SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K
(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For The Fiscal Year Ended December 31, 1995

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

Commission file number 1-6152

THE BANK OF NEW YORK COMPANY, INC.
(Exact name of registrant as specified in its charter)

NEW YORK 13-2614959

(State or other jurisdiction of                           (I.R.S. employer
incorporation or organization)                             identification no.)

48 Wall Street, New York, New York                        10286
(Address of principal executive offices)                  (Zip code)

Registrant's telephone number, including area code (212) 495-1784

Securities registered pursuant to Section 12(b) of the Act:

                                                        Name of each exchange
          Title of each class                             on which registered
          -------------------                         -----------------------
Common Stock, $7.50 par value                         NEW YORK STOCK EXCHANGE
8.60% Cumulative Preferred Stock                      NEW YORK STOCK EXCHANGE
Preferred Stock Purchase Rights                       NEW YORK STOCK EXCHANGE
Convertible Subordinated Debentures due 2001          NEW YORK STOCK EXCHANGE

Securities registered pursuant to Section 12(g) of the Act:

Title of each class
Warrants to Purchase Common Stock
Class A, 7.75% Cumulative Convertible Preferred Stock

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days Yes X No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ]

The aggregate market value of voting stock held by nonaffiliates of the registrant at February 29, 1996 consisted of:

Common Stock ($7.50 par value)                          $10,225,609,182
                                                     (based on closing price
                                                   on New York Stock Exchange)

The number of shares outstanding of the registrant's common Stock $7.50 par
value was 197,120,177 shares on February 29, 1996.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the 1995 Annual Report to Shareholders are incorporated by reference into Parts I, II, and IV. Portions of the definitive Proxy Statement pursuant to Regulation 14A for the 1996 Annual Meeting of Shareholders are incorporated by reference into Part III.


PART I

ITEM 1. BUSINESS

CAUTIONARY STATEMENT

To the extent that any forward looking statements are made, the Company is necessarily unable to predict future changes in interest rates, economic activity and loan demand. As a result of variations in such factors, actual results may differ materially from any forward looking statements.

INTRODUCTION

The business of The Bank of New York Company, Inc. (the "Company") and its subsidiaries is described in the "Business Review" section of the Company's 1995 Annual Report to Shareholders which description is included in Exhibit 13 to this report and incorporated herein by reference. Also, the "Management's Discussion and Analysis" section included in Exhibit 13 contains financial and statistical information on the operations of the Company. Such information is herein incorporated by reference.

COMPETITION

The businesses in which the Company operates are very competitive. Competition is provided by both unregulated and regulated financial services organizations, whose products and services span the local, national, and global markets in which the Company conducts operations.

Savings banks, savings and loan associations, and credit unions actively compete for deposits, and money market funds and brokerage houses offer deposit-like services. These institutions, as well as consumer and commercial finance companies, national retail chains, factors, insurance companies and pension trusts, are important competitors for various types of loans. Issuers of commercial paper compete actively for funds and reduce demand for bank loans. For personal and corporate trust services and investment counseling services, insurance companies, investment counseling firms, and other business firms and individuals offer active competition. A wide variety of domestic and foreign companies compete for processing services.

CERTAIN REGULATORY CONSIDERATIONS

General

As a bank holding company, the Company is subject to the regulation and supervision of the Federal Reserve Board under the Bank Holding Company Act ("BHC Act"). The Company is also subject to regulation by the New York State Department of Banking. Under the BHC Act, bank holding companies may not directly or indirectly acquire the ownership or control of more than 5% of the voting shares or substantially all of the assets of any company, including a bank, without the prior approval of the Federal Reserve Board. In addition, bank holding companies are generally prohibited under the BHC Act from engaging in nonbanking activities, subject to certain exceptions.

The Company's subsidiary banks are subject to supervision and examination by applicable federal and state banking agencies. The Bank of New York ("BNY"), a New York chartered banking corporation and The Bank of New York (NJ) ("BNYNJ"), a New Jersey chartered banking corporation are members of the Federal Reserve System and are subject to regulation and supervision principally by the Federal Reserve Board. As banks insured by the FDIC, BNY and BNYNJ are also subject to examination by that agency. The Bank of New York (Delaware) ("BNY Del."), chartered in Delaware, and The Putnam Trust Company ("PTC"), chartered in Connecticut, are FDIC-insured non-member banks and therefore subject to regulation and supervision principally by the FDIC. BNY, BNYNJ, BNY (Del.), and PTC are also subject to supervision and examination by their respective state regulators,


the New York Banking Department, the New Jersey Banking Department, the Office of State Bank Commissioner of the State of Delaware, and the Connecticut Banking Department.

Both federal and state laws extensively regulate various aspects of the banking business, such as permissible types and amounts of loans and investments, permissible activities, and reserve requirements. These regulations are intended primarily for the protection of depositors rather than the Company's stockholders.

Capital Adequacy

Bank regulators have adopted risk-based capital guidelines for bank holding companies and banks. The minimum ratio of qualifying total capital to risk-weighted assets (including certain off-balance sheet items) is 8%. At least half of the total capital is to be comprised of common stock, retained earnings, noncumulative perpetual preferred stock, minority interests and for bank holding companies, a limited amount of qualifying cumulative perpetual preferred stock, less certain intangibles including goodwill ("Tier 1 capital"). The remainder ("Tier 2 capital") may consist of other preferred stock, certain other instruments, and limited amounts of subordinated debt and allowance for loan losses.

In addition, the Federal Reserve Board has established minimum Leverage Ratio (Tier 1 capital to average total assets) guidelines for bank holding companies and banks, and the FDIC has established substantially identical minimum leverage requirements for state chartered FDIC-insured, nonmember banks. The Federal Reserve Board's guidelines provide for a minimum Leverage Ratio of 3% for bank holding companies and banks that meet certain specified criteria, including those having the highest regulatory rating. All other banking organizations will be required to maintain a Leverage Ratio of at least 3% plus an additional cushion of 100 to 200 basis points. The guidelines also provide that banking organizations experiencing internal growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels, without significant reliance on intangible assets. Furthermore, the guidelines indicate that the Federal Reserve Board will continue to consider a "Tangible Tier 1 Leverage Ratio" in evaluating proposals for expansion or new activities. The Tangible Tier 1 Leverage Ratio is the ratio of Tier 1 capital, less intangibles not deducted from Tier 1 capital, to average total assets. The Federal Reserve Board has not advised the Company of any specific minimum Leverage Ratio applicable to it. See "FDICIA" below.

Federal banking agencies have proposed or are considering regulations that would modify existing rules related to capital ratios with respect to various areas of risk including interest rate exposure and other market risk. The Company does not believe that the aggregate impact of these modifications would have a significant impact on its capital position.

FDICIA

The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), substantially revised the depository institution regulatory and funding provisions of the Federal Deposit Insurance Act ("FDIA") and made revisions to several other federal banking statutes.
Among other things, FDICIA requires the federal banking regulators to take prompt corrective action in respect of FDIC-insured depository institutions that do not meet minimum capital requirements. FDICIA establishes five capital tiers: "well capitalized," "adequately capitalized," "undercapitalized," "significantly undercapitalized" and "critically undercapitalized." Under applicable regulations, an FDIC-insured bank is defined to be well capitalized if it maintains a Leverage Ratio of at least 5%, a Tier 1 Capital Ratio of at least 6% and a Total Capital Ratio of at least 10% and is not otherwise in a "troubled condition" as specified by its appropriate federal regulatory agency. A bank is generally considered to be adequately capitalized if it is not defined to be well capitalized but meets all of its minimum capital requirements, i.e., if it has a Total Capital Ratio of 8% or greater, a Tier 1 Capital Ratio of 4% or greater and a Leverage Ratio of 4% or greater. A bank will be considered undercapitalized if it fails to meet any minimum required measure, significantly undercapitalized if it is significantly below any such measure and critically undercapitalized if it maintains a


level of tangible equity capital equal to or less than 2% of total assets. A bank may be deemed to be in a capitalization category that is lower than is indicated by its actual capital position if it receives an unsatisfactory examination rating.

FDICIA generally prohibits an FDIC-insured depository institution from making any capital distribution (including payment of dividends) or paying any management fee to its holding company if the depository institution would thereafter be undercapitalized. Undercapitalized depository institutions are subject to restrictions on borrowing from the Federal Reserve System. In addition, undercapitalized depository institutions are subject to growth limitations and are required to submit capital restoration plans. For an undercapitalized depository institution's capital restoration plan to be acceptable, its holding company must guarantee the capital plan up to an amount equal to the lesser of 5% of the depository institution's assets at the time it becomes undercapitalized or the amount of the capital deficiency when the institution fails to comply with the plan. In the event of the parent holding company's bankruptcy, such guarantee would take priority over the parent's general unsecured creditors. The federal banking agencies may not accept a capital plan without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution's capital. If a depository institution fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized.

Significantly undercapitalized depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets and cessation of receipt of deposits from correspondent banks. Critically undercapitalized depository institutions are subject to appointment of a receiver or conservator.

The Company's major banking subsidiaries are well capitalized.

The table below indicates capital ratios of the Company and its major banking subsidiaries at December 31, 1995 and 1994 and the respective guidelines for well capitalized institutions under FDICIA.

              December 31, 1995            December 31, 1994

                         BNY                          BNY
         Company   BNY   Del.  BNYNJ  Company   BNY   Del.   BNYNJ
         -------   ---   ----  -----  -------   ---   ----   -----      Well
                                                                   Capitalized
                                                                    Guidelines
                                                                   -----------

Tier 1     8.42%  7.84%  7.87% 15.27%   8.45%  8.26%  7.27% 18.04%      6%
Total
 Capital  13.08  11.61  11.55  16.54   13.43  12.36  11.34  19.30      10
Leverage   8.46   7.63   8.48   7.85    7.89   7.28   7.72   8.58       5
Tangible
 Common

Equity 8.00 7.71 7.78 7.89 7.39 7.66 7.28 8.76

At December 31, 1995, the amounts of capital by which the Company and its major banking subsidiaries exceed the well capitalized guidelines are as follows:

BNY

                                  Company        BNY     Del.      BNYNJ
(in millions)                     -------        ---     ----      -----

    Tier 1                         $1,293       $767     $167       $200
    Total Capital                   1,650        669      138        141
    Leverage                        1,841      1,125      288        120


The following table presents the components of the Company's risk-based capital at December 31, 1995 and 1994:

(in millions)
                                                 1995              1994
                                                 ----              ----
Common Stock                                   $5,119            $4,177
Preferred Stock                                   113               119
Adjustments: Intangibles                         (672)             (330)
             Securities Valuation Allowance       (58)               58
                                               ------            ------
Tier 1 Capital                                  4,502             4,024

Qualifying Long-term Debt                       1,827             1,774
Qualifying Allowance for Loan Losses              670               597
                                               ------            ------
Tier 2 Capital                                  2,497             2,371
                                               ------            ------
Total Risk-based Capital                       $6,999            $6,395
                                               ======            ======

The following table presents the components of the Company's risk adjusted assets at December 31, 1995 and 1994:

                                             1995                   1994
                                     --------------------   --------------------
                                     Balance                Balance
                                     sheet/      Risk       sheet/     Risk
                                     notional    adjusted   notional   adjusted
(in millions)                         amount      balance    amount     balance
                                     --------    --------   --------   --------
Assets
- ------
Cash, Due From Banks and Interest-
  Bearing Deposits in Banks           $ 5,693    $    731   $  3,895    $   567
Securities                              4,870         819      4,651        671
Trading Assets                            762          60        940        124
Fed Funds Sold and Securities
  Purchased Under Resale Agreements       936          17      3,019          3
Loans                                  37,687      34,826     33,083     30,814
Allowance for Loan Losses                (756)          -       (792)        -
Other Assets                            4,528       3,441      4,083      3,273
                                      -------     -------   --------    -------
Total Assets                          $53,720      39,894   $ 48,879     35,452
                                      =======     -------   ========    -------
Off-Balance Sheet Exposures
- ---------------------------
Commitments to Extend Credit         $ 54,274       9,220   $ 37,771      7,520
Securities Lending Indemnifications    15,068           -     15,326          -
Standby Letters of Credit and
   Other Guarantees                     6,081       4,228      7,240      4,515
Interest Rate Contracts                27,800          96     28,632         81
Foreign Exchange Contracts             28,005         140     51,021        236
                                     --------     -------   --------    -------
Total Off-Balance Sheet Exposures    $131,228      13,684   $139,990     12,352
                                     ========     -------   ========    -------
Gross Risk Adjusted Assets                         53,578                47,804

Less: Allowance for Loan Losses
      not Qualifying as Risk
      Based Capital                                    86                   195
                                                  -------               -------
Risk Adjusted Assets                              $53,492               $47,609
                                                  =======               =======


A discussion of the Company's capital position is incorporated by reference from the caption "Capital Resources" in the "Management's Discussion and Analysis" section of Exhibit 13.

Brokered Deposits

The FDIC has adopted regulations under FDICIA governing the receipt of brokered deposits. Under the regulations, a bank cannot accept, rollover or renew brokered deposits unless (i) it is well capitalized or (ii) it is adequately capitalized and receives a waiver from the FDIC. A bank that cannot receive brokered deposits also cannot offer "pass-through" insurance on certain employee benefit accounts. Whether or not it has obtained such a waiver, an adequately capitalized bank may not pay an interest rate on any deposits in excess of 75 basis points over certain prevailing market rates specified by regulation. There are no such restrictions on a bank that is well capitalized. Because BNY and BNY Del. are well capitalized, the Company believes the brokered deposits regulation will have no material effect on the funding or liquidity of BNY and BNY Del. BNYNJ and PTC are well capitalized, but have no brokered deposits.

FDIC Insurance Assessments

BNY, BNY Del., BNYNJ, and PTC are subject to FDIC deposit insurance assessments. As required by FDICIA, the FDIC adopted a risk-based premium schedule to determine the assessment rates for most FDIC-insured depository institutions. Effective January 1, 1996, under the schedule, the premiums range from zero to $.27 for every $100 of deposits compared to a range of $.04 to $.31 for every $100 of deposits from June 1, 1995 to December 31, 1995 and a previous range of $.23 to $.31 for every $100 of deposits. Each financial institution is assigned to one of nine categories based on the institutions capital ratios and supervisory evaluations, and the premium paid by the institution is based on the category. Under the present schedule institutions in the highest of the three capital categories and the highest of three supervisory categories pay no premium and institutions in the lowest of these categories pay $.27 per $100 of deposits.

The FDIC is authorized to raise insurance premiums in certain circumstances. Any increase in premiums would have an adverse effect on the Company's earnings.

Under the FDIA, insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order, or condition imposed by a bank's federal regulatory agency.

Depositor Preference

The Omnibus Budget Reconciliation Act of 1993 provides for a national depositor preference on amounts realized from the liquidation or other resolution of any depository institution insured by the FDIC. That act requires claims against insured depositary institutions to be paid in the following order of priority: the receiver's administrative expenses; deposits; other general or senior liabilities of the institution; obligations subordinated to depositors or general creditors; and obligations to shareholders. Under an FDIC interim rule, which became effective August 13, 1993, "administrative expenses of the receiver" are defined as those incurred by the receiver in liquidating or resolving the affairs of a failed insured depository institution.


Acquisitions

The BHC Act generally limits acquisitions by the Company to commercial banks and companies engaged in activities that the Federal Reserve Board has determined to be so closely related to banking as to be a proper incident thereto. The Company's direct activities are generally limited to furnishing services to its subsidiaries and activities that qualify under the "closely related" and "proper incident" tests. Prior Federal Reserve Board approval is required under the BHC Act for new activities and acquisitions of most nonbanking companies.

The BHC Act, the Federal Bank Merger Act, and the New York Banking Law regulate the acquisition of commercial banks. The BHC Act requires the prior approval of the Federal Reserve Board for the direct or indirect acquisition of more than 5% of the voting shares of a commercial bank.

Effective September 29, 1995, The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 ("IBBEA") permits bank holding companies, with Federal Reserve Board approval, to acquire banks located in states other than the bank holding company's home state without regard to whether the transaction is permitted under state law. In addition, IBBEA provides that, commencing June 1, 1997, national banks and state banks with different home states will be permitted to merge across state lines, with the approval of the appropriate federal banking agency, unless the home state of a participating bank passes legislation between the date of enactment of IBBEA and May 31, 1997 expressly prohibiting interstate mergers. IBBEA further provides that states may enact laws permitting interstate bank merger transactions prior to June 1, 1997 (opt-in statutes). A bank may also establish and operate a de novo branch in a state in which the bank does not maintain a branch if that state expressly permits de novo branching. Once a bank has established branches in a state through an interstate merger transaction, the bank may establish and acquire additional branches at any location in the state where any bank involved in the interstate merger transaction could have established or acquired branches under applicable federal or state law. A bank that has established a branch in a state through de novo branching may establish and acquire additional branches in such state in the same manner and to the same extent as a bank having a branch in such state as a result of an interstate merger. One effect of this legislation, will be to permit the Company to merge two or more of its banking subsidiaries which, as a result, may create greater efficiency in its operations. New York and Connecticut have enacted opt-in statutes.

The merger of BNY with another bank would require the approval of the Federal Reserve Board or other federal bank regulatory authority and, if the surviving bank is a New York state bank, the New York Superintendent of Banks.

In reviewing bank acquisition and merger applications, the bank regulatory authorities will consider, among other things, the competitive effect of the transaction, financial and managerial issues including the capital position of the combined organization, and convenience and needs factors, including the applicant's record under the Community Reinvestment Act.

Under Federal Reserve Board policy, the Company is expected to act as a source of financial strength to its banks and to commit resources to support such banks in circumstances where it might not do so absent such policy. In addition, any loans by the Company to its banks would be subordinate in right of payment to deposits and to certain other indebtedness of its banks.


Restrictions on Transfer of Funds

Restrictions on the transfer of funds to the Company and subsidiary bank dividend limitations are discussed in Note 9 to the Consolidated Financial Statements included in Exhibit 13. Such discussion is incorporated herein by reference.

FDIA

Under the FDIA, a depository institution insured by the FDIC can be held liable for any loss incurred by, or reasonably expected to be incurred by, the FDIC after August 9, 1989 in connection with (i) the default of a commonly controlled FDIC-insured depository institution or (ii) any assistance provided by the FDIC to a commonly controlled, FDIC-insured depository institution in danger of default. "Default" is defined generally as the appointment of a conservator or receiver, and "in danger of default" is defined generally as the existence of certain conditions indicating that a "default" is likely to occur in the absence of regulatory assistance.

Government Monetary Policies

The Federal Reserve Board has the primary responsibility for monetary policy; accordingly, its actions have an important influence on the demand for credit and investments and the level of interest rates and thus on the earnings of the Company.

Proposed Legislation

Proposals to change the laws and regulations governing the banking industry are frequently introduced in Congress, in the state legislatures and before the various bank regulatory agencies. The likelihood and timing of any such changes and the impact such changes might have on the Company and its subsidiaries, however, cannot be determined at this time.


ADDITIONAL FINANCIAL INFORMATION

Average Balances and Rates on a Taxable Equivalent Basis (dollars in millions)
                        1995                  1994                   1993
               =================================================================
                              Aver-                 Aver-                  Aver-
               Average Inter-   age  Average Inter-   age   Average Inter-   age
               Balance    est  Rate  Balance    est  Rate   Balance    est  Rate
               -----------------------------------------------------------------
Assets
- ------
Interest
 -Bearing
 Deposits
 in Banks
 (Primarily
 Foreign)      $ 1,682 $  106  6.28% $ 1,266 $   68  5.33% $   452 $   24  5.42%
Federal Funds
 Sold and
 Securities
 Purchased
 Under Resale
 Agreements      3,280    193  5.89    3,653    161  4.39    3,149     97  3.06
Loans
 Domestic
  Offices
   Consumer     11,151  1,381 12.39    9,549  1,015 10.62    8,259    806  9.76
   Commercial   13,215  1,047  7.92   12,340    833  6.76   11,998    741  6.18
 Foreign
  Offices       11,055    805  7.28   10,140    564  5.56   10,170    485  4.77
               ------- ------        ------- ------        ------- ------
 Total Loans    35,421  3,233* 9.13   32,029  2,412* 7.53   30,427  2,032* 6.68
               ------- ------        ------- ------        ------- ------
Securities
 U.S.
  Government
  Obligations    3,301    191  5.78    3,516    197  5.61    3,732    215  5.78
 Obligations
  of States
  and
  Political
  Subdivisions     650     68 10.50      893     89 10.02    1,070    110 10.29
 Other
  Securities,
   including
   Trading
   Securities
  Domestic
   Offices       1,076     65  6.10    1,341     70  5.25    1,358     64  4.74
  Foreign
   Offices         233     14  6.31      191     11  5.64      192     14  7.36
               ------- ------        ------- ------        ------- ------
   Total Other
   Securities    1,309     79  6.13    1,532     81  5.30    1,550     78  5.06
               ------- ------        ------- ------        ------- ------
 Total
  Securities     5,260    338  6.45    5,941    367  6.19    6,352    403  6.36
               ------- ------        ------- ------        ------- ------
Total
 Interest-
 Earning
 Assets         45,643 $3,870  8.48%  42,889 $3,008  7.01%  40,380 $2,556  6.33%
                       ======                ======                ======
Allowance
 for Loan
 Losses           (739)                 (906)               (1,045)
Cash and Due
 from Banks      2,971                 2,827                 2,735
Other Assets     5,178                 5,470                 4,574
               -------               -------               -------
Total Assets   $53,053               $50,280               $46,644
               =======               =======               =======
Assets
 Attributable
 to Foreign
 Offices         25.73%                24.30%                24.37%
                 =====                 =====                 =====

*Includes fees of $134 million in 1995, $118 million in 1994, and $103 million in 1993.
Nonaccrual loans are included in the average loan balance; the associated income, recognized on the cash basis, is included in interest.
Taxable equivalent adjustments were $40 million in 1995, $46 million in 1994, and $54 million in 1993, and are based on the federal statutory tax rate (35%) and applicable state and local taxes.

