Ohio
|
|
31-0746871
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification
No.)
|
|
|
|
6200 S. Gilmore Road, Fairfield, Ohio
|
|
45014-5141
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
|
Item 1. Financial Statements
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions except per share data)
|
|
September 30,
|
|
December 31,
|
||||
|
|
2017
|
|
2016
|
||||
Assets
|
|
|
|
|
|
|
||
Investments
|
|
|
|
|
|
|
||
Fixed maturities, at fair value (amortized cost: 2017—$10,135; 2016—$9,799)
|
|
$
|
10,540
|
|
|
$
|
10,085
|
|
Equity securities, at fair value (cost: 2017—$3,264; 2016—$2,995)
|
|
6,025
|
|
|
5,334
|
|
||
Other invested assets
|
|
99
|
|
|
81
|
|
||
Total investments
|
|
16,664
|
|
|
15,500
|
|
||
Cash and cash equivalents
|
|
674
|
|
|
777
|
|
||
Investment income receivable
|
|
128
|
|
|
134
|
|
||
Finance receivable
|
|
56
|
|
|
51
|
|
||
Premiums receivable
|
|
1,640
|
|
|
1,533
|
|
||
Reinsurance recoverable
|
|
522
|
|
|
545
|
|
||
Prepaid reinsurance premiums
|
|
44
|
|
|
62
|
|
||
Deferred policy acquisition costs
|
|
676
|
|
|
637
|
|
||
Land, building and equipment, net, for company use (accumulated depreciation:
2017—$251; 2016—$237)
|
|
186
|
|
|
183
|
|
||
Other assets
|
|
204
|
|
|
198
|
|
||
Separate accounts
|
|
798
|
|
|
766
|
|
||
Total assets
|
|
$
|
21,592
|
|
|
$
|
20,386
|
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
|
|
||
Insurance reserves
|
|
|
|
|
|
|
||
Loss and loss expense reserves
|
|
$
|
5,350
|
|
|
$
|
5,085
|
|
Life policy and investment contract reserves
|
|
2,716
|
|
|
2,671
|
|
||
Unearned premiums
|
|
2,475
|
|
|
2,307
|
|
||
Other liabilities
|
|
800
|
|
|
786
|
|
||
Deferred income tax
|
|
1,087
|
|
|
865
|
|
||
Note payable
|
|
17
|
|
|
20
|
|
||
Long-term debt and capital lease obligations
|
|
826
|
|
|
826
|
|
||
Separate accounts
|
|
798
|
|
|
766
|
|
||
Total liabilities
|
|
14,069
|
|
|
13,326
|
|
||
|
|
|
|
|
||||
Commitments and contingent liabilities (Note 12)
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
Shareholders' Equity
|
|
|
|
|
|
|
||
Common stock, par value—$2 per share; (authorized: 2017 and 2016—198.3 million shares; issued: 2017 and 2016—198.3 million shares)
|
|
397
|
|
|
397
|
|
||
Paid-in capital
|
|
1,256
|
|
|
1,252
|
|
||
Retained earnings
|
|
5,193
|
|
|
5,037
|
|
||
Accumulated other comprehensive income
|
|
2,047
|
|
|
1,693
|
|
||
Treasury stock at cost (2017—34.3 million shares and 2016—33.9 million shares)
|
|
(1,370
|
)
|
|
(1,319
|
)
|
||
Total shareholders' equity
|
|
7,523
|
|
|
7,060
|
|
||
Total liabilities and shareholders' equity
|
|
$
|
21,592
|
|
|
$
|
20,386
|
|
|
|
|
|
|
(Dollars in millions except per share data)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earned premiums
|
$
|
1,247
|
|
|
$
|
1,191
|
|
|
$
|
3,696
|
|
|
$
|
3,518
|
|
Investment income, net of expenses
|
153
|
|
|
148
|
|
|
453
|
|
|
442
|
|
||||
Realized investment gains and losses, net
|
7
|
|
|
56
|
|
|
156
|
|
|
161
|
|
||||
Fee revenues
|
3
|
|
|
5
|
|
|
12
|
|
|
11
|
|
||||
Other revenues
|
2
|
|
|
2
|
|
|
4
|
|
|
5
|
|
||||
Total revenues
|
1,412
|
|
|
1,402
|
|
|
4,321
|
|
|
4,137
|
|
||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance losses and contract holders' benefits
|
874
|
|
|
753
|
|
|
2,581
|
|
|
2,298
|
|
||||
Underwriting, acquisition and insurance expenses
|
393
|
|
|
380
|
|
|
1,157
|
|
|
1,106
|
|
||||
Interest expense
|
13
|
|
|
13
|
|
|
39
|
|
|
39
|
|
||||
Other operating expenses
|
3
|
|
|
3
|
|
|
11
|
|
|
10
|
|
||||
Total benefits and expenses
|
1,283
|
|
|
1,149
|
|
|
3,788
|
|
|
3,453
|
|
||||
Income Before Income Taxes
|
129
|
|
|
253
|
|
|
533
|
|
|
684
|
|
||||
Provision for Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
||||
Current
|
27
|
|
|
60
|
|
|
98
|
|
|
173
|
|
||||
Deferred
|
—
|
|
|
13
|
|
|
32
|
|
|
20
|
|
||||
Total provision for income taxes
|
27
|
|
|
73
|
|
|
130
|
|
|
193
|
|
||||
Net Income
|
$
|
102
|
|
|
$
|
180
|
|
|
$
|
403
|
|
|
$
|
491
|
|
Per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income—basic
|
$
|
0.62
|
|
|
$
|
1.09
|
|
|
$
|
2.45
|
|
|
$
|
2.98
|
|
Net income—diluted
|
0.61
|
|
|
1.08
|
|
|
2.42
|
|
|
2.95
|
|
||||
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net Income
|
|
$
|
102
|
|
|
$
|
180
|
|
|
$
|
403
|
|
|
$
|
491
|
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in unrealized gains on investments, net of tax
of $66, $21, $189 and $224, respectively
|
|
123
|
|
|
41
|
|
|
352
|
|
|
417
|
|
||||
Amortization of pension actuarial loss and prior
service cost, net of tax of $1, $0, $1 and $1,
respectively
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Change in life deferred acquisition costs, life policy
reserves and other, net of tax (benefit) of $(1), $0,
$0 and $(4), respectively
|
|
(1
|
)
|
|
(3
|
)
|
|
1
|
|
|
(10
|
)
|
||||
Other comprehensive income
|
|
122
|
|
|
38
|
|
|
354
|
|
|
408
|
|
||||
Comprehensive Income
|
|
$
|
224
|
|
|
$
|
218
|
|
|
$
|
757
|
|
|
$
|
899
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Nine months ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
Common Stock
|
|
|
|
|
||||
Beginning of year
|
|
$
|
397
|
|
|
$
|
397
|
|
Share-based awards
|
|
—
|
|
|
—
|
|
||
End of period
|
|
397
|
|
|
397
|
|
||
|
|
|
|
|
||||
Paid-In Capital
|
|
|
|
|
||||
Beginning of year
|
|
1,252
|
|
|
1,232
|
|
||
Share-based awards
|
|
(18
|
)
|
|
(9
|
)
|
||
Share-based compensation
|
|
19
|
|
|
18
|
|
||
Other
|
|
3
|
|
|
3
|
|
||
End of period
|
|
1,256
|
|
|
1,244
|
|
||
|
|
|
|
|
||||
Retained Earnings
|
|
|
|
|
||||
Beginning of year
|
|
5,037
|
|
|
4,762
|
|
||
Net income
|
|
403
|
|
|
491
|
|
||
Dividends declared
|
|
(247
|
)
|
|
(237
|
)
|
||
End of period
|
|
5,193
|
|
|
5,016
|
|
||
|
|
|
|
|
||||
Accumulated Other Comprehensive Income
|
|
|
|
|
||||
Beginning of year
|
|
1,693
|
|
|
1,344
|
|
||
Other comprehensive income
|
|
354
|
|
|
408
|
|
||
End of period
|
|
2,047
|
|
|
1,752
|
|
||
|
|
|
|
|
||||
Treasury Stock
|
|
|
|
|
||||
Beginning of year
|
|
(1,319
|
)
|
|
(1,308
|
)
|
||
Share-based awards
|
|
22
|
|
|
29
|
|
||
Shares acquired - share repurchase authorization
|
|
(70
|
)
|
|
(2
|
)
|
||
Shares acquired - share-based compensation plans
|
|
(6
|
)
|
|
(10
|
)
|
||
Other
|
|
3
|
|
|
3
|
|
||
End of period
|
|
(1,370
|
)
|
|
(1,288
|
)
|
||
|
|
|
|
|
||||
Total Shareholders' Equity
|
|
$
|
7,523
|
|
|
$
|
7,121
|
|
|
|
|
|
|
||||
(In millions)
|
|
|
|
|
||||
Common Stock - Shares Outstanding
|
|
|
|
|
||||
Beginning of year
|
|
164.4
|
|
|
163.9
|
|
||
Share-based awards
|
|
0.7
|
|
|
0.8
|
|
||
Shares acquired - share repurchase authorization
|
|
(1.0
|
)
|
|
—
|
|
||
Shares acquired - share-based compensation plans
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||
Other
|
|
—
|
|
|
0.1
|
|
||
End of period
|
|
164.0
|
|
|
164.7
|
|
||
|
|
|
|
|
(Dollars in millions)
|
|
Nine months ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
Cash Flows From Operating Activities
|
|
|
|
|
|
|
||
Net income
|
|
$
|
403
|
|
|
$
|
491
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
Depreciation and amortization
|
|
40
|
|
|
34
|
|
||
Realized investment gains, net
|
|
(156
|
)
|
|
(161
|
)
|
||
Share-based compensation
|
|
19
|
|
|
18
|
|
||
Interest credited to contract holders'
|
|
36
|
|
|
36
|
|
||
Deferred income tax expense
|
|
32
|
|
|
20
|
|
||
Changes in:
|
|
|
|
|
|
|
||
Investment income receivable
|
|
6
|
|
|
8
|
|
||
Premiums and reinsurance receivable
|
|
(66
|
)
|
|
(111
|
)
|
||
Deferred policy acquisition costs
|
|
(44
|
)
|
|
(31
|
)
|
||
Other assets
|
|
(34
|
)
|
|
(32
|
)
|
||
Loss and loss expense reserves
|
|
265
|
|
|
273
|
|
||
Life policy reserves
|
|
71
|
|
|
75
|
|
||
Unearned premiums
|
|
168
|
|
|
187
|
|
||
Other liabilities
|
|
(46
|
)
|
|
11
|
|
||
Current income tax receivable/payable
|
|
52
|
|
|
17
|
|
||
Net cash provided by operating activities
|
|
746
|
|
|
835
|
|
||
Cash Flows From Investing Activities
|
|
|
|
|
|
|
||
Sale of fixed maturities
|
|
20
|
|
|
15
|
|
||
Call or maturity of fixed maturities
|
|
815
|
|
|
1,160
|
|
||
Sale of equity securities
|
|
290
|
|
|
311
|
|
||
Purchase of fixed maturities
|
|
(1,155
|
)
|
|
(1,465
|
)
|
||
Purchase of equity securities
|
|
(399
|
)
|
|
(396
|
)
|
||
Investment in finance receivables
|
|
(21
|
)
|
|
(13
|
)
|
||
Collection of finance receivables
|
|
17
|
|
|
24
|
|
||
Investment in buildings and equipment, net
|
|
(14
|
)
|
|
(9
|
)
|
||
Change in other invested assets, net
|
|
(12
|
)
|
|
(13
|
)
|
||
Net cash used in investing activities
|
|
(459
|
)
|
|
(386
|
)
|
||
Cash Flows From Financing Activities
|
|
|
|
|
|
|
||
Payment of cash dividends to shareholders
|
|
(239
|
)
|
|
(229
|
)
|
||
Shares acquired - share repurchase authorization
|
|
(70
|
)
|
|
(2
|
)
|
||
Payments of note payable
|
|
(3
|
)
|
|
(15
|
)
|
||
Proceeds from stock options exercised
|
|
10
|
|
|
17
|
|
||
Contract holders' funds deposited
|
|
60
|
|
|
71
|
|
||
Contract holders' funds withdrawn
|
|
(119
|
)
|
|
(118
|
)
|
||
Excess tax benefits on share-based compensation
|
|
—
|
|
|
4
|
|
||
Other
|
|
(29
|
)
|
|
(21
|
)
|
||
Net cash used in financing activities
|
|
(390
|
)
|
|
(293
|
)
|
||
Net change in cash and cash equivalents
|
|
(103
|
)
|
|
156
|
|
||
Cash and cash equivalents at beginning of year
|
|
777
|
|
|
544
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
674
|
|
|
$
|
700
|
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
||
Interest paid
|
|
$
|
26
|
|
|
$
|
26
|
|
Income taxes paid
|
|
44
|
|
|
152
|
|
||
Noncash Activities
|
|
|
|
|
|
|
||
Conversion of securities
|
|
$
|
5
|
|
|
$
|
4
|
|
Equipment acquired under capital lease obligations
|
|
10
|
|
|
18
|
|
||
Cashless exercise of stock options
|
|
6
|
|
|
10
|
|
||
Other assets and other liabilities
|
|
74
|
|
|
29
|
|
||
|
|
|
|
|
(Dollars in millions)
|
|
Cost or amortized cost
|
|
|
|
|
|
|
||||||||
|
|
|
Gross unrealized
|
|
Fair value
|
|||||||||||
At September 30, 2017
|
|
|
gains
|
|
losses
|
|
||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate
|
|
$
|
5,514
|
|
|
$
|
280
|
|
|
$
|
11
|
|
|
$
|
5,783
|
|
States, municipalities and political subdivisions
|
|
4,103
|
|
|
144
|
|
|
13
|
|
|
4,234
|
|
||||
Commercial mortgage-backed
|
|
280
|
|
|
8
|
|
|
—
|
|
|
288
|
|
||||
Government-sponsored enterprises
|
|
207
|
|
|
—
|
|
|
3
|
|
|
204
|
|
||||
United States government
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||
Foreign government
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
Convertibles and bonds with warrants attached
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Subtotal
|
|
10,135
|
|
|
432
|
|
|
27
|
|
|
10,540
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common equities
|
|
3,084
|
|
|
2,762
|
|
|
38
|
|
|
5,808
|
|
||||
Nonredeemable preferred equities
|
|
180
|
|
|
37
|
|
|
—
|
|
|
217
|
|
||||
Subtotal
|
|
3,264
|
|
|
2,799
|
|
|
38
|
|
|
6,025
|
|
||||
Total
|
|
$
|
13,399
|
|
|
$
|
3,231
|
|
|
$
|
65
|
|
|
$
|
16,565
|
|
At December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate
|
|
$
|
5,555
|
|
|
$
|
252
|
|
|
$
|
26
|
|
|
$
|
5,781
|
|
States, municipalities and political subdivisions
|
|
3,770
|
|
|
100
|
|
|
42
|
|
|
3,828
|
|
||||
Commercial mortgage-backed
|
|
282
|
|
|
7
|
|
|
2
|
|
|
287
|
|
||||
Government-sponsored enterprises
|
|
167
|
|
|
—
|
|
|
3
|
|
|
164
|
|
||||
United States government
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
Foreign government
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
Convertibles and bonds with warrants attached
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Subtotal
|
|
9,799
|
|
|
359
|
|
|
73
|
|
|
10,085
|
|
||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common equities
|
|
2,812
|
|
|
2,320
|
|
|
9
|
|
|
5,123
|
|
||||
Nonredeemable preferred equities
|
|
183
|
|
|
28
|
|
|
—
|
|
|
211
|
|
||||
Subtotal
|
|
2,995
|
|
|
2,348
|
|
|
9
|
|
|
5,334
|
|
||||
Total
|
|
$
|
12,794
|
|
|
$
|
2,707
|
|
|
$
|
82
|
|
|
$
|
15,419
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
|
Fair value
|
|
Unrealized losses
|
|
Fair value
|
|
Unrealized losses
|
|
Fair value
|
|
Unrealized losses
|
||||||||||||
At September 30, 2017
|
|
|
|
|
|
|
||||||||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate
|
|
$
|
231
|
|
|
$
|
4
|
|
|
$
|
193
|
|
|
$
|
7
|
|
|
$
|
424
|
|
|
$
|
11
|
|
States, municipalities and political subdivisions
|
|
508
|
|
|
8
|
|
|
122
|
|
|
5
|
|
|
630
|
|
|
13
|
|
||||||
Commercial mortgage-backed securities
|
|
43
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
46
|
|
|
—
|
|
||||||
Government-sponsored enterprises
|
|
152
|
|
|
3
|
|
|
43
|
|
|
—
|
|
|
195
|
|
|
3
|
|
||||||
United States government
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||||
Subtotal
|
|
941
|
|
|
15
|
|
|
361
|
|
|
12
|
|
|
1,302
|
|
|
27
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common equities
|
|
276
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
276
|
|
|
38
|
|
||||||
Subtotal
|
|
276
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
276
|
|
|
38
|
|
||||||
Total
|
|
$
|
1,217
|
|
|
$
|
53
|
|
|
$
|
361
|
|
|
$
|
12
|
|
|
$
|
1,578
|
|
|
$
|
65
|
|
At December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate
|
|
$
|
733
|
|
|
$
|
15
|
|
|
$
|
189
|
|
|
$
|
11
|
|
|
$
|
922
|
|
|
$
|
26
|
|
States, municipalities and political subdivisions
|
|
989
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
989
|
|
|
42
|
|
||||||
Commercial mortgage-backed
|
|
89
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
91
|
|
|
2
|
|
||||||
