 110 | % | 105 | % | 107 | % | 81 | % | ||||||
Coverage ratio of uninsured and uncollateralized deposits with total funding | 146 | % | 171 | % | 169 | % | 174 | % |
Dynamic Forecast December 31, 2023 | Static Forecast December 31, 2023 | Dynamic Forecast December 31, 2022 | Static Forecast December 31, 2022 | |||||||||||
Gradual Rate Change | ||||||||||||||
100 bp increase in interest rates | 1.9% | 2.2% | 3.9% | 3.4% | ||||||||||
200 bp increase in interest rates | 3.8% | 4.3% | 7.8% | 6.8% | ||||||||||
100 bp decrease in interest rates | (1.3)% | (1.5)% | (3.4)% | (2.9)% | ||||||||||
200 bp decrease in interest rates | (2.6)% | (3.1)% | (6.7)% | (5.7)% |
December 31, 2023 | December 31, 2022 | |||||||
Instantaneous Rate Change | ||||||||
100 bp increase in interest rates | (10.1) | % | (4.2) | % | ||||
200 bp increase in interest rates | (20.1) | % | (8.2) | % | ||||
100 bp decrease in interest rates | 9.7 | % | 4.3 | % | ||||
200 bp decrease in interest rates | 18.5 | % | 8.0 | % |
($ in thousands) | Note Reference | One Year or Less | One to Three Years | Three to Five Years | Over Five Years | Total | ||||||||||||||
Time deposits | 8 | $ | 7,100,729 | $ | 196,230 | $ | 19,009 | $ | 5 | $ | 7,315,973 | |||||||||
Short-term funding | 9 | 326,780 | — | — | — | 326,780 | ||||||||||||||
FHLB advances | 9 | 740,633 | 999,336 | 199,120 | 1,104 | 1,940,194 | ||||||||||||||
Other long-term funding | 9 | 88 | 248,431 | 115 | 292,635 | 541,269 | ||||||||||||||
Operating leases | 7 | 5,705 | 9,628 | 7,262 | 4,715 | 27,311 | ||||||||||||||
Total | $ | 8,173,935 | $ | 1,453,625 | $ | 225,506 | $ | 298,460 | $ | 10,151,526 |
As of December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Risk-based capital(a) | |||||||||||
CET1 | $ | 3,074,938 | $ | 3,035,578 | $ | 2,808,289 | |||||
Tier 1 capital | 3,269,050 | 3,229,690 | 3,001,074 | ||||||||
Total capital | 3,997,205 | 3,680,227 | 3,570,026 | ||||||||
Total risk-weighted assets | 32,732,710 | 32,469,862 | 27,242,735 | ||||||||
Modified CECL transitional amount | 44,851 | 67,276 | 89,702 | ||||||||
CET1 capital ratio | 9.39 | % | 9.35 | % | 10.31 | % | |||||
Tier 1 capital ratio | 9.99 | % | 9.95 | % | 11.02 | % | |||||
Total capital ratio | 12.21 | % | 11.33 | % | 13.10 | % | |||||
Tier 1 leverage ratio | 8.06 | % | 8.59 | % | 8.83 | % | |||||
Selected equity and performance ratios | |||||||||||
Total stockholders’ equity / total assets | 10.18 | % | 10.19 | % | 11.47 | % | |||||
Dividend payout ratio(b) | 74.56 | % | 34.32 | % | 34.55 | % | |||||
Return on average assets | 0.45 | % | 1.00 | % | 1.02 | % | |||||
Noninterest expense / average assets | 2.00 | % | 2.04 | % | 2.06 | % |
At or for the Year Ended December 31, | |||||||||||||||||
($ in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||
Selected equity and performance ratios(a)(b)(c) | |||||||||||||||||
Tangible common equity / tangible assets | 7.11 | % | 6.97 | % | 7.86 | % | 7.94 | % | 7.71 | % | |||||||
Return on average equity | 4.45 | % | 9.21 | % | 8.60 | % | 7.78 | % | 8.44 | % | |||||||
Return on average tangible common equity | 6.44 | % | 13.77 | % | 12.99 | % | 12.31 | % | 13.53 | % | |||||||
Return on average CET1 | 5.51 | % | 12.23 | % | 12.08 | % | 11.23 | % | 12.59 | % | |||||||
Return on average tangible assets | 0.48 | % | 1.05 | % | 1.07 | % | 0.95 | % | 1.05 | % | |||||||
Average stockholders' equity / average assets | 10.11 | % | 10.84 | % | 11.84 | % | 11.51 | % | 11.72 | % | |||||||
Tangible common equity reconciliation(a) | |||||||||||||||||
Common equity | $ | 3,979,861 | $ | 3,821,378 | $ | 3,831,658 | $ | 3,737,421 | $ | 3,665,407 | |||||||
Goodwill and other intangible assets, net | (1,145,464) | (1,154,274) | (1,163,085) | (1,177,554) | (1,264,531) | ||||||||||||
Tangible common equity | $ | 2,834,398 | $ | 2,667,104 | $ | 2,668,573 | $ | 2,559,867 | $ | 2,400,876 | |||||||
Tangible assets reconciliation(a) | |||||||||||||||||
Total assets | $ | 41,015,855 | $ | 39,405,727 | $ | 35,104,253 | $ | 33,419,783 | $ | 32,386,478 | |||||||
Goodwill and other intangible assets, net | (1,145,464) | (1,154,274) | (1,163,085) | (1,177,554) | (1,264,531) | ||||||||||||
Tangible assets | $ | 39,870,392 | $ | 38,251,453 | $ | 33,941,167 | $ | 32,242,230 | $ | 31,121,947 | |||||||
Average tangible common equity and average CET1 reconciliation(a) | |||||||||||||||||
Common equity | $ | 3,917,026 | $ | 3,781,658 | $ | 3,789,331 | $ | 3,633,259 | $ | 3,615,153 | |||||||
Goodwill and other intangible assets, net | (1,149,939) | (1,158,829) | (1,168,560) | (1,227,561) | (1,256,668) | ||||||||||||
Tangible common equity | 2,767,087 | 2,622,829 | 2,620,771 | 2,405,698 | 2,358,485 | ||||||||||||
Modified CECL transitional amount | 44,851 | 67,276 | 102,307 | 115,052 | N/A | ||||||||||||
Accumulated other comprehensive loss | 274,874 | 174,208 | 1,234 | 2,643 | 68,946 | ||||||||||||
Deferred tax assets, net | 27,532 | 34,361 | 40,011 | 43,789 | 46,980 | ||||||||||||
Average CET1 | $ | 3,114,344 | $ | 2,898,675 | $ | 2,764,323 | $ | 2,567,182 | $ | 2,474,411 | |||||||
Average tangible assets reconciliation(a) | |||||||||||||||||
Total assets | $ | 40,648,923 | $ | 36,657,932 | $ | 34,464,257 | $ | 34,265,207 | $ | 33,046,604 | |||||||
Goodwill and other intangible assets, net | (1,149,939) | (1,158,829) | (1,168,560) | (1,227,561) | (1,256,668) | ||||||||||||
Tangible assets | $ | 39,498,984 | $ | 35,499,103 | $ | 33,295,697 | $ | 33,037,646 | $ | 31,789,936 | |||||||
Adjusted net income reconciliation(b) | |||||||||||||||||
Net income | $ | 182,956 | $ | 366,122 | $ | 350,994 | $ | 306,771 | $ | 326,790 | |||||||
Other intangible amortization, net of tax | 6,608 | 6,608 | 6,633 | 7,644 | 7,461 | ||||||||||||
Adjusted net income | $ | 189,564 | $ | 372,730 | $ | 357,627 | $ | 314,415 | $ | 334,251 | |||||||
Adjusted net income available to common equity reconciliation(b) | |||||||||||||||||
Net income available to common equity | $ | 171,456 | $ | 354,622 | $ | 333,883 | $ | 288,413 | $ | 311,587 | |||||||
Other intangible amortization, net of tax | 6,608 | 6,608 | 6,633 | 7,644 | 7,461 | ||||||||||||
Adjusted net income available to common equity | $ | 178,064 | $ | 361,230 | $ | 340,516 | $ | 296,057 | $ | 319,049 | |||||||
End of period core customer deposits reconciliation | |||||||||||||||||
Total deposits | $ | 33,446,049 | $ | 29,636,154 | $ | 28,466,430 | $ | 26,482,481 | $ | 23,779,064 | |||||||
Network transaction deposits | (1,566,139) | (979,003) | (766,965) | (1,197,093) | (1,336,286) | ||||||||||||
Brokered CDs | (4,447,479) | (541,916) | — | — | (5,964) | ||||||||||||
Core customer deposits | $ | 27,432,431 | $ | 28,115,235 | $ | 27,699,464 | $ | 25,285,387 | $ | 22,436,814 | |||||||
Efficiency ratio reconciliation(d) | |||||||||||||||||
Federal Reserve efficiency ratio | 69.70 | % | 60.36 | % | 66.33 | % | 61.76 | % | 65.38 | % | |||||||
Fully tax-equivalent adjustment | (1.13) | % | (0.92) | % | (1.04) | % | (0.77) | % | (0.85) | % | |||||||
Other intangible amortization | (0.76) | % | (0.71) | % | (0.84) | % | (0.80) | % | (0.82) | % | |||||||
Fully tax-equivalent efficiency ratio | 67.82 | % | 58.74 | % | 64.47 | % | 60.20 | % | 63.72 | % | |||||||
FDIC special assessment | (2.32) | % | — | % | — | % | — | % | — | % | |||||||
Acquisitions, dispositions, branch sales, and announced initiatives | (7.02) | % | (0.10) | % | (0.51) | % | 4.49 | % | (0.60) | % | |||||||
Adjusted efficiency ratio | 58.48 | % | 58.65 | % | 63.96 | % | 64.70 | % | 63.12 | % |
Year Ended December 31, | Change From Prior Year | ||||||||||||||||
($ in thousands) | 2023 | 2022 | 2021 | % Change 2022 | % Change 2021 | ||||||||||||
Corporate and Commercial Specialty | |||||||||||||||||
Total revenue | $ | 703,764 | $ | 608,956 | $ | 544,980 | 16 | % | 12 | % | |||||||
Provision for credit losses | 55,801 | 49,543 | 60,311 | 13 | % | (18) | % | ||||||||||
Noninterest expense | 248,926 | 234,234 | 219,655 | 6 | % | 7 | % | ||||||||||
Income tax expense | 71,766 | 59,000 | 46,906 | 22 | % | 26 | % | ||||||||||
Net income | 327,271 | 266,179 | 218,109 | 23 | % | 22 | % | ||||||||||
Average earning assets | 17,462,710 | 15,612,427 | 14,081,550 | 12 | % | 11 | % | ||||||||||
Average loans | 17,450,862 | 15,605,330 | 14,080,819 | 12 | % | 11 | % | ||||||||||
Average deposits | 9,058,112 | 9,266,194 | 8,761,290 | (2) | % | 6 | % | ||||||||||
Average allocated capital (Average CET1)(a) | 1,715,855 | 1,558,356 | 1,412,016 | 10 | % | 10 | % | ||||||||||
Return on average allocated capital(a) | 19.07 | % | 17.08 | % | 15.45 | % | 199 bp | 163 bp | |||||||||
Community, Consumer, and Business | |||||||||||||||||
Total revenue | $ | 841,133 | $ | 617,737 | $ | 502,925 | 36 | % | 23 | % | |||||||
Provision for credit losses | 28,258 | 20,755 | 20,622 | 36 | % | 1 | % | ||||||||||
Noninterest expense | 435,986 | 417,042 | 401,206 | 5 | % | 4 | % | ||||||||||
Income tax expense | 79,147 | 37,787 | 17,030 | 109 | % | 122 | % | ||||||||||
Net income | 297,742 | 142,152 | 64,067 | 109 | % | 122 | % | ||||||||||
Average earning assets | 11,559,148 | 10,075,700 | 9,276,248 | 15 | % | 9 | % | ||||||||||
Average loans | 11,559,148 | 10,075,700 | 9,276,248 | 15 | % | 9 | % | ||||||||||
Average deposits | 18,160,042 | 18,519,253 | 17,910,434 | (2) | % | 3 | % | ||||||||||
Average allocated capital (Average CET1)(a) | 733,106 | 610,181 | 539,815 | 20 | % | 13 | % | ||||||||||
Return on average allocated capital(a) | 40.61 | % | 23.30 | % | 11.87 | % | N/M | N/M | |||||||||
Risk Management and Shared Services | |||||||||||||||||
Total revenue | $ | (442,142) | $ | 12,999 | $ | 10,314 | N/M | 26 | % | ||||||||
Provision for credit losses | (1,038) | (37,300) | (168,944) | (97) | % | (78) | % | ||||||||||
Noninterest expense | 128,770 | 95,787 | 89,063 | 34 | % | 8 | % | ||||||||||
Income tax expense (benefit) | (127,816) | (3,279) | 21,377 | N/M | N/M | ||||||||||||
Net income (loss) | (442,057) | (42,209) | 68,818 | N/M | N/M | ||||||||||||
Average earning assets | 8,608,852 | 7,864,756 | 7,750,818 | 9 | % | 1 | % | ||||||||||
Average loans | 524,283 | 519,312 | 700,913 | 1 | % | (26) | % | ||||||||||
Average deposits | 4,124,985 | 971,738 | 1,021,690 | N/M | (5) | % | |||||||||||
Average allocated capital (Average CET1)(a) | 665,383 | 730,137 | 812,492 | (9) | % | (10) | % | ||||||||||
Return on average allocated capital(a) | (68.16) | % | (7.36) | % | 6.36 | % | N/M | N/M | |||||||||
Consolidated Total | |||||||||||||||||
Total revenue | $ | 1,102,756 | $ | 1,239,691 | $ | 1,058,219 | (11) | % | 17 | % | |||||||
Return on average allocated capital(a) | 5.51 | % | 12.23 | % | 12.08 | % | N/M | 15 bp |
ITEM 7A. | Quantitative and Qualitative Disclosures About Market Risk |
ITEM 8. | Financial Statements and Supplementary Data |
December 31, | ||||||||
(In thousands, except share and per share data) | 2023 | 2022 | ||||||
Assets | ||||||||
Cash and due from banks | $ | 484,384 | $ | 436,952 | ||||
Interest-bearing deposits in other financial institutions | 425,089 | 156,693 | ||||||
Federal funds sold and securities purchased under agreements to resell | 14,350 | 27,810 | ||||||
AFS investment securities, at fair value | 3,600,892 | 2,742,025 | ||||||
HTM investment securities, net, at amortized cost | 3,860,160 | 3,960,398 | ||||||
Equity securities | 41,651 | 25,216 | ||||||
FHLB and Federal Reserve Bank stocks, at cost | 229,171 | 295,496 | ||||||
Residential loans held for sale | 33,011 | 20,383 | ||||||
Commercial loans held for sale | 90,303 | — | ||||||
Loans | 29,216,218 | 28,799,569 | ||||||
Allowance for loan losses | (351,094) | (312,720) | ||||||
Loans, net | 28,865,124 | 28,486,849 | ||||||
Tax credit and other investments | 258,067 | 276,773 | ||||||
Premises and equipment, net | 372,978 | 376,906 | ||||||
Bank and corporate owned life insurance | 682,649 | 676,530 | ||||||
Goodwill | 1,104,992 | 1,104,992 | ||||||
Other intangible assets, net | 40,471 | 49,282 | ||||||
Mortgage servicing rights, net | 84,390 | 77,351 | ||||||
Interest receivable | 169,569 | 144,449 | ||||||
Other assets | 658,604 | 547,621 | ||||||
Total assets | $ | 41,015,855 | $ | 39,405,727 | ||||
Liabilities and stockholders' equity | ||||||||
Noninterest-bearing demand deposits | $ | 6,119,956 | $ | 7,760,811 | ||||
Interest-bearing deposits | 27,326,093 | 21,875,343 | ||||||
Total deposits | 33,446,049 | 29,636,154 | ||||||
Federal funds purchased and securities sold under agreements to repurchase | 326,780 | 585,139 | ||||||
Commercial paper | — | 20,798 | ||||||
FHLB advances | 1,940,194 | 4,319,861 | ||||||
Other long-term funding | 541,269 | 248,071 | ||||||
Allowance for unfunded commitments | 34,776 | 38,776 | ||||||
Accrued expenses and other liabilities | 552,814 | 541,438 | ||||||
Total liabilities | $ | 36,841,882 | $ | 35,390,237 | ||||
Stockholders’ equity | ||||||||
Preferred equity | $ | 194,112 | $ | 194,112 | ||||
Common equity | ||||||||
Common stock | $ | 1,752 | $ | 1,752 | ||||
Surplus | 1,714,822 | 1,712,733 | ||||||
Retained earnings | 2,946,805 | 2,904,882 | ||||||
Accumulated other comprehensive (loss) | (171,096) | (272,799) | ||||||
Treasury stock, at cost | (512,421) | (525,190) | ||||||
Total common equity | 3,979,861 | 3,821,378 | ||||||
Total stockholders’ equity | 4,173,973 | 4,015,490 | ||||||
Total liabilities and stockholders’ equity | $ | 41,015,855 | $ | 39,405,727 | ||||
Preferred shares authorized (par value $1.00 per share) | 750,000 | 750,000 | ||||||
Preferred shares issued and outstanding | 200,000 | 200,000 | ||||||
Common shares authorized (par value $0.01 per share) | 250,000,000 | 250,000,000 | ||||||
Common shares issued | 175,216,409 | 175,216,409 | ||||||
Common shares outstanding | 151,036,674 | 150,444,019 |
For the Years Ended December 31, | |||||||||||
(In thousands, except per share data) | 2023 | 2022 | 2021 | ||||||||
Interest income | |||||||||||
Interest and fees on loans | $ | 1,720,406 | $ | 992,642 | $ | 693,729 | |||||
Interest and dividends on investment securities | |||||||||||
Taxable | 146,006 | 75,444 | 37,916 | ||||||||
Tax-exempt | 63,233 | 65,691 | 58,710 | ||||||||
Other interest | 28,408 | 11,475 | 7,833 | ||||||||
Total interest income | 1,958,052 | 1,145,252 | 798,189 | ||||||||
Interest expense | |||||||||||
Interest on deposits | 673,624 | 98,309 | 18,622 | ||||||||
Interest on federal funds purchased and securities sold under agreements to repurchase | 12,238 | 3,480 | 143 | ||||||||
Interest on other short-term funding | 1 | 2 | 22 | ||||||||
Interest on FHLB advances | 196,535 | 75,487 | 36,493 | ||||||||
Interest on long-term funding | 36,080 | 10,653 | 17,053 | ||||||||
Total interest expense | 918,479 | 187,931 | 72,334 | ||||||||
Net interest income | 1,039,573 | 957,321 | 725,855 | ||||||||
Provision for credit losses | 83,021 | 32,998 | (88,011) | ||||||||
Net interest income after provision for credit losses | 956,552 | 924,323 | 813,866 | ||||||||
Noninterest income | |||||||||||
Wealth management fees | 82,502 | 84,122 | 89,854 | ||||||||
Service charges and deposit account fees | 49,045 | 62,310 | 64,406 | ||||||||
Card-based fees | 45,020 | 44,014 | 43,014 | ||||||||
Other fee-based revenue | 17,268 | 15,903 | 17,086 | ||||||||
Capital markets, net | 24,649 | 29,917 | 30,602 | ||||||||
Mortgage banking, net | 19,429 | 18,873 | 50,751 | ||||||||
Loss on mortgage portfolio sale | (136,239) | — | — | ||||||||
Bank and corporate owned life insurance | 10,266 | 11,431 | 13,254 | ||||||||
Asset gains, net | 454 | 1,338 | 11,009 | ||||||||
Investment securities (losses) gains, net | (58,903) | 3,746 | (16) | ||||||||
Gains on sale of branches, net(a) | — | — | 1,038 | ||||||||
Other | 9,691 | 10,715 | 11,366 | ||||||||
Total noninterest income | 63,182 | 282,370 | 332,364 | ||||||||
Noninterest expense | |||||||||||
Personnel | 468,355 | 454,101 | 426,687 | ||||||||
Technology | 102,018 | 90,700 | 81,689 | ||||||||
Occupancy | 57,204 | 59,794 | 63,513 | ||||||||
Business development and advertising | 28,405 | 25,525 | 21,149 | ||||||||
Equipment | 19,663 | 19,632 | 21,104 | ||||||||
Legal and professional | 19,911 | 18,250 | 21,923 | ||||||||
Loan and foreclosure costs | 5,408 | 5,925 | 8,143 | ||||||||
FDIC assessment | 67,072 | 22,650 | 18,150 | ||||||||
Other intangible amortization | 8,811 | 8,811 | 8,844 | ||||||||
Other | 36,837 | 41,675 | 38,721 | ||||||||
Total noninterest expense | 813,682 | 747,063 | 709,924 | ||||||||
Income before income taxes | 206,052 | 459,630 | 436,307 | ||||||||
Income tax expense | 23,097 | 93,508 | 85,313 | ||||||||
