FALSE2021FY0000014846http://fasb.org/us-gaap/2021-01-31#OtherAssetshttp://fasb.org/us-gaap/2021-01-31#OtherAssetshttp://fasb.org/us-gaap/2021-01-31#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrenthttp://fasb.org/us-gaap/2021-01-31#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent00000148462021-01-012021-12-3100000148462021-06-30iso4217:USD00000148462022-03-01xbrli:shares00000148462021-12-3100000148462020-12-310000014846us-gaap:MortgagesMember2021-12-310000014846us-gaap:MortgagesMember2020-12-310000014846us-gaap:JuniorSubordinatedDebtMember2021-12-310000014846us-gaap:JuniorSubordinatedDebtMember2020-12-31iso4217:USDxbrli:shares00000148462020-01-012020-12-310000014846us-gaap:CommonStockMember2019-12-310000014846us-gaap:AdditionalPaidInCapitalMember2019-12-310000014846us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310000014846us-gaap:RetainedEarningsMember2019-12-310000014846us-gaap:NoncontrollingInterestMember2019-12-3100000148462019-12-310000014846us-gaap:RetainedEarningsMember2020-01-012020-12-310000014846us-gaap:CommonStockMember2020-01-012020-12-310000014846us-gaap:AdditionalPaidInCapitalMember2020-01-012020-12-310000014846us-gaap:NoncontrollingInterestMember2020-01-012020-12-310000014846us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-12-310000014846us-gaap:CommonStockMember2020-12-310000014846us-gaap:AdditionalPaidInCapitalMember2020-12-310000014846us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310000014846us-gaap:RetainedEarningsMember2020-12-310000014846us-gaap:NoncontrollingInterestMember2020-12-310000014846us-gaap:RetainedEarningsMember2021-01-012021-12-310000014846us-gaap:CommonStockMember2021-01-012021-12-310000014846us-gaap:AdditionalPaidInCapitalMember2021-01-012021-12-310000014846us-gaap:NoncontrollingInterestMember2021-01-012021-12-310000014846us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-12-310000014846us-gaap:CommonStockMember2021-12-310000014846us-gaap:AdditionalPaidInCapitalMember2021-12-310000014846us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000014846us-gaap:RetainedEarningsMember2021-12-310000014846us-gaap:NoncontrollingInterestMember2021-12-310000014846srt:ApartmentBuildingMember2021-12-31brt:multi-familyPropertybrt:statebrt:property_unit0000014846brt:UnconsolidatedJointVenturesMember2021-12-310000014846brt:UnconsolidatedJointVenturesMember2021-12-310000014846brt:SoutheastUnitedStatesAndTexasMember2021-12-31brt:segment0000014846srt:ApartmentBuildingMember2021-12-310000014846srt:ApartmentBuildingMemberus-gaap:BuildingMember2021-01-012021-12-310000014846srt:ApartmentBuildingMember2020-12-310000014846srt:ApartmentBuildingMember2021-01-012021-12-310000014846brt:SouthDaytonaFLMemberus-gaap:LandMember2020-12-310000014846brt:SouthDaytonaFLMemberus-gaap:LandMember2021-01-012021-12-310000014846brt:SouthDaytonaFLMemberus-gaap:LandMember2021-12-310000014846brt:YonkersNewYorkAndOtherMembersrt:RetailSiteMemberbrt:RBHTRBNewarkHoldingsLLCMember2020-12-310000014846brt:YonkersNewYorkAndOtherMembersrt:RetailSiteMemberbrt:RBHTRBNewarkHoldingsLLCMember2021-01-012021-12-310000014846brt:YonkersNewYorkAndOtherMembersrt:RetailSiteMemberbrt:RBHTRBNewarkHoldingsLLCMember2021-12-310000014846brt:TotalRealEstateMember2020-12-310000014846brt:TotalRealEstateMember2021-01-012021-12-310000014846brt:TotalRealEstateMember2021-12-310000014846us-gaap:GeographicConcentrationRiskMembersrt:ApartmentBuildingMemberus-gaap:SalesRevenueNetMemberstpr:GA2021-12-31brt:property0000014846us-gaap:GeographicConcentrationRiskMembersrt:ApartmentBuildingMemberus-gaap:SalesRevenueNetMemberstpr:GA2021-01-012021-12-31xbrli:pure0000014846us-gaap:GeographicConcentrationRiskMembersrt:ApartmentBuildingMemberstpr:FLus-gaap:SalesRevenueNetMember2021-12-310000014846us-gaap:GeographicConcentrationRiskMembersrt:ApartmentBuildingMemberstpr:FLus-gaap:SalesRevenueNetMember2021-01-012021-12-310000014846us-gaap:GeographicConcentrationRiskMembersrt:ApartmentBuildingMemberus-gaap:SalesRevenueNetMemberstpr:SC2021-12-310000014846us-gaap:GeographicConcentrationRiskMembersrt:ApartmentBuildingMemberus-gaap:SalesRevenueNetMemberstpr:SC2021-01-012021-12-310000014846us-gaap:GeographicConcentrationRiskMembersrt:ApartmentBuildingMemberstpr:VAus-gaap:SalesRevenueNetMember2021-12-310000014846us-gaap:GeographicConcentrationRiskMembersrt:ApartmentBuildingMemberstpr:VAus-gaap:SalesRevenueNetMember2021-01-012021-12-310000014846us-gaap:GeographicConcentrationRiskMembersrt:ApartmentBuildingMemberstpr:TXus-gaap:SalesRevenueNetMember2021-12-310000014846us-gaap:GeographicConcentrationRiskMembersrt:ApartmentBuildingMemberstpr:TXus-gaap:SalesRevenueNetMember2021-01-012021-12-310000014846us-gaap:GeographicConcentrationRiskMemberstpr:TNsrt:ApartmentBuildingMemberus-gaap:SalesRevenueNetMember2021-12-310000014846us-gaap:GeographicConcentrationRiskMemberstpr:TNsrt:ApartmentBuildingMemberus-gaap:SalesRevenueNetMember2021-01-012021-12-310000014846us-gaap:GeographicConcentrationRiskMembersrt:ApartmentBuildingMemberstpr:OHus-gaap:SalesRevenueNetMember2021-12-310000014846us-gaap:GeographicConcentrationRiskMembersrt:ApartmentBuildingMemberstpr:OHus-gaap:SalesRevenueNetMember2021-01-012021-12-310000014846us-gaap:GeographicConcentrationRiskMemberbrt:OtherLocationsMembersrt:ApartmentBuildingMemberus-gaap:SalesRevenueNetMember2021-12-310000014846us-gaap:GeographicConcentrationRiskMemberbrt:OtherLocationsMembersrt:ApartmentBuildingMemberus-gaap:SalesRevenueNetMember2021-01-012021-12-310000014846us-gaap:GeographicConcentrationRiskMembersrt:ApartmentBuildingMemberus-gaap:SalesRevenueNetMember2021-12-310000014846us-gaap:GeographicConcentrationRiskMembersrt:ApartmentBuildingMemberus-gaap:SalesRevenueNetMember2021-01-012021-12-310000014846us-gaap:CommercialRealEstateMember2021-12-310000014846srt:ApartmentBuildingMembersrt:MaximumMember2021-12-310000014846us-gaap:IncomeApproachValuationTechniqueMemberus-gaap:FairValueInputsLevel3Memberbrt:MeasurementInputMarketCapitalizationRateMember2021-12-310000014846us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberbrt:UnconsolidatedJointVenturesMemberbrt:BellsBluffWestNashvilleTNMembersrt:ApartmentBuildingMemberbrt:PropertyAcquisitionMember2021-08-180000014846us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberbrt:UnconsolidatedJointVenturesMembersrt:ApartmentBuildingMemberbrt:PropertyAcquisitionMemberbrt:CrestmontAtThornbladeGreenvilleSCMember2021-10-010000014846brt:CrossingsNashvilleTNMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberbrt:UnconsolidatedJointVenturesMembersrt:ApartmentBuildingMemberbrt:PropertyAcquisitionMember2021-12-010000014846us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberbrt:UnconsolidatedJointVenturesMembersrt:ApartmentBuildingMemberbrt:PropertyAcquisitionMember2021-12-310000014846brt:BellsBluffPropertyAcquisitionMember2021-08-182021-08-180000014846brt:CrestmontPropertyAcquisitionMember2021-10-012021-10-010000014846brt:CrossingsPropertyAcquisitionMember2021-12-012021-12-010000014846us-gaap:LeasesAcquiredInPlaceMember2021-12-310000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:KendallManorHoustonTexasMember2021-05-260000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:KendallManorHoustonTexasMember2021-05-262021-05-260000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:NewYorkNYMember2021-08-200000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:NewYorkNYMember2021-08-202021-08-200000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2021-12-310000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2021-01-012021-12-310000014846brt:StLouisMOMemberbrt:UnconsolidatedJointVenturesMember2021-01-012021-12-31utr:acrebrt:tenantbrt:agreement0000014846us-gaap:LandMemberbrt:YonkersNYMember2021-01-012021-12-31brt:renewalOption0000014846us-gaap:LandMemberbrt:YonkersNYMember2021-12-310000014846brt:GreatNeckNewYorkMemberus-gaap:BuildingMember2021-12-310000014846brt:UnconsolidatedJointVenturesMember2020-12-310000014846us-gaap:MortgagesMemberbrt:UnconsolidatedJointVenturesMember2021-12-310000014846us-gaap:MortgagesMemberbrt:UnconsolidatedJointVenturesMember2020-12-310000014846brt:UnconsolidatedJointVenturesMember2021-01-012021-12-310000014846brt:UnconsolidatedJointVenturesMember2020-01-012020-12-310000014846us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberbrt:AbbottsRunWilmingtonNorthCarolinaMemberbrt:UnconsolidatedJointVenturesMembersrt:ApartmentBuildingMemberbrt:PropertyAcquisitionMemberus-gaap:CorporateJointVentureMember2020-02-200000014846us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberbrt:AbbottsRunWilmingtonNorthCarolinaMemberus-gaap:MortgagesMemberbrt:UnconsolidatedJointVenturesMembersrt:ApartmentBuildingMemberbrt:PropertyAcquisitionMemberus-gaap:CorporateJointVentureMember2020-02-200000014846us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberbrt:AbbottsRunWilmingtonNorthCarolinaMemberbrt:UnconsolidatedJointVenturesMembersrt:ApartmentBuildingMemberbrt:PropertyAcquisitionMemberus-gaap:CorporateJointVentureMember2020-02-202020-02-200000014846us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:SubsequentEventMemberbrt:JohnsIslandSCMemberbrt:UnconsolidatedJointVenturesMembersrt:ApartmentBuildingMemberbrt:PropertyAcquisitionMemberus-gaap:CorporateJointVentureMember2022-03-100000014846us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:SubsequentEventMemberbrt:JohnsIslandSCMemberbrt:UnconsolidatedJointVenturesMembersrt:ApartmentBuildingMemberbrt:PropertyAcquisitionMemberus-gaap:CorporateJointVentureMember2022-03-102022-03-100000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:DispositionOfRealEstatePropertiesMemberbrt:UnconsolidatedJointVenturesMemberbrt:AvenueAptsOcoeeFLMember2021-07-200000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:DispositionOfRealEstatePropertiesMemberbrt:UnconsolidatedJointVenturesMemberbrt:AvenueAptsOcoeeFLMember2021-07-202021-07-200000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:DispositionOfRealEstatePropertiesMemberbrt:ParcAt980LawrencevilleGAMemberbrt:UnconsolidatedJointVenturesMember2021-07-280000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:DispositionOfRealEstatePropertiesMemberbrt:ParcAt980LawrencevilleGAMemberbrt:UnconsolidatedJointVenturesMember2021-07-282021-07-280000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:DispositionOfRealEstatePropertiesMemberbrt:UnconsolidatedJointVenturesMember2021-12-310000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:DispositionOfRealEstatePropertiesMemberbrt:UnconsolidatedJointVenturesMember2021-01-012021-12-310000014846us-gaap:SubsequentEventMember2022-02-080000014846brt:SanAntonioTexasMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMemberus-gaap:SubsequentEventMemberbrt:UnconsolidatedJointVenturesMember2022-02-080000014846brt:SanAntonioTexasMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMemberus-gaap:SubsequentEventMemberbrt:UnconsolidatedJointVenturesMember2022-01-012022-03-310000014846brt:SanAntonioTexasMembersrt:ScenarioForecastMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:UnconsolidatedJointVenturesMember2022-01-012022-03-310000014846brt:SanAntonioTexasMemberus-gaap:SubsequentEventMemberbrt:UnconsolidatedJointVenturesMember2022-02-080000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:UnconsolidatedJointVenturesMemberbrt:AnatoleDaytonaBeachFLMemberbrt:SaleOfVentureInterestsMember2021-04-200000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:UnconsolidatedJointVenturesMemberbrt:AnatoleDaytonaBeachFLMemberbrt:SaleOfVentureInterestsMember2021-04-202021-04-200000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:OPOPTowerAndLoftsStLouisMOMemberbrt:UnconsolidatedJointVenturesMemberbrt:SaleOfVentureInterestsMember2021-11-040000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:OPOPTowerAndLoftsStLouisMOMemberbrt:UnconsolidatedJointVenturesMemberbrt:SaleOfVentureInterestsMember2021-11-042021-11-040000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:UnconsolidatedJointVenturesMemberbrt:SaleOfVentureInterestsMember2021-12-310000014846us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberbrt:UnconsolidatedJointVenturesMemberbrt:SaleOfVentureInterestsMember2021-01-012021-12-310000014846us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberbrt:UnconsolidatedJointVenturesMembersrt:ApartmentBuildingMemberbrt:CivicCenterIIISouthavenMSMember2021-05-040000014846us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberbrt:UnconsolidatedJointVenturesMembersrt:ApartmentBuildingMemberbrt:CivicCenterIIISouthavenMSMember2021-05-042021-05-040000014846us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberbrt:UnconsolidatedJointVenturesMemberbrt:BellsBluffWestNashvilleTNMembersrt:ApartmentBuildingMember2021-08-180000014846us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberbrt:UnconsolidatedJointVenturesMemberbrt:BellsBluffWestNashvilleTNMembersrt:ApartmentBuildingMember2021-08-182021-08-180000014846us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberbrt:UnconsolidatedJointVenturesMembersrt:ApartmentBuildingMemberbrt:CrestmontAtThornbladeGreenvilleSCMember2021-10-010000014846us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberbrt:UnconsolidatedJointVenturesMembersrt:ApartmentBuildingMemberbrt:CrestmontAtThornbladeGreenvilleSCMember2021-10-012021-10-010000014846brt:CrossingsNashvilleTNMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberbrt:UnconsolidatedJointVenturesMembersrt:ApartmentBuildingMember2021-12-010000014846brt:CrossingsNashvilleTNMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberbrt:UnconsolidatedJointVenturesMembersrt:ApartmentBuildingMember2021-12-012021-12-010000014846us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberbrt:UnconsolidatedJointVenturesMembersrt:ApartmentBuildingMember2021-12-310000014846brt:VacantLandSouthDaytonaBeachFLMember2020-09-300000014846us-gaap:MortgagesMember2021-12-310000014846us-gaap:MortgagesMember2020-12-310000014846us-gaap:JuniorSubordinatedDebtMember2021-12-310000014846us-gaap:JuniorSubordinatedDebtMember2020-12-310000014846us-gaap:MortgagesMember2021-01-012021-12-310000014846srt:ApartmentBuildingMemberus-gaap:MortgagesMember2021-12-310000014846srt:ApartmentBuildingMemberus-gaap:MortgagesMember2021-01-012021-12-310000014846brt:WestNashvilleTNMemberus-gaap:MortgagesMember2021-08-180000014846brt:GreenvilleSCMemberus-gaap:MortgagesMember2021-10-010000014846brt:NashvilleTNMemberus-gaap:MortgagesMember2021-12-010000014846brt:CrestmontAtThornbladeGreenvilleSCMember2021-10-012021-10-010000014846brt:AvalonSupplementalMemberus-gaap:MortgagesMember2021-01-012021-12-310000014846brt:AvalonSupplementalMemberus-gaap:MortgagesMember2021-12-310000014846brt:AvondaleStationMemberus-gaap:MortgagesMember2021-01-012021-12-310000014846brt:AvondaleStationMemberus-gaap:MortgagesMember2021-12-310000014846brt:AvondaleStationSupp1ementalMemberus-gaap:MortgagesMember2021-01-012021-12-310000014846brt:AvondaleStationSupp1ementalMemberus-gaap:MortgagesMember2021-12-310000014846brt:WoodlandTrailsMemberus-gaap:MortgagesMember2021-01-012021-12-310000014846brt:WoodlandTrailsMemberus-gaap:MortgagesMember2021-12-310000014846brt:RIPCOMemberus-gaap:MortgagesMember2021-01-012021-12-310000014846brt:RIPCOMemberus-gaap:MortgagesMember2021-12-310000014846us-gaap:LineOfCreditMemberbrt:ValleyNationalBankMemberbrt:CreditFacilityMaturingApril2021Memberus-gaap:SecuredDebtMember2021-11-180000014846us-gaap:LineOfCreditMemberbrt:ValleyNationalBankMemberus-gaap:PrimeRateMemberbrt:CreditFacilityMaturingApril2021Memberus-gaap:SecuredDebtMember2021-11-182021-11-180000014846us-gaap:LineOfCreditMemberbrt:ValleyNationalBankMemberbrt:CreditFacilityMaturingApril2021Memberus-gaap:BaseRateMemberus-gaap:SecuredDebtMember2021-11-182021-11-180000014846us-gaap:LineOfCreditMemberbrt:ValleyNationalBankMemberbrt:CreditFacilityMaturingApril2021Memberus-gaap:SecuredDebtMember2021-12-310000014846us-gaap:LineOfCreditMemberbrt:ValleyNationalBankMemberbrt:CreditFacilityMaturingApril2021Memberus-gaap:SecuredDebtMember2021-01-012021-12-310000014846us-gaap:LineOfCreditMemberbrt:ValleyNationalBankMemberbrt:CreditFacilityMaturingApril2021Memberus-gaap:SecuredDebtMember2020-12-310000014846us-gaap:LineOfCreditMemberbrt:ValleyNationalBankMemberbrt:CreditFacilityMaturingApril2021Memberus-gaap:SecuredDebtMember2020-01-012020-12-310000014846us-gaap:LondonInterbankOfferedRateLIBORMemberbrt:DebtInstrumentInterestRate30April2016Through30April2036Memberus-gaap:JuniorSubordinatedDebtMember2021-01-012021-12-310000014846us-gaap:LondonInterbankOfferedRateLIBORMemberbrt:DebtInstrumentInterestRate30April2016Through30April2036Memberus-gaap:JuniorSubordinatedDebtMember2020-01-012020-12-310000014846us-gaap:LondonInterbankOfferedRateLIBORMemberbrt:DebtInstrumentInterestRate30April2016Through30April2036Memberus-gaap:JuniorSubordinatedDebtMember2021-12-310000014846us-gaap:LondonInterbankOfferedRateLIBORMemberbrt:DebtInstrumentInterestRate30April2016Through30April2036Memberus-gaap:JuniorSubordinatedDebtMember2020-12-310000014846us-gaap:JuniorSubordinatedDebtMember2021-01-012021-12-310000014846us-gaap:JuniorSubordinatedDebtMember2020-01-012020-12-310000014846brt:IncentivePlan2020Member2020-12-310000014846brt:IncentivePlan2018Member2020-12-310000014846brt:IncentivePlan2016Member2020-12-310000014846us-gaap:RestrictedStockUnitsRSUMemberbrt:IncentivePlan2020Member2021-03-012021-03-310000014846us-gaap:RestrictedStockUnitsRSUMemberbrt:IncentivePlan2020Memberbrt:CAGRInShareholderReturnMember2021-03-012021-03-310000014846us-gaap:RestrictedStockUnitsRSUMemberbrt:CAGRInAdjustedFundsFromOperationsMemberbrt:IncentivePlan2020Member2021-03-012021-03-310000014846us-gaap:RestrictedStockUnitsRSUMemberbrt:CAGRRelativeToFTSENAREITEquityApartmentIndexMemberbrt:IncentivePlan2020Member2021-03-012021-03-310000014846brt:TotalShareholderReturnAwardMember2021-01-012021-12-310000014846us-gaap:RestrictedStockUnitsRSUMemberbrt:IncentivePlan2020Member2021-12-310000014846us-gaap:RestrictedStockUnitsRSUMemberbrt:IncentivePlan2016Member2016-06-012016-06-300000014846us-gaap:RestrictedStockUnitsRSUMember2021-12-310000014846us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-12-310000014846us-gaap:RestrictedStockUnitsRSUMemberbrt:IncentivePlan2016Member2021-01-012021-12-310000014846us-gaap:RestrictedStockUnitsRSUMemberbrt:IncentivePlan2016Member2020-01-012020-12-310000014846us-gaap:RestrictedStockUnitsRSUMemberbrt:IncentivePlan2016Member2021-12-310000014846us-gaap:RestrictedStockUnitsRSUMemberbrt:IncentivePlan2016Member2020-12-310000014846us-gaap:RestrictedStockMemberbrt:IncentivePlan2020Member2021-01-012021-01-310000014846us-gaap:RestrictedStockMemberbrt:IncentivePlan2020Member2021-06-012021-06-300000014846us-gaap:RestrictedStockMember2021-12-310000014846us-gaap:RestrictedStockMember2021-01-012021-12-310000014846us-gaap:RestrictedStockMember2020-01-012020-12-310000014846us-gaap:RestrictedStockMember2020-12-310000014846us-gaap:SubsequentEventMemberus-gaap:RestrictedStockMemberbrt:IncentivePlan2020Member2022-01-012022-03-150000014846us-gaap:RestrictedStockMember2019-12-310000014846us-gaap:RestrictedStockUnitsRSUMember2020-01-012020-12-310000014846us-gaap:PrivatePlacementMember2019-11-26brt:salesAgent0000014846us-gaap:PrivatePlacementMember2019-01-012019-12-310000014846us-gaap:PrivatePlacementMember2019-12-310000014846us-gaap:PrivatePlacementMember2020-01-012020-12-310000014846us-gaap:PrivatePlacementMember2020-12-310000014846us-gaap:PrivatePlacementMember2021-01-012021-12-310000014846us-gaap:PrivatePlacementMember2021-12-310000014846us-gaap:PrivatePlacementMember2019-11-262021-12-310000014846us-gaap:PrivatePlacementMemberus-gaap:SubsequentEventMember2022-01-012022-03-150000014846brt:NewShareRepurchaseProgramMember2019-10-010000014846brt:NewShareRepurchaseProgramMember2020-01-012020-12-310000014846brt:NewShareRepurchaseProgramMember2021-10-010000014846brt:NewShareRepurchaseProgramMember2021-12-310000014846srt:DirectorMemberbrt:AdvisoryServicesMember2021-01-012021-12-310000014846srt:DirectorMemberbrt:AdvisoryServicesMember2020-01-012020-12-310000014846brt:MajesticPropertyManagementCorporationMemberbrt:RealPropertyManagementRealEstateBrokerageAndConstructionSupervisionServicesMember2021-01-012021-12-310000014846brt:MajesticPropertyManagementCorporationMemberbrt:RealPropertyManagementRealEstateBrokerageAndConstructionSupervisionServicesMember2020-01-012020-12-310000014846brt:SharedServicesAgreementMemberbrt:GouldInvestorsLimitedPartnershipMember2021-01-012021-12-310000014846brt:SharedServicesAgreementMemberbrt:GouldInvestorsLimitedPartnershipMember2020-01-012020-12-310000014846brt:SharedServicesAgreementMemberbrt:GouldInvestorsLimitedPartnershipMember2021-12-310000014846brt:SharedServicesAgreementMemberbrt:GouldInvestorsLimitedPartnershipMember2020-12-310000014846srt:AffiliatedEntityMemberbrt:InsuranceReimbursementMember2021-01-012021-12-310000014846srt:AffiliatedEntityMemberbrt:InsuranceReimbursementMember2020-01-012020-12-310000014846us-gaap:JuniorSubordinatedDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2021-01-012021-12-310000014846us-gaap:JuniorSubordinatedDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2020-01-012020-12-310000014846us-gaap:JuniorSubordinatedDebtMemberus-gaap:FairValueInputsLevel2Memberus-gaap:MarketApproachValuationTechniqueMember2021-01-012021-12-310000014846us-gaap:JuniorSubordinatedDebtMemberus-gaap:FairValueInputsLevel2Memberus-gaap:MarketApproachValuationTechniqueMember2020-01-012020-12-310000014846us-gaap:MortgagesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2021-01-012021-12-310000014846us-gaap:MortgagesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMember2021-01-012021-12-310000014846us-gaap:MortgagesMembersrt:MaximumMemberus-gaap:FairValueInputsLevel2Memberus-gaap:MarketApproachValuationTechniqueMember2021-01-012021-12-310000014846us-gaap:MortgagesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2020-01-012020-12-310000014846us-gaap:MortgagesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMember2020-01-012020-12-310000014846us-gaap:MortgagesMembersrt:MaximumMemberus-gaap:FairValueInputsLevel2Memberus-gaap