Government-sponsored enterprises
|
|
155
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|
3
|
|
||||||
United States government
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||||
Subtotal
|
|
1,972
|
|
|
62
|
|
|
191
|
|
|
11
|
|
|
2,163
|
|
|
73
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common equities
|
|
103
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
9
|
|
||||||
Nonredeemable preferred equities
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||
Subtotal
|
|
107
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
9
|
|
||||||
Total
|
|
$
|
2,079
|
|
|
$
|
71
|
|
|
$
|
191
|
|
|
$
|
11
|
|
|
$
|
2,270
|
|
|
$
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Amortized
cost
|
|
Fair
value
|
|
% of fair
value
|
|||||
At September 30, 2017
|
|
|
|
||||||||
Maturity dates:
|
|
|
|
|
|
|
|
|
|
||
Due in one year or less
|
|
$
|
674
|
|
|
$
|
686
|
|
|
6.5
|
%
|
Due after one year through five years
|
|
2,668
|
|
|
2,803
|
|
|
26.6
|
|
||
Due after five years through ten years
|
|
3,853
|
|
|
4,009
|
|
|
38.0
|
|
||
Due after ten years
|
|
2,940
|
|
|
3,042
|
|
|
28.9
|
|
||
Total
|
|
$
|
10,135
|
|
|
$
|
10,540
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
(Dollars in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Investment income:
|
|
|
|
|
|
|
|
||||||||
Interest
|
$
|
112
|
|
|
$
|
111
|
|
|
$
|
334
|
|
|
$
|
330
|
|
Dividends
|
43
|
|
|
39
|
|
|
124
|
|
|
117
|
|
||||
Other
|
1
|
|
|
1
|
|
|
3
|
|
|
2
|
|
||||
Total
|
156
|
|
|
151
|
|
|
461
|
|
|
449
|
|
||||
Less investment expenses
|
3
|
|
|
3
|
|
|
8
|
|
|
7
|
|
||||
Total
|
$
|
153
|
|
|
$
|
148
|
|
|
$
|
453
|
|
|
$
|
442
|
|
|
|
|
|
|
|
|
|
||||||||
Realized investment gains and losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross realized gains
|
$
|
3
|
|
|
$
|
10
|
|
|
$
|
16
|
|
|
$
|
17
|
|
Gross realized losses
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Other-than-temporary impairments
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(2
|
)
|
||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross realized gains
|
1
|
|
|
47
|
|
|
160
|
|
|
147
|
|
||||
Gross realized losses
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(1
|
)
|
||||
Other-than-temporary impairments
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
Other
|
3
|
|
|
(1
|
)
|
|
3
|
|
|
1
|
|
||||
Total
|
$
|
7
|
|
|
$
|
56
|
|
|
$
|
156
|
|
|
$
|
161
|
|
|
|
|
|
|
|
|
|
||||||||
Change in unrealized investment gains and losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed maturities
|
$
|
9
|
|
|
$
|
(20
|
)
|
|
$
|
119
|
|
|
$
|
274
|
|
Equity securities
|
180
|
|
|
82
|
|
|
422
|
|
|
367
|
|
||||
Income tax provision
|
(66
|
)
|
|
(21
|
)
|
|
(189
|
)
|
|
(224
|
)
|
||||
Total
|
$
|
123
|
|
|
$
|
41
|
|
|
$
|
352
|
|
|
$
|
417
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Quoted prices in
active markets for
identical assets
(Level 1)
|
|
Significant other
observable inputs (Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Total
|
||||||||
At September 30, 2017
|
|
|
|
|
||||||||||||
Fixed maturities, available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate
|
|
$
|
—
|
|
|
$
|
5,782
|
|
|
$
|
1
|
|
|
$
|
5,783
|
|
States, municipalities and political subdivisions
|
|
—
|
|
|
4,229
|
|
|
5
|
|
|
4,234
|
|
||||
Commercial mortgage-backed
|
|
—
|
|
|
288
|
|
|
—
|
|
|
288
|
|
||||
Government-sponsored enterprises
|
|
—
|
|
|
204
|
|
|
—
|
|
|
204
|
|
||||
United States government
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||
Foreign government
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||
Convertibles and bonds with warrants attached
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
Subtotal
|
|
16
|
|
|
10,518
|
|
|
6
|
|
|
10,540
|
|
||||
Common equities, available for sale
|
|
5,808
|
|
|
—
|
|
|
—
|
|
|
5,808
|
|
||||
Nonredeemable preferred equities, available for sale
|
|
—
|
|
|
217
|
|
|
—
|
|
|
217
|
|
||||
Separate accounts taxable fixed maturities
|
|
—
|
|
|
783
|
|
|
—
|
|
|
783
|
|
||||
Top Hat savings plan mutual funds and common
equity (included in Other assets) |
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||
Total
|
|
$
|
5,854
|
|
|
$
|
11,518
|
|
|
$
|
6
|
|
|
$
|
17,378
|
|
|
|
|
|
|
|
|
|
|
||||||||
At December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturities, available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate
|
|
$
|
—
|
|
|
$
|
5,703
|
|
|
$
|
78
|
|
|
$
|
5,781
|
|
States, municipalities and political subdivisions
|
|
—
|
|
|
3,828
|
|
|
—
|
|
|
3,828
|
|
||||
Commercial mortgage-backed
|
|
—
|
|
|
287
|
|
|
—
|
|
|
287
|
|
||||
Government-sponsored enterprises
|
|
—
|
|
|
164
|
|
|
—
|
|
|
164
|
|
||||
United States government
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
Foreign government
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||
Convertibles and bonds with warrants attached
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
Subtotal
|
|
10
|
|
|
9,997
|
|
|
78
|
|
|
10,085
|
|
||||
Common equities, available for sale
|
|
5,123
|
|
|
—
|
|
|
—
|
|
|
5,123
|
|
||||
Nonredeemable preferred equities, available for sale
|
|
—
|
|
|
211
|
|
|
—
|
|
|
211
|
|
||||
Separate accounts taxable fixed maturities
|
|
—
|
|
|
750
|
|
|
—
|
|
|
750
|
|
||||
Top Hat savings plan mutual funds and common
equity (included in Other assets)
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
||||
Total
|
|
$
|
5,157
|
|
|
$
|
10,958
|
|
|
$
|
78
|
|
|
$
|
16,193
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Asset fair value measurements using significant unobservable inputs (Level 3)
|
||||||||||||||||||
|
|
Corporate
fixed maturities |
|
Taxable
fixed
maturities - separate accounts
|
|
States,
municipalities and political subdivisions fixed maturities |
|
Nonredeemable preferred
equities |
|
Total
|
||||||||||
Beginning balance, July 1, 2017
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
6
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Included in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Ending balance, September 30, 2017
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance, July 1, 2016
|
|
$
|
52
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Included in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Included in other comprehensive income
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Sales
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Transfers out of Level 3
|
|
(10
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
Ending balance, September 30, 2016
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
Asset fair value measurements using significant unobservable inputs
|
|||||||||||||||||||
|
|
Corporate
fixed
maturities
|
|
Taxable
fixed
maturities - separate accounts
|
|
States,
municipalities
and political
subdivisions
fixed maturities
|
|
Nonredeemable
preferred
equities
|
|
Total
|
||||||||||
Beginning balance, January 1, 2017
|
|
$
|
78
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
78
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Included in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Purchases
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Transfers out of Level 3
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|||||
Ending balance, September 30, 2017
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance, January 1, 2016
|
|
$
|
51
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
55
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Included in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Included in other comprehensive income
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
Purchases
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||
Sales
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(3
|
)
|
|||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Transfers out of Level 3
|
|
(31
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|||||
Ending balance, September 30, 2016
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
Book value
|
|
Principal amount
|
|||||||||||||||
Interest
rate
|
|
Year of
issue
|
|
|
|
September 30,
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|||||||||
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||||
6.900
|
%
|
|
1998
|
|
Senior debentures, due 2028
|
|
$
|
26
|
|
|
$
|
26
|
|
|
$
|
28
|
|
|
$
|
28
|
|
6.920
|
%
|
|
2005
|
|
Senior debentures, due 2028
|
|
391
|
|
|
391
|
|
|
391
|
|
|
391
|
|
||||
6.125
|
%
|
|
2004
|
|
Senior notes, due 2034
|
|
370
|
|
|
370
|
|
|
374
|
|
|
374
|
|
||||
|
|
|
|
|
Total
|
|
$
|
787
|
|
|
$
|
787
|
|
|
$
|
793
|
|
|
$
|
793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Quoted prices in
active markets for
identical assets
(Level 1)
|
|
Significant other observable inputs (Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Total
|
||||||||
At September 30, 2017
|
|
|
|
|
||||||||||||
Note payable
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
17
|
|
6.900% senior debentures, due 2028
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||
6.920% senior debentures, due 2028
|
|
—
|
|
|
503
|
|
|
—
|
|
|
503
|
|
||||
6.125% senior notes, due 2034
|
|
—
|
|
|
459
|
|
|
—
|
|
|
459
|
|
||||
Total
|
|
$
|
—
|
|
|
$
|
1,013
|
|
|
$
|
—
|
|
|
$
|
1,013
|
|
|
|
|
|
|
|
|
|
|
||||||||
At December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
Note payable
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
20
|
|
6.900% senior debentures, due 2028
|
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
||||
6.920% senior debentures, due 2028
|
|
—
|
|
|
488
|
|
|
—
|
|
|
488
|
|
||||
6.125% senior notes, due 2034
|
|
—
|
|
|
435
|
|
|
—
|
|
|
435
|
|
||||
Total
|
|
$
|
—
|
|
|
$
|
976
|
|
|
$
|
—
|
|
|
$
|
976
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Quoted prices in
active markets for
identical assets
(Level 1)
|
|
Significant other
observable inputs (Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Total
|
||||||||
At September 30, 2017
|
|
|
|
|
||||||||||||
Life policy loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
41
|
|
|
|
|
|
|
|
|
|
|
||||||||
At December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
Life policy loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
40
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Quoted prices in
active markets for
identical assets
(Level 1)
|
|
Significant other
observable inputs (Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Total
|
||||||||
At September 30, 2017
|
|
|
|
|
||||||||||||
Deferred annuities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
846
|
|
|
$
|
846
|
|
Structured settlements
|
|
—
|
|
|
209
|
|
|
—
|
|
|
209
|
|
||||
Total
|
|
$
|
—
|
|
|
$
|
209
|
|
|
$
|
846
|
|
|
$
|
1,055
|
|
|
|
|
|
|
|
|
|
|
||||||||
At December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
Deferred annuities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
839
|
|
|
$
|
839
|
|
Structured settlements
|
|
—
|
|
|
206
|
|
|
—
|
|
|
206
|
|
||||
Total
|
|
$
|
—
|
|
|
$
|
206
|
|
|
$
|
839
|
|
|
$
|
1,045
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Gross loss and loss expense reserves, beginning
of period
|
|
$
|
5,213
|
|
|
$
|
4,918
|
|
|
$
|
5,035
|
|
|
$
|
4,660
|
|
Less reinsurance recoverable
|
|
283
|
|
|
310
|
|
|
298
|
|
|
281
|
|
||||
Net loss and loss expense reserves, beginning of
period
|
|
4,930
|
|
|
4,608
|
|
|
4,737
|
|
|
4,379
|
|
||||
Net incurred loss and loss expenses related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Current accident year
|
|
835
|
|
|
730
|
|
|
2,493
|
|
|
2,261
|
|
||||
Prior accident years
|
|
(20
|
)
|
|
(40
|
)
|
|
(96
|
)
|
|
(151
|
)
|
||||
Total incurred
|
|
815
|
|
|
690
|
|
|
2,397
|
|
|
2,110
|
|
||||
Net paid loss and loss expenses related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Current accident year
|
|
411
|
|
|
374
|
|
|
969
|
|
|
848
|
|
||||
Prior accident years
|
|
314
|
|
|
288
|
|
|
1,145
|
|
|
1,005
|
|
||||
Total paid
|
|
725
|
|
|
662
|
|
|
2,114
|
|
|
1,853
|
|
||||
Net loss and loss expense reserves, end of period
|
|
5,020
|
|
|
4,636
|
|
|
5,020
|
|
|
4,636
|
|
||||
Plus reinsurance recoverable
|
|
280
|
|
|
301
|
|
|
280
|
|
|
301
|
|
||||
Gross loss and loss expense reserves, end of
period
|
|
$
|
5,300
|
|
|
$
|
4,937
|
|
|
$
|
5,300
|
|
|
$
|
4,937
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
September 30,
2017 |
|
December 31, 2016
|
||||
Life policy reserves:
|
|
|
|
|
||||
Ordinary/traditional life
|
|
$
|
1,063
|
|
|
$
|
1,011
|
|
Other
|
|
46
|
|
|
45
|
|
||
Subtotal
|
|
1,109
|
|
|
1,056
|
|
||
Investment contract reserves:
|
|
|
|
|
||||
Deferred annuities
|
|
844
|
|
|
861
|
|
||
Universal life
|
|
594
|
|
|
578
|
|
||
Structured settlements
|
|
163
|
|
|
170
|
|
||
Other
|
|
6
|
|
|
6
|
|
||
Subtotal
|
|
1,607
|
|
|
1,615
|
|
||
Total life policy and investment contract reserves
|
|
$
|
2,716
|
|
|
$
|
2,671
|
|
|
|
|
|
|
(Dollars in millions)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Property casualty:
|
|
|
|
|
|
|
|
||||||||
Deferred policy acquisition costs asset, beginning of period
|
$
|
448
|
|
|
$
|
412
|
|
|
$
|
408
|
|
|
$
|
388
|
|
Capitalized deferred policy acquisition costs
|
223
|
|
|
216
|
|
|
686
|
|
|
644
|
|
||||
Amortized deferred policy acquisition costs
|
(220
|
)
|
|
(207
|
)
|
|
(643
|
)
|
|
(611
|
)
|
||||
Deferred policy acquisition costs asset, end of period
|
$
|
451
|
|
|
$
|
421
|
|
|
$
|
451
|
|
|
$
|
421
|
|
|
|
|
|
|
|
|
|
||||||||
Life:
|
|
|
|
|
|
|
|
||||||||
Deferred policy acquisition costs asset, beginning of period