Net income | 182,956 | 366,122 | 350,994 | ||||||||
Preferred stock dividends | 11,500 | 11,500 | 17,111 | ||||||||
Net income available to common equity | $ | 171,456 | $ | 354,622 | $ | 333,883 | |||||
Earnings per common share | |||||||||||
Basic | $ | 1.14 | $ | 2.36 | $ | 2.20 | |||||
Diluted | $ | 1.13 | $ | 2.34 | $ | 2.18 | |||||
Average common shares outstanding | |||||||||||
Basic | 149,968 | 149,162 | 150,773 | ||||||||
Diluted | 150,860 | 150,496 | 151,987 |
For the Years Ended December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Net income | $ | 182,956 | $ | 366,122 | $ | 350,994 | |||||
Other comprehensive income (loss), net of tax | |||||||||||
AFS investment securities | |||||||||||
Net unrealized gains (losses) | 41,145 | (250,273) | (63,714) | ||||||||
Unrealized (losses) on AFS securities transferred to HTM securities | — | (67,604) | — | ||||||||
Amortization of net unrealized losses on AFS securities transferred to HTM securities | 9,025 | 9,870 | 1,551 | ||||||||
Reclassification adjustment for net losses realized in net income | 64,940 | 1,922 | 16 | ||||||||
Income tax (expense) benefit | (30,560) | 78,159 | 15,557 | ||||||||
Other comprehensive income (loss) on AFS investment securities | 84,550 | (227,926) | (46,591) | ||||||||
Cash flow hedge derivatives | |||||||||||
Net unrealized gains (losses) | (13,254) | 3,626 | — | ||||||||
Reclassification adjustment for net losses (gains) realized in net income | 13,930 | (212) | — | ||||||||
Income tax (expense) | (956) | (54) | — | ||||||||
Other comprehensive income (loss) on cash flow hedge derivatives | (280) | 3,360 | — | ||||||||
Defined benefit pension and postretirement obligations | |||||||||||
Amortization of prior service cost | (326) | (325) | (148) | ||||||||
Plan amendments | — | — | 1,494 | ||||||||
Net actuarial gain (loss) | 24,091 | (51,745) | 25,519 | ||||||||
Amortization of actuarial loss (gain) | (29) | 658 | 4,594 | ||||||||
Income tax (expense) benefit | (6,304) | 13,495 | (7,803) | ||||||||
Other comprehensive income (loss) on defined benefit pension and postretirement obligations | 17,432 | (37,917) | 23,656 | ||||||||
Total other comprehensive income (loss) | 101,703 | (262,483) | (22,935) | ||||||||
Comprehensive income | $ | 284,659 | $ | 103,639 | $ | 328,059 |
(In thousands, except per share data) | Preferred Equity | Common Stock | |||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Surplus | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total | |||||||||||||||||||||
Balance, December 31, 2020 | 364 | $ | 353,512 | 175,216 | $ | 1,752 | $ | 1,720,329 | $ | 2,458,920 | $ | 12,618 | $ | (456,198) | $ | 4,090,933 | |||||||||||||
Comprehensive income: | |||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 350,994 | — | — | 350,994 | ||||||||||||||||||||
Other comprehensive (loss) | — | — | — | — | — | — | (22,935) | — | (22,935) | ||||||||||||||||||||
Comprehensive income | $ | 328,059 | |||||||||||||||||||||||||||
Redemption of preferred stock | (164) | (160,317) | — | — | — | (4,141) | — | — | (164,458) | ||||||||||||||||||||
Common stock issued: | |||||||||||||||||||||||||||||
Stock-based compensation plans, net | — | — | — | — | (22,069) | — | — | 47,771 | 25,702 | ||||||||||||||||||||
Purchase of treasury stock, open market purchases | — | — | — | — | — | — | — | (132,955) | (132,955) | ||||||||||||||||||||
Purchase of treasury stock, stock-based compensation plans | — | — | — | — | — | — | — | (4,847) | (4,847) | ||||||||||||||||||||
Cash dividends: | — | ||||||||||||||||||||||||||||
Common stock, $0.76 per share | — | — | — | — | — | (116,061) | — | — | (116,061) | ||||||||||||||||||||
Preferred stock(a) | — | — | — | — | — | (17,111) | — | — | (17,111) | ||||||||||||||||||||
Stock-based compensation expense, net | — | — | — | — | 15,591 | — | — | — | 15,591 | ||||||||||||||||||||
Balance, December 31, 2021 | 200 | $ | 193,195 | 175,216 | $ | 1,752 | $ | 1,713,851 | $ | 2,672,601 | $ | (10,317) | $ | (546,229) | $ | 4,024,853 | |||||||||||||
Change in accounting principle(b) | — | — | — | — | — | 1,713 | — | — | 1,713 | ||||||||||||||||||||
Total shareholder's equity at beginning of period, as adjusted | 200 | $ | 193,195 | 175,216 | $ | 1,752 | $ | 1,713,851 | $ | 2,674,314 | $ | (10,317) | $ | (546,229) | $ | 4,026,566 | |||||||||||||
Comprehensive income: | |||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 366,122 | — | — | 366,122 | ||||||||||||||||||||
Other comprehensive (loss) | — | — | — | — | — | — | (262,483) | — | (262,483) | ||||||||||||||||||||
Comprehensive income | $ | 103,639 | |||||||||||||||||||||||||||
Common stock issued: | |||||||||||||||||||||||||||||
Stock-based compensation plans, net | — | — | — | — | (17,397) | — | — | 28,458 | 11,061 | ||||||||||||||||||||
Purchase of treasury stock, stock-based compensation plans | — | — | — | — | — | — | — | (6,480) | (6,480) | ||||||||||||||||||||
Cash dividends: | |||||||||||||||||||||||||||||
Common stock, $0.81 per share | — | — | — | — | — | (123,137) | — | — | (123,137) | ||||||||||||||||||||
Preferred stock(c) | — | — | — | — | — | (11,500) | — | — | (11,500) | ||||||||||||||||||||
Stock-based compensation expense, net | — | — | — | — | 16,280 | — | — | — | 16,280 | ||||||||||||||||||||
Other | — | 916 | — | — | — | (916) | — | (938) | (938) | ||||||||||||||||||||
Balance, December 31, 2022 | 200 | $ | 194,112 | 175,216 | $ | 1,752 | $ | 1,712,733 | $ | 2,904,882 | $ | (272,799) | $ | (525,190) | $ | 4,015,490 | |||||||||||||
Comprehensive income: | |||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 182,956 | — | — | $ | 182,956 | |||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | 101,703 | — | 101,703 | ||||||||||||||||||||
Comprehensive income | $ | 284,659 | |||||||||||||||||||||||||||
Common stock issued: | |||||||||||||||||||||||||||||
Stock-based compensation plans, net | — | — | — | — | (15,065) | — | — | 19,362 | 4,297 | ||||||||||||||||||||
Purchase of treasury stock, stock-based compensation plans | — | — | — | — | — | — | — | (6,593) | (6,593) | ||||||||||||||||||||
Cash dividends: | |||||||||||||||||||||||||||||
Common stock, $0.85 per share | — | — | — | — | — | (129,534) | — | — | (129,534) | ||||||||||||||||||||
Preferred stock(c) | — | — | — | — | — | (11,500) | — | — | (11,500) | ||||||||||||||||||||
Stock-based compensation expense, net | — | — | — | — | 17,155 | — | — | — | 17,155 | ||||||||||||||||||||
Balance, December 31, 2023 | 200 | $ | 194,112 | 175,216 | $ | 1,752 | $ | 1,714,822 | $ | 2,946,805 | $ | (171,096) | $ | (512,421) | $ | 4,173,973 |
For the Years Ended December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Cash flows from operating activities | |||||||||||
Net income | $ | 182,956 | $ | 366,122 | $ | 350,994 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Provision for credit losses | 83,021 | 32,998 | (88,011) | ||||||||
Depreciation and amortization | 46,989 | 45,088 | 46,508 | ||||||||
Change in MSRs valuation(a) | (10,660) | (22,264) | (16,186) | ||||||||
Amortization of other intangible assets | 8,811 | 8,811 | 8,844 | ||||||||
Amortization and accretion on earning assets, funding, and other, net | 38,508 | 14,980 | 15,088 | ||||||||
Net amortization of tax credit investments | 34,246 | 34,684 | 34,070 | ||||||||
Losses on sales of investment securities, net | 64,864 | 1,674 | 16 | ||||||||
Asset (gains), net | (454) | (1,338) | (11,009) | ||||||||
(Gains) on sale of branches, net | — | — | (1,038) | ||||||||
(Gain) loss on mortgage banking activities, net | 2,919 | 3,654 | (39,106) | ||||||||
Loss on mortgage portfolio sale | 136,239 | — | — | ||||||||
Mortgage loans originated and acquired for sale | (395,834) | (600,114) | (1,749,556) | ||||||||
Proceeds from sales of mortgage loans held for sale | 367,707 | 715,035 | 1,774,791 | ||||||||
Changes in certain assets and liabilities: | |||||||||||
(Increase) decrease in interest receivable | (25,120) | (63,921) | 9,735 | ||||||||
(Increase) decrease in net tax position | (77,849) | 40,611 | (6,177) | ||||||||
(Decrease) increase in interest payable | 78,539 | 12,608 | (10,675) | ||||||||
(Decrease) increase in expense payable | 16,329 | (5,297) | 24,645 | ||||||||
(Decrease) increase in net derivative position | (93,916) | 269,774 | 120,418 | ||||||||
Net change in other assets and other liabilities | (14,556) | (6,539) | 66,201 | ||||||||
Net cash provided by operating activities | 442,740 | 846,566 | 529,551 | ||||||||
Cash flows from investing activities | |||||||||||
Net decrease (increase) in loans | (1,546,391) | (4,579,431) | 198,631 | ||||||||
Purchases of: | |||||||||||
AFS securities | (1,936,635) | (959,977) | (2,744,244) | ||||||||
HTM securities | (38,677) | (301,052) | (622,485) | ||||||||
FHLB and Federal Reserve Bank stocks and equity securities | (146,308) | (128,620) | (2,760) | ||||||||
Proceeds from: | |||||||||||
Sales of AFS securities | 715,066 | 110,177 | 158,708 | ||||||||
Sales of FHLB and Federal Reserve Bank stocks and equity securities | 202,451 | 528 | 35 | ||||||||
Prepayments, calls, and maturities of AFS securities | 397,675 | 494,197 | 1,216,657 | ||||||||
Prepayments, calls, and maturities of HTM securities | 143,001 | 196,605 | 299,761 | ||||||||
Sales, prepayments, calls and maturities of other assets | 21,267 | 33,795 | 29,833 | ||||||||
Net cash received in business segment sale | — | — | 2,415 | ||||||||
Sale of mortgage portfolio | 844,362 | — | — | ||||||||
Premises, equipment, and software, net of disposals | (61,813) | (62,711) | (52,281) | ||||||||
Net change in tax credit and alternative investments | (30,255) | (58,323) | (68,455) | ||||||||
Net cash (used in) investing activities | (1,436,257) | (5,254,811) | (1,584,186) | ||||||||
Cash flows from financing activities | |||||||||||
Net increase in deposits | 3,809,948 | 1,169,983 | 2,015,423 | ||||||||
Net decrease in deposits due to branch sales | — | — | (31,083) | ||||||||
Net increase (decrease) in short-term funding | (279,157) | 251,674 | 101,946 | ||||||||
Net increase (decrease) in short-term FHLB advances | (2,385,000) | 3,125,000 | — | ||||||||
Repayment of long-term FHLB advances | (599) | (413,558) | (18,437) | ||||||||
Proceeds from long-term FHLB advances | 1,369 | 1,775 | 6,950 | ||||||||
Proceeds from issuance of long-term funding | 292,740 | — | — | ||||||||
(Repayment) proceeds of finance lease principal | (86) | 306 | (965) | ||||||||
Repayment of senior notes | — | — | (300,000) | ||||||||
Proceeds from issuance of common stock for stock-based compensation plans | 4,297 | 11,061 | 25,702 | ||||||||
Redemption of preferred shares | — | — | (164,458) | ||||||||
Purchase of treasury stock, open market purchases | — | — | (132,955) | ||||||||
Purchase of treasury stock, stock-based compensation plans | (6,593) | (6,480) | (4,847) | ||||||||
Cash dividends on common stock | (129,534) | (123,137) | (116,061) | ||||||||
Cash dividends on preferred stock | (11,500) | (11,500) | (17,111) | ||||||||
Other | — | (938) | — | ||||||||
Net cash provided by financing activities | 1,295,885 | 4,004,185 | 1,364,102 | ||||||||
Net increase (decrease) in cash and cash equivalents | 302,368 | (404,060) | 309,467 | ||||||||
Cash and cash equivalents at beginning of period | 621,455 | 1,025,515 | 716,048 | ||||||||
Cash and cash equivalents at end of period(b) | $ | 923,823 | $ | 621,455 | $ | 1,025,515 |
For the Years Ended December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Supplemental disclosures of cash flow information | |||||||||||
Cash paid for interest | $ | 838,828 | $ | 174,675 | $ | 81,604 | |||||
Cash paid for income and franchise taxes | 69,417 | 18,395 | 57,728 | ||||||||
Loans and bank premises transferred to OREO | 9,841 | 5,591 | 35,553 | ||||||||
Capitalized mortgage servicing rights | 3,564 | 7,279 | 16,151 | ||||||||
Loans transferred into held for sale from portfolio, net | 1,058,305 | 18 | 6,010 | ||||||||
Transfer of AFS securities to HTM securities | — | 1,621,990 | — | ||||||||
Unsettled trades to purchase securities | — | — | 4,459 | ||||||||
Write-up of equity securities without readily determinable fair values | 5,785 | 5,690 | — | ||||||||
Fair value adjustments on hedged long-term FHLB advances and subordinated debt | (5,084) | 16,163 | — | ||||||||
Fair value adjustments on foreign currency exchange forwards | (1,757) | 1,405 | 482 | ||||||||
Fair value adjustment on cash flow hedges | (280) | 3,360 | — | ||||||||
Standard | Description | Date of adoption | Effect on financial statements | ||||||||
ASU 2022-02 Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures | The FASB issued these amendments to eliminate accounting guidance for TDRs by creditors in Subtopic 310-40, Receivables-Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty, and to require that an entity disclose current-period gross writeoffs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, Financial Instruments-Credit Losses-Measured at Amortized Cost. The amendments in this Update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, and should be applied prospectively, except as provided in the next sentence. For the transition method related to the recognition and measurement of TDRs, an entity has the option to apply a modified retrospective transition method, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption. Early adoption is permitted if an entity has adopted the amendments in Update 2016-03, including adoption in an interim period. | 1st Quarter 2023 | Adoption of this amendment did not have a material impact on the Corporation's results of operation, financial position or liquidity, but resulted in additional disclosure requirements related to gross charge offs by vintage year and the removal of TDR disclosures, replaced by additional disclosures on the types of modifications of loans to borrowers experiencing financial difficulties. The Corporation has adopted this update prospectively. |
Standard | Description | Date of adoption | Effect on financial statements | ||||||||
ASU 2023-02 Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method | The amendments in this update permit reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. A reporting entity may make an accounting policy election to apply the proportional amortization method on a tax-credit-program-by-tax-credit-program basis rather than electing to apply the proportional amortization method at the reporting entity level or to individual investments. The amendments in this update also remove certain guidance for Qualified Affordable Housing Project investments and require the application of the delayed equity contribution guidance to all tax equity investments. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and must be applied on either a modified retrospective or a retrospective basis. Early adoption is permitted in any interim period, however if adopted in an interim period the entity shall adopt the amendments in this update as of the beginning of the fiscal year that includes the interim period. | 1st Quarter 2024 | Adoption of this amendment is not expected to have a material impact on the Corporation's current results of operation, financial position, liquidity or disclosures. | ||||||||
ASU 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures | The amendments in this update improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. The amendments in this update also do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. | Fiscal year 2024 and interim periods beginning in 1st quarter 2025 | The Corporation is currently evaluating the impact on its results of operation, financial position, liquidity, and disclosures. | ||||||||
ASU 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures | The amendments in this update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This update also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in this update are effective for fiscal years beginning after December 15, 2024 and are to be applied on a prospective basis. Early adoption is permitted. | 1st Quarter 2025 | The Corporation is currently evaluating the impact on its disclosures. |
($ in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | ||||||||||
AFS investment securities | ||||||||||||||
U.S. Treasury securities | $ | 39,984 | $ | — | $ | (4,083) | $ | 35,902 | ||||||
Obligations of state and political subdivisions (municipal securities) | 94,008 | 23 | (2,214) | 91,817 | ||||||||||
Residential mortgage-related securities: | ||||||||||||||
