Notes to Consolidated Financial Statements
1.SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The consolidated financial statements include the accounts of Bio-Rad Laboratories, Inc. and all of our wholly and majority owned subsidiaries (referred to in this report as “Bio-Rad,” “we,” “us” and “our”) after elimination of intercompany balances and transactions. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Variable Interest Entities
We enter into relationships with or make investments in other entities that may be variable interest entities ("VIE"). A VIE is consolidated in the financial statements if we are the primary beneficiary. The primary beneficiary has the power to direct activities that most significantly impact the economic performance of the VIE and has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.
In 2021, we extended a loan to a VIE, Sartorius-Herbst Beteiligungen II GmbH ("SHB"), a private limited company incorporated under the laws of Germany (See Note 3). We have not consolidated this entity because we do not have the power to direct the activities that most significantly impact the VIE’s economic performance related to repayment of the loan or cash management of the SHB and, thus, we are not considered the primary beneficiary of the VIE. We believe that our maximum exposure to loss as a result of our involvement with the VIE is limited to the receivable due to us from the VIE under the terms of the loan.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash and highly liquid investments with original maturities of three months or less which are readily convertible into cash.
Short-term Restricted Investments
Short-term restricted investments of $5.6 million at both December 31, 2021 and 2020 represent a money market fund that is provided as collateral to secure worker's compensation and general liability insurance.
Available-for-Sale Investments
Available-for-sale investments consist of corporate obligations, municipal securities, asset backed securities and U.S. government sponsored agencies. Management classifies investments at the time of purchase and reevaluates such classification at each balance sheet date. Investments with maturities beyond one year may be classified as short-term based on their liquid nature and because such marketable securities represent the investment of cash that is available for current operations. Available-for-sale investments are reported at fair value based on quoted market prices and other observable market data. Unrealized gains and losses are reported as a component of other comprehensive income, net of any related tax effect. On January 1, 2020, we adopted Accounting Standards Update (ASU) 2016-13, "Measurement of Credit Losses on Financial Instruments." In accordance with the adopted guidance, we replaced the incurred loss approach with an expected loss model for instruments measured at amortized cost and record allowances for available-for-sale debt securities rather than to reduce the carrying amount for other-than-temporary impairment as was followed under the other-than-temporary impairment model prior to January 1, 2020. Realized gains and losses and other-than-temporary impairments on investments are included in Other income and expense, net (see Note 10).
Concentration of Credit Risk
Financial instruments that potentially subject us to concentration of credit risk consist primarily of cash and cash equivalents, investments, foreign exchange contracts, trade accounts receivable and loans receivable. Cash and cash equivalents and investments are placed with various highly rated major financial institutions located in different geographic regions.
The forward contracts used in managing our foreign currency exposures have an element of risk in that the counterparties may be unable to meet the terms of the agreements. We attempt to minimize this risk by limiting the counterparties to a diverse group of highly-rated domestic and international financial institutions. In the event of non-performance by these counterparties, the carrying values of our financial instruments represent the maximum amount of loss we would have incurred as of our fiscal year-end.
Credit risk for trade accounts receivable is generally limited due to the large number of customers and their dispersion across many geographic areas. We manage our accounts receivable credit risk through ongoing credit evaluation of our customers' financial conditions. We generally do not require collateral from our customers.
Loans receivable represent the Loan extended to SHB and is collateralized by the pledge of certain trust interests under the Sartorius family trust ("Trust"), which upon termination of the Trust represent the right to receive Sartorius ordinary shares. The collateral is subject to market volatility based on fluctuation in value of the Sartorius ordinary shares.
Accounts Receivable and Allowance for Doubtful Accounts
We record trade accounts receivable at the net invoice value and such receivables are non-interest bearing. We consider receivables past due based on the contractual payment terms. Amounts later determined and specifically identified to be uncollectible are charged or written off against the allowance for doubtful accounts.
Any adjustments made to our historical loss experience reflect current differences in asset-specific risk characteristics, including, for example, accounts receivable by customer type (public or government entity versus private entity) and by geographic location of the customer.
Changes in our allowance for doubtful accounts were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
2021
|
2020
|
2019
|
Beginning balance
|
$
|
19.8
|
|
$
|
20.2
|
|
$
|
26.7
|
|
Provision for expected credit losses (2021, 2020), bad debt (reversal) (2019)
|
1.4
|
1.2
|
|
(1.2)
|
|
Write-offs charged against the allowance
|
(6.4)
|
|
(1.6)
|
|
(6.6)
|
|
Recoveries collected
|
0.3
|
|
—
|
|
1.3
|
|
Ending balance
|
$
|
15.1
|
|
$
|
19.8
|
|
$
|
20.2
|
|
Inventory
Inventories are valued at the lower of cost and net realizable value and include material, labor and overhead costs. Cost is determined using standard costs, which approximate actual costs, and are relieved from inventory on a first-in, first-out or average cost basis. We classify our inventories based on our historical and anticipated levels of sales; any inventory in excess of its normal operating cycle (1 – 3 years depending on our product line) is classified as long-term on our consolidated balance sheets. The long-term inventory was immaterial as of December 31, 2021 and 2020.
Property, Plant and Equipment
Property, plant and equipment are stated at cost, less accumulated depreciation and amortization. Additions and improvements are capitalized, and maintenance and repairs are expensed as incurred. Included in property, plant and equipment are buildings and equipment acquired under capital lease arrangements, reagent rental equipment and capitalized software, including costs for software developed or obtained for internal use.
Depreciation is computed on a straight-line basis over the estimated useful lives of the assets. The estimated useful lives of property, plant and equipment are generally as follows: buildings, 10-50 years; leasehold improvements, the life of the improvements or the term of the lease, whichever is shorter; reagent rental equipment, 1-5 years; equipment, 3-12 years; and computer software, 3-5 years.
When property and equipment is retired or otherwise disposed of, the cost and accumulated depreciation are relieved from the accounts and the net gain or loss is included in operating expenses.
Leases
We determine if an arrangement is a lease at inception. Operating leases are included in Operating lease right-of-use (“ROU”) assets, Current operating lease liabilities, and Operating lease liabilities in our Consolidated Balance Sheets. Finance leases are included in Property, plant and equipment, Current maturities of long-term debt, and Long-term debt, net of current maturities in our Consolidated Balance Sheets.
ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. Operating lease ROU assets also include any lease payments made and excludes lease incentives. Our lease terms may include options to extend or terminate the lease. For purposes of determining the lease term used in the measurement of operating lease ROU assets and operating lease liabilities, we include the noncancellable period of the lease together with those periods covered by the option to extend the lease if we are reasonably certain to exercise that option, the periods covered by an option to terminate the lease if we are reasonably certain not to exercise that option, and the periods covered by the option to extend (or to not terminate) the lease in which exercise of the option is controlled by the lessor. Lease expense is recognized on a straight-line basis over the lease term. Where we act as lessee, we elected not to separate lease and non-lease components.
For our reagent rental contracts, which are classified as operating leases and we act as a lessor, are more fully described below under the caption "Reagent Rental Agreements."
Intangible Assets
Our intangible assets principally include goodwill, acquired technology / know how, license, tradenames, customer relationships, and in-process research and development. Intangible assets with finite lives, which include acquired technology / know how, tradenames, licenses and customer relationships, are carried at cost and amortized using the straight-line method over their estimated useful lives.
The estimated useful lives used in computing amortization of intangible assets are as follows:
Customer relationships/lists 4 – 16 years
Know how 14 years
Developed product technology 2 – 20 years
Licenses 12 – 13 years
Tradenames 6 – 15 years
Covenants not to compete 3 – 10 years
Intangible assets with indefinite lives, which include only goodwill and in-process research and development assets, are recorded at cost and evaluated at least annually for impairment.
Impairment of Long-Lived Assets
We review long-lived assets, such as property, plant and equipment and finite-lived intangible assets, for impairment whenever events indicate that the carrying amounts might not be recoverable. Recoverability of property, plant and equipment, and other finite-lived intangible asset is measured by comparing the projected undiscounted net cash flows associated with those assets to their carrying values. If an asset is considered impaired, it is written down to its fair value, which is determined based on the asset's projected discounted cash flows or appraised value, depending on the nature of the asset. For purposes of recognition of impairment for assets held for use, we group assets and liabilities at the lowest level for which cash flows are separately identifiable.
There were no impairments of finite-lived intangible assets for the years ended December 31, 2021, 2020 and 2019.
Impairment of Goodwill
Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired in each business combination. We conduct an impairment analysis for goodwill annually in the fourth quarter or more frequently if indicators of impairment exist or if a decision is made to sell or exit a business. Significant judgments are involved in determining if an indicator of impairment has occurred. Such indicators may include deterioration in general economic conditions, negative developments in equity and credit markets, adverse changes in the markets in which an entity operates, increases in input costs that have a negative effect on earnings and cash flows, or a trend of negative or declining cash flows over multiple periods, among others. The fair value that could be realized in an actual transaction may differ from that used to evaluate the impairment of goodwill.
We first may assess qualitative factors to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the quantitative goodwill impairment test included in U.S. GAAP. To the extent our assessment identifies adverse conditions, or if we elect to bypass the qualitative assessment, goodwill is tested at the reporting unit level using a quantitative impairment test.
In conjunction with our annual impairment assessment for 2021, we reassessed the reporting units based on changes resulting from internal reorganization and alignment, restructuring activities and changes in reporting structures. After our evaluation, we concluded on two reporting units, which are the operating segments, Life Science and Clinical Diagnostics. We elected to perform a qualitative assessment of goodwill and determined that it is not more likely than not that the fair values of our reporting units are less than their carrying amounts and that goodwill is not impaired for any of our reporting units.
Impairment of Indefinite-Lived Intangible Assets
For indefinite-lived intangible assets such as in-process research and development, we conduct an impairment analysis annually in the fourth quarter or more frequently if indicators of impairment exist. We first perform a qualitative assessment to determine if it is more likely than not that the carrying amount of each of the in-process research and development assets exceeds its fair value. The qualitative assessment requires the consideration of factors such as recent market transactions, macroeconomic conditions, and changes in projected future cash flows. If we determine it is more likely than not that the fair value is less than its carrying amount of the in-process research and development assets, a quantitative assessment is performed. The quantitative assessment compares the fair value of the in-process research and development assets to its carrying amount. If the carrying amount exceeds its fair value, an impairment loss is recognized for the excess. We elected to perform a qualitative assessment of indefinite-lived intangible assets and determined that it is not more likely than not that the fair value is less than its carrying amount and that in-process research and development are not impaired.
Income Taxes
We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities reflect the tax effects of net operating losses, tax credits, and temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. They are determined using enacted tax rates in effect for the year in which such temporary differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
We record deferred tax assets to the extent we believe these assets will more likely than not be realized. In making such determination, we consider all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations. When we establish or reduce the valuation allowance against our deferred tax assets, our provision for income taxes will increase or decrease, respectively, in the period that determination to change the valuation allowance is made.
We recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities based on the technical merits of the position. The tax benefits recognized in the financial statements on a particular tax position are measured based on the largest benefit that has a greater than a 50% likelihood of being realized upon settlement. The amount of unrecognized tax benefits is adjusted as appropriate for changes in facts and circumstances, such as significant amendments to existing tax law, new regulations or interpretations by the taxing authorities, new information obtained during a tax examination, or resolution of an examination. We recognize both accrued interest and penalties, where appropriate, related to unrecognized tax benefits in the provision for income taxes.
Revenue Recognition
We recognize revenue from operations through the sale of products, services, license of intellectual property and rental of instruments. Revenue from contracts with customers is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. We enter into contracts that can include various combinations of products and services, which are generally accounted for as distinct performance obligations. Revenue is recognized net of any taxes collected from customers (sales tax, value added tax, etc.), which are subsequently remitted to government authorities.
Our contracts from customers often include promises to transfer multiple products and services to a customer. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment, and may or may not impact the timing of revenue recognition. Revenue associated with equipment that requires factory installation is not recognized until installation is complete and customer acceptance, if required, has occurred. Certain equipment requires installation due to the fact that the instruments are being operated in a clinical/laboratory environment, and the installation services could result in modification of the equipment in order to ensure that the instruments are working according to customer specifications, which are subject to validation tests upon completion of the installation. In these arrangements, which require factory installation, the delivery of the equipment and the installation are separate performance obligations. We will recognize the transaction price allocated to the equipment only upon customer acceptance, as the transfer of control in relation to the equipment has occurred at that point as the customer has the ability to direct the use of and obtain substantially all of the remaining benefits from the asset. The transaction price allocated to the installation services is also recognized upon customer acceptance because without the completion of the installation services and related customer acceptance the customer cannot receive any of the benefits of the service.
At the time revenue is recognized, a provision is recorded for estimated product returns as this right is considered variable consideration. Accordingly, when product revenues are recognized, the transaction price is reduced by the estimated amount of product returns.
Service revenues on extended warranty contracts are recognized ratably over the life of the service agreement as a stand-ready performance obligation. For arrangements that include a combination of products and services, the transaction price is allocated to each performance obligation based on stand-alone selling prices. The method used to determine the stand-alone selling prices for product and service revenues is based on the observable prices when the product or services have been sold separately.