Continued on page 10


Average Balances and Rates on a Taxable Equivalent Basis (dollars in millions)

1995 1994 1993

Aver- Aver- Aver- Average Inter- age Average Inter- age Average Inter- age Balance est Rate Balance est Rate Balance est Rate

Liabilities and
Shareholders'
Equity
- ---------------
Interest-Bearing
 Deposits
  Domestic Offices
   Money Market
    Rate Accounts $ 3,451 $  153 4.44% $ 3,593 $  108 3.01% $ 3,666 $   91 2.48%
   Savings          7,909    243 3.07    8,166    190 2.32    8,379    198 2.37
   Certificates
    of Deposit
    of $100,000
    or More         1,673     95 5.68    1,041     42 4.03    1,189     36 3.00
   Other Time
    Deposits        2,560    143 5.60    2,296     97 4.24    2,701    119 4.39
                  ------- ------       ------- ------       ------- ------
   Total Domestic
    Offices        15,593    634 4.07   15,096    437 2.90   15,935    444 2.78
                  ------- ------       ------- ------       ------- ------
  Foreign Offices
   Banks in
    Foreign
    Countries       3,968    218 5.48    2,917    125 4.30    2,829     93 3.28
   Government and
    Official
    Institutions    1,394     81 5.78    1,384     60 4.37    1,306     57 4.34
   Other Time and
    Savings         6,041    332 5.52    5,689    220 3.84    3,752    107 2.87
                  ------- ------       ------- ------       ------- ------
   Total Foreign
    Offices        11,403    631 5.54    9,990    405 4.05    7,887    257 3.26
                  ------- ------       ------- ------       ------- ------
   Total Interest-
    Bearing
    Deposits       26,996  1,265 4.69   25,086    842 3.35   23,822    701 2.94
                  ------- ------       ------- ------       ------- ------
Federal Funds
 Purchased and
 Securities Sold
 Under Repurchase
 Agreements         2,804    161 5.75    2,843    106 3.73    3,467    102 2.94
Other Borrowed
  Funds             3,962    246 6.22    4,135    191 4.63    2,348     86 3.66
Long-Term Debt      1,773    130 7.30    1,530    106 6.93    1,729    117 6.79
                  ------- ------       ------- ------       ------- ------
   Total Interest-
     Bearing
     Liabilities   35,535 $1,802 5.07%  33,594 $1,245 3.71%  31,366 $1,006 3.21%
                          ======               ======               ======
Noninterest-
 Bearing Deposits
  Domestic Offices  9,012                8,897                8,946
  Foreign Offices      53                   58                   69
                  -------              -------              -------
    Total
     Noninterest-
     Bearing
     Deposits       9,065                8,955                9,015
                  -------              -------              -------
Other Liabilities   3,685                3,594                2,366
Preferred Stock       115                  157                  334
Common
 Shareholders'
 Equity             4,653                3,980                3,563
                  -------              -------              -------
Total Liabilities
  and
  Shareholders'
  Equity          $53,053              $50,280              $46,644
                  =======              =======              =======
Net Interest
 Earnings and
 Interest Rate
 Spread                   $2,068 3.41%         $1,763  3.30%        $1,550 3.12%
                          ======               ======               ======
Net Yield on
Interest-Earnings
Assets                           4.53%                 4.11%               3.84%
                                 ====                  ====               =====
Liabilities
 Attributable
 to Foreign
 Offices            24.94%               22.79%               19.74%
                    =====                =====                =====


Rate/Volume Analysis on a Taxable Equivalent Basis (in millions)
- ----------------------------------------------------------------
                               1995 vs. 1994               1994 vs. 1993
                        --------------------------------------------------------
                        Increase (Decrease)         Increase (Decrease)

due to change in: due to change in:
---------------- Total ----------------- Total Average Average Increase Average Average Increase Balance Rate (Decrease) Balance Rate (Decrease)

                        -------  ------- ---------- -------   ------- ---------
Interest Income
- ---------------
  Interest-Bearing
   Deposits in Banks     $  25    $  13    $  38     $  44    $   -    $  44
  Federal Funds Sold
   and Securities
   Purchased Under
   Resale Agreements       (18)      50       32        17       47       64
  Loans
    Domestic Offices
      Consumer             184      182      366       134       75      209
      Commercial            62      152      214        22       70       92
    Foreign Offices         54      187      241        (1)      80       79
                         -----    -----    -----     -----    -----    -----
      Total Loans          300      521      821       155      225      380
  Securities
   U.S. Government
    Obligations            (12)       6       (6)      (12)      (6)     (18)
   Obligations of
    States and
    Political
    Subdivisions           (25)       4      (21)      (18)      (3)     (21)
   Other Securities,
    including
    Trading Assets
    Domestic Offices       (15)      10       (5)       (1)       7        6
    Foreign Offices          2        1        3         -       (3)      (3)
                         -----    -----    -----     -----    -----    -----
      Total Other
       Securities          (13)      11       (2)       (1)       4        3
                         -----    -----    -----     -----    -----    -----
     Total Securities      (50)      21      (29)      (31)      (5)     (36)
                         -----    -----    -----     -----    -----    -----
        Total Interest
         Income            257      605      862       185      267      452
                         -----    -----    -----     -----    -----    -----
Interest Expense
- ----------------
  Interest-Bearing
   Deposits
   Domestic Offices
    Money Market Rate
     Accounts               (4)      49       45        (2)      19       17
    Savings                 (6)      59       53        (5)      (3)      (8)
    Certificate of
     Deposits of
     $100,000 or More       32       21       53        (5)      11        6
    Other Time Deposits     12       34       46       (18)      (4)     (22)
                         -----    -----    -----     -----    -----    -----
    Total Domestic
     Offices                34      163      197       (30)      23       (7)
                         -----    -----    -----     -----    -----    -----
   Foreign Offices
    Banks in Foreign
     Countries              52       41       93         3       29       32
    Government and
     Official
     Institutions            -       21       21         3        -        3
    Other Time and
     Savings                14       98      112        67       46      113
                         -----    -----    -----     -----    -----    -----
    Total Foreign
     Offices                66      160      226        73       75      148
                         -----    -----    -----     -----    -----    -----
        Total Interest-
         Bearing
         Deposits          100      323      423        43       98      141
  Federal Funds
     Purchased and
     Securities Sold
     Under Repurchase
     Agreements             (1)      56       55       (20)      24        4
  Other Borrowed Funds      (8)      63       55        77       28      105
  Long-Term Debt            18        6       24       (13)       2      (11)
                         -----    -----    -----     -----    -----    -----
        Total Interest
         Expense           109      448      557        87      152      239
                         -----    -----    -----     -----    -----    -----
  Change in Net
   Interest Income       $ 148    $ 157    $ 305     $  98    $ 115    $ 213
                         =====    =====    =====     =====    =====    =====

Changes which are not solely due to balance changes or rate changes are allocated to such categories on the basis of the respective percentage changes in average balances and average rates.


Interest-Rate Sensitivity

The Company actively manages interest-rate sensitivity (the exposure of net interest income to interest rate movements). The relationship between interest-earning assets and interest-bearing liabilities is closely monitored. The Company attempts to develop and follow policies which are flexible enough to capitalize on opportunities, while minimizing adverse effects on earnings when changes in short-term and long-term interest rates occur. The Company uses complex simulation models to adjust the structure of its assets and liabilities in response to interest rate exposures.
The Company considers three basic scenarios to model interest rate sensitivity; these are base line, high rate, and low rate. The base line scenario is the Company's estimated most likely path for future short-term interest rates. The base line scenario forecast in January 1996 assumes rates will decline slightly during the first quarter of 1996 and then rise back to year end 1995 levels during the fourth quarter of 1996. The "high rate" scenario assumes a 153 basis point increase from the base line scenario. The "low rate" scenario assumes the average rate declines 50 basis points under the base line scenario. Additionally, other scenarios are reviewed to examine the impact of other interest rate changes.
The Company quantifies interest rate sensitivity by calculating the change in net interest income between the three scenarios over a 12 month measurement period. Net interest income as calculated by the earnings simulation model under the base line scenario becomes the standard. The measurement of interest rate sensitivity is the percentage change in net interest income calculated by the model under high rate versus base-line scenario and under low rate versus base-line scenario. The scenarios do not include the adjustments that management would make as rate expectations change.
The Company's policy limit for fluctuations in net interest income resulting from either the high rate or low rate scenario is 6.00 percent. Based upon the January 1996 outlook, if interest rates were to rise to follow the high rate scenario, then net interest income during the policy measurement period would be positively affected by 2.26 percent. If interest rates were to follow the low rate scenario, then net interest income would be negatively affected by 0.22 percent (assuming management took no actions).
In addition to the policy limit discussed above, the Company also has a global mismatch limit to control the impact of interest rate fluctuations on the Company's earnings. The Company's global mismatch is defined as the absolute value of the Company's asset repricings less liability repricings in 24 maturity bands ranging from one day to over 10 years. Off balance sheet instruments, such as swaps and futures used to hedge balance sheet items are included in the calculation of the global mismatch. Each year the Company's Board of Directors approves both mismatch limits and earnings at risk limits. The global mismatch is reviewed weekly by senior management. Estimated market value changes under various interest rate scenarios are also monitored.
The following table reflects the year-end position of the Company's interest-earning assets and interest-bearing liabilities that either reprice or mature within the designated time periods. The interest sensitivity indicated by this table is not necessarily indicative of the Company's interest sensitivity models discussed above because within each time period, assets and liabilities reprice on different dates and at different levels, and interest sensitivity gaps change daily. A positive interest sensitivity gap, for a particular time period, is one in which more assets reprice or mature than liabilities. A negative interest sensitivity gap results from a greater amount of liabilities repricing or maturing. A positive gap implies that there are more rate sensitive assets than liabilities which suggests that as interest rates rise, the return on assets will rise faster than the funding costs. Conversely, a negative gap indicates a higher ratio of rate sensitive liabilities than assets. In such case, if interest rates rise, then funding costs will rise at a faster rate than the return on assets. The cumulative gap is the sum of the dollar gap for sequential time periods.


                                             December 31, 1995
                             --------------------------------------------------
                                      Within   Within  Within  Greater
                             Within    2-3      4-6     7-12    Than
                             1 Mo.     Mos.     Mos.    Mos.   12 Mos.   Total
                             ------   ------   ------  ------  -------  -------
(in millions)
Interest-Earning Assets
- -----------------------
Foreign Offices             $ 6,512  $ 3,995  $ 2,021  $  384  $   172  $13,084
Domestic Offices
  Loans                      18,999      599      933     693    4,910   26,134
  Securities                    107      110      113     487    3,161    3,978
  Trading Assets                629        -        -       -        -      629
  Federal Funds Sold and
   Securities Purchased
   Under Resale Agreement       933        -        -       -        -      933
                            -------  -------  -------  ------  -------  -------
      Total                  27,180    4,704    3,067   1,564    8,243  $44,758
                            -------  -------  -------  ------  -------  =======

Interest-Bearing Liabilities
- ----------------------------
Foreign Offices               8,390      610      620     111        -    9,731
Domestic Offices
  Interest-Bearing Deposits
    Money Market Rate
     Accounts                 4,057        -        -       -        -    4,057
    Savings                   6,962        -        -      13    1,243    8,218
    Certificates of Deposit
     of $100,000 or More        617      552      213     164      568    2,114
    Other Time Deposits         365      270      352     256      373    1,616
                            -------  -------  -------  ------  -------  -------
                             20,391    1,432    1,185     544    2,184   25,736
                            -------  -------  -------  ------  -------  -------
  Federal Funds Purchased
   and Other Borrowed
   Funds                      5,716      291      896     451        3    7,357
  Long-Term Debt                  -        -       57       -    1,791    1,848
                            -------  -------  -------  ------  -------  -------

Noninterest-Bearing
 Sources of Funds             4,065      158      237     474    4,883    9,817
- -------------------         -------  -------  -------  ------  -------  -------
       Total                 30,172    1,881    2,375   1,469    8,861  $44,758
                                                                        =======
Effect of Financial
 Futures and Swaps              827   (1,354)     112     173      242
- -------------------         -------  -------  -------  ------  -------
Interest-Sensitive Gap      $(2,165) $ 1,469  $   804  $  268  $  (376)
- ----------------------      =======  =======  =======  ======  =======
Cumulative Interest-
 Sensitivity Gap            $(2,165) $  (696) $   108  $  376  $     -
- --------------------        =======  =======  =======  ======  =======


LOANS AND PROVISION AND ALLOWANCE FOR LOAN LOSSES

The provision for loan losses was $330 million in 1995, compared with $162 million in 1994 and $284 million in 1993. The increase in the provision compared with 1994 was principally related to charge-offs in the credit card portfolio. In 1995, the Company continued to experience improvement in the asset quality of business loans as nonperforming loans dropped.

At December 31, 1995, the domestic commercial real estate portfolio had approximately 81% of its loans in New York and New Jersey, 4% in California, 3% in New England, and 2% in Pennsylvania; no other state accounts for more than 1% of the portfolio. This portfolio consists of the following types of properties:

Business loans secured by real estate      44%
Offices                                    26
Retail                                      9
Mixed-Used                                  5
Hotels                                      4
Condominiums and cooperatives               4
Industrial/Warehouse                        2
Land                                        1
Other                                       5
                                         ----
                                          100%
                                         ====

At December 31, 1995 and 1994, the Company's nonperforming real estate loans and real estate acquired in satisfaction of loans aggregated $114 million and $119 million, respectively. Net charge-offs of real estate loans were $16 million in 1995 and $6 million in 1994. In addition, other real estate charges were $5 million and $11 million in 1995 and 1994.

At December 31, 1995 the Company's LDC exposures consisted of $49 million in medium-term loans (and no material commitments), $447 million in short-term loans, $9 million in accrued interest, and $148 million in equity investments. At December 31, 1995, the allowance for loan losses associated with LDC loans was $74 million. In addition, the Company has $316 million of debt securities to emerging market countries, including $280 million (book value) of bonds whose principal payments are collateralized by U.S. Treasury zero coupon obligations and whose interest payments are partially collateralized.

The Company's consumer loan portfolio is comprised principally of credit card, other installment, and residential loans. Residential and auto loans are collateralized, thereby reducing the risk. Credit card delinquencies and charge-offs increased compared to last year. Credit card accounts past due over 30 days were 4.50% of managed outstandings at the end of 1995 compared with 3.34% at the end of 1994. Credit card net charge-offs were $267 million in 1995 compared to $149 million in 1994. The 1995 and 1994 amounts exclude $2 million and $32 million in net charge-offs related to the portion of the portfolio that was securitized. As a percentage of average credit card outstandings, net charge-offs were 3.44% in 1995 compared to 2.47% in 1994. On a managed receivables basis, net charge-offs as a percentage of average outstandings were 3.44% in 1995 compared to 2.68% in 1994. Other consumer net charge-offs were $5 million in 1995 and $7 million in 1994.

The Company's loans to the energy industry primarily consist of credits with investor-owned electric and gas utilities, and oil, gas and mining companies. Nonperforming loans in this industry amounted to $11 million at year-end 1995 and 1994. There were no charge-offs in 1995 and 1994.


The Company's loans to the communications, entertainment, and publishing industries primarily consist of credits with cable television operators, broadcasters, magazine and newspaper publishers, motion picture theaters and regional telephone companies. There were no nonperforming communications loans at December 31, 1995 and 1994, and there were no charge-offs in 1995 and 1994.

The Company's portfolio of loans for purchasing or carrying securities is comprised largely of overnight loans which are fully collateralized, with appropriate margins, by marketable securities. Throughout its many years of experience in this area, the Company has rarely experienced a loss.

The Company makes short-term, collateralized loans to mortgage bankers to fund mortgages sold to investors. There were no nonperforming loans at December 31, 1995 and 1994, and there were no charge-offs in 1995 and 1994.

Based on an evaluation of individual credits, historical loan losses, and global economic factors, the Company has allocated its allowance for loan losses as follows:

                                 1995       1994       1993      1992     1991
                                 ----       ----       ----      ----     ----
Real Estate Loans                  7%         9%         8%        9%      10%
Other Domestic Commercial
 and Industrial Loans             57         56         64        64       62
Consumer Loans                    25         16         10         9       10
Foreign Loans (excluding
 medium-term LDC loans)            1          7          6         6        6
LDC Loans                         10         12         12        12       12
                                 ----       ----       ----      ----     ----
                                 100%       100%       100%      100%     100%
                                 ====       ====       ====      ====     ====

Such an allocation is inherently judgmental, and the entire allowance for loan losses is available to absorb loan losses regardless of the nature of the loan.


The following table details changes in the Company's allowance for loan losses for the last five years.

   (dollars in millions)           1995     1994     1993     1992     1991
                                   ----     ----     ----     ----     ----
Loans Outstanding, December 31,  $37,687  $33,083  $30,570  $29,497  $30,335
Average Loans Outstanding         35,421   32,029   30,427   30,345   32,719

Allowance for Loan Losses
- -------------------------
Balance, January 1
  Regular
    Domestic                     $   637  $   794  $   878  $   889  $   831
    Foreign                           57       60       70       60       62
  Less Developed Countries            98      116      124      135      218*
                                 -------  -------  -------  -------  -------
    Total, January 1                 792      970    1,072    1,084    1,111
                                 -------  -------  -------  -------  -------
Allowance of Acquired
 Companies and Other Changes           8        -        -       56      (10)
Credit Card Securitizations            3       14        1        -      (18)
Charge-Offs
  Domestic
    Commercial and Industrial        (56)    (158)    (142)    (311)    (358)
    Real Estate & Construction       (19)      (6)     (71)    (103)    (165)
    Consumer Loans                  (309)    (191)    (173)    (181)    (226)
  Foreign                            (24)     (38)     (54)     (20)     (32)
  Less Developed Countries           (24)     (18)      (9)     (13)     (39)
                                 -------  -------  -------  -------  -------
     Total                          (432)    (411)    (449)    (628)    (820)
                                 -------  -------  -------  -------  -------
Recoveries
  Domestic
    Commercial and Industrial         14       14       28       66       11
    Real Estate & Construction         3        -        2       13        1
    Consumer Loans                    37       35       29       26       21
  Foreign                              1        8        2       10        4
  Less Developed Countries             -        -        1        2        6
                                 -------  -------  -------  -------  -------
     Total                            55       57       62      117       43
Net Charge-Offs                     (377)    (354)    (387)    (511)    (777)
                                 -------  -------  -------  -------  -------
Provision
  Domestic                           356      135      242      423      742
  Foreign                            (26)      27       42       20       36
                                 -------  -------  -------  -------  -------
     Total                           330      162      284      443      778
                                 -------  -------  -------  -------  -------
Balance, December 31,
  Regular
    Domestic                         674      637      794      878      889*
    Foreign                            8       57       60       70       60
  Less Developed Countries            74       98      116      124      135*
                                 -------  -------  -------  -------  -------
     Total, December 31,         $   756  $   792  $   970  $ 1,072  $ 1,084
                                 =======  =======  =======  =======  =======
Ratios
- ------
Net Charge-Offs to Average
 Loans Outstandings                1.06%    1.11%    1.27%    1.68%    2.37%
                                 =======  =======  =======  =======  =======
Net Charge-Offs to Total
 Allowance                        49.87%   44.70%   39.90%   47.67%   71.68%
                                 =======  =======  =======  =======  =======
Total Allowance to Year-End
 Loans Outstanding                 2.01%    2.40%    3.17%    3.63%    3.57%
                                  ======  =======  =======  =======  =======

*Includes a $50 million transfer from the LDC Allowance for Loan Losses to the Regular Allowance.


Nonperforming Assets
A summary of nonperforming assets is presented in the following table.

(in millions)                                 December 31,

                               1995      1994      1993      1992      1991
                               ----      ----      ----      ----      ----
Nonaccrual
- ----------
  Domestic                   $  184    $  220    $  408    $  581    $1,014
  Foreign (including
   Medium-term LDC)              41        77       130       198       146
                             ------    ------    ------    ------    ------
                                225       297       538       779     1,160

Reduced Rate (Domestic)           -         -         2         9        13
- ------------                 ------    ------    ------    ------    ------
                                225       297       540       788     1,173

Real Estate Acquired in
- -----------------------
Satisfaction of Loans            72        56        99       268       369
- ---------------------         -----    ------    ------   -------    ------

                              $ 297    $  353    $  639    $1,056    $1,542
                              =====    ======    ======    ======    ======
Past Due 90 Days or More
- ------------------------
and Still Accruing Interest
- ---------------------------
  Domestic                   $  270    $  163    $  156    $  218    $  178
  Foreign                         -         -         -         -        66
                             ------    ------    ------    ------    ------
                             $  270    $  163    $  156    $  218    $  244
                             ======    ======    ======    ======    ======

Securities
- ----------

The following table shows the maturity distribution by carrying amount and yield (not on a taxable equivalent basis) of the Company's securities portfolio at December 31, 1995.

                                                                 States and
                                              U.S. Government    Political
                          U.S. Government         Agency        Subdivisions
                          ---------------    ---------------    ------------
                          Amount    Yield    Amount    Yield    Amount  Yield
                          ------    -----    ------    -----    ------  -----
(dollars in millions)

Securities Held-
- ----------------
 to-Maturity
 -----------
One Year or Less          $   14    5.35%     $  40     4.60%   $  143   4.41%
Over 1 through 5 Years         2    5.21        179     5.55        62   5.69
Over 5 through 10 Years        -       -          2     7.00        65   6.44
Over 10 years                  -       -          -        -        97   7.07
Mortgage-Backed Securities     -       -          -        -         -      -
                          ------              -----             ------
                          $   16    5.33%     $ 221     5.39%   $  367   5.69%
                          ======              =====             ======
Securities Available-
- --------------------
 for-Sale
- ----------
One Year or Less         $  481     5.62%     $   -        -%   $  31    8.93%
Over 1 through 5 Years    1,512     5.33          -        -       35    6.78
Over 5 through 10 Years     836     5.75          -        -       42    6.32
Over 10 years                 8     7.65          -        -      153    6.40
Equity Securities             -        -          -        -        -       -
                          -----               -----             -----
                         $2,837     5.51%     $   -        -    $ 261    6.74%
                         ======               =====             =====


                           Other Bonds,    Mortgage-Backed
                            Notes and        and Equity
                            Debentures       Securities
                           -------------    ------------
                           Amount  Yield    Amount Yield      Total
                           ------  -----    ------ -----      -----
(dollars in millions)

Securities Held-
- ----------------
 to-Maturity
 -----------
One Year or Less            $ 24    3.43%    $  -      -%    $  221
Over 1 through 5 Years        67    6.40        -      -        310
Over 5 through 10 Years       60    4.31        -      -        127
Over 10 years                273    5.81        -      -        370
Mortgage-Backed Securities     -       -      224   7.34        224
                            ----             ----            ------
                            $424    5.56%    $224   7.34%    $1,252
                            ====             ====            ======
Securities Available-
- --------------------
 for-Sale
- ----------
One Year or Less            $ 12    5.66%   $   -      -%    $  524
Over 1 through 5 Years        15    3.73        -      -      1,562
Over 5 through 10 Years       12    0.08        -      -        890
Over 10 years                 11    6.07        -      -        172
Equity Securities              -       -      470   3.39        470
                           -----             ----            ------
                            $ 50    3.87%    $470   3.39%    $3,618
                           =====             ====            ======


Loans
- -----

The following table shows the maturity structure of the Company's commercial loan portfolio at December 31, 1995.

                                            Over 1 Year
                                    1 Year    Through       Over
                                   or Less    5 Years     5 Years     Total
                                   -------  -----------   -------     -----
(in millions)
Domestic
- --------
  Real Estate, Excluding Loans
   Collateralized by 1-4 Family
   Residential Properties          $   454     $1,443      $  962    $ 2,859
  Commercial and Industrial Loans    3,803      5,139       3,083     12,025
  Other, Excluding Loans to
   Individuals and those
   Collateralized by 1-4 Family
   Residential Properties            4,268        750         202      5,220
                                   -------     ------      ------    -------
                                     8,525      7,332       4,247     20,104
Foreign                              1,731        902       1,711      4,344
- -------                            -------     ------      ------    -------
      Total                        $10,256     $8,234      $5,958    $24,448
                                   =======     ======      ======    =======

Loans with:
  Predetermined Interest Rates     $   638     $  384      $1,244    $ 2,266
  Floating Interest Rates            9,618      7,850       4,714     22,182
                                   -------     ------      ------    -------
       Total                       $10,256     $8,234      $5,958    $24,448
                                   =======     ======      ======    =======

Deposits
- --------

The aggregate amount of deposits by foreign customers in domestic offices was $4.0 billion, $3.2 billion, and $2.1 billion at December 31, 1995, 1994, and 1993.
The following table shows the maturity breakdown of domestic time deposits of $100,000 or more at December 31, 1995.

                                                    Time
(in millions)                 Certificates         Deposits-
                               of Deposits          Other             Total
                              -----------------------------------------------

3 Months or Less                  $1,092            $2,104           $3,196
Over 3 Through 6 Months              219                 6              225
Over 6 Through 12 Months             169                12              181
Over 12 Months                       616                34              650
                                  ------            ------           ------
     Total                        $2,096            $2,156           $4,252
                                  ======            ======           ======

The majority of deposits in foreign offices are time deposits in denominations of $100,000 or more.

Other Borrowed Funds
Information related to other borrowed funds in 1995, 1994, and 1993 is presented in the table below.
                                    1995           1994             1993
                             ---------------- ---------------  ---------------
(dollars in millions)
                                     Average          Average          Average
                             Amount   Rate    Amount   Rate    Amount   Rate
                             ------  -------  ------  -------  ------  -------

Federal Funds Purchased
- -----------------------
 and Securities Sold Under
 -------------------------
 Repurchase Agreements
 ---------------------
  At December 31             $3,933   4.61%   $1,502   4.91%   $2,711   2.85%
  Average During Year         2,804   5.75     2,843   3.73     3,467   2.94
  Maximum Month-End Balance
   During Year                3,991   5.96     6,415   3.36     4,894   2.80

Other*
- -----
  At December 31              3,106   5.73%    4,176   5.79     2,781   3.61
  Average During Year         3,962   6.22     4,135   4.63     2,348   3.66
  Maximum Month-End Balance
   During Year                5,025   5.74     5,639   4.57     3,161   3.60

*Other borrowings consist primarily of commercial paper, bank notes, extended federal funds purchased, and amounts owed to the U.S. Treasury.

