|
(Mark One)
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES EXCHANGE ACT OF 1934
|
|
COMMERCE BANCSHARES, INC.
|
|
(Exact name of registrant as specified in its charter)
|
Missouri
|
|
43-0889454
|
(State of Incorporation)
|
|
(IRS Employer Identification No.)
|
|
|
|
1000 Walnut,
Kansas City, MO
|
|
64106
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
(816) 234-2000
|
|
|
(Registrant’s telephone number, including area code)
|
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
£
|
|
|
|
|
Page
|
INDEX
|
|
|
|
|
|||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|
||
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
(Unaudited)
|
|
|
||||
|
(In thousands)
|
||||||
ASSETS
|
|
|
|
||||
Loans
|
$
|
11,222,038
|
|
|
$
|
10,956,836
|
|
Allowance for loan losses
|
(161,532
|
)
|
|
(161,532
|
)
|
||
Net loans
|
11,060,506
|
|
|
10,795,304
|
|
||
Investment securities:
|
|
|
|
|
|||
Available for sale ($552,477,000 and $687,680,000 pledged in 2014 and 2013,
|
|
|
|
||||
respectively, to secure swap and repurchase agreements)
|
9,115,116
|
|
|
8,915,680
|
|
||
Trading
|
15,740
|
|
|
19,993
|
|
||
Non-marketable
|
126,119
|
|
|
107,324
|
|
||
Total investment securities
|
9,256,975
|
|
|
9,042,997
|
|
||
Short-term federal funds sold and securities purchased under agreements to resell
|
19,525
|
|
|
43,845
|
|
||
Long-term securities purchased under agreements to resell
|
950,000
|
|
|
1,150,000
|
|
||
Interest earning deposits with banks
|
198,417
|
|
|
707,249
|
|
||
Cash and due from banks
|
530,244
|
|
|
518,420
|
|
||
Land, buildings and equipment, net
|
344,790
|
|
|
349,654
|
|
||
Goodwill
|
138,921
|
|
|
138,921
|
|
||
Other intangible assets, net
|
8,811
|
|
|
9,268
|
|
||
Other assets
|
328,931
|
|
|
316,378
|
|
||
Total assets
|
$
|
22,837,120
|
|
|
$
|
23,072,036
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Deposits:
|
|
|
|
|
|||
Non-interest bearing
|
$
|
6,552,085
|
|
|
$
|
6,750,674
|
|
Savings, interest checking and money market
|
10,328,912
|
|
|
10,108,236
|
|
||
Time open and C.D.'s of less than $100,000
|
967,272
|
|
|
983,689
|
|
||
Time open and C.D.'s of $100,000 and over
|
1,389,065
|
|
|
1,204,749
|
|
||
Total deposits
|
19,237,334
|
|
|
19,047,348
|
|
||
Federal funds purchased and securities sold under agreements to repurchase
|
927,152
|
|
|
1,346,558
|
|
||
Other borrowings
|
105,114
|
|
|
107,310
|
|
||
Other liabilities
|
294,009
|
|
|
356,423
|
|
||
Total liabilities
|
20,563,609
|
|
|
20,857,639
|
|
||
Commerce Bancshares, Inc. stockholders’ equity:
|
|
|
|
|
|||
Preferred stock, $1 par value
|
|
|
|
||||
Authorized and unissued 2,000,000 shares
|
—
|
|
|
—
|
|
||
Common stock, $5 par value
|
|
|
|
|
|||
Authorized 100,000,000 shares; issued 96,244,762 shares in 2014 and 2013
|
481,224
|
|
|
481,224
|
|
||
Capital surplus
|
1,273,290
|
|
|
1,279,948
|
|
||
Retained earnings
|
492,559
|
|
|
449,836
|
|
||
Treasury stock of 391,599 shares in 2014 and 235,986 shares in 2013, at cost
|
(17,193
|
)
|
|
(10,097
|
)
|
||
Accumulated other comprehensive income
|
40,499
|
|
|
9,731
|
|
||
Total Commerce Bancshares, Inc. stockholders' equity
|
2,270,379
|
|
|
2,210,642
|
|
||
Non-controlling interest
|
3,132
|
|
|
3,755
|
|
||
Total equity
|
2,273,511
|
|
|
2,214,397
|
|
||
Total liabilities and equity
|
$
|
22,837,120
|
|
|
$
|
23,072,036
|
|
|
For the Three Months Ended March 31
|
|||||
(In thousands, except per share data)
|
2014
|
2013
|
||||
|
(Unaudited)
|
|||||
INTEREST INCOME
|
|
|
||||
Interest and fees on loans
|
$
|
110,702
|
|
$
|
107,786
|
|
Interest and fees on loans held for sale
|
—
|
|
85
|
|
||
Interest on investment securities
|
45,019
|
|
44,959
|
|
||
Interest on short-term federal funds sold and securities purchased under
|
|
|
||||
agreements to resell
|
26
|
|
9
|
|
||
Interest on long-term securities purchased under agreements to resell
|
4,151
|
|
5,829
|
|
||
Interest on deposits with banks
|
100
|
|
77
|
|
||
Total interest income
|
159,998
|
|
158,745
|
|
||
INTEREST EXPENSE
|
|
|
||||
Interest on deposits:
|
|
|
||||
Savings, interest checking and money market
|
3,306
|
|
3,924
|
|
||
Time open and C.D.'s of less than $100,000
|
1,120
|
|
1,749
|
|
||
Time open and C.D.'s of $100,000 and over
|
1,452
|
|
1,699
|
|
||
Interest on federal funds purchased and securities sold under
|
|
|
||||
agreements to repurchase
|
203
|
|
218
|
|
||
Interest on other borrowings
|
851
|
|
812
|
|
||
Total interest expense
|
6,932
|
|
8,402
|
|
||
Net interest income
|
153,066
|
|
150,343
|
|
||
Provision for loan losses
|
9,660
|
|
3,285
|
|
||
Net interest income after provision for loan losses
|
143,406
|
|
147,058
|
|
||
NON-INTEREST INCOME
|
|
|
||||
Bank card transaction fees
|
41,717
|
|
38,550
|
|
||
Trust fees
|
26,573
|
|
25,169
|
|
||
Deposit account charges and other fees
|
18,590
|
|
18,712
|
|
||
Capital market fees
|
3,870
|
|
4,391
|
|
||
Consumer brokerage services
|
2,747
|
|
2,686
|
|
||
Loan fees and sales
|
1,209
|
|
1,473
|
|
||
Other
|
7,921
|
|
8,896
|
|
||
Total non-interest income
|
102,627
|
|
99,877
|
|
||
INVESTMENT SECURITIES GAINS (LOSSES), NET
|
|
|
||||
Change in fair value of other-than-temporarily impaired securities
|
(63
|
)
|
1,389
|
|
||
Portion recognized in other comprehensive income
|
(283
|
)
|
(1,831
|
)
|
||
Net impairment losses recognized in earnings
|
(346
|
)
|
(442
|
)
|
||
Realized gains (losses) on sales and fair value adjustments
|
10,383
|
|
(1,723
|
)
|
||
Investment securities gains (losses), net
|
10,037
|
|
(2,165
|
)
|
||
NON-INTEREST EXPENSE
|
|
|
||||
Salaries and employee benefits
|
94,263
|
|
90,881
|
|
||
Net occupancy
|
11,616
|
|
11,235
|
|
||
Equipment
|
4,504
|
|
4,683
|
|
||
Supplies and communication
|
5,699
|
|
5,589
|
|
||
Data processing and software
|
19,087
|
|
18,951
|
|
||
Marketing
|
3,681
|
|
3,359
|
|
||
Deposit insurance
|
2,894
|
|
2,767
|
|
||
Other
|
20,596
|
|
17,572
|
|
||
Total non-interest expense
|
162,340
|
|
155,037
|
|
||
Income before income taxes
|
93,730
|
|
89,733
|
|
||
Less income taxes
|
29,609
|
|
28,925
|
|
||
Net income
|
64,121
|
|
60,808
|
|
||
Less non-controlling interest expense (income)
|
(192
|
)
|
(209
|
)
|
||
Net income attributable to Commerce Bancshares, Inc.