|
$
|
230
|
|
|
$
|
212
|
|
|
$
|
229
|
|
|
$
|
228
|
|
Capitalized deferred policy acquisition costs
|
13
|
|
|
11
|
|
|
38
|
|
|
35
|
|
||||
Amortized deferred policy acquisition costs
|
(17
|
)
|
|
(15
|
)
|
|
(37
|
)
|
|
(37
|
)
|
||||
Amortized shadow deferred policy acquisition costs
|
(1
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(20
|
)
|
||||
Deferred policy acquisition costs asset, end of period
|
$
|
225
|
|
|
$
|
206
|
|
|
$
|
225
|
|
|
$
|
206
|
|
|
|
|
|
|
|
|
|
||||||||
Consolidated:
|
|
|
|
|
|
|
|
||||||||
Deferred policy acquisition costs asset, beginning of period
|
$
|
678
|
|
|
$
|
624
|
|
|
$
|
637
|
|
|
$
|
616
|
|
Capitalized deferred policy acquisition costs
|
236
|
|
|
227
|
|
|
724
|
|
|
679
|
|
||||
Amortized deferred policy acquisition costs
|
(237
|
)
|
|
(222
|
)
|
|
(680
|
)
|
|
(648
|
)
|
||||
Amortized shadow deferred policy acquisition costs
|
(1
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(20
|
)
|
||||
Deferred policy acquisition costs asset, end of period
|
$
|
676
|
|
|
$
|
627
|
|
|
$
|
676
|
|
|
$
|
627
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|||||||||||||||||||||||
|
|
2017
|
|
|
2016
|
||||||||||||||||||||
|
|
Before tax
|
|
Income tax
|
|
Net
|
|
|
Before tax
|
|
Income tax
|
|
Net
|
||||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AOCI, beginning of period
|
|
$
|
2,977
|
|
|
$
|
1,031
|
|
|
$
|
1,946
|
|
|
|
$
|
2,673
|
|
|
$
|
925
|
|
|
$
|
1,748
|
|
OCI before realized gains recognized in net income
|
|
193
|
|
|
67
|
|
|
126
|
|
|
|
119
|
|
|
41
|
|
|
78
|
|
||||||
Realized gains recognized in net income
|
|
(4
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
|
(57
|
)
|
|
(20
|
)
|
|
(37
|
)
|
||||||
OCI
|
|
189
|
|
|
66
|
|
|
123
|
|
|
|
62
|
|
|
21
|
|
|
41
|
|
||||||
AOCI, end of period
|
|
$
|
3,166
|
|
|
$
|
1,097
|
|
|
$
|
2,069
|
|
|
|
$
|
2,735
|
|
|
$
|
946
|
|
|
$
|
1,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pension obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AOCI, beginning of period
|
|
$
|
(25
|
)
|
|
$
|
(8
|
)
|
|
$
|
(17
|
)
|
|
|
$
|
(40
|
)
|
|
$
|
(13
|
)
|
|
$
|
(27
|
)
|
OCI excluding amortization recognized in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization recognized in net income
|
|
1
|
|
|
1
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
OCI
|
|
1
|
|
|
1
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
AOCI, end of period
|
|
$
|
(24
|
)
|
|
$
|
(7
|
)
|
|
$
|
(17
|
)
|
|
|
$
|
(40
|
)
|
|
$
|
(13
|
)
|
|
$
|
(27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Life deferred acquisition costs, life policy reserves and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AOCI, beginning of period
|
|
$
|
(6
|
)
|
|
$
|
(2
|
)
|
|
$
|
(4
|
)
|
|
|
$
|
(10
|
)
|
|
$
|
(3
|
)
|
|
$
|
(7
|
)
|
OCI before realized gains and losses recognized in net
income
|
|
1
|
|
|
—
|
|
|
1
|
|
|
|
(4
|
)
|
|
(1
|
)
|
|
(3
|
)
|
||||||
Realized gains and losses recognized in net income
|
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||||
OCI
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||
AOCI, end of period
|
|
$
|
(8
|
)
|
|
$
|
(3
|
)
|
|
$
|
(5
|
)
|
|
|
$
|
(13
|
)
|
|
$
|
(3
|
)
|
|
$
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Summary of AOCI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AOCI, beginning of period
|
|
$
|
2,946
|
|
|
$
|
1,021
|
|
|
$
|
1,925
|
|
|
|
$
|
2,623
|
|
|
$
|
909
|
|
|
$
|
1,714
|
|
Investments OCI
|
|
189
|
|
|
66
|
|
|
123
|
|
|
|
62
|
|
|
21
|
|
|
41
|
|
||||||
Pension obligations OCI
|
|
1
|
|
|
1
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Life deferred acquisition costs, life policy reserves and other OCI
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||
Total OCI
|
|
188
|
|
|
66
|
|
|
122
|
|
|
|
59
|
|
|
21
|
|
|
38
|
|
||||||
AOCI, end of period
|
|
$
|
3,134
|
|
|
$
|
1,087
|
|
|
$
|
2,047
|
|
|
|
$
|
2,682
|
|
|
$
|
930
|
|
|
$
|
1,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
Nine months ended September 30,
|
|||||||||||||||||||||||
|
2017
|
|
|
2016
|
||||||||||||||||||||
|
Before tax
|
|
Income tax
|
|
Net
|
|
|
Before tax
|
|
Income tax
|
|
Net
|
||||||||||||
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AOCI, beginning of period
|
$
|
2,625
|
|
|
$
|
908
|
|
|
$
|
1,717
|
|
|
|
$
|
2,094
|
|
|
$
|
722
|
|
|
$
|
1,372
|
|
OCI before realized gains recognized in net income
|
694
|
|
|
243
|
|
|
451
|
|
|
|
801
|
|
|
280
|
|
|
521
|
|
||||||
Realized gains recognized in net income
|
(153
|
)
|
|
(54
|
)
|
|
(99
|
)
|
|
|
(160
|
)
|
|
(56
|
)
|
|
(104
|
)
|
||||||
OCI
|
541
|
|
|
189
|
|
|
352
|
|
|
|
641
|
|
|
224
|
|
|
417
|
|
||||||
AOCI, end of period
|
$
|
3,166
|
|
|
$
|
1,097
|
|
|
$
|
2,069
|
|
|
|
$
|
2,735
|
|
|
$
|
946
|
|
|
$
|
1,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pension obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AOCI, beginning of period
|
$
|
(26
|
)
|
|
$
|
(8
|
)
|
|
$
|
(18
|
)
|
|
|
$
|
(42
|
)
|
|
$
|
(14
|
)
|
|
$
|
(28
|
)
|
OCI excluding amortization recognized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization recognized in net income
|
2
|
|
|
1
|
|
|
1
|
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||||
OCI
|
2
|
|
|
1
|
|
|
1
|
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||||
AOCI, end of period
|
$
|
(24
|
)
|
|
$
|
(7
|
)
|
|
$
|
(17
|
)
|
|
|
$
|
(40
|
)
|
|
$
|
(13
|
)
|
|
$
|
(27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Life deferred acquisition costs, life policy reserves and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AOCI, beginning of period
|
$
|
(9
|
)
|
|
$
|
(3
|
)
|
|
$
|
(6
|
)
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
OCI before realized gains and losses recognized in net
income
|
4
|
|
|
1
|
|
|
3
|
|
|
|
(13
|
)
|
|
(4
|
)
|
|
(9
|
)
|
||||||
Realized gains recognized in net income
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
OCI
|
1
|
|
|
—
|
|
|
1
|
|
|
|
(14
|
)
|
|
(4
|
)
|
|
(10
|
)
|
||||||
AOCI, end of period
|
$
|
(8
|
)
|
|
$
|
(3
|
)
|
|
$
|
(5
|
)
|
|
|
$
|
(13
|
)
|
|
$
|
(3
|
)
|
|
$
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Summary of AOCI:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
AOCI, beginning of period
|
$
|
2,590
|
|
|
$
|
897
|
|
|
$
|
1,693
|
|
|
|
$
|
2,053
|
|
|
$
|
709
|
|
|
$
|
1,344
|
|
Investments OCI
|
541
|
|
|
189
|
|
|
352
|
|
|
|
641
|
|
|
224
|
|
|
417
|
|
||||||
Pension obligations OCI
|
2
|
|
|
1
|
|
|
1
|
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||||
Life deferred acquisition costs, life policy reserves and other OCI
|
1
|
|
|
—
|
|
|
1
|
|
|
|
(14
|
)
|
|
(4
|
)
|
|
(10
|
)
|
||||||
Total OCI
|
544
|
|
|
190
|
|
|
354
|
|
|
|
629
|
|
|
221
|
|
|
408
|
|
||||||
AOCI, end of period
|
$
|
3,134
|
|
|
$
|
1,087
|
|
|
$
|
2,047
|
|
|
|
$
|
2,682
|
|
|
$
|
930
|
|
|
$
|
1,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Direct written premiums
|
|
$
|
1,221
|
|
|
$
|
1,189
|
|
|
$
|
3,712
|
|
|
$
|
3,561
|
|
Assumed written premiums
|
|
26
|
|
|
23
|
|
|
101
|
|
|
86
|
|
||||
Ceded written premiums
|
|
(39
|
)
|
|
(37
|
)
|
|
(103
|
)
|
|
(131
|
)
|
||||
Net written premiums
|
|
$
|
1,208
|
|
|
$
|
1,175
|
|
|
$
|
3,710
|
|
|
$
|
3,516
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Direct earned premiums
|
|
$
|
1,195
|
|
|
$
|
1,153
|
|
|
$
|
3,547
|
|
|
$
|
3,409
|
|
Assumed earned premiums
|
|
39
|
|
|
22
|
|
|
99
|
|
|
53
|
|
||||
Ceded earned premiums
|
|
(43
|
)
|
|
(42
|
)
|
|
(123
|
)
|
|
(119
|
)
|
||||
Earned premiums
|
|
$
|
1,191
|
|
|
$
|
1,133
|
|
|
$
|
3,523
|
|
|
$
|
3,343
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Direct incurred loss and loss expenses
|
|
$
|
760
|
|
|
$
|
691
|
|
|
$
|
2,318
|
|
|
$
|
2,131
|
|
Assumed incurred loss and loss expenses
|
|
62
|
|
|
9
|
|
|
97
|
|
|
30
|
|
||||
Ceded incurred loss and loss expenses
|
|
(7
|
)
|
|
(10
|
)
|
|
(18
|
)
|
|
(51
|
)
|
||||
Incurred loss and loss expenses
|
|
$
|
815
|
|
|
$
|
690
|
|
|
$
|
2,397
|
|
|
$
|
2,110
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Direct earned premiums
|
|
$
|
72
|
|
|
$
|
74
|
|
|
$
|
223
|
|
|
$
|
220
|
|
Ceded earned premiums
|
|
(16
|
)
|
|
(16
|
)
|
|
(50
|
)
|
|
(45
|
)
|
||||
Earned premiums
|
|
$
|
56
|
|
|
$
|
58
|
|
|
$
|
173
|
|
|
$
|
175
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Direct contract holders' benefits incurred
|
|
$
|
73
|
|
|
$
|
72
|
|
|
$
|
236
|
|
|
$
|
228
|
|
Ceded contract holders' benefits incurred
|
|
(14
|
)
|
|
(9
|
)
|
|
(52
|
)
|
|
(40
|
)
|
||||
Contract holders' benefits incurred
|
|
$
|
59
|
|
|
$
|
63
|
|
|
$
|
184
|
|
|
$
|
188
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
Tax at statutory rate:
|
|
$
|
46
|
|
|
35.0
|
%
|
|
$
|
88
|
|
|
35.0
|
%
|
|
$
|
187
|
|
|
35.0
|
%
|
|
$
|
239
|
|
|
35.0
|
%
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tax-exempt income from municipal bonds
|
|
(9
|
)
|
|
(7.0
|
)
|
|
(8
|
)
|
|
(3.2
|
)
|
|
(27
|
)
|
|
(5.1
|
)
|
|
(25
|
)
|
|
(3.7
|
)
|
||||
Dividend received exclusion
|
|
(8
|
)
|
|
(6.2
|
)
|
|
(8
|
)
|
|
(3.2
|
)
|
|
(25
|
)
|
|
(4.7
|
)
|
|
(24
|
)
|
|
(3.5
|
)
|
||||
Other
|
|
(2
|
)
|
|
(0.9
|
)
|
|
1
|
|
|
0.3
|
|
|
(5
|
)
|
|
(0.8
|
)
|
|
3
|
|
|
0.4
|
|
||||
Provision for income taxes
|
|
$
|
27
|
|
|
20.9
|
%
|
|
$
|
73
|
|
|
28.9
|
%
|
|
$
|
130
|
|
|
24.4
|
%
|
|
$
|
193
|
|
|
28.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions except per share data)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income—basic and diluted
|
|
$
|
102
|
|
|
$
|
180
|
|
|
$
|
403
|
|
|
$
|
491
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted-average common shares
outstanding
|
|
164.0
|
|
|
164.6
|
|
|
164.3
|
|
|
164.5
|
|
||||
Effect of share-based awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stock options
|
|
1.1
|
|
|
1.2
|
|
|
1.1
|
|
|
1.1
|
|
||||
Nonvested shares
|
|
0.8
|
|
|
1.0
|
|
|
0.7
|
|
|
0.9
|
|
||||
Diluted weighted-average shares
|
|
165.9
|
|
|
166.8
|
|
|
166.1
|
|
|
166.5
|
|
||||
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
$
|
0.62
|
|
|
$
|
1.09
|
|
|
$
|
2.45
|
|
|
$
|
2.98
|
|
Diluted
|
|
0.61
|
|
|
1.08
|
|
|
2.42
|
|
|
2.95
|
|
||||
Number of anti-dilutive share-based awards
|
|
0.6
|
|
|
—
|
|
|
0.7
|
|
|
0.3
|
|
||||
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Service cost
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
8
|
|
|
$
|
8
|
|
Interest cost
|
|
4
|
|
|
4
|
|
|
11
|
|
|
11
|
|
||||
Expected return on plan assets
|
|
(6
|
)
|
|
(5
|
)
|
|
(16
|
)
|
|
(14
|
)
|
||||
Amortization of actuarial loss and prior service
cost
|
|
1
|
|
|
0
|
|
|
2
|
|
|
2
|
|
||||
Net periodic benefit cost
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
•
|
Commercial lines insurance
|
•
|
Personal lines insurance
|
•
|
Excess and surplus lines insurance
|
•
|
Life insurance
|
•
|
Investments
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial lines insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial casualty
|
|
$
|
268
|
|
|
$
|
265
|
|
|
$
|
804
|
|
|
$
|
785
|
|
Commercial property
|
|
225
|
|
|
217
|
|
|
674
|
|
|
646
|
|
||||
Commercial auto
|
|
159
|
|
|
151
|
|
|
472
|
|
|
442
|
|
||||
Workers' compensation
|
|
84
|
|
|
90
|
|
|
254
|
|
|
268
|
|
||||
Other commercial
|
|
56
|
|
|
56
|
|
|
165
|
|
|
169
|
|
||||
Commercial lines insurance premiums
|
|
792
|
|
|
779
|
|
|
2,369
|
|
|
2,310
|
|
||||
Fee revenues
|
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Total commercial lines insurance
|
|
793
|
|
|
780
|
|
|
2,372
|
|
|
2,313
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Personal lines insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Personal auto
|
|
148
|
|
|
137
|
|
|
433
|
|
|
403
|
|
||||
Homeowner
|
|
131
|
|
|
122
|
|
|
384
|
|
|
362
|
|
||||
Other personal
|
|
35
|
|
|
34
|
|
|
104
|
|
|
99
|
|
||||
Personal lines insurance premiums
|
|
314
|
|
|
293
|
|
|
921
|
|
|
864
|
|
||||
Fee revenues
|
|
1
|
|
|
1
|
|
|
4
|
|
|
3
|
|
||||
Total personal lines insurance
|
|
315
|
|
|
294
|
|
|
925
|
|
|
867
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Excess and surplus lines insurance
|
|
53
|
|
|
48
|
|
|
153
|
|
|
136
|
|
||||
Fee revenues
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
Total excess and surplus lines insurance
|
|
53
|
|
|
49
|
|
|
154
|
|
|
137
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Life insurance premiums
|
|
56
|
|
|
58
|
|
|
173
|
|
|
175
|
|
||||
Fee revenues
|
|
1
|
|
|
2
|
|
|
4
|
|
|
4
|
|
||||
Total life insurance
|
|
57
|
|
|
60
|
|
|
177
|
|
|
179
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Investments
|
|
|
|
|
|
|
|
|
||||||||
Investment income, net of expenses
|
|
153
|
|
|
148
|
|
|
453
|
|
|
442
|
|
||||
Realized investment gains and losses, net
|
|
7
|
|
|
56
|
|
|
156
|
|
|
161
|
|
||||
Total investment revenue
|
|
160
|
|
|
204
|
|
|
609
|
|
|
603
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other
|
|
|
|
|
|
|
|
|
||||||||
Cincinnati Re insurance premiums
|
|
32
|
|
|
13
|
|
|
80
|
|
|
33
|
|
||||
Other
|
|
2
|
|
|
2
|
|
|
4
|
|
|
5
|
|
||||
Total other revenues
|
|
34
|
|
|
15
|
|
|
84
|
|
|
38
|
|
||||
Total revenues
|
|
$
|
1,412
|
|
|
$
|
1,402
|
|
|
$
|
4,321
|
|
|
$
|
4,137
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance underwriting results
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial lines insurance
|
|
$
|
39
|
|
|
$
|
72
|
|
|
$
|
61
|
|
|
$
|
148
|
|
Personal lines insurance
|
|
(9
|
)
|
|
(8
|
)
|
|
(48
|
)
|
|
—
|
|
||||
Excess and surplus lines insurance
|
|
13
|
|
|
20
|
|
|
50
|
|
|
42
|
|
||||
Life insurance
|
