Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is intended to provide information that will assist the reader in understanding the company’s Consolidated Financial Statements, the changes in certain key items in those financial statements between select periods and the primary factors that accounted for those changes. In addition, we discuss how certain accounting principles, policies and critical estimates affect our Consolidated Financial Statements. Our discussion also contains certain forward-looking statements related to future events and expectations. This MD&A should be read in conjunction with our discussion of cautionary statements and significant risks to the company’s business under Item 1A. Risk Factors of the 2024 Form 10-K.
Highlights for the full-year 2024 include:
•Sales and revenues for 2024 were $64.809 billion, a decrease of $2.251 billion, or 3 percent, compared with $67.060 billion for 2023. In the three primary segments, sales were lower in Construction Industries and Resource Industries and higher in Energy & Transportation.
•Operating profit as a percent of sales and revenues was 20.2 percent in 2024, compared with 19.3 percent in 2023. Adjusted operating profit margin was 20.7 percent in 2024, compared with 20.5 percent in 2023.
•Profit per share for 2024 was $22.05, and excluding the items in the table below, adjusted profit per share was $21.90. Profit per share for 2023 was $20.12, and excluding the items in the table below, adjusted profit per share was $21.21.
•In order for our results to be more meaningful to our readers, we have separately quantified the impact of several significant items. A detailed reconciliation of GAAP to non-GAAP financial measures is included on pages 47 - 48.
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
| | Full Year 2024 | | Full Year 2023 |
(Dollars in millions except per share data) | | Profit Before Taxes | Profit Per Share | | Profit Before Taxes | Profit Per Share |
Profit | | $ | 13,373 | | $ | 22.05 | | | $ | 13,050 | | $ | 20.12 | |
Restructuring (income) costs - divestitures of certain non-U.S. entities | | 164 | | 0.22 | | | — | | — | |
Other restructuring (income) costs | | 195 | | 0.32 | | | 194 | | 0.30 | |
Pension/OPEB mark-to-market (gains) losses | | (154) | | (0.23) | | | (97) | | (0.14) | |
Tax law change related to currency translation | | — | | (0.46) | | | — | | — | |
Restructuring costs - Longwall divestiture | | — | | — | | | 586 | | 1.14 | |
Deferred tax valuation allowance adjustments | | — | | — | | | — | | (0.21) | |
Adjusted profit | | $ | 13,578 | | $ | 21.90 | | | $ | 13,733 | | $ | 21.21 | |
| | | | | | |
•Enterprise operating cash flow was $12.0 billion in 2024. Caterpillar ended 2024 with $6.9 billion of enterprise cash.
OVERVIEW
Total sales and revenues for 2024 were $64.809 billion, a decrease of $2.251 billion, or 3 percent, compared with $67.060 billion for 2023. The decrease reflected lower sales volume, partially offset by favorable price realization. Lower sales volume was primarily driven by lower sales of equipment to end users. Profit per share was $22.05 in 2024, compared with profit per share of $20.12 in 2023. Profit was $10.792 billion in 2024, compared with $10.335 billion in 2023. The profit impact of lower sales volume was more than offset by favorable price realization and the absence of the impact of the divestiture of the company's Longwall business in 2023.
Trends and Economic Conditions
Outlook for Key End Markets
Our results continue to reflect the benefit of the diversity of our end markets.
In Construction Industries, we expect moderately lower sales of equipment to end users in North America in 2025 compared to 2024. Construction spend in North America remains healthy, primarily driven by large, multi-year projects and government-related infrastructure investments supported by funding from the Infrastructure Investment and Jobs Act (IIJA). Although we anticipate the combined non-residential and residential construction spend in 2025 to remain similar to 2024 levels, our current planning assumptions reflect lower demand for new equipment in 2025 as compared to 2024. We also expect lower dealer rental fleet loading in 2025 compared to 2024, although dealer rental revenue is expected to grow. We remain positive about the medium- and long-term outlook in North America. In Asia Pacific, outside of China, we expect soft economic conditions to
continue into 2025. We anticipate China to remain at relatively low levels for the excavator industry above 10-tons. In EAME, we anticipate that weak economic conditions in Europe will continue, and we anticipate a healthy level of construction activity in Africa and in the Middle East in 2025. Construction activity in Latin America is expected to moderately decline in 2025 as compared to 2024. We also anticipate the ongoing benefit of our services initiatives will positively impact Construction Industries in 2025.
In Resource Industries, we anticipate lower sales of equipment to end users in 2025 compared to 2024, partially offset by higher services revenues, including robust rebuild activity. Customers continue to display capital discipline, although key commodities remain above investment thresholds. Customer product utilization remains high, the number of parked trucks remains relatively low, the age of the fleet remains elevated, and our autonomous solutions continue to see strong customer acceptance. We continue to believe the energy transition will support increased commodity demand over time, expanding our total addressable market and providing further opportunities for long-term profitable growth.
In Energy & Transportation, demand is expected to remain strong in Power Generation, as we expect growth for both reciprocating engines and turbines and turbine-related services in 2025 as compared to 2024. Overall strength in Power Generation, for both prime and backup power applications, continues to be driven by increasing energy demands to support data center growth related to cloud computing and generative artificial intelligence (AI). Through continued focus on improving manufacturing efficiencies, along with initial stages of our investment to increase large engine output capability, we expect growth in reciprocating engines for Power Generation in 2025. We also expect growth in turbines and turbine-related services for Power Generation, driven by increased customer demand. For Oil and Gas, we expect moderate growth in 2025 as compared to 2024. We expect reciprocating engines and services to be slightly down in 2025 due to continuing capital discipline by our customers, industry consolidation and efficiency improvements in our customers’ operations. We expect growth for turbines and turbine-related services in Oil & Gas in 2025 as compared to 2024. For turbines and turbine-related services used in Oil & Gas applications, backlog remains strong, and we see continued healthy order and inquiry activity. Demand for products in Industrial applications in 2025 is expected to remain at a relatively low level, similar to 2024. In Transportation, we anticipate growth in 2025, driven by rail services.
Full-Year 2025 Company Trends and Expectations
For the full-year 2025, we anticipate sales and revenues will be slightly lower compared to 2024, primarily driven by lower sales volume and unfavorable price realization. We expect lower sales in Construction Industries and Resource Industries to be partially offset by higher sales in Energy & Transportation. Currently, we do not anticipate a significant change in machine dealer inventories in 2025. Services revenues increased in 2024, and we expect services revenues to grow across all three primary segments in 2025.
For Construction Industries, we expect lower sales, including unfavorable price realization. In Resource Industries, we anticipate slightly lower sales, driven by unfavorable price realization and slightly lower sales volume. In Energy and Transportation, we expect an increase in sales driven by higher sales volume and favorable price realization.
In 2025, we anticipate unfavorable price realization and higher depreciation costs. We expect Other income (expense) to be unfavorable in 2025 as compared to 2024, primarily due to lower interest income as well as the absence of favorable foreign currency impacts. We do not anticipate translation movements in our expectations. In 2025, we expect restructuring costs of approximately $150 million to $200 million and expect capital expenditures of about $2.5 billion. We anticipate the annual effective tax rate, excluding discrete items, to be 23.0 percent in 2025.
First-Quarter 2025 Company Trends and Expectations
In the first quarter of 2025, we expect lower sales and revenues as compared to the first quarter of 2024, primarily due to the unfavorable impact from changes in machine dealer inventories and unfavorable machine price realization. We expect machine dealer inventory to increase less during the first quarter of 2025 as compared to the $1.1 billion increase in the first quarter of 2024.
In a typical year, we see our lowest sales of the year in the first quarter. In 2025, we anticipate that trend to continue but be more pronounced as sales in the first quarter should account for a lower percentage of full year sales than is typical, mainly due to our expectations for changes in dealer inventories and price realization for machines. In Energy & Transportation, we expect normal seasonality with sales growing throughout the year.
In the first quarter of 2025 as compared to the first quarter of 2024, we anticipate lower sales in Construction Industries primarily due to lower sales of equipment to end users, an unfavorable impact from changes in dealer inventories and unfavorable price realization. In Resource Industries, we expect lower sales primarily due to lower sales volume and unfavorable price realization. In Energy & Transportation, we anticipate similar sales in the first quarter of 2025 as compared to the first quarter of 2024, as continued strength in Power Generation is expected to be offset by lower sales in Oil & Gas and in Transportation. We expect favorable price realization for Energy & Transportation in the first quarter of 2025.
In the first quarter of 2025, we expect the profit impact from lower machine sales volume and unfavorable machine price realization to be partially offset by favorable price realization in Energy & Transportation. In Construction Industries and in Resource Industries, we expect an unfavorable profit impact from lower sales volume and unfavorable price realization in the first quarter of 2025 as compared to the first quarter of 2024. In Energy & Transportation, we expect unfavorable manufacturing costs and the impact of an unfavorable mix of products to be partially offset by favorable price realization.
Global Business Conditions
We continue to monitor a variety of external factors around the world, such as supply chain disruptions, inflationary cost and labor pressures. Areas of particular focus include transportation, certain components and raw materials. We continue to work to minimize supply chain challenges that may impact our ability to meet customer demand. We continue to assess the environment to determine if additional actions need to be taken.
Risk Factors
Risk factors are disclosed within Item 1A. Risk Factors of the 2024 Form 10-K.
Notes:
•Glossary of terms included on pages 35 - 37; first occurrence of terms shown in bold italics.
•Information on non-GAAP financial measures is included on pages 47 - 48.
•Some amounts within this report are rounded to the millions or billions and may not add. In addition, the sum of the components reported across periods may not equal the total amount reported year-to-date due to rounding.
2024 COMPARED WITH 2023
CONSOLIDATED SALES AND REVENUES
The chart above graphically illustrates reasons for the change in consolidated sales and revenues between 2023 (at left) and 2024 (at right). Caterpillar management utilizes these charts internally to visually communicate with the company’s board of directors and employees.
Total sales and revenues for 2024 were $64.809 billion, a decrease of $2.251 billion, or 3 percent, compared with $67.060 billion in 2023. The decrease was primarily driven by lower sales volume of $3.543 billion, partially offset by favorable price realization of $1.238 billion. The decrease in sales volume was mainly driven by lower sales of equipment to end users. In addition, changes in dealer inventories had an unfavorable impact to sales volume. Dealer inventory increased less during 2024 than during 2023.
In the three primary segments, sales were lower in Construction Industries and Resource Industries and higher in Energy & Transportation.
North America sales decreased 1 percent primarily due to lower sales volume, partially offset by favorable price realization. The decrease in sales volume was mainly due to the impact from changes in dealer inventories. Dealer inventory increased less during 2024 than during 2023.
Sales increased 1 percent in Latin America. Unfavorable currency impacts related to the Brazilian real were more than offset by higher sales volume and favorable price realization. The increase in sales volume was primarily due to the impact from changes in dealer inventories. Dealer inventory increased during 2024, compared to a decrease during 2023.
EAME sales decreased 10 percent primarily due lower sales volume. The decrease in sales volume was mainly driven by lower sales of equipment to end users.
Asia/Pacific sales decreased 6 percent primarily due to lower sales volume. The decrease in sales volume was mainly driven by the impact from changes in dealer inventories. Dealer inventory decreased in 2024, compared to an increase in 2023.
Total dealer inventory increased about $400 million during 2024, compared to an increase of about $2.1 billion during 2023. Machine dealer inventory decreased about $700 million during 2024, compared to an increase of $700 million during 2023. Dealers are independent, and the reasons for changes in their inventory levels vary, including their expectations of future demand and product delivery times. Dealers’ demand expectations take into account seasonal changes, macroeconomic conditions, machine rental rates and other factors. Delivery times can vary based on availability of product from Caterpillar factories and product distribution centers. We do not expect a significant change in machine dealer inventories in 2025.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales and Revenues by Segment |
(Millions of dollars) | | 2023 | | Sales Volume | | Price Realization | | Currency | | | | Inter-Segment/Other | | 2024 | | $ Change | | % Change |
Construction Industries | | $ | 27,418 | | | $ | (1,737) | | | $ | (70) | | | $ | (143) | | | | | $ | (13) | | | $ | 25,455 | | | $ | (1,963) | | | (7 | %) |
Resource Industries | | 13,583 | | | (1,603) | | | 405 | | | (28) | | | | | 32 | | | 12,389 | | | (1,194) | | | (9 | %) |
Energy & Transportation | | 28,001 | | | (142) | | | 900 | | | (25) | | | | | 120 | | | 28,854 | | | 853 | | | 3 | % |
All Other Segment | | 449 | | | (17) | | | 5 | | | (1) | | | | | (11) | | | 425 | | | (24) | | | (5 | %) |
Corporate Items and Eliminations | | (5,582) | | | (44) | | | (2) | | | (4) | | | | | (128) | | | (5,760) | | | (178) | | | |
Machinery, Energy & Transportation | | 63,869 | | | (3,543) | | | 1,238 | | | (201) | | | | | — | | | 61,363 | | | (2,506) | | | (4 | %) |
| | | | | | | | | | | | | | | | | | |
Financial Products Segment | | 3,785 | | | — | | | — | | | — | | | | | 268 | | | 4,053 | | | 268 | | | 7 | % |
Corporate Items and Eliminations | | (594) | | | — | | | — | | | — | | | | | (13) | | | (607) | | | (13) | | | |
Financial Products Revenues | | 3,191 | | | — | | | — | | | — | | | | | 255 | | | 3,446 | | | 255 | | | 8 | % |
| | | | | | | | | | | | | | | | | | |
Consolidated Sales and Revenues | | $ | 67,060 | | | $ | (3,543) | | | $ | 1,238 | | | $ | (201) | | | | | $ | 255 | | | $ | 64,809 | | | $ | (2,251) | | | (3 | %) |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales and Revenues by Geographic Region |
| North America | | Latin America | | EAME | | Asia/Pacific | | External Sales and Revenues | | Inter-Segment | | Total Sales and Revenues |
(Millions of dollars) | $ | | % Chg | | $ | | % Chg | | $ | | % Chg | | $ | | % Chg | | $ | | % Chg | | $ | | % Chg | | $ | | % Chg |
2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction Industries | $ | 14,576 | | | (5%) | | $ | 2,553 | | | 11% | | $ | 4,315 | | | (18%) | | $ | 3,900 | | | (11%) | | $ | 25,344 | | | (7%) | | $ | 111 | | | (10%) | | $ | 25,455 | | | (7 | %) |
Resource Industries | 4,561 | | | (13%) | | 2,077 | | | 2% | | 1,804 | | | (13%) | | 3,576 | | | (8%) | | 12,018 | | | (9%) | | 371 | | | 9% | | 12,389 | | | (9 | %) |
Energy & Transportation | 13,005 | | | 9% | | 1,763 | | | (11%) | | 5,787 | | | (2%) | | 3,533 | | | 2% | | 24,088 | | | 3% | | 4,766 | | | 3% | | 28,854 | | | 3 | % |
All Other Segment | 56 | | | (14%) | | — | | | 100% | | 12 | | | (33%) | | 50 | | | 2% | | 118 | | | (10%) | | 307 | | | (3%) | | 425 | | | (5 | %) |
Corporate Items and Eliminations | (150) | | | | | (6) | | | | | (25) | | | | | (24) | | | | | (205) | | | | | (5,555) | | | | | (5,760) | | | |
Machinery, Energy & Transportation | 32,048 | | | (1%) | | 6,387 | | | 1% | | 11,893 | | | (10%) | | 11,035 | | | (6%) | | 61,363 | | | (4%) | | — | | | —% | | 61,363 | | | (4 | %) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial Products Segment | 2,702 | | | 11% | | 402 | | | (3%) | | 505 | | | 3% | | 444 | | | 1% | | 4,053 | | 1 | 7% | | — | | | —% | | 4,053 | | | 7 | % |
Corporate Items and Eliminations | (353) | | | | | (81) | | | | | (82) | | | | | (91) | | | | | (607) | | | | | — | | | | | (607) | | | |
Financial Products Revenues | 2,349 | | | 12% | | 321 | | | (5%) | | 423 | | | 4% | | 353 | | | 1% | | 3,446 | | | 8% | | — | | | —% | | 3,446 | | | 8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Sales and Revenues | $ | 34,397 | | | (1%) | | $ | 6,708 | | | 1% | | $ | 12,316 | | | (10%) | | $ | 11,388 | | | (6%) | | $ | 64,809 | | | (3%) | | $ | — | | | —% | | $ | 64,809 | | | (3 | %) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction Industries | $ | 15,343 | | | | | $ | 2,307 | | | | | $ | 5,254 | | | | | $ | 4,390 | | | | | $ | 27,294 | | | | | $ | 124 | | | | | $ | 27,418 | | | |
Resource Industries | 5,256 | | | | | 2,040 | | | | | 2,069 | | | | | 3,879 | | | | | 13,244 | | | | | 339 | | | | | 13,583 | | | |
Energy & Transportation | 11,982 | | | | | 1,983 | | | | | 5,929 | | | | | 3,461 | | | | | 23,355 | | | | | 4,646 | | | | | 28,001 | | | |
All Other Segment | 65 | | | | | (1) | | | | | 18 | | | | | 49 | | | | | 131 | | | | | 318 | | | | | 449 | | | |
Corporate Items and Eliminations | (133) | | | | | (3) | | | | | (5) | | | | | (14) | | | | | (155) | | | | | (5,427) | | | | | (5,582) | | | |
Machinery, Energy & Transportation | 32,513 | | | | | 6,326 | | | | | 13,265 | | | | | 11,765 | | | | | 63,869 | | | | | — | | | | | 63,869 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial Products Segment | 2,440 | | | | | 416 | | | | | 491 | | | | | 438 | | | | | 3,785 | | 1 | | | — | | | | | 3,785 | | | |
Corporate Items and Eliminations | (347) | | | | | (77) | | | | | (83) | | | | | (87) | | | | | (594) | | | | | — | | | | | (594) | | | |
Financial Products Revenues | 2,093 | | | | | 339 | | | | | 408 | | | | | 351 | | | | | 3,191 | | | | | — | | | | | 3,191 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Sales and Revenues | $ | 34,606 | | | | | $ | 6,665 | | | | | $ | 13,673 | | | | | $ | 12,116 | | | | | $ | 67,060 | | | | | $ | — | | | | | $ | 67,060 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 Includes revenues from Machinery, Energy & Transportation of $711 million and $690 million in 2024 and 2023, respectively. |
CONSOLIDATED OPERATING PROFIT
The chart above graphically illustrates reasons for the change in consolidated operating profit between 2023 (at left) and 2024 (at right). Caterpillar management utilizes these charts internally to visually communicate with the company’s board of directors and employees. The bar entitled Other includes consolidating adjustments and Machinery, Energy & Transportation other operating (income) expenses.
Operating profit was $13.072 billion in 2024, an increase of $106 million, or 1 percent, compared with $12.966 billion in 2023. The profit impact of lower sales volume of $1.298 billion, higher selling, general and administrative (SG&A) and research and development (R&D) expenses of $201 million, and higher restructuring costs of $165 million were more than offset by favorable price realization of $1.238 billion, the absence of the impact of the divestiture of the company's Longwall business in 2023 of $586 million and favorable manufacturing costs of $246 million. The increase in SG&A/R&D expenses was primarily driven by investments aligned with strategic initiatives. Favorable manufacturing costs largely reflected lower freight.
For the twelve months ended December 31, 2024, restructuring costs increased primarily due to the divestitures of certain non-U.S. entities.
Operating profit margin was 20.2 percent in 2024, compared with 19.3 percent in 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Profit (Loss) by Segment | | | | | | | | |
(Millions of dollars) | | 2024 | | 2023 | | $ Change | | % Change |
Construction Industries | | $ | 6,165 | | | $ | 6,975 | | | $ | (810) | | | (12 | %) |
Resource Industries | | 2,533 | | | 2,834 | | | (301) | | | (11 | %) |
Energy & Transportation | | 5,736 | | | 4,936 | | | 800 | | | 16 | % |
All Other Segment | | 48 | | | 18 | | | 30 | | | 167 | % |
Corporate Items and Eliminations | | (1,384) | | | (2,104) | | | 720 | | | |
Machinery, Energy & Transportation | | 13,098 | | | 12,659 | | | 439 | | | 3 | % |
| | | | | | | | |
Financial Products Segment | | 932 | | | 909 | | | 23 | | | 3 | % |
Corporate Items and Eliminations | | (327) | | | 14 | | | (341) | | | |
Financial Products | | 605 | | | 923 | | | (318) | | | (34 | %) |
Consolidating Adjustments | | (631) | | | (616) | | | (15) | | | |
Consolidated Operating Profit | | $ | 13,072 | | | $ | 12,966 | | | $ | 106 | | | 1 | % |
| | | | | | | | |
Other Profit/Loss and Tax Items
•Interest expense excluding Financial Products in 2024 was $512 million, compared with $511 million in 2023.
•Other income (expense) in 2024 was income of $813 million, compared with income of $595 million in 2023. The change was primarily driven by favorable foreign currency impacts, favorable impacts from pension and other postemployment benefit (OPEB) plan costs and higher mark-to-market gains for remeasurement of pension and OPEB plans.
•The effective tax rate for 2024 was 19.7 percent compared to 21.3 percent for 2023. Excluding the discrete items discussed below, the annual effective tax rate was 22.2 percent for 2024 compared to 21.4 percent for 2023. The increase from 2023 was primarily related to changes in the geographic mix of profits from a tax perspective.
In 2024, the company recorded a discrete tax benefit of $224 million for a tax law change related to currency translation. The 2024 annual effective tax rate excludes the impact of losses of $164 million for the divestitures of certain non-U.S. entities with related tax benefits of $54 million. The 2023 annual effective tax rate excludes the impact of the nondeductible loss of $586 million related to the divestiture of the company’s Longwall business. The company also recorded a tax charge of $43 million related to $154 million of mark-to-market gains for remeasurement of pension and OPEB plans in 2024, compared to a tax charge of $26 million related to $97 million of mark-to-market gains in 2023. In 2024, the company recorded discrete tax benefits of $47 million to reflect changes in estimates related to prior years. In addition, a discrete tax benefit of $57 million was recorded in 2024 and 2023 for the settlement of stock-based compensation awards with associated tax deductions in excess of cumulative U.S. GAAP compensation expense. In 2023, the company recorded a discrete tax benefit of $88 million due to a change in the valuation allowance for certain non-U.S. deferred tax assets.
Construction Industries
Construction Industries’ total sales were $25.455 billion in 2024, a decrease of $1.963 billion, or 7 percent, compared with $27.418 billion in 2023. The decrease was primarily due to lower sales volume. The decrease in sales volume was mainly driven by lower sales of equipment to end users.
•In North America, sales decreased due to lower sales volume. Lower sales volume was primarily driven by the impact from changes in dealer inventories. Dealer inventory increased less during 2024 than during 2023.
•Sales increased in Latin America primarily due to higher sales volume, partially offset by unfavorable price realization and unfavorable currency impacts primarily related to the Brazilian real. Higher sales volume was mainly driven by the impact from changes in dealer inventories. Dealer inventory increased during 2024, compared with a decrease during 2023.
•In EAME, sales decreased primarily due to lower sales volume. Lower sales volume was mainly due to lower sales of equipment to end users.
•Sales decreased in Asia/Pacific primarily due to lower sales volume and unfavorable currency impacts, primarily related to the Japanese yen. Lower sales volume was mainly driven by the impact from changes in dealer inventories. Dealer inventory decreased during 2024, compared with an increase during 2023.
Construction Industries’ profit was $6.165 billion in 2024, a decrease of $810 million, or 12 percent, compared with $6.975 billion in 2023. The decrease was mainly due to the profit impact of lower sales volume.
Construction Industries’ profit as a percent of total sales was 24.2 percent in 2024, compared with 25.4 percent in 2023.
Resource Industries
Resource Industries’ total sales were $12.389 billion in 2024, a decrease of $1.194 billion, or 9 percent, compared with $13.583 billion in 2023. The decrease was primarily due to lower sales volume, partially offset by favorable price realization. Sales volume decreased primarily due to lower sales of equipment to end users.
Resource Industries’ profit was $2.533 billion in 2024, a decrease of $301 million, or 11 percent, compared with $2.834 billion in 2023. The decrease was mainly due to the profit impact of lower sales volume of $655 million, partially offset by favorable price realization of $405 million.
Resource Industries’ profit as a percent of total sales was 20.4 percent for 2024, compared with 20.9 percent for 2023.
Energy & Transportation
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales by Application | | | | | | | | |
(Millions of dollars) | | 2024 | | 2023 | | $ Change | | % Change |
Oil and Gas | | $ | 6,980 | | | $ | 6,988 | | | $ | (8) | | | — | % |
Power Generation | | 7,756 | | | 6,362 | | | 1,394 | | | 22 | % |
Industrial | | 3,990 | | | 4,871 | | | (881) | | | (18 | %) |
Transportation | | 5,362 | | | 5,134 | | | 228 | | | 4 | % |
External Sales | | 24,088 | | | 23,355 | | | 733 | | | 3 | % |
Inter-Segment | | 4,766 | | | 4,646 | | | 120 | | | 3 | % |
Total Sales | | $ | 28,854 | | | $ | 28,001 | | | $ | 853 | | | 3 | % |
| | | | | | | | |
| | | | | | | | |
Energy & Transportation’s total sales were $28.854 billion in 2024, an increase of $853 million, or 3 percent, compared with $28.001 billion in 2023. The increase was primarily due to favorable price realization.
•Oil and Gas – Sales were about flat. Decreased sales in reciprocating engines used in well servicing applications were offset by increased sales in reciprocating engines used in gas compression applications and increased sales for turbines and turbine-related services.
•Power Generation – Sales increased in large reciprocating engines, primarily data center applications. Turbines and turbine-related services increased as well.
•Industrial – Sales decreased in EAME and North America.
•Transportation – Sales increased in marine and rail services, partially offset by lower sales of reciprocating engine aftermarket parts.
Energy & Transportation’s profit was $5.736 billion in 2024, an increase of $800 million, or 16 percent, compared with $4.936 billion in 2023. The increase was mainly due to favorable price realization.
Energy & Transportation’s profit as a percent of total sales was 19.9 percent in 2024, compared with 17.6 percent in 2023.
Financial Products Segment
Financial Products’ segment revenues were $4.053 billion in 2024, an increase of $268 million, or 7 percent, compared with $3.785 billion in 2023. The increase was primarily due to a favorable impact from higher average financing rates across all regions of $153 million and a favorable impact from higher average earning assets of $127 million driven by North America.
Financial Products’ segment profit was $932 million in 2024, an increase of $23 million, or 3 percent, compared with $909 million in 2023. The increase was mainly due to a favorable impact from higher average earning assets of $54 million, an insurance settlement of $33 million, and a favorable impact from equity securities of $32 million. These favorable impacts were partially offset by an increase in SG&A expenses of $54 million and an unfavorable impact from returned or repossessed equipment of $34 million.
Corporate Items and Eliminations
Expense for corporate items and eliminations was $1.711 billion in 2024, a decrease of $379 million from 2023, primarily driven by the absence of the divestiture of the company's Longwall business in 2023, partially offset by unfavorable impacts of segment reporting methodology differences.
2023 COMPARED WITH 2022
For discussions related to the consolidated sales and revenue and consolidated operating profit between 2023 and 2022, refer to Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023, which was filed with the United States Securities and Exchange Commission on February 16, 2024 and hereby incorporated by reference.
RESTRUCTURING COSTS
In 2025, we expect to incur about $150 million to $200 million of restructuring costs. We expect that prior restructuring actions will result in an incremental benefit to operating costs, primarily Costs of goods sold and SG&A expenses, of about $25 million in 2025 compared with 2024.
Additional information related to restructuring costs is included in Note 24 — "Restructuring income/costs" of Part II, Item 8 "Financial Statements and Supplemental Data."
GLOSSARY OF TERMS
1.Adjusted Operating Profit Margin – Operating profit excluding restructuring income/costs as a percent of sales and revenues.
2.Adjusted Profit Per Share – Profit per share excluding restructuring income/costs, a discrete tax benefit for a tax law change related to currency translation, pension and OPEB mark-to-market gains/losses and certain deferred tax valuation allowance adjustments in 2023.
3.All Other Segment – Primarily includes activities such as: business strategy; product management and development; manufacturing and sourcing of wear and maintenance components primarily for Cat® products; parts distribution; integrated logistics solutions; distribution services responsible for dealer development and administration, including a wholly owned dealer in Japan; dealer portfolio management and ensuring the most efficient and effective distribution of machines, engines and parts; brand management and marketing strategy; and digital investments for new customer and dealer solutions that integrate data analytics with state-of-the-art digital technologies while transforming the buying experience.
4.Consolidating Adjustments – Elimination of transactions between Machinery, Energy & Transportation and Financial Products.
5.Construction Industries – A segment primarily responsible for supporting customers using machinery in infrastructure and building construction applications. Responsibilities include business strategy, product design, product management and development, manufacturing, marketing and sales and product support. The product portfolio includes asphalt pavers; backhoe loaders; cold planers; compactors; compact track loaders; forestry machines; material handlers; motor graders; pipelayers; road reclaimers; skid steer loaders; telehandlers; track-type loaders; track-type tractors (small, medium); track excavators (mini, small, medium, large); wheel excavators; wheel loaders (compact, small, medium); and related parts and work tools.
6.Corporate Items and Eliminations – Includes corporate-level expenses, timing differences (as some expenses are reported in segment profit on a cash basis), methodology differences between segment and consolidated external reporting, certain restructuring costs and inter-segment eliminations.
7.Currency – With respect to sales and revenues, currency represents the translation impact on sales resulting from changes in foreign currency exchange rates versus the U.S. dollar. With respect to operating profit, currency represents the net translation impact on sales and operating costs resulting from changes in foreign currency exchange rates versus the U.S. dollar. Currency only includes the impact on sales and operating profit for the Machinery, Energy & Transportation line of business; currency impacts on Financial Products revenues and operating profit are included in the Financial Products portions of the respective analyses. With respect to other income/expense, currency represents the effects of forward and option contracts entered into by the company to reduce the risk of fluctuations in exchange rates (hedging) and the net effect of changes in foreign currency exchange rates on our foreign currency assets and liabilities for consolidated results (translation).
8.Dealer Inventories – Represents dealer machine and engine inventories, excluding aftermarket parts.
9.EAME – A geographic region including Europe, Africa, the Middle East and Eurasia.
10.Earning Assets – Assets consisting primarily of total finance receivables net of unearned income, plus equipment on operating leases net of accumulated depreciation at Cat Financial.
11.Energy & Transportation – A segment primarily responsible for supporting customers using reciprocating engines, turbines, diesel-electric locomotives and related services across industries serving Oil and Gas, Power Generation, Industrial and Transportation applications, including marine- and rail-related businesses as well as product support of on-highway engines. Responsibilities include business strategy, product design, product management, development and testing, manufacturing, marketing and sales and product support. The product and services portfolio includes turbines, centrifugal gas compressors, and turbine-related services; reciprocating engine-powered generator sets; integrated systems
and solutions used in the electric power generation industry; reciprocating engines, drivetrain and integrated systems and solutions for the marine and oil and gas industries; reciprocating engines, drivetrain and integrated systems and solutions supplied to the industrial industry as well as Caterpillar machines; electrified powertrain and zero-emission power sources and service solutions development; and diesel-electric locomotives and components and other rail-related products and services, including remanufacturing and leasing. Responsibilities also include the remanufacturing of Caterpillar reciprocating engines and components and remanufacturing services for other companies.
12.Financial Products – The company defines Financial Products as our finance and insurance subsidiaries, primarily Caterpillar Financial Services Corporation (Cat Financial) and Caterpillar Insurance Holdings Inc. (Insurance Services). Financial Products’ information relates to the financing to customers and dealers for the purchase and lease of Caterpillar and other equipment.
13.Financial Products Segment – Provides financing alternatives to customers and dealers around the world for Caterpillar products and services, as well as financing for power generation facilities that, in most cases, incorporate Caterpillar products. Financing plans include operating and finance leases, revolving charge accounts, installment sale contracts, repair/rebuild financing, working capital loans and wholesale financing plans. The segment also provides insurance and risk management products and services that help customers and dealers manage their business risk. Insurance and risk management products offered include physical damage insurance, inventory protection plans, extended service coverage and maintenance plans for machines and engines, and dealer property and casualty insurance. The various forms of financing, insurance and risk management products offered to customers and dealers help support the purchase and lease of Caterpillar equipment. The segment also earns revenues from Machinery, Energy & Transportation, but the related costs are not allocated to operating segments. Financial Products’ segment profit is determined on a pretax basis and includes other income/expense items.
14.Latin America – A geographic region including Central and South American countries and Mexico.
15.Machinery, Energy & Transportation (ME&T) – The company defines ME&T as Caterpillar Inc. and its subsidiaries, excluding Financial Products. ME&T’s information relates to the design, manufacturing and marketing of its products.
16.Machinery, Energy & Transportation Other Operating (Income) Expenses – Comprised primarily of gains/losses on disposal of long-lived assets, gains/losses on divestitures and legal settlements and accruals.
17.Manufacturing Costs – Manufacturing costs exclude the impacts of currency and represent the volume-adjusted change for variable costs and the absolute dollar change for period manufacturing costs. Variable manufacturing costs are defined as having a direct relationship with the volume of production. This includes material costs, direct labor and other costs that vary directly with production volume, such as freight, power to operate machines and supplies that are consumed in the manufacturing process. Period manufacturing costs support production but are defined as generally not having a direct relationship to short-term changes in volume. Examples include machinery and equipment repair, depreciation on manufacturing assets, facility support, procurement, factory scheduling, manufacturing planning and operations management.
18.Mark-to-market gains/losses – Represents the net gain or loss of actual results differing from the company’s assumptions and the effects of changing assumptions for our defined benefit pension and OPEB plans. These gains and losses are immediately recognized through earnings upon the annual remeasurement in the fourth quarter, or on an interim basis as triggering events warrant remeasurement.
19.Pension and Other Postemployment Benefits (OPEB) – The company’s defined-benefit pension and postretirement benefit plans.
20.Price Realization – The impact of net price changes excluding currency and new product introductions. Price realization includes geographic mix of sales, which is the impact of changes in the relative weighting of sales prices between geographic regions.
21.Resource Industries – A segment primarily responsible for supporting customers using machinery in mining, heavy construction and quarry and aggregates. Responsibilities include business strategy, product design, product management and development, manufacturing, marketing and sales and product support. The product portfolio includes large track-type tractors; large mining trucks; hard rock vehicles; electric rope shovels; draglines; hydraulic shovels; rotary drills; large wheel loaders; off-highway trucks; articulated trucks; wheel tractor scrapers; wheel dozers; landfill compactors; soil compactors; wide-body trucks; select work tools; machinery components; electronics and control systems and related parts. In addition to equipment, Resource Industries also develops and sells technology products and services to provide customers fleet management, equipment management analytics, autonomous machine capabilities, safety services and mining performance solutions. Resource Industries also manages areas that provide services to other parts of the company, including strategic procurement, lean center of excellence, integrated manufacturing, research and development for hydraulic systems, automation, electronics and software for Caterpillar machines and engines.
22.Restructuring income/costs – May include costs for employee separation, long-lived asset impairments, contract terminations and (gains)/losses on divestitures. These costs are included in Other operating (income) expenses except for defined-benefit plan curtailment losses and special termination benefits, which are included in Other income (expense). Restructuring costs also include other exit-related costs, which may consist of accelerated depreciation, inventory write-downs, building demolition, equipment relocation and project management costs and LIFO inventory decrement benefits from inventory liquidations at closed facilities, all of which are primarily included in Cost of goods sold.
23.Sales Volume – With respect to sales and revenues, sales volume represents the impact of changes in the quantities sold for Machinery, Energy & Transportation as well as the incremental sales impact of new product introductions, including emissions-related product updates. With respect to operating profit, sales volume represents the impact of changes in the quantities sold for Machinery, Energy & Transportation combined with product mix as well as the net operating profit impact of new product introductions, including emissions-related product updates. Product mix represents the net operating profit impact of changes in the relative weighting of Machinery, Energy & Transportation sales with respect to total sales. The impact of sales volume on segment profit includes inter-segment sales.
24.Services – Machinery, Energy & Transportation services revenues include, but are not limited to, aftermarket parts and other service-related revenues and exclude most Financial Products revenues, discontinued products and captive dealer services.
LIQUIDITY AND CAPITAL RESOURCES
Sources of funds
We generate significant capital resources from operating activities, which are the primary source of funding for our ME&T operations. Funding for these businesses is also available from commercial paper and long-term debt issuances. Financial Products’ operations are funded primarily from commercial paper, term debt issuances and collections from its existing portfolio. During 2024, we had positive operating cash flow within both our ME&T and Financial Products' operations. On a consolidated basis, we ended 2024 with $6.89 billion of cash, a decrease of $89 million from year-end 2023. In addition, ME&T invests in available-for-sale debt securities and bank time deposits that are considered highly liquid and are available for current operations. These ME&T securities were $1.98 billion as of December 31, 2024 and are included in Prepaid expenses and other current assets and Other assets in the Consolidated Statement of Financial Position. We intend to maintain a strong cash and liquidity position.