|
$
|
64,313
|
|
$
|
61,017
|
|
Net income per common share — basic
|
$
|
.67
|
|
$
|
.64
|
|
Net income per common share — diluted
|
$
|
.67
|
|
$
|
.63
|
|
|
|
For the Three Months Ended March 31
|
|||||
(In thousands)
|
|
2014
|
2013
|
||||
|
|
(Unaudited)
|
|||||
Net income
|
|
$
|
64,121
|
|
$
|
60,808
|
|
Other comprehensive income (loss):
|
|
|
|
||||
Net unrealized gains on securities for which a portion of an other-than-temporary impairment has been recorded in earnings
|
|
166
|
|
1,137
|
|
||
Net unrealized gains (losses) on other securities
|
|
30,379
|
|
(8,193
|
)
|
||
Pension loss amortization
|
|
223
|
|
475
|
|
||
Other comprehensive income (loss)
|
|
30,768
|
|
(6,581
|
)
|
||
Comprehensive income
|
|
94,889
|
|
54,227
|
|
||
Less non-controlling interest expense (income)
|
|
(192
|
)
|
(209
|
)
|
||
Comprehensive income attributable to Commerce Bancshares, Inc.
|
$
|
95,081
|
|
$
|
54,436
|
|
|
Commerce Bancshares, Inc. Shareholders
|
|
|
||||||||||||||||||
(In thousands, except per share data)
|
Common Stock
|
Capital Surplus
|
Retained Earnings
|
Treasury Stock
|
Accumulated Other Comprehensive Income (Loss)
|
Non-Controlling Interest
|
Total
|
||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||
Balance January 1, 2014
|
$
|
481,224
|
|
$
|
1,279,948
|
|
$
|
449,836
|
|
$
|
(10,097
|
)
|
$
|
9,731
|
|
$
|
3,755
|
|
$
|
2,214,397
|
|
Net income
|
|
|
|
|
64,313
|
|
|
|
|
|
(192
|
)
|
64,121
|
|
|||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
30,768
|
|
|
|
30,768
|
|
|||||||
Distributions to non-controlling interest
|
|
|
|
|
|
|
|
|
|
|
(431
|
)
|
(431
|
)
|
|||||||
Purchase of treasury stock
|
|
|
|
|
|
|
(20,900
|
)
|
|
|
|
|
(20,900
|
)
|
|||||||
Issuance of stock under purchase and equity compensation plans
|
|
|
(2,897
|
)
|
|
|
6,982
|
|
|
|
|
|
4,085
|
|
|||||||
Net tax benefit related to equity compensation plans
|
|
|
800
|
|
|
|
|
|
|
|
|
|
800
|
|
|||||||
Stock-based compensation
|
|
|
2,261
|
|
|
|
|
|
|
|
|
|
2,261
|
|
|||||||
Issuance of nonvested stock awards
|
|
|
(6,822
|
)
|
|
|
6,822
|
|
|
|
|
|
—
|
|
|||||||
Cash dividends ($.225 per share)
|
|
|
|
|
(21,590
|
)
|
|
|
|
|
|
|
(21,590
|
)
|
|||||||
Balance March 31, 2014
|
$
|
481,224
|
|
$
|
1,273,290
|
|
$
|
492,559
|
|
$
|
(17,193
|
)
|
$
|
40,499
|
|
$
|
3,132
|
|
$
|
2,273,511
|
|
Balance January 1, 2013
|
$
|
458,646
|
|
$
|
1,102,507
|
|
$
|
477,210
|
|
$
|
(7,580
|
)
|
$
|
136,344
|
|
$
|
4,447
|
|
$
|
2,171,574
|
|
Net income
|
|
|
|
|
61,017
|
|
|
|
|
|
(209
|
)
|
60,808
|
|
|||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(6,581
|
)
|
|
|
(6,581
|
)
|
|||||||
Distributions to non-controlling interest
|
|
|
|
|
|
|
|
|
|
|
(192
|
)
|
(192
|
)
|
|||||||
Purchase of treasury stock
|
|
|
|
|
|
|
(29,993
|
)
|
|
|
|
|
(29,993
|
)
|
|||||||
Issuance of stock under purchase and equity compensation plans
|
|
|
(1,146
|
)
|
|
|
3,752
|
|
|
|
|
|
2,606
|
|
|||||||
Net tax benefit related to equity compensation plans
|
|
|
181
|
|
|
|
|
|
|
|
|
|
181
|
|
|||||||
Stock-based compensation
|
|
|
1,223
|
|
|
|
|
|
|
|
|
|
1,223
|
|
|||||||
Issuance of nonvested stock awards
|
|
|
(1,320
|
)
|
|
|
1,320
|
|
|
|
|
|
—
|
|
|||||||
Cash dividends ($.214 per share)
|
|
|
|
|
(20,435
|
)
|
|
|
|
|
|
|
(20,435
|
)
|
|||||||
Balance March 31, 2013
|
$
|
458,646
|
|
$
|
1,101,445
|
|
$
|
517,792
|
|
$
|
(32,501
|
)
|
$
|
129,763
|
|
$
|
4,046
|
|
$
|
2,179,191
|
|
|
For the Three Months Ended March 31
|
||||||
(In thousands)
|
2014
|
|
2013
|
||||
|
(Unaudited)
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
64,121
|
|
|
$
|
60,808
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Provision for loan losses
|
9,660
|
|
|
3,285
|
|
||
Provision for depreciation and amortization
|
10,508
|
|
|
10,424
|
|
||
Amortization of investment security premiums, net
|
6,675
|
|
|
12,539
|
|
||
Investment securities (gains) losses, net(A)
|
(10,037
|
)
|
|
2,165
|
|
||
Net decrease in trading securities
|
16,597
|
|
|
9,609
|
|
||
Stock-based compensation
|
2,261
|
|
|
1,223
|
|
||
Increase in interest receivable
|
(1,421
|
)
|
|
(5
|
)
|
||
Increase in interest payable
|
25
|
|
|
246
|
|
||
Increase in income taxes payable
|
30,410
|
|
|
26,894
|
|
||
Net tax benefit related to equity compensation plans
|
(800
|
)
|
|
(181
|
)
|
||
Other changes, net
|
(6,524
|
)
|
|
(28,936
|
)
|
||
Net cash provided by operating activities
|
121,475
|
|
|
98,071
|
|
||
INVESTING ACTIVITIES:
|
|
|
|
||||
Proceeds from sales of investment securities(A)
|
31,666
|
|
|
52
|
|
||
Proceeds from maturities/pay downs of investment securities(A)
|
456,956
|
|
|
674,270
|
|
||
Purchases of investment securities(A)
|
(628,237
|
)
|
|
(934,142
|
)
|
||
Net increase in loans
|
(275,036
|
)
|
|
(159,087
|
)
|
||
Long-term securities purchased under agreements to resell
|
(100,000
|
)
|
|
(50,000
|
)
|
||
Repayments of long-term securities purchased under agreements to resell
|
300,000
|
|
|
50,000
|
|
||
Purchases of land, buildings and equipment
|
(3,954
|
)
|
|
(5,867
|
)
|
||
Sales of land, buildings and equipment
|
5
|
|
|
404
|
|
||
Net cash used in investing activities
|
(218,600
|
)
|
|
(424,370
|
)
|
||
FINANCING ACTIVITIES:
|
|
|
|
||||