We recognize revenues for a functional license of intellectual property at a point in time when the control of the license and technology transfers to the customer. For license agreements that include sales or usage-based royalty payments to us, we recognize revenue at the later of (i) when the related sale of the product occurs, or (ii) when the performance obligation to which some or all of the royalty has been allocated has been satisfied, or partially satisfied.
The primary purpose of our invoicing terms is to provide customers with simple and predictable methods of purchasing our products and services, not to either provide or receive financing to or from our customers. We record contract liabilities when cash payments are received or due in advance of our performance.
We do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. Our payment terms vary by the type and location of our customer, and the products and services offered. The term between invoicing and when payment is due is not significant.
In the third quarter of fiscal year 2021, we received approximately $32.5 million related to a settlement of an intellectual property litigation for sales of products infringing on our patents during the period from November 2018 through July 2021. Of the total amount, we recognized $31.6 million as revenue, based on the estimated stand-alone royalty rate associated with the infringed patents and is included as part of Net sales in our consolidated statements of income.
In the fourth quarter of fiscal year 2020, we received $35.3 million in court awarded damages related to an intellectual property litigation for sales of products infringing on our patents during 2015 to 2018. Of the total amount, we recognized $32.3 million as revenue upon receipt of the damages based on the estimated stand-alone royalty rate associated with the infringed patents and is included as part of Net sales in our consolidated statements of income.
Reagent Rental Agreements
Reagent rental agreements are primarily a diagnostic industry sales method that provides use of an instrument and consumables (reagents) to a customer on a per test basis. These agreements may also include maintenance of the instruments placed at customer locations as well as initial training. We initially determine if a reagent rental arrangement contains a lease at contract commencement. Where we have determined that such an arrangement contains a lease, we next must ascertain its lease classification for purposes of applying appropriate accounting treatment as an operating, sales-type or direct financing lease. For purposes of determining the lease term used in performing the lease classification test, we include the noncancellable period of the lease together with those periods covered by the option to extend the lease if the customer is reasonably certain to exercise that option, the periods covered by an option to terminate the lease if the customer is reasonably certain not to exercise that option, and the periods covered by the option to extend (or not to terminate) the lease in which exercise of the option is controlled by the Company. The assessment of the lease term for reagent rental agreements, including the impact from any associated contractual termination penalties, are subject to an estimation process. While most of our reagent rental arrangements contain either the option for a lessee to extend and/or cancel, the period in which the contract is enforceable is a very short period and therefore the lease term has been limited to the noncancellable period. Generally, these arrangements do not contain an option for the lessee to purchase the underlying asset.
We concluded that the use of the instrument (referred to as “lease elements”) is not within the guidance of ASC 606 but rather ASC 842. Accordingly, we first allocate the transaction price between the lease elements and the non-lease elements based on relative standalone selling prices. The determination of the transaction price requires judgment and consideration of any fixed/minimum payments as well as estimates of variable consideration. After allocation, the amount of variable payments allocated to lease components will be recognized as income under ASC 842, while the amount of variable payments allocated to non-lease components will be recognized as income in accordance with ASC 606.
Maintenance services, along with the reagents, are allocated to the non-lease elements and are recognized as income. Generally, the terms of the arrangements result in the transfer of control for reagents upon either (i) when the consumables are delivered or (ii) when the consumables are consumed by the customer.
Our reagent rental arrangements are predominantly comprised of variable lease payments that fluctuate depending on the volume of reagents purchased, as very few of such arrangements contain any fixed/minimum lease payments. Further, our reagent rental arrangements are predominantly classified as operating leases, and any sales-type leases represent in aggregate an immaterial amount of lease income. Our reported lease income is primarily variable in nature and is recognized upon delivery or as the reagents are consumed by the customer.
Revenue allocated to the lease elements of these reagent rental arrangements represented approximately 2% of total revenue at December 31, 2021, and 3% at both December 31, 2020 and 2019, respectively and are included as part of the Net sales in our consolidated statements of income.
Contract costs:
As a practical expedient, we expense as incurred costs to obtain contracts as the amortization period would have been one year or less. These costs include our internal sales force and certain partner sales incentive programs and are recorded within Selling, general and administrative expense in our consolidated statements of income.
Disaggregation of Revenue:
The disaggregation of our revenue by geographic region is based primarily on the location of the use of the product or service, and by industry segment sources. The disaggregation of our revenues by industry segment sources are presented in our Segment Information footnote (see Note 14).
Deferred revenues primarily represent unrecognized fees billed or collected for extended service arrangements. The deferred revenue balance at December 31, 2021 and December 31, 2020 was $71.0 million and $60.0 million, respectively. The short-term deferred revenue balance at December 31, 2021 and December 31, 2020 was $50.9 million and $42.5 million, respectively.
We warrant certain equipment against defects in design, materials and workmanship, generally for a period of one year. We estimate the cost of warranties at the time the related revenue is recognized based on historical experience, specific warranty terms and customer feedback. These costs are recorded within Cost of goods sold in our consolidated statements of income.
Warranty liabilities are included in Other current liabilities and Other long-term liabilities in the consolidated balance sheets. Change in our warranty liability were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
2019
|
|
January 1
|
|
$
|
9.8
|
|
|
$
|
9.0
|
|
|
$
|
10.1
|
|
|
Provision for warranty
|
|
14.8
|
|
|
9.4
|
|
|
9.9
|
|
|
Actual warranty costs
|
|
(11.9)
|
|
|
(8.6)
|
|
|
(11.0)
|
|
|
December 31
|
|
$
|
12.7
|
|
|
$
|
9.8
|
|
|
$
|
9.0
|
|
|
Shipping and Handling
We classify all freight costs billed to customers as Net sales. Related freight costs are recognized upon transfer of control of the promised products to customers as a fulfillment cost and included in Cost of goods sold.
Research and Development
All research and development costs are expensed as incurred. Types of expense incurred in research and development include materials and supplies, employee compensation, consulting and third-party services, depreciation, facility costs and information technology.
Foreign Currency
Balance sheet accounts of international subsidiaries are translated at the current exchange rates as of the end of each accounting period. Income statement items are translated at average exchange rates for the period. The resulting translation adjustments are recorded as a separate component of stockholders’ equity.
Foreign currency transaction gains and losses are included in Foreign exchange losses, net in the consolidated statements of income. Transaction gains and losses result primarily from fluctuations in exchange rates when intercompany receivables and payables are denominated in currencies other than the functional currency of our subsidiary that recorded the transaction.
Forward Foreign Exchange Contracts
As part of distributing our products, we regularly enter into intercompany transactions. We enter into forward foreign exchange contracts to manage foreign exchange risk of future movements in exchange rates that affect foreign currency denominated intercompany receivables and payables. We do not use derivative financial instruments for speculative or trading purposes, nor do we seek hedge accounting treatment for any of our contracts. As a result, these contracts, generally with maturity dates of 90 days or less and denominated primarily in currencies of industrial countries, are recorded as an asset or liability measured at their fair value at each balance sheet date. The resulting gains or losses offset exchange gains or losses, on the related receivables and payables, all of which are recorded in Foreign exchange losses, net in the consolidated statements of income. We classify the proceeds from (payments for) forward foreign exchange contracts as cash flows from operating activities in our consolidated statements of cash flows.
Share-Based Compensation Plans
Share-based compensation expense for all share-based payment awards granted is determined based on the grant-date fair value. We recognize these compensation costs over the requisite service period of the award, which is generally the vesting term of the share-based payment awards. Forfeitures are recognized as they occur. These plans are described more fully in Note 9.
Earnings Per Share
Basic earnings per share is computed by dividing net income attributable to Bio-Rad by the weighted average number of common shares outstanding for that period. Diluted earnings per share takes into account the effect of dilutive instruments, such as stock options and restricted stock, and uses the average share price for the period in determining the number of potential common shares that are to be added to the weighted average number of shares outstanding. Potential common shares are excluded from the diluted earnings per share calculation if the effect of including such securities would be anti-dilutive.
The weighted average number of common shares outstanding used to calculate basic and diluted earnings per share, and the anti-dilutive shares that are excluded from the diluted earnings per share calculation are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2021
|
|
2020
|
|
2019
|
Basic weighted average shares outstanding
|
|
29,831
|
|
|
29,768
|
|
|
29,843
|
|
Effect of potentially dilutive stock options
|
|
|
|
|
|
|
and restricted stock awards
|
|
377
|
|
|
392
|
|
|
341
|
|
Diluted weighted average common shares
|
|
30,208
|
|
|
30,160
|
|
|
30,184
|
|
Anti-dilutive stock options and restricted stock awards
|
|
|
|
|
|
|
excluded from the computation of diluted EPS
|
|
33
|
|
|
44
|
|
|
98
|
|
Fair Value of Financial Instruments
For certain financial instruments, including cash and cash equivalents, short-term investments, accounts receivable, marketable securities, notes payable, accounts payable and foreign exchange contracts, the carrying amounts approximate fair value.
The estimated fair value of financial instruments is based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) using available market information or other appropriate valuation methodologies in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. Estimates are not necessarily indicative of the amounts that could be realized in a current market exchange as considerable judgment is required in interpreting market data used to develop estimates of fair value. The use of different market assumptions or estimation techniques could have a material effect on the estimated fair value (see Note 3).
Equity Investments
Investments in publicly traded companies in which we do not have the ability to exercise significant influence are reported at fair value, with unrealized gains and losses reported as a component of change in fair market value of equity and debt securities in our consolidated statements of income. Companies in which we do not have a controlling financial interest, but over which we have significant influence, are accounted for using the equity method. Our share of the after-tax earnings of equity method investees is included in other income, net in our consolidated statements of income. Investments in privately held companies in which we do not have the ability to exercise significant influence are accounted for using the cost method with adjustments for observable changes in price or impairments (see Note 3). We monitor our relationships with investees when changes occur that could affect whether we have the ability to exercise significant influence.
Recent Accounting Pronouncements Adopted
In March 2020, the FASB issued ASU No. 2020-04, "Facilitation of the Effects of Reference Rate Reform on Financial Reporting." The ASU provides optional expedients and exceptions for applying GAAP to transactions affected by reference rate (e.g., LIBOR) reform if certain criteria are met, for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The ASU is effective as of March 12, 2020 through December 31, 2022. We will evaluate transactions or contract modifications occurring as a result of reference rate reform and determine whether to apply the optional guidance on an ongoing basis. The ASU has not and is currently not expected to have a material impact on our consolidated financial statements.
In January 2020, the FASB issued ASU 2020-01, "Clarifying the Interactions between Topic 321 Investments—Equity Securities, Topic 323 Investments—Equity Method and Joint Ventures, and Topic 815 Derivatives and Hedging." ASU 2020-01 clarifies that a company should consider observable transactions that require a company to either apply or discontinue the equity method of accounting under Topic 323 for the purposes of applying the measurement alternative in accordance with Topic 321 immediately before applying or upon discontinuing the equity method. ASU 2020-01 also clarifies that, when determining the accounting for certain forward contracts and purchased options a company should not consider, whether upon settlement or exercise, if the underlying securities would be accounted for under the equity method or fair value option. ASU 2020-01 was effective for fiscal years beginning after December 15, 2020. The adoption of ASU 2020-01 did not have a material impact on our consolidated financial statements.
In December 2019, the FASB issued ASU 2019-12, "Simplifying the Accounting for Income Taxes," which
eliminates certain exceptions within ASC 740, Income Taxes, and clarifies other aspects of the current guidance to
promote consistency among reporting entities. ASU 2019-12 was effective for fiscal years beginning after
December 15, 2020, with any adjustments reflected as of January 1, 2021. The adoption of ASU 2019-12 did not have a material impact on our consolidated financial statements.
Recent Accounting Pronouncements to be Adopted
In November 2021, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2021-10, "Government Assistance." The ASU includes tax credits but not within Topic 740, "Income Taxes," cash grants, grants of other assets and project grants. The ASU excludes transactions in which a government is a customer within Topic 606, "Revenue from Contracts with Customers." The ASU will be effective for fiscal years beginning after December 15, 2021, with early adoption permitted. We will not early adopt this ASU. We are currently evaluating the effect of adopting this pronouncement on our financial statements and disclosures.
In October 2021, the FASB issued ASU 2021-08, "Accounting for Contract Assets and Contract Liabilities from Contracts with Customers." ASU 2021-08 requires an acquirer in a business combination to recognize and measure contract assets and contract liabilities (deferred revenue) from acquired contracts using the revenue recognition guidance in Topic 606. Under this approach, the acquirer applies the revenue model as if it had originated the contracts. This is a departure from the current requirement to measure contract assets and contract liabilities at fair value. ASU 2021-08 is applied to business combinations occurring on or after January 1, 2023. We early adopted ASU 2021-08 on January 1, 2022.
2. ACQUISITIONS AND DIVESTITURES
ACQUISITIONS
Dropworks Acquisition:
On October 15, 2021 (the "Acquisition Date"), we acquired all equity interests of Dropworks, Inc. ("Dropworks") for a total consideration of $125.5 million.
Dropworks is a development stage company focused on developing a digital PCR product. The strategic rationale for the transaction was to address additional opportunities in the PCR market. We believe this acquisition will complement our Life Science product offerings. The acquisition was included in our Life Science segment's results of operations from the Acquisition Date. The amount of acquisition-related costs was not material.
Dropworks met the definition of a business, and therefore is accounted for as a business combination.
