|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Canada
|
|
98-0355078
|
(State or Other Jurisdiction
of Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
7550 Ogden Dale Road S.E.
Calgary, Alberta, Canada
|
|
T2C 4X9
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o
|
|
Emerging growth company o
|
|
|
PART I - FINANCIAL INFORMATION
|
|
|
|
Page
|
Item 1.
|
Financial Statements:
|
|
|
|
|
|
Interim Consolidated Statements of Income
|
|
|
For the Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
Interim Consolidated Statements of Comprehensive Income
|
|
|
For the Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
Interim Consolidated Balance Sheets
|
|
|
As at March 31, 2019 and December 31, 2018
|
|
|
|
|
|
Interim Consolidated Statements of Cash Flows
|
|
|
For the Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
Interim Consolidated Statements of Changes in Shareholders' Equity
|
|
|
For the Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
Notes to Interim Consolidated Financial Statements
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Executive Summary
|
|
|
Performance Indicators
|
|
|
Financial Highlights
|
|
|
Results of Operations
|
|
|
Liquidity and Capital Resources
|
|
|
Share Capital
|
|
|
Non-GAAP Measures
|
|
|
Off-Balance Sheet Arrangements
|
|
|
Contractual Commitments
|
|
|
Critical Accounting Estimates
|
|
|
Forward-Looking Statements
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
For the three months ended March 31
|
|||||
(in millions of Canadian dollars, except share and per share data)
|
2019
|
2018
|
||||
Revenues (Note 3)
|
|
|
||||
Freight
|
$
|
1,726
|
|
$
|
1,625
|
|
Non-freight
|
41
|
|
37
|
|
||
Total revenues
|
1,767
|
|
1,662
|
|
||
Operating expenses
|
|
|
||||
Compensation and benefits
|
406
|
|
374
|
|
||
Fuel
|
209
|
|
215
|
|
||
Materials
|
57
|
|
55
|
|
||
Equipment rents
|
35
|
|
33
|
|
||
Depreciation and amortization
|
160
|
|
170
|
|
||
Purchased services and other
|
357
|
|
275
|
|
||
Total operating expenses
|
1,224
|
|
1,122
|
|
||
|
|
|
||||
Operating income
|
543
|
|
540
|
|
||
Less:
|
|
|
||||
Other (income) expense (Note 5)
|
(47
|
)
|
51
|
|
||
Other components of net periodic benefit recovery (Note 13)
|
(97
|
)
|
(96
|
)
|
||
Net interest expense
|
114
|
|
115
|
|
||
Income before income tax expense
|
573
|
|
470
|
|
||
Income tax expense (Note 6)
|
139
|
|
122
|
|
||
Net income
|
$
|
434
|
|
$
|
348
|
|
|
|
|
||||
Earnings per share (Note 7)
|
|
|
||||
Basic earnings per share
|
$
|
3.10
|
|
$
|
2.41
|
|
Diluted earnings per share
|
$
|
3.09
|
|
$
|
2.41
|
|
|
|
|
||||
Weighted-average number of shares (millions) (Note 7)
|
|
|
||||
Basic
|
140.1
|
|
144.4
|
|
||
Diluted
|
140.5
|
|
144.8
|
|
||
|
|
|
||||
Dividends declared per share
|
$
|
0.6500
|
|
$
|
0.5625
|
|
|
For the three months ended March 31
|
|||||
(in millions of Canadian dollars)
|
2019
|
2018
|
||||
Net income
|
$
|
434
|
|
$
|
348
|
|
Net gain (loss) in foreign currency translation adjustments, net of hedging activities
|
16
|
|
(20
|
)
|
||
Change in derivatives designated as cash flow hedges
|
2
|
|
21
|
|
||
Change in pension and post-retirement defined benefit plans
|
20
|
|
29
|
|
||
Other comprehensive income before income taxes
|
38
|
|
30
|
|
||
Income tax (expense) recovery on above items
|
(22
|
)
|
6
|
|
||
Other comprehensive income (Note 4)
|
16
|
|
36
|
|
||
Comprehensive income
|
$
|
450
|
|
$
|
384
|
|
|
March 31
|
December 31
|
||||
(in millions of Canadian dollars)
|
2019
|
2018
|
||||
Assets
|
|
|
||||
Current assets
|
|
|
||||
Cash and cash equivalents
|
$
|
352
|
|
$
|
61
|
|
Accounts receivable, net
|
744
|
|
815
|
|
||
Materials and supplies
|
182
|
|
173
|
|
||
Other current assets
|
98
|
|
68
|
|
||
|
1,376
|
|
1,117
|
|
||
Investments
|
201
|
|
203
|
|
||
Properties (Note 9)
|
18,312
|
|
18,418
|
|
||
Goodwill and intangible assets
|
198
|
|
202
|
|
||
Pension asset
|
1,352
|
|
1,243
|
|
||
Other assets (Note 9)
|
471
|
|
71
|
|
||
Total assets
|
$
|
21,910
|
|
$
|
21,254
|
|
Liabilities and shareholders’ equity
|
|
|
||||
Current liabilities
|
|
|
||||
Accounts payable and accrued liabilities (Note 9)
|
$
|
1,312
|
|
$
|
1,449
|
|
Long-term debt maturing within one year (Note 8, 9, 11)
|
496
|
|
506
|
|
||
|
1,808
|
|
1,955
|
|
||
Pension and other benefit liabilities
|
714
|
|
718
|
|
||
Other long-term liabilities (Note 9)
|
598
|
|
237
|
|
||
Long-term debt (Note 8, 9, 11)
|
8,427
|
|
8,190
|
|
||
Deferred income taxes
|
3,549
|
|
3,518
|
|
||
Total liabilities
|
15,096
|
|
14,618
|
|
||
Shareholders’ equity
|
|
|
||||
Share capital
|
1,997
|
|
2,002
|
|
||
Additional paid-in capital
|
46
|
|
42
|
|
||
Accumulated other comprehensive loss (Note 4)
|
(2,027
|
)
|
(2,043
|
)
|
||
Retained earnings
|
6,798
|
|
6,635
|
|
||
|
6,814
|
|
6,636
|
|
||
Total liabilities and shareholders’ equity
|
$
|
21,910
|
|
$
|
21,254
|
|
|
For the three months ended March 31
|
|||||
(in millions of Canadian dollars)
|
2019
|
2018
|
||||
Operating activities
|
|
|
||||
Net income
|
$
|
434
|
|
$
|
348
|
|
Reconciliation of net income to cash provided by operating activities:
|
|
|
||||
Depreciation and amortization
|
160
|
|
170
|
|
||
Deferred income taxes (Note 6)
|
38
|
|
41
|
|
||
Pension recovery and funding (Note 13)
|
(88
|
)
|
(72
|
)
|
||
Foreign exchange (gain) loss on debt and lease liabilities (Note 5)
|
(45
|
)
|
49
|
|
||
Other operating activities, net
|
45
|
|
(21
|
)
|
||
Change in non-cash working capital balances related to operations
|
(131
|
)
|
(118
|
)
|
||
Cash provided by operating activities
|
413
|
|
397
|
|
||
Investing activities
|
|
|
||||
Additions to properties
|
(224
|
)
|
(241
|
)
|
||
Proceeds from sale of properties and other assets
|
6
|
|
4
|
|
||
Other
|
(1
|
)
|
(1
|
)
|
||
Cash used in investing activities
|
(219
|
)
|
(238
|
)
|
||
Financing activities
|
|
|
||||
Dividends paid
|
(91
|
)
|
(82
|
)
|
||
Issuance of CP Common Shares
|
4
|
|
8
|
|
||
Purchase of CP Common Shares (Note 10)
|
(207
|
)
|
(298
|
)
|
||
Issuance of long-term debt, excluding commercial paper (Note 8)
|
397
|
|
—
|
|
||
Repayment of long-term debt, excluding commercial paper
|
(5
|
)
|
(5
|
)
|
||
Cash provided by (used in) financing activities
|
98
|
|
(377
|
)
|
||
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents
|
(1
|
)
|
5
|
|
||
Cash position
|
|
|
||||
Increase (decrease) in cash and cash equivalents
|
291
|
|
(213
|
)
|
||
Cash and cash equivalents at beginning of period
|
61
|
|
338
|
|
||
Cash and cash equivalents at end of period
|
$
|
352
|
|
$
|
125
|
|
|
|
|
||||
Supplemental disclosures of cash flow information:
|
|
|
||||
Income taxes paid
|
$
|
149
|
|
$
|
104
|
|
Interest paid
|
$
|
149
|
|
$
|
143
|
|
(in millions of Canadian dollars except per share data)
|
|
Common shares (in millions)
|
|
|
Share
capital |
|
Additional
paid-in capital |
|
Accumulated
other comprehensive loss |
|
Retained
earnings |
|
Total
shareholders’ equity |
|
|||||
Balance at December 31, 2018, as previously reported
|
|
140.5
|
|
|
$
|
2,002
|
|
$
|
42
|
|
$
|
(2,043
|
)
|
$
|
6,635
|
|
$
|
6,636
|
|
Impact of accounting change (Note 2)
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(5
|
)
|
(5
|
)
|
|||||
Balance at January 1, 2019, as restated
|
|
140.5
|
|
|
$
|
2,002
|
|
$
|
42
|
|
$
|
(2,043
|
)
|
$
|
6,630
|
|
$
|
6,631
|
|
Net income
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
434
|
|
434
|
|
|||||
Other comprehensive income (Note 4)
|
|
—
|
|
|
—
|
|
—
|
|
16
|
|
—
|
|
16
|
|
|||||
Dividends declared ($0.6500 per share)
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(91
|
)
|
(91
|
)
|
|||||
Effect of stock-based compensation expense
|
|
—
|
|
|
—
|
|
5
|
|
—
|
|
—
|
|
5
|
|
|||||
CP Common Shares repurchased (Note 10)
|
|
(0.7
|
)
|
|
(10
|
)
|
—
|
|
—
|
|
(175
|
)
|
(185
|
)
|
|||||
Shares issued under stock option plan
|
|
—
|
|
|
5
|
|
(1
|
)
|
—
|
|
—
|
|
4
|
|
|||||
Balance at March 31, 2019
|
|
139.8
|
|
|
$
|
1,997
|
|
$
|
46
|
|
$
|
(2,027
|
)
|
$
|
6,798
|
|
$
|
6,814
|
|
Balance at January 1, 2018
|
|
144.9
|
|
|
$
|
2,032
|
|
$
|
43
|
|
$
|
(1,741
|
)
|
$
|
6,103
|
|
$
|
6,437
|
|
Net income
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
348
|
|
348
|
|
|||||
Other comprehensive income (Note 4)
|
|
—
|
|
|
—
|
|
—
|
|
36
|
|
—
|
|
36
|
|
|||||
Dividends declared ($0.5625 per share)
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(81
|
)
|
(81
|
)
|
|||||
Effect of stock-based compensation expense
|
|
—
|
|
|
—
|
|
4
|
|
—
|
|
—
|
|
4
|
|
|||||
CP Common Shares repurchased (Note 10)
|
|
(1.3
|
)
|
|
(20
|
)
|
—
|
|
—
|
|
(298
|
)
|
(318
|
)
|
|||||
Shares issued under stock option plan
|
|
0.1
|
|
|
10
|
|
(2
|
)
|
—
|
|
—
|
|
8
|
|
|||||
Balance at March 31, 2018
|
|
143.7
|
|
|
$
|
2,022
|
|
$
|
45
|
|
$
|
(1,705
|
)
|
$
|
6,072
|
|
$
|
6,434
|
|
•
|
Acceptance of the package of practical expedients, permitting the Company not to reassess lease existence, classification, and capitalization of initial direct costs previously determined for all leases under Topic 840, Leases;
|
•
|
Acceptance of the previous accounting treatment for land easements where Topic 840 was not applied; and
|
•
|
Use of hindsight at transition to determine lease term length.