:MarketApproachValuationTechniqueMember2020-01-012020-12-310000014846us-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000014846us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMember2020-12-310000014846us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Member2020-12-310000014846us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMember2020-12-310000014846brt:InvestmentInUnconsolidatedJointVentureMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310000014846brt:InvestmentInUnconsolidatedJointVentureMemberus-gaap:FairValueInputsLevel1Member2021-12-310000014846brt:InvestmentInUnconsolidatedJointVentureMemberus-gaap:FairValueInputsLevel2Member2021-12-310000014846us-gaap:FairValueInputsLevel3Memberbrt:InvestmentInUnconsolidatedJointVentureMember2021-12-310000014846us-gaap:RealEstateInvestmentMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000014846us-gaap:RealEstateInvestmentMemberus-gaap:FairValueInputsLevel1Member2020-12-310000014846us-gaap:RealEstateInvestmentMemberus-gaap:FairValueInputsLevel2Member2020-12-310000014846us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateInvestmentMember2020-12-310000014846brt:ValuationTechniqueSalesContractMemberbrt:OPOPTowerAndLoftsStLouisMOMemberus-gaap:FairValueInputsLevel2Member2021-12-310000014846brt:VacantLandSouthDaytonaBeachFLMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2021-12-310000014846us-gaap:MeasurementInputDiscountRateMemberbrt:VacantLandSouthDaytonaBeachFLMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2021-12-310000014846us-gaap:FinancialGuaranteeMember2021-12-310000014846us-gaap:OtherAssetsMember2021-12-310000014846us-gaap:OtherAssetsMember2020-12-310000014846us-gaap:AccountsPayableAndAccruedLiabilitiesMember2021-12-310000014846us-gaap:AccountsPayableAndAccruedLiabilitiesMember2020-12-310000014846us-gaap:InterestExpenseMember2021-01-012021-12-310000014846us-gaap:InterestExpenseMember2020-01-012020-12-3100000148462021-01-012021-03-3100000148462021-04-012021-06-3000000148462021-07-012021-09-3000000148462021-10-012021-12-3100000148462020-01-012020-03-3100000148462020-04-012020-06-3000000148462020-07-012020-09-3000000148462020-10-012020-12-310000014846brt:YonkersNYMemberus-gaap:CommercialRealEstateMember2021-12-310000014846brt:YonkersNYMemberus-gaap:CommercialRealEstateMember2021-01-012021-12-310000014846brt:SouthDaytonaFLMemberus-gaap:CommercialRealEstateMember2021-12-310000014846brt:NorthCharlestonSCMembersrt:ApartmentBuildingMember2021-12-310000014846brt:NorthCharlestonSCMembersrt:ApartmentBuildingMember2021-01-012021-12-310000014846srt:ApartmentBuildingMemberbrt:DecaturGAMember2021-12-310000014846srt:ApartmentBuildingMemberbrt:DecaturGAMember2021-01-012021-12-310000014846srt:ApartmentBuildingMemberbrt:ColumbusOHMember2021-12-310000014846srt:ApartmentBuildingMemberbrt:ColumbusOHMember2021-01-012021-12-310000014846brt:PensacolaFLMembersrt:ApartmentBuildingMember2021-12-310000014846brt:PensacolaFLMembersrt:ApartmentBuildingMember2021-01-012021-12-310000014846brt:SanMarcoTXMembersrt:ApartmentBuildingMember2021-12-310000014846brt:SanMarcoTXMembersrt:ApartmentBuildingMember2021-01-012021-12-310000014846srt:ApartmentBuildingMemberbrt:LaGrangeGAMember2021-12-310000014846srt:ApartmentBuildingMemberbrt:LaGrangeGAMember2021-01-012021-12-310000014846brt:FredricksburgVAMembersrt:ApartmentBuildingMember2021-12-310000014846brt:FredricksburgVAMembersrt:ApartmentBuildingMember2021-01-012021-12-310000014846srt:ApartmentBuildingMemberbrt:WestNashvilleTNPropertyOneMember2021-12-310000014846srt:ApartmentBuildingMemberbrt:WestNashvilleTNPropertyOneMember2021-01-012021-12-310000014846srt:ApartmentBuildingMemberbrt:GreenvilleSCMember2021-12-310000014846srt:ApartmentBuildingMemberbrt:GreenvilleSCMember2021-01-012021-12-310000014846srt:ApartmentBuildingMemberbrt:WestNashvilleTNPropertyTwoMember2021-12-310000014846srt:ApartmentBuildingMemberbrt:WestNashvilleTNPropertyTwoMember2021-01-012021-12-31
PART I
Item l. Business.
General
We are an internally managed real estate investment trust, also known as a REIT, that is focused on the ownership, operation and, to a lesser extent, development of multi-family properties. These properties may be wholly-owned or owned by unconsolidated joint ventures in which we generally contributed 65% to 80% of the equity. At December 31, 2021, we (i) wholly- own ten multi-family properties with an aggregate of 2,576 units and a carrying value of $291.5 million, and (ii) have ownership interests, through unconsolidated entities, in 23 multi-family properties with an aggregate of 6,697 units and carrying value of our net equity investment therein is $112.3 million. These 33 properties are located in 11 states; most of our properties are located in the Southeast United States and Texas.
Our website can be accessed at www.brtapartments.com, where copies of our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other filings with the Securities and Exchange Commission, or SEC, can be obtained free of charge.
The Impact of the COVID-19 Pandemic; 2021 and Recent Developments.
The pandemic did not have a direct material adverse effect on our financial condition and results of operations; however, there were some direct negative effects (e.g., properties adjacent to colleges and universities experienced lower occupancy levels and rental income due to remote learning) and indirect negative effects (e.g., we were more conservative in raising rents, pursuing acquisitions and in implementing our value add program, all of which, if more aggressively pursued, may have allowed us to generate additional income). The impact of the pandemic on our business, financial condition, liquidity, results of operations and prospects will depend on future developments, which are highly uncertain and cannot be predicted with confidence. See "Item 1A. Risk Factors" and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations-The Impact of the COVID-19 Pandemic; 2021 and Recent Developments".
During 2021:
Purchases
•we purchased the interests of our joint venture partners in ventures that own three multi-family properties (i.e., Bells Bluff, Crestmont at Thornblade, and Crossings at Bellevue) for an aggregate purchase price of $45.6 million. As a result, these properties are wholly-owned and the accounts and results of operations of these properties are included directly in our consolidated financial statements as of the applicable date of purchase. In connection with these transactions, we assumed mortgage debt of $26.4 million at Crestmont at Thornblade and obtained replacement mortgage debt of $89.7 million to replace the existing debt of $61.8 million on the other two properties.
•we purchased an additional 14.7% interest in Civic Center I and Civic Center II - Southaven, MS from our joint venture partner for $6.0 million. After giving effect to this purchase, we own 74.7% of the venture that owns these properties.
Sales
•we sold Kendall Manor - Houston, TX, a wholly-owned property (the "Kendall Manor"), to an unrelated third party for $24.5 million and recognized a gain on the sale of this property of $7.3 million. In connection with the sale, we paid off the $14.3 million of mortgage debt maturing in August 2021 and bearing an annual interest rate of 4.29%. During (a) 2021(through the May 26 sale date), this property contributed $1.2 million of rental income, $830,000 of real estate operating expenses, $272,000 of interest expense and $123,000 of depreciation, and (b) 2020, this property contributed $2.9 million of rental income, $1.9 million of real estate operating expenses, $675,000 of interest expense and $848,000 of depreciation.
•we sold our interests in the unconsolidated joint ventures that owned (a) Anatole Apartments - Daytona Beach, FL (“Anatole Apartments”), and (b) Tower at OPOP and Lofts at OPOP- St Louis, MO (collectively, the "OPOP Properties”), to our joint venture partners, for $10.5 million and recognized a gain on sales of our partnership interests of $2.6 million, after giving effect to the impairment charge of $520,000 taken in 2021 in connection with the sale of OPOP Properties. In 2021 and 2020, these properties contributed $1.0 and $ 1.1 million, respectively, in equity in loss of unconsolidated joint ventures.
•the unconsolidated joint venture which owned The Avenue Apartments, Ocoee, FL, and Parc at 980, Lawrenceville, GA, sold these properties for an aggregate of $225.9 million and recognized an aggregate gain on the sale of these properties
of $84.0 million. As a result of these sales, we recorded an aggregate gain of $35.0 million. The mortgage debt secured by these properties and paid-off in connection with the sales was in aggregate principal amount of $107.5 million, had weighted average interest rate of 3.94% and a weighted average remaining term to maturity of 6.6 years. In connection with these sales, the joint venture recognized an aggregate loss on the extinguishment of debt of $9.4 million, of which our share was $4.6 million. During 2021 (through the applicable sales dates) and 2020, these properties contributed $60,000 and $(54,000), respectively, of equity in earnings (loss) of unconsolidated joint ventures.
•we sold a cooperative apartment unit located in New York, NY for a sales price of $545,000 and recognized a gain of $414,000.
Financing; Other
•we amended and restated our credit facility, among other things, to increase the amount available to be borrowed to $35 million, reduced the interest rate to 25 basis points over the prime rate with a floor of 3.5%, and extended the facility through November 2024.
•our consolidated subsidiaries paid-off three first mortgages and three supplemental mortgages with an aggregate balance of $31.9 million. These mortgages had a weighted average interest rate of 4.53% and a remaining term to maturity of nine months. In connection with the payoffs, we incurred a loss on the extinguishment of debt of $822,000.
•we raised approximately $9.6 million of equity from the sale of 529,126 shares of our common stock pursuant to our at-the-market equity offering program.
•we implemented, in September 2021, a 4.5% per share increase in our cash dividend, and declared dividends of an aggregate of $0.90 per share in 2021.
•we maintained an average occupancy rate of 97.1% at our wholly-owned properties and 94.2% at our joint venture properties.
Subsequent to December 31, 2021:
•we sold a vacant land parcel located in Daytona, Florida (the "South Daytona Property") for a sales price of $4.7 million, and, after closing costs, recognized a nominal gain. In 2020, we recognized an impairment charge of $3.6 million in connection with this property.
•we acquired for $3.5 million a 17.45% interest in a planned 240-unit development property located in Johns Island, SC. We anticipate that this development will be completed in the fourth quarter of 2023.
•the unconsolidated joint venture in which we have a 65% equity interest sold The Veranda at Shavano, a 288-unit multi-family property in San Antonio, Texas, for a sales price of $53.8 million. We estimate that the gain on the sale of this property will be approximately $23.7 million and that our share of the gain, which will be recognized in the first quarter of 2022, will be approximately $12.7 million. This property was secured by $25.1 million of floating rate mortgage debt with 1.4 years of remaining term to maturity which was repaid in connection with the sale. The venture also terminated an interest rate swap and paid a termination fee of $188,000 of which our share will be approximately $122,000. During the year ended December 31, 2021, this property generated $526,000 of equity in earnings from unconsolidated joint ventures, which includes a $616,000 gain from insurance proceeds. During the year ended December 31, 2020, this property generated $322,000 of equity in loss from unconsolidated joint ventures.
•we used our available cash to pay-off $15.5 million of 4.29% mortgage debt of Avalon Apartments - Pensacola, FL, a wholly owned property, that was scheduled to mature in March 2022.
•we raised $2.2 million of equity from the sale of 100,000 shares of our common stock pursuant to our at-the-market offering program through March 1, 2022.
•we announced that we entered into separate agreements to acquire (the “2022 Partner Buyouts”) the remaining interests of five of our joint venture partners at five multi-family properties with an aggregate of 1,064 units. The aggregate purchase price for these interests is approximately $30.4 million and in connection with such purchases, we will assume mortgage debt that as of December 31, 2021, was in aggregate principal amount of $97.7 million. (Such mortgage debt is currently reflected in Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations- Disclosure of Known Material Contractual Obligations”). The completion of these purchases is subject to customary
closing conditions (including with respect to four of the purchases, the approval of the holder of the applicable mortgage debt), and no purchase is contingent upon the completion of any other purchase. The weighted average remaining term to maturity of the mortgage debt to be assumed is 7.1 years and the weighted average interest rate thereon is 4.17%. This mortgage debt will be non-recourse to us at the BRT parent level and to our subsidiary that owns the applicable property, subject to customary carve-out guarantees and indemnities at the parent and property subsidiary levels. During 2021, these properties contributed an aggregate of $295,000 of equity in loss of unconsolidated joint ventures. We anticipate using our available cash to fund these purchases and that these transactions will be completed over the next several months. After a purchase is completed, such property will be wholly owned and the accounts and operations of such property will be included directly, from the date of such purchase, in our consolidated balance sheets and consolidated statement of operations, respectively. As a result, we anticipate that our revenues, total expenses, assets and liabilities, will increase. We can provide no assurance that any of these transactions will be completed or that if completed, will be accretive.
Our Multi-Family Properties
Generally, our multi-family properties are garden apartment, mid-rise or town home style properties that provide residents with amenities, such as a clubhouse, swimming pool, laundry facilities and cable television access. Residential leases are typically for a one-year term and may require security deposits equal to one month's rent. Substantially all of the units at these properties are leased at market rates. Set forth below is selected information regarding the multi-family properties in which we have an interest, as of December 31, 2021, all of which, except for the properties in which we have a 100% ownership interest, are owned by unconsolidated joint ventures: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Our Percentage Ownership (%) (1) | | | Average Monthly Rental Rate Per Occupied Unit ($)(2)(3) | Average Physical Occupancy (%)(3) |
Property Name and Location | | Number of Units | | Age | | Acquisition Date | | | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | |
Silvana Oaks Apartments—N. Charleston, SC | | 208 | | 11 | | 10/4/2012 | | 100 | | | 1,231 | | | 1,182 | | | 1,162 | | | 1,143 | | | 1,126 | | | | | 95.1 | | 93.2 | | 94.5 | | 93.2 | | 94.5 | | |
Avondale Station—Decatur, GA | | 212 | | 67 | | 11/19/2012 | | 100 | | | 1,196 | | | 1,173 | | | 1,102 | | | 1,047 | | | 979 | | | | | 97.2 | | 95.3 | | 96.2 | | 94.4 | | 97.6 | | |
Newbridge Commons—Columbus, OH | | 264 | | 22 | | 11/21/2013 | | 100 | | | 947 | | | 929 | | | 898 | | | 853 | | | 801 | | | | | 97.5 | | 95.2 | | 95.2 | | 96.7 | | 96.8 | | |
Avalon Apartments—Pensacola, FL | | 276 | | 13 | | 12/22/2014 | | 100 | | | 1,250 | | | 1,124 | | | 1,065 | | | 1,003 | | | 969 | | | | | 98.1 | | 95.3 | | 96.4 | | 93.8 | | 90.9 | | |
Parkway Grande—San Marcos, TX | | 192 | | 7 | | 9/10/2015 | | 100 | | | 1,042 | | | 1,035 | | | 1,075 | | | 1,067 | | | 1,044 | | | | | 97.1 | | 93.4 | | 94.5 | | 93.1 | | 95.0 | | |
Woodland Trails—LaGrange, GA | | 236 | | 12 | | 11/18/2015 | | 100 | | | 1,059 | | | 1,014 | | | 960 | | | 938 | | | 873 | | | | | 98.9 | | 96.7 | | 96.1 | | 95.2 | | 95.7 | | |
Kilburn Crossing — Fredericksburg, VA | | 220 | | 16 | | 11/4/2016 | | 100 | | | 1,465 | | | 1,411 | | | 1,389 | | | 1,302 | | | 1,246 | | | | | 97.9 | | 96.2 | | 95.1 | | 95.9 | | 95.0 | | |
Bells Bluff — West Nashville, TN (4) | | 402 | | 2 | | 6/2/2017 | | 100 | | | 1,421 | | | 1,482 | | | N/A | | N/A | | N/A | | | | 92.3 | | 74.7 | | N/A | | N/A | | N/A | | |
Crestmont at Thornblade — Greenville, SC (4) | | 266 | | 24 | | 10/30/2018 | | 100 | | | 1,104 | | | 1,051 | | | 1,072 | | | 1,156 | | | — | | | | | 96.3 | | 91.8 | | 88.7 | | 92.1 | | — | | | |
Crossings of Bellevue—Nashville, TN (4) | | 300 | | 36 | | 4/2/2014 | | 100 | | | 1,186 | | | 1,186 | | | 1,157 | | | 1,120 | | | 1,066 | | | | | 97.1 | | 96.3 | | 97.3 | | 98.3 | | 97.3 | | |
Brixworth at Bridge Street—Huntsville, AL | | 208 | | 36 | | 10/18/2013 | | 80 | | | 879 | | | 828 | | | 755 | | | 760 | | | 690 | | | | | 96.1 | | 97.6 | | 96.4 | | 92.6 | | 95.9 | | |
Retreat at Cinco Ranch— Katy, TX (5) | | 268 | | 13 | | 1/22/2016 | | 75 | | | 1,274 | | | 1,192 | | | 1,134 | | | 1,076 | | | 1,098 | | | | | 96.9 | | 92.9 | | 91.8 | | 96.2 | | 89.5 | | |
Grove at River Place — Macon, GA | | 240 | | 33 | | 2/1/2016 | | 80 | | | 792 | | | 744 | | | 735 | | | 709 | | | 662 | | | | | 95.6 | | 92.2 | | 90.7 | | 93.6 | | 95.2 | | |
Civic Center I—Southaven, MS (6) | | 392 | | 19 | | 2/29/2016 | | 75 | | | 1,021 | | | 958 | | | 922 | | | 872 | | | 834 | | | | | 98.2 | | 97.1 | | 96.5 | | 97.3 | | 96.4 | | |
The Veranda at Shavano — San Antonio, TX (7)(11) | | 288 | | 8 | | 5/6/2016 | | 65 | | | 1,119 | | | 1,057 | | | 1,062 | | | 1,021 | | | 982 | | | | | 92.8 | | 92.5 | | 92.7 | | 93.4 | | 92.0 | | |
Chatham Court and Reflections — Dallas, TX | | 494 | | 35 | | 5/11/2016 | | 50 | | | 950 | | | 969 | | | 959 | | | 930 | | | 876 | | | | | 93.3 | | 85.2 | | 92.4 | | 92.0 | | 93.4 | | |
Waters Edge at Harbison— Columbia, SC | | 204 | | 25 | | 5/31/2016 | | 80 | | | 1,009 | | | 929 | | | 928 | | | 869 | | | 878 | | | | | 94.5 | | 93.9 | | 91.0 | | 91.8 | | 93.7 | | |
The Pointe at Lenox Park— Atlanta, GA | | 271 | | 32 | | 8/15/2016 | | 74 | | | 1,275 | | | 1,255 | | | 1,216 | | | 1,201 | | | 1,176 | | | | | 96 | | 94.6 | | 93.2 | | 88.8 | | 91.1 | | |
Civic Center II — Southaven, MS (6) | | 384 | | 16 | | 9/1/2016 | | 75 | | | 1,085 | | | 1,031 | | | 979 | | | 925 | | | 883 | | | | | 98.2 | | 96.6 | | 97.2 | | 96.8 | | 96.7 | | |
Verandas at Alamo Ranch—San Antonio, TX (8)(11) | | 288 | | 6 | | 9/19/2016 | | 72 | | | 1,084 | | | 1,039 | | | 1,022 | | | 996 | | | 972 | | | | | 91.2 | | 93.2 | | 93.8 | | 92.4 | | 89.0 | | |
Canalside Lofts — Columbia, SC | | 374 | | 6 | | 11/10/2016 | | 32 | | | 1,225 | | | 1,406 | | | 1,217 | | | 1,220 | | | 1,185 | | | | | 93.2 | | 90.9 | | 93.0 | | 89.7 | | 92.7 | | |
Canalside Sola — Columbia, SC (9) | | 339 | | 6 | | 11/10/2016 | | 46 | | | 1,361 | | | 1,395 | | | 1,445 | | | 1,432 | | | — | | | | | 92.6 | | 81.4 | | 68.0 | | 22.0 | | — | | | |
Vanguard Heights — Creve Coeur, MO (10) | | 174 | | 5 | | 4/4/2017 | | 78 | | | 1,583 | | | 1,604 | | | 1,560 | | | 1,495 | | | 1,652 | | | | | 93.6 | | 95.9 | | 95.3 | | 91.4 | | 74.7 | | |
Mercer Crossing — Farmers Branch, TX | | 509 | | 5 | | 6/29/2017 | | 50 | | | 1,374 | | | 1,314 | | | 1,308 | | | 1,279 | | | 1,272 | | | | | 95.9 | | 90.6 | | 92.0 | | 89.3 | | 91.4 | | |
Jackson Square — Tallahassee, FL | | 242 | | 25 | | 8/30/2017 | | 80 | | | 1,131 | | | 1,090 | | | 1,067 | | | 1,018 | | | 1,062 | | | | | 94.2 | | 94.8 | | 94.6 | | 91.0 | | 94.2 | | |
Gateway Oaks — Forney, TX | | 313 | | 5 | | 9/15/2017 | | 50 | | | 1,181 | | | 1,147 | | | 1,148 | | | 1,108 | | | 988 | | | | | 96.7 | | 91.1 | | 93.9 | | 92.8 | | 93.7 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Our Percentage Ownership (%) (1) | | | Average Monthly Rental Rate Per Occupied Unit ($)(2)(3) | Average Physical Occupancy (%)(3) |
Property Name and Location | | Number of Units | | Age | | Acquisition Date | | | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | |
Magnolia Pointe at Madison — Madison, AL | | 204 | | 30 | | 12/7/2017 | | 80 | | | 1,036 | | | 924 | | | 881 | | | 826 | | | — | | | | | 96.6 | | 97.6 | | 98.5 | | 95.3 | | — | | | |
The Woodland Apartments — Boerne, TX (11) | | 120 | | 14 | | 12/14/2017 | | 80 | | | 974 | | | 980 | | | 960 | | | 918 | | | — | | | | | 87.0 | | 96.3 | | 94.1 | | 91.3 | | — | | | |
Landings of Carrier Parkway — Grand Prairie, TX | | 281 | | 20 | | 5/17/2018 | | 50 | | | 1,149 | | | 1,098 | | | 1,019 | | | 957 | | | — | | | | | 94.1 | | 94.5 | | 90.4 | | 93.7 | | — | | | |
The Vive — Kannapolis, NC | | 312 | | 12 | | 3/12/2019 | | 65 | | | 1,199 | | | 1,103 | | | 1,105 | | | — | | | — | | | | | 95.5 | | 94.6 | | 90.6 | | — | | | — | | | |
Somerset at Trussville — Trussville, AL | | 328 | | 15 | | 5/7/2019 | | 80 | | | 1,078 | | | 998 | | | 1,007 | | | — | | | — | | | | | 95.7 | | 97.0 | | 95.1 | | — | | | — | | | |
Village at Lakeside — Auburn, AL | | 200 | | 33 | | 8/8/2019 | | 80 | | | 907 | | | 859 | | | 835 | | | — | | | — | | | | | 97.1 | | 96.0 | | 95.7 | | — | | | — | | | |
Abbots Run — Wilmington, NC | | 264 | | 19 | | 2/20/2020 | | 80 | | 873 | 978 | | | 873 | | | — | | | — | | | — | | | | | 95.3 | | 93.5 | | — | | | — | | | — | | | |
Total | | 9,273 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
______________________
(1) Distributions to, and profit sharing between, joint venture partners, are determined pursuant to the applicable agreement governing the relationship between the parties and are generally not pro rata to the equity ownership percentage each joint venture partner has in the applicable joint venture.