The following table summarizes the final fair values of the assets acquired and liabilities assumed at the Acquisition Date (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
Intangible assets
|
|
$
|
83.6
|
|
|
|
Deferred tax assets
|
|
5.6
|
|
|
|
Deferred tax liabilities
|
|
(19.5)
|
|
|
|
Other identifiable assets acquired, net
|
|
0.4
|
|
|
|
Net identifiable assets acquired
|
|
70.1
|
|
|
|
Goodwill
|
|
55.4
|
|
|
|
Net assets acquired
|
|
$
|
125.5
|
|
|
|
|
|
|
|
|
Goodwill related to the acquisition is primarily attributable to the opportunities in the digital PCR market from combining the know-how and technologies of Bio-Rad and Dropworks, and is not deductible for tax purposes.
The following table summarizes the final fair values and estimated useful life of the components of identifiable intangible assets acquired as of the Acquisition Date (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
Estimated Useful Life (years)
|
Covenants not to compete
|
|
$
|
1.9
|
|
|
4.7
|
In-process research and development
|
|
81.7
|
|
|
|
Total identifiable intangible assets acquired
|
|
$
|
83.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The acquired covenants not to compete are being amortized over its estimated useful life using the straight-line method of amortization, which is the term based on the legal rights associated with the covenants not to compete asset. Amortization of the acquired covenants not to compete of $0.1 million, during the year ended December 31, 2021, is included in Selling, general and administrative expense in the consolidated statements of income.
In-process research and development (IPR&D) is accounted for as an indefinite-lived asset. Once the project is completed, the carrying value of the IPR&D will be amortized over the estimated useful life of the asset. IPR&D is assessed for impairment on an annual basis until the project is completed.
We believe the values of acquired intangible assets reported above represent their fair values and approximate the amounts a market participant would pay for these intangible assets as of the Acquisition Date.
We included Dropworks' estimated fair value of assets acquired and liabilities assumed in our consolidated balance sheets beginning on the Acquisition Date. The results of operations for Dropworks subsequent to the Acquisition Date have been included in, but are immaterial to, our consolidated statements of income for the year ended December 31, 2021. Pro forma results of operations for the Dropworks acquisition have not been presented because they are not material to the consolidated statements of income.
Celsee Acquisition:
On April 1, 2020 (the "Acquisition Date"), we acquired all equity interests of Celsee, Inc. ("Celsee") for total consideration of $99.3 million (as described in the table below), including the estimated fair value of contingent consideration. The contingent consideration of up to $60.0 million is payable in cash, upon the achievement of certain net revenues for the period beginning on January 1, 2021 and ending on December 31, 2022.
Celsee is a manufacturer of instruments and consumables for the isolation, detection, and analysis of single cells. We believe this acquisition will complement our Life Science product offerings. The acquisition was included in our Life Science segment's results of operations from the Acquisition Date. The amount of acquisition-related costs was minimal as Bio-Rad primarily represented itself during the acquisition process.
Celsee met the definition of a business, and therefore is accounted for as a business combination.
The fair value of consideration transferred for the Celsee acquisition consists of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price (cash)
|
|
$
|
99.2
|
|
|
|
Fair value of contingent consideration (earn-out)
|
|
0.1
|
|
|
|
Fair value of total consideration transferred
|
|
$
|
99.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the final fair values of the assets acquired and liabilities assumed at the Acquisition Date (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
Cash and cash equivalents
|
|
$
|
0.6
|
|
|
|
Intangible assets
|
|
79.9
|
|
|
|
Deferred tax assets
|
|
8.4
|
|
|
|
Deferred tax liabilities
|
|
(19.7)
|
|
|
|
Other identifiable assets acquired, net
|
|
0.3
|
|
|
|
Net identifiable assets acquired
|
|
69.5
|
|
|
|
Goodwill
|
|
29.8
|
|
|
|
Net assets acquired
|
|
$
|
99.3
|
|
|
|
|
|
|
|
|
Goodwill related to the acquisition is primarily attributable to opportunities and economies of scale from combining the operations and technologies of Bio-Rad and Celsee, and is not deductible for tax purposes.
The following table summarizes the final fair values and estimated useful lives of the components of identifiable intangible assets acquired as of the Acquisition Date (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
Estimated Useful Life (years)
|
Developed product technology
|
|
$
|
70.3
|
|
|
18.9
|
Customer relationships
|
|
3.6
|
|
|
4.0
|
Covenants not to compete
|
|
1.4
|
|
|
3.0
|
In-process research and development
|
|
4.6
|
|
|
|
Total identifiable intangible assets acquired
|
|
$
|
79.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired as a result of the Celsee acquisition are being amortized over their estimated useful lives using the straight-line method of amortization, which materially approximates the distribution of the economic value of the identified intangible assets. Amortization of acquired developed technology of $3.7 million and $2.8 million for the years ended December 31, 2021 and December 31, 2020, respectively, are included in Cost of goods sold in the consolidated statements of income. Amortization of the acquired customer relationships of $0.9 million and $0.7 million and covenants not to compete of $0.5 million and $0.4 million for the years ended December 31, 2021 and December 31, 2020, respectively, are included in Selling, general and administrative expense in the consolidated statements of income.
In-process research and development (IPR&D) is accounted for as an indefinite-lived asset. Once the project is completed, the carrying value of the IPR&D will be amortized over the estimated useful life of the asset. IPR&D is assessed for impairment on an annual basis until the project is completed.
We believe the values of acquired intangible assets reported above represent their fair values and approximate the amounts a market participant would pay for these intangible assets as of the Acquisition Date.
We included Celsee's fair value of assets acquired and liabilities assumed in our consolidated balance sheets beginning on the Acquisition Date. The results of operations for Celsee subsequent to the Acquisition Date have been included in, but are immaterial to, our consolidated statements of income for the years ended. Pro forma results of operations for the Celsee acquisition have not been presented because they are not material to the consolidated statements of income.
DIVESTITURE
Informatics Divestiture:
In April 2020, we received $12.2 million for the sale of our Informatics division, which focused on providing and developing comprehensive, high-quality spectral databases and associated software. The division was part of our Other Operations segment. In connection with this sale, we recorded an $11.7 million gain in Other income, net, in the consolidated statements of income for the year ended December 31, 2020.
3. FAIR VALUE MEASUREMENTS AND INVESTMENTS
We determine the fair value of an asset or liability based on the assumptions that market participants would use in pricing the asset or liability in an orderly transaction between market participants at the measurement date. The identification of market participant assumptions provides a basis for determining what inputs are to be used for pricing each asset or liability. A fair value hierarchy has been established which gives precedence to fair value measurements calculated using observable inputs over those using unobservable inputs. This hierarchy prioritizes the inputs into three broad levels as follows:
•Level 1: Quoted prices in active markets for identical instruments
•Level 2: Other significant observable inputs (including quoted prices in active markets for similar instruments)
•Level 3: Significant unobservable inputs (including assumptions in determining the fair value of certain investments)
Financial assets and liabilities carried at fair value and measured on a recurring basis as of December 31, 2021 are classified in the hierarchy as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Financial assets carried at fair value:
|
|
|
|
|
|
|
|
Cash equivalents:
|
|
|
|
|
|
|
|
Commercial paper
|
$
|
—
|
|
|
$
|
39.8
|
|
|
$
|
—
|
|
|
$
|
39.8
|
|
Time deposits
|
7.2
|
|
|
10.1
|
|
|
—
|
|
|
17.3
|
|
Asset-backed securities
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
Foreign Govt Obligations
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
Municipals obligations
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
U.S. government sponsored agencies
|
—
|
|
|
33.6
|
|
|
—
|
|
|
33.6
|
|
Money market funds
|
50.7
|
|
|
—
|
|
|
—
|
|
|
50.7
|
|
Total cash equivalents (a)
|
57.9
|
|
|
84.7
|
|
|
—
|
|
|
142.6
|
|
Restricted investments (b)
|
6.9
|
|
|
—
|
|
|
—
|
|
|
6.9
|
|
Equity Securities (c)
|
13,977.5
|
|
|
—
|
|
|
—
|
|
|
13,977.5
|
|
Loan under the fair value option (d)
|
—
|
|
|
—
|
|
|
443.1
|
|
|
443.1
|
|
Available-for-sale investments:
|
|
|
|
|
|
|
|
Corporate debt securities
|
—
|
|
|
182.3
|
|
|
—
|
|
|
182.3
|
|
U.S. government sponsored agencies
|
—
|
|
|
44.3
|
|
|
—
|
|
|
44.3
|
|
Foreign government obligations
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
Other foreign obligations
|
—
|
|
|
3.8
|
|
|
—
|
|
|
3.8
|
|
Municipal obligations
|
—
|
|
|
9.0
|
|
|
—
|
|
|
9.0
|
|
Asset-backed securities
|
—
|
|
|
87.3
|
|
|
—
|
|
|
87.3
|
|
Total available-for-sale investments (e)
|
—
|
|
|
327.7
|
|
|
—
|
|
|
327.7
|
|
Forward foreign exchange contracts (f)
|
—
|
|
|
1.7
|
|
|
—
|
|
|
1.7
|
|
Total financial assets carried at fair value
|
$
|
14,042.3
|
|
|
$
|
414.1
|
|
|
$
|
443.1
|
|
|
$
|
14,899.5
|
|
|
|
|
|
|
|
|
|
Financial liabilities carried at fair value:
|
|
|
|
|
|
|
|
Forward foreign exchange contracts (g)
|
$
|
—
|
|
|
$
|
2.8
|
|
|
$
|
—
|
|
|
$
|
2.8
|
|
Financial assets and liabilities carried at fair value and measured on a recurring basis as of December 31, 2020 are classified in the hierarchy as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Financial assets carried at fair value:
|
|
|
|
|
|
|
|
Cash equivalents:
|
|
|
|
|
|
|
|
Commercial paper
|
$
|
—
|
|
|
$
|
41.7
|
|
|
$
|
—
|
|
|
$
|
41.7
|
|
Time deposits
|
17.6
|
|
|
10.0
|
|
|
—
|
|
|
27.6
|
|
Asset-backed securities
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
U.S. government sponsored agencies
|
—
|
|
|
$
|
2.5
|
|
|
—
|
|
|
2.5
|
|
Money market funds
|
60.1
|
|
|
—
|
|
|
—
|
|
|
60.1
|
|
Total cash equivalents (a)
|
77.7
|
|
|
55.1
|
|
|
—
|
|
|
132.8
|
|
Restricted investments (b)
|
6.7
|
|
|
—
|
|
|
—
|
|
|
6.7
|
|
Equity securities (c)
|
9,582.4
|
|
|
—
|
|
|
—
|
|
|
9,582.4
|
|
Available-for-sale investments:
|
|
|
|
|
|
|
|
Corporate debt securities
|
—
|
|
|
133.2
|
|
|
—
|
|
|
133.2
|
|
U.S. government sponsored agencies
|
—
|
|
|
76.9
|
|
|
—
|
|
|
76.9
|
|
Foreign government obligations
|
—
|
|
|
4.0
|
|
|
—
|
|
|
4.0
|
|
Other foreign obligations
|
—
|
|
|
2.1
|
|
|
—
|
|
|
2.1
|
|
Municipal obligations
|
—
|
|
|
15.2
|
|
|
—
|
|
|
15.2
|
|
Asset-backed securities
|
—
|
|
|
36.2
|
|
|
—
|
|
|
36.2
|
|
Total available-for-sale investments (e)
|
—
|
|
|
267.6
|
|
|
—
|
|
|
267.6
|
|
Forward foreign exchange contracts (f)
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
Total financial assets carried at fair value
|
$
|
9,666.8
|
|
|
$
|
323.7
|
|
|
$
|
—
|
|
|
$
|
9,990.5
|
|
|
|
|
|
|
|
|
|
Financial liabilities carried at fair value:
|
|
|
|
|
|
|
|
Forward foreign exchange contracts (g)
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
1.0
|
|
Contingent consideration (h)
|
—
|
|
|
—
|
|
|
0.7
|
|
|
0.7
|
|
Total financial liabilities carried at fair value
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
0.7
|
|
|
$
|
1.7
|
|
(a) Cash equivalents are included in Cash and cash equivalents in the consolidated balance sheets.
(b) Restricted investments are included in the following accounts in the consolidated balance sheets (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021
|
|
December 31, 2020
|
Restricted investments
|
$
|
5.6
|
|
|
$
|
5.6
|
|
Other investments
|
1.3
|
|
1.1
|
|
Total
|
$
|
6.9
|
|
|
$
|
6.7
|
|
(c) Equity securities are included in the following accounts in the consolidated balance sheets (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021
|
|
December 31, 2020
|
Short-term investments
|
$
|
71.4
|
|
|
$
|
61.4
|
|
Other investments
|
13,906.1
|
|
|
9,521.0
|
|
Total
|
$
|
13,977.5
|
|
|
$
|
9,582.4
|
|
(d) The Loan under the fair value option is included in Other investments in the consolidated balance sheets.
(e) Available-for-sale investments are included in the following accounts in the consolidated balance sheets (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2021
|
|
December 31, 2020
|
Short-term investments
|
$
|
327.7
|
|
|
$
|
267.5
|
|
Other investments
|
—
|
|
|
0.1
|
|
Total
|
$
|
327.7
|
|
|
$
|
267.6
|
|
(f) Forward foreign exchange contracts in an asset position are included in other current assets in the consolidated balance sheets.