FNMA/FHLMC | 1,274,052 | 294 | (153,552) | 1,120,794 | ||||||||||
GNMA | 2,021,242 | 24,254 | (2,822) | 2,042,675 | ||||||||||
Commercial mortgage-related securities: | ||||||||||||||
FNMA/FHLMC | 18,691 | — | (1,755) | 16,937 | ||||||||||
GNMA | 161,928 | — | (7,135) | 154,793 | ||||||||||
Asset backed securities: | ||||||||||||||
FFELP | 135,832 | 5 | (1,862) | 133,975 | ||||||||||
SBA | 1,077 | 2 | (28) | 1,051 | ||||||||||
Other debt securities | 3,000 | — | (50) | 2,950 | ||||||||||
Total AFS investment securities | $ | 3,749,814 | $ | 24,579 | $ | (173,501) | $ | 3,600,892 | ||||||
HTM investment securities | ||||||||||||||
U.S. Treasury securities | $ | 999 | $ | — | $ | (36) | $ | 963 | ||||||
Obligations of state and political subdivisions (municipal securities) | 1,682,473 | 5,638 | (134,053) | 1,554,059 | ||||||||||
Residential mortgage-related securities: | ||||||||||||||
FNMA/FHLMC | 941,973 | 27,007 | (164,587) | 804,393 | ||||||||||
GNMA | 48,979 | 92 | (2,901) | 46,170 | ||||||||||
Private-label | 345,083 | 9,796 | (65,372) | 289,507 | ||||||||||
Commercial mortgage-related securities: | ||||||||||||||
FNMA/FHLMC | 780,995 | 12,699 | (160,781) | 632,914 | ||||||||||
GNMA | 59,733 | 386 | (7,500) | 52,619 | ||||||||||
Total HTM investment securities | $ | 3,860,235 | $ | 55,619 | $ | (535,230) | $ | 3,380,624 | ||||||
($ in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | ||||||||||
AFS investment securities | ||||||||||||||
U.S. Treasury securities | $ | 124,441 | $ | — | $ | (15,063) | $ | 109,378 | ||||||
Agency securities | 15,000 | — | (1,468) | 13,532 | ||||||||||
Obligations of state and political subdivisions (municipal securities) | 235,693 | 96 | (5,074) | 230,714 | ||||||||||
Residential mortgage-related securities: | ||||||||||||||
FNMA/FHLMC | 1,820,642 | 404 | (216,436) | 1,604,610 | ||||||||||
GNMA | 502,537 | 314 | (5,255) | 497,596 | ||||||||||
Commercial mortgage-related securities: | ||||||||||||||
FNMA/FHLMC | 19,038 | — | (1,896) | 17,142 | ||||||||||
GNMA | 115,031 | — | (4,569) | 110,462 | ||||||||||
Asset backed securities: | ||||||||||||||
FFELP | 157,138 | — | (5,947) | 151,191 | ||||||||||
SBA | 4,512 | 15 | (51) | 4,477 | ||||||||||
Other debt securities | 3,000 | — | (78) | 2,922 | ||||||||||
Total AFS investment securities | $ | 2,997,032 | $ | 830 | $ | (255,837) | $ | 2,742,025 | ||||||
HTM investment securities | ||||||||||||||
U.S. Treasury securities | $ | 999 | $ | — | $ | (62) | $ | 936 | ||||||
Obligations of state and political subdivisions (municipal securities) | 1,732,351 | 1,994 | (182,697) | 1,551,647 | ||||||||||
Residential mortgage-related securities: | ||||||||||||||
FNMA/FHLMC | 961,231 | 31,301 | (175,760) | 816,771 | ||||||||||
GNMA | 52,979 | 85 | (3,436) | 49,628 | ||||||||||
Private-label | 364,728 | 11,697 | (72,920) | 303,505 | ||||||||||
Commercial mortgage-related securities: | ||||||||||||||
FNMA/FHLMC | 778,796 | 15,324 | (178,281) | 615,839 | ||||||||||
GNMA | 69,369 | 577 | (7,254) | 62,691 | ||||||||||
Total HTM investment securities | $ | 3,960,451 | $ | 60,978 | $ | (620,411) | $ | 3,401,018 |
AFS | HTM | |||||||||||||
($ in thousands) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||
Due in one year or less | $ | 2,395 | $ | 2,372 | $ | 6,099 | $ | 6,096 | ||||||
Due after one year through five years | 42,606 | 38,464 | 52,391 | 52,328 | ||||||||||
Due after five years through ten years | 64,728 | 62,839 | 157,279 | 153,795 | ||||||||||
Due after ten years | 27,263 | 26,993 | 1,467,704 | 1,342,803 | ||||||||||
Total debt securities | 136,992 | 130,669 | 1,683,472 | 1,555,022 | ||||||||||
Residential mortgage-related securities: | ||||||||||||||
FNMA/FHLMC | 1,274,052 | 1,120,794 | 941,973 | 804,393 | ||||||||||
GNMA | 2,021,242 | 2,042,675 | 48,979 | 46,170 | ||||||||||
Private-label | — | — | 345,083 | 289,507 | ||||||||||
Commercial mortgage-related securities: | ||||||||||||||
FNMA/FHLMC | 18,691 | 16,937 | 780,995 | 632,914 | ||||||||||
GNMA | 161,928 | 154,793 | 59,733 | 52,619 | ||||||||||
Asset backed securities: | ||||||||||||||
FFELP | 135,832 | 133,975 | — | — | ||||||||||
SBA | 1,077 | 1,051 | — | — | ||||||||||
Total investment securities | $ | 3,749,814 | $ | 3,600,892 | $ | 3,860,235 | $ | 3,380,624 | ||||||
Ratio of fair value to amortized cost | 96.0 | % | 87.6 | % |
($ in thousands) | AAA | AA | A | Not Rated | Total | ||||||||||||
U.S. Treasury securities | $ | 999 | $ | — | $ | — | $ | — | $ | 999 | |||||||
Obligations of state and political subdivisions (municipal securities) | 760,329 | 915,303 | 5,687 | 1,155 | 1,682,473 | ||||||||||||
Residential mortgage-related securities: | |||||||||||||||||
FNMA/FHLMC | 941,973 | — | — | — | 941,973 | ||||||||||||
GNMA | 48,979 | — | — | — | 48,979 | ||||||||||||
Private-label | 345,083 | — | — | — | 345,083 | ||||||||||||
Commercial mortgage-related securities: | |||||||||||||||||
FNMA/FHLMC | 780,995 | — | — | — | 780,995 | ||||||||||||
GNMA | 59,733 | — | — | — | 59,733 | ||||||||||||
Total HTM securities | $ | 2,938,090 | $ | 915,303 | $ | 5,687 | $ | 1,155 | $ | 3,860,235 |
($ in thousands) | AAA | AA | A | Not Rated | Total | ||||||||||||
U.S. Treasury securities | $ | 999 | $ | — | $ | — | $ | — | $ | 999 | |||||||
Obligations of state and political subdivisions (municipal securities) | 806,529 | 917,059 | 7,604 | 1,158 | 1,732,351 | ||||||||||||
Residential mortgage-related securities: | |||||||||||||||||
FNMA/FHLMC | 961,231 | — | — | — | 961,231 | ||||||||||||
GNMA | 52,979 | — | — | — | 52,979 | ||||||||||||
Private-label | 364,728 | — | — | — | 364,728 | ||||||||||||
Commercial mortgage-related securities: | |||||||||||||||||
FNMA/FHLMC | 778,796 | — | — | — | 778,796 | ||||||||||||
GNMA | 69,369 | — | — | — | 69,369 | ||||||||||||
Total HTM securities | $ | 3,034,630 | $ | 917,059 | $ | 7,604 | $ | 1,158 | $ | 3,960,451 |
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Gross realized gains on AFS securities | $ | 83 | $ | 21 | $ | 421 | |||||
Gross realized (losses) on AFS securities | (65,022) | (1,943) | (437) | ||||||||
Gain on sale and net write-up of equity securities | 6,037 | 5,668 | — | ||||||||
Investment securities gains (losses), net | $ | (58,903) | $ | 3,746 | $ | (16) | |||||
Proceeds from sales of AFS investment securities | $ | 715,066 | $ | 110,177 | $ | 158,708 |
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||||
($ in thousands) | Number of Securities | Unrealized (Losses) | Fair Value | Number of Securities | Unrealized (Losses) | Fair Value | Unrealized (Losses) | Fair Value | ||||||||||||||||||
AFS investment securities | ||||||||||||||||||||||||||
U.S. Treasury securities | — | $ | — | $ | — | 1 | $ | (4,083) | $ | 35,902 | $ | (4,083) | $ | 35,902 | ||||||||||||
Obligations of state and political subdivisions (municipal securities) | 41 | (347) | 23,762 | 92 | (1,867) | 53,022 | (2,214) | 76,784 | ||||||||||||||||||
Residential mortgage-related securities: | ||||||||||||||||||||||||||
FNMA/FHLMC | 18 | (333) | 22,870 | 71 | (153,219) | 1,080,337 | (153,552) | 1,103,207 | ||||||||||||||||||
GNMA | 13 | (924) | 156,847 | 5 | (1,898) | 26,643 | (2,822) | 183,490 | ||||||||||||||||||
Commercial mortgage-related securities: | ||||||||||||||||||||||||||
FNMA/FHLMC | — | — | — | 1 | (1,755) | 16,937 | (1,755) | 16,937 | ||||||||||||||||||
GNMA | 9 | (3,160) | 103,055 | 22 | (3,975) | 51,738 | (7,135) | 154,793 | ||||||||||||||||||
Asset backed securities: | ||||||||||||||||||||||||||
FFELP | — | — | — | 14 | (1,862) | 125,339 | (1,862) | 125,339 | ||||||||||||||||||
SBA | — | — | — | 5 | (28) | 761 | (28) | 761 | ||||||||||||||||||
Other debt securities | 1 | (9) | 991 | 2 | (42) | 1,958 | (50) | 2,950 | ||||||||||||||||||
Total | 82 | $ | (4,773) | $ | 307,527 | 213 | $ | (168,728) | $ | 1,392,635 | $ | (173,501) | $ | 1,700,162 | ||||||||||||
HTM investment securities | ||||||||||||||||||||||||||
U.S. Treasury securities | — | $ | — | $ | — | 1 | $ | (36) | $ | 963 | $ | (36) | $ | 963 | ||||||||||||
Obligations of state and political subdivisions (municipal securities) | 182 | (1,535) | 180,270 | 537 | (132,518) | 792,940 | (134,053) | 973,210 | ||||||||||||||||||
Residential mortgage-related securities: | ||||||||||||||||||||||||||
FNMA/FHLMC | 20 | (511) | 30,323 | 94 | (164,076) | 771,042 | (164,587) | 801,365 | ||||||||||||||||||
GNMA | 2 | (17) | 2,128 | 78 | (2,884) | 34,626 | (2,901) | 36,754 | ||||||||||||||||||
Private-label | — | — | — | 18 | (65,372) | 289,507 | (65,372) | 289,507 | ||||||||||||||||||
Commercial mortgage-related securities: | ||||||||||||||||||||||||||
FNMA/FHLMC | 1 | (121) | 8,144 | 44 | (160,660) | 624,770 | (160,781) | 632,914 | ||||||||||||||||||
GNMA | — | — | — | 13 | (7,500) | 52,619 | (7,500) | 52,619 | ||||||||||||||||||
Total | 205 | $ | (2,184) | $ | 220,865 | 785 | $ | (533,046) | $ | 2,566,468 | $ | (535,230) | $ | 2,787,333 |
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||||
($ in thousands) | Number of Securities | Unrealized (Losses) | Fair Value | Number of Securities | Unrealized (Losses) | Fair Value | Unrealized (Losses) | Fair Value | ||||||||||||||||||
AFS investment securities | ||||||||||||||||||||||||||
U.S. Treasury securities | — | $ | — | $ | — | 7 | $ | (15,063) | $ | 109,378 | $ | (15,063) | $ | 109,378 | ||||||||||||
Agency securities | — | — | — | 1 | (1,468) | 13,532 | (1,468) | 13,532 | ||||||||||||||||||
Obligations of state and political subdivisions (municipal securities) | 358 | (5,066) | 201,260 | 4 | (8) | 1,916 | (5,074) | 203,176 | ||||||||||||||||||
Residential mortgage-related securities: | ||||||||||||||||||||||||||
FNMA/FHLMC | 24 | (31,266) | 260,986 | 84 | (185,170) | 1,321,420 | (216,436) | 1,582,406 | ||||||||||||||||||
GNMA | 23 | (4,415) | 220,276 | 2 | (840) | 11,096 | (5,255) | 231,372 | ||||||||||||||||||
Commercial mortgage-related securities: | ||||||||||||||||||||||||||
FNMA/FHLMC | 1 | (1,896) | 17,142 | — | — | — | (1,896) | 17,142 | ||||||||||||||||||
GNMA | 33 | (3,920) | 101,036 | 4 | (649) | 9,426 | (4,569) | 110,462 | ||||||||||||||||||
Asset backed securities: | ||||||||||||||||||||||||||
FFELP | 3 | (1,668) | 44,304 | 12 | (4,278) | 106,887 | (5,947) | 151,191 | ||||||||||||||||||
SBA | 2 | (1) | 417 | 6 | (50) | 2,057 | (51) | 2,474 | ||||||||||||||||||
Other debt securities | 2 | (30) | 1,970 | 1 | (49) | 951 | (78) | 2,922 | ||||||||||||||||||
Total | 446 | $ | (48,263) | $ | 847,391 | 121 | $ | (207,575) | $ | 1,576,665 | $ | (255,837) | $ | 2,424,055 | ||||||||||||
HTM investment securities | ||||||||||||||||||||||||||
U.S. Treasury securities | 1 | $ | (62) | $ | 936 | — | $ | — | $ | — | $ | (62) | $ | 936 | ||||||||||||
Obligations of state and political subdivisions (municipal securities) | 771 | (96,282) | 1,079,216 | 156 | (86,415) | 231,022 | (182,697) | 1,310,238 | ||||||||||||||||||
Residential mortgage-related securities: | ||||||||||||||||||||||||||
FNMA/FHLMC | 79 | (18,925) | 143,201 | 22 | (156,836) | 671,570 | (175,760) | 814,770 | ||||||||||||||||||
GNMA | 81 | (3,436) | 44,476 | — | — | — | (3,436) | 44,476 | ||||||||||||||||||
Private-label | 3 | (9,509) | 58,733 | 15 | (63,411) | 244,772 | (72,920) | 303,505 | ||||||||||||||||||
Commercial mortgage-related securities: | ||||||||||||||||||||||||||
FNMA/FHLMC | 4 | (3,814) | 20,338 | 39 | (174,467) | 576,911 | (178,281) | 597,249 | ||||||||||||||||||
GNMA | 8 | (2,528) | 34,612 | 6 | (4,726) | 28,080 | (7,254) | 62,691 | ||||||||||||||||||
Total | 947 | $ | (134,556) | $ | 1,381,511 | 238 | $ | (485,855) | $ | 1,752,354 | $ | (620,411) | $ | 3,133,865 |
($ in thousands) | Dec 31, 2023 | Dec 31, 2022 | ||||||
Commercial and industrial | $ | 9,731,555 | $ | 9,759,454 | ||||
Commercial real estate - owner occupied | 1,061,700 | 991,722 | ||||||
Commercial and business lending | 10,793,255 | 10,751,176 | ||||||
Commercial real estate - investor | 5,124,245 | 5,080,344 | ||||||
Real estate construction | 2,271,398 | 2,155,222 | ||||||
Commercial real estate lending | 7,395,644 | 7,235,565 | ||||||
Total commercial | 18,188,898 | 17,986,742 | ||||||
Residential mortgage | 7,864,891 | 8,511,550 | ||||||
Auto finance | 2,256,162 | 1,382,073 | ||||||
Home equity | 628,526 | 624,353 | ||||||
Other consumer | 277,740 | 294,851 | ||||||
Total consumer | 11,027,319 | 10,812,828 | ||||||
Total loans | $ | 29,216,218 | $ | 28,799,569 |
($ in thousands) | 2023 | 2022 | ||||||
Balance at beginning of year | $ | 3,376 | $ | 45,245 | ||||
New loans | 2,564 | 2,656 | ||||||
Repayments | (253) | (1,416) | ||||||
Change due to status of executive officers and directors | (280) | (43,110) | ||||||
Balance at end of year | $ | 5,406 | $ | 3,376 |
Term Loans Amortized Cost Basis by Origination Year(a) | |||||||||||||||||||||||||||||
($ in thousands) | Rev Loans Converted to Term(a) | Rev Loans Amortized Cost Basis | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | ||||||||||||||||||||
Commercial and industrial: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | 1,380 | $ | 1,693,629 | $ | 1,736,617 | $ | 2,877,173 | $ | 1,824,362 | $ | 398,046 | $ | 383,695 | $ | 449,006 | $ | 9,362,529 | |||||||||||
Special mention | — | 21,779 | 4,017 | 46,610 | 8,525 | 3,529 | — | 25,341 | 109,801 | ||||||||||||||||||||
Potential problem | 804 | 81,543 | 10,515 | 39,748 | 47,279 | 17,732 | 94 | 291 | 197,202 | ||||||||||||||||||||
Nonaccrual | 6,414 | — | 13,317 | 14,188 | 33,891 | 627 | — | — | 62,022 | ||||||||||||||||||||
Commercial and industrial | $ | 8,598 | $ | 1,796,951 | $ | 1,764,466 | $ | 2,977,719 | $ | 1,914,057 | $ | 419,934 | $ | 383,789 | $ | 474,638 | $ | 9,731,555 | |||||||||||
Commercial real estate - owner occupied: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | — | $ | 15,393 | $ | 204,039 | $ | 188,003 | $ | 239,218 | $ | 136,535 | $ | 135,730 | $ | 92,339 | $ | 1,011,259 | |||||||||||
Special mention | — | 271 | — | — | 6,150 | 2,635 | — | 1,293 | 10,349 | ||||||||||||||||||||
Potential problem | — | 292 | 14,735 | 2,791 | 6,416 | 8,537 | 3,086 | 2,841 | 38,699 | ||||||||||||||||||||
Nonaccrual | — | — | 1,394 | — | — | — | — | — | 1,394 | ||||||||||||||||||||
Commercial real estate - owner occupied | $ | — | $ | 15,957 | $ | 220,168 | $ | 190,794 | $ | 251,783 | $ | 147,708 | $ | 138,816 | $ | 96,473 | $ | 1,061,700 | |||||||||||
Commercial and business lending: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | 1,380 | $ | 1,709,023 | $ | 1,940,657 | $ | 3,065,177 | $ | 2,063,580 | $ | 534,581 | $ | 519,426 | $ | 541,345 | $ | 10,373,788 | |||||||||||
Special mention | — | 22,050 | 4,017 | 46,610 | 14,675 | 6,164 | — | 26,634 | 120,150 | ||||||||||||||||||||
Potential problem | 804 | 81,836 | 25,250 | 42,539 | 53,695 | 26,269 | 3,180 | 3,132 | 235,900 | ||||||||||||||||||||
Nonaccrual | 6,414 | — | 14,710 | 14,188 | 33,891 | 627 | — | — | 63,416 | ||||||||||||||||||||
Commercial and business lending | $ | 8,598 | $ | 1,812,909 | $ | 1,984,635 | $ | 3,168,514 | $ | 2,165,840 | $ | 567,642 | $ | 522,606 | $ | 571,111 | $ | 10,793,255 | |||||||||||
Commercial real estate - investor: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | — | $ | 155,109 | $ | 1,263,866 | $ | 1,266,866 | $ | 1,080,425 | $ | 471,371 | $ | 358,996 | $ | 239,230 | $ | 4,835,865 | |||||||||||
Special mention | — | 502 | 4,248 | 25,474 | 26,208 | — | 29,772 | 6,014 | 92,218 | ||||||||||||||||||||
Potential problem | — | — | 106,002 | 50,152 | 15,000 | 983 | — | 24,025 | 196,163 | ||||||||||||||||||||
Commercial real estate - investor | $ | — | $ | 155,611 | $ | 1,374,116 | $ | 1,342,492 | $ | 1,121,633 | $ | 472,355 | $ | 388,768 | $ | 269,269 | $ | 5,124,245 | |||||||||||
Real estate construction: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | — | $ | 23,307 | $ | 422,277 | $ | 1,176,608 | $ | 547,825 | $ | 87,680 | $ | 5,740 | $ | 7,954 | $ | 2,271,392 | |||||||||||
Nonaccrual | — | — | — | — | — | — | — | 6 | 6 | ||||||||||||||||||||
Real estate construction | $ | — | $ | 23,307 | $ | 422,277 | $ | 1,176,608 | $ | 547,825 | $ | 87,680 | $ | 5,740 | $ | 7,960 | $ | 2,271,398 | |||||||||||
Commercial real estate lending: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | — | $ | 178,416 | $ | 1,686,143 | $ | 2,443,474 | $ | 1,628,250 | $ | 559,052 | $ | 364,737 | $ | 247,184 | $ | 7,107,256 | |||||||||||
Special mention | — | 502 | 4,248 | 25,474 | 26,208 | — | 29,772 | 6,014 | 92,218 | ||||||||||||||||||||
Potential problem | — | — | 106,002 | 50,152 | 15,000 | 983 | — | 24,025 | 196,163 | ||||||||||||||||||||
Nonaccrual | — | — | — | — | — | — | — | 6 | 6 | ||||||||||||||||||||