(2) Monthly rental rate per unit reflects our period of ownership.
(3) For 2017, reflects the twelve months ended September 30.
(4) Prior to 2021, our ownership interest in Bells Bluff, Crestmont at Thornblade and Crossings of Bellevue was 58.1%, 90% and 80% respectively. Bells Bluff was in lease-up until September 2020.
(5) This property was impacted in 2017 by Hurricane Harvey.
(6) Prior to 2021, our ownership in the joint venture that owns these properties was 60%
(7) This property was sold in February 2022.
(8) In February 2022, we bought out the interests of our joint venture partner and as a result the property is wholly-owned by us. .
(9) This property was in lease up until September 2020.
(10) This property was in lease up until June 2018.
(11) Occupancy in 2021 was effected by damage from the February ice storm in Texas (the "Texas Storm").
The following table sets forth certain information, presented by state, related to our consolidated properties as of December 31, 2021 (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | |
State | | Number of Properties | | Number of Units | | 2021 Rental and Other Revenues | | Percent of 2021 Rental and Other Revenues |
Georgia | | 2 | | | 448 | | | $ | 6,724 | | | 22 | % |
Florida | | 1 | | | 276 | | | 4,594 | | 15 | % |
South Carolina (1) | | 2 | | | 474 | | | 4,401 | | 14 | % |
Virginia | | 1 | | | 220 | | | 4,274 | | 14 | % |
Tennessee (2) | | 2 | | | 702 | | | 3,410 | | 11 | % |
Ohio | | 1 | | | 264 | | | 3,232 | | 10 | % |
Texas (3) | | 1 | | | 192 | | | 2,710 | | 9 | % |
Other (4) | | — | | | — | | | 1,510 | | 5 | % |
Total | | 10 | | | $ | 2,576 | | | $ | 30,855 | | | 100 | % |
___________________________
(1) Includes revenues beginning in October 2021 when we purchased our venture partner's remaining interest in Crestmont at Thornblade.
(2) Includes revenues beginning in August and December 2021, when we purchased our venture partners' remaining interests in Bells Bluff and Crossings of
Bellevue, respectively.
(3) Excludes 2021 revenues from Kendall Manor.
(4) Includes non-multi- family revenues.
The following table sets forth certain information, presented by state, related to properties owned by unconsolidated joint ventures as of December 31, 2021(dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | |
State | | Number of Properties | | Number of Units | | 2021 Rental and Other Revenues (1) | | Percent of 2021 JV Rental and Other Revenues (1) |
Texas | | 8 | | | 2,561 | | | $ | 38,460 | | | 39 | % |
South Carolina | | 3 | | | 917 | | | 13,778 | | 14 | % |
Alabama | | 4 | | | 940 | | | 12,326 | | 13 | % |
Mississippi | | 2 | | | 776 | | | 10,367 | | 11 | % |
North Carolina | | 2 | | | 576 | | | 8,677 | | 9 | % |
Georgia | | 2 | | | 511 | | | 6,894 | | 7 | % |
Missouri | | 1 | | | 174 | | | 3,463 | | 4 | % |
Florida | | 1 | | | 242 | | | 3,357 | | 3 | % |
Total | | 23 | | | $ | 6,697 | | | $ | 97,322 | | 9,732,200,000 | % | 100 | % |
___________________________
(1) The term "JV Rental and other Revenues" refers to the revenues generated at multi-family properties owned by unconsolidated joint ventures.
Excludes revenues generated in 2021 from properties sold (including the properties at which we purchased the remaining interests of our venture partners)
during such year. See note 6 to our consolidated financial statements.
Our Acquisition Approach
Current Acquisition Approach
Given the current highly competitive environment to acquire multi-family properties, and our belief that in such environment buying properties offered for sale by third parties will not generate an appropriate risk adjusted return for our stockholders, we are emphasizing purchasing the interests of our joint venture partners. See "- The Impact of the COVID-19 Pandemic; 2021 and Recent Developments". Although the price we pay for our venture partner's interest is greater than that implied by such partner's percentage interest in the venture (because we in effect are buying our partner's "promote" (i.e., our venture partner's disproportionate share of the income and/or cash flow above a pre-determined threshold in recognition of such partner's introducing us to the acquisition opportunity)), and the blended rate of return on investment (as described below) will not be as favorable as those generated in the past from such properties prior to the purchase of our partner's interest, we nonetheless believe that the blended rate of return on investment (i.e., the combination of the rate of return generated from the return on our original investment as blended with the return generated after giving effect to the purchase of our joint venture partners' interests) that we will achieve is superior to that, and a better use of our available investable assets, than other acquisition opportunities currently available in the market. As we are actively involved in the operations of these properties, we are well positioned to evaluate the efficacy of such investment. We are also making a greater effort to acquire properties
directly (i.e., not with joint venture partners) as we expect that this will allow the possibility for greater returns on our investment(i.e., we will not have to pay promotes) and allow the accounts and operations of such properties to be presented directly in our consolidated financial statements.
Historic Acquisition Approach
Historically, we identified multi-family property acquisition opportunities primarily through relationships developed over time by our officers with former borrowers, current joint venture partners, real estate investors and brokers and have focused on acquiring the following of multi-family property types:
•Class B or better properties with strong and stable cash flows in markets where we believe there exists opportunity for rental growth and further value creation;
•Class B or better properties that offer significant potential for capital appreciation through repositioning or rehabilitating the asset to drive rental growth;
•properties available at opportunistic prices providing an opportunity for a significant appreciation in value; and
•development of Class A properties in markets where we believe we can generate significant returns from the operation and if appropriate, sale of the development.
We focused on acquiring properties that provide stable risk adjusted total returns (i.e., operating income plus capital appreciation), including value-add opportunities (i.e., properties that can be repositioned or improved allowing us to generate higher rents or improved occupancy) and emphasized acquiring properties in the Southeast United States and Texas. We have been opportunistic in pursuing multi-family property acquisitions and have not mandated any specific acquisition criteria, though we take the following into account in evaluating an acquisition opportunity: location, demographics, size of the target market, property quality, availability and terms and conditions of long-term fixed-rate mortgage debt, potential for capital appreciation or recurring income, extent and nature of contemplated capital improvements and property age. We have, historically, acquired properties with a joint venture partner with knowledge and experience in owning and operating multi-family properties in the target market.
A key consideration in our acquisition process (including the current acquisition environment in which we are emphasizing buying the interests of our joint venture partners) is the availability of mortgage debt to finance the acquisition (or the ability to assume the mortgage debt on the property) and the terms and conditions (e.g., interest rate, amortization and maturity) of such debt. Historically, approximately 35% to 40% of the purchase price has been paid in cash (all or a portion of our share of which may be funded by borrowing from our credit facility) and the balance is financed with mortgage debt. We believe that the use of leverage allows us the ability to earn a greater return on our investment than we would otherwise earn. Generally, the mortgage debt obtained in connection with an acquisition matures five to ten years thereafter, is interest only for one to five years after the acquisition, and provides for a fixed interest rate and for the amortization of the principal of such debt over 30 years.
Potential acquisitions are reviewed and approved by our investment committee. Approval requires the assent of not less than five of the eight members of this committee, all of whom are our executive officers. Board of director approval is required for any single multi-family property acquisition in which our equity investment exceeds $40 million.
From time-to-time we have pursued development opportunities with joint venture partners when we believe the potential higher returns justify the additional risks. The factors considered in pursuing these opportunities generally include the factors considered in evaluating a standard acquisition opportunity, and we place additional emphasis on our joint venture partner's ability to execute a development project. We do not anticipate development properties will constitute a significant part of our portfolio.
Purchase of Joint Venture Interests in 2021
We bought the interests of our joint venture partners in ventures that own three multi-family properties (i.e., Bells Bluff, Crestmont at Thornblade, and Crossings of Bellevue). As a result, these properties are wholly-owned by us. The aggregate purchase price for these interests was $45.6 million. In connection with with these purchases, we assumed debt of $26.4 million on Crestmont at Thornblade and obtained replacement debt of $89.7 million to replace the existing debt of $61.8 million on the other two properties.
We purchased an additional 14.7% interest in Civic Center I and Civic Center II - Southaven, MS from our joint venture partner for $6.0 million. After giving effect to this purchase, we own 74.7% of the venture that owns these properties.
Property and Joint Venture Dispositions
We monitor our portfolio to identify properties that should be sold. Factors considered in deciding whether to sell a property generally include our evaluation of the current market price of such property compared to its projected economics and changes in the factors considered by us in acquiring such property. We also believe it is important for us to maintain strong relationships with our joint venture partners. Accordingly, we also take into account our partners' desires with respect to property sales. If our partners deem it in their own economic interest to dispose of a property at an earlier date than we would otherwise dispose of a property, we may accommodate such request and agree to sell the property to a third party or attempt to purchase our partner's interest.
Sale of Wholly-Owned Properties
On May 26, 2021, we sold Kendall Manor for a sales price of $24.5 million and recognized a gain on the sale of this property of $7.3 million. During 2021, this property contributed $1.2 million of rental income, $830,000 of real estate operating expense, $272,000 of interest expense and $123,000 of depreciation , respectively. During 2020, this property contributed $2.9 million of rental income, $1.9 million of real estate operating expenses, $675,000 of interest expense and $848,000 of depreciation, respectively.
On August 20, 2021, we sold a cooperative apartment unit in New York, NY for a sales price of $545,000 and recognized a gain on the sale of $414,000.
Dispositions of Joint Venture Properties
The unconsolidated joint venture which owned The Avenue Apartments, Ocoee, FL, and Parc at 980, Lawrenceville, GA, sold these properties for an aggregate of $225.9 million and recognized an aggregate gain on the sale of these properties of $84.0 million. As a result of these sales, we recorded an aggregate gain of $35 million. The mortgage debt secured by these properties and paid off in connection with the sales was in aggregate principal amount of $107.5 million, had a weighted average interest rate of 3.94% and a weighted average remaining term to maturity of 6.6 years. In connection with these sales, the joint venture recognized an aggregate loss on the extinguishment of debt of $9.4 million, of which our share was $4.6 million. During 2021 (through the applicable sales dates) and 2020, these properties contributed $60,000 and $(54,000), respectively, of equity in earnings (loss) of unconsolidated joint ventures.
Sale of Joint Venture Interests
We sold our interests in the unconsolidated joint ventures that owned (i) Anatole Apartments - Daytona Beach, FL(“Anatole Apartments”), and (ii) Tower at OPOP and Lofts at OPOP- St Louis,MO (collectively, the "OPOP Properties”), to our joint venture partners, for $10.5 million and recognized a gain on sales of our interests of $2.6 million, after giving effect to the impairment charge of $520,000 taken in 2021 in connection with the OPOP Properties. During 2021 (through the applicable sales dates) and 2020, these three properties contributed $1.0 million and $1.1 million respectively, in equity in loss of unconsolidated joint ventures.
Joint Venture Arrangements
The arrangements with our multi-family property joint venture partners are deal-specific and vary from transaction-to- transaction. Generally, these arrangements provide for us and our joint venture partner to receive net cash flow available for distribution and/or profits in the following order of priority (in certain cases, we are entitled to these distributions on a senior or preferential basis): (i) a preferred return of 8% to 10% on each party's unreturned capital contributions, until such preferred return has been paid in full; and (ii) the return in full of each party's capital contribution (and together with the preferred return, the "Mandatory Return"). Thereafter, distributions to, and profit sharing between, joint venture partners, is determined pursuant to the applicable agreement governing the relationship between the parties. The allocation and distribution of cash and profits to BRT after the Mandatory Return is generally less than that implied by BRT's percentage equity interest in the venture/property as a result of allocation/distribution provisions of our joint venture operating agreements.
Although as noted above each joint venture operating agreement contains different terms, such agreements may limit our right to vote and receive dividends and distributions. Further, such agreements generally provide for a buy-sell procedure under specified circumstances, including, (i) if the partners are unable to agree on major decisions or (ii) upon a change in control of our subsidiary owning the interest in the joint venture. Further, these arrangements may also allow us, and in some cases, our
joint venture partner, to force the sale of the property after it has been owned by the joint venture for a specified period (e.g., four to five years after the acquisition).
Property Management
The day-to-day management of our multi-family properties is overseen by property management companies operating in the market in which the property is located. Approximately 61% of our properties are managed by management companies that are owned by a joint venture partner or its affiliates. These property management companies are paid fees ranging from 2% to 4% of revenues generated by the applicable property. Generally, we can terminate these management companies upon specified notice or for cause, subject to the approval of the mortgage lender and, in some cases, our joint venture partner. We believe satisfactory replacements for property managers are available, if required.
Mortgage Debt
In acquiring properties, we use fixed rate mortgage debt to pay from 50% to 65% of the purchase price. Although fixed rate mortgage debt is typically more expensive and less flexible than variable rate mortgage debt (e.g., the interest rate is higher at origination and there are typically high prepayment penalties, yield maintenance payments and/or defeasance penalties when refinancing the debt prior to maturity), we prefer using such debt as it caps our exposure to fluctuating interest rates. We also from time to time obtain supplemental mortgage debt on an acquired property which, among other things, allows us to generate additional cash resulting from the appreciation of the value of the property. As of December 31, 2021, the weighted average annual interest rate of the mortgage debt on all our multi-family properties is 3.91% and the weighted average remaining term to maturity of such debt is approximately 8.2 years.
The following table sets forth scheduled principal (including amortization) mortgage payments due for all of our multi-family properties as of December 31, 2021 (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | |
YEAR | | | Principal Payments Due for Consolidated Properties | | Principal Payments Due for Unconsolidated Joint Ventures (1) | | Total Principal Payments Due |
2022 | | | $ | 31,355 | | | $ | 6,119 | | | $ | 37,474 | |
2023 | | | 1,679 | | | 42,887 | | | 44,566 | |
2024 | | | 2,095 | | | 8,222 | | | 10,317 | |
2025 | | | 17,467 | | | 9,577 | | | 27,044 | |
2026 | | | 1,904 | | | 142,768 | | | 144,672 | |
Thereafter | | | 146,357 | | | 378,329 | | | 524,686 | |
Total | | | $ | 200,857 | | | $ | 587,902 | | | $ | 788,759 | |
________________________ (1) Does not give effect to the minority interest's share of such debt.
The mortgage debt associated with our multi-family properties, including the mortgage debt at our significant subsidiaries generally contain covenants, including covenants that require (i) compliance with debt service coverage ratios, (ii) the guarantor of the mortgage debt to maintain a certain level of net worth and liquid assets or (iii) in connection with the sale or other transfer of the property, the mortgage debt to be paid off (or assumed by the buyer with the consent of the mortgage lender). The mortgage debt is generally non-recourse to (i) the joint venture that owns the property, subject to standard carve-outs and (ii) to us and our subsidiary acquiring the equity interest in such joint venture. We, at the parent entity level (i.e., BRT Apartments Corp.), are the standard carve-out guarantor with respect to our wholly owned properties. (The term "standard carve-outs" refers to recourse items to an otherwise non-recourse mortgage and are customary to mortgage financing. While carve-outs vary from lender to lender and transaction to transaction, the carve-outs may include, among other things, a voluntary bankruptcy filing, environmental liabilities, the sale, financing or encumbrance of the property in violation of loan documents, damage to property as a result of intentional misconduct or gross negligence, failure to pay valid taxes and other claims which could create a lien on a property and the conversion of security deposits, insurance proceeds or condemnation awards). At December 31, 2021, the principal amount of mortgage debt outstanding with respect to the properties at which we are the carve-out guarantor is approximately $189.3 million.
Corporate Level Financing Arrangements
See "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Corporate Level Financing Arrangements" for information about our corporate level financing arrangements.
Insurance
The multi-family properties are covered by all risk property insurance covering 100% of the replacement cost for each building and business interruption and rental loss insurance (covering up to twelve months of loss). On a case-by-case basis, based on an assessment of the likelihood of the risk, availability of insurance, cost of insurance and in accordance with standard market practice, we obtain earthquake, windstorm, flood, terrorism and boiler and machinery insurance. We carry comprehensive liability insurance and umbrella policies for each of our properties which provide no less than $5 million of coverage per incident. We request certain extension of coverage, valuation clauses, and deductibles in accordance with standard market practice and availability.
Although we may carry insurance for potential losses associated with our multi-family properties, we may still incur losses due to uninsured risks, deductibles, co-payments or losses in excess of applicable insurance coverage and those losses may be material. In addition, a substantial amount of our insurance coverage is provided through blanket policies obtained by our joint venture partners or the property managers for such property. A consequence of obtaining insurance coverage in this manner is that losses on properties in which we have no ownership interest could reduce significantly or eliminate the coverage available on one or more properties in which we have an interest.
Status of Former Development Projects
Our former development projects, Canalside Sola - Columbia, SC ("Sola") and Bells Bluff-Nashville, TN ("Bells Bluff"; and together with Sola, "Sola/Bells"), commenced lease up activities during the quarters ended March 31, 2018 and March 31, 2019, respectively, and exited such status in January 2020 and September 2020, respectively. Sola is owned by an unconsolidated joint venture and Bells Bluff, as of August 18, 2021, is wholly-owned by us. At December 31, 2021, approximately 92.6% and 96.8%, respectively of Sola Station and Bells Bluff, respectively, had been leased and are now stabilized properties.
Our Other Real Estate Assets and Activities
In addition to our multi-family properties, we own other real estate assets with an aggregate carrying value of $6.4 million at December 31, 2021, including undeveloped land, cooperative apartment units and a leasehold position at a commercial property. See notes 2 and 3 to our consolidated financial statements.
Competition
We compete to acquire multi-family properties with pension and investment funds, real estate developers, private real estate investors and other owners and operators of such properties. Competition to acquire such properties, among other things, is based on price and the ability to secure financing on a timely basis to complete the acquisition. To the extent that a potential joint venture partner introduces us to a multi-family acquisition opportunity, we compete with other sources of equity capital to participate in such joint venture based on the financial returns we are willing to offer such potential partner and the other terms and conditions of the joint venture arrangement. We also compete for tenants at our multi-family properties—such competition depends upon various factors, including alternative housing options available in the applicable sub-market, rent, amenities provided and proximity to employment and quality of life venues.
Many of our competitors possess greater financial and other resources than we possess.
Government Regulation
Multifamily properties are subject to various laws, ordinances and regulations, including regulations relating to common areas, such as swimming pools, activity centers, and recreational facilities. We believe that each of our properties has the necessary permits and approvals to operate its business.