|
(in millions of Canadian dollars)
|
As reported
December 31, 2018 |
New lease standard
cumulative-effect |
As restated
January 1, 2019 |
||||||
Assets
|
|
|
|
||||||
Properties
|
$
|
18,418
|
|
$
|
(12
|
)
|
$
|
18,406
|
|
Other assets
|
71
|
|
399
|
|
470
|
|
|||
Liabilities
|
|
|
|
||||||
Accounts payable and accrued liabilities
|
$
|
1,449
|
|
$
|
58
|
|
$
|
1,507
|
|
Other long-term liabilities
|
237
|
|
337
|
|
574
|
|
|||
Deferred income taxes
|
3,518
|
|
(3
|
)
|
3,515
|
|
|||
Shareholders' equity
|
|
|
|
||||||
Retained earnings
|
$
|
6,635
|
|
$
|
(5
|
)
|
$
|
6,630
|
|
|
For the three months ended March 31
|
|||||
(in millions of Canadian dollars)
|
2019
|
2018
|
||||
Freight
|
|
|
||||
Grain
|
$
|
380
|
|
$
|
357
|
|
Coal
|
158
|
|
151
|
|
||
Potash
|
114
|
|
112
|
|
||
Fertilizers and sulphur
|
57
|
|
61
|
|
||
Forest products
|
73
|
|
66
|
|
||
Energy, chemicals and plastics
|
315
|
|
257
|
|
||
Metals, minerals, and consumer products
|
173
|
|
183
|
|
||
Automotive
|
76
|
|
71
|
|
||
Intermodal
|
380
|
|
367
|
|
||
Total freight revenues
|
1,726
|
|
1,625
|
|
||
Non-freight excluding leasing revenues
|
26
|
|
23
|
|
||
Revenues from contracts with customers
|
1,752
|
|
1,648
|
|
||
Leasing revenues
|
15
|
|
14
|
|
||
Total revenues
|
$
|
1,767
|
|
$
|
1,662
|
|
|
For the three months ended March 31
|
|||||
(in millions of Canadian dollars)
|
2019
|
2018
|
||||
Balance at January 1
|
$
|
2
|
|
$
|
2
|
|
Balance at March 31
|
$
|
73
|
|
$
|
2
|
|
|
For the three months ended March 31
|
|||||||||||
(in millions of Canadian dollars)
|
Foreign currency net of hedging activities(1)
|
|
Derivatives and
other(1) |
|
Pension and post-
retirement defined benefit plans(1) |
|
Total(1)
|
|
||||
Opening balance, January 1, 2019
|
$
|
113
|
|
$
|
(62
|
)
|
$
|
(2,094
|
)
|
$
|
(2,043
|
)
|
Other comprehensive loss before reclassifications
|
—
|
|
(1
|
)
|
(1
|
)
|
(2
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
2
|
|
16
|
|
18
|
|
||||
Net other comprehensive income
|
—
|
|
1
|
|
15
|
|
16
|
|
||||
Closing balance, March 31, 2019
|
$
|
113
|
|
$
|
(61
|
)
|
$
|
(2,079
|
)
|
$
|
(2,027
|
)
|
Opening balance, January 1, 2018
|
$
|
109
|
|
$
|
(89
|
)
|
$
|
(1,761
|
)
|
$
|
(1,741
|
)
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
13
|
|
(1
|
)
|
12
|
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
2
|
|
22
|
|
24
|
|
||||
Net other comprehensive income
|
—
|
|
15
|
|
21
|
|
36
|
|
||||
Closing balance, March 31, 2018
|
$
|
109
|
|
$
|
(74
|
)
|
$
|
(1,740
|
)
|
$
|
(1,705
|
)
|
|
For the three months ended March 31
|
|||||
(in millions of Canadian dollars)
|
2019
|
2018
|
||||
Amortization of prior service costs(1)
|
$
|
—
|
|
$
|
(1
|
)
|
Recognition of net actuarial loss(1)
|
21
|
|
30
|
|
||
Total before income tax
|
21
|
|
29
|
|
||
Income tax recovery
|
(5
|
)
|
(7
|
)
|
||
Total net of income tax
|
$
|
16
|
|
$
|
22
|
|
|
For the three months ended March 31
|
|||||
(in millions of Canadian dollars)
|
2019
|
2018
|
||||
Foreign exchange (gain) loss on debt and lease liabilities
|
$
|
(45
|
)
|
$
|
49
|
|
Other foreign exchange gains
|
(3
|
)
|
(1
|
)
|
||
Other
|
1
|
|
3
|
|
||
Other (income) expense
|
$
|
(47
|
)
|
$
|
51
|
|
|
For the three months ended March 31
|
|||||
(in millions of Canadian dollars)
|
2019
|
2018
|
||||
Current income tax expense
|
$
|
101
|
|
$
|
81
|
|
Deferred income tax expense
|
38
|
|
41
|
|
||
Income tax expense
|
$
|
139
|
|
$
|
122
|
|
|
For the three months ended March 31
|
|||
(in millions)
|
2019
|
2018
|
||
Weighted-average basic shares outstanding
|
140.1
|
|
144.4
|
|
Dilutive effect of stock options
|
0.4
|
|
0.4
|
|
Weighted-average diluted shares outstanding
|
140.5
|
|
144.8
|
|
|
For the three months ended March 31
|
||
(in millions of Canadian dollars)
|
2019
|
||
Operating lease cost
|
$
|
22
|
|
Short-term lease cost
|
1
|
|
|
Variable lease cost
|
1
|
|
|
|
|
||
Finance Lease Cost
|
|
||
Amortization of right-of use-assets
|
2
|
|
|
Interest on lease liabilities
|
3
|
|
|
|
|
||
Total lease costs
|
$
|
29
|
|
|
As at March 31
|
||
(in millions of Canadian dollars)
|
2019
|
||
Operating Leases
|
|
||
Other assets
|
$
|
394
|
|
|
|
||
Accounts payable and accrued liabilities
|
71
|
|
|
Other long-term liabilities
|
315
|
|
|
|
|
||
Finance Leases
|
|
||
Properties, net book value
|
$
|
179
|
|
|
|
||
Long-term debt maturing within one year
|
5
|
|
|
Long-term debt
|
150
|
|
|
|
|
||
Weighted Average Remaining Lease Term
|
|
||
Operating leases
|
8 years
|
|
|
Finance leases
|
5 years
|
|
|
|
|
||
Weighted Average Discount Rate
|
|
||
Operating leases
|
3.50
|
%
|
|
Finance leases
|
7.12
|
%
|
|
For the three months ended March 31
|
||
(in millions of Canadian dollars)
|
2019
|
||
Cash paid for amounts included in measurement of lease liabilities
|
|
||
Operating cash flows from operating leases
|
$
|
28
|
|
Operating cash flows from finance leases
|
3
|
|
|
Financing cash flows from finance leases
|
1
|
|
|
|
|
||
Right-of-use assets obtained in exchange for lease liabilities
|
|
||
Operating leases
|
$
|
9
|
|
|
As at March 31, 2019
|
||||||
(in millions of Canadian dollars)
|
Finance Leases
|
|
Operating Leases
|
||||
2019
|
$
|
6
|
|
|
$
|
67
|
|
2020
|
9
|
|
|
70
|
|
||
2021
|
9
|
|
|
55
|
|
||
2022
|
111
|
|
|
48
|
|
||
2023
|
9
|
|
|
49
|
|
||
Thereafter
|
30
|
|
|
154
|
|
||
Total lease payments
|
$
|
174
|
|
|
$
|
443
|
|
Less: Imputed interest
|
19
|
|
|
57
|
|
||
Present value of lease payments
|
$
|
155
|
|
|
$
|
386
|
|
|
For the three months ended March 31
|
||||||
|
2019
|
|
2018
|
||||
Number of Common Shares repurchased(1)
|
707,678
|
|
|
1,435,700
|
|
||
Weighted-average price per share(2)
|
$
|
261.73
|
|
|
$
|
221.76
|
|
Amount of repurchase (in millions)(2)
|
$
|
185
|
|
|
$
|
318
|
|
(in millions of Canadian dollars)
|
March 31, 2019
|
December 31, 2018
|
||||
Long-term debt (including current maturities):
|
|
|
||||
Fair value
|
$
|
10,175
|
|
$
|
9,639
|
|
Carrying value
|
8,923
|
|
8,696
|
|
|
For the three months ended March 31, 2019
|
Grant price
|
$271.84
|
Expected option life (years)(1)
|
5.00
|
Risk-free interest rate(2)
|
2.24%
|
Expected stock price volatility(3)
|
25.05%
|
Expected annual dividends per share(4)
|
$2.6000
|
Expected forfeiture rate(5)
|
6.00%
|
Weighted-average grant date fair value per option granted during the period
|
$63.65
|
(1)
|
Represents the period of time that awards are expected to be outstanding. Historical data on exercise behaviour or, when available, specific expectations regarding future exercise behaviour was used to estimate the expected life of the option.
|
(2)
|
Based on the implied yield available on zero-coupon government issues with an equivalent term commensurate with the expected term of the option.
|
(3)
|
Based on the historical stock price volatility of the Company’s stock over a period commensurate with the expected term of the option.
|
(4)
|
Determined by the current annual dividend at the time of grant. The Company does not employ different dividend yields throughout the contractual term of the option.
|
(5)
|
The Company estimated forfeitures based on past experience. This rate is monitored on a periodic basis.
|
|
For the three months ended March 31
|
||||||||||||
|
Pensions
|
|
Other benefits
|
||||||||||
(in millions of Canadian dollars)
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
Current service cost (benefits earned by employees)
|
$
|
27
|
|
$
|
30
|
|
|
$
|
3
|
|
$
|
3
|
|
Other components of net periodic benefit (recovery) cost:
|
|
|
|
|
|
||||||||
Interest cost on benefit obligation
|
112
|
|
110
|
|
|
5
|
|
4
|
|
||||
Expected return on fund assets
|
(237
|
)
|
(239
|
)
|
|
—
|
|
—
|
|
||||
Recognized net actuarial loss
|
21
|
|
29
|
|
|
2
|
|
1
|
|
||||
Amortization of prior service costs
|
—
|
|
(1
|
)
|
|
—
|
|
—
|
|
||||
Total other components of net periodic benefit (recovery) cost
|
(104
|
)
|
(101
|
)
|
|
7
|
|
5
|
|
||||
Net periodic benefit (recovery) cost
|
$
|
(77
|
)
|
$
|
(71
|
)
|
|
$
|
10
|
|
$
|
8
|
|
(1)
|
Québec's Minister of Sustainable Development, Environment, Wildlife and Parks (the "Minister") ordered various parties, including CP, to clean up the derailment site (the “Cleanup Order”). CP appealed the Cleanup Order to the Administrative Tribunal of Québec (the “TAQ”). The Minister subsequently served a Notice of Claim seeking $95 million for compensation spent on cleanup. CP filed a contestation of the Notice of Claim with the TAQ (the “TAQ Proceeding”). CP and the Minister agreed to stay the TAQ Proceedings pending the outcome of the Province of Québec's action, described in item #2 below.