Commercial real estate lending | $ | — | $ | 178,918 | $ | 1,796,393 | $ | 2,519,100 | $ | 1,669,458 | $ | 560,035 | $ | 394,508 | $ | 277,230 | $ | 7,395,644 | |||||||||||
Total commercial: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | 1,380 | $ | 1,887,439 | $ | 3,626,800 | $ | 5,508,651 | $ | 3,691,830 | $ | 1,093,633 | $ | 884,162 | $ | 788,529 | $ | 17,481,044 | |||||||||||
Special mention | — | 22,552 | 8,265 | 72,084 | 40,882 | 6,164 | 29,772 | 32,648 | 212,368 | ||||||||||||||||||||
Potential problem | 804 | 81,836 | 131,253 | 92,691 | 68,695 | 27,253 | 3,180 | 27,157 | 432,063 | ||||||||||||||||||||
Nonaccrual | 6,414 | — | 14,710 | 14,188 | 33,891 | 627 | — | 6 | 63,422 | ||||||||||||||||||||
Total commercial | $ | 8,598 | $ | 1,991,827 | $ | 3,781,028 | $ | 5,687,614 | $ | 3,835,298 | $ | 1,127,677 | $ | 917,114 | $ | 848,341 | $ | 18,188,898 | |||||||||||
Residential mortgage: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | — | $ | — | $ | 352,321 | $ | 1,617,409 | $ | 2,110,577 | $ | 1,414,186 | $ | 647,778 | $ | 1,650,542 | $ | 7,792,813 | |||||||||||
Special mention | — | — | — | — | — | — | 95 | 57 | 152 | ||||||||||||||||||||
Potential problem | — | — | 490 | 93 | — | — | 174 | 26 | 784 | ||||||||||||||||||||
Nonaccrual | — | — | 1,425 | 9,567 | 9,259 | 10,397 | 6,628 | 33,865 | 71,142 | ||||||||||||||||||||
Residential mortgage | $ | — | $ | — | $ | 354,236 | $ | 1,627,070 | $ | 2,119,836 | $ | 1,424,583 | $ | 654,675 | $ | 1,684,490 | $ | 7,864,891 |
Term Loans Amortized Cost Basis by Origination Year(a) | |||||||||||||||||||||||||||||
($ in thousands) | Rev Loans Converted to Term(a) | Rev Loans Amortized Cost Basis | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | ||||||||||||||||||||
Auto finance: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | — | $ | — | $ | 1,218,820 | $ | 952,912 | $ | 75,209 | $ | 163 | $ | 456 | $ | 132 | $ | 2,247,691 | |||||||||||
Special mention | — | — | 619 | 1,850 | 205 | — | — | — | 2,674 | ||||||||||||||||||||
Nonaccrual | — | — | 1,032 | 4,332 | 430 | — | 3 | — | 5,797 | ||||||||||||||||||||
Auto finance | $ | — | $ | — | $ | 1,220,471 | $ | 959,094 | $ | 75,844 | $ | 163 | $ | 458 | $ | 132 | $ | 2,256,162 | |||||||||||
Home equity: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | 8,703 | $ | 521,000 | $ | 1,678 | $ | 29,863 | $ | 6,084 | $ | 2,327 | $ | 4,891 | $ | 53,350 | $ | 619,192 | |||||||||||
Special mention | 179 | 200 | — | 87 | — | 29 | 15 | 378 | 708 | ||||||||||||||||||||
Potential problem | 10 | 75 | 10 | — | — | — | 33 | — | 118 | ||||||||||||||||||||
Nonaccrual | 1,302 | 160 | 29 | 495 | 132 | 144 | 368 | 7,180 | 8,508 | ||||||||||||||||||||
Home equity | $ | 10,195 | $ | 521,434 | $ | 1,717 | $ | 30,445 | $ | 6,217 | $ | 2,500 | $ | 5,308 | $ | 60,907 | $ | 628,526 | |||||||||||
Other consumer: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | 121 | $ | 198,214 | $ | 6,419 | $ | 3,732 | $ | 2,658 | $ | 1,127 | $ | 460 | $ | 64,121 | $ | 276,731 | |||||||||||
Special mention | 26 | 843 | 9 | — | 3 | 20 | — | 6 | 881 | ||||||||||||||||||||
Nonaccrual | 27 | 71 | 10 | 1 | 6 | 2 | 8 | 29 | 128 | ||||||||||||||||||||
Other consumer | $ | 174 | $ | 199,129 | $ | 6,438 | $ | 3,733 | $ | 2,668 | $ | 1,149 | $ | 468 | $ | 64,156 | $ | 277,740 | |||||||||||
Total consumer: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | 8,824 | $ | 719,213 | $ | 1,579,238 | $ | 2,603,916 | $ | 2,194,529 | $ | 1,417,802 | $ | 653,584 | $ | 1,768,145 | $ | 10,936,428 | |||||||||||
Special mention | 205 | 1,043 | 628 | 1,936 | 208 | 49 | 110 | 441 | 4,416 | ||||||||||||||||||||
Potential problem | 10 | 75 | 500 | 93 | — | — | 207 | 26 | 901 | ||||||||||||||||||||
Nonaccrual | 1,330 | 231 | 2,496 | 14,396 | 9,827 | 10,544 | 7,007 | 41,073 | 85,574 | ||||||||||||||||||||
Total consumer | $ | 10,369 | $ | 720,563 | $ | 1,582,862 | $ | 2,620,341 | $ | 2,204,564 | $ | 1,428,395 | $ | 660,909 | $ | 1,809,685 | $ | 11,027,319 | |||||||||||
Total loans: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | 10,204 | $ | 2,606,652 | $ | 5,206,038 | $ | 8,112,567 | $ | 5,886,359 | $ | 2,511,435 | $ | 1,537,747 | $ | 2,556,674 | $ | 28,417,472 | |||||||||||
Special mention | 205 | 23,595 | 8,893 | 74,020 | 41,091 | 6,213 | 29,882 | 33,089 | 216,784 | ||||||||||||||||||||
Potential problem | 814 | 81,910 | 131,753 | 92,784 | 68,695 | 27,253 | 3,387 | 27,183 | 432,965 | ||||||||||||||||||||
Nonaccrual | 7,744 | 231 | 17,206 | 28,584 | 43,718 | 11,170 | 7,007 | 41,080 | 148,997 | ||||||||||||||||||||
Total loans | $ | 18,966 | $ | 2,712,389 | $ | 5,363,890 | $ | 8,307,956 | $ | 6,039,862 | $ | 2,556,071 | $ | 1,578,023 | $ | 2,658,026 | $ | 29,216,218 |
Term Loans Amortized Cost Basis by Origination Year(a) | |||||||||||||||||||||||||||||
($ in thousands) | Rev Loans Converted to Term(a) | Rev Loans Amortized Cost Basis | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Total | ||||||||||||||||||||
Commercial and industrial: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | 1,423 | $ | 1,938,777 | $ | 3,245,546 | $ | 2,367,008 | $ | 567,833 | $ | 573,120 | $ | 330,642 | $ | 432,906 | $ | 9,455,833 | |||||||||||
Special mention | — | 93,209 | 3,411 | 23,607 | — | — | 19 | 32,497 | 152,744 | ||||||||||||||||||||
Potential problem | 447 | 24,549 | 41,400 | 4,193 | 21,887 | 38,169 | 218 | 6,133 | 136,549 | ||||||||||||||||||||
Nonaccrual | 3,926 | — | 5,210 | — | 9,119 | — | — | — | 14,329 | ||||||||||||||||||||
Commercial and industrial | $ | 5,796 | $ | 2,056,535 | $ | 3,295,567 | $ | 2,394,809 | $ | 598,839 | $ | 611,289 | $ | 330,879 | $ | 471,535 | $ | 9,759,454 | |||||||||||
Commercial real estate - owner occupied: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | — | $ | 12,447 | $ | 211,645 | $ | 225,627 | $ | 163,965 | $ | 160,370 | $ | 73,487 | $ | 97,420 | $ | 944,961 | |||||||||||
Special mention | — | — | — | — | 1,136 | 1,491 | 9,713 | — | 12,339 | ||||||||||||||||||||
Potential problem | — | 1,325 | 1,238 | 11,141 | 5,523 | 10,769 | 370 | 4,055 | 34,422 | ||||||||||||||||||||
Commercial real estate - owner occupied | $ | — | $ | 13,772 | $ | 212,883 | $ | 236,769 | $ | 170,624 | $ | 172,630 | $ | 83,570 | $ | 101,475 | $ | 991,722 | |||||||||||
Commercial and business lending: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | 1,423 | $ | 1,951,224 | $ | 3,457,191 | $ | 2,592,636 | $ | 731,798 | $ | 733,490 | $ | 404,129 | $ | 530,326 | $ | 10,400,794 | |||||||||||
Special mention | — | 93,209 | 3,411 | 23,607 | 1,136 | 1,491 | 9,732 | 32,497 | 165,083 | ||||||||||||||||||||
Potential problem | 447 | 25,874 | 42,638 | 15,335 | 27,410 | 48,938 | 589 | 10,188 | 170,971 | ||||||||||||||||||||
Nonaccrual | 3,926 | — | 5,210 | — | 9,119 | — | — | — | 14,329 | ||||||||||||||||||||
Commercial and business lending | $ | 5,796 | $ | 2,070,307 | $ | 3,508,450 | $ | 2,631,578 | $ | 769,463 | $ | 783,919 | $ | 414,449 | $ | 573,010 | $ | 10,751,176 | |||||||||||
Commercial real estate - investor: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | 38,412 | $ | 106,280 | $ | 1,633,094 | $ | 1,419,000 | $ | 683,121 | $ | 530,444 | $ | 262,858 | $ | 210,299 | $ | 4,845,096 | |||||||||||
Special mention | — | — | 61,968 | 24,149 | 7,361 | 9,400 | — | 10,455 | 113,333 | ||||||||||||||||||||
Potential problem | — | — | 16,147 | 21,303 | 27,635 | 1,333 | 19,017 | 7,099 | 92,535 | ||||||||||||||||||||
Nonaccrual | — | — | 2,177 | 25,668 | — | — | — | 1,535 | 29,380 | ||||||||||||||||||||
Commercial real estate - investor | $ | 38,412 | $ | 106,280 | $ | 1,713,387 | $ | 1,490,120 | $ | 718,117 | $ | 541,177 | $ | 281,875 | $ | 229,387 | $ | 5,080,344 | |||||||||||
Real estate construction: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | — | $ | 29,892 | $ | 900,593 | $ | 913,107 | $ | 241,230 | $ | 12,062 | $ | 2,226 | $ | 9,775 | $ | 2,108,885 | |||||||||||
Special mention | — | — | — | — | 12,174 | 33,087 | — | — | 45,261 | ||||||||||||||||||||
Potential problem | — | — | — | — | 970 | — | — | — | 970 | ||||||||||||||||||||
Nonaccrual | — | — | — | — | — | — | — | 105 | 105 | ||||||||||||||||||||
Real estate construction | $ | — | $ | 29,892 | $ | 900,593 | $ | 913,107 | $ | 254,374 | $ | 45,149 | $ | 2,226 | $ | 9,880 | $ | 2,155,222 | |||||||||||
Commercial real estate lending: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | 38,412 | $ | 136,173 | $ | 2,533,687 | $ | 2,332,107 | $ | 924,351 | $ | 542,505 | $ | 265,083 | $ | 220,073 | $ | 6,953,981 | |||||||||||
Special mention | — | — | 61,968 | 24,149 | 19,535 | 42,487 | — | 10,455 | 158,595 | ||||||||||||||||||||
Potential problem | — | — | 16,147 | 21,303 | 28,605 | 1,333 | 19,017 | 7,099 | 93,505 | ||||||||||||||||||||
Nonaccrual | — | — | 2,177 | 25,668 | — | — | — | 1,640 | 29,485 | ||||||||||||||||||||
Commercial real estate lending | $ | 38,412 | $ | 136,173 | $ | 2,613,980 | $ | 2,403,227 | $ | 972,492 | $ | 586,326 | $ | 284,101 | $ | 239,267 | $ | 7,235,565 | |||||||||||
Total commercial: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | 39,835 | $ | 2,087,396 | $ | 5,990,879 | $ | 4,924,743 | $ | 1,656,149 | $ | 1,275,996 | $ | 669,213 | $ | 750,399 | $ | 17,354,774 | |||||||||||
Special mention | — | 93,209 | 65,379 | 47,756 | 20,671 | 43,978 | 9,732 | 42,952 | 323,677 | ||||||||||||||||||||
Potential problem | 447 | 25,874 | 58,785 | 36,638 | 56,016 | 50,271 | 19,606 | 17,287 | 264,476 | ||||||||||||||||||||
Nonaccrual | 3,926 | — | 7,387 | 25,668 | 9,119 | — | — | 1,640 | 43,814 | ||||||||||||||||||||
Total commercial | $ | 44,208 | $ | 2,206,480 | $ | 6,122,430 | $ | 5,034,805 | $ | 1,741,955 | $ | 1,370,245 | $ | 698,550 | $ | 812,278 | $ | 17,986,742 |
Term Loans Amortized Cost Basis by Origination Year(a) | |||||||||||||||||||||||||||||
($ in thousands) | Rev Loans Converted to Term(a) | Rev Loans Amortized Cost Basis | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Total | ||||||||||||||||||||
Residential mortgage: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | — | $ | — | $ | 1,410,566 | $ | 2,184,125 | $ | 1,716,663 | $ | 817,164 | $ | 370,724 | $ | 1,951,406 | $ | 8,450,648 | |||||||||||
Special mention | — | — | — | 284 | 96 | — | — | 63 | 444 | ||||||||||||||||||||
Potential problem | — | — | 455 | 71 | — | 738 | 29 | 685 | 1,978 | ||||||||||||||||||||
Nonaccrual | — | — | 8,506 | 3,851 | 6,219 | 3,744 | 5,014 | 31,145 | 58,480 | ||||||||||||||||||||
Residential mortgage | $ | — | $ | — | $ | 1,419,527 | $ | 2,188,332 | $ | 1,722,979 | $ | 821,645 | $ | 375,768 | $ | 1,983,299 | $ | 8,511,550 | |||||||||||
Auto finance: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | — | $ | — | $ | 1,271,205 | $ | 106,102 | $ | 333 | $ | 1,267 | $ | 446 | $ | 61 | $ | 1,379,414 | |||||||||||
Special mention | — | — | 1,052 | 118 | — | — | — | — | 1,170 | ||||||||||||||||||||
Nonaccrual | — | — | 1,149 | 331 | — | 9 | — | — | 1,490 | ||||||||||||||||||||
Auto finance | $ | — | $ | — | $ | 1,273,406 | $ | 106,551 | $ | 333 | $ | 1,276 | $ | 446 | $ | 61 | $ | 1,382,073 | |||||||||||
Home equity: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | 7,254 | $ | 508,212 | $ | 31,389 | $ | 6,508 | $ | 2,112 | $ | 6,197 | $ | 6,966 | $ | 54,827 | $ | 616,211 | |||||||||||
Special mention | 47 | 102 | — | — | — | — | 47 | 310 | 458 | ||||||||||||||||||||
Potential problem | — | 15 | — | — | — | 34 | 2 | 146 | 197 | ||||||||||||||||||||
Nonaccrual | 1,590 | — | 306 | 102 | 131 | 307 | 319 | 6,322 | 7,487 | ||||||||||||||||||||
Home equity | $ | 8,891 | $ | 508,329 | $ | 31,695 | $ | 6,610 | $ | 2,243 | $ | 6,538 | $ | 7,333 | $ | 61,605 | $ | 624,353 | |||||||||||
Other consumer: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | 64 | $ | 199,942 | $ | 7,429 | $ | 5,256 | $ | 2,468 | $ | 1,238 | $ | 174 | $ | 77,611 | $ | 294,117 | |||||||||||
Special mention | 6 | 490 | 11 | — | 5 | 5 | — | 25 | 537 | ||||||||||||||||||||
Nonaccrual | 78 | 56 | 11 | 21 | 10 | 56 | 10 | 34 | 197 | ||||||||||||||||||||
Other consumer | $ | 147 | $ | 200,488 | $ | 7,452 | $ | 5,276 | $ | 2,482 | $ | 1,300 | $ | 184 | $ | 77,670 | $ | 294,851 | |||||||||||
Total consumer: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | 7,318 | $ | 708,154 | $ | 2,720,589 | $ | 2,301,991 | $ | 1,721,576 | $ | 825,866 | $ | 378,310 | $ | 2,083,904 | $ | 10,740,390 | |||||||||||
Special mention | 52 | 592 | 1,063 | 403 | 101 | 5 | 47 | 398 | 2,609 | ||||||||||||||||||||
Potential problem | — | 15 | 455 | 71 | — | 772 | 31 | 831 | 2,175 | ||||||||||||||||||||
Nonaccrual | 1,668 | 56 | 9,973 | 4,304 | 6,360 | 4,116 | 5,343 | 37,501 | 67,654 | ||||||||||||||||||||
Total consumer | $ | 9,038 | $ | 708,817 | $ | 2,732,080 | $ | 2,306,769 | $ | 1,728,037 | $ | 830,759 | $ | 383,731 | $ | 2,122,635 | $ | 10,812,828 | |||||||||||
Total loans: | |||||||||||||||||||||||||||||
Risk rating: | |||||||||||||||||||||||||||||
Pass | $ | 47,152 | $ | 2,795,551 | $ | 8,711,468 | $ | 7,226,734 | $ | 3,377,725 | $ | 2,101,861 | $ | 1,047,522 | $ | 2,834,303 | $ | 28,095,164 | |||||||||||
Special mention | 52 | 93,801 | 66,443 | 48,159 | 20,772 | 43,983 | 9,778 | 43,350 | 326,286 | ||||||||||||||||||||
Potential problem | 447 | 25,889 | 59,240 | 36,709 | 56,016 | 51,043 | 19,637 | 18,118 | 266,651 | ||||||||||||||||||||
Nonaccrual | 5,595 | 56 | 17,360 | 29,972 | 15,479 | 4,116 | 5,343 | 39,141 | 111,467 | ||||||||||||||||||||
Total loans | $ | 53,246 | $ | 2,915,297 | $ | 8,854,510 | $ | 7,341,574 | $ | 3,469,992 | $ | 2,201,004 | $ | 1,082,280 | $ | 2,934,912 | $ | 28,799,569 |
Gross Charge Offs by Origination Year | ||||||||||||||||||||||||||
($ in thousands) | Rev Loans Amortized Cost Basis | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | ||||||||||||||||||
Commercial and industrial | $ | 4,130 | $ | 717 | $ | 9,594 | $ | 25,270 | $ | 5,958 | $ | — | $ | 18 | $ | 45,687 | ||||||||||
Commercial real estate-owner occupied | — | — | — | — | — | 25 | — | 25 | ||||||||||||||||||
Commercial and business lending | 4,130 | 717 | 9,594 | 25,270 | 5,958 | 25 | 18 | 45,713 | ||||||||||||||||||
Commercial real estate-investor | — | — | — | — | — | — | 252 | 252 | ||||||||||||||||||
Real estate construction | — | — | — | — | — | — | 25 | 25 | ||||||||||||||||||
Commercial real estate lending | — | — | — | — | — | — | 277 | 277 | ||||||||||||||||||
Total commercial | 4,130 | 717 | 9,594 | 25,270 | 5,958 | 25 | 295 | 45,989 | ||||||||||||||||||
Residential mortgage | — | 2 | 32 | 42 | 148 | 5 | 723 | 952 | ||||||||||||||||||
Auto finance | — | 795 | 4,524 | 626 | — | 5 | — | 5,950 | ||||||||||||||||||
Home equity | 53 | 21 | 3 | 31 | — | 22 | 294 | 424 | ||||||||||||||||||
Other consumer | 4,884 | — | 72 | 124 | 131 | 72 | 170 | 5,453 | ||||||||||||||||||
Total consumer | 4,937 | 818 | 4,630 | 823 | 279 | 105 | 1,187 | 12,779 | ||||||||||||||||||
Total gross charge offs | $ | 9,068 | $ | 1,535 | $ | 14,224 | $ | 26,093 | $ | 6,237 | $ | 130 | $ | 1,482 | $ | 58,768 |
Accruing | ||||||||||||||||||||
($ in thousands) | Current | 30-59 Days Past Due | 60-89 Days Past Due | 90+ Days Past Due | Nonaccrual(a)(b) | Total | ||||||||||||||
Commercial and industrial | $ | 9,663,587 | $ | 5,374 | $ | 191 | $ | 380 | $ | 62,022 | $ | 9,731,555 | ||||||||
Commercial real estate - owner occupied | 1,059,948 | — | 358 | — | 1,394 | 1,061,700 | ||||||||||||||
Commercial and business lending | 10,723,536 | 5,374 | 549 | 380 | 63,416 | 10,793,255 | ||||||||||||||
Commercial real estate - investor | 5,086,117 | — | 18,697 | 19,432 | — | 5,124,245 | ||||||||||||||
Real estate construction | 2,271,392 | — | — | — | 6 | 2,271,398 | ||||||||||||||
Commercial real estate lending | 7,357,509 | — | 18,697 | 19,432 | 6 | 7,395,644 | ||||||||||||||
Total commercial | 18,081,044 | 5,374 | 19,246 | 19,812 | 63,422 | 18,188,898 | ||||||||||||||
Residential mortgage | 7,780,304 | 13,294 | 152 | — | 71,142 | 7,864,891 | ||||||||||||||
Auto finance | 2,232,906 | 14,712 | 2,674 | 73 | 5,797 | 2,256,162 | ||||||||||||||
Home equity | 615,810 | 3,500 | 708 | — | 8,508 | 628,526 | ||||||||||||||
Other consumer | 273,644 | 1,233 | 932 | 1,803 | 128 | 277,740 | ||||||||||||||
Total consumer | 10,902,664 | 32,739 | 4,467 | 1,876 | 85,574 | 11,027,319 | ||||||||||||||
Total loans | $ | 28,983,708 | $ | 38,113 | $ | 23,712 | $ | 21,689 | $ | 148,997 | $ | 29,216,218 |
Accruing | ||||||||||||||||||||
($ in thousands) | Current | 30-59 Days Past Due | 60-89 Days Past Due | 90+ Days Past Due | Nonaccrual(a)(b) | Total | ||||||||||||||
Commercial and industrial | $ | 9,738,561 | $ | 716 | $ | 5,566 | $ | 282 | $ | 14,329 | $ | 9,759,454 | ||||||||