(g) Forward foreign exchange contracts in a liability position are included in other current liabilities in the consolidated balance sheets.
(h) Contingent consideration liabilities in a liability position are included in the other long-term liabilities in the consolidated balance sheets.
Level 1 Fair Value Measurements
As of December 31, 2021, we own 12,987,900 ordinary voting shares and 9,588,908 preference shares of Sartorius AG (Sartorius), of Goettingen, Germany, a process technology supplier to the biotechnology, pharmaceutical, chemical and food and beverage industries. We did not purchase any incremental shares for the years ended December 31, 2021 and 2020. We own approximately 37% of the outstanding ordinary shares (excluding treasury shares) and 28% of the preference shares of Sartorius as of December 31, 2021. The Sartorius family trust (Sartorius family members are beneficiaries of the trust) holds a majority interest of the outstanding ordinary shares of Sartorius. We do not have the ability to exercise significant influence over the operating and financial policies of Sartorius primarily because we do not have any representative or designee on Sartorius' board of directors and have tried and failed to obtain access to operating or financial information necessary to apply the equity method of accounting.
The change in fair market value on our investment in Sartorius AG for the year ended December 31, 2021 was $4.92 billion gain and is recorded in our consolidated statements of income.
Level 2 Fair Value Measurements
To estimate the fair value of Level 2 debt securities as of December 31, 2021 and 2020, we used Refinitiv as the primary pricing source. Our pricing process allows us to select a hierarchy of pricing sources for securities held. If Refinitiv does not price a Level 2 security that we hold, then the pricing provider will utilize our custodian supplied pricing as the secondary pricing source.
Available-for-sale investments consist of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Allowances for Credit Losses
|
|
Estimated
Fair
Value
|
Short-term investments:
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
$
|
181.9
|
|
|
$
|
0.5
|
|
|
$
|
(0.2)
|
|
|
—
|
|
|
$
|
182.2
|
|
Municipal obligations
|
9.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.0
|
|
Asset-backed securities
|
87.5
|
|
|
0.1
|
|
|
(0.2)
|
|
|
—
|
|
|
87.4
|
|
U.S. government sponsored agencies
|
44.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44.3
|
|
Foreign government obligations
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
Other foreign obligations
|
3.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|
327.5
|
|
|
0.6
|
|
|
(0.4)
|
|
|
—
|
|
|
327.7
|
|
Long-term investments:
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
$
|
327.5
|
|
|
$
|
0.6
|
|
|
$
|
(0.4)
|
|
|
$
|
—
|
|
|
$
|
327.7
|
|
The following is a summary of the amortized cost and estimated fair value of our debt securities at December 31, 2021 by contractual maturity date (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
Estimated Fair
Value
|
Mature in less than one year
|
$
|
135.5
|
|
|
$
|
135.5
|
|
Mature in one to five years
|
153.7
|
|
|
153.9
|
|
Mature in more than five years
|
38.3
|
|
|
38.3
|
|
Total
|
$
|
327.5
|
|
|
$
|
327.7
|
|
Available-for-sale investments consist of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Estimated
Fair
Value
|
Short-term investments:
|
|
|
|
|
|
|
|
Corporate debt securities
|
$
|
130.5
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
133.2
|
|
Municipal obligations
|
15.0
|
|
|
0.2
|
|
|
—
|
|
|
15.2
|
|
Asset-backed securities
|
35.8
|
|
|
0.3
|
|
|
—
|
|
|
36.1
|
|
U.S. government sponsored agencies
|
74.7
|
|
|
2.2
|
|
|
—
|
|
|
76.9
|
|
Foreign government obligations
|
4.0
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
Other foreign obligations
|
2.1
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
262.1
|
|
|
5.4
|
|
|
—
|
|
|
267.5
|
|
Long-term investments:
|
|
|
|
|
|
|
|
Asset-backed securities
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
Total
|
$
|
262.2
|
|
|
$
|
5.4
|
|
|
$
|
—
|
|
|
$
|
267.6
|
|
There were no significant unrealized losses as of December 31, 2021 and December 31, 2020 in either the less than or greater than 12 month categories.
Our evaluation of credit losses for available-for-sale debt securities included the extent to which the fair value is less than the amortized cost basis, adverse conditions specifically related to the debt security, an industry or geographic area, and any changes in the rating of a security by a rating agency. Credit loss impairments are limited to the amount that the fair value of an instrument is less than its amortized cost basis.
At December 31, 2021, we have concluded that all payments related to our available-for-sale investments are expected to be made in full and on time at par value. The diminution of value in the intervening period is due to market conditions such as illiquidity and interest rate movements and not due to significant, inherent credit concerns surrounding the issuer. As a result, we have no allowances for credit losses on our available-for-sale investments portfolio as of December 31, 2021.
Included in other current assets are $2.2 million and $1.4 million of interest receivable as of December 31, 2021 and December 31, 2020, respectively, primarily associated with securities in our available-for-sale investments portfolio. Associated interest on these securities is typically payable semi-annually. Due to the short-term nature of our interest receivable asset, we have made an accounting policy election not to measure an allowance for credit losses for accrued interest receivable. We consider any uncollected interest receivable that is overdue greater than one year to be impaired for purposes of write-off. For the year ended December 31, 2021, we have not written-off any uncollected interest receivable.
As part of distributing our products, we regularly enter into intercompany transactions. We enter into forward foreign exchange contracts to manage foreign exchange risk of future movements in foreign exchange rates that affect foreign currency denominated intercompany receivables and payables. We do not use derivative financial instruments for speculative or trading purposes. We do not seek hedge accounting treatment for these contracts. As a result, these contracts, generally with maturity dates of 90 days or less and denominated primarily in currencies of industrial countries, are recorded at their fair value at each balance sheet date. The notional principal amounts provide one measure of the transaction volume outstanding as of December 31, 2021 and do not represent the amount of Bio-Rad's exposure to loss. The estimated fair value of these contracts was derived using the spot rates from Refinitiv on the last business day of the quarter and the points provided by counterparties. The resulting gains or losses offset exchange gains or losses on the related receivables and payables, both of which are included in foreign exchange losses, net in the consolidated statements of income.
The following is a summary of our forward foreign currency exchange contracts (in millions):
|
|
|
|
|
|
|
December 31,
|
|
2021
|
Contracts maturing in January through March 2022 to sell foreign currency:
|
|
Notional value
|
$
|
125.0
|
|
Unrealized gain/(loss)
|
$
|
1.0
|
|
Contracts maturing in January through March 2022 to purchase foreign currency:
|
|
Notional value
|
$
|
453.1
|
|
Unrealized gain/(loss)
|
$
|
(2.1)
|
|
Included in other investments in the consolidated balance sheet are investments without readily determinable fair value measured at cost with adjustments for observable price changes or impairments. The carrying value of these investments was $6.5 million and $0.5 million as of December 31, 2021 and December 31, 2020, respectively.
Also included in other investments in the consolidated balance sheet are our equity method investments, for which our share of the equity method investees earnings is included in other income, net in our consolidated statements of income. The carrying value of these investments was $59.1 million and $38.4 million as of December 31, 2021 and December 31, 2020, respectively.
Level 3 Fair Value Investments
During the fourth quarter of 2021, we extended a collateralized loan to SHB with a principal amount of €400 million due at the latest on January 31, 2029, subject to certain events which could trigger payment prior to maturity (the “Loan”). The Loan proceeds will be used by SHB to partially finance the acquisition of interests under the Sartorius family trust (“Trust”) from a beneficiary of the Trust. Interest on the loan is payable annually in arrears at 1.5% per annum, and the entire principal amount is due at maturity. In addition to contractual interest, we are entitled to certain value appreciation rights associated with the acquired Trust interests, which upon termination of the Trust represent the right to receive Sartorius ordinary shares, that is due upon repayment of the Loan. We elected the fair value option under ASC 825, Financial Instruments for accounting of the Loan to SHB to simplify the accounting. The fair value of the Loan and value appreciation right is estimated under the income approach using a discounted cash flow, and option pricing model, respectively, which results in a fair value measurement categorized in Level 3. The significant assumptions used to estimate fair value of the Loan include an estimate of the discount rate and cash flows of the Loan and the significant assumptions used to estimate the fair value of the value appreciation right include volatility, the risk-free interest rate, expected life (in years) and expected dividend. The inputs are subject to estimation uncertainty and actual amounts realized may materially differ. An increase in the expected volatility may result in a significantly higher fair value, whereas a decrease in expected life may result in a significantly lower fair value. All subsequent changes in fair value of the Loan and value appreciation right, including accrued interest are recognized in Change in fair value of equity and debt securities in our consolidated statements of income. The overall change in fair value reflected in Change in fair value of equity and debt securities during the year ended December 31, 2021 was $10.8 million.
The following table provides a reconciliation of the Level 3 Loan measured at estimated fair value (in millions):
|
|
|
|
|
|
December 31, 2020
|
$
|
—
|
|
Purchases
|
$
|
453.4
|
|
Net decrease in estimated fair value of the Loan included in Change in fair value of equity and debt securities
|
$
|
(10.3)
|
|
Settlements
|
$
|
—
|
|
December 31, 2021
|
$
|
443.1
|
|
4. GOODWILL AND OTHER PURCHASED INTANGIBLE ASSETS
Changes to goodwill by segment were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
|
2020
|
|
|
Life
Science
|
|
Clinical
Diagnostics
|
|
Total
|
|
|
Life
Science
|
|
Clinical
Diagnostics
|
|
Total
|
Balances as of January 1:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
277.9
|
|
|
$
|
349.2
|
|
|
$
|
627.1
|
|
|
|
$
|
250.1
|
|
|
$
|
349.2
|
|
|
$
|
599.3
|
|
Accumulated impairment losses and write-offs
|
|
(41.8)
|
|
|
(293.4)
|
|
|
(335.2)
|
|
|
|
(41.8)
|
|
|
(293.4)
|
|
|
(335.2)
|
|
Goodwill, net
|
|
236.1
|
|
|
55.8
|
|
|
291.9
|
|
|
|
208.3
|
|
|
55.8
|
|
|
264.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions (see Note 2)
|
|
55.4
|
|
|
—
|
|
|
55.4
|
|
|
|
29.8
|
|
|
—
|
|
|
29.8
|
|
Other adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(2.0)
|
|
|
—
|
|
|
(2.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period increase
|
|
55.4
|
|
|
—
|
|
|
55.4
|
|
|
|
27.8
|
|
|
—
|
|
|
27.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
333.3
|
|
|
349.2
|
|
|
682.5
|
|
|
|
277.9
|
|
|
349.2
|
|
|
627.1
|
|
Accumulated impairment losses and write-offs
|
|
(41.8)
|
|
|
(293.4)
|
|
|
(335.2)
|
|
|
|
(41.8)
|
|
|
(293.4)
|
|
|
(335.2)
|
|
Goodwill, net
|
|
$
|
291.5
|
|
|
$
|
55.8
|
|
|
$
|
347.3
|
|
|
|
$
|
236.1
|
|
|
$
|
55.8
|
|
|
$
|
291.9
|
|
During the year ended December 31, 2020, goodwill for a U.S. private company acquired in March 2019 was decreased by $2.0 million due to the release from an escrow account setup during our acquisition, which should have been classified as a prepaid asset in the opening balance sheet as of acquisition date.
Information regarding our identifiable purchased intangible assets with finite and indefinite lives is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021
|
|
Weighted-Average Amortization Period (years)
|
|
Purchase
Price
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
Customer relationships/lists
|
5.27
|
|
$
|
111.8
|
|
|
$
|
(90.7)
|
|
|
$
|
21.1
|
|
Know how
|
3.75
|
|
171.6
|
|
|
(154.9)
|
|
|
16.7
|
|
Developed product technology
|
13.42
|
|
215.6
|
|
|
(115.6)
|
|
|
100.0
|
|
Licenses
|
6.79
|
|
64.9
|
|
|
(40.6)
|
|
|
24.3
|
|
Tradenames
|
7.33
|
|
6.3
|
|
|
(4.4)
|
|
|
1.9
|
|
Covenants not to compete
|
3.78
|
|
6.5
|
|
|
(2.9)
|
|
|
3.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total finite-lived intangible assets
|
|
|
576.7
|
|
|
(409.1)
|
|
|
167.6
|
|
In-process research and development
|
|
|
86.3
|
|
|
—
|
|
|
86.3
|
|
Total purchased intangible assets
|
|
|
$
|
663.0
|
|
|
$
|
(409.1)
|
|
|
$
|
253.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
Weighted-Average Amortization Period (years)
|
|
Purchase
Price
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
Customer relationships/lists
|
5.51
|
|
$
|
116.6
|
|
|
$
|
(87.2)
|
|
|
$
|
29.4
|
|
Know how
|
4.75
|
|
196.6
|
|
|
(175.4)
|
|
|
21.2
|
|
Developed product technology
|
14.00
|
|
218.1
|
|
|
(107.1)
|
|
|
111.0
|
|
Licenses
|
7.73
|
|
65.6
|
|
|
(37.4)
|
|
|
28.2
|
|
Tradenames
|
7.82
|
|
6.6
|
|
|
(4.2)
|
|
|
2.4
|
|
Covenants not to compete
|
3.87
|
|
4.5
|
|
|
(2.0)
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
Other
|
—
|
|
0.1
|
|
|
(0.1)
|
|
|
—
|
|
Total finite-lived intangible assets
|
|
|
608.1
|
|
|
(413.4)
|
|
|
194.7
|
|
In-process research and development
|
|
|
4.8
|
|
|
—
|
|
|
4.8
|
|
Total purchased intangible assets
|
|
|
$
|
612.9
|
|
|
$
|
(413.4)
|
|
|
$
|
199.5
|
|
Amortization expense related to purchased intangible assets for the years ended December 31, 2021, 2020 and 2019 was $28.4 million, $27.5 million and $23.5 million, respectively. Estimated future amortization expense (based on existing purchased finite-lived intangible assets) for the years ending December 31, 2022, 2023, 2024, 2025, 2026 and thereafter is $25.4 million, $23.9 million, $21.0 million, $19.0 million, $14.0 million, and $64.3 million, respectively.
