☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 36-6169860 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
151 N. Franklin | 60606 | ||||||||||
Chicago, | Illinois | (Zip Code) | |||||||||
(Address of principal executive offices) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, Par value $2.50 | "CNA" | New York Stock Exchange | ||||||||||||
Chicago Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
Item Number | Page Number | |||||||
PART I | ||||||||
1. | Condensed Consolidated Financial Statements: | |||||||
Condensed Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021 (Unaudited) | ||||||||
2. | ||||||||
3. | ||||||||
4. | ||||||||
PART II | ||||||||
1. | ||||||||
2. | ||||||||
6. |
Three months ended March 31 | |||||||||||
(In millions, except per share data) | 2022 | 2021 | |||||||||
Revenues | |||||||||||
Net earned premiums | $ | 2,059 | $ | 1,962 | |||||||
Net investment income | 448 | 504 | |||||||||
Net investment (losses) gains | (11) | 57 | |||||||||
Non-insurance warranty revenue | 382 | 338 | |||||||||
Other revenues | 7 | 5 | |||||||||
Total revenues | 2,885 | 2,866 | |||||||||
Claims, Benefits and Expenses | |||||||||||
Insurance claims and policyholders’ benefits | 1,455 | 1,506 | |||||||||
Amortization of deferred acquisition costs | 344 | 359 | |||||||||
Non-insurance warranty expense | 354 | 311 | |||||||||
Other operating expenses | 326 | 284 | |||||||||
Interest | 28 | 28 | |||||||||
Total claims, benefits and expenses | 2,507 | 2,488 | |||||||||
Income before income tax | 378 | 378 | |||||||||
Income tax expense | (65) | (66) | |||||||||
Net income | $ | 313 | $ | 312 | |||||||
Basic earnings per share | $ | 1.15 | $ | 1.15 | |||||||
Diluted earnings per share | $ | 1.15 | $ | 1.14 | |||||||
Weighted Average Outstanding Common Stock and Common Stock Equivalents | |||||||||||
Basic | 271.8 | 271.9 | |||||||||
Diluted | 272.9 | 272.9 |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Comprehensive Loss | |||||||||||
Net income | $ | 313 | $ | 312 | |||||||
Other Comprehensive Loss, net of tax | |||||||||||
Changes in: | |||||||||||
Net unrealized gains and losses on investments with an allowance for credit losses | (4) | — | |||||||||
Net unrealized gains and losses on other investments | (1,611) | (627) | |||||||||
Net unrealized gains and losses on investments | (1,615) | (627) | |||||||||
Foreign currency translation adjustment | (14) | 2 | |||||||||
Pension and postretirement benefits | 6 | 9 | |||||||||
Other comprehensive loss, net of tax | (1,623) | (616) | |||||||||
Total comprehensive loss | $ | (1,310) | $ | (304) |
(In millions, except share data) | March 31, 2022 (Unaudited) | December 31, 2021 | |||||||||
Assets | |||||||||||
Investments: | |||||||||||
Fixed maturity securities at fair value (amortized cost of $40,928 and $39,952, less allowance for credit loss of $17 and $18) | $ | 41,945 | $ | 44,380 | |||||||
Equity securities at fair value (cost of $965 and $964) | 981 | 1,035 | |||||||||
Limited partnership investments | 1,840 | 1,859 | |||||||||
Other invested assets | 97 | 91 | |||||||||
Mortgage loans (less allowance for uncollectible receivables of $16 and $16) | 942 | 973 | |||||||||
Short term investments | 1,301 | 1,990 | |||||||||
Total investments | 47,106 | 50,328 | |||||||||
Cash | 361 | 536 | |||||||||
Reinsurance receivables (less allowance for uncollectible receivables of $22 and $21) | 5,505 | 5,463 | |||||||||
Insurance receivables (less allowance for uncollectible receivables of $28 and $29) | 2,892 | 2,945 | |||||||||
Accrued investment income | 398 | 377 | |||||||||
Deferred acquisition costs | 766 | 737 | |||||||||
Deferred income taxes | 547 | 142 | |||||||||
Property and equipment at cost (less accumulated depreciation of $264 and $255) | 225 | 226 | |||||||||
Goodwill | 147 | 148 | |||||||||
Deferred non-insurance warranty acquisition expense | 3,504 | 3,476 | |||||||||
Other assets | 2,341 | 2,261 | |||||||||
Total assets | $ | 63,792 | $ | 66,639 | |||||||
Liabilities | |||||||||||
Insurance reserves: | |||||||||||
Claim and claim adjustment expenses | $ | 24,348 | $ | 24,174 | |||||||
Unearned premiums | 5,942 | 5,761 | |||||||||
Future policy benefits | 11,938 | 13,236 | |||||||||
Long term debt | 2,779 | 2,779 | |||||||||
Deferred non-insurance warranty revenue | 4,528 | 4,503 | |||||||||
Other liabilities (includes $85 and $56 due to Loews Corporation) | 3,440 | 3,377 | |||||||||
Total liabilities | 52,975 | 53,830 | |||||||||
Commitments and contingencies (Notes C and F) | |||||||||||
Stockholders' Equity | |||||||||||
Common stock ($2.50 par value; 500,000,000 shares authorized; 273,040,243 shares issued; 271,293,966 and 271,363,999 shares outstanding) | 683 | 683 | |||||||||
Additional paid-in capital | 2,195 | 2,215 | |||||||||
Retained earnings | 9,319 | 9,663 | |||||||||
Accumulated other comprehensive (loss) income | (1,303) | 320 | |||||||||
Treasury stock (1,746,277 and 1,676,244 shares), at cost | (77) | (72) | |||||||||
Total stockholders’ equity | 10,817 | 12,809 | |||||||||
Total liabilities and stockholders' equity | $ | 63,792 | $ | 66,639 |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Cash Flows from Operating Activities | |||||||||||
Net income | $ | 313 | $ | 312 | |||||||
Adjustments to reconcile net income to net cash flows provided by operating activities: | |||||||||||
Deferred income tax expense | 17 | 30 | |||||||||
Trading portfolio activity | — | (8) | |||||||||
Net investment losses (gains) | 11 | (57) | |||||||||
Equity method investees | 152 | 14 | |||||||||
Net amortization of investments | (26) | (24) | |||||||||
Depreciation and amortization | 13 | 14 | |||||||||
Changes in: | |||||||||||
Receivables, net | (5) | (700) | |||||||||
Accrued investment income | (22) | (19) | |||||||||
Deferred acquisition costs | (31) | (32) | |||||||||
Insurance reserves | 489 | 605 | |||||||||
Other, net | (266) | (53) | |||||||||
Net cash flows provided by operating activities | 645 | 82 | |||||||||
Cash Flows from Investing Activities | |||||||||||
Dispositions: | |||||||||||
Fixed maturity securities - sales | 803 | 907 | |||||||||
Fixed maturity securities - maturities, calls and redemptions | 916 | 1,084 | |||||||||