Americans with Disabilities Act
Our properties must comply with applicable provisions of the Americans with Disabilities Act, which we refer to as the "ADA". Among other things, the ADA may require removal of structural barriers to access by persons with disabilities in certain public areas of our properties where such removal is readily achievable. We believe that our properties are in substantial compliance with the ADA and that we will not be required to make substantial capital expenditures to address the requirements of the ADA. However, noncompliance with the ADA could result in imposition of fines or an award of damages to private litigants. Our obligations under the ADA are ongoing and we will continue to assess our properties and make alterations as appropriate.
Fair Housing Act
The Fair Housing Act, which we refer to as the "FHA", its state law counterparts and the regulations promulgated by the U.S. Department of Housing and Urban Development and various state agencies, prohibit discrimination in housing on the basis of race or color, national origin, religion, sex, familial status or handicap (disability) and, in some jurisdictions, financial capability or other bases. Our failure to comply with these laws could result in litigation, fines, penalties or other adverse claims, or could result in limitations or restrictions on our ability to operate, any of which could materially and adversely affect us. We believe that we operate our properties in substantial compliance with the FHA.
Environmental Matters
We are subject to regulation at the federal, state and municipal levels and are exposed to potential liability should our properties or actions result in damage to the environment or to other persons or properties. These conditions include the presence or growth of mold, potential leakage of underground storage tanks, breakage or leaks from sewer lines and risks pertaining to waste handling. The potential costs of compliance, property damage restoration and other costs for which we could be liable or which could occur without regard to our fault or knowledge, are unknown and could potentially be material. There are no material claims made or pending against us with regard to environmental damage, nor are we aware of any potential environmental hazards related to any of our properties which could reasonably be expected to result in a material loss.
Human Capital Resources
As of December 31, 2021, we had nine full time employees who devote substantially all of their business time to us. In addition, part-time personnel (including part time executive officers), perform certain executive, administrative, legal, accounting and clerical functions for us. The services of the part-time personnel as well as the provision to us of certain facilities and other resources are supplied pursuant to a shared services agreement between us and several affiliated entities, including Gould Investors L.P., the owner and operator of a diversified portfolio of real estate and other assets. The expenses for the shared personnel, facilities and resources is allocated to us and the other affiliated entities in accordance with the shared services agreement. The allocation is based on the estimated time devoted by such part-time personnel to the affairs of the parties to this agreement.
We also retain several related parties, among other things, to analyze and approve multi-family property acquisitions and dispositions, develop and maintain banking and financing relationships and provide investment advice and long-term planning (the “Services”). The aggregate fees to be paid in 2022, and paid in 2021 and 2020, for the Services, are $1.5 million, $1.4 million and $1.4 million, respectively.
See note 11 to our consolidated financial statements for further information regarding the shared services agreement and the Services.
We provide a competitive benefits program to help meet the needs of our employees. In addition to salaries, the program includes annual cash bonuses, stock awards, pension plan contributions, healthcare and insurance benefits, health savings accounts, flexible spending accounts, paid-time off, family leave and an education benefit. Employees are offered flexibility to meet personal and family needs and regular opportunities to participate in professional development programs. Most of our employees have a long tenure with us, which we believe is indicative of the employee-friendly work environment we provide.
We maintain a work environment that is free from discrimination or harassment on the basis of color, race, sex, national origin, ethnicity, religion, age, disability, sexual orientation, gender identification or expression or any other status protected by applicable law, and our employees are compensated in a manner unrelated to their inclusion in any of the foregoing categories.
These workplace protections and compensation benefits are afforded to the part-time personnel providing services to us pursuant to the shared services agreement.
Executive Officers of Registrant
Set forth below is a list of our executive officers whose terms will expire at our 2022 annual Board of Directors' meeting (the business history of officers who are also directors will be provided in our proxy statement to be filed not later than May 2, 2022): | | | | | | | | | | | | | | |
Name | | Age | | Office |
Israel Rosenzweig (1) | | 74 | | Chairman of the Board of Directors |
Jeffrey A. Gould (2) | | 56 | | President, Chief Executive Officer and Director |
Mitchell K. Gould (3) | | 49 | | Executive Vice President |
Matthew J. Gould (2) | | 62 | | Senior Vice President and Director |
David W. Kalish (4) | | 74 | | Senior Vice President - Finance |
Mark H. Lundy | | 59 | | Senior Vice President and Counsel |
Steven Rosenzweig (1) | | 46 | | Senior Vice President - Legal |
George E. Zweier | | 58 | | Vice President and Chief Financial Officer |
Isaac Kalish (4) | | 46 | | Vice President and Treasurer |
Ryan Baltimore | | 30 | | Chief Operating Officer |
__________________________________________________________________________ (1) Steven Rosenzweig is the son of Israel Rosenzweig.
(2) Jeffrey A. Gould and Matthew J. Gould are sons of Fredric H. Gould, the former chairman of our board of directors and currently, a director.
(3) Mitchell K. Gould is a cousin of Fredric H. Gould.
(4) Isaac Kalish is the son of David W. Kalish.
Mitchell K. Gould has been employed by us since 1998, and has served as a Vice President since 1999 and Executive Vice President since 2007.
David W. Kalish, a certified public accountant, has been our Senior Vice President, Finance since 1998. Mr. Kalish was our Vice President and Chief Financial Officer from 1990 until 1998. He has been Chief Financial Officer of One Liberty Properties, Inc. and Georgetown Partners, LLC. since 1990. Georgetown Partners is the managing general partner of Gould Investors, a related party.
Mark H. Lundy has been our Counsel and/or General Counsel since 2007, Senior Vice President since 2005 and Vice President from 1993 to 2005. He served as a Vice President of One Liberty Properties from 2000 to 2006 and has been its Secretary and Senior Vice President since June 1993 and 2006, respectively. Since 2013, Mr. Lundy has served as President and Chief Operating Officer, and from 1990 through 2013 as a Vice President (including Senior Vice President), of Georgetown Partners, LLC. He is licensed to practice law in New York and Washington, D.C.
Steven Rosenzweig has been associated with us since 2013, served as a Vice President from 2015 through 2019 and as Senior Vice President - Legal since 2019. He is licensed to practice law in New York.
George E. Zweier, a certified public accountant, has served as our Chief Financial Officer and a Vice President since 1998.
Isaac Kalish, a certified public accountant, has been associated with us since 2004, served as Assistant Treasurer from 2007 through 2014 and as Vice President and Treasurer since 2013 and 2014, respectively. Mr. Kalish has served as Vice President and Assistant Treasurer of One Liberty Properties since 2013 and 2007, respectively, as Assistant Treasurer of Georgetown Partners, LLC from 2012 through 2013, and as its Treasurer since 2013.
Ryan Baltimore has been employed by us since 2013, served as Senior Vice President - Corporate Strategy and Finance from 2019 through January 2022, and as Chief Operating Officer thereafter.
Item 1A. Risk Factors.
Set forth below is a discussion of certain risks affecting our business. The categorization of risks set forth below is meant to help you better understand the risks facing our business and is not intended to limit your consideration of the possible effects of these risks to the listed categories.Any adverse effects arising from the realization of any of the risks discussed, including our financial condition and results of operation, may, and likely will, adversely affect many aspects of our business.
Risks Related to the COVID-19 Pandemic
The continuation of the COVID-19 pandemic, the responses thereto and the economic consequences flowing therefrom, may adversely impact our business, income, cash flow, results of operations, financial condition, liquidity, prospects, ability to service our debt obligations, and our ability to pay cash dividends to our stockholders.
We have faced, and may continue to face, challenges resulting from the COVID-19 pandemic. The economic consequences of the pandemic, among other things, have adversely affected and may continue to adversely affect,the ability of some of our residents to pay rent (due to furloughs, layoffs and/or the expiration of, or reduction in, unemployment benefits). If economic conditions worsen for an extended period, a significant number of residents may be unable to pay rent, and our ability to pay dividends and/or the debt service on our mortgages may be adversely affected. The seesaw nature of the pandemic and its impact on the economy and financial markets present material risks and uncertainties. We are unable to predict the ultimate impact that the pandemic and the related dislocations will have on our business, financial condition, results of operation and cash flows, which will depend largely on various factors outside of our control.
Risks Related to our Business
Most of our multi-family properties are located in the Southeast and Texas which makes us susceptible to adverse developments in such markets.
The operating performance of our multi-family properties is impacted by the economic, environmental and other conditions of the specific markets in which our properties are concentrated. At December 31, 2021: (i) our wholly-owned properties generated approximately 22%, 15%, 14% and 14% of our 2021 revenues from properties located in Georgia, Florida, South Carolina and Virginia, respectively, and (ii) properties owned by unconsolidated joint ventures generated 39%, 14%, 13% and 11% of our 2021 JV Rental and Other Revenues at properties located in Texas, South Carolina, Alabama and Mississippi, respectively. Accordingly, adverse developments in such markets, including economic developments, pandemics, or natural or man-made disasters, could adversely impact the operations of these properties and therefore our operating results and cash flow. The concentration of our properties in the Southeast United States and Texas exposes us to risks of adverse developments which are greater than the risks of owning properties with a more geographically diverse portfolio.
Risks involved in conducting real estate activity through joint ventures.
Most of our multi-family properties are owned through joint ventures with other persons or entities. Joint venture investments involve risks not otherwise present when acquiring real estate directly, including the following:
•our joint venture partners may have economic or business interests or objectives which are or become inconsistent with our business interests or objectives, including differing objectives relating to the sale or refinancing of properties held by the joint venture or the timing of the termination or liquidation of the joint venture;
•the more successful a joint venture project, the more likely that profits or distributions generated above a negotiated threshold will be allocated disproportionately in favor of our joint venture partner at a rate greater than that implied by our partner's equity interest in the venture;
•several of our joint venture partners have other competing real estate interests in the markets in which our properties are located that could influence such partners to take actions favoring their properties to the detriment of the jointly owned properties;
•our joint venture partners obtain blanket property casualty and business interruption insurance insuring properties we own jointly and other properties in which we have no ownership interest and as a result, claims or losses with respect to properties owned by our joint venture partners but in which we have no interest could significantly reduce or eliminate the insurance available to properties in which we have an interest;
•our joint venture partner might become bankrupt, insolvent or otherwise refuse or be unable to meet their obligations to us or the venture (including their obligation to make capital contributions or property distributions when due);
•we may incur liabilities as a result of action taken by our joint venture partner;
•our joint venture partner may not perform its property oversight responsibilities;
•our joint venture partner may be in a position to take action or withhold consent contrary to our instructions or requests, including actions that may make it more difficult to maintain our qualification as a REIT;
•our joint venture partner might engage in unlawful or fraudulent conduct with respect to our jointly owned properties or other properties in which they have an ownership interest;
•changes in personnel managing our joint venture partners have resulted in greater difficulty in working with the new personnel;
•our joint venture partner may trigger a buy-sell arrangement, which could cause us to sell our interest, or acquire our partner's interest, at a time when we otherwise would not have initiated such a transaction;
•disputes between us and our joint venture partners may result in litigation or arbitration that would increase our expenses and divert management's attention from operating our business; and
•disagreements with our joint venture partners with respect to property management (including with respect to whether a property should be sold, refinanced, or improved) could result in an impasse resulting in the inability to operate the property effectively.
Joint venture partners have acted without our authorization (e.g., a partner modified a mortgage term without our consent). We also have had, and expect to continue to have, disagreements with joint venture partners over various issues including, among others, as to whether, and the extent to which, value add programs should be implemented at a property, whether a mortgage debt on a property should be refinanced and the terms and conditions of such refinancing, and, because our joint venture structure may incentivize our joint venture partner to sell the property sooner than we would otherwise desire, the timing and terms and conditions of property sales.
We own 14 multi-family properties with three joint venture partners or their affiliates and may be adversely effected if we are unable to maintain a satisfactory working relationship with any one or more of these joint venture partners.
Joint ventures that own six multi-family properties are owned with one joint venture partner or its affiliates, joint ventures that own four multi-family properties are owned with a second joint venture partner or its affiliates and joint ventures that own four multi-family properties are owned with a third joint venture partner or its affiliates. This concentration of ownership of properties with a limited number of joint venture partners exposes us to risks of adverse developments, and in particular, disputes or disagreements with such joint venture partners, which are greater than the risks of owning properties with a more diverse group of joint venture partners.
The failure of third party property management companies to properly manage our properties or obtain sufficient insurance coverage could adversely impact our results of operations.
We and our joint venture partners rely on property management companies to manage our properties. At December 31, 2021, approximately 20 properties are managed by a management company owned by or affiliated with a joint venture partner. These management companies are responsible for, among other things, leasing and marketing rental units, selecting tenants (including an evaluation of the creditworthiness of tenants), collecting rent, paying operating expenses, maintaining the property and obtaining insurance coverage for the properties they manage. If these property management companies do not perform their duties properly or we or our joint venture partners do not effectively supervise the activities of these managers, the occupancy rates and rental rates at the properties managed by such property managers may decline and the expenses at such properties may increase. At December 31, 2021, one property manager manages eight of our properties and a second property manager manages six of our properties, other property managers manage four or fewer properties. The loss of our property managers, and in particular, the managers that manage multiple properties, could result in a decrease in occupancy rates, rental rates or both or an increase in expenses. Further, property managers are also responsible for obtaining insurance coverage with respect to the properties they manage, which coverage is often obtained pursuant to blanket policies covering many properties in which we have no interest. Losses at properties managed by our property managers but in which we have no interest could reduce significantly the insurance coverage available at our properties managed by these property managers. It may be difficult to terminate a non-performing management company, particularly a management company owned or affiliated with a joint venture because such termination may require the approval of the mortgagee, our joint venture partner or both. If we are unable to terminate an underperforming property manager on a timely basis, our occupancy and rental rates may decrease and our expenses may increase.
Increasing real estate taxes, utilities and insurance premiums may negatively impact operating results.
The cost of real estate taxes, utilities and insuring our multi-family properties is a significant component of real estate operating expense. These expenses are subject to significant increases and fluctuations, which we may be unable to control. For example, our share of the insurance premiums at joint venture properties is determined by our joint venture partner at such properties; further, casualty losses at certain properties have resulted in significant increases in the insurance premiums we pay for insurance coverage at such properties. Real estate taxes may increase as our properties are reassessed by taxing authorities and as property tax rates change. Our real estate taxes have increased over time; further, they have fluctuated and may not be comparable year-over-year because of, among other things, (i) the timing difference as to when we accrue real estate taxes and the results of any tax appeals with respect to such accrued taxes and (ii) determinations, over which we have no control, by governmental authorities to increase tax rates, assessments or procedures. If the costs associated with real estate taxes, utilities and insurance premiums should rise, without being offset by a corresponding increase in revenues, our results of operations
could be negatively impacted, and our ability to make payments on our debt and to make distributions could be adversely affected.
We may not be able to compete with competitors, many of which have greater financial and other resources than we possess.
We compete with many third parties engaged in the ownership and operation of multi-family properties, including other REITs, specialty finance companies, public and private investors, investment and pension funds and other entities. Many of these competitors have substantially greater financial and other resources than we do. Larger and more established competitors enjoy significant competitive advantages that result from, among other things, enhanced operating efficiencies and more extensive networks providing greater and more favorable access to capital, financing and tax credit allocations and more favorable acquisition opportunities.
Our operating results are significantly influenced by demand for multi-family properties generally, and a decrease in such demand will likely have a greater adverse effect on our revenues than if we owned a more diversified real estate portfolio.
Our current portfolio is focused on multi-family properties, and we expect that going forward we will continue to focus on the acquisition, disposition and operation of such properties. As a result, we are subject to risks inherent in investments in a single industry, and a decrease in the demand for multi-family properties would likely have a greater adverse effect on our rental revenues than if we owned a more diversified real estate portfolio.
Our value-add activities involve greater risks than more conservative investment strategies.
In many cases, we seek to acquire properties at which we believe our investment of additional capital to enhance such properties will result in increased rental rates and higher resale value. These efforts involve greater risks than more conservative investment strategies. The risks related to these value-add activities include risks related to delays in the repositioning or improvement process, higher than expected capital improvement costs, the additional capital needed to execute our value-add program, the possibility that these value-add activities may not result in the anticipated higher rents and occupancy rates and the loss of revenue while these properties or units are undergoing capital improvements. We may also be unable to complete the improvements of these properties and may be forced to hold or sell these properties at a loss. For these and other reasons, we cannot assure you that we will realize growth in the value of our value-add multifamily properties, and as a result, our ability to make distributions to our stockholders could be adversely affected.
Increased competition and increased affordability of residential homes could limit our ability to retain our tenants or increase or maintain rents.
Our multi-family properties compete with numerous housing alternatives, including other multi-family and single-family rental homes, as well as owner occupied single and multi-family homes. Our ability to retain tenants and increase or maintain rents or occupancy levels could be adversely affected by the alternative housing in a particular area and, due to declining housing prices, mortgage interest rates and government programs to promote home ownership, the increasing affordability of owner occupied single and multi-family homes.
Our operating results and assets may be negatively affected if our insurance coverage is insufficient to compensate us for casualty events occurring at our properties.
Our multi-family properties, including the properties owned by the joint ventures in which we are members, carry all risk property insurance covering the property and improvements thereto for the cost of replacement in the event of a casualty. Though we maintain insurance coverage, such coverage may be insufficient to compensate us for losses sustained as a result of a casualty because, among other things:
•the amount of insurance coverage maintained for any property may be insufficient to pay the full replacement cost following a casualty event;
• the rent loss coverage under a policy may not extend for the full period of time that a tenant or tenants may be entitled to a rent abatement that is a result of, or that may be required to complete restoration following, a casualty event;
•certain types of losses, such as those arising from earthquakes, floods, hurricanes and terrorist attacks, may be uninsurable or may not be economically feasible to insure;
•changes in zoning, building codes and ordinances, environmental considerations and other factors may make it impossible or impracticable, to use insurance proceeds to replace damaged or destroyed improvements at a property;
•insurance coverage is part of blanket insurance policies in which losses on properties in which we have no ownership interest could reduce significantly or eliminate the coverage available on our properties; and
•the deductibles applicable to one or more buildings at a property may be greater than the losses sustained at such buildings.
If our insurance coverage is insufficient to cover losses sustained as a result of one or more casualty events, our operating results and the value of our portfolio will be adversely affected.
Development, redevelopment and construction risks could affect our operating results.
We may continue to develop and redevelop multi-family properties. These activities may be exposed to the following risks:
•we have limited experience in development projects and will be dependent on our joint venture partner or the sponsor of the project to oversee the project's implementation;
•we may abandon opportunities that we have already begun to explore for a number of reasons, including changes in local market conditions or increases in construction or financing costs, and, as a result, we may fail to recover expenses already incurred in exploring those opportunities;
•occupancy rates and rents at development properties may fail to meet our original expectations for a number of reasons, including changes in market and economic conditions beyond our control and the development by competitors of competing properties;
•we may be unable to obtain, or experience delays in obtaining, necessary zoning, occupancy, or other required governmental or third party permits and authorizations, which could result in increased costs or the delay or abandonment of development opportunities;
•we may incur costs that exceed our original estimates due to increased material, labor or other costs;
•we may be unable to complete construction and lease-up of a development project on schedule, resulting in increased construction and financing costs and a decrease in expected rental revenues;
•we may be unable to obtain financing with favorable terms, or at all, for the proposed development of a property, which may cause us to delay or abandon a development opportunity; and
•we may be unable to refinance with favorable terms, or at all, any construction or other financing obtained for a development property, which may cause us to sell the property on less favorable terms or surrender the property to the lender.
If we are unable to address effectively these and other risks associated with development projects, our financial condition and results of operations may be adversely effected.
Risks Related to Our Financing Activities, Indebtedness and Capital Resources
If we are unable to refinance $64.7 million in balloon payments on mortgage debt maturing through 2024, we may be forced to sell properties on disadvantageous terms.
As of December 31, 2021, we have balloon payments of $64.7 million on mortgage debt (including $35.3 million of mortgage debt on properties owned by unconsolidated joint ventures) due through 2024 (including $29.4 million and $35.3 million due in 2022 and 2023, respectively). The weighted average interest rate of this debt is 4.05%. Our operating cash flow and funds available under our credit facility will be insufficient to discharge this debt when due. Accordingly, we may seek to refinance this debt or sell the related property prior to the maturity of such debt. Increases in interest rates, or reduced access to credit markets due, among other things, to more stringent lending requirements or our high level of leverage, may make it difficult for us to refinance this mortgage debt on terms as favorable as the current debt. If we are unsuccessful in refinancing such debt, or if the terms of the refinanced debt are less favorable that the current debt, we may be forced to dispose of properties on disadvantageous terms or convey properties secured by such mortgages to the mortgagees, which would reduce our income and impair the value of our portfolio.
Our failure to comply with our obligations under our debt instruments may reduce our stockholders’ equity, and adversely affect our net income and ability to pay dividends.
Several of our debt instruments include covenants that require us to maintain certain financial ratios, including various coverage ratios, and comply with other requirements. Failure to meet interest and other payment obligations under our debt instruments or a breach by us of the covenants to comply with certain financial ratios would place us in non-compliance under such instruments. If the lender called a default and required us to repay the full amount outstanding under such instrument, we might be required to rapidly dispose of our properties, including properties securing such debt instruments, which could have an adverse impact on the amounts we receive on such disposition. From time to time we have failed to comply with certain debt covenants. If we are unable to satisfy the covenants of our debt obligations, the lender could exercise remedies available to it under the applicable debt instrument and as otherwise provided by law, including the possible appointment of a receiver to manage the property, application of deposits or reserves maintained under the debt instrument for payment of the debt, or foreclose and/or cause the forced sale of the property or asset securing such debt. A foreclosure or other forced disposition of our assets could result in the disposition of same at below the carrying value of such asset. The disposition of our properties or assets at below our carrying value may adversely affect our net income, reduce our stockholders’ equity and adversely affect our ability to pay dividends.
We may not have sufficient funds to make required or desired capital improvements.
Our multi-family properties face competition from newer and updated properties. At December 31, 2021 the weighted average age (based on the number of units) of our multi-family properties is approximately 18 years. To remain competitive and increase occupancy at these properties and/or make them attractive to potential tenants or purchasers, we may have to make significant capital improvements and/or incur deferred maintenance costs with respect to these properties. At December 31, 2021, we have $6.6 million of restricted cash that can only be used for improvements at specific properties. The cost of future improvements and deferred maintenance is uncertain and the amounts earmarked for specific properties may be insufficient to effectuate needed improvements. Our results of operations and financial conditions may be adversely affected if we are required to expend significant funds (other than funds earmarked for such purposes) to repair or improve our properties.