Net decrease in non-interest bearing, savings, interest checking and money market deposits
|
(132,858
|
)
|
|
(138,419
|
)
|
||
Net increase in time open and C.D.'s
|
167,862
|
|
|
310,948
|
|
||
Repayment of long-term securities sold under agreements to repurchase
|
(150,000
|
)
|
|
—
|
|
||
Net increase (decrease) in short-term federal funds purchased and securities sold under
|
|
|
|
||||
agreements to repurchase
|
(269,406
|
)
|
|
43,308
|
|
||
Repayment of other long-term borrowings
|
(196
|
)
|
|
(927
|
)
|
||
Net decrease in other short-term borrowings
|
(2,000
|
)
|
|
—
|
|
||
Purchases of treasury stock
|
(20,900
|
)
|
|
(29,993
|
)
|
||
Issuance of stock under stock purchase and equity compensation plans
|
4,085
|
|
|
2,606
|
|
||
Net tax benefit related to equity compensation plans
|
800
|
|
|
181
|
|
||
Cash dividends paid on common stock
|
(21,590
|
)
|
|
(20,435
|
)
|
||
Net cash provided by (used in) financing activities
|
(424,203
|
)
|
|
167,269
|
|
||
Decrease in cash and cash equivalents
|
(521,328
|
)
|
|
(159,030
|
)
|
||
Cash and cash equivalents at beginning of year
|
1,269,514
|
|
|
779,825
|
|
||
Cash and cash equivalents at March 31
|
$
|
748,186
|
|
|
$
|
620,795
|
|
(A) Available for sale and non-marketable securities
|
|
|
|
||||
Income tax net payments (refunds)
|
$
|
(807
|
)
|
|
$
|
2,031
|
|
Interest paid on deposits and borrowings
|
$
|
6,869
|
|
|
$
|
8,156
|
|
Loans transferred to foreclosed real estate
|
$
|
836
|
|
|
$
|
3,925
|
|
|
(In thousands)
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
Commercial:
|
|
|
|
|
||||
Business
|
|
$
|
3,941,394
|
|
|
$
|
3,715,319
|
|
Real estate – construction and land
|
|
423,667
|
|
|
406,197
|
|
||
Real estate – business
|
|
2,315,167
|
|
|
2,313,550
|
|
||
Personal Banking:
|
|
|
|
|
||||
Real estate – personal
|
|
1,782,831
|
|
|
1,787,626
|
|
||
Consumer
|
|
1,561,973
|
|
|
1,512,716
|
|
||
Revolving home equity
|
|
419,376
|
|
|
420,589
|
|
||
Consumer credit card
|
|
775,044
|
|
|
796,228
|
|
||
Overdrafts
|
|
2,586
|
|
|
4,611
|
|
||
Total loans
|
|
$
|
11,222,038
|
|
|
$
|
10,956,836
|
|
|
|
For the Three Months Ended March 31, 2014
|
|
For the Three Months Ended March 31, 2013
|
||||||||||||||||
(In thousands)
|
|
Commercial
|
Personal Banking
|
Total
|
|
Commercial
|
Personal Banking
|
Total
|
||||||||||||
Balance at January 1
|
$
|
94,189
|
|
$
|
67,343
|
|
$
|
161,532
|
|
|
$
|
105,725
|
|
$
|
66,807
|
|
$
|
172,532
|
|
|
Provision
|
4,067
|
|
5,593
|
|
9,660
|
|
|
(6,590
|
)
|
9,875
|
|
3,285
|
|
|||||||
Deductions:
|
|
|
|
|
|
|
|
|||||||||||||
Loans charged off
|
1,130
|
|
12,751
|
|
13,881
|
|
|
705
|
|
11,801
|
|
12,506
|
|
|||||||
Less recoveries on loans
|
755
|
|
3,466
|
|
4,221
|
|
|
1,391
|
|
3,330
|
|
4,721
|
|
|||||||
Net loan charge-offs (recoveries)
|
375
|
|
9,285
|
|
9,660
|
|
|
(686
|
)
|
8,471
|
|
7,785
|
|
|||||||
Balance at March 31
|
$
|
97,881
|
|
$
|
63,651
|
|
$
|
161,532
|
|
|
$
|
99,821
|
|
$
|
68,211
|
|
$
|
168,032
|
|
|
Impaired Loans
|
|
All Other Loans
|
||||||||||
(In thousands)
|
Allowance for Loan Losses
|
Loans Outstanding
|
|
Allowance for Loan Losses
|
Loans Outstanding
|
||||||||
March 31, 2014
|
|
|
|
|
|
||||||||
Commercial
|
$
|
7,637
|
|
$
|
79,325
|
|
|
$
|
90,244
|
|
$
|
6,600,903
|
|
Personal Banking
|
2,119
|
|
29,074
|
|
|
61,532
|
|
4,512,736
|
|
||||
Total
|
$
|
9,756
|
|
$
|
108,399
|
|
|
$
|
151,776
|
|
$
|
11,113,639
|
|
December 31, 2013
|
|
|
|
|
|
||||||||
Commercial
|
$
|
8,476
|
|
$
|
78,516
|
|
|
$
|
85,713
|
|
$
|
6,356,550
|
|
Personal Banking
|
2,424
|
|
29,120
|
|
|
64,919
|
|
4,492,650
|
|
||||
Total
|
$
|
10,900
|
|
$
|
107,636
|
|
|
$
|
150,632
|
|
$
|
10,849,200
|
|
(In thousands)
|
|
Mar. 31, 2014
|
|
Dec. 31, 2013
|
||||
Non-accrual loans
|
|
$
|
47,573
|
|
|
$
|
48,814
|
|
Restructured loans (accruing)
|
|
60,826
|
|
|
58,822
|
|
||
Total impaired loans
|
|
$
|
108,399
|
|
|
$
|
107,636
|
|
(In thousands)
|
Recorded Investment
|
Unpaid Principal
Balance
|
Related
Allowance
|
||||||
March 31, 2014
|
|
|
|
||||||
With no related allowance recorded:
|
|
|
|
||||||
Business
|
$
|
7,969
|
|
$
|
9,000
|
|
$
|
—
|
|
Real estate – construction and land
|
8,228
|
|
15,965
|
|
—
|
|
|||
Real estate – business
|
3,742
|
|
6,432
|
|
—
|
|
|||
Consumer
|
1,538
|
|
2,188
|
|
—
|
|
|||
Revolving home equity
|
2,191
|
|
2,741
|
|
—
|
|
|||
|
$
|
23,668
|
|
$
|
36,326
|
|
$
|
—
|
|
With an allowance recorded:
|
|
|
|
||||||
Business
|
$
|
25,834
|
|
$
|
29,189
|
|
$
|
2,806
|
|
Real estate – construction and land
|
15,558
|
|
17,591
|
|
1,968
|
|
|||
Real estate – business
|
17,994
|
|
26,755
|
|
2,863
|
|
|||
Real estate – personal
|
9,496
|
|
12,517
|
|
1,127
|
|
|||
Consumer
|
3,948
|
|
3,948
|
|
75
|
|
|||
Revolving home equity
|
605
|
|
605
|
|
2
|
|
|||
Consumer credit card
|
11,296
|
|
11,296
|
|
915
|
|
|||
|
$
|
84,731
|
|
$
|
101,901
|
|
$
|
9,756
|
|
Total
|
$
|
108,399
|
|
$
|
138,227
|
|
$
|
9,756
|
|
December 31, 2013
|
|
|
|
||||||
With no related allowance recorded:
|
|
|
|
||||||
Business
|
$
|
7,969
|
|
$
|
9,000
|
|
$
|
—
|
|
Real estate – construction and land
|
8,766
|
|
16,067
|
|
—
|
|
|||
Real estate – business
|
4,089
|
|
6,417
|
|
—
|
|
|||
Revolving home equity
|
2,191
|
|
2,741
|
|
—
|
|
|||
|
$
|
23,015
|