Foreign Assets
At December 31, 1995, the Company had assets in excess of .75% of year end total assets in Greece, totaling $527 million, and in South Korea, totaling $480 million. There were no foreign countries in which the Company's assets exceeded .75% of year end total assets in 1994.

ITEM 2. PROPERTIES
In New York City, the Company owns the thirty story building housing its executive headquarters at 48 Wall Street, a forty-nine story office building at One Wall Street, and an operations center at 101 Barclay Street. In addition, the Company owns and/or leases administrative and operations facilities in New York City; various locations in New Jersey and Connecticut; Harrison, New York; Newark, Delaware; Brussels, Belgium; London, England;

and Utica, New York. Other real properties owned or leased by the Company, when considered in the aggregate, are not material to its operations.

ITEM 3. LEGAL PROCEEDINGS
Litigation regarding Northeast Bancorp., Inc. is described in Note 12 to the Consolidated Financial Statements included in Exhibit 13, and such description is incorporated herein by reference.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
There were no matters submitted to a vote of security holders of the registrant during the fourth quarter of 1995.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Information with respect to the market for the Company's common equity and related stockholder matters is incorporated herein by reference from the "Quarterly Data" section included in Exhibit 13. The Company's securities that are listed on the New York Stock Exchange (NYSE), are indicated as such on the front cover of this report. The NYSE symbol for the Company's Common Stock is BK. The Warrants (to purchase the Company's Common Stock) are traded over the counter. All of the Company's other securities are not currently listed. The Company had 26,366 common shareholders of record at February 29, 1996.

ITEM 6. SELECTED FINANCIAL DATA
Selected financial data are incorporated herein by reference from the "Financial Highlights" section included in Exhibit 13.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Management's discussion and analysis of financial condition and results of operations is incorporated herein by reference from the corresponding section of Exhibit 13.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Consolidated financial statements and notes and the independent auditors' report are incorporated herein by reference from Exhibit 13 to this report.
Supplementary financial information is incorporated herein by reference from the "Quarterly Data" section included in Exhibit 13.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

On March 12, 1996, the Company's Board of Directors, acting upon the recommendation of the Audit Committee of the Company's Board of Directors dismissed Deloitte & Touche LLP as the Company's independent public accountants and appointed Ernst & Young LLP to serve as the Company's independent public accountants for the year 1996.
Deloitte & Touche LLP's reports on the Company's financial statements for the last two years did not contain an adverse opinion or a disclaimer of opinion and were not qualified or modified as to uncertainty, audit scope, or accounting principles. During the two fiscal years ended December 31, 1995 and during the period from December 31, 1995 through March 12, 1996, there were no disagreements between the Company and Deloitte & Touche LLP on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements would have caused Deloitte & Touche LLP to make reference to the subject matter of such disagreements in connection with its reports.

PART III
- --------

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------------------------------

     The directors of the registrant are identified on pages 28 and 29 of this
report. Additional material responsive to this item is contained in the
Company's definitive Proxy Statement for its 1996 Annual Meeting of
Shareholders, which information is incorporated herein by reference.

EXECUTIVE OFFICERS OF THE REGISTRANT AND BUSINESS EXPERIENCE DURING THE PAST
FIVE YEARS
- -----------------------------------------------------------------------------
                                                                        Company
                                                                        Officer
      Name                          Office and Experience           Age   Since
      ----                          ---------------------           ---   -----

J. Carter Bacot     1995-1996  Chairman and Chief Executive Officer
                               of the Company, Chairman of the Bank  63    1975
                    1991-1995  Chairman and Chief Executive Officer
                               of the Company and the Bank

Thomas A. Renyi     1995-1996  President of the Company and          50    1992
                               President and Chief Executive
                               Officer of the Bank
                    1994-1995  President of the Company and
                               President and Chief Operating
                               Officer of the Bank
                    1992-1994  President of the Company and
                               Vice Chairman of the Bank
                    1991-1992  Senior Executive Vice President and
                               Chief Credit Officer of the Bank

Alan R. Griffith    1994-1996  Vice Chairman of the Company          54    1990
                               and the Bank
                    1991-1994  Senior Executive Vice President of
                               the Company, and President and Chief
                               Operating Officer of the Bank

Samuel F. Chevalier 1991-1996  Vice Chairman of the Company          62    1989
                               and the Bank

Deno D. Papageorge  1991-1996  Senior Executive Vice President of    57    1980
                               the Company, Senior Executive Vice
                               President and Chief Financial
                               Officer of the Bank

Richard D. Field    1991-1996  Executive Vice President of the       55    1987
                               Company, Senior Executive Vice
                               President of the Bank

Robert E. Keilman   1991-1996  Comptroller of the Company and        50    1984
                               the Bank, Senior Vice President
                               of the Bank

Phebe C. Miller     1995-1996  Secretary and Chief Legal Officer     46    1995
                               of the Company, Senior Vice
                               President and Chief Legal Officer
                               of the Bank
                    1994-1995  Senior Vice President of the Bank
                    1991-1994  Managing Director, General Counsel
                               and Secretary, Discount Corporation
                               of New York
                         1991  Vice President and Counsel,
                               Discount Corporation of New York

Robert J. Goebert   1991-1996  Auditor of the Company, Senior Vice   54    1982
                               President of the Bank


Officers of BNY who perform major policy making functions:

                                                                          Bank
                                                                       Executive
                                                                        Officer
    Name                           Office and Experience            Age   Since
    ----                           ---------------------            ---  ------

Gerald L. Hassell   1994-1996  Senior Executive Vice President and   44    1990
                               Chief Commercial Banking Officer
                    1992-1994  Executive Vice President - Special
                               Industries Banking
                         1991  Executive Vice President -
                               Communications, Entertainment, and
                               Publishing Division

Robert J. Mueller   1992-1996  Senior Executive Vice President -     54    1989
                               Chief Credit Policy Officer
                    1991-1992  Executive Vice President - Mortgage
                               & Construction Lending

Newton P.S. Merrill 1994-1996  Senior Executive Vice President -     56    1994
                               Trust, Investment Management and
                               Private Banking
                    1991-1993  Senior Executive Vice President-
                               The Bank of Boston

Richard A. Pace     1991-1996  Executive Vice President and Chief    50    1989
                               Technologist

There are no family relationships between the executive officers of the Company. The terms of office of the executive officers of the Company extend until the annual organizational meeting of the Board of Directors.

ITEM 11. EXECUTIVE COMPENSATION
The material responsive to such item in the Company's definitive Proxy Statement for its 1996 Annual Meeting of Shareholders is incorporated by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The material responsive to such item in the Company's definitive Proxy Statement for its 1996 Annual Meeting of Shareholders is incorporated by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The material responsive to such item in the Company's definitive Proxy Statement for its 1996 Annual Meeting of Shareholders is incorporated by reference.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
(a) 1 Financial Statements:

See Item 8.

(a) 2 Financial Statement Schedules:

Financial statement schedules are omitted since the required information is either not applicable, not deemed material, or is shown in the respective financial statements or in the notes thereto.


(a) 3  Listing of Exhibits:

Exhibit No. Per
Regulation S-K                          Description
- --------------                          -----------

   3    (a) The By-Laws of The Bank of New York Company, Inc. as amended
            through October 13, 1987.

(Filed as Exhibit 3(a) to the Company's 1987 Annual Report on Form 10-K and incorporated herein by reference.)

(b) Restated Certificate of Incorporation of The Bank of New York Company, Inc. dated July 20, 1994. (Filed as Exhibit 4 to Form 10-Q filed by the Company on November 10, 1994 and incorporated herein by reference.)

4 (a) None of the outstanding instruments defining the rights of holders of long-term debt of the Company represent long-term debt in excess of 10% of the total assets of the Company. The Company hereby agrees to furnish to the Commission, upon request, a copy of any of such instruments.

(b) Rights Agreement, including form of Preferred Stock Purchase Rights, incorporated herein by reference to the Company's Registration Statement on Form 8-A dated December 18, 1985.

(c) First Amendment, dated as of June 13, 1989, to the Rights Agreement,including form of Preferred Stock Purchase Right, dated as of December 10, 1985, between The Bank of New York Company, Inc. and The Bank of New York, as Rights Agent, incorporated by reference to the amendment on Form 8, dated June 14, 1989, to the registrant's Registration Statement on Form 8-A, dated December 18, 1985.

(d) Second Amendment, dated as of April 30, 1993, to the Rights Agreement, including form of Preferred Stock Purchase Right, dated as of December 10, 1985, between The Bank of New York Company, Inc. and The Bank of New York, as Rights Agent, incorporated by reference to the amendment on Form 8-A/A, dated April 30, 1993, to the registrant's Registration Statement on Form 8-A dated December 18, 1985.

(e) Third Amendment, dated as of March 8, 1994, to the Rights Agreement, dated as of December 10, 1985, between The Bank of New York Company, Inc. and The Bank of New York, as Rights Agent, incorporated by reference to Exhibit 4(a) to the Company's Current Report on Form 8-K for the Report Date March 8, 1994.

10 (a) 1984 Stock Option Plan of The Bank of New York Company, Inc. as amended through February 23, 1988.
(Filed as Exhibit 10(a) to the Company's 1988 Annual Report on Form 10-K and incorporated herein by reference.)*

(b) Amendment dated October 11, 1994 to 1984 Stock Option Plan of The Bank of New York Company, Inc. (Filed as Exhibit 10(b) to the Company's 1994 Annual Report on Form 10-K and incorporated herein by reference.)*

(c) The Bank of New York Company, Inc. Excess Contribution Plan as amended through July 10, 1990.
(Filed as Exhibit 10(b) to the Company's 1990 Annual Report on Form 10-K and incorporated herein by reference.)*


Exhibit No. Per
Regulation S-K                     Description
- --------------                     -----------

10 (d) Amendments to The Bank of New York Company, Inc. Excess Contribution Plan dated February 23, 1994 and November 9, 1993. (Filed as Exhibit 10(c) to the Company's 1993 Annual Report on Form 10-K and incorporated herein by reference.)*

(e) Amendment to The Bank of New York Company, Inc. Excess Contribution Plan dated November 14, 1995.*

(f) The Bank of New York Company, Inc. Excess Benefit Plan as amended through December 8, 1992.
(Filed as Exhibit 10(d) to the Company's 1992 Annual Report on Form 10-K and incorporated herein by reference.)*

(g) Amendments to The Bank of New York Company, Inc. Excess Benefit Plan dated February 23, 1994 and November 9, 1993. (Filed as Exhibit 10(e) to the Company's 1993 Annual Report on Form 10-K and incorporated herein by reference.)*

(h) Amendment dated May 10, 1994 to The Bank of New York Company, Inc. Excess Benefit Plan.
(Filed as Exhibit 10(g) to the Company's 1994 Annual Report on Form 10-K and incorporated herein by reference.)*

(i) Amendment to The Bank of New Company, Inc. Excess Benefit Plan dated November 14, 1995.*

(j) 1994 Management Incentive Compensation Plan of The Bank of New York Company, Inc. (Filed as Exhibit 10(g) to the Company's 1993 Annual Report on Form 10-K and incorporated herein by reference.)*

(k) 1988 Long-Term Incentive Plan as amended through December 8, 1992.
(Filed as Exhibit 10(f) to the Company's 1992 Annual Report on Form 10-K and incorporated herein by reference.)*

(l) Amendment dated October 11, 1994 to the 1988 Long-Term Incentive Plan of The Bank of New York Company, Inc. (Filed as Exhibit 10(j) to the Company's 1994 Annual Report on Form 10-K and incorporated herein by reference.)*

(m) The Bank of New York Company, Inc. 1993 Long-Term Incentive Plan.
(Filed as Exhibit 10(m) to the Company's 1992 Annual Report on Form 10-K and incorporated herein by reference.)*

(n) Amendment dated October 11, 1994 to the 1993 Long-Term Incentive Plan of The Bank of New York Company, Inc. (Filed as Exhibit 10(l) to the Company's 1994 Annual Report on Form 10-K and incorporated herein by reference.)*

(o) The Bank of New York Company, Inc. Supplemental Executive Retirement Plan.
(Filed as Exhibit 10(n) to the Company's 1992 Annual Report on Form 10-K and incorporated herein by reference.)*

(p) Amendment to The Bank of New York Company, Inc. Supplemental Executive Retirement Plan dated March 9, 1993.
(Filed as Exhibit 10(k) to the Company's 1993 Annual Report on Form 10-K and incorporated herein by reference.)*


Exhibit No. Per
Regulation S-K                      Description
- ---------------                     ------------

10 (q) Amendment effective October 11, 1994 to The Bank of New York Company, Inc. Supplemental Executive Retirement Plan. (Filed as Exhibit 10(o) to the Company's 1994 Annual Report on Form 10-K and incorporated herein by reference.)*

(r) Trust Agreement dated April 19, 1988 related to certain executive compensation plans and agreements.
(Filed as Exhibit 10(h) to the Company's 1988 Annual Report on Form 10-K and incorporated herein by reference.)*

(s) Trust Agreement dated November 16, 1993 related to certain executive compensation plans and agreements.
(Filed as Exhibit 10(m) to the Company's 1993 Annual Report on Form 10-K and incorporated herein by reference.)*

(t) Amendment dated October 11, 1994 to Trust Agreement dated November 16, 1993, related to certain executive compensation plans and agreements.* (Filed as Exhibit 10(r) to the Company's 1994 Annual Report on Form 10-K and incorporated herein by reference.)*

(u) Trust Agreement dated December 15, 1994 related to certain executive compensation plans and agreements.* (Filed as Exhibit 10(s) to the Company's 1994 Annual Report on Form 10-K and incorporated herein by reference.)*

(v) Form of Remuneration Agreement between the Company and two of the five most highly compensated executive officers of the Company. (Filed as Exhibit 10 to the Company's 1982 Annual Report on Form 10-K and incorporated herein by reference.)*

(w) Form of Tax Reimbursement Agreement dated as of July 13, 1994 between the Company and two of the five most highly compensated executive officers of the Company.* (Filed as Exhibit 10(u) to the Company's 1994 Annual Report on Form 10-K and incorporated herein by reference.)*

(x) Form of Remuneration Agreement dated October 11, 1994 between the Company and three of the five most highly compensated officers of the Company.* (Filed as Exhibit 10(v) to the Company's 1994 Annual Report on Form 10-K and incorporated herein by reference.)*

(y) The Bank of New York Company, Inc. Retirement Plan for Non-Employee Directors.
(Filed as Exhibit 10(r) to the Company's 1993 Annual Report on Form 10-K and incorporated herein by reference.)*

(z) Amendment dated November 8, 1994 to The Bank of New York Company, Inc. Retirement Plan for Non-Employee Directors.* (Filed as Exhibit 10(x) to the Company's 1994 Annual Report on Form 10-K and incorporated herein by reference.)*

(aa) Deferred Compensation Plan for Non-Employee Directors of The Bank of New York Company, Inc. (Filed as Exhibit 10(s) to the Company's 1993 Annual Report on Form 10-K and incorporated herein by reference.)*


Exhibit No. Per
Regulation S-K                Description
- --------------                -----------

(bb) Amendment dated November 8, 1994 to the Deferred Compensation Plan for Non-Employee Directors of The Bank of New York Company, Inc.* (Filed as Exhibit 10(z) to the Company's 1994 Annual Report on Form 10-K and incorporated herein by reference.)*

11 Statement - Re: Computation of Per Common Share Earnings

12 Statement - Re: Computation of Earnings to Fixed Charges Ratios

13 Portions of the 1995 Annual Report to Shareholders

21 Subsidiaries of the Registrant

23 Consent of Deloitte & Touche LLP

27 Financial Data Schedule


* Indicates a management contract or compensatory plan or arrangement.

(b) Reports on Form 8-K:

October 16, 1995: Unaudited interim financial information and accompanying discussion for the third quarter of 1995.

November 14, 1995: A press release announcing the Company's plan to buy back up to 16 million of its outstanding common shares.

January 16, 1996: Unaudited interim financial information and accompanying discussion for the fourth quarter of 1995.

March 12, 1996: The Company's disclosure statement with respect to dismissing Deloitte & Touche LLP and appointing Ernst & Young LLP as the Company's independent accountants, and a letter to the Securities and Exchange Commission from Deloitte & Touche LLP agreeing with the Company's disclosure statement; as subsequently amended on From 8-K/A.

(c) Exhibits:

Submitted as a separate section of this report.

(d) Financial Statements Schedules:

None


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized in New York, New York, on the 12th day of March, 1996.

THE BANK OF NEW YORK COMPANY, INC.

By: \s\ Deno D. Papageorge
     -------------------------------------
        (Deno D. Papageorge,
         Senior Executive Vice President)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been duly signed below by the following persons on behalf of the registrant and in the capacities indicated on the 12th day of March, 1996.

        Signature                                         Title
        ---------                                         -----

\s\J. Carter Bacot                             Chairman and
- -----------------------------------            Chief Executive Officer
(J. Carter Bacot)                              (principal executive officer)


\s\ Deno D. Papageorge                         Senior Executive Vice President
- -----------------------------------            (principal financial officer)
(Deno D. Papageorge)


\s\ Robert E. Keilman                          Comptroller
- ------------------------------------           (principal accounting officer)
(Robert E. Keilman)


\s\ Richard Barth                              Director
- ------------------------------------
(Richard Barth)


\s\ Frank J. Biondi, Jr.                       Director
- ------------------------------------
(Frank J. Biondi, Jr.)


\s\ William R. Chaney                          Director
- ------------------------------------
(William R. Chaney)


\s\ Samuel F. Chevalier                        Vice Chairman and Director
- ------------------------------------
(Samuel F. Chevalier)


\s\ Anthony P. Gammie                          Director
- ------------------------------------
(Anthony P. Gammie)


\s\ Ralph E. Gomory                            Director
- ------------------------------------
(Ralph E. Gomory)

\s\ Alan R. Griffith                           Vice Chairman
- ------------------------------------           and Director
(Alan R. Griffith)


\s\ Edward L. Hennessy, Jr.                    Director
- ------------------------------------
(Edward L. Hennessy, Jr.)


\s\ John C. Malone                             Director
- ------------------------------------
(John C. Malone)


\s\ Donald L. Miller                           Director
- ------------------------------------
(Donald L. Miller)


\s\ H. Barclay Morley                          Director
- ------------------------------------
(H. Barclay Morley)


\s\ Martha T. Muse                             Director
- ------------------------------------
(Martha T. Muse)


\s\ Catherine A. Rein                          Director
- ------------------------------------
(Catherine A. Rein)


\s\ Thomas A. Renyi                            President and
- ------------------------------------           Director
(Thomas A. Renyi)


\s\ Harold E. Sells                            Director
- ------------------------------------
(Harold E. Sells)


\s\ W. S. White, Jr.                           Director
- ------------------------------------
(W. S. White, Jr.)


INDEX TO EXHIBITS
Exhibit No.
3 (a) The By-Laws of The Bank of New York Company, Inc. as amended through October 13, 1987.*

(b) Restated Certificate of Incorporation of The Bank of New York Company, Inc. dated July 20, 1994.*

4 (a) None of the outstanding instruments defining the rights of holders of long-term debt of the Company represent long-term debt in excess of 10% of the total assets of the Company. The Company hereby agrees to furnish to the Commission, upon request, a copy of any of such instruments.

(b) Rights Agreement, including form of Preferred Stock Purchase Rights.*

(c) First Amendment, dated as of June 13, 1989, to the Rights Agreement, including form of Preferred Stock Purchase Right, dated as of December 10, 1985, between The Bank of New York Company, Inc. and The Bank of New York, as Rights Agent.*

(d) Second Amendment, dated as of April 30, 1993, to the Rights Agreement, including form of Preferred Stock Purchase Right, dated as of December 10, 1985, between The Bank of New York Company, Inc. and The Bank of New York, as Rights Agent.*

(e) Third Amendment, dated as of March 8, 1994, to the Rights Agreement, dated as of December 10, 1985, between The Bank of New York Company, Inc. and The Bank of New York, as Rights Agent.*

10 (a) 1984 Stock Option Plan of The Bank of New York Company, Inc. as amended through February 23, 1988.*

(b) Amendment dated October 11, 1994 to 1984 Stock Option Plan of The Bank of New York Company, Inc.*

(c) The Bank of New York Company, Inc. Excess Contribution Plan as amended through July 10, 1990.*

(d) Amendments to The Bank of New York Company, Inc. Excess Contribution Plan dated February 23, 1994 and November 9, 1993.*

(e) Amendment to The Bank of New York Company, Inc. Excess Contribution Plan dated November 14, 1995.

(f) The Bank of New York Company, Inc. Excess Benefit Plan as amended through December 8, 1992.*

(g) Amendments to The Bank of New York Company, Inc. Excess Benefit Plan dated February 23, 1994 and November 9, 1993.*

(h) Amendment dated May 10, 1994 to The Bank of New York Co., Inc. Excess Benefit Plan.*

(i) Amendment to The Bank of New York Company, Inc. Excess Benefit Plan dated November 14,1995.

(j) 1994 Management Incentive Compensation Plan of The Bank of New York Company, Inc.*

(k) 1988 Long-Term Incentive Plan as amended through December 8, 1992.*

(l) Amendment dated October 11, 1994 to the 1988 Long-Term Incentive Plan of The Bank of New York Company, Inc.*


INDEX TO EXHIBITS
Exhibit No.
10 (m) The Bank of New York Company, Inc. 1993 Long-Term Incentive Plan.*

(n) Amendment dated October 11, 1994 to the 1993 Long-Term Incentive Plan of The Bank of New York Company, Inc.*

(o) The Bank of New York Company, Inc. Supplemental Executive Retirement Plan.*

(p) Amendment to The Bank of New York Company, Inc. Supplemental Executive Retirement Plan dated March 9, 1993.*

(q) Amendment effective October 11, 1994 to The Bank of New York Company, Inc. Supplemental Executive Retirement Plan.*

(r) Trust Agreement dated April 19, 1988 related to executive compensation agreements.*

(s) Trust Agreement dated November 16, 1993 related to deferred executive compensation agreements.*

(t) Amendment dated October 11, 1994 to Trust Agreement dated November 16, 1993, related to executive compensation agreements.*

(u) Trust Agreement dated December 15, 1994 related to certain executive compensation plans and agreements.*

(v) Form of Remuneration Agreement between the Company and two of the five most highly compensated executive officers of the Company.*

(w) Form of Tax Reimbursement Agreement dated as of July 13, 1994 between the Company and two of the five most highly compensated executive officers of the Company.*

(x) Form of Remuneration Agreement dated October 11, 1994 between the Company and three of the five most highly compensated officers of the Company.

(y) The Bank of New York Company, Inc. Retirement Plan for Non-Employee Directors.*

(z) Amendment dated November 8, 1994 to The Bank of New York Company, Inc. Retirement Plan for Non-Employee Directors.*

(aa) Deferred Compensation Plan for Non-Employee Directors of The Bank of New York Company, Inc.*

(bb) Amendment dated November 8, 1994 to the Deferred Compensation Plan for Non-Employee Directors of The Bank of New York Company, Inc.*

11 Statement - Re: Computation of Per Common Share Earnings

12 Statement - Re: Computation of Earnings to Fixed Charges Ratios

13 Portions of the 1995 Annual Report to Shareholders

21 Subsidiaries of the Registrant

23 Consent of Deloitte & Touche LLP

27 Financial Data Schedule
* Incorporated by reference

EXHIBIT 10(e)

AMENDMENT TO
THE BANK OF NEW YORK COMPANY, INC.
EXCESS CONTRIBUTION PLAN

WHEREAS, The Bank of New York Company, Inc. Excess Contribution Plan (the "Excess Contribution Plan") was amended and restated, effective as of July 10, 1990; and WHEREAS, Section 19 of the Excess Contribution Plan provides that the Board of Directors of The Bank of New York Company, Inc. may amend the Excess Contribution Plan at any time, except in certain respects not material hereto; and WHEREAS, the Board of Directors desires to amend the Excess Contribution Plan;
NOW, THEREFORE, the Excess Contribution Plan is hereby amended, effective as of November 1, 1995, by adding the following Appendix to the Plan:

APPENDIX A

Special Provisions for Employees of The Putnam Trust Company of Greenwich
Notwithstanding any other provision of the Plan to the contrary, effective as of January 1, 1996, the provisions of this Appendix A shall be applicable to certain current and former employees of The Putnam Trust Company of Greenwich who were participants in The Putnam Trust Company of Greenwich Contribution Restoration Plan #2 ("Restoration Plan #2").