No impairment losses related to goodwill and purchased intangibles were recorded in 2021 and 2020.
5.NOTES PAYABLE AND LONG-TERM DEBT
The principal components of long-term debt are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases and other debt
|
11.0
|
|
|
14.1
|
|
Less current maturities
|
(0.5)
|
|
|
(1.8)
|
|
Long-term debt
|
$
|
10.5
|
|
|
$
|
12.3
|
|
Under domestic and international lines of credit, standby letters of credit and guarantee arrangements, we had $208.4 million available for borrowing and usage as of December 31, 2021, which was reduced by $4.7 million that was utilized for standby letters of credit and guarantee arrangements issued by our banks to support our obligations.
Credit Agreement
In April 2019, Bio-Rad entered into a $200.0 million unsecured revolving credit facility ("Credit Agreement"). Borrowings under the Credit Agreement are on a revolving basis and can be used to make permitted acquisitions, for working capital and for other general corporate purposes. In November 2021, Bio-Rad entered into Amendment No. 1 (“Amendment”) to the Credit Agreement to add LIBOR replacement language, expand the definition of EBITDA, and increase certain financial baskets in the Credit Agreement. We had no outstanding borrowings under the Credit Agreement as of December 31, 2021; however, $0.2 million was utilized for domestic standby letters of credit that reduced our borrowing availability as of December 31, 2021. The Credit Agreement matures in April 2024. If we had borrowed against our Credit Agreement, the borrowing rate would have been 1.334% at December 31, 2021, which is based on the 3-month LIBOR.
The Credit Agreement requires Bio-Rad to comply with certain financial ratios and covenants, among other things. These ratios and covenants include a leverage ratio test and an interest coverage test, as well as certain restrictions on our ability to declare or pay dividends, incur debt, guarantee debt, enter into transactions with affiliates, merge or consolidate, sell assets, make investments and create liens. We were in compliance with all of these ratios and covenants as of December 31, 2021 and 2020.
Maturities of finance leases and other debt at December 31, 2021 were as follows: 2022 - $0.5 million; 2023 - $0.5 million; 2024 - $0.5 million; 2025 - $0.4 million; 2026 - $0.5 million; and 2027 and thereafter - $8.6 million.
6. INCOME TAXES
The U.S. and international components of income before taxes are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2021
|
|
2020
|
|
2019
|
U.S.
|
|
$
|
2,930.8
|
|
|
$
|
2,339.7
|
|
|
$
|
1,034.0
|
|
International
|
|
2,507.3
|
|
|
2,567.9
|
|
|
1,227.1
|
|
Income before taxes
|
|
$
|
5,438.1
|
|
|
$
|
4,907.6
|
|
|
$
|
2,261.1
|
|
The provision for income taxes consists of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2021
|
|
2020
|
|
2019
|
Current tax expense:
|
|
|
|
|
|
|
U.S. Federal
|
|
$
|
72.4
|
|
|
$
|
69.9
|
|
|
$
|
13.0
|
|
State
|
|
9.2
|
|
|
12.0
|
|
|
4.4
|
|
International
|
|
32.6
|
|
|
22.3
|
|
|
23.5
|
|
Current tax expense
|
|
114.2
|
|
|
104.2
|
|
|
40.9
|
|
Deferred tax expense:
|
|
|
|
|
|
|
U.S. Federal
|
|
981.3
|
|
|
893.5
|
|
|
409.7
|
|
State
|
|
68.9
|
|
|
54.0
|
|
|
24.4
|
|
International
|
|
32.1
|
|
|
31.5
|
|
|
16.1
|
|
Deferred tax expense
|
|
1,082.3
|
|
|
979.0
|
|
|
450.2
|
|
Non-current tax expense (benefit)
|
|
(4.3)
|
|
|
18.2
|
|
|
11.3
|
|
Provision for income taxes
|
|
$
|
1,192.2
|
|
|
$
|
1,101.4
|
|
|
$
|
502.4
|
|
The reconciliation between our effective tax rate on income before taxes and the statutory tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2021
|
|
2020
|
|
2019
|
U. S. statutory tax rate
|
|
21.0
|
%
|
|
21.0
|
%
|
|
21.0
|
%
|
Impact of foreign operations
|
|
(8.6)
|
|
|
(9.9)
|
|
|
(9.7)
|
|
U.S. taxation of foreign income
|
|
8.9
|
|
|
10.2
|
|
|
10.3
|
|
State taxes
|
|
1.3
|
|
|
1.1
|
|
|
1.0
|
|
Other
|
|
(0.7)
|
|
|
—
|
|
|
(0.4)
|
|
Provision for income taxes
|
|
21.9
|
%
|
|
22.4
|
%
|
|
22.2
|
%
|
On December 22, 2017, the U.S. enacted comprehensive tax legislation (the “Tax Act”). The Tax Act made broad and complex changes to the U.S. tax code, including the imposition of a one-time mandatory deemed repatriation tax (“Transition Tax”) on certain earnings accumulated offshore since 1986 and the reduction of the corporate tax rate from 35% to 21% for U.S. taxable income, resulting in a one-time remeasurement of U.S. federal deferred tax assets and liabilities.
Our effective income tax rates were 21.9%, 22.4% and 22.2% for the years ended December 31, 2021, 2020 and 2019, respectively. The effective tax rates for the years ended December 31, 2021, 2020 and 2019 were driven by the unrealized gain in equity securities that is taxed at approximately 22% as well as the geographic mix of earnings and the taxation of our foreign earnings.
Many jurisdictions in which we operate have statutory tax rates that differ from the U.S. statutory tax rate of 21%. Our effective tax rate is impacted, either favorably or unfavorably, by many factors including, but not limited to the jurisdictional mix of income before tax, changes to statutory tax rates, changes in tax laws or regulations, tax audits and settlements, and generation of tax credits.
Deferred tax assets and liabilities reflect the tax effects of losses, credits, and temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of deferred tax assets and liabilities are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2021
|
|
2020
|
Deferred tax assets:
|
|
|
|
|
Bad debt, inventory and warranty accruals
|
|
$
|
32.0
|
|
|
$
|
29.6
|
|
Other post-employment benefits, vacation and other reserves
|
|
23.8
|
|
|
29.8
|
|
Tax credit and net operating loss carryforwards
|
|
104.5
|
|
|
93.5
|
|
Lease obligations
|
|
46.6
|
|
|
49.3
|
|
Other
|
|
64.8
|
|
|
44.8
|
|
Total gross deferred tax assets
|
|
271.7
|
|
|
247.0
|
|
Valuation allowance
|
|
(46.4)
|
|
|
(44.6)
|
|
Total deferred tax assets
|
|
225.3
|
|
|
202.4
|
|
Deferred tax liabilities:
|
|
|
|
|
Property and equipment
|
|
35.0
|
|
|
37.0
|
|
Lease assets
|
|
44.5
|
|
|
46.8
|
|
Investments and intangible assets
|
|
3,155.7
|
|
|
2,143.4
|
|
Total deferred tax liabilities
|
|
3,235.2
|
|
|
2,227.2
|
|
Net deferred tax liabilities
|
|
$
|
(3,009.9)
|
|
|
$
|
(2,024.8)
|
|
The realization of deferred tax assets is dependent upon the generation of sufficient taxable income of the appropriate character in future periods. We regularly assess our ability to realize our deferred tax assets and establish a valuation allowance if it is more likely than not that some portion, or all, of our deferred tax assets will not be realized. In assessing the realizability of our deferred tax assets, we weigh all available positive and negative evidence. Due to the weight of objectively verifiable negative evidence, we believe that it is more likely than not that certain of our state and foreign deferred tax assets will not be realized as of December 31, 2021, and have maintained a valuation allowance on such deferred tax assets. The valuation allowance against our deferred tax assets in certain states and foreign jurisdictions increased by $1.8 million for the year ended December 31, 2021. The valuation allowance for deferred tax assets is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2021
|
|
2020
|
|
2019
|
|
Beginning balance
|
$
|
44.6
|
|
|
|
$
|
67.2
|
|
|
|
$
|
70.8
|
|
|
|
Additions charged to expenses
|
|
1.8
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
Deductions from reserves
|
|
—
|
|
|
|
|
(22.6)
|
|
|
|
|
(3.6)
|
|
|
|
Ending balance
|
$
|
46.4
|
|
|
|
$
|
44.6
|
|
|
|
$
|
67.2
|
|
|
As of December 31, 2021, our federal, state and foreign net operating loss carryforwards were approximately $40.0 million, $94.2 million and $297.4 million, respectively. Of our foreign net operating losses, $107.1 million may be carried forward indefinitely. The majority of the remaining foreign net operating losses, if not utilized, will begin to expire in 2025. Our federal and state net operating loss carryforwards, if not utilized, will begin to expire in 2028. As of December 31, 2021, our federal and state tax credit carryforwards were approximately $5.4 million and $38.1 million, respectively. Our federal tax credits, if not utilized, will begin to expire in 2029, and our state tax credits, generally, may be carried forward indefinitely.
Federal and state tax laws impose restrictions on the utilization of net operating loss and certain tax credit carryforwards in the event of a change in our ownership as defined by the Internal Revenue Code Sections 382 and 383. Under Section 382 and 383 of the Internal Revenue Code, substantial changes in our ownership and the ownership of acquired companies may limit the amount of net operating loss and research and development credit carryforwards that are available to offset taxable income. The annual limitation would not automatically result in the loss of net operating loss or research and development credit carryforwards but may limit the amount available in any given future period.
Our income tax returns are audited by U.S. federal, state and foreign tax authorities. We are currently under examination by many of these tax authorities. The tax years open to examination include the years 2012 and forward for the U.S. and certain foreign jurisdictions including France, Germany, India and Switzerland. There are differing interpretations of tax laws and regulations, and as a result, significant disputes may arise with these tax authorities involving issues of the timing and amount of deductions and allocations of income among various tax jurisdictions. We evaluate our exposures associated with our tax filing positions on a quarterly basis.
We record liabilities for unrecognized tax benefits related to uncertain tax positions. We do not believe any currently pending uncertain tax positions will have a material adverse effect on our consolidated financial statements, although an adverse resolution of one or more of these uncertain tax positions in any period may have a material impact on the results of operations for that period.
The following is a tabular reconciliation of the total amounts of unrecognized tax benefits (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
2019
|
Unrecognized tax benefits – January 1
|
|
$
|
55.8
|
|
|
$
|
39.2
|
|
|
$
|
29.8
|
|
Additions to tax positions related to prior years
|
|
3.2
|
|
|
14.0
|
|
|
7.6
|
|
Reductions to tax positions related to prior years
|
|
(2.1)
|
|
|
(1.5)
|
|
|
(0.7)
|
|
Additions to tax positions related to the current year
|
|
18.1
|
|
|
3.4
|
|
|
3.0
|
|
Settlements
|
|
(2.4)
|
|
|
—
|
|
|
—
|
|
Lapse of statute of limitations
|
|
(10.8)
|
|
|
(0.6)
|
|
|
(0.4)
|
|
Currency translation
|
|
0.1
|
|
|
1.3
|
|
|
(0.1)
|
|
Unrecognized tax benefits – December 31
|
|
$
|
61.9
|
|
|
$
|
55.8
|
|
|
$
|
39.2
|
|
Bio-Rad recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. Related to the unrecognized tax benefits noted above, the cumulative amount of accrued interest and penalties as of December 31, 2021, 2020 and 2019 was $11.8 million, $14.3 million and $11.2 million, respectively. Bio-Rad accrued interest and penalties of $(2.5) million, $2.8 million, and $1.7 million for the years ended December 31, 2021, 2020, and 2019, respectively. The total unrecognized tax benefits and interest and penalties of $73.6 million as of December 31, 2021 was partially offset by deferred tax assets of $1.6 million and prepaid taxes of $13.7 million, for a net amount of $58.3 million.
As of December 31, 2021, based on the expected outcome of certain examinations or as a result of the expiration of statutes of limitation for certain jurisdictions, we believe that within the next twelve months it is reasonably possible that our previously unrecognized tax benefits could decrease by approximately $20.8 million. Substantially all such amounts will impact our effective income tax rate if recognized.
It is generally our intention to repatriate certain foreign earnings to the extent that such repatriations are not restricted by local laws or accounting rules, and there are no substantial incremental costs. The determination of the amount of the unrecognized deferred tax liability for foreign earnings that are indefinitely reinvested is not practicable to estimate.