|
(2)
|
Québec’s Attorney General sued CP in the Québec Superior Court initially claiming $409 million in damages, which claim was amended and reduced to $315 million (the “Province’s Action”). The Province’s Action alleges that CP exercised custody or control over the petroleum crude oil until its delivery to Irving Oil and was negligent in that custody and control. The province alleges that CP is jointly and severally liable with third parties responsible for the derailment and vicariously liable for the acts and omissions of MMAC.
|
(3)
|
A class action in the Québec Superior Court on behalf of persons and entities residing in, owning or leasing property in, operating a business in or physically present in Lac-Mégantic at the time of the derailment (the “Class Action”) was certified against CP, MMAC and the train conductor, Mr. Thomas Harding ("Harding"). The Class Action seeks unquantified damages, including for wrongful death, personal injury, and property damage arising from the derailment. All known wrongful death claimants in the Class Action have opted out and, by court order, cannot re-join the Class Action.
|
(4)
|
Eight subrogated insurers sued CP in the Québec Superior Court initially claiming approximately $16 million in damages, which claim was amended and reduced to $14 million (the “Promutuel Action”) and two additional subrogated insurers sued CP in the Québec Superior Court claiming approximately $3 million in damages (the “Royal Action”). Both Actions contain essentially the same allegations as the Province’s Action. The lawsuits do not identify the parties to which the insurers are subrogated, and therefore the extent to which these claims overlap with the proof of claims process under the Plans is difficult to determine at this stage. The Royal Action has been stayed pending the determination of the consolidated proceedings described below.
|
(5)
|
Forty-eight plaintiffs (all individual claims joined in one action) sued CP, MMAC and Harding in the Québec Superior Court claiming approximately $5 million in damages for economic loss and pain and suffering. These plaintiffs assert essentially the same allegations as those contained in the Class Action and the Province’s Action against CP. The plaintiffs assert they have opted-out of the Class Action. All but two of the plaintiffs were plaintiffs in litigation against CP, described in paragraph 7 below, that originated in the U.S. who either withdrew their claims or had their case dismissed in the U.S.
|
(6)
|
An adversary proceeding commenced against CP in November 2014 in the Maine Bankruptcy Court by the MMAR U.S. estate representative (“Estate Representative”) accuses CP of failing to abide by certain regulations (the “Adversary Proceeding”). The Estate Representative alleges that CP knew or ought to have known that the shipper had misclassified the petroleum crude oil and therefore should have refused to transport it. The Estate Representative seeks damages for MMAR’s business value (as yet unquantified) allegedly destroyed by the derailment.
|
(7)
|
A class action and mass tort action on behalf of Lac-Mégantic residents and wrongful death representatives commenced in Texas in June 2015 and wrongful death and personal injury actions commenced in Illinois and Maine in June 2015 against CP were all removed and subsequently transferred and consolidated in Federal District Court in Maine (the “Maine Actions”). The Maine Actions allege that CP negligently misclassified and mis-packaged the petroleum crude oil being shipped. On CP’s motion, the Maine Actions were dismissed by the Court on several grounds. The plaintiffs are appealing the dismissal decision.
|
(8)
|
The Trustee (the “WD Trustee”) for the wrongful death trust (the “WD Trust”), as defined and established by the Estate Representative under the Plans, asserts Carmack Amendment claims against CP in North Dakota federal court (the “Carmack Claims”). The WD Trustee seeks to recover approximately $6 million for damaged rail cars and lost crude and recover the settlement amounts the consignor and the consignee paid to the bankruptcy estates, alleged to be $110 million and $60 million, respectively. On CP’s motion, the District Court in North Dakota dismissed the Carmack Claims on timeliness grounds. The WD Trustee appealed this decision to the Eighth Circuit Court of Appeals ("8CCA"), who reversed that decision and remanded the matter back to the District Court. CP sought reconsideration by the 8CCA, but the 8CCA denied rehearing. CP filed a petition for judicial review of this decision to the Supreme Court on February 13, 2019. The WD Trustee’s response is due April 24, 2019. This petition is pending. Failing this judicial review, CP will seek dismissal of the Carmack Claims on various other grounds.
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
Revenues
|
|
|
|
|
|
||||||||||
Freight
|
$
|
—
|
|
$
|
1,244
|
|
$
|
482
|
|
$
|
—
|
|
$
|
1,726
|
|
Non-freight
|
—
|
|
29
|
|
114
|
|
(102
|
)
|
41
|
|
|||||
Total revenues
|
—
|
|
1,273
|
|
596
|
|
(102
|
)
|
1,767
|
|
|||||
Operating expenses
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
—
|
|
274
|
|
130
|
|
2
|
|
406
|
|
|||||
Fuel
|
—
|
|
165
|
|
44
|
|
—
|
|
209
|
|
|||||
Materials
|
—
|
|
38
|
|
15
|
|
4
|
|
57
|
|
|||||
Equipment rents
|
—
|
|
33
|
|
2
|
|
—
|
|
35
|
|
|||||
Depreciation and amortization
|
—
|
|
96
|
|
64
|
|
—
|
|
160
|
|
|||||
Purchased services and other
|
—
|
|
278
|
|
187
|
|
(108
|
)
|
357
|
|
|||||
Total operating expenses
|
—
|
|
884
|
|
442
|
|
(102
|
)
|
1,224
|
|
|||||
Operating income
|
—
|
|
389
|
|
154
|
|
—
|
|
543
|
|
|||||
Less:
|
|
|
|
|
|
||||||||||
Other (income) expense
|
(5
|
)
|
(43
|
)
|
1
|
|
—
|
|
(47
|
)
|
|||||
Other components of net periodic benefit (recovery) expense
|
—
|
|
(98
|
)
|
1
|
|
—
|
|
(97
|
)
|
|||||
Net interest (income) expense
|
(1
|
)
|
122
|
|
(7
|
)
|
—
|
|
114
|
|
|||||
Income before income tax expense and equity in net earnings of subsidiaries
|
6
|
|
408
|
|
159
|
|
—
|
|
573
|
|
|||||
Less: Income tax expense
|
—
|
|
104
|
|
35
|
|
—
|
|
139
|
|
|||||
Add: Equity in net earnings of subsidiaries
|
428
|
|
124
|
|
—
|
|
(552
|
)
|
—
|
|
|||||
Net income
|
$
|
434
|
|
$
|
428
|
|
$
|
124
|
|
$
|
(552
|
)
|
$
|
434
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
Revenues
|
|
|
|
|
|
||||||||||
Freight
|
$
|
—
|
|
$
|
1,155
|
|
$
|
470
|
|
$
|
—
|
|
$
|
1,625
|
|
Non-freight
|
—
|
|
27
|
|
89
|
|
(79
|
)
|
37
|
|
|||||
Total revenues
|
—
|
|
1,182
|
|
559
|
|
(79
|
)
|
1,662
|
|
|||||
Operating expenses
|
|
|
|
|
|
||||||||||
Compensation and benefits
|
—
|
|
257
|
|
115
|
|
2
|
|
374
|
|
|||||
Fuel
|
—
|
|
168
|
|
47
|
|
—
|
|
215
|
|
|||||
Materials
|
—
|
|
35
|
|
15
|
|
5
|
|
55
|
|
|||||
Equipment rents
|
—
|
|
31
|
|
2
|
|
—
|
|
33
|
|
|||||
Depreciation and amortization
|
—
|
|
104
|
|
66
|
|
—
|
|
170
|
|
|||||
Purchased services and other
|
—
|
|
218
|
|
143
|
|
(86
|
)
|
275
|
|
|||||
Total operating expenses
|
—
|
|
813
|
|
388
|
|
(79
|
)
|
1,122
|
|
|||||
Operating income
|
—
|
|
369
|
|
171
|
|
—
|
|
540
|
|
|||||
Less:
|
|
|
|
|
|
||||||||||
Other expense (income)
|
6
|
|
48
|
|
(3
|
)
|
—
|
|
51
|
|
|||||
Other components of net periodic benefit recovery
|
—
|
|
(96
|
)
|
—
|
|
—
|
|
(96
|
)
|
|||||
Net interest expense (income)
|
8
|
|
114
|
|
(7
|
)
|
—
|
|
115
|
|
|||||
(Loss) income before income tax expense and equity in net earnings of subsidiaries
|
(14
|
)
|
303
|
|
181
|
|
—
|
|
470
|
|
|||||
Less: Income tax expense
|
—
|
|
86
|
|
36
|
|
—
|
|
122
|
|
|||||
Add: Equity in net earnings of subsidiaries
|
362
|
|
145
|
|
—
|
|
(507
|
)
|
—
|
|
|||||
Net income
|
$
|
348
|
|
$
|
362
|
|
$
|
145
|
|
$
|
(507
|
)
|
$
|
348
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
Net income
|
$
|
434
|
|
$
|
428
|
|
$
|
124
|
|
$
|
(552
|
)
|
$
|
434
|
|
Net gain (loss) in foreign currency translation adjustments, net of hedging activities
|
—
|
|
120
|
|
(104
|
)
|
—
|
|
16
|
|
|||||
Change in derivatives designated as cash flow
hedges |
—
|
|
2
|
|
—
|
|
—
|
|
2
|
|
|||||
Change in pension and post-retirement defined
benefit plans |
—
|
|
19
|
|
1
|
|
—
|
|
20
|
|
|||||
Other comprehensive income (loss) before income taxes
|
—
|
|
141
|
|
(103
|
)
|
—
|
|
38
|
|
|||||
Income tax expense on above items
|
—
|
|
(22
|
)
|
—
|
|
—
|
|
(22
|
)
|
|||||
Equity accounted investments
|
16
|
|
(103
|
)
|
—
|
|
87
|
|
—
|
|
|||||
Other comprehensive income (loss)
|
16
|
|
16
|
|
(103
|
)
|
87
|
|
16
|
|
|||||
Comprehensive income
|
$
|
450
|
|
$
|
444
|
|
$
|
21
|
|
$
|
(465
|
)
|
$
|
450
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
Net income
|
$
|
348
|
|
$
|
362
|
|
$
|
145
|
|
$
|
(507
|
)
|
$
|
348
|
|
Net (loss) gain in foreign currency translation adjustments, net of hedging activities
|
—
|
|
(150
|
)
|
130
|
|
—
|
|
(20
|
)
|
|||||
Change in derivatives designated as cash flow
hedges |
—
|
|
21
|
|
—
|
|
—
|
|
21
|
|
|||||
Change in pension and post-retirement defined
benefit plans |
—
|
|
28
|
|
1
|
|
—
|
|
29
|
|
|||||