Equity securities | 77 | 119 | |||||||||
Limited partnerships | 80 | 49 | |||||||||
Mortgage loans | 55 | 42 | |||||||||
Purchases: | |||||||||||
Fixed maturity securities | (2,547) | (2,203) | |||||||||
Equity securities | (75) | (81) | |||||||||
Limited partnerships | (85) | (61) | |||||||||
Mortgage loans | (25) | (16) | |||||||||
Change in other investments | (3) | (2) | |||||||||
Change in short term investments | 687 | 573 | |||||||||
Purchases of property and equipment | (12) | (3) | |||||||||
Net cash flows (used) provided by investing activities | (129) | 408 | |||||||||
Cash Flows from Financing Activities | |||||||||||
Dividends paid to common stockholders | (657) | (310) | |||||||||
Purchase of treasury stock | (21) | (3) | |||||||||
Other, net | (10) | (8) | |||||||||
Net cash flows used by financing activities | (688) | (321) | |||||||||
Effect of foreign exchange rate changes on cash | (3) | — | |||||||||
Net change in cash | (175) | 169 | |||||||||
Cash, beginning of year | 536 | 419 | |||||||||
Cash, end of period | $ | 361 | $ | 588 |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Common Stock | |||||||||||
Balance, beginning of year | $ | 683 | $ | 683 | |||||||
Balance, end of year | 683 | 683 | |||||||||
Additional Paid-in Capital | |||||||||||
Balance, beginning of year | 2,215 | 2,211 | |||||||||
Stock-based compensation | (20) | (17) | |||||||||
Balance, end of year | 2,195 | 2,194 | |||||||||
Retained Earnings | |||||||||||
Balance, beginning of year | 9,663 | 9,081 | |||||||||
Dividends to common stockholders ($2.40 and $1.13 per share) | (657) | (309) | |||||||||
Net income | 313 | 312 | |||||||||
Balance, end of year | 9,319 | 9,084 | |||||||||
Accumulated Other Comprehensive (Loss) Income | |||||||||||
Balance, beginning of year | 320 | 803 | |||||||||
Other comprehensive loss | (1,623) | (616) | |||||||||
Balance, end of year | (1,303) | 187 | |||||||||
Treasury Stock | |||||||||||
Balance, beginning of year | (72) | (71) | |||||||||
Stock-based compensation | 16 | 15 | |||||||||
Purchase of treasury stock | (21) | (3) | |||||||||
Balance, end of year | (77) | (59) | |||||||||
Total stockholders' equity | $ | 10,817 | $ | 12,089 |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Fixed maturity securities | $ | 429 | $ | 428 | |||||||
Equity securities | 2 | 29 | |||||||||
Limited partnership investments | 18 | 43 | |||||||||
Mortgage loans | 15 | 14 | |||||||||
Trading portfolio | 1 | 5 | |||||||||
Other | — | 2 | |||||||||
Gross investment income | 465 | 521 | |||||||||
Investment expense | (17) | (17) | |||||||||
Net investment income | $ | 448 | $ | 504 |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Net investment gains (losses): | |||||||||||
Fixed maturity securities: | |||||||||||
Gross gains | $ | 26 | $ | 58 | |||||||
Gross losses | (28) | (20) | |||||||||
Net investment gains (losses) on fixed maturity securities | (2) | 38 | |||||||||
Equity securities | (38) | 2 | |||||||||
Derivatives | 29 | 17 | |||||||||
Net investment gains (losses) | $ | (11) | $ | 57 |
(In millions) | Corporate and other bonds | Asset-backed | Total | ||||||||||||||
Allowance for credit losses: | |||||||||||||||||
Balance as of January 1, 2022 | $ | 11 | $ | 7 | $ | 18 | |||||||||||
Additions to the allowance for credit losses: | |||||||||||||||||
Securities for which credit losses were not previously recorded | — | — | — | ||||||||||||||
Available-for-sale securities accounted for as PCD assets | — | — | — | ||||||||||||||
Reductions to the allowance for credit losses: | |||||||||||||||||
Securities sold during the period (realized) | — | — | — | ||||||||||||||
Intent to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis | — | — | — | ||||||||||||||
Write-offs charged against the allowance | — | — | — | ||||||||||||||
Recoveries of amounts previously written off | — | — | — | ||||||||||||||
Additional increases or (decreases) to the allowance for credit losses on securities that had an allowance recorded in a previous period | 1 | (2) | (1) | ||||||||||||||
Balance as of March 31, 2022 | $ | 12 | $ | 5 | $ | 17 |
(In millions) | Corporate and other bonds | Asset-backed | Total | ||||||||||||||
Allowance for credit losses: | |||||||||||||||||
Balance as of January 1, 2021 | $ | 23 | $ | 17 | $ | 40 | |||||||||||
Additions to the allowance for credit losses: | |||||||||||||||||
Securities for which credit losses were not previously recorded | 14 | — | 14 | ||||||||||||||
Available-for-sale securities accounted for as PCD assets | 2 | — | 2 | ||||||||||||||
Reductions to the allowance for credit losses: | |||||||||||||||||
Securities sold during the period (realized) | 6 | — | 6 | ||||||||||||||
Intent to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis | — | — | — | ||||||||||||||
Write-offs charged against the allowance | — | — | — | ||||||||||||||
Recoveries of amounts previously written off | — | — | — | ||||||||||||||
Additional increases or (decreases) to the allowance for credit losses on securities that had an allowance recorded in a previous period | (6) | (1) | (7) | ||||||||||||||
Balance as of March 31, 2021 | $ | 27 | $ | 16 | $ | 43 |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Fixed maturity securities available-for-sale: | |||||||||||
Corporate and other bonds | $ | 8 | $ | 7 | |||||||
Asset-backed | 2 | (1) | |||||||||
Impairment (gains) losses recognized in earnings | $ | 10 | $ | 6 |
March 31, 2022 | Cost or Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Allowance for Credit Losses | Estimated Fair Value | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||||||||||||||||
Corporate and other bonds | $ | 22,001 | $ | 1,277 | $ | 486 | $ | 12 | $ | 22,780 | |||||||||||||||||||
States, municipalities and political subdivisions | 10,516 | 862 | 319 | — | 11,059 | ||||||||||||||||||||||||
Asset-backed: | |||||||||||||||||||||||||||||
Residential mortgage-backed | 2,983 | 25 | 160 | — | 2,848 | ||||||||||||||||||||||||
Commercial mortgage-backed | 2,008 | 13 | 81 | — | 1,940 | ||||||||||||||||||||||||
Other asset-backed | 2,710 | 11 | 93 | 5 | 2,623 | ||||||||||||||||||||||||