7. STOCKHOLDERS' EQUITY
Bio-Rad’s issued and outstanding stock consists of Class A Common Stock (Class A) and Class B Common Stock (Class B). Each share of Class A and Class B participates equally in the earnings of Bio-Rad, and is identical in all respects except as follows. Class A has limited voting rights. Each share of Class A is entitled to one tenth of a vote on most matters, and each share of Class B is entitled to one vote. Additionally, Class A stockholders are entitled to elect 25% of the directors, with Class B stockholders electing the remaining directors. Cash dividends may be paid on Class A shares without paying a cash dividend on Class B shares but no cash dividend may be paid on Class B shares unless at least an equal cash dividend is paid on Class A shares. Class B shares are convertible at any time into Class A shares on a one-for-one basis at the option of the stockholder. The founders of Bio-Rad, the Schwartz family, collectively hold a majority of Bio-Rad’s voting stock. As a result, the Schwartz family is able to exercise significant influence over Bio-Rad.
Changes to Bio-Rad's issued common stock shares are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Shares
|
|
Class B Shares
|
Balance at January 1, 2019
|
24,884
|
|
|
5,096
|
|
Class B to Class A conversions
|
24
|
|
|
(24)
|
|
Issuance of common stock
|
58
|
|
|
18
|
|
Balance at December 31, 2019
|
24,966
|
|
|
5,090
|
|
Class B to Class A conversions
|
32
|
|
|
(32)
|
|
Issuance of common stock
|
75
|
|
|
18
|
|
Balance at December 31, 2020
|
25,073
|
|
|
5,076
|
|
Class B to Class A conversions
|
16
|
|
|
(16)
|
|
Issuance of common stock
|
45
|
|
|
18
|
|
Balance at December 31, 2021
|
25,134
|
|
|
5,078
|
|
Treasury Shares
In November 2017, the Board of Directors authorized a share repurchase program, granting the Company authority to repurchase, on a discretionary basis, up to $250.0 million of outstanding shares of our common stock. In July 2020, the Board of Directors authorized increasing the Share Repurchase Program to allow the Company to repurchase up to an additional $200.0 million of stock. Repurchases may be made at management's discretion from time to time on the open market or through privately negotiated transactions. The share repurchase activity under
the share repurchase program through open market transactions for the years ended December 31, 2021, 2020 and 2019 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares Purchased
|
Weighted-Average Price per Share
|
Total Shares Repurchased To Date
|
Remaining Authorized Value
(in millions)
|
May 1, 2019 - May 31, 2019
|
25,421
|
|
$
|
291.70
|
|
218,571
|
|
$
|
193.7
|
|
June 1, 2019 - June 30, 2019
|
25,977
|
|
$
|
292.01
|
|
244,548
|
|
$
|
186.1
|
|
August 1, 2019 - August 31, 2019
|
14,745
|
|
$
|
339.05
|
|
259,293
|
|
$
|
181.1
|
|
November 1, 2019 - November 30, 2019
|
22,343
|
|
$
|
358.04
|
|
281,636
|
|
$
|
173.1
|
|
March 1, 2020 - March 31, 2020
|
291,941
|
|
$
|
342.55
|
|
573,577
|
|
$
|
73.1
|
|
March 1, 2021 - March 31, 2021
|
89,506
|
|
$
|
558.60
|
|
663,083
|
|
$
|
223.1
|
|
For the years ended December 31, 2021 and 2020, we used 114,711 and 117,423, respectively, of the repurchased shares in connection with the vesting of restricted stock units. As of December 31, 2021, $223.1 million remained under the Share Repurchase Program.
8. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Accumulated other comprehensive income (loss) included in our consolidated balance sheets and consolidated statements of changes in stockholders' equity consists of the following components (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
Foreign other post-employment benefits adjustments
|
Net unrealized holding gains (losses) on available-for-sale investments
|
Total Accumulated other comprehensive income (loss)
|
Balances as of January 1, 2020
|
$
|
(72.4)
|
|
$
|
(22.2)
|
|
$
|
7.2
|
|
$
|
(87.4)
|
|
Other comprehensive (loss) income, before reclassifications
|
371.9
|
|
(5.3)
|
|
4.0
|
|
370.6
|
|
Amounts reclassified from Accumulated other comprehensive income
|
—
|
|
0.3
|
|
(0.6)
|
|
(0.3)
|
|
Income tax effects
|
(0.9)
|
|
1.2
|
|
(0.8)
|
|
(0.5)
|
|
Other comprehensive income (loss), net of income taxes
|
371.0
|
|
(3.8)
|
|
2.6
|
|
369.8
|
|
Balances as of December 31, 2020
|
$
|
298.6
|
|
$
|
(26.0)
|
|
$
|
9.8
|
|
$
|
282.4
|
|
Other comprehensive income (loss), before reclassifications
|
(469.5)
|
|
17.9
|
|
(4.0)
|
|
(455.6)
|
|
Amounts reclassified from Accumulated other comprehensive income
|
—
|
|
0.3
|
|
(1.2)
|
|
(0.9)
|
|
Income tax effects
|
0.4
|
|
(3.1)
|
|
1.2
|
|
(1.5)
|
|
Other comprehensive income (loss), net of income taxes
|
(469.1)
|
|
15.1
|
|
(4.0)
|
|
(458.0)
|
|
Balances as of December 31, 2021
|
$
|
(170.5)
|
|
$
|
(10.9)
|
|
$
|
5.8
|
|
$
|
(175.6)
|
|
All amounts reclassified out of accumulated other comprehensive income were reclassified into other income, net in the consolidated statements of income. Reclassification adjustments are calculated using the specific identification method.
9. SHARE-BASED COMPENSATION/EQUITY AWARD AND PURCHASE PLANS
Equity Award Plan
We have the 2017 Incentive Award Plan (2017 Plan) for officers and certain other employees. The 2017 Plan authorizes the grant of stock options, restricted stock, restricted stock units, and other types of equity awards to employees. Stock options are granted at exercise prices not less than the fair market value of the underlying common stock on the date of grant and have a maximum term of 10 years. We may issue stock options for either Class A or Class B common stock. Prior to September 2020, equity awards granted vest in increments of 20% per year on the yearly anniversary date of the grant. Starting in September 2020, equity awards granted vest in increments of 25% per year on the yearly anniversary date of the grant.
A total of 2,108,724 shares have been reserved for issuance of equity awards under the 2017 Plan and may be of either Class A or Class B common stock. At December 31, 2021, there were 1,377,044 shares available to be granted.
Employee Stock Purchase Plans
Our 2011 Employee Stock Purchase Plan (2011 ESPP) provides that eligible employees may contribute up to the greater of 10% of their compensation or $25,000 annually towards the quarterly purchase of our Class A common stock. The employees’ purchase price is 85% of the lesser of the fair market value of the stock on the first business day or the last business day of each calendar quarter. We have authorized the sale of 1,300,000 shares of Class A common stock under the 2011 ESPP.
Share-Based Compensation
Included in our share-based compensation expense is the cost related to stock option grants, ESPP stock purchases and restricted stock unit awards. Share-based compensation expense is allocated in the consolidated statements of income as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|
2021
|
|
2020
|
|
2019
|
Cost of goods sold
|
|
$
|
4.9
|
|
|
$
|
3.4
|
|
|
$
|
2.9
|
|
Selling, general and administrative expense
|
|
38.0
|
|
|
31.8
|
|
|
27.9
|
|
Research and development expense
|
|
8.3
|
|
|
6.4
|
|
|
4.8
|
|
Share-based compensation expense
|
|
$
|
51.2
|
|
|
$
|
41.6
|
|
|
$
|
35.6
|
|
The income tax benefit related to share-based compensation expense was $7.4 million, $6.0 million and $5.6 million for the years ended December 31, 2021, 2020 and 2019, respectively. We did not capitalize any share-based compensation expense as it was immaterial.
The tax benefit from equity awards vested or exercised during the years ended December 31, 2021, 2020 and 2019 was $18.5 million, $11.2 million and $5.4 million, respectively.
For equity awards, we amortize the fair value on a straight-line basis. All equity awards are amortized over the requisite service periods of the awards, which are generally the vesting periods. We recognize forfeitures as they occur.
Stock Options
The weighted-average fair value of stock options granted was estimated using a Black-Scholes option-pricing model with the following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2021
|
|
2020
|
|
2019
|
Expected volatility
|
|
27
|
%
|
|
27
|
%
|
|
22
|
%
|
Risk-free interest rate
|
|
1.05
|
%
|
|
0.31
|
%
|
|
1.69
|
%
|
Expected life (in years)
|
|
7.3
|
|
7.4
|
|
7.5
|
Expected dividend
|
|
—
|
|
|
—
|
|
|
—
|
|
Weighted-average fair value of options granted
|
|
$
|
251.93
|
|
|
$
|
153.32
|
|
|
$
|
93.96
|
|
Expected volatility is based on the historical volatilities of our common stock for a period equal to the stock option’s expected life. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant. The expected life represents the number of years that we estimate, based primarily on historical experience, that the options will be outstanding prior to exercise. We do not anticipate paying any cash dividends in the future and therefore use an expected dividend yield of zero.
The following table summarizes stock option activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
Weighted-
Average
Exercise Price
|
|
Weighted-
Average
Remaining
Contractual
Term (in years)
|
|
Aggregate
Intrinsic
Value
(in millions)
|
Outstanding, December 31, 2020
|
|
285,123
|
|
|
$
|
196.29
|
|
|
|
|
|
Granted
|
|
16,004
|
|
|
$
|
814.95
|
|
|
|
|
|
Exercised
|
|
(50,686)
|
|
|
$
|
144.01
|
|
|
|
|
|
Forfeited
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Outstanding, December 31, 2021
|
|
250,441
|
|
|
$
|
246.41
|
|
|
4.31
|
|
$
|
128.5
|
|
|
|
|
|
|
|
|
|
|
Unvested, December 31, 2021
|
|
64,101
|
|
|
$
|
493.51
|
|
|
7.59
|
|
$
|
17.7
|
|
Exercisable, December 31, 2021
|
|
186,340
|
|
|
$
|
161.41
|
|
|
3.18
|
|
$
|
110.7
|
|
Intrinsic value for stock options is defined as the difference between the current market value and the exercise price. The total intrinsic value on the date of exercise of stock options exercised during the years ended December 31, 2021, 2020 and 2019 was $33.0 million, $24.4 million and $11.5 million, respectively.
Cash received from stock options exercised during the years ended December 31, 2021, 2020 and 2019 was $3.6 million, $3.8 million and $2.6 million, respectively.
As of December 31, 2021, there was $8.5 million of total unrecognized compensation expense from stock options. This amount is expected to be recognized in the future over a remaining weighted-average period of approximately three years.
Restricted Stock Units
Restricted stock units are rights to receive shares of company stock. The fair value of a restricted stock unit is the market value as determined by the closing price of the stock on the day of grant.
The following table summarizes restricted stock unit activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock
Units
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|
Weighted-Average
Remaining
Contractual Term
(in years)
|
|
Aggregate
Intrinsic Value
(in millions)
|
Outstanding, December 31, 2020
|
|
386,363
|
|
|
$
|
360.90
|
|
|
|
|
|
Granted
|
|
85,541
|
|
|
$
|
810.51
|
|
|
|
|
|
Vested
|
|
(128,092)
|
|
|
$
|
319.38
|
|
|
|
|
|
Forfeited
|
|
(26,952)
|
|
|
$
|
401.99
|
|
|
|
|
|
Outstanding, December 31, 2021
|
|
316,860
|
|
|
$
|
495.57
|
|
|
1.65
|
|
$
|
239.4
|
|
The total fair value of restricted stock units vested for the years ended December 31, 2021, 2020 and 2019 was $104.4 million, $65.0 million and $44.8 million, respectively. As of December 31, 2021, there was approximately $139.7 million of total unrecognized compensation expense related to restricted stock units. This amount is expected to be recognized over a remaining weighted-average period of approximately three years.
Employee Stock Purchase Plans
The fair value of the employees’ purchase rights under the 2011 ESPP was estimated using a Black-Scholes model with the following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2021
|
|
|
|
2020
|
|
|
|
2019
|
Expected volatility
|
25
|
%
|
|
|
|
41
|
%
|
|
|
|
31
|
%
|
Risk-free interest rate
|
0.05
|
%
|
|
|
|
0.5
|
%
|
|
|
|
2.25
|
%
|
Expected life (in years)
|
0.25
|
|
|
|
0.25
|
|
|
|
0.25
|
Expected dividend
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
Weighted-average fair value
|
|
|
|
|
|
|
|
|
|
of purchase rights
|
$
|
127.16
|
|
|
|
|
$
|
94.93
|
|
|
|
|
$
|
60.39
|
|
The assumptions are primarily based on historical data. Volatility is based on the historical volatilities of our common stock for a period equal to the expected life of the purchase rights. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant. We do not anticipate paying any cash dividends in the future and therefore use an expected dividend yield of zero.
We sold 31,639 shares for total employee contributions of $17.0 million, 47,548 shares for total employee contributions of $16.4 million and 58,717 shares for total employee contributions of $14.3 million under the 2011 ESPP to employees for the years ended December 31, 2021, 2020 and 2019, respectively. At December 31, 2021, 520,344 shares remain authorized and available for issuance under the 2011 ESPP.