|
$
|
34,225
|
|
$
|
—
|
|
With an allowance recorded:
|
|
|
|
||||||
Business
|
$
|
19,266
|
|
$
|
22,597
|
|
$
|
3,037
|
|
Real estate – construction and land
|
17,632
|
|
19,708
|
|
2,174
|
|
|||
Real estate – business
|
20,794
|
|
29,287
|
|
3,265
|
|
|||
Real estate – personal
|
10,425
|
|
13,576
|
|
1,361
|
|
|||
Consumer
|
4,025
|
|
4,025
|
|
85
|
|
|||
Revolving home equity
|
666
|
|
666
|
|
2
|
|
|||
Consumer credit card
|
11,813
|
|
11,813
|
|
976
|
|
|||
|
$
|
84,621
|
|
$
|
101,672
|
|
$
|
10,900
|
|
Total
|
$
|
107,636
|
|
$
|
135,897
|
|
$
|
10,900
|
|
(In thousands)
|
Commercial
|
Personal Banking
|
Total
|
||||||
Average Impaired Loans:
|
|
|
|
||||||
For the three months ended March 31, 2014
|
|
|
|
||||||
Non-accrual loans
|
$
|
40,302
|
|
$
|
7,565
|
|
$
|
47,867
|
|
Restructured loans (accruing)
|
38,393
|
|
21,431
|
|
59,824
|
|
|||
Total
|
$
|
78,695
|
|
$
|
28,996
|
|
$
|
107,691
|
|
For the three months ended March 31, 2013
|
|
|
|
||||||
Non-accrual loans
|
$
|
41,108
|
|
$
|
6,059
|
|
$
|
47,167
|
|
Restructured loans (accruing)
|
38,642
|
|
27,291
|
|
65,933
|
|
|||
Total
|
$
|
79,750
|
|
$
|
33,350
|
|
$
|
113,100
|
|
|
For the Three Months Ended March 31
|
|||||
(In thousands)
|
2014
|
2013
|
||||
Interest income recognized on impaired loans:
|
|
|
||||
Business
|
$
|
163
|
|
$
|
397
|
|
Real estate – construction and land
|
161
|
|
202
|
|
||
Real estate – business
|
30
|
|
61
|
|
||
Real estate – personal
|
63
|
|
73
|
|
||
Consumer
|
75
|
|
93
|
|
||
Revolving home equity
|
8
|
|
9
|
|
||
Consumer credit card
|
202
|
|
240
|
|
||
Total
|
$
|
702
|
|
$
|
1,075
|
|
(In thousands)
|
Current or Less Than 30 Days Past Due
|
30 – 89
Days Past Due
|
90 Days Past Due and Still Accruing
|
Non-accrual
|
Total
|
||||||||||
March 31, 2014
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
||||||||||
Business
|
$
|
3,922,118
|
|
$
|
7,780
|
|
$
|
485
|
|
$
|
11,011
|
|
$
|
3,941,394
|
|
Real estate – construction and land
|
409,592
|
|
4,609
|
|
19
|
|
9,447
|
|
423,667
|
|
|||||
Real estate – business
|
2,284,479
|
|
11,592
|
|
42
|
|
19,054
|
|
2,315,167
|
|
|||||
Personal Banking:
|
|
|
|
|
|
||||||||||
Real estate – personal
|
1,766,163
|
|
11,569
|
|
767
|
|
4,332
|
|
1,782,831
|
|
|||||
Consumer
|
1,547,246
|
|
10,980
|
|
2,209
|
|
1,538
|
|
1,561,973
|
|
|||||
Revolving home equity
|
415,637
|
|
884
|
|
664
|
|
2,191
|
|
419,376
|
|
|||||
Consumer credit card
|
758,313
|
|
8,430
|
|
8,301
|
|
—
|
|
775,044
|
|
|||||
Overdrafts
|
2,380
|
|
206
|
|
—
|
|
—
|
|
2,586
|
|
|||||
Total
|
$
|
11,105,928
|
|
$
|
56,050
|
|
$
|
12,487
|
|
$
|
47,573
|
|
$
|
11,222,038
|
|
December 31, 2013
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
||||||||||
Business
|
$
|
3,697,589
|
|
$
|
5,467
|
|
$
|
671
|
|
$
|
11,592
|
|
$
|
3,715,319
|
|
Real estate – construction and land
|
386,423
|
|
9,601
|
|
—
|
|
10,173
|
|
406,197
|
|
|||||
Real estate – business
|
2,292,385
|
|
1,340
|
|
47
|
|
19,778
|
|
2,313,550
|
|
|||||
Personal Banking:
|
|
|
|
|
|
||||||||||
Real estate – personal
|
1,771,231
|
|
9,755
|
|
1,560
|
|
5,080
|
|
1,787,626
|
|
|||||
Consumer
|
1,492,960
|
|
17,482
|
|
2,274
|
|
—
|
|
1,512,716
|
|
|||||
Revolving home equity
|
416,614
|
|
1,082
|
|
702
|
|
2,191
|
|
420,589
|
|
|||||
Consumer credit card
|
777,564
|
|
9,952
|
|
8,712
|
|
—
|
|
796,228
|
|
|||||
Overdrafts
|
4,315
|
|
296
|
|
—
|
|
—
|
|
4,611
|
|
|||||
Total
|
$
|
10,839,081
|
|
$
|
54,975
|
|
$
|
13,966
|
|
$
|
48,814
|
|
$
|
10,956,836
|
|
Commercial Loans
|
||||||||||||
(In thousands)
|
Business
|
Real
Estate-Construction
|
Real
Estate-
Business
|
Total
|
||||||||
March 31, 2014
|
|
|
|
|
||||||||
Pass
|
$
|
3,840,105
|
|
$
|
391,080
|
|
$
|
2,193,862
|
|
$
|
6,425,047
|
|
Special mention
|
59,603
|
|
1,917
|
|
48,782
|
|
110,302
|
|
||||
Substandard
|
30,675
|
|
21,223
|
|
53,469
|
|
105,367
|
|
||||
Non-accrual
|
11,011
|
|
9,447
|
|
19,054
|
|
39,512
|
|
||||
Total
|
$
|
3,941,394
|
|
$
|
423,667
|
|
$
|
2,315,167
|
|
$
|
6,680,228
|
|
December 31, 2013
|
|
|
|
|
||||||||
Pass
|
$
|
3,618,120
|
|
$
|
372,515
|
|
$
|
2,190,344
|
|
$
|
6,180,979
|
|
Special mention
|
61,916
|
|
1,697
|
|
53,079
|
|
116,692
|
|
||||
Substandard
|
23,691
|
|
21,812
|
|
50,349
|
|
95,852
|
|
||||
Non-accrual
|
11,592
|
|
10,173
|
|
19,778
|
|
41,543
|
|
||||
Total
|
$
|
3,715,319
|
|
$
|
406,197
|
|
$
|
2,313,550
|
|
$
|
6,435,066
|
|
Personal Banking Loans
|
||||||||
|
% of Loan Category
|
|||||||
|
Real Estate - Personal
|
Consumer
|
Revolving Home Equity
|
Consumer Credit Card
|
||||
March 31, 2014
|
|
|
|
|
||||
FICO score:
|
|
|
|
|
||||
Under 600
|
1.7
|
%
|
5.5
|
%
|
3.0
|
%
|
4.4
|
%
|
600 - 659
|
3.2
|
|
10.3
|
|
4.9
|
|
12.1
|
|
660 - 719
|
10.4
|
|
23.0
|
|
14.6
|
|
34.0
|
|
720 - 779
|
26.1
|
|
28.9
|
|
31.9
|
|
27.7
|
|
780 and Over
|
58.6
|
|
32.3
|
|
45.6
|
|
21.8
|
|
Total
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
December 31, 2013
|
|
|
|
|
||||
FICO score:
|
|
|
|
|
||||
Under 600
|
1.7
|
%
|
5.4
|
%
|
2.1
|
%
|
4.1
|
%
|
600 - 659
|
3.3
|
|
10.1
|
|
7.3
|
|
11.7
|
|
660 - 719
|
10.3
|
|
23.4
|
|
15.0
|
|
32.9
|
|
720 - 779
|
25.8
|
|
28.3
|
|
28.5
|
|
27.9
|
|
780 and Over
|
58.9
|
|
32.8
|
|
47.1
|
|
23.4
|
|
Total