Our acquisition, development and value-add activities are limited by the funds available to us.
Our ability to acquire additional multi-family properties, develop new properties and improve the properties in our portfolio is limited by the funds available to us and our ability to obtain, on acceptable terms, equity contributions from joint venture partners and mortgage debt from lenders. At December 31, 2021, we had $32.3 million of cash and cash equivalents and $6.6 million designated as restricted cash for improvements at 13 multi-family properties. Our multi-family acquisition and value-add activities are constrained by funds available to us which will limit growth in our revenues and operating results.
If we are required to make payments under any “bad boy” carve out guarantees that we have provided in connection with certain mortgages and related loans, our business and financial results could be materially adversely affected.
In obtaining certain non-recourse loans, we have provided our lenders with standard carve out guarantees. These guarantees are only applicable if and when the borrower directly, or indirectly through an agreement with an affiliate, joint venture partner or other third party, voluntarily files a bankruptcy or similar liquidation or reorganization action or takes other actions that are fraudulent or improper (commonly referred to as “bad boy” guarantees). Although we believe that “bad boy” carve out guarantees are not guarantees of payment in the event of foreclosure or other actions of the foreclosing lender that are beyond the borrower’s control, some lenders in the real estate industry have recently sought to make claims for payment under such guarantees. In the event such a claim were made against us under a “bad boy” carve out guarantee, following foreclosure on mortgages or related loans, and such claim were successful, our business and financial results could be materially adversely affected.
We could be negatively impacted by changes in our relationship with Fannie Mae or Freddie Mac, changes in the condition of Fannie Mae or Freddie Mac and by changes in government support for multi-family housing.
Fannie Mae and Freddie Mac have been a major source of financing for multi-family real estate in the United States and we have used loan programs sponsored by these agencies to finance most of our acquisitions of multi-family properties. There have been ongoing discussion by the government and other interested parties with regard to the long term structure and viability of Fannie Mae and Freddie Mac, which could result in adjustments to guidelines for their loan products. Should these agencies have their mandates changed or reduced, lose key personnel, be disbanded or reorganized by the government or otherwise discontinue providing liquidity for the multi-family sector, our ability to obtain financing through loan programs sponsored by the agencies could be negatively impacted. In addition, changes in our relationships with Fannie Mae and Freddie Mac, and the lenders that participate in these loan programs, with respect to our existing mortgage financing could impact our ability to
obtain comparable financing for new acquisitions or refinancing for our existing multi-family real estate investments. Should our access to financing provided through Fannie Mae and Freddie Mac loan programs be reduced or impaired, it would significantly reduce our access to debt capital and/or increase borrowing costs and could significantly limit our ability to acquire properties on acceptable terms and reduce the values to be realized upon property sales.
The phasing out of LIBOR may adversely affect our cash flow and financial results.
Excluding the variable rate mortgage debt associated with a property sold in February 2022, at December 31, 2021 we had $37.4 million in variable rate debt in the form of junior subordinated notes maturing in 2036 and bearing an interest rate which resets quarterly and is based on three-month LIBOR plus 200 basis points (the “LIBOR Debt”). Our exposure to fluctuating interest payments on the LIBOR Debt is unhedged. The authority regulating LIBOR announced it intends to stop compelling banks to submit rates for the calculation of LIBOR after June 2023 and it is possible that LIBOR will become unavailable at an earlier date. Although the LIBOR Debt provide for alternative methods of calculating the interest rate when LIBOR becomes unavailable, such alternative rates may be unavailable in which case we may have to negotiate a secondary alternative rate with the counterparties to the LIBOR Debt – we can provide no assurance that we and our counterparties will be able to agree to a secondary alternative rate. Our cash flow and financial results may be adversely affected if we are unable to arrange a mutually satisfactory alternative rate to LIBOR for our LIBOR Debt. Further, the absence of LIBOR or a generally acceptable alternative thereto may make it more challenging to hedge our interest rate exposure on variable rate debt that we may incur in the future which in turn may make it more difficult to acquire properties.
We depend on our subsidiaries for cash flow and will be adversely impacted if these subsidiaries are prohibited from distributing cash to us.
We conduct, and intend to conduct, substantially all of our business operations through our subsidiaries including our unconsolidated subsidiaries. Accordingly, our only source of cash to fund our operations and pay our obligations are distributions from our subsidiaries. We cannot assure you that our subsidiaries will be able to, or be permitted to, make distributions to us that will enable us to fund our operations. Each of our subsidiaries is or will be a distinct legal entity and, under certain circumstances, legal and contractual restrictions(e.g., restrictions imposed pursuant to mortgage debt on a property), limit our ability to obtain cash from such entities. In addition, because we operate through our subsidiaries, your claims as stockholders will be structurally subordinated to all existing and future liabilities and obligations of our subsidiaries. Therefore, in the event of our bankruptcy, liquidation or reorganization, our assets and those of our subsidiaries will be able to satisfy your claims as stockholders only after all our and our subsidiaries' liabilities and obligations have been paid in full.
Regulatory and Tax Risks
Changes to the U.S. federal income tax laws could have an adverse impact on our business and financial results.
At any time, the U.S. federal income tax laws governing REITs or the administrative interpretations of those laws may be amended. We cannot predict when or if any new U.S. federal income tax law, regulation or administrative interpretation, or any amendment to any existing U.S. federal income tax law, regulation or administrative interpretation, will be adopted, promulgated or become effective and any such law, regulation, or interpretation may take effect retroactively. We and our stockholders could be adversely affected by any such change in the U.S. federal income tax laws, regulations or administrative interpretations.
Liabilities relating to environmental matters may impact the value of our properties.
We may be subject to environmental liabilities arising from the ownership of properties. Under various federal, state and local laws, an owner or operator of real property may become liable for the costs of removal of certain hazardous substances released on its property. These laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the release of such hazardous substances.
The presence of hazardous substances on our properties may adversely affect our ability to finance or sell the property and we may incur substantial remediation costs. The discovery of material environmental liabilities attached to such properties could have a material adverse effect on our results of operations and financial condition.
Compliance or failure to comply with the ADA or other safety regulations and requirements could result in substantial costs.
The ADA generally requires that public buildings, including the public areas at our properties, be made accessible to disabled persons. Non-compliance could result in the imposition of fines by governmental authorities or the award of damages to private litigants. From time-to-time claims may be asserted against us with respect to some of our properties under the ADA.
If, under the ADA, we are required to make substantial alterations and capital expenditures in one or more of our properties, it could adversely affect our financial condition and results of operations.
Our properties are subject to various federal, state and local regulatory requirements, such as state and local fire and life safety requirements. If we fail to comply with these requirements, we could incur fines or private damage awards. We do not know whether existing requirements will change or whether compliance with future requirements will require significant unanticipated expenditures that will affect our cash flow and results of operations.
We could be adversely affected if we or any of our subsidiaries are required to register as an investment company under the Investment Company Act of 1940 as amended (the “1940 Act”).
We conduct our operations so that neither we, nor any of our subsidiaries is required to register as investment companies under the 1940 Act. If we or any of our subsidiaries is required to register as an investment company but fail to do so, the unregistered entity would be prohibited from engaging in certain business, and criminal and civil actions could be brought against such entity. In addition, the contracts of such entity would be unenforceable unless a court required enforcement, and a court could appoint a receiver to take control of the entity and liquidate its business.
Risks Associated with the Real Estate Industry and REITs.
We face numerous risks associated with the real estate industry that could adversely affect our results of operations through decreased revenues or increased costs.
As a real estate company, we are subject to various changes in real estate conditions, and any negative trends in such real estate conditions may adversely affect our results of operations through decreased revenues or increased costs. These conditions include:
•changes in national, regional and local economic conditions, which may be negatively impacted by concerns about inflation, deflation, government deficits, unemployment rates and decreased consumer confidence particularly in markets in which we have a high concentration of properties;
•increases in interest rates, which could adversely affect our ability to obtain financing or to buy or sell properties on favorable terms or at all;
•the inability of tenants to pay rent;
•the existence and quality of the competition, such as the attractiveness of our properties as compared to our competitors' properties based on considerations such as convenience of location, rental rates, amenities and safety record;
•increased operating costs, including increased real property taxes, maintenance, insurance and utility costs (including increased prices for fossil fuels);
•weather conditions that may increase or decrease energy costs and other weather-related expenses;
•oversupply of apartments or single-family housing or a reduction in demand for real estate in the markets in which our properties are located;
•a favorable interest rate environment that may result in a significant number of residents or potential residents of our multi-family properties deciding to purchase homes instead of renting;
•changes in, or increased costs of compliance with, laws and/or governmental regulations, including those governing usage, zoning, the environment and taxes; and
•rent control or stabilization laws, or other laws regulating rental housing, which could prevent us from raising rents to offset increases in operating costs.
Moreover, other factors may adversely affect our results of operations, including potential liability under environmental and other laws and other unforeseen events, many of which are discussed elsewhere in the following risk factors. Any or all of these factors could materially adversely affect our results of operations through decreased revenues or increased costs.
Compliance with REIT requirements may hinder our ability to maximize profits.
We must continually satisfy tests concerning, among other things, our sources of income, the amounts we distribute to our stockholders and the ownership of our common stock, to qualify as a REIT for Federal income tax purposes. We may also be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution. Accordingly, compliance with REIT requirements may hinder our ability to operate solely on the basis of maximizing profits.
To qualify as a REIT, we must also ensure that at the end of each calendar quarter at least 75% of the value of our assets consists of cash, cash items, government securities and qualified REIT real estate assets. The remainder of our investment in securities cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of such issuer. In addition, no more than 5% of the value of our assets can consist of the securities of any one issuer, other than a qualified REIT security. If we fail to comply with these requirements, we must dispose of the portion of our assets in excess of such amounts within 30 days after the end of the calendar quarter in order to avoid losing our REIT status and suffering adverse tax consequences. This requirement could cause us to dispose of assets for consideration of less than their true value and could lead to a material adverse impact on our results of operations and financial condition.
Because real estate investments are illiquid, we may not be able to reconfigure our portfolio on a timely basis.
Real estate investments generally cannot be sold quickly. We may not be able to reconfigure our portfolio promptly in response to economic or other conditions. Further, even if we are able to sell properties, we may be unable to reinvest the proceeds of such sales in opportunities that are as favorable as the properties sold. Our inability to reconfigure our portfolio to profitably reinvest the proceeds of property sales promptly could adversely affect our financial condition and results of operations.
We may incur impairment charges in 2022.
We evaluate on a quarterly basis our real estate portfolio for indicators of impairment. Impairment charges reflect management's judgment of the probability and severity of the decline in the value of real estate assets we own. These charges and provisions may be required in the future as a result of factors beyond our control, including, among other things, changes in the economic environment and market conditions affecting the value of real property assets or natural or man-made disasters. In 2021, we incurred a $520,000 impairment charge related to our investment in the joint venture that owned the OPOP Properties and in 2020 we incurred a $3.6 million impairment charge on the South Daytona Property. If we are required to take additional impairment charges, our results of operations will be adversely impacted.
If we do not continue to pay cash dividends, the price of our common stock may decline.
REIT's are generally required to distribute annually at least 90% of their ordinary taxable income to maintain our REIT status under the Internal Revenue Code of 1986, as amended, and the rules and regulations promulgated thereunder, which we refer to as the Code. Because we continue to generate operating losses primarily due to the impact of depreciation, we are not currently required, and may not be required in the future, to pay dividends to maintain our REIT status. Accordingly, we cannot assure you that we will pay dividends in the future. If we do not continue to pay cash dividends, the price of our common stock may decline.
Risks Related to BRT's Organization, Structure and Ownership of its Stock
Our transactions with affiliated entities involve conflicts of interest.
Entities affiliated with us and with certain of our executive officers provide services to us and on our behalf. These transactions may not be on terms as favorable as those that we would receive if the transactions were entered into with unaffiliated entities and persons. Among other things, we retain certain executive officers and others to provide the Services. The aggregate fees to be paid for the Services in 2022, and paid in 2021 and 2020, are $1.5 million, $1.4 million and $1.4 million, respectively. We obtain certain executive, administrative, legal, accounting and clerical personnel and the use of certain facilities pursuant to the shared services agreement. During 2021 and 2020, we reimbursed Gould Investors $641,000 and $761,000, respectively, for the personnel and facilities provided pursuant to the shared services agreement. We also obtain certain insurance in conjunction with Gould Investors and reimbursed Gould Investors $61,000 and $39,000, in 2021 and 2020, respectively, for our share of the insurance cost.
Senior management and other key personnel are critical to our business and our future success may depend on our ability to retain them.
We depend on the services of Jeffrey A. Gould, our president and chief executive officer, and other members of senior management to carry out our business and investment strategies. Although Jeffrey A. Gould devotes substantially all of his business time to our affairs, he devotes a portion of his business time to entities affiliated with us. In addition to Jeffrey A. Gould, only three other executive officers, Mitchell Gould, our executive vice president, Ryan Baltimore, chief operating officer, and George Zweier, vice president and chief financial officer, devote all or substantially all of their business time to us. Many of our executives (i) also provide the Services (see "Item 1. Business-Human Capital Resources") and (ii) provide their services on a part-time basis pursuant to the shared services agreement. We rely on part-time executive officers to provide certain services to us, including legal and certain accounting services, since we do not employ full-time executive officers to handle all of these services. If the shared services agreement is terminated or the executives performing Services are unwilling to continue to do so, we will have to obtain such services from other sources or hire employees to perform them. We may not be able to replace these services or hire such employees in a timely manner or on terms, including cost and level of expertise, that are equivalent to or better than those we receive pursuant to the Services and the shared services agreement.
In addition, in the future we may need to attract and retain qualified senior management and other key personnel, both on a full-time and part-time basis. The loss of the services of any of our senior management or other key personnel or our inability to recruit and retain qualified personnel in the future, could impair our ability to carry out our business and our investment strategies.
We do not carry key man life insurance on members of our senior management.
Certain provisions of our Articles of Incorporation, our Bylaws and Maryland law may inhibit a change in control that stockholders consider favorable and could also limit the market price of our common stock
Certain provisions of our Articles of Incorporation (the "Charter"), our Bylaws and Maryland law may impede, or prevent, a third party from acquiring control of us without the approval of our board of directors. These provisions:
•provide for a staggered board of directors consisting of three classes, with one class of directors being elected each year and each class being elected for three-year terms and until their successors are duly elected and qualify;
•impose restrictions on ownership and transfer of our stock (such provisions being intended to, among other purposes, facilitate our compliance with certain requirements under the Internal Revenue Code of 1986, as amended (the "Code"), relating to our qualification as a REIT under the Code);
•prevent our stockholders from amending the Bylaws;
•limit who may call special meetings of stockholders;
•establish advance notice and informational requirements and time limitations on any director nomination or proposal that a stockholder wishes to make at a meeting of stockholders;
•provide that directors may be removed only for cause and only by the vote of at least two-thirds of all votes generally entitled to be cast in the election of directors;
•do not permit cumulative voting in the election of our board of directors, which would otherwise permit holders of less than a majority of outstanding shares to elect one or more directors; and
•authorize our board of directors, without stockholder approval, to amend the Charter to increase or decrease the aggregate number of shares of our stock or the number of shares of stock of any class or series that we have authority to issue and classify or reclassify any unissued shares of common or preferred stock and set the preferences, rights and other terms of the classified or reclassified shares.
Certain provisions of the Maryland General Corporation Law (the “MGCL”) may impede a third party from making a proposal to acquire us or inhibit a change of control under circumstances that otherwise could be in the best interest of holders of shares of our common stock, including:
•“business combination” provisions that, subject to certain exceptions and limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our outstanding voting stock or an affiliate or associate of BRT who, at any time within the two-year period immediately prior to the date in question, was the beneficial owner of 10% or more of the voting power of our then outstanding voting stock) or an affiliate thereof for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose two super-majority stockholder voting requirements on these combinations;
•“control share” provisions that provide that, subject to certain exceptions, holders of “control shares” of BRT (defined as voting shares which, when aggregated with other shares controlled by the stockholder, entitle the holder to exercise voting power in the election of directors within one of three increasing ranges) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares,” subject to certain exceptions) have no voting rights with respect to the control shares except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares; and
•additionally, Title 3, Subtitle 8 of the MGCL permits our board of directors, without stockholder approval and regardless of what is currently provided in the Charter or the Bylaws, to implement certain corporate governance provisions.
We have (1) exempted all business combinations between us and any other person, provided that each such business combination is first approved by our board of directors (including a majority of directors who are not affiliates or associates of such other person), from the Maryland Business Combination Act and (2) opted out of the Maryland Control Share Acquisition Act.
Ownership of less than 6.0% of our outstanding shares or less than 6.0% of the aggregate outstanding shares of all classes and series of our stock could violate the restrictions on ownership and transfer in our Charter, which would result in the transfer of the shares owned or acquired in violation of such restrictions to a trust for the benefit of a charitable beneficiary and loss of the right to receive dividends and other distributions on, and the economic benefit of any appreciation of, such shares, and you may not have sufficient information to determine at any particular time whether an acquisition of our shares will result in the loss of the economic benefit of such shares.
In order for us to qualify as a real estate investment trust under the Code, no more than 50% of the value of the outstanding shares of our stock may be owned, directly or indirectly or through application of certain attribution rules, by five or fewer “individuals” (as defined in the Code) at any time during the last half of a taxable year. To facilitate our qualification as a REIT under the Code, among other purposes, the Charter generally prohibits any person from actually or constructively owning more than 6.0%, in value or number of shares, whichever is more restrictive, of our outstanding shares of common stock, or more than 6.0% in value of the aggregate outstanding shares of all classes and series of our stock, which we refer to as the “ownership limits,” unless our board of directors exempts the person from such ownership limit. In addition, the Charter prohibits any person from beneficially or constructively owning shares of our stock that would result in more than 50% of the value of the outstanding shares of our stock to be beneficially owned by five or fewer individuals, regardless of whether such ownership is during the last half of any taxable year, which we refer to as the “Five or Fewer Limit.” Shares owned or acquired in violation of either of these restrictions will be transferred automatically to a trust for the benefit of a charitable beneficiary selected by us. The person that owned or acquired our stock in violation of the restrictions in the Charter will not be entitled to any dividends or distributions paid after the date of the transfer to the trust and, upon a sale of such shares by the trust, will generally be entitled to receive only the lesser of the market value on the date of the event that resulted in the transfer to the trust or the net proceeds of the sale by the trust to a person who could own the shares without violating the ownership limits.
Our board of directors has exempted Gould Investors, Fredric H. Gould, Matthew J. Gould and Jeffrey A. Gould from the ownership limits and has not established a limitation on ownership for such persons. Based on information supplied to us, as of December 31, 2021, Gould Investors owns approximately 16.1% of the outstanding shares of common stock and, by virtue of the applicable attribution rules under the Code, one individual currently beneficially owns 22.0% of outstanding shares of common stock. As a result, the acquisition by each of four other individuals of 6.0% of our outstanding common stock, when combined with the ownership of our common stock of Gould Investors, Fredric H. Gould, Matthew J. Gould and Jeffrey A. Gould, generally would not result in a violation of the Five or Fewer Limit.
However, there is no limitation on Gould Investors, Fredric H. Gould, Matthew J. Gould, Jeffrey A. Gould acquiring additional shares of our common stock or otherwise increasing their percentage of ownership of our common stock, meaning that the amount of our stock that other persons or entities may acquire without violating the Five or Fewer Limit could be reduced in the future and without notice. To the extent that Gould Investors, Fredric H. Gould, Matthew J. Gould and Jeffrey A. Gould, or their affiliates, acquire additional shares or our stock, or any other event occurs (including a repurchase of shares of our stock), that results in an individual beneficially or constructively owning 26.0% or more of the outstanding shares of our stock within the meaning of the Charter, the acquisition by four other individuals of 6.0% or less of our outstanding stock would violate the Five or Fewer Limit and, therefore, could cause the stock acquired by one or more of these other individuals to be transferred to the charitable trust, despite their compliance with the 6.0% ownership limits. If any of the foregoing occurs, compliance with the 6.0% ownership limit will not ensure that your ownership of our stock does not cause a violation of the Five or Fewer Limit or that your shares of our stock are not transferred to the charitable trust.
Gould Investors, Fredric H. Gould, Matthew J. Gould and Jeffrey A. Gould will be required by the Exchange Act and regulations promulgated thereunder to report, with certain exceptions, their acquisition of additional shares of our stock within two days of such acquisitions, and all holders of our stock will be required to file reports of their acquisition of beneficial ownership (as defined in the Exchange Act) of more than 5% of our outstanding stock. However, beneficial ownership for purposes of the reporting requirements under the Exchange Act is calculated differently than beneficial ownership for purposes of determining compliance with the Five or Fewer Limit. Further, to the extent that any one or more of Gould Investors, Fredric H. Gould, Matthew J. Gould or Jeffrey A. Gould acquires 30% or more of our outstanding stock, ownership of five percent or less of our outstanding stock could still result in a violation of the Five or Fewer Limit and, therefore, cause newly-acquired stock in our company to be transferred to the charitable trust. As a result, you may not have enough information currently available to you at any time to determine the percentage of ownership of our stock that you can acquire without violating the Five or Fewer Limit and losing the economic benefit of the ownership of such newly-acquired shares.
The stock market is volatile, and fluctuations in our operating results, removal from various indices and other factors could cause our stock price to decline.
The stock market has experienced, and may continue to experience, fluctuations that significantly impact the market prices of securities issued by many companies. Market fluctuations could adversely affect our stock price. These fluctuations have often been unrelated or disproportionate to the operating performance of particular companies. These broad market fluctuations, as well as general economic, systemic, political and market conditions, such as pandemics, recessions, loss of investor confidence, interest rate changes, government shutdowns, or trade wars, may negatively affect the market price of our common stock. Moreover, our operating results may fluctuate and vary from period to period due to the risk factors set forth herein.
Although our common stock is quoted on the New York Stock Exchange, the volume of trades on any given day has been limited historically, as a result of which stockholders might not have been able to sell or purchase our common stock at the volume, price or time desired. In June 2018, our common stock was added to the Russell 3000® Index. In the short term this may have favorably impacted the price, trading volume, and liquidity of our common stock, in part, because holders attempting to track the composition of that index may have been required to buy our common stock, which could cause a material increase in the price at which our common stock trades. If our common stock is removed from the Russell 3000® Index because it does not meet the criteria for continued inclusion in such index, index funds, institutional investors, or other holders attempting to track the composition of that index may be required to sell our common stock, which would adversely impact the price and frequency at which it trades.