Commercial real estate - owner occupied | 991,493 | 218 | 12 | — | — | 991,722 | ||||||||||||||
Commercial and business lending | 10,730,053 | 934 | 5,578 | 282 | 14,329 | 10,751,176 | ||||||||||||||
Commercial real estate - investor | 5,049,897 | 1,067 | — | — | 29,380 | 5,080,344 | ||||||||||||||
Real estate construction | 2,155,077 | 39 | — | — | 105 | 2,155,222 | ||||||||||||||
Commercial real estate lending | 7,204,975 | 1,105 | — | — | 29,485 | 7,235,565 | ||||||||||||||
Total commercial | 17,935,028 | 2,040 | 5,578 | 282 | 43,814 | 17,986,742 | ||||||||||||||
Residential mortgage | 8,443,072 | 9,811 | 63 | 124 | 58,480 | 8,511,550 | ||||||||||||||
Auto finance | 1,371,176 | 8,238 | 1,170 | — | 1,490 | 1,382,073 | ||||||||||||||
Home equity | 611,259 | 5,149 | 458 | — | 7,487 | 624,353 | ||||||||||||||
Other consumer | 291,722 | 1,018 | 592 | 1,322 | 197 | 294,851 | ||||||||||||||
Total consumer | 10,717,229 | 24,216 | 2,283 | 1,446 | 67,654 | 10,812,828 | ||||||||||||||
Total loans | $ | 28,652,257 | $ | 26,256 | $ | 7,861 | $ | 1,728 | $ | 111,467 | $ | 28,799,569 |
Interest Rate Concession | |||||
($ in thousands) | Amortized Cost | ||||
Commercial and industrial | $ | 306 | |||
Auto | 255 | ||||
Home equity | 77 | ||||
Other consumer | 1,449 | ||||
Total loans modified | $ | 2,087 |
Term Extension | |||||
($ in thousands) | Amortized Cost | ||||
Residential mortgage | $ | 208 | |||
Home equity | 25 | ||||
Total loans modified | $ | 233 |
Combination - Interest Rate Concession and Term Extension | |||||
($ in thousands) | Amortized Cost | ||||
Residential mortgage | $ | 865 | |||
Home equity | 339 | ||||
Total loans modified | $ | 1,204 |
Interest Rate Concession | |||||
Loan Type | Financial Effect, Weighted Average Contractual Interest Rate (Decrease) Increase(a) | ||||
Commercial and industrial | (19) | % | |||
Residential mortgage | 1 | % | |||
Auto | (9) | % | |||
Home equity | — | % | |||
Other consumer | (21) | % | |||
Weighted average of total loans modified | (11) | % |
Term Extension | |||||
Loan Type | Financial Effect, Weighted Average Term Increase(a) | ||||
Residential mortgage | 65 months | ||||
Home equity | 85 months | ||||
Weighted average of total loans modified | 71 months |
Payment Status (Amortized Cost Basis) | ||||||||||||||
($ in thousands) | Current | 30-89 Days Past Due | 90+ Days Past Due | Nonaccrual | ||||||||||
Commercial and industrial | $ | 306 | $ | — | $ | — | $ | — | ||||||
Residential mortgage | 405 | — | — | 668 | ||||||||||
Auto | 218 | 36 | — | — | ||||||||||
Home equity | 258 | 47 | — | 137 | ||||||||||
Other consumer | 1,449 | — | — | — | ||||||||||
Total loans modified | $ | 2,636 | $ | 83 | $ | — | $ | 805 |
Amortized Cost of Loan Modifications that Subsequently Defaulted | |||||||||||
($ in thousands) | Interest Rate Concession | Term Extension | Combination Interest Rate Reduction and Term Extension | ||||||||
Residential mortgage | $ | — | $ | 208 | $ | 248 | |||||
Home equity | — | — | 27 | ||||||||
Total loans modified | $ | — | $ | 208 | $ | 275 |
December 31, 2022 | ||||||||
($ in thousands) | Performing Restructured Loans | Nonaccrual Restructured Loans(a) | ||||||
Commercial and industrial | $ | 12,453 | $ | — | ||||
Commercial real estate - owner occupied | 316 | — | ||||||
Commercial real estate - investor | 128 | 2,074 | ||||||
Real estate construction | 195 | 9 | ||||||
Residential mortgage | 16,829 | 17,117 | ||||||
Home equity | 2,148 | 927 | ||||||
Other consumer | 798 | — | ||||||
Total restructured loans | $ | 32,868 | $ | 20,127 |
December 31, 2022 | |||||||||||
($ in thousands) | Number of Loans | Recorded Investment(a) | Unpaid Principal Balance(b) | ||||||||
Commercial and industrial | 2 | $ | 281 | $ | 281 | ||||||
Residential mortgage | 55 | 10,557 | 10,777 | ||||||||
Home equity | 15 | 531 | 557 | ||||||||
Total loans modified | 72 | $ | 11,370 | $ | 11,616 |
December 31, 2022 | ||||||||
($ in thousands) | Number of Loans | Recorded Investment | ||||||
Residential mortgage | 4 | $ | 1,178 | |||||
($ in thousands) | Dec 31, 2022 | Charge Offs | Recoveries | Net Charge Offs | Provision for Credit Losses | Dec 31, 2023 | ACLL / Loans | ||||||||||||||||
Allowance for loan losses | |||||||||||||||||||||||
Commercial and industrial | $ | 119,076 | $ | (45,687) | $ | 3,015 | $ | (42,672) | $ | 51,859 | $ | 128,263 | |||||||||||
Commercial real estate — owner occupied | 9,475 | (25) | 11 | (15) | 1,150 | 10,610 | |||||||||||||||||
Commercial and business lending | 128,551 | (45,713) | 3,026 | (42,687) | 53,009 | 138,873 | |||||||||||||||||
Commercial real estate — investor | 54,398 | (252) | 3,016 | 2,763 | 10,697 | 67,858 | |||||||||||||||||
Real estate construction | 45,589 | (25) | 80 | 55 | 7,910 | 53,554 | |||||||||||||||||
Commercial real estate lending | 99,986 | (277) | 3,095 | 2,819 | 18,607 | 121,412 | |||||||||||||||||
Total commercial | 228,538 | (45,989) | 6,121 | (39,868) | 71,616 | 260,285 | |||||||||||||||||
Residential mortgage | 38,298 | (952) | 541 | (411) | (79) | 37,808 | |||||||||||||||||
Auto finance | 19,619 | (5,950) | 1,241 | (4,709) | 10,051 | 24,961 | |||||||||||||||||
Home equity | 14,875 | (424) | 1,262 | 837 | (310) | 15,403 | |||||||||||||||||
Other consumer | 11,390 | (5,453) | 978 | (4,475) | 5,723 | 12,638 | |||||||||||||||||
Total consumer | 84,182 | (12,779) | 4,021 | (8,758) | 15,384 | 90,809 | |||||||||||||||||
Total loans | $ | 312,720 | $ | (58,768) | $ | 10,142 | $ | (48,626) | $ | 87,000 | $ | 351,094 | |||||||||||
Allowance for unfunded commitments | |||||||||||||||||||||||
Commercial and industrial | $ | 12,997 | $ | — | $ | — | $ | — | $ | 321 | $ | 13,319 | |||||||||||
Commercial real estate — owner occupied | 103 | — | — | — | 46 | 149 | |||||||||||||||||
Commercial and business lending | 13,101 | — | — | — | 367 | 13,468 | |||||||||||||||||
Commercial real estate — investor | 710 | — | — | — | (230) | 480 | |||||||||||||||||
Real estate construction | 20,583 | — | — | — | (3,558) | 17,024 | |||||||||||||||||
Commercial real estate lending | 21,292 | — | — | — | (3,788) | 17,504 | |||||||||||||||||
Total commercial | 34,393 | — | — | — | (3,421) | 30,972 | |||||||||||||||||
Home equity | 2,699 | — | — | — | (70) | 2,629 | |||||||||||||||||
Other consumer | 1,683 | — | — | — | (509) | 1,174 | |||||||||||||||||
Total consumer | 4,382 | — | — | — | (579) | 3,803 | |||||||||||||||||
Total loans | $ | 38,776 | $ | — | $ | — | $ | — | $ | (4,000) | $ | 34,776 | |||||||||||
Allowance for credit losses on loans | |||||||||||||||||||||||
Commercial and industrial | $ | 132,073 | $ | (45,687) | $ | 3,015 | $ | (42,672) | $ | 52,181 | $ | 141,582 | 1.45 | % | |||||||||
Commercial real estate — owner occupied | 9,579 | (25) | 11 | (15) | 1,195 | 10,759 | 1.01 | % | |||||||||||||||
Commercial and business lending | 141,652 | (45,713) | 3,026 | (42,687) | 53,376 | 152,341 | 1.41 | % | |||||||||||||||
Commercial real estate — investor | 55,108 | (252) | 3,016 | 2,763 | 10,467 | 68,338 | 1.33 | % | |||||||||||||||
Real estate construction | 66,171 | (25) | 80 | 55 | 4,351 | 70,578 | 3.11 | % | |||||||||||||||
Commercial real estate lending | 121,279 | (277) | 3,095 | 2,819 | 14,819 | 138,916 | 1.88 | % | |||||||||||||||
Total commercial | 262,931 | (45,989) | 6,121 | (39,868) | 68,195 | 291,257 | 1.60 | % | |||||||||||||||
Residential mortgage | 38,298 | (952) | 541 | (411) | (79) | 37,808 | 0.48 | % | |||||||||||||||
Auto finance | 19,619 | (5,950) | 1,241 | (4,709) | 10,051 | 24,961 | 1.11 | % | |||||||||||||||
Home equity | 17,574 | (424) | 1,262 | 837 | (380) | 18,032 | 2.87 | % | |||||||||||||||
Other consumer | 13,073 | (5,453) | 978 | (4,475) | 5,214 | 13,812 | 4.97 | % | |||||||||||||||
Total consumer | 88,565 | (12,779) | 4,021 | (8,758) | 14,805 | 94,613 | 0.86 | % | |||||||||||||||
Total loans | $ | 351,496 | $ | (58,768) | $ | 10,142 | $ | (48,626) | $ | 83,000 | $ | 385,870 | 1.32 | % |
($ in thousands) | Dec 31, 2021 | Charge Offs | Recoveries | Net Charge Offs | Provision for Credit Losses | Dec 31, 2022 | ACLL / Loans | ||||||||||||||||
Allowance for loan losses | |||||||||||||||||||||||
Commercial and industrial | $ | 89,857 | $ | (4,491) | $ | 5,282 | $ | 791 | $ | 28,428 | $ | 119,076 | |||||||||||
Commercial real estate — owner occupied | 11,473 | — | 13 | 13 | (2,011) | 9,475 | |||||||||||||||||
Commercial and business lending | 101,330 | (4,491) | 5,295 | 804 | 26,418 | 128,551 | |||||||||||||||||
Commercial real estate — investor | 72,803 | (50) | 50 | — | (18,405) | 54,398 | |||||||||||||||||
Real estate construction | 37,643 | (48) | 106 | 58 | 7,887 | 45,589 | |||||||||||||||||
Commercial real estate lending | 110,446 | (98) | 156 | 58 | (10,518) | 99,986 | |||||||||||||||||
Total commercial | 211,776 | (4,588) | 5,451 | 862 | 15,900 | 228,538 | |||||||||||||||||
Residential mortgage | 40,787 | (567) | 908 | 341 | (2,830) | 38,298 | |||||||||||||||||
Auto finance | 1,999 | (1,041) | 98 | (943) | 18,563 | 19,619 | |||||||||||||||||
Home equity | 14,011 | (587) | 1,385 | 798 | 66 | 14,875 | |||||||||||||||||
Other consumer | 11,441 | (3,363) | 1,010 | (2,353) | 2,301 | 11,390 | |||||||||||||||||
Total consumer | 68,239 | (5,558) | 3,401 | (2,157) | 18,100 | 84,182 | |||||||||||||||||
Total loans | $ | 280,015 | $ | (10,146) | $ | 8,852 | $ | (1,294) | $ | 34,000 | $ | 312,720 | |||||||||||
Allowance for unfunded commitments | |||||||||||||||||||||||
Commercial and industrial | $ | 18,459 | $ | — | $ | — | $ | — | $ | (5,462) | $ | 12,997 | |||||||||||
Commercial real estate — owner occupied | 208 | — | — | — | (105) | 103 | |||||||||||||||||
Commercial and business lending | 18,667 | — | — | — | (5,566) | 13,101 | |||||||||||||||||
Commercial real estate — investor | 936 | — | — | — | (226) | 710 | |||||||||||||||||
Real estate construction | 15,586 | — | — | — | 4,997 | 20,583 | |||||||||||||||||
Commercial real estate lending | 16,522 | — | — | — | 4,770 | 21,292 | |||||||||||||||||
Total commercial | 35,189 | — | — | — | (796) | 34,393 | |||||||||||||||||
Home equity | 2,592 | — | — | — | 107 | 2,699 | |||||||||||||||||
Other consumer | 1,995 | — | — | — | (311) | 1,683 | |||||||||||||||||
Total consumer | 4,587 | — | — | — | (204) | 4,382 | |||||||||||||||||
Total loans | $ | 39,776 | $ | — | $ | — | $ | — | $ | (1,000) | $ | 38,776 | |||||||||||
Allowance for credit losses on loans | |||||||||||||||||||||||
Commercial and industrial | $ | 108,316 | $ | (4,491) | $ | 5,282 | $ | 791 | $ | 22,967 | $ | 132,073 | 1.35 | % | |||||||||
Commercial real estate — owner occupied | 11,681 | — | 13 | 13 | (2,115) | 9,579 | 0.97 | % | |||||||||||||||
Commercial and business lending | 119,997 | (4,491) | 5,295 | 804 | 20,852 | 141,652 | 1.32 | % | |||||||||||||||
Commercial real estate — investor | 73,739 | (50) | 50 | — | (18,631) | 55,108 | 1.08 | % | |||||||||||||||
Real estate construction | 53,229 | (48) | 106 | 58 | 12,884 | 66,171 | 3.07 | % | |||||||||||||||
Commercial real estate lending | 126,968 | (98) | 156 | 58 | (5,748) | 121,279 | 1.68 | % | |||||||||||||||
Total commercial | 246,965 | (4,588) | 5,451 | 862 | 15,104 | 262,931 | 1.46 | % | |||||||||||||||
Residential mortgage | 40,787 | (567) | 908 | 341 | (2,830) | 38,298 | 0.45 | % | |||||||||||||||
Auto finance | 1,999 | (1,041) | 98 | (943) | 18,563 | 19,619 | 1.42 | % | |||||||||||||||
Home equity | 16,603 | (587) | 1,385 | 798 | 173 | 17,574 | 2.81 | % | |||||||||||||||
Other consumer | 13,436 | (3,363) | 1,010 | (2,353) | 1,990 | 13,073 | 4.43 | % | |||||||||||||||
Total consumer | 72,825 | (5,558) | 3,401 | (2,157) | 17,896 | 88,565 | 0.82 | % | |||||||||||||||
Total loans | $ | 319,791 | $ | (10,146) | $ | 8,852 | $ | (1,294) | $ | 33,000 | $ | 351,496 | 1.22 | % |
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Core deposit intangibles | |||||||||||
Gross carrying amount at the beginning of the year | $ | 88,109 | $ | 88,109 | $ | 88,109 | |||||
Accumulated amortization | (47,638) | (38,827) | (30,016) | ||||||||
Net book value | $ | 40,471 | $ | 49,282 | $ | 58,093 | |||||
Amortization during the year | $ | 8,811 | $ | 8,811 | $ | 8,811 | |||||
Other intangibles | |||||||||||
Gross carrying amount at the beginning of the year | $ | — | $ | — | $ | 2,000 | |||||
Reductions due to sale | — | — | (1,317) | ||||||||
Accumulated amortization | — | — | (683) | ||||||||
Net book value | $ | — | $ | — | $ | — | |||||
Amortization during the year | $ | — | $ | — | $ | 33 |
($ in thousands) | 2023 | 2022 | ||||||
Mortgage servicing rights | ||||||||
Mortgage servicing rights at beginning of period | $ | 77,351 | $ | 54,862 | ||||
Cumulative effect of accounting methodology change | N/A | 2,296 | ||||||
Balance at beginning of period, adjusted | $ | 77,351 | $ | 57,158 | ||||
Additions | 3,564 | 7,279 | ||||||
Paydowns | (7,185) | (9,350) | ||||||
Valuation: | ||||||||
Change in fair value model assumptions | 8,881 | 5,715 | ||||||
Changes in fair value of asset | 1,778 | 16,549 | ||||||
Mortgage servicing rights at end of period | $ | 84,390 | $ | 77,351 | ||||
Portfolio of residential mortgage loans serviced for others (“servicing portfolio”)(a) | $ | 7,364,492 | $ | 6,711,820 | ||||
Mortgage servicing rights to servicing portfolio(a) | 1.15 | % | 1.15 | % | ||||
($ in thousands) | 2021 | ||||
Mortgage servicing rights | |||||
Mortgage servicing rights at beginning of year | $ | 59,967 | |||
Additions | 16,151 | ||||
Amortization | (19,436) | ||||
Mortgage servicing rights at end of year | $ | 56,682 | |||
Valuation allowance at beginning of year | (18,006) | ||||
(Additions) recoveries, net | 16,186 | ||||
Valuation allowance at end of year | (1,820) | ||||
Mortgage servicing rights, net | $ | 54,862 | |||
Fair value of mortgage servicing rights | $ | 57,259 | |||
Portfolio of residential mortgage loans serviced for others (“servicing portfolio”) | 6,994,834 | ||||
Mortgage servicing rights, net to servicing portfolio | 0.78 | % | |||
Mortgage servicing rights expense(a) | $ | 3,250 |
($ in thousands) | Core Deposit Intangibles | Mortgage Servicing Rights | ||||||
Year ending December 31, | ||||||||
2024 | $ | 8,811 | $ | 10,555 | ||||
2025 | 8,811 | 11,404 | ||||||
2026 | 8,811 | 10,710 | ||||||
2027 | 8,811 | 9,922 | ||||||
2028 | 3,485 | 9,005 | ||||||
Beyond 2028 | 1,742 | 32,794 | ||||||
Total estimated amortization expense and MSRs decay(a) | $ | 40,471 | $ | 84,390 |
2023 | 2022 | ||||||||||||||||
($ in thousands) | Estimated Useful Lives | Cost | Accumulated Depreciation | Net Book Value | Net Book Value | ||||||||||||
Land | — | $ | 63,984 | $ | — | $ | 63,984 | $ | 65,516 | ||||||||
Land improvements | 3 – 20 years | 21,659 | 10,409 | 11,250 | 10,074 | ||||||||||||
Buildings and improvements | 5 – 40 years | 399,575 | 187,572 | 212,004 | 213,496 | ||||||||||||
Computers and related equipment | 4 – 8 years | 57,265 | 46,420 | 10,845 | 12,606 | ||||||||||||
Furniture, fixtures and other equipment | 3 – 20 years | 124,108 | 88,481 | 35,627 | 33,110 | ||||||||||||
Operating leases | — | 43,782 | 19,070 | 24,712 | 25,617 | ||||||||||||
Leasehold improvements | 2 – 20 years | 39,607 | 25,051 | 14,556 | 16,487 | ||||||||||||
Total premises and equipment | $ | 749,981 | $ | 377,003 | $ | 372,978 | $ | 376,906 |
Twelve Months Ended December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Operating lease costs | $ | 6,281 | $ | 6,812 | $ | 8,712 | |||||
Finance lease costs | 92 | 119 | 107 | ||||||||
Operating lease cash flows | 7,171 | 8,440 | 11,183 | ||||||||
Finance lease cash flows | 92 | 125 | 137 |
Consolidated Balance Sheets Category | |||||||||||
($ in thousands) | December 31, 2023 | December 31, 2022 | |||||||||
Operating lease right-of-use asset | Premises and equipment | $ | 24,712 | $ | 25,617 | ||||||
Finance lease right-of-use asset | Other assets | 368 | 455 | ||||||||
Operating lease liability | Accrued expenses and other liabilities | 27,311 | 28,357 | ||||||||
Finance lease liability | Other long-term funding | 383 | 469 |
December 31, 2023 | December 31, 2022 | |||||||||||||||||||
($ in thousands) | Lease payments | Weighted-average lease term (in years) | Weighted-average discount rate | Lease payments | Weighted-average lease term (in years) | Weighted-average discount rate | ||||||||||||||
Operating leases | ||||||||||||||||||||
Retail and corporate offices | $ | 25,729 | 5.76 | 3.12 | % | $ | 26,140 | 5.92 | 2.62 | % | ||||||||||
Land | 4,050 | 6.98 | 3.48 | % | 4,766 | 7.59 | 3.14 | % | ||||||||||||
Equipment | 408 | 2.50 | 4.62 | % | — | 0.00 | — | % | ||||||||||||