Total asset-backed | 7,701 | 49 | 334 | 5 | 7,411 | ||||||||||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 125 | — | 5 | — | 120 | ||||||||||||||||||||||||
Foreign government | 559 | 3 | 13 | — | 549 | ||||||||||||||||||||||||
Redeemable preferred stock | 20 | — | — | — | 20 | ||||||||||||||||||||||||
Total fixed maturity securities available-for-sale | 40,922 | 2,191 | 1,157 | 17 | 41,939 | ||||||||||||||||||||||||
Total fixed maturity securities trading | 6 | — | — | — | 6 | ||||||||||||||||||||||||
Total fixed maturity securities | $ | 40,928 | $ | 2,191 | $ | 1,157 | $ | 17 | $ | 41,945 |
December 31, 2021 | Cost or Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Allowance for Credit Losses | Estimated Fair Value | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||||||||||||||||
Corporate and other bonds | $ | 21,444 | $ | 2,755 | $ | 56 | $ | 11 | $ | 24,132 | |||||||||||||||||||
States, municipalities and political subdivisions | 10,358 | 1,599 | 14 | — | 11,943 | ||||||||||||||||||||||||
Asset-backed: | |||||||||||||||||||||||||||||
Residential mortgage-backed | 2,893 | 71 | 8 | — | 2,956 | ||||||||||||||||||||||||
Commercial mortgage-backed | 1,987 | 63 | 19 | — | 2,031 | ||||||||||||||||||||||||
Other asset-backed | 2,561 | 54 | 10 | 7 | 2,598 | ||||||||||||||||||||||||
Total asset-backed | 7,441 | 188 | 37 | 7 | 7,585 | ||||||||||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 132 | 1 | 3 | — | 130 | ||||||||||||||||||||||||
Foreign government | 570 | 15 | 2 | — | 583 | ||||||||||||||||||||||||
Redeemable preferred stock | — | — | — | — | — | ||||||||||||||||||||||||
Total fixed maturity securities available-for-sale | 39,945 | 4,558 | 112 | 18 | 44,373 | ||||||||||||||||||||||||
Total fixed maturity securities trading | 7 | — | — | — | 7 | ||||||||||||||||||||||||
Total fixed maturity securities | $ | 39,952 | $ | 4,558 | $ | 112 | $ | 18 | $ | 44,380 |
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||||||||||||||
March 31, 2022 | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | |||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||||||||||||||||||||||
Corporate and other bonds | $ | 7,390 | $ | 441 | $ | 327 | $ | 45 | $ | 7,717 | $ | 486 | |||||||||||||||||||||||
States, municipalities and political subdivisions | 2,796 | 314 | 35 | 5 | 2,831 | 319 | |||||||||||||||||||||||||||||
Asset-backed: | |||||||||||||||||||||||||||||||||||
Residential mortgage-backed | 2,315 | 160 | — | — | 2,315 | 160 | |||||||||||||||||||||||||||||
Commercial mortgage-backed | 1,274 | 65 | 151 | 16 | 1,425 | 81 | |||||||||||||||||||||||||||||
Other asset-backed | 1,717 | 90 | 67 | 3 | 1,784 | 93 | |||||||||||||||||||||||||||||
Total asset-backed | 5,306 | 315 | 218 | 19 | 5,524 | 334 | |||||||||||||||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 94 | 5 | 5 | — | 99 | 5 | |||||||||||||||||||||||||||||
Foreign government | 327 | 11 | 26 | 2 | 353 | 13 | |||||||||||||||||||||||||||||
Total | $ | 15,913 | $ | 1,086 | $ | 611 | $ | 71 | $ | 16,524 | $ | 1,157 | |||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||||||||||||||
December 31, 2021 | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | |||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||||||||||||||||||||||
Corporate and other bonds | $ | 2,389 | $ | 48 | $ | 136 | $ | 8 | $ | 2,525 | $ | 56 | |||||||||||||||||||||||
States, municipalities and political subdivisions | 730 | 14 | — | — | 730 | 14 | |||||||||||||||||||||||||||||
Asset-backed: | |||||||||||||||||||||||||||||||||||
Residential mortgage-backed | 1,043 | 8 | — | — | 1,043 | 8 | |||||||||||||||||||||||||||||
Commercial mortgage-backed | 527 | 7 | 167 | 12 | 694 | 19 | |||||||||||||||||||||||||||||
Other asset-backed | 840 | 10 | 62 | — | 902 | 10 | |||||||||||||||||||||||||||||
Total asset-backed | 2,410 | 25 | 229 | 12 | 2,639 | 37 | |||||||||||||||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 69 | 3 | 5 | — | 74 | 3 | |||||||||||||||||||||||||||||
Foreign government | 97 | 2 | — | — | 97 | 2 | |||||||||||||||||||||||||||||
Total | $ | 5,695 | $ | 92 | $ | 370 | $ | 20 | $ | 6,065 | $ | 112 |
March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
(In millions) | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | |||||||||||||||||||
U.S. Government, Government agencies and Government-sponsored enterprises | $ | 2,095 | $ | 116 | $ | 898 | $ | 8 | |||||||||||||||
AAA | 993 | 105 | 368 | 6 | |||||||||||||||||||
AA | 2,809 | 269 | 875 | 17 | |||||||||||||||||||
A | 3,300 | 205 | 1,516 | 23 | |||||||||||||||||||
BBB | 6,073 | 392 | 1,812 | 42 | |||||||||||||||||||
Non-investment grade | 1,254 | 70 | 596 | 16 | |||||||||||||||||||
Total | $ | 16,524 | $ | 1,157 | $ | 6,065 | $ | 112 |
March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
(In millions) | Cost or Amortized Cost | Estimated Fair Value | Cost or Amortized Cost | Estimated Fair Value | |||||||||||||||||||
Due in one year or less | $ | 1,533 | $ | 1,546 | $ | 1,603 | $ | 1,624 | |||||||||||||||
Due after one year through five years | 10,206 | 10,337 | 10,637 | 11,229 | |||||||||||||||||||
Due after five years through ten years | 14,040 | 14,032 | 13,294 | 14,338 | |||||||||||||||||||
Due after ten years | 15,143 | 16,024 | 14,411 | 17,182 | |||||||||||||||||||
Total | $ | 40,922 | $ | 41,939 | $ | 39,945 | $ | 44,373 |
March 31, 2022 | Mortgage Loans Amortized Cost Basis by Origination Year (1) | ||||||||||||||||||||||||||||||||||||||||
(In millions) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Total | ||||||||||||||||||||||||||||||||||
DSCR ≥1.6x | |||||||||||||||||||||||||||||||||||||||||
LTV less than 55% | $ | — | $ | 9 | $ | 94 | $ | 21 | $ | 54 | $ | 247 | $ | 425 | |||||||||||||||||||||||||||
LTV 55% to 65% | — | 5 | 19 | 8 | — | 24 | 56 | ||||||||||||||||||||||||||||||||||
LTV greater than 65% | 18 | 11 | — | — | — | — | 29 | ||||||||||||||||||||||||||||||||||
DSCR 1.2x - 1.6x | |||||||||||||||||||||||||||||||||||||||||
LTV less than 55% | — | 13 | 14 | 95 | 10 | 56 | 188 | ||||||||||||||||||||||||||||||||||
LTV 55% to 65% | 21 | 36 | 24 | — | — | 8 | 89 | ||||||||||||||||||||||||||||||||||
LTV greater than 65% | — | — | — | — | — | — | 0 | ||||||||||||||||||||||||||||||||||
DSCR ≤1.2 | |||||||||||||||||||||||||||||||||||||||||