Other comprehensive (loss) income before income taxes
|
—
|
|
(101
|
)
|
131
|
|
—
|
|
30
|
|
|||||
Income tax recovery on above items
|
—
|
|
6
|
|
—
|
|
—
|
|
6
|
|
|||||
Equity accounted investments
|
36
|
|
131
|
|
—
|
|
(167
|
)
|
—
|
|
|||||
Other comprehensive income
|
36
|
|
36
|
|
131
|
|
(167
|
)
|
36
|
|
|||||
Comprehensive income
|
$
|
384
|
|
$
|
398
|
|
$
|
276
|
|
$
|
(674
|
)
|
$
|
384
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
Assets
|
|
|
|
|
|
||||||||||
Current assets
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
—
|
|
$
|
226
|
|
$
|
126
|
|
$
|
—
|
|
$
|
352
|
|
Accounts receivable, net
|
—
|
|
562
|
|
182
|
|
—
|
|
744
|
|
|||||
Accounts receivable, intercompany
|
131
|
|
166
|
|
207
|
|
(504
|
)
|
—
|
|
|||||
Short-term advances to affiliates
|
—
|
|
1,205
|
|
4,681
|
|
(5,886
|
)
|
—
|
|
|||||
Materials and supplies
|
—
|
|
145
|
|
37
|
|
—
|
|
182
|
|
|||||
Other current assets
|
—
|
|
78
|
|
20
|
|
—
|
|
98
|
|
|||||
|
131
|
|
2,382
|
|
5,253
|
|
(6,390
|
)
|
1,376
|
|
|||||
Long-term advances to affiliates
|
1,090
|
|
5
|
|
91
|
|
(1,186
|
)
|
—
|
|
|||||
Investments
|
—
|
|
26
|
|
175
|
|
—
|
|
201
|
|
|||||
Investments in subsidiaries
|
11,195
|
|
12,032
|
|
—
|
|
(23,227
|
)
|
—
|
|
|||||
Properties
|
—
|
|
9,592
|
|
8,720
|
|
—
|
|
18,312
|
|
|||||
Goodwill and intangible assets
|
—
|
|
—
|
|
198
|
|
—
|
|
198
|
|
|||||
Pension asset
|
—
|
|
1,352
|
|
—
|
|
—
|
|
1,352
|
|
|||||
Other assets
|
—
|
|
141
|
|
330
|
|
—
|
|
471
|
|
|||||
Deferred income taxes
|
6
|
|
—
|
|
—
|
|
(6
|
)
|
—
|
|
|||||
Total assets
|
$
|
12,422
|
|
$
|
25,530
|
|
$
|
14,767
|
|
$
|
(30,809
|
)
|
$
|
21,910
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
||||||||||
Current liabilities
|
|
|
|
|
|
||||||||||
Accounts payable and accrued liabilities
|
$
|
93
|
|
$
|
864
|
|
$
|
355
|
|
$
|
—
|
|
$
|
1,312
|
|
Accounts payable, intercompany
|
3
|
|
335
|
|
166
|
|
(504
|
)
|
—
|
|
|||||
Short-term advances from affiliates
|
5,512
|
|
370
|
|
4
|
|
(5,886
|
)
|
—
|
|
|||||
Long-term debt maturing within one year
|
—
|
|
496
|
|
—
|
|
—
|
|
496
|
|
|||||
|
5,608
|
|
2,065
|
|
525
|
|
(6,390
|
)
|
1,808
|
|
|||||
Pension and other benefit liabilities
|
—
|
|
637
|
|
77
|
|
—
|
|
714
|
|
|||||
Long-term advances from affiliates
|
—
|
|
1,180
|
|
6
|
|
(1,186
|
)
|
—
|
|
|||||
Other long-term liabilities
|
—
|
|
229
|
|
369
|
|
—
|
|
598
|
|
|||||
Long-term debt
|
—
|
|
8,373
|
|
54
|
|
—
|
|
8,427
|
|
|||||
Deferred income taxes
|
—
|
|
1,851
|
|
1,704
|
|
(6
|
)
|
3,549
|
|
|||||
Total liabilities
|
5,608
|
|
14,335
|
|
2,735
|
|
(7,582
|
)
|
15,096
|
|
|||||
Shareholders’ equity
|
|
|
|
|
|
||||||||||
Share capital
|
1,997
|
|
537
|
|
5,946
|
|
(6,483
|
)
|
1,997
|
|
|||||
Additional paid-in capital
|
46
|
|
1,663
|
|
94
|
|
(1,757
|
)
|
46
|
|
|||||
Accumulated other comprehensive (loss) income
|
(2,027
|
)
|
(2,027
|
)
|
736
|
|
1,291
|
|
(2,027
|
)
|
|||||
Retained earnings
|
6,798
|
|
11,022
|
|
5,256
|
|
(16,278
|
)
|
6,798
|
|
|||||
|
6,814
|
|
11,195
|
|
12,032
|
|
(23,227
|
)
|
6,814
|
|
|||||
Total liabilities and shareholders’ equity
|
$
|
12,422
|
|
$
|
25,530
|
|
$
|
14,767
|
|
$
|
(30,809
|
)
|
$
|
21,910
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
Assets
|
|
|
|
|
|
||||||||||
Current assets
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
—
|
|
$
|
42
|
|
$
|
19
|
|
$
|
—
|
|
$
|
61
|
|
Accounts receivable, net
|
—
|
|
629
|
|
186
|
|
—
|
|
815
|
|
|||||
Accounts receivable, intercompany
|
125
|
|
167
|
|
224
|
|
(516
|
)
|
—
|
|
|||||
Short-term advances to affiliates
|
—
|
|
1,602
|
|
4,651
|
|
(6,253
|
)
|
—
|
|
|||||
Materials and supplies
|
—
|
|
136
|
|
37
|
|
—
|
|
173
|
|
|||||
Other current assets
|
—
|
|
39
|
|
29
|
|
—
|
|
68
|
|
|||||
|
125
|
|
2,615
|
|
5,146
|
|
(6,769
|
)
|
1,117
|
|
|||||
Long-term advances to affiliates
|
1,090
|
|
5
|
|
93
|
|
(1,188
|
)
|
—
|
|
|||||
Investments
|
—
|
|
24
|
|
179
|
|
—
|
|
203
|
|
|||||
Investments in subsidiaries
|
11,443
|
|
12,003
|
|
—
|
|
(23,446
|
)
|
—
|
|
|||||
Properties
|
—
|
|
9,579
|
|
8,839
|
|
—
|
|
18,418
|
|
|||||
Goodwill and intangible assets
|
—
|
|
—
|
|
202
|
|
—
|
|
202
|
|
|||||
Pension asset
|
—
|
|
1,243
|
|
—
|
|
—
|
|
1,243
|
|
|||||
Other assets
|
—
|
|
57
|
|
14
|
|
—
|
|
71
|
|
|||||
Deferred income taxes
|
6
|
|
—
|
|
—
|
|
(6
|
)
|
—
|
|
|||||
Total assets
|
$
|
12,664
|
|
$
|
25,526
|
|
$
|
14,473
|
|
$
|
(31,409
|
)
|
$
|
21,254
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
||||||||||
Current liabilities
|
|
|
|
|
|
||||||||||
Accounts payable and accrued liabilities
|
$
|
115
|
|
$
|
1,017
|
|
$
|
317
|
|
$
|
—
|
|
$
|
1,449
|
|
Accounts payable, intercompany
|
4
|
|
344
|
|
168
|
|
(516
|
)
|
—
|
|
|||||
Short-term advances from affiliates
|
5,909
|
|
341
|
|
3
|
|
(6,253
|
)
|
—
|
|
|||||
Long-term debt maturing within one year
|
—
|
|
506
|
|
—
|
|
—
|
|
506
|
|
|||||
|
6,028
|
|
2,208
|
|
488
|
|
(6,769
|
)
|
1,955
|
|
|||||
Pension and other benefit liabilities
|
—
|
|
639
|
|
79
|
|
—
|
|
718
|
|
|||||
Long-term advances from affiliates
|
—
|
|
1,182
|
|
6
|
|
(1,188
|
)
|
—
|
|
|||||
Other long-term liabilities
|
—
|
|
120
|
|
117
|
|
—
|
|
237
|
|
|||||
Long-term debt
|
—
|
|
8,135
|
|
55
|
|
—
|
|
8,190
|
|
|||||
Deferred income taxes
|
—
|
|
1,799
|
|
1,725
|
|
(6
|
)
|
3,518
|
|
|||||
Total liabilities
|
6,028
|
|
14,083
|
|
2,470
|
|
(7,963
|
)
|
14,618
|
|
|||||
Shareholders’ equity
|
|
|
|
|
|
||||||||||
Share capital
|
2,002
|
|
538
|
|
5,946
|
|
(6,484
|
)
|
2,002
|
|
|||||
Additional paid-in capital
|
42
|
|
1,656
|
|
92
|
|
(1,748
|
)
|
42
|
|
|||||
Accumulated other comprehensive (loss) income
|
(2,043
|
)
|
(2,043
|
)
|
839
|
|
1,204
|
|
(2,043
|
)
|
|||||
Retained earnings
|
6,635
|
|
11,292
|
|
5,126
|
|
(16,418
|
)
|
6,635
|
|
|||||
|
6,636
|
|
11,443
|
|
12,003
|
|
(23,446
|
)
|
6,636
|
|
|||||
Total liabilities and shareholders’ equity
|
$
|
12,664
|
|
$
|
25,526
|
|
$
|
14,473
|
|
$
|
(31,409
|
)
|
$
|
21,254
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
Cash provided by operating activities
|
$
|
687
|
|
$
|
198
|
|
$
|
219
|
|
$
|
(691
|
)
|
$
|
413
|
|
Investing activities
|
|
|
|
|
|
||||||||||
Additions to properties
|
—
|
|
(141
|
)
|
(83
|
)
|
—
|
|
(224
|
)
|
|||||
Proceeds from sale of properties and other assets
|
—
|
|
4
|
|
2
|
|
—
|
|
6
|
|
|||||
Advances to affiliates
|
—
|
|
(250
|
)
|
(30
|
)
|
280
|
|
—
|
|
|||||
Repayment of advances to affiliates
|
—
|
|
643
|
|
—
|
|
(643
|
)
|
—
|
|
|||||
Other
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
(1
|
)
|
|||||
Cash provided by (used in) investing activities
|
—
|
|
256
|
|
(112
|
)
|
(363
|
)
|
(219
|
)
|
|||||
Financing activities
|
|
|
|
|
|
||||||||||
Dividends paid
|
(91
|
)
|
(691
|
)
|
—
|
|
691
|
|
(91
|
)
|
|||||
Issuance of CP Common Shares
|
4
|
|
—
|
|
—
|
|
—
|
|
4
|
|
|||||
Purchase of CP Common Shares
|
(207
|
)
|
—
|
|
—
|
|
—
|
|
(207
|
)
|
|||||
Issuance of long-term debt, excluding commercial paper
|
—
|
|
397
|
|
—
|
|
—
|
|
397
|
|
|||||
Repayment of long-term debt, excluding commercial paper
|
—
|
|
(5
|
)
|
—
|
|
—
|
|
(5
|
)
|
|||||
Advances from affiliates
|
250
|
|
30
|
|
—
|
|
(280
|
)
|
—
|
|
|||||
Repayment of advances from affiliates
|
(643
|
)
|
—
|
|
—
|
|
643
|
|
—
|
|
|||||
Cash (used in) provided by financing activities
|
(687
|
)
|
(269
|
)
|
—
|
|
1,054
|
|
98
|
|
|||||
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
(1
|
)
|
|||||
Cash position
|
|
|
|
|
|
||||||||||
Increase in cash and cash equivalents
|
—
|
|
184
|
|
107
|
|
—
|
|
291
|
|
|||||
Cash and cash equivalents at beginning of period
|
—
|
|
42
|
|
19
|
|
—
|
|
61
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
—
|
|
$
|
226
|
|
$
|
126
|
|
$
|
—
|
|
$
|
352
|
|
(in millions of Canadian dollars)
|
CPRL (Parent Guarantor)
|
|
CPRC (Subsidiary Issuer)
|
|
Non-Guarantor Subsidiaries
|
|
Consolidating Adjustments and Eliminations
|
|
CPRL Consolidated
|
|
|||||
Cash provided by operating activities
|
$
|
65
|
|
$
|
392
|
|
$
|
135
|
|
$
|
(195
|
)
|
$
|
397
|
|
Investing activities
|
|
|
|
|
|
||||||||||
Additions to properties
|
—
|
|
(122
|
)
|
(119
|
)
|
—
|
|
(241
|
)
|
|||||
Proceeds from sale of properties and other assets
|
—
|
|
3
|
|
1
|
|
—
|
|
4
|
|
|||||
Advances to affiliates
|
—
|
|
(307
|
)
|
—
|
|
307
|
|
—
|
|
|||||
Repayment of advances to affiliates
|
—
|
|
—
|
|
502
|
|
(502
|
)
|
—
|
|
|||||
Repurchase of share capital from affiliates
|
—
|
|
423
|
|
—
|
|
(423
|
)
|
—
|
|
|||||
Other
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
(1
|
)
|
|||||
Cash (used in) provided by investing activities
|
—
|
|
(3
|
)
|
383
|
|
(618
|
)
|
(238
|
)
|
|||||
Financing activities
|
|
|
|
|
|
||||||||||
Dividends paid
|
(82
|
)
|
(82
|
)
|
(113
|
)
|
195
|
|
(82
|
)
|
|||||
Return of share capital to affiliates
|
|
|
—
|
|
(423
|
)
|
423
|
|
—
|
|
|||||
Issuance of CP Common Shares
|
8
|
|
—
|
|
—
|
|
—
|
|
8
|
|
|||||
Purchase of CP Common Shares
|
(298
|
)
|
—
|
|
—
|
|
—
|
|
(298
|
)
|
|||||
Repayment of long-term debt, excluding commercial paper
|
—
|
|
(5
|
)
|
—
|
|
—
|
|
(5
|