Consolidated operating cash flow for 2024 was $12.04 billion, down $850 million compared to 2023. The decrease was primarily due to changes in accrued wages, salaries, and employee benefits, and higher cash taxes paid. These were partially offset by lower working capital requirements. Within working capital, changes in accounts payable, customer advances, and receivables favorably impacted cash flow, partially offset by changes in accrued expenses.
Total debt as of December 31, 2024 was $38.41 billion, an increase of $531 million from year-end 2023. Debt related to ME&T decreased $893 million in 2024. Debt related to Financial Products increased by $1.54 billion due to portfolio funding requirements.
As of December 31, 2024, we had three global credit facilities with a syndicate of banks totaling $10.50 billion (Credit Facility) available in the aggregate to both Caterpillar and Cat Financial for general liquidity purposes. Based on management’s allocation decision, which can be revised from time to time, the portion of the Credit Facility available to ME&T as of December 31, 2024 was $2.75 billion. Information on our Credit Facility is as follows:
•In August 2024, we entered into a new 364-day facility. The 364-day facility of $3.15 billion (of which $825 million is available to ME&T) expires in August 2025.
•In August 2024, we amended and extended the three-year facility (as amended and restated, the "three-year facility"). The three-year facility of $2.73 billion (of which $715 million is available to ME&T) expires in August 2027.
•In August 2024, we amended and extended the five-year facility (as amended and restated, the "five-year facility"). The five-year facility of $4.62 billion (of which $1.21 billion is available to ME&T) expires in August 2029.
At December 31, 2024, Caterpillar’s consolidated net worth was $19.56 billion, which was above the $9.00 billion required under the Credit Facility. The consolidated net worth is defined as the consolidated shareholders' equity including preferred stock but excluding the pension and other postretirement benefits balance within AOCI.
At December 31, 2024, Cat Financial’s covenant interest coverage ratio was 1.41 to 1. This was above the 1.15 to 1 minimum ratio, calculated as (1) profit excluding income taxes, interest expense and net gain/(loss) from interest rate derivatives to (2) interest expense calculated at the end of each fiscal quarter for the prior four consecutive fiscal quarter period, required by the Credit Facility.
In addition, at December 31, 2024, Cat Financial’s six-month covenant leverage ratio was 7.25 to 1 and year-end covenant leverage ratio was 7.37 to 1. This was below the maximum ratio of debt to net worth of 10 to 1, calculated (1) on a monthly basis as the average of the leverage ratios determined on the last day of each of the six preceding calendar months and (2) at each December 31, required by the Credit Facility.
In the event Caterpillar or Cat Financial does not meet one or more of their respective financial covenants under the Credit Facility in the future (and are unable to obtain a consent or waiver), the syndicate of banks may terminate the commitments allocated to the party that does not meet its covenants. Additionally, in such event, certain of Cat Financial's other lenders under other loan agreements where similar financial covenants or cross default provisions are applicable may, at their election, choose to pursue remedies under those loan agreements, including accelerating the repayment of outstanding borrowings. At December 31, 2024, there were no borrowings under the Credit Facility.
The aforementioned financial covenants are being reported as calculated under the Credit Facility and not pursuant to U.S. GAAP. Please refer to the credit agreements governing the Credit Facility filed as an exhibit to our periodic reports for further information related to the calculation thereof. For risks related to our indebtedness and compliance with these covenants, please refer to the risk factor "Restrictive covenants in our debt agreements could limit our financial and operating flexibility" set forth in Part I, Item 1A of this Form 10-K.
Our total credit commitments and available credit as of December 31, 2024 were:
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
| | December 31, 2024 |
(Millions of dollars) | | Consolidated | | Machinery, Energy & Transportation | | Financial Products |
Credit lines available: | | | | | | |
Global credit facilities | | $ | 10,500 | | | $ | 2,750 | | | $ | 7,750 | |
Other external | | 4,062 | | | 610 | | | 3,452 | |
Total credit lines available | | 14,562 | | | 3,360 | | | 11,202 | |
Less: Commercial paper outstanding | | (3,946) | | | — | | | (3,946) | |
Less: Utilized credit | | (687) | | | — | | | (687) | |
Available credit | | $ | 9,929 | | | $ | 3,360 | | | $ | 6,569 | |
| | | | | | |
The other consolidated credit lines with banks as of December 31, 2024 totaled $4.06 billion. These committed and uncommitted credit lines, which may be eligible for renewal at various future dates or have no specified expiration date, are used primarily by our subsidiaries for local funding requirements. Caterpillar or Cat Financial may guarantee subsidiary borrowings under these lines.
We receive debt ratings from the major credit rating agencies. Fitch maintains a "high-A" debt rating, while Moody’s and S&P maintain a “mid-A” debt rating. A downgrade of our credit ratings by any of the major credit rating agencies could result in increased borrowing costs and could make access to certain credit markets more difficult. In the event economic conditions deteriorate such that access to debt markets becomes unavailable, ME&T’s operations would rely on cash flow from operations, use of existing cash balances, borrowings from Cat Financial and access to our committed credit facilities. Our Financial Products’ operations would rely on cash flow from its existing portfolio, existing cash balances, access to our committed credit facilities and other credit line facilities of Cat Financial, and potential borrowings from Caterpillar. In addition, we maintain a support agreement with Cat Financial, which requires Caterpillar to remain the sole owner of Cat Financial and may, under certain circumstances, require Caterpillar to make payments to Cat Financial should Cat Financial fail to maintain certain financial ratios.
We facilitate voluntary supplier finance programs (the “Programs”) through participating financial institutions. We account for the payments made under the Programs, the same as our other accounts payable, as a reduction to our cash flows from operations. We do not believe that changes in the availability of the Programs will have a significant impact on our liquidity. Additional information related to the Programs is included in Note 19 — "Supplier finance programs" of Part II, Item 8 "Financial Statements and Supplementary Data".
Material cash requirements for contractual obligations
We believe our balances of cash and cash equivalents of $6.89 billion and available-for-sale debt securities of $1.98 billion as of December 31, 2024, along with cash generated by ongoing operations and continued access to debt markets, will be sufficient to satisfy our cash requirements over the next 12 months and beyond.
We have committed cash outflows related to postretirement benefit obligations, long-term debt and operating lease agreements. See Notes 12, 14 and 20, respectively, of Part II, Item 8 “Financial Statements and Supplementary Data” for additional information.
We have short-term obligations related to the purchase of goods and services made in the ordinary course of business. These consist of invoices received and recorded as liabilities as of December 31, 2024, but scheduled for payment in 2025 of $7.68 billion. In addition, we have contractual obligations for material and services on order at December 31, 2024, but not yet invoiced or delivered, of $6.69 billion.
We also have long-term contractual obligations primarily for logistics services agreements; systems support, software licenses and development contracts; information technology consulting contracts; outsourcing contracts for benefit plan administration and long-term commitments entered into with key suppliers for minimum purchase quantities. These obligations total $1.63 billion, with $762 million due in the next 12 months.
Machinery, Energy & Transportation
Net cash provided by operating activities was $11.44 billion in 2024, compared with $11.69 billion in 2023. The decrease was primarily due to changes in accrued wages, salaries, and employee benefits, higher cash taxes paid, and changes in other liabilities. These were partially offset by decreased working capital requirements. Within working capital, changes in receivables, accounts payable, and customer advances favorably impacted cash flow partially offset by changes in accrued expenses.
Net cash provided by investing activities in 2024 was $133 million, compared with net cash used of $3.92 billion in 2023. The change was due to lower new investments in securities and higher proceeds from maturities and sale of securities, primarily due to time deposit maturities in 2024.
Net cash used for financing activities during 2024 was $11.42 billion, compared with $7.65 billion in 2023. The change was primarily due to higher payments to repurchase shares and debt repayments in 2024.
While our short-term priorities for the use of cash may vary from time to time as business needs and conditions dictate, our long-term cash deployment strategy is focused on the following priorities. Our top priority is to maintain a strong financial position in support of a mid-A rating. Next, we intend to fund operational requirements and commitments. Then, we intend to fund priorities that profitably grow the company and return capital to shareholders through dividend growth and share repurchases. Additional information on cash deployment is as follows:
Strong financial position — Our top priority is to maintain a strong financial position in support of a mid-A rating. We track a diverse group of financial metrics that focus on liquidity, leverage, cash flow and margins which align with our cash deployment actions and the various methodologies used by the major credit rating agencies.
Operational excellence and commitments — Capital expenditures were $1.99 billion during 2024, compared to $1.66 billion in 2023. We expect ME&T’s capital expenditures in 2025 to be about $2.5 billion. We made $271 million of contributions to our pension and OPEB plans during 2024. In comparison, we made $361 million of contributions to our pension and OPEB plans in 2023. We expect to make approximately $354 million of contributions to our pension and OPEB plans in 2025.
Fund strategic growth initiatives and return capital to shareholders — We intend to utilize our liquidity and debt capacity to fund targeted investments that drive long-term profitable growth focused in the areas of expanded offerings, services and sustainability, including acquisitions.
As part of our capital allocation strategy, ME&T free cash flow is a liquidity measure we use to determine the cash generated and available for financing activities including debt repayments, dividends and share repurchases. We define ME&T free cash flow as cash from ME&T operations less capital expenditures, excluding discretionary pension and other postretirement benefit plan contributions. A goal of our capital allocation strategy is to return substantially all ME&T free cash flow to shareholders over time in the form of dividends and share repurchases, while maintaining our mid-A rating.
Each quarter, our Board of Directors reviews the company's dividend for the applicable quarter. The Board evaluates the financial condition of the company and considers corporate cash flow, the company's liquidity needs, the economic outlook, and the health and stability of global credit markets to determine whether to maintain or change the quarterly dividend. In December 2024, the Board of Directors approved maintaining our quarterly dividend representing $1.41 per share, and we continue to expect our strong financial position to support the dividend. Dividends paid totaled $2.65 billion in 2024.
Our share repurchase plans are subject to the company’s cash deployment priorities and are evaluated on an ongoing basis considering the financial condition of the company, corporate cash flow, the company's liquidity needs, the economic outlook, and the health and stability of global credit markets. The timing and amount of future repurchases may vary depending on market conditions and investing priorities. In May 2022, the Board approved a share repurchase authorization (the 2022 Authorization) of up to $15.0 billion of Caterpillar common stock effective August 1, 2022 with no expiration. In June 2024, the Board approved an additional share repurchase authorization (the 2024 Authorization) of up to $20.0 billion of Caterpillar common stock, effective June 12, 2024, with no expiration. In 2024, we repurchased $7.7 billion of Caterpillar common stock, with $20.1 billion remaining under the 2022 and 2024 Authorizations as of December 31, 2024. Caterpillar's basic shares outstanding as of December 31, 2024 were approximately 478 million.
Financial Products
Net cash provided by operating activities was $1.45 billion in 2024, compared with $1.11 billion in 2023. Net cash used for investing activities was $2.79 billion in 2024, compared with $1.42 billion used in 2023. The change was primarily due to portfolio related activity and the divestiture of a non-U.S. entity. Net cash provided by financing activities was $1.21 billion in 2024, compared with net cash provided of $278 million in 2023. The change was primarily due to higher net inflows from external borrowings partially offset by higher dividends paid to Caterpillar in 2024.
Off-balance sheet arrangements
We are a party to certain off-balance sheet arrangements, primarily in the form of guarantees. Information related to guarantees appears in Note 21 — “Guarantees and product warranty” of Part II, Item 8 “Financial Statements and Supplementary Data.”
RECENT ACCOUNTING PRONOUNCEMENTS
For a discussion of recent accounting pronouncements, see Note 1J — “New accounting guidance” of Part II, Item 8 “Financial Statements and Supplementary Data.”
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect reported amounts. The more significant estimates include: residual values for leased assets, fair values for goodwill impairment tests, warranty liability, reserves for product liability and insurance losses, postretirement benefits, post-sale discounts, credit losses and income taxes. We have incorporated many years of data into the determination of each of these estimates and we have not historically experienced significant adjustments. We review these assumptions at least annually with the Audit Committee of the Board of Directors. Following are the methods and assumptions used in determining our estimates and an indication of the risks inherent in each.
Residual values for leased assets — We determine the residual value of Cat Financial’s leased equipment based on its estimated end-of-term market value. We estimate the residual value of leased equipment at the inception of the lease based on a number of factors, including historical wholesale market sales prices, past remarketing experience and any known significant
market/product trends. We also consider the following critical factors in our residual value estimates: lease term, market size and demand, total expected hours of usage, machine configuration, application, location, model changes, quantities, third-party residual guarantees and contractual customer purchase options.
Upon termination of the lease, the equipment is either purchased by the lessee or sold to a third-party, in which case we may record a gain or a loss for the difference between the estimated residual value and the sale proceeds.
During the term of our leases, we monitor residual values. For operating leases, we record adjustments to depreciation expense reflecting changes in residual value estimates prospectively on a straight-line basis. For finance leases, we recognize residual value adjustments through a reduction of finance revenue over the remaining lease term.
We evaluate the carrying value of equipment on operating leases for potential impairment when we determine a triggering event has occurred. When a triggering event occurs, we perform a test for recoverability by comparing projected undiscounted future cash flows to the carrying value of the equipment on operating leases. If the test for recoverability identifies a possible impairment, we measure the fair value of the equipment on operating leases in accordance with the fair value measurement framework. We recognize an impairment charge for the amount by which the carrying value of the equipment on operating leases exceeds its estimated fair value.
At December 31, 2024, the aggregate residual value of equipment on operating leases was $1.55 billion. Without consideration of other factors such as third-party residual guarantees or contractual customer purchase options, a 10 percent non-temporary decrease in the market value of our equipment subject to operating leases would reduce residual value estimates and result in the recognition of approximately $70 million of additional annual depreciation expense.
Fair values for goodwill impairment tests — We test goodwill for impairment annually, at the reporting unit level, and whenever events or circumstances make it more likely than not that an impairment may have occurred, such as a significant adverse change in the business climate or a decision to sell all or a portion of a reporting unit. We perform our annual goodwill impairment test as of October 1 and monitor for interim triggering events on an ongoing basis.
We review goodwill for impairment utilizing either a qualitative assessment or a quantitative goodwill impairment test. If we choose to perform a qualitative assessment and determine the fair value more likely than not exceeds the carrying value, no further evaluation is necessary. For reporting units where we perform the quantitative goodwill impairment test, we compare the fair value of each reporting unit, which we primarily determine using an income approach based on the present value of discounted cash flows, to the respective carrying value, which includes goodwill. If the fair value of the reporting unit exceeds its carrying value, we do not consider the goodwill impaired. If the carrying value is higher than the fair value, we recognize the difference as an impairment loss.
For reporting units where we perform a quantitative goodwill impairment test, the process requires valuation of the respective reporting unit, which we primarily determine using an income approach based on a discounted five year forecasted cash flow with a year-five residual value. We compute the residual value using the constant growth method, which values the forecasted cash flows in perpetuity. The assumptions about future cash flows and growth rates are based on each reporting unit's long-term forecast and are subject to review and approval by senior management. A reporting unit’s discount rate is a risk-adjusted weighted average cost of capital, which we believe approximates the rate from a market participant’s perspective. The estimated fair value could be impacted by changes in market conditions, interest rates, growth rates, tax rates, costs, pricing and capital expenditures. We categorize the fair value determination as Level 3 in the fair value hierarchy due to its use of internal projections and unobservable measurement inputs.
We completed our annual assessment of goodwill in the fourth quarter of 2024 and determined that there was no impairment of goodwill. Caterpillar's market capitalization has remained significantly above the net book value of the Company.
An unfavorable change in our expectations for the financial performance of our reporting units, particularly long-term growth and profitability, would reduce the fair value of our reporting units. The demand for our equipment and related parts is highly cyclical and significantly impacted by commodity prices, although the impact may vary by reporting unit. The energy and mining industries are major users of our products, including the mineral extraction, oil and natural gas industries. Decisions to purchase our products are dependent upon the performance of those industries, which in turn are dependent in part on commodity prices. Lower commodity prices or industry specific circumstances that have a negative impact to the valuation assumptions may reduce the fair value of our reporting units. Should such events occur and it becomes more likely than not that a reporting unit’s fair value has fallen below its carrying value, we will perform an interim goodwill impairment test(s), in addition to the annual impairment test. Future impairment tests may result in a goodwill impairment, depending on the outcome of the quantitative impairment test. We would report a goodwill impairment as a non-cash charge to earnings.
Product warranty liability — At the time we recognize a sale, we record estimated future warranty costs. We determine the product warranty liability by applying historical claim rate experience to the current field population and dealer inventory. Generally, we base historical claim rates on actual warranty experience for each product by machine model/engine size by customer or dealer location (inside or outside North America). We develop specific rates for each product shipment month and update them monthly based on actual warranty claim experience. Warranty costs may differ from those estimated if actual claim rates are higher or lower than our historical rates.
Product liability and insurance loss reserve — We determine these reserves based upon reported claims in process of settlement and actuarial estimates for losses incurred but not reported. Loss reserves, including incurred but not reported reserves, are based on estimates, and ultimate settlements may vary significantly from such estimates due to increased claims frequency or severity over historical levels. The amount of these reserves totaled $1.5 billion and $1.4 billion at December 31, 2024 and 2023, respectively. The majority of the balance in both 2024 and 2023 consisted of unearned insurance premiums.
Postretirement benefits — We sponsor defined benefit pension plans and/or other postretirement benefit plans (retirement healthcare and life insurance) to employees in many of our locations throughout the world. There are assumptions used in the accounting for these defined benefit plans that include discount rate, expected return on plan assets, expected rate of compensation increase, the future health care trend rate, mortality and other economic and demographic assumptions. The actuarial assumptions we use may change or differ significantly from actual results, which may result in a material impact to our consolidated financial statements.
The effects of actual results differing from our assumptions and the effects of changing assumptions are considered actuarial gains or losses. We utilize a mark-to-market approach in recognizing actuarial gains or losses immediately through earnings upon the annual remeasurement in the fourth quarter, or on an interim basis as triggering events warrant remeasurement.
Primary actuarial assumptions were determined as follows:
•We use the assumed discount rate to discount future benefit obligations back to today’s dollars. The U.S. discount rate is based on a benefit cash flow-matching approach and represents the rate at which our benefit obligations could effectively be settled as of our measurement date, December 31. The benefit cash flow-matching approach involves analyzing Caterpillar’s projected cash flows against a high quality bond yield curve, calculated using a wide population of corporate Aa bonds available on the measurement date. We use a similar approach to determine the assumed discount rate for our most significant non-U.S. plans. In estimating the service and interest cost components of net periodic benefit cost, we utilize a full yield curve approach in determining a discount rate. This approach applies the specific spot rates along the yield curve used in the determination of the benefit obligation to the relevant projected cash flows. Discount rates are sensitive to changes in interest rates.
•The expected long-term rate of return on plan assets is based on our estimate of long-term returns for equities and fixed income securities weighted by the allocation of our plan assets. This rate is impacted by changes in general market conditions, but because it represents a long-term rate, it is not significantly impacted by short-term market swings. Changes in our allocation of plan assets would also impact this rate. For example, a shift to more fixed income securities would lower the rate. The expected return on plan assets is based on the fair value of plan asset allocations as of our measurement date, December 31.
•We use the expected rate of compensation increase to develop benefit obligations using projected pay at retirement. It represents average long-term salary increases. This rate is influenced by our long-term compensation policies.
•The assumed health care trend rate represents the rate at which health care costs are assumed to increase and is based on historical and expected experience. Changes in our projections of future health care costs due to general economic conditions and those specific to health care (e.g., technology driven cost changes) will impact this trend rate.
•We use the mortality assumption to estimate the life expectancy of plan participants.
Postretirement Benefit Plan Actuarial Assumptions Sensitivity
The effects of a one percentage-point change in certain actuarial assumptions on 2024 pension and OPEB costs and obligations are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2024 Benefit Cost Increase (Decrease) | | Year-end Benefit Obligation Increase (Decrease) |
(Millions of dollars) | | One percentage- point increase | | One percentage- point decrease | | One percentage- point increase | | One percentage- point decrease |
U.S. Pension Benefits: 1 | | | | | | | | |
Assumed discount rate | | $ | 56 | | | $ | (70) | | | $ | (1,011) | | | $ | 1,187 | |
| | | | | | | | |
Expected long-term rate of return on plan assets | | (123) | | | 123 | | | — | | | — | |
Non-U.S. Pension Benefits: | | | | | | | | |
Assumed discount rate | | 8 | | | (11) | | | (315) | | | 387 | |
Expected rate of compensation increase | | 4 | | | (4) | | | 28 | | | (24) | |
Expected long-term rate of return on plan assets | | (32) | | | 32 | | | — | | | — | |
Other Postretirement Benefits: | | | | | | | | |
Assumed discount rate | | 5 | | | (6) | | | (184) | | | 213 | |
Expected rate of compensation increase | | — | | | — | | | 1 | | | (1) | |
Expected long-term rate of return on plan assets | | (1) | | | 1 | | | — | | | — | |
| | | | | | | | |
1 Effective December 31, 2019, all U.S. pension benefits were frozen, and accordingly the expected rate of compensation increase assumption is no longer applicable. |
| | | | | | | | |
Actuarial Assumptions
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | U.S. Pension Benefits | | Non-U.S. Pension Benefits | | Other Postretirement Benefits |
| | 2024 | | 2023 | | 2022 | | 2024 | | 2023 | | 2022 | | 2024 | | 2023 | | 2022 |
Weighted-average assumptions used to determine benefit obligation, end of year: | | | | | | | | | | | | | | | | | | |
Discount rate | | 5.6 | % | | 5.0 | % | | 5.4 | % | | 4.1 | % | | 3.9 | % | | 4.3 | % | | 5.6 | % | | 5.1 | % | | 5.4 | % |
Rate of compensation increase 1 | | — | % | | — | % | | — | % | | 2.2 | % | | 2.3 | % | | 2.3 | % | | 4.0 | % | | 4.0 | % | | 4.0 | % |
| | | | | | | | | | | | | | | | | | |
Weighted-average assumptions used to determine net periodic benefit cost: | | | | | | | | | | | | | | | | | | |
Discount rate used to measure service cost 1 | | — | % | | — | % | | — | % | | 3.6 | % | | 3.8 | % | | 1.7 | % | | 5.1 | % | | 5.4 | % | | 2.8 | % |
Discount rate used to measure interest cost | | 5.0 | % | | 5.2 | % | | 2.3 | % | | 3.9 | % | | 4.2 | % | | 1.7 | % | | 5.0 | % | | 5.3 | % | | 2.2 | % |
Expected rate of return on plan assets | | 5.7 | % | | 5.8 | % | | 4.0 | % | | 5.1 | % | | 5.2 | % | | 3.1 | % | | 7.4 | % | | 7.4 | % | | 6.9 | % |
Rate of compensation increase 1 | | — | % | | — | % | | — | % | | 2.3 | % | | 2.3 | % | | 2.0 | % | | 4.0 | % | | 4.0 | % | | 4.0 | % |
| | | | | | | | | | | | | | | | | | |
Health care cost trend rates at year-end: | | | | | | | | | | | | | | | | | | |
Health care trend rate assumed for next year | | 6.0 | % | | 6.2 | % | | 6.5 | % |
Rate that the cost trend rate gradually declines to | | 4.7 | % | | 4.7 | % | | 4.7 | % |
Year that the cost trend rate reaches ultimate rate | | 2030 | | 2030 | | 2030 |
| | | | | | | | | | | | | | | | | | |
1 Effective December 31, 2019, all U.S. pension benefits were frozen, and accordingly this assumption is no longer applicable. |
| | | | | | | | | | | | | | | | | | |
See Note 12 — “Postemployment benefit plans” of Part II, Item 8 “Financial Statement and Supplemental Data” for further information regarding the accounting for postretirement benefits.
Post-sale discount reserve — We provide discounts to dealers through merchandising programs. We have numerous programs that are designed to promote the sale of our products. The most common dealer programs provide a discount when the dealer sells a product to a targeted end user. The amount of accrued post-sale discounts was $2.2 billion and $2.1 billion at December 31, 2024 and 2023, respectively. The reserve represents discounts that we expect to pay on previously sold units and is reviewed at least quarterly. We adjust the reserve if discounts paid differ from those estimated. Historically, those adjustments have not been material.
Allowance for credit losses — The allowance for credit losses is management’s estimate of expected losses over the life of our finance receivable portfolio calculated using loss forecast models that take into consideration historical credit loss experience, current economic conditions and forecasts and scenarios that capture country and industry-specific economic factors. In addition, we consider qualitative factors not able to be fully captured in our loss forecast models, including borrower-specific and company-specific factors. These qualitative factors are subjective and require a degree of management judgment.
We measure the allowance for credit losses on a collective (pool) basis when similar risk characteristics exist and on an individual basis when we determine that similar risk characteristics do not exist. We identify finance receivables for individual evaluation based on past due status and information available about the customer, such as financial statements, news reports and published credit ratings, as well as general information regarding industry trends and the economic environment in which our customers operate. The allowance for credit losses attributable to finance receivables that are individually evaluated is based on the present value of expected future cash flows discounted at the receivables' effective interest rate, the fair value of the collateral for collateral-dependent receivables or the observable market price of the receivable. In determining collateral value, we estimate the current fair market value of the collateral less selling costs. We also consider credit enhancements such as additional collateral and contractual third-party guarantees.
While management believes it has exercised prudent judgment and applied reasonable assumptions, there can be no assurance that in the future, changes in economic conditions or other factors would not cause changes in the financial health of our customers. If the financial health of our customers deteriorates, the timing and level of payments received could be impacted and therefore, could result in a change to our estimated losses.
Income taxes — We are subject to the income tax laws of the many jurisdictions in which we operate. These tax laws are complex, and the manner in which they apply to our facts is sometimes open to interpretation. In establishing the provision for income taxes, we must make judgments about the application of these inherently complex tax laws. Our income tax positions and analysis are based on currently enacted tax law. Future changes in tax law or related interpretations could significantly impact the provision for income taxes, the amount of taxes payable, and the deferred tax asset and liability balances. Changes in tax law are reflected in the period of enactment with related interpretations considered in the period received.
Despite our belief that our tax return positions are consistent with applicable tax laws, we believe that taxing authorities could challenge certain positions. Settlement of any challenge can result in no change, a complete disallowance, or some partial adjustment reached through negotiations or litigation. We record tax benefits for uncertain tax positions based upon management’s evaluation of the information available at the reporting date. To be recognized in the financial statements, a tax benefit must be at least more likely than not of being sustained based on technical merits. The benefit for positions meeting the recognition threshold is measured as the largest benefit more likely than not of being realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. Significant judgment is required in making these determinations and adjustments to unrecognized tax benefits may be necessary to reflect actual taxes payable upon settlement. Adjustments related to positions impacting the effective tax rate affect the provision for income taxes. Adjustments related to positions impacting the timing of deductions impact deferred tax assets and liabilities.
Deferred tax assets generally represent tax benefits for tax deductions or credits available in future tax returns. Certain estimates and assumptions are required to determine whether it is more likely than not that all or some portion of the benefit of a deferred tax asset will not be realized. In making this assessment, management analyzes the trend of U.S. GAAP earnings and estimates the impact of future taxable income, reversing temporary differences and available prudent and feasible tax planning strategies. We give less weight in this analysis to mark-to-market adjustments to remeasure our pension and OPEB plans as we do not consider these adjustments indicative of ongoing earnings trends. Should a change in facts or circumstances lead to a change in judgment about the ultimate realizability of a deferred tax asset, we record or adjust the related valuation allowance in the period that the change in facts and circumstances occurs, along with a corresponding increase or decrease in the provision for income taxes.
Additional information related to income taxes is included in Note 6 — “Income taxes” of Part II, Item 8 “Financial statements and Supplementary Data.”
OTHER MATTERS
Information related to legal proceedings appears in Note 22 — "Environmental and legal matters" of Part II, Item 8 “Financial Statements and Supplementary Data.”
RETIREMENT BENEFITS
We recognize mark-to-market gains and losses immediately through earnings upon the remeasurement of our pension and OPEB plans. Mark-to-market gains and losses represent the effects of actual results differing from our assumptions and the effects of changing assumptions. Changes in discount rates and differences between the actual return on plan assets and the expected return on plan assets generally have the largest impact on mark-to-market gains and losses.
The table below summarizes the amounts of net periodic benefit cost recognized for 2024, 2023 and 2022, respectively, and includes expected cost for 2025.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | |
(Millions of dollars) | | 2025 Expected | | 2024 | | 2023 | | 2022 |
U.S. Pension Benefits | | $ | (108) | | | $ | (74) | | | $ | (33) | | | $ | (268) | |
Non-U.S. Pension Benefits | | (2) | | | (4) | | | 2 | | | (10) | |
Other Postretirement Benefits | | 173 | | | 177 | | | 188 | | | 161 | |
Mark-to-market loss (gain) | | — | | 1 | (154) | | | (97) | | | (606) | |
| | | | | | | | |
Total net periodic benefit cost (benefit) | | $ | 63 | | | $ | (55) | | | $ | 60 | | | $ | (723) | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
|
| | | | | | | | |
1 Expected net periodic benefit cost (benefit) does not include an estimate for mark-to-market gains or losses.
•Expected decrease in expense in 2025 compared to 2024 — Excluding the impact of mark-to-market gains and losses, our net periodic benefit cost is expected to decrease $36 million in 2025. This expected decrease is primarily due to lower interest cost in 2025 as a result of higher discount rates at the end of 2024 creating a lower obligation base (U.S. pension plans year-end 2024 obligation was $12.2 billion compared to a year-end 2023 obligation of $13.1 billion) and a higher expected return on assets in 2025 (U.S. pension plans expected rate of return on plans assets is 6.3 percent for 2025 compared to 5.7 percent for 2024; however, this increase is muted due to a lower asset base at year-end 2024 of $11.9 billion compared to $12.7 billion at year-end 2023).
•Decrease in expense in 2024 compared to 2023 — Primarily due to higher mark-to-market gains in 2024 compared to 2023, lower interest cost in 2024 as a result of lower discount rates at year-end 2023 and a higher expected return on plan assets due to a higher asset base at year-end 2023 compared to year-end 2022.
•Increase in expense in 2023 compared to 2022 — Primarily due to lower mark-to-market gains in 2023 compared to 2022 and higher interest cost in 2023 as a result of higher discount rates at year-end 2022.
The primary factors that resulted in mark-to-market losses (gains) for 2024, 2023 and 2022 are described below. We include the net mark-to-market losses (gains) in Other income (expense) in the Results of Operations.
•2024 net mark-to-market gain of $154 million — Primarily due to higher discount rates at the end of 2024 compared to the end of 2023. This was partially offset by a lower actual return on plan assets compared to the expected return on plan assets (U.S. pension plans had an actual rate of return of 0.7 percent compared to an expected rate of return of 5.7 percent).
•2023 net mark-to-market gain of $97 million — Primarily due to higher actual return on plan assets compared to the expected return on plan assets (U.S. pension plans had an actual rate of return of 10.4 percent compared to an expected rate of return of 5.8 percent) and favorable claims experience related to our other postretirement benefit plans. This was partially offset by lower discount rates at the end of 2023 compared to the end of 2022.
•2022 net mark-to-market gain of $606 million — Primarily due to higher discount rates at the end of 2022 compared to the end of 2021. This was partially offset by a lower actual return on plan assets compared to the expected return on plan assets (U.S. pension plans had an actual loss rate of (22.6) percent compared to an expected rate of return of 4.0 percent).
SENSITIVITY
Foreign Exchange Rate Sensitivity
ME&T operations use foreign currency forward and option contracts to manage unmatched foreign currency cash inflow and outflow. Our objective is to minimize the risk of exchange rate movements that would reduce the U.S. dollar value of our foreign currency cash flow. Our policy allows for managing anticipated foreign currency cash flow for up to approximately five years. Based on the anticipated and firmly committed cash inflow and outflow for our ME&T operations for the next 12 months and the foreign currency derivative instruments in place at year-end, a hypothetical 10 percent weakening of the U.S. dollar relative to all other currencies would adversely affect our expected 2025 cash flow for our ME&T operations by approximately $77 million. Last year, similar assumptions and calculations yielded a potential $200 million adverse impact on 2024 cash flow. We determine our net exposures by calculating the difference in cash inflow and outflow by currency and adding or subtracting outstanding foreign currency derivative instruments. We multiply these net amounts by 10 percent to determine the sensitivity.
In managing foreign currency risk for our Financial Products operations, our objective is to minimize earnings volatility resulting from conversion and the remeasurement of net foreign currency balance sheet positions and future transactions denominated in foreign currencies. Since our policy allows the use of foreign currency forward, option and cross currency contracts to offset the risk of currency mismatch between our assets and liabilities and exchange rate risk associated with future transactions denominated in foreign currencies, a 10 percent change in the value of the U.S. dollar relative to all other currencies would not have a material effect on our consolidated financial position, results of operations or cash flow. Neither our policy nor the effect of a 10 percent change in the value of the U.S. dollar has changed from that reported at the end of last year.
The effect of the hypothetical change in exchange rates ignores the effect this movement may have on other variables, including competitive risk. If it were possible to quantify this competitive impact, the results would probably be different from the sensitivity effects shown above. In addition, it is unlikely that all currencies would uniformly strengthen or weaken relative to the U.S. dollar. In reality, some currencies may weaken while others may strengthen. Our primary exposure (excluding competitive risk) is to exchange rate movements in the Australian dollar, Chinese yuan, Euro, Indian rupee and Mexican peso.
Interest Rate Sensitivity
For our ME&T operations, we have the option to use interest rate contracts to lower the cost of borrowed funds by attaching fixed-to-floating interest rate contracts to fixed-rate debt, and by entering into forward rate agreements on future debt issuances. A hypothetical 100 basis point adverse move in interest rates along the entire interest rate yield curve would have a minimal impact to the 2025 pre-tax earnings of ME&T. Last year, similar assumptions and calculations yielded a minimal impact to 2024 pre-tax earnings.
For our Financial Products operations, we use interest rate derivative instruments primarily to meet our match-funding objectives and strategies. We have a match-funding policy that addresses the interest rate risk by aligning the interest rate profile (fixed or floating rate and duration) of our debt portfolio with the interest rate profile of our finance receivable portfolio within a predetermined range on an ongoing basis. In connection with that policy, we use interest rate derivative instruments to modify the debt structure to match assets within the finance receivable portfolio. Match funding reduces the volatility of margins between interest-bearing assets and interest-bearing liabilities, regardless of which direction interest rates move.
In order to properly manage sensitivity to changes in interest rates, Financial Products measures the potential impact of different interest rate assumptions on pre-tax earnings. All on-balance sheet positions, including derivative financial instruments, are included in the analysis. The primary assumptions included in the analysis are that there are no new fixed rate assets or liabilities, the proportion of fixed rate debt to fixed rate assets remains unchanged and the level of floating rate assets and debt remain constant. An analysis of the December 31, 2024 balance sheet, using these assumptions, estimates the impact of a 100 basis point immediate and sustained adverse change in interest rates to have a minimal impact on 2025 pre-tax earnings. Last year, similar assumptions and calculations yielded a minimal impact to 2024 pre-tax earnings.
This analysis does not necessarily represent our current outlook of future market interest rate movement, nor does it consider any actions management could undertake in response to changes in interest rates. Accordingly, no assurance can be given that actual results would be consistent with the results of our estimate.
NON-GAAP FINANCIAL MEASURES
We provide the following definitions for the non-GAAP financial measures used in this report. These non-GAAP financial measures have no standardized meaning prescribed by U.S. GAAP and therefore are unlikely to be comparable to the calculation of similar measures for other companies. Management does not intend these items to be considered in isolation or as a substitute for the related GAAP measures.
We believe it is important to separately quantify the profit impact of six significant items in order for our results to be meaningful to our readers. These items consist of (i) restructuring income/costs related to the divestitures of certain non-U.S. entities in 2024, (ii) other restructuring income/costs, (iii) pension and OPEB mark-to-market gains/losses resulting from plan remeasurements, (iv) a discrete tax benefit for a tax law change related to currency translation in 2024, (v) restructuring costs related to the divestiture of the company's Longwall business in 2023 and (vi) certain deferred tax valuation allowance adjustments in 2023. We do not consider these items indicative of earnings from ongoing business activities and believe the non-GAAP measures will provide investors with useful perspective on underlying business results and trends and aids with assessing our period-over-period results.