General Business Risks
Breaches of information technology systems could materially harm our business and reputation.
We, our joint venture partners and the property managers managing our properties, collect and retain, through information technology systems, financial, personal and other sensitive information provided by third parties, including tenants, vendors and employees. Such persons also rely on information technology systems for the collection and distribution of funds. Our information technology systems have been breached though, to our knowledge, none of our properties nor tenants have suffered any material damages therefrom. There can be no assurance that we, our joint venture partners or property managers will be able to prevent unauthorized access to sensitive information or the unauthorized distribution of funds. Any loss of this information or unauthorized distribution of funds as a result of a breach of information technology systems may result in loss of funds to which we are entitled, legal liability and costs (including damages and penalties), as well as damage to our reputation, that could materially and adversely affect our business and financial performance.
Item 1B. Unresolved Staff Comments.
Not applicable.
Item 2. Properties.
Our executive office is located at 60 Cutter Mill Road, Suite 303, Great Neck, New York. We believe that such facilities are satisfactory for our current and projected needs.
See "Item 1—Business" for additional information regarding our properties.
Item 3. Legal Proceedings.
A wholly-owned subsidiary of ours that owns a property in Houston, TX is named as a defendant, along with multiple defendants in an action (Takakura et al. v. Houston Pizza Venture, LP, and Papa John’s USA., Inc. et.al., 129th Judicial District, Harris County, Texas, Cause No. 2019-42425), alleging the wrongful death as a result of a homicide of a delivery person at our property. The complaint seeks compensatory damages in an unspecified amount in excess of $1 million and an unspecified amount of exemplary damages. Our primary insurance carrier is defending the claim; we believe we have sufficient primary and umbrella insurance to cover the claim for compensatory damages. Insurance generally does not cover claims for exemplary damages.
Item 4. Mine Safety Disclosures.
Not applicable.
NOTE 1—ORGANIZATION, BACKGROUND AND SIGNIFICANT ACCOUNTING POLICIES
Organization and Background
BRT Apartments Corp. (“BRT” or the “Company”) owns, operates and, to a lesser extent, develops multi-family properties. These multi-family properties may be wholly owned by us or by unconsolidated joint ventures in which the Company contributes a significant portion of the equity. At December 31, 2021, BRT: (i) wholly-owns ten multi-family properties located in seven states with an aggregate of 2,576 units and a carrying value of $291,538,000; and (ii) has ownership interests, through unconsolidated entities, in 23 multi-family properties located in eight states with an aggregate of 6,697 units, and the carrying value of its net equity investment is $112,347,000. In total, the Company has multi-family properties in 11 states, most of which are located in the Southeast United States and Texas.
The Company also owns and operates various other real estate assets. At December 31, 2021, the carrying value of the other real estate assets was $6,400,000.
BRT conducts its operations to qualify as a real estate investment trust, or REIT, for Federal income tax purposes.
Substantially all of the Company's assets are comprised of multi-family real estate assets generally leased to tenants on a one-year basis. Therefore, the Company aggregates real estate assets for reporting purposes and operates in one reportable segment.
Principles of Consolidation
The consolidated financial statements include the accounts and operations of the Company and its wholly owned subsidiaries.
The joint venture that owns a property in Yonkers, New York was determined not to be a variable interest entity ("VIE") but is consolidated because the Company has controlling rights in such entity.
The Company accounts for its investments in unconsolidated joint ventures under the equity method of accounting. For each venture, the Company evaluated the rights provided to each party in the venture to assess the consolidation of the venture. All investments in unconsolidated joint ventures have sufficient equity at risk to permit the entity to finance its activities without additional subordinated financial support and, as a group, the holders of the equity at risk have power through voting rights to direct the activities of these ventures. As a result, none of these joint ventures are VIEs. Additionally, the Company does not exercise substantial operating control over these entities, and therefore the entities are not consolidated. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for their share of equity in earnings, cash contributions and distributions. The distributions to each joint venture partner are determined pursuant to the applicable operating agreement and may not be pro-rata to the percentage equity interest each partner has in the applicable venture.
Income Tax Status
The Company qualifies as a real estate investment trust under sections 856-860 of the Internal Revenue Code of 1986, as amended. The board of directors may, at its option, elect to revoke or terminate the Company's election to qualify as a real estate investment trust.
The Company will not be subject to federal, and generally state and local taxes on amounts it distributes to stockholders, provided it distributes 90% of its ordinary taxable income and meets other conditions. The Company currently has net operating loss carryforwards which it can use to reduce taxable income.
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 1—ORGANIZATION, BACKGROUND AND SIGNIFICANT ACCOUNTING POLICIES (Continued)
In accordance with Accounting Standards Codification ("ASC") Topic 740 - "Income Taxes", the Company believes that it has appropriate support for the income tax positions taken and, as such, does not have any uncertain tax positions that, if successfully challenged, could result in a material impact on the Company's financial position or results of operations. The Company's income tax returns for the previous six years are subject to review by the Internal Revenue Service.
Revenue Recognition
Rental revenue from multi-family properties is recorded when due from residents and is recognized monthly as it is earned. Rental payments are due in advance. Leases on residential properties are generally for terms that do not exceed one year.
Rental revenue from commercial properties, including the base rent that each tenant is required to pay in accordance with the terms of their respective leases, net of any rent concessions and lease incentives, is reported on a straight-line basis over the non-cancellable term of the lease.
Real Estate Properties
Real estate properties are stated at cost, net of accumulated depreciation, and include properties acquired through acquisition, development or foreclosure.
The Company assesses the fair value of real estate acquired (including land, buildings and improvements, and identified intangibles such as acquired in-place leases) and acquired liabilities and allocates the acquisition price, including transaction costs, based on these assessments. Depreciation for multi-family properties is computed on a straight-line basis over an estimated useful life of 30 years. Intangible assets (and liabilities) are amortized over the remaining life of the related leases at the time of acquisition and is usually less than one year. Expenditures for maintenance and repairs are charged to operations as incurred.
Real estate is classified as held for sale when management has determined that the applicable criteria have been met. Real estate assets that are expected to be disposed of are valued at the lower of their carrying amount or their fair value less costs to sell on an individual asset basis. Real estate classified as held for sale is not depreciated.
The Company accounts for the sale of real estate when title passes to the buyer, sufficient equity payments have been received, there is no continuing involvement by the Company and there is reasonable assurance that the remaining receivable, if any, will be collected.
Asset Impairments
The Company reviews each real estate asset owned to determine if there are indicators of impairment. If such indicators are present, the Company determines whether the carrying amount of the asset can be recovered. Recognition of impairment is required if the undiscounted cash flows estimated to be generated by the asset are less than the asset's carrying amount and that carrying amount exceeds the estimated fair value of the asset. The estimated fair value is determined using a discounted cash flow model of the expected future cash flows through the useful life of the property. The analysis includes an estimate of the future cash flows that are expected to result from the real estate investment’s use and eventual disposition. These cash flows consider factors such as expected future operating income, trends, the effects of leasing demands, and other factors. In evaluating a property for impairment, various factors are considered, including estimated current and expected operating cash flow from the property during the projected holding period, costs necessary to extend the life or improve the asset, expected capitalization rates, projected stabilized net operating income, selling costs, and the ability to hold and dispose of such real estate in the ordinary course of business. Valuation adjustments may be necessary in the event that effective interest rates, rent-up periods, future economic conditions, and other relevant factors vary significantly from those assumed in valuing the property. If future evaluations result in a decrease in the value of the property below its carrying value, the reduction will be recognized as an impairment charge. The fair values related to the impaired real estate assets are considered to be a level 3 valuation within the fair value hierarchy.
For investment in real estate ventures, if indicators of impairment are present, the Company determines if the fair value of the investment is less than its carrying value. Fair value is determined using a discounted cash flow model of the expected future cash flows through the useful life of the asset. The fair values related to the impaired investments in real estate ventures are considered to be a level 3 valuation within the fair value hierarchy.
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 1—ORGANIZATION, BACKGROUND AND SIGNIFICANT ACCOUNTING POLICIES (Continued)
Equity Based Compensation
Compensation expense for grants of restricted stock, restricted stock units ("RSUs") and dividend equivalent rights are amortized over the vesting period of such awards, based upon the estimated fair value of such award at the grant date. The Company recognizes the effect of forfeitures when they occur and previously recognized compensation expense is reversed in the period the grant or unit is forfeited. The deferred compensation related to the RSUs to be recognized as expense is net of certain performance assumptions which are re-evaluated quarterly. For accounting purposes, the restricted shares and the RSUs are not included in the outstanding shares shown on the consolidated balance sheets until they vest; however, the restricted shares are included in the calculation of both basic and diluted earnings per share as they participate in the earnings of the Company.
Derivatives and Hedging Activities
The Company's objective in using derivative financial instruments is to manage interest rate risk related to variable rate debt. The Company does not use derivatives for trading or speculative purposes. The Company records all derivatives on its consolidated balance sheets at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows are considered cash flow hedges. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is reported in other comprehensive income (loss). Those amounts are reclassified to earnings in the same income statement line item that is used to present the earnings effect of the hedged item when the hedged item affects earnings. For derivatives not designated as cash flow hedges, changes in the fair value of the derivative are recognized directly in earnings in the period in which they occur.
Per Share Data
Basic earnings (loss) per share is determined by dividing net income (loss) applicable to holders of common stock for the applicable year by the weighted average number of shares of common stock outstanding during such year. Net income is also allocated to the unvested restricted stock outstanding during each period, as the restricted stock is entitled to receive dividends and is therefore considered a participating security. The RSU's are excluded from the basic earnings per share calculation, as they are not participating securities.
Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue shares of common stock were exercised or converted into shares of common stock or resulted in the issuance of shares of common stock that share in the earnings of the Company. Diluted earnings per share is determined by dividing net income applicable to common stockholders for the applicable period by the weighted average number of shares of common stock deemed to be outstanding during such period.
In calculating diluted earnings per share, the Company includes only those shares underlying the RSU's that it anticipates will vest based on management's current estimates. The Company excludes any shares underlying the RSU's from such calculation if their effect would have been anti-dilutive.
Cash Equivalents
Cash equivalents consist of highly liquid investments; primarily, direct United States treasury obligations with maturities of three months or less when purchased.
Restricted Cash
Restricted cash consists of cash held for construction costs and property improvements for specific joint venture properties as may be required by contractual arrangements.
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 1—ORGANIZATION, BACKGROUND AND SIGNIFICANT ACCOUNTING POLICIES (Continued)
Deferred Costs
Fees and costs incurred in connection with multi-family property financings are deferred and amortized over the term of the related debt obligations. Fees and costs paid related to the successful negotiation of commercial leases are deferred and amortized on a straight-line basis over the terms of the respective leases.
Use of Estimates
The preparation of the financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
New Pronouncements
In March 2020, the Financial Accounting Standard Board issued ASU 2020-04, Reference Rate Reform (Topic 848). ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, lease, derivatives and other contracts. This guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. During the first quarter of 2020, the Company has elected to apply hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company continues to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur.
NOTE 2—REAL ESTATE PROPERTIES
Real estate properties, excluding a property held for sale in 2021 (see Note 7), consist of the following (dollars in thousands): | | | | | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 |
Land | | $ | 38,822 | | | $ | 25,585 | |
Building | | 281,841 | | | 154,854 | |
Building improvements | | 9,354 | | | 10,590 | |
Real estate properties | | 330,017 | | | 191,029 | |
Accumulated depreciation | | (36,467) | | | (30,837) | |
Total real estate properties, net | | $ | 293,550 | | | $ | 160,192 | |
A summary of activity in real estate properties, net for the year ended December 31, 2021 follows (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2020 Balance | | Property Acquisitions | | Improvements | | Depreciation | | Asset Sale | | Held for Sale | | December 31, 2021 Balance |
Multi-family | $ | 153,604 | | | $ | 160,583 | | | $ | 1,308 | | | $ | (7,116) | | | $ | (16,841) | | | $ | — | | | $ | 291,538 | |
Land - Daytona, FL | 4,379 | | | — | | | — | | | — | | | — | | | (4,379) | | | — | |
Retail shopping center - Yonkers, NY/Other | 2,209 | | | — | | | — | | | (111) | | | (86) | | | — | | | 2,012 | |
Total real estate properties | $ | 160,192 | | | $ | 160,583 | | | $ | 1,308 | | | $ | (7,227) | | | $ | (16,927) | | | $ | (4,379) | | | $ | 293,550 | |
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 2—REAL ESTATE PROPERTIES (Continued)
The following summarizes, by state, information for the year ended December 31, 2021 regarding consolidated properties (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | |
Location | | Number of Properties | | Number of Units | | 2021 Rental and Other Revenue from Real Estate Properties | | % of 2021 Rental and Other Revenue from Real Estate Properties |
Georgia | | 2 | | | 448 | | | $ | 6,723 | | | 21 | % |
Florida | | 1 | | | 276 | | | 4,594 | | | 14 | % |
South Carolina | | 2 | | | 474 | | | 4,402 | | | 14 | % |
Virginia | | 1 | | | 220 | | | 4,273 | | | 13 | % |
Texas (a) | | 1 | | | 192 | | | 3,895 | | | 12 | % |
Tennessee | | 2 | | | 702 | | | 3,413 | | | 11 | % |
Ohio | | 1 | | | 264 | | | 3,232 | | | 10 | % |
Other (b) | | — | | | — | | | 1,509 | | | 5 | % |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
____________________________ | | 10 | | 2,576 | | | $ | 32,041 | | | 100 | % |
(a) Includes the revenues of Kendall Manor which was sold in May 2021.
(b) Represents non-multi-family revenues
Future minimum rentals to be received pursuant to non-cancellable operating leases with terms in excess of one year, from a commercial property owned by the Company at December 31, 2021, are as follows (dollars in thousands):
| | | | | | | | |
Year Ending December 31, | | Amount |
2022 | | $ | 1,185 | |
2023 | | 1,252 | |
2024 | | 953 | |
2025 | | 648 | |
2026 | | 648 | |
Thereafter | | 865 | |
Total | | $ | 5,551 | |
Leases at the Company's multi-family properties are generally for a term of one year or less and are not reflected in this table.
NOTE 3—ACQUISITIONS, DISPOSITIONS AND IMPAIRMENT CHARGES
Acquisitions of Interests in Joint Ventures
In 2021, the Company purchased all of its partners' interests in three joint ventures. The Company determined that in each acquisition the gross assets acquired are concentrated in a single identifiable asset. Therefore, the transaction does not meet the definition of a business and is accounted for as an asset acquisition. The Company assessed the fair value of the tangible assets of the property as of the acquisitions dates using an income approach utilizing market capitalization rate of 4.75% which is a Level 3 unobservable input in the fair value hierarchy. The following table summarizes these purchases (dollars in thousands):
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 3—ACQUISITIONS, DISPOSITIONS AND IMPAIRMENT CHARGES
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Location | | Purchase Date | | No. of Units | | Interest Purchased | | Purchase Price | | Mortgage Debt Assumed/Acquired |
Bells Bluff, Nashville, TN | | 8/18/2021 | | 402 | | | 42.0 | % | | $ | 27,860 | | | $ | 52,000 | |
Crestmont at Thornblade, Greenville, SC | | 10/1/2021 | | 266 | | | 10.0 | % | | 1,600 | | | 26,425 | |
Crossings of Bellevue, Nashville, TN | | 12/1/2021 | | 300 | | | 20.0 | % | | 16,128 | | | 37,680 | |
| | | | 968 | | | | | $ | 45,588 | | | $ | 116,105 | |
The following table summarizes the purchase price allocation of the book values of those properties that are now wholly owned and is based on the proportionate share of the estimated fair value of the property on the acquisition date (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Bells Bluff | | Crestmont at Thornblade | | Crossings of Bellevue | | Total |
Land | | $ | 6,172 | | | $ | 4,033 | | | $ | 9,679 | | | $ | 19,884 | |
Building and Improvements | | 77,532 | | | 34,052 | | | 29,115 | | | 140,699 | |
Total Land and building | | $ | 83,704 | | | $ | 38,085 | | | $ | 38,794 | | | $ | 160,583 | |
| | | | | | | | |
Acquisition related lease intangibles | | 1,597 | | | 818 | | | 730 | | | 3,145 | |
Total Assets | | $ | 85,301 | | | $ | 38,903 | | | $ | 39,524 | | | $ | 163,728 | |
| | | | | | | | |
Acquisition related mortgage intangible | | — | | | $ | 2,641 | | | — | | | $ | 2,641 | |
The unamortized balance of acquisition related lease intangibles, which is included in Other assets in the consolidated balance sheet, was $2,347,000 at December 31, 2021, and will be amortized within a one year period.
The unamortized balance of acquisition related mortgage intangible, which is included in mortgages payable in the consolidated balance sheet, was $2,582,000 at December 31, 2021 and will be amortized as follows (dollars in thousands):
| | | | | | | | |
Year Ending December 31, | | Amount |
2022 | | $ | 365 | |
2023 | | 376 | |
2024 | | 386 | |
2025 | | 390 | |
2026 | | 395 | |
Thereafter | | 670 | |
Total | | $ | 2,582 | |
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 3—ACQUISITIONS, DISPOSITIONS AND IMPAIRMENT CHARGES (Continued)
Property Dispositions
The tables below provide information regarding the Company's disposition of real estate properties during the year ended December 31, 2021 (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | |
Location | | Sale Date | | No. of Units | | Sales Price | | Gain on Sale |
Kendall Manor - Houston, TX | | 5/26/2021 | | 272 | | | $ | 24,500 | | | $ | 7,279 | |
New York, NY (1) | | 8/20/2021 | | 1 | | | 545 | | | 414 | |
| | | | 273 | | | $ | 25,045 | | | $ | 7,693 | |
_______________________________________ (1) Reflects the sale of a cooperative apartment unit.
The Company did not dispose of any real estate properties during the year ended December 31, 2020.
Impairment Charges
The Company reviews each real estate asset owned, including those held through investments in unconsolidated joint ventures, for impairment when there is an event or a change in circumstances indicating that the carrying amount may not be recoverable.
The Company measures and records impairment charges, and reduces the carrying value of owned properties, when indicators of impairment are present and the expected undiscounted cash flows related to those properties are less than their carrying amounts. For its unconsolidated joint venture investments, the Company measures and records impairment losses, and reduces the carrying value of the equity investment when indicators of impairment are present and the expected discounted cash flows related to the investment is less than the carrying value.
In cases where the Company does not expect to recover its carrying value on properties held for use, the Company reduces its carrying value to fair value, and for properties held for sale, the Company reduces its carrying value to the fair value less costs to sell.
In the year ended December 31, 2021, the Company took an impairment charge of $520,000 related to its investment in OPOP Tower and OPOP Loft properties, St Louis, MO, as the carrying value exceeded the fair vale by that amount. The fair value is based upon the sale price at which the Company contracted to sell this joint venture interest. This investment was sold in 2021 and no further impairments were recorded.
In the year ended ended December 31, 2020, indicators of impairment were present on a 8.7 acre vacant land parcel located in South Daytona Beach, Florida. The Company had entered into a contract to sell this property at a sales price less than its carrying value and accordingly, the Company took an impairment charge related to this asset of $3,642,000, representing the excess of the carrying value over the fair value. This property was sold on February 2, 2022 and no further impairments were recorded.
NOTE 4—RESTRICTED CASH
Restricted cash represents funds for specific purposes and therefore are not generally available for general corporate purposes. As reflected on the consolidated balance sheets, restricted cash represents funds held by or on behalf of the Company specifically allocated for capital improvements at multi-family properties.
NOTE 5 - LEASES
Lessor Accounting
The Company owns one commercial rental property which is leased to two tenants under operating leases with current expirations ranging from 2024 to 2028, with options to extend or terminate the leases. Revenues from such leases are reported
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 5 - LEASES (Continued)
as rental income, net, and are comprised of (i) lease components, which includes fixed lease payments and (ii) non-lease components which includes reimbursements of property level operating expenses. The Company does not separate non-lease
components from the related lease components, as the timing and pattern of transfer are the same, and account for the combined component in accordance with ASC 842.
Due to the impact of the COVID-19 pandemic, concession agreements were entered into with the Company’s two commercial tenants. In accordance with the FASB Staff Q&A, Topic 842 and 840 - Accounting for Lease Concessions Related to the Effects of COVID-19 Pandemic, a lessor may make an accounting policy election to (i) not evaluate whether such COVID-19 pandemic related rent-relief is a lease modification under ASC 842 and (ii) treat each tenant rent deferral or forgiveness as if it were contemplated as part of the existing lease contract. The Company elected to apply this accounting policy to the two lease agreements, based on the type of concessions provided to the tenants, where the revised cash flows are substantially the same or less than the original lease agreement. During the year ended December 31, 2020, the Company issued total abatements of $75,000 for the two tenants.
Lessee Accounting
The Company is a lessee under a ground lease in Yonkers, NY which is classified as an operating lease. The ground lease expires September 30, 2024 and provides for one 21-year renewal option. As of December 31, 2021, the remaining lease term, including the renewal option, is 23.8 years.
The Company is also a lessee under a corporate office lease in Great Neck, New York, which is classified as an operating lease. The lease expires on December 31, 2031 and provides a 5-year renewal option. As of December 31, 2021, the remaining lease term, including renewal options deemed exercised, is 15.0 years.
As of December 31, 2021, the Company's right-of-use ("ROU") assets and lease liabilities were $2,568,000 and $2,629,000, respectively and as of December 31, 2020, the Company's ROU assets and lease liabilities were $2,652,000 and $2,674,000, respectively. The ROU assets and lease liabilities are reported on the consolidated balance sheets in Other assets and Accounts payable and accrued liabilities, respectively.
The discount rate applied to measure each ROU asset and lease liability is based on the Company’s incremental borrowing rate (“IBR”). The Company considers the general economic environment and its historical borrowing rate activity and factors
in various financing and asset specific adjustments to ensure the IBR is appropriate to the intended use of the underlying lease. As the Company did not elect to apply the hindsight practical expedient, lease term assumptions determined under ASC 840 were carried forward and applied in calculating the lease liabilities recorded under ASC 842. The Company’s ground lease
offers a renewal option which it assesses against relevant economic factors to determine whether it is reasonably certain of exercising or not exercising the option. Lease payments associated with renewal periods that the Company is reasonably certain
will be exercised, if any, are included in the measurement of the corresponding lease liability and ROU asset.