In addition to any other amounts payable under the Plan to Michael Cassell, there shall be credited to his Account under the Plan the amount provided for under the last paragraph of Section 4.1(b) of Restoration Plan #2, as adjusted for gains and losses through December 31, 1995 in accordance with the provisions of the penultimate paragraph of Restoration Plan #2. Furthermore, in addition to any other amounts payable under the Plan to Michael Cassell and John Kuck, there shall be credited to their Accounts under the Plan the


amount provided for in Section 4.1(b) of Restoration Plan #2 with respect to the 1995 taxable year. The value of the Accounts referred to in the preceding sentences of this paragraph shall be adjusted as if such Accounts were invested in Fund A of the Profit-Sharing Plan. When benefit payments under the Profit-Sharing Plan commence to Michael Cassell and John Kuck, they shall receive payment of the value of their Accounts as determined pursuant to this paragraph in a lump sum in cash.

IN WITNESS WHEREOF, The Bank of New York Company, Inc. has caused this Amendment to be executed by its duly authorized officers this 14 day of November, 1995.

                                   \s\ Thomas A. Renyi
ATTEST:                            -----------------------
   \s\ Jacqueline R. McSwiggan
   ---------------------------
   Assistant Secretary


EXHIBIT 10(i)

AMENDMENT TO
THE BANK OF NEW YORK COMPANY, INC.
EXCESS BENEFIT PLAN

WHEREAS, The Bank of New York Company, Inc. Excess Benefit Plan (the "Excess Benefit Plan") was amended and restated, effective as of July 10, 1990; and WHEREAS, Section 17 of the Excess Benefit Plan provides that the Board of Directors of The Bank of New York Company, Inc. may amend the Excess Benefit Plan at any time, except in certain respects not material hereto; and WHEREAS, the Board of Directors desires to amend the Excess Benefit Plan;
NOW, THEREFORE, the Excess Benefit Plan is hereby amended, effective as of November 1, 1995, by adding the following Appendix B to the Plan:

APPENDIX B

Special Retirement Benefits for Employees of The Putnam Trust Company of Greenwich
Notwithstanding any other provision of the Plan to the contrary, effective as of November 1, 1995, the provisions of this Appendix B shall be applicable to certain current and former employees of The Putnam Trust Company of Greenwich who were participants in the Putnam Trust Company of Greenwich Benefit Restoration Plan (the "Restoration Plan") or The Putnam Trust Company of Greenwich Benefit Restoration Plan #2 ("Restoration Plan #2").

Effective as of November 1, 1995, the Company shall pay to each participant in the Restoration Plan who was receiving benefit payments thereunder as of October 31, 1995, or to his beneficiary after his death, the benefit to which such participant (or beneficiary) is entitled pursuant to the terms of Section 4.1(a) of the Restoration Plan as in effect on October 31, 1995. Such


benefit shall be paid in accordance with the provisions of the Restoration Plan.

In determining the benefits payable under the Plan to Michael Cassell, in order to implement the provisions of Section 4.1(a)(iv) of Restoration Plan #2, he shall be assumed to have begun to participate in the Retirement Plan and the Retirement Plan for Employees of The Putnam Trust Company of Greenwich on January 1, 1994.

IN WITNESS WHEREOF, The Bank of New York Company, Inc. has caused this Amendment to be executed by its duly authorized officers this 14 day of November, 1995.

                                    \s\ Thomas A. Renyi
 ATTEST:                            -----------------------
\s\ Jacqueline R. McSwiggan
---------------------------
   Assistant Secretary


EXHIBIT 11

THE BANK OF NEW YORK COMPANY, INC.

Computation of Earnings Per Common Share
For the Years Ended December 31,

                                                    1995      1994      1993
                                                    ----      ----      ----
                                       (in millions, except per share amounts)

Weighted Average Number of Shares of
  Common Stock for Primary Computation               193       188       186

Shares Assumed to be Issued on Conversion:
  Warrants                                             5         -         -
                                                   -----     -----     -----
Weighted Average Number of Shares of
  Common Stock for Primary Computation               198       188       186
                                                   =====     =====     =====

Shares Assumed to be Issued on Conversion:
  Debentures                                           9        12        12
  Cumulative Preferred Stock                           -         2         2
  Warrants                                             5         -         -
                                                   -----     -----     -----

Weighted Average Number of Shares of
  Common Stock Assuming Full Dilution                212       202       200
                                                   =====     =====     =====


Net Income                                         $ 914     $ 749     $ 559

Dividend Requirements on Preferred Stock              10        13        25
                                                   -----     -----     -----

Net Income Available to Common Shareholders          904       736       534

Interest On Convertible Debentures, Net of Tax         7        10        10

Dividends on Convertible Preferred Stock               -         2         3
                                                   -----     -----     -----

Net Income Available to Common Shareholders,
  Assuming Full Dilution                           $ 911     $ 748     $ 547
                                                   =====     =====     =====

Earnings Per Share:
  Primary                                          $4.57     $3.92     $2.87

  Fully Diluted                                     4.30      3.70      2.72


EXHIBIT 12

THE BANK OF NEW YORK COMPANY, INC.

Ratios of Earnings to Fixed Charges and Ratios of Earnings to Combined Fixed Charges and Preferred Stock Dividends For The Years Ended December 31,

EARNINGS                              1995     1994     1993     1992     1991
- --------                              ----     ----     ----     ----     ----
                                                (Dollars in millions)

Income Before Income Taxes          $1,482   $1,198   $  886   $  588   $  208
Fixed Charges, Excluding
  Interest on Deposits                 568      436      340      346      378
                                    ------   ------   ------   ------   ------
Income Before Income Taxes and
  Fixed Charges Excluding
  Interest on Deposits               2,050    1,634    1,226      934      586
Interest on Deposits                 1,265      842      701    1,005    1,794
                                    ------   ------   ------   ------   ------

Income Before Income Taxes and
 Fixed Charges, Including
 Interest on Deposits               $3,315   $2,476   $1,927   $1,939   $2,380
                                    ======   ======   ======   ======   ======

FIXED CHARGES
- -------------

Interest Expense, Excluding
  Interest on Deposits              $  537   $  403   $  305   $  315   $  346
One-Third Net Rental Expense*           31       33       35       31       32
                                    ------   ------   ------   ------   ------
Total Fixed Charges, Excluding
  Interest on Deposits                 568      436      340      346      378
Interest on Deposits                 1,265      842      701    1,005    1,794
                                    ------   ------   ------   ------   ------
Total Fixed Charges, Including
  Interest on Deposits              $1,833   $1,278   $1,041   $1,351   $2,172
                                    ======   ======   ======   ======   ======

PREFERRED STOCK DIVIDENDS,
  PRE-TAX BASIS                     $   16   $   21    $   40   $   50  $   51
- --------------------------          ======   ======    ======   ======  ======

EARNINGS TO FIXED CHARGES RATIOS
- --------------------------------

Excluding Interest on Deposits        3.61x    3.75x     3.61x    2.70x   1.55x
Including Interest on Deposits        1.81     1.94      1.85     1.44    1.10

EARNINGS TO COMBINED FIXED CHARGES
& PREFERRED STOCK DIVIDENDS RATIOS
- ----------------------------------

Excluding Interest on Deposits        3.51     3.58      3.23     2.36    1.37
Including Interest on Deposits        1.79     1.91      1.78     1.38    1.07

*The proportion deemed representative of the interest factor.


EXHIBIT 13

1995 Annual Report to Shareholders


FINANCIAL HIGHLIGHTS

Dollars in millions,
 except per share amounts        1995      1994      1993      1992       1991

Net Interest Income          $  2,029   $ 1,717   $ 1,497   $ 1,367    $ 1,350
Noninterest Income              1,496     1,289     1,319     1,183      1,094
Provision for Loan Losses         330       162       284       443        778
Noninterest Expense             1,713     1,646     1,646     1,519      1,458
Net Income                        914       749       559       393        134
Net Income Available to
 Common Shareholders              904       736       534       360        102
Return on Average Assets         1.72%     1.49%     1.20%     0.85%      0.29%
Return on Average Common
 Shareholders' Equity           19.42     18.49     14.98     12.00       3.85
Common Dividend Payout Ratio    28.84     27.88     27.99     33.89     125.49

Per Common Share
Primary Earnings             $   4.57   $  3.92   $  2.87   $  2.10    $  0.64
Fully Diluted Earnings           4.30      3.70      2.72      2.00          -
Cash Dividends                   1.36      1.10      0.86      0.76       0.84
Market Value at Year End        48.75     29.00     28.50     26.94      15.44

Average Securities           $  5,260   $ 5,941   $ 6,352   $ 6,202    $ 4,676
Average Loans                  35,421    32,029    30,427    30,345     32,719
Average Total Assets           53,053    50,280    46,644    46,227     46,617
Average Deposits               36,061    34,041    32,837    33,237     35,669
Average Long-Term Debt          1,773     1,530     1,729     1,386        991
Average Preferred
 Shareholders' Equity             115       157       334       409        395
Average Common
 Shareholders' Equity           4,653     3,980     3,563     2,996      2,652


At Year End
Allowance for Loan Losses
 as a Percent of Loans           2.01%     2.40%     3.17%     3.63%      3.57%
Tier 1 Capital Ratio             8.42      8.45      8.87      7.59       5.79
Total Capital Ratio             13.08     13.43     13.65     12.30       9.40
Leverage Ratio                   8.46      7.89      7.99      7.11       5.77
Common Equity to Assets Ratio    9.53      8.55      8.29      7.30       6.14
Total Equity to Assets Ratio     9.74      8.79      8.94      8.24       7.04
Common Shares Outstanding
(in millions)                 197.478   186.935   187.228   182.131    160.746
Employees                      15,810    15,477    15,621    16,167     15,139

The per common share amounts and common shares outstanding have been restated to reflect the 2-for-1 common stock split effective April 22, 1994.


                               Consolidated Balance Sheets
- --------------------------------------------------------------------------------
Dollars in millions, except per share amounts    December 31,   1995       1994
- --------------------------------------------------------------------------------
Assets
  Cash and Due from Banks                                    $ 4,711    $ 2,903
  Interest-Bearing Deposits in Banks                             982        992
  Securities:
    Held-to-Maturity (fair value of $1,164
     in 1995 and $2,707 in 1994)                               1,252      2,930
    Available-for-Sale                                         3,618      1,721
                                                             -------    -------
         Total Securities                                      4,870      4,651
  Trading Assets                                                 762        940
  Federal Funds Sold and Securities Purchased
   Under Resale Agreements                                       936      3,019
  Loans (less allowance for loan losses of $756 in
   1995 and $792 in 1994)                                     36,931     32,291
  Premises and Equipment                                         902        914
  Due from Customers on Acceptances                              918        810
  Accrued Interest Receivable                                    270        290
  Other Assets                                                 2,438      2,069
                                                             -------    -------
Total Assets                                                 $53,720    $48,879
                                                             =======    =======
Liabilities and Shareholders' Equity
  Deposits:
   Noninterest-Bearing (principally domestic offices)        $10,465    $ 8,579
   Interest-Bearing
    Domestic Offices                                          16,005     14,871
    Foreign Offices                                            9,448     10,641
                                                             -------    -------
         Total Deposits                                       35,918     34,091
  Federal Funds Purchased and Securities
   Sold Under Repurchase Agreements                            3,933      1,502
  Other Borrowed Funds                                         3,706      4,738
  Acceptances Outstanding                                        928        812
  Accrued Taxes and Other Expenses                             1,378      1,049
  Accrued Interest Payable                                       190        213
  Other Liabilities                                              587        404
  Long-Term Debt                                               1,848      1,774
                                                             -------    -------
         Total Liabilities                                    48,488     44,583
                                                             -------    -------
 Shareholders' Equity
   Preferred Stock-no par value, authorized 5,000,000
    shares, outstanding 184,000 shares                           111        111
   Class A Preferred Stock-par value $2.00 per share,
    authorized 5,000,000 shares, outstanding 49,504
    shares in 1995 and 322,104 shares in 1994                      2          8
   Common Stock-par value $7.50 per share, authorized
    350,000,000 shares, issued 204,162,405 shares in 1995
    and 190,213,322 shares in 1994                             1,531      1,427
   Additional Capital                                          1,087        858
   Retained Earnings                                           2,689      2,048
   Securities Valuation Allowance                                 58        (58)
                                                             -------    -------
                                                               5,478      4,394
   Less:  Treasury Stock (6,026,048 shares in 1995
           and 2,566,071 shares in 1994), at cost                228         78
          Loan to ESOP (658,530 shares in 1995 and
           712,695 shares in 1994), at cost                       18         20
                                                             -------    -------
         Total Shareholders' Equity                            5,232      4,296
                                                             -------    -------
Total Liabilities and Shareholders' Equity                   $53,720    $48,879
                                                             =======    =======

See accompanying Notes to Consolidated Financial Statements.


                          Consolidated Statements of Income
- -------------------------------------------------------------------------------
In millions, except per share amounts
For the years ended December 31,                   1995       1994        1993
- -------------------------------------------------------------------------------
Interest Income
Loans                                            $3,226     $2,405      $2,025
Securities
 Taxable                                            235        227         235
 Exempt from Federal Income Taxes                    43         56          69
                                                 ------     ------      ------
                                                    278        283         304
Deposits in Banks                                   106         68          24
Federal Funds Sold and Securities
 Purchased Under Resale Agreements                  193        161          97
Trading Assets                                       28         45          53
                                                 ------     ------      ------
     Total Interest Income                        3,831      2,962       2,503
                                                 ------     ------      ------
Interest Expense
Deposits                                          1,265        842         701
Federal Funds Purchased and Securities
 Sold Under Repurchase Agreements                   161        106         102
Other Borrowed Funds                                246        191          86
Long-Term Debt                                      130        106         117
                                                 ------     ------      ------
     Total Interest Expense                       1,802      1,245       1,006
                                                 ------     ------      ------
Net Interest Income                               2,029      1,717       1,497
Provision for Loan Losses                           330        162         284
                                                 ------     ------      ------
Net Interest Income After Provision
 for Loan Losses                                  1,699      1,555       1,213
                                                 ------     ------      ------
Noninterest Income
Processing Fees
  Securities                                        411        359         309
  Other                                             189        171         162
                                                 ------     ------      ------
                                                    600        530         471
Trust and Investment Fees                           136        126         134
Service Charges and Fees                            428        465         454
Securities Gains                                    115         15          64
Other                                               217        153         196
                                                 ------     ------      ------
      Total Noninterest Income                    1,496      1,289       1,319
                                                 ------     ------      ------
Noninterest Expense
Salaries and Employee Benefits                      913        852         813
Net Occupancy                                       175        178         178
Furniture and Equipment                              87         88          95
Other                                               538        528         560
                                                 ------     ------      ------
      Total Noninterest Expense                   1,713      1,646       1,646
                                                 ------     ------      ------
Income Before Income Taxes                        1,482      1,198         886
Income Taxes                                        568        449         327
                                                 ------     ------      ------
Net Income                                       $  914     $  749      $  559
                                                 ======     ======      ======
Net Income Available to Common
 Shareholders                                    $  904     $  736      $  534
                                                 ======     ======      ======
Per Common Share:
Primary Earnings                                 $ 4.57     $ 3.92      $ 2.87
Fully Diluted Earnings                             4.30       3.70        2.72
Cash Dividends                                     1.36       1.10        0.86

Fully Diluted Shares Outstanding                    212        202         200

See accompanying Notes to Consolidated Financial Statements.


Consolidated Statements of Changes in Shareholders' Equity

Dollars in millions For the years ended December 31, 1995 1994 1993
- ------------------------------------------------------------------------------
Preferred Stock
  Balance, January 1                                    $  119  $  294  $  428
    Redemption (shares: 3,464,100 in 1994,
     and 752,120 in 1993)                                    -    (156)    (76)
    Conversion of Preferred Stock (shares: 272,600 in
     1995, 763,311 in 1994, and 65,157 in 1993)             (6)    (19)    (58)
                                                        ------  ------  ------
  Balance, December 31                                     113     119     294
                                                        ------  ------  ------
Common Stock
  Balance, January 1                                     1,427   1,406   1,366
    Issuance in Putnam Acquisition (shares: 4,439,513
     in 1995)                                               33       -       -
    Conversion of Debentures (shares: 6,938,320 in
     1995 and 23,525 in 1994)                               52       -       -
    Conversion of Preferred Stock (shares: 504,437
     in 1995, 1,412,076 in 1994, and 2,937,092 in 1993)      4      11      22
    Other Issuances (shares: 2,066,813 in 1995,
     1,376,759 in 1994, and 2,305,298 in 1993)              15      10      18
                                                        ------  ------  ------
  Balance, December 31                                   1,531   1,427   1,406
                                                        ------  ------  ------
Additional Capital
  Balance, January 1                                       858     841     784
    Issuance in Putnam Acquisition                         109       -       -
    Conversion of Debentures                                84       -       -
    Other                                                   36      17      57
                                                        ------  ------  ------
  Balance, December 31                                   1,087     858     841
                                                        ------  ------  ------
Retained Earnings
  Balance, January 1                                     2,048   1,536   1,153
    Net Income                                             914     749     559
    Cash Dividends
     Common Stock                                         (261)   (205)   (150)
     Preferred Stock                                       (11)    (14)    (27)
    Redemption of Preferred Stock                            -     (17)      -
    Change in Accumulated Foreign
     Currency Translation Adjustment                        (1)     (1)      1
                                                        ------  ------  ------
  Balance, December 31                                   2,689   2,048   1,536
                                                        ------  ------  ------
Securities Valuation Allowance
  Balance, January 1                                       (58)      1       -
    Net Change in Fair Value of Securities
     Available-for-Sale                                    116     (59)      -
                                                        ------  ------  ------
  Balance, December 31                                      58     (58)      -
                                                        ------  ------  ------
Less Treasury Stock
  Balance, January 1                                        78       5       1
    Issued (shares: 1,261,872 in 1995, 1,331,734 in
     1994, and 10,800 in 1993)                             (37)    (39)      -
    Acquired (shares: 4,721,849 in 1995, 3,724,607
     in 1994, and 156,330 in 1993)                         187     112       4
                                                        ------  ------  ------
  Balance, December 31                                     228      78       5
                                                        ------  ------  ------
Less Loan to ESOP
  Balance, January 1                                        20       -       -
    New Loan (shares: 712,695 in 1994)                       -      20       -
    Released (shares: 54,165 in 1995)                       (2)      -       -
                                                        ------  ------  ------
  Balance, December 31                                      18      20       -
                                                        ------  ------  ------
Total Shareholders' Equity, December 31                 $5,232  $4,296  $4,072
                                                        ======  ======  ======

See accompanying Notes to Consolidated Financial Statements.


Consolidated Statements of Cash Flows
- -------------------------------------------------------------------------------
In millions         For the years ended December 31,     1995     1994    1993
- -------------------------------------------------------------------------------
Operating Activities
Net Income                                            $  914   $  749   $  559
Adjustments to Determine Net Cash Attributable to
 Operating Activities:
  Provision for Losses on Loans and Other Real Estate    334      169      338
  Depreciation and Amortization                          198      200      187
  Deferred Income Taxes                                  237      271      193
  Securities Gains                                      (115)     (15)     (64)
  Change in Trading Assets                               177    1,309     (591)
  Change in Accruals and Other, Net                       82     (232)      88
                                                      ------   ------   ------
    Net Cash Provided by Operating Activities          1,827    2,451      710
                                                      ------   ------   ------
Investing Activities
Change in Interest-Bearing Deposits in Banks              18     (711)      16
Purchases of Securities Held-to-Maturity                (493)    (367)  (2,344)
Sales of Securities Held-to-Maturity                       -        -       22
Maturities of Securities Held-to-Maturity                760      684    1,174
Purchases of Securities Available-for-Sale              (923)  (1,177)  (2,104)
Sales of Securities Available-for-Sale                   932    1,985    3,467
Maturities of Securities Available-for-Sale               48        8       31
Net Principal Disbursed on Loans to Customers         (5,174)  (3,039)  (2,030)
Sales of Loans                                           407      323      494
Sales of Other Real Estate                                31       33       80
Change in Federal Funds Sold and Securities
 Purchased Under Resale Agreements                     2,120   (2,983)     229
Purchases of Premises and Equipment                      (54)     (43)     (47)
Acquisitions, Net of Cash Acquired                      (168)    (161)      58
Other, Net                                                92       18      (32)
                                                      ------   ------   ------
    Net Cash Used by Investing Activities             (2,404)  (5,430)    (986)
                                                      ------   ------   ------
Financing Activities
Change In Deposits                                     1,148    1,814   (1,048)
Change in Federal Funds Purchased and Securities
 Sold Under Repurchase Agreements                      2,431   (1,209)     938
Change in Other Borrowed Funds                        (1,011)     990     (248)
Proceeds from the Issuance of Long-Term Debt             203      297      546
Repayments of Long-Term Debt                             (16)    (115)    (655)
Redemption, Conversion, and Repurchases of Preferred
 Stock and Warrants                                        -     (177)     (90)
Issuance of Common Stock                                  87       42       53
Treasury Stock Acquired                                 (180)    (112)      (4)
Cash Dividends Paid                                     (272)    (219)    (179)
                                                      ------   ------   ------
    Net Cash Provided (Used) by Financing Activities   2,390    1,311     (687)
                                                      ------   ------   ------
Effect of Exchange Rate Changes on Cash                   (5)      60      (32)
                                                      ------   ------   ------
Change in Cash and Due From Banks                      1,808   (1,608)    (995)
Cash and Due from Banks at Beginning of Year           2,903    4,511    5,506
                                                      ------   ------   ------
Cash and Due from Banks at End of Year                $4,711   $2,903   $4,511
                                                      ======   ======   ======
Supplemental Disclosure of Cash Flow Information
Cash Paid During the Year for:
    Interest                                          $1,825   $1,143   $1,047
    Income Taxes                                         338      155      181
Noncash Investing Activity (Primarily
 Foreclosure of Real Estate)                              58       43       54
Reclassification of Assets to Securities
 Available-for-Sale                                    1,599    1,390        -

See accompanying Notes to Consolidated Financial Statements.


Notes to Consolidated Financial Statements

1. Summary of Significant Accounting and Reporting Policies

The Company provides a complete range of banking and other financial services to corporations and individuals worldwide through its sectors: Trust, and Securities and Other Processing; Retail Banking; Corporate Banking; and Other.

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements. Amounts subject to significant estimates and assumptions are items such as the allowance for loans losses, pension and postretirement obligations, and the fair value of financial instruments. Actual results could differ from these estimates.

The following is a summary of the Company's more significant accounting and reporting policies.

Securities - Effective January 1, 1994, the Company accounts for debt and equity securities classified as available-for-sale at fair value, except for those equity securities whose fair value cannot be readily determined. These securities are carried at cost. Equity investments of less than a majority but at least 20% ownership are accounted for by the equity method and classified as other assets. For securities carried at fair value the after tax effect of net unrealized gains and losses is reported as a separate component of shareholders' equity. Previously such securities were stated at the lower of aggregate cost or market value.

Securities classified as trading assets are carried at fair value, with net unrealized holding gains and losses recognized currently in income. Debt securities, which the Company has the ability and intent to hold until maturity, are classified as held-to-maturity and stated at cost, adjusted for discount accrued and premium amortized. Gains and losses on the sale of securities are determined by the specific identification method.

Allowance for Loan Losses - The allowance for loan losses is maintained at a level that, in management's judgment, is adequate to absorb future losses. Management's judgment is based on an evaluation of existing risks of individual credits; past loan loss experience; the volume, composition, and growth of the loan portfolio; current and projected economic conditions; and other relevant factors.

Effective January 1, 1995, the Company adopted a new accounting standard which introduces the time value of money into the determination of the allowance for loan losses. The portion of the allowance allocated to nonaccrual commercial loans over $1 million is now measured by the difference between their recorded value and fair value. Fair value is either the present value of the expected future cash flows from borrowers, market value of the loan, or the fair value of the collateral. The adoption of this accounting standard did not have an impact on the Company's financial statements.