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
Investments
|
|
136
|
|
|
181
|
|
|
539
|
|
|
536
|
|
||||
Other
|
|
(46
|
)
|
|
(8
|
)
|
|
(69
|
)
|
|
(38
|
)
|
||||
Total income before income taxes
|
|
$
|
129
|
|
|
$
|
253
|
|
|
$
|
533
|
|
|
$
|
684
|
|
Identifiable assets:
|
|
September 30,
2017 |
|
December 31, 2016
|
||||
Property casualty insurance
|
|
$
|
2,997
|
|
|
$
|
2,967
|
|
Life insurance
|
|
1,424
|
|
|
1,366
|
|
||
Investments
|
|
16,693
|
|
|
15,569
|
|
||
Other
|
|
478
|
|
|
484
|
|
||
Total
|
|
$
|
21,592
|
|
|
$
|
20,386
|
|
|
|
|
|
|
•
|
Unusually high levels of catastrophe losses due to risk concentrations, changes in weather patterns, environmental events, terrorism incidents or other causes
|
•
|
Increased frequency and/or severity of claims or development of claims that are unforeseen at the time of policy issuance
|
•
|
Inadequate estimates, assumptions or reliance on third-party data used for critical accounting estimates
|
•
|
Declines in overall stock market values negatively affecting the company’s equity portfolio and book value
|
•
|
Prolonged low interest rate environment or other factors that limit the company’s ability to generate growth in investment income or interest rate fluctuations that result in declining values of fixed-maturity investments, including declines in accounts in which we hold bank-owned life insurance contract assets
|
•
|
Domestic and global events resulting in capital market or credit market uncertainty, followed by prolonged periods of economic instability or recession, that lead to:
|
◦
|
Significant or prolonged decline in the fair value of a particular security or group of securities and impairment of the asset(s)
|
◦
|
Significant decline in investment income due to reduced or eliminated dividend payouts from a particular security or group of securities
|
◦
|
Significant rise in losses from surety and director and officer policies written for financial institutions or other insured entities
|
•
|
Recession or other economic conditions resulting in lower demand for insurance products or increased payment delinquencies
|
•
|
Difficulties with technology or data security breaches, including cyberattacks, that could negatively affect our ability to conduct business and our relationships with agents, policyholders and others
|
•
|
Disruption of the insurance market caused by technology innovations such as driverless cars that could decrease consumer demand for insurance products
|
•
|
Delays, inadequate data developed internally or from third parties, or performance inadequacies from ongoing development and implementation of underwriting and pricing methods, including telematics and other usage-based insurance methods, or technology projects and enhancements expected to increase our pricing accuracy, underwriting profit and competitiveness
|
•
|
Increased competition that could result in a significant reduction in the company’s premium volume
|
•
|
Changing consumer insurance-buying habits and consolidation of independent insurance agencies that could alter our competitive advantages
|
•
|
Inability to obtain adequate ceded reinsurance on acceptable terms, amount of reinsurance coverage purchased, financial strength of reinsurers and the potential for nonpayment or delay in payment by reinsurers
|
•
|
Inability to defer policy acquisition costs for any business segment if pricing and loss trends would lead management to conclude that segment could not achieve sustainable profitability
|
•
|
Inability of our subsidiaries to pay dividends consistent with current or past levels
|
•
|
Events or conditions that could weaken or harm the company’s relationships with its independent agencies and hamper opportunities to add new agencies, resulting in limitations on the company’s opportunities for growth, such as:
|
◦
|
Downgrades of the company’s financial strength ratings
|
◦
|
Concerns that doing business with the company is too difficult
|
◦
|
Perceptions that the company’s level of service, particularly claims service, is no longer a distinguishing characteristic in the marketplace
|
◦
|
Inability or unwillingness to nimbly develop and introduce coverage product updates and innovations that our competitors offer and consumers expect to find in the marketplace
|
•
|
Actions of insurance departments, state attorneys general or other regulatory agencies, including a change to a federal system of regulation from a state-based system, that:
|
◦
|
Impose new obligations on us that increase our expenses or change the assumptions underlying our critical accounting estimates
|
◦
|
Place the insurance industry under greater regulatory scrutiny or result in new statutes, rules and regulations
|
◦
|
Restrict our ability to exit or reduce writings of unprofitable coverages or lines of business
|
◦
|
Add assessments for guaranty funds, other insurance‑related assessments or mandatory reinsurance arrangements; or that impair our ability to recover such assessments through future surcharges or other rate changes
|
◦
|
Increase our provision for federal income taxes due to changes in tax law
|
◦
|
Increase our other expenses
|
◦
|
Limit our ability to set fair, adequate and reasonable rates
|
◦
|
Place us at a disadvantage in the marketplace
|
◦
|
Restrict our ability to execute our business model, including the way we compensate agents
|
•
|
Adverse outcomes from litigation or administrative proceedings
|
•
|
Events or actions, including unauthorized intentional circumvention of controls, that reduce the company’s future ability to maintain effective internal control over financial reporting under the Sarbanes-Oxley Act of 2002
|
•
|
Unforeseen departure of certain executive officers or other key employees due to retirement, health or other causes that could interrupt progress toward important strategic goals or diminish the effectiveness of certain longstanding relationships with insurance agents and others
|
•
|
Events, such as an epidemic, natural catastrophe or terrorism, that could hamper our ability to assemble our workforce at our headquarters location
|
(Dollars in millions except per share data)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Earned premiums
|
|
$
|
1,247
|
|
|
$
|
1,191
|
|
|
5
|
|
|
$
|
3,696
|
|
|
$
|
3,518
|
|
|
5
|
|
Investment income, net of expenses (pretax)
|
|
153
|
|
|
148
|
|
|
3
|
|
|
453
|
|
|
442
|
|
|
2
|
|
||||
Realized investment gains and losses, net
(pretax)
|
|
7
|
|
|
56
|
|
|
nm
|
|
|
156
|
|
|
161
|
|
|
(3
|
)
|
||||
Total revenues
|
|
1,412
|
|
|
1,402
|
|
|
1
|
|
|
4,321
|
|
|
4,137
|
|
|
4
|
|
||||
Net income
|
|
102
|
|
|
180
|
|
|
(43
|
)
|
|
403
|
|
|
491
|
|
|
(18
|
)
|
||||
Comprehensive income
|
|
224
|
|
|
218
|
|
|
3
|
|
|
757
|
|
|
899
|
|
|
(16
|
)
|
||||
Net income per share—diluted
|
|
0.61
|
|
|
1.08
|
|
|
(44
|
)
|
|
2.42
|
|
|
2.95
|
|
|
(18
|
)
|
||||
Cash dividends declared per share
|
|
0.50
|
|
|
0.48
|
|
|
4
|
|
|
1.50
|
|
|
1.44
|
|
|
4
|
|
||||
Diluted weighted average shares outstanding
|
|
165.9
|
|
|
166.8
|
|
|
(1
|
)
|
|
166.1
|
|
|
166.5
|
|
|
0
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions except share data)
|
|
At September 30,
|
|
At December 31,
|
||||
|
|
2017
|
|
2016
|
||||
Total investments
|
|
$
|
16,664
|
|
|
$
|
15,500
|
|
Total assets
|
|
21,592
|
|
|
20,386
|
|
||
Short-term debt
|
|
17
|
|
|
20
|
|
||
Long-term debt
|
|
787
|
|
|
787
|
|
||
Shareholders' equity
|
|
7,523
|
|
|
7,060
|
|
||
Book value per share
|
|
45.86
|
|
|
42.95
|
|
||
Debt-to-total-capital ratio
|
|
9.7
|
%
|
|
10.3
|
%
|
||
|
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Value creation ratio major components:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before net realized gains
|
|
1.3
|
%
|
|
2.1
|
%
|
|
4.3
|
%
|
|
6.0
|
%
|
Change in fixed-maturity securities, realized
and unrealized gains
|
|
0.1
|
|
|
(0.1
|
)
|
|
1.2
|
|
|
2.9
|
|
Change in equity securities, realized and
unrealized gains
|
|
1.6
|
|
|
1.2
|
|
|
5.2
|
|
|
5.2
|
|
Other
|
|
0.1
|
|
|
0.0
|
|
|
(0.4
|
)
|
|
(0.1
|
)
|
Value creation ratio
|
|
3.1
|
%
|
|
3.2
|
%
|
|
10.3
|
%
|
|
14.0
|
%
|
|
|
|
|
|
|
|
|
|
(Dollars are per share)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Book value change per share:
|
|
|
|
|
|
|
|
|
||||||||
End of period book value
|
|
$
|
45.86
|
|
|
$
|
43.24
|
|
|
$
|
45.86
|
|
|
$
|
43.24
|
|
Less beginning of period book value
|
|
44.97
|
|
|
42.37
|
|
|
42.95
|
|
|
39.20
|
|
||||
Change in book value
|
|
$
|
0.89
|
|
|
$
|
0.87
|
|
|
$
|
2.91
|
|
|
$
|
4.04
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in book value:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income before realized gains
|
|
$
|
0.59
|
|
|
$
|
0.87
|
|
|
$
|
1.84
|
|
|
$
|
2.34
|
|
Change in fixed-maturity securities, realized
and unrealized gains
|
|
0.05
|
|
|
(0.04
|
)
|
|
0.53
|
|
|
1.14
|
|
||||
Change in equity securities, realized and
unrealized gains
|
|
0.72
|
|
|
0.51
|
|
|
2.23
|
|
|
2.02
|
|
||||
Dividend declared to shareholders
|
|
(0.50
|
)
|
|
(0.48
|
)
|
|
(1.50
|
)
|
|
(1.44
|
)
|
||||
Other
|
|
0.03
|
|
|
0.01
|
|
|
(0.19
|
)
|
|
(0.02
|
)
|
||||
Change in book value
|
|
$
|
0.89
|
|
|
$
|
0.87
|
|
|
$
|
2.91
|
|
|
$
|
4.04
|
|
|
|
|
|
|
|
|
|
|
(Dollars are per share)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Value creation ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
End of period book value
|
|
$
|
45.86
|
|
|
$
|
43.24
|
|
|
$
|
45.86
|
|
|
$
|
43.24
|
|
Less beginning of period book value
|
|
44.97
|
|
|
42.37
|
|
|
42.95
|
|
|
39.20
|
|
||||
Change in book value
|
|
0.89
|
|
|
0.87
|
|
|
2.91
|
|
|
4.04
|
|
||||
Dividend declared to shareholders
|
|
0.50
|
|
|
0.48
|
|
|
1.50
|
|
|
1.44
|
|
||||
Total value creation
|
|
$
|
1.39
|
|
|
$
|
1.35
|
|
|
$
|
4.41
|
|
|
$
|
5.48
|
|
|
|
|
|
|
|
|
|
|
||||||||
Value creation ratio from change in book
value*
|
|
2.0
|
%
|
|
2.1
|
%
|
|
6.8
|
%
|
|
10.3
|
%
|
||||
Value creation ratio from dividends declared to
shareholders**
|
|
1.1
|
|
|
1.1
|
|
|
3.5
|
|
|
3.7
|
|
||||
Value creation ratio
|
|
3.1
|
%
|
|
3.2
|
%
|
|
10.3
|
%
|
|
14.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
*Change in book value divided by the beginning of period book value
|
|
|
|
|
||||||||||||
**Dividend declared to shareholders divided by beginning of period book value
|
|
|
|
|
•
|
Premium growth – We believe our agency relationships and initiatives can lead to a property casualty written premium growth rate over any five-year period that exceeds the industry average. For the first nine months of 2017, our consolidated property casualty net written premium year-over-year growth was 6 percent, comparing favorably with the industry’s 4.5 percent growth rate reported by A.M. Best for the first six months of 2017. For the five-year period 2012 through 2016, our growth rate was approximately double that of the industry.
|
•
|
Combined ratio – We believe our underwriting philosophy and initiatives can generate a GAAP combined ratio over any five-year period that is consistently within the range of 95 percent to 100 percent. For the first nine months of 2017, our GAAP combined ratio was 99.1 percent and our statutory combined ratio was 98.3 percent, both including 9.9 percentage points of current accident year catastrophe losses partially offset by 2.7 percentage points of favorable loss reserve development on prior accident years. Our nine-month statutory combined ratio was lower than the 100.9 percent reported for the industry by A.M. Best for the first six months of 2017.
|
•
|
Investment contribution – We believe our investment philosophy and initiatives can drive investment income growth and lead to a total return on our equity investment portfolio over a five-year period that exceeds the five-year return of the Standard & Poor’s 500 Index. For the first nine months of 2017, pretax investment income was $453 million, up 2 percent compared with the same period in 2016. We believe our investment portfolio mix provides an appropriate balance of income stability and growth with capital appreciation potential.
|
•
|
Manage insurance profitability – Implementation of these initiatives is intended to enhance underwriting expertise and knowledge, thereby increasing our ability to manage our business while also gaining efficiency. Better profit margins can arise from additional information and more focused action on underperforming product lines, plus pricing capabilities we are expanding through the use of technology and analytics. In addition to enhancing company efficiency, improving internal processes also supports the ability of the independent agencies that represent us to grow profitably by allowing them to serve clients faster and to more efficiently manage agency expenses.
|
•
|
Drive premium growth – Implementation of these initiatives is intended to further penetrate each market we serve through our independent agencies. Strategies aimed at specific market opportunities, along with service enhancements, can help our agents grow and increase our share of their business. Premium growth initiatives also include expansion of Cincinnati Re
SM
– our reinsurance assumed operation. Diversified growth also may reduce variability of losses from weather-related catastrophes.
|
Insurer Financial Strength Ratings
|
||||||||||
Rating
agency
|
Standard market property casualty insurance subsidiaries
|
Life insurance
subsidiary
|
Excess and surplus lines insurance subsidiary
|
Outlook
|
||||||
|
|
|
Rating
tier
|
|
|
Rating
tier
|
|
|
Rating
tier
|
|
A.M. Best Co.