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
(In thousands)
|
March 31, 2014
|
Balance 90 days past due at any time during previous 12 months
|
||||
Commercial:
|
|
|
||||
Business
|
$
|
30,973
|
|
$
|
7,969
|
|
Real estate - construction and land
|
23,217
|
|
5,014
|
|
||
Real estate - business
|
7,414
|
|
2,421
|
|
||
Personal Banking:
|
|
|
||||
Real estate - personal
|
7,002
|
|
60
|
|
||
Consumer
|
5,486
|
|
1,676
|
|
||
Revolving home equity
|
605
|
|
—
|
|
||
Consumer credit card
|
11,296
|
|
854
|
|
||
Total restructured loans
|
$
|
85,993
|
|
$
|
17,994
|
|
(In thousands)
|
Mar. 31, 2014
|
Dec. 31, 2013
|
||||
Available for sale
|
$
|
9,115,116
|
|
$
|
8,915,680
|
|
Trading
|
15,740
|
|
19,993
|
|
||
Non-marketable
|
126,119
|
|
107,324
|
|
||
Total investment securities
|
$
|
9,256,975
|
|
$
|
9,042,997
|
|
(In thousands)
|
Amortized Cost
|
Fair Value
|
||||
U.S. government and federal agency obligations:
|
|
|
||||
Within 1 year
|
$
|
42,859
|
|
$
|
43,982
|
|
After 1 but within 5 years
|
256,506
|
|
273,415
|
|
||
After 5 but within 10 years
|
139,206
|
|
142,538
|
|
||
After 10 years
|
52,996
|
|
47,703
|
|
||
Total U.S. government and federal agency obligations
|
491,567
|
|
507,638
|
|
||
Government-sponsored enterprise obligations:
|
|
|
||||
Within 1 year
|
35,317
|
|
35,599
|
|
||
After 1 but within 5 years
|
492,447
|
|
492,574
|
|
||
After 5 but within 10 years
|
143,543
|
|
135,524
|
|
||
After 10 years
|
141,998
|
|
133,076
|
|
||
Total government-sponsored enterprise obligations
|
813,305
|
|
796,773
|
|
||
State and municipal obligations:
|
|
|
||||
Within 1 year
|
139,190
|
|
140,356
|
|
||
After 1 but within 5 years
|
732,552
|
|
755,227
|
|
||
After 5 but within 10 years
|
560,235
|
|
549,538
|
|
||
After 10 years
|
186,056
|
|
177,527
|
|
||
Total state and municipal obligations
|
1,618,033
|
|
1,622,648
|
|
||
Mortgage and asset-backed securities:
|
|
|
||||
Agency mortgage-backed securities
|
2,850,043
|
|
2,892,499
|
|
||
Non-agency mortgage-backed securities
|
287,342
|
|
298,633
|
|
||
Asset-backed securities
|
2,813,445
|
|
2,816,012
|
|
||
Total mortgage and asset-backed securities
|
5,950,830
|
|
6,007,144
|
|
||
Other debt securities:
|
|
|
||||
Within 1 year
|
11,938
|
|
12,042
|
|
||
After 1 but within 5 years
|
42,390
|
|
42,904
|
|
||
After 5 but within 10 years
|
86,130
|
|
81,907
|
|
||
Total other debt securities
|
140,458
|
|
136,853
|
|
||
Equity securities
|
10,517
|
|
44,060
|
|
||
Total available for sale investment securities
|
$
|
9,024,710
|
|
$
|
9,115,116
|
|
(In thousands)
|
Amortized Cost
|
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair Value
|
||||||||
March 31, 2014
|
|
|
|
|
||||||||
U.S. government and federal agency obligations
|
$
|
491,567
|
|
$
|
21,368
|
|
$
|
(5,297
|
)
|
$
|
507,638
|
|
Government-sponsored enterprise obligations
|
813,305
|
|
2,264
|
|
(18,796
|
)
|
796,773
|
|
||||
State and municipal obligations
|
1,618,033
|
|
29,651
|
|
(25,036
|
)
|
1,622,648
|
|
||||
Mortgage and asset-backed securities:
|
|
|
|
|
||||||||
Agency mortgage-backed securities
|
2,850,043
|
|
62,175
|
|
(19,719
|
)
|
2,892,499
|
|
||||
Non-agency mortgage-backed securities
|
287,342
|
|
12,428
|
|
(1,137
|
)
|
298,633
|
|
||||
Asset-backed securities
|
2,813,445
|
|
9,290
|
|
(6,723
|
)
|
2,816,012
|
|
||||
Total mortgage and asset-backed securities
|
5,950,830
|
|
83,893
|
|
(27,579
|
)
|
6,007,144
|
|
||||
Other debt securities
|
140,458
|
|
752
|
|
(4,357
|
)
|
136,853
|
|
||||
Equity securities
|
10,517
|
|
33,543
|
|
—
|
|
44,060
|
|
||||
Total
|
$
|
9,024,710
|
|
$
|
171,471
|
|
$
|
(81,065
|
)
|
$
|
9,115,116
|
|
December 31, 2013
|
|
|
|
|
||||||||
U.S. government and federal agency obligations
|
$
|
498,226
|
|
$
|
20,614
|
|
$
|
(13,144
|
)
|
$
|
505,696
|
|
Government-sponsored enterprise obligations
|
766,802
|
|
2,245
|
|
(27,281
|
)
|
741,766
|
|
||||
State and municipal obligations
|
1,624,195
|
|
28,321
|
|
(33,345
|
)
|
1,619,171
|
|
||||
Mortgage and asset-backed securities:
|
|
|
|
|
||||||||
Agency mortgage-backed securities
|
2,743,803
|
|
54,659
|
|
(26,124
|
)
|
2,772,338
|
|
||||
Non-agency mortgage-backed securities
|
236,595
|
|
12,008
|
|
(1,620
|
)
|
246,983
|
|
||||
Asset-backed securities
|
2,847,368
|
|
6,872
|
|
(10,169
|
)
|
2,844,071
|
|
||||
Total mortgage and asset-backed securities
|
5,827,766
|
|
73,539
|
|
(37,913
|
)
|
5,863,392
|
|
||||
Other debt securities
|
147,581
|
|
671
|
|
(6,495
|
)
|
141,757
|
|
||||
Equity securities
|
9,970
|
|
33,928
|
|
—
|
|
43,898
|
|
||||
Total
|
$
|
8,874,540
|
|
$
|
159,318
|
|
$
|
(118,178
|
)
|
$
|
8,915,680
|
|
Significant Inputs
|
Range
|
||
Prepayment CPR
|
0%
|
-
|
25%
|
Projected cumulative default
|
18%
|
-
|
56%
|
Credit support
|
0%
|
-
|
14%
|
Loss severity
|
20%
|
-
|
81%
|
|
For the Three Months Ended March 31
|
|||||
(In thousands)
|
2014
|
2013
|
||||
Balance at January 1
|
$
|
12,499
|
|
$
|
11,306
|
|
Credit losses on debt securities for which impairment was previously recognized
|
346
|
|
442
|
|
||
Increase in expected cash flows that are recognized over remaining life of security
|
(25
|
)
|
(20
|
)
|
||
Balance at March 31
|
$
|
12,820
|
|
$
|
11,728
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|||||||||||||||