Nonperforming Assets - Commercial loans are placed on nonaccrual status when collateral is insufficient and principal or interest is past due 90 days or more, or when there is reasonable doubt that interest or principal will be collected. Accrued interest is usually reversed when a loan is placed on nonaccrual status. Interest payments received on nonaccrual loans may be recognized as income or applied to principal depending upon management's judgment. Nonaccrual loans are not restored to accruing status until principal and interest are current or they become fully collateralized. Consumer loans are not classified as nonperforming assets, but are charged off based upon an established delinquency schedule determined by product. Interest accrual on consumer loans is suspended when the loans are 120 days past due. Real estate acquired in satisfaction of loans is carried in other assets at the lower of the recorded investment in the property or fair value minus estimated costs to sell.


Derivative Financial Instruments - Derivative contracts, such as futures, forwards, swaps, options, and similar products used in trading activities are recorded at market value; gains and losses are included in other noninterest income. Unrealized gains and losses are reported on a gross basis in trading account assets and other borrowed funds, after taking into consideration master netting agreements.

Derivative contracts are designated as an element of the Company's asset and liability management (ALM) process when they alter the Company's interest rate and foreign currency exposures. Contracts used in the ALM process are linked to specific or groups of similar assets or liabilities where there is a high correlation between the derivative contract and the item altered, both at inception and throughout the contract period. ALM derivative contracts are accounted for on the deferral, accrual, or mark-to-market basis, as noted below. Under the deferral or accrual method, gains and losses on terminated derivative contracts are deferred and amortized over the remaining life (currently averaging less than one year) of the linked assets or liabilities. Gains and losses on derivative contracts linked to assets or liabilities that are sold are recognized as an adjustment to the gain or loss on the disposition of the related asset or liability.

Deferral Accounting - This method relates to principally futures and forwards. Deferred gains and losses are reported as adjustments to the carrying value of the linked items. The amortization of these deferred gains and losses is reported as interest income or expense related to the linked item.

Accrual Accounting - Interest rate swap and purchased option contracts are accounted for on an accrual basis as an adjustment to the interest income or expense related to the linked item.

Mark-to-Market Accounting - This method relates to derivative contracts linked to the securities available-for-sale portfolio. Changes in market value are reported in shareholders' equity on a net-of-tax basis. The accrual of interest on the derivative contracts is reported in interest income related to securities available-for-sale.

Other - Certain prior year information has been reclassified to conform its presentation with the 1995 financial statements.

2. Acquisitions and Dispositions

During 1995, the Company agreed to acquire several securities processing businesses. The major acquisitions include the securities lending, U.S. and global custody, securities clearance, and master trust business of BankAmerica, the securities lending and U.S. and global custody business of J.P. Morgan, and the corporate trust business of NationsBank. Securities processing revenues in 1995 did not include any revenue related to the J.P. Morgan and BankAmerica acquisitions. These acquisitions require payment of additional consideration contingent upon future revenues.

On September 1, 1995, the Company acquired The Putnam Trust Company of Greenwich ("Putnam"), headquartered in Greenwich, Connecticut.

During 1994, the Company made acquisitions related to its corporate trust and factoring businesses.

In the first quarter of 1996, the Company made an acquisition related to its unit investment trust business.

The pro forma effect of the above acquisitions is not material.

In 1995, the Company sold its mortgage servicing portfolio, recording a pre-tax gain of $58 million. The Company also completed the closing of its mortgage origination offices on the West coast. The Company will continue to originate residential mortgages through offices in New York, New Jersey and Connecticut.


On August 11, 1993, the 10,730,668 outstanding shares of National Community Banks' ("NCB") common stock were exchanged for 20,602,882 shares of the Company's common stock and the 1,149,750 outstanding shares of NCB's preferred stock were exchanged for an equal number of shares of the Company's Class A preferred stock. The merger was accounted for as a pooling of interests.

3. Securities

The following table sets forth the amortized cost and the fair values of securities at the end of the last two years:

                                               1995
                          --------------------------------------------
                                          Gross Unrealized
In millions               Amortized       ----------------       Fair
                               Cost       Gains     Losses       Value
                          ---------       ------    ------       -----
Securities Held-to-
 Maturity
U. S. Government
 Obligations                 $   16         $ -      $   -      $   16
U.S. Government Agency
 Obligations                    445           6          1         450
Obligations of States and
 Political Subdivisions         367           1          6         362
Emerging Markets                293           -         92         201
Other Debt Securities           131           4          -         135
                             ------         ---      -----      ------
   Total Securities
    Held-to-Maturity          1,252          11         99       1,164
                             ------         ---      -----      ------
Securities
 Available-for-Sale
U. S. Government
 Obligations                  2,814          27          4       2,837
Obligations of States and
 Political Subdivisions         254           7          -         261
Emerging Markets                 22           4          3          23
Other Debt Securities            27           -          -          27
Equity Securities               421          49          -         470
                             ------         ---      -----      ------
   Total Securities
    Available-for-Sale        3,538          87          7       3,618
                             ------         ---      -----      ------
   Total Securities          $4,790         $98      $ 106      $4,782
                             ======         ===      =====      ======

                                               1994
                          --------------------------------------------
                                          Gross Unrealized
In millions               Amortized       ----------------       Fair
                               Cost       Gains     Losses       Value
                          ---------       ------    ------       -----
Securities Held-to-
 Maturity
U. S. Government
 Obligations                 $1,428         $ 1      $  92      $1,337
U.S. Government Agency
 Obligations                    319           -         23         296
Obligations of States and
 Political Subdivisions         769           5          7         767
Emerging Markets                294           -        104         190
Other Debt Securities           120           -          3         117
                             ------         ---      -----      ------
   Total Securities
    Held-to-Maturity          2,930           6        229       2,707
                             ------         ---      -----      ------
Securities
 Available-for-Sale
U. S. Government
 Obligations                  1,520           2         96       1,426
Obligations of States and
 Political Subdivisions           7           -          -           7
Emerging Markets                 24           3          5          22
Equity Securities               268          11         13         266
                             ------         ---      -----      ------
   Total Securities
    Available-for-Sale        1,819          16        114       1,721
                             ------         ---      -----      ------
   Total Securities          $4,749         $22      $ 343      $4,428
                             ======         ===      =====      ======

The amortized cost and fair values of securities at December 31, 1995, by contractual maturity, are as follows:

                                     Held-to-Maturity     Available-for-Sale
                                   --------------------  -------------------
                                   Amortized       Fair  Amortized      Fair
In millions                             Cost      Value       Cost     Value
                                   ---------    -------  ---------   -------

Due in One Year or Less               $  221     $  221     $  522    $  524
Due After One Year Through
 Five Years                              310        311      1,559     1,562
Due After Five Years Through
 Ten Years                               127        126        875       890
Due After Ten Years                      370        277        161       172
Mortgage-Backed Securities               224        229          -         -
Equity Securities                          -          -        421       470
                                      ------     ------     ------    ------
                                      $1,252     $1,164     $3,538    $3,618
                                      ======     ======     ======    ======

In December 1995, $1,353 million of U.S. government obligations and $246 million of obligations of state and political subdivisions classified as held- to-maturity were transferred to available-for-sale, as permitted by the implementation guidelines for a new accounting standard. The net unrealized gains on these securities were $9 million at the time of transfer. Realized gross gains and (losses) on the sale of securities available-for-sale were $98 million and zero in 1995 and $17 million and $(1) million in 1994.

Assets, including securities sold under repurchase agreements, carried at $3 billion, $2 billion, and $3 billion at December 31, 1995, 1994, and 1993 were pledged for various purposes as required or permitted by law.


4. Loans

The Company's loan distribution and industry concentrations of credit risk at December 31, 1995 and 1994 are incorporated by reference from "Loans" in the Management's Discussion and Analysis Section of this Report. The Company's retail, community, and middle market banking operations in the New York metropolitan area create a significant geographic concentration.

In the ordinary course of business, the Company and its banking subsidiaries have made loans at prevailing interest rates and terms to directors and executive officers of the Company and to certain entities to which these individuals are related. The aggregate dollar amount of these loans was $720 million, $663 million, and $237 million at December 31, 1995, 1994, and 1993. These loans are primarily with related entities under revolving lines of credit. During 1995 these loans averaged $768 million, and ranged from $629 million to $994 million. All loans were fully performing during this period.

Transactions in the allowance for loan losses are summarized as follows:

- -------------------------------------------------------------
In millions                          1995      1994      1993
- -------------------------------------------------------------
Balance, January 1                  $ 792    $  970    $1,072
  Charge-Offs                        (432)     (411)     (449)
  Recoveries                           55        57        62
                                    -----    ------    ------
    Net Charge-Offs                  (377)     (354)     (387)
  Provision                           330       162       284
  Credit Card Securitization            3        14         1
  Acquisitions                          8         -         -
                                    -----    ------    ------
Balance, December 31                $ 756    $  792    $  970
                                    =====    ======    ======

Nonaccrual and reduced rate loans outstanding at December 31, 1995, 1994, and 1993 were $225 million, $297 million, and $540 million. At December 31, 1995, commitments to borrowers whose loans were classified as nonaccrual or reduced rate were not material.

At December 31, 1995, impaired loans (nonaccrual commercial loans over $1 million) aggregated $159 million, of which $95 million exceeded their fair value by $22 million. For 1995, the average amount of impaired loans was $182 million and interest income recognized on them (limited to cash received) was $1 million.

Interest income recognized on total nonaccrual and reduced rate loans exceeded reversals by $2 million in 1995, $3 million in 1994, and $4 million in 1993. Interest income would have been increased by $19 million, $17 million, and $27 million if loans on nonaccrual status at December 31, 1995, 1994, and 1993 had been performing for the entire year. At year end, foreign (including LDC) loans on nonperforming status were $41 million in 1995, $77 million in 1994, and $130 million in 1993. Interest income received on foreign nonperforming loans equaled reversals in 1995, 1994, and 1993. Interest income would have been increased by $2 million, $2 million, and $6 million if foreign loans on nonaccrual status at December 31, 1995, 1994, and 1993 had been performing for the entire year.

Other real estate was $72 million, $56 million, and $99 million at December 31, 1995, 1994, and 1993. Writedowns of and expenses related to other real estate included in noninterest expense were $5 million, $11 million, and $53 million (including operating expenses of $4 million, $4 million, and $8 million) in 1995, 1994, and 1993.


5. Long-Term Debt

The following is a summary of the contractual maturity and sinking fund requirements of long-term debt at December 31, 1995 and totals for 1994:

                                     1995                         1994
              ------------------------------------------------   ------
                         After       After      After
                        1 Year     5 Years   10 Years
               Under   Through     Through    Through
In millions   1 Year   5 Years    10 Years   20 Years    Total    Total
              ------   -------    --------   --------   ------   ------
Fixed           $3       $ 3       $1,590      $180     $1,776   $1,715
Variable         4        24           44         -         72       59
                --       ---       ------      ----     ------   ------
 Total          $7       $27       $1,634      $180     $1,848   $1,774
                ==       ===       ======      ====     ======   ======

Fixed-rate debt at December 31, 1995 had interest rates ranging from 6.50% to 8.50%. The weighted average interest rates on fixed-rate debt at December 31, 1995 and 1994 were 7.61% and 7.64%. Exposure to interest rate movements with respect to fixed rate debt is reduced by interest rate swap agreements. As a result of these agreements, the effective interest rates differ from those stated. The weighted average interest rates on variable- rate debt at December 31, 1995 and 1994 were 6.27% and 6.25%.

The Company's $114 million of 7.50% subordinated debentures due 2001 are convertible at the option of the holder into common stock of the Company at a price of $19.55 per share, subject to adjustment in certain circumstances. The debentures may be redeemed, at the option of the Company, on or after August 15, 1996 at an initial redemption price of 103.75% of the principal amount, declining by 0.75% per annum.


6.  Shareholders' Equity

The following is a summary of the Company's preferred stock outstanding:

Dollars in millions, except per share amounts      December 31,  1995   1994
- -----------------------------------------------------------------------------
8.60% Cumulative, stated value $625 per share, issued
  184,000 shares (4,600,000 depositary shares)                   $111   $111
Other                                                               2      8
                                                                 ----   ----
       Total                                                     $113   $119
                                                                 ====   ====

Holders of cumulative preferred stock have cumulative dividend rights in preference to holders of common stock.

The 8.60% cumulative preferred stock has a liquidation preference of $625 per share and is redeemable at the option of the Company on and after December 1, 1997 at $625 per share, plus cumulative and unpaid dividends.

At December 31, 1995, 13,737,557 warrants expiring in 1998 (exercise price $31 per share) to purchase 27,475,114 shares of the Company's common stock were outstanding.

At December 31, 1995, the Company had reserved for issuance 48 million common shares pursuant to the terms of securities and employee benefit plans.

The Company has a preferred stock purchase rights plan. The plan provides that if any person or group becomes the beneficial owner of 20% or more of the Company's common stock (an "acquiring person"), then on and after the tenth day thereafter, each right would entitle the holder (other than the acquiring person) to purchase $400 in market value of the Company's common stock for $200. In addition, if there is a business combination between the Company and an acquiring person, or in certain other circumstances, each right (if not previously exercised) would entitle the holder (other than the acquiring person) to purchase $200 in market value of the common stock of the acquiring person for $100. The rights are redeemable by the Company at $0.05 per right until they are exercisable, and will expire in 2004.

In 1995, the effect of warrants on earnings per share is dilutive. Fully diluted earnings per share also give effect to the assumed conversion of convertible debentures and convertible preferred stock.

In 1995, the Company announced a plan to buy back through the end of 1996 up to 16 million shares of its common stock. Approximately 5 million shares will be used in connection with the purchase of Putnam, and shares may be used in connection with certain employee benefit plans. As of December 31, 1995, 2.2 million shares had been repurchased.


7. Income Taxes

Income taxes included in the consolidated statements of income consist of the following:

                    1995                   1994                   1993
In         ---------------------- ---------------------- ----------------------
millions   Current Deferred Total Current Deferred Total Current Deferred Total
           ------- -------- ----- ------- -------- ----- ------- -------- -----
Federal      $260    $163    $423   $146    $177    $323   $ 90    $153    $243
Foreign        13       -      13     13       -      13     11       -      11
State and
 Local         58      74     132     30      83     113     33      40      73
             ----    ----    ----   ----    ----    ----   ----    ----    ----
             $331    $237    $568   $189    $260    $449   $134    $193    $327
             ====    ====    ====   ====    ====    ====   ====    ====    ====

The components of income before taxes for the computation of taxes are as follows:

- ------------------------------------------
In millions         1995     1994     1993
- ------------------------------------------
Domestic          $1,390    $1,149    $821
Foreign               92        49      65
                  ------    ------    ----
                  $1,482    $1,198    $886
                  ======    ======    ====

The Company's net deferred tax liability (included in accrued taxes) at December 31 consisted of the following:

- ------------------------------------------------------------
In millions                       1995       1994      1993
- ------------------------------------------------------------

Lease Financings                $1,025     $  886    $  784
Depreciation and Amortization      313        303       285
Credit Losses on
  Nonperforming Loans             (320)      (375)     (508)
Other Assets                       (29)       (93)      (45)
Other Liabilities                  220        175       151
                                ------     ------    ------
  Net Deferred Tax Liability    $1,209     $  896    $  667
                                ======     ======    ======

The Company has not recorded a valuation allowance because it expects to realize all of its deferred tax assets.

A reconciliation of the statutory federal income tax rate to the Company's effective income tax rate is shown in the following table:

                                  1995        1994        1993
                                  ----        ----        ----

Federal Rate                      35.0%       35.0%       35.0%
Tax-Exempt Interest               (1.0)       (1.6)       (2.7)
Foreign Operations                (1.1)       (1.3)       (0.2)
State and Local Income
 Taxes, Net of Federal
 Income Tax Benefit                5.4         5.8         4.6
Nondeductible Expenses             1.0         1.3         2.3
Leveraged Lease Portfolio         (0.2)       (0.5)        0.3
Other                             (0.8)       (1.2)       (2.4)
                                 -----       -----       -----
Effective Rate                    38.3%       37.5%       36.9%
                                 =====       =====       =====

8.  Employee Benefit Plans

Pension Plans
- -------------

The Company has defined benefit retirement plans covering substantially all full-time employees. The Company has an Employee Stock Ownership Plan (ESOP), which may provide additional benefits. The Company's funding policy is to annually contribute an amount necessary to satisfy the Internal Revenue Service's funding standards.

The following table presents the income (expense) components included in net pension income:

In millions                                         1995    1994    1993
                                                    ----    ----    ----
Service Cost - Benefits Earned                      $(13)   $(17)   $(14)
Interest Cost on Projected Benefit Obligation        (23)    (23)    (20)
Actual Return on Plan Assets                         177     (16)     52
Net Amortization and Deferral                       (112)     82       9
                                                    ----    ----    ----
Net Pension Income                                  $ 29    $ 26    $ 27
                                                    ====    ====    ====

The expected long-term rate of return on plan assets used in computing pension income was 10.0% in 1995 and 10.5% in 1994 and 1993. The ESOP provision was $3 million in 1995 and $1 million in 1994 and 1993.

The following table sets forth the retirement plans' funded status at December 31, 1995 and 1994:

  In millions                                                 1995     1994
                                                              ----     ----
  Present Value of Accumulated Benefit Obligation, Including
    Vested Benefits of $309 in 1995 and $220 in 1994          $319     $232
                                                              ====     ====
  Present Value of Projected Benefit Obligation               $328     $257
  Plan Assets at Fair Value, Primarily Short-Term
    Investments, Fixed-Income and Equity Securities            737      561
                                                              ----     ----
  Excess of Plan Assets over the
    Projected Benefit Obligation                               409      304
  Unrecognized Prior Service Cost                              (22)     (24)
  Unrecognized Net Gain (Loss) from Past Differences and
    Effects of Changes in Assumptions                          (33)      43
  Unrecognized Net Asset Being Amortized over 16.2 Years       (21)     (24)
                                                              ----     ----
  Prepaid Pension Cost Included in Other Assets               $333     $299
                                                              ====     ====
  Assumptions Used in Computing the Benefit Obligation Were:

  Weighted Average Discount Rate                              7.75%    9.38%
  Rate of Increase in Future Compensation Level               4.13     4.38

Other Postretirement Benefits
- -----------------------------

The Company provides health care and life insurance benefits for certain retired employees.

The cost of these benefits consisted of the following components:

In millions                                       1995       1994       1993
                                                  ----       ----       ----
Service Cost - Benefits Earned                    $  2       $  2       $  3
Accumulated Benefit Obligation:
  Interest                                          10         10         11
  Amortization                                       4          7          7
                                                  ----       ----       ----
    Total                                         $ 16       $ 19       $ 21
                                                  ====       ====       ====

The assumed health care cost trend rates to be used in determining the cost of these benefits for 1995 is 9%, decreasing proportionately in each successive year to 6% in 2004 and thereafter. A change of one percentage point in this rate for each year would change the benefit obligation by 10% and the cost of the benefits by 8%.

The following table sets forth the funded status of the Company's other postretirement benefit obligation as of December 31:

In millions                                                1995      1994
                                                          -----      ----
Accumulated Postretirement Benefit Obligation:
  Retirees                                                $  77     $  69
  Fully Eligible Active Plan Participants                    21        21
  Other Active Plan Participants                             34        29
                                                          -----     -----
Total Obligation                                            132       119
Unrecognized Net Gain (Loss) from Past Differences
  and Effects of Changes in Assumptions                      12        20
Unrecognized Net Liability Being Amortized
  Over 20 Years                                            (110)     (116)
                                                          -----     -----
Accrued Postretirement Benefit
  Obligation Included in Other Liabilities                $  34     $  23
                                                          =====     =====

The assumed discount rates used in determining the accumulated benefit obligation were 7.75% and 9.38% in 1995 and 1994.


9. Company Financial Information

The condensed financial statements of the Company are as follows:

Balance Sheets
In millions          December 31,                   1995        1994
- --------------------------------------------------------------------
Assets
Cash and Due from Banks                           $    4      $    -
Securities                                            12         138
Loans                                                319         199
Investment in and Advances to Subsidiaries
 Banks                                             5,180       4,616
 Other                                             2,370       1,636
                                                  ------      ------
                                                   7,550       6,252
                                                  ------      ------
Other Assets                                         143         138
                                                  ------      ------
  Total Assets                                    $8,028      $6,727
                                                  ======      ======
Liabilities and Shareholders' Equity
Other Borrowed Funds                              $  648      $  427
Due to Subsidiaries
 Banks                                                 -           -
 Other                                               124          48
                                                  ------      ------
                                                     124          48
                                                  ------      ------
Other Liabilities                                    197         183
Long-Term Debt                                     1,827       1,773
                                                  ------      ------
  Total Liabilities                                2,796       2,431
                                                  ------      ------
Shareholders' Equity*
 Preferred                                           113         119
 Common                                            5,119       4,177
                                                  ------      ------
  Total Liabilities and Shareholders' Equity      $8,028      $6,727
                                                  ======      ======

*See Consolidated Statements of Changes in Shareholders' Equity.


Statements of Income
In millions    For the years ended December 31,          1995    1994    1993
- -----------------------------------------------------------------------------
Operating Income
Dividends from Subsidiaries
 Banks                                                   $300    $238    $164
 Other                                                      2       2      14
Interest from Subsidiaries
 Banks                                                     92      88      90
 Other                                                     17      10      10
Other                                                     127      24      21
                                                         ----    ----    ----
  Total                                                   538     362     299
                                                         ----    ----    ----
Operating Expenses
Interest (including $1 in 1995, $1 in 1994,
 and $8 in 1993 to nonbank subsidiaries)                  168     122     128
Other                                                      35      15      18
                                                         ----    ----    ----
  Total                                                   203     137     146
                                                         ----    ----    ----
Income Before Income Taxes and Equity in
 Undistributed Earnings of Subsidiaries                   335     225     153

Income Tax Expense (Benefit)                               11      (8)    (11)
                                                         ----    ----    ----
Income Before Equity in Undistributed
 Earnings of Subsidiaries                                 324     233     164
                                                         ----    ----    ----
Equity in Undistributed Earnings of Subsidiaries
 Banks                                                    315     275     208
 Other                                                    275     241     187
                                                         ----    ----    ----
  Total                                                   590     516     395
                                                         ----    ----    ----
Net Income                                               $914    $749    $559
                                                         ====    ====    ====


Statements of Cash Flows
In millions       For the years ended December 31,    1995     1994     1993
- -----------------------------------------------------------------------------
Operating Activities
Net Income                                           $ 914    $ 749   $  559
Adjustments to Determine Net Cash Attributable to
  Operating Activities
  Amortization                                           7        3        4
  Equity in Undistributed Earnings
   of Subsidiaries                                    (590)    (517)    (393)
  Securities Gains                                     (95)     (13)     (14)
  Change in Interest Receivable                         (1)      (4)      (4)
  Change in Interest Payable                            (3)       1       (1)
  Change in Taxes Payable                               13      (78)      31
  Other, Net                                             5        9        3
                                                     -----    -----   ------
   Net Cash Provided by Operating Activities           250      150      185
                                                     -----    -----   ------
Investing Activities
Purchase of Securities                                (277)    (142)     (57)
Sales of Securities                                    492       89      117
Maturities of Securities                                 9        1       37
Change in Loans                                       (123)    (196)       8
Acquisition of, Investment in, and Advances to
  Subsidiaries                                        (466)     367      154
                                                     -----    -----   ------
   Net Cash Provided (Used) by Investing Activities   (365)     119      259
                                                     -----    -----   ------
Financing Activities
Change in Other Borrowed Funds                         221       20       32
Proceeds from the Issuance of Long-Term Debt           203      297      546
Repayments of Long-Term Debt                           (16)    (115)    (589)
Change in Advances from Subsidiaries                    76       (7)    (217)
Redemption, Conversion, and Repurchases of
  Preferred Stock and Warrants                           -     (177)     (90)
Issuance of Common Stock                                87       42       53
Treasury Stock Acquired                               (180)    (112)      (4)
Cash Dividends Paid                                   (272)    (219)    (179)
                                                     -----    -----   ------
   Net Cash Provided (Used) by Financing
    Activities                                         119     (271)    (448)
                                                     -----    -----   ------
Change in Cash and Due from Banks                        4       (2)      (4)
Cash and Due from Banks at Beginning of Year             -        2        6
                                                     -----    -----   ------
Cash and Due from Banks at End of Year               $   4    $   -   $    2
                                                     =====    =====   ======
Supplemental Disclosure of Cash Flow Information
Cash Paid During the Year for:
   Interest                                          $ 171    $ 122   $  129
   Income Taxes                                        306      118      152

In 1995, the Company contributed $361 million of available-for-sale securities to a subsidiary, recording a gain of $79 million, of which $16 million remains unrealized at December 31, 1995.