Reconciliations of adjusted results to the most directly comparable GAAP measures are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in millions except per share data) | | Operating Profit | | Operating Profit Margin | | Profit Before Taxes | | Provision (Benefit) for Income Taxes | | | | Profit | | Profit per Share |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Twelve Months Ended December 31, 2024 - U.S. GAAP | | $ | 13,072 | | | 20.2 | % | | $ | 13,373 | | | $ | 2,629 | | | | | $ | 10,792 | | | $ | 22.05 | |
| | | | | | | | | | | | | | |
Restructuring (income) costs - divestitures of certain non-U.S. entities | | 164 | | | 0.2 | % | | 164 | | | 54 | | | | | 110 | | | 0.22 | |
Other restructuring (income) costs | | 195 | | | 0.3 | % | | 195 | | | 46 | | | | | 149 | | | 0.32 | |
Pension/OPEB mark-to-market (gains) losses | | — | | | — | % | | (154) | | | (43) | | | | | (111) | | | (0.23) | |
Tax law change related to currency translation | | — | | | — | % | | — | | | 224 | | | | | (224) | | | (0.46) | |
Twelve Months Ended December 31, 2024 - Adjusted | | $ | 13,431 | | | 20.7 | % | | $ | 13,578 | | | $ | 2,910 | | | | | $ | 10,716 | | | $ | 21.90 | |
| | | | | | | | | | | | | | |
Twelve Months Ended December 31, 2023 - U.S. GAAP | | $ | 12,966 | | | 19.3 | % | | $ | 13,050 | | | $ | 2,781 | | | | | $ | 10,335 | | | $ | 20.12 | |
| | | | | | | | | | | | | | |
Restructuring costs - Longwall divestiture | | 586 | | | 0.9 | % | | 586 | | | — | | | | | 586 | | | 1.14 | |
Other restructuring (income) costs | | 194 | | | 0.3 | % | | 194 | | | 48 | | | | | 146 | | | 0.30 | |
Pension/OPEB mark-to-market (gains) losses | | — | | | — | % | | (97) | | | (26) | | | | | (71) | | | (0.14) | |
Deferred tax valuation allowance adjustments | | — | | | — | % | | — | | | 106 | | | | | (106) | | | (0.21) | |
Twelve Months Ended December 31, 2023 - Adjusted | | $ | 13,746 | | | 20.5 | % | | $ | 13,733 | | | $ | 2,909 | | | | | $ | 10,890 | | | $ | 21.21 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
We believe it is important to separately disclose our annual effective tax rate, excluding discrete items for our results to be meaningful to our readers. The annual effective tax rate is discussed using non-GAAP financial measures that exclude the effects of amounts associated with discrete items recorded fully in the quarter they occur. These items consist of (i) restructuring income/costs related to the divestitures of certain non-U.S. entities in 2024, (ii) pension and OPEB mark-to-market gains/losses resulting from plan remeasurements, (iii) a discrete tax benefit for a tax law change related to currency translation in 2024, (iv) the impact of changes in estimates related to prior years in 2024, (v) a settlement of stock-based compensation awards with associated tax deductions in excess of cumulative U.S. GAAP compensation expense, (vi) restructuring costs related to divestiture of the company's Longwall business in 2023 and (vii) deferred tax valuation allowance adjustments in 2023. We believe the non-GAAP measures will provide investors with useful perspective on underlying business results and trends and aids with assessing the company's period-over-period results.
A reconciliation of our effective tax rate to annual effective tax rate, excluding discrete items is below:
| | | | | | | | | | | | | | | | | | | | |
(Millions of dollars) | | Profit Before Taxes | | Provision (Benefit) for Income Taxes | | Effective Tax Rate |
| | | | | | |
Twelve Months Ended December 31, 2024 - U.S. GAAP | | $ | 13,373 | | | $ | 2,629 | | | 19.7 | % |
Restructuring (income) costs - divestitures of certain non-U.S. entities | | 164 | | | 54 | | | |
Pension/OPEB mark-to-market (gains) losses | | (154) | | | (43) | | | |
Tax law change related to currency translation | | — | | | 224 | | | |
Changes in estimates related to prior years | | — | | | 47 | | | |
Excess stock-based compensation | | — | | | 57 | | | |
Annual effective tax rate, excluding discrete items | | $ | 13,383 | | | $ | 2,968 | | | 22.2 | % |
| | | | | | |
Changes in estimates related to prior years | | — | | | (47) | | | |
Excess stock-based compensation | | — | | | (57) | | | |
Other restructuring (income) costs | | 195 | | | 46 | | | |
| | | | | | |
Twelve Months Ended December 31, 2024 - Adjusted | | $ | 13,578 | | | $ | 2,910 | | | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
| | | | | | |
Twelve Months Ended December 31, 2023 - U.S. GAAP | | $ | 13,050 | | | $ | 2,781 | | | 21.3 | % |
Restructuring costs - Longwall divestiture | | 586 | | | — | | | |
Pension/OPEB mark-to-market (gains) losses | | (97) | | | (26) | | | |
Deferred tax valuation allowance adjustments | | — | | | 88 | | | |
Excess stock-based compensation | | — | | | 57 | | | |
Annual effective tax rate, excluding discrete items | | $ | 13,539 | | | $ | 2,900 | | | 21.4 | % |
| | | | | | |
Deferred tax valuation allowance adjustments | | — | | | 18 | | | |
Excess stock-based compensation | | — | | | (57) | | | |
Other restructuring (income) costs | | 194 | | | 48 | | | |
| | | | | | |
Twelve Months Ended December 31, 2023 - Adjusted | | $ | 13,733 | | | $ | 2,909 | | | |
| | | | | | |
| | | | | | |
In addition, we provide a calculation of ME&T free cash flow as we believe it is an important measure for investors to determine the cash generation available for financing activities including debt repayments, dividends and share repurchases.
Reconciliations of ME&T free cash flow to the most directly comparable GAAP measure, net cash provided by operating activities are as follows:
| | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Millions of dollars | | | | Twelve Months Ended December 31, |
| | | | | | 2024 | | 2023 |
ME&T net cash provided by operating activities 1 | | | | | | $ | 11,437 | | | $ | 11,688 | |
| | | | | | | | |
ME&T capital expenditures | | | | | | (1,988) | | | (1,663) | |
| | | | | | | | |
ME&T free cash flow | | | | | | $ | 9,449 | | | $ | 10,025 | |
1 See reconciliation of ME&T net cash provided by operating activities to consolidated net cash provided by operating activities on page 52. |
| | | | |
Supplemental Consolidating Data
We are providing supplemental consolidating data for the purpose of additional analysis. We have grouped the data as follows:
Consolidated – Caterpillar Inc. and its subsidiaries.
Machinery, Energy & Transportation – We define ME&T as it is presented in the supplemental data as Caterpillar Inc. and its subsidiaries, excluding Financial Products. ME&T's information relates to the design, manufacturing and marketing of our products.
Financial Products – We define Financial Products as it is presented in the supplemental data as our finance and insurance subsidiaries, primarily Caterpillar Financial Services Corporation (Cat Financial) and Cat Insurance Holdings Inc. (Insurance Services). Financial Products’ information relates to the financing to customers and dealers for the purchase and lease of Caterpillar and other equipment.
Consolidating Adjustments – Eliminations of transactions between ME&T and Financial Products.
The nature of the ME&T and Financial Products businesses is different, especially with regard to the financial position and cash flow items. Caterpillar management utilizes this presentation internally to highlight these differences. We believe this presentation will assist readers in understanding our business.
Pages 50 to 52 reconcile ME&T and Financial Products to Caterpillar Inc. consolidated financial information.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Supplemental Data for Results of Operations |
For The Years Ended December 31, | |
| | | | Supplemental consolidating data | |
| | Consolidated | | Machinery, Energy & Transportation | | Financial Products | | Consolidating Adjustments | |
(Millions of dollars) | | 2024 | | 2023 | | 2022 | | 2024 | | 2023 | | 2022 | | 2024 | | 2023 | | 2022 | | 2024 | | 2023 | | 2022 | |
Sales and revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales of Machinery, Energy & Transportation | | $ | 61,363 | | | $ | 63,869 | | | $ | 56,574 | | | $ | 61,363 | | | $ | 63,869 | | | $ | 56,574 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | |
Revenues of Financial Products | | 3,446 | | | 3,191 | | | 2,853 | | | — | | | — | | | — | | | 4,212 | | | 3,927 | | | 3,376 | | | (766) | | 1 | (736) | | 1 | (523) | | 1 |
Total sales and revenues | | 64,809 | | | 67,060 | | | 59,427 | | | 61,363 | | | 63,869 | | | 56,574 | | | 4,212 | | | 3,927 | | | 3,376 | | | (766) | | | (736) | | | (523) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Operating costs: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of goods sold | | 40,199 | | | 42,767 | | | 41,350 | | | 40,206 | | | 42,776 | | | 41,356 | | | — | | | — | | | — | | | (7) | | 2 | (9) | | 2 | (6) | | 2 |
Selling, general and administrative expenses | | 6,667 | | | 6,371 | | | 5,651 | | | 5,881 | | | 5,696 | | | 4,999 | | | 786 | | | 704 | | | 672 | | | — | | | (29) | | 2 | (20) | | 2 |
Research and development expenses | | 2,107 | | | 2,108 | | | 1,814 | | | 2,107 | | | 2,108 | | | 1,814 | | | — | | | — | | | — | | | — | | | — | | | — | | |
Interest expense of Financial Products | | 1,286 | | | 1,030 | | | 565 | | | — | | | — | | | — | | | 1,286 | | | 1,032 | | | 565 | | | — | | | (2) | | 2 | — | | |
Goodwill impairment charge | | — | | | — | | | 925 | | | — | | | — | | | 925 | | | — | | | — | | | — | | | — | | | — | | | — | | |
Other operating (income) expenses | | 1,478 | | | 1,818 | | | 1,218 | | | 71 | | | 630 | | | 47 | | | 1,535 | | | 1,268 | | | 1,249 | | | (128) | | 2 | (80) | | 2 | (78) | | 2 |
Total operating costs | | 51,737 | | | 54,094 | | | 51,523 | | | 48,265 | | | 51,210 | | | 49,141 | | | 3,607 | | | 3,004 | | | 2,486 | | | (135) | | | (120) | | | (104) | | |
Operating profit | | 13,072 | | | 12,966 | | | 7,904 | | | 13,098 | | | 12,659 | | | 7,433 | | | 605 | | | 923 | | | 890 | | | (631) | | | (616) | | | (419) | | |
Interest expense excluding Financial Products | | 512 | | | 511 | | | 443 | | | 518 | | | 511 | | | 444 | | | — | | | — | | | — | | | (6) | | 3 | — | | | (1) | | 3 |
Other income (expense) | | 813 | | | 595 | | | 1,291 | | | 728 | | | 340 | | | 1,374 | | | 85 | | | (16) | | | (26) | | | — | | | 271 | | 4 | (57) | | 4 |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated profit before taxes | | 13,373 | | | 13,050 | | | 8,752 | | | 13,308 | | | 12,488 | | | 8,363 | | | 690 | | | 907 | | | 864 | | | (625) | | | (345) | | | (475) | | |
Provision (benefit) for income taxes | | 2,629 | | | 2,781 | | | 2,067 | | | 2,663 | | | 2,560 | | | 1,858 | | | (34) | | | 221 | | | 209 | | | — | | | — | | | — | | |
Profit of consolidated companies | | 10,744 | | | 10,269 | | | 6,685 | | | 10,645 | | | 9,928 | | | 6,505 | | | 724 | | | 686 | | | 655 | | | (625) | | | (345) | | | (475) | | |
Equity in profit (loss) of unconsolidated affiliated companies | | 44 | | | 63 | | | 19 | | | 44 | | | 67 | | | 26 | | | — | | | — | | | — | | | — | | | (4) | | 5 | (7) | | 5 |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Profit of consolidated and affiliated companies | | 10,788 | | | 10,332 | | | 6,704 | | | 10,689 | | | 9,995 | | | 6,531 | | | 724 | | | 686 | | | 655 | | | (625) | | | (349) | | | (482) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Less: Profit (loss) attributable to noncontrolling interests | | (4) | | | (3) | | | (1) | | | (5) | | | (4) | | | (1) | | | 1 | | | 5 | | | 7 | | | — | | | (4) | | 6 | (7) | | 6 |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Profit 7 | | $ | 10,792 | | | $ | 10,335 | | | $ | 6,705 | | | $ | 10,694 | | | $ | 9,999 | | | $ | 6,532 | | | $ | 723 | | | $ | 681 | | | $ | 648 | | | $ | (625) | | | $ | (345) | | | $ | (475) | | |
1Elimination of Financial Products' revenues earned from ME&T.
2Elimination of net expenses recorded between ME&T and Financial Products.
3Elimination of interest expense recorded between Financial Products and ME&T.
4Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T.
5Elimination of equity profit (loss) earned from Financial Products’ subsidiaries partially owned by ME&T subsidiaries.
6Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries.
7Profit attributable to common shareholders.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Supplemental Data for Financial Position | | | | | | | | | | | | | | | | | |
At December 31, | | | | | | Supplemental consolidating data | |
| | Consolidated | | Machinery, Energy & Transportation | | Financial Products | | Consolidating Adjustments | |
(Millions of dollars) | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 | |
Assets | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 6,889 | | | $ | 6,978 | | | $ | 6,165 | | | $ | 6,106 | | | $ | 724 | | | $ | 872 | | | $ | — | | | $ | — | | |
Receivables - trade and other | | 9,282 | | | 9,310 | | | 3,463 | | | 3,971 | | | 688 | | | 570 | | | 5,131 | | 1,2 | 4,769 | | 1,2 |
Receivables - finance | | 9,565 | | | 9,510 | | | — | | | — | | | 14,957 | | | 14,499 | | | (5,392) | | 2 | (4,989) | | 2 |
| | | | | | | | | | | | | | | | | |
Prepaid expenses and other current assets | | 3,119 | | | 4,586 | | | 2,872 | | | 4,327 | | | 401 | | | 341 | | | (154) | | 3 | (82) | | 3 |
Inventories | | 16,827 | | | 16,565 | | | 16,827 | | | 16,565 | | | — | | | — | | | — | | | — | | |
Total current assets | | 45,682 | | | 46,949 | | | 29,327 | | | 30,969 | | | 16,770 | | | 16,282 | | | (415) | | | (302) | | |
| | | | | | | | | | | | | | | | | |
Property, plant and equipment - net | | 13,361 | | | 12,680 | | | 9,531 | | | 8,694 | | | 3,830 | | | 3,986 | | | — | | | — | | |
Long-term receivables - trade and other | | 1,225 | | | 1,238 | | | 500 | | | 565 | | | 86 | | | 85 | | | 639 | | 1,2 | 588 | | 1,2 |
Long-term receivables - finance | | 13,242 | | | 12,664 | | | — | | | — | | | 14,048 | | | 13,299 | | | (806) | | 2 | (635) | | 2 |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Noncurrent deferred and refundable income taxes | | 3,312 | | | 2,816 | | | 3,594 | | | 3,360 | | | 118 | | | 148 | | | (400) | | 4 | (692) | | 4 |
Intangible assets | | 399 | | | 564 | | | 399 | | | 564 | | | — | | | — | | | — | | | — | | |
Goodwill | | 5,241 | | | 5,308 | | | 5,241 | | | 5,308 | | | — | | | — | | | — | | | — | | |
Other assets | | 5,302 | | | 5,257 | | | 4,050 | | | 4,218 | | | 2,277 | | | 2,082 | | | (1,025) | | 5 | (1,043) | | 5 |
Total assets | | $ | 87,764 | | | $ | 87,476 | | | $ | 52,642 | | | $ | 53,678 | | | $ | 37,129 | | | $ | 35,882 | | | $ | (2,007) | | | $ | (2,084) | | |
| | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | |
Short-term borrowings | | $ | 4,393 | | | $ | 4,643 | | | $ | — | | | $ | — | | | $ | 4,393 | | | $ | 4,643 | | | $ | — | | | $ | — | | |
Accounts payable | | 7,675 | | | 7,906 | | | 7,619 | | | 7,827 | | | 331 | | | 314 | | | (275) | | 6,7 | (235) | | 6,7 |
Accrued expenses | | 5,243 | | | 4,958 | | | 4,589 | | | 4,361 | | | 654 | | | 597 | | | — | | | — | | |
Accrued wages, salaries and employee benefits | | 2,391 | | | 2,757 | | | 2,335 | | | 2,696 | | | 56 | | | 61 | | | — | | | — | | |
Customer advances | | 2,322 | | | 1,929 | | | 2,305 | | | 1,912 | | | 3 | | | 2 | | | 14 | | 7 | 15 | | 7 |
Dividends payable | | 674 | | | 649 | | | 674 | | | 649 | | | — | | | — | | | — | | | — | | |
Other current liabilities | | 2,909 | | | 3,123 | | | 2,388 | | | 2,583 | | | 696 | | | 647 | | | (175) | | 4,8 | (107) | | 4,8 |
Long-term debt due within one year | | 6,665 | | | 8,763 | | | 46 | | | 1,044 | | | 6,619 | | | 7,719 | | | — | | | — | | |
Total current liabilities | | 32,272 | | | 34,728 | | | 19,956 | | | 21,072 | | | 12,752 | | | 13,983 | | | (436) | | | (327) | | |
| | | | | | | | | | | | | | | | | |
Long-term debt due after one year | | 27,351 | | | 24,472 | | | 8,731 | | | 8,626 | | | 18,787 | | | 15,893 | | | (167) | | 9 | (47) | | 9 |
Liability for postemployment benefits | | 3,757 | | | 4,098 | | | 3,757 | | | 4,098 | | | — | | | — | | | — | | | — | | |
Other liabilities | | 4,890 | | | 4,675 | | | 3,977 | | | 3,806 | | | 1,344 | | | 1,607 | | | (431) | | 4 | (738) | | 4 |
Total liabilities | | 68,270 | | | 67,973 | | | 36,421 | | | 37,602 | | | 32,883 | | | 31,483 | | | (1,034) | | | (1,112) | | |
Commitments and contingencies | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Shareholders’ equity | | | | | | | | | | | | | | | | | |
Common stock | | 6,941 | | | 6,403 | | | 6,941 | | | 6,403 | | | 905 | | | 905 | | | (905) | | 10 | (905) | | 10 |
Treasury stock | | (44,331) | | | (36,339) | | | (44,331) | | | (36,339) | | | — | | | — | | | — | | | — | | |
Profit employed in the business | | 59,352 | | | 51,250 | | | 54,787 | | | 46,783 | | | 4,555 | | | 4,457 | | | 10 | | 10 | 10 | | 10 |
Accumulated other comprehensive income (loss) | | (2,471) | | | (1,820) | | | (1,182) | | | (783) | | | (1,289) | | | (1,037) | | | — | | | — | | |
Noncontrolling interests | | 3 | | | 9 | | | 6 | | | 12 | | | 75 | | | 74 | | | (78) | | 10 | (77) | | 10 |
Total shareholders’ equity | | 19,494 | | | 19,503 | | | 16,221 | | | 16,076 | | | 4,246 | | | 4,399 | | | (973) | | | (972) | | |
Total liabilities and shareholders’ equity | | $ | 87,764 | | | $ | 87,476 | | | $ | 52,642 | | | $ | 53,678 | | | $ | 37,129 | | | $ | 35,882 | | | $ | (2,007) | | | $ | (2,084) | | |
1Elimination of receivables between ME&T and Financial Products.
2Reclassification of ME&T’s trade receivables purchased by Financial Products and Financial Products’ wholesale inventory receivables.
3Elimination of ME&T's insurance premiums that are prepaid to Financial Products.
4Reclassification reflecting required netting of deferred tax assets/liabilities by taxing jurisdiction.
5Elimination of other intercompany assets and liabilities between ME&T and Financial Products.
6Elimination of payables between ME&T and Financial Products.
7Reclassification of Financial Products’ payables to customer advances.
8Elimination of prepaid insurance in Financial Products’ other liabilities.
9Elimination of debt between ME&T and Financial Products.
10Eliminations associated with ME&T’s investments in Financial Products’ subsidiaries.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Supplemental Data for Statement of Cash Flow | | | | | | | | | | | | | | | | | |
For the Years Ended December 31, | | | | Supplemental consolidating data | |
| | Consolidated | | Machinery, Energy & Transportation | | Financial Products | | Consolidating Adjustments | |
(Millions of dollars) | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 | |
Cash flow from operating activities: | | | | | | | | | | | | | | | | | |
Profit of consolidated and affiliated companies | | $ | 10,788 | | | $ | 10,332 | | | $ | 10,689 | | | $ | 9,995 | | | $ | 724 | | | $ | 686 | | | $ | (625) | | 1,5 | $ | (349) | | 1,5 |
Adjustments to reconcile profit to net cash provided by operating activities: | | | | | | | | | | | | | | | | | |
Depreciation and amortization | | 2,153 | | | 2,144 | | | 1,368 | | | 1,361 | | | 785 | | | 783 | | | — | | | — | | |
| | | | | | | | | | | | | | | | | |
Actuarial (gain) loss on pension and postretirement benefits | | (154) | | | (97) | | | (154) | | | (97) | | | — | | | — | | | — | | | — | | |
Provision (benefit) for deferred income taxes | | (621) | | | (592) | | | (327) | | | (576) | | | (294) | | | (16) | | | — | | | — | | |
(Gain) loss on divestiture | | 164 | | | 572 | | | (46) | | | 572 | | | 210 | | | — | | | — | | | — | | |
| | | | | | | | | | | | | | | | | |
Other | | 564 | | | 375 | | | 355 | | | 444 | | | (388) | | | (577) | | | 597 | | 2 | 508 | | 2 |
| | | | | | | | | | | | | | | | | |
Changes in assets and liabilities, net of acquisitions and divestitures: | | | | | | | | | | | | | | | | | |
Receivables - trade and other | | (160) | | | (437) | | | 413 | | | (367) | | | 207 | | | 61 | | | (780) | | 2,3 | (131) | | 2,3 |
Inventories | | (414) | | | (364) | | | (400) | | | (360) | | | — | | | — | | | (14) | | 2 | (4) | | 2 |
Accounts payable | | (282) | | | (754) | | | (200) | | | (836) | | | (41) | | | 41 | | | (41) | | 2 | 41 | | 2 |
Accrued expenses | | 191 | | | 796 | | | 78 | | | 690 | | | 113 | | | 106 | | | — | | | — | | |
Accrued wages, salaries and employee benefits | | (363) | | | 486 | | | (358) | | | 474 | | | (5) | | | 12 | | | — | | | — | | |
Customer advances | | 370 | | | 80 | | | 369 | | | 78 | | | 1 | | | 2 | | | — | | | — | | |
Other assets—net | | (97) | | | (95) | | | (188) | | | 94 | | | 48 | | | (110) | | | 43 | | 2 | (79) | | 2 |
Other liabilities—net | | (104) | | | 439 | | | (162) | | | 216 | | | 85 | | | 118 | | | (27) | | 2 | 105 | | 2 |
Net cash provided by (used for) operating activities | | 12,035 | | | 12,885 | | | 11,437 | | | 11,688 | | | 1,445 | | | 1,106 | | | (847) | | | 91 | | |
| | | | | | | | | | | | | | | | | |
Cash flow from investing activities: | | | | | | | | | | | | | | | | | |
Capital expenditures—excluding equipment leased to others | | (1,988) | | | (1,597) | | | (1,952) | | | (1,624) | | | (41) | | | (22) | | | 5 | | 2 | 49 | | 2 |
Expenditures for equipment leased to others | | (1,227) | | | (1,495) | | | (36) | | | (39) | | | (1,211) | | | (1,466) | | | 20 | | 2 | 10 | | 2 |
Proceeds from disposals of leased assets and property, plant and equipment | | 722 | | | 781 | | | 35 | | | 55 | | | 698 | | | 781 | | | (11) | | 2 | (55) | | 2 |
Additions to finance receivables | | (15,409) | | | (15,161) | | | — | | | — | | | (16,845) | | | (17,321) | | | 1,436 | | 3 | 2,160 | | 3 |
Collections of finance receivables | | 13,608 | | | 14,034 | | | — | | | — | | | 14,707 | | | 15,634 | | | (1,099) | | 3 | (1,600) | | 3 |
Net intercompany purchased receivables | | — | | | — | | | — | | | — | | | 129 | | | 1,080 | | | (129) | | 3 | (1,080) | | 3 |
Proceeds from sale of finance receivables | | 83 | | | 63 | | | — | | | — | | | 83 | | | 63 | | | — | | | — | | |
Net intercompany borrowings | | — | | | — | | | — | | | — | | | 21 | | | 10 | | | (21) | | 4 | (10) | | 4 |
Investments and acquisitions (net of cash acquired) | | (34) | | | (75) | | | (34) | | | (75) | | | — | | | — | | | — | | | — | | |
Proceeds from sale of businesses and investments (net of cash sold) | | (61) | | | (4) | | | 92 | | | (4) | | | (153) | | | — | | | — | | | — | | |
Proceeds from maturities and sale of securities | | 3,155 | | | 1,891 | | | 2,795 | | | 1,642 | | | 360 | | | 249 | | | — | | | — | | |
Investments in securities | | (1,495) | | | (4,405) | | | (909) | | | (3,982) | | | (586) | | | (423) | | | — | | | — | | |
Other—net | | 193 | | | 97 | | | 142 | | | 106 | | | 51 | | | (9) | | | — | | | — | | |
Net cash provided by (used for) investing activities | | (2,453) | | | (5,871) | | | 133 | | | (3,921) | | | (2,787) | | | (1,424) | | | 201 | | | (526) | | |
| | | | | | | | | | | | | | | | | |
Cash flow from financing activities: | | | | | | | | | | | | | | | | | |
Dividends paid | | (2,646) | | | (2,563) | | | (2,646) | | | (2,563) | | | (625) | | | (425) | | | 625 | | 5 | 425 | | 5 |
| | | | | | | | | | | | | | | | | |
Common stock issued, including treasury shares reissued | | 20 | | | 12 | | | 20 | | | 12 | | | — | | | — | | | — | | | — | | |
Payments to purchase common stock | | (7,697) | | | (4,975) | | | (7,697) | | | (4,975) | | | — | | | — | | | — | | | — | | |
Excise tax paid on purchases of common stock | | (40) | | | — | | | (40) | | | — | | | — | | | — | | | — | | | — | | |
Net intercompany borrowings | | — | | | — | | | (21) | | | (10) | | | — | | | — | | | 21 | | 4 | 10 | | 4 |
Proceeds from debt issued (original maturities greater than three months) | | 10,283 | | | 8,257 | | | — | | | — | | | 10,283 | | | 8,257 | | | — | | | — | | |
Payments on debt (original maturities greater than three months) | | (9,316) | | | (6,318) | | | (1,032) | | | (106) | | | (8,284) | | | (6,212) | | | — | | | — | | |
Short-term borrowings - net (original maturities three months or less) | | (168) | | | (1,345) | | | — | | | (3) | | | (168) | | | (1,342) | | | — | | | — | | |
Other—net | | (1) | | | — | | | (1) | | | — | | | — | | | — | | | — | | | — | | |
Net cash provided by (used for) financing activities | | (9,565) | | | (6,932) | | | (11,417) | | | (7,645) | | | 1,206 | | | 278 | | | 646 | | | 435 | | |
Effect of exchange rate changes on cash | | (106) | | | (110) | | | (94) | | | (60) | | | (12) | | | (50) | | | — | | | — | | |
Increase (decrease) in cash, cash equivalents and restricted cash | | (89) | | | (28) | | | 59 | | | 62 | | | (148) | | | (90) | | | — | | | — | | |
Cash, cash equivalents and restricted cash at beginning of period | | 6,985 | | | 7,013 | | | 6,111 | | | 6,049 | | | 874 | | | 964 | | | — | | | — | | |
Cash, cash equivalents and restricted cash at end of period | | $ | 6,896 | | | $ | 6,985 | | | $ | 6,170 | | | $ | 6,111 | | | $ | 726 | | | $ | 874 | | | $ | — | | | $ | — | | |
1Elimination of equity profit earned from Financial Products’ subsidiaries partially owned by ME&T subsidiaries.
2Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting.
3Reclassification of Financial Products’ cash flow activity from investing to operating for receivables that arose from the sale of inventory.
4Elimination of net proceeds and payments to/from ME&T and Financial Products.
5Elimination of dividend activity between Financial Products and ME&T.
Item 8.Financial Statements and Supplementary Data.
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of Caterpillar Inc. (company) is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Rule 13a-15(f) under the Exchange Act. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the company’s internal control over financial reporting as of December 31, 2024. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control—Integrated Framework (2013). Based on our assessment we concluded that, as of December 31, 2024, the company’s internal control over financial reporting was effective based on those criteria.
The effectiveness of the company’s internal control over financial reporting as of December 31, 2024 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm. Their report appears on pages 55- 56.
| | | | | | | | |
| /s/ D. James Umpleby III | |
| D. James Umpleby III | |
| Chief Executive Officer | |
| | |
| |
| | |
| /s/ Andrew R.J. Bonfield | |
| Andrew R.J. Bonfield | |
| Chief Financial Officer | |
| | |
| | |
| | |
| February 14, 2025 | |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of Caterpillar Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated statement of financial position of Caterpillar Inc. and its subsidiaries (the “Company”) as of December 31, 2024 and 2023, and the related consolidated statements of results of operations, of comprehensive income (loss), of changes in shareholders' equity and of cash flow for each of the three years in the period ended December 31, 2024, including the related notes (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Product Warranty Liability
As described in Notes 2 and 21 to the consolidated financial statements, the Company’s product warranty liability as of December 31, 2024 was $1,700 million. At the time the Company recognizes a sale, management records estimated future warranty costs. Management determines the product warranty liability by applying historical claim rate experience to the current field population and dealer inventory. Generally, management bases historical claim rates on actual warranty experience for each product by machine model/engine size by customer or dealer location (inside or outside North America). Management develops specific rates for each product shipment month and updates them monthly based on actual warranty claim experience.
The principal considerations for our determination that performing procedures relating to the product warranty liability is a critical audit matter are (i) the significant judgment by management when developing the estimate of the product warranty liability, (ii) a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating management’s significant assumption related to historical claim rates, and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s estimate of the product warranty liability. These procedures also included, among others (i) testing the completeness and accuracy of underlying data provided by management and (ii) the involvement of professionals with specialized skill and knowledge to assist in evaluating the reasonableness of management’s estimate by performing one or a combination of procedures, including (a) developing an independent actuarial estimate of the product warranty liability, and comparing the independent estimate to management’s actuarial determined liability; and (b) evaluating the appropriateness of management’s actuarial methodologies and the reasonableness of management’s significant assumption related to historical claim rates.
/s/ PricewaterhouseCoopers LLP
Dallas, Texas
February 14, 2025
We have served as the Company’s auditor since 1925.
| | | | | | | | | | | | | | | | | |
STATEMENT 1 | Caterpillar Inc. |
Consolidated Results of Operations for the Years Ended December 31, | | | | | |
(Dollars in millions except per share data) | | | | | |
| 2024 | | 2023 | | 2022 |
Sales and revenues: | | | | | |
Sales of Machinery, Energy & Transportation | $ | 61,363 | | | $ | 63,869 | | | $ | 56,574 | |
Revenues of Financial Products | 3,446 | | | 3,191 | | | 2,853 | |
Total sales and revenues | 64,809 | | | 67,060 | | | 59,427 | |
| | | | | |
Operating costs: | | | | | |
Cost of goods sold | 40,199 | | | 42,767 | | | 41,350 | |
Selling, general and administrative expenses | 6,667 | | | 6,371 | | | 5,651 | |
Research and development expenses | 2,107 | | | 2,108 | | | 1,814 | |
Interest expense of Financial Products | 1,286 | | | 1,030 | | | 565 | |
Goodwill impairment charge | — | | | — | | | 925 | |
Other operating (income) expenses | 1,478 | | | 1,818 | | | 1,218 | |
Total operating costs | 51,737 | | | 54,094 | | | 51,523 | |
| | | | | |
Operating profit | 13,072 | | | 12,966 | | | 7,904 | |
| | | | | |
Interest expense excluding Financial Products | 512 | | | 511 | | | 443 | |
Other income (expense) | 813 | | | 595 | | | 1,291 | |
| | | | | |
Consolidated profit before taxes | 13,373 | | | 13,050 | | | 8,752 | |
| | | | | |
Provision (benefit) for income taxes | 2,629 | | | 2,781 | | | 2,067 | |
Profit of consolidated companies | 10,744 | | | 10,269 | | | 6,685 | |
| | | | | |
Equity in profit (loss) of unconsolidated affiliated companies | 44 | | | 63 | | | 19 | |
| | | | | |
Profit of consolidated and affiliated companies | 10,788 | | | 10,332 | | | 6,704 | |
| | | | | |
Less: Profit (loss) attributable to noncontrolling interests | (4) | | | (3) | | | (1) | |
| | | | | |
Profit 1 | $ | 10,792 | | | $ | 10,335 | | | $ | 6,705 | |
| | | | | |
| | | | | |
Profit per common share | $ | 22.17 | | | $ | 20.24 | | | $ | 12.72 | |
Profit per common share — diluted 2 | $ | 22.05 | | | $ | 20.12 | | | $ | 12.64 | |