10. OTHER INCOME AND EXPENSE, NET
Other (income) expense, net includes the following components (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2021
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
Interest and investment income
|
|
$
|
(18.9)
|
|
|
$
|
(18.2)
|
|
|
$
|
(30.5)
|
|
Net realized gains on investments
|
|
(8.0)
|
|
|
(1.0)
|
|
|
(1.5)
|
|
Other-than-temporary impairment losses on investments
|
|
0.8
|
|
|
4.6
|
|
|
5.8
|
|
Gain on divestiture of a division
|
|
—
|
|
|
(11.7)
|
|
|
—
|
|
Other (income) expense
|
|
(0.7)
|
|
|
1.8
|
|
|
0.1
|
|
Other income, net
|
|
$
|
(26.8)
|
|
|
$
|
(24.5)
|
|
|
$
|
(26.1)
|
|
11. SUPPLEMENTAL CASH FLOW INFORMATION
The reconciliation of net income to net cash provided by operating activities is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2021
|
|
2020
|
|
2019
|
Net income
|
|
$
|
4,245.9
|
|
|
$
|
3,806.3
|
|
|
$
|
1,758.7
|
|
Adjustments to reconcile net income
|
|
|
|
|
|
|
to net cash provided by operating activities
|
|
|
|
|
|
|
Depreciation and amortization
|
|
133.8
|
|
|
138.1
|
|
|
134.2
|
|
Reduction in the carrying amount of right-of-use assets
|
|
39.3
|
|
|
37.1
|
|
|
40.3
|
|
Share-based compensation
|
|
51.2
|
|
|
41.6
|
|
|
35.6
|
|
|
|
|
|
|
|
|
Other-than-temporary impairment losses on investments
|
|
0.8
|
|
|
4.6
|
|
|
5.8
|
|
Changes in fair market value of equity and debt securities
|
|
(4,926.2)
|
|
|
(4,495.8)
|
|
|
(2,031.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on divestiture of a division
|
|
—
|
|
|
(11.7)
|
|
|
—
|
|
Payments for operating lease liabilities
|
|
(40.7)
|
|
|
(36.5)
|
|
|
(38.6)
|
|
|
|
|
|
|
|
|
(Increase) decrease in accounts receivable
|
|
(20.4)
|
|
|
(15.0)
|
|
|
1.6
|
|
Decrease (increase) in inventories
|
|
46.1
|
|
|
(52.1)
|
|
|
24.2
|
|
(Increase) decrease in other current assets
|
|
(12.2)
|
|
|
(8.4)
|
|
|
61.8
|
|
Increase in accounts payable and other current liabilities
|
|
69.9
|
|
|
124.7
|
|
|
10.6
|
|
(Decrease) increase in income taxes payable
|
|
(28.8)
|
|
|
39.0
|
|
|
(4.2)
|
|
Increase in deferred income taxes
|
|
1,082.3
|
|
|
978.9
|
|
|
450.2
|
|
Increase in other long-term assets
|
|
(5.2)
|
|
|
(6.4)
|
|
|
(1.7)
|
|
Increase in other long-term liabilities
|
|
10.5
|
|
|
26.9
|
|
|
13.4
|
|
|
|
|
|
|
|
|
Other
|
|
10.2
|
|
|
4.0
|
|
|
(3.0)
|
|
Net cash provided by operating activities
|
|
$
|
656.5
|
|
|
$
|
575.3
|
|
|
$
|
457.9
|
|
|
|
|
|
|
|
|
Non-cash investing activities:
|
|
|
|
|
|
|
Purchased property, plant and equipment
|
|
$
|
5.2
|
|
|
$
|
1.2
|
|
|
$
|
8.1
|
|
Purchased marketable securities and investments
|
|
$
|
6.0
|
|
|
$
|
4.6
|
|
|
$
|
1.4
|
|
Sold marketable securities and investments
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
12. COMMITMENTS AND CONTINGENT LIABILITIES
Deferred Profit Sharing Retirement Plan
We have a profit sharing plan covering substantially all U.S. employees. Contributions are made at the discretion of management. As of December 31, 2021 and 2020, the liability related to the U.S. profit sharing plan was $3.8 million and $3.0 million, respectively. The contribution expense was $18.4 million, $10.6 million and $16.1 million for the years ended December 31, 2021, 2020 and 2019, respectively.
Purchase Obligations
As of December 31, 2021, we had purchase obligations that have not been recognized on our balance sheet of $16.7 million, which include agreements to purchase goods or services that are enforceable and legally binding to Bio-Rad and that specify all significant terms and exclude agreements that are cancelable without penalty. Recognition of purchase obligations occurs when products or services are delivered to Bio-Rad.
The annual future fixed and determinable portion of our purchase obligations that have not been recognized on our balance sheet as of December 31, 2021 are as follows: 2022 - $12.2 million, 2023 - $3.2 million, 2024 - $1.1 million, 2025 - $0.2 million, 2026 - $0 million and after 2026 - $0 million.
Long-Term Liabilities
As of December 31, 2021, we had obligations that have been recognized on our balance sheet of $124.8 million, which primarily represent recognized long-term obligations for other post-employment benefits as indicated below that are mostly due in more than 5 years, and long-term deferred revenue. Excluded are tax liabilities for uncertain tax positions and contingencies. We are not able to reasonably estimate the timing of future cash flows of these tax liabilities, therefore, our income tax obligations are excluded.
The annual future fixed and determinable portion of our obligations that have been recognized on our balance sheet as of December 31, 2021 were as follows: 2022 - $10.7 million, 2023 - $14.4 million, 2024 - $7.4 million, 2025 - $5.2 million, 2026 - $3.8 million and after 2026 - $83.3 million.
Letters of Credit/Guarantees
In the ordinary course of business, we are at times required to post letters of credit/guarantees. The letters of credit/guarantees are issued by financial institutions to guarantee our obligations to various parties. We were contingently liable for $4.7 million of standby letters of credit/guarantees with financial institutions as of December 31, 2021.
Other Post-Employment Benefits
In several foreign locations we are statutorily required to provide retirement benefits or a lump sum termination indemnity to our employees upon termination for virtually any reason. These plans are accounted for as defined benefit plans and the associated net benefit obligation as of December 31, 2021 and 2020 of $76.1 million and $96.1 million, respectively, has been included in Accrued payroll and employee benefits and Other long-term liabilities in the Consolidated Balance Sheets. Most plans are not required to be funded, and as such, there is no trust or other device used to accumulate assets or settle these obligations. However, some of these plans require funding based on local laws in which there is a trust or other device administered by an external plan manager that is used to accumulate assets to assist in settling these obligations. The following disclosures include such plans, which are located in France, Switzerland, Germany, Korea, India, Thailand, Italy, Dubai and Japan.
Obligations and Funded Status
The following table sets forth the change in benefit obligations, fair value of plan assets and amounts recognized in the Consolidated Balance Sheets for the plans (in millions):
|
|
|
|
|
|
|
|
|
Change in benefit obligation:
|
2021
|
2020
|
Benefit obligation at beginning of year
|
$177.5
|
$153.8
|
Service cost
|
8.0
|
|
7.8
|
|
Interest cost
|
0.5
|
|
0.8
|
|
Plan participants' contributions
|
3.2
|
|
4.1
|
|
Actuarial (gain) loss
|
(10.2)
|
|
5.3
|
|
Gross benefits paid
|
(0.7)
|
|
(1.7)
|
|
Plan amendments
|
(1.7)
|
|
—
|
|
Curtailments
|
(3.3)
|
|
—
|
|
Settlements
|
(9.5)
|
|
(6.4)
|
|
Change attributable to foreign exchange
|
(8.3)
|
|
13.8
|
|
|
|
|
Benefit obligation at end of year
|
155.5
|
|
177.5
|
|
|
|
|
Change in plan assets:
|
|
|
Fair value of plan assets at beginning year
|
81.4
|
|
72.3
|
|
Actual return on plan assets
|
1.3
|
|
0.6
|
|
Employer contributions
|
4.3
|
|
4.1
|
|
Plan participants' contributions
|
3.2
|
|
4.0
|
|
Gross benefits paid
|
1.3
|
|
0.2
|
|
Settlements
|
(9.5)
|
|
(6.4)
|
|
Change attributable to foreign exchange
|
(2.6)
|
|
6.6
|
|
|
|
|
Fair value of plan assets at end of year
|
79.4
|
|
81.4
|
|
|
|
|
Underfunded status of plans
|
$(76.1)
|
$(96.1)
|
|
|
|
Amounts recognized in the consolidated balance sheets:
|
|
|
Current liabilities (Accrued payroll and employee benefits)
|
$(2.3)
|
$(1.3)
|
Noncurrent liabilities (Other long-term liabilities)
|
(73.8)
|
|
(94.8)
|
|
|
|
|
Net liability, end of fiscal year
|
$(76.1)
|
$(96.1)
|
|
|
|
Components of Net Periodic Benefit Cost
The following sets forth the net periodic benefit cost (income) for the periods indicated (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
2020
|
2019
|
Service costs
|
$8.0
|
$7.8
|
$6.9
|
Interest costs
|
0.5
|
|
0.8
|
|
1.5
|
|
Expected returns on plan assets
|
(1.0)
|
|
(0.7)
|
|
(1.2)
|
|
Amortization of actuarial losses
|
1.8
|
|
1.3
|
|
1.0
|
|
Curtailments
|
(1.9)
|
|
—
|
|
—
|
|
Settlements
|
1.2
|
|
1.3
|
|
0.9
|
|
|
|
|
|
Net periodic benefit costs
|
$8.6
|
$10.5
|
$9.1
|
|
|
|
|
Assumptions
The above actuarial net gains were primarily based on financial, demographic and experience assumptions.
The weighted-average assumptions used in computing the benefit obligations are as follows:
|
|
|
|
|
|
|
|
|
|
2021
|
2020
|
Discount rate
|
0.6
|
%
|
0.3
|
%
|
Compensation rate increase
|
1.5
|
%
|
1.7
|
%
|
|
|
|
The weighted-average assumptions used in computing the net periodic benefit costs are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
2020
|
2019
|
Discount rate
|
0.3
|
%
|
0.5
|
%
|
1.1
|
%
|
Expected long-term rate of return on plan assets
|
1.1
|
%
|
1.5
|
%
|
1.8
|
%
|
|
|
|
|
The accumulated benefit obligation (ABO), an estimate based on the assumption if these plans were to be terminated immediately, as of December 31, 2021 and 2020 was $142.1 million and $159.5 million, respectively. The ABO and fair value of plan assets for these plans with ABO in excess of plan assets were $62.7 million and $78.1 million as of December 31, 2021 and 2020, respectively.
In some foreign locations we have service award plans that are paid based upon the number of years of employment. Under these plans, the liability as of December 31, 2021 and 2020 was $3.5 million and $4.1 million, respectively, and has been included in Accrued payroll and employee benefits and Other long-term liabilities in the Consolidated Balance Sheets.
Concentrations of Labor Subject to Collective Bargaining Agreements
At December 31, 2021, approximately seven percent of Bio-Rad's approximately 3,250 U.S. employees were covered by a collective bargaining agreement, which will expire on November 14, 2023. Many of Bio-Rad's non-U.S. full-time employees, especially in France, are covered by collective bargaining agreements.
13. LEGAL PROCEEDINGS
We are a party to various claims, legal actions and complaints arising in the ordinary course of business. While we do not believe, at this time, that any ultimate liability resulting from any of these matters will have a material adverse effect on our results of operations, financial position or liquidity, we cannot give any assurance regarding the ultimate outcome of these matters and their resolution could be material to our operating results for any particular period, depending on the level of income for the period.
14. SEGMENT INFORMATION
Bio-Rad is a multinational manufacturer and worldwide distributor of its own life science research products and clinical diagnostics products. We have two reportable segments: Life Science and Clinical Diagnostics. These reportable segments are strategic business lines that offer more than 12,000 different products and services and require different marketing strategies. We do not disclose quantitative information about our different products and services as it is impractical to do so based primarily on the numerous products and services that we sell and the global markets that we serve.
The Life Science segment develops, manufactures, sells and services reagents, apparatus and instruments used for biological research. These products are sold to university and medical school laboratories, pharmaceutical and biotechnology companies, food testing laboratories and government and industrial research facilities.
The Clinical Diagnostics segment develops, manufactures, sells and services automated test systems, informatics systems, test kits and specialized quality controls for the healthcare market. These products are sold to reference laboratories, hospital laboratories, state newborn screening facilities, physicians’ office laboratories and transfusion laboratories.
Other Operations include our Analytical Instruments segment, and a small miscellaneous operation that was included in a prior acquisition.
Segment results are presented in the same manner as we present our operations internally to make operating decisions and assess performance. The accounting policies of the segments are the same as those described in Significant Accounting Policies (see Note 1). Our chief operating decision maker ("CODM") views all operating expenses, interest expense and corporate overhead as directly supporting the strategies of our segments. As a result, starting in 2021 these costs are fully allocated to our reportable segments. Prior to this change, the difference between the total segment allocated interest expense, depreciation and amortization, and the corresponding consolidated amounts was attributable to our corporate headquarters. The historical segment information has been recast to conform to the current allocation methodology of corporate operating and other expenses to the segments. Interest expense is charged to segments based on the carrying amount of inventory and receivables employed by that segment. Segments are expected to manage only assets completely under their control. Accordingly, segment assets include primarily accounts receivable, inventories and gross machinery and equipment. Goodwill balances have been included in corporate for segment reporting purposes.