)
|
|||||
Advances from affiliates
|
307
|
|
—
|
|
—
|
|
(307
|
)
|
—
|
|
|||||
Repayment of advances from affiliates
|
—
|
|
(502
|
)
|
—
|
|
502
|
|
—
|
|
|||||
Cash used in financing activities
|
(65
|
)
|
(589
|
)
|
(536
|
)
|
813
|
|
(377
|
)
|
|||||
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents
|
—
|
|
2
|
|
3
|
|
—
|
|
5
|
|
|||||
Cash position
|
|
|
|
|
|
||||||||||
Decrease in cash and cash equivalents
|
—
|
|
(198
|
)
|
(15
|
)
|
—
|
|
(213
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
—
|
|
241
|
|
97
|
|
—
|
|
338
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
—
|
|
$
|
43
|
|
$
|
82
|
|
$
|
—
|
|
$
|
125
|
|
•
|
Financial performance - In the first quarter of 2019, CP reported Diluted earnings per share ("EPS") of $3.09, an increase of 28% as compared to the same period of 2018. Net income was $434 million in the first quarter of 2019, an increase of 25% as compared to the same period in 2018. These increases were primarily due to foreign exchange ("FX") translation gains on debt and lease liabilities in 2019. Adjusted diluted EPS, which excludes the FX translation gains on debt and lease liabilities, was $2.79 in the first quarter of 2019, an increase of 3% compared to the same period of 2018. This increase was primarily due to lower average outstanding shares due to the Company’s share repurchase program.
|
•
|
Total revenues - Total revenues increased by 6% in the first quarter of 2019 to $1,767 million from $1,662 million in the same period of 2018. This increase was driven primarily by higher rates and the favourable impact of the change in FX.
|
•
|
Operating performance - CP's average train speed increased by 2% to 21.1 miles per hour due to completion of network infrastructure projects in 2018, partially offset by the impact of harsh winter operating conditions and network disruptions. Average train weight decreased by 1% to 8,868 tons and average train length decreased by 1% to 7,165 feet due to the implementation of CP's winter contingency plan resulting in shorter and lighter trains within the operating plan. These metrics are discussed further in Performance Indicators of this Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
|
For the three months ended March 31
|
|||||
|
2019
|
2018(1)
|
% Change
|
|||
Operations Performance
|
|
|
|
|||
Gross ton-miles (“GTMs”) (millions)
|
64,854
|
|
64,411
|
|
1
|
|
Train miles (thousands)
|
7,823
|
|
7,642
|
|
2
|
|
Average train weight – excluding local traffic (tons)
|
8,868
|
|
8,989
|
|
(1
|
)
|
Average train length – excluding local traffic (feet)
|
7,165
|
|
7,229
|
|
(1
|
)
|
Average terminal dwell (hours)
|
7.9
|
|
7.9
|
|
—
|
|
Average train speed (miles per hour, or "mph")
|
21.1
|
|
20.6
|
|
2
|
|
Fuel efficiency (U.S. gallons of locomotive fuel consumed / 1,000 GTMs)
|
1.014
|
|
0.984
|
|
3
|
|
Total Employees and Workforce
|
|
|
|
|||
Total employees (average)
|
12,844
|
|
12,173
|
|
6
|
|
Total employees (end of period)
|
12,995
|
|
12,328
|
|
5
|
|
Workforce (end of period)
|
13,037
|
|
12,398
|
|
5
|
|
Safety Indicators
|
|
|
|
|||
FRA personal injuries per 200,000 employee-hours
|
1.97
|
|
1.57
|
|
25
|
|
FRA train accidents per million train-miles
|
1.62
|
|
1.19
|
|
36
|
|
(1)
|
Certain figures have been updated to reflect new information or have been revised to conform with current presentation.
|
•
|
A GTM is defined as the movement of one ton of train weight over one mile. GTMs are calculated by multiplying total train weight by the distance the train moved. Total train weight comprises the weight of the freight cars, their contents, and any inactive locomotives. An increase in GTMs indicates additional workload. GTMs increased by 1% in the first quarter of 2019 compared to the same period of 2018. This increase was primarily due to increased volumes of petroleum products, international intermodal, Potash, and Coal, as well as re-routing traffic due to the impact of harsh winter operating conditions and network disruptions. This increase was partially offset by decreased volumes of frac sand, U.S. grain, and crude.
|
•
|
Train miles are defined as the sum of the distance moved by all trains operated on the network. Train miles increased by 2% in the first quarter of 2019 compared to the same period of 2018. This increase reflected the impact of a 1% increase in workload (GTMs) and an increase due to the impact of harsh winter conditions on operating plan productivity.
|
•
|
Average train weight is defined as the average gross weight of CP trains, both loaded and empty. This excludes trains in short-haul service, work trains used to move CP’s track equipment and materials, and the haulage of other railroads’ trains on CP’s network. Average train weight decreased by 1% in the first quarter of 2019 compared to the same period of 2018. This decrease was due to the implementation of CP's winter contingency plan resulting in shorter and lighter trains within the operating plan.
|
•
|
Average train length is defined as the average total length of CP trains, both loaded and empty. This includes all cars and locomotives on the train and is calculated as the sum of each car or locomotive's length multiplied by the distance travelled, divided by train miles. Local trains are excluded from this measure. Average train length decreased by 1% in the first quarter of 2019 compared to the same period of 2018. This decrease was due to the implementation of CP's winter contingency plan resulting in shorter trains within the operating plan.
|
•
|
Average terminal dwell is defined as the average time a freight car resides within terminal boundaries expressed in hours. The timing starts with a train arriving at the terminal, a customer releasing the car to the Company, or a car arriving at interchange from another railroad. The timing ends when the train leaves, a customer receives the car from CP, or the freight car is transferred to another railroad. Freight cars are excluded if they are being stored at the terminal or used in track repairs. Average terminal dwell was unchanged in the first quarter of 2019 compared to the same period of 2018.
|
•
|
Average train speed is defined as a measure of the line-haul movement from origin to destination including terminal dwell hours. It is calculated by dividing the total train miles travelled by the total train hours operated. This calculation does not include delay time related to customers or foreign railroads and excludes the time and distance travelled by: i) trains used in or around CP’s yards; ii) passenger trains; and iii) trains used for repairing track. Average train speed increased by 2% in the first quarter of 2019 compared to the same period of 2018. This increase in speed was due to completion of network infrastructure projects in 2018, partially offset by the impact of harsh winter operating conditions and network disruptions.
|
•
|
Fuel efficiency is defined as U.S. gallons of locomotive fuel consumed per 1,000 GTMs. Fuel efficiency decreased by 3% in the first quarter of 2019 compared to the same period of 2018. This decrease in efficiency was primarily due to decreased train and locomotive productivity as a result of harsh winter conditions and network disruptions.
|
|
|
For the three months ended March 31
|
|||||
(in millions, except per share data, percentages and ratios)
|
|
2019
|
2018
|
||||
Financial Performance
|
|
|
|
||||
Revenues
|
|
$
|
1,767
|
|
$
|
1,662
|
|
Operating income
|
|
543
|
|
540
|
|
||
Net income
|
|
434
|
|
348
|
|
||
Adjusted income(1)
|
|
392
|
|
390
|
|
||
Basic EPS
|
|
3.10
|
|
2.41
|
|
||
Diluted EPS
|
|
3.09
|
|
2.41
|
|
||
Adjusted diluted EPS(1)
|
|
2.79
|
|
2.70
|
|
||
Dividends declared per share
|
|
0.6500
|
|
0.5625
|
|
||
Cash provided by operating activities
|
|
413
|
|
397
|
|
||
Free cash(1)
|
|
193
|
|
164
|
|
||
|
|
As at March 31, 2019
|
As at December 31, 2018
|
||||
Financial Position
|
|
|
|
||||
Total assets
|
|
$
|
21,910
|
|
$
|
21,254
|
|
Total long-term debt, including current portion
|
|
8,923
|
|
8,696
|
|
||
Shareholders’ equity
|
|
6,814
|
|
6,636
|
|
||
|
|
For the twelve months ended March 31
|
|||||
|
|
2019
|
2018
|
||||
Financial Ratios
|
|
|
|
||||
Return on invested capital ("ROIC")(1)
|
|
15.6
|
%
|
19.5
|
%
|
||
Adjusted ROIC(1)
|
|
15.9
|
%
|
14.6
|
%
|
||
|
|
For the three months ended March 31
|
|||||
|
|
2019
|
2018
|
||||
Operating ratio(2)
|
|
69.3
|
%
|
67.5
|
%
|
(1)
|
These measures have no standardized meanings prescribed by accounting principles generally accepted in the United States of America ("GAAP") and, therefore, may not be comparable to similar measures presented by other companies. These measures are defined and reconciled in Non-GAAP Measures of this Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
(2)
|
Operating ratio is defined as operating expenses divided by revenues, further discussed in Results of Operations of this Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
•
|
higher freight rates;
|
•
|
lower fuel price; and
|
•
|
the favourable impact of the change in FX of $19 million.