Total operating leases | $ | 30,187 | 5.88 | 3.19 | % | $ | 30,906 | 6.17 | 2.70 | % | ||||||||||
Finance leases | ||||||||||||||||||||
Retail and corporate offices | $ | 394 | 4.25 | 1.32 | % | $ | 485 | 5.25 | 1.32 | % | ||||||||||
Total finance leases | $ | 394 | 4.25 | 1.32 | % | $ | 485 | 5.25 | 1.32 | % |
($ in thousands) | Operating Leases | Finance Leases | Total Leases | ||||||||
Twelve months ending December 31, 2024 | $ | 6,459 | $ | 93 | $ | 6,552 | |||||
2025 | 5,628 | 93 | 5,721 | ||||||||
2026 | 5,043 | 93 | 5,135 | ||||||||
2027 | 4,373 | 93 | 4,465 | ||||||||
2028 | 3,428 | 23 | 3,451 | ||||||||
Beyond 2028 | 5,257 | — | 5,257 | ||||||||
Total lease payments | $ | 30,187 | $ | 394 | $ | 30,581 | |||||
Less: interest | 2,877 | 11 | 2,887 | ||||||||
Present value of lease payments | $ | 27,311 | $ | 383 | $ | 27,694 |
($ in thousands) | Payments | Receipts | ||||||
2024 | $ | 6,352 | $ | 3,522 | ||||
2025 | 5,436 | 3,854 | ||||||
2026 | 5,117 | 3,539 | ||||||
2027 | 4,447 | 3,146 | ||||||
2028 | 3,448 | 2,338 | ||||||
Beyond 2028 | 5,447 | 12,446 | ||||||
Total | $ | 30,247 | $ | 28,843 |
($ in thousands) | 2023 | 2022 | ||||||
Noninterest-bearing demand | $ | 6,119,956 | $ | 7,760,811 | ||||
Savings | 4,835,701 | 4,604,848 | ||||||
Interest-bearing demand | 8,843,967 | 7,100,727 | ||||||
Money market | 6,330,453 | 8,239,610 | ||||||
Brokered CDs | 4,447,479 | 541,916 | ||||||
Other time deposits | 2,868,494 | 1,388,242 | ||||||
Total deposits | $ | 33,446,049 | $ | 29,636,154 |
Maturities During Year Ending December 31, | ($ in thousands) | ||||
2024 | $ | 7,100,729 | |||
2025 | 175,549 | ||||
2026 | 20,680 | ||||
2027 | 11,694 | ||||
2028 | 7,315 | ||||
Thereafter | 5 | ||||
Total | $ | 7,315,973 |
($ in thousands) | December 31, 2023 | December 31, 2022 | ||||||
Short-term funding | ||||||||
Federal funds purchased | $ | 220,160 | $ | 344,170 | ||||
Securities sold under agreements to repurchase | 106,620 | 240,969 | ||||||
Federal funds purchased and securities sold under agreements to repurchase | 326,780 | 585,139 | ||||||
Commercial paper | — | 20,798 | ||||||
Total short-term funding | $ | 326,780 | $ | 605,937 | ||||
Long-term funding | ||||||||
Corporation subordinated notes, at par | $ | 550,000 | $ | 250,000 | ||||
Discount and capitalized costs | (7,748) | (544) | ||||||
Subordinated debt fair value hedge(a) | (1,366) | (1,855) | ||||||
Finance leases | 383 | 469 | ||||||
Total long-term funding | $ | 541,269 | $ | 248,071 | ||||
Total short and long-term funding, excluding FHLB advances | $ | 868,049 | $ | 854,007 | ||||
FHLB advances | ||||||||
Short-term FHLB advances | $ | 740,000 | $ | 3,125,000 | ||||
Long-term FHLB advances | 1,209,907 | 1,209,170 | ||||||
FHLB advances fair value hedge(a) | (9,713) | (14,308) | ||||||
Total FHLB advances | $ | 1,940,194 | $ | 4,319,861 | ||||
Total short and long-term funding | $ | 2,808,243 | $ | 5,173,869 |
Overnight and Continuous | ||||||||
($ in thousands) | December 31, 2023 | December 31, 2022 | ||||||
Repurchase agreements | ||||||||
Agency mortgage-related securities | $ | 106,620 | $ | 240,969 | ||||
($ in thousands) | Long Term Funding | ||||
Year | |||||
2024 | $ | 248,884 | |||
2025 | 394,797 | ||||
2026 | 604,540 | ||||
2027 | 671 | ||||
2028 | 198,966 | ||||
Beyond 2028 | 293,605 | ||||
Total long-term funding | $ | 1,741,463 |
Stock Options | Shares(a) | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value(a) | ||||||||||
Outstanding at December 31, 2022 | 3,994 | $ | 21.06 | 5.11 years | $ | 10,525 | ||||||||
Exercised | 178 | 17.26 | ||||||||||||
Forfeited or expired | 24 | 19.54 | ||||||||||||
Outstanding at December 31, 2023 | 3,792 | $ | 21.25 | 4.26 years | $ | 5,834 | ||||||||
Options exercisable at December 31, 2023 | 3,583 | $ | 21.44 | 4.15 years | $ | 5,139 | ||||||||
Restricted Stock | Shares(a) | Weighted Average Grant Date Fair Value | ||||||
Outstanding at December 31, 2022 | 2,303 | $ | 20.81 | |||||
Granted | 880 | 22.10 | ||||||
Vested | 778 | 21.02 | ||||||
Forfeited | 55 | 21.90 | ||||||
Outstanding at December 31, 2023 | 2,349 | $ | 21.20 |
RAP | Postretirement Plan | RAP | Postretirement Plan | |||||||||||
($ in thousands) | 2023 | 2023 | 2022 | 2022 | ||||||||||
Change in fair value of plan assets | ||||||||||||||
Fair value of plan assets at beginning of year | $ | 407,405 | $ | — | $ | 497,796 | $ | — | ||||||
Actual return on plan assets | 60,565 | — | (74,140) | — | ||||||||||
Employer contributions | — | 171 | — | 193 | ||||||||||
Gross benefits paid | (14,513) | (171) | (16,252) | (193) | ||||||||||
Fair value of plan assets at end of year(a) | $ | 453,457 | $ | — | $ | 407,405 | $ | — | ||||||
Change in benefit obligation | ||||||||||||||
Net benefit obligation at beginning of year | $ | 208,315 | $ | 1,530 | $ | 261,321 | $ | 1,975 | ||||||
Service cost | 3,189 | — | 3,670 | — | ||||||||||
Interest cost | 10,887 | 78 | 7,152 | 53 | ||||||||||
Actuarial (gain) loss | 3,475 | (12) | (47,577) | (305) | ||||||||||
Gross benefits paid | (14,513) | (171) | (16,252) | (193) | ||||||||||
Net benefit obligation at end of year(a) | $ | 211,353 | $ | 1,425 | $ | 208,315 | $ | 1,530 | ||||||
Funded (unfunded) status | $ | 242,104 | $ | (1,425) | $ | 199,089 | $ | (1,530) | ||||||
Noncurrent assets | $ | 242,104 | $ | — | $ | 199,089 | $ | — | ||||||
Current liabilities | — | (158) | — | (164) | ||||||||||
Noncurrent liabilities | — | (1,267) | — | (1,366) | ||||||||||
Asset (liability) recognized on the consolidated balance sheets | $ | 242,104 | $ | (1,425) | $ | 199,089 | $ | (1,530) |
RAP | Postretirement Plan | RAP | Postretirement Plan | |||||||||||
($ in thousands) | 2023 | 2023 | 2022 | 2022 | ||||||||||
Prior service cost | $ | (884) | $ | (308) | $ | (1,064) | $ | (362) | ||||||
Net actuarial loss (gain) | 27,089 | (301) | 44,919 | (316) | ||||||||||
Amount not yet recognized in net periodic benefit cost, but recognized in accumulated other comprehensive (income) loss | $ | 26,204 | $ | (609) | $ | 43,855 | $ | (678) |
RAP | Postretirement Plan | RAP | Postretirement Plan | |||||||||||
($ in thousands) | 2023 | 2023 | 2022 | 2022 | ||||||||||
Net actuarial gain (loss) | $ | 24,228 | $ | 12 | $ | (53,466) | $ | 305 | ||||||
Amortization of prior service cost | (250) | (75) | (250) | (75) | ||||||||||
Amortization of actuarial loss (gain) | — | (29) | 658 | — | ||||||||||
Income tax benefit (expense) | (6,327) | 23 | 13,553 | (58) | ||||||||||
Total recognized in OCI | $ | 17,650 | $ | (68) | $ | (39,504) | $ | 171 |
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Service cost | $ | 3,189 | $ | 3,670 | $ | 7,779 | |||||
Interest cost | 10,887 | 7,152 | 6,570 | ||||||||
Expected return on plan assets | (32,862) | (26,903) | (25,675) | ||||||||
Amortization of prior service cost | (250) | (250) | (73) | ||||||||
Amortization of actuarial loss | — | 658 | 4,594 | ||||||||
Recognized settlement loss | — | — | 434 | ||||||||
Total net periodic pension (income) | $ | (19,037) | $ | (15,673) | $ | (6,370) |
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Interest cost | $ | 78 | $ | 53 | $ | 52 | |||||
Amortization of prior service cost | (75) | (75) | (75) | ||||||||
Amortization of actuarial (gain) | (29) | — | — | ||||||||
Total net periodic benefit (income) | $ | (26) | $ | (22) | $ | (24) |
RAP | Postretirement Plan | RAP | Postretirement Plan | |||||||||||
2023 | 2023 | 2022 | 2022 | |||||||||||
Weighted average assumptions used to determine benefit obligations | ||||||||||||||
Discount rate | 5.40 | % | 5.40 | % | 5.40 | % | 5.40 | % | ||||||
Rate of increase in compensation levels | 2.50 | % | N/A | 2.50 | % | N/A | ||||||||
Interest crediting rate | 3.77 | % | N/A | 3.46 | % | N/A | ||||||||
Weighted average assumptions used to determine net periodic benefit costs | ||||||||||||||
Discount rate | 5.40 | % | 5.40 | % | 2.80 | % | 2.80 | % | ||||||
Rate of increase in compensation levels | 2.50 | % | N/A | 2.50 | % | N/A | ||||||||
Expected long-term rate of return on plan assets | 7.30 | % | N/A | 6.00 | % | N/A |
Asset Category | 2023 | 2022 | ||||||
Equity securities | 54 | % | 53 | % | ||||
Fixed-income securities | 34 | % | 35 | % | ||||
Group annuity contracts | 10 | % | 10 | % | ||||
Other | 2 | % | 2 | % | ||||
Total | 100 | % | 100 | % |
Fair Value Measurements Using | ||||||||||||||
($ in thousands) | December 31, 2023 | Level 1 | Level 2 | Level 3 | ||||||||||
RAP investments | ||||||||||||||
Money market account | $ | 10,040 | $ | 10,040 | $ | — | $ | — | ||||||
Common /collective trust funds | 164,891 | 164,891 | — | — | ||||||||||
Mutual funds | 234,840 | 234,840 | — | — | ||||||||||
Group annuity contracts | 43,687 | — | — | 43,687 | ||||||||||
Total RAP investments | $ | 453,457 | $ | 409,771 | $ | — | $ | 43,687 | ||||||
Fair Value Measurements Using | ||||||||||||||
($ in thousands) | December 31, 2022 | Level 1 | Level 2 | Level 3 | ||||||||||
RAP investments | ||||||||||||||
Money market account | $ | 6,628 | $ | 6,628 | $ | — | $ | — | ||||||
Common /collective trust funds | 155,654 | 155,654 | — | — | ||||||||||
Mutual funds | 204,184 | 204,184 | — | — | ||||||||||
Group annuity contracts | 40,939 | — | — | 40,939 | ||||||||||
Total RAP investments | $ | 407,405 | $ | 366,466 | $ | — | $ | 40,939 |
Fair Value Reconciliation of Level 3 RAP Investments | 2023 | 2022 | ||||||
Fair value of group annuity contract at beginning of period | $ | 40,939 | $ | 49,213 | ||||
Return on plan assets | 5,313 | (5,671) | ||||||
Benefits paid | (2,565) | (2,604) | ||||||
Fair value of group annuity contract at end of period | $ | 43,687 | $ | 40,939 |
($ in thousands) | RAP | Postretirement Plan | ||||||
Estimated future benefit payments | ||||||||
2024 | $ | 20,198 | $ | 163 | ||||
2025 | 22,320 | 158 | ||||||
2026 | 21,163 | 152 | ||||||
2027 | 19,804 | 146 | ||||||
2028 | 19,842 | 140 | ||||||
2029-2033 | 83,328 | 595 |
Years Ended December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Current | |||||||||||
Federal | $ | 29,319 | $ | 58,982 | $ | 57,916 | |||||
State | 5,283 | 22,092 | 12,035 | ||||||||
Total current | 34,602 | 81,074 | 69,951 | ||||||||
Deferred | |||||||||||
Federal | (8,371) | 12,531 | 9,115 | ||||||||
State | (3,135) | (97) | 6,247 | ||||||||
Total deferred | (11,506) | 12,434 | 15,362 | ||||||||
Total income tax expense | $ | 23,097 | $ | 93,508 | $ | 85,313 |
($ in thousands) | 2023 | 2022 | ||||||
Deferred tax assets | ||||||||
Allowance for loan losses | $ | 83,378 | $ | 79,142 | ||||
Allowance for other losses | 8,933 | 10,558 | ||||||
Accrued liabilities | 14,089 | 2,842 | ||||||
Deferred compensation | 28,429 | 30,246 | ||||||
Federal tax credits carryforward | 8,849 | — | ||||||
Benefit of state tax losses and credit carryforwards | 9,068 | 7,476 | ||||||
Nonaccrual interest | 901 | 891 | ||||||
Partnerships | 2,365 | — | ||||||
Lease liability | 6,785 | 7,390 | ||||||
Net unrealized losses on AFS securities | 48,632 | 80,148 | ||||||
Net unrealized losses on pension and postretirement benefits | 8,506 | 14,803 | ||||||
Other | 9,403 | 4,545 | ||||||
Total deferred tax assets | $ | 229,338 | $ | 238,041 | ||||
Deferred tax liabilities | ||||||||
Prepaid expenses | $ | 66,381 | $ | 64,480 | ||||
Goodwill | 22,161 | 23,119 | ||||||
Mortgage banking activities | 20,799 | 20,145 | ||||||
Deferred loan fee income | 8,097 | 4,269 | ||||||
State deferred taxes | 1,387 | 1,389 | ||||||
Lease financing | 15,297 | 3,145 | ||||||
Bank premises and equipment | 20,389 | 20,860 | ||||||
Purchase accounting | 7,898 | 10,381 | ||||||
Basis difference from equity securities and other investments | 7,593 | 5,582 | ||||||
Other | 1,207 | 821 | ||||||
Total deferred tax liabilities | $ | 171,209 | $ | 154,191 | ||||
Net deferred tax assets | $ | 58,129 | $ | 83,850 |
2023 | 2022 | 2021 | |||||||||
Federal income tax rate at statutory rate | 21.0 | % | 21.0 | % | 21.0 | % | |||||
Increases (decreases) resulting from: | |||||||||||
Tax-exempt interest and dividends | (7.4) | % | (3.4) | % | (3.0) | % | |||||
State income taxes (net of federal benefit) | 0.3 | % | 4.2 | % | 3.8 | % | |||||
Bank owned life insurance | (1.1) | % | (0.5) | % | (0.6) | % | |||||
Tax effect of tax credits and benefits, net of related expenses | (4.7) | % | (1.6) | % | (1.8) | % | |||||
Net tax (benefit) from stock-based compensation | — | % | (0.2) | % | — | % | |||||
Restructuring in conjunction with ABRC sale | — | % | — | % | (0.1) | % | |||||
FDIC premium | 3.0 | % | 0.7 | % | 0.5 | % | |||||
Other | 0.1 | % | 0.1 | % | (0.2) | % | |||||
Effective income tax rate | 11.2 | % | 20.3 | % | 19.6 | % |
($ in thousands) | 2023 | 2022 | ||||||
Balance at beginning of year | $ | 2,233 | $ | 2,324 | ||||
Subtractions for tax positions related to prior years | (441) | (486) | ||||||
Additions for tax positions related to current year | 435 | 395 | ||||||
Balance at end of year | $ | 2,227 | $ | 2,233 |
December 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||
Asset | Liability | Asset | Liability | |||||||||||||||||||||||
($ in thousands) | Notional Amount | Fair Value | Notional Amount | Fair Value | Notional Amount | Fair Value | Notional Amount | Fair Value | ||||||||||||||||||
Designated as hedging instruments: | ||||||||||||||||||||||||||
Interest rate-related instruments | $ | 2,300,000 | $ | 8,075 | $ | 550,000 | $ | 930 | $ | 900,000 | $ | 4,349 | $ | 1,150,000 | $ | 1,260 | ||||||||||
Foreign currency exchange forwards | 231,566 | 632 | 189,212 | 2,946 | 261,595 | 416 | 167,088 | 972 | ||||||||||||||||||
Total designated as hedging instruments | 8,707 | 3,876 | 4,765 | 2,233 | ||||||||||||||||||||||
Not designated as hedging instruments: | ||||||||||||||||||||||||||
Interest rate-related and other instruments | 3,603,513 | 111,623 | 6,528,471 | 195,662 | 4,246,823 | 62,401 | 4,599,391 | 251,398 | ||||||||||||||||||
Foreign currency exchange forwards | 87,526 | 2,954 | 135,654 | 2,746 | 68,570 | 437 | 34,240 | 402 | ||||||||||||||||||
Mortgage banking(a) | 29,490 | 439 | 51,500 | 673 | 21,265 | 86 | 33,000 | 46 | ||||||||||||||||||
Total not designated as hedging instruments | 115,016 | 199,082 | 62,925 | 251,847 | ||||||||||||||||||||||
Gross derivatives before netting | 123,723 | 202,958 | 67,690 | 254,079 | ||||||||||||||||||||||
Less: Legally enforceable master netting agreements | 18,234 | 18,234 | 2,788 | 2,788 | ||||||||||||||||||||||
Less: Cash collateral pledged/received | 35,855 | — | 26,898 | 217 | ||||||||||||||||||||||
Total derivative instruments, after netting | $ | 69,634 | $ | 184,724 | $ | 38,003 | $ | 251,073 |
Line Item in the Consolidated Balance Sheets in Which the Hedged Item is Included | ||||||||||||||
Carrying Amount of the Hedged Assets/(Liabilities)(a) | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) | Carrying Amount of the Hedged Assets/(Liabilities)(a) | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) | |||||||||||
($ in thousands) | December 31, 2023 | December 31, 2022 | ||||||||||||
Other long-term funding | $ | (548,634) | $ | 1,366 | $ | (248,145) | $ | 1,855 | ||||||
FHLB Advances | (590,287) | 9,713 | (585,692) | 14,308 | ||||||||||
Total | $ | (1,138,921) | $ | 11,079 | $ | (833,837) | $ | 16,163 |
Location and Amount Recognized on the Consolidated Statements of Income in Fair Value and Cash Flow Hedging Relationships | ||||||||||||||||||||
For the Years Ended December 31, | ||||||||||||||||||||
2023 | 2022 | 2021 | ||||||||||||||||||
($ in thousands) | Interest Income | Interest Expense | Loss on Mortgage Portfolio Sale | Interest Income | Interest Expense | Interest Income | ||||||||||||||
Total amounts of income/expense presented on the consolidated statements of income in which the effects of the fair value or cash flow hedges are recorded(a) | $ | (14,176) | $ | 17,536 | $ | (125) | $ | (263) | $ | 334 | $ | (1,376) | ||||||||
The effects of fair value and cash flow hedging: Impact on fair value hedging relationships in Subtopic 815-20 | ||||||||||||||||||||
Interest contracts: | ||||||||||||||||||||
Hedged items | (245) | 5,084 | (125) | (529) | (16,163) | (1,376) | ||||||||||||||
Derivatives designated as hedging instruments(a) | (13,930) | 12,451 | — | 266 | 16,497 | — | ||||||||||||||
Location and Amount Recognized on the Consolidated Statements of Income in Fair Value Hedging Relationships | |||||||||||
For the Years Ended December 31, | |||||||||||
2023 | 2022 | 2021 | |||||||||
($ in thousands) | Capital Markets, Net | Capital Markets, Net | Capital Markets, Net | ||||||||