LTV less than 55% | — | — | — | 52 | — | 30 | 82 | ||||||||||||||||||||||||||||||||||
LTV 55% to 65% | — | — | — | 55 | — | — | 55 | ||||||||||||||||||||||||||||||||||
LTV greater than 65% | — | 21 | — | 6 | — | 7 | 34 | ||||||||||||||||||||||||||||||||||
Total | $ | 39 | $ | 95 | $ | 151 | $ | 237 | $ | 64 | $ | 372 | $ | 958 |
March 31, 2022 | Total Assets/Liabilities at Fair Value | ||||||||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
Assets | |||||||||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||
Corporate bonds and other | $ | 129 | $ | 22,431 | $ | 915 | $ | 23,475 | |||||||||||||||
States, municipalities and political subdivisions | — | 11,008 | 51 | 11,059 | |||||||||||||||||||
Asset-backed | — | 6,807 | 604 | 7,411 | |||||||||||||||||||
Total fixed maturity securities | 129 | 40,246 | 1,570 | 41,945 | |||||||||||||||||||
Equity securities: | |||||||||||||||||||||||
Common stock | 191 | — | 29 | 220 | |||||||||||||||||||
Non-redeemable preferred stock | 63 | 683 | 15 | 761 | |||||||||||||||||||
Total equity securities | 254 | 683 | 44 | 981 | |||||||||||||||||||
Short term and other | 1,146 | 27 | — | 1,173 | |||||||||||||||||||
Total assets | $ | 1,529 | $ | 40,956 | $ | 1,614 | $ | 44,099 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Other liabilities | $ | — | $ | (16) | $ | — | $ | (16) | |||||||||||||||
Total liabilities | $ | — | $ | (16) | $ | — | $ | (16) |
December 31, 2021 | Total Assets/Liabilities at Fair Value | ||||||||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
Assets | |||||||||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||
Corporate bonds and other | $ | 140 | $ | 23,775 | $ | 937 | $ | 24,852 | |||||||||||||||
States, municipalities and political subdivisions | — | 11,887 | 56 | 11,943 | |||||||||||||||||||
Asset-backed | — | 7,029 | 556 | 7,585 | |||||||||||||||||||
Total fixed maturity securities | 140 | 42,691 | 1,549 | 44,380 | |||||||||||||||||||
Equity securities: | |||||||||||||||||||||||
Common stock | 220 | — | 13 | 233 | |||||||||||||||||||
Non-redeemable preferred stock | 65 | 721 | 16 | 802 | |||||||||||||||||||
Total equity securities | 285 | 721 | 29 | 1,035 | |||||||||||||||||||
Short term and other | 1,798 | 74 | — | 1,872 | |||||||||||||||||||
Total assets | $ | 2,223 | $ | 43,486 | $ | 1,578 | $ | 47,287 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Other liabilities | $ | — | $ | 12 | $ | — | $ | 12 | |||||||||||||||
Total liabilities | $ | — | $ | 12 | $ | — | $ | 12 |
Level 3 (In millions) | Corporate bonds and other | States, municipalities and political subdivisions | Asset-backed | Equity securities | Total | ||||||||||||||||||||||||
Balance as of January 1, 2022 | $ | 937 | $ | 56 | $ | 556 | $ | 29 | $ | 1,578 | |||||||||||||||||||
Total realized and unrealized investment gains (losses): | |||||||||||||||||||||||||||||
Reported in Net investment gains (losses) | (1) | — | 2 | (1) | — | ||||||||||||||||||||||||
Reported in Net investment income | — | — | 1 | 4 | 5 | ||||||||||||||||||||||||
Reported in Other comprehensive income (loss) | (71) | (5) | (32) | — | (108) | ||||||||||||||||||||||||
Total realized and unrealized investment gains (losses) | (72) | (5) | (29) | 3 | (103) | ||||||||||||||||||||||||
Purchases | 67 | — | 140 | 12 | 219 | ||||||||||||||||||||||||
Sales | (5) | — | — | — | (5) | ||||||||||||||||||||||||
Settlements | (22) | — | (17) | — | (39) | ||||||||||||||||||||||||
Transfers into Level 3 | 10 | — | 5 | — | 15 | ||||||||||||||||||||||||
Transfers out of Level 3 | — | — | (51) | — | (51) | ||||||||||||||||||||||||
Balance as of March 31, 2022 | $ | 915 | $ | 51 | $ | 604 | $ | 44 | $ | 1,614 | |||||||||||||||||||
Unrealized gains (losses) on Level 3 assets and liabilities held as of March 31, 2022 recognized in Net income (loss) in the period | $ | — | $ | — | $ | — | $ | 3 | $ | 3 | |||||||||||||||||||
Unrealized gains (losses) on Level 3 assets and liabilities held as of March 31, 2022 recognized in Other comprehensive income (loss) in the period | (72) | (5) | (31) | — | (108) |
Level 3 (In millions) | Corporate bonds and other | States, municipalities and political subdivisions | Asset-backed | Equity securities | Total | ||||||||||||||||||||||||
Balance as of January 1, 2021 | $ | 770 | $ | 46 | $ | 308 | $ | 27 | $ | 1,151 | |||||||||||||||||||
Total realized and unrealized investment gains (losses): | |||||||||||||||||||||||||||||
Reported in Net investment gains (losses) | (13) | — | — | 1 | (12) | ||||||||||||||||||||||||
Reported in Net investment income | — | — | 2 | 1 | 3 | ||||||||||||||||||||||||
Reported in Other comprehensive income (loss) | (40) | (2) | (9) | — | (51) | ||||||||||||||||||||||||
Total realized and unrealized investment gains (losses) | (53) | (2) | (7) | 2 | (60) | ||||||||||||||||||||||||
Purchases | 42 | — | 30 | — | 72 | ||||||||||||||||||||||||
Sales | — | — | — | — | — | ||||||||||||||||||||||||
Settlements | (2) | — | (17) | — | (19) | ||||||||||||||||||||||||
Transfers into Level 3 | 10 | — | 9 | — | 19 | ||||||||||||||||||||||||
Transfers out of Level 3 | — | — | (8) | — | (8) | ||||||||||||||||||||||||
Balance as of March 31, 2021 | $ | 767 | $ | 44 | $ | 315 | $ | 29 | $ | 1,155 | |||||||||||||||||||
Unrealized gains (losses) on Level 3 assets and liabilities held as of March 31, 2021 recognized in Net income (loss) in the period | $ | — | $ | — | $ | — | $ | 2 | $ | 2 | |||||||||||||||||||
Unrealized gains (losses) on Level 3 assets and liabilities held as of March 31, 2021 recognized in Other comprehensive income (loss) in the period | (40) | (2) | (9) | — | (51) |
March 31, 2022 | Estimated Fair Value (In millions) | Valuation Technique(s) | Unobservable Input(s) | Range (Weighted Average) | |||||||||||||||||||
Fixed maturity securities | $ | 1,198 | Discounted cash flow | Credit spread | 1% - 7% (3%) |
December 31, 2021 | Estimated Fair Value (In millions) | Valuation Technique(s) | Unobservable Input(s) | Range (Weighted Average) | |||||||||||||||||||
Fixed maturity securities | $ | 1,225 | Discounted cash flow | Credit spread | 1% - 7% (2%) |