|
•
|
increased operating expense associated with higher casualty costs;
|
•
|
increased weather related costs as a result of harsh winter operating conditions; and
|
•
|
higher stock-based compensation driven primarily by an increase in the stock price.
|
•
|
increased operating expense associated with higher casualty costs;
|
•
|
increased weather related costs as a result of harsh winter operating conditions; and
|
•
|
a higher stock-based compensation driven primarily by an increase in the stock price;
|
•
|
a higher invested capital base due to higher Retained earnings from Net income;
|
•
|
higher Income tax expenses due to income tax recoveries from tax rate changes in the twelve months ended March 31, 2018; and
|
•
|
the unfavourable impact of the change in FX translation on debt and lease liabilities.
|
Average exchange rates (Canadian/U.S. dollar)
|
2019
|
|
2018
|
|
||
For the three months ended March 31
|
$
|
1.33
|
|
$
|
1.27
|
|
Ending Exchange rates (Canadian/U.S. dollar)
|
2019
|
|
2018
|
|
||
Beginning of year - January 1
|
$
|
1.36
|
|
$
|
1.25
|
|
End of quarter - March 31
|
$
|
1.34
|
|
$
|
1.29
|
|
|
For the three months ended March 31
|
|||||
High/Low exchange rates (Canadian/U.S. dollar)
|
2019
|
|
2018
|
|
||
High
|
$
|
1.36
|
|
$
|
1.31
|
|
Low
|
$
|
1.31
|
|
$
|
1.23
|
|
Average Fuel Price (U.S. dollars per U.S. gallon)
|
2019
|
|
2018
|
|
||
For the three months ended - March 31
|
$
|
2.40
|
|
$
|
2.70
|
|
TSX (in Canadian dollars)
|
2019
|
|
2018
|
|
||
Opening Common Share price, as at January 1
|
$
|
242.24
|
|
$
|
229.66
|
|
Ending Common Share price, as at March 31
|
$
|
275.34
|
|
$
|
227.20
|
|
Change in Common Share price for the three months ended March 31
|
$
|
33.10
|
|
$
|
(2.46
|
)
|
NYSE (in U.S. dollars)
|
2019
|
|
2018
|
|
||
Opening Common Share price, as at January 1
|
$
|
177.62
|
|
$
|
182.76
|
|
Ending Common Share price, as at March 31
|
$
|
206.03
|
|
$
|
176.50
|
|
Change in Common Share price for the three months ended March 31
|
$
|
28.41
|
|
$
|
(6.26
|
)
|
For the three months ended March 31
|
2019
|
2018
|
Total Change
|
% Change
|
FX Adjusted
% Change(2) |
|||||||
Freight revenues (in millions)(1)
|
$
|
1,726
|
|
$
|
1,625
|
|
$
|
101
|
|
6
|
|
3
|
Non-freight revenues (in millions)
|
41
|
|
37
|
|
4
|
|
11
|
|
11
|
|||
Total revenues (in millions)
|
$
|
1,767
|
|
$
|
1,662
|
|
$
|
105
|
|
6
|
|
4
|
Carloads (in thousands)
|
635.6
|
|
649.1
|
|
(13.5
|
)
|
(2
|
)
|
N/A
|
|||
Revenue ton-miles (in millions)
|
36,002
|
|
36,355
|
|
(353
|
)
|
(1
|
)
|
N/A
|
|||
Freight revenue per carload (in dollars)
|
$
|
2,716
|
|
$
|
2,503
|
|
$
|
213
|
|
9
|
|
6
|
Freight revenue per revenue ton-mile (in cents)
|
4.79
|
|
4.47
|
|
0.32
|
|
7
|
|
4
|
(1)
|
Freight revenues include fuel surcharge revenues of $107 million in 2019 and $101 million in 2018. 2019 and 2018 fuel surcharge revenues include carbon taxes, levies, and obligations recovered under cap-and-trade programs.
|
(2)
|
FX Adjusted % Change does not have any standardized meaning prescribed by GAAP and, therefore, is unlikely to be comparable to similar measures presented by other companies. FX Adjusted % Change is defined and reconciled in Non-GAAP Measures of this Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
For the three months ended March 31
|
2019
|
2018
|
Total Change
|
% Change
|
FX Adjusted
% Change(1) |
|||||||
Freight revenues (in millions)
|
$
|
380
|
|
$
|
357
|
|
$
|
23
|
|
6
|
|
4
|
Carloads (in thousands)
|
92.8
|
|
97.7
|
|
(4.9
|
)
|
(5
|
)
|
N/A
|
|||
Revenue ton-miles (in millions)
|
8,352
|
|
8,729
|
|
(377
|
)
|
(4
|
)
|
N/A
|
|||
Freight revenue per carload (in dollars)
|
$
|
4,089
|
|
$
|
3,650
|
|
$
|
439
|
|
12
|
|
9
|
Freight revenue per revenue ton-mile (in cents)
|
4.55
|
|
4.09
|
|
0.46
|
|
11
|
|
8
|
(1)
|
FX Adjusted % Change does not have any standardized meaning prescribed by GAAP and, therefore, is unlikely to be comparable to similar measures presented by other companies. FX Adjusted % Change is defined and reconciled in Non-GAAP Measures of this Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
For the three months ended March 31
|
2019
|
2018
|
Total Change
|
% Change
|
FX Adjusted
% Change(1) |
|||||||
Freight revenues (in millions)
|
$
|
158
|
|
$
|
151
|
|
$
|
7
|
|
5
|
|
3
|
Carloads (in thousands)
|
70.4
|
|
72.8
|
|
(2.4
|
)
|
(3
|
)
|
N/A
|
|||
Revenue ton-miles (in millions)
|
5,232
|
|
5,218
|
|
14
|
|
—
|
|
N/A
|
|||
Freight revenue per carload (in dollars)
|
$
|
2,237
|
|
$
|
2,079
|
|
$
|
158
|
|
8
|
|
7
|
Freight revenue per revenue ton-mile (in cents)
|
3.01
|
|
2.90
|
|
0.11
|
|
4
|
|
3
|
(1)
|
FX Adjusted % Change does not have any standardized meaning prescribed by GAAP and, therefore, is unlikely to be comparable to similar measures presented by other companies. FX Adjusted % Change is defined and reconciled in Non-GAAP Measures of this Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
For the three months ended March 31
|
2019
|
2018
|
Total Change
|
% Change
|
FX Adjusted
% Change(1) |
||||||||
Freight revenues (in millions)
|
$
|
114
|
|
$
|
112
|
|
$
|
2
|
|
2
|
|
(2
|
)
|
Carloads (in thousands)
|
37.9
|
|
37.3
|
|
0.6
|
|
2
|
|
N/A
|
|
|||
Revenue ton-miles (in millions)
|
4,573
|
|
4,381
|
|
192
|
|
4
|
|
N/A
|
|
|||
Freight revenue per carload (in dollars)
|
$
|
2,996
|
|
$
|
3,010
|
|
$
|
(14
|
)
|
—
|
|
(3
|
)
|
Freight revenue per revenue ton-mile (in cents)
|
2.48
|
|
2.56
|
|
(0.08
|
)
|
(3
|
)
|
(6
|
)
|
(1)
|
FX Adjusted % Change does not have any standardized meaning prescribed by GAAP and, therefore, is unlikely to be comparable to similar measures presented by other companies. FX Adjusted % Change is defined and reconciled in Non-GAAP Measures of this Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
For the three months ended March 31
|
2019
|
2018
|
Total Change
|
% Change
|
FX Adjusted
% Change(1) |
||||||||
Freight revenues (in millions)
|
$
|
57
|
|
$
|
61
|
|
$
|
(4
|
)
|
(7
|
)
|
(8
|
)
|
Carloads (in thousands)
|
13.7
|
|
14.9
|
|
(1.2
|
)
|
(8
|
)
|
N/A
|
|
|||
Revenue ton-miles (in millions)
|
902
|
|
1,061
|
|
(159
|
)
|
(15
|
)
|
N/A
|
|
|||
Freight revenue per carload (in dollars)
|
$
|
4,197
|
|
$
|
4,074
|
|
$
|
123
|
|
3
|
|
—
|
|
Freight revenue per revenue ton-mile (in cents)
|
6.38
|
|
5.74
|
|
0.64
|
|
11
|
|
7
|
|
(1)
|
FX Adjusted % Change does not have any standardized meaning prescribed by GAAP and, therefore, is unlikely to be comparable to similar measures presented by other companies. FX Adjusted % Change is defined and reconciled in Non-GAAP Measures of this Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
For the three months ended March 31
|
2019
|
2018
|
Total Change
|
% Change
|
FX Adjusted
% Change(1) |
||||||
Freight revenues (in millions)
|
$
|
73
|
|
$
|
66
|
|
$
|
7
|
|
11
|
7
|
Carloads (in thousands)
|
17.1
|
|
16.7
|
|
0.4
|
|
2
|
N/A
|
|||
Revenue ton-miles (in millions)
|
1,179
|
|
1,122
|
|
57
|
|
5
|
N/A
|
|||
Freight revenue per carload (in dollars)
|
$
|
4,288
|
|
$
|
3,937
|
|
$
|
351
|
|
9
|
5
|
Freight revenue per revenue ton-mile (in cents)
|
6.23
|
|
5.84
|
|
0.39
|
|
7
|
3
|
(1)
|
FX Adjusted % Change does not have any standardized meaning prescribed by GAAP and, therefore, is unlikely to be comparable to similar measures presented by other companies. FX Adjusted % Change is defined and reconciled in Non-GAAP Measures of this Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
For the three months ended March 31
|
2019
|
2018
|
Total Change
|
% Change
|
FX Adjusted
% Change(1) |
||||||
Freight revenues (in millions)
|
$
|
315
|
|
$
|
257
|
|
$
|
58
|
|
23
|
18
|
Carloads (in thousands)
|
78.8
|
|
74.2
|
|
4.6
|
|
6
|
N/A
|
|||
Revenue ton-miles (in millions)
|
6,359
|
|
6,157
|
|
202
|
|
3
|
N/A
|
|||
Freight revenue per carload (in dollars)
|
$
|
3,998
|
|
$
|
3,468
|
|
$
|
530
|
|
15
|
12
|
Freight revenue per revenue ton-mile (in cents)
|
4.96
|
|
4.18
|
|
0.78
|
|
19
|
15
|
(1)
|