| | | | | |
Weighted-average common shares outstanding (millions) | | | | | |
- Basic | 486.7 | | | 510.6 | | | 526.9 | |
- Diluted 2 | 489.4 | | | 513.6 | | | 530.4 | |
| | | | | |
| | | | | |
1 Profit attributable to common shareholders.
2 Diluted by assumed exercise of stock-based compensation awards using the treasury stock method.
| | | | | | | | | | | | | | |
See accompanying notes to Consolidated Financial Statements. |
| | | | | | | | | | | | | | | | | |
STATEMENT 2 | | | Caterpillar Inc. |
Consolidated Comprehensive Income (Loss) for the Years Ended December 31, |
(Millions of dollars) | | | | | |
| 2024 | | 2023 | | 2022 |
| | | | | |
Profit (loss) of consolidated and affiliated companies | $ | 10,788 | | | $ | 10,332 | | | $ | 6,704 | |
Other comprehensive income (loss), net of tax (Note 17): | | | | | |
Foreign currency translation: | (528) | | | 546 | | | (820) | |
Pension and other postretirement benefits: | (12) | | | (10) | | | 23 | |
Derivative financial instruments: | (113) | | | 39 | | | 31 | |
Available-for-sale securities: | 2 | | | 62 | | | (138) | |
| | | | | |
Total other comprehensive income (loss), net of tax | (651) | | | 637 | | | (904) | |
Comprehensive income (loss) | 10,137 | | | 10,969 | | | 5,800 | |
Less: comprehensive income (loss) attributable to the noncontrolling interests | (4) | | | (3) | | | (1) | |
Comprehensive income (loss) attributable to shareholders | $ | 10,141 | | | $ | 10,972 | | | $ | 5,801 | |
| | | | | |
| | | | | | | | | | | | | | |
See accompanying notes to Consolidated Financial Statements. |
| | | | | | | | | | | | | |
STATEMENT 3 | Caterpillar Inc. | | |
Consolidated Financial Position at December 31, | | | | | |
(Dollars in millions) | | | | | |
| 2024 | | 2023 | | |
Assets | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | $ | 6,889 | | | $ | 6,978 | | | |
Receivables – trade and other | 9,282 | | | 9,310 | | | |
Receivables – finance | 9,565 | | | 9,510 | | | |
| | | | | |
Prepaid expenses and other current assets | 3,119 | | | 4,586 | | | |
Inventories | 16,827 | | | 16,565 | | | |
Total current assets | 45,682 | | | 46,949 | | | |
| | | | | |
Property, plant and equipment – net | 13,361 | | | 12,680 | | | |
Long-term receivables – trade and other | 1,225 | | | 1,238 | | | |
Long-term receivables – finance | 13,242 | | | 12,664 | | | |
Noncurrent deferred and refundable income taxes | 3,312 | | | 2,816 | | | |
Intangible assets | 399 | | | 564 | | | |
Goodwill | 5,241 | | | 5,308 | | | |
Other assets | 5,302 | | | 5,257 | | | |
Total assets | $ | 87,764 | | | $ | 87,476 | | | |
| | | | | |
Liabilities | | | | | |
Current liabilities: | | | | | |
Short-term borrowings: | | | | | |
| | | | | |
Financial Products | $ | 4,393 | | | $ | 4,643 | | | |
Accounts payable | 7,675 | | | 7,906 | | | |
Accrued expenses | 5,243 | | | 4,958 | | | |
Accrued wages, salaries and employee benefits | 2,391 | | | 2,757 | | | |
Customer advances | 2,322 | | | 1,929 | | | |
Dividends payable | 674 | | | 649 | | | |
Other current liabilities | 2,909 | | | 3,123 | | | |
Long-term debt due within one year: | | | | | |
Machinery, Energy & Transportation | 46 | | | 1,044 | | | |
Financial Products | 6,619 | | | 7,719 | | | |
Total current liabilities | 32,272 | | | 34,728 | | | |
Long-term debt due after one year: | | | | | |
Machinery, Energy & Transportation | 8,564 | | | 8,579 | | | |
Financial Products | 18,787 | | | 15,893 | | | |
Liability for postemployment benefits | 3,757 | | | 4,098 | | | |
Other liabilities | 4,890 | | | 4,675 | | | |
Total liabilities | 68,270 | | | 67,973 | | | |
Commitments and contingencies (Notes 21 and 22) | | | | | |
Shareholders’ equity | | | | | |
Common stock of $1.00 par value: | | | | | |
Authorized shares: 2,000,000,000 Issued shares: (2024 and 2023 – 814,894,624 shares) at paid-in amount | 6,941 | | | 6,403 | | | |
Treasury stock: (2024 - 336,962,600 shares; and 2023 - 315,517,355 shares) at cost | (44,331) | | | (36,339) | | | |
Profit employed in the business | 59,352 | | | 51,250 | | | |
Accumulated other comprehensive income (loss) | (2,471) | | | (1,820) | | | |
Noncontrolling interests | 3 | | | 9 | | | |
Total shareholders’ equity | 19,494 | | | 19,503 | | | |
Total liabilities and shareholders’ equity | $ | 87,764 | | | $ | 87,476 | | | |
| | | | | |
| | | | | | | | | | | | | | |
See accompanying notes to Consolidated Financial Statements. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
STATEMENT 4 | | Caterpillar Inc. |
Changes in Consolidated Shareholders’ Equity for the Years Ended December 31 |
(Dollars in millions) | | | | | | | | | | | |
| Common stock | | Treasury stock | | Profit employed in the business | | Accumulated other comprehensive income (loss) | | Noncontrolling interests | | Total |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Balance at December 31, 2021 | $ | 6,398 | | | $ | (27,643) | | | $ | 39,282 | | | $ | (1,553) | | | $ | 32 | | | $ | 16,516 | |
Profit (loss) of consolidated and affiliated companies | — | | | — | | | 6,705 | | | — | | | (1) | | | 6,704 | |
Foreign currency translation, net of tax | — | | | — | | | — | | | (820) | | | — | | | (820) | |
Pension and other postretirement benefits, net of tax | — | | | — | | | — | | | 23 | | | — | | | 23 | |
Derivative financial instruments, net of tax | — | | | — | | | — | | | 31 | | | — | | | 31 | |
Available-for-sale securities, net of tax | — | | | — | | | — | | | (138) | | | — | | | (138) | |
| | | | | | | | | | | |
Dividends declared | — | | | — | | | (2,473) | | | — | | | — | | | (2,473) | |
Distribution to noncontrolling interests | — | | | — | | | — | | | — | | | (10) | | | (10) | |
Common shares issued from treasury stock for stock-based compensation: 2,340,887 | (74) | | | 125 | | | — | | | — | | | — | | | 51 | |
Stock-based compensation expense | 193 | | | — | | | — | | | — | | | — | | | 193 | |
| | | | | | | | | | | |
Common shares repurchased: 21,882,818 | — | | | (4,230) | | | — | | | — | | | — | | | (4,230) | |
Other | 43 | | | — | | | — | | | — | | | 1 | | | 44 | |
Balance at December 31, 2022 | $ | 6,560 | | | $ | (31,748) | | | $ | 43,514 | | | $ | (2,457) | | | $ | 22 | | | $ | 15,891 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Profit (loss) of consolidated and affiliated companies | — | | | — | | | 10,335 | | | — | | | (3) | | | 10,332 | |
Foreign currency translation, net of tax | — | | | — | | | — | | | 546 | | | — | | | 546 | |
Pension and other postretirement benefits, net of tax | — | | | — | | | — | | | (10) | | | — | | | (10) | |
Derivative financial instruments, net of tax | — | | | — | | | — | | | 39 | | | — | | | 39 | |
Available-for-sale securities, net of tax | — | | | — | | | — | | | 62 | | | — | | | 62 | |
Change in ownership from noncontrolling interests | — | | | — | | | — | | | — | | | (7) | | | (7) | |
Dividends declared | — | | | — | | | (2,599) | | | — | | | — | | | (2,599) | |
| | | | | | | | | | | |
Common shares issued from treasury stock for stock-based compensation: 2,497,799 | (112) | | | 124 | | | — | | | — | | | — | | | 12 | |
Stock-based compensation expense | 208 | | | — | | | — | | | — | | | — | | | 208 | |
| | | | | | | | | | | |
Common shares repurchased: 19,466,020 | — | | | (4,675) | | | — | | | — | | | — | | | (4,675) | |
Outstanding authorized accelerated share repurchase | (300) | | | — | | | — | | | — | | | — | | | (300) | |
Other | 47 | | | (40) | | | — | | | — | | | (3) | | | 4 | |
Balance at December 31, 2023 | $ | 6,403 | | | $ | (36,339) | | | $ | 51,250 | | | $ | (1,820) | | | $ | 9 | | | $ | 19,503 | |
(Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
STATEMENT 4 | | Caterpillar Inc. |
Changes in Consolidated Shareholders’ Equity for the Years Ended December 31 |
(Dollars in millions) | | | | | | | | | | | |
| Common stock | | Treasury stock | | Profit employed in the business | | Accumulated other comprehensive income (loss) | | Noncontrolling interests | | Total |
Balance at December 31, 2023 | $ | 6,403 | | | $ | (36,339) | | | $ | 51,250 | | | $ | (1,820) | | | $ | 9 | | | $ | 19,503 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Profit (loss) of consolidated and affiliated companies | — | | | — | | | 10,792 | | | — | | | (4) | | | 10,788 | |
Foreign currency translation, net of tax | — | | | — | | | — | | | (528) | | | — | | | (528) | |
Pension and other postretirement benefits, net of tax | — | | | — | | | — | | | (12) | | | — | | | (12) | |
Derivative financial instruments, net of tax | — | | | — | | | — | | | (113) | | | — | | | (113) | |
Available-for-sale securities, net of tax | — | | | — | | | — | | | 2 | | | — | | | 2 | |
| | | | | | | | | | | |
Dividends declared 1 | — | | | — | | | (2,690) | | | — | | | — | | | (2,690) | |
| | | | | | | | | | | |
Common shares issued from treasury stock for stock-based compensation: 1,972,037 | (58) | | | 78 | | | — | | | — | | | — | | | 20 | |
Stock-based compensation expense | 223 | | | — | | | — | | | — | | | — | | | 223 | |
| | | | | | | | | | | |
Common shares repurchased: 23,417,282 2 | — | | | (7,997) | | | — | | | — | | | — | | | (7,997) | |
Settlement of outstanding authorized accelerated share repurchase | 300 | | | — | | | — | | | — | | | — | | | 300 | |
Other | 73 | | | (73) | | | — | | | — | | | (2) | | | (2) | |
Balance at December 31, 2024 | $ | 6,941 | | | $ | (44,331) | | | $ | 59,352 | | | $ | (2,471) | | | $ | 3 | | | $ | 19,494 | |
1Dividends per share of common stock of $5.53, $5.10 and $4.71 were declared in the years ended December 31, 2024, 2023 and 2022, respectively.
2See Note 16 regarding shares repurchased.
| | | | | | | | | | | | | | |
See accompanying notes to Consolidated Financial Statements. |
| | | | | | | | | | | | | | | | | |
STATEMENT 5 | | Caterpillar Inc. |
Consolidated Statement of Cash Flow for the Years Ended December 31, | | | | | |
(Millions of dollars) | | | | | |
| 2024 | | 2023 | | 2022 |
Cash flow from operating activities: | | | | | |
Profit of consolidated and affiliated companies | $ | 10,788 | | | $ | 10,332 | | | $ | 6,704 | |
Adjustments to reconcile profit to net cash provided by operating activities: | | | | | |
Depreciation and amortization | 2,153 | | | 2,144 | | | 2,219 | |
Actuarial (gain) loss on pension and postretirement benefits | (154) | | | (97) | | | (606) | |
Provision (benefit) for deferred income taxes | (621) | | | (592) | | | (377) | |
(Gain) loss on divestiture | 164 | | | 572 | | | — | |
Goodwill impairment charge | — | | | — | | | 925 | |
Other | 564 | | | 375 | | | 701 | |
Changes in assets and liabilities, net of acquisitions and divestitures: | | | | | |
Receivables – trade and other | (160) | | | (437) | | | (220) | |
Inventories | (414) | | | (364) | | | (2,589) | |
Accounts payable | (282) | | | (754) | | | 798 | |
Accrued expenses | 191 | | | 796 | | | 317 | |
Accrued wages, salaries and employee benefits | (363) | | | 486 | | | 90 | |
Customer advances | 370 | | | 80 | | | 768 | |
Other assets – net | (97) | | | (95) | | | (210) | |
Other liabilities – net | (104) | | | 439 | | | (754) | |
Net cash provided by (used for) operating activities | 12,035 | | | 12,885 | | | 7,766 | |
| | | | | |
Cash flow from investing activities: | | | | | |
Capital expenditures – excluding equipment leased to others | (1,988) | | | (1,597) | | | (1,296) | |
Expenditures for equipment leased to others | (1,227) | | | (1,495) | | | (1,303) | |
Proceeds from disposals of leased assets and property, plant and equipment | 722 | | | 781 | | | 830 | |
Additions to finance receivables | (15,409) | | | (15,161) | | | (13,239) | |
Collections of finance receivables | 13,608 | | | 14,034 | | | 13,177 | |
Proceeds from sale of finance receivables | 83 | | | 63 | | | 57 | |
Investments and acquisitions (net of cash acquired) | (34) | | | (75) | | | (88) | |
Proceeds from sale of businesses and investments (net of cash sold) | (61) | | | (4) | | | 1 | |
Proceeds from maturities and sale of securities | 3,155 | | | 1,891 | | | 2,383 | |
Investments in securities | (1,495) | | | (4,405) | | | (3,077) | |
Other – net | 193 | | | 97 | | | 14 | |
Net cash provided by (used for) investing activities | (2,453) | | | (5,871) | | | (2,541) | |
| | | | | |
Cash flow from financing activities: | | | | | |
Dividends paid | (2,646) | | | (2,563) | | | (2,440) | |
Common stock issued, including treasury shares reissued | 20 | | | 12 | | | 51 | |
Payments to purchase common stock | (7,697) | | | (4,975) | | | (4,230) | |
Excise tax paid on purchases of common stock | (40) | | | — | | | — | |
| | | | | |
| | | | | |
Proceeds from debt issued (original maturities greater than three months): | | | | | |
| | | | | |
- Financial Products | 10,283 | | | 8,257 | | | 6,674 | |
Payments on debt (original maturities greater than three months): | | | | | |
- Machinery, Energy & Transportation | (1,032) | | | (106) | | | (25) | |
- Financial Products | (8,284) | | | (6,212) | | | (7,703) | |
Short-term borrowings – net (original maturities three months or less) | (168) | | | (1,345) | | | 402 | |
Other – net | (1) | | | — | | | (10) | |
Net cash provided by (used for) financing activities | (9,565) | | | (6,932) | | | (7,281) | |
Effect of exchange rate changes on cash | (106) | | | (110) | | | (194) | |
Increase (decrease) in cash, cash equivalents and restricted cash | (89) | | | (28) | | | (2,250) | |
Cash, cash equivalents and restricted cash at beginning of period | 6,985 | | | 7,013 | | | 9,263 | |
Cash, cash equivalents and restricted cash at end of period | $ | 6,896 | | | $ | 6,985 | | | $ | 7,013 | |
Cash equivalents primarily represent short-term, highly liquid investments with original maturities of generally three months or less.
| | | | | | | | | | | | | | |
See accompanying notes to Consolidated Financial Statements. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1.Operations and summary of significant accounting policies
A. Nature of operations
Information in our financial statements and related commentary are presented in the following categories:
Machinery, Energy & Transportation (ME&T) – We define ME&T as Caterpillar Inc. and its subsidiaries, excluding Financial Products. ME&T's information relates to the design, manufacturing and marketing of our products.
Financial Products – We define Financial Products as our finance and insurance subsidiaries, primarily Caterpillar Financial Services Corporation (Cat Financial) and Caterpillar Insurance Holdings Inc. (Insurance Services). Financial Products’ information relates to the financing to customers and dealers for the purchase and lease of Caterpillar and other equipment.
We sell our products primarily under the brands “Caterpillar,” “CAT,” design versions of “CAT” and “Caterpillar,” “EMD,” “FG Wilson,” “MWM,” “Perkins,” “Progress Rail,” “SEM” and “Solar Turbines.”
We conduct operations in our ME&T line of business under highly competitive conditions, including intense price competition. We place great emphasis on the high quality and performance of our products and our dealers’ service support. Although no one competitor is believed to produce all of the same types of equipment that we do, there are numerous companies, large and small, which compete with us in the sale of each of our products.
We distribute our machines principally through a worldwide organization of dealers (dealer network), 41 located in the United States and 111 located outside the United States, serving 187 countries. We sell reciprocating engines principally through the dealer network and to other manufacturers for use in products. We also sell some of the reciprocating engines manufactured by our subsidiary Perkins Engines Company Limited through its worldwide network of 88 distributors covering 185 countries. We sell the FG Wilson branded electric power generation systems through its worldwide network of 108 distributors covering 158 countries. Our dealers do not deal exclusively with our products; however, in most cases sales and servicing of our products are the dealers’ principal business. We sell some products, primarily turbines and locomotives, to end customers through sales forces employed by the company. At times, these employees are assisted by independent sales representatives.
The Financial Products line of business also conducts operations under highly competitive conditions. Financing for users of Caterpillar products is available through a variety of competitive sources, principally commercial banks and finance and leasing companies. We offer various financing, insurance and risk management products designed to support sales of our products and generate financing income for our company. We conduct a significant portion of Financial Products activity in North America, with additional offices in Latin America, Asia/Pacific, Europe and Africa.
B. Basis of presentation
The consolidated financial statements include the accounts of Caterpillar Inc. and its subsidiaries where we have a controlling financial interest.
Investments in companies where our ownership exceeds 20 percent and we do not have a controlling interest or where the ownership is less than 20 percent and for which we have a significant influence are accounted for by the equity method.
We consolidate all variable interest entities (VIEs) where Caterpillar Inc. is the primary beneficiary. The primary beneficiary of a VIE is the party that has both the power to direct the activities that most significantly impact the entity’s economic performance and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. See Note 21 for further discussion on a consolidated VIE.
Cat Financial has end-user customers and dealers that are VIEs of which we are not the primary beneficiary. Our maximum exposure to loss from our involvement with these VIEs is limited to the credit risk inherently present in the financial support that we have provided. Credit risk was evaluated and reflected in our financial statements as part of our overall portfolio of finance receivables and related allowance for credit losses.
We include shipping and handling costs in Cost of goods sold in Statement 1. Other operating (income) expenses primarily include Cat Financial’s depreciation on equipment leased to others, Insurance Services’ underwriting expenses, (gains) losses on divestitures, employee separation charges, (gains) losses on disposal of long-lived assets and long-lived asset impairment charges.
Prepaid expenses and other current assets in Statement 3 primarily include investments in debt and equity securities, prepaid and refundable income taxes, right of return assets, prepaid insurance, contract assets, assets held for sale, core to be returned for remanufacturing, and restricted cash and other short-term investments.
Certain amounts for prior years have been reclassified to conform with the current-year financial statement presentation.
C. Inventories
We state inventories at the lower of cost or net realizable value. We principally determine cost using the last-in, first-out (LIFO) method. The value of inventories on the LIFO basis represented about 65 percent of total inventories at both December 31, 2024 and 2023.
If the FIFO (first-in, first-out) method had been in use, inventories would have been $3,864 million and $3,423 million higher than reported at December 31, 2024 and 2023, respectively.
D. Depreciation and amortization
We compute depreciation of plant and equipment principally using accelerated methods. We compute depreciation on equipment leased to others, primarily for Financial Products, using the straight-line method over the term of the lease. The depreciable basis is the original cost of the equipment less the estimated residual value of the equipment at the end of the lease term. In 2024, 2023 and 2022, Cat Financial depreciation on equipment leased to others was $722 million, $713 million and $718 million, respectively, which we include in Other operating (income) expenses in Statement 1. In 2024, 2023 and 2022, consolidated depreciation expense was $1,983 million, $1,929 million and $1,937 million, respectively. We compute amortization of purchased finite-lived intangibles principally using the straight-line method, generally not to exceed a period of 20 years.
E. Foreign currency translation
The functional currency for most of our ME&T consolidated subsidiaries is the U.S. dollar. The functional currency for most of our Financial Products consolidated subsidiaries is the respective local currency. We include gains and losses resulting from the remeasurement of foreign currency amounts to the functional currency in Other income (expense) in Statement 1. We include gains and losses resulting from translating assets and liabilities from the functional currency to U.S. dollars in Accumulated other comprehensive income (loss) (AOCI) in Statement 3.
F. Derivative financial instruments
Our earnings and cash flow are subject to fluctuations due to changes in foreign currency exchange rates, interest rates, commodity prices and certain deferred compensation plan liabilities. Our Risk Management Policy (policy) allows for the use of derivative financial instruments to prudently manage foreign currency exchange rate, interest rate, commodity price and certain deferred compensation plan liability exposures. Our policy specifies that derivatives are not to be used for speculative purposes. Derivatives that we use are primarily foreign currency forward, option and cross currency contracts, interest rate contracts, commodity forward and option contracts and total return swap contracts. All derivatives are recorded at fair value. See Note 4 for more information.
G. Income taxes
We determine the provision for income taxes using the asset and liability approach taking into account guidance related to uncertain tax positions. Tax laws require items to be included in tax filings at different times than the items are reflected in the financial statements. We recognize a current liability for the estimated taxes payable for the current year. Deferred taxes represent the future tax consequences expected to occur when the reported amounts of assets and liabilities are recovered or paid. We adjust deferred taxes for enacted changes in tax rates and tax laws. We record valuation allowances to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized. See Note 6 for further discussion.
H. Goodwill
For acquisitions accounted for as a business combination, goodwill represents the excess of the cost over the fair value of the net assets acquired. We are required to test goodwill for impairment, at the reporting unit level, annually and when events or circumstances make it more likely than not that an impairment may have occurred. A reporting unit is an operating segment or one level below an operating segment (referred to as a component) to which goodwill is assigned when initially recorded. We assign goodwill to reporting units based on our integration plans and the expected synergies resulting from the acquisition. Because Caterpillar is a highly integrated company, the businesses we acquire are sometimes combined with or integrated into existing reporting units. When changes occur in the composition of our operating segments or reporting units, we reassign goodwill to the affected reporting units based on their relative fair values.
We perform our annual goodwill impairment test as of October 1 and monitor for interim triggering events on an ongoing basis. We review goodwill for impairment utilizing either a qualitative assessment or a quantitative goodwill impairment test. If we choose to perform a qualitative assessment and determine the fair value more likely than not exceeds the carrying value, no further evaluation is necessary. For reporting units where we perform the quantitative goodwill impairment test, we compare the fair value of each reporting unit, which we primarily determine using an income approach based on the present value of discounted cash flows, to the respective carrying value, which includes goodwill. If the fair value of the reporting unit exceeds its carrying value, we do not consider the goodwill impaired. If the carrying value is higher than the fair value, we would recognize the difference as an impairment loss. See Note 10 for further details.
I. Estimates in financial statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts. The more significant estimates include: residual values for leased assets, fair values for goodwill impairment tests, warranty liability and reserves for product liability and insurance losses, postretirement benefits, post-sale discounts, credit losses and income taxes.
J. New accounting guidance
A. Adoption of new accounting standards
Segment reporting (ASU 2023-07) — In November 2023, the Financial Accounting Standards Board (FASB) issued accounting guidance that requires incremental disclosures related to reportable segments which includes significant segment expense categories and amounts for each reportable segment. The expanded annual disclosures were effective for our year ending December 31, 2024, and the expanded interim disclosures are effective in 2025 and will be applied retrospectively to all prior periods presented.
We consider the applicability and impact of all ASUs. We adopted the following ASUs effective January 1, 2024, none of which had a material impact on our financial statements:
| | | | | |
ASU | Description |
2022-03 | Fair value measurement – Equity securities subject to contractual sale restrictions |
2023-01 | Leases – Common control arrangements |
2023-02 | Accounting for investments in tax credit structures using the proportional amortization method |
B. Accounting standards issued but not yet adopted
Income tax reporting (ASU 2023-09) — In December 2023, the FASB issued accounting guidance to expand the annual disclosure requirements for income taxes, primarily related to the rate reconciliation and income taxes paid. The expanded disclosures are effective for our year ending December 31, 2025 and can be applied prospectively or retrospectively. We are in the process of evaluating the effect of this new guidance on the related disclosures.
Disaggregation of income statement expenses (ASU 2024-03) — In November 2024, the FASB issued accounting guidance to enhance transparency into the nature and function of income statement expenses. The amendments require that, on an annual and interim basis, entities disclose disaggregated operating expense information about specific categories, including purchases of inventory, employee compensation, depreciation and amortization. The expanded
annual disclosures are effective for our year ending December 31, 2027, and the expanded interim disclosures are effective in 2028, with early adoption permitted. We are in the process of evaluating the effect of this new guidance on the related disclosures.
All other ASUs issued but not yet adopted were assessed and determined that they either were not applicable or were not expected to have a material impact on our financial statements.
2. Sales and revenue recognition
A. Sales of Machinery, Energy & Transportation
We recognize sales of ME&T when all the following criteria are satisfied: (i) a contract with an independently owned and operated dealer or an end user exists which has commercial substance; (ii) it is probable we will collect the amount charged to the dealer or end user; and (iii) we have completed our performance obligation whereby the dealer or end user has obtained control of the product. A contract with commercial substance exists once we receive and accept a purchase order under a dealer sales agreement, or once we enter into a contract with an end user. If collectibility is not probable, the sale is deferred and not recognized until collection is probable or payment is received. Control of our products typically transfers when title and risk of ownership of the product has transferred to the dealer or end user. Typically, where product is produced and sold in the same country, title and risk of ownership transfer when we ship the product. Products that are exported from a country for sale typically transfer title and risk of ownership at the border of the destination country.
Our remanufacturing operations are primarily focused on the remanufacture of Cat engines and components and rail related products. In this business, we inspect, clean and remanufacture used engines and related components (core). In connection with the sale of our remanufactured product to dealers, we collect a deposit that is repaid if the dealer returns an acceptable core within a specified time period. Caterpillar owns and has title to the cores when they are returned from dealers. The rebuilt engine or component (the core plus any new content) is then sold as a remanufactured product to dealers and end users. We recognize revenue pursuant to the same transfer of control criteria as ME&T sales noted above. At the time of sale, we recognize the deposit in Other current liabilities in Statement 3, and we recognize the core to be returned as an asset in Prepaid expenses and other current assets in Statement 3 at the estimated replacement cost (based on historical experience with usable cores). Upon receipt of an acceptable core, we repay the deposit and relieve the liability. We then transfer the returned core asset into inventory. In the event that the deposit is forfeited (i.e., upon failure by the dealer to return an acceptable core in the specified time period), we recognize the core deposit and the cost of the core in Sales and Cost of goods sold, respectively.
We provide discounts to dealers through merchandising programs. We have numerous programs that are designed to promote the sale of our products. The most common dealer programs provide a discount when the dealer sells a product to a targeted end user. Generally, we estimate the cost of these discounts for each product by model by geographic region based on historical experience and known changes in merchandising programs. We report the cost of these discounts as a reduction to the transaction price when we recognize the product sale. We accrue a corresponding post-sale discount reserve in Statement 3, which represents discounts we expect to pay on units sold. If discounts paid differ from those estimated, we report the difference as a change in the transaction price.
Except for replacement parts, no right of return exists on the sale of our products. We estimate replacement part returns based on historical experience and recognize a parts return asset in Prepaid expenses and other current assets in Statement 3, which represents our right to recover replacement parts we expect will be returned. We also recognize a refund liability in Accrued expenses in Statement 3 for the refund we expect to pay for returned parts. If actual replacement part returns differ from those estimated, we recognize the difference in the estimated replacement part return asset and refund liability in Cost of goods sold and Sales, respectively.
Trade receivables represent amounts due from dealers and end users for the sale of our products, and include amounts due from wholesale inventory financing provided by Cat Financial for a dealer's purchase of inventory. See Note 7 for further information. We recognize trade receivables from dealers and end users in Receivables – trade and other and Long-term receivables – trade and other in Statement 3. Trade receivables from dealers and end users were $7,864 million, $7,923 million and $7,551 million as of December 31, 2024, 2023 and 2022, respectively. Long-term trade receivables from dealers and end users were $640 million, $589 million and $506 million as of December 31, 2024, 2023 and 2022, respectively.
Our standard dealer invoice terms are established by marketing region. Our invoice terms for end user sales are established by the responsible business unit. Payments from dealers are due shortly after the time of sale. When we make a sale to a
dealer, the dealer is responsible for payment even if the product is not sold to an end user. Dealers and end users must make payment within the established invoice terms to avoid potential interest costs. Interest at or above prevailing market rates may be charged on any past due balance, and generally our practice is to not forgive this interest. Regular credit evaluations of our dealers and end users are performed. Collateral generally is not required, and the majority of our trade receivables are unsecured. Various devices, such as security agreements and letters of credit, are used to protect our interests, when deemed necessary. No single dealer or end user represents a significant concentration of credit risk. Our allowance for credit losses is not significant for ME&T receivables.
For certain contracts, we invoice for payment when contractual milestones are achieved. We recognize a contract asset when a sale is recognized before achieving the contractual milestone for invoicing. We reduce the contract asset when we invoice for payment and recognize a corresponding trade receivable. Contract assets are included in Prepaid expenses and other current assets in Statement 3. Contract assets were $238 million, $246 million and $247 million as of December 31, 2024, 2023 and 2022, respectively.
We invoice in advance of recognizing the sale of certain products. We recognize advanced customer payments as a contract liability in Customer advances and Other liabilities in Statement 3. Contract liabilities were $2,745 million, $2,389 million and $2,314 million as of December 31, 2024, 2023 and 2022, respectively. We reduce the contract liability when we recognize revenue. During 2024, we recognized $1,591 million of revenue that was recorded as a contract liability at the beginning of 2024. During 2023, we recognized $1,660 million of revenue that was recorded as a contract liability at the beginning of 2023.
We have elected the practical expedient to not adjust the amount of revenue to be recognized under a contract with a dealer or end user for the effects of time value of money when the timing difference between receipt of payment and recognition of revenue is less than one year.
As of December 31, 2024, we have entered into contracts with dealers and end users for which sales have not been recognized as we have not satisfied our performance obligations and transferred control of the products. The dollar amount of unsatisfied performance obligations for contracts with an original duration greater than one year is $15.2 billion, with about one-half of the amount expected to be completed and revenue recognized in the twelve months following December 31, 2024. We have elected the practical expedient to not disclose unsatisfied performance obligations with an original contract duration of one year or less. Contracts with an original duration of one year or less are primarily sales to dealers for machinery, engines and replacement parts.
We exclude sales and other related taxes from the transaction price. We account for shipping and handling costs associated with outbound freight after control over a product has transferred as a fulfillment cost which is included in Cost of goods sold.
We provide a standard manufacturer’s warranty of our products at no additional cost. At the time we recognize a sale, we record estimated future warranty costs. See Note 21 for further discussion of our product warranty liabilities.
See Note 23 for further disaggregated sales and revenues information.
B. Revenues of Financial Products
Revenues of Financial Products are generated primarily from finance revenue on finance receivables and rental payments on operating leases. We record finance revenue over the life of the related finance receivables using the interest method, including the accretion of certain direct origination costs that are deferred. Operating lease revenue is recorded on a straight-line basis over the term of the lease.
We suspend recognition of finance revenue and operating lease revenue and place the account on non-accrual status when management determines that collection of future income is not probable (generally after 120 days past due). We resume recognition of revenue, and recognize previously suspended income, when we consider collection of remaining amounts to be probable. Payments received while the finance receivable is on non-accrual status are applied to interest and principal in accordance with the contractual terms. We write off interest earned but uncollected prior to the receivables being placed on non-accrual status through Provision for credit losses when, in the judgment of management, we consider it to be uncollectible. See Note 7 for more information.
3. Stock-based compensation
Our stock-based compensation plans primarily provide for the granting of stock options, restricted stock units (RSUs) and performance-based restricted stock units (PRSUs) to Officers and other key employees, as well as non-employee Directors. Stock options permit a holder to buy Caterpillar stock at the stock’s price when the option was granted. RSUs are agreements to issue shares of Caterpillar stock at the time of vesting. PRSUs are similar to RSUs and include performance conditions in the vesting terms of the award.
Our long-standing practices and policies specify that the Compensation Committee (the Committee) of the Board of Directors approve all stock-based compensation awards. The award approval process specifies the grant date, value and terms of the award. We consistently apply the same terms and conditions to all employee grants, including Officers. The Committee approves all individual Officer grants. We determine the number of stock-based compensation award units included in an individual’s award based on the methodology approved by the Committee. The exercise price methodology approved by the Committee is the closing price of the Company stock on the date of the grant. In June of 2014, shareholders approved the Caterpillar Inc. 2014 Long-Term Incentive Plan (the 2014 Plan) under which all new stock-based compensation awards were granted. In June of 2023, shareholders approved the Caterpillar Inc. 2023 Long-Term Incentive Plan (the 2023 Plan), which superseded and replaced the 2014 Plan.
Common stock issued from Treasury stock under the plans totaled 1,972,037 for 2024, 2,497,799 for 2023 and 2,340,887 for 2022. The total number of shares authorized for equity awards under the 2023 Plan is 42,500,000. As of December 31, 2024, 40,873,176 shares remained available for issuance, which includes shares returned to the 2023 Plan upon cancellation or shares withheld for taxes incurred in connection with issuance or vesting of grants made under the 2014 Plan.
Stock option and RSU awards generally vest according to a three-year graded vesting schedule. One-third of the award will become vested on the first anniversary of the grant date, one-third of the award will become vested on the second anniversary of the grant date and one-third of the award will become vested on the third anniversary of the grant date. PRSU awards generally have a three-year performance period and cliff vest at the end of the period based upon achievement of performance targets established at the time of grant.
Upon separation from service, if the participant is 55 years of age or older with more than five years of service, the participant meets the criteria for a “Long Service Separation.” Award terms for stock option and RSU grants allow for continued vesting as of each vesting date specified in the award document for employees who meet the criteria for a “Long Service Separation” and fulfill a requisite service period of six months. We recognize compensation expense for eligible employees for the grants over the period from the grant date to the end date of the six-month requisite service period. For employees who become eligible for a “Long Service Separation” subsequent to the end date of the six-month requisite service period and prior to the completion of the vesting period, we recognized compensation expense over the period from the grant date to the date eligibility is achieved.
Award terms for PRSU grants allow for continued vesting upon achievement of the performance target specified in the award document for employees who meet the criteria for a “Long Service Separation” and fulfill a requisite service period of six months. We recognize compensation expense for the PRSU grants with respect to employees who have met the criteria for a “Long Service Separation” over the period from the grant date to the end of the six-month requisite service period. For employees who become eligible for a “Long Service Separation” subsequent to the end date of the six-month requisite service period and prior to the completion of the vesting period, we recognize compensation expense over the period from the grant date to the date eligibility is achieved.
At grant, option awards have a term life of ten years. For awards granted prior to 2016, if the “Long Service Separation” criteria are met, the vested options have a life that is the lesser of ten years from the original grant date or five years from the separation date. For awards granted beginning in 2016, the vested options have a life equal to ten years from the original grant date.
Accounting guidance on share-based payments requires companies to estimate the fair value of options on the date of grant using an option-pricing model. The fair value of our option grants was estimated using the Black-Scholes option-pricing model. The Black-Scholes option-pricing model considers a range of assumptions related to volatility, risk-free interest rate and historical employee behavior. Expected volatility was based on historical Caterpillar stock price movement and current implied volatilities from traded options on Caterpillar stock. The risk-free interest rate was based on U.S. Treasury security yields at the time of grant. The weighted-average dividend yield was based on historical information. We determine the expected life from the actual historical employee exercise behavior. The following table provides the assumptions used in determining the fair value of the option awards for the years ended December 31, 2024, 2023 and 2022, respectively.
| | | | | | | | | | | | | | | | | |
| | | | | |
| Grant Year |
| 2024 | | 2023 | | 2022 |
Weighted-average dividend yield | 2.40 | % | | 2.60 | % | | 2.60 | % |
Weighted-average volatility | 30.7 | % | | 31.0 | % | | 31.7 | % |
Range of volatilities | 26.3%-32.3% | | 28.5%-35.5% | | 25.3%- 36.8% |
Range of risk-free interest rates | 4.28%-5.03% | | 3.92%-5.03% | | 1.03%-2.00% |
Weighted-average expected lives | 7 years | | 7 years | | 8 years |
| | | | | |
We credit RSU and PRSU awards with dividend equivalent units on each date that we pay a cash dividend to holders of common stock. We determine the fair value of the RSU awards granted in 2024, 2023 and 2022 as the closing stock price on the date of the grant.
The PRSUs granted in 2024 contain a market condition, and a Monte Carlo simulation was utilized to estimate the fair value of the awards. The following table provides the assumptions used in determining the fair value of the PRSUs granted in 2024.
| | | | | | | |
| | | |
| Grant Year |
| 2024 | | |
Expected volatility of the Company's stock | 29.8% | | |
Risk-free interest rate | 4.38% | | |
| | | |
We determine the fair value of the PRSU awards granted in 2023 and 2022 as the closing stock price on the date of the grant.
Please refer to Tables I and II below for additional information on our stock-based compensation awards.
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
TABLE I — Financial Information Related to Stock-based Compensation |
| | | |
| Stock options |
| Shares | | Weighted- Average Exercise Price | | Weighted-Average Remaining Contractual Life (Years) | | Aggregate Intrinsic Value 1 |
| | | | | | | |
Outstanding at January 1, 2024 | 5,141,363 | | | $ | 169.57 | | | | | |
Granted to officers and key employees | 296,295 | | | $ | 338.65 | | | | | |
Exercised | (1,679,281) | | | $ | 141.77 | | | | | |
| | | | | | | |
Forfeited / expired | (25,515) | | | $ | 202.08 | | | | | |
Outstanding at December 31, 2024 | 3,732,862 | | | $ | 195.28 | | | 6.00 | | $ | 625 | |
Exercisable at December 31, 2024 | 2,608,265 | | | $ | 167.72 | | | 5.08 | | $ | 509 | |
| | | | | | | |
1 The difference between a stock award’s exercise price and the underlying stock’s closing market price at December 31, 2024, for awards with market price greater than the exercise price. Amounts are in millions of dollars.
| | | | | | | | | | | | | | | | | | | | | | | |
| RSUs | | PRSUs |
| Shares | | Weighted- Average Grant Date Fair Value | | Shares | | Weighted- Average Grant Date Fair Value |
| | | | | | | |
Outstanding at January 1, 2024 | 829,386 | | | $ | 226.44 | | | 480,759 | | | $ | 223.09 | |
Granted to officers and key employees | 391,784 | | | $ | 338.65 | | | 178,236 | | | $ | 408.64 | |
| | | | | | | |
Vested | (427,095) | | | $ | 221.56 | | | (259,136) | | | $ | 196.70 | |
Forfeited / expired | (17,438) | | | $ | 282.89 | | | (9,846) | | | $ | 269.79 | |
Outstanding at December 31, 2024 | 776,637 | | | $ | 284.36 | | | 390,013 | | | $ | 321.58 | |
| | | | | | | |
| | | | | | | |
The computations of weighted-average exercise prices and aggregate intrinsic values are not applicable to RSUs or PRSUs since these awards represent an agreement to issue shares of stock at the time of vesting. At December 31, 2024, there were 776,637 outstanding RSUs with a weighted average remaining contractual life of 1.5 years and 390,013 outstanding PRSUs with a weighted-average remaining contractual life of 1.4 years.
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
TABLE II— Additional Stock-based Award Information |
| | | | | | |
(Dollars in millions except per share data) | | 2024 | | 2023 | | 2022 |
Stock options activity: | | | | | | |
Weighted-average fair value per share of stock awards granted | | $ | 104.27 | | | $ | 75.79 | | | $ | 51.69 | |
Intrinsic value of stock awards exercised | | $ | 354 | | | $ | 356 | | | $ | 217 | |
Fair value of stock awards vested 1 | | $ | 56 | | | $ | 53 | | | $ | 56 | |
Cash received from stock awards exercised | | $ | 113 | | | $ | 98 | | | $ | 123 | |
| | | | | | |
RSUs activity: | | | | | | |
Weighted-average fair value per share of stock awards granted | | $ | 338.65 | | | $ | 252.24 | | | $ | 196.06 | |
Fair value of stock awards vested 2 | | $ | 144 | | | $ | 126 | | | $ | 105 | |
| | | | | | |
PRSUs activity: | | | | | | |
Weighted-average fair value per share of stock awards granted | | $ | 408.64 | | | $ | 251.97 | | | $ | 195.17 | |
Fair value of stock awards vested 2 | | $ | 94 | | | $ | 80 | | | $ | 90 | |
1 Based on the grant date fair value.
2 Based on the underlying stock’s closing market price on the vesting date.
In accordance with guidance on share-based payments, stock-based compensation expense is based on the grant date fair value and is classified within Cost of goods sold, Selling, general and administrative expenses and Research and development expenses corresponding to the same line item as the cash compensation paid to respective employees, officers and non-employee directors. We recognize stock-based compensation expense on a straight-line basis over the requisite service period for awards with terms that specify cliff or graded vesting and contain only service conditions. Stock-based compensation expense for PRSUs is based on the probable number of shares expected to vest and is recognized primarily on a straight-line basis.
Before tax, stock-based compensation expense for 2024, 2023 and 2022 was $223 million, $208 million and $193 million, respectively, with a corresponding income tax benefit of $30 million, $33 million and $32 million, respectively.
The amount of stock-based compensation expense capitalized for the years ended December 31, 2024, 2023 and 2022 did not have a significant impact on our financial statements.