March 31, 2022 | Carrying Amount | Estimated Fair Value | |||||||||||||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Mortgage loans | $ | 942 | $ | — | $ | — | $ | 940 | $ | 940 | |||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Long term debt | $ | 2,779 | $ | — | $ | 2,795 | $ | — | $ | 2,795 | |||||||||||||||||||
December 31, 2021 | Carrying Amount | Estimated Fair Value | |||||||||||||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Mortgage loans | $ | 973 | $ | — | $ | — | $ | 1,018 | $ | 1,018 | |||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||
Long term debt | $ | 2,779 | $ | — | $ | 2,978 | $ | — | $ | 2,978 |
For the three months ended March 31, 2022 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Reserves, beginning of year: | |||||||||||
Gross | $ | 24,174 | $ | 22,706 | |||||||
Ceded | 4,969 | 4,005 | |||||||||
Net reserves, beginning of year | 19,205 | 18,701 | |||||||||
Reduction of net reserves due to Excess Workers' Compensation Loss Portfolio Transfer | — | (632) | |||||||||
Net incurred claim and claim adjustment expenses: | |||||||||||
Provision for insured events of current year | 1,448 | 1,474 | |||||||||
Increase (decrease) in provision for insured events of prior years | (45) | (54) | |||||||||
Amortization of discount | 47 | 50 | |||||||||
Total net incurred (1) | 1,450 | 1,470 | |||||||||
Net payments attributable to: | |||||||||||
Current year events | (70) | (85) | |||||||||
Prior year events | (1,147) | (1,067) | |||||||||
Total net payments | (1,217) | (1,152) | |||||||||
Foreign currency translation adjustment and other | (92) | (32) | |||||||||
Net reserves, end of period | 19,346 | 18,355 | |||||||||
Ceded reserves, end of period | 5,002 | 4,701 | |||||||||
Gross reserves, end of period | $ | 24,348 | $ | 23,056 |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Pretax (favorable) unfavorable development: | |||||||||||
Specialty | $ | (10) | $ | (15) | |||||||
Commercial | (2) | — | |||||||||
International | — | — | |||||||||
Corporate & Other | — | — | |||||||||
Total pretax (favorable) unfavorable development | $ | (12) | $ | (15) |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Pretax (favorable) unfavorable development: | |||||||||||
Medical Professional Liability | $ | 8 | $ | 8 | |||||||
Other Professional Liability and Management Liability | — | — | |||||||||
Surety | (9) | (15) | |||||||||
Warranty | (9) | (8) | |||||||||
Other | — | — | |||||||||
Total pretax (favorable) unfavorable development | $ | (10) | $ | (15) |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Pretax (favorable) unfavorable development: | |||||||||||
Commercial Auto | $ | — | $ | — | |||||||
General Liability | — | — | |||||||||
Workers' Compensation | (2) | — | |||||||||
Property and Other | — | — | |||||||||
Total pretax (favorable) unfavorable development | $ | (2) | $ | — |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Net periodic pension cost (benefit) | |||||||||||
Interest cost on projected benefit obligation | $ | 17 | $ | 15 | |||||||
Expected return on plan assets | (38) | (38) | |||||||||
Amortization of net actuarial (gain) loss | 7 | 12 | |||||||||
Total net periodic pension cost (benefit) | $ | (14) | $ | (11) |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Non-Service Cost (Benefit): | |||||||||||
Insurance claims and policyholder's benefits | $ | (4) | $ | (3) | |||||||
Other operating expenses | (10) | (8) | |||||||||
Total net periodic pension cost (benefit) | $ | (14) | $ | (11) |
(In millions) | Net unrealized gains (losses) on investments with an allowance for credit losses | Net unrealized gains (losses) on other investments | Pension and postretirement benefits | Cumulative foreign currency translation adjustment | Total | ||||||||||||||||||||||||
Balance as of January 1, 2022 | $ | (2) | $ | 1,039 | $ | (604) | $ | (113) | $ | 320 | |||||||||||||||||||
Other comprehensive income (loss) before reclassifications | (4) | (1,612) | — | (14) | (1,630) | ||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) net of tax (expense) benefit of $—, $1, $2, $— and $3 | — | (1) | (6) | — | (7) | ||||||||||||||||||||||||
Other comprehensive income (loss) net of tax (expense) benefit of $1, $424, $(2), $— and $423 | (4) | (1,611) | 6 | (14) | (1,623) | ||||||||||||||||||||||||
Balance as of March 31, 2022 | $ | (6) | $ | (572) | $ | (598) | $ | (127) | $ | (1,303) |
(In millions) | Net unrealized gains (losses) on investments with an allowance for credit losses | Net unrealized gains (losses) on other investments | Pension and postretirement benefits | Cumulative foreign currency translation adjustment | Total | ||||||||||||||||||||||||
Balance as of January 1, 2021 | $ | — | $ | 1,745 | $ | (848) | $ | (94) | $ | 803 | |||||||||||||||||||
Other comprehensive income (loss) before reclassifications | (3) | (593) | — | 2 | (594) | ||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) net of tax (expense) benefit of $1, $(8), $2, $— and $(5) | (3) | 34 | (9) | — | 22 | ||||||||||||||||||||||||
Other comprehensive income (loss) net of tax (expense) benefit of $—, $162, $(2), $— and $160 | — | (627) | 9 | 2 | (616) | ||||||||||||||||||||||||
Balance as of March 31, 2021 | $ | — | $ | 1,118 | $ | (839) | $ | (92) | $ | 187 |
Component of AOCI | Condensed Consolidated Statements of Operations Line Item Affected by Reclassifications | |||||||
Net unrealized gains (losses) on investments with an allowance for credit losses and Net unrealized gains (losses) on other investments | Net investment gains (losses) | |||||||
Pension and postretirement benefits | Other operating expenses and Insurance claims and policyholders' benefits |
Three months ended March 31, 2022 | Specialty | Commercial | International | Life & Group | Corporate & Other | ||||||||||||||||||||||||||||||||||||
(In millions) | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||||||||||||||||
Net earned premiums | $ | 772 | $ | 904 | $ | 264 | $ | 120 | $ | (1) | $ | — | $ | 2,059 | |||||||||||||||||||||||||||
Net investment income | 103 | 118 | 14 | 212 | 1 | — | 448 | ||||||||||||||||||||||||||||||||||
Non-insurance warranty revenue | 382 | — | — | — | — | — | 382 | ||||||||||||||||||||||||||||||||||
Other revenues | 1 | 8 | (1) | (1) | 2 | (2) | 7 | ||||||||||||||||||||||||||||||||||