FX Adjusted % Change does not have any standardized meaning prescribed by GAAP and, therefore, is unlikely to be comparable to similar measures presented by other companies. FX Adjusted % Change is defined and reconciled in Non-GAAP Measures of this Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
For the three months ended March 31
|
2019
|
2018
|
Total Change
|
% Change
|
FX Adjusted
% Change(1) |
||||||||
Freight revenues (in millions)
|
$
|
173
|
|
$
|
183
|
|
$
|
(10
|
)
|
(5
|
)
|
(9
|
)
|
Carloads (in thousands)
|
53.5
|
|
58.6
|
|
(5.1
|
)
|
(9
|
)
|
N/A
|
|
|||
Revenue ton-miles (in millions)
|
2,448
|
|
2,924
|
|
(476
|
)
|
(16
|
)
|
N/A
|
|
|||
Freight revenue per carload (in dollars)
|
$
|
3,239
|
|
$
|
3,126
|
|
$
|
113
|
|
4
|
|
(1
|
)
|
Freight revenue per revenue ton-mile (in cents)
|
7.07
|
|
6.27
|
|
0.80
|
|
13
|
|
8
|
|
(1)
|
FX Adjusted % Change does not have any standardized meaning prescribed by GAAP and, therefore, is unlikely to be comparable to similar measures presented by other companies. FX Adjusted % Change is defined and reconciled in Non-GAAP Measures of this Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
For the three months ended March 31
|
2019
|
2018
|
Total Change
|
% Change
|
FX Adjusted
% Change(1) |
||||||||
Freight revenues (in millions)
|
$
|
76
|
|
$
|
71
|
|
$
|
5
|
|
7
|
|
3
|
|
Carloads (in thousands)
|
25.1
|
|
25.5
|
|
(0.4
|
)
|
(2
|
)
|
N/A
|
|
|||
Revenue ton-miles (in millions)
|
335
|
|
305
|
|
30
|
|
10
|
|
N/A
|
|
|||
Freight revenue per carload (in dollars)
|
$
|
3,048
|
|
$
|
2,792
|
|
$
|
256
|
|
9
|
|
4
|
|
Freight revenue per revenue ton-mile (in cents)
|
22.84
|
|
23.32
|
|
(0.48
|
)
|
(2
|
)
|
(6
|
)
|
(1)
|
FX Adjusted % Change does not have any standardized meaning prescribed by GAAP and, therefore, is unlikely to be comparable to similar measures presented by other companies. FX Adjusted % Change is defined and reconciled in Non-GAAP Measures of this Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
For the three months ended March 31
|
2019
|
2018
|
Total Change
|
% Change
|
FX Adjusted
% Change(1) |
||||||||
Freight revenues (in millions)
|
$
|
380
|
|
$
|
367
|
|
$
|
13
|
|
4
|
|
2
|
|
Carloads (in thousands)
|
246.3
|
|
251.4
|
|
(5.1
|
)
|
(2
|
)
|
N/A
|
|
|||
Revenue ton-miles (in millions)
|
6,622
|
|
6,458
|
|
164
|
|
3
|
|
N/A
|
|
|||
Freight revenue per carload (in dollars)
|
$
|
1,542
|
|
$
|
1,458
|
|
$
|
84
|
|
6
|
|
4
|
|
Freight revenue per revenue ton-mile (in cents)
|
5.74
|
|
5.68
|
|
0.06
|
|
1
|
|
—
|
|
(1)
|
FX Adjusted % Change does not have any standardized meaning prescribed by GAAP and, therefore, is unlikely to be comparable to similar measures presented by other companies. FX Adjusted % Change is defined and reconciled in Non-GAAP Measures of this Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
For the three months ended March 31 (in millions)
|
2019
|
2018
|
Total Change
|
% Change
|
FX Adjusted % Change(1)
|
||||||||
Compensation and benefits
|
$
|
406
|
|
$
|
374
|
|
$
|
32
|
|
9
|
|
7
|
|
Fuel
|
209
|
|
215
|
|
(6
|
)
|
(3
|
)
|
(7
|
)
|
|||
Materials
|
57
|
|
55
|
|
2
|
|
4
|
|
4
|
|
|||
Equipment rents
|
35
|
|
33
|
|
2
|
|
6
|
|
—
|
|
|||
Depreciation and amortization
|
160
|
|
170
|
|
(10
|
)
|
(6
|
)
|
(7
|
)
|
|||
Purchased services and other
|
357
|
|
275
|
|
82
|
|
30
|
|
27
|
|
|||
Total operating expenses
|
$
|
1,224
|
|
$
|
1,122
|
|
$
|
102
|
|
9
|
|
7
|
|
(1)
|
FX Adjusted % Change does not have any standardized meaning prescribed by GAAP and, therefore, is unlikely to be comparable to similar measures presented by other companies. FX Adjusted % Change is defined and reconciled in Non-GAAP Measures of this Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
•
|
increased operating expense associated with higher casualty costs;
|
•
|
increased weather related costs as a result of harsh winter operating conditions;
|
•
|
the unfavourable impact of the change in FX of $25 million; and
|
•
|
higher stock-based compensation driven primarily by an increase in the stock price;
|
•
|
higher stock-based compensation driven primarily by an increase in the stock price;
|
•
|
harsher winter operating conditions;
|
•
|
the unfavourable impact of change in FX of $6 million; and
|
•
|
wage and benefit inflation.
|
For the three months ended March 31 (in millions)
|
2019
|
|
2018
|
|
Total Change
|
% Change
|
|||||
Support and facilities
|
$
|
71
|
|
$
|
66
|
|
$
|
5
|
|
8
|
|
Track and operations
|
75
|
|
72
|
|
3
|
|
4
|
|
|||
Intermodal
|
56
|
|
53
|
|
3
|
|
6
|
|
|||
Equipment
|
32
|
|
34
|
|
(2
|
)
|
(6
|
)
|
|||
Casualty
|
69
|
|
17
|
|
52
|
|
306
|
|
|||
Property taxes
|
36
|
|
34
|
|
2
|
|
6
|
|
|||
Other
|
18
|
|
1
|
|
17
|
|
1,700
|
|
|||
Land sales
|
—
|
|
(2
|
)
|
2
|
|
(100
|
)
|
|||
Total Purchased services and other
|
$
|
357
|
|
$
|
275
|
|
$
|
82
|
|
30
|
|
•
|
higher expenses due to the increased number and severity of casualty incidents, which were the result of difficult weather operating conditions, reported in Casualty;
|
•
|
a $10 million charge associated with a loss contingency, reported in Other;
|
•
|
higher snow removal and other weather related costs reported in Track and operations and Intermodal;
|
•
|
higher legal fees and vehicles repair costs reported in Support and facilities; and
|
•
|
the unfavourable impact of the change in FX of $6 million.
|
Long-term debt
|
|
Outlook
|
|
Standard & Poor's
|
|
|
|
|
Long-term corporate credit
|
BBB+
|
stable
|
|
Senior secured debt
|
A
|
stable
|
|
Senior unsecured debt
|
BBB+
|
stable
|
Moody's
|
|
|
|
|
Senior unsecured debt
|
Baa1
|
stable
|
Commercial paper program
|
|
|
|
Standard & Poor's
|
A-2
|
N/A
|
|
Moody's
|
|
P-2
|
N/A
|
•
|
a non-cash gain of $45 million ($42 million after deferred tax) due to FX translation of debt and lease liabilities that favourably impacted Diluted EPS by 30 cents.
|
•
|
in the second quarter, a deferred tax recovery of $21 million due to reductions in the Missouri and Iowa state tax rates that favourably impacted Diluted EPS by 15 cents; and
|
•
|
during the course of the year, a net non-cash loss of $168 million ($150 million after deferred tax) due to FX translation of debt as follows:
|
–
|
in the fourth quarter, a $113 million loss ($103 million after deferred tax) that unfavourably impacted Diluted EPS by 72 cents;
|
–
|
in the third quarter, a $38 million gain ($33 million after deferred tax) that favourably impacted Diluted EPS by 23 cents;
|
–
|
in the second quarter, a $44 million loss ($38 million after deferred tax) that unfavourably impacted Diluted EPS by 27 cents; and
|
–
|
in the first quarter, a $49 million loss ($42 million after deferred tax) that unfavourably impacted Diluted EPS by 29 cents.
|
•
|
in the second quarter, a charge on hedge roll and de-designation of $13 million ($10 million after deferred tax) that unfavourably impacted Diluted EPS by 7 cents;
|
•
|
in the second quarter, an insurance recovery of a legal settlement of $10 million ($7 million after current tax) that favourably impacted Diluted EPS by 5 cents;
|
•
|
a net deferred tax recovery of $541 million as a result of changes in income tax rates as follows:
|
–
|
in the fourth quarter, a deferred tax recovery of $527 million, primarily due to the U.S. tax reform, that favourably impacted Diluted EPS by $3.63;
|
–
|
in the third quarter, a deferred tax expense of $3 million as a result of the change in the Illinois state corporate income tax rate change that unfavourably impacted Diluted EPS by 2 cents;
|
–
|
in the second quarter, a deferred tax recovery of $17 million as a result of the change in the Saskatchewan provincial corporate income tax rate that favourably impacted Diluted EPS by 12 cents; and
|
•
|
a net non-cash gain of $158 million ($138 million after deferred tax) due to FX translation of debt as follows:
|
–
|
in the fourth quarter, a $14 million loss ($12 million after deferred tax) that unfavourably impacted Diluted EPS by 8 cents;
|
–
|
in the third quarter, a $105 million gain ($91 million after deferred tax) that favourably impacted Diluted EPS by 62 cents; and
|
–
|
in the second quarter, a $67 million gain ($59 million after deferred tax) that favourably impacted Diluted EPS by 40 cents.