Total amounts of income/expense presented on the consolidated statements of income in which the effects of fair value hedges are recorded | $ | — | $ | (9) | $ | 55 | |||||
The effects of fair value hedging: Impact on fair value hedging relationships in Subtopic 815-20 | |||||||||||
Foreign currency contracts: | |||||||||||
Hedged items | 9,322 | (26,686) | 1,012 | ||||||||
Derivatives designated as hedging instruments | (9,322) | 26,677 | (957) |
For the Years Ended December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Interest rate-related instruments designated as cash flow hedging instruments | |||||||||||
Amount of gain (loss) recognized in OCI on cash flow hedge derivative(a) | $ | (13,254) | $ | 3,626 | $ | — | |||||
Amount of (gain) loss reclassified from accumulated other comprehensive income (loss) into interest income(a) | 13,930 | (266) | — | ||||||||
Consolidated Statements of Income Category of Gain / (Loss) Recognized in Income | For the Years Ended December 31, | |||||||||||||
($ in thousands) | 2023 | 2022 | 2021 | |||||||||||
Derivative Instruments | ||||||||||||||
Interest rate-related and other instruments — customer and mirror, net | Capital markets, net | $ | 392 | $ | 515 | $ | 2,432 | |||||||
Interest rate-related instruments — MSRs hedge | Mortgage banking, net | (1,096) | (12,622) | — | ||||||||||
Foreign currency exchange forwards | Capital markets, net | 1,670 | 203 | 730 | ||||||||||
Commodity contracts | Capital markets, net | — | (16) | (1,316) | ||||||||||
Interest rate lock commitments (mortgage) | Mortgage banking, net | 353 | (2,531) | (7,007) | ||||||||||
Forward commitments (mortgage) | Mortgage banking, net | (627) | (123) | 2,075 |
Gross Amounts Subject to Master Netting Arrangements Offset on the Consolidated Balance Sheets | Net Amounts Presented on the Consolidated Balance Sheets | Gross Amounts Not Offset on the Consolidated Balance Sheets | ||||||||||||||||||
($ in thousands) | Gross Amounts Recognized | Derivative Liabilities Offset | Cash Collateral Received | Security Collateral Received | Net Amount | |||||||||||||||
Derivative assets | ||||||||||||||||||||
December 31, 2023 | $ | 87,075 | $ | (18,234) | $ | (35,855) | $ | 32,985 | $ | (32,985) | $ | — | ||||||||
December 31, 2022 | 63,029 | (2,788) | (26,898) | 33,342 | (30,753) | 2,589 | ||||||||||||||
Gross Amounts Subject to Master Netting Arrangements Offset on the Consolidated Balance Sheets | Net Amounts Presented on the Consolidated Balance Sheets | Gross Amounts Not Offset on the Consolidated Balance Sheets | ||||||||||||||||||
($ in thousands) | Gross Amounts Recognized | Derivative Assets Offset | Cash Collateral Pledged | Security Collateral Pledged | Net Amount | |||||||||||||||
Derivative liabilities | ||||||||||||||||||||
December 31, 2023 | $ | 18,767 | $ | (18,234) | $ | — | $ | 533 | $ | — | $ | 533 | ||||||||
December 31, 2022 | 3,096 | (2,788) | (217) | 91 | — | 91 |
($ in thousands) | December 31, 2023 | December 31, 2022 | ||||||
Commitments to extend credit, excluding commitments to originate residential mortgage loans held for sale(a)(b) | $ | 11,170,147 | $ | 12,444,275 | ||||
Commercial letters of credit(a) | 3,697 | 3,188 | ||||||
Standby letters of credit(c) | 212,029 | 270,692 |
($ in thousands) | Year Ended December 31, 2023 | Year Ended December 31, 2022 | ||||||
Allowance for unfunded commitments | ||||||||
Balance at beginning of period | $ | 38,776 | $ | 39,776 | ||||
Provision for unfunded commitments | (4,000) | (1,000) | ||||||
Balance at end of period | $ | 34,776 | $ | 38,776 |
December 31, | ||||||||
($ in thousands) | 2023 | 2022 | ||||||
Assets | ||||||||
Cash and due from banks | $ | 22,473 | $ | 14,899 | ||||
Interest-bearing deposits in other financial institutions | 20,428 | 29,856 | ||||||
Notes and interest receivable from subsidiaries | 562,640 | 172,066 | ||||||
Investments in and receivable due from subsidiaries | 4,080,536 | 4,036,273 | ||||||
Other assets | 48,589 | 48,097 | ||||||
Total assets | $ | 4,734,666 | $ | 4,301,191 | ||||
Liabilities and Stockholders' Equity | ||||||||
Commercial paper | $ | — | $ | 20,798 | ||||
Subordinated notes, at par | 550,000 | 250,000 | ||||||
Long-term funding capitalized costs and fair value hedge liability | (9,114) | (2,399) | ||||||
Total long-term funding | 540,886 | 247,601 | ||||||
Accrued expenses and other liabilities | 19,807 | 17,301 | ||||||
Total liabilities | 560,693 | 285,701 | ||||||
Preferred equity | 194,112 | 194,112 | ||||||
Common equity | 3,979,861 | 3,821,378 | ||||||
Total stockholders’ equity | 4,173,973 | 4,015,490 | ||||||
Total liabilities and stockholders’ equity | $ | 4,734,666 | $ | 4,301,191 |
For the Years Ended December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Income | |||||||||||
Income from subsidiaries | $ | 192,559 | $ | 373,581 | $ | 361,198 | |||||
Interest income on notes receivable from subsidiaries | 30,363 | 5,632 | 3,247 | ||||||||
Other income | 1,175 | 1,262 | 682 | ||||||||
Total income | 224,097 | 380,475 | 365,127 | ||||||||
Expense | |||||||||||
Interest expense on short and long-term funding | 36,081 | 10,655 | 10,942 | ||||||||
Other expense | 7,352 | 6,118 | 7,330 | ||||||||
Total expense | 43,434 | 16,772 | 18,272 | ||||||||
Income before income tax expense | 180,663 | 363,702 | 346,856 | ||||||||
Income tax (benefit) | (2,292) | (2,420) | (4,138) | ||||||||
Net income | 182,956 | 366,122 | 350,994 | ||||||||
Preferred stock dividends | 11,500 | 11,500 | 17,111 | ||||||||
Net income available to common equity | $ | 171,456 | $ | 354,622 | $ | 333,883 |
For the Years Ended December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Cash Flows from Operating Activities | |||||||||||
Net income | $ | 182,956 | $ | 366,122 | $ | 350,994 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
(Increase) decrease in equity in undistributed net income (loss) of subsidiaries | 107,441 | (343,582) | 28,802 | ||||||||
Net change in other assets and accrued expenses and other liabilities | (35,863) | 14,159 | 17,102 | ||||||||
Net cash provided by operating activities | 254,534 | 36,699 | 396,898 | ||||||||
Cash Flows from Investing Activities | |||||||||||
Net (increase) decrease in notes receivable from subsidiaries | (385,000) | 115,000 | 20,000 | ||||||||
Net cash provided by (used in) investing activities | (385,000) | 115,000 | 20,000 | ||||||||
Cash Flows from Financing Activities | |||||||||||
Net (decrease) in commercial paper | (20,798) | (13,932) | (24,616) | ||||||||
Proceeds from issuance of long-term funding | 292,740 | — | — | ||||||||
Proceeds from issuance of common stock for stock-based compensation plans | 4,297 | 11,061 | 25,702 | ||||||||
Redemption of preferred stock | — | — | (164,458) | ||||||||
Purchase of treasury stock, open market purchases | — | — | (132,955) | ||||||||
Purchase of treasury stock, stock-based compensation plans | (6,593) | (6,480) | (4,847) | ||||||||
Cash dividends on common stock | (129,534) | (123,137) | (116,061) | ||||||||
Cash dividends on preferred stock | (11,500) | (11,500) | (17,111) | ||||||||
Other | — | (938) | — | ||||||||
Net cash used in financing activities | 128,612 | (144,928) | (434,346) | ||||||||
Net increase (decrease) in cash and cash equivalents | (1,854) | 6,771 | (17,448) | ||||||||
Cash and cash equivalents at beginning of year | 44,755 | 37,984 | 55,432 | ||||||||
Cash and cash equivalents at end of year | $ | 42,901 | $ | 44,755 | $ | 37,984 |
($ in thousands) | Fair Value Hierarchy | December 31, 2023 | December 31, 2022 | ||||||||
Assets | |||||||||||
AFS investment securities: | |||||||||||
U.S. Treasury securities | Level 1 | $ | 35,902 | $ | 109,378 | ||||||
Agency securities | Level 2 | — | 13,532 | ||||||||
Obligations of state and political subdivisions (municipal securities) | Level 2 | 91,817 | 230,714 | ||||||||
Residential mortgage-related securities: | |||||||||||
FNMA/FHLMC | Level 2 | 1,120,794 | 1,604,610 | ||||||||
GNMA | Level 2 | 2,042,675 | 497,596 | ||||||||
Commercial mortgage-related securities: | |||||||||||
FNMA/FHLMC | Level 2 | 16,937 | 17,142 | ||||||||
GNMA | Level 2 | 154,793 | 110,462 | ||||||||
Asset backed securities: | |||||||||||
FFELP | Level 2 | 133,975 | 151,191 | ||||||||
SBA | Level 2 | 1,051 | 4,477 | ||||||||
Other debt securities | Level 2 | 2,950 | 2,922 | ||||||||
Total AFS investment securities | Level 1 | $ | 35,902 | $ | 109,378 | ||||||
Total AFS investment securities | Level 2 | 3,564,990 | 2,632,647 | ||||||||
Equity securities with readily determinable fair values | Level 1 | 6,883 | 5,991 | ||||||||
Residential loans held for sale | Level 2 | 33,011 | 20,383 | ||||||||
Mortgage servicing rights, net | Level 3 | 84,390 | 77,351 | ||||||||
Interest rate-related instruments designated as hedging instruments(a) | Level 2 | 8,075 | 4,349 | ||||||||
Foreign currency exchange forwards designated as hedging instruments(a) | Level 2 | 632 | 416 | ||||||||
Interest rate-related and other instruments not designated as hedging instruments(a) | Level 2 | 111,623 | 62,401 | ||||||||
Foreign currency exchange forwards not designated as hedging instruments(a) | Level 2 | 2,954 | 437 | ||||||||
Interest rate lock commitments to originate residential mortgage loans held for sale | Level 3 | 439 | 86 | ||||||||
Liabilities | |||||||||||
Interest rate-related instruments designated as hedging instruments(a) | Level 2 | $ | 930 | $ | 1,260 | ||||||
Foreign currency exchange forwards designated as hedging instruments(a) | Level 2 | 2,946 | 972 | ||||||||
Interest rate-related and other instruments not designated as hedging instruments(a) | Level 2 | 195,662 | 251,398 | ||||||||
Foreign currency exchange forwards not designated as hedging instruments(a) | Level 2 | 2,746 | 402 | ||||||||
Forward commitments to sell residential mortgage loans | Level 3 | 673 | 46 |
($ in thousands) | Interest rate lock commitments to originate residential mortgage loans held for sale | Forward commitments to sell residential mortgage loans | Total | ||||||||
Balance December 31, 2021 | $ | 2,617 | $ | (30) | $ | 2,647 | |||||
New production | 10,442 | (2,028) | 12,470 | ||||||||
Closed loans / settlements | (913) | 24,766 | (25,679) | ||||||||
Other | (12,060) | (22,662) | 10,603 | ||||||||
Change in mortgage derivative | (2,531) | 76 | (2,607) | ||||||||
Balance December 31, 2022 | $ | 86 | $ | 46 | $ | 40 | |||||
New production | $ | 6,557 | $ | (1,816) | $ | 8,373 | |||||
Closed loans / settlements | (4,171) | 2,494 | (6,665) | ||||||||
Other | (2,033) | (51) | (1,982) | ||||||||
Change in mortgage derivative | 352 | 627 | (274) | ||||||||
Balance December 31, 2023 | $ | 439 | $ | 673 | $ | (234) |
($ in thousands) | Fair Value Hierarchy | Fair Value | Consolidated Statements of Income Category of Adjustment Recognized in Income | Adjustment Recognized on the Consolidated Statements of Income(a) | ||||||||||
December 31, 2023 | ||||||||||||||
Assets | ||||||||||||||
Individually evaluated loans(b) | Level 3 | $ | 47,221 | Provision for credit losses | $ | 45,709 | ||||||||
OREO(c) | Level 2 | 3,139 | Other noninterest expense / provision for credit losses(d) | 2,532 | ||||||||||
Equity securities without readily determinable fair values | Level 3 | 24,671 | Investment securities gains (losses), net | 5,785 | ||||||||||
December 31, 2022 | ||||||||||||||
Assets | ||||||||||||||
Individually evaluated loans(b) | Level 3 | $ | 23,584 | Provision for credit losses | $ | 4,405 | ||||||||
OREO(c) | Level 2 | 2,196 | Other noninterest expense / provision for credit losses(d) | 971 | ||||||||||
Equity securities without readily determinable fair values | Level 3 | 19,134 | Investment securities gains (losses), net | 5,690 |
December 31, 2023 | Valuation Technique | Significant Unobservable Input | Range of Inputs | Weighted Average Input Applied | ||||||||||||||||
Mortgage servicing rights | Discounted cash flow | Option adjusted spread | 6% | - | 8% | 6% | ||||||||||||||
Mortgage servicing rights | Discounted cash flow | Constant prepayment rate | 1% | - | 100% | 4% | ||||||||||||||
Individually evaluated loans | Appraisals / Discounted cash flow | Collateral / Discount factor | 18% | - | 53% | 53% | ||||||||||||||
Interest rate lock commitments to originate residential mortgage loans held for sale | Discounted cash flow | Closing ratio | 31% | - | 100% | 89% |
December 31, 2023 | December 31, 2022 | ||||||||||||||||
($ in thousands) | Fair Value Hierarchy Level | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
Financial assets | |||||||||||||||||
Cash and due from banks | Level 1 | $ | 484,384 | $ | 484,384 | $ | 436,952 | $ | 436,952 | ||||||||
Interest-bearing deposits in other financial institutions | Level 1 | 425,089 | 425,089 | 156,693 | 156,693 | ||||||||||||
Federal funds sold and securities purchased under agreements to resell | Level 1 | 14,350 | 14,350 | 27,810 | 27,810 | ||||||||||||
AFS investment securities | Level 1 | 35,902 | 35,902 | 109,378 | 109,378 | ||||||||||||
AFS investment securities | Level 2 | 3,564,990 | 3,564,990 | 2,632,647 | 2,632,647 | ||||||||||||
HTM investment securities, net | Level 1 | 999 | 963 | 999 | 936 | ||||||||||||
HTM investment securities, net | Level 2 | 3,859,161 | 3,379,586 | 3,959,399 | 3,400,028 | ||||||||||||
Equity securities with readily determinable fair values | Level 1 | 6,883 | 6,883 | 5,991 | 5,991 | ||||||||||||
Equity securities without readily determinable fair values | (d) | 10,000 | 10,000 | — | — | ||||||||||||
Equity securities without readily determinable fair values | Level 3 | 24,769 | 24,769 | 19,225 | 19,225 | ||||||||||||
FHLB and Federal Reserve Bank stocks | Level 2 | 229,171 | 229,171 | 295,496 | 295,496 | ||||||||||||
Residential loans held for sale | Level 2 | 33,011 | 33,011 | 20,383 | 20,383 | ||||||||||||
Commercial loans held for sale | Level 2 | 90,303 | 90,303 | — | — | ||||||||||||
Loans, net | Level 3 | 28,865,124 | 27,371,086 | 28,486,849 | 27,481,426 | ||||||||||||
Bank and corporate owned life insurance | Level 2 | 682,649 | 682,649 | 676,530 | 676,530 | ||||||||||||
Mortgage servicing rights, net | Level 3 | 84,390 | 84,390 | 77,351 | 77,351 | ||||||||||||
Derivatives (other assets)(a) | Level 2 | 123,284 | 123,284 | 67,603 | 67,603 | ||||||||||||
Interest rate lock commitments to originate residential mortgage loans held for sale (other assets) | Level 3 | 439 | 439 | 86 | 86 | ||||||||||||
Financial liabilities | |||||||||||||||||
Noninterest-bearing demand, savings, interest-bearing demand, and money market accounts | Level 3 | $ | 26,130,076 | $ | 26,130,076 | $ | 27,705,996 | $ | 27,705,996 | ||||||||
Brokered CDs and other time deposits(b) | Level 2 | 7,315,973 | 7,315,973 | 1,930,158 | 1,930,158 | ||||||||||||
Short-term funding | Level 2 | 326,780 | 326,757 | 605,937 | 605,205 | ||||||||||||
FHLB advances | Level 2 | 1,940,194 | 1,944,600 | 4,319,861 | 4,322,264 | ||||||||||||
Other long-term funding | Level 2 | 541,269 | 534,983 | 248,071 | 242,151 | ||||||||||||
Standby letters of credit(c) | Level 2 | 2,157 | 2,157 | 2,881 | 2,881 | ||||||||||||
Derivatives (accrued expenses and other liabilities)(a) | Level 2 | 202,285 | 202,285 | 254,033 | 254,033 | ||||||||||||
Forward commitments to sell residential mortgage loans (accrued expenses and other liabilities) | Level 3 | 673 | 673 | 46 | 46 |
Actual | For Capital Adequacy Purposes | To Be Well Capitalized Under Prompt Corrective Action Provisions(a) | ||||||||||||||||||||||||
($ in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||
As of December 31 , 2023 | ||||||||||||||||||||||||||
Associated Banc-Corp | ||||||||||||||||||||||||||
Total capital | $ | 3,997,205 | 12.21 | % | $ | 2,618,596 | ≥ | 8.00 | % | |||||||||||||||||
Tier 1 capital | 3,269,050 | 9.99 | % | 1,963,947 | ≥ | 6.00 | % | |||||||||||||||||||
CET1 | 3,074,938 | 9.39 | % | 1,472,960 | ≥ | 4.50 | % | |||||||||||||||||||
Leverage | 3,269,050 | 8.06 | % | 1,622,053 | ≥ | 4.00 | % | |||||||||||||||||||
Associated Bank, N.A. | ||||||||||||||||||||||||||
Total capital | $ | 3,803,052 | 11.64 | % | $ | 2,614,469 | ≥ | 8.00 | % | $ | 3,268,086 | ≥ | 10.00 | % | ||||||||||||
Tier 1 capital | 3,167,182 | 9.69 | % | 1,960,852 | ≥ | 6.00 | % | 2,614,469 | ≥ | 8.00 | % | |||||||||||||||
CET1 | 3,167,182 | 9.69 | % | 1,470,639 | ≥ | 4.50 | % | 2,124,256 | ≥ | 6.50 | % | |||||||||||||||
Leverage | 3,167,182 | 7.82 | % | 1,620,970 | ≥ | 4.00 | % | 2,026,212 | ≥ | 5.00 | % | |||||||||||||||
As of December 31 , 2022 | ||||||||||||||||||||||||||
Associated Banc-Corp | ||||||||||||||||||||||||||