At December 31, 2024, there was $148 million of total unrecognized compensation cost from stock-based compensation arrangements granted under the plans, which is related to non-vested stock-based awards. We expect to recognize the compensation expense over a weighted-average period of approximately 1.8 years.
We currently use shares in Treasury stock to satisfy share award exercises.
The cash tax benefits realized from stock awards exercised for 2024, 2023 and 2022 were $90 million, $89 million and $63 million, respectively. We use the direct only method and tax law ordering approach to calculate the tax effects of stock-based compensation.
4. Derivative financial instruments and risk management
Our earnings and cash flow are subject to fluctuations due to changes in foreign currency exchange rates, interest rates, commodity prices and certain deferred compensation plan liabilities. Our Risk Management Policy (policy) allows for the use of derivative financial instruments to prudently manage foreign currency exchange rate, interest rate, commodity price and certain deferred compensation plan liability exposures. Our policy specifies that derivatives are not to be used for speculative purposes. Derivatives that we use are primarily foreign currency forward, option and cross currency contracts, interest rate contracts, commodity forward and option contracts and total return swap contracts. Our derivative activities are subject to the management, direction and control of our senior financial officers. We present at least annually to the Audit Committee of the Board of Directors on our risk management practices, including our use of financial derivative instruments.
We recognize all derivatives at their fair value in Statement 3. On the date the derivative contract is entered into, we designate the derivative as (1) a hedge of the fair value of a recognized asset or liability (fair value hedge), (2) a hedge of a forecasted transaction or the variability of cash flow (cash flow hedge) or (3) an undesignated instrument. We record in current earnings changes in the fair value of a derivative that is qualified, designated and highly effective as a fair value hedge, along with the gain or loss on the hedged recognized asset or liability that is attributable to the hedged risk. For foreign exchange contracts designated as fair value hedges, the interim settlements are excluded from the effectiveness assessment and are recognized under a systematic and rational method over the life of the hedging instrument within Interest expense. We record in AOCI changes in the fair value of a derivative that is qualified, designated and highly effective as a cash flow hedge, to the extent effective, in Statement 3 until we reclassify them to earnings in the same period or periods during which the hedged transaction affects earnings. We report changes in the fair value of undesignated derivative instruments in current earnings. We classify cash flows from designated derivative financial instruments within the same category as the item being hedged on Statement 5. We include cash flows from undesignated derivative financial instruments in the investing category on Statement 5.
We formally document all relationships between hedging instruments and hedged items, as well as the risk-management objective and strategy for undertaking various hedge transactions. This process includes linking all derivatives that are designated as fair value hedges to specific assets and liabilities in Statement 3 and linking cash flow hedges to specific forecasted transactions or variability of cash flow.
We also formally assess, both at the hedge’s inception and on an ongoing basis, whether the designated derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flow of hedged items. When a derivative is determined not to be highly effective as a hedge or the underlying hedged transaction is no longer probable, we discontinue hedge accounting prospectively, in accordance with the derecognition criteria for hedge accounting.
A.Foreign currency exchange rate risk
Foreign currency exchange rate movements create a degree of risk by affecting the U.S. dollar value of sales made and costs incurred in foreign currencies. Movements in foreign currency rates also affect our competitive position as these changes may affect business practices and/or pricing strategies of non-U.S.-based competitors. Additionally, we have balance sheet positions denominated in foreign currencies, thereby creating exposure to movements in exchange rates.
Our ME&T operations purchase, manufacture and sell products in many locations around the world. As we have a diversified revenue and cost base, we manage our future foreign currency cash flow exposure on a net basis. We use foreign currency forward and option contracts to manage unmatched foreign currency cash inflow and outflow. Our objective is to minimize the risk of exchange rate movements that would reduce the U.S. dollar value of our foreign currency cash flow. Our policy allows for managing anticipated foreign currency cash flow for up to approximately five years. As of December 31, 2024, the maximum term of these outstanding contracts at inception was approximately 60 months.
We generally designate as cash flow hedges at inception of the contract any foreign currency forward or option contracts that meet the requirements for hedge accounting and the maturity extends beyond the current quarter-end. We perform designation on a specific exposure basis to support hedge accounting. The remainder of ME&T foreign currency contracts are undesignated.
In managing foreign currency risk for our Financial Products operations, our objective is to minimize earnings volatility resulting from conversion and the remeasurement of net foreign currency balance sheet positions and future transactions denominated in foreign currencies. Our policy allows the use of foreign currency forward, option and cross currency contracts to offset the risk of currency mismatch between our assets and liabilities and exchange rate risk associated with future transactions denominated in foreign currencies. Our foreign currency forward and option contracts are primarily undesignated. We designate fixed-to-fixed cross currency contracts as cash flow hedges to protect against movements in exchange rates on foreign currency fixed-rate assets and liabilities. We designate float-to-float cross currency contracts as fair value hedges to protect against movements in exchange rates on floating-rate assets and liabilities.
B.Interest rate risk
Interest rate movements create a degree of risk by affecting the amount of our interest payments and the value of our fixed-rate debt. Our practice is to use interest rate contracts to manage our exposure to interest rate changes.
Our ME&T operations generally use fixed-rate debt as a source of funding. Our objective is to minimize the cost of borrowed funds. Our policy allows us to enter into fixed-to-floating interest rate contracts and forward rate agreements to meet that objective. We designate fixed-to-floating interest rate contracts as fair value hedges at inception of the contract, and we designate certain forward rate agreements as cash flow hedges at inception of the contract.
Financial Products operations has a match-funding policy that addresses interest rate risk by aligning the interest rate profile (fixed or floating rate and duration) of Cat Financial’s debt portfolio with the interest rate profile of our receivables portfolio within predetermined ranges on an ongoing basis. In connection with that policy, we use interest rate derivative instruments to modify the debt structure to match assets within the receivables portfolio. This matched funding reduces the volatility of margins between interest-bearing assets and interest-bearing liabilities, regardless of which direction interest rates move.
Our policy allows us to use fixed-to-floating, floating-to-fixed and floating-to-floating interest rate contracts to meet the match-funding objective. We designate fixed-to-floating interest rate contracts as fair value hedges to protect debt against changes in fair value due to changes in the benchmark interest rate. We designate most floating-to-fixed interest rate contracts as cash flow hedges to protect against the variability of cash flows due to changes in the benchmark interest rate.
We have, at certain times, liquidated fixed-to-floating and floating-to-fixed interest rate contracts at both ME&T and Financial Products. We amortize the gains or losses associated with these contracts at the time of liquidation into earnings over the original term of the previously designated hedged item.
C.Commodity price risk
Commodity price movements create a degree of risk by affecting the price we must pay for certain raw materials. Our policy is to use commodity forward and option contracts to manage the commodity risk and reduce the cost of purchased materials.
Our ME&T operations purchase base and precious metals embedded in the components we purchase from suppliers. Our suppliers pass on to us price changes in the commodity portion of the component cost. In addition, we are subject to price changes on energy products such as natural gas and diesel fuel purchased for operational use.
Our objective is to minimize volatility in the price of these commodities. Our policy allows us to enter into commodity forward and option contracts to lock in the purchase price of a portion of these commodities within a five-year horizon. All such commodity forward and option contracts are undesignated.
D. Deferred compensation plan liability risk
We are also exposed to variability in compensation expense related to certain non-qualified deferred compensation obligations to employees. We utilize total return swaps to economically hedge this exposure to offset the related compensation expense. All such total return swap contracts are undesignated.
The location and fair value of derivative instruments reported in Statement 3 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Millions of dollars) | Fair Value | | | | | |
| December 31, 2024 | | December 31, 2023 | | | | | |
| Assets 1 | | Liabilities 2 | | Assets 1 | | Liabilities 2 | | | | | |
Designated derivatives | | | | | | | | | | | | |
Foreign exchange contracts | $ | 357 | | | $ | (275) | | | $ | 389 | | | $ | (155) | | | | | | |
Interest rate contracts | 10 | | | (201) | | | 58 | | | (209) | | | | | | |
Total | $ | 367 | | | $ | (476) | | | $ | 447 | | | $ | (364) | | | | | | |
| | | | | | | | | | | | |
Undesignated derivatives | | | | | | | | | | | | |
Foreign exchange contracts | $ | 91 | | | $ | (56) | | | $ | 55 | | | $ | (82) | | | | | | |
Commodity contracts | 4 | | | (6) | | | 18 | | | (9) | | | | | | |
Total return swap contracts | — | | | (33) | | | — | | | — | | | | | | |
Total | $ | 95 | | | $ | (95) | | | $ | 73 | | | $ | (91) | | | | | | |
| | | | | | | | | | | | |
1 Assets are classified as Receivables - trade and other or Long-term receivables - trade and other. | | | | | |
2 Liabilities are classified as Accrued expenses or Other liabilities. | | | | | |
The total notional amounts of the derivative instruments as of December 31, 2024 and 2023 were $27.0 billion and $25.6 billion, respectively. The notional amounts of the derivative financial instruments do not represent amounts exchanged by the parties. We calculate the amounts exchanged by the parties by referencing the notional amounts and by other terms of the derivatives, such as foreign currency exchange rates, interest rates, commodity prices or certain deferred compensation plan liabilities.
Gains (losses) on derivative instruments are categorized as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Millions of dollars) | Years ended December 31, |
| Fair Value / Undesignated Hedges | | Cash Flow Hedges |
| Gains (Losses) Recognized in Statement 11 | | Gains (Losses) Recognized in AOCI | | Gains (Losses) Reclassified from AOCI2 |
| 2024 | | 2023 | | 2022 | | 2024 | | 2023 | | 2022 | | 2024 | | 2023 | | 2022 |
Foreign exchange contracts | $ | 162 | | | $ | 12 | | | $ | (57) | | | $ | 53 | | | $ | 39 | | | $ | 264 | | | $ | 168 | | | $ | (58) | | | $ | 329 | |
Interest rate contracts | (139) | | | (135) | | | (6) | | | 11 | | | 9 | | | 111 | | | 39 | | | 55 | | | 11 | |
Commodity contracts | (10) | | | 10 | | | 51 | | | — | | | — | | | — | | | — | | | — | | | — | |
Total return swap contracts | 40 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total | $ | 53 | | | $ | (113) | | | $ | (12) | | | $ | 64 | | | $ | 48 | | | $ | 375 | | | $ | 207 | | | $ | (3) | | | $ | 340 | |
| | | | | | | | | | | | | | | | | |
1 Foreign exchange contract, Commodity contract and Total return swap contract gains (losses) are included in Other income (expense). Interest rate contract gains (losses) are included in Interest expense of Financial Products and Interest expense excluding Financial Products. |
2 Foreign exchange contract gains (losses) are primarily included in Other income (expense). Interest rate contract gains (losses) are primarily included in Interest expense of Financial Products. |
The following amounts were recorded in Statement 3 related to cumulative basis adjustments for fair value hedges:
| | | | | | | | | | | | | | | | | | | | | | | |
(Millions of dollars) | Years ended December 31, |
| Carrying Value of the Hedged Liabilities | | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Value of the Hedged Liabilities |
| 2024 | | 2023 | | 2024 | | 2023 |
Long-term debt due within one year | $ | 483 | | | $ | 982 | | | $ | (16) | | | $ | (23) | |
Long-term debt due after one year | 5,327 | | | 4,245 | | | (170) | | | (156) | |
Total | $ | 5,810 | | | $ | 5,227 | | | $ | (186) | | | $ | (179) | |
| | | | | | | |
We enter into International Swaps and Derivatives Association (ISDA) master netting agreements within ME&T and Financial Products that permit the net settlement of amounts owed under their respective derivative contracts. Under these master netting agreements, net settlement generally permits the company or the counterparty to determine the net amount payable for contracts due on the same date and in the same currency for similar types of derivative transactions. The master netting agreements may also provide for net settlement of all outstanding contracts with a counterparty in the case of an event of default or a termination event. Our exposure to credit loss in the event of nonperformance by the counterparties is limited to only those gains that we have recorded, but for which we have not yet received cash payment.
Collateral is typically not required of the counterparties or of our company under the master netting agreements. As of December 31, 2024 and 2023, no cash collateral was received or pledged under the master netting agreements.
The effect of the net settlement provisions of the master netting agreements on our derivative balances upon an event of default or termination event was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
(Millions of dollars) | December 31, 2024 | | December 31, 2023 |
| Assets | | Liabilities | | Assets | | Liabilities |
Gross Amounts Recognized | $ | 462 | | | $ | (571) | | | $ | 520 | | | $ | (455) | |
Financial Instruments Not Offset | (186) | | | 186 | | | (202) | | | 202 | |
| | | | | | | |
Net Amount | $ | 276 | | | $ | (385) | | | $ | 318 | | | $ | (253) | |
| | | | | | | |
5. Other income (expense)
| | | | | | | | | | | | | | | | | | | | | |
| | Years ended December 31, | |
(Millions of dollars) | | 2024 | | 2023 | | 2022 | |
Investment and interest income | | $ | 482 | | | $ | 494 | | | $ | 167 | | |
Foreign exchange gains (losses) 1 | | 71 | | | (96) | | | 104 | | |
License fee income | | 142 | | | 146 | | | 142 | | |
Gains (losses) on securities | | 39 | | | 11 | | | (56) | | |
Net periodic pension and OPEB income (cost), excluding service cost | | 165 | |
| 47 | | | 868 | | |
Miscellaneous income (loss) | | (86) | | | (7) | | | 66 | | |
Total | | $ | 813 | | | $ | 595 | | | $ | 1,291 | | |
| | | | | | | |
1 Includes gains (losses) from foreign exchange derivative contracts. See Note 4 for further details. | |
| | | | | | | |
| | | | | | | |
| |
6. Income taxes
Reconciliation of the U.S. federal statutory rate to effective rate:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Years ended December 31, |
(Millions of dollars) | | 2024 | | 2023 | | 2022 |
Taxes at U.S. statutory rate | | $ | 2,809 | | | 21.0 | % | | $ | 2,740 | | | 21.0 | % | | $ | 1,838 | | | 21.0 | % |
(Decreases) increases resulting from: | | | | | | | | | | | | |
Non-U.S. subsidiaries taxed at other than the U.S. rate | | 186 | | | 1.4 | % | | 129 | | | 1.0 | % | | 184 | | | 2.1 | % |
State and local taxes, net of federal 1 | | 121 | | | 0.9 | % | | 93 | | | 0.7 | % | | 91 | | | 1.0 | % |
| | | | | | | | | | | | |
U.S. tax incentives | | (245) | | | (1.8) | % | | (170) | | | (1.3) | % | | (166) | | | (1.9) | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Tax law change related to currency translation | | (224) | | | (1.7) | % | | — | | | — | % | | — | | | — | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Nondeductible goodwill | | — | | | — | % | | — | | | — | % | | 159 | | | 1.8 | % |
Other—net | | (18) | | | (0.1) | % | | (11) | | | (0.1) | % | | (39) | | | (0.4) | % |
Provision (benefit) for income taxes | | $ | 2,629 | | | 19.7 | % | | $ | 2,781 | | | 21.3 | % | | $ | 2,067 | | | 23.6 | % |
| | | | | | | | | | | | |
1 Excludes amount included in nondeductible goodwill and tax law change related to currency translation line items. | | |
|
The provision for income taxes for 2024 included a non-cash tax benefit of $224 million due to the reversal of a deferred tax liability from a U.S. tax law change related to currency translation. The negative impact on the 2022 effective rate from the portion of the goodwill impairment not deductible for tax purposes is reported in the effective tax rate reconciliation line item above labeled “Nondeductible goodwill.” Included in the line item above labeled “Non-U.S. subsidiaries taxed at other than the U.S. rate” are the effects of local and U.S. taxes related to earnings of non-U.S. subsidiaries, changes in the amount of unrecognized tax benefits associated with these earnings, losses at non-U.S. subsidiaries without local tax benefits due to valuation allowances and other permanent differences between tax and U.S. GAAP results.
Distributions of profits from non-U.S. subsidiaries are not expected to cause a significant incremental U.S. tax impact in the future. However, these distributions may be subject to non-U.S. withholding taxes if profits are distributed from certain jurisdictions. Undistributed profits of non-U.S. subsidiaries of approximately $15 billion are considered indefinitely reinvested. Determination of the amount of unrecognized deferred tax liability related to indefinitely reinvested profits is not feasible primarily due to our legal entity structure and the complexity of U.S. and local tax laws.
| | | | | | | | | | | | | | | | | | | | |
The components of profit (loss) before taxes were: | | | | | | |
| | Years ended December 31, |
(Millions of dollars) | | 2024 | | 2023 | | 2022 |
U.S. | | $ | 6,219 | | | $ | 6,463 | | | $ | 2,962 | |
Non-U.S. | | 7,154 | | | 6,587 | | | 5,790 | |
| | $ | 13,373 | | | $ | 13,050 | | | $ | 8,752 | |
| | | | | | |
Profit before taxes, as shown above, is based on the location of the entity to which such earnings are attributable. Where an entity’s earnings are subject to taxation, however, may not correlate solely to where an entity is located. Thus, the income tax provision shown below as U.S. or non-U.S. may not correspond to the earnings shown above.
| | | | | | | | | | | | | | | | | | | | |
The components of the provision (benefit) for income taxes were: | | | | | | |
| | Years ended December 31, |
(Millions of dollars) | | 2024 | | 2023 | | 2022 |
Current tax provision (benefit): | | | | | | |
U.S.1 | | $ | 1,584 | | | $ | 1,627 | | | $ | 1,055 | |
Non-U.S. | | 1,531 | | | 1,592 | | | 1,255 | |
State (U.S.) | | 135 | | | 154 | | | 134 | |
| | 3,250 | | | 3,373 | | | 2,444 | |
| | | | | | |
Deferred tax provision (benefit): | | | | | | |
U.S.1 | | (553) | | | (391) | | | (404) | |
Non-U.S. | | (69) | | | (164) | | | 50 | |
State (U.S.) | | 1 | | | (37) | | | (23) | |
| | (621) | | | (592) | | | (377) | |
Total provision (benefit) for income taxes | | $ | 2,629 | | | $ | 2,781 | | | $ | 2,067 | |
1 Includes U.S. taxes related to non-U.S. earnings. We account for U.S. taxes on global intangible low-taxed income as a period cost. |
We paid net income tax and related interest of $3,126 million, $2,949 million and $3,076 million in 2024, 2023 and 2022, respectively.
Accounting for income taxes under U.S. GAAP requires that individual tax-paying entities of the company offset all deferred tax liabilities and assets within each particular tax jurisdiction and present them as a noncurrent deferred tax liability or asset in the Consolidated Financial Position. Amounts in different tax jurisdictions cannot be offset against each other. The amount of deferred income taxes at December 31, included on the following lines in Statement 3, were as follows:
| | | | | | | | | | | | | | | | |
| | December 31, |
(Millions of dollars) | | 2024 | | 2023 | | |
Assets: | | | | | | |
| | | | | | |
Noncurrent deferred and refundable income taxes | | $ | 3,191 | | | $ | 2,634 | | | |
| | | | | | |
Liabilities: | | | | | | |
| | | | | | |
Other liabilities | | 432 | | | 454 | | | |
Deferred income taxes—net | | $ | 2,759 | | | $ | 2,180 | | | |
| | | | | | |
| | | | | | | | | | | | | | |
The components of deferred tax assets and liabilities were: | | | | |
| | December 31, |
(Millions of dollars) | | 2024 | | 2023 |
Deferred income tax assets: | | | | |
Research expenditures | | $ | 1,735 | | | $ | 1,350 | |
Tax carryforwards | | 1,346 | | | 1,389 | |
Postemployment benefits | | 560 | | | 656 | |
Employee compensation and benefits | | 531 | | | 634 | |
Warranty reserves | | 303 | | | 325 | |
Post sale discounts | | 260 | | | 253 | |
Inventory valuation | | 183 | | | 138 | |
Lease obligations | | 151 | | | 144 | |
| | | | |
| | | | |
| | | | |
| | | | |
Other—net | | 288 | | | 205 | |
| | 5,357 | | | 5,094 | |
| | | | |
Deferred income tax liabilities: | | | | |
Capital and intangible assets, including lease basis differences | | (1,270) | | | (1,312) | |
Other outside basis differences | | (253) | | | (267) | |
Undistributed profits, including translation adjustments | | (201) | | | (401) | |
| | | | |
| | | | |
| | (1,724) | | | (1,980) | |
Valuation allowance for deferred tax assets | | (874) | | | (934) | |
Deferred income taxes—net | | $ | 2,759 | | | $ | 2,180 | |
| | | | |
At December 31, 2024, deferred tax assets for U.S. state losses and credit carryforwards of $75 million expire on or before the end of 2044 while the remaining $16 million may be carried over indefinitely. Of these U.S. state deferred tax assets, $55 million were reduced by valuation allowances. The deferred tax assets for U.S. federal losses and credit carryforwards of $196 million primarily expire on or before the end of 2034. Of these U.S. federal deferred tax assets, $192 million were reduced by valuation allowances. Deferred tax assets for losses and credit carryforwards of non-U.S. entities of $278 million expire on or before the end of 2044 while the remaining $781 million may be carried over indefinitely. Non-U.S. entities that have not demonstrated consistent and/or sustainable profitability to support the realization of net deferred tax assets, including certain entities in Luxembourg, have recorded valuation allowances of $627 million against tax carryforwards and other deferred tax assets.
A reconciliation of the beginning and ending amount of gross unrecognized tax benefits for uncertain tax positions, including positions impacting only the timing of tax benefits, follows.
| | | | | | | | | | | | | | | | | | | | |
Reconciliation of unrecognized tax benefits: 1 | | | | | | |
| | Years ended December 31, |
(Millions of dollars) | | 2024 | | 2023 | | 2022 |
Beginning balance | | $ | 1,223 | | | $ | 1,140 | | | $ | 1,886 | |
| | | | | | |
Additions for tax positions related to current year | | 118 | | | 94 | | | 72 | |
Additions for tax positions related to prior years | | 49 | | | 42 | | | 91 | |
Reductions for tax positions related to prior years | | (30) | | | (19) | | | (66) | |
Reductions for settlements 2 | | (60) | | | (27) | | | (840) | |
Reductions for expiration of statute of limitations | | (11) | | | (7) | | | (3) | |
| | | | | | |
Ending balance | | $ | 1,289 | | | $ | 1,223 | | | $ | 1,140 | |
| | | | | | |
Amount that, if recognized, would impact the effective tax rate | | $ | 1,137 | | | $ | 997 | | | $ | 874 | |
1Foreign currency impacts are included within each line as applicable.
2Includes cash payment or other reduction of assets to settle liability.
We classify interest and penalties on income taxes as a component of the provision for income taxes. We recognized a net provision for interest and penalties of $35 million, $36 million and $49 million during the years ended December 31, 2024, 2023 and 2022, respectively. The total amount of interest and penalties accrued was $190 million and $135 million as of December 31, 2024 and 2023, respectively.
On September 8, 2022, the company reached a settlement with the U.S. Internal Revenue Service (IRS) that resolves all issues for tax years 2007 through 2016, without any penalties. The company's settlement includes, among other issues, the resolution of disputed tax treatment of profits earned by Caterpillar SARL (CSARL) from certain parts transactions. We vigorously contested the IRS's application of the "substance-over-form" or "assignment-of-income" judicial doctrines and its proposed increases to tax and imposition of accuracy related penalties. The settlement does not include any increases to tax in the United States based on those judicial doctrines and does not include any penalties. The final tax assessed by the IRS for all issues under the settlement was $490 million for the ten-year period. This amount was primarily paid in 2022 along with associated interest of $250 million. The settlement was within the total amount of gross unrecognized tax benefits for uncertain tax positions and enables us to avoid the costs and burdens of further disputes with the IRS. As a result of the settlement, we recorded a tax benefit of $41 million in 2022 to reflect changes in estimates of prior years' taxes and related interest, net of tax.
We are subject to the continuous examination of our U.S. federal income tax returns by the IRS, and tax years 2017 to 2019 are currently under examination. In our major non-U.S. jurisdictions including Australia, Brazil, China, Germany, India, Japan, Mexico, Switzerland, Singapore and the U.K., tax years are typically subject to examination for three to ten years. Due to the uncertainty related to the timing and potential outcome of audits, we cannot estimate the range of reasonably possible change in unrecognized tax benefits in the next 12 months.
7. Cat Financial financing activities
A.Wholesale inventory receivables
Wholesale inventory receivables are receivables of Cat Financial that arise when Cat Financial provides financing for a dealer’s purchase of inventory and were $1,750 million and $1,632 million, at December 31, 2024 and 2023, respectively. We include these receivables in Receivables—trade and other and Long-term receivables—trade and other in Statement 3.
| | | | | | | | | | | | | | | | | | | | | | |
Contractual maturities of outstanding wholesale inventory receivables: |
(Millions of dollars) | | December 31, 2024 |
Amounts Due In | | Wholesale Loans | | Wholesale Leases | | | | Total |
2025 | | $ | 1,056 | | | $ | 35 | | | | | $ | 1,091 | |
2026 | | 275 | | | 22 | | | | | 297 | |
2027 | | 206 | | | 14 | | | | | 220 | |
2028 | | 48 | | | 9 | | | | | 57 | |
2029 | | 18 | | | 4 | | | | | 22 | |
Thereafter | | 6 | | | 1 | | | | | 7 | |
Total | | 1,609 | | | 85 | | | | | 1,694 | |
Guaranteed residual value 1 | | 31 | | | 19 | | | | | 50 | |
Unguaranteed residual value 1 | | 2 | | | 22 | | | | | 24 | |
Less: Unearned income | | (9) | | | (9) | | | | | (18) | |
Total | | $ | 1,633 | | | $ | 117 | | | | | $ | 1,750 | |
| | | | | | | | |
1 For Wholesale loans, represents residual value on failed sale leasebacks. |
| | | | | | | | |
Cat Financial’s wholesale inventory receivables generally may be repaid or refinanced without penalty prior to contractual maturity.
Please refer to Note 18 for fair value information.
B.Finance receivables
Finance receivables are receivables of Cat Financial and are reported in Statement 3 net of an allowance for credit losses.
| | | | | | | | | | | | | | | | | | | | | | |
Contractual maturities of outstanding finance receivables: |
(Millions of dollars) | | December 31, 2024 |
Amounts Due In | | Retail Loans | | Retail Leases | | | | Total |
2025 | | $ | 7,422 | | | $ | 2,375 | | | | | $ | 9,797 | |
2026 | | 4,449 | | | 1,651 | | | | | 6,100 | |
2027 | | 3,084 | | | 981 | | | | | 4,065 | |
2028 | | 1,724 | | | 517 | | | | | 2,241 | |
2029 | | 607 | | | 220 | | | | | 827 | |
Thereafter | | 144 | | | 64 | | | | | 208 | |
Total | | 17,430 | | | 5,808 | | | | | 23,238 | |
Guaranteed residual value 1 | | 6 | | | 384 | | | | | 390 | |
Unguaranteed residual value 1 | | 2 | | | 551 | | | | | 553 | |
Less: Unearned income | | (505) | | | (647) | | | | | (1,152) | |
Total | | $ | 16,933 | | | $ | 6,096 | | | | | $ | 23,029 | |
| | | | | | | | |
1 For Retail loans, represents residual value on failed sale leasebacks. |
| | | | | | | | |
Cat Financial’s finance receivables generally may be repaid or refinanced without penalty prior to contractual maturity.
Please refer to Note 18 for fair value information.
C.Allowance for credit losses
Portfolio segments
A portfolio segment is the level at which Cat Financial develops a systematic methodology for determining its allowance for credit losses. Cat Financial's portfolio segments and related methods for estimating expected credit losses are as follows:
Customer
Cat Financial provides loans and finance leases to end-user customers primarily for the purpose of financing new and used Caterpillar machinery, engines and equipment for commercial use. Cat Financial also provides financing for power generation facilities that, in most cases, incorporate Caterpillar products. The average original term of Cat Financial's customer finance receivable portfolio was approximately 51 months with an average remaining term of approximately 27 months as of December 31, 2024.
Cat Financial typically maintains a security interest in financed equipment and generally requires physical damage insurance coverage on the financed equipment, both of which provide Cat Financial with certain rights and protections. If Cat Financial's collection efforts fail to bring a defaulted account current, Cat Financial generally can repossess the financed equipment, after satisfying local legal requirements, and sell it within the Caterpillar dealer network or through third-party auctions.
Cat Financial estimates the allowance for credit losses related to its customer finance receivables based on loss forecast models utilizing probabilities of default and the estimated loss given default based on past loss experience adjusted for current conditions and reasonable and supportable forecasts capturing country and industry-specific economic factors.
During the year ended December 31, 2024, Cat Financial's forecasts reflected a continuation of the trend of historically low unemployment rates as well as low delinquencies within their portfolio. However, industry delinquencies show an increasing trend as the central bank actions aimed at reducing inflation have weakened global economic growth. The company believes the economic forecasts employed represent reasonable and supportable forecasts, followed by a reversion to long-term trends.
Dealer
Cat Financial provides financing to Caterpillar dealers in the form of wholesale financing plans and short-term working capital loans. Cat Financial's wholesale financing plans provide assistance to dealers by financing their mostly new Caterpillar equipment inventory and rental fleets on a secured and unsecured basis. In addition, Cat Financial provides a variety of secured and unsecured loans to Caterpillar dealers.
Cat Financial estimates the allowance for credit losses for dealer finance receivables based on historical loss rates with consideration of current economic conditions and reasonable and supportable forecasts.
In general, Cat Financial's Dealer portfolio segment has not historically experienced large increases or decreases in credit losses based on changes in economic conditions due to its close working relationships with the dealers and their financial strength. Therefore, Cat Financial made no adjustments to historical loss rates during the year ended December 31, 2024.
Classes of finance receivables
Cat Financial further evaluates portfolio segments by the class of finance receivables, which is defined as a level of information (below a portfolio segment) in which the finance receivables have the same initial measurement attribute and a similar method for assessing and monitoring credit risk. Cat Financial's classes, which align with management reporting for credit losses, are as follows:
•North America — Finance receivables originated in the United States and Canada.
•EAME — Finance receivables originated in Europe, Africa, the Middle East and Eurasia.
•Asia/Pacific — Finance receivables originated in Australia, New Zealand, China, Japan, Southeast Asia and India.
•Mining — Finance receivables related to large mining customers worldwide.
•Latin America — Finance receivables originated in Mexico and Central and South American countries.
•Power — Finance receivables originated worldwide related to Caterpillar electrical power generation, gas compression and co-generation systems and non-Caterpillar equipment that is powered by these systems.
Receivable balances, including accrued interest, are written off against the allowance for credit losses when, in the judgment of management, they are considered uncollectible (generally upon repossession of the collateral). Generally, the amount of the write-off is determined by comparing the fair value of the collateral, less cost to sell, to the amortized cost of the receivable. Subsequent recoveries, if any, are credited to the allowance for credit losses when received.
An analysis of the allowance for credit losses was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Millions of dollars) | | December 31, 2024 | | December 31, 2023 |
| | Customer | | Dealer | | Total | | Customer | | Dealer | | Total |
Allowance for Credit Losses: | | | | | | | | | | | | |
Beginning balance | | $ | 276 | | | $ | 51 | | | $ | 327 | | | $ | 277 | | | $ | 65 | | | $ | 342 | |
| | | | | | | | | | | | |
Write-offs | | (125) | | | (47) | | | (172) | | | (115) | | | — | | | (115) | |
Recoveries | | 57 | | | — | | | 57 | | | 50 | | | — | | | 50 | |
Provision for credit losses1 | | 84 | | | — | | | 84 | | | 61 | | | (14) | | | 47 | |
Other | | (34) | | | — | | | (34) | | | 3 | | | — | | | 3 | |
Ending balance | | $ | 258 | | | $ | 4 | | | $ | 262 | | | $ | 276 | | | $ | 51 | | | $ | 327 | |
| | | | | | | | | | | | |
Finance Receivables | | $ | 21,517 | | | $ | 1,512 | | | $ | 23,029 | | | $ | 20,571 | | | $ | 1,878 | | | $ | 22,449 | |
| | | | | | | | | | | | |
1 Excludes provision for credit losses on unfunded commitments and other miscellaneous receivables. | | | | | | |
Gross write-offs by origination year for the Customer portfolio segment were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Millions of dollars) | Year Ended December 31, 2024 |
| 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | Revolving Finance Receivables | | Total |
| | | | | | | | | | | | | | | |
North America | $ | 2 | | | $ | 19 | | | $ | 13 | | | $ | 6 | | | $ | 3 | | | $ | 1 | | | $ | 9 | | | $ | 53 | |
EAME | 1 | | | 4 | | | 5 | | | 4 | | | 2 | | | 1 | | | — | | | 17 | |
Asia/Pacific | 1 | | | 4 | | | 5 | | | 4 | | | 1 | | | 1 | | | — | | | 16 | |
Mining | 8 | | | 3 | | | 3 | | | — | | | — | | | — | | | — | | | 14 | |
Latin America | — | | | 3 | | | 6 | | | 5 | | | 3 | | | 8 | | | — | | | 25 | |
| | | | | | | | | | | | | | | |
Total | $ | 12 | | | $ | 33 | | | $ | 32 | | | $ | 19 | | | $ | 9 | | | $ | 11 | | | $ | 9 | | | $ | 125 | |
| | | | | | | | | | | | | | | |
| Year Ended December 31, 2023 |
| 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | Revolving Finance Receivables | | Total |
| | | | | | | | | | | | | | | |
North America | $ | 2 | | | $ | 11 | | | $ | 11 | | | $ | 5 | | | $ | 3 | | | $ | 2 | | | $ | 12 | | | $ | 46 | |
EAME | 1 | | | 5 | | | 6 | | | 4 | | | 1 | | | — | | | — | | | 17 | |
Asia/Pacific | 2 | | | 5 | | | 8 | | | 5 | | | 1 | | | — | | | — | | | 21 | |
Latin America | — | | | 8 | | | 5 | | | 6 | | | 1 | | | 10 | | | — | | | 30 | |
Power | — | | | — | | | — | | | — | | | — | | | 1 | | | — | | | 1 | |
Total | $ | 5 | | | $ | 29 | | | $ | 30 | | | $ | 20 | | | $ | 6 | | | $ | 13 | | | $ | 12 | | | $ | 115 | |
| | | | | | | | | | | | | | | |
All $47 million of gross write-offs in the Dealer portfolio segment for the year ended December 31, 2024 were in Latin America and originated prior to 2019.
Credit quality of finance receivables
At origination, Cat Financial evaluates credit risk based on a variety of credit quality factors including prior payment experience, customer financial information, credit ratings, loan-to-value ratios, probabilities of default, industry trends, macroeconomic factors and other internal metrics. On an ongoing basis, Cat Financial monitors credit quality based on past-due status as there is a meaningful correlation between the past-due status of customers and the risk of loss. In determining past-due status, Cat Financial considers the entire finance receivable past due when any installment is over 30 days past due.