Information regarding industry segments at December 31, 2021, 2020, and 2019 and for the years then ended is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life
Science
|
|
Clinical
Diagnostics
|
|
Other
Operations
|
Segment net sales
|
2021
|
|
$
|
1,400.8
|
|
|
$
|
1,515.9
|
|
|
$
|
5.8
|
|
|
2020
|
|
1,231.8
|
|
|
1,305.2
|
|
|
8.6
|
|
|
2019
|
|
885.9
|
|
|
1,412.0
|
|
|
13.8
|
|
|
|
|
|
|
|
|
|
Allocated interest expense
|
2021
|
|
$
|
0.6
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
2020
|
|
8.0
|
|
|
13.8
|
|
|
0.1
|
|
|
2019
|
|
7.4
|
|
|
15.9
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
2021
|
|
$
|
32.5
|
|
|
$
|
61.1
|
|
|
$
|
1.6
|
|
|
2020
|
|
32.8
|
|
|
65.1
|
|
|
1.0
|
|
|
2019
|
|
29.4
|
|
|
71.7
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
Segment profit (loss)
|
2021
|
|
$
|
316.0
|
|
|
$
|
173.0
|
|
|
$
|
(1.1)
|
|
|
2020
|
|
271.8
|
|
|
117.0
|
|
|
0.3
|
|
|
2019
|
|
72.1
|
|
|
148.5
|
|
|
(1.5)
|
|
|
|
|
|
|
|
|
|
Segment assets
|
2021
|
|
$
|
588.2
|
|
|
$
|
1,038.4
|
|
|
$
|
16.8
|
|
|
2020
|
|
607.3
|
|
|
1,065.6
|
|
|
9.5
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
2021
|
|
$
|
12.8
|
|
|
$
|
63.5
|
|
|
$
|
7.6
|
|
|
2020
|
|
16.8
|
|
|
43.6
|
|
|
3.1
|
|
Net corporate operating expense consists of receipts and expenditures that are not the primary responsibility of segment operating management and therefore are not allocated to the segments for performance assessment by our chief operating decision maker. The following reconciles total segment profit to consolidated income before taxes (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2021
|
|
2020
|
|
2019
|
Total segment profit
|
$
|
487.9
|
|
|
$
|
389.1
|
|
|
$
|
206.2
|
|
Foreign currency exchange losses, net
|
(2.8)
|
|
|
(1.8)
|
|
|
(2.2)
|
|
Change in fair market value of equity and debt securities
|
4,926.2
|
|
|
4,495.8
|
|
|
2,031.0
|
|
Other income, net
|
26.8
|
|
|
24.5
|
|
|
26.1
|
|
Consolidated income before income taxes
|
$
|
5,438.1
|
|
|
$
|
4,907.6
|
|
|
$
|
2,261.1
|
|
The following reconciles total segment assets to consolidated total assets (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2021
|
|
2020
|
Total segment assets
|
|
$
|
1,643.4
|
|
|
$
|
1,682.4
|
|
Cash, short-term investments and other current assets
|
|
993.3
|
|
|
1,098.2
|
|
Property, plant and equipment, net, and operating lease right-of-use
|
|
|
|
|
assets, excluding segment specific balances
|
|
48.2
|
|
|
52.7
|
|
Goodwill, net
|
|
347.3
|
|
|
291.9
|
|
Other long-term assets
|
|
14,743.6
|
|
|
9,847.4
|
|
Total assets
|
|
$
|
17,775.8
|
|
|
$
|
12,972.6
|
|
The following presents net sales to external customers by geographic region based primarily on the location of the use of the product or service (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2021
|
|
2020
|
|
2019
|
Europe
|
|
$
|
946.9
|
|
|
$
|
857.7
|
|
|
$
|
770.3
|
|
Asia
|
|
688.4
|
|
|
546.5
|
|
|
505.0
|
|
United States
|
|
1,130.6
|
|
|
1,004.8
|
|
|
899.1
|
|
Other (primarily Canada and Latin America)
|
|
156.6
|
|
|
136.6
|
|
|
137.3
|
|
Total net sales
|
|
$
|
2,922.5
|
|
|
$
|
2,545.6
|
|
|
$
|
2,311.7
|
|
The following presents Property, plant and equipment, net, Operating lease right-of-use assets and Other assets, excluding deferred income taxes, by geographic region based upon the location of the asset (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2021
|
|
2020
|
Europe
|
|
$
|
211.4
|
|
|
$
|
208.6
|
|
Asia
|
|
64.9
|
|
|
53.3
|
|
United States
|
|
456.5
|
|
|
454.4
|
|
Other (primarily Canada and Latin America)
|
|
16.5
|
|
|
12.0
|
|
Total Property, plant and equipment, net, Operating lease right-of-use assets and Other assets, excluding deferred income taxes
|
|
$
|
749.3
|
|
|
$
|
728.3
|
|
15. RESTRUCTURING COSTS
In February 2021, we announced our strategy-driven restructuring plan in furtherance of our ongoing program to improve operating performance. The restructuring plan primarily impacts our operations in Europe and includes the elimination of certain positions, the consolidation of certain functions, and the relocation of certain manufacturing operations from Europe to Asia. The restructuring plan is being implemented in phases and is expected to be substantially complete by the end of 2022. The liability of $47.1 million as of December 31, 2021 consisted of $46.7 million recorded in Accrued payroll and employee benefits and $0.4 million recorded in Other long-term liabilities in the consolidated balance sheets. The amounts reflected in Cost of goods sold, Selling, general and administrative expense and Research and development expense were $25.0 million, $26.1 million and $13.3 million, respectively, in the consolidated statements of income for the year ended December 31, 2021. The adjustments to expense recorded were primarily due to changes in the estimates of employee termination benefits and employees resigning or transferring to different positions within the company.
The following table summarizes the activity of our European reorganization restructuring reserves for severance (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
|
Life Science
|
|
Clinical Diagnostics
|
|
Total
|
Balances as of January 1
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Charged to expense - employee termination benefits
|
|
12.9
|
|
|
62.7
|
|
|
75.6
|
|
Adjustment to expense
|
|
(3.3)
|
|
|
(7.9)
|
|
|
(11.2)
|
|
Cash payments
|
|
(4.0)
|
|
|
(10.2)
|
|
|
(14.2)
|
|
Foreign currency translation gains
|
|
(0.4)
|
|
|
(2.7)
|
|
|
(3.1)
|
|
Balances as of December 31
|
|
$
|
5.2
|
|
|
$
|
41.9
|
|
|
$
|
47.1
|
|
16. LEASES
We have operating leases and to a lesser extent finance leases, for buildings, vehicles and equipment. Our leases have remaining lease terms of 1 year to 17 years, which includes our determination to exercise renewal options.
The components of lease expense were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
2021
|
2020
|
2019
|
|
|
|
|
Operating lease cost
|
$
|
53.2
|
|
$
|
45.4
|
|
$
|
51.4
|
|
|
|
|
|
Finance lease cost:
|
|
|
|
Amortization of right-to-use assets
|
$
|
0.5
|
|
$
|
0.6
|
|
$
|
0.6
|
|
Interest on lease liabilities
|
0.8
|
|
0.8
|
|
0.9
|
|
Total finance lease cost
|
$
|
1.3
|
|
$
|
1.4
|
|
$
|
1.5
|
|
|
|
|
|
Sublease income
|
$
|
3.0
|
|
$
|
3.0
|
|
$
|
3.0
|
|
The sublease is for a building with a term that ends in 2025, with no options to extend or renew.
Operating lease cost includes original reduction in the carrying amount of right-of-use assets, the impact of remeasurements, modifications, impairments and abandonments.
Our short-term leases are expensed as incurred, reflecting leases with a lease term of one year or less, and are not significant for the years ended December 31, 2021, 2020 and 2019. Operating lease variable cost is primarily comprised of reimbursed actual common area maintenance, property taxes and insurance, which are immaterial for the years ended December 31, 2021, 2020 and 2019.
Supplemental cash flow information related to leases was as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
2021
|
2020
|
2019
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
Operating cash flows from operating leases
|
$
|
40.7
|
|
$
|
44.4
|
|
$
|
47.2
|
|
Operating cash flows from finance leases
|
$
|
0.5
|
|
$
|
0.6
|
|
$
|
0.9
|
|
Financing cash flows from finance leases
|
$
|
0.8
|
|
$
|
0.8
|
|
$
|
0.6
|
|
|
|
|
|
Right-of-use assets obtained in exchange for lease obligations:
|
|
|
|
Operating leases
|
$
|
45.5
|
|
$
|
16.1
|
|
$
|
28.7
|
|
Finance leases
|
$
|
—
|
|
$
|
0.4
|
|
$
|
0.2
|
|
Supplemental balance sheet information related to leases was as follows (in millions):
|
|
|
|
|
|
|
|
|
December 31,
|
2021
|
2020
|
|
|
|
Operating Leases
|
|
|
Operating lease right-of-use assets
|
$
|
204.8
|
|
$
|
202.1
|
|
|
|
|
Current operating lease liabilities
|
$
|
36.4
|
|
$
|
36.5
|
|
Operating lease liabilities
|
175.9
|
|
175.1
|
|
Total operating lease liabilities
|
$
|
212.3
|
|
$
|
211.6
|
|
Finance leases are included in Property, plant and equipment, Current maturities of long-term debt, and Long-term debt and notes payable, net of current maturities.
|
|
|
|
|
|
|
|
|
December 31,
|
2021
|
2020
|
|
|
|
Finance Leases
|
|
|
Property, plant and equipment, gross
|
$
|
11.8
|
|
$
|
12.2
|
|
Less: accumulated depreciation and amortization
|
(5.1)
|
|
(5.0)
|
|
Property, plant and equipment, net
|
$
|
6.7
|
|
$
|
7.2
|
|
|
|
|
Current maturities of long-term debt and notes payable
|
$
|
0.5
|
|
$
|
0.5
|
|
Long-term debt, net of current maturities
|
10.5
|
|
11.0
|
|
Total finance lease liabilities
|
$
|
11.0
|
|
$
|
11.5
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
2021
|
2020
|
|
|
|
Weighted Average Remaining Lease Term
|
|
|
Operating leases - in years
|
8
|
8
|
Finance leases - in years
|
15.5
|
16
|
|
|
|
Weighted Average Discount Rate
|
|
|
Operating leases
|
3.3
|
%
|
3.9
|
%
|
Finance leases
|
6.3
|
%
|
6.2
|
%
|
Maturities of lease liabilities were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
Operating Leases
|
|
Finance Leases
|
|
|
|
|
2022
|
$
|
42.5
|
|
|
$
|
1.2
|
|
2023
|
39.1
|
|
|
1.1
|
|
2024
|
32.6
|
|
|
1.2
|
|
2025
|
29.1
|
|
|
1.1
|
|
2026
|
24.0
|
|
|
1.1
|
|
Thereafter
|
79.5
|
|
|
13.0
|
|
Total lease payments
|
246.8
|
|
|
18.7
|
|
Less imputed interest
|
(34.5)
|
|
|
(7.7)
|
|
Total
|
$
|
212.3
|
|
|
$
|
11.0
|
|
The value of our operating lease portfolio is principally for facilities with longer durations than the lesser value vehicles and other equipment with shorter terms and higher-turn over.
As of December 31, 2021, operating leases that have not commenced are not material.
17. QUARTERLY FINANCIAL DATA (UNAUDITED)
Summarized quarterly financial data for the years ended December 31, 2021 and 2020 are as follows (in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
2021
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
726.8
|
|
|
$
|
715.9
|
|
|
$
|
747.0
|
|
|
$
|
732.8
|
|
Gross profit
|
|
$
|
400.6
|
|
|
$
|
401.6
|
|
|
$
|
437.4
|
|
|
$
|
401.0
|
|
Net income (loss)
|
|
$
|
977.4
|
|
|
$
|
914.1
|
|
|
$
|
3,928.0
|
|
|
$
|
(1,573.7)
|
|
Basic earnings (loss) per share
|
|
$
|
32.77
|
|
|
$
|
30.71
|
|
|
$
|
131.75
|
|
|
$
|
(52.59)
|
|
Diluted earnings (loss) per share
|
|
$
|
32.38
|
|
|
$
|
30.32
|
|
|
$
|
129.96
|
|
|
$
|
(52.59)
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
571.6
|
|
|
$
|
536.9
|
|
|
$
|
647.3
|
|
|
$
|
789.8
|
|
Gross profit
|
|
$
|
317.4
|
|
|
$
|
293.0
|
|
|
$
|
367.3
|
|
|
$
|
460.1
|
|
Net income
|
|
$
|
685.9
|
|
|
$
|
966.4
|
|
|
$
|
1,314.8
|
|
|
$
|
839.2
|
|
Basic earnings per share
|
|
$
|
22.97
|
|
|
$
|
32.59
|
|
|
$
|
44.24
|
|
|
$
|
28.13
|
|
Diluted earnings per share
|
|
$
|
22.72
|
|
|
$
|
32.15
|
|
|
$
|
43.64
|
|
|
$
|
27.81
|
|