|
|
For the three months ended March 31
|
|||||
(in millions)
|
2019
|
2018
|
||||
Net income as reported
|
$
|
434
|
|
$
|
348
|
|
Less significant items (pretax):
|
|
|
||||
Impact of FX translation on debt and lease liabilities
|
45
|
|
(49
|
)
|
||
Add:
|
|
|
||||
Tax effect of adjustments(1)
|
3
|
|
(7
|
)
|
||
Adjusted income
|
$
|
392
|
|
$
|
390
|
|
|
For the three months ended March 31
|
|||||
|
2019
|
2018
|
||||
Diluted earnings per share as reported
|
$
|
3.09
|
|
$
|
2.41
|
|
Less significant items (pretax):
|
|
|
||||
Impact of FX translation on debt and lease liabilities
|
0.32
|
|
(0.34
|
)
|
||
Add:
|
|
|
||||
Tax effect of adjustments(1)
|
0.02
|
|
(0.05
|
)
|
||
Adjusted diluted earnings per share
|
$
|
2.79
|
|
$
|
2.70
|
|
|
For the twelve months ended March 31
|
|||||
(in millions, except for percentages)
|
2019
|
2018
|
||||
Operating income as reported
|
$
|
2,834
|
|
$
|
2,455
|
|
Less:
|
|
|
||||
Other expense (income)
|
76
|
|
(99
|
)
|
||
Other components of net periodic benefit recovery
|
(385
|
)
|
(303
|
)
|
||
Tax(1)
|
764
|
|
86
|
|
||
|
$
|
2,379
|
|
$
|
2,771
|
|
Average of total shareholders' equity, long-term debt, long-term debt maturing within one year and short-term borrowing
|
15,264
|
|
14,222
|
|
||
ROIC
|
15.6
|
%
|
19.5
|
%
|
|
For the twelve months ended March 31
|
|||||
(in millions, except for percentages)
|
2019
|
2018
|
||||
Operating income as reported
|
$
|
2,834
|
|
$
|
2,455
|
|
Less:
|
|
|
||||
Other expense (income)
|
76
|
|
(99
|
)
|
||
Other components of net periodic benefit recovery
|
(385
|
)
|
(303
|
)
|
||
Add significant items (pretax):
|
|
|
||||
Insurance recovery of legal settlement
|
—
|
|
(10
|
)
|
||
Charge on hedge roll and de-designation
|
—
|
|
13
|
|
||
Impact of FX translation on debt and lease liabilities
|
74
|
|
(109
|
)
|
||
Less:
|
|
|
||||
Tax(1)
|
796
|
|
716
|
|
||
|
$
|
2,421
|
|
$
|
2,035
|
|
Average for the twelve months of total shareholders' equity, long-term debt, long-term debt maturing within one year and short-term borrowing
|
15,264
|
|
14,222
|
|
||
Add:
|
|
|
||||
Impact of periodic significant items net of tax on the above average
|
(11
|
)
|
(269
|
)
|
||
Adjusted average for the twelve months of total shareholders' equity, long-term debt, long-term debt maturing within one year and short-term borrowing
|
15,253
|
|
13,953
|
|
||
Adjusted ROIC
|
15.9
|
%
|
14.6
|
%
|
|
For the three months ended March 31
|
|||||
(in millions)
|
2019
|
2018
|
||||
Cash provided by operating activities
|
$
|
413
|
|
$
|
397
|
|
Cash used in investing activities
|
(219
|
)
|
(238
|
)
|
||
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents
|
(1
|
)
|
5
|
|
||
Free cash
|
$
|
193
|
|
$
|
164
|
|
|
For the three months ended March 31
|
|||||||||||||
(in millions)
|
Reported 2019
|
Reported 2018
|
Variance
due to FX |
FX Adjusted 2018
|
FX Adjusted % Change
|
|||||||||
Freight revenues by line of business
|
|
|
|
|
|
|||||||||
Grain
|
$
|
380
|
|
$
|
357
|
|
$
|
10
|
|
$
|
367
|
|
4
|
|
Coal
|
158
|
|
151
|
|
2
|
|
153
|
|
3
|
|
||||
Potash
|
114
|
|
112
|
|
4
|
|
116
|
|
(2
|
)
|
||||
Fertilizers & sulphur
|
57
|
|
61
|
|
1
|
|
62
|
|
(8
|
)
|
||||
Forest products
|
73
|
|
66
|
|
2
|
|
68
|
|
7
|
|
||||
Energy, chemicals & plastics
|
315
|
|
257
|
|
9
|
|
266
|
|
18
|
|
||||
Metals, minerals & consumer products
|
173
|
|
183
|
|
8
|
|
191
|
|
(9
|
)
|
||||
Automotive
|
76
|
|
71
|
|
3
|
|
74
|
|
3
|
|
||||
Intermodal
|
380
|
|
367
|
|
5
|
|
372
|
|
2
|
|
||||
Freight revenues
|
1,726
|
|
1,625
|
|
44
|
|
1,669
|
|
3
|
|
||||
Non-freight revenues
|
41
|
|
37
|
|
—
|
|
37
|
|
11
|
|
||||
Total revenues
|
$
|
1,767
|
|
$
|
1,662
|
|
$
|
44
|
|
$
|
1,706
|
|
4
|
|
|
For the three months ended March 31
|
|||||||||||||
(in millions)
|
Reported 2019
|
Reported 2018
|
Variance
due to FX |
FX Adjusted 2018
|
FX Adjusted % Change
|
|||||||||
Compensation and benefits
|
$
|
406
|
|
$
|
374
|
|
$
|
6
|
|
$
|
380
|
|
7
|
|
Fuel
|
209
|
|
215
|
|
9
|
|
224
|
|
(7
|
)
|
||||
Materials
|
57
|
|
55
|
|
—
|
|
55
|
|
4
|
|
||||
Equipment rents
|
35
|
|
33
|
|
2
|
|
35
|
|
—
|
|
||||
Depreciation and amortization
|
160
|
|
170
|
|
2
|
|
172
|
|
(7
|
)
|
||||
Purchased services and other
|
357
|
|
275
|
|
6
|
|
281
|
|
27
|
|
||||
Total operating expenses
|
$
|
1,224
|
|
$
|
1,122
|
|
$
|
25
|
|
$
|
1,147
|
|
7
|
|
|
For the twelve months ended March 31
|
|||||
(in millions)
|
2019
|
2018
|
||||
Net income as reported
|
$
|
2,037
|
|
$
|
2,322
|
|
Add:
|
|
|
||||
Net interest expense
|
452
|
|
468
|
|
||
Income tax expense
|
654
|
|
67
|
|
||
EBIT
|
3,143
|
|
2,857
|
|
||
Less significant items (pretax):
|
|
|
||||
Insurance recovery of legal settlement
|
—
|
|
10
|
|
||
Charge on hedge roll and de-designation
|
—
|
|
(13
|
)
|
||
Impact of FX translation on debt and lease liabilities
|
(74
|
)
|
109
|
|
||
Adjusted EBIT
|
3,217
|
|
2,751
|
|
||
Less:
|
|
|
||||
Other components of net periodic benefit recovery
|
385
|
|
303
|
|
||
Operating lease expense
|
(97
|
)
|
(98
|
)
|
||
Depreciation and amortization
|
(686
|
)
|
(665
|
)
|
||
Adjusted EBITDA
|
$
|
3,615
|
|
$
|
3,211
|
|
(in millions)
|
2019
|
2018
|
||||
Long-term debt including long-term debt maturing within one year as at March 31
|
$
|
8,923
|
|
$
|
8,357
|
|
Less:
|
|
|
||||
Pension plans in deficit(1)
|
(265
|
)
|
(278
|
)
|
||
Operating lease liabilities(2)
|
(386
|
)
|
(276
|
)
|
||
Cash and cash equivalents
|
352
|
|
125
|
|
||
Adjusted net debt as at March 31
|
$
|
9,222
|
|
$
|
8,786
|
|
(in millions, except for ratios)
|
2019
|
2018
|
||||
Adjusted net debt as at March 31
|
$
|
9,222
|
|
$
|
8,786
|
|
Adjusted EBITDA for the year ended March 31
|
3,615
|
|
3,211
|
|
||
Adjusted net debt to Adjusted EBITDA ratio
|
2.6
|
|
2.7
|
|
Payments due by period (in millions)
|
Total
|
|
2019
|
|
2020 & 2021
|
|
2022 & 2023
|
|
2024 & beyond
|
|
|||||
Contractual commitments
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest on long-term debt and finance leases
|
$
|
11,747
|
|
$
|
304
|
|
$
|
879
|
|
$
|
749
|
|
$
|
9,815
|
|
Long-term debt
|
8,858
|
|
487
|
|
441
|
|
984
|
|
6,946
|
|
|||||
Finance leases
|
155
|
|
4
|
|
11
|
|
115
|
|
25
|
|
|||||
Operating lease(1)
|
444
|
|
67
|
|
125
|
|
98
|
|
154
|
|
|||||
Supplier purchase
|
686
|
|
122
|
|
149
|
|
124
|
|
291
|
|
|||||
Other long-term liabilities(2)
|
490
|
|
42
|
|
105
|
|
102
|
|
241
|
|
|||||
Total contractual commitments
|
$
|
22,380
|
|
$
|
1,026
|
|
$
|
1,710
|
|
$
|
2,172
|
|
$
|
17,472
|
|
Payments due by period (in millions)
|
Total
|
|
2019
|
|
2020 & 2021
|
|
2022 & 2023
|
|
2024 & beyond
|
|
|||||
Certain other financial commitments
|
|
|
|
|
|
||||||||||
Letters of credit
|
$
|
59
|
|
$
|
59
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Capital commitments
|
845
|
|
569
|
|
94
|
|
66
|
|
116
|
|
|||||
Total certain other financial commitments
|
$
|
904
|
|
$
|
628
|
|
$
|
94
|
|
$
|
66
|
|
$
|
116
|
|
2019
|
Total Number of Shares Purchased(1)
|
Average Price Paid per Share(2)
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
|
|||||
January 1 to January 31
|
377,882
|
|
$
|
253.77
|
|
377,882
|
|
3,117,858
|
|
February 1 to February 28
|
205,895
|
|
269.44
|
|
205,895
|
|
2,911,963
|
|
|
March 1 to March 31
|
123,901
|
|
273.19
|
|
123,901
|
|
2,788,062
|
|
|
Ending Balance
|
707,678
|
|
$
|
261.73
|
|
707,678
|
|
N/A
|
|
Exhibit
|
Description
|
101.INS*
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
The following financial information from Canadian Pacific Railway Limited's Quarterly Report on Form 10-Q for the first quarter ended March 31, 2019, formatted in Extensible Business Reporting Language (XBRL) includes: (i) the Interim Consolidated Statements of Income for the first three months ended March 31, 2019 and 2018; (ii) the Interim Consolidated Statements of Comprehensive Income for the first three months ended March 31, 2019 and 2018; (iii) the Interim Consolidated Balance Sheets at March 31, 2019, and December 31, 2018; (iv) the Interim Consolidated Statements of Cash Flows for the first three months ended March 31, 2019 and 2018; (v) the Interim Consolidated Statements of Changes in Shareholders’ Equity for the first three months ended March 31, 2019 and 2018; and (vi) the Notes to Interim Consolidated Financial Statements.
|
CANADIAN PACIFIC RAILWAY LIMITED
|
|
(Registrant)
|
|
By:
|
/s/ NADEEM VELANI
|
|
Nadeem Velani
|
|
Executive Vice-President and Chief Financial Officer
(Principal Financial Officer)
|
TO:
|
Computershare Trust Company of Canada
|
|
|
AND TO:
|
Blake, Cassels & Graydon LLP
|
|
CANADIAN PACIFIC RAILWAY COMPANY
|
|
By:
|
/s/ Nadeem Velani
|
|
Name:
|
Nadeem Velani
|
|
Title:
|
Executive Vice-President and Chief Financial Officer
|
|
|
|
|
By:
|
/s/ Chris De Bruyn
|
|
Name:
|
Chris De Bruyn
|
|
Title:
|
Director Investor Relations and Treasury
|
1.1
|
Redemption Provisions
|
1.2
|
Covenant Relating to the Notes
|
(a)
|
accept for payment all Notes or portions of Notes properly tendered pursuant to the Change of Control Offer;
|
(b)
|
deposit with the paying agent an amount equal to the Change of Control Payment in respect of all Notes or portions of Notes properly tendered; and
|
(c)
|
deliver or cause to be delivered to the Trustee the Notes properly accepted together with an Officer's Certificate stating the aggregate principal amount of Notes or portions of Notes being purchased.
|
1.3
|
Definitions Relating to the Notes
|
1.4
|
Guarantee
|
1.5
|
Terms Schedule Deemed to Form Part of the Trust Indenture
|
1.6
|
Definitions in the Trust Indenture
|
1.7
|
Interpretation Not Affected by Headings
|
1.8
|
Date of Terms Schedule
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Canadian Pacific Railway Limited;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
|
Date: April 23, 2019
|
|
/s/ KEITH CREEL
|
|
|
Keith Creel
|
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Canadian Pacific Railway Limited;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
|
Date: April 23, 2019
|
|
/s/ NADEEM VELANI
|
|
|
Nadeem Velani
|
|
|
Executive Vice-President and Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
Date: April 23, 2019
|
|
|
|
/s/ KEITH CREEL
|
|
|
|
|
Keith Creel
|
|
|
|
|
President and Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
Date: April 23, 2019
|
|
|
|
/s/ NADEEM VELANI
|
|
|
|
|
Nadeem Velani
|
|
|
|
|
Executive Vice-President and Chief Financial Officer
|