ambest.com
|
A+
|
Superior
|
2 of 16
|
A
|
Excellent
|
3 of 16
|
A+
|
Superior
|
2 of 16
|
Stable
|
Fitch Ratings
fitchratings.com
|
A+
|
Strong
|
5 of 21
|
A+
|
Strong
|
5 of 21
|
-
|
-
|
-
|
Stable
|
Moody's Investors Service
moodys.com
|
A1
|
Good
|
5 of 21
|
-
|
-
|
-
|
-
|
-
|
-
|
Stable
|
S&P Global Ratings
spratings.com
|
A+
|
Strong
|
5 of 21
|
A+
|
Strong
|
5 of 21
|
-
|
-
|
-
|
Stable
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Earned premiums
|
|
$
|
1,191
|
|
|
$
|
1,133
|
|
|
5
|
|
|
$
|
3,523
|
|
|
$
|
3,343
|
|
|
5
|
|
Fee revenues
|
|
2
|
|
|
3
|
|
|
(33
|
)
|
|
8
|
|
|
7
|
|
|
14
|
|
||||
Total revenues
|
|
1,193
|
|
|
1,136
|
|
|
5
|
|
|
3,531
|
|
|
3,350
|
|
|
5
|
|
||||
Loss and loss expenses from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Current accident year before catastrophe losses
|
|
721
|
|
|
676
|
|
|
7
|
|
|
2,144
|
|
|
2,001
|
|
|
7
|
|
||||
Current accident year catastrophe losses
|
|
114
|
|
|
54
|
|
|
111
|
|
|
349
|
|
|
260
|
|
|
34
|
|
||||
Prior accident years before catastrophe losses
|
|
(14
|
)
|
|
(42
|
)
|
|
67
|
|
|
(76
|
)
|
|
(146
|
)
|
|
48
|
|
||||
Prior accident years catastrophe losses
|
|
(6
|
)
|
|
2
|
|
|
nm
|
|
|
(20
|
)
|
|
(5
|
)
|
|
(300
|
)
|
||||
Loss and loss expenses
|
|
815
|
|
|
690
|
|
|
18
|
|
|
2,397
|
|
|
2,110
|
|
|
14
|
|
||||
Underwriting expenses
|
|
367
|
|
|
356
|
|
|
3
|
|
|
1,094
|
|
|
1,044
|
|
|
5
|
|
||||
Underwriting profit
|
|
$
|
11
|
|
|
$
|
90
|
|
|
(88
|
)
|
|
$
|
40
|
|
|
$
|
196
|
|
|
(80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratios as a percent of earned premiums:
|
|
|
|
|
|
|
|
Pt. Change
|
|
|
|
|
|
|
|
|
Pt. Change
|
|
||||
Current accident year before catastrophe losses
|
|
60.4
|
%
|
|
59.8
|
%
|
|
0.6
|
|
|
60.8
|
%
|
|
59.9
|
%
|
|
0.9
|
|
||||
Current accident year catastrophe losses
|
|
9.6
|
|
|
4.7
|
|
|
4.9
|
|
|
9.9
|
|
|
7.8
|
|
|
2.1
|
|
||||
Prior accident years before catastrophe losses
|
|
(1.1
|
)
|
|
(3.7
|
)
|
|
2.6
|
|
|
(2.1
|
)
|
|
(4.4
|
)
|
|
2.3
|
|
||||
Prior accident years catastrophe losses
|
|
(0.5
|
)
|
|
0.2
|
|
|
(0.7
|
)
|
|
(0.6
|
)
|
|
(0.2
|
)
|
|
(0.4
|
)
|
||||
Loss and loss expenses
|
|
68.4
|
|
|
61.0
|
|
|
7.4
|
|
|
68.0
|
|
|
63.1
|
|
|
4.9
|
|
||||
Underwriting expenses
|
|
30.9
|
|
|
31.4
|
|
|
(0.5
|
)
|
|
31.1
|
|
|
31.3
|
|
|
(0.2
|
)
|
||||
Combined ratio
|
|
99.3
|
%
|
|
92.4
|
%
|
|
6.9
|
|
|
99.1
|
%
|
|
94.4
|
%
|
|
4.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Combined ratio
|
|
99.3
|
%
|
|
92.4
|
%
|
|
6.9
|
|
|
99.1
|
%
|
|
94.4
|
%
|
|
4.7
|
|
||||
Contribution from catastrophe losses and prior
years reserve development
|
|
8.0
|
|
|
1.2
|
|
|
6.8
|
|
|
7.2
|
|
|
3.2
|
|
|
4.0
|
|
||||
Combined ratio before catastrophe losses and
prior years reserve development
|
|
91.3
|
%
|
|
91.2
|
%
|
|
0.1
|
|
|
91.9
|
%
|
|
91.2
|
%
|
|
0.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Agency renewal written premiums
|
|
$
|
1,064
|
|
|
$
|
1,036
|
|
|
3
|
|
|
$
|
3,211
|
|
|
$
|
3,121
|
|
|
3
|
|
Agency new business written premiums
|
|
157
|
|
|
149
|
|
|
5
|
|
|
475
|
|
|
417
|
|
|
14
|
|
||||
Cincinnati Re net written premiums
|
|
24
|
|
|
21
|
|
|
14
|
|
|
104
|
|
|
56
|
|
|
86
|
|
||||
Other written premiums
|
|
(37
|
)
|
|
(31
|
)
|
|
(19
|
)
|
|
(80
|
)
|
|
(78
|
)
|
|
(3
|
)
|
||||
Net written premiums
|
|
1,208
|
|
|
1,175
|
|
|
3
|
|
|
3,710
|
|
|
3,516
|
|
|
6
|
|
||||
Unearned premium change
|
|
(17
|
)
|
|
(42
|
)
|
|
60
|
|
|
(187
|
)
|
|
(173
|
)
|
|
(8
|
)
|
||||
Earned premiums
|
|
$
|
1,191
|
|
|
$
|
1,133
|
|
|
5
|
|
|
$
|
3,523
|
|
|
$
|
3,343
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions, net of reinsurance)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||||||||
|
|
Comm.
|
|
Pers.
|
|
E&S
|
|
Cin.
|
|
|
|
|
Comm.
|
|
Pers.
|
|
E&S
|
|
Cin.
|
|
|
|
||||||||||||||||||
Dates
|
Region
|
lines
|
|
lines
|
|
lines
|
|
Re
|
|
Total
|
|
lines
|
|
lines
|
|
lines
|
|
Re
|
|
Total
|
||||||||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Feb. 28-
Mar. 1 |
Midwest, South
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
19
|
|
|
$
|
23
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
43
|
|
Mar. 6-9
|
Midwest, Northeast, South
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||||||||
Mar. 21-22
|
South
|
(3
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
19
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||||||
Apr. 4-6
|
Midwest, South
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
8
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||||||||
Apr. 28-
May 1 |
Midwest, Northeast, South
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||||||
May 8-11
|
Midwest, South, West
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||||||||
May 15-18
|
Midwest, Northeast, South
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||||||||
Jun. 11
|
Midwest
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
4
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||||||||
Jun. 16-19
|
Midwest, Northeast, South
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
7
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||||||
Jun. 27-29
|
Midwest
|
16
|
|
|
—
|
|
|
—
|
|
|
|
|
16
|
|
|
18
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||||||||
Aug. 25-
Sep. 1 |
South
|
4
|
|
|
3
|
|
|
—
|
|
|
12
|
|
|
19
|
|
|
4
|
|
|
3
|
|
|
—
|
|
|
12
|
|
|
19
|
|
||||||||||
Sep. 6-12
|
International, South
|
14
|
|
|
21
|
|
|
1
|
|
|
25
|
|
|
61
|
|
|
14
|
|
|
21
|
|
|
1
|
|
|
25
|
|
|
61
|
|
||||||||||
All other 2017 catastrophes
|
2
|
|
|
4
|
|
|
—
|
|
|
6
|
|
|
12
|
|
|
31
|
|
|
18
|
|
|
—
|
|
|
6
|
|
|
55
|
|
|||||||||||
Development on 2016 and prior
catastrophes |
(4
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(15
|
)
|
|
(4
|
)
|
|
—
|
|
|
(1
|
)
|
|
(20
|
)
|
|||||||||||
Calendar year incurred total
|
$
|
29
|
|
|
$
|
35
|
|
|
$
|
1
|
|
|
$
|
43
|
|
|
$
|
108
|
|
|
$
|
156
|
|
|
$
|
129
|
|
|
$
|
2
|
|
|
$
|
42
|
|
|
$
|
329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Apr. 2-3
|
Midwest, Northeast, South
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
Apr. 10-15
|
South
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
56
|
|
||||||||||
Apr. 25-28
|
Midwest, South
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||||||||
Apr. 29-
May 3 |
Midwest, South
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
19
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
27
|
|
||||||||||
May 7-10
|
Midwest, South, West
|
3
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
17
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
28
|
|
||||||||||
May 11-12
|
Midwest, South
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||||||||
May 21-28
|
Midwest, South, West
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
12
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||||||
Jul. 28-29
|
West
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||||||
Sep. 19-23
|
Midwest
|
1
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
1
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||||||
All other 2016 catastrophes
|
11
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
47
|
|
|
28
|
|
|
1
|
|
|
—
|
|
|
76
|
|
|||||||||||
Development on 2015 and prior
catastrophes |
4
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||||||||
Calendar year incurred total
|
$
|
31
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
184
|
|
|
$
|
69
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions, net of reinsurance)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Current accident year losses greater than $5
million
|
|
$
|
6
|
|
|
$
|
10
|
|
|
(40
|
)
|
|
$
|
34
|
|
|
$
|
33
|
|
|
3
|
|
Current accident year losses $1 million - $5
million
|
|
75
|
|
|
46
|
|
|
63
|
|
|
152
|
|
|
122
|
|
|
25
|
|
||||
Large loss prior accident year reserve
development
|
|
4
|
|
|
1
|
|
|
300
|
|
|
42
|
|
|
4
|
|
|
nm
|
|
||||
Total large losses incurred
|
|
85
|
|
|
57
|
|
|
49
|
|
|
228
|
|
|
159
|
|
|
43
|
|
||||
Losses incurred but not reported
|
|
(9
|
)
|
|
(7
|
)
|
|
29
|
|
|
(6
|
)
|
|
100
|
|
|
nm
|
|
||||
Other losses excluding catastrophe losses
|
|
499
|
|
|
467
|
|
|
7
|
|
|
1,453
|
|
|
1,269
|
|
|
14
|
|
||||
Catastrophe losses
|
|
104
|
|
|
53
|
|
|
96
|
|
|
319
|
|
|
249
|
|
|
28
|
|
||||
Total losses incurred
|
|
$
|
679
|
|
|
$
|
570
|
|
|
19
|
|
|
$
|
1,994
|
|
|
$
|
1,777
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratios as a percent of earned premiums:
|
|
|
|
|
|
Pt. Change
|
|
|
|
|
|
Pt. Change
|
||||||||||
Current accident year losses greater than $5
million
|
|
0.5
|
%
|
|
0.9
|
%
|
|
(0.4
|
)
|
|
1.0
|
%
|
|
1.0
|
%
|
|
0.0
|
|
||||
Current accident year losses $1 million - $5
million
|
|
6.4
|
|
|
4.1
|
|
|
2.3
|
|
|
4.3
|
|
|
3.6
|
|
|
0.7
|
|
||||
Large loss prior accident year reserve
development
|
|
0.3
|
|
|
0.2
|
|
|
0.1
|
|
|
1.2
|
|
|
0.1
|
|
|
1.1
|
|
||||
Total large loss ratio
|
|
7.2
|
|
|
5.2
|
|
|
2.0
|
|
|
6.5
|
|
|
4.7
|
|
|
1.8
|
|
||||
Losses incurred but not reported
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|
0.0
|
|
|
(0.2
|
)
|
|
3.0
|
|
|
(3.2
|
)
|
||||
Other losses excluding catastrophe losses
|
|
41.7
|
|
|
41.3
|
|
|
0.4
|
|
|
41.2
|
|
|
38.1
|
|
|
3.1
|
|
||||
Catastrophe losses
|
|
8.8
|
|
|
4.7
|
|
|
4.1
|
|
|
9.1
|
|
|
7.4
|
|
|
1.7
|
|
||||
Total loss ratio
|
|
57.0
|
%
|
|
50.5
|
%
|
|
6.5
|
|
|
56.6
|
%
|
|
53.2
|
%
|
|
3.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Commercial lines property casualty insurance
|
•
|
Personal lines property casualty insurance
|
•
|
Excess and surplus lines property casualty insurance
|
•
|
Life insurance
|
•
|
Investments
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Earned premiums
|
|
$
|
792
|
|
|
$
|
779
|
|
|
2
|
|
|
$
|
2,369
|
|
|
$
|
2,310
|
|
|
3
|
|
Fee revenues
|
|
1
|
|
|
1
|
|
|
0
|
|
|
3
|
|
|
3
|
|
|
0
|
|
||||
Total revenues
|
|
793
|
|
|
780
|
|
|
2
|
|
|
2,372
|
|
|
2,313
|
|
|
3
|
|
||||
Loss and loss expenses from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Current accident year before catastrophe losses
|
|
486
|
|
|
460
|
|
|
6
|
|
|
1,439
|
|
|
1,357
|
|
|
6
|
|
||||
Current accident year catastrophe losses
|
|
33
|
|
|
27
|
|
|
22
|
|
|
171
|
|
|
186
|
|
|
(8
|
)
|
||||
Prior accident years before catastrophe losses
|
|
(14
|
)
|
|
(35
|
)
|
|
60
|
|
|
(40
|
)
|
|
(116
|
)
|
|
66
|
|
||||
Prior accident years catastrophe losses
|
|
(4
|
)
|
|
4
|
|
|
nm
|
|
|
(15
|
)
|
|
(2
|
)
|
|
(650
|
)
|
||||
Loss and loss expenses
|
|
501
|
|
|
456
|
|
|
10
|
|
|
1,555
|
|
|
1,425
|
|
|
9
|
|
||||
Underwriting expenses
|
|
253
|
|
|
252
|
|
|
0
|
|
|
756
|
|
|
740
|
|
|
2
|
|
||||
Underwriting profit
|
|
$
|
39
|
|
|
$
|
72
|
|
|
(46
|
)
|
|
$
|
61
|
|
|
$
|
148
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratios as a percent of earned premiums:
|
|
|
|
|
|
Pt. Change
|
|
|
|
|
|
Pt. Change
|
||||||||||
Current accident year before catastrophe losses
|
|
61.3
|
%
|
|
59.1
|
%
|
|
2.2
|
|
|
60.7
|
%
|
|
58.7
|
%
|
|
2.0
|
|
||||
Current accident year catastrophe losses
|
|
4.3
|
|
|
3.5
|
|
|
0.8
|
|
|
7.2
|
|
|
8.1
|
|
|
(0.9
|
)
|
||||
Prior accident years before catastrophe losses
|
|
(1.8
|
)
|
|
(4.5
|
)
|
|
2.7
|
|
|
(1.6
|
)
|
|
(5.0
|
)
|
|
3.4
|
|
||||
Prior accident years catastrophe losses
|
|
(0.5
|
)
|
|
0.4
|
|
|
(0.9
|
)
|
|
(0.6
|
)
|
|
(0.1
|
)
|
|
(0.5
|
)
|
||||
Loss and loss expenses
|
|
63.3
|
|
|
58.5
|
|
|
4.8
|
|
|
65.7
|
|
|
61.7
|
|
|
4.0
|
|
||||
Underwriting expenses
|
|
31.9
|
|
|
32.3
|
|
|
(0.4
|
)
|
|
31.9
|
|
|
32.0
|
|
|
(0.1
|
)
|
||||
Combined ratio
|
|
95.2
|
%
|
|
90.8
|
%
|
|
4.4
|
|
|
97.6
|
%
|
|
93.7
|
%
|
|
3.9
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Combined ratio
|
|
95.2
|
%
|
|
90.8
|
%
|
|
4.4
|
|
|
97.6
|
%
|
|
93.7
|
%
|
|
3.9
|
|
||||
Contribution from catastrophe losses and prior
years reserve development
|
|
2.0
|
|
|
(0.6
|
)
|
|
2.6
|
|
|
5.0
|
|
|
3.0
|
|
|
2.0
|
|
||||
Combined ratio before catastrophe losses and
prior years reserve development
|
|
93.2
|
%
|
|
91.4
|
%
|
|
1.8
|
|
|
92.6
|
%
|
|
90.7
|
%
|
|
1.9
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Premiums – Earned premiums and net written premiums for the commercial lines segment grew during the third quarter and first nine months of 2017, in part due to renewal premium growth that continued to reflect price increases and a higher level of insured exposures. Higher new business written premiums also contributed to the increase in net written premiums for the nine months ended September 30, 2017. The table below analyzes the primary components of premiums. We continue using predictive analytics tools to improve pricing precision and segmentation while also leveraging our local relationships with agents through the efforts of our teams that work closely with them. We seek to maintain appropriate pricing discipline for both new and renewal business as our agents and underwriters assess account quality to make careful decisions on a case-by-case basis whether to write or renew a policy.