Total operating revenues | 1,258 | 1,030 | 277 | 331 | 2 | (2) | 2,896 | ||||||||||||||||||||||||||||||||||
Claims, benefits and expenses | |||||||||||||||||||||||||||||||||||||||||
Net incurred claims and benefits | 445 | 573 | 158 | 281 | (8) | — | 1,449 | ||||||||||||||||||||||||||||||||||
Policyholders’ dividends | 1 | 5 | — | — | — | — | 6 | ||||||||||||||||||||||||||||||||||
Amortization of deferred acquisition costs | 157 | 148 | 39 | — | — | — | 344 | ||||||||||||||||||||||||||||||||||
Non-insurance warranty expense | 354 | — | — | — | — | — | 354 | ||||||||||||||||||||||||||||||||||
Other insurance related expenses | 81 | 130 | 47 | 31 | 2 | — | 291 | ||||||||||||||||||||||||||||||||||
Other expenses | 13 | 7 | 1 | 3 | 41 | (2) | 63 | ||||||||||||||||||||||||||||||||||
Total claims, benefits and expenses | 1,051 | 863 | 245 | 315 | 35 | (2) | 2,507 | ||||||||||||||||||||||||||||||||||
Core income (loss) before income tax | 207 | 167 | 32 | 16 | (33) | — | 389 | ||||||||||||||||||||||||||||||||||
Income tax (expense) benefit on core income (loss) | (44) | (35) | (6) | 7 | 5 | — | (73) | ||||||||||||||||||||||||||||||||||
Core income (loss) | $ | 163 | $ | 132 | $ | 26 | $ | 23 | $ | (28) | $ | — | 316 | ||||||||||||||||||||||||||||
Net investment gains (losses) | (11) | ||||||||||||||||||||||||||||||||||||||||
Income tax (expense) benefit on net investment gains (losses) | 8 | ||||||||||||||||||||||||||||||||||||||||
Net investment gains (losses), after tax | (3) | ||||||||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 313 |
March 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||
Reinsurance receivables | $ | 1,291 | $ | 947 | $ | 360 | $ | 399 | $ | 2,530 | $ | — | $ | 5,527 | |||||||||||||||||||||||||||
Insurance receivables | 1,055 | 1,503 | 359 | 4 | (1) | — | 2,920 | ||||||||||||||||||||||||||||||||||
Deferred acquisition costs | 370 | 294 | 102 | — | — | — | 766 | ||||||||||||||||||||||||||||||||||
Goodwill | 117 | — | 30 | — | — | — | 147 | ||||||||||||||||||||||||||||||||||
Deferred non-insurance warranty acquisition expense | 3,504 | — | — | — | — | — | 3,504 | ||||||||||||||||||||||||||||||||||
Insurance reserves | |||||||||||||||||||||||||||||||||||||||||
Claim and claim adjustment expenses | 6,623 | 8,934 | 2,316 | 3,712 | 2,763 | — | 24,348 | ||||||||||||||||||||||||||||||||||
Unearned premiums | 3,029 | 2,161 | 624 | 128 | — | — | 5,942 | ||||||||||||||||||||||||||||||||||
Future policy benefits | — | — | — | 11,938 | — | — | 11,938 | ||||||||||||||||||||||||||||||||||
Deferred non-insurance warranty revenue | 4,528 | — | — | — | — | — | 4,528 |
Three months ended March 31, 2021 | Specialty | Commercial | International | Life & Group | Corporate & Other | ||||||||||||||||||||||||||||||||||||
(In millions) | Eliminations | Total | |||||||||||||||||||||||||||||||||||||||
Operating revenues | |||||||||||||||||||||||||||||||||||||||||
Net earned premiums | $ | 735 | $ | 855 | $ | 252 | $ | 120 | $ | — | $ | — | $ | 1,962 | |||||||||||||||||||||||||||
Net investment income | 117 | 148 | 14 | 219 | 6 | — | 504 | ||||||||||||||||||||||||||||||||||
Non-insurance warranty revenue | 338 | — | — | — | — | — | 338 | ||||||||||||||||||||||||||||||||||
Other revenues | — | 5 | — | 1 | 1 | (2) | 5 | ||||||||||||||||||||||||||||||||||
Total operating revenues | 1,190 | 1,008 | 266 | 340 | 7 | (2) | 2,809 | ||||||||||||||||||||||||||||||||||
Claims, benefits and expenses | |||||||||||||||||||||||||||||||||||||||||
Net incurred claims and benefits | 427 | 639 | 155 | 281 | (2) | — | 1,500 | ||||||||||||||||||||||||||||||||||
Policyholders’ dividends | 1 | 5 | — | — | — | — | 6 | ||||||||||||||||||||||||||||||||||
Amortization of deferred acquisition costs | 154 | 153 | 52 | — | — | — | 359 | ||||||||||||||||||||||||||||||||||
Non-insurance warranty expense | 311 | — | — | — | — | — | 311 | ||||||||||||||||||||||||||||||||||
Other insurance related expenses | 70 | 115 | 35 | 25 | 10 | — | 255 | ||||||||||||||||||||||||||||||||||
Other expenses | 11 | 9 | (5) | 2 | 42 | (2) | 57 | ||||||||||||||||||||||||||||||||||
Total claims, benefits and expenses | 974 | 921 | 237 | 308 | 50 | (2) | 2,488 | ||||||||||||||||||||||||||||||||||
Core income (loss) before income tax | 216 | 87 | 29 | 32 | (43) | — | 321 | ||||||||||||||||||||||||||||||||||
Income tax (expense) benefit on core income (loss) | (46) | (18) | (5) | 4 | 7 | — | (58) | ||||||||||||||||||||||||||||||||||
Core income (loss) | $ | 170 | $ | 69 | $ | 24 | $ | 36 | $ | (36) | $ | — | 263 | ||||||||||||||||||||||||||||
Net investment gains (losses) | 57 | ||||||||||||||||||||||||||||||||||||||||
Income tax (expense) benefit on net investment gains (losses) | (8) | ||||||||||||||||||||||||||||||||||||||||
Net investment gains (losses), after tax | 49 | ||||||||||||||||||||||||||||||||||||||||
Net income (loss) | $ | 312 |
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||
Reinsurance receivables | $ | 1,200 | $ | 923 | $ | 381 | $ | 401 | $ | 2,579 | $ | — | $ | 5,484 | |||||||||||||||||||||||||||
Insurance receivables | 1,136 | 1,488 | 340 | 6 | 4 | — | 2,974 | ||||||||||||||||||||||||||||||||||
Deferred acquisition costs | 363 | 278 | 96 | — | — | — | 737 | ||||||||||||||||||||||||||||||||||
Goodwill | 117 | — | 31 | — | — | — | 148 | ||||||||||||||||||||||||||||||||||
Deferred non-insurance warranty acquisition expense | 3,476 | — | — | — | — | — | 3,476 | ||||||||||||||||||||||||||||||||||
Insurance reserves | |||||||||||||||||||||||||||||||||||||||||
Claim and claim adjustment expenses | 6,433 | 8,890 | 2,280 | 3,754 | 2,817 | — | 24,174 | ||||||||||||||||||||||||||||||||||
Unearned premiums | 3,001 | 2,066 | 585 | 109 | — | — | 5,761 | ||||||||||||||||||||||||||||||||||
Future policy benefits | — | — | — | 13,236 | — | — | 13,236 | ||||||||||||||||||||||||||||||||||
Deferred non-insurance warranty revenue | 4,503 | — | — | — | — | — | 4,503 |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Specialty | |||||||||||
Management & Professional Liability | $ | 673 | $ | 667 | |||||||
Surety | 148 | 142 | |||||||||
Warranty & Alternative Risks | 437 | 381 | |||||||||
Specialty revenues | 1,258 | 1,190 | |||||||||
Commercial | |||||||||||
Middle Market | 362 | 375 | |||||||||