As of December 31, 2021, the minimum future lease payments related to the operating ground and office leases are as follows (dollars in thousands):
| | | | | | | | |
Year Ending December 31, | | Amount |
2022 | | $ | 232 | |
2023 | | 236 | |
2024 | | 243 | |
2025 | | 252 | |
2026 | | 257 | |
Thereafter | | 3,502 | |
Total undiscounted cash flows | | $ | 4,722 | |
Present value discount | | (2,093) | |
Lease liability | | $ | 2,629 | |
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 6—INVESTMENT IN UNCONSOLIDATED VENTURES
At December 31, 2021, the Company owns interests in unconsolidated joint ventures that own 23 multi-family properties (the "Unconsolidated Properties"). The condensed balance sheet below presents information regarding such properties (dollars in thousands):
| | | | | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 |
ASSETS | | | | |
Real estate properties, net of accumulated depreciation of $133,615 and $145,600 | | $ | 734,247 | | | $ | 1,075,178 | |
Cash and cash equivalents | | 13,741 | | | 16,939 | |
Other Assets | | 25,535 | | | 29,392 | |
| | | | |
| | | | |
Total Assets | | $ | 773,523 | | | $ | 1,121,509 | |
| | | | |
LIABILITIES AND EQUITY | | | | |
Liabilities: | | | | |
Mortgages payable, net of deferred costs of $3,423 and $5,537 | | $ | 584,479 | | | $ | 829,646 | |
Accounts payable and accrued liabilities | | 17,064 | | | 20,237 | |
Total Liabilities | | 601,543 | | | 849,883 | |
Commitments and contingencies | | | | |
Equity: | | | | |
Total unconsolidated joint venture equity | | 171,980 | | | 271,626 | |
Total Liabilities and Equity | | $ | 773,523 | | | $ | 1,121,509 | |
| | | | |
Company equity interest in all joint venture equity | | $ | 112,347 | | | $ | 169,474 | |
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 6—INVESTMENT IN UNCONSOLIDATED VENTURES (Continued)
The condensed income statement below presents information regarding the Unconsolidated Properties (dollars in thousands): | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2021 | | 2020 |
Revenues: | | | | |
Rental and other revenue | | $ | 121,906 | | | $ | 127,058 | |
Total revenues | | 121,906 | | | 127,058 | |
| | | | |
Expenses: | | | | |
Real estate operating expenses | | 56,507 | | | 60,326 | |
Interest expense | | 30,964 | | | 34,918 | |
Depreciation | | 35,636 | | | 41,657 | |
Total expenses | | 123,107 | | | 136,901 | |
Total revenues less total expenses | | (1,201) | | | (9,843) | |
Other equity earnings | | 54 | | | 117 | |
Impairment of assets | | (2,813) | | | — | |
Insurance recoveries | | 2,813 | | | — | |
Gain on insurance recoveries | | 2,179 | | | 765 | |
Gain on sale of real estate properties | | 83,984 | | | — | |
Loss on extinguishment of debt | | (9,401) | | | — | |
Net income (loss) from joint ventures | | $ | 75,615 | | | $ | (8,961) | |
| | | | |
BRT equity in loss and equity in earnings from sale of unconsolidated joint venture properties | | $ | 30,774 | | | $ | (6,024) | |
Acquisitions
In 2021, the Company did not make any acquisitions through unconsolidated joint ventures.
The table below provides information regarding the Company's property acquisition through an unconsolidated joint venture during the year ended December 31, 2020 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Location | | Purchase Date | | No. of Units | | Purchase Price | | Acquisition Mortgage Debt | | Initial BRT Equity | | Ownership Percentage | | Capitalized Property Acquisition Costs |
Abbotts Run, Wilmington, NC | | 2/20/2020 | | 264 | | | $ | 38,000 | | | $ | 23,160 | | | $ | 13,700 | | | 80 | % | | $ | 459 | |
On March 10, 2022 we acquired for $3,500,000 a 17.45% interest in a planned 240-unit development property located in Johns Island, SC.
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 6—INVESTMENT IN UNCONSOLIDATED VENTURES (Continued)
Dispositions
The table below provides information regarding the disposition of real estate properties by an unconsolidated joint venture in the year ended December 31, 2021 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Location | | Sale Date | | No. of Units | | Sales Price | | BRT's Share of Gain on Sale | | Partner's Share of Gain on Sale | | BRT Share of Loss of Extinguishment of Debt |
Avenue Apts,Ocoee, FL | | 7/20/2021 | | 522 | | | $ | 107,661 | | | $ | 19,518 | | | $ | 20,150 | | | $ | 4,474 | |
Parc at 980, Lawrenceville, GA | | 7/28/2021 | | 586 | | | 118,250 | | | 15,464 | | | 28,852 | | | 107 | |
| | | | 1,108 | | | $ | 225,911 | | | $ | 34,982 | | | $ | 49,002 | | | $ | 4,581 | |
There were no sales of properties by unconsolidated joint ventures in the year ended December 31, 2020.
On February 8, 2022, the unconsolidated joint venture in which we have a 65% equity interest sold The Veranda at Shavano, a 288-unit multi-family property in San Antonio, Texas, for a sales price of $53,800,000. We estimate that the gain on the sale of this property will be approximately $23,700,000 and that our share of the gain, which will be recognized in the first quarter of 2022, will be approximately $12,700,000. This property was secured by $25,100,000 of mortgage debt with 1.4 years years of remaining term to maturity and bearing an interest rate of 3.61% which was repaid in connection with the sale.
The table below provides information regarding the sale of venture interests to our joint venture partners in the year ended December 31, 2021: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Location | | Sale Date | | No. of Units | | Sales Price | | BRT's Share of Gain on Sale |
Anatole, Daytona Beach, FL | | 4/20/2021 | | 208 | | | $ | 7,540 | | | $ | 2,244 | |
OPOP Tower and Lofts, St. Louis, MO | | 11/4/2021 | | 181 | | | 3,000 | | | 388 | |
| | | | 389 | | | $ | 10,540 | | | $ | 2,632 | |
There were no sales of interest in joint ventures in the year ended December 31, 2020.
Joint Venture Buyouts
In 2021, the Company purchased its venture partners' remaining interests in three joint ventures that own three properties and increased its ownership interest in a fourth joint venture that owns two properties. The operations and accounts of the three joint ventures which, as a result of such purchases, are wholly-owned by the Company are consolidated into the operations and accounts of the Company as of their respective acquisition dates. The table below provides information regarding these four acquisitions (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Location | | Buyout Date | | No. of Units | | Percentage of Interest Purchased | | Purchase Price | | New Ownership Percentage | | Mortgage Balance at Acquisition |
Civic Center I/II, Southaven, MS | | 5/4/2021 | | 776 | | | 14.7 | % | | $ | 6,031 | | | 74.7 | % | | N/A |
Bells Bluff, West Nashville, TN | | 8/18/2021 | | 402 | | | 41.9 | % | | 27,860 | | | 100 | % | | $ | 52,000 | |
Crestmont at Thornblade, Greenville, SC | | 10/1/2021 | | 266 | | | 10.0 | % | | 1,600 | | | 100 | % | | 26,425 | |
Crossings of Bellevue, Nashville, TN | | 12/1/2021 | | 300 | | | 20.0 | % | | 16,128 | | | 100 | % | | 37,680 | |
| | | | 1,744 | | | | | $ | 51,619 | | | | | $ | 116,105 | |
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 7—REAL ESTATE PROPERTY HELD FOR SALE
In September 2020, the Company entered into a contract to sell a vacant parcel of land located in South Daytona Beach, FL for $4,700,000 with a net book value of $4,379,000. The buyer's right to terminate the contract expired on November 1, 2021. At December 31, 2021, the Company reclassified the net book value of the land as Real estate property held-for-sale in the accompanying balance sheet. The property was sold on February 2, 2022.
NOTE 8—DEBT OBLIGATIONS
Debt obligations consist of the following (dollars in thousands): | | | | | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 |
Mortgages payable | | $ | 200,857 | | | $ | 130,997 | |
Junior subordinated notes | | 37,400 | | | 37,400 | |
Deferred loan costs | | (1,277) | | | (880) | |
Total debt obligations | | $ | 236,980 | | | $ | 167,517 | |
A summary of activity in property debt for the year ended December 31, 2021 is as follows (dollars in thousands):
| | | | | | | | |
Balance at December 31, 2020 | | $ | 130,434 | |
Acquisitions | | 116,105 | |
Fair value adjustment upon consolidation | | 2,582 | |
Debt payoff in conjunction with property sales | | (14,260) | |
Debt Payoff | | (31,879) | |
Principal Amortization | | (2,688) | |
Changes in Deferred Fees | | (417) | |
Balance at December 31, 2021 | | $ | 199,877 | |
At December 31, 2021, $200,857,000 of mortgage debt with a weighted average interest rate of 3.78% and a weighted average term to maturity of 10.1 years is outstanding on eight of the Company's multi-family properties. Scheduled principal repayments for the next five years and thereafter are as follows (dollars in thousands):
| | | | | | | | |
Year Ending December 31, | | Scheduled Principal Payments |
2022 | | $ | 31,355 | |
2023 | | 1,679 | |
2024 | | 2,095 | |
2025 | | 17,467 | |
2026 | | 1,904 | |
Thereafter | | 146,357 | |
| | $ | 200,857 | |
| | |
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 8—DEBT OBLIGATIONS (Continued)
The Company incurred the following mortgage debt in connection with the purchase of its venture partners' interests in the year ended December 31, 2021 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Location | | Acquisition Date | | Mortgage balance at acquisition | | Interest Rate | | | Maturity Date |
Bells Bluff - West Nashville, TN | | 8/18/2021 | | $ | 52,000 | | | 3.48 | % | | | August 2041 |
Crestmont at Thornblade - Greenville, SC | | 10/1/2021 | | 26,425 | | (a) | 4.69 | % | | | November 2028 |
Crossings - Nashville, TN | | 12/1/2021 | | 37,680 | | | 3.11 | % | | | December 2031 |
| | | | $ | 116,105 | | | | | | |
________________________________(a) Debt assumed in connection with the purchase of the joint venture partner's remaining interest in the venture does not include purchase price allocation of
$2,642 related to this debt.
The Company paid off the following debt in the year ended December 31, 2021 (dollars in thousands):
| | | | | | | | | | | | | | | | | |
| | Mortgage Payoff | Interest Rate | Maturity Date | Prepayment Charges |
Avalon - supplemental | | $ | 2,903 | | 4.92 | % | 3/1/2022 | $ | 29 | |
Avondale Station | | 7,140 | | 3.74 | % | 12/1/2022 | 376 | |
Avondale Station - supp1emental | | 6,866 | | 5.53 | % | 12/1/2022 | 277 | |
Woodland Trails | | 14,025 | | 4.36 | % | 2/1/2022 | 140 | |
RIPCO | | 945 | | 5.25 | % | 4/1/2022 | — | |
Total debt paid | | $ | 31,879 | | | | $822 |
In connection with the pay off of the RIPCO debt, the Company terminated the interest rate swap associated with this debt.
The Company did not incur any debt in the year ended December 31, 2020.
Credit Facility
The Company entered into an amended and restated credit facility dated November 18, 2021 with an affiliate of Valley National Bank ("VNB"). The facility allows the Company to borrow, subject to compliance with borrowing base requirements and other conditions, up to $35,000,000 to facilitate the acquisition of multi-family properties, repay mortgage debt secured by multi family properties and for operating expense (i.e.,working capital (including dividend payments)); provided that no more than $15,000,000 may be used for operating expenses. The facility is secured by the cash available in certain cash accounts maintained by the Company at VNB and the Company's pledge of its interests in the entities that own the unencumbered properties used in calculating the borrowing base. The facility matures November 2024 and bears an adjustable interest rate of 25 basis points over the prime rate, with a floor of 3.50%. The interest rate in effect as of December 31, 2021 is 3.50%. There is an unused facility fee of 0.25% per annum on the total amount committed by VNB and unused by the Company. At December 31, 2021, the Company is in compliance in all material respects with its obligations under the facility.
At December 31, 2021 and 2020, there was no outstanding balance on the facility and $35,000,000 and $15,000,000, respectively, was available to be borrowed. Interest expense for the years ended December 31, 2021 and 2020, which includes amortization of deferred financing costs and unused fees, was $101,000 and $96,000, respectively. Deferred costs of $270,000 and $12,000 are recorded in other assets on the consolidated balance sheets at December 31, 2021 and 2020, respectively.
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 8—DEBT OBLIGATIONS (Continued)
Junior Subordinated Notes
At December 31, 2021 and 2020, the outstanding principal balance of the Company's junior subordinated notes was $37,400,000 before deferred financing costs of $297,000 and $317,000, respectively. The interest rate on the outstanding balance resets quarterly and is based on three month LIBOR + 2.00%. The rate in effect at December 31, 2021 and 2020 was 2.13% and 2.21% respectively. The notes mature April 30, 2036.
The notes require interest only payments through the maturity date, at which time repayment of all outstanding principal and unpaid interest is due. Interest expense for the years ended December 31, 2021 and 2020, which includes amortization of deferred costs, was $845,000 and $1,119,000, respectively.
NOTE 9—INCOME TAXES
The Company elected to be taxed as a REIT pursuant to the Code. As a REIT, the Company is generally not subject to Federal income taxes at the corporate level if it distributes 100% of its REIT taxable income, as defined, to its stockholders. To maintain its REIT status, the Company must distribute at least 90% of its ordinary taxable income; however, if it does not distribute 100% of its taxable income, it will be taxed on undistributed income. There are a number of organizational and operational requirements the Company must meet to remain a REIT. If the Company fails to qualify as a REIT in any taxable year, its taxable income will be subject to Federal income tax at regular corporate tax rates and it may not be able to qualify as a REIT for four subsequent tax years. Even if it is qualified as a REIT, the Company is subject to certain state and local income taxes and to Federal income and excise taxes on undistributed taxable income. For income tax purposes, the Company reports on a calendar year basis. As of December 31, 2021, tax returns for the calendar years 2018 through 2020 remain subject to examination by the Internal Revenue Service and various state and local tax jurisdictions.
During the years ended December 31, 2021 and 2020, the Company recorded $206,000 and $248,000, respectively, of state franchise tax expense, net of refunds, relating to the 2021 and 2020 calendar years.
Earnings and profits, which determine the taxability of dividends to stockholders, differs from net income reported for financial statement purposes due to various items, including timing differences related to loan loss provisions, impairment charges, depreciation methods and carrying values.
At December 31, 2021, it is estimated the Company had a net operating loss carryforward of $26,500,000. These net operating losses may be available in future years to reduce taxable income when and if it is generated. These loss carryforwards no longer expire and are available to offset 100% of taxable income. Net operating losses generated in 2018 and thereafter will be available to offset 80% of taxable income.
NOTE 10—STOCKHOLDERS' EQUITY
Common Stock Dividend Distribution
During the years ended December 31, 2021 and 2020, the Company declared an aggregate of $0.90 and $0.88 per share in cash dividends, respectively.
Stock Based Compensation
In 2020, the Company's board of directors adopted and the stockholders' approved the 2020 Incentive Plan (the "2020 Plan"). This plan permits the Company to grant: (i) stock options, restricted stock, restricted stock units, performance shares awards and any one or more of the foregoing, up to a maximum of 1,000,000 shares; and (ii) cash settled dividend equivalent rights in tandem with the grant of restricted stock units and certain performance based awards.
Each of the Company's 2018 Incentive Plan (the "2018 Plan") and the Amended and Restated 2016 Incentive Plan (the "2016 Plan") authorized the Company to grant up to 600,000 shares of common stock pursuant to the same type of awards available under the 2020 Plan. No further awards may be granted pursuant to the 2018 Plan or the 2016 Plan, which are referred to collectively as the "Prior Plans."
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 10—STOCKHOLDERS' EQUITY (Continued)
Restricted Stock Units
In March 2021, pursuant to the 2020 Plan, the Company issued restricted stock units (the "RSUs") to acquire up to 210,375 shares of common stock. The RSUs entitle the recipients, subject to continued service through March 31, 2024 (the "Performance Period"), to receive in the aggregate (i) up to 93,500 shares (the "TSR Award") of common stock based on achieving, during the Performance Period, specified levels in compounded annual growth rate ("CAGR") in total stockholder return (“TSR”), and (ii) up to 93,500 shares of common stock based on achieving, during the Performance Period, specified levels in CAGR in adjusted funds from operations (the "AFFO Award"), in each case as determined pursuant to the performance agreement. In addition, up to 23,375 shares (the "Adjustment Award") may be added to or subtracted from the TSR Award, based on attaining or failing to attain, as the case may be, during the Performance Period, of CAGR in TSR relative to the CAGR in TSR for the REITs that comprise, with specified exceptions, the FTSE NAREIT Equity Apartment Index. The recipients also receive dividend equivalent rights entitling them to receive cash dividends with respect to the shares of common stock underlying their RSUs as if the underlying shares were outstanding during the Performance Period, if, when, and to the extent, the related RSUs vest. The shares underlying the RSU's are not participating securities but are contingently issuable shares.
For the TSR Awards, a third party appraiser prepared a Monte Carlo simulation pricing model to assist management in determining fair value. In preparing its simulation, the appraiser assumed an estimated life of three years, a dividend rate of 4.93%, a risk free interest rate ranging from 0.02% to 0.34% and an expected price volatility ranging from 47.19% to 59.01%. For the AFFO Awards, fair value is based on the market value on the date of grant. Expense is not recognized on RSUs which the Company does not expect to vest because the performance conditions are not expected to be satisfied. Performance assumptions are re-evaluated quarterly. The total amount recorded at the grant date as deferred compensation with respect to the RSUs was $1,995,000.
In June 2016, the Company issued RSUs to acquire up to 450,000 shares shares of common stock, pursuant to the 2016 Plan. In 2021, it was determined that the market conditions with respect to 250,000 shares underlying RSU's issued under the 2016 Plan had been satisfied; such shares with an aggregate market value of $4,200,000 as of the measurement date, were issued and an aggregate of $775,000 of RSU dividend equivalents were paid. It was also determined that the performance conditions with respect to 200,000 shares underlying RSU's under the 2016 Plan had not been satisfied and accordingly, the 200,000 RSU's did not vest.
The Company recorded $620,000 and $140,000 of compensation expense related to the amortization of unearned compensation with respect to the RSUs in the year ended December 31, 2021 and 2020 respectively. At December 31, 2021 and 2020, $2,248,000 and $37,000 had been deferred as unearned compensation and is to be charged to expense over the balance of the applicable performance period.
Restricted Stock
In January 2021 and June 2021, the Company granted 156,774 shares and 160,000 shares, respectively, of restricted stock pursuant to the 2020 Plan. As of December 31, 2021, an aggregate of 922,619 shares of unvested restricted stock are outstanding pursuant to the Plan and the Prior Plans. The shares of restricted stock vest five years from the date of grant and under specified circumstances, including a change in control, may vest earlier. For financial statement purposes, the restricted stock is not included in the outstanding shares shown on the consolidated balance sheets until they vest, but are included in the basic and diluted earnings per share computation. During the years ended December 31, 2021 and 2020, the Company recorded $2,321,000 and $1,681,000, respectively, of compensation expense related to the amortization of unearned compensation with respect to the restricted stock awards. At December 31, 2021 and 2020, $7,332,000 and $4,411,000, respectively, has been deferred as unearned compensation and will be charged to expense over the remaining vesting periods of these restricted stock awards. The weighted average vesting period of these restricted shares is 2.8 years. Subsequent to December 31, 2021, the Company granted 158,973 shares of restricted stock pursuant to the 2020 Plan. Changes in the number of restricted shares outstanding under the Company's equity incentive plans are shown below:
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 10—STOCKHOLDERS' EQUITY (Continued)
| | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | |
Outstanding at beginning of the year | 744,145 | | | 725,296 | | | |
Issued | 316,774 | | | 158,299 | | | |
Cancelled | (950) | | | — | | | |
Vested | (137,350) | | | (139,450) | | | |
Outstanding at the end of the year | 922,619 | | | 744,145 | | | |
The following table reflects the compensation expense recorded for all incentive plans (dollars in thousands):
| | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | |
Restricted stock grants | $ | 2,321 | | | $ | 1,681 | | | |
Restricted stock units | 620 | | | 140 | | | |
Total compensation | $ | 2,941 | | | $ | 1,821 | | | |
Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (dollars in thousands): | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | |
Numerator for basic and diluted earnings per share: | | | | | |
Net income (loss) | $ | 29,250 | | | $ | (19,732) | | | |
Deduct (earnings) attributable to non-controlling interests | (136) | | | (130) | | | |
Deduct (earnings) loss allocated to unvested restricted stock | (1,412) | | | 1,520 | | | |
Net income (loss) available for common stockholders: basic and diluted | $ | 27,702 | | | $ | (18,342) | | | |
| | | | | |
Denominator for basic earnings per share: | | | | | |
Weighted average number of common shares outstanding | 17,017,690 | | | 17,115,697 | | | |
Effect of dilutive securities: | | | | | |
RSUs (1) | 66,952 | | | — | | | |
Denominator for diluted earnings per share: | | | | | |
Weighted average number of shares | 17,084,642 | | | 17,115,697 | | | |
| | | | | |
Earnings (loss) per common share, basic | $ | 1.63 | | | $ | (1.16) | | | |
Earnings (loss) per common share, diluted | $ | 1.62 | | | $ | (1.16) | | | |
_______________________________________
(1) For the year ended December 31, 2020, excludes the shares underlying RSUs as their effect would have been anti-dilutive.
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 10—STOCKHOLDERS' EQUITY (Continued)
Equity Distribution Agreements
The following table reflects the sale of shares pursuant to the equity distribution agreements entered into on November 26, 2019, as amended, with three sales agents in an at-the-market offering (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Number of Shares Sold | | Average Price | | Gross Proceeds | | Commissions and Fees | | Net Proceeds | | Dollar Value of Shares Sold | | |
Aggregate amount available under agreement | | | | | | | | | | | $ | 30,000 | | | |
2019 | 111,963 | | $ | 18.06 | | | $ | 2,022 | | | $ | 31 | | | $ | 1,991 | | | (2,022) | | | |
2020 | 694,298 | | $ | 17.71 | | | 12,293 | | | 185 | | $ | 12,108 | | | (12,293) | | | |
2021 | 529,126 | | $18.47 | | 9,772 | | | 147 | | $ | 9,625 | | | (9,772) | | | |
| 1,335,387 | | | | $ | 24,087 | | | $ | 363 | | | $ | 23,724 | | | | | |
Remaining amount available under agreement: | | | | | | | | | | | $ | 5,913 | | | |
Subsequent to year end, the Company sold an additional 200,000 shares and received net proceeds of $2,173,000.