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|||||||||
Agency renewal written premiums
|
|
$
|
707
|
|
|
$
|
698
|
|
|
1
|
|
|
$
|
2,208
|
|
|
$
|
2,174
|
|
|
2
|
Agency new business written premiums
|
|
99
|
|
|
101
|
|
|
(2
|
)
|
|
301
|
|
|
281
|
|
|
7
|
||||
Other written premiums
|
|
(28
|
)
|
|
(22
|
)
|
|
(27
|
)
|
|
(53
|
)
|
|
(54
|
)
|
|
2
|
||||
Net written premiums
|
|
778
|
|
|
777
|
|
|
0
|
|
|
2,456
|
|
|
2,401
|
|
|
2
|
||||
Unearned premium change
|
|
14
|
|
|
2
|
|
|
nm
|
|
|
(87
|
)
|
|
(91
|
)
|
|
4
|
||||
Earned premiums
|
|
$
|
792
|
|
|
$
|
779
|
|
|
2
|
|
|
$
|
2,369
|
|
|
$
|
2,310
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Combined ratio – The commercial lines combined ratio rose 4.4 percentage points for the third quarter and 3.9 points for the first nine months of 2017, compared with the same periods a year ago, largely due to lower amounts of favorable reserve development on prior accident years, discussed below. In addition, the current accident year loss and loss expenses ratio increased for our commercial casualty line of business, which represents approximately one-third of premiums for our commercial lines insurance segment. Commercial casualty paid losses and loss expenses for the third quarter of 2017 were higher than any quarter since the beginning of 2015, in part due to an increase in large losses discussed below. Although the ratio for our commercial casualty case incurred losses was approximately 2 percentage points better than the first half of 2017, it remained approximately 4 points worse than the average for the prior two years. After considering these trends, we maintained our consistently prudent approach to setting reserves with IBNR reserves that resulted in no favorable development on third-quarter 2017 commercial casualty prior accident year reserves and a nine-month commercial casualty current accident year loss and loss expenses ratio approximately 2 percentage points higher than full-year 2016.
|
(Dollars in millions, net of reinsurance)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Current accident year losses greater than $5
million
|
|
$
|
6
|
|
|
$
|
10
|
|
|
(40
|
)
|
|
$
|
34
|
|
|
$
|
33
|
|
|
3
|
|
Current accident year losses $1 million - $5
million
|
|
56
|
|
|
34
|
|
|
65
|
|
|
115
|
|
|
103
|
|
|
12
|
|
||||
Large loss prior accident year reserve
development
|
|
1
|
|
|
5
|
|
|
(80
|
)
|
|
37
|
|
|
8
|
|
|
nm
|
|
||||
Total large losses incurred
|
|
63
|
|
|
49
|
|
|
29
|
|
|
186
|
|
|
144
|
|
|
29
|
|
||||
Losses incurred but not reported
|
|
1
|
|
|
4
|
|
|
(75
|
)
|
|
17
|
|
|
70
|
|
|
(76
|
)
|
||||
Other losses excluding catastrophe losses
|
|
313
|
|
|
287
|
|
|
9
|
|
|
911
|
|
|
786
|
|
|
16
|
|
||||
Catastrophe losses
|
|
27
|
|
|
28
|
|
|
(4
|
)
|
|
149
|
|
|
179
|
|
|
(17
|
)
|
||||
Total losses incurred
|
|
$
|
404
|
|
|
$
|
368
|
|
|
10
|
|
|
$
|
1,263
|
|
|
$
|
1,179
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratios as a percent of earned premiums:
|
|
|
|
|
|
Pt. Change
|
|
|
|
|
|
Pt. Change
|
||||||||||
Current accident year losses greater than $5
million
|
|
0.8
|
%
|
|
1.3
|
%
|
|
(0.5
|
)
|
|
1.5
|
%
|
|
1.4
|
%
|
|
0.1
|
|
||||
Current accident year losses $1 million - $5
million
|
|
7.2
|
|
|
4.4
|
|
|
2.8
|
|
|
4.8
|
|
|
4.4
|
|
|
0.4
|
|
||||
Large loss prior accident year reserve
development
|
|
0.1
|
|
|
0.8
|
|
|
(0.7
|
)
|
|
1.6
|
|
|
0.4
|
|
|
1.2
|
|
||||
Total large loss ratio
|
|
8.1
|
|
|
6.5
|
|
|
1.6
|
|
|
7.9
|
|
|
6.2
|
|
|
1.7
|
|
||||
Losses incurred but not reported
|
|
—
|
|
|
0.4
|
|
|
(0.4
|
)
|
|
0.7
|
|
|
3.0
|
|
|
(2.3
|
)
|
||||
Other losses excluding catastrophe losses
|
|
39.6
|
|
|
36.7
|
|
|
2.9
|
|
|
38.4
|
|
|
34.1
|
|
|
4.3
|
|
||||
Catastrophe losses
|
|
3.4
|
|
|
3.7
|
|
|
(0.3
|
)
|
|
6.3
|
|
|
7.8
|
|
|
(1.5
|
)
|
||||
Total loss ratio
|
|
51.1
|
%
|
|
47.3
|
%
|
|
3.8
|
|
|
53.3
|
%
|
|
51.1
|
%
|
|
2.2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Earned premiums
|
|
$
|
314
|
|
|
$
|
293
|
|
|
7
|
|
|
$
|
921
|
|
|
$
|
864
|
|
|
7
|
|
Fee revenues
|
|
1
|
|
|
1
|
|
|
0
|
|
|
4
|
|
|
3
|
|
|
33
|
|
||||
Total revenues
|
|
315
|
|
|
294
|
|
|
7
|
|
|
925
|
|
|
867
|
|
|
7
|
|
||||
Loss and loss expenses from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Current accident year before catastrophe losses
|
|
196
|
|
|
186
|
|
|
5
|
|
|
586
|
|
|
546
|
|
|
7
|
|
||||
Current accident year catastrophe losses
|
|
37
|
|
|
27
|
|
|
37
|
|
|
133
|
|
|
72
|
|
|
85
|
|
||||
Prior accident years before catastrophe losses
|
|
2
|
|
|
6
|
|
|
(67
|
)
|
|
(9
|
)
|
|
(1
|
)
|
|
(800
|
)
|
||||
Prior accident years catastrophe losses
|
|
(2
|
)
|
|
(2
|
)
|
|
0
|
|
|
(4
|
)
|
|
(3
|
)
|
|
(33
|
)
|
||||
Loss and loss expenses
|
|
233
|
|
|
217
|
|
|
7
|
|
|
706
|
|
|
614
|
|
|
15
|
|
||||
Underwriting expenses
|
|
91
|
|
|
85
|
|
|
7
|
|
|
267
|
|
|
253
|
|
|
6
|
|
||||
Underwriting loss
|
|
$
|
(9
|
)
|
|
$
|
(8
|
)
|
|
13
|
|
|
$
|
(48
|
)
|
|
$
|
—
|
|
|
nm
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratios as a percent of earned premiums:
|
|
|
|
|
|
Pt. Change
|
|
|
|
|
|
Pt. Change
|
||||||||||
Current accident year before catastrophe losses
|
|
62.2
|
%
|
|
63.7
|
%
|
|
(1.5
|
)
|
|
63.6
|
%
|
|
63.2
|
%
|
|
0.4
|
|
||||
Current accident year catastrophe losses
|
|
11.7
|
|
|
8.9
|
|
|
2.8
|
|
|
14.5
|
|
|
8.3
|
|
|
6.2
|
|
||||
Prior accident years before catastrophe losses
|
|
0.7
|
|
|
2.1
|
|
|
(1.4
|
)
|
|
(1.0
|
)
|
|
(0.1
|
)
|
|
(0.9
|
)
|
||||
Prior accident years catastrophe losses
|
|
(0.6
|
)
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|
(0.3
|
)
|
|
(0.2
|
)
|
||||
Loss and loss expenses
|
|
74.0
|
|
|
74.2
|
|
|
(0.2
|
)
|
|
76.6
|
|
|
71.1
|
|
|
5.5
|
|
||||
Underwriting expenses
|
|
29.1
|
|
|
29.2
|
|
|
(0.1
|
)
|
|
29.0
|
|
|
29.3
|
|
|
(0.3
|
)
|
||||
Combined ratio
|
|
103.1
|
%
|
|
103.4
|
%
|
|
(0.3
|
)
|
|
105.6
|
%
|
|
100.4
|
%
|
|
5.2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Combined ratio
|
|
103.1
|
%
|
|
103.4
|
%
|
|
(0.3
|
)
|
|
105.6
|
%
|
|
100.4
|
%
|
|
5.2
|
|
||||
Contribution from catastrophe losses and prior
years reserve development
|
|
11.8
|
|
|
10.5
|
|
|
1.3
|
|
|
13.0
|
|
|
7.9
|
|
|
5.1
|
|
||||
Combined ratio before catastrophe losses and
prior years reserve development
|
|
91.3
|
%
|
|
92.9
|
%
|
|
(1.6
|
)
|
|
92.6
|
%
|
|
92.5
|
%
|
|
0.1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Premiums – Personal lines earned premiums and net written premiums for the third quarter and first nine months of 2017 continued to grow, reflecting increases in renewal written premiums and new business written premiums from agencies that represent us. Price increases and a high level of policy retention were the main drivers of renewal premium growth. The table below analyzes the primary components of premiums.
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Agency renewal written premiums
|
|
$
|
318
|
|
|
$
|
303
|
|
|
5
|
|
|
$
|
881
|
|
|
$
|
841
|
|
|
5
|
|
Agency new business written premiums
|
|
43
|
|
|
32
|
|
|
34
|
|
|
122
|
|
|
91
|
|
|
34
|
|
||||
Other written premiums
|
|
(6
|
)
|
|
(6
|
)
|
|
0
|
|
|
(18
|
)
|
|
(17
|
)
|
|
(6
|
)
|
||||
Net written premiums
|
|
355
|
|
|
329
|
|
|
8
|
|
|
985
|
|
|
915
|
|
|
8
|
|
||||
Unearned premium change
|
|
(41
|
)
|
|
(36
|
)
|
|
(14
|
)
|
|
(64
|
)
|
|
(51
|
)
|
|
(25
|
)
|
||||
Earned premiums
|
|
$
|
314
|
|
|
$
|
293
|
|
|
7
|
|
|
$
|
921
|
|
|
$
|
864
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Combined ratio – Our personal lines combined ratio for the third quarter of 2017 decreased 0.3 percentage points, compared with the same period a year ago. For the first nine months of 2017, compared with the same period of 2016, it rose 5.2 percentage points, driven by an increase of 6.0 percentage points in the ratio for weather-related natural catastrophe losses and loss expenses.
|
(Dollars in millions, net of reinsurance)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Current accident year losses greater than $5
million
|
|
$
|
—
|
|
|
$
|
—
|
|
|
nm
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
nm
|
|
Current accident year losses $1 million - $5
million
|
|
19
|
|
|
10
|
|
|
90
|
|
|
37
|
|
|
16
|
|
|
131
|
|
||||
Large loss prior accident year reserve
development
|
|
3
|
|
|
(3
|
)
|
|
nm
|
|
|
4
|
|
|
(4
|
)
|
|
nm
|
|
||||
Total large losses incurred
|
|
22
|
|
|
7
|
|
|
nm
|
|
|
41
|
|
|
12
|
|
|
242
|
|
||||
Losses incurred but not reported
|
|
(17
|
)
|
|
(9
|
)
|
|
89
|
|
|
(19
|
)
|
|
25
|
|
|
nm
|
|
||||
Other losses excluding catastrophe losses
|
|
164
|
|
|
168
|
|
|
(2
|
)
|
|
472
|
|
|
442
|
|
|
7
|
|
||||
Catastrophe losses
|
|
34
|
|
|
25
|
|
|
36
|
|
|
127
|
|
|
68
|
|
|
87
|
|
||||
Total losses incurred
|
|
$
|
203
|
|
|
$
|
191
|
|
|
6
|
|
|
$
|
621
|
|
|
$
|
547
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratios as a percent of earned premiums:
|
|
|
|
|
|
Pt. Change
|
|
|
|
|
|
Pt. Change
|
||||||||||
Current accident year losses greater than $5
million
|
|
—
|
%
|
|
—
|
%
|
|
0.0
|
|
|
—
|
%
|
|
—
|
%
|
|
0.0
|
|
||||
Current accident year losses $1 million - $5
million
|
|
6.0
|
|
|
3.5
|
|
|
2.5
|
|
|
4.0
|
|
|
1.8
|
|
|
2.2
|
|
||||
Large loss prior accident year reserve
development
|
|
1.0
|
|
|
(1.1
|
)
|
|
2.1
|
|
|
0.4
|
|
|
(0.4
|
)
|
|
0.8
|
|
||||
Total large loss ratio
|
|
7.0
|
|
|
2.4
|
|
|
4.6
|
|
|
4.4
|
|
|
1.4
|
|
|
3.0
|
|
||||
Losses incurred but not reported
|
|
(5.3
|
)
|
|
(3.2
|
)
|
|
(2.1
|
)
|
|
(2.1
|
)
|
|
2.9
|
|
|
(5.0
|
)
|
||||
Other losses excluding catastrophe losses
|
|
52.1
|
|
|
57.7
|
|
|
(5.6
|
)
|
|
51.3
|
|
|
51.2
|
|
|
0.1
|
|
||||
Catastrophe losses
|
|
10.8
|
|
|
8.2
|
|
|
2.6
|
|
|
13.8
|
|
|
7.8
|
|
|
6.0
|
|
||||
Total loss ratio
|
|
64.6
|
%
|
|
65.1
|
%
|
|
(0.5
|
)
|
|
67.4
|
%
|
|
63.3
|
%
|
|
4.1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Earned premiums
|
|
$
|
53
|
|
|
$
|
48
|
|
|
10
|
|
|
$
|
153
|
|
|
$
|
136
|
|
|
13
|
|
Fee revenues
|
|
—
|
|
|
1
|
|
|
nm
|
|
|
1
|
|
|
1
|
|
|
0
|
|
||||
Total revenues
|
|
53
|
|
|
49
|
|
|
8
|
|
|
154
|
|
|
137
|
|
|
12
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss and loss expenses from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Current accident year before catastrophe losses
|
|
26
|
|
|
27
|
|
|
(4
|
)
|
|
81
|
|
|
80
|
|
|
1
|
|
||||
Current accident year catastrophe losses
|
|
1
|
|
|
—
|
|
|
nm
|
|
|
2
|
|
|
2
|
|
|
0
|
|
||||
Prior accident years before catastrophe losses
|
|
(3
|
)
|
|
(12
|
)
|
|
(75
|
)
|
|
(25
|
)
|
|
(27
|
)
|
|
7
|
|
||||
Prior accident years catastrophe losses
|
|
—
|
|
|
—
|
|
|
0
|
|
|
—
|
|
|
—
|
|
|
0
|
|
||||
Loss and loss expenses
|
|
24
|
|
|
15
|
|
|
60
|
|
|
58
|
|
|
55
|
|
|
5
|
|
||||
Underwriting expenses
|
|
16
|
|
|
14
|
|
|
14
|
|
|
46
|
|
|
40
|
|
|
15
|
|
||||
Underwriting profit
|
|
$
|
13
|
|
|
$
|
20
|
|
|
(35
|
)
|
|
$
|
50
|
|
|
$
|
42
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratios as a percent of earned premiums:
|
|
|
|
|
|
Pt. Change
|
|
|
|
|
|
Pt. Change
|
||||||||||
Current accident year before catastrophe losses
|
|
49.1
|
%
|
|
57.2
|
%
|
|
(8.1
|
)
|
|
52.8
|
%
|
|
58.9
|
%
|
|
(6.1
|
)
|
||||
Current accident year catastrophe losses
|
|
1.7
|
|
|
0.2
|
|
|
1.5
|
|
|
1.3
|
|
|
1.3
|
|
|
0.0
|
|
||||
Prior accident years before catastrophe losses
|
|
(4.7
|
)
|
|
(25.5
|
)
|
|
20.8
|
|
|
(15.9
|
)
|
|
(19.6
|
)
|
|
3.7
|
|
||||
Prior accident years catastrophe losses
|
|
(0.3
|
)
|
|
0.0
|
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
0.0
|
|
||||
Loss and loss expenses
|
|
45.8
|
|
|
31.9
|
|
|
13.9
|
|
|
38.1
|
|
|
40.5
|
|
|
(2.4
|
)
|
||||
Underwriting expenses
|
|
29.0
|
|
|
29.4
|
|
|
(0.4
|
)
|
|
29.9
|
|
|
29.4
|
|
|
0.5
|
|
||||
Combined ratio
|
|
74.8
|
%
|
|
61.3
|
%
|
|
13.5
|
|
|
68.0
|
%
|
|
69.9
|
%
|
|
(1.9
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Combined ratio
|
|
74.8
|
%
|
|
61.3
|
%
|
|
13.5
|
|
|
68.0
|
%
|
|
69.9
|
%
|
|
(1.9
|
)
|
||||
Contribution from catastrophe losses and prior
years reserve development
|
|
(3.3
|
)
|
|
(25.3
|
)
|
|
22.0
|
|
|
(14.7
|
)
|
|
(18.4
|
)
|
|
3.7
|
|
||||
Combined ratio before catastrophe losses and
prior years reserve development
|
|
78.1
|
%
|
|
86.6
|
%
|
|
(8.5
|
)
|
|
82.7
|
%
|
|
88.3
|
%
|
|
(5.6
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Premiums – Excess and surplus lines net written premiums continued to grow, primarily due to increases in renewal written premiums, during the third quarter and first nine months of 2017.