Construction | 324 | 309 | |||||||||
Small Business | 138 | 126 | |||||||||
Other Commercial | 206 | 198 | |||||||||
Commercial revenues | 1,030 | 1,008 | |||||||||
International | |||||||||||
Canada | 88 | 79 | |||||||||
Europe | 120 | 111 | |||||||||
Hardy | 69 | 76 | |||||||||
International revenues | 277 | 266 | |||||||||
Life & Group revenues | 331 | 340 | |||||||||
Corporate & Other revenues | 2 | 7 | |||||||||
Eliminations | (2) | (2) | |||||||||
Total operating revenues | 2,896 | 2,809 | |||||||||
Net investment gains (losses) | (11) | 57 | |||||||||
Total revenues | $ | 2,885 | $ | 2,866 |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Operating Revenues | |||||||||||
Net earned premiums | $ | 2,059 | $ | 1,962 | |||||||
Net investment income | 448 | 504 | |||||||||
Non-insurance warranty revenue | 382 | 338 | |||||||||
Other revenues | 7 | 5 | |||||||||
Total operating revenues | 2,896 | 2,809 | |||||||||
Claims, Benefits and Expenses | |||||||||||
Net incurred claims and benefits | 1,449 | 1,500 | |||||||||
Policyholders' dividends | 6 | 6 | |||||||||
Amortization of deferred acquisition costs | 344 | 359 | |||||||||
Non-insurance warranty expense | 354 | 311 | |||||||||
Other insurance related expenses | 291 | 255 | |||||||||
Other expenses | 63 | 57 | |||||||||
Total claims, benefits and expenses | 2,507 | 2,488 | |||||||||
Core income before income tax | 389 | 321 | |||||||||
Income tax expense on core income | (73) | (58) | |||||||||
Core income | 316 | 263 | |||||||||
Net investment (losses) gains | (11) | 57 | |||||||||
Income tax benefit (expense) on net investment (losses) gains | 8 | (8) | |||||||||
Net investment (losses) gains, after tax | (3) | 49 | |||||||||
Net income | $ | 313 | $ | 312 |
Three months ended March 31 | |||||||||||
(In millions, except ratios, rate, renewal premium change and retention) | 2022 | 2021 | |||||||||
Gross written premiums | $ | 1,846 | $ | 1,794 | |||||||
Gross written premiums excluding third-party captives | 885 | 816 | |||||||||
Net written premiums | 771 | 742 | |||||||||
Net earned premiums | 772 | 735 | |||||||||
Net investment income | 103 | 117 | |||||||||
Core income | 163 | 170 | |||||||||
Other performance metrics: | |||||||||||
Loss ratio excluding catastrophes and development | 58.9 | % | 59.4 | % | |||||||
Effect of catastrophe impacts | — | 0.7 | |||||||||
Effect of development-related items | (1.3) | (2.1) | |||||||||
Loss ratio | 57.6 | 58.0 | |||||||||
Expense ratio | 30.9 | 30.6 | |||||||||
Dividend ratio | 0.2 | 0.2 | |||||||||
Combined ratio | 88.7 | % | 88.8 | % | |||||||
Combined ratio excluding catastrophes and development | 90.0 | % | 90.2 | % | |||||||
Rate | 9 | % | 11 | % | |||||||
Renewal premium change | 10 | 12 | |||||||||
Retention | 85 | 86 | |||||||||
New business | $ | 145 | $ | 103 |
(In millions) | March 31, 2022 | December 31, 2021 | |||||||||
Gross case reserves | $ | 1,570 | $ | 1,578 | |||||||
Gross IBNR reserves | 5,053 | 4,855 | |||||||||
Total gross carried claim and claim adjustment expense reserves | $ | 6,623 | $ | 6,433 | |||||||
Net case reserves | $ | 1,348 | $ | 1,338 | |||||||
Net IBNR reserves | 4,035 | 3,927 | |||||||||
Total net carried claim and claim adjustment expense reserves | $ | 5,383 | $ | 5,265 |
Three months ended March 31 | |||||||||||
(In millions, except ratios, rate, renewal premium change and retention) | 2022 | 2021 | |||||||||
Gross written premiums | $ | 1,208 | $ | 1,113 | |||||||
Gross written premiums excluding third-party captives | 1,206 | 1,111 | |||||||||
Net written premiums | 1,001 | 960 | |||||||||
Net earned premiums | 904 | 855 | |||||||||
Net investment income | 118 | 148 | |||||||||
Core income | 132 | 69 | |||||||||
Other performance metrics: | |||||||||||
Loss ratio excluding catastrophes and development | 61.5 | % | 60.8 | % | |||||||
Effect of catastrophe impacts | 1.8 | 13.4 | |||||||||
Effect of development-related items | — | 0.5 | |||||||||
Loss ratio | 63.3 | 74.7 | |||||||||
Expense ratio | 30.7 | 31.4 | |||||||||
Dividend ratio | 0.5 | 0.6 | |||||||||
Combined ratio | 94.5 | % | 106.7 | % | |||||||
Combined ratio excluding catastrophes and development | 92.7 | % | 92.8 | % | |||||||
Rate | 5 | % | 10 | % | |||||||
Renewal premium change | 8 | 11 | |||||||||
Retention | 85 | 83 | |||||||||
New business | $ | 228 | $ | 211 |
(In millions) | March 31, 2022 | December 31, 2021 | |||||||||
Gross case reserves | $ | 3,102 | $ | 3,184 | |||||||
Gross IBNR reserves | 5,832 | 5,706 | |||||||||
Total gross carried claim and claim adjustment expense reserves | $ | 8,934 | $ | 8,890 | |||||||
Net case reserves | $ | 2,796 | $ | 2,850 | |||||||
Net IBNR reserves | 5,315 | 5,215 | |||||||||
Total net carried claim and claim adjustment expense reserves | $ | 8,111 | $ | 8,065 |
Three months ended March 31 | |||||||||||
(In millions, except ratios, rate, renewal premium change and retention) | 2022 | 2021 | |||||||||
Gross written premiums | $ | 363 | $ | 343 | |||||||
Net written premiums | 251 | 235 | |||||||||
Net earned premiums | 264 | 252 | |||||||||
Net investment income | 14 | 14 | |||||||||
Core income | 26 | 24 | |||||||||
Other performance metrics: | |||||||||||
Loss ratio excluding catastrophes and development | 58.6 | % | 59.6 | % | |||||||
Effect of catastrophe impacts | 1.2 | 2.0 | |||||||||
Effect of development-related items | — | (0.1) | |||||||||
Loss ratio | 59.8 | 61.5 | |||||||||
Expense ratio | 32.6 | 34.4 | |||||||||
Combined ratio | 92.4 | % | 95.9 | % | |||||||
Combined ratio excluding catastrophes and development | 91.2 | % | 94.0 | % | |||||||
Rate | 9 | % | 14 | % | |||||||
Renewal premium change | 10 | 12 | |||||||||
Retention | 73 | 75 | |||||||||
New business | $ | 78 | $ | 80 |
(In millions) | March 31, 2022 | December 31, 2021 | |||||||||
Gross case reserves | $ | 829 | $ | 859 | |||||||
Gross IBNR reserves | 1,487 | 1,421 | |||||||||
Total gross carried claim and claim adjustment expense reserves | $ | 2,316 | $ | 2,280 | |||||||
Net case reserves | $ | 718 | $ | 744 | |||||||
Net IBNR reserves | 1,251 | 1,196 | |||||||||
Total net carried claim and claim adjustment expense reserves | $ | 1,969 | $ | 1,940 |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Net earned premiums | $ | 120 | $ | 120 | |||||||