Stock Buyback
Effective as of October 1, 2019, the Board of Directors authorized the Company to purchase up to $5,000,000 of shares of common stock through September 30, 2021. During the year ended December 31, 2020, the Company repurchased 39,093 shares of common stock , at an average market price of $15.76 for an aggregate cost of $616,000. No other shares were repurchased under this authorization.
On September 13, 2021, the Board of Directors approved a stock purchase plan authorizing the Company, effective as of October 1, 2021, to repurchase up to $5,000,000 of shares of common stock through December 31, 2023. During the year ended December 31, 2021, the Company did not repurchase any shares of common stock.
NOTE 11—RELATED PARTY TRANSACTIONS
The Company has retained certain of its executive officers and Fredric H. Gould, a director, to provide, among other things, the following services: participating in the Company's multi-family property analysis and approval process ( which includes service on an investment committee), providing investment advice, long term planning and consulting with executives and employees with respect to other business matters, as required. The aggregate fees paid in 2021 and 2020 for these services were $1,398,000 and $1,398,000, respectively.
Management of certain properties owned by the Company and certain joint venture properties is provided by Majestic Property Management Corp. ("Majestic Property"), a company wholly owned by Fredric H. Gould, under renewable year-to-year agreements. Certain of the Company's officers and directors are also officers and directors of Majestic Property. Majestic Property provides real property management, real estate brokerage and construction supervision services to these properties. For the years ended December 31, 2021 and 2020, fees for these services were $31,000 and $32,000, respectively.
Pursuant to a shared services agreement between the Company and several affiliated entities, including Gould Investors L.P., the owner and operator of a diversified portfolio of real estate and other assets and One Liberty Properties, Inc., a NYSE listed equity REIT, the (i) services of the part time personnel that perform certain executive, administrative, legal, accounting and clerical functions and (ii) certain facilities and other resources, are provided to the Company. The allocation of expenses for the facilities, personnel and other resources shared by, among others, the Company and Gould Investors, is computed in accordance with such agreement and is included in general and administrative expense on the consolidated statements of operations. During the years ended December 31, 2021 and 2020 allocated general and administrative expenses reimbursed by the Company to Gould Investors pursuant to the shared services agreement aggregated $641,000 and $761,000, respectively. Fredric H. Gould is executive officer and sole stockholder of Georgetown Partners, LLC, the managing general partner of Gould Investors L.P.("Gould Investors"). Mr. Gould is also the vice chairman of the board of directors of One Liberty
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 11—RELATED PARTY TRANSACTIONS (Continued)
Properties and certain of the Company's officers and directors are also officers or directors of One Liberty Properties and Georgetown Partners. As of December 31, 2021 and 2020, $118,000 and $124,000, respectively, remains unpaid and is included in accounts payable and accrued liabilities on the consolidated balance sheets.
The Company obtains certain insurance in conjunction with Gould Investors and reimburses Gould Investors for the Company's share of the insurance cost. Insurance reimbursements to Gould Investors for the years ended December 31, 2021 and 2020 were $61,000 and $39,000, respectively.
NOTE 12—FAIR VALUE OF FINANCIAL INSTRUMENTS
Financial Instruments Not Measured at Fair Value
The following methods and assumptions were used to estimate the fair value of each class of financial instruments that are not reported at fair value on the consolidated balance sheets:
Cash and cash equivalents, restricted cash, accounts receivable (included in other assets), accounts payable and accrued liabilities: The carrying amounts reported on the balance sheets for these instruments approximate their fair value due to the short term nature of these accounts.
Junior subordinated notes: At December 31, 2021 and 2020, the estimated fair value of the Company's junior subordinated notes is less than their carrying value by approximately $8,296,000 and $8,670,000, respectively, based on market interest rates of 4.21% and 4.22%, respectively.
Mortgages payable: At December 31, 2021, the estimated fair value of the Company's mortgages payable is less than their carrying value by approximately $511,000, assuming market interest rates between 3.12% and 3.87%. At December 31, 2020, the estimated fair value was greater than the carrying value by $3,831,000, assuming market interest rates between 2.87% and 3.28%. Market interest rates were determined using current financing transaction information provided by third party institutions.
Considerable judgment is necessary to interpret market data and develop estimated fair value. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value assumptions. The fair values of debt obligations are considered to be Level 2 valuations within the fair value hierarchy.
Financial Instruments Measured at Fair Value
The Company's fair value measurements are based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, there is a fair value hierarchy that distinguishes between markets participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity's own assumptions about market participant assumptions. Level 1 assets/liabilities are valued based on quoted prices for identical instruments in active markets, Level 2 assets/liabilities are valued based on quoted prices in active markets for similar instruments, on quoted prices in less active or inactive markets, or on other "observable" market inputs and Level 3 assets/liabilities are valued based significantly on "unobservable" market inputs. The Company does not currently own any financial instruments that are classified as Level 3.
At December 31, 2021, the Company had no financial assets or liabilities measured at fair value.
Set forth below is information regarding the Company's financial liabilities measured at fair value as of December 31, 2020 (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Carrying and Fair Value | | Fair Value Measurements Using Fair Value Hierarchy |
| | Level 1 | | Level 2 | | Level 3 |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Financial Liabilities: | | | | | | | | |
Interest rate swap | | $ | 23 | | | — | | | $ | 23 | | | — | |
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 12—FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
Derivative financial instruments: Fair values are approximated using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of the derivatives. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves, and implied volatilities. At December 31, 2020, this derivative is included in Accounts payable and accrued liabilities on the consolidated balance sheet.
Although the Company has determined that the majority of the inputs used to value its derivative fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with it utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparty. As of December 31, 2020, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative position and determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company determined that its derivative valuation is classified in Level 2 of the fair value hierarchy.
Long-lived assets
The Company measures its real estate investments at fair value on a nonrecurring basis. During the year ended December 31, 2021, the fair value of the real estate investment was determined using the following input levels (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | |
| Carrying and Fair Value | | Fair Value Measurements Using Fair Value Hierarchy |
| | Level 1 | | Level 2 | Level 3 |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Non-Financial Assets: | | | | | | |
Investment in unconsolidated joint venture | $ | 3,000 | | | $ | — | | | $ | 3,000 | | $ | — | |
During the year ended December 31, 2020, the fair value of the real estate investment was determined using the following input levels (dollars in thousands): | | | | | | | | | | | | | | | | | | | | |
| Carrying and Fair Value | | Fair Value Measurements Using Fair Value Hierarchy |
| | Level 1 | | Level 2 | Level 3 |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Non-Financial Assets: | | | | | | |
Long-lived assets | $ | 4,379 | | | $ | — | | | $ | — | | $ | 4,379 | |
The Company reviews its investments in real estate when events or circumstances change indicating the carry value of the investment may not be recoverable. In the evaluation of an investment for impairment, many factors are considered, including estimated current and expected cash flows from the asset during the projected hold period, costs necessary to extend the life of the asset, expected capitalization rates, and projected stabilized net operating income and the ability to hold or dispose of the asset in the ordinary course of business.
Quantitative information about Level 2 measurements is as follows: | | | | | | | | | | | | | | | | | |
| | Fair Value | | Valuation Technique | Significant Unobservable Inputs |
Non-Financial Assets: Long-Lived assets: | | | | | |
OPOP Tower and Lofts, St. Louis, MO | | $ | 3,000 | | | Sales Contract | Sales Contract |
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 12—FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
Quantitative information about Level 3 measurements is as follows: | | | | | | | | | | | | | | | | | |
| | Fair Value | | Valuation Technique | Significant Unobservable Inputs |
Non-Financial Assets: Long-Lived assets: | | | | | |
Vacant land - South Daytona Beach, FL | | $ | 4,379 | | | Discounted cash flow | Non-binding sales contract /Discount rate 12.5% |
NOTE 13—COMMITMENT AND CONTINGENCIES
The Company maintains a non-contributory defined contribution pension plan covering eligible employees and officers. Contributions by the Company are made through a money purchase plan, based upon a percent of qualified employees' total salary as defined therein. Pension expense approximated $423,000 and $386,000 during the years ended December 31, 2021 and 2020, respectively. At December 31, 2021 and 2020, $23,000 and $186,000, respectively, remains unpaid and is included in accounts payable and accrued liabilities on the consolidated balance sheets.
At December 31, 2021, the Company is the carve-out guarantor with respect to mortgage debt in principal amount of $189,290,000 at seven multi-family properties.
NOTE 14—DERIVATIVE FINANCIAL INSTRUMENTS
Cash Flow Hedges of Interest Rate Risk
The Company's objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
The changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in Accumulated Other Comprehensive Income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings.
As of December 31, 2021, the Company did not have any outstanding interest rate derivatives that was designated as a cash flow hedge of interest rate risk (dollars in thousands):
Non-designated Derivatives
Derivatives not designated as hedges are not speculative and are used to manage the Company's exposure to interest rate movements and other identified risks but do not meet the hedge accounting requirements. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings. At December 31, 2020, the Company did not have any outstanding derivatives that were not designated as hedges in qualifying hedging relationships.
The table below presents the fair value of the Company's derivative financial instruments as well as its classification on the consolidated balance sheets as of the dates indicated (dollars in thousands): | | | | | | | | | | | | | | | | | | | | |
Derivatives as of: |
December 31, 2021 | | December 31, 2020 |
Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value |
Other Assets | | $ | — | | | Other assets | | $ | — | |
Accounts payable and accrued liabilities | | $ | — | | | Accounts payable and accrued liabilities | | $ | 23 | |
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 14—DERIVATIVE FINANCIAL INSTRUMENTS (Continued)
The following table presents the effect of the Company's derivative financial instrument on the consolidated statements of comprehensive income (loss) for the years ended December 31, 2021 and 2020 and (dollars in thousands):
| | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2021 | | 2020 | | |
Amount of loss recognized on derivative in Other Comprehensive Income | | $ | (1) | | | $ | (27) | | | |
Amount of (loss) gain reclassified from Accumulated Other Comprehensive (loss) income into Interest Expense | | $ | (12) | | | $ | (15) | | | |
Total amount of Interest expense presented in the Consolidated Statement of Operations | | $ | 6,757 | | | $ | 7,100 | | | |
During the year ended December 31, 2021, the Company accelerated the reclassification of losses of $12,000 from other comprehensive income to earnings as a result of the hedged forecasted transaction becoming probable not to occur.
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 15—QUARTERLY FINANCIAL DATA (Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2021 |
| | 1st Quarter Jan - March | | 2nd Quarter April - June | | 3rd Quarter July - September | | 4th Quarter Oct - Dec | | Total For Year |
Revenues: | | | | | | | | | | |
Rental and other revenue | | $ | 7,095 | | | $ | 6,958 | | | $ | 7,709 | | | $ | 10,279 | | | $ | 32,041 | |
Other income | | 4 | | | 3 | | | 5 | | | 4 | | | 16 | |
Total revenues | | 7,099 | | | 6,961 | | | 7,714 | | | 10,283 | | | 32,057 | |
Expenses: | | | | | | | | | | |
Real estate operating expenses | | 3,117 | | | 3,166 | | | 3,404 | | | 4,515 | | | 14,202 | |
Interest expense | | 1,660 | | | 1,609 | | | 1,535 | | | 1,953 | | | 6,757 | |
General and administrative | | 3,114 | | | 3,154 | | | 3,114 | | | 3,239 | | | 12,621 | |
Impairment charge | | — | | | 520 | | | — | | | — | | | 520 | |
Depreciation | | 1,537 | | | 1,416 | | | 1,787 | | | 3,285 | | | 8,025 | |
Total expenses | | 9,428 | | | 9,865 | | | 9,840 | | | 12,992 | | | 42,125 | |
Total revenues less total expenses | | (2,329) | | | (2,904) | | | (2,126) | | | (2,709) | | | (10,068) | |
Equity in loss of unconsolidated joint ventures | | (1,345) | | | (492) | | | (4,196) | | | 1,825 | | | (4,208) | |
Equity in earnings from sale of unconsolidated joint venture properties | | — | | | — | | | 34,982 | | | — | | | 34,982 | |
Gain on sale of real estate | | — | | | 7,279 | | | 414 | | | — | | | 7,693 | |
Gain on sale of partnership interest | | | | 2,244 | | | — | | | 388 | | | 2,632 | |
| | | | | | | | | | |
Loss on extinguishment of debt | | — | | | — | | | (902) | | | (673) | | | (1,575) | |
Loss from continuing operations | | (3,674) | | | 6,127 | | | 28,172 | | | (1,169) | | | 29,456 | |
Provision for taxes | | 57 | | | 67 | | | 31 | | | 51 | | | 206 | |
(Loss) income from continuing operations, net of taxes | | (3,731) | | | 6,060 | | | 28,141 | | | (1,220) | | | 29,250 | |
(Income) attributable to non-controlling interests | | (34) | | | (33) | | | (35) | | | (34) | | | (136) | |
Net (loss) income attributable to common stockholders | | $ | (3,765) | | | $ | 6,027 | | | $ | 28,106 | | | $ | (1,254) | | | 29,114 | |
| | | | | | | | | | |
Basic and diluted and per share amounts attributable to common stockholders | | | | | | | | | | |
Basic (loss) income per share | | $ | (0.22) | | | $ | 0.34 | | | $ | 1.55 | | | $ | (0.08) | | | $ | 1.63 | |
Diluted (loss) income per share | | $ | (0.22) | | | $ | 0.34 | | | $ | 1.54 | | | $ | (0.08) | | | $ | 1.62 | |
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 15—QUARTERLY FINANCIAL DATA (Unaudited) (Continued) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2020 |
| | 1st Quarter Jan - March | | 2nd Quarter April - June | | 3rd Quarter July - September | | 4th Quarter Oct - Dec | | Total For Year |
Revenues: | | | | | | | | | | |
Rental and other revenue | | $ | 6,745 | | | $ | 6,657 | | | $ | 7,020 | | | $ | 7,029 | | | $ | 27,451 | |
Other income | | 179 | | | 159 | | | 293 | | | 20 | | | 651 | |
Total revenues | | 6,924 | | | 6,816 | | | 7,313 | | | 7,049 | | | 28,102 | |
Expenses: | | | | | | | | | | |
Real estate operating expenses | | 3,058 | | | 3,004 | | | 3,289 | | | 3,026 | | | 12,377 | |
Interest expense | | 1,860 | | | 1,809 | | | 1,731 | | | 1,700 | | | 7,100 | |
General and administrative | | 3,367 | | | 2,957 | | | 2,730 | | | 2,647 | | | 11,701 | |
Impairment charge | | — | | | — | | | 3,642 | | | — | | | 3,642 | |
Depreciation | | 1,561 | | | 1,809 | | | 1,777 | | | 1,595 | | | 6,742 | |
Total expenses | | 9,846 | | | 9,579 | | | 13,169 | | | 8,968 | | | 41,562 | |
Total revenues less total expenses | | (2,922) | | | (2,763) | | | (5,856) | | | (1,919) | | | (13,460) | |
Equity in (loss) of unconsolidated joint ventures | | (1,815) | | | (1,387) | | | (1,529) | | | (1,293) | | | (6,024) | |
Equity in earnings from sale of unconsolidated joint venture properties | | — | | | — | | | — | | | — | | | — | |
Gain on sale of real estate | | — | | | — | | | — | | | — | | | — | |
Loss on extinguishment of debt | | — | | | — | | | — | | | — | | | — | |
Income (loss) from continuing operations | | (4,737) | | | (4,150) | | | (7,385) | | | (3,212) | | | (19,484) | |
Provision for taxes | | 62 | | | 65 | | | 65 | | | 56 | | | 248 | |
(Loss) income from continuing operations, net of taxes | | (4,799) | | | (4,215) | | | (7,450) | | | (3,268) | | | (19,732) | |
Net (income) attributable to non-controlling interests | | (32) | | | (31) | | | (34) | | | (33) | | | (130) | |
Net (loss) income attributable to common stockholders | | $ | (4,831) | | | $ | (4,246) | | | $ | (7,484) | | | $ | (3,301) | | | (19,862) | |
| | | | | | | | | | |
Basic and diluted per share amounts attributable to common stockholders | | | | | | | | | | |
Basic loss per share | | $ | (0.29) | | | $ | (0.25) | | | $ | (0.44) | | | $ | (0.19) | | | $ | (1.16) | |
Diluted loss per share | | $ | (0.29) | | | $ | (0.25) | | | $ | (0.44) | | | $ | (0.19) | | | $ | (1.16) | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
NOTE 16—SUBSEQUENT EVENTS
Subsequent events have been evaluated and any significant events, relative to our consolidated financial statements as of December 31, 2021 that warrant additional disclosure have been included in the notes to the consolidated financial statements.
The Company is presented with the risks presented by the novel coronavirus or COVID-19, which has spread and may continue to spread, to markets in which it operates. The ultimate extent of the impact of the pandemic on the Company’s business, financial condition, liquidity, results of operations and prospects will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration, the severity of, and the actions taken to control, the pandemic, and the short-term and long-term economic impact thereof.
BRT APARTMENTS CORP. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021
BRT APARTMENTS CORP. AND SUBSIDIARIES
SCHEDULE III—REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2021
(Dollars in thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Initial Cost to Company | | Costs Capitalized Subsequent to Acquisition | | Gross Amount At Which Carried at December 31, 2021 | | | | | | | | Depreciation Life |
Description | Encumbrances | | Land | | Buildings and Improvements | | Land | | Improvements | | Carrying Costs | | Land | | Buildings and Improvements | | Total (a) | | Accumulated Depreciation | | Date of Construction | | Date Acquired | |
Commercial | | | | | | | | | | | | | | | | | | | | | | | | |
Yonkers, NY. | $ | — | | | — | | | $ | 4,000 | | | — | | | $ | 320 | | | — | | | — | | | $ | 4,320 | | | $ | 4,320 | | | $ | 2,309 | | | (b) | | Aug-2000 | | 39 years |
South Daytona, FL. | — | | | $ | 10,437 | | | — | | | $ | 49 | | | — | | | — | | | $ | 4,379 | | | — | | | 4,379 | | | — | | | N/A | | Feb-2008 | | N/A |
Multi-Family Residential | | | | | | | | | | | | | | | | | | | | | | | | | |
North Charleston, SC | 15,211 | | | 2,435 | | | 18,970 | | | — | | | 1,443 | | | — | | | 2,435 | | | 20,413 | | | 22,848 | | | 6,726 | | | 2010 | | Oct-2012 | | 30 years |
Decatur, GA | — | | | 1,698 | | | 8,676 | | | — | | | 2,272 | | | — | | | 1,698 | | | 10,948 | | | 12,646 | | | 3,746 | | | 1954 | | Nov-2012 | | 30 years |
Columbus, OH | 8,985 | | | 1,372 | | | 12,678 | | | — | | | 724 | | | — | | | 1,372 | | | 13,402 | | | 14,774 | | | 3,998 | | | 1999 | | Nov-2013 | | 30 years |
Pensacola, FL | 14,558 | | | 2,758 | | | 25,192 | | | — | | | 1506 | | | — | | | 2,758 | | | 26,698 | | | 29,456 | | | 6,654 | | | 2008 | | Dec-2014 | | 30 years |
San Marcos, TX | 16,560 | | | 2,303 | | | 17,605 | | | — | | | 114 | | | — | | | 2,303 | | | 17,719 | | | 20,022 | | | 1,748 | | | 2014 | | Oct-2019 | | 30 years |
LaGrange, GA | — | | | 832 | | | 21,969 | | | — | | | 710 | | | — | | | 832 | | | 22,679 | | | 23,511 | | | 5,035 | | | 2009 | | Nov-15 | | 30 years |
Fredericksburg, VA | 26,856 | | | 7,540 | | | 33,196 | | | — | | | 835 | | | — | | | 7,540 | | | 34,031 | | | 41,571 | | | 4,822 | | | 2005 | | Jul-18 | | 30 years |
Nashville, TN | 52,000 | | | 6,172 | | | 77,532 | | | — | | | 190 | | | — | | | 6,172 | | | 77,722 | | | 83,894 | | | 1,009 | | | 2017 | | Sept -21 | | 30 years |
Greenville, SC | 29,007 | | | 4,033 | | | 34,052 | | | — | | | 50 | | | — | | | 4,033 | | | 34,102 | | | 38,135 | | | 326 | | | 1998 | | Oct-21 | | 30 years |
Nashville, TN | 37,680 | | | 9,679 | | | 29,114 | | | — | | | 47 | | | — | | | 9,679 | | | 29,161 | | | 38,840 | | | 94 | | | 1985 | | Dec-21 | | 30 years |
Total | $ | 200,857 | | | $ | 49,259 | | $ | 282,984 | | | $ | 49 | | | $ | 8,211 | | | $ | — | | | $ | 43,201 | | | $ | 291,195 | | | $ | 334,396 | | $ | 36,467 | | | | | | |
`
BRT REALTY TRUST AND SUBSIDIARIES
SCHEDULE III—REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2021
(Dollars in thousands)
Notes to the schedule: | | | | | | | | |
| | |
(a) | Total real estate properties | $ | 334,396 | |
| Less: Accumulated depreciation | (36,467) | |
| Net real estate properties | $ | 297,929 | |
(b) | Information not readily obtainable. | |
A reconciliation of real estate properties is as follows: | | | | | | | | | | | | | | |
| | 2021 | | 2020 |
Balance at beginning of year | | $ | 160,192 | | | $ | 169,689 | |
Additions: | | | | |
Acquisitions | | 160,583 | | | — | |
Capital improvements | | 1,308 | | | 887 | |
| | | | |
| | 161,891 | | | 887 | |
Deductions: | | | | |
Sales | | 16,927 | | | — | |
Depreciation | | 7,227 | | | 6,742 | |
Impairment Charge | | — | | | 3,642 | |
| | | | |
| | 24,154 | | | 10,384 | |
Balance at end of year | | $ | 297,929 | | | $ | 160,192 | |