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Agency renewal written premiums
|
|
$
|
39
|
|
|
$
|
35
|
|
|
11
|
|
|
$
|
122
|
|
|
$
|
106
|
|
|
15
|
|
Agency new business written premiums
|
|
15
|
|
|
16
|
|
|
(6
|
)
|
|
52
|
|
|
45
|
|
|
16
|
|
||||
Other written premiums
|
|
(3
|
)
|
|
(3
|
)
|
|
0
|
|
|
(9
|
)
|
|
(7
|
)
|
|
(29
|
)
|
||||
Net written premiums
|
|
51
|
|
|
48
|
|
|
6
|
|
|
165
|
|
|
144
|
|
|
15
|
|
||||
Unearned premium change
|
|
2
|
|
|
—
|
|
|
nm
|
|
|
(12
|
)
|
|
(8
|
)
|
|
(50
|
)
|
||||
Earned premiums
|
|
$
|
53
|
|
|
$
|
48
|
|
|
10
|
|
|
$
|
153
|
|
|
$
|
136
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Combined ratio – The excess and surplus lines combined ratio increased by 13.5 percentage points for the third quarter of 2017, compared with the same period of 2016, primarily due to less favorable reserve development on prior accident years. For the first nine months of 2017, the combined ratio improved by 1.9 percentage points, compared with the first nine months of 2016, driven by a lower ratio for current accident year losses and loss expenses before catastrophe losses.
|
(Dollars in millions, net of reinsurance)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Current accident year losses greater than $5
million
|
|
$
|
—
|
|
|
$
|
—
|
|
|
nm
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
nm
|
|
Current accident year losses $1 million - $5
million
|
|
—
|
|
|
2
|
|
|
(100
|
)
|
|
—
|
|
|
3
|
|
|
(100
|
)
|
||||
Large loss prior accident year reserve
development
|
|
—
|
|
|
(1
|
)
|
|
nm
|
|
|
1
|
|
|
—
|
|
|
nm
|
|
||||
Total large losses incurred
|
|
—
|
|
|
1
|
|
|
(100
|
)
|
|
1
|
|
|
3
|
|
|
(67
|
)
|
||||
Losses incurred but not reported
|
|
7
|
|
|
(2
|
)
|
|
nm
|
|
|
(4
|
)
|
|
5
|
|
|
nm
|
|
||||
Other losses excluding catastrophe losses
|
|
8
|
|
|
11
|
|
|
(27
|
)
|
|
35
|
|
|
25
|
|
|
40
|
|
||||
Catastrophe losses
|
|
1
|
|
|
—
|
|
|
nm
|
|
|
2
|
|
|
2
|
|
|
—
|
|
||||
Total losses incurred
|
|
$
|
16
|
|
|
$
|
10
|
|
|
60
|
|
|
$
|
34
|
|
|
$
|
35
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratios as a percent of earned premiums:
|
|
|
|
|
|
Pt. Change
|
|
|
|
|
|
Pt. Change
|
||||||||||
Current accident year losses greater than $5
million
|
|
—
|
%
|
|
—
|
%
|
|
0.0
|
|
|
—
|
%
|
|
—
|
%
|
|
0.0
|
|
||||
Current accident year losses $1 million - $5
million
|
|
—
|
|
|
4.4
|
|
|
(4.4
|
)
|
|
—
|
|
|
2.3
|
|
|
(2.3
|
)
|
||||
Large loss prior accident year reserve
development
|
|
(0.3
|
)
|
|
(2.0
|
)
|
|
1.7
|
|
|
0.6
|
|
|
(0.3
|
)
|
|
0.9
|
|
||||
Total large loss ratio
|
|
(0.3
|
)
|
|
2.4
|
|
|
(2.7
|
)
|
|
0.6
|
|
|
2.0
|
|
|
(1.4
|
)
|
||||
Losses incurred but not reported
|
|
13.8
|
|
|
(2.9
|
)
|
|
16.7
|
|
|
(2.4
|
)
|
|
4.1
|
|
|
(6.5
|
)
|
||||
Other losses excluding catastrophe losses
|
|
15.3
|
|
|
21.8
|
|
|
(6.5
|
)
|
|
23.1
|
|
|
18.4
|
|
|
4.7
|
|
||||
Catastrophe losses
|
|
1.3
|
|
|
0.1
|
|
|
1.2
|
|
|
1.1
|
|
|
1.1
|
|
|
0.0
|
|
||||
Total loss ratio
|
|
30.1
|
%
|
|
21.4
|
%
|
|
8.7
|
|
|
22.4
|
%
|
|
25.6
|
%
|
|
(3.2
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Earned premiums
|
|
$
|
56
|
|
|
$
|
58
|
|
|
(3
|
)
|
|
$
|
173
|
|
|
$
|
175
|
|
|
(1
|
)
|
Fee revenues
|
|
1
|
|
|
2
|
|
|
(50
|
)
|
|
4
|
|
|
4
|
|
|
0
|
|
||||
Total revenues
|
|
57
|
|
|
60
|
|
|
(5
|
)
|
|
177
|
|
|
179
|
|
|
(1
|
)
|
||||
Contract holders' benefits incurred
|
|
59
|
|
|
63
|
|
|
(6
|
)
|
|
184
|
|
|
188
|
|
|
(2
|
)
|
||||
Investment interest credited to contract holders'
|
|
(24
|
)
|
|
(23
|
)
|
|
(4
|
)
|
|
(70
|
)
|
|
(67
|
)
|
|
(4
|
)
|
||||
Underwriting expenses incurred
|
|
26
|
|
|
24
|
|
|
8
|
|
|
63
|
|
|
62
|
|
|
2
|
|
||||
Total benefits and expenses
|
|
61
|
|
|
64
|
|
|
(5
|
)
|
|
177
|
|
|
183
|
|
|
(3
|
)
|
||||
Life insurance segment loss
|
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
0
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
nm
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Revenues – Revenues decreased for the nine months ended September 30, 2017, primarily due to lower earned premiums from universal life and other life insurance products, partially offset by higher earned premiums from term life insurance, our largest life insurance product line. The decline in universal life insurance premiums was attributable to the unlocking of actuarial assumptions
that slowed amortization of unearned front-end loads.
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Term life insurance
|
|
$
|
39
|
|
|
$
|
37
|
|
|
5
|
|
|
$
|
118
|
|
|
$
|
112
|
|
|
5
|
|
Universal life insurance
|
|
7
|
|
|
13
|
|
|
(46
|
)
|
|
28
|
|
|
34
|
|
|
(18
|
)
|
||||
Other life insurance, annuity and disability
income products
|
|
10
|
|
|
8
|
|
|
25
|
|
|
27
|
|
|
29
|
|
|
(7
|
)
|
||||
Net earned premiums
|
|
$
|
56
|
|
|
$
|
58
|
|
|
(3
|
)
|
|
$
|
173
|
|
|
$
|
175
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Profitability – Our life insurance segment typically reports a small profit or loss on a GAAP basis because profits from investment income spreads are included in our investment segment results. We include only investment income credited to contract holders (including interest assumed in life insurance policy reserve calculations) in our life insurance segment results. A loss of less than $1 million for our life insurance segment in the first nine months of 2017, compared with a loss of $4 million for the same period of 2016, was largely due to more favorable mortality results.
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Total investment income, net of expenses
|
|
$
|
153
|
|
|
$
|
148
|
|
|
3
|
|
|
$
|
453
|
|
|
$
|
442
|
|
|
2
|
|
Investment interest credited to contract holders'
|
|
(24
|
)
|
|
(23
|
)
|
|
(4
|
)
|
|
(70
|
)
|
|
(67
|
)
|
|
(4
|
)
|
||||
Realized investment gains, net
|
|
7
|
|
|
56
|
|
|
nm
|
|
|
156
|
|
|
161
|
|
|
(3
|
)
|
||||
Investments profit, pretax
|
|
$
|
136
|
|
|
$
|
181
|
|
|
(25
|
)
|
|
$
|
539
|
|
|
$
|
536
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
% Yield
|
|
Principal redemptions
|
||
At September 30, 2017
|
|
||||
Fixed-maturity pretax yield profile:
|
|
|
|
||
Expected to mature during the remainder of 2017
|
5.30
|
|
$
|
125
|
|
Expected to mature during 2018
|
5.69
|
|
916
|
|
|
Expected to mature during 2019
|
6.15
|
|
734
|
|
|
Average yield and total expected redemptions from the remainder of 2017 through 2019
|
5.85
|
|
$
|
1,775
|
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Average pretax yield-to-amortized cost on new
fixed-maturities:
|
|
|
|
|
|
|
|
||||
Acquired taxable fixed-maturities
|
3.81
|
%
|
|
3.73
|
%
|
|
4.00
|
%
|
|
4.27
|
%
|
Acquired tax-exempt fixed-maturities
|
3.15
|
|
|
2.66
|
|
|
3.34
|
|
|
2.89
|
|
Average total fixed-maturities acquired
|
3.55
|
|
|
3.39
|
|
|
3.68
|
|
|
3.86
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||
Investment income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest
|
|
$
|
112
|
|
|
$
|
111
|
|
|
1
|
|
$
|
334
|
|
|
$
|
330
|
|
|
1
|
Dividends
|
|
43
|
|
|
39
|
|
|
10
|
|
124
|
|
|
117
|
|
|
6
|
||||
Other
|
|
1
|
|
|
1
|
|
|
0
|
|
3
|
|
|
2
|
|
|
50
|
||||
Less investment expenses
|
|
3
|
|
|
3
|
|
|
0
|
|
8
|
|
|
7
|
|
|
14
|
||||
Investment income, pretax
|
|
153
|
|
|
148
|
|
|
3
|
|
453
|
|
|
442
|
|
|
2
|
||||
Less income taxes
|
|
35
|
|
|
35
|
|
|
0
|
|
106
|
|
|
105
|
|
|
1
|
||||
Total investment income, after-tax
|
|
$
|
118
|
|
|
$
|
113
|
|
|
4
|
|
$
|
347
|
|
|
$
|
337
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Investment returns:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average invested assets plus cash and cash
equivalents
|
|
$
|
16,769
|
|
|
$
|
15,564
|
|
|
|
|
$
|
16,462
|
|
|
$
|
15,192
|
|
|
|
Average yield pretax
|
|
3.65
|
%
|
|
3.80
|
%
|
|
|
|
3.67
|
%
|
|
3.88
|
%
|
|
|
||||
Average yield after-tax
|
|
2.81
|
|
|
2.90
|
|
|
|
|
2.81
|
|
|
2.96
|
|
|
|
||||
Effective tax rate
|
|
23.4
|
|
|
23.9
|
|
|
|
|
23.5
|
|
|
23.8
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed-maturity returns:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average amortized cost
|
|
$
|
10,121
|
|
|
$
|
9,588
|
|
|
|
|
$
|
9,967
|
|
|
$
|
9,491
|
|
|
|
Average yield pretax
|
|
4.43
|
%
|
|
4.63
|
%
|
|
|
|
4.47
|
%
|
|
4.64
|
%
|
|
|
||||
Average yield after-tax
|
|
3.25
|
|
|
3.37
|
|
|
|
|
3.27
|
|
|
3.37
|
|
|
|
||||
Effective tax rate
|
|
26.6
|
|
|
27.3
|
|
|
|
|
26.8
|
|
|
27.3
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Utilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Banking
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
Total fixed maturities
|
|
—
|
|
|
—
|
|
|
6
|
|
|
2
|
|
||||
Common equities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Energy
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Total common equities
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Interest and fees on loans and leases
|
|
$
|
1
|
|
|
$
|
2
|
|
|
(50
|
)
|
|
$
|
3
|
|
|
$
|
4
|
|
|
(25
|
)
|
Earned premiums
|
|
32
|
|
|
13
|
|
|
146
|
|
|
80
|
|
|
33
|
|
|
142
|
|
||||
Other revenues
|
|
1
|
|
|
—
|
|
|
nm
|
|
|
1
|
|
|
1
|
|
|
0
|
|
||||
Total revenues
|
|
34
|
|
|
15
|
|
|
127
|
|
|
84
|
|
|
38
|
|
|
121
|
|
||||
Interest expense
|
|
13
|
|
|
13
|
|
|
0
|
|
|
39
|
|
|
39
|
|
|
0
|
|
||||
Loss and loss expenses
|
|
57
|
|
|
2
|
|
|
nm
|
|
|
78
|
|
|
16
|
|
|
388
|
|
||||
Underwriting expenses
|
|
7
|
|
|
5
|
|
|
40
|
|
|
25
|
|
|
11
|
|
|
127
|
|
||||
Operating expenses
|
|
3
|
|
|
3
|
|
|
0
|
|
|
11
|
|
|
10
|
|
|
10
|
|
||||
Total expenses
|
|
80
|
|
|
23
|
|
|
248
|
|
|
153
|
|
|
76
|
|
|
101
|
|
||||
Other loss
|
|
$
|
(46
|
)
|
|
$
|
(8
|
)
|
|
(475
|
)
|
|
$
|
(69
|
)
|
|
$
|
(38
|
)
|
|
(82
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
||||||||||
Premiums collected
|
|
$
|
1,217
|
|
|
$
|
1,185
|
|
|
3
|
|
|
$
|
3,723
|
|
|
$
|
3,534
|
|
|
5
|
|
Loss and loss expenses paid
|
|
(725
|
)
|
|
(662
|
)
|
|
(10
|
)
|
|
(2,114
|
)
|
|
(1,853
|
)
|
|
(14
|
)
|
||||
Commissions and other underwriting expenses
paid
|
|
(333
|
)
|
|
(318
|
)
|
|
(5
|
)
|
|
(1,163
|
)
|
|
(1,081
|
)
|
|
(8
|
)
|
||||
Cash flow from underwriting
|
|
159
|
|
|
205
|
|
|
(22
|
)
|
|
446
|
|
|
600
|
|
|
(26
|
)
|
||||
Investment income received
|
|
108
|
|
|
105
|
|
|
3
|
|
|
310
|
|
|
303
|
|
|
2
|
|
||||
Cash flow from operations
|
|
$
|
267
|
|
|
$
|
310
|
|
|
(14
|
)
|
|
$
|
756
|
|
|
$
|
903
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Commissions – Commissions paid were $708 million in the first nine months of 2017. Commission payments generally track with written premiums, except for annual profit-sharing commissions typically paid during the first quarter of the year.
|
•
|
Other underwriting expenses – Many of our underwriting expenses are not contractual obligations, but reflect the ongoing expenses of our business. Noncommission underwriting expenses paid were $455 million in the first nine months of 2017.
|
•
|
Technology costs – In addition to contractual obligations for hardware and software, we anticipate capitalizing up to $7 million in spending for key technology initiatives in 2017. Capitalized development costs related to key technology initiatives were $6 million in the first nine months of 2017. These activities are conducted at our discretion, and we have no material contractual obligations for activities planned as part of these projects.