Net investment income | 212 | 219 | |||||||||
Core income before income tax | 16 | 32 | |||||||||
Income tax benefit on core income | 7 | 4 | |||||||||
Core income | 23 | 36 |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Net investment income | $ | 1 | $ | 6 | |||||||
Interest expense | 28 | 28 | |||||||||
Core loss | (28) | (36) |
(In millions) | March 31, 2022 | December 31, 2021 | |||||||||
Gross case reserves | $ | 1,580 | $ | 1,551 | |||||||
Gross IBNR reserves | 1,183 | 1,266 | |||||||||
Total gross carried claim and claim adjustment expense reserves | $ | 2,763 | $ | 2,817 | |||||||
Net case reserves | $ | 139 | $ | 146 | |||||||
Net IBNR reserves | 144 | 148 | |||||||||
Total net carried claim and claim adjustment expense reserves | $ | 283 | $ | 294 |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Fixed income securities: | |||||||||||
Taxable fixed income securities | $ | 368 | $ | 359 | |||||||
Tax-exempt fixed income securities | 73 | 80 | |||||||||
Total fixed income securities | 441 | 439 | |||||||||
Limited partnership and common stock investments | 8 | 61 | |||||||||
Other, net of investment expense | (1) | 4 | |||||||||
Net investment income | $ | 448 | $ | 504 | |||||||
Effective income yield for the fixed income securities portfolio | 4.3 | % | 4.4 | % | |||||||
Limited partnership and common stock return | 0.4 | % | 3.4 | % |
Three months ended March 31 | |||||||||||
(In millions) | 2022 | 2021 | |||||||||
Fixed maturity securities: | |||||||||||
Corporate and other bonds | $ | 3 | $ | 36 | |||||||
States, municipalities and political subdivisions | 3 | (1) | |||||||||
Asset-backed | (8) | 3 | |||||||||
Total fixed maturity securities | (2) | 38 | |||||||||
Non-redeemable preferred stock | (38) | 2 | |||||||||
Short term and other | 29 | 17 | |||||||||
Net investment (losses) gains | (11) | 57 | |||||||||
Income tax benefit (expense) on net investment (losses) gains | 8 | (8) | |||||||||
Net investment (losses) gains, after tax | $ | (3) | $ | 49 |
March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
(In millions) | Estimated Fair Value | Net Unrealized Gains (Losses) | Estimated Fair Value | Net Unrealized Gains (Losses) | |||||||||||||||||||
U.S. Government, Government agencies and Government-sponsored enterprises | $ | 2,497 | $ | (107) | $ | 2,600 | $ | 42 | |||||||||||||||
AAA | 3,513 | 97 | 3,784 | 360 | |||||||||||||||||||
AA | 7,243 | 160 | 7,665 | 823 | |||||||||||||||||||
A | 9,062 | 366 | 9,511 | 1,087 | |||||||||||||||||||
BBB | 17,497 | 552 | 18,458 | 2,043 | |||||||||||||||||||
Non-investment grade | 2,133 | (34) | 2,362 | 91 | |||||||||||||||||||
Total | $ | 41,945 | $ | 1,034 | $ | 44,380 | $ | 4,446 |
March 31, 2022 | |||||||||||
(In millions) | Estimated Fair Value | Gross Unrealized Losses | |||||||||
U.S. Government, Government agencies and Government-sponsored enterprises | $ | 2,095 | $ | 116 | |||||||
AAA | 993 | 105 | |||||||||
AA | 2,809 | 269 | |||||||||
A | 3,300 | 205 | |||||||||
BBB | 6,073 | 392 | |||||||||
Non-investment grade | 1,254 | 70 | |||||||||
Total | $ | 16,524 | $ | 1,157 | |||||||
March 31, 2022 | |||||||||||
(In millions) | Estimated Fair Value | Gross Unrealized Losses | |||||||||
Due in one year or less | 238 | 4 | |||||||||
Due after one year through five years | 3,081 | 97 | |||||||||
Due after five years through ten years | 7,754 | 465 | |||||||||
Due after ten years | 5,451 | 591 | |||||||||
Total | $ | 16,524 | $ | 1,157 |
March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
(In millions) | Estimated Fair Value | Effective Duration (In years) | Estimated Fair Value | Effective Duration (In years) | |||||||||||||||||||
Investments supporting Life & Group | $ | 16,868 | 8.9 | $ | 18,458 | 9.2 | |||||||||||||||||
Other investments | 27,045 | 5.0 | 28,915 | 4.9 | |||||||||||||||||||
Total | $ | 43,913 | 6.5 | $ | 47,373 | 6.6 |
Period | (a) Total number of shares purchased | (b) Average price paid per share | (c) Total number of shares purchased as part of publicly announced plans or programs | (d) Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs (in millions) | ||||||||||||||||||||||
February 1, 2022 - February 28, 2022 | 50,679 | $ | 45.85 | N/A | N/A | |||||||||||||||||||||
March 1, 2022 - March 31, 2022 | 394,321 | $ | 46.57 | N/A | N/A | |||||||||||||||||||||
Total | 445,000 | N/A | N/A |
CNA Financial Corporation | ||||||||
Dated: May 2, 2022 | By | /s/ Scott R. Lindquist | ||||||
Scott R. Lindquist Executive Vice President and Chief Financial Officer (Duly authorized officer and principal financial officer) |
Description of Exhibit | Exhibit Number | ||||
10.1 | |||||
10.2 | |||||
31.1 | |||||
31.2 | |||||
32.1 | |||||
32.2 | |||||
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | 101.INS | ||||
Inline XBRL Taxonomy Extension Schema | 101.SCH | ||||
Inline XBRL Taxonomy Extension Calculation Linkbase | 101.CAL | ||||
Inline XBRL Taxonomy Extension Definition Linkbase | 101.DEF | ||||
Inline XBRL Taxonomy Label Linkbase | 101.LAB | ||||
Inline XBRL Taxonomy Extension Presentation Linkbase | 101.PRE | ||||
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | 104.1 |
/s/ Kevin Smith | March 14, 2022 | |||||||
Kevin Smith, Employee | Date | |||||||
/s/ Elizabeth A. Aguinaga | By | March 14, 2022 | ||||||
Elizabeth A. Aguinaga Executive Vice President and Chief Human Resources Officer for CNA Financial Corporation | Date |
/s/ Kevin Leidwinger | March 30, 2022 | |||||||
Kevin Leidwinger, Employee | Date | |||||||
/s/ Elizabeth A. Aguinaga | By | April 4, 2022 | ||||||
Elizabeth A. Aguinaga Executive Vice President and Chief Human Resources Officer for CNA Financial Corporation | Date |
Dated: | May 2, 2022 | By | /s/ Dino E. Robusto | |||||||||||
Dino E. Robusto | ||||||||||||||
Chief Executive Officer |
Dated: | May 2, 2022 | By | /s/ Scott R. Lindquist | |||||||||||
Scott R. Lindquist | ||||||||||||||
Chief Financial Officer |
Dated: | May 2, 2022 | By | /s/ Dino E. Robusto | |||||||||||
Dino E. Robusto | ||||||||||||||
Chief Executive Officer |
Dated: | May 2, 2022 | By | /s/ Scott R. Lindquist | |||||||||||
Scott R. Lindquist | ||||||||||||||
Chief Financial Officer |