The Bank of New York ("Bank"), a significant subsidiary, and The Bank of New York (NJ) ("BNYNJ"), are subject to dividend limitations under the Federal Reserve Act and state banking laws. Under these statutes, prior regulatory approval is required for dividends in any year that would exceed either bank's net profits for such year combined with retained net profits for the prior two years. Putnam is subject to a similar limitation under state banking laws. The Bank and BNYNJ are also prohibited from paying a dividend in an amount greater than "undivided profits then on hand" less "bad debts" (generally loans six months or more past due). Putnam is also prohibited from declaring a dividend in excess of current retained earnings.

Under the first of these limitations, in 1996 the Bank could declare dividends of $893 million plus net profits earned in 1996, BNYNJ could declare dividends of $53 million plus net profits earned in 1996, and Putnam could declare dividends of $4 million plus net profits earned in 1996. None of these banks are restrained from paying dividends under the additional limitations. The dividend policy of The Bank of New York (Delaware) ("BNYDEL"), a significant subsidiary, is to declare dividends that, at a minimum, allow it to meet capital guidelines established by the Federal Deposit Insurance Corporation ("FDIC").

In addition to these statutory tests, the primary federal regulators of the banks (the Federal Reserve Board in the case of the Bank and BNYNJ and the FDIC in the case of BNYDEL and Putnam could prohibit a dividend if they determined that the payment would constitute an unsafe or unsound banking practice. Bank regulators have indicated that, generally, dividends should be paid by banks only to the extent of earnings from continuing operations.

The Company, the Bank, BNYNJ, BNYDEL, and Putnam each must comply with risk based capital and leverage ratio guidelines established by bank regulators for bank holding companies and banks. In addition, the Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA") restricts dividend payments that would cause certain capital ratios to fall below "adequate" capital ratio standards. Each of the Company, the Bank, BNYNJ, BNYDEL and Putnam is in compliance with the capital and leverage ratio standards applicable to it.

Consistent with its policy regarding bank holding companies serving as a source of financial strength for their subsidiary banks, the Federal Reserve Board has stated that, as a matter of prudent banking, a bank holding company generally should not maintain a rate of cash dividends unless its net income available to common stockholders has been sufficient to fully fund the dividends, and the prospective rate of earnings retention appears consistent with the bank holding company's capital needs, asset quality, and overall financial condition.

The Federal Reserve Act limits amounts of, and requires collateral for, extensions of credit by the Company's insured bank subsidiaries to the Company and, with certain exceptions, its nonbank affiliates; also, there are restrictions on the amounts of investments by such banks in stock and other securities of the Company and such affiliates, and restrictions on the acceptance of their securities as collateral for loans by such banks. Extensions of credit by insured bank subsidiaries to each of the Company and such affiliates are limited to 10% of such bank subsidiary's capital and surplus, and in the aggregate for the Company and all such affiliates to 20%.

The subsidiary banks of the Company are required to maintain reserve balances with Federal Reserve Banks under the Federal Reserve Act and Regulation D. Required balances averaged $770 million and $789 million for the years 1995 and 1994.


10. Fair Value of Financial Instruments

The carrying amounts of the Company's financial instruments (i.e., monetary assets and liabilities) are determined under different accounting methods-see Note 1. The following disclosure discusses these instruments on a uniform basis - fair value. However, active markets do not exist for a significant portion of these instruments, principally loans and commitments. As a result, fair value determinations require significant subjective judgments regarding future cash flows. Other judgments would result in different fair values. Among the assumptions used by the Company are discount rates ranging principally from 6% to 8% at December 31, 1995 and 7% to 11% at December 31, 1994. The fair value information supplements the basic financial statements and other traditional financial data presented throughout this Report.

A summary of the practices used for determining fair value is as follows:

Securities, Trading Activities, and Derivatives Used for ALM
The fair value of securities and trading assets and liabilities is based on quoted market prices, dealer quotes, or pricing models. The fair value of derivative instruments such as options, future and forward rate contracts, commitments to purchase and sell foreign exchange, and foreign currency swaps, are similarly determined. The fair value of interest rate swaps is the amount that would be received or paid to terminate the agreement.

Loans and Commitments
For certain categories of consumer loans, fair value includes consideration of the quoted market prices for securities backed by similar loans. The fair value of other types of loans is determined by discounting the future cash flows and using secondary market values. The fair value of commitments to extend credit, standby letters of credit, and commercial letters of credit is based upon the cost to settle the commitment.

Other Financial Assets
The fair value of these assets is assumed to equal their carrying value due to their short maturity.

Deposits, Borrowings, and Long-Term Debt
The fair value of noninterest-bearing deposits is assumed to be their carrying amount. The fair value of interest-bearing deposits, borrowings, and long- term debt is estimated based upon the current rates for instruments of the same remaining maturity or quoted market prices for the same or similar issues.

The carrying amount and estimated fair value of the Company's financial instruments are as follows:

In millions    December 31,               1995                   1994
                                  --------------------    -------------------
                                  Carrying        Fair    Carrying       Fair
                                    Amount       Value      Amount      Value
                                  --------       -----    --------    -------

Assets:
Securities                        $ 5,003      $ 4,979     $ 4,780    $ 4,623
Trading Assets                        762          762         940        940
Loans and Commitments              35,099       35,501      30,739     30,944
Derivatives Used for ALM               42          (61)         19         15
Other Financial Assets              6,869        6,869       7,211      7,211
                                  -------      -------     -------    -------
  Total Financial Assets           47,775      $48,050      43,689    $43,733
                                               =======                =======
Non-Financial Assets                5,945                    5,190
                                  -------                  -------
Total Assets                      $53,720                  $48,879
                                  =======                  =======
Liabilities:
Noninterest-Bearing Deposits      $10,465      $10,465     $ 8,579    $ 8,579
Interest-Bearing Deposits          25,453       25,478      25,512     25,477
Borrowings                          7,189        7,192       5,888      5,886
Long-Term Debt                      1,848        2,145       1,774      1,812
Trading Liabilities                   620          620         562        562
Derivatives Used for ALM               21          (72)         14         45
                                  -------      -------     -------    -------
  Total Financial Liabilities      45,596      $45,828      42,329    $42,361
                                               =======                =======
Non-Financial Liabilities           2,892                    2,254
                                  -------                  -------
Total Liabilities                 $48,488                  $44,583
                                  =======                  =======

Commitments and contingent items reduced the fair value of loans and commitments by $58 million in 1995 and $79 million in 1994.


The table below summarizes the carrying amount of the financial instruments and the related notional amount and fair value (unrealized gain/loss) of interest rate swaps and futures contracts that were linked to these items for ALM purposes:

In millions
                                       Interest            Futures
                                      Rate Swaps          Contracts*
Financial                            ------------         ----------
Instruments
- -----------            Carrying  Notional  Unrealized  Notional  Unrealized
                         Amount    Amount  Gain (Loss)   Amount  Gain (Loss)
                       --------  --------  ----  ----    ------  ----  ----
At December 31, 1995
- --------------------
Loans                    $1,480    $1,480   $ -  $(62)        -     -     -
Deposits                  2,212     2,212    32    (1)        -     -     -
Borrowings                  590       590     1     -         -     -     -
Long-Term Debt              825       825    41    (1)        -     -     -


At December 31, 1994
- --------------------
Loans                    $1,383    $  705   $22  $( 8)   $1,319    $1   $ -
Deposits                  2,779     1,030    14   (15)    2,325     -    (7)
Borrowings                1,907     1,777     7    (3)    1,040     -    (2)
Long-Term Debt              400       400     -   (39)        -     -     -
Credit Card
 Securitization             200       200     -     -         -     -     -

* Including forward rate agreements

A discussion of the credit, interest rate, and foreign exchange risks inherent in off-balance-sheet financial transactions is presented under "Liquidity" and "Trading and Off-Balance-Sheet Risks" in the Management's Discussion and Analysis Section of this Report.

The Company's financial assets and liabilities are primarily variable rate instruments. Fixed rate loans and deposits are issued to satisfy customer and investor needs. Derivative financial instruments are utilized to manage exposure to the effect of interest rate changes on fixed rate assets and liabilities, and to enhance liquidity. The Company matches the duration of derivatives to that of the assets and liabilities being hedged, so that changes in fair value resulting from changes in interest rates will be offset.

The Company uses receive fixed and pay fixed interest rate swaps, futures contracts, and forward rate agreements to convert fixed rate loans, deposits, borrowings, long term debt, and securitized credit card receivables to floating rates. The aggregate notional amount of the futures contracts in 1994 is greater than the amount of assets and liabilities hedged because the three-month duration of the futures contract is shorter than the duration of the assets hedged. The basis swaps convert various variable rate borrowings to LIBOR which better matches the assets funded by the borrowings.

The Company uses forward foreign exchange contracts to protect the value of its investments in foreign subsidiaries. The after-tax effects are shown in the cumulative translation adjustment included in shareholders' equity. At December 31, 1995 and 1994, $237 million and $202 million in notional amount of foreign exchange contracts, with fair values of $1 million and zero, hedged corresponding amounts of foreign investments. These foreign exchange contracts had a maturity of approximately one month at December 31, 1995.

Deferred net gains on derivative financial instruments used for ALM amounted to $1 million and $4 million at December 31, 1995 and 1994.


Net interest income increased by $17 million, $24 million, and $39 million in 1995, 1994, and 1993 as a result of derivative financial instruments used for ALM.

The following table illustrates the notional amount, remaining contracts outstanding, and weighted average rates for interest rate contracts that were used for ALM:
Remaining Contracts Outstanding
at December 31,
Total -----------------------------------
In millions 12/31/95 1996 1997 1998 1999 2000

Receive Fixed Interest Rate Swaps:

  Notional Amount                  $2,729  $1,405 $1,298  $1,138  $ 874  $697
  Weighted Average Receive Rate      7.09%   7.32%  7.33%   7.26%  7.32% 7.09%

Pay Fixed Interest Rate Swaps:
  Notional Amount                  $2,303  $1,308  $1,117  $ 840  $ 663  $393
  Weighted Average Pay Rate          6.55%   7.01%   6.91%  7.24%  7.15% 7.13%

Basis Interest Rate Swaps:
  Notional Amount                  $   75  $   75  $   75  $  75  $  20  $ 20

Forward LIBOR Rate (1)               5.63%   5.11%   5.52%  5.83%  6.06% 6.25%

(1) The foward LIBOR rate shown above reflects the implied forward yield curve for that index at December 31, 1995. However, actual repricings for ALM interest rate swaps are generally based on 3 month LIBOR.


11. Trading Activities

The fair value of the Company's financial instruments that are held for trading purposes are:

In millions                       1995                         1994
                           Assets     Liabilities        Assets     Liabilities
                       ------------- -------------  ------------- -------------
Trading Account        12/31 Average 12/31 Average  12/31 Average 12/31 Average
- ---------------        ---------------------------  ---------------------------
Interest Rate
Contracts:
 Futures and Forward
  Contracts             $  3  $    4  $  1    $  2   $  7  $   18  $  2    $ 14
 Swaps                   210     123   220     121     58     144    41     117
 Written Options           -       -     4       8      -       -    26      14
 Purchased Options         4       7     -       -     26      14     -       -

Foreign Exchange
Contracts:
 Swaps                     6       9     2       6     31      45    38      52
 Written Options           -       -    41      40      -       -    28      35
 Purchased Options        64      51     -       -     33      33     -       -
 Commitments to
  Purchase and Sell
  Foreign Exchange       302     535   332     544    367     711   427     705

Debt Securities           14     229    20       -    162     582     -       -
Other Securities         159     145     -       -    256     336     -       -
                        ----  ------  ----    ----   ----  ------  ----    ----
Total Trading Account   $762  $1,103  $620    $721   $940  $1,883  $562    $937
                        ====  ======  ====    ====   ====  ======  ====    ====

Other noninterest income included the following income related to trading activities:

In millions
- --------------------------------------------------------------------
                                  1995          1994          1993
                                  ----          ----          ----
Foreign Exchange                   $42           $27           $54
Interest Rate Contracts             11            13            18
Debt and Other Securities            7             4             7
                                   ---           ---           ---
                                   $60           $44           $79
                                   ===           ===           ===

Foreign exchange includes income from trading commitments to purchase and sell foreign exchange, futures, and options. Interest rate contracts reflect the results of trading futures and forward contracts, interest rate swaps, foreign currency swaps, and options. Debt and other securities primarily reflect income from trading debt and equity securities.


12. Commitments and Contingent Liabilities

In the normal course of business, various commitments and contingent liabilities are outstanding which are not reflected in the accompanying consolidated balance sheets. Management does not expect any material losses to result from these matters.

A summary of the notional amount of the Company's off-balance-sheet credit transactions, net of participations, at December 31, 1995 and 1994 follows:

In millions

Off-Balance-Sheet Credit Risks                 1995               1994
- ------------------------------                 ----               ----
Commercial Lending Commitments               $26,606            $21,931
Credit Card Commitments                       18,874             15,512
Standby Letters of Credit                      4,257              4,085
Commercial Letters of Credit                   1,728              2,070
Securities Lending Indemnifications           15,068             15,326

The total potential loss on undrawn commitments, standby and commercial letters of credit, and securities lending indemnifications is equal to the total notional amount if drawn upon, which does not consider the value of any collateral. The Company does not anticipate the use of all of its unused credit lines available to credit card holders by individual customers at one time. These credit lines are contingent upon customers maintaining specific credit standards, and the Company has the right to reduce or cancel them at any time.
Standby letters of credit principally support corporate obligations and include $1.5 billion and $1.6 billion that were collateralized with cash and securities at December 31, 1995 and 1994. At December 31, 1995 and 1994, securities lending indemnifications were secured by collateral of $15.1 billion and $15.3 billion. At December 31, 1995, approximately $3.3 billion of the standbys will expire within one year, $0.9 billion between one to five years, and the balance after five years.

At December 31, 1995 and 1994, the Company has recourse obligations related to the sale of $79 million of mortgages and $1,251 million of mortgages and credit card receivables. The Company has recorded liabilities for these obligations of zero and $7 million at December 31, 1995 and 1994.

A summary of the notional amount and credit exposure of the Company's derivative financial instruments at December 31, 1995 and 1994 follows:

In millions
                                          Notional Amount     Credit Exposure
Derivative Financial Instruments           1995     1994      1995       1994
                                           ----     ----      ----       ----

Interest Rate Contracts:
    Futures and Forward Contracts        $ 6,012  $ 6,680     $  2       $  8
    Swaps                                  8,728   10,641      234        155
    Written Options                        7,072    5,497        -          -
    Purchased Options                      4,777    5,685        5         26

Foreign Exchange Contracts:
    Swaps                                    308      549        6         31
    Written Options                        2,089    2,161        -          -
    Purchased Options                      1,603    2,451       32          3
    Commitments to Purchase and Sell
      Foreign Exchange                   $24,005   45,860      463        588
                                                              ----       ----
                                                               742        811
Effect of Master Netting Agreements                           (223)      (284)
                                                              ----       ----
Total Credit Exposure                                         $519       $527
                                                              ====       ====


The Company's exposure to credit loss for lending commitments, letters of credit, and securities lending indemnification is represented by the contractual amount of those transactions. Since many of the commitments are expected to expire without being drawn upon, the total amount does not necessarily represent future cash requirements. In securities lending transactions, the Company requires the borrower to provide collateral, thus reducing the credit risk.

The notional amounts for other off-balance-sheet risks express the dollar volume of the transactions; however, the credit risk is much smaller. The Company performs credit reviews and enters into netting agreements to minimize the credit risk of foreign currency and interest rate risk management products. Exposure to foreign exchange and interest rate risk is reduced by entering into offsetting positions.

At December 31, 1995 approximately $13.1 billion of interest rate contracts will mature within one year, $11.0 billion between one and five years, and the balance after five years. Substantially all foreign exchange contracts mature within one year. At December 31, 1995 there were no derivative financial instruments on nonperforming status.

Net rent expense for premises and equipment was $94 million in 1995, $96 million in 1994, and $99 million in 1993.

At December 31, 1995, the Company and its subsidiaries were obligated under various noncancelable lease agreements, certain of which provide for additional rents based upon real estate taxes, insurance, and maintenance and for various renewal options. The minimum rental commitments under noncancelable operating leases for premises and equipment having a term of more than one year from December 31, 1995 are as follows:

- ---------------------------------------------------------------------------
           Year ending December 31,        In millions
- ---------------------------------------------------------------------------

           1996                                 $ 70
           1997                                   62
           1998                                   47
           1999                                   32
           2000                                   26
           Subsequent to 2000                     88
                                                ----
           Total Minimum Lease Payments         $325
                                                ====

In 1990, Northeast Bancorp., Inc. brought suit against the Company seeking money damages of $350 million related to a terminated merger agreement. The suit was settled in November 1995 for $13 million.

In the ordinary course of business, there are various claims pending against the Company and its subsidiaries. In the opinion of management, liabilities arising from such claims, if any, would not have a material effect upon the Company's consolidated financial statements.

13. Other Noninterest Income and Expense

Other noninterest income includes equity in earnings of unconsolidated subsidiaries of $62 million, $34 million, and $46 million in 1995, 1994, and 1993. Other noninterest expense includes deposit insurance premiums of $32 million, $52 million, and $57 million in 1995, 1994, and 1993 and amortization of intangibles of $74 million, $86 million, and $81 million in 1995, 1994, and 1993.


14.  Stock Option Plans

The Company has stock option plans (the Option Plans) which provide for the
issuance of stock options at fair market value at the date of grant to
officers and key employees of the Company and its subsidiaries.  Under the
Company's 1993 Plan, options to acquire common stock may be granted in amounts
that do not exceed, on a cumulative basis, 1% of the outstanding shares of
common stock per year, and, subject to adjustment, options covering no more
than approximately 9.5 million shares in the aggregate may be granted during
the first five years.  Generally, each option granted under the Option Plans
is exercisable between one and 10 years from the date of grant.  The following
is a summary of activity under the Option Plans for the years 1995, 1994, and
1993:

                        1995                 1994                    1993
- -------------------------------------------------------------------------------
                             Option                 Option               Option
                              Price                  Price                Price
                 Shares   Per share    Shares    Per Share    Shares  Per share
- -------------------------------------------------------------------------------
Outstanding,
 January 1     6,716,746  $10.71 to  6,609,852   $ 9.38 to  6,089,188  $5.56 to
                           31.88                  27.38                22

Granted        1,309,304   11.08 to  1,012,800    26 to     2,054,300  27.38
                           29.75                  31.88

Exercised     (1,629,662)  10.71 to   (847,386)    9.38 to (1,417,608)  5.56 to
                           27.38                  27.38                 22

Canceled         (45,708)  12.79 to    (58,520)   9.38 to    (116,028)  9.38 to
                           29.75                  27.38                27.38
               ---------  ---------  ---------   ---------  ---------  --------
Outstanding,              $10.71 to              $10.71 to             $9.38 to
 December 31   6,350,680   31.88     6,716,746    31.88     6,609,852   27.38
               =========  =========  =========   =========  ========== ========
Exercisable               $10.71 to              $10.71 to             $9.38 to
 December 31   4,593,309   31.88     4,959,134    27.38     3,863,358   22
               =========  =========  =========   =========  =========  ========
Available
 for Grant,
 December 31   3,764,113             4,346,130              5,607,850
               =========             =========              =========

In 1996, a new accounting standard will allow the Company to continue to account for its Option Plans under Accounting Principles Board Opinion 25 ("APB 25") or switch to fair value. The Company plans to continue using APB 25 and as a result no compensation cost will be recorded related to the granting of options. If fair value accounting had been used to account for stock options in 1995, the Company estimates earnings per share would have been reduced by 3 cents.


15. Foreign Operations

The Company's foreign activities consist of banking, trust, and processing services provided to customers domiciled outside of the United States, principally in Europe and Asia. The following financial information concerning such activities reflects direct attributions and charges for funds employed, based upon average costs of interest-bearing funds:

                                        1995
                       ---------------------------------------
                                  Income
                                  Before
                         Total    Income        Net      Total
                       Revenue     Taxes     Income     Assets
                       -------    ------     ------    -------
Europe                  $  148    $   11       $  6    $ 1,918
Asia                       226        73         41      2,913
Other Foreign              252        21         12      2,842
Domestic                 4,701     1,377        855     46,047
                        ------    ------       ----    -------
  Total                 $5,327    $1,482       $914    $53,720
                        ======    ======       ====    =======


                                        1994
                      ---------------------------------------
                                  Income
                                  Before
                         Total    Income        Net      Total
                       Revenue     Taxes     Income     Assets
                       -------    ------     ------    -------
Europe                  $  124    $    6       $  3    $ 1,939
Asia                       211        94         53      2,179
Other Foreign              181         9          5      2,785
Domestic                 3,735     1,089        688     41,976
                        ------    ------       ----    -------
  Total                 $4,251    $1,198       $749    $48,879
                        ======    ======       ====    =======


                                        1993
                       ---------------------------------------
                                  Income
                                  Before
                         Total    Income        Net      Total
                       Revenue     Taxes     Income     Assets
                       -------    ------     ------    -------
Europe                  $  138      $ 18       $ 10    $ 1,375
Asia                       201        78         44      2,079
Other Foreign              190         9          5      2,355
Domestic                 3,293       781        500     39,737
                        ------      ----       ----    -------
  Total                 $3,822      $886       $559    $45,546
                        ======      ====       ====    =======


Independent Auditors' Report

To the Board of Directors and Shareholders of The Bank of New York Company, Inc.
New York, New York

We have audited the accompanying consolidated balance sheets of The Bank of New York Company, Inc. and subsidiaries (the "Company") as of December 31, 1995 and 1994, and the related consolidated statements of income, changes in shareholders' equity, and cash flows for each of the three years in the period ended December 31, 1995. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of The Bank of New York Company, Inc. and subsidiaries as of December 31, 1995 and 1994, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1995 in conformity with generally accepted accounting principles.

\s\  Deloitte & Touche LLP

New York, New York
February 26, 1996


Management's Discussion and Analysis of the Company's Financial Condition and Results of Operations

SUMMARY OF RESULTS

For the year 1995, The Bank of New York Company, Inc. (the "Company") reported record net income of $914 million or a record $4.30 per fully diluted share, compared with $749 million or $3.70 per fully diluted share in 1994 and $559 million or $2.72 per fully diluted share in 1993. Earnings per share for 1995 were reduced by 21 cents for the dilutive effect of the Company's warrants.
In 1995, net interest income, the net interest rate spread, and net yield on interest earning assets reached record levels. Loan demand was strong in 1995, particularly in corporate lending across the United States, and in all of the special industry lending areas. Revenues from the Company's securities processing business grew 14% in 1995. All areas of securities processing increased, led by ADRs, corporate trust, and master trust. In 1995, other processing fees grew 11% over last year led by increases in funds transfer and trade finance revenues. The provision for loan losses increased to $330 million. Operating expenses remained under tight control.
In 1995, returns on average common equity and on average assets established all-time highs. Return on average common equity was 19.42% in 1995 compared with 18.49% in 1994 and 14.98% in 1993, while return on average assets for 1995 was 1.72% compared with 1.49% in 1994 and 1.20% in 1993.
Nonperforming assets declined by $56 million, or 16%, to $297 million in 1995. December 31, 1995 marked the eighteenth consecutive quarter that nonperforming assets declined.
In 1994, net interest income on a taxable equivalent basis increased to $1,763 million as the net interest spread increased to 3.30% and the net yield on interest earning assets was 4.11%. These increases reflect a continued shift in the asset mix toward higher yielding assets, including strong growth in credit cards. A reduction in nonperforming assets also contributed to the increase in net interest income. Revenues from the Company's securities and other processing businesses remained strong. A lower provision for loan losses and continued control of operating expenses contributed to higher earnings.
In 1993, spreads widened reflecting a continuing shift in asset mix toward higher yielding assets and a lower level of nonperforming assets. Fee income was strong, especially from credit cards and securities and other processing. A lower provision for loan losses, continued control of operating expenses, and the acquisition of 62 branches of Barclays Bank of New York, N.A. ("Barclays") on December 11, 1992, also helped to increase earnings. Earnings at The Bank of New York (NJ) ("BNYNJ") increased significantly in 1993.