Customer
The tables below summarize the aging category of Cat Financial's amortized cost of finance receivables in the Customer portfolio segment by origination year:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
(Millions of dollars) | December 31, 2024 |
| 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | Revolving Finance Receivables | | | | Total Finance Receivables |
North America | | | | | | | | | | | | | | | | | |
Current | $ | 5,340 | | | $ | 3,035 | | | $ | 1,567 | | | $ | 980 | | | $ | 244 | | | $ | 23 | | | $ | 385 | | | | | $ | 11,574 | |
31-60 days past due | 30 | | | 42 | | | 29 | | | 18 | | | 5 | | | 1 | | | 3 | | | | | 128 | |
61-90 days past due | 9 | | | 14 | | | 10 | | | 6 | | | 2 | | | 1 | | | 1 | | | | | 43 | |
91+ days past due | 13 | | | 37 | | | 26 | | | 16 | | | 6 | | | 2 | | | 1 | | | | | 101 | |
| | | | | | | | | | | | | | | | | |
EAME | | | | | | | | | | | | | | | | | |
Current | 1,235 | | | 874 | | | 532 | | | 285 | | | 92 | | | 72 | | | — | | | | | 3,090 | |
31-60 days past due | 7 | | | 10 | | | 4 | | | 3 | | | 1 | | | — | | | — | | | | | 25 | |
61-90 days past due | 3 | | | 4 | | | 1 | | | 1 | | | 1 | | | — | | | — | | | | | 10 | |
91+ days past due | 3 | | | 14 | | | 8 | | | 6 | | | 4 | | | 1 | | | — | | | | | 36 | |
| | | | | | | | | | | | | | | | | |
Asia/Pacific | | | | | | | | | | | | | | | | | |
Current | 898 | | | 531 | | | 256 | | | 87 | | | 14 | | | 2 | | | — | | | | | 1,788 | |
31-60 days past due | 4 | | | 6 | | | 5 | | | 2 | | | — | | | — | | | — | | | | | 17 | |
61-90 days past due | 1 | | | 1 | | | 2 | | | 1 | | | — | | | — | | | — | | | | | 5 | |
91+ days past due | 4 | | | 1 | | | 2 | | | 1 | | | 1 | | | — | | | — | | | | | 9 | |
| | | | | | | | | | | | | | | | | |
Mining | | | | | | | | | | | | | | | | | |
Current | 924 | | | 755 | | | 444 | | | 206 | | | 67 | | | 34 | | | 21 | | | | | 2,451 | |
31-60 days past due | — | | | 1 | | | — | | | — | | | — | | | — | | | — | | | | | 1 | |
61-90 days past due | — | | | 1 | | | — | | | — | | | — | | | — | | | — | | | | | 1 | |
91+ days past due | 4 | | | 5 | | | 5 | | | 1 | | | — | | | 3 | | | — | | | | | 18 | |
| | | | | | | | | | | | | | | | | |
Latin America | | | | | | | | | | | | | | | | | |
Current | 800 | | | 363 | | | 220 | | | 60 | | | 8 | | | 2 | | | — | | | | | 1,453 | |
31-60 days past due | 4 | | | 6 | | | 5 | | | 1 | | | — | | | 2 | | | — | | | | | 18 | |
61-90 days past due | 1 | | | 2 | | | 1 | | | — | | | — | | | — | | | — | | | | | 4 | |
91+ days past due | 2 | | | 6 | | | 8 | | | 4 | | | 1 | | | 1 | | | — | | | | | 22 | |
| | | | | | | | | | | | | | | | | |
Power | | | | | | | | | | | | | | | | | |
Current | 169 | | | 184 | | | 39 | | | 43 | | | 64 | | | 56 | | | 166 | | | | | 721 | |
31-60 days past due | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
61-90 days past due | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
91+ days past due | — | | | — | | | — | | | — | | | — | | | 2 | | | — | | | | | 2 | |
| | | | | | | | | | | | | | | | | |
Totals by Aging Category | | | | | | | | | | | | | | | | | |
Current | 9,366 | | | 5,742 | | | 3,058 | | | 1,661 | | | 489 | | | 189 | | | 572 | | | | | 21,077 | |
31-60 days past due | 45 | | | 65 | | | 43 | | | 24 | | | 6 | | | 3 | | | 3 | | | | | 189 | |
61-90 days past due | 14 | | | 22 | | | 14 | | | 8 | | | 3 | | | 1 | | | 1 | | | | | 63 | |
91+ days past due | 26 | | | 63 | | | 49 | | | 28 | | | 12 | | | 9 | | | 1 | | | | | 188 | |
Total Customer | $ | 9,451 | | | $ | 5,892 | | | $ | 3,164 | | | $ | 1,721 | | | $ | 510 | | | $ | 202 | | | $ | 577 | | | | | $ | 21,517 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
(Millions of dollars) | December 31, 2023 |
| 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | Revolving Finance Receivables | | | | Total Finance Receivables |
North America | | | | | | | | | | | | | | | | | |
Current | $ | 4,430 | | | $ | 2,628 | | | $ | 2,000 | | | $ | 745 | | | $ | 220 | | | $ | 32 | | | $ | 312 | | | | | $ | 10,367 | |
31-60 days past due | 28 | | | 31 | | | 24 | | | 14 | | | 7 | | | 1 | | | 4 | | | | | 109 | |
61-90 days past due | 10 | | | 11 | | | 8 | | | 4 | | | 1 | | | — | | | 2 | | | | | 36 | |
91+ days past due | 12 | | | 23 | | | 18 | | | 9 | | | 4 | | | 1 | | | 2 | | | | | 69 | |
| | | | | | | | | | | | | | | | | |
EAME | | | | | | | | | | | | | | | | | |
Current | 1,336 | | | 895 | | | 588 | | | 258 | | | 111 | | | 105 | | | — | | | | | 3,293 | |
31-60 days past due | 10 | | | 9 | | | 7 | | | 3 | | | 1 | | | — | | | — | | | | | 30 | |
61-90 days past due | 4 | | | 3 | | | 3 | | | 1 | | | 1 | | | — | | | — | | | | | 12 | |
91+ days past due | 7 | | | 17 | | | 15 | | | 8 | | | 3 | | | 1 | | | — | | | | | 51 | |
| | | | | | | | | | | | | | | | | |
Asia/Pacific | | | | | | | | | | | | | | | | | |
Current | 943 | | | 594 | | | 293 | | | 73 | | | 16 | | | 4 | | | — | | | | | 1,923 | |
31-60 days past due | 5 | | | 6 | | | 7 | | | 2 | | | — | | | — | | | — | | | | | 20 | |
61-90 days past due | 2 | | | 3 | | | 3 | | | 2 | | | — | | | — | | | — | | | | | 10 | |
91+ days past due | 1 | | | 5 | | | 3 | | | 3 | | | 1 | | | — | | | — | | | | | 13 | |
| | | | | | | | | | | | | | | | | |
Mining | | | | | | | | | | | | | | | | | |
Current | 1,039 | | | 686 | | | 381 | | | 121 | | | 68 | | | 27 | | | 66 | | | | | 2,388 | |
31-60 days past due | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
61-90 days past due | — | | | — | | | — | | | — | | | 1 | | | 1 | | | — | | | | | 2 | |
91+ days past due | — | | | — | | | 1 | | | — | | | — | | | 1 | | | — | | | | | 2 | |
| | | | | | | | | | | | | | | | | |
Latin America | | | | | | | | | | | | | | | | | |
Current | 750 | | | 520 | | | 219 | | | 59 | | | 23 | | | 6 | | | — | | | | | 1,577 | |
31-60 days past due | 9 | | | 10 | | | 6 | | | 1 | | | — | | | — | | | — | | | | | 26 | |
61-90 days past due | 2 | | | 4 | | | 1 | | | — | | | — | | | — | | | — | | | | | 7 | |
91+ days past due | 2 | | | 10 | | | 8 | | | 5 | | | 8 | | | 11 | | | — | | | | | 44 | |
| | | | | | | | | | | | | | | | | |
Power | | | | | | | | | | | | | | | | | |
Current | 152 | | | 49 | | | 64 | | | 75 | | | 28 | | | 59 | | | 162 | | | | | 589 | |
31-60 days past due | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
61-90 days past due | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
91+ days past due | — | | | — | | | — | | | — | | | — | | | 3 | | | — | | | | | 3 | |
| | | | | | | | | | | | | | | | | |
Totals by Aging Category | | | | | | | | | | | | | | | | | |
Current | 8,650 | | | 5,372 | | | 3,545 | | | 1,331 | | | 466 | | | 233 | | | 540 | | | | | 20,137 | |
31-60 days past due | 52 | | | 56 | | | 44 | | | 20 | | | 8 | | | 1 | | | 4 | | | | | 185 | |
61-90 days past due | 18 | | | 21 | | | 15 | | | 7 | | | 3 | | | 1 | | | 2 | | | | | 67 | |
91+ days past due | 22 | | | 55 | | | 45 | | | 25 | | | 16 | | | 17 | | | 2 | | | | | 182 | |
Total Customer | $ | 8,742 | | | $ | 5,504 | | | $ | 3,649 | | | $ | 1,383 | | | $ | 493 | | | $ | 252 | | | $ | 548 | | | | | $ | 20,571 | |
| | | | | | | | | | | | | | | | | |
Finance receivables in the Customer portfolio segment are substantially secured by collateral, primarily in the form of Caterpillar and other equipment. For those contracts where the borrower is experiencing financial difficulty, repayment of the outstanding amounts is generally expected to be provided through the operation or repossession and sale of the equipment.
Dealer
As of December 31, 2024, Cat Financial's total amortized cost of finance receivables within the Dealer portfolio segment was current. As of December 31, 2023, Cat Financial's total amortized cost of finance receivables within the Dealer portfolio segment was current, with the exception of $44 million that was 91+ days past due in Latin America, all of which originated prior to 2019.
Non-accrual finance receivables
In Cat Financial's Customer portfolio segment, finance receivables which were on non-accrual status and finance receivables over 90 days past due and still accruing income were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| December 31, 2024 | | December 31, 2023 |
| Amortized Cost | | Amortized Cost |
(Millions of dollars) | Non-accrual With an Allowance | | 91+ Still Accruing | | Non-accrual With an Allowance | | 91+ Still Accruing |
| | | | | | | |
North America | $ | 83 | | | $ | 20 | | | $ | 52 | | | $ | 20 | |
EAME | 33 | | | 5 | | | 34 | | | 18 | |
Asia/Pacific | 5 | | | 5 | | | 8 | | | 5 | |
Mining | 29 | | | — | | | 2 | | | — | |
Latin America | 24 | | | — | | | 48 | | | 1 | |
Power | 2 | | | — | | | 8 | | | — | |
Total | $ | 176 | | | $ | 30 | | | $ | 152 | | | $ | 44 | |
| | | | | | | |
There were no finance receivables in Cat Financial's Dealer portfolio segment on non-accrual status as of December 31, 2024. There were $44 million in finance receivables in Cat Financial's Dealer portfolio segment on non-accrual status as of December 31, 2023, all of which was in Latin America.
Modifications
Cat Financial periodically modifies the terms of their finance receivable agreements in response to borrowers’ financial difficulty. Typically, the types of modifications granted are payment deferrals, interest-only payment periods and/or term extensions. Many modifications Cat Financial grants are for commercial reasons or for borrowers experiencing some form of short-term financial stress and may result in insignificant payment delays. Cat Financial does not consider these borrowers to be experiencing financial difficulty. Modifications for borrowers Cat Financial does consider to be experiencing financial difficulty typically result in payment deferrals and/or reduced payments for a period of four months or longer, term extension of six months or longer or a combination of both.
During the years ended December 31, 2024 and 2023, there were no finance receivable modifications granted to borrowers experiencing financial difficulty in Cat Financial's Dealer portfolio segment. The amortized cost basis of finance receivables modified for borrowers experiencing financial difficulty in Cat Financial's Customer portfolio segment during the years ended December 31, 2024 and 2023, was $33 million and $47 million, respectively. Total modifications with borrowers experiencing financial difficulty represented 0.15 percent and 0.21 percent of Cat Financial's Customer portfolio for the same periods, respectively.
The financial effects of term extensions and payment delays for borrowers experiencing financial difficulty for the years ended December 31, were as follows:
| | | | | | | | | | | | | | |
(In months) | | 2024 | | 2023 |
Weighted average extension to term of modified contracts | | 8 | | 15 |
Weighted average payment deferral and/or interest only periods | | 6 | | 7 |
| | | | |
After Cat Financial modifies a finance receivable, they continue to track its performance under its most recent modified terms. As of December 31, 2024 and 2023, defaults of loans modified in the prior twelve months were not significant.
The effect of most modifications made to finance receivables for borrowers experiencing financial difficulty is already included in the allowance for credit losses based on the methodologies used to estimate the allowance; therefore, a change to the allowance for credit losses is generally not recorded upon modification. On rare occasions when principal forgiveness is provided, the amount forgiven is written off against the allowance for credit losses.
D. Concentration of Credit Risk
Finance receivables and wholesale inventory receivables primarily represent receivables under installment sales contracts, receivables arising from leasing transactions and notes receivable. No single customer or dealer represented a significant concentration of credit risk.
8. Inventories
Inventories (principally using the LIFO method) are comprised of the following:
| | | | | | | | | | | | | | |
| | December 31, |
(Millions of dollars) | | 2024 | | 2023 |
Raw materials | | $ | 6,681 | | | $ | 6,492 | |
Work-in-process | | 1,438 | | | 1,411 | |
Finished goods | | 8,329 | | | 8,308 | |
Supplies | | 379 | | | 354 | |
Total inventories | | $ | 16,827 | | | $ | 16,565 | |
| | | | |
9. Property, plant and equipment
| | | | | | | | | | | | | | | | | | | | |
| | | | December 31, |
(Millions of dollars) | | Useful Lives (Years) | | 2024 | | 2023 |
Land | | — | | $ | 612 | | | $ | 616 | |
Buildings and land improvements | | 20-45 | | 7,281 | | | 7,154 | |
Machinery, equipment and other | | 2-10 | | 12,523 | | | 12,150 | |
Software | | 3-7 | | 1,609 | | | 1,607 | |
Equipment leased to others | | 1-7 | | 5,701 | | | 5,837 | |
Construction-in-process | | — | | 1,751 | | | 1,259 | |
Total property, plant and equipment, at cost | | | | 29,477 | | | 28,623 | |
Less: Accumulated depreciation | | | | (16,116) | | | (15,943) | |
Property, plant and equipment–net | | | | $ | 13,361 | | | $ | 12,680 | |
| | | | | | |
10. Intangible assets and goodwill
A.Intangible assets
Intangible assets were comprised of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | December 31, 2024 | | | | | | | |
(Millions of dollars) | | | | Gross Carrying Amount | | Accumulated Amortization | | Net | | | | | | | |
Customer relationships | | | | $ | 2,220 | | | $ | (1,950) | | | $ | 270 | | | | | | | | |
Intellectual property | | | | 496 | | | (401) | | | 95 | | | | | | | | |
Other | | | | 117 | | | (83) | | | 34 | | | | | | | | |
Total finite-lived intangible assets | | | | $ | 2,833 | | | $ | (2,434) | | | $ | 399 | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | December 31, 2023 | | | | | | | |
| | | | Gross Carrying Amount | | Accumulated Amortization | | Net | | | | | | | |
Customer relationships | | | | $ | 2,232 | | | $ | (1,814) | | | $ | 418 | | | | | | | | |
Intellectual property | | | | 484 | | | (380) | | | 104 | | | | | | | | |
Other | | | | 117 | | | (75) | | | 42 | | | | | | | | |
Total finite-lived intangible assets | | | | $ | 2,833 | | | $ | (2,269) | | | $ | 564 | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | |
Finite-lived intangible assets are amortized over their estimated useful lives and tested for impairment if events or changes in circumstances indicate that the asset may be impaired.
Amortization expense related to intangible assets was $176 million, $218 million and $284 million for 2024, 2023 and 2022, respectively.
As of December 31, 2024, amortization expense related to intangible assets is expected to be:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Millions of dollars) |
2025 | | 2026 | | 2027 | | 2028 | | 2029 | | Thereafter |
$166 | | $96 | | $33 | | $26 | | $23 | | $55 |
| | | | | | | | | | |
B.Goodwill
There were no goodwill impairments during 2024 or 2023.
Our annual impairment tests completed in the fourth quarter of 2022 indicated the fair value of each reporting unit was substantially above its respective carrying value, including goodwill, with the exception of our Rail reporting unit.
The Rail reporting unit is a part of our Energy & Transportation segment. Rail’s product portfolio includes diesel-electric locomotives and other rail-related products and services. The annual impairment test completed in the fourth quarter of 2022 indicated that the fair value of Rail was below its carrying value. Accordingly, we recognized a goodwill impairment charge of $925 million, resulting in a full impairment of Rail’s goodwill balance as of October 1, 2022. There was a $36 million tax benefit associated with this impairment charge. The valuation of the Rail reporting unit was based on estimates of future cash flows, which assumed a reduced demand forecast, lower margins due to continued inflationary cost pressures, and a discount rate approximately 140 basis points higher than utilized in the prior year valuation. The reduction in the demand forecast in the fourth quarter of 2022 was primarily driven by fourth quarter commercial developments, resulting in a lower outlook for the Company’s locomotive offerings.
The changes in carrying amount of goodwill by reportable segment for the years ended December 31, 2024 and 2023 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(Millions of dollars) | | December 31, 2023 | | | | | | | | Other Adjustments 1 | | December 31, 2024 |
Construction Industries | | | | | | | | | | | | |
Goodwill | | $ | 277 | | | | | | | | | $ | (16) | | | $ | 261 | |
Impairments | | (22) | | | | | | | | | — | | | (22) | |
Net goodwill | | 255 | | | | | | | | | (16) | | | 239 | |
Resource Industries | | | | | | | | | | | | |
Goodwill | | 4,151 | | | | | | | | | (27) | | | 4,124 | |
Impairments | | (1,175) | | | | | | | | | — | | | (1,175) | |
Net goodwill | | 2,976 | | | | | | | | | (27) | | | 2,949 | |
Energy & Transportation | | | | | | | | | | | | |
Goodwill | | 2,959 | | | | | | | | | (20) | | | 2,939 | |
Impairment | | (925) | | | | | | | | | — | | | (925) | |
Net goodwill | | 2,034 | | | | | | | | | (20) | | | 2,014 | |
All Other 2 | | | | | | | | | | | | |
Goodwill | | 43 | | | | | | | | | (4) | | | 39 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Consolidated total | | | | | | | | | | | | |
Goodwill | | 7,430 | | | | | | | | | (67) | | | 7,363 | |
Impairments | | (2,122) | | | | | | | | | — | | | (2,122) | |
Net goodwill | | $ | 5,308 | | | | | | | | | $ | (67) | | | $ | 5,241 | |
| | | | | | | | | | | | |
| | December 31, 2022 | | | | | | | | Other Adjustments 1 | | December 31, 2023 |
Construction Industries | | | | | | | | | | | | |
Goodwill | | $ | 287 | | | | | | | | | $ | (10) | | | $ | 277 | |
Impairments | | (22) | | | | | | | | | — | | | (22) | |
Net goodwill | | 265 | | | | | | | | | (10) | | | 255 | |
Resource Industries | | | | | | | | | | | | |
Goodwill | | 4,130 | | | | | | | | | 21 | | | 4,151 | |
Impairments | | (1,175) | | | | | | | | | — | | | (1,175) | |
Net goodwill | | 2,955 | | | | | | | | | 21 | | | 2,976 | |
Energy & Transportation | | | | | | | | | | | | |
Goodwill | | 2,947 | | | | | | | | | 12 | | | 2,959 | |
Impairment | | (925) | | | | | | | | | — | | | (925) | |
Net goodwill | | 2,022 | | | | | | | | | 12 | | | 2,034 | |
All Other 2 | | | | | | | | | | | | |
Goodwill | | 46 | | | | | | | | | (3) | | | 43 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Consolidated total | | | | | | | | | | | | |
Goodwill | | 7,410 | | | | | | | | | 20 | | | 7,430 | |
Impairments | | (2,122) | | | | | | | | | — | | | (2,122) | |
Net goodwill | | $ | 5,288 | | | | | | | | | $ | 20 | | | $ | 5,308 | |
| | | | | | | | | | | | |
1 Other adjustments are comprised primarily of foreign currency translation. 2 Includes All Other Segment (See Note 23). |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
11.Investments in debt and equity securities
We have investments in certain debt and equity securities, which we record at fair value and primarily include in Other assets in Statement 3. Short-term and long-term investments are held with high quality institutions and, by policy, the amount of credit exposure to any one institution is limited.
We classify debt securities primarily as available-for-sale. We include the unrealized gains and losses arising from the revaluation of available-for-sale debt securities, net of applicable deferred income taxes, in equity (AOCI in Statement 3). We include the unrealized gains and losses arising from the revaluation of the equity securities in Other income (expense) in Statement 1. We generally determine realized gains and losses on sales of investments using the specific identification method for available-for-sale debt and equity securities and include them in Other income (expense) in Statement 1.
The cost basis and fair value of available-for-sale debt securities with unrealized gains and losses included in equity (AOCI in Statement 3) were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Available-for-sale debt securities | | December 31, 2024 | | December 31, 2023 |
(Millions of dollars) | | Cost Basis | | Unrealized Pretax Net Gains (Losses) | | Fair Value | | Cost Basis | | Unrealized Pretax Net Gains (Losses) | | Fair Value |
Government debt securities | | | | | | | | | | | | |
U.S. treasury bonds | | $ | 10 | | | $ | — | | | $ | 10 | | | $ | 10 | | | $ | — | | | $ | 10 | |
Other U.S. and non-U.S. government bonds | | 71 | | | (3) | | | 68 | | | 62 | | | (2) | | | 60 | |
| | | | | | | | | | | | |
Corporate debt securities | | | | | | | | | | | | |
Corporate bonds and other debt securities | | 3,199 | | | (29) | | | 3,170 | | | 3,031 | | | (36) | | | 2,995 | |
Asset-backed securities | | 220 | | | (1) | | | 219 | | | 195 | | | (3) | | | 192 | |
| | | | | | | | | | | | |
Mortgage-backed debt securities | | | | | | | | | | | | |
U.S. governmental agency | | 476 | | | (33) | | | 443 | | | 433 | | | (23) | | | 410 | |
Residential | | 2 | | | — | | | 2 | | | 3 | | | (1) | | | 2 | |
Commercial | | 136 | | | (6) | | | 130 | | | 137 | | | (9) | | | 128 | |
Total available-for-sale debt securities | | $ | 4,114 | | | $ | (72) | | | $ | 4,042 | | | $ | 3,871 | | | $ | (74) | | | $ | 3,797 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Available-for-sale debt securities in an unrealized loss position: |
| |
| December 31, 2024 |
| Less than 12 months 1 | | 12 months or more 1 | | Total |
(Millions of dollars) | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Government debt securities | | | | | | | | | | | |
Other U.S. and non-U.S. government bonds | $ | — | | | $ | — | | | $ | 55 | | | $ | 4 | | | $ | 55 | | | $ | 4 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Corporate debt securities | | | | | | | | | | | |
Corporate bonds | 729 | | | 3 | | | 812 | | | 33 | | | 1,541 | | | 36 | |
Asset-backed securities | 7 | | | — | | | 37 | | | 2 | | | 44 | | | 2 | |
| | | | | | | | | | | |
Mortgage-backed debt securities | | | | | | | | | | | |
U.S. governmental agency | 126 | | | 3 | | | 273 | | | 30 | | | 399 | | | 33 | |
| | | | | | | | | | | |
Commercial | 13 | | | — | | | 113 | | | 6 | | | 126 | | | 6 | |
Total | $ | 875 | | | $ | 6 | | | $ | 1,290 | | | $ | 75 | | | $ | 2,165 | | | $ | 81 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Less than 12 months 1 | | 12 months or more 1 | | Total |
(Millions of dollars) | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Government debt securities | | | | | | | | | | | |
Other U.S. and non-U.S. government bonds | $ | — | | | $ | — | | | $ | 25 | | | $ | 3 | | | $ | 25 | | | $ | 3 | |
| | | | | | | | | | | |
Corporate debt securities | | | | | | | | | | | |
Corporate bonds | 765 | | | — | | | 1,011 | | | 45 | | | 1,776 | | | 45 | |
Asset-backed securities | 9 | | | — | | | 97 | | | 3 | | | 106 | | | 3 | |
| | | | | | | | | | | |
Mortgage-backed debt securities | | | | | | | | | | | |
U.S. governmental agency | 33 | | | — | | | 287 | | | 25 | | | 320 | | | 25 | |
| | | | | | | | | | | |
Commercial | 2 | | | — | | | 121 | | | 9 | | | 123 | | | 9 | |
Total | $ | 809 | | | $ | — | | | $ | 1,541 | | | $ | 85 | | | $ | 2,350 | | | $ | 85 | |
| | | | | | | | | | | |
1 Indicates the length of time that individual securities have been in a continuous unrealized loss position. |
| | | | | | | | | | | |
The unrealized losses on our investments in government debt securities, corporate debt securities, and mortgage-backed debt securities relate to changes in underlying interest rates and credit spreads since time of purchase. We do not intend to sell the investments, and it is not likely that we will be required to sell the investments before recovery of their respective amortized cost basis. In addition, we did not expect credit-related losses on these investments as of December 31, 2024.
The cost basis and fair value of available-for-sale debt securities at December 31, 2024, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay and creditors may have the right to call obligations.
| | | | | | | | | | | | | | |
| | | | |
| | December 31, 2024 |
(Millions of dollars) | | Cost Basis | | Fair Value |
Due in one year or less | | $ | 1,274 | | | $ | 1,270 | |
Due after one year through five years | | 1,820 | | | 1,794 | |
Due after five years through ten years | | 304 | | | 301 | |
Due after ten years | | 102 | | | 102 | |
U.S. governmental agency mortgage-backed securities | | 476 | | | 443 | |
Residential mortgage-backed securities | | 2 | | | 2 | |
Commercial mortgage-backed securities | | 136 | | | 130 | |
Total debt securities – available-for-sale | | $ | 4,114 | | | $ | 4,042 | |
| | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Sales of available-for-sale debt securities: | | | | | | |
| | Years Ended December 31, |
(Millions of dollars) | | 2024 | | 2023 | | 2022 |
Proceeds from the sale of available-for-sale securities | | $ | 1,223 | | | $ | 940 | | | $ | 767 | |
Gross gains from the sale of available-for-sale securities | | $ | 1 | | | $ | — | | | $ | — | |
Gross losses from the sale of available-for-sale securities | | $ | 5 | | | $ | 1 | | | $ | 5 | |
| | | | | | |
| | | | | | |
In addition, we had $1,900 million of investments in time deposits classified as held-to-maturity debt securities as of December 31, 2023. We did not have any investments classified as held-to-maturity debt securities as of December 31, 2024. These investments matured within one year and were included in Prepaid expenses and other current assets in Statement 3. We record held-to-maturity debt securities at amortized cost, which approximates fair value.
For the years ended December 31, 2024 and 2023, the net unrealized gains (losses) for equity securities held at December 31, 2024 and 2023 were $25 million and $(12) million, respectively.
12.Postemployment benefit plans
We provide defined benefit pension plans, defined contribution plans and/or other postretirement benefit plans (retirement health care and life insurance) to employees in many of our locations throughout the world. Our defined benefit pension plans provide a benefit based on years of service and/or the employee’s average earnings near retirement. Our defined contribution plans allow employees to contribute a portion of their salary to help save for retirement, and in most cases, we provide a matching contribution. The benefit obligation related to our non-U.S. defined benefit pension plans are for employees located primarily in Europe, Japan and Brazil. For other postretirement benefits (OPEB), substantially all of our benefit obligation is for employees located in the United States.
A. Obligations, assets and funded status
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. Pension Benefits | | Non-U.S. Pension Benefits | | Other Postretirement Benefits |
(Millions of dollars) | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 |
Accumulated benefit obligation, end of year | | $ | 12,171 | | | $ | 13,137 | | | $ | 2,880 | | | $ | 3,151 | | | | | |
Change in benefit obligation: | | | | | | | | | | | | |
Benefit obligation, beginning of year | | $ | 13,137 | | | $ | 13,069 | | | $ | 3,265 | | | $ | 2,956 | | | $ | 2,741 | | | $ | 2,866 | |
Service cost 1 | | — | | | — | | | 43 | | | 40 | | | 67 | | | 67 | |
Interest cost | | 625 | | | 656 | | | 118 | | | 124 | | | 131 | | | 144 | |
Plan amendments | | — | | | — | | | — | | | — | | | — | | | — | |
Actuarial loss (gain) | | (603) | | | 394 | | | (31) | | | 169 | | | (202) | | | (115) | |
Foreign currency exchange rates | | — | | | — | | | (203) | | | 178 | | | (33) | | | 14 | |
Participant contributions | | — | | | — | | | 5 | | | 5 | | | 45 | | | 43 | |
Benefits paid - gross | | (988) | | | (982) | | | (193) | | | (196) | | | (286) | | | (285) | |
Less: federal subsidy on benefits paid | | — | | | — | | | — | | | — | | | 6 | | | 7 | |
Curtailments, settlements and termination benefits | | — | | | — | | | (15) | | | (2) | | | — | | | — | |
Acquisitions, divestitures and other | | — | | | — | | | — | | | (9) | | | — | | | — | |
Benefit obligation, end of year | | $ | 12,171 | | | $ | 13,137 | | | $ | 2,989 | | | $ | 3,265 | | | $ | 2,469 | | | $ | 2,741 | |
Change in plan assets: | | | | | | | | | | | | |
Fair value of plan assets, beginning of year | | $ | 12,738 | | | $ | 12,456 | | | $ | 3,467 | | | $ | 3,244 | | | $ | 144 | | | $ | 102 | |
Actual return on plan assets | | 96 | | | 1,220 | | | 74 | | | 160 | | | 25 | | | 33 | |
Foreign currency exchange rates | | — | | | — | | | (194) | | | 190 | | | — | | | — | |
Company contributions | | 52 | | | 44 | | | 59 | | | 66 | | | 160 | | | 251 | |
Participant contributions | | — | | | — | | | 5 | | | 5 | | | 45 | | | 43 | |
Benefits paid | | (988) | | | (982) | | | (193) | | | (196) | | | (286) | | | (285) | |
Settlements and termination benefits | | — | | | — | | | (15) | | | (2) | | | — | | | — | |
Fair value of plan assets, end of year | | $ | 11,898 | | | $ | 12,738 | | | $ | 3,203 | | | $ | 3,467 | | | $ | 88 | | | $ | 144 | |
| | | | | | | | | | | | |
Over (under) funded status | | $ | (273) | | | $ | (399) | | | $ | 214 | | | $ | 202 | | | $ | (2,381) | | | $ | (2,597) | |
| | | | | | | | | | | | |
Amounts recognized in Statement 3: | | | | | | | | | | | | |
Other assets (non-current asset) | | $ | 354 | | | $ | 354 | | | $ | 541 | | | $ | 563 | | | $ | — | | | $ | — | |
Accrued wages, salaries and employee benefits (current liability) | | (50) | | | (52) | | | (21) | | | (20) | | | (204) | | | (162) | |
Liability for postemployment benefits (non-current liability) 2 | | (577) | | | (701) | | | (306) | | | (341) | | | (2,177) | | | (2,435) | |
Net (liability) asset recognized | | $ | (273) | | | $ | (399) | | | $ | 214 | | | $ | 202 | | | $ | (2,381) | | | $ | (2,597) | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Amounts recognized in AOCI (pre-tax): | | | | | | | | | | | | |
Prior service cost (credit) | | $ | — | | | $ | — | | | $ | 21 | | | $ | 21 | | | $ | (5) | | | $ | (19) | |
| | | | | | | | | | | | |
Weighted-average assumptions used to determine benefit obligation, end of year: | | | | | | | | | | | | |
Discount rate | | 5.6 | % | | 5.0 | % | | 4.1 | % | | 3.9 | % | | 5.6 | % | | 5.1 | % |
Rate of compensation increase 1 | | — | % | | — | % | | 2.2 | % | | 2.3 | % | | 4.0 | % | | 4.0 | % |
| | | | | | | | | | | | |
1 All U.S. pension benefits are frozen, and accordingly there is no longer any service cost and certain assumptions are no longer applicable.
2 The Liability for postemployment benefits reported in Statement 3 includes liabilities for other postemployment benefits and non-qualified deferred compensation plans. For 2024 and 2023, these liabilities were $697 million and $621 million, respectively.
For 2024, Actuarial loss (gain) impacting the benefit obligation was primarily due to higher discount rates at the end of 2024 compared to the end of 2023. For 2023, Actuarial loss (gain) impacting the benefit obligation was primarily due to lower discount rates at the end of 2023 compared to the end of 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. Pension Benefits | | Non-U.S. Pension Benefits | | |
(Millions of dollars) | | 2024 | | 2023 | | 2024 | | 2023 | | | | |
Pension plans with projected benefit obligation in excess of plan assets: | | | | | | | | | | | | |
Projected benefit obligation | | $ | 627 | | | $ | 10,557 | | | $ | 370 | | | $ | 623 | | | | | |
Fair value of plan assets | | $ | — | | | $ | 9,805 | | | $ | 43 | | | $ | 262 | | | | | |
| | | | | | | | | | | | |
Pension plans with accumulated benefit obligation in excess of plan assets: | | | | | | | | | | | | |
Accumulated benefit obligation | | $ | 627 | | | $ | 10,557 | | | $ | 279 | | | $ | 534 | | | | | |
Fair value of plan assets | | $ | — | | | $ | 9,805 | | | $ | 7 | | | $ | 224 | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
The accumulated postretirement benefit obligation exceeds plan assets for all of our other postretirement benefit plans for all years presented.
B. Net periodic benefit cost
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. Pension Benefits | | Non-U.S. Pension Benefits | | Other Postretirement Benefits |
(Millions of dollars) | | 2024 | | 2023 | | 2022 | | 2024 | | 2023 | | 2022 | | 2024 | | 2023 | | 2022 |
Net periodic benefit cost: | | | | | | | | | | | | | | | | | | |
Service cost 1 | | $ | — | | | $ | — | | | $ | — | | | $ | 43 | | | $ | 40 | | | $ | 50 | | | $ | 67 | | | $ | 67 | | | $ | 99 | |
Interest cost | | 625 | | | 656 | | | 401 | | | 118 | | | 124 | | | 69 | | | 131 | | | 144 | | | 80 | |
Expected return on plan assets | | (699) | | | (689) | | | (669) | | | (165) | | | (163) | | | (130) | | | (7) | | | (11) | | | (12) | |
Curtailments, settlements and termination benefits | | — | | | — | | | — | | | — | | | 1 | | | 1 | | | — | | | — | | | — | |
Amortization of prior service cost (credit) | | — | | | — | | | — | | | — | | | — | | | — | | | (14) | | | (12) | | | (6) | |
Actuarial loss (gain) 2 | | — | | | (138) | | | 259 | | | 59 | | | 172 | | | (132) | | | (213) | | | (131) | | | (733) | |
Net periodic benefit cost (benefit) 3 | | $ | (74) | | | $ | (171) | | | $ | (9) | | | $ | 55 | | | $ | 174 | | | $ | (142) | | | $ | (36) | | | $ | 57 | | | $ | (572) | |
| | | | | | | | | | | | | | | | | | |
Amounts recognized in other comprehensive income (pre-tax): | | | | | | | | | | | | | | | | | | |
Current year prior service cost (credit) | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1 | | | $ | (3) | | | $ | — | | | $ | (2) | | | $ | (30) | |
Amortization of prior service (cost) credit | | — | | | — | | | — | | | — | | | — | | | — | | | 14 | | | 12 | | | 6 | |
Total recognized in other comprehensive income | | — | | | — | | | — | | | — | | | 1 | | | (3) | | | 14 | | | 10 | | | (24) | |
Total recognized in net periodic cost and other comprehensive income | | $ | (74) | | | $ | (171) | | | $ | (9) | | | $ | 55 | | | $ | 175 | | | $ | (145) | | | $ | (22) | | | $ | 67 | | | $ | (596) | |
| | | | | | | | | | | | | | | | | | |
Weighted-average assumptions used to determine net periodic benefit cost: | | | | | | | | | | | | | | | | | | |
Discount rate used to measure service cost 1 | | — | % | | — | % | | — | % | | 3.6 | % | | 3.8 | % | | 1.7 | % | | 5.1 | % | | 5.4 | % | | 2.8 | % |
Discount rate used to measure interest cost | | 5.0 | % | | 5.2 | % | | 2.3 | % | | 3.9 | % | | 4.2 | % | | 1.7 | % | | 5.0 | % | | 5.3 | % | | 2.2 | % |
Expected rate of return on plan assets | | 5.7 | % | | 5.8 | % | | 4.0 | % | | 5.1 | % | | 5.2 | % | | 3.1 | % | | 7.4 | % | | 7.4 | % | | 6.9 | % |
Rate of compensation increase 1 | | — | % | | — | % | | — | % | | 2.3 | % | | 2.3 | % | | 2.0 | % | | 4.0 | % | | 4.0 | % | | 4.0 | % |
1 All U.S. pension benefits are frozen, and accordingly there is no longer any service cost and certain assumptions are no longer applicable.
2 Actuarial loss (gain) represents the effects of actual results differing from our assumptions and the effects of changing assumptions. We recognize actuarial loss (gain) immediately through earnings upon the annual remeasurement in the fourth quarter, or on an interim basis as triggering events warrant remeasurement.
3 The service cost component is included in Operating costs and all other components are included in Other income (expense) in Statement 1.
Our expected long-term rate of return on U.S. plan assets is based on our estimate of long-term returns for equities and fixed income securities weighted by the fair value of plan asset allocations as of December 31. We use a similar process to determine this rate for our non-U.S. plans.
The assumed health care trend rate represents the rate at which health care costs are assumed to increase. We assumed a weighted-average increase of 6.2 percent in our calculation of 2024 benefit expense. We expect a weighted-average increase of 6.0 percent during 2025. The 2025 rates are assumed to decrease gradually to the ultimate health care trend rate of 4.7 percent in 2030.
C. Expected contributions and Benefit payments
The following table presents information about expected contributions and benefit payments for pension and other postretirement benefit plans:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Millions of dollars) | | 2025 | | | | | | | | | | | | |
Expected employer contributions: | | | | | | | | | | | | | | |
U.S. Pension Benefits | | $ | 49 | | | | | | | | | | | | | |
Non-U.S. Pension Benefits | | $ | 53 | | | | | | | | | | | | | |
Other Postretirement Benefits | | $ | 252 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Expected benefit payments: | | 2025 | | 2026 | | 2027 | | 2028 | | 2029 | | 2030-2034 | | Total |
U.S. Pension Benefits | | $ | 1,000 | | | $ | 995 | | | $ | 985 | | | $ | 980 | | | $ | 970 | | | $ | 4,640 | | | $ | 9,570 | |
Non-U.S. Pension Benefits | | $ | 185 | | | $ | 180 | | | $ | 185 | | | $ | 195 | | | $ | 200 | | | $ | 1,030 | | | $ | 1,975 | |
Other Postretirement Benefits | | $ | 235 | | | $ | 230 | | | $ | 230 | | | $ | 230 | | | $ | 225 | | | $ | 1,080 | | | $ | 2,230 | |
| | | | | | | | | | | | | | |
Expected Medicare Part D subsidy: | | $ | 6 | | | $ | 6 | | | $ | 5 | | | $ | 5 | | | $ | 5 | | | $ | 19 | | | $ | 46 | |
| | | | | | | | | | | | | | |
The above table reflects the total expected employer contributions and expected benefits to be paid from the plan or from company assets and does not include the participants’ share of the cost. The expected benefit payments for our other postretirement benefits include payments for prescription drug benefits. The above table also includes Medicare Part D subsidy amounts expected to be received by the company which will offset other postretirement benefit payments.