(In thousands)
|
Fair Value
|
Unrealized
Losses
|
|
Fair Value
|
Unrealized
Losses
|
|
Fair Value
|
Unrealized
Losses
|
||||||||||||
March 31, 2014
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government and federal agency obligations
|
$
|
29,349
|
|
$
|
27
|
|
|
$
|
30,928
|
|
$
|
5,270
|
|
|
$
|
60,277
|
|
$
|
5,297
|
|
Government-sponsored enterprise obligations
|
481,558
|
|
11,182
|
|
|
106,412
|
|
7,614
|
|
|
587,970
|
|
18,796
|
|
||||||
State and municipal obligations
|
387,791
|
|
8,018
|
|
|
189,058
|
|
17,018
|
|
|
576,849
|
|
25,036
|
|
||||||
Mortgage and asset-backed securities:
|
|
|
|
|
|
|
|
|
||||||||||||
Agency mortgage-backed securities
|
759,734
|
|
19,716
|
|
|
107
|
|
3
|
|
|
759,841
|
|
19,719
|
|
||||||
Non-agency mortgage-backed securities
|
56,501
|
|
563
|
|
|
22,388
|
|
574
|
|
|
78,889
|
|
1,137
|
|
||||||
Asset-backed securities
|
583,899
|
|
5,535
|
|
|
118,267
|
|
1,188
|
|
|
702,166
|
|
6,723
|
|
||||||
Total mortgage and asset-backed securities
|
1,400,134
|
|
25,814
|
|
|
140,762
|
|
1,765
|
|
|
1,540,896
|
|
27,579
|
|
||||||
Other debt securities
|
85,844
|
|
3,321
|
|
|
15,294
|
|
1,036
|
|
|
101,138
|
|
4,357
|
|
||||||
Total
|
$
|
2,384,676
|
|
$
|
48,362
|
|
|
$
|
482,454
|
|
$
|
32,703
|
|
|
$
|
2,867,130
|
|
$
|
81,065
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government and federal agency obligations
|
$
|
96,172
|
|
$
|
243
|
|
|
$
|
59,677
|
|
$
|
12,901
|
|
|
$
|
155,849
|
|
$
|
13,144
|
|
Government-sponsored enterprise obligations
|
487,317
|
|
18,155
|
|
|
93,654
|
|
9,126
|
|
|
580,971
|
|
27,281
|
|
||||||
State and municipal obligations
|
478,818
|
|
15,520
|
|
|
178,150
|
|
17,825
|
|
|
656,968
|
|
33,345
|
|
||||||
Mortgage and asset-backed securities:
|
|
|
|
|
|
|
|
|
||||||||||||
Agency mortgage-backed securities
|
717,778
|
|
26,124
|
|
|
—
|
|
—
|
|
|
717,778
|
|
26,124
|
|
||||||
Non-agency mortgage-backed securities
|
53,454
|
|
918
|
|
|
22,289
|
|
702
|
|
|
75,743
|
|
1,620
|
|
||||||
Asset-backed securities
|
1,088,556
|
|
9,072
|
|
|
58,398
|
|
1,097
|
|
|
1,146,954
|
|
10,169
|
|
||||||
Total mortgage and asset-backed securities
|
1,859,788
|
|
36,114
|
|
|
80,687
|
|
1,799
|
|
|
1,940,475
|
|
37,913
|
|
||||||
Other debt securities
|
90,028
|
|
5,604
|
|
|
9,034
|
|
891
|
|
|
99,062
|
|
6,495
|
|
||||||
Total
|
$
|
3,012,123
|
|
$
|
75,636
|
|
|
$
|
421,202
|
|
$
|
42,542
|
|
|
$
|
3,433,325
|
|
$
|
118,178
|
|
|
For the Three Months Ended March 31
|
|||||
(In thousands)
|
2014
|
2013
|
||||
Proceeds from sales of available for sale securities
|
$
|
30,998
|
|
$
|
—
|
|
Proceeds from sales of non-marketable securities
|
668
|
|
52
|
|
||
Total proceeds
|
$
|
31,666
|
|
$
|
52
|
|
Available for sale:
|
|
|
||||
Losses realized on sales
|
$
|
(5,197
|
)
|
$
|
—
|
|
Other-than-temporary impairment recognized on debt securities
|
(346
|
)
|
(442
|
)
|
||
Non-marketable:
|
|
|
||||
Gains realized on sales
|
2
|
|
52
|
|
||
Losses realized on sales
|
(134
|
)
|
—
|
|
||
Fair value adjustments, net
|
15,712
|
|
(1,775
|
)
|
||
Investment securities gains (losses), net
|
$
|
10,037
|
|
$
|
(2,165
|
)
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||
(In thousands)
|
Gross Carrying Amount
|
Accumulated Amortization
|
Valuation Allowance
|
Net Amount
|
|
Gross Carrying Amount
|
Accumulated Amortization
|
Valuation Allowance
|
Net Amount
|
||||||||||||||||
Amortizable intangible assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Core deposit premium
|
$
|
31,270
|
|
$
|
(23,302
|
)
|
$
|
—
|
|
$
|
7,968
|
|
|
$
|
31,270
|
|
$
|
(22,781
|
)
|
$
|
—
|
|
$
|
8,489
|
|
Mortgage servicing rights
|
3,518
|
|
(2,605
|
)
|
(70
|
)
|
843
|
|
|
3,430
|
|
(2,567
|
)
|
(84
|
)
|
779
|
|
||||||||
Total
|
$
|
34,788
|
|
$
|
(25,907
|
)
|
$
|
(70
|
)
|
$
|
8,811
|
|
|
$
|
34,700
|
|
$
|
(25,348
|
)
|
$
|
(84
|
)
|
$
|
9,268
|
|
(In thousands)
|
Goodwill
|
Core Deposit Premium
|
Mortgage Servicing Rights
|
||||||
Balance January 1, 2014
|
$
|
138,921
|
|
$
|
8,489
|
|
$
|
779
|
|
Originations
|
—
|
|
—
|
|
88
|
|
|||
Amortization
|
—
|
|
(521
|
)
|
(38
|
)
|
|||
Impairment reversal
|
—
|
|
—
|
|
14
|
|
|||
Balance March 31, 2014
|
$
|
138,921
|
|
$
|
7,968
|
|
$
|
843
|
|
|
For the Three Months Ended March 31
|
|||||
(In thousands)
|
2014
|
2013
|
||||
Service cost - benefits earned during the period
|
$
|
133
|
|
$
|
132
|
|
Interest cost on projected benefit obligation
|
1,261
|
|
1,122
|
|
||
Expected return on plan assets
|
(1,561
|
)
|
(1,609
|
)
|
||
Amortization of unrecognized net loss
|
360
|
|
767
|
|
||
Net periodic pension cost
|
$
|
193
|
|
$
|
412
|
|
|
For the Three Months Ended March 31
|
|||||
(In thousands, except per share data)
|
2014
|
2013
|
||||
Basic income per common share:
|
|
|
||||
Net income attributable to Commerce Bancshares, Inc.
|
$
|
64,313
|
|
$
|
61,017
|
|
Less income allocated to nonvested restricted stock
|
802
|
|
594
|
|
||
Net income allocated to common stock
|
$
|
63,511
|
|
$
|
60,423
|
|
Weighted average common shares outstanding
|
94,773
|
|
94,722
|
|
||
Basic income per common share
|
$
|
.67
|
|
$
|
.64
|
|
Diluted income per common share:
|
|
|
||||
Net income attributable to Commerce Bancshares, Inc.