NET INTEREST INCOME

Dollars in millions                           1995          1994         1993
                                              ----          ----         ----
Net Interest Income on a Taxable
 Equivalent Basis                           $2,068        $1,763       $1,550
Net Interest Rate Spread                      3.41%         3.30%        3.12%
Net Yield on Interest-Earning Assets          4.53%         4.11%        3.84%

Net interest income on a taxable equivalent basis increased 17% in 1995 to $2.1 billion. Continuing growth in the loan portfolio and wider interest rate spreads contributed to the increase during 1995. Average loans grew 11% to $35.4 billion in 1995 from $32.0 billion in 1994. Managed credit card outstandings were up 13% to $8.7 billion from $7.7 billion and the number of card accounts increased to 6.4 million from 6.0 million. Other loan growth was attributable to strong demand in corporate lending across the United States and in all of the special industries lending areas. The acquisition of Putnam added $105 million to average loan outstandings. The increase in the yield also reflects an increase in the volume of interest-free sources of funds by $813 million (a portion attributable to compensating balances in lieu of servicing fees), and higher returns on these funds.
On a taxable equivalent basis, net interest income increased 14% in 1994. Credit card growth, the large decline in nonperforming loans, and wider interest rate spreads contributed to this growth during 1994. Average loans grew to $32.0 billion in 1994 from $30.4 billion in 1993. Managed credit card outstandings were up by 24% to $7.7 billion at December 31, 1994. Large corporate lending in the U.S. also showed strong growth. The net interest rate spread and net yield on interest-earning assets increased by 6% and 7% in 1994. The spread and yield benefitted from the return of most of the Company's credit card securitization to its balance sheet. The increase in the yield also reflects an increase in the volume of interest-free sources of funds by $281 million (a portion attributable to compensating balances in lieu of servicing fees), and higher returns on these funds in a rising interest rate environment.
Net interest income increased 8%, the spread by 7%, and the yield by 6% in 1993. Contributing to these increases were a $0.7 billion rise in the level of average interest-earning assets, the Company being liability sensitive in a declining rate environment, and the large decline in nonperforming loans. The increase in yield also reflects a higher volume of interest-free sources of funds, partially offset by lower returns on these funds in a low interest rate environment.
The credit card securitizations reduced net interest income by $5 million in 1995, $87 million in 1994, and $162 million in 1993.
Interest income would have been increased by $19 million, $17 million, and $27 million if loans on nonaccrual status at December 31, 1995, 1994, and 1993 had been performing for the entire year.


NONINTEREST INCOME

Noninterest income is provided by a wide range of fiduciary and processing services, other fee-based services, and trading activities. These revenues were $1,496 million in 1995, compared with $1,289 million in 1994 and $1,319 million in 1993.
Securities processing fees were $411 million, $359 million, and $309 million in 1995, 1994, and 1993. Other processing fees, principally funds transfer, deposit services, and trade finance, were $189 million in 1995, $171 million in 1994, and $162 million in 1993. Trust and investment fees were $136 million in 1995, $126 million in 1994, and $134 million in 1993. Service charges and fees, excluding those associated with the credit card securitization, were $425 million in 1995, compared with $427 million in 1994 and $390 million in 1993. For further discussion of fee revenue see Sector Profitability.
The credit card securitizations increased noninterest income by $3 million in 1995, $38 million in 1994, and $64 million in 1993. Most of the decreases in noninterest income from securitizations were due to maturities.
Securities gains totaled $115 million, $15 million, and $64 million in 1995, 1994, and 1993, including gains on equity securities of $97 million in 1995 and $28 million in 1993. There were no net equity securities gains recorded in 1994.
Other noninterest income was $217 million in 1995, $153 million in 1994, and $196 million in 1993. Profits from foreign exchange and other trading activities were $60 million, $44 million, and $79 million in 1995, 1994, and 1993. Other noninterest income includes a pre-tax gain of $58 million in 1995 related to the sale of the Company's mortgage servicing portfolio. Other noninterest income for 1994 and 1993 included pre-tax gains of $22 million and $24 million related to the sale of portions of the Company's interest in Wing Hang Bank, Ltd.

NONINTEREST EXPENSE AND INCOME TAXES

Expenses remained under good control in 1995. Total noninterest expense was $1,713 million in 1995 and $1,646 million in 1994 and 1993. The efficiency ratio has steadily declined to 50.0% in 1995 from 53.8% in 1994 and 56.8% in 1993. The efficiency ratio for 1995 excludes the expenses related to the settlement of litigation related to Northeast Bancorp.
Securities processing acquisitions and the purchase of Putnam contributed to the rise in expenses in 1995. Net occupancy and furniture and fixture expenses fell by a combined $4 million, or 2%, to $262 million. Salaries and employee benefits increased 7% to $913 million in 1995. In 1995, expenses related to the settlement of litigation with NEB were $15 million.
Total noninterest expense was unchanged in 1994 compared with 1993. Net occupancy and furniture and fixture expenses fell by a combined $7 million, or 3%, to $266 million. Salary expense increased by 4% in 1994, and profit sharing and incentive compensation also increased. Medical insurance expense was $59 million in 1994, a decline of 5% from $62 million in 1993.
Deposit insurance premiums were $32 million in 1995 compared with $52 million and $57 million in 1994 and 1993. The FDIC substantially reduced the assessment rate for deposit insurance premiums in 1995. The initial assessment rate for 1996 is zero.
Other real estate charges were $5 million, $11 million, and $53 million in 1995, 1994, and 1993. Operating expenses related to other real estate owned were approximately $4 million in 1995 and 1994, down from $8 million in 1993.
The Company's consolidated effective tax rates for 1995, 1994, and 1993 were 38.3%, 37.5%, and 36.9%. The 1995 rate increased primarily from the reduced impact of tax-exempt income partially offset by the reduced impact of state and local taxes. The 1994 rate reflects the reduced impact of tax- exempt income and state and local taxes, offset by lower taxes on foreign operations and the effect of nondeductible expenses to total income.


LIQUIDITY

The Company maintains its liquidity through the management of its assets and liabilities, utilizing worldwide financial markets. The diversification of liabilities reflects the flexibility of the Company's funding sources under changing market conditions. Stable core deposits, including demand and retail time, are generated through the Company's diversified network and managed with the use of trend studies and deposit pricing. The use of derivative products such as interest rate swaps and financial futures enhances liquidity through the issue of long-term liabilities without exposure to interest rate risk. Liquidity also results from the maintenance of a portfolio of assets which can be easily reduced and the monitoring of unfunded loan commitments, thereby reducing unanticipated funding requirements.
The Company actively manages interest rate sensitivity (the exposure of net interest income to interest rate movements). The relationship of interest-earning assets and interest-bearing liabilities between repricing dates is closely monitored, yet the Company's policies are flexible enough to capitalize on profit opportunities, while minimizing adverse effects on earnings when changes in short-term and long-term interest rates occur. The Company uses complex simulation models to adjust the structure of its assets and liabilities in response to interest rate exposures.
Average savings, time, and noninterest-bearing deposits increased by $0.1 billion during 1995. Medium-term notes declined $0.3 billion and foreign deposits increased by $1.4 billion. More volatile sources of interest-bearing deposits and borrowings increased by $0.7 billion.
In 1995, the Company's average commercial paper borrowings were $656 million compared with $361 million in 1994. The Company has backup lines of credit of $350 million at financial institutions supporting these borrowings.
The following comments relate to the information disclosed in the Consolidated Statements of Cash Flows.
Cash flows from earnings and other operating activities were $1.8 billion in 1995, compared with $2.5 billion and $0.7 billion in 1994 and 1993. The decrease in 1995 reflects only a small decline in trading assets while in 1994 the increase is attributable to a significant decline in trading assets.
In 1995, cash used by investing activities was $2.4 billion, reflecting additions to loans partially offset by a decline in federal funds sold and securities purchased under resale agreements. The 1994 and 1993 cash flows used by investing activities were $5.4 billion and $1.0 billion, reflecting additions to loans and securities. Cash provided by financing activities was $2.4 billion and $1.3 billion in 1995 and 1994 as the Company used deposits to finance its investing activities. Federal funds purchased and securities sold under repurchase agreements in 1995 and other borrowings in 1994 were also sources of funds. Cash used by financing activities was $0.7 billion in 1993 as the Company reduced its deposit borrowings.
Restrictions on the ability of the Company to obtain funds from its subsidiaries are discussed in Note 9 to the Consolidated Financial Statements.

CAPITAL RESOURCES

                                                 December 31,
Capital Ratios                            1995                  1994
- --------------                            ----                  ----
Common Equity                             9.53%                 8.55%
Tangible Common Equity                    8.00                  7.39
Tier 1 Capital                            8.42                  8.45
Total Capital                            13.08                 13.43
Leverage                                  8.46                  7.89

The Company's common equity ratio is one of the highest among money center banks. The Company's banks' capital ratios exceed "well capitalized," the highest of five regulatory capital categories.
Shareholders' equity was $5,232 million at December 31, 1995, compared with $4,296 million at December 31, 1994 and $4,072 million at December 31, 1993. In January 1996, the Company increased its quarterly common stock dividend to 40 cents per share, up 25% from the beginning of 1995. The Company retained $641 million of earnings and issued $200 million of subordinated debt. Subordinated debentures totaling $136 million were converted to common stock. In addition, the Company repurchased 4.7 million shares of common stock in 1995. The Company's plans to repurchase its common stock are discussed in Note 6 to the Consolidated Financial Statements.


In 1994, the Company increased its quarterly stock dividend to 32 cents per share, a 42% increase. The Company also declared a 2-for-1 common stock split. In addition, the Company repurchased 3.7 million shares of common stock. The Company retained $512 million of earnings and issued $300 million of subordinated debt. Two issues of preferred stock were redeemed in 1994, reducing preferred stock by $156 million and retained earnings by $17 million.
During 1993, the Company strengthened its capital position. The Company retained $383 million of earnings and issued $550 million of subordinated debt while $655 million of long-term debt matured or was redeemed and $75 million of preferred stock was redeemed. In addition, $58 million of preferred stock was converted into $46 million of common stock.
The Company can issue up to $1.3 billion of debt and preferred stock (including convertible preferred stock) pursuant to a shelf registration statement.

CREDIT CARD SECURITIZATION

The Company securitized $1,350 million of credit card receivables in 1991. All securitized receivables matured prior to December 31, 1995. The impact of the securitizations on the Company's financial statements, assuming the funds received from the securitizations were used to replace short-term borrowings, is summarized below:

In millions                              1995        1994       1993
                                         ----        ----       ----
Lower Net Interest Income                  $5         $87       $162
Lower Provision for Loan Losses             2          32         56
Higher Noninterest Income                   3          38         64

PROVISION AND ALLOWANCE FOR LOAN LOSSES

The provision for loan losses was $330 million in 1995, compared with $162 million in 1994 and $284 million in 1993. The increase in the provision compared with 1994 was principally related to charge-offs in the credit card portfolio. In 1995, the Company continued to experience improvement in the asset quality of business loans as nonperforming loans dropped.
Net charge-offs were $377 million in 1995, $354 million in 1994, and $387 million in 1993. In these years, net charge-offs were primarily attributable to real estate, other commercial, and consumer loans. The total allowance for loan losses was $756 million and $792 million at year-end 1995 and 1994. The decrease in the allowance for loan losses ($36 million in 1995 and $178 million in 1994) resulted primarily from net charge-offs exceeding the provision for loan losses and the decline in the level of nonaccrual loans. Maturities in the Company's credit card securitization program enabled it to transfer $3 million in 1995 and $14 million in 1994 of its recourse obligation from other liabilities to the allowance. The ratio of the total allowance for loan losses to year-end loans was 2.01% and 2.40% at December 31, 1995 and 1994.


LOANS

The following table shows the Company's loan distribution at the end of each of the last five years:

                                     1995     1994     1993     1992     1991
In millions                          ----     ----     ----     ----     ----

Domestic
  Credit Card                      $ 8,727  $ 7,475   $5,024  $ 3,871  $ 2,887
  Other Consumer Loans                 753      790    1,004    1,358    1,428
  Commercial and Industrial Loans*  12,025   11,149    9,781   10,495   12,398
  Real Estate Loans
    Construction and Land
     Development                       118      125      160      188      322
    Other, Principally Commercial
     Mortgages                       2,741    2,743    2,626    2,822    2,340
    Collateralized by Residential
     Properties                      3,229    3,036    3,203    3,423    2,820
  Banks and Other Financial
   Institutions**                    1,953    1,289    1,893    1,521       35
  Loans for Purchasing or Carrying
   Securities                        3,068    2,339    2,275    1,098    1,417
  Lease Financings                   1,503    1,308    1,038    1,033    1,063
  Other**                              200       49       65      126    1,222
                                   -------  -------  -------  -------  -------
      Total Domestic                34,317   30,303   27,069   25,935   25,932
                                   -------  -------  -------  -------  -------
Foreign
  Commercial and Industrial Loans    1,906    1,605    1,775    1,928    2,773
  Banks and Other Financial
   Institutions                        828      672      810      997    1,122
  Government and Official
   Institutions***                     227      212      565      535      546
  Other                              1,383    1,161    1,188      947      795
                                   -------  -------  -------  -------  -------
      Total Foreign                  4,344    3,650    4,338    4,407    5,236
                                   -------  -------  -------  -------  -------
      Total Loans                   38,661   33,953   31,407   30,342   31,168
Less: Unearned Income                  974      870      837      845      833
      Allowance for Loan Losses        756      792      970    1,072    1,084
                                   -------  -------  -------  -------  -------
       Net Loans                   $36,931  $32,291  $29,600  $28,425  $29,251
                                   =======  =======  =======  =======  =======

* The commercial and industrial loan portfolio does not contain any industry concentration which exceeds 10% of loans.

** Prior to 1992, certain loans to the securities and mortgage banking industries were classified as Other Loans.

*** During 1994, $292 million of loans were reclassified to securities.


NONPERFORMING ASSETS

The following table shows the distribution of nonperforming assets at December 31, 1995 and 1994:

Dollars in millions                     1995        1994       Change
                                     -----------------------------------
Category of Loans:
Commercial Real Estate                  $ 42        $ 63        (33)%
Other Commercial                          75          74          1
Foreign                                   20          32        (38)
LDC                                       21          45        (53)
Community Banking                         67          83        (19)
                                        ----        ----
    Total Nonperforming Loans            225         297        (24)
Other Real Estate                         72          56         29
                                        ----        ----
    Total Nonperforming Assets          $297        $353        (16)
                                        ====        ====
Nonperforming Asset Ratio                0.8%        1.1%
Allowance/Nonperforming Loans          336.0       266.7
Allowance/Nonperforming Assets         254.5       224.4

Nonperforming assets declined for the eighteenth consecutive quarter to $297 million at December 31, 1995.
The decrease in nonperforming assets during 1995 is attributable to charge-offs and writedowns of $74 million and paydowns, sales, and returns to accrual status of $137 million. The decrease was partially offset by $155 million of loans placed on nonperforming status.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value of the Company's financial instruments are disclosed in Note 10 to the Consolidated Financial Statements. The fair values, if realized, would improve the Company's capital resources and results of operations because the excess of fair value over the carrying amount for its assets is greater than the corresponding excess for liabilities. The fair values would not affect liquidity.
In 1995, declining interest rates produced unrecognized fair value gains in the securities portfolios. Rising interest rates in 1994 resulted in unrecognized fair value losses in the securities portfolio. Higher values attributable to consumer loans more than offset the declines in value associated with credit-impaired commercial loans in both 1995 and 1994. The increase in fair value of long-term debt primarily reflects the influence of the Company's stock price on the fair value of its convertible subordinated debentures.

TRADING AND OFF-BALANCE SHEET RISKS

The Company's significant trading and off-balance-sheet risks are securities, foreign currency and interest rate risk management products, commercial lending commitments, letters of credit, and securities lending indemnifications. The Company assumes these risks to trade for its own account, to reduce its own interest rate and foreign currency risks, and to enable its customers to meet their credit and liquidity needs and hedge their foreign currency and interest rate risks. These items involve, to varying degrees, credit, foreign exchange, and interest rate risk not recognized in the balance sheet. The Company's off-balance-sheet risks are managed and monitored in manners similar to those used for on-balance-sheet risks. There are no significant industry concentrations of such risks. The Company manages trading risk through a system of position limits, an earnings at risk methodology, stop loss advisory limits, and other market sensitivity measures. Position limits restrict by instrument and currency the size of positions the Company can take. Earnings at risk is designed to measure with 95% certainty the Company's exposure to change in earnings resulting from price fluctuations in the Company's trading portfolio over a 24-hour period. The trading portfolio's pre-tax earnings at risk averaged approximately $1.5 million for the fourth quarter of 1995, and ranged from approximately $0.8 million to $2.4 million. During the fourth quarter of 1995 daily trading revenue


averaged approximately $0.2 million, and ranged from approximately a gain of $1.2 million to a loss of $0.5 million. During this period, trading revenue did not exceed the Company's earnings at risk estimates on any given trading day. Stop loss advisory limits require a trading desk's open positions and trading strategy to be reviewed by senior management when a predetermined loss amount has been reached by that trading desk. Market price risk is also managed by monitoring a trading position's price sensitivity to changes in interest rates. This sensitivity analysis is used to establish trading limits for certain products.
The amounts associated with off-balance-sheet risks are disclosed in Notes 10 and 12 to the Consolidated Financial Statements.

SECTOR PROFITABILITY

The Company has an internal information system used for management purposes that produces sector performance data for Trust, and Securities and Other Processing, Retail Banking, Corporate Banking, and Other sectors. A set of measurement principles has been developed to help ensure that reported results of the sectors track their economic performance. Sector results are subject to restatement whenever improvements are made in the measurement principles or organizational changes are made. In 1995, the data was restated to reflect the transfer from the Corporate Banking Sector to the Other Sector gains and losses associated with foreign investments and subsidiaries. The methodology used for match funding of assets and liabilities was also adjusted.
Net interest income is computed on a taxable equivalent basis. Support and other indirect expenses are allocated to sectors based on general guidelines. The provision for loan losses is based on net charge-offs incurred by each sector. Assets and liabilities are match funded.
The Trust, and Securities and Other Processing Sector provides a broad array of fee based services. Trust includes personal trust, personal asset management and institutional investment. Securities processing includes American depositary receipts, corporate trust, securities lending, government securities clearance, mutual fund custody, unit investment trust, stock transfer, and institutional custody. Trade finance, funds transfer, and deposit services are included in other processing.
The Retail Banking Sector includes credit card financing, consumer lending, custom banking, and residential mortgage lending.
The Corporate Banking Sector is divided into special industries banking, U.S. commercial banking, middle market banking, international banking, and factoring.
The Other Sector includes trading and investing activities, treasury services to other sectors, general administration, and the difference between the recorded provision for loan losses and that allocated to the other sectors.

The sectors contributed to the Company's profitability as follows:

                         Trust, and
                     Securities and                      Corporate
                   Other Processing   Retail Banking      Banking
                     -------------- ------------------ --------------
In millions          1995 1994 1993   1995   1994 1993 1995 1994 1993
                     ---- ---- ----   ----   ---- ---- ---- ---- ----
Net Interest Income
  on a Taxable
  Equivalent Basis   $153 $129 $107 $1,279 $1,034 $826 $522 $452 $443

Provision for Loan
  Losses                -    -    -    291    203  184   62  126  203

Noninterest Income    847  757  706    165    217  239  272  244  213

Noninterest Expense   611  582  539    699    702  709  233  223  250
                     ------------------------------------------------
Income before Taxes  $389 $304 $274 $  454 $  346 $172 $499 $347 $203
                     ================================================

                          Other               Total
                     ----------------- -------------------
In millions          1995  1994  1993   1995   1994   1993
                     ----  ----  ----   ----   ----   ----
Net Interest Income
  on a Taxable
  Equivalent Basis   $114  $148  $174 $2,068 $1,763 $1,550

Provision for Loan
  Losses              (23) (167) (103)   330    162    284

Noninterest Income    212    71   161  1,496  1,289  1,319

Noninterest Expense   170   139   148  1,713  1,646  1,646
                     -------------------------------------
Income before Taxes  $179  $247  $290 $1,521 $1,244 $  939
                     =====================================


In the Trust, and Securities and Other Processing Sector, securities processing fees increased 14% over last year to $411 million compared to $359 million in 1994 and $309 million in 1993. All areas of securities processing increased led by ADRs, corporate trust and master trust. Securities processing revenues did not include any revenue from the acquisition of the custody business of J.P. Morgan or BankAmerica. Transition activities associated with these acquisitions will continue throughout 1996. Fees from the acquisition of NationsBank's corporate trust business were included in securities processing revenue for the month of December. In other processing, fees grew by 11% led by increases in funds transfer and trade finance revenues. Trust and investment management fees increased to $136 million in 1995 from $126 million in 1994 primarily due to higher market valuation of assets under management and the acquisition of Putnam.
In 1994, American depositary receipts and corporate trust showed exceptional growth. Other areas of strength included mutual fund custody and government securities clearance. In other processing, trade finance increased by 15% over 1993. Overall volume and total revenue in funds transfer were up 20% and 18% from 1993. However, service fees in the funds transfer and deposit services area were lower due to customers' increasing use of compensating balances in a rising interest rate environment. Trust and investment management reported lower revenue due primarily to lower market valuations of assets under management.
The increase in net interest income in the Retail Sector principally reflects growth in the Company's credit card business and the higher value of noninterest-bearing balances. Charge-offs increased compared to last year. Credit card accounts past due over 30 days were 4.50% of managed outstandings at the end of 1995 compared with 3.34% and 3.30% at the end of 1994 and 1993. Net credit card charge-offs as a percentage of average managed outstandings were 3.44% in 1995, compared with 2.68% and 3.19% in 1994 and 1993. Maturities in the credit card securitization program shifted revenue from noninterest income to net interest income. Credit card interchange income for managed outstandings was $85 million, $81 million, and $68 million in 1995, 1994, and 1993.
The Company is currently negotiating with an affinity group to renew a contract related to a credit card portfolio with $3.6 billion of outstandings at December 31, 1995. The contract expires in 1997 and entitles the Company to sell the portfolio at fair market value if it is not renewed.
The increase in net interest income in the Corporate Banking Sector in 1995 is attributable to increased loan demand, higher yields, and a decline in nonperforming assets. Loan demand continued to strengthen, particularly in corporate lending across the United States, in the middle market, and in all of the special industry lending areas. In 1994, the increase in net interest income in the Corporate Banking Sector was attributable to higher yields as well as a decline in nonperforming assets. The sector also benefitted from a reduction in the provision for loan losses. In addition, increased earnings in the Company's factoring business contributed to the sector's results. The decrease in noninterest expense was partially attributable to a reduction in other real estate expense.
The Other Sector reflects the difference between the recorded provision for loan losses and that allocated to the sectors. Noninterest income for 1995 includes $58 million for the pre-tax gain on the sale of the ARCS Mortgage portfolio. Also included in noninterest income for 1994 and 1993 are pre-tax gains of $22 million and $24 million on the sale of portions of the Company's interest in Wing Hang Bank, Ltd. Securities gains and foreign exchange and other trading activity increased $116 million from 1994. In 1994, the Other Sector had a decline in revenues from trading and investing activities.