Total capital | $ | 3,680,227 | 11.33 | % | $ | 2,597,589 | ≥ | 8.00 | % | |||||||||||||||||
Tier 1 capital | 3,229,690 | 9.95 | % | 1,948,192 | ≥ | 6.00 | % | |||||||||||||||||||
CET1 | 3,035,578 | 9.35 | % | 1,461,144 | ≥ | 4.50 | % | |||||||||||||||||||
Leverage | 3,229,690 | 8.59 | % | 1,504,035 | ≥ | 4.00 | % | |||||||||||||||||||
Associated Bank, N.A. | ||||||||||||||||||||||||||
Total capital | $ | 3,594,845 | 11.09 | % | $ | 2,593,728 | ≥ | 8.00 | % | $ | 3,242,160 | ≥ | 10.00 | % | ||||||||||||
Tier 1 capital | 3,243,349 | 10.00 | % | 1,945,296 | ≥ | 6.00 | % | 2,593,728 | ≥ | 8.00 | % | |||||||||||||||
CET1 | 3,243,349 | 10.00 | % | 1,458,972 | ≥ | 4.50 | % | 2,107,404 | ≥ | 6.50 | % | |||||||||||||||
Leverage | 3,243,349 | 8.63 | % | 1,503,666 | ≥ | 4.00 | % | 1,879,583 | ≥ | 5.00 | % |
For the Years Ended December 31, | |||||||||||
($ in thousands, except per share data) | 2023 | 2022 | 2021 | ||||||||
Net income | $ | 182,956 | $ | 366,122 | $ | 350,994 | |||||
Preferred stock dividends | (11,500) | (11,500) | (17,111) | ||||||||
Net income available to common equity | $ | 171,456 | $ | 354,622 | $ | 333,883 | |||||
Common shareholder dividends | $ | (128,748) | $ | (122,417) | $ | (115,212) | |||||
Unvested share-based payment awards | (785) | (720) | (849) | ||||||||
Undistributed earnings | $ | 41,922 | $ | 231,485 | $ | 217,822 | |||||
Undistributed earnings allocated to common shareholders | $ | 41,675 | $ | 229,995 | $ | 216,299 | |||||
Undistributed earnings allocated to unvested share-based payment awards | 247 | 1,490 | 1,523 | ||||||||
Undistributed earnings | $ | 41,922 | $ | 231,485 | $ | 217,822 | |||||
Basic | |||||||||||
Distributed earnings to common shareholders | $ | 128,748 | $ | 122,417 | $ | 115,212 | |||||
Undistributed earnings allocated to common shareholders | 41,675 | 229,995 | 216,299 | ||||||||
Total common shareholders earnings, basic | $ | 170,424 | $ | 352,412 | $ | 331,510 | |||||
Diluted | |||||||||||
Distributed earnings to common shareholders | $ | 128,748 | $ | 122,417 | $ | 115,212 | |||||
Undistributed earnings allocated to common shareholders | 41,675 | 229,995 | 216,299 | ||||||||
Total common shareholders earnings, diluted | $ | 170,424 | $ | 352,412 | $ | 331,510 | |||||
Weighted average common shares outstanding | 149,968 | 149,162 | 150,773 | ||||||||
Effect of dilutive common stock awards | 892 | 1,334 | 1,214 | ||||||||
Diluted weighted average common shares outstanding | 150,860 | 150,496 | 151,987 | ||||||||
Basic earnings per common share | $ | 1.14 | $ | 2.36 | $ | 2.20 | |||||
Diluted earnings per common share | $ | 1.13 | $ | 2.34 | $ | 2.18 |
Corporate and Commercial Specialty | |||||||||||
For the Years Ended December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Net interest income | $ | 958,046 | $ | 566,566 | $ | 361,634 | |||||
Net intersegment interest income (expense) | (391,276) | (103,360) | 18,001 | ||||||||
Segment net interest income | 566,769 | 463,205 | 379,636 | ||||||||
Noninterest income | 136,995 | 145,751 | 165,345 | ||||||||
Total revenue | 703,764 | 608,956 | 544,980 | ||||||||
Provision for credit losses | 55,801 | 49,543 | 60,311 | ||||||||
Noninterest expense | 248,926 | 234,234 | 219,655 | ||||||||
Income before income taxes | 399,037 | 325,179 | 265,015 | ||||||||
Income tax expense | 71,766 | 59,000 | 46,906 | ||||||||
Net income | $ | 327,271 | $ | 266,179 | $ | 218,109 | |||||
Allocated goodwill | $ | 525,836 | $ | 525,836 | $ | 525,836 |
Community, Consumer, and Business | |||||||||||
For the Years Ended December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Net interest income | $ | 285,175 | $ | 322,725 | $ | 289,075 | |||||
Net intersegment interest income | 447,100 | 176,164 | 62,376 | ||||||||
Segment net interest income | 732,276 | 498,889 | 351,451 | ||||||||
Noninterest income | 108,858 | 118,848 | 151,474 | ||||||||
Total revenue | 841,133 | 617,737 | 502,925 | ||||||||
Provision for credit losses | 28,258 | 20,755 | 20,622 | ||||||||
Noninterest expense | 435,986 | 417,042 | 401,206 | ||||||||
Income before income taxes | 376,889 | 179,939 | 81,097 | ||||||||
Income tax expense | 79,147 | 37,787 | 17,030 | ||||||||
Net income | $ | 297,742 | $ | 142,152 | $ | 64,067 | |||||
Allocated goodwill | $ | 579,156 | $ | 579,156 | $ | 579,156 |
Risk Management and Shared Services | |||||||||||
For the Years Ended December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Net interest income | $ | (203,647) | $ | 68,031 | $ | 75,146 | |||||
Net intersegment (expense) | (55,824) | (72,803) | (80,378) | ||||||||
Segment net interest income | (259,471) | (4,772) | (5,232) | ||||||||
Noninterest income | (182,671) | 17,772 | 15,546 | ||||||||
Total revenue | (442,142) | 12,999 | 10,314 | ||||||||
Provision for credit losses | (1,038) | (37,300) | (168,944) | ||||||||
Noninterest expense | 128,770 | 95,787 | 89,063 | ||||||||
Income (loss) before income taxes | (569,873) | (45,488) | 90,195 | ||||||||
Income tax expense (benefit) | (127,816) | (3,279) | 21,377 | ||||||||
Net income (loss) | $ | (442,057) | $ | (42,209) | $ | 68,818 | |||||
Allocated goodwill | $ | — | $ | — | $ | — |
Consolidated Total | |||||||||||
For the Years Ended December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Net interest income | $ | 1,039,573 | $ | 957,321 | $ | 725,855 | |||||
Net intersegment interest income | — | — | — | ||||||||
Segment net interest income | 1,039,573 | 957,321 | 725,855 | ||||||||
Noninterest income | 63,182 | 282,370 | 332,364 | ||||||||
Total revenue | 1,102,756 | 1,239,691 | 1,058,219 | ||||||||
Provision for credit losses | 83,021 | 32,998 | (88,011) | ||||||||
Noninterest expense | 813,682 | 747,063 | 709,924 | ||||||||
Income before income taxes | 206,052 | 459,630 | 436,307 | ||||||||
Income tax expense | 23,097 | 93,508 | 85,313 | ||||||||
Net income | $ | 182,956 | $ | 366,122 | $ | 350,994 | |||||
Allocated goodwill | $ | 1,104,992 | $ | 1,104,992 | $ | 1,104,992 |
($ in thousands) | AFS Investment Securities | Cash Flow Hedge Derivatives | Defined Benefit Pension and Postretirement Obligations | Accumulated Other Comprehensive Income (Loss) | ||||||||||
Balance, December 31, 2020 | $ | 41,325 | $ | — | $ | (28,707) | $ | 12,618 | ||||||
Other comprehensive income (loss) before reclassifications | (63,714) | — | 25,519 | (38,195) | ||||||||||
Amounts reclassified from accumulated other comprehensive income (loss): | ||||||||||||||
Investment securities losses, net | 16 | — | — | 16 | ||||||||||
HTM investment securities, net, at amortized cost(a) | 1,551 | — | — | 1,551 | ||||||||||
Personnel expense | — | — | 1,346 | 1,346 | ||||||||||
Other expense | — | — | 4,594 | 4,594 | ||||||||||
Income tax (expense) benefit | 15,557 | — | (7,803) | 7,754 | ||||||||||
Net other comprehensive income (loss) during period | (46,591) | — | 23,656 | (22,935) | ||||||||||
Balance, December 31, 2021 | $ | (5,266) | $ | — | $ | (5,051) | $ | (10,317) | ||||||
Other comprehensive (loss) before reclassifications | $ | (250,273) | $ | — | $ | (51,745) | $ | (302,018) | ||||||
Unrealized (losses) on AFS securities transferred to HTM securities | (67,604) | — | — | (67,604) | ||||||||||
Amounts reclassified from accumulated other comprehensive income (loss): | ||||||||||||||
Investment securities losses, net | 1,922 | — | — | 1,922 | ||||||||||
HTM investment securities, net, at amortized cost(a) | 9,870 | — | — | 9,870 | ||||||||||
Other assets / accrued expenses and other liabilities | — | 3,626 | — | 3,626 | ||||||||||
Interest income | — | (212) | — | (212) | ||||||||||
Personnel expense | — | — | (325) | (325) | ||||||||||
Other expense | — | — | 658 | 658 | ||||||||||
Income tax (expense) benefit | 78,159 | (54) | 13,495 | 91,601 | ||||||||||
Net other comprehensive income (loss) during period | (227,926) | 3,360 | (37,917) | (262,483) | ||||||||||
Balance, December 31, 2022 | $ | (233,192) | $ | 3,360 | $ | (42,968) | $ | (272,799) | ||||||
Other comprehensive income before reclassifications | $ | 41,145 | $ | — | $ | 24,091 | $ | 65,236 | ||||||
Amounts reclassified from accumulated other comprehensive income (loss): | ||||||||||||||
Investment securities losses, net | 64,940 | — | — | 64,940 | ||||||||||
HTM investment securities, net, at amortized cost(a) | 9,025 | — | — | 9,025 | ||||||||||
Other assets / accrued expenses and other liabilities | — | (13,254) | — | (13,254) | ||||||||||
Interest income | — | 13,930 | — | 13,930 | ||||||||||
Personnel expense | — | — | (326) | (326) | ||||||||||
Other expense | — | — | (29) | (29) | ||||||||||
Income tax (expense) | (30,560) | (956) | (6,304) | (37,820) | ||||||||||
Net other comprehensive income (loss) during period | 84,550 | (280) | 17,432 | 101,703 | ||||||||||
Balance, December 31, 2023 | $ | (148,641) | $ | 3,080 | $ | (25,535) | $ | (171,096) |
Corporate and Commercial Specialty | |||||||||||
For the Years Ended December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Wealth management fees | $ | 82,502 | $ | 84,122 | $ | 89,854 | |||||
Service charges and deposit account fees | 10,907 | 13,240 | 15,880 | ||||||||
Card-based fees(a) | 1,808 | 1,547 | 1,397 | ||||||||
Other revenue | 2,044 | 2,964 | 3,208 | ||||||||
Noninterest income (in-scope of Topic 606) | $ | 97,261 | $ | 101,873 | $ | 110,340 | |||||
Noninterest income (out-of-scope of Topic 606) | 39,734 | 43,878 | 55,004 | ||||||||
Total noninterest income | $ | 136,995 | $ | 145,751 | $ | 165,345 | |||||
Community, Consumer, and Business | |||||||||||
For the Years Ended December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Service charges and deposit account fees | $ | 38,115 | $ | 49,052 | $ | 48,493 | |||||
Card-based fees(a) | 43,286 | 42,474 | 41,730 | ||||||||
Other revenue | 7,082 | 7,069 | 10,719 | ||||||||
Noninterest income (in-scope of Topic 606) | $ | 88,483 | $ | 98,595 | $ | 100,942 | |||||
Noninterest income (out-of-scope of Topic 606) | 20,375 | 20,253 | 50,532 | ||||||||
Total noninterest income | $ | 108,858 | $ | 118,848 | $ | 151,474 | |||||
Risk Management and Shared Services | |||||||||||
For the Years Ended December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Service charges and deposit account fees | $ | 23 | $ | 18 | $ | 32 | |||||
Card-based fees(a) | 28 | 111 | (3) | ||||||||
Other revenue | 764 | 1,356 | 967 | ||||||||
Noninterest income (in-scope of Topic 606) | $ | 815 | $ | 1,485 | $ | 996 | |||||
Noninterest income (out-of-scope of Topic 606) | (183,486) | 16,286 | 14,550 | ||||||||
Total noninterest income | $ | (182,671) | $ | 17,772 | $ | 15,546 | |||||
Consolidated Total | |||||||||||
For the Years Ended December 31, | |||||||||||
($ in thousands) | 2023 | 2022 | 2021 | ||||||||
Wealth management fees | $ | 82,502 | $ | 84,122 | $ | 89,854 | |||||
Service charges and deposit account fees | 49,045 | 62,310 | 64,406 | ||||||||
Card-based fees(a) | 45,121 | 44,132 | 43,124 | ||||||||
Other revenue | 9,891 | 11,389 | 14,894 | ||||||||
Noninterest income (in-scope of Topic 606) | $ | 186,560 | $ | 201,953 | $ | 212,278 | |||||
Noninterest income (out-of-scope of Topic 606) | (123,377) | 80,417 | 120,086 | ||||||||
Total noninterest income | $ | 63,182 | $ | 282,370 | $ | 332,364 | |||||
Revenue Stream | Noninterest Income In-Scope of Topic 606 | |||||||
Service charges and deposit account fees | Service charges and deposit account fees consist of monthly service fees (i.e. business analyzed fees and consumer service charges) and other deposit account related fees. The Corporation's performance obligation for monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Other deposit account related fees are largely transactional based, and therefore, the Corporation's performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges and deposit account fees is primarily received immediately or in the following month through a direct charge to customers’ accounts. | |||||||
Card-based fees(a) | Card-based fees are primarily comprised of debit and credit card income, ATM fees, and merchant services income. Debit and credit card income is primarily comprised of interchange fees earned whenever the Corporation's debit and credit cards are processed through card payment networks. ATM and merchant fees are largely transactional based, and therefore, the Corporation's performance obligation is satisfied, and related revenue recognized, at a point in time. Payment is typically received immediately or in the following month. | |||||||
Trust and asset management fees(b) | Trust and asset management income is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Corporation's performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to the customers’ accounts. The Corporation's performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered. | |||||||
Brokerage and advisory fees(b) | Brokerage and advisory fees primarily consist of investment advisory, brokerage, retirement services, and annuities. The Corporation's performance obligation for investment advisory services and retirement services is generally satisfied, and the related revenue recognized, over the period in which the services are provided. The performance obligation for annuities is satisfied upon sale of the annuity, and therefore, the related revenue is primarily recognized at the time of sale. Payment for these services is typically received immediately or in advance of the service. |
ITEM 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
ITEM 9A. | Controls and Procedures |
ITEM 9B. | Other Information |
ITEM 9C. | Disclosure Regarding Foreign Jurisdictions that Prevent Inspections |
ITEM 10. | Directors, Executive Officers and Corporate Governance |
ITEM 11. | Executive Compensation |
ITEM 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
December 31, 2023 | (a) Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants, and Rights | (b) Weighted-Average Exercise Price of Outstanding Options, Warrants, and Rights | (c) Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in column (a)) | ||||||||
Plan Category | |||||||||||
Equity compensation plan approved by security holders | 3,791,747 | $ | 21.25 | 7,222,317 | |||||||
ITEM 13. | Certain Relationships and Related Transactions, and Director Independence |
ITEM 14. | Principal Accounting Fees and Services |
ITEM 15. | Exhibits and Financial Statement Schedules |
(97) | Clawback Policy, Effective December 1, 2023 | |||||||
(101) | Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements. | Filed herewith | ||||||
(104) | Cover page interactive data file (formatted as inline XBRL and contained in Exhibit 101) | Filed herewith | ||||||
* | Management contracts and arrangements. |
ITEM 16. | Form 10-K Summary |
ASSOCIATED BANC-CORP | |||||||||||
Date: February 8, 2024 | By: | /s/ Andrew J. Harmening | |||||||||
Andrew J. Harmening | |||||||||||
President and Chief Executive Officer |
Signature | Title | Date | ||||||||||||
/s/ Andrew J. Harmening | President and Chief Executive Officer (Principal Executive Officer) | February 8, 2024 | ||||||||||||
Andrew J. Harmening | ||||||||||||||
/s/ Derek S. Meyer | Chief Financial Officer (Principal Financial Officer) | February 8, 2024 | ||||||||||||
Derek S. Meyer | ||||||||||||||
/s/ Tammy C. Stadler | Corporate Controller and Chief Accounting Officer (Principal Accounting Officer) | February 8, 2024 | ||||||||||||
Tammy C. Stadler |
By: | /s/ Randall J. Erickson | |||||||
Randall J. Erickson | ||||||||
As Attorney-In-Fact* |
* | Pursuant to authority granted by powers of attorney, copies of which are filed herewith. |
/s/ R. Jay Gerken | /s/ Eileen A. Kamerick | |||||||
R. Jay Gerken | Eileen A. Kamerick | |||||||
/s/ Judith P. Greffin | /s/ Gale E. Klappa | |||||||
Judith P. Greffin | Gale E. Klappa | |||||||
/s/ Michael J. Haddad | /s/ Cory L. Nettles | |||||||
Michael J. Hadddad | Cory L. Nettles | |||||||
/s/ Andrew J. Harmening | /s/ Karen T. van Lith | |||||||
Andrew J. Harmening | Karen T. van Lith | |||||||
/s/ Robert A Jeffe | /s/ John (Jay) B. Williams | |||||||
Robert A. Jeffe | John (Jay) B. Williams | |||||||
Date: February 8, 2024 | /s/ Andrew J. Harmening | |||||||
Andrew J. Harmening | ||||||||
President and Chief Executive Officer |
Date: February 8, 2024 | /s/ Derek S. Meyer | |||||||
Derek S. Meyer | ||||||||
Chief Financial Officer |
/s/ Andrew J. Harmening | |||||
Andrew J. Harmening | |||||
Chief Executive Officer | |||||
February 8, 2024 |
/s/ Derek S. Meyer | |||||
Derek S. Meyer | |||||
Chief Financial Officer | |||||
February 8, 2024 |