|
$
|
64,313
|
|
$
|
61,017
|
|
Less income allocated to nonvested restricted stock
|
799
|
|
593
|
|
||
Net income allocated to common stock
|
$
|
63,514
|
|
$
|
60,424
|
|
Weighted average common shares outstanding
|
94,773
|
|
94,722
|
|
||
Net effect of the assumed exercise of stock-based awards - based on
|
|
|
||||
the treasury stock method using the average market price for the respective periods
|
421
|
|
244
|
|
||
Weighted average diluted common shares outstanding
|
95,194
|
|
94,966
|
|
||
Diluted income per common share
|
$
|
.67
|
|
$
|
.63
|
|
|
Unrealized Gains (Losses) on Securities (1)
|
Pension Loss (2)
|
Total Accumulated Other Comprehensive Income
|
|||||||||
(In thousands)
|
OTTI
|
Other
|
||||||||||
Balance January 1, 2014
|
$
|
4,203
|
|
$
|
21,303
|
|
$
|
(15,775
|
)
|
$
|
9,731
|
|
Other comprehensive income (loss) before reclassifications
|
(78
|
)
|
43,801
|
|
—
|
|
43,723
|
|
||||
Amounts reclassified from accumulated other comprehensive income
|
346
|
|
5,197
|
|
360
|
|
5,903
|
|
||||
Current period other comprehensive income, before tax
|
268
|
|
48,998
|
|
360
|
|
49,626
|
|
||||
Income tax expense
|
(102
|
)
|
(18,619
|
)
|
(137
|
)
|
(18,858
|
)
|
||||
Current period other comprehensive income, net of tax
|
166
|
|
30,379
|
|
223
|
|
30,768
|
|
||||
Balance March 31, 2014
|
$
|
4,369
|
|
$
|
51,682
|
|
$
|
(15,552
|
)
|
$
|
40,499
|
|
Balance January 1, 2013
|
$
|
3,245
|
|
$
|
160,263
|
|
$
|
(27,164
|
)
|
$
|
136,344
|
|
Other comprehensive income (loss) before reclassifications
|
1,392
|
|
(13,215
|
)
|
—
|
|
(11,823
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income
|
442
|
|
—
|
|
767
|
|
1,209
|
|
||||
Current period other comprehensive income (loss), before tax
|
1,834
|
|
(13,215
|
)
|
767
|
|
(10,614
|
)
|
||||
Income tax (expense) benefit
|
(697
|
)
|
5,022
|
|
(292
|
)
|
4,033
|
|
||||
Current period other comprehensive income (loss), net of tax
|
1,137
|
|
(8,193
|
)
|
475
|
|
(6,581
|
)
|
||||
Balance March 31, 2013
|
$
|
4,382
|
|
$
|
152,070
|
|
$
|
(26,689
|
)
|
$
|
129,763
|
|
(In thousands)
|
Consumer
|
Commercial
|
Wealth
|
Segment
Totals
|
Other/
Elimination
|
Consolidated Totals
|
||||||||||||
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
||||||||||||
Net interest income
|
$
|
66,862
|
|
$
|
73,401
|
|
$
|
9,912
|
|
$
|
150,175
|
|
$
|
2,891
|
|
$
|
153,066
|
|
Provision for loan losses
|
(9,220
|
)
|
(383
|
)
|
(41
|
)
|
(9,644
|
)
|
(16
|
)
|
(9,660
|
)
|
||||||
Non-interest income
|
25,644
|
|
47,117
|
|
29,989
|
|
102,750
|
|
(123
|
)
|
102,627
|
|
||||||
Investment securities gains, net
|
—
|
|
—
|
|
—
|
|
—
|
|
10,037
|
|
10,037
|
|
||||||
Non-interest expense
|
(66,287
|
)
|
(60,826
|
)
|
(24,749
|
)
|
(151,862
|
)
|
(10,478
|
)
|
(162,340
|
)
|
||||||
Income before income taxes
|
$
|
16,999
|
|
$
|
59,309
|
|
$
|
15,111
|
|
$
|
91,419
|
|
$
|
2,311
|
|
$
|
93,730
|
|
Three Months Ended March 31, 2013
|
|
|
|
|
|
|
||||||||||||
Net interest income
|
$
|
67,213
|
|
$
|
70,215
|
|
$
|
10,174
|
|
$
|
147,602
|
|
$
|
2,741
|
|
$
|
150,343
|
|
Provision for loan losses
|
(8,211
|
)
|
489
|
|
(48
|
)
|
(7,770
|
)
|
4,485
|
|
(3,285
|
)
|
||||||
Non-interest income
|
26,608
|
|
44,506
|
|
28,819
|
|
99,933
|
|
(56
|
)
|
99,877
|
|
||||||
Investment securities losses, net
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,165
|
)
|
(2,165
|
)
|
||||||
Non-interest expense
|
(67,904
|
)
|
(58,912
|
)
|
(24,308
|
)
|
(151,124
|
)
|
(3,913
|
)
|
(155,037
|
)
|
||||||
Income before income taxes
|
$
|
17,706
|
|
$
|
56,298
|
|
$
|
14,637
|
|
$
|
88,641
|
|
$
|
1,092
|
|
$
|
89,733
|
|
(In thousands)
|
March 31, 2014
|
December 31, 2013
|
||||
Interest rate swaps
|
$
|
657,418
|
|
$
|
596,933
|
|
Interest rate caps
|
9,236
|
|
9,736
|
|
||
Credit risk participation agreements
|
67,276
|
|
52,456
|
|
||
Foreign exchange contracts
|
63,544
|
|
81,207
|
|
||
Total notional amount
|
$
|
797,474
|
|
$
|
740,332
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||
|
Balance Sheet
|
Mar. 31, 2014
|
Dec. 31, 2013
|
|
Balance Sheet
|
Mar. 31, 2014
|
Dec. 31, 2013
|
||||||||
(In thousands
)
|
Location
|
Fair Value
|
|
Location
|
Fair Value
|
||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
Other assets
|
$
|
—
|
|
$
|
—
|
|
|
Other liabilities
|
$
|
(229
|
)
|
$
|
(300
|
)
|
Total derivatives designated as hedging instruments
|
|
$
|
—
|
|
$
|
—
|
|
|
|
$
|
(229
|
)
|
$
|
(300
|
)
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
Other assets
|
$
|
10,971
|
|
$
|
11,428
|
|
|
Other liabilities
|
$
|
(10,971
|
)
|
$
|
(11,429
|
)
|
Interest rate caps
|
Other assets
|
1
|
|
1
|
|
|
Other liabilities
|
(1
|
)
|
(1
|
)
|
||||
Credit risk participation agreements
|
Other assets
|
4
|
|
4
|
|
|
Other liabilities
|
(71
|
)
|
(69
|
)
|
||||
Foreign exchange contracts
|
Other assets
|
988
|
|
1,547
|
|
|
Other liabilities
|
(1,140
|
)
|
(1,530
|
)
|
||||
Total derivatives not designated as hedging instruments
|
|
$
|
11,964
|
|
$
|
12,980
|
|
|
|
$
|
(12,183
|
)
|
$
|
(13,029
|
)
|
Total derivatives
|
|
$
|
11,964
|
|
$
|
12,980
|
|
|
|
$
|
(12,412
|
)
|
$
|
(13,329
|
)
|
|
Location of Gain or (Loss) Recognized in Income on Derivatives
|
Amount of Gain or (Loss) Recognized in Income on Derivatives
|
|||||
|
|
For the Three Months Ended March 31
|
|||||
(In thousands)
|
|
2014
|
2013
|
||||
Derivatives in fair value hedging relationships:
|
|
|
|
||||
Interest rate swaps
|
Interest and fees on loans
|
$
|
72
|
|
$
|
125
|
|
Total
|
|
$
|
72
|
|
$
|
125
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
||||
Interest rate swaps
|
Other non-interest income
|
$
|
445
|
|
$
|
139
|
|
Credit risk participation agreements
|
Other non-interest income
|
105
|
|
56
|
|
||
Foreign exchange contracts
|
Other non-interest income
|
(170
|
)
|
147
|
|
||
Total
|
|
$
|
380
|
|
$
|
342
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|||||||||||||
(In thousands)
|
Gross Amount Recognized
|
Gross Amounts Offset in the Balance Sheet
|
Net Amounts Presented in the Balance Sheet
|
Financial Instruments
|
Securities Collateral Received/Pledged
|
Net Amount
|
||||||||||||
March 31, 2014