QUARTERLY DATA                               UNAUDITED


                                  1995                        1994
                      ---------------------------  ---------------------------
Dollars in millions,  Fourth  Third Second  First  Fourth  Third Second  First
 except per share
 amounts

Interest Income        $ 967  $ 947  $ 981  $ 936   $ 853  $ 783  $ 698  $ 626

Interest Expense         446    435    477    445     378    335    289    243
                       -----  -----  -----  -----   -----  -----  -----  -----
Net Interest Income      521    512    504    491     475    448    409    383
                       -----  -----  -----  -----   -----  -----  -----  -----

Provision for Loan
  Losses                 105    113     62     50      39     39     39     45

Noninterest Income       422    405    350    319     298    321    321    350

Noninterest Expense      447    424    425    416     413    420    410    403
                       -----  -----  -----  -----   -----  -----  -----  -----
Income Before
  Income Taxes           391    380    367    344     321    310    281    285

Income Taxes             150    146    141    131     120    116    105    107
                       -----  -----  -----  -----   -----  -----  -----  -----
Net Income             $ 241  $ 234  $ 226  $ 213   $ 201  $ 194  $ 176  $ 178
                       =====  =====  =====  =====   =====  =====  =====  =====
Net Income
  Available to
  Common Shareholders  $ 239  $ 232  $ 223  $ 210   $ 198  $ 191  $ 173  $ 174
                       =====  =====  =====  =====   =====  =====  =====  =====
Per Common Share Data:
  Primary Earnings     $1.15  $1.16  $1.14  $1.12   $1.06  $1.01  $0.92  $0.93

  Fully Diluted
   Earnings             1.12   1.11   1.09   1.06    1.00   0.96   0.87   0.87

  Cash Dividends        0.36   0.36   0.32   0.32    0.32   0.275  0.275  0.225

  Stock Price
    High               48.75  46.50  43.38  33.50   31.88  32.62  32.00  29.69

    Low                41.88  38.00  31.88  29.00   26.75  28.62  25.06  25.50

Ratios:
  Return on Average
    Common
    Shareholders'
    Equity             18.87% 19.28% 19.85% 19.98%  19.03% 18.68% 17.67% 18.55%

  Return on Average
   Assets               1.77   1.78   1.68   1.65    1.55   1.49   1.42   1.50


Business Review

Securities And Other Processing

The Bank of New York offers a more complete range of processing and operating services than any other bank. We are the largest overall processor of securities in the U.S. and one of the largest in the world. We offer customers experience, scale and technological resources to fulfill virtually all requirements.

Securities Processing:
We offer nine distinct product lines: three for issuers of debt and equity securities, three for institutional investors, and three for the securities and mutual fund management industries. Record keeping and reporting are common functions for all product lines.
We are the market leader in American and global depositary receipts and government securities clearance. We hold the number two market position for corporate trust, institutional custody, mutual funds custody, securities lending and unit investment trust servicing. We rank among the top three providers of master trust/master custody and among the top four in stock transfer. Each of our nine product lines experienced internal growth in 1995, most in excess of 10%.
Several banking institutions decided to exit the securities processing services industry in 1995. Because we have consistently invested in the resources and technology necessary to improve our operating efficiency and accommodate additional business, the Bank was able to take advantage of this consolidation trend. We made 11 strategic acquisitions during 1995, including the custody businesses of BankAmerica and J.P. Morgan, which represented combined assets of approximately $1.2 trillion. These acquisitions give both our new and existing clients enhanced service capabilities and access to an expanded


domestic and global operations network. The conversion of acquired accounts to the Bank's processing systems is on schedule and proceeding as expected.

Services provided to issuers of securities are comprised of the following product lines:
American Depositary Receipts: Depositary receipts enable U.S. investors to invest in dollar-denominated equity and debt securities of foreign companies and government agencies, providing them access to the U.S. capital markets.
In total, the Bank issues depositary receipts for more than 800 non-U.S. companies representing 50 countries and accounting for over 55% of all sponsored public depositary receipt programs.
We continued to lead this industry in 1995. We acted as depositary for 62% of all new public sponsored depositary receipt programs for companies based in 28 countries. For the last five years our share of all new programs has averaged over 60%. Among our achievements were the establishment of the first 144A depositary receipt programs for the Czech Republic, Slovakia, Poland and Russia and the first depositary receipt program for Bolivia. We have diversified our client base by establishing new depositary receipt programs in nearly every foreign market. This enables us to benefit from changes in investment flows.
Industry share trading volume for listed depositary receipts increased almost 40% during 1995. It comprised only 5.3% of total U.S. share trading volume, indicating that there is still considerable room for depositary receipt growth in the future.
Fees increased over 30% for the year.

Corporate Trust: As corporate trustee, the Bank provides registrar, custodial, escrow and paying agent services to corporate and government issuers of debt securities.


The Bank is the second largest supplier of corporate trust services, handling approximately 34,000 issues with over $450 billion in principal amount outstanding.
We acquired seven corporate trust books of business which added over 14,000 trust appointments to our portfolio. We have already completed the successful conversion of the NationsBank, CoreStates Financial, Frost National Bank, Hibernia National Bank, Meridian Trust and First Hawaiian Bank portfolios. The Wachovia Corp. acquisition will be converted in 1996. The NationsBank acquisition was particularly significant as it greatly enhanced the Bank's market share in several fast-growing markets in the U.S.
Our existing book of business also grew substantially in 1995. Excluding acquisitions, we achieved more new trustee appointments than any of our competitors during the year in both the number and the principal amount of debt issues: 162 issues amounting to more than $53 billion. We ranked among the top five in new appointments in every product we service.
Overall fees increased 24% for the year.

Stock Transfer: As stock transfer agent, we provide shareholder record keeping, dividend paying and reinvestment, proxy tabulation, and exchange services to corporate issuers of equity securities.
We perform these services for more than 400 public companies with over 8 million shareholders. Based upon customer surveys, an independent study ranked the quality of our services number one among the leading stock transfer agents in 1995.
In 1996 we will begin to incorporate image processing into our operations, a technology which will increase processing speed, improve service quality and add to our capacity.
We added 36 companies to our customer list during the year, an increment of over 500,000 shareholders. Fees were modestly higher for the year.


The Bank is an internationally recognized securities custodian for institutional investors: We offer a comprehensive array of services through a worldwide settlement network encompassing 80 markets. Our services for a diversified base of clients include custody, settlement of trades, income collection, corporate action processing, proxy management, pricing and performance analysis for securities portfolios. Our reporting systems allow us to tailor information to meet the specific requirements of our custody customers such as insurance companies. In addition, we provide our custody clients with securities lending, cash management, foreign exchange and credit services.
Worldwide custody services for institutional investors include the following:
Master Trust/Master Custody: We are a leading provider of custody and trustee services to clients with multiple investment portfolios. Our clients include public funds, corporate pension funds, Taft-Hartley funds, foundations and endowments. In addition to our regular custodial service, we provide these clients with daily portfolio valuation, enhanced regulatory compliance reporting and on-line portfolio performance analysis.
Excluding acquisitions, our client base grew by 57 clients in 1995 with particular strength exhibited by the corporate pension fund segment. Fees advanced 14%.
Institutional Custody: The Bank is a leading custodian for insurance companies, central banks, commercial banks and government agencies.
In 1995 we added 91 new institutional clients unrelated to our acquisitions, representing a 23% increase over 1994. Our strong emphasis on the insurance industry enabled us to double our custody assets for that market segment. Fees increased modestly.
Securities Lending: In conjunction with its custody businesses the Bank operates one of the largest securities lending programs in the world. Lending securities that are held in custody, or that are otherwise available to us, increases the yield on customers' portfolios by investing the cash collateral


exchanged for those securities. Our services include loan solicitation, negotiation of terms, transaction settlement, loan administration, credit analysis of borrowers, and receipt and investment of cash collateral. We operate this business through our offices in New York, London and Hong Kong.
Fees increased 7% for the year.

We also offer custodian services to the securities and mutual fund management industries.
Mutual Funds Custody: We are the second largest custodian for mutual fund management companies, providing domestic and global custody, portfolio accounting and pricing, and fund administration services. In total, we act as custodian for over 800 mutual funds for 72 management companies, including 11 of the industry's 20 largest firms. We have an office in Dublin, Ireland for servicing non-U.S. registered mutual funds which are sold to non-U.S. citizens. We also provide our stock transfer service for closed end mutual funds.
During 1995 we achieved 17 new mutual fund manager appointments and increased the total number of mutual fund portfolios by over 125. Total assets under custody rose 35% to $450 billion at year end. Fees increased 7% in 1995.
Unit Investment Trust: We are the second largest provider of trustee services for unit investment trusts, which are passive securities portfolios created by broker/dealer sponsors. Our role as trustee is to provide portfolio custody, accounting and administration services as well as transfer agency and unitholder relations services.
In March 1995 we acquired about 500 unit investment trusts from Investors Bank & Trust Company. Overall, at year end we were trustee for approximately 4,100 trusts with assets of over $26 billion.
Fees rose 9% for the year.


Government Securities Clearance: We continue to be the market leader in the clearance of U.S. government and certain other government agency securities as well as in the administration of tri-party repurchase agreements. In the former role we serve as the agent for the movement of securities from the U.S. Treasury and other government agency issuers to the dealer community and for the movement of securities among dealers. Under the latter program the Bank acts as an intermediary between a dealer and an investor, holding the securities in custody until the termination of the repurchase agreement. We provide valuation and segregation services as long as the securities held as collateral are under our custody management.
We added 18 new tri-party relationships in 1995. Significant growth was realized from the establishment of a global collateral management service for international investors. On an average day, we cleared over 55,000 transactions representing approximately $600 billion of securities, and held $125 billion of tri-party collateral under management during 1995. Fees were modestly higher for the year.

Other Processing:
Our Other Processing products serve financial institutions and corporations around the world as well as middle market companies and small businesses located in the greater New York metropolitan area. All three of our other processing businesses experienced revenue growth in 1995. The businesses are:
Funds Transfer: This service involves the electronic payment of U.S. dollars within the U.S. and around the world on behalf of our customers for the settlement of financial transactions. On an average day we clear over 60,000 transactions worth $220 billion for domestic and foreign financial institutions, corporations and individuals. Primarily an international business, we interface with a network of over 2,000 correspondent financial institutions throughout the world.


Our market share among U.S. commercial banks has been improving steadily over the past four years.
Revenues increased 18% in 1995.

Trade Services: The Bank provides a broad range of trade services for financial institutions and corporations through its global network of branches and representative offices. Our major product is letters of credit, which expedite payment for customers' imports and exports around the world. Asia, Latin America and the Middle East are our primary foreign markets.
We are in the midst of an automation program to upgrade the electronic linkages among our Asian offices and New York, which should enhance service quality significantly.
Trade services fees increased 13% in 1995.

Cash Management: We offer a full range of cash management services to corporate and institutional customers, primarily located in the U.S. The product line involves the receipt and disbursement of cash along with sophisticated reporting. Markets of particular strength for the Bank include middle market companies and small businesses in the greater New York metropolitan area, financial institutions of all types and large corporations for which we serve as a lead bank.
Two major new products were introduced in 1995. The WINDOWS (registered trademark) based workstation enables customers to initiate wire transfer and automated clearing house transactions and provides them with access to a wide array of information regarding their cash movements. The check imaging service allows corporations to electronically retrieve copies of their checks onto their personal computers, reducing opportunities for fraud and providing fast information to respond to inquiries.
Revenues increased 5% for the year.


Corporate Banking

The Bank of New York serves the global banking needs of domestic and multi-national corporations and institutions. We focus on companies where we can position ourselves as a lead bank. Our strategy is to not only arrange their corporate credits, but also assist them with their securities processing, cash management, trade finance and other banking and transactional requirements.
Our Capital Markets division provides loan structuring and syndication services to our customers as well as corporate advisory services and private placements. Gains in this area have been significant over the last few years. In 1995 we ranked eighth among major banks in acting as agent or co-agent on credit facilities. Four years ago, we ranked 21st. The Bank of New York currently acts as administrative agent on 180 broadly syndicated loans, of which 44 were new appointments in 1995.

Corporate Banking is divided into the following areas:
Special Industries Banking: The Bank of New York is a leading provider of credit and operating services to the media and entertainment, telecommunications, securities, energy and public utility, marine transportation, real estate, retailing, mortgage banking and insurance industries. We bring a depth of experience and expertise to these industries that provides added value for our clients. A 12% increase in average loan volume was achieved during 1995.
We are a leading lender and arranger of bank loans to the rapidly expanding media and telecommunications industries. Our media division currently acts as lead agent or co-agent for 83 transactions representing over $74 billion in bank facilities.
U.S. Commercial Banking: This area serves the banking needs of large corporations primarily located in nine major urban markets. Our targeted


marketing emphasis resulted in strong loan growth with average outstandings increasing 16% in 1995.
Middle Market Banking: The Bank has emphasized this market segment in recent years. We offer middle market customers throughout the greater New York metropolitan area, Connecticut and New Jersey a broad range of sophisticated banking services including asset-based finance, cash management, securities processing, trade finance, leasing and investment banking. Average loan volume grew 15% in 1995.
International Banking: Our international banking operations focus on promoting the processing businesses of the Bank with major emphasis on American depositary receipts, global custody, securities lending, funds transfer and trade finance. Our customers include U.S. corporations and foreign commercial banks, governments and corporations. We operate in 26 foreign countries through our network of 29 branches and representative offices. In 1995 we opened offices in Jakarta and Mexico City.
Factoring: BNY Financial Corporation is the second-largest factoring operation in the United States and the largest in Canada. We have accomplished major customer diversification in this business over the last five years. The apparel industry, historically two-thirds of our volume, today accounts for 40% as a result of our expanded business with the utility, service, industrial security, shipping, airline, freight, food processing and beverage industries. We have also diversified geographically. BNY Financial now operates through offices located in New York, Boston, Atlanta, Charlotte, Los Angeles, Toronto and Montreal. A 20% net income gain was achieved in 1995, our 14th consecutive year of record earnings. Our factoring volume was $11.1 billion for the year.
Asset Based Lending: The Bank of New York Commercial Corporation provides secured lending to mid-size companies. Our customers include retailers, distributors, manufacturers and service companies. BNY Commercial had a particularly strong year in 1995 with net income rising 21%.


Credit Cards

The Bank of New York (Delaware) is the 14th largest issuer of credit cards in the U.S. We market nationally a wide array of credit cards targeted to serve various consumer market segments. We are a leading provider of low rate, no annual fee credit cards. At the end of 1995 we served 6.4 million credit card accounts. Our managed credit card receivables outstanding totaled $8.7 billion, a 13% increase over 1994.
We continue to make substantial investments in portfolio monitoring, customer service, and pricing and marketing capabilities. In August we converted our entire credit card portfolio to the computer systems of First Data Resources. This conversion reduces our costs, increases our processing capacity, strengthens our protection against fraud, and enables us to apply the disciplines of sophisticated credit scoring and risk-based pricing to new and existing cardholder accounts.
The Consumers Edge product line, our primary offering, consists of a variety of cards, all with no annual fees and low interest rates. Consumers Edge appeals to customers who maintain outstanding credit balances. In 1995 we purposely controlled the growth of these cards to maintain credit quality at a time when we and the industry were experiencing rising credit delinquencies.
The Union Privilege MasterCard is offered on an exclusive basis to members of the AFL-CIO. With more than 75 affiliated unions participating, it is the largest single affinity card program in the country.
In 1995 we introduced our first co-branded credit cards, in partnership with two retailing companies.
In September we introduced the Toys-R-Us (registered trademark) Visa card, a no annual fee credit card. It is the first co-branded credit card to reward customers with free toys and free clothes, provided through Toys-R-Us (registered trademark) and Kids-R-Us (registered trademark) stores. Customers can also earn points toward discounted cruises, airline tickets and hotel stays. Applications for this card and the number of cards issued have significantly


exceeded our expectations. The initial response to this program has been well above industry norms.
A month later we launched the Stop & Shop (registered trademark) SupeRewards MasterCard, also a no annual fee credit card. It is the first credit card co-branded in conjunction with a leading supermarket chain that offers travel rewards. The card enables customers to earn free airline tickets and vacation rewards on every purchase. Applications and issuances for this card have also surpassed our projections.
The MasterCard Business Card provides small businesses with a valuable cash management tool. This card affords managers greater control over purchasing by allowing them to pre-authorize employee spending limits and to pre-approve vendors.


Retail Banking

The Bank of New York is the leading retail bank in the suburban New York area, with an extensive branch network and a broad range of products and services for consumers and small businesses.
Our branch network comprises 384 offices serving 25 counties of New York, New Jersey and Connecticut. In March 1995 we acquired three branches of the Carteret Savings FSB in New Jersey with $113 million in deposits. In September we acquired The Putnam Trust Company of Greenwich, which brought us eight branches and over $700 million in assets in affluent Fairfield County, Connecticut.
The strongest segment of our consumer loan portfolio was Homeowner's Edge, a product that combines the features of an installment loan with the tax deductibility of a home equity loan. Average loan outstandings increased 32% in 1995. More than 30% of our depositors now take advantage of our Priority Value Banking service which, by linking accounts, enables them to receive our most favorable loan and savings rates and offset account service charges.
In October we introduced a new advertising campaign. Its theme "The Bank of New York, The Bank of New Ideas" builds on our reputation for product and service innovation.
Our Group Banking Program reflects the Bank's expertise in simultaneously serving our consumer and business markets. This program provides the employees of our business customers with a preferred banking package that includes free checking and consumer loan rate discounts. This integrated effort deepens relationships with both business customers and their employees. An additional 150 companies participated in this program during 1995.
We streamlined our lending process and can now offer small businesses credit approvals in three days or less. We are realizing additional cost savings and competitive advantages through technology-driven credit scoring which helps us to manage risk and achieve approvals quickly, consistently and accurately.


Our new process provides automated document preparation and disbursement through any branch location.
We also introduced Business CreditLink, a check-accessed revolving credit product for small businesses.
During the year we opened 15 Personal Investment Centers in New Jersey. This brings the region-wide total to 69, each staffed with licensed Investment Representatives. These centers offer a wide variety of mutual funds, including our own BNY Hamilton Funds, as well as fixed and variable rate annuities.
BNY Mortgage Company offers a wide variety of fixed and variable rate mortgage loans. We are the leading originator of New York State-backed loans for first-time home buyers and we provide other affordable lending products to meet housing finance needs within the New York metropolitan region.


Personal Trust, Investment Management and Private Banking

The Bank of New York has provided private banking services since its founding in 1784 and trust services since banks were given those powers in the 1830's. Today, we offer individuals and institutions a broad range of investment management, custody, estate and financial planning, trust and estate settlement, and income tax preparation services, provided through offices in New York, New Jersey, Connecticut and Florida. We work with some of the nation's largest corporations to manage liquidity and with their senior executives to manage their personal financial situations. Total assets under management exceed $30 billion. We are among the largest bank managers of discretionary assets in the nation.
The Bank's Private Banking, International Private Banking, Personal Trust and Personal Asset Management divisions provide high income and high net worth individuals in the U.S. and around the world with a full range of services in banking, investment management, trust and estate, and personal financial planning. Three private banking groups address the needs of executives of corporations we serve in the real estate, media and marine transportation industries.
Our Tax-Exempt Bond Management service helps high income and high net worth individuals and corporations maximize after-tax returns on their municipal bond portfolios. This service is delivered by a dedicated team who combine the disciplines of municipal bond research, trading and portfolio management to provide better returns by taking advantage of inefficiencies that exist in the tax-exempt bond market. Fees reached a record level in 1995.
The full range of Institutional Investment services we provide includes active management for fixed income, equity and balanced accounts, passive investment products, commingled funds for ERISA accounts and short-term money management. Our customers include corporations, public funds, Taft-Hartley clients, foundations and endowments and other domestic and international


institutions. A highlight in 1995 was our top quartile performance for fixed income accounts.
Our Short-Term Money Management service provides institutional clients with a liquidity management vehicle that maximizes returns on short-term funds on a cost effective basis. We customize this product to meet each client's specific needs. Fees from this service rose 36% in 1995.


Financial Market Services

Financial Market Services represents the Bank's trading and investing activities in foreign exchange products, municipal securities and interest- rate management products. We conduct these activities for customers as well as for the Bank's own account.
In Foreign Exchange, we are a market maker in all the world's major trading currencies and provide 24-hour, full-service trading capabilities through our offices in New York, London, Frankfurt, Tokyo, Hong Kong, Seoul and Taipei. Revenues rose 55% in 1995.
We introduced Currency Overlay during 1995. This product provides management strategies that are intended to protect a portfolio against losses from unfavorable currency moves while retaining most of the benefit from currency gains. The demand for this product arises from the increasing importance of international diversification in institutional investment portfolios.
The Bank is a full-service Municipal Securities Dealer and underwriter of investment grade, general obligation tax-exempt securities, issued principally in New York, New Jersey and Connecticut. Our customers for these securities are mutual funds, financial institutions, corporations and individual investors. The remarketing of short-term tax-exempt notes to institutional investors has become an important part of our business. This business grew substantially in 1995.


EXHIBIT 21

Subsidiaries Of The Registrant

Significant subsidiaries of The Bank of New York Company, Inc. are as follows:

The Bank of New York, a New York State Chartered Bank

BNY Holdings (Delaware) Corporation, a Delaware Corporation

The Bank of New York (Delaware)*, a Delaware State Chartered Bank


* Subsidiary of BNY Holdings (Delaware) Corporation


EXHIBIT 23

INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in the Registration Statements of The Bank of New York Company, Inc. listed below of our report dated February 26, 1996, appearing in the 1995 Annual Report to Shareholders which is incorporated by reference in this Annual Report on Form 10-K of The Bank of New York Company, Inc. for the year ended December 31, 1995.

On Form S-3:
No. 33-50333
No. 33-51984
No. 33-61957

On Form S-4:
No. 33-25805

On Form S-8:
No. 33-57670
No. 33-62267
Post Effective Amendment No. 2 to Registration Statement No. 2-95764
Post Effective Amendment No. 5 to Registration Statement No. 2-95765
Pre Effective Amendment No. 1 to Registration Statement No. 33-20999
Pre Effective Amendment No. 1 to Registration Statement No. 33-33460
Pre Effective Amendment No. 1 to Registration Statement No. 33-61957

\s\ Deloitte & Touche LLP

New York, New York
February 26, 1996


ARTICLE 9
This schedule contains summary financial information extracted from the Bank of New York Company, Inc.'s Form 10-K for the period ended December 31, 1995 and is qualified entirely by reference to such Form 10-K.
CIK: 0000009626
NAME: THE BANK OF NEW YORK COMPANY, INC.
MULTIPLIER: 1,000,000


PERIOD TYPE YEAR
FISCAL YEAR END DEC 31 1995
PERIOD START JAN 01 1995
PERIOD END DEC 31 1995
CASH 4,711
INT BEARING DEPOSITS 982
FED FUNDS SOLD 936
TRADING ASSETS 762
INVESTMENTS HELD FOR SALE 3,618
INVESTMENTS CARRYING 1,252
INVESTMENTS MARKET 1,164
LOANS 37,687
ALLOWANCE 756
TOTAL ASSETS 53,720
DEPOSITS 35,918
SHORT TERM 7,639
LIABILITIES OTHER 2,155
LONG TERM 1,848
PREFERRED MANDATORY 0
PREFERRED 113
COMMON 1,531
OTHER SE 3,588
TOTAL LIABILITIES AND EQUITY 53,720
INTEREST LOAN 3,226
INTEREST INVEST 278
INTEREST OTHER 327
INTEREST TOTAL 3,831
INTEREST DEPOSIT 1,265
INTEREST EXPENSE 1,802
INTEREST INCOME NET 2,029
LOAN LOSSES 330
SECURITIES GAINS 115
EXPENSE OTHER 1,713
INCOME PRETAX 1,482
INCOME PRE EXTRAORDINARY 914
EXTRAORDINARY 0
CHANGES 0
NET INCOME 914
EPS PRIMARY 4.57
EPS DILUTED 4.30
YIELD ACTUAL 4.53
LOANS NON 225
LOANS PAST 270
LOANS TROUBLED 0
LOANS PROBLEM 0
ALLOWANCE OPEN 792
CHARGE OFFS 432
RECOVERIES 55
ALLOWANCE CLOSE 756
ALLOWANCE DOMESTIC 674
ALLOWANCE FOREIGN 82
ALLOWANCE UNALLOCATED 0