|
(Dollars in millions)
|
|
Loss reserves
|
|
Loss expense reserves
|
|
Total gross reserves
|
|
|
|||||||||||
|
|
Case reserves
|
|
IBNR reserves
|
|
|
|
Percent of total
|
|||||||||||
At September 30, 2017
|
|
|
|
|
|
||||||||||||||
Commercial lines insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial casualty
|
|
$
|
956
|
|
|
$
|
586
|
|
|
$
|
588
|
|
|
$
|
2,130
|
|
|
40.3
|
%
|
Commercial property
|
|
270
|
|
|
10
|
|
|
61
|
|
|
341
|
|
|
6.4
|
|
||||
Commercial auto
|
|
398
|
|
|
122
|
|
|
120
|
|
|
640
|
|
|
12.1
|
|
||||
Workers' compensation
|
|
399
|
|
|
526
|
|
|
95
|
|
|
1,020
|
|
|
19.2
|
|
||||
Other commercial
|
|
116
|
|
|
15
|
|
|
61
|
|
|
192
|
|
|
3.6
|
|
||||
Subtotal
|
|
2,139
|
|
|
1,259
|
|
|
925
|
|
|
4,323
|
|
|
81.6
|
|
||||
Personal lines insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Personal auto
|
|
237
|
|
|
43
|
|
|
68
|
|
|
348
|
|
|
6.6
|
|
||||
Homeowner
|
|
112
|
|
|
(4
|
)
|
|
31
|
|
|
139
|
|
|
2.6
|
|
||||
Other personal
|
|
60
|
|
|
42
|
|
|
5
|
|
|
107
|
|
|
2.0
|
|
||||
Subtotal
|
|
409
|
|
|
81
|
|
|
104
|
|
|
594
|
|
|
11.2
|
|
||||
Excess and surplus lines
|
|
106
|
|
|
82
|
|
|
69
|
|
|
257
|
|
|
4.8
|
|
||||
Cincinnati Re
|
|
16
|
|
|
108
|
|
|
2
|
|
|
126
|
|
|
2.4
|
|
||||
Total
|
|
$
|
2,670
|
|
|
$
|
1,530
|
|
|
$
|
1,100
|
|
|
$
|
5,300
|
|
|
100.0
|
%
|
At December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial lines insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial casualty
|
|
$
|
928
|
|
|
$
|
553
|
|
|
$
|
556
|
|
|
$
|
2,037
|
|
|
40.5
|
%
|
Commercial property
|
|
253
|
|
|
28
|
|
|
58
|
|
|
339
|
|
|
6.7
|
|
||||
Commercial auto
|
|
374
|
|
|
86
|
|
|
103
|
|
|
563
|
|
|
11.2
|
|
||||
Workers' compensation
|
|
382
|
|
|
553
|
|
|
95
|
|
|
1,030
|
|
|
20.4
|
|
||||
Other commercial
|
|
116
|
|
|
19
|
|
|
75
|
|
|
210
|
|
|
4.2
|
|
||||
Subtotal
|
|
2,053
|
|
|
1,239
|
|
|
887
|
|
|
4,179
|
|
|
83.0
|
|
||||
Personal lines insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Personal auto
|
|
228
|
|
|
24
|
|
|
66
|
|
|
318
|
|
|
6.3
|
|
||||
Homeowner
|
|
102
|
|
|
22
|
|
|
29
|
|
|
153
|
|
|
3.0
|
|
||||
Other personal
|
|
46
|
|
|
47
|
|
|
5
|
|
|
98
|
|
|
2.0
|
|
||||
Subtotal
|
|
376
|
|
|
93
|
|
|
100
|
|
|
569
|
|
|
11.3
|
|
||||
Excess and surplus lines
|
|
94
|
|
|
86
|
|
|
61
|
|
|
241
|
|
|
4.8
|
|
||||
Cincinnati Re
|
|
8
|
|
|
37
|
|
|
1
|
|
|
46
|
|
|
0.9
|
|
||||
Total
|
|
$
|
2,531
|
|
|
$
|
1,455
|
|
|
$
|
1,049
|
|
|
$
|
5,035
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
At September 30, 2017
|
|
At December 31, 2016
|
||||||||||||||||||||
|
Cost or
amortized cost
|
Percent
of total
|
|
Fair value
|
Percent
of total
|
|
Cost or
amortized cost
|
Percent
of total
|
|
Fair value
|
Percent
of total
|
||||||||||||
Taxable fixed maturities
|
$
|
6,404
|
|
47.8
|
%
|
|
$
|
6,699
|
|
40.4
|
%
|
|
$
|
6,381
|
|
49.9
|
%
|
|
$
|
6,630
|
|
43.0
|
%
|
Tax-exempt fixed maturities
|
3,731
|
|
27.9
|
|
|
3,841
|
|
23.2
|
|
|
3,418
|
|
26.7
|
|
|
3,455
|
|
22.4
|
|
||||
Common equity securities
|
3,084
|
|
23.0
|
|
|
5,808
|
|
35.1
|
|
|
2,812
|
|
22.0
|
|
|
5,123
|
|
33.2
|
|
||||
Nonredeemable preferred
equity securities
|
180
|
|
1.3
|
|
|
217
|
|
1.3
|
|
|
183
|
|
1.4
|
|
|
211
|
|
1.4
|
|
||||
Total
|
$
|
13,399
|
|
100.0
|
%
|
|
$
|
16,565
|
|
100.0
|
%
|
|
$
|
12,794
|
|
100.0
|
%
|
|
$
|
15,419
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2017
|
|
At December 31, 2016
|
||
Weighted average yield-to-amortized cost
|
|
4.40
|
%
|
|
4.54
|
%
|
Weighted average maturity
|
|
7.5
|
yrs
|
|
7.1
|
yrs
|
Effective duration
|
|
5.2
|
yrs
|
|
5.0
|
yrs
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
At September 30, 2017
|
|
At December 31, 2016
|
||||
Investment-grade corporate
|
|
$
|
5,379
|
|
|
$
|
5,336
|
|
Noninvestment-grade corporate
|
|
404
|
|
|
445
|
|
||
States, municipalities and political subdivisions
|
|
393
|
|
|
373
|
|
||
Commercial mortgage-backed
|
|
288
|
|
|
287
|
|
||
Government sponsored enterprises
|
|
204
|
|
|
164
|
|
||
United States government
|
|
16
|
|
|
10
|
|
||
Foreign government
|
|
10
|
|
|
10
|
|
||
Convertibles and bonds with warrants attached
|
|
5
|
|
|
5
|
|
||
Total
|
|
$
|
6,699
|
|
|
$
|
6,630
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Effect from interest rate change in basis points
|
||||||||||||||||||
|
|
-200
|
|
-100
|
|
-
|
|
100
|
|
200
|
||||||||||
At September 30, 2017
|
|
$
|
11,654
|
|
|
$
|
11,098
|
|
|
$
|
10,540
|
|
|
$
|
9,986
|
|
|
$
|
9,461
|
|
At December 31, 2016
|
|
$
|
11,131
|
|
|
$
|
10,603
|
|
|
$
|
10,085
|
|
|
$
|
9,577
|
|
|
$
|
9,094
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
Effect from market price change in percent
|
|||||||||||||||||||||||||||
|
|
-30%
|
|
-20%
|
|
-10%
|
|
—
|
|
10%
|
|
20%
|
|
30%
|
||||||||||||||
At September 30, 2017
|
|
$
|
4,218
|
|
|
$
|
4,820
|
|
|
$
|
5,423
|
|
|
$
|
6,025
|
|
|
$
|
6,628
|
|
|
$
|
7,230
|
|
|
$
|
7,833
|
|
At December 31, 2016
|
|
$
|
3,734
|
|
|
$
|
4,267
|
|
|
$
|
4,801
|
|
|
$
|
5,334
|
|
|
$
|
5,867
|
|
|
$
|
6,401
|
|
|
$
|
6,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of common stock portfolio
|
||||||||||
|
At September 30, 2017
|
|
At December 31, 2016
|
||||||||
|
Cincinnati
Financial
|
|
S&P 500 Industry
Weightings
|
|
Cincinnati
Financial
|
|
S&P 500 Industry
Weightings
|
||||
Sector:
|
|
|
|
|
|
|
|
|
|
|
|
Information technology
|
16.7
|
%
|
|
23.2
|
%
|
|
17.6
|
%
|
|
20.8
|
%
|
Financial
|
15.5
|
|
|
14.6
|
|
|
15.6
|
|
|
14.8
|
|
Industrials
|
14.9
|
|
|
10.2
|
|
|
14.9
|
|
|
10.3
|
|
Healthcare
|
14.7
|
|
|
14.5
|
|
|
12.6
|
|
|
13.6
|
|
Consumer discretionary
|
13.2
|
|
|
11.9
|
|
|
10.4
|
|
|
12.0
|
|
Consumer staples
|
7.9
|
|
|
8.2
|
|
|
10.3
|
|
|
9.4
|
|
Energy
|
7.6
|
|
|
6.1
|
|
|
8.5
|
|
|
7.5
|
|
Materials
|
5.4
|
|
|
3.0
|
|
|
5.8
|
|
|
2.8
|
|
Utilities
|
2.1
|
|
|
3.1
|
|
|
2.2
|
|
|
3.2
|
|
Telecomm services
|
1.7
|
|
|
2.2
|
|
|
2.1
|
|
|
2.7
|
|
Real Estate
|
0.3
|
|
|
3.0
|
|
|
—
|
|
|
2.9
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
•
|
485
of the
492
holdings had fair value between 90 percent and 100 percent of amortized cost at
September 30, 2017
. Ten of these
485
holdings are equity securities that may be subject to OTTI charges taken through earnings should they not recover by the recovery dates we determined. The fair value of these 10 equity securities was
$102 million
, and they accounted for
$7 million
in unrealized losses. The remaining 475 securities primarily consist of fixed-maturity securities whose current valuation is largely the result of interest rate factors. The fair value of these 475 securities was
$1.295 billion
, and they accounted for
$26 million
in unrealized losses.
|
•
|
Seven
of the
492
holdings had fair value between 70 percent and 90 percent of amortized cost at
September 30, 2017
. Four of these holdings were equity securities. The fair value of these four equity securities was $174 million, and they accounted for $31 million in unrealized losses. We believe the three fixed-maturity securities will continue to pay interest and ultimately pay principal upon maturity. The issuers of these three securities have strong cash flow to service their debt and meet their contractual obligation to make principal payments. The fair value of these securities was
$7 million
, and they accounted for
$1 million
in unrealized losses.
|
•
|
No securities had fair value below 70 percent of amortized cost at
September 30, 2017
.
|
(Dollars in millions)
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
||||||||||||
At September 30, 2017
|
|
value
|
|
losses
|
|
value
|
|
losses
|
|
value
|
|
losses
|
||||||||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate
|
|
$
|
231
|
|
|
$
|
4
|
|
|
$
|
193
|
|
|
$
|
7
|
|
|
$
|
424
|
|
|
$
|
11
|
|
States, municipalities and political subdivisions
|
|
508
|
|
|
8
|
|
|
122
|
|
|
5
|
|
|
630
|
|
|
13
|
|
||||||
Commercial mortgage-backed securities
|
|
43
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
46
|
|
|
—
|
|
||||||
Government-sponsored enterprises
|
|
152
|
|
|
3
|
|
|
43
|
|
|
—
|
|
|
195
|
|
|
3
|
|
||||||
United States government
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||||
Subtotal
|
|
941
|
|
|
15
|
|
|
361
|
|
|
12
|
|
|
1,302
|
|
|
27
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common equities
|
|
276
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
276
|
|
|
38
|
|
||||||
Subtotal
|
|
276
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
276
|
|
|
38
|
|
||||||
Total
|
|
$
|
1,217
|
|
|
$
|
53
|
|
|
$
|
361
|
|
|
$
|
12
|
|
|
$
|
1,578
|
|
|
$
|
65
|
|
At December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporate
|
|
$
|
733
|
|
|
$
|
15
|
|
|
$
|
189
|
|
|
$
|
11
|
|
|
$
|
922
|
|
|
$
|
26
|
|
States, municipalities and political subdivisions
|
|
989
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
989
|
|
|
42
|
|
||||||
Commercial mortgage-backed
|
|
89
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
91
|
|
|
2
|
|
||||||
Government-sponsored enterprises
|
|
155
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|
3
|
|
||||||
United States government
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||||
Subtotal
|
|
1,972
|
|
|
62
|
|
|
191
|
|
|
11
|
|
|
2,163
|
|
|
73
|
|
||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common equities
|
|
103
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
9
|
|
||||||
Nonredeemable preferred equities
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||
Subtotal
|
|
107
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
9
|
|
||||||
Total
|
|
$
|
2,079
|
|
|
$
|
71
|
|
|
$
|
191
|
|
|
$
|
11
|
|
|
$
|
2,270
|
|
|
$
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
Number
of issues |
|
Cost or
amortized cost |
|
Fair value
|
|
Gross
unrealized gain (loss) |
|
Gross investment income
|
|||||||||
At September 30, 2017
|
|
|
|
|
|
||||||||||||||
Taxable fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fair valued below 70% of amortized cost
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Fair valued at 70% to less than 100% of amortized cost
|
|
213
|
|
|
759
|
|
|
743
|
|
|
(16
|
)
|
|
15
|
|
||||
Fair valued at 100% and above of amortized cost
|
|
1,275
|
|
|
5,645
|
|
|
5,956
|
|
|
311
|
|
|
216
|
|
||||
Investment income on securities sold in current year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||
Total
|
|
1,488
|
|
|
6,404
|
|
|
6,699
|
|
|
295
|
|
|
243
|
|
||||
Tax-exempt fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fair valued below 70% of amortized cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fair valued at 70% to less than 100% of amortized cost
|
|
265
|
|
|
570
|
|
|
559
|
|
|
(11
|
)
|
|
11
|
|
||||
Fair valued at 100% and above of amortized cost
|
|
1,630
|
|
|
3,161
|
|
|
3,282
|
|
|
121
|
|
|
77
|
|
||||
Investment income on securities sold in current year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Total
|
|
1,895
|
|
|
3,731
|
|
|
3,841
|
|
|
110
|
|
|
91
|
|
||||
Common equities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fair valued below 70% of cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fair valued at 70% to less than 100% of cost
|
|
14
|
|
|
314
|
|
|
276
|
|
|
(38
|
)
|
|
8
|
|
||||
Fair valued at 100% and above of cost
|
|
57
|
|
|
2,770
|
|
|
5,532
|
|
|
2,762
|
|
|
104
|
|
||||
Investment income on securities sold in current year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total
|
|
71
|
|
|
3,084
|
|
|
5,808
|
|
|
2,724
|
|
|
114
|
|
||||
Nonredeemable preferred equities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fair valued below 70% of cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fair valued at 70% to less than 100% of cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fair valued at 100% and above of cost
|
|
30
|
|
|
180
|
|
|
217
|
|
|
37
|
|
|
9
|
|
||||
Investment income on securities sold in current year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
30
|
|
|
180
|
|
|
217
|
|
|
37
|
|
|
9
|
|
||||
Portfolio summary:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fair valued below 70% of cost or amortized cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Fair valued at 70% to less than 100% of cost or amortized cost
|
|
492
|
|
|
1,643
|
|
|
1,578
|
|
|
(65
|
)
|
|
34
|
|
||||
Fair valued at 100% and above of cost or amortized cost
|
|
2,992
|
|
|
11,756
|
|
|
14,987
|
|
|
3,231
|
|
|
406
|
|
||||
Investment income on securities sold in current year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||
Total
|
|
3,484
|
|
|
$
|
13,399
|
|
|
$
|
16,565
|
|
|
$
|
3,166
|
|
|
$
|
457
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Portfolio summary:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fair valued below 70% of cost or amortized cost
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Fair valued at 70% to less than 100% of cost or amortized cost
|
|
784
|
|
|
2,352
|
|
|
2,270
|
|
|
(82
|
)
|
|
62
|
|
||||
Fair valued at 100% and above of cost or amortized cost
|
|
2,531
|
|
|
10,442
|
|
|
13,149
|
|
|
2,707
|
|
|
501
|
|
||||
Investment income on securities sold in current year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
||||
Total
|
|
3,315
|
|
|
$
|
12,794
|
|
|
$
|
15,419
|
|
|
$
|
2,625
|
|
|
$
|
601
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
that information required to be disclosed in the company’s reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and
|
•
|
that such information is accumulated and communicated to the company’s management, including its chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosures.
|
Period
|
|
Total number
of shares
purchased
|
|
Average
price paid
per share
|
|
Total number of shares
purchased as part of
publicly announced
plans or programs
|
|
Maximum number of
shares that may yet be
purchased under the
plans or programs
|
|||||
July 1-31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,542,065
|
|
August 1-31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,542,065
|
|
|
September 1-30, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,542,065
|
|
|
Totals
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit No.
|
|
Exhibit Description
|
3.1
|
|
|
3.2
|
|
|
31A
|
|
|
31B
|
|
|
32
|
|
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
CINCINNATI FINANCIAL CORPORATION
|
Date: October 26, 2017
|
|
/S/ Michael J. Sewell
|
Michael J. Sewell, CPA
|
Chief Financial Officer, Senior Vice President and Treasurer
|
(Principal Accounting Officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Cincinnati Financial Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/S/ Steven J. Johnston
|
Steven J. Johnston, FCAS, MAAA, CFA, CERA
|
President and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Cincinnati Financial Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/S/ Michael J. Sewell
|
Michael J. Sewell, CPA
|
Chief Financial Officer, Senior Vice President and Treasurer
|
(Principal Accounting Officer)
|
1.
|
the report fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and
|
2.
|
the information contained in the report fairly presents, in all material respects, the financial condition and results of operations of Cincinnati Financial Corporation.
|
/S/ Steven J. Johnston
|
Steven J. Johnston, FCAS, MAAA, CFA, CERA
|
President and Chief Executive Officer
|
|
/S/ Michael J. Sewell
|
Michael J. Sewell, CPA
|
Chief Financial Officer, Senior Vice President and Treasurer
|
(Principal Accounting Officer)
|