D. Plan assets
In general, our strategy for both the U.S. and non-U.S. pensions is designed to decrease funded status volatility through ongoing alignment of the interest rate sensitivity of our investments to our obligations, while reducing risk from return seeking assets in our portfolio. The current U.S. pension target asset allocation is 85 percent fixed income and 15 percent equities. We will revise this target allocation periodically to ensure it reflects our overall objectives. The non-U.S. pension weighted-average target allocations are 59 percent fixed income, 19 percent insurance contracts, 11 percent equities, 6 percent real estate, and 5 percent other. The target allocations for each plan vary based upon local statutory requirements, demographics of plan participants and funded status. We primarily invest the non-U.S. plan assets in non-U.S. securities.
Our target allocation for the other postretirement benefit plans is 40 percent equities and 60 percent fixed income.
We rebalance the U.S. plans to within the appropriate target asset allocation ranges on a monthly basis. The frequency of rebalancing for the non-U.S. plans varies depending on the plan. As a result of our diversification strategies, there are no significant concentrations of risk within the portfolio of investments.
We permit the use of certain derivative instruments where appropriate and necessary for achieving overall investment policy objectives. The plans do not use derivative contracts for speculative purposes.
The accounting guidance on fair value measurements specifies a fair value hierarchy based upon the observability of inputs used in valuation techniques (Level 1, 2 and 3). Certain assets that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. See Note 18 for a discussion of the fair value hierarchy.
We determine fair values as follows:
•Equity securities are primarily based on valuations for identical instruments in active markets.
•Fixed income securities are primarily based upon models that take into consideration such market-based factors as recent sales, risk-free yield curves and prices of similarly rated bonds.
•Real estate is stated at the fund’s net asset value or at appraised value.
•Insurance contracts are valued on an insurer pricing basis updated for changes in insurance market pricing, market rates, and inflation.
•Cash, short-term instruments and other are based on the carrying amount, which approximates fair value, or the fund’s net asset value.
The fair value of the pension and other postretirement benefit plan assets by category is summarized below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2024 |
(Millions of dollars) | | Level 1 | | Level 2 | | Level 3 | | Measured at NAV | | Total Assets at Fair Value |
U.S. Pension | | | | | | | | | | |
Equity securities: | | | | | | | | | | |
U.S. equities | | $ | 1,087 | | | $ | — | | | $ | 28 | | | $ | 62 | | | $ | 1,177 | |
Non-U.S. equities | | 946 | | | — | | | 10 | | | — | | | 956 | |
| | | | | | | | | | |
Fixed income securities: | | | | | | | | | | |
U.S. corporate bonds | | — | | | 5,396 | | | 33 | | | 36 | | | 5,465 | |
Non-U.S. corporate bonds | | — | | | 972 | | | — | | | — | | | 972 | |
U.S. government bonds | | — | | | 2,656 | | | — | | | — | | | 2,656 | |
U.S. governmental agency mortgage-backed securities | | — | | | 180 | | | — | | | — | | | 180 | |
Non-U.S. government bonds | | — | | | 132 | | | — | | | — | | | 132 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Cash, short-term instruments and other | | 48 | | | 12 | | | — | | | 300 | | | 360 | |
Total U.S. pension assets | | $ | 2,081 | | | $ | 9,348 | | | $ | 71 | | | $ | 398 | | | $ | 11,898 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Millions of dollars) | | Level 1 | | Level 2 | | Level 3 | | Measured at NAV | | Total Assets at Fair Value |
U.S. Pension | | | | | | | | | | |
Equity securities: | | | | | | | | | | |
U.S. equities | | $ | 1,107 | | | $ | 10 | | | $ | 24 | | | $ | 81 | | | $ | 1,222 | |
Non-U.S. equities | | 910 | | | — | | | 3 | | | — | | | 913 | |
| | | | | | | | | | |
Fixed income securities: | | | | | | | | | | |
U.S. corporate bonds | | — | | | 5,706 | | | 33 | | | 33 | | | 5,772 | |
Non-U.S. corporate bonds | | — | | | 1,228 | | | — | | | — | | | 1,228 | |
U.S. government bonds | | — | | | 2,988 | | | — | | | — | | | 2,988 | |
U.S. governmental agency mortgage-backed securities | | — | | | 84 | | | — | | | — | | | 84 | |
Non-U.S. government bonds | | — | | | 100 | | | — | | | — | | | 100 | |
| | | | | | | | | | |
Real estate | | — | | | — | | | 3 | | | — | | | 3 | |
| | | | | | | | | | |
Cash, short-term instruments and other | | 99 | | | 33 | | | — | | | 296 | | | 428 | |
Total U.S. pension assets | | $ | 2,116 | | | $ | 10,149 | | | $ | 63 | | | $ | 410 | | | $ | 12,738 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2024 |
(Millions of dollars) | | Level 1 | | Level 2 | | Level 3 | | Measured at NAV | | Total Assets at Fair Value |
Non-U.S. Pension | | | | | | | | | | |
Equity securities: | | | | | | | | | | |
U.S. equities | | $ | 74 | | | $ | — | | | $ | — | | | $ | — | | | $ | 74 | |
Non-U.S. equities | | 197 | | | 26 | | | — | | | 20 | | | 243 | |
Global equities 1 | | 32 | | | — | | | — | | | 17 | | | 49 | |
| | | | | | | | | | |
Fixed income securities: | | | | | | | | | | |
U.S. corporate bonds | | — | | | 87 | | | — | | | — | | | 87 | |
Non-U.S. corporate bonds | | — | | | 468 | | | — | | | — | | | 468 | |
U.S. government bonds | | — | | | 61 | | | — | | | — | | | 61 | |
Non-U.S. government bonds | | — | | | 916 | | | — | | | — | | | 916 | |
Global fixed income 1 | | — | | | 104 | | | — | | | 193 | | | 297 | |
| | | | | | | | | | |
Real estate | | — | | | 207 | | | — | | | 9 | | | 216 | |
| | | | | | | | | | |
Insurance contracts | | — | | | — | | | 601 | | | — | | | 601 | |
| | | | | | | | | | |
Cash, short-term instruments and other 2 | | 35 | | | 156 | | | — | | | — | | | 191 | |
Total non-U.S. pension assets | | $ | 338 | | | $ | 2,025 | | | $ | 601 | | | $ | 239 | | | $ | 3,203 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Millions of dollars) | | Level 1 | | Level 2 | | Level 3 | | Measured at NAV | | Total Assets at Fair Value |
Non-U.S. Pension | | | | | | | | | | |
Equity securities: | | | | | | | | | | |
U.S. equities | | $ | 73 | | | $ | — | | | $ | — | | | $ | — | | | $ | 73 | |
Non-U.S. equities | | 228 | | | 33 | | | — | | | 21 | | | 282 | |
Global equities 1 | | 28 | | | — | | | — | | | 20 | | | 48 | |
| | | | | | | | | | |
Fixed income securities: | | | | | | | | | | |
U.S. corporate bonds | | — | | | 91 | | | — | | | — | | | 91 | |
Non-U.S. corporate bonds | | — | | | 466 | | | — | | | — | | | 466 | |
U.S. government bonds | | — | | | 63 | | | — | | | — | | | 63 | |
Non-U.S. government bonds | | — | | | 998 | | | — | | | — | | | 998 | |
Global fixed income 1 | | — | | | 91 | | | — | | | 216 | | | 307 | |
| | | | | | | | | | |
Real estate | | — | | | 210 | | | — | | | 9 | | | 219 | |
| | | | | | | | | | |
Insurance contracts | | — | | | — | | | 675 | | | — | | | 675 | |
| | | | | | | | | | |
Cash, short-term instruments and other 2 | | 54 | | | 191 | | | — | | | — | | | 245 | |
Total non-U.S. pension assets | | $ | 383 | | | $ | 2,143 | | | $ | 675 | | | $ | 266 | | | $ | 3,467 | |
| | | | | | | | | | |
1 Includes funds that invest in both U.S. and non-U.S. securities. |
2 Includes funds that invest in multiple asset classes, hedge funds and other. |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2024 |
(Millions of dollars) | | Level 1 | | Level 2 | | Level 3 | | Measured at NAV | | Total Assets at Fair Value |
Other Postretirement Benefits | | | | | | | | | | |
Equity securities: | | | | | | | | | | |
U.S. equities | | $ | 41 | | | $ | — | | | $ | — | | | $ | 2 | | | $ | 43 | |
Non-U.S. equities | | 18 | | | — | | | — | | | 2 | | | 20 | |
| | | | | | | | | | |
Fixed income securities: | | | | | | | | | | |
U.S. corporate bonds | | — | | | — | | | — | | | 20 | | | 20 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Cash, short-term instruments and other | | — | | | — | | | — | | | 5 | | | 5 | |
Total other postretirement benefit assets | | $ | 59 | | | $ | — | | | $ | — | | | $ | 29 | | | $ | 88 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
| | December 31, 2023 |
(Millions of dollars) | | Level 1 | | Level 2 | | Level 3 | | Measured at NAV | | Total Assets at Fair Value |
Other Postretirement Benefits | | | | | | | | | | |
Equity securities: | | | | | | | | | | |
U.S. equities | | $ | 65 | | | $ | — | | | $ | — | | | $ | 5 | | | $ | 70 | |
Non-U.S. equities | | 23 | | | — | | | — | | | 2 | | | 25 | |
| | | | | | | | | | |
Fixed income securities: | | | | | | | | | | |
U.S. corporate bonds | | — | | | — | | | — | | | 30 | | | 30 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Cash, short-term instruments and other | | 1 | | | — | | | — | | | 18 | | | 19 | |
Total other postretirement benefit assets | | $ | 89 | | | $ | — | | | $ | — | | | $ | 55 | | | $ | 144 | |
| | | | | | | | | | |
The activity attributable to U.S. pension assets measured at fair value using Level 3 inputs for the years ended December 31, 2024 and 2023 was insignificant. The activity in our non-U.S. pension Level 3 assets involved insurance contracts. During 2024, activity was settlements of $59 million and unrealized losses of $15 million. During 2023, activity was purchases of $633 million, settlements of $9 million and unrealized gains of $51 million. We valued these instruments using pricing models that, in management’s judgment, reflect the assumptions a market participant would use.
E. Defined contribution plans
We have both U.S. and non-U.S. employee defined contribution plans to help employees save for retirement. Our primary U.S. 401(k) plan allows eligible employees to contribute a portion of their cash compensation to the plan. Employees are eligible for matching contributions equal to 100 percent of employee contributions to the plan up to 6 percent of cash compensation and an annual employer contribution that ranges from 3 to 5 percent of cash compensation (depending on years of service and age).
These 401(k) plans include various investment funds, including a non-leveraged employee stock ownership plan (ESOP). As of December 31, 2024 and 2023, the ESOP held 10.4 million and 11.3 million shares, respectively. We allocate all of the shares held by the ESOP to participant accounts. Dividends paid to participants are automatically reinvested into company shares unless the participant elects to have all or a portion of the dividend paid to the participant. Various other U.S. and non-U.S. defined contribution plans generally allow eligible employees to contribute a portion of their cash compensation to the plans, and in most cases, we provide a matching contribution to the funds.
Total company costs related to U.S. and non-U.S. defined contribution plans were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
(Millions of dollars) | | 2024 | | 2023 | | 2022 | | | | |
U.S. plans 1 | | $ | 610 | | | $ | 567 | | | $ | 392 | | | | | |
Non-U.S. plans | | 131 | | | 114 | | | 114 | | | | | |
| | $ | 741 | | | $ | 681 | | | $ | 506 | | | | | |
1 Includes costs related to our non-qualified deferred compensation plans. We utilize total return swaps to economically hedge this exposure to offset the related costs. See Note 4 for additional information.
For our U.S. plans, changes in annual defined contribution costs are primarily due to fair value adjustments related to our non-qualified deferred compensation plans.
13.Short-term borrowings
| | | | | | | | | | | | | | | | | | |
| | December 31, |
(Millions of dollars) | | 2024 | | 2023 | | |
Machinery, Energy & Transportation: | | | | | | |
Notes payable to banks | | $ | — | | | $ | — | | | |
| | | | | | |
| | | | | | |
| | — | | | — | | | |
Financial Products: | | | | | | |
Commercial paper | | 3,946 | | | 4,069 | | | |
Notes payable to banks | | 165 | | | 330 | | | |
Demand notes | | 282 | | | 244 | | | |
| | 4,393 | | | 4,643 | | | |
Total short-term borrowings | | $ | 4,393 | | | $ | 4,643 | | | |
| | | | | | |
| | | | | | |
The weighted-average interest rates on short-term borrowings outstanding were:
| | | | | | | | | | | | | | | | | | |
| | December 31, |
| | 2024 | | 2023 | | |
Commercial paper | | 4.5 | % | | 5.2 | % | | |
Notes payable to banks | | 10.8 | % | | 10.0 | % | | |
Demand notes | | 4.2 | % | | 5.2 | % | | |
| | | | | | |
Please refer to Note 18 for fair value information on short-term borrowings.
14. Long-term debt
| | | | | | | | | | | | | | | | | | | | |
| | | December 31, | |
(Millions of dollars) | Effective Yield to Maturity 1 | | 2024 | | 2023 | |
Machinery, Energy & Transportation: | | | | | | |
Notes—$759 million of 5.200% due 2041 2 | 5.27% | | $ | 753 | | | $ | 752 | | |
| | | | | | |
| | | | | | |
| | | | | | |
Debentures—$193 million of 6.625% due 2028 2 | 6.68% | | 193 | | | 193 | | |
Debentures—$500 million of 2.600% due 2029 2 | 2.67% | | 498 | | | 498 | | |
Debentures—$800 million of 2.600% due 2030 2 | 2.72% | | 796 | | | 795 | | |
Debentures—$500 million of 1.900% due 2031 2 | 2.04% | | 496 | | | 496 | | |
Debentures—$242 million of 7.300% due 2031 2 | 7.38% | | 241 | | | 241 | | |
Debentures—$307 million of 5.300% due 2035 2 | 8.64% | | 237 | | | 233 | | |
Debentures—$460 million of 6.050% due 2036 2 | 6.12% | | 457 | | | 456 | | |
Debentures—$65 million of 8.250% due 2038 2 | 8.38% | | 64 | | | 64 | | |
Debentures—$160 million of 6.950% due 2042 2 | 7.02% | | 158 | | | 158 | | |
Debentures—$1,722 million of 3.803% due 2042 2 | 6.39% | | 1,375 | | | 1,355 | | |
Debentures—$500 million of 4.300% due 2044 | 4.39% | | 494 | | | 494 | | |
Debentures—$1,000 million of 3.250% due 2049 2 | 3.34% | | 984 | | | 984 | | |
Debentures—$1,200 million of 3.250% due 2050 2 | 3.32% | | 1,186 | | | 1,186 | | |
Debentures—$500 million of 4.750% due 2064 | 4.81% | | 494 | | | 494 | | |
Debentures—$246 million of 7.375% due 2097 2 | 7.51% | | 241 | | | 241 | | |
Finance lease obligations & other 3 | | | (103) | | | (61) | | |
Total Machinery, Energy & Transportation | | | 8,564 | | | 8,579 | | |
Financial Products: | | | | | | |
| | | | | | |
Medium-term notes | | | 18,568 | | | 15,581 | | |
Other | | | 219 | | | 312 | | |
Total Financial Products | | | 18,787 | | | 15,893 | | |
Total long-term debt due after one year | | | $ | 27,351 | | | $ | 24,472 | | |
1 Effective yield to maturity includes the impact of discounts, premiums and debt issuance costs.
2 Redeemable at our option in whole or in part at any time at a redemption price equal to the greater of (i) 100% of the principal amount or (ii) the discounted present value of the notes or debentures, calculated in accordance with the terms of such notes or debentures.
3 Includes $(170) million and $(133) million of mark-to-market adjustments related to fair value interest rate swap contracts as of December 31, 2024 and 2023, respectively.
All outstanding notes and debentures are unsecured and rank equally with one another.
Cat Financial’s medium-term notes are offered by prospectus and are issued through agents at fixed and floating rates. Medium-term notes due after one year have a weighted average interest rate of 4.0% with remaining maturities up to 5 years at December 31, 2024.
The aggregate amounts of maturities of long-term debt during each of the years 2025 through 2029, including amounts due within one year and classified as current, are:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, |
(Millions of dollars) | | 2025 | | 2026 | | 2027 | | 2028 | | 2029 |
Machinery, Energy & Transportation | | $ | 46 | | | $ | 21 | | | $ | 17 | | | $ | 203 | | | $ | 503 | |
Financial Products | | 6,619 | | | 8,508 | | | 7,741 | | | 11 | | | 2,093 | |
| | $ | 6,665 | | | $ | 8,529 | | | $ | 7,758 | | | $ | 214 | | | $ | 2,596 | |
| | | | | | | | | | |
Medium-term notes of $1.25 billion maturing in the first quarter of 2025 were excluded from the current maturities of long-term debt in Statement 3 as of December 31, 2024 due to a $1.25 billion issuance of medium-term notes on January 8, 2025 of which $800 million and $450 million mature in 2027 and 2030, respectively. The preceding maturity table reflects the reclassification of $1.25 billion from maturities in 2025 to $800 million in 2027 and $450 million in 2030.
Interest paid on short-term and long-term borrowings for 2024, 2023 and 2022 was $1,738 million, $1,435 million and $959 million, respectively.
Please refer to Note 18 for fair value information on long-term debt.
15.Credit commitments
| | | | | | | | | | | | | | | | | | | | |
| | December 31, 2024 |
(Millions of dollars) | | Consolidated | | Machinery, Energy & Transportation | | Financial Products |
Credit lines available: | | | | | | |
Global credit facilities | | $ | 10,500 | | | $ | 2,750 | | | $ | 7,750 | |
Other external | | 4,062 | | | 610 | | | 3,452 | |
Total credit lines available | | 14,562 | | | 3,360 | | | 11,202 | |
Less: Commercial paper outstanding | | (3,946) | | | — | | | (3,946) | |
Less: Utilized credit | | (687) | | | — | | | (687) | |
Available credit | | $ | 9,929 | | | $ | 3,360 | | | $ | 6,569 | |
| | | | | | |
As of December 31, 2024, we had three global credit facilities with a syndicate of banks totaling $10.50 billion (Credit Facility) available in the aggregate to both Caterpillar and Cat Financial for general liquidity purposes. Based on management's allocation decision, which can be revised from time to time, the portion of the Credit Facility available to ME&T as of December 31, 2024 was $2.75 billion. Information on our Credit Facility is as follows:
•In August 2024, we entered into a new 364-day facility. The 364-day facility of $3.15 billion (of which $825 million is available to ME&T) expires in August 2025.
•In August 2024, we amended and extended the three-year facility (as amended and restated, the "three-year facility"). The three-year facility of $2.73 billion (of which $715 million is available to ME&T) expires in August 2027.
•In August 2024, we amended and extended the five-year facility (as amended and restated, the "five-year facility"). The five-year facility of $4.62 billion (of which $1.21 billion is available to ME&T) expires in August 2029.
Other consolidated credit lines with banks as of December 31, 2024 totaled $4.06 billion. These committed and uncommitted credit lines, which may be eligible for renewal at various future dates or have no specified expiration date, are used primarily by our subsidiaries for local funding requirements. Caterpillar or Cat Financial may guarantee subsidiary borrowings under these lines.
In the event Caterpillar or Cat Financial does not meet one or more of their respective financial covenants under the Credit Facility in the future (and are unable to obtain a consent or waiver), the syndicate of banks may terminate the commitments allocated to the party that does not meet its covenants. Additionally, in such event, certain of Cat Financial’s other lenders under other loan agreements where similar financial covenants or cross default provisions are applicable may, at their election, choose to pursue remedies under those loan agreements, including accelerating the repayment of outstanding borrowings. At December 31, 2024, there were no borrowings under the Credit Facility, and Caterpillar and Cat Financial were in compliance with their respective financial covenants under the Credit Facility.
16.Profit per share
| | | | | | | | | | | | | | | | | | | | |
Computations of profit per share: | | | | | | |
(Dollars in millions except per share data) | | 2024 | | 2023 | | 2022 |
Profit for the period (A) 1 | | $ | 10,792 | | | $ | 10,335 | | | $ | 6,705 | |
Determination of shares (in millions): | | | | | | |
Weighted average number of common shares outstanding (B) | | 486.7 | | | 510.6 | | | 526.9 | |
Shares issuable on exercise of stock awards, net of shares assumed to be purchased out of proceeds at average market price | | 2.7 | | | 3.0 | | | 3.5 | |
Average common shares outstanding for fully diluted computation (C) 2 | | 489.4 | | | 513.6 | | | 530.4 | |
Profit per share of common stock: | | | | | | |
Assuming no dilution (A/B) | | $ | 22.17 | | | $ | 20.24 | | | $ | 12.72 | |
Assuming full dilution (A/C) 2 | | $ | 22.05 | | | $ | 20.12 | | | $ | 12.64 | |
Shares outstanding as of December 31, (in millions) | | 477.9 | | | 499.4 | | | 516.3 | |
1Profit attributable to common shareholders.
2Diluted by assumed exercise of stock-based compensation awards using the treasury stock method.
For the years ended December 31, 2024, 2023 and 2022, we excluded 0.3 million, 0.8 million and 2.0 million of outstanding stock options, respectively, from the computation of diluted earnings per share because the effect would have been antidilutive.
In July 2018, the Board approved a share repurchase authorization (the 2018 Authorization) of up to $10.0 billion of Caterpillar common stock effective January 1, 2019, with no expiration. In May 2022, the Board approved a new share repurchase authorization (the 2022 Authorization) of up to $15.0 billion of Caterpillar common stock effective August 1, 2022, with no expiration. Utilization of the 2022 Authorization for all share repurchases commenced on August 1, 2022, leaving $70 million unutilized under the 2018 Authorization. In June 2024, the Board approved an additional share repurchase authorization (the 2024 Authorization) of up to $20.0 billion of Caterpillar common stock, effective June 12, 2024, with no expiration. As of December 31, 2024, approximately $20.1 billion remained available under the 2024 and 2022 Authorizations.
During 2024, 2023 and 2022, we repurchased 23.4 million, 19.5 million and 21.9 million shares of Caterpillar common stock, respectively, at an aggregate cost of $8.0 billion, $4.7 billion and $4.2 billion, respectively. We made these purchases through a combination of accelerated share repurchase (ASR) agreements with third-party financial institutions and open market transactions.
In the first quarter of 2024, we entered into ASR agreements to repurchase an aggregate of $3.50 billion of common stock. We advanced $3.50 billion and received approximately 7.6 million shares of Caterpillar common stock with a value of $2.45 billion. In the second quarter of 2024, we entered into ASR agreements to repurchase an aggregate of $1.00 billion of common stock. We advanced $1.00 billion and received approximately 2.2 million shares of Caterpillar common stock with a value of $750 million. In the fourth quarter of 2024, upon final settlement of the ASRs, we received approximately 3.6 million additional shares.
17.Accumulated other comprehensive income (loss)
We present comprehensive income and its components in Statement 2. Changes in the balances for each component of AOCI were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
(Millions of dollars) | | | | | |
| 2024 | | 2023 | | 2022 | | | | |
Foreign currency translation | | | | | | | | | |
Beginning balance | $ | (1,782) | | | $ | (2,328) | | | $ | (1,508) | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Gains (losses) on foreign currency translation | (535) | | | 32 | | | (794) | | | | | |
Less: Tax provision /(benefit) | 21 | | | (21) | | | 26 | | | | | |
Net gains (losses) on foreign currency translation | (556) | | | 53 | | | (820) | | | | | |
(Gains) losses reclassified to earnings | 28 | | | 493 | | | — | | | | | |
Less: Tax provision /(benefit) | — | | | — | | | — | | | | | |
Net (gains) losses reclassified to earnings | 28 | | | 493 | | | — | | | | | |
Other comprehensive income (loss), net of tax | (528) | | | 546 | | | (820) | | | | | |
Ending balance | $ | (2,310) | | | $ | (1,782) | | | $ | (2,328) | | | | | |
| | | | | | | | | |
Pension and other postretirement benefits | | | | | | | | | |
Beginning balance | $ | (49) | | | $ | (39) | | | $ | (62) | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Current year prior service credit (cost) | — | | | 1 | | | 33 | | | | | |
Less: Tax provision /(benefit) | — | | | — | | | 5 | | | | | |
Net current year prior service credit (cost) | — | | | 1 | | | 28 | | | | | |
Amortization of prior service (credit) cost | (14) | | | (12) | | | (6) | | | | | |
Less: Tax provision /(benefit) | (2) | | | (1) | | | (1) | | | | | |
Net amortization of prior service (credit) cost | (12) | | | (11) | | | (5) | | | | | |
Other comprehensive income (loss), net of tax | (12) | | | (10) | | | 23 | | | | | |
Ending balance | $ | (61) | | | $ | (49) | | | $ | (39) | | | | | |
| | | | | | | | | |
Derivative financial instruments | | | | | | | | | |
Beginning balance | $ | 67 | | | $ | 28 | | | $ | (3) | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Gains (losses) deferred | 64 | | | 48 | | | 375 | | | | | |
Less: Tax provision /(benefit) | 27 | | | 11 | | | 86 | | | | | |
Net gains (losses) deferred | 37 | | | 37 | | | 289 | | | | | |
(Gains) losses reclassified to earnings | (207) | | | 3 | | | (340) | | | | | |
Less: Tax provision /(benefit) | (57) | | | 1 | | | (82) | | | | | |
Net (gains) losses reclassified to earnings | (150) | | | 2 | | | (258) | | | | | |
Other comprehensive income (loss), net of tax | (113) | | | 39 | | | 31 | | | | | |
Ending balance | $ | (46) | | | $ | 67 | | | $ | 28 | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Available-for-sale securities | | | | | | | | | |
Beginning balance | $ | (56) | | | $ | (118) | | | $ | 20 | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Gains (losses) deferred | (2) | | | 72 | | | (179) | | | | | |
Less: Tax provision /(benefit) | — | | | 11 | | | (37) | | | | | |
Net gains (losses) deferred | (2) | | | 61 | | | (142) | | | | | |
(Gains) losses reclassified to earnings | 4 | | | 1 | | | 5 | | | | | |
Less: Tax provision /(benefit) | — | | | — | | | 1 | | | | | |
Net (gains) losses reclassified to earnings | 4 | | | 1 | | | 4 | | | | | |
Other comprehensive income (loss), net of tax | 2 | | | 62 | | | (138) | | | | | |
Ending balance | $ | (54) | | | $ | (56) | | | $ | (118) | | | | | |
| | | | | | | | | |
Total AOCI Ending Balance at December 31, | $ | (2,471) | | | $ | (1,820) | | | $ | (2,457) | | | | | |
18.Fair value disclosures
A.Fair value measurements
The guidance on fair value measurements defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. This guidance also specifies a fair value hierarchy based upon the observability of inputs used in valuation techniques. Observable inputs (highest level) reflect market data obtained from independent sources, while unobservable inputs (lowest level) reflect internally developed market assumptions. In accordance with this guidance, fair value measurements are classified under the following hierarchy:
•Level 1 — Quoted prices for identical instruments in active markets.
•Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs or significant value-drivers are observable in active markets.
•Level 3 — Model-derived valuations in which one or more significant inputs or significant value-drivers are unobservable.
When available, we use quoted market prices to determine fair value, and we classify such measurements within Level 1. In some cases where market prices are not available, we make use of observable market based inputs to calculate fair value, in which case the measurements are classified within Level 2. If quoted or observable market prices are not available, fair value is based upon valuations in which one or more significant inputs are unobservable, including internally developed models that use, where possible, current market-based parameters such as interest rates, yield curves and currency rates. These measurements are classified within Level 3.
We classify fair value measurements according to the lowest level input or value-driver that is significant to the valuation. We may therefore classify a measurement within Level 3 even though there may be significant inputs that are readily observable.
Fair value measurement includes the consideration of nonperformance risk. Nonperformance risk refers to the risk that an obligation (either by a counterparty or Caterpillar) will not be fulfilled. For financial assets traded in an active market (Level 1 and certain Level 2), the nonperformance risk is included in the market price. For certain other financial assets and liabilities (certain Level 2 and Level 3), our fair value calculations have been adjusted accordingly.
Investments in debt and equity securities
We have investments in certain debt and equity securities that are recorded at fair value. Fair values for our U.S. treasury bonds and large capitalization value and smaller company growth equity securities are based upon valuations for identical instruments in active markets. Fair values for other government debt securities, corporate debt securities and mortgage-backed debt securities are based upon models that take into consideration such market-based factors as recent sales, risk-free yield curves and prices of similarly rated bonds.
We also have investments in time deposits classified as held-to-maturity debt securities. The fair value of these investments is based upon valuations observed in less active markets than Level 1. These investments have a maturity of less than one year and are recorded at amortized costs, which approximate fair value.
In addition, Insurance Services has an equity investment in a real estate investment trust (REIT) which is recorded at fair value based on the net asset value (NAV) of the investment and is not classified within the fair value hierarchy.
See Note 11 for additional information on our investments in debt and equity securities.
Derivative financial instruments
The fair value of interest rate contracts is primarily based on a standard industry accepted valuation model that utilizes the appropriate market-based forward swap curves and zero-coupon interest rates to determine discounted cash flows. The fair value of foreign currency and commodity forward, option and cross currency contracts is based on standard industry accepted valuation models that discount cash flows resulting from the differential between the contract price and the market-based forward rate. The fair value of total return swap contracts is primarily based on valuing the underlying securities or funds using pricing by industry providers and the average Secured Overnight Financing Rate (SOFR) plus a spread.
See Note 4 for additional information.
Assets and liabilities measured on a recurring basis at fair value included in Statement 3 as of December 31, 2024 and 2023 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2024 |
(Millions of dollars) | | Level 1 | | Level 2 | | Level 3 | | Measured at NAV | | Total Assets / Liabilities, at Fair Value |
Assets | | | | | | | | | | |
Debt securities | | | | | | | | | | |
Government debt securities | | | | | | | | | | |
U.S. treasury bonds | | $ | 10 | | | $ | — | | | $ | — | | | $ | — | | | $ | 10 | |
Other U.S. and non-U.S. government bonds | | — | | | 68 | | | — | | | — | | | 68 | |
| | | | | | | | | | |
Corporate debt securities | | | | | | | | | | |
Corporate bonds and other debt securities | | — | | | 3,170 | | | — | | | — | | | 3,170 | |
Asset-backed securities | | — | | | 219 | | | — | | | — | | | 219 | |
| | | | | | | | | | |
Mortgage-backed debt securities | | | | | | | | | | |
U.S. governmental agency | | — | | | 443 | | | — | | | — | | | 443 | |
Residential | | — | | | 2 | | | — | | | — | | | 2 | |
Commercial | | — | | | 130 | | | — | | | — | | | 130 | |
Total debt securities | | 10 | | | 4,032 | | | — | | | — | | | 4,042 | |
Equity securities | | | | | | | | | | |
Large capitalization value | | 261 | | | — | | | — | | | — | | | 261 | |
Smaller company growth | | 41 | | | — | | | — | | | — | | | 41 | |
REIT | | — | | | — | | | — | | | 167 | | | 167 | |
Total equity securities | | 302 | | | — | | | — | | | 167 | | | 469 | |
Derivative financial instruments - assets | | | | | | | | | | |
Foreign currency contracts - net | | — | | | 117 | | | — | | | — | | | 117 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Total assets | | $ | 312 | | | $ | 4,149 | | | $ | — | | | $ | 167 | | | $ | 4,628 | |
| | | | | | | | | | |
Liabilities | | | | | | | | | | |
Derivative financial instruments - liabilities | | | | | | | | | | |
| | | | | | | | | | |
Interest rate contracts - net | | $ | — | | | $ | 191 | | | $ | — | | | $ | — | | | $ | 191 | |
Commodity contracts - net | | — | | | 2 | | | — | | | — | | | 2 | |
Total return swap contracts - net | | — | | | 33 | | | — | | | — | | | 33 | |
Total liabilities | | $ | — | | | $ | 226 | | | $ | — | | | $ | — | | | $ | 226 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Millions of dollars) | | Level 1 | | Level 2 | | Level 3 | | Measured at NAV | | Total Assets / Liabilities, at Fair Value |
Assets | | | | | | | | | | |
Debt securities | | | | | | | | | | |
Government debt securities | | | | | | | | | | |
U.S. treasury bonds | | $ | 10 | | | $ | — | | | $ | — | | | $ | — | | | $ | 10 | |
Other U.S. and non-U.S. government bonds | | — | | | 60 | | | — | | | — | | | 60 | |
| | | | | | | | | | |
Corporate debt securities | | | | | | | | | | |
Corporate bonds and other debt securities | | — | | | 2,995 | | | — | | | — | | | 2,995 | |
Asset-backed securities | | — | | | 192 | | | — | | | — | | | 192 | |
| | | | | | | | | | |
Mortgage-backed debt securities | | | | | | | | | | |
U.S. governmental agency | | — | | | 410 | | | — | | | — | | | 410 | |
Residential | | — | | | 2 | | | — | | | — | | | 2 | |
Commercial | | — | | | 128 | | | — | | | — | | | 128 | |
Total debt securities | | 10 | | | 3,787 | | | — | | | — | | | 3,797 | |
Equity securities | | | | | | | | | | |
Large capitalization value | | 223 | | | — | | | — | | | — | | | 223 | |
Smaller company growth | | 35 | | | — | | | — | | | — | | | 35 | |
REIT | | — | | | — | | | — | | | 180 | | | 180 | |
Total equity securities | | 258 | | | — | | | — | | | 180 | | | 438 | |
Derivative financial instruments - assets | | | | | | | | | | |
Foreign currency contracts - net | | — | | | 207 | | | — | | | — | | | 207 | |
| | | | | | | | | | |
Commodity contracts - net | | — | | | 9 | | | — | | | — | | | 9 | |
Total assets | | $ | 268 | | | $ | 4,003 | | | $ | — | | | $ | 180 | | | $ | 4,451 | |
| | | | | | | | | | |
Liabilities | | | | | | | | | | |
Derivative financial instruments - liabilities | | | | | | | | | | |
Interest rate contracts - net | | $ | — | | | $ | 151 | | | $ | — | | | $ | — | | | $ | 151 | |
Total liabilities | | $ | — | | | $ | 151 | | | $ | — | | | $ | — | | | $ | 151 | |
| | | | | | | | | | |
In addition to the amounts above, certain Cat Financial loans are subject to measurement at fair value on a nonrecurring basis and are classified as Level 3 measurements. A loan is measured at fair value when management determines that collection of contractual amounts due is not probable and the loan is individually evaluated. In these cases, an allowance for credit losses may be established based either on the present value of expected future cash flows discounted at the receivables’ effective interest rate, the fair value of the collateral for collateral-dependent receivables, or the observable market price of the receivable. In determining collateral value, Cat Financial estimates the current fair market value of the collateral less selling costs. Cat Financial had loans carried at fair value of $59 million and $55 million as of December 31, 2024 and 2023, respectively.
B.Fair values of financial instruments
In addition to the methods and assumptions we use to record the fair value of financial instruments as discussed in the Fair value measurements section above, we use the following methods and assumptions to estimate the fair value of our financial instruments:
Cash and cash equivalents
Carrying amount approximates fair value. We classify cash and cash equivalents as Level 1. See Statement 3.
Restricted cash and short-term investments
Carrying amount approximates fair value. We include restricted cash and short-term investments in Prepaid expenses and other current assets in Statement 3. We classify these instruments as Level 1 except for time deposits which are Level 2. See Note 11 for additional information.
Finance receivables
We estimate fair value by discounting the future cash flows using current rates, representative of receivables with similar remaining maturities.
Wholesale inventory receivables
We estimate fair value by discounting the future cash flows using current rates, representative of receivables with similar remaining maturities.
Short-term borrowings
Carrying amount approximates fair value. We classify short-term borrowings as Level 1. See Note 13 for additional information.
Long-term debt
We estimate fair value for fixed and floating rate debt based on quoted market prices.
Our financial instruments not carried at fair value were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | 2024 | | 2023 | | | | | | |
(Millions of dollars) | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | | | | | | Fair Value Levels | | Reference |
Assets at December 31, | | | | | | | | | | | | | | | | |
Finance receivables–net (excluding finance leases 1) | | $ | 16,180 | | | $ | 15,788 | | | $ | 15,386 | | | $ | 15,017 | | | | | | | 3 | | Note 7 |
Wholesale inventory receivables–net (excluding finance leases 1) | | 1,568 | | | 1,527 | | | 1,415 | | | 1,368 | | | | | | | 3 | | Note 7 |
| | | | | | | | | | | | | | | | |
Liabilities at December 31, | | | | | | | | | | | | | | | | |
Long-term debt (including amounts due within one year): | | | | | | | | | | | | | | | | |
Machinery, Energy & Transportation | | 8,610 | | | 7,980 | | | 9,623 | | | 9,550 | | | | | | | 2 | | Note 14 |
Financial Products | | 25,406 | | | 25,304 | | | 23,612 | | | 23,299 | | | | | | | 2 | | Note 14 |
1Represents finance leases and failed sale leasebacks of $6,769 million and $6,953 million at December 31, 2024 and 2023, respectively.
19.Supplier finance programs
We facilitate voluntary supplier finance programs (the “Programs”) through participating financial institutions. The Programs are available to a wide range of suppliers and allow them the option to manage their cash flow. We are not a party to the agreements between the participating financial institutions and the suppliers in connection with the Programs. The range of payment terms, typically 60-90 days, we negotiate with our suppliers is consistent, irrespective of whether a supplier participates in the Programs. The amount of obligations outstanding that are confirmed as valid to the participating financial institutions for suppliers who voluntarily participate in the Programs, included in Accounts payable in Statement 3, were $830 million and $803 million at December 31, 2024 and 2023, respectively.
The rollforward of our outstanding obligations confirmed as valid under the Programs for the year ended December 31, 2024 was as follows:
| | | | | | | | | | |
(Millions of dollars) | | 2024 | | |
Confirmed obligations outstanding, beginning of period | | $ | 803 | | | |
Invoices confirmed during the period | | 5,140 | | | |
Confirmed invoices paid during the period | | (5,113) | | | |
Confirmed obligations outstanding, end of period | | $ | 830 | | | |
| | | | |
20.Leases
A. Lessee arrangements
We lease certain property, information technology equipment, warehouse equipment, vehicles and other equipment through operating leases. We recognize a lease liability and corresponding right-of-use asset based on the present value of lease payments. To determine the present value of lease payments for most of our leases, we use our incremental borrowing rate based on information available on the lease commencement date. For certain property and information technology equipment leases, we have elected to separate payments for lease components from non-lease components. For all other leases, we have elected not to separate payments for lease and non-lease components. Our lease agreements may include options to extend or terminate the lease. When it is reasonably certain that we will exercise that option, we have included the option in the recognition of right-of-use assets and lease liabilities. We have elected not to recognize right-of-use assets or lease liabilities for leases with a term of twelve months or less.
Our finance leases are not significant and therefore are not included in the following disclosures.
The components of lease costs were as follows:
| | | | | | | | | | | | | | | | | | |
| | | | | | |
(Millions of dollars) | | | | | | |
| Years Ended December 31, |
| 2024 | | | 2023 | | 2022 |
Operating lease cost | $ | 185 | | | | $ | 189 | | | $ | 187 | |
Short-term lease cost | $ | 65 | | | | $ | 62 | | | $ | 59 | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
We recognize operating lease right-of-use assets in Other assets in Statement 3. We recognize the operating lease liabilities in Other current liabilities and Other liabilities.
Supplemental information related to leases was as follows:
| | | | | | | | | | | | | | |
| | | | |
(Millions of dollars) | | | | |
| | December 31, 2024 | | December 31, 2023 |
Operating Leases | | | | |
Other assets | | $ | 592 | | | $ | 556 | |
Other current liabilities | | $ | 143 | | | $ | 147 | |
Other liabilities | | $ | 459 | | | $ | 427 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Weighted average remaining lease term | | | | |
Operating leases | | 7 years | | 7 years |
| | | | |
| | | | |
Weighted average discount rates | | | | |
Operating leases | | 3 | % | | 3 | % |
| | | | |
| | | | |
Maturities of operating lease liabilities were as follows:
| | | | | | | | | | |
| | | | |
(Millions of dollars) | | December 31, 2024 | | |
| | | | |
Amounts Due In | | | | |
2025 | | $ | 157 | | | |
2026 | | 120 | | | |
2027 | | 93 | | | |
2028 | | 67 | | | |
2029 | | 55 | | | |
Thereafter | | 187 | | | |
Total lease payments | | 679 | | | |
Less: Imputed interest | | (77) | | | |
Total | | $ | 602 | | | |
| | | | |
| | | | |
Supplemental cash flow information related to leases was as follows:
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
(Millions of dollars) | | | | | | |
| | Years ended December 31, |
| | 2024 | | 2023 | | 2022 |
Cash paid for amounts included in the measurement of lease liabilities | | | | | | |
Operating cash flows from operating leases | | $ | 179 | | | $ | 180 | | | $ | 178 | |
| | | | | | |
| | | | | | |
Right-of-use assets obtained in exchange for lease obligations: | | | | | | |
Operating leases | | $ | 187 | | | $ | 148 | | | $ | 123 | |
| | | | | | |
| | | | | | |
B. Lessor arrangements
We lease Caterpillar machinery, engines and other equipment to customers and dealers around the world, primarily through Cat Financial. Cat Financial leases to customers primarily through sales-type (non-tax) leases, where the lessee for tax purposes is considered to be the owner of the equipment during the term of the lease. Cat Financial also offers tax leases that are classified as either operating or direct finance leases for financial accounting purposes, depending on the characteristics of the lease. For tax purposes, Cat Financial is considered the owner of the equipment. Our lease agreements may include options for the lessee to purchase the underlying asset at the end of the lease term for either a stated fixed price or fair market value.
We determine the residual value of Cat Financial’s leased equipment based on its estimated end-of-term market value. We estimate the residual value of leased equipment at the inception of the lease based on a number of factors, including historical wholesale market sales prices, past remarketing experience and any known significant market/product trends. We also consider the following critical factors in our residual value estimates: lease term, market size and demand, total expected hours of usage, machine configuration, application, location, model changes, quantities, third-party residual guarantees and contractual customer purchase options.
During the term of our leases, we monitor residual values. For operating leases, we record adjustments to depreciation expense reflecting changes in residual value estimates prospectively on a straight-line basis. For finance leases, we recognize residual value adjustments through a reduction of finance revenue over the remaining lease term.
See Note 7 for contractual maturities of finance lease receivables (sales-type and direct finance leases).
The carrying amount of equipment leased to others, included in Property, plant and equipment - net in Statement 3, under operating leases was as follows:
| | | | | | | | | | | | | | |
| | | | |
| | December 31, |
(Millions of dollars) | | 2024 | | 2023 |
Equipment leased to others - at original cost | | $ | 5,701 | | | $ | 5,837 | |
Less: Accumulated depreciation | | (1,927) | | | (1,902) | |
Equipment leased to others - net | | $ | 3,774 | | | $ | 3,935 | |
| | | | |
Payments due for operating leases as of December 31, 2024, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
(Millions of dollars) | | | | | | | | | | | | |
2025 | | 2026 | | 2027 | | 2028 | | 2029 | | Thereafter | | Total |
$868 | | $555 | | $317 | | $176 | | $67 | | $37 | | $2,020 |
| | | | | | | | | | | | |
Revenues from finance and operating leases, primarily included in Revenues of Financial Products on Statement 1, were as follows:
| | | | | | | | | | | | | | | | | | |
| | | | | | |
(Millions of dollars) | | | | | | |
| Year ended December 31, |
| 2024 | | | 2023 | | 2022 |
Finance lease revenue | $ | 440 | | | | $ | 420 | | | $ | 430 | |
Operating lease revenue | 1,212 | | | | 1,166 | | | 1,085 | |
Total | $ | 1,652 | | | | $ | 1,586 | | | $ | 1,515 | |
| | | | | | |
We present revenues net of sales and other related taxes.
21.Guarantees and product warranty
We have provided various guarantees that have varying terms and limit potential payment. Under the guarantees, non-performance by the third parties could require Caterpillar to satisfy the contractual obligation by providing goods, services or financial compensation. The maximum potential amount of future payments (undiscounted and without reduction for any amounts possibly recoverable) that we could be required to make under the guarantees was $368 million and $353 million at December 31, 2024 and 2023, respectively.
We have dealer performance guarantees and third-party performance guarantees that do not limit potential payment to end users related to indemnities and other commercial contractual obligations. In addition, we have entered into contracts involving industry standard indemnifications that do not limit potential payment. For these unlimited guarantees, we are unable to estimate a maximum potential amount of future payments that could result from claims made.
No significant loss has been experienced or is anticipated under any of these guarantees.
Cat Financial provides guarantees to purchase certain loans of Caterpillar dealers from a special-purpose corporation (SPC) that qualifies as a variable interest entity. Cat Financial receives a fee for providing this guarantee. The purpose of the SPC is to provide short-term working capital loans to Caterpillar dealers. This SPC issues commercial paper and uses the proceeds to fund its loan program. Cat Financial is the primary beneficiary of the SPC as its guarantees result in Cat Financial having both the power to direct the activities that most significantly impact the SPC’s economic performance and the obligation to absorb losses, and therefore Cat Financial has consolidated the financial statements of the SPC. As of December 31, 2024 and 2023, the SPC’s assets of $1.14 billion and $1.35 billion, respectively, were primarily comprised of loans to dealers, and the SPC’s liabilities of $1.14 billion and $1.35 billion, respectively, were primarily comprised of commercial paper. The assets of the SPC are not available to pay Cat Financial’s creditors. Cat Financial may be obligated to perform under the guarantee if the SPC experiences losses. No loss has been experienced or is anticipated under this loan purchase agreement.
Cat Financial has commitments to extend credit to customers through lines of credit and other pre-approved credit arrangements. Cat Financial applies the same credit policies and approval process for these commitments as we do for other financing. Collateral is not required, but if credit is extended, collateral is generally required upon funding. The unused commitments to extend credit to customers that are not unconditionally cancellable was $843 million at December 31, 2024. Cat Financial also has pre-approved lines of credit and other credit arrangements with Caterpillar dealers; however, we generally have the right to unconditionally cancel, alter, or amend the terms at any time.
We determine our product warranty liability by applying historical claim rate experience to the current field population and dealer inventory. Generally, we base historical claim rates on actual warranty experience for each product by machine model/engine size by customer or dealer location (inside or outside North America). We develop specific rates for each product shipment month and update them monthly based on actual warranty claim experience.
The reconciliation of the change in our product warranty liability balances for the years ended December 31, was as follows:
| | | | | | | | | | | | | | |
(Millions of dollars) | | 2024 | | 2023 |
Warranty liability, beginning of period | | $ | 1,894 | | | $ | 1,761 | |
Reduction in liability (payments) | | (824) | | | (835) | |
Increase in liability (new warranties) | | 630 | | | 968 | |
Warranty liability, end of period | | $ | 1,700 | | | $ | 1,894 | |
| | | | |
22. Environmental and legal matters
The Company is regulated by federal, state and international environmental laws governing its use, transport and disposal of substances and control of emissions. In addition to governing our manufacturing and other operations, these laws often impact the development of our products, including, but not limited to, required compliance with air emissions standards applicable to internal combustion engines. We have made, and will continue to make, significant research and development and capital expenditures to comply with these emissions standards.
We are engaged in remedial activities at a number of locations, often with other companies, pursuant to federal and state laws. When it is probable we will pay remedial costs at a site, and those costs can be reasonably estimated, we accrue the investigation, remediation, and operating and maintenance costs against our earnings. We accrue costs based on consideration of currently available data and information with respect to each individual site, including available technologies, current applicable laws and regulations, and prior remediation experience. Where no amount within a range of estimates is more likely, we accrue the minimum. Where multiple potentially responsible parties are involved, we consider our proportionate share of the probable costs. In formulating the estimate of probable costs, we do not consider amounts expected to be recovered from insurance companies or others. We reassess these accrued amounts on a quarterly basis. The amount recorded for environmental remediation is not material and is included in Accrued expenses. We believe there is no more than a remote chance that a material amount for remedial activities at any individual site, or at all the sites in the aggregate, will be required.
Our operations in Brazil are subject to highly complex labor, tax, customs and other laws. While we believe that we are in compliance with such laws, we are periodically engaged in litigation regarding the application of these laws, including certain tax and customs disputes with federal, state and municipal authorities in Brazil relating to export activities associated with Caterpillar Brasil Ltda. The Company is unable to predict the outcome or reasonably estimate any potential losses; however, we currently believe that any matters raised will not have a material adverse effect on the Company's consolidated results of operations, financial position or liquidity.
In addition, we are involved in other unresolved legal actions that arise in the normal course of business. The most prevalent of these unresolved actions involve disputes related to product design, manufacture and performance liability (including claimed asbestos exposure), contracts, employment issues, environmental matters, intellectual property rights, taxes (other than income taxes) and securities laws. The aggregate range of reasonably possible losses in excess of accrued liabilities, if any, associated with these unresolved legal actions is not material. In some cases, we cannot reasonably estimate a range of loss because there is insufficient information regarding the matter. However, we believe there is no more than a remote chance that any liability arising from these matters would be material. Although it is not possible to predict with certainty the outcome of these unresolved legal actions, we believe that these actions will not individually or in the aggregate have a material adverse effect on our consolidated results of operations, financial position or liquidity.
23. Segment information
A. Basis for segment information
Our Executive Office is comprised of a Chief Executive Officer (CEO), Chief Operating Officer (COO), four Group Presidents, a Chief Financial Officer (CFO), a Chief Legal Officer and General Counsel and a Chief Human Resources Officer. The COO, Group Presidents and CFO are accountable for a related set of end-to-end businesses that they manage. The Chief Legal Officer and General Counsel leads the Law, Security and Public Policy Division. The Chief Human Resources Officer leads the Human Resources Organization. The CEO allocates resources and manages performance at the COO/Group President/CFO level. As such, the CEO serves as our Chief Operating Decision Maker (CODM), and operating segments are primarily based on the COO/Group President/CFO reporting structure.
Three of our operating segments, Construction Industries, Resource Industries and Energy & Transportation are led by Group Presidents. One operating segment, Financial Products, is led by the CFO who also has responsibility for Corporate Services. Corporate Services is a cost center primarily responsible for the performance of certain support functions globally and to provide centralized services; it does not meet the definition of an operating segment. One Group President leads one smaller operating segment that is included in the All Other Segment. The Law, Security and Public Policy Division and the Human Resources Organization are cost centers and do not meet the definition of an operating segment.
B. Description of segments
We have five operating segments, of which four are reportable segments. Following is a brief description of our reportable segments and the business activities included in the All Other Segment:
Construction Industries: A segment primarily responsible for supporting customers using machinery in infrastructure and building construction applications. Responsibilities include business strategy, product design, product management and development, manufacturing, marketing and sales and product support. The product portfolio includes asphalt pavers; backhoe loaders; cold planers; compactors; compact track loaders; forestry machines; material handlers; motor graders; pipelayers; road reclaimers; skid steer loaders; telehandlers; track-type loaders; track-type tractors (small, medium); track excavators (mini, small, medium, large); wheel excavators; wheel loaders (compact, small, medium); and related parts and work tools. Inter-segment sales are a source of revenue for this segment.
Resource Industries: A segment primarily responsible for supporting customers using machinery in mining, heavy construction and quarry and aggregates. Responsibilities include business strategy, product design, product management and development, manufacturing, marketing and sales and product support. The product portfolio includes large track-type tractors; large mining trucks; hard rock vehicles; electric rope shovels; draglines; hydraulic shovels; rotary drills; large wheel loaders; off-highway trucks; articulated trucks; wheel tractor scrapers; wheel dozers; landfill compactors; soil compactors; wide-body trucks; select work tools; machinery components; electronics and control systems and related parts. In addition to equipment, Resource Industries also develops and sells technology products and services to provide customers fleet management, equipment management analytics, autonomous machine capabilities, safety services and mining performance solutions. Resource Industries also manages areas that provide services to other parts of the company, including strategic procurement, lean center of excellence, integrated manufacturing, research and development for hydraulic systems, automation, electronics and software for Caterpillar machines and engines. Inter-segment sales are a source of revenue for this segment.
Energy & Transportation: A segment primarily responsible for supporting customers using reciprocating engines, turbines, diesel-electric locomotives and related services across industries serving Oil and Gas, Power Generation, Industrial and Transportation applications, including marine- and rail-related businesses as well as product support of on-highway engines. Responsibilities include business strategy, product design, product management, development and testing, manufacturing, marketing and sales and product support. The product and services portfolio includes turbines, centrifugal gas compressors, and turbine-related services; reciprocating engine-powered generator sets; integrated systems and solutions used in the electric power generation industry; reciprocating engines, drivetrain and integrated systems and solutions for the marine and oil and gas industries; reciprocating engines, drivetrain and integrated systems and solutions supplied to the industrial industry as well as Caterpillar machines; electrified powertrain and zero-emission power sources and service solutions development; and diesel-electric locomotives and components and other rail-related products and services, including remanufacturing and leasing. Responsibilities also include the remanufacturing of Caterpillar reciprocating engines and components and remanufacturing services for other companies. Inter-segment sales are a source of revenue for this segment.
Financial Products Segment: Provides financing alternatives to customers and dealers around the world for Caterpillar products and services, as well as financing for power generation facilities that, in most cases, incorporate Caterpillar products. Financing plans include operating and finance leases, revolving charge accounts, installment sale contracts, repair/rebuild financing, working capital loans and wholesale financing plans. The segment also provides insurance and risk management products and services that help customers and dealers manage their business risk. Insurance and risk management products offered include physical damage insurance, inventory protection plans, extended service coverage and maintenance plans for machines and engines, and dealer property and casualty insurance. The various forms of financing, insurance and risk management products offered to customers and dealers help support the purchase and lease of Caterpillar equipment. The segment also earns revenues from ME&T, but the related costs are not allocated to operating segments. Financial Products’ segment profit is determined on a pretax basis and includes other income (expense) items.
All Other Segment: Primarily includes activities such as: business strategy; product management and development; manufacturing and sourcing of wear and maintenance components primarily for Cat® products; parts distribution; integrated logistics solutions; distribution services responsible for dealer development and administration, including a wholly owned dealer in Japan; dealer portfolio management and ensuring the most efficient and effective distribution of machines, engines and parts; brand management and marketing strategy; and digital investments for new customer and dealer solutions that integrate data analytics with state-of-the-art digital technologies while transforming the buying experience. Results for the All Other Segment are included as a reconciling item between reportable segments and consolidated external reporting.
C. Segment measurement and reconciliations
We determine the segment profit of Construction Industries, Resource Industries, Energy & Transportation and our All Other Segment on a pretax basis and exclude most interest expense and certain other income (expense) items. We determine Financial Products Segment profit on a pretax basis and include other income (expense) items.
Our CODM evaluates the operating performance of the segments using segment profit as it provides insight into the financial health of each segment. The CODM reviews this metric regularly to compare the profitability of segments, identify trends, and evaluate which segments require additional resources or strategic adjustments. The CODM uses segment profit to support the allocation of resources predominantly in the annual budget and forecasting process. Additionally, the CODM monitors forecast-to-actual variances, focusing on areas where performance deviates from expectations, when evaluating the performance of each segment and making decisions about allocating capital and other resources to each segment.
There are several methodology differences between our segment reporting and our external reporting. The following is a list of the more significant methodology differences:
•For Construction Industries, Resource Industries, Energy & Transportation and our All Other Segment, net assets generally include inventories, receivables, property, plant and equipment, goodwill, intangibles, accounts payable and customer advances. We generally manage at the corporate level liabilities other than accounts payable and customer advances, and we do not include these in segment operations. Financial Products Segment assets generally include all categories of assets.
•We value segment inventories and cost of sales using a current cost methodology.
•We amortize goodwill allocated to segments using a fixed amount based on a 20-year useful life. This methodology difference only impacts segment assets. We do not include goodwill amortization expense in segment profit. In addition, we have allocated to segments only a portion of goodwill for certain acquisitions made in 2011 or later.
•We generally manage currency exposures for operating segments, other than Financial Products, at the corporate level and do not include in segment profit the effects of changes in exchange rates on results of operations within the year. We report the net difference created in the translation of revenues and costs between exchange rates used for U.S. GAAP reporting and exchange rates used for segment reporting as a methodology difference.
•We do not include stock-based compensation expense in segment profit.
•Postretirement benefit expenses are split; segments are generally responsible for service costs, with the remaining elements of net periodic benefit cost included as a methodology difference.
Reconciling items are created based on accounting differences between segment reporting and our consolidated external reporting. Please refer to pages 119 to 120 for financial information regarding significant reconciling items. Most of our reconciling items are self-explanatory given the above explanations. For the reconciliation of profit, we have grouped the reconciling items as follows:
•Corporate costs: These costs are related to corporate requirements primarily for compliance and legal functions for the benefit of the entire organization.
•Restructuring income/costs: May include costs for employee separation, long-lived asset impairments, contract terminations and (gains)/losses on divestitures. These costs are included in Other operating (income) expenses except for defined-benefit plan curtailment losses and special termination benefits, which are included in Other income (expense). Restructuring costs also include other exit-related costs, which may consist of accelerated depreciation, inventory write-downs, building demolition, equipment relocation and project management costs and LIFO inventory decrement benefits from inventory liquidations at closed facilities, all of which are primarily included in Cost of goods sold. See Note 24 for more information.
•Methodology differences: See previous discussion of significant accounting differences between segment reporting and consolidated external reporting.
•Timing: Timing differences in the recognition of costs between segment reporting and consolidated external reporting. For example, we report certain costs on the cash basis for segment reporting and the accrual basis for consolidated external reporting.
For the years ended December 31, 2024, 2023 and 2022, sales and revenues by geographic region reconciled to consolidated sales and revenues were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales and Revenues by Geographic Region | | | | | | | | | | | | | | |
(Millions of dollars) | | North America | | Latin America | | EAME | | Asia/ Pacific | | External Sales and Revenues | | Intersegment Sales and Revenues | | Total Sales and Revenues |
2024 | | | | | | | | | | | | | | |
Construction Industries | | $ | 14,576 | | | $ | 2,553 | | | $ | 4,315 | | | $ | 3,900 | | | $ | 25,344 | | | $ | 111 | | | $ | 25,455 | |
Resource Industries | | 4,561 | | | 2,077 | | | 1,804 | | | 3,576 | | | 12,018 | | | 371 | | | 12,389 | |
Energy & Transportation | | 13,005 | | | 1,763 | | | 5,787 | | | 3,533 | | | 24,088 | | | 4,766 | | | 28,854 | |
Financial Products Segment | | 2,702 | | | 402 | | | 505 | | | 444 | | | 4,053 | | 1 | — | | | 4,053 | |
Total sales and revenues from reportable segments | | 34,844 | | | 6,795 | | | 12,411 | | | 11,453 | | | 65,503 | | | 5,248 | | | 70,751 | |
All Other Segment | | 56 | | | — | | | 12 | | | 50 | | | 118 | | | 307 | | | 425 | |
Corporate Items and Eliminations | | (503) | | | (87) | | | (107) | | | (115) | | | (812) | | | (5,555) | | | (6,367) | |
Total Sales and Revenues | | $ | 34,397 | | | $ | 6,708 | | | $ | 12,316 | | | $ | 11,388 | | | $ | 64,809 | | | $ | — | | | $ | 64,809 | |
| | | | | | | | | | | | | | |
2023 | | | | | | | | | | | | | | |
Construction Industries | | $ | 15,343 | | | $ | 2,307 | | | $ | 5,254 | | | $ | 4,390 | | | $ | 27,294 | | | $ | 124 | | | $ | 27,418 | |
Resource Industries | | 5,256 | | | 2,040 | | | 2,069 | | | 3,879 | | | 13,244 | | | 339 | | | 13,583 | |
Energy & Transportation | | 11,982 | | | 1,983 | | | 5,929 | | | 3,461 | | | 23,355 | | | 4,646 | | | 28,001 | |
Financial Products Segment | | 2,440 | | | 416 | | | 491 | | | 438 | | | 3,785 | | 1 | — | | | 3,785 | |
Total sales and revenues from reportable segments | | 35,021 | | | 6,746 | | | 13,743 | | | 12,168 | | | 67,678 | | | 5,109 | | | 72,787 | |
All Other Segment | | 65 | | | (1) | | | 18 | | | 49 | | | 131 | | | 318 | | | 449 | |
Corporate Items and Eliminations | | (480) | | | (80) | | | (88) | | | (101) | | | (749) | | | (5,427) | | | (6,176) | |
Total Sales and Revenues | | $ | 34,606 | | | $ | 6,665 | | | $ | 13,673 | | | $ | 12,116 | | | $ | 67,060 | | | $ | — | | | $ | 67,060 | |
| | | | | | | | | | | | | | |
2022 | | | | | | | | | | | | | | |
Construction Industries | | $ | 12,367 | | | $ | 2,843 | | | $ | 5,099 | | | $ | 4,818 | | | $ | 25,127 | | | $ | 142 | | | $ | 25,269 | |
Resource Industries | | 4,531 | | | 1,840 | | | 2,205 | | | 3,437 | | | 12,013 | | | 301 | | | 12,314 | |
Energy & Transportation | | 9,175 | | | 1,784 | | | 5,232 | | | 3,146 | | | 19,337 | | | 4,415 | | | 23,752 | |
Financial Products Segment | | 2,078 | | | 348 | | | 396 | | | 431 | | | 3,253 | | 1 | — | | | 3,253 | |
Total sales and revenues from reportable segments | | 28,151 | | | 6,815 | | | 12,932 | | | 11,832 | | | 59,730 | | | 4,858 | | | 64,588 | |
All Other Segment | | 64 | | | 2 | | | (66) | | | 145 | | | 145 | | | 305 | | | 450 | |
Corporate Items and Eliminations | | (234) | | | (79) | | | (52) | | | (83) | | | (448) | | | (5,163) | | | (5,611) | |
Total Sales and Revenues | | $ | 27,981 | | | $ | 6,738 | | | $ | 12,814 | | | $ | 11,894 | | | $ | 59,427 | | | $ | — | | | $ | 59,427 | |
| | | | | | | | | | | | | | |
1 Includes revenues from Construction Industries, Resource Industries, Energy & Transportation and All Other Segment of $711 million, $690 million and $478 million in the years ended December 31, 2024, 2023 and 2022, respectively.
For the years ended December 31, 2024, 2023 and 2022, Energy & Transportation segment sales by end user application were as follows:
| | | | | | | | | | | | | | | | | | | | |
Energy & Transportation External Sales | | | | | | |
| | | | | | |
(Millions of dollars) | | | | | | |
| | 2024 | | 2023 | | 2022 |
Oil and gas | | $ | 6,980 | | | $ | 6,988 | | | $ | 5,330 | |
Power generation | | 7,756 | | | 6,362 | | | 4,940 | |
Industrial | | 3,990 | | | 4,871 | | | 4,426 | |
Transportation | | 5,362 | | | 5,134 | | | 4,641 | |
Energy & Transportation External Sales | | $ | 24,088 | | | $ | 23,355 | | | $ | 19,337 | |
| | | | | | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Profit from Reportable Segments | | | | | | | | | | |
(Millions of dollars) | | | | | | | | | | |
| | | | | | | | | | |
| | Construction Industries | | Resource Industries | | Energy & Transportation | | Financial Products Segment | | Total from Reportable Segments |
2024 | | | | | | | | | | |
Sales and revenues | | $ | 25,455 | | | $ | 12,389 | | | $ | 28,854 | | | $ | 4,053 | | | $ | 70,751 | |
Less 1: | | | | | | | | | | |
Cost of goods sold | | 17,326 | | | 8,387 | | | 19,796 | | | — | | | 45,509 | |
SG&A/R&D 2 | | 1,931 | | | 1,451 | | | 3,241 | | | 771 | | | 7,394 | |
Other segment items 3 | | 33 | | | 18 | | | 81 | | | 2,350 | | | 2,482 | |
Segment Profit | | $ | 6,165 | | | $ | 2,533 | | | $ | 5,736 | | | $ | 932 | | | $ | 15,366 | |
| | | | | | | | | | |
2023 | | | | | | | | | | |
Sales and revenues | | $ | 27,418 | | | $ | 13,583 | | | $ | 28,001 | | | $ | 3,785 | | | $ | 72,787 | |
Less 1: | | | | | | | | | | |
Cost of goods sold | | 18,658 | | | 9,367 | | | 19,875 | | | — | | | 47,900 | |
SG&A/R&D 2 | | 1,844 | | | 1,389 | | | 3,084 | | | 691 | | | 7,008 | |
Other segment items 3 | | (59) | | | (7) | | | 106 | | | 2,185 | | | 2,225 | |
Segment Profit | | $ | 6,975 | | | $ | 2,834 | | | $ | 4,936 | | | $ | 909 | | | $ | 15,654 | |
| | | | | | | | | | |
2022 | | | | | | | | | | |
Sales and revenues | | $ | 25,269 | | | $ | 12,314 | | | $ | 23,752 | | | $ | 3,253 | | | $ | 64,588 | |
Less 1: | | | | | | | | | | |
Cost of goods sold | | 18,924 | | | 9,249 | | | 17,931 | | | — | | | 46,104 | |
SG&A/R&D 2 | | 1,629 | | | 1,308 | | | 2,655 | | | 660 | | | 6,252 | |
Other segment items 3 | | (27) | | | (70) | | | (143) | | | 1,729 | | | 1,489 | |
Segment Profit | | $ | 4,743 | | | $ | 1,827 | | | $ | 3,309 | | | $ | 864 | | | $ | 10,743 | |
| | | | | | | | | | |
1 The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Inter-segment income/expenses are included within the amounts shown. |
2 Includes selling, general and administrative (SG&A) and research and development (R&D) expenses. The combined presentation aligns with the segment-level information that is regularly provided to the CODM. |
3 Other segment items for each reportable segment primarily includes: Construction Industries – other operating (income) expenses, currency impacts defined as a methodology difference between exchange rates used in U.S. GAAP and segment reporting, and equity in (profit) loss of unconsolidated affiliated companies. Resource Industries – other operating (income) expenses, currency impacts defined as a methodology difference between exchange rates used in U.S. GAAP and segment reporting, and equity in (profit) loss of unconsolidated affiliated companies. Energy & Transportation – other operating (income) expenses, currency impacts defined as a methodology difference between exchange rates used in U.S. GAAP and segment reporting, and equity in (profit) loss of unconsolidated affiliated companies. Financial Products Segment – interest expense, Cat Financial’s depreciation on equipment leased to others, Insurance Services’ underwriting expenses and investment and interest income, and foreign exchange (gains) losses.
|
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Reconciliation of Consolidated profit before taxes: | | | | | |
(Millions of dollars) | | | | | |
| 2024 | | 2023 | | 2022 |
Total profit from reportable segments | 15,366 | | | 15,654 | | | 10,743 | |
Profit from All Other Segment | 48 | | | 18 | | | (11) | |
Cost centers | (1) | | | (7) | | | (13) | |
Corporate costs | (889) | | | (913) | | | (751) | |
Timing | 133 | | | (30) | | | (309) | |
Restructuring costs | (359) | | | (780) | | | (299) | |
Methodology differences: | | | | | |
Inventory/cost of sales | 33 | | | 160 | | | 413 | |
Postretirement benefit income (expense) | 67 | | | (65) | | | 916 | |
Stock-based compensation expense | (223) | | | (208) | | | (193) | |
Financing costs | (126) | | | (91) | | | (331) | |
Currency | 145 | | | 6 | | | 23 | |
Goodwill impairment charge | — | | | — | | | (925) | |
Other income/expense methodology differences | (740) | | | (624) | | | (409) | |
Other methodology differences | (81) | | | (70) | | | (102) | |
Total consolidated profit before taxes | $ | 13,373 | | | $ | 13,050 | | | $ | 8,752 | |
| | | | | |
| | | | | | | | | | | |
Reconciliation of Assets: | | | |
(Millions of dollars) | December 31, |
| 2024 | | 2023 |
Assets from reportable segments: | | | |
Construction Industries | $ | 5,546 | | | $ | 5,384 | |
Resource Industries | 5,548 | | | 5,742 | |
Energy & Transportation | 11,772 | | | 10,555 | |
Financial Products Segment | 36,925 | | | 35,685 | |
Total assets from reportable segments | 59,791 | | | 57,366 | |
Assets from All Other Segment | 1,937 | | | 1,890 | |
Items not included in segment assets: | | | |
Cash and cash equivalents | 6,165 | | | 6,106 | |
| | | |
| | | |
Deferred income taxes | 3,194 | | | 2,668 | |
Goodwill and intangible assets | 4,478 | | | 4,452 | |
Property, plant and equipment – net and other assets | 4,808 | | | 6,548 | |
Inventory methodology differences | (3,560) | | | (3,169) | |
Liabilities included in segment assets | 11,973 | | | 11,781 | |
Other | (1,022) | | | (166) | |
Total assets | $ | 87,764 | | | $ | 87,476 | |
|
| | | | | | | | | | | | | | | | | |
Reconciliation of Depreciation and amortization: | | | | | |
(Millions of dollars) | | | | | |
| 2024 | | 2023 | | 2022 |
Depreciation and amortization from reportable segments: | | | | | |
Construction Industries | $ | 233 | | | $ | 221 | | | $ | 231 | |
Resource Industries | 260 | | | 302 | | | 368 | |
Energy & Transportation | 578 | | | 551 | | | 547 | |
Financial Products Segment | 740 | | | 731 | | | 734 | |
Total depreciation and amortization from reportable segments | 1,811 | | | 1,805 | | | 1,880 | |
Items not included in segment depreciation and amortization: | | | | | |
All Other Segment | 254 | | | 236 | | | 229 | |
Cost centers | 95 | | | 91 | | | 84 | |
Other | (7) | | | 12 | | | 26 | |
Total depreciation and amortization | $ | 2,153 | | | $ | 2,144 | | | $ | 2,219 | |
| | | | | |
| | | | | | | | | | | | | | | | | |
Reconciliation of Capital expenditures: | | | | | |
(Millions of dollars) | | | | | |
| 2024 | | 2023 | | 2022 |
Capital expenditures from reportable segments: | | | | | |
Construction Industries | $ | 323 | | | $ | 376 | | | $ | 271 | |
Resource Industries | 268 | | | 245 | | | 237 | |
Energy & Transportation | 1,279 | | | 944 | | | 756 | |
Financial Products Segment | 1,085 | | | 1,299 | | | 1,141 | |
Total capital expenditures from reportable segments | 2,955 | | | 2,864 | | | 2,405 | |
Items not included in segment capital expenditures: | | | | | |
All Other Segment | 245 | | | 260 | | | 219 | |
Cost centers | 193 | | | 102 | | | 76 | |
Timing | (149) | | | (44) | | | (54) | |
Other | (29) | | | (90) | | | (47) | |
Total capital expenditures | $ | 3,215 | | | $ | 3,092 | | | $ | 2,599 | |
| | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Enterprise-wide Disclosures: | | | | | | | | | | |
Information about Geographic Areas: | | | | | | | | |
| | | | | | | | Property, plant and equipment - net |
| | External sales and revenues 1 | | December 31, |
(Millions of dollars) | | 2024 | | 2023 | | 2022 | | 2024 | | 2023 |
Inside United States | | $ | 30,624 | | | $ | 31,053 | | | $ | 24,368 | | | $ | 8,213 | | | $ | 7,658 | |
Outside United States | | 34,185 | | | 36,007 | | | 35,059 | | | 5,148 | | | 5,022 | |
Total | | $ | 64,809 | | | $ | 67,060 | | | $ | 59,427 | | | $ | 13,361 | | | $ | 12,680 | |
| | | | | | | | | | |
1 Sales of ME&T are based on dealer or customer location. Revenues from services provided are based on where service is rendered. |
| | | | | | | | | | |
24. Restructuring income/costs
Our accounting for employee separations is dependent upon how the particular program is designed. For voluntary programs, we recognize eligible separation costs at the time of employee acceptance unless the acceptance requires explicit approval by the company. For involuntary programs, we recognize eligible costs when management has approved the program, the affected employees have been properly notified and the costs are estimable.
Restructuring costs for 2024, 2023 and 2022 were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
| | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | |
(Millions of dollars) | | 2024 | | 2023 | | 2022 |
Employee separations 1 | | $ | 64 | | | $ | 74 | | | $ | 77 | |
Divestitures 1 | | 164 | | | 586 | | | — | |
Contract terminations 1 | | 7 | | | 7 | | | 1 | |
Long-lived asset impairments 1 | | 6 | | | 3 | | | 6 | |
| | | | | | |
Other 2 | | 118 | | | 110 | | | 215 | |
Total restructuring (income) costs | | $ | 359 | | | $ | 780 | | | $ | 299 | |
| | | | | | |
1 Recognized in Other operating (income) expenses. | | | | | | |
|
2 Represents costs related to our restructuring programs, primarily for inventory write-downs, project management, equipment relocation and accelerated depreciation, all of which are primarily included in Cost of goods sold. |
| | | | | | |
The restructuring costs in 2024 were related to restructuring actions across the company including the divestitures of certain non-U.S. entities. The restructuring costs in 2023 were primarily related to the divestiture of the company's Longwall business within Resource Industries. The divestiture closed on February 1, 2023 and resulted in a pre-tax loss of approximately $586 million, primarily a non-cash item driven by the release of $494 million of accumulated foreign currency translation. The restructuring costs in 2022 were primarily related to actions across the company, including $193 million related to the Rail division that was primarily inventory write-downs, and other strategic actions to address a small number of products. The inventory write-downs were included in "Other" in the table above.
In 2024, 2023 and 2022, all restructuring costs were excluded from segment profit.