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
||||||||||||
Derivatives subject to master netting agreements
|
$
|
10,976
|
|
$
|
—
|
|
$
|
10,976
|
|
$
|
(898
|
)
|
$
|
—
|
|
$
|
10,078
|
|
Derivatives not subject to master netting agreements
|
988
|
|
—
|
|
988
|
|
|
|
|
|||||||||
Total derivatives
|
11,964
|
|
—
|
|
11,964
|
|
|
|
|
|||||||||
Total resell agreements, subject to master netting arrangements
|
1,250,000
|
|
(300,000
|
)
|
950,000
|
|
—
|
|
(950,000
|
)
|
—
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
||||||||||||
Derivatives subject to master netting agreements
|
12,212
|
|
—
|
|
12,212
|
|
(898
|
)
|
(9,569
|
)
|
1,745
|
|
||||||
Derivatives not subject to master netting agreements
|
200
|
|
—
|
|
200
|
|
|
|
|
|||||||||
Total derivatives
|
12,412
|
|
—
|
|
12,412
|
|
|
|
|
|||||||||
Total repurchase agreements, subject to master netting arrangements
|
1,218,212
|
|
(300,000
|
)
|
918,212
|
|
—
|
|
(918,212
|
)
|
—
|
|
||||||
December 31, 2013
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
||||||||||||
Derivatives subject to master netting agreements
|
$
|
11,579
|
|
$
|
—
|
|
$
|
11,579
|
|
$
|
(1,299
|
)
|
$
|
(338
|
)
|
$
|
9,942
|
|
Derivatives not subject to master netting agreements
|
1,401
|
|
—
|
|
1,401
|
|
|
|
|
|||||||||
Total derivatives
|
12,980
|
|
—
|
|
12,980
|
|
|
|
|
|||||||||
Total resell agreements, subject to master netting arrangements
|
1,450,000
|
|
(300,000
|
)
|
1,150,000
|
|
—
|
|
(1,150,000
|
)
|
—
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
||||||||||||
Derivatives subject to master netting agreements
|
12,962
|
|
—
|
|
12,962
|
|
(1,299
|
)
|
(9,063
|
)
|
2,600
|
|
||||||
Derivatives not subject to master netting agreements
|
367
|
|
—
|
|
367
|
|
|
|
|
|||||||||
Total derivatives
|
13,329
|
|
—
|
|
13,329
|
|
|
|
|
|||||||||
Total repurchase agreements, subject to master netting arrangements
|
1,621,763
|
|
(300,000
|
)
|
1,321,763
|
|
—
|
|
(1,321,763
|
)
|
—
|
|
|
Shares
|
Weighted Average Grant Date Fair Value
|
|
Nonvested at January 1, 2014
|
1,143,755
|
|
$34.27
|
Granted
|
171,524
|
|
44.52
|
Vested
|
(73,330
|
)
|
28.25
|
Forfeited
|
(15,494
|
)
|
40.19
|
Nonvested at March 31, 2014
|
1,226,455
|
|
$35.99
|
Weighted per share average fair value at grant date
|
|
$9.26
|
|
Assumptions:
|
|
||
Dividend yield
|
2.0
|
%
|
|
Volatility
|
22.1
|
%
|
|
Risk-free interest rate
|
2.3
|
%
|
|
Expected term
|
7.1 years
|
|
(Dollars in thousands, except per share data)
|
Rights
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term
|
Aggregate Intrinsic Value
|
||||
Outstanding at January 1, 2014
|
1,758,254
|
|
$34.68
|
|
|
|||
Granted
|
172,968
|
|
44.52
|
|
|
|||
Forfeited
|
—
|
|
—
|
|
|
|
||
Expired
|
—
|
|
—
|
|
|
|
||
Exercised
|
(34,894
|
)
|
33.35
|
|
|
|||
Outstanding at March 31, 2014
|
1,896,328
|
|
$35.60
|
4.3 years
|
$
|
20,521
|
|
(Dollars in thousands, except per share data)
|
Shares
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term
|
Aggregate Intrinsic Value
|
||||
Outstanding at January 1, 2014
|
452,323
|
|
$30.55
|
|
|
|||
Granted
|
—
|
|
—
|
|
|
|
||
Forfeited
|
—
|
|
—
|
|
|
|
||
Expired
|
—
|
|
—
|
|
|
|
||
Exercised
|
(198,067
|
)
|
30.60
|
|
|
|||
Outstanding at March 31, 2014
|
254,256
|
|
$30.51
|
0.9 years
|
$
|
4,044
|
|
•
|
Level 1 – inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.
|
•
|
Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, and inputs that are observable for the assets or liabilities, either directly or indirectly (such as interest rates, yield curves, and prepayment speeds).
|
•
|
Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value. These may be internally developed, using the Company’s best information and assumptions that a market participant would consider.
|
|
|
Fair Value Measurements Using
|
||||||||||
(In thousands)
|
Total Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
March 31, 2014
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
||||||||
Available for sale securities:
|
|
|
|
|
||||||||
U.S. government and federal agency obligations
|
$
|
507,638
|
|
$
|
507,638
|
|
$
|
—
|
|
$
|
—
|
|
Government-sponsored enterprise obligations
|
796,773
|
|
—
|
|
796,773
|
|
—
|
|
||||
State and municipal obligations
|
1,622,648
|
|
—
|
|
1,495,669
|
|
126,979
|
|
||||
Agency mortgage-backed securities
|
2,892,499
|
|
—
|
|
2,892,499
|
|
—
|
|
||||
Non-agency mortgage-backed securities
|
298,633
|
|
—
|
|
298,633
|
|
—
|
|
||||
Asset-backed securities
|
2,816,012
|
|
—
|
|
2,816,012
|
|
—
|
|
||||
Other debt securities
|
136,853
|
|
—
|
|
136,853
|
|
—
|
|
||||
Equity securities
|
44,060
|
|
25,007
|
|
19,053
|
|
—
|
|
||||
Trading securities
|
15,740
|
|
—
|
|
15,740
|
|
—
|
|
||||
Private equity investments
|
76,446
|
|
—
|
|
—
|
|
76,446
|
|
||||
Derivatives *
|
11,964
|
|
—
|
|
11,960
|
|
4
|
|
||||
Assets held in trust
|
8,285
|
|
8,285
|
|
—
|
|
—
|
|
||||
Total assets
|
$
|
9,227,551
|
|
$
|
540,930
|
|
$
|
8,483,192
|
|
$
|
203,429
|
|
Liabilities:
|
|
|
|
|
||||||||
Derivatives *
|
$
|
12,412
|
|
$
|
—
|
|
$
|
12,341
|
|
$
|
71
|
|
Total liabilities
|
$
|
12,412
|
|
$
|
—
|
|
$
|
12,341
|
|
$
|
71
|
|
December 31, 2013
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
||||||||
Available for sale securities:
|
|
|
|
|
||||||||
U.S. government and federal agency obligations
|
$
|
505,696
|
|
$
|
505,696
|
|
$
|
—
|
|
$
|
—
|
|
Government-sponsored enterprise obligations
|
741,766
|
|
—
|
|
741,766
|
|
—
|
|
||||
State and municipal obligations
|
1,619,171
|
|
—
|
|
1,491,447
|
|
127,724
|
|
||||
Agency mortgage-backed securities
|
2,772,338
|
|
—
|
|
2,772,338
|
|
—
|
|
||||
Non-agency mortgage-backed securities
|
246,983
|
|
—
|
|
246,983
|
|
—
|
|
||||
Asset-backed securities
|
2,844,071
|
|
—
|
|
2,844,071
|
|
—
|
|
||||
Other debt securities
|
141,757
|
|
—
|
|
141,757
|
|
—
|
|
||||
Equity securities
|
43,898
|
|
24,646
|
|
19,252
|
|
—
|
|
||||
Trading securities
|
19,993
|
|
—
|
|
19,993
|
|
—
|
|
||||
Private equity investments
|
56,612
|
|
—
|
|
—
|
|
56,612
|
|
||||
Derivatives *
|
12,980
|
|
—
|
|
12,976
|
|
4
|
|
||||
Assets held in trust
|
7,511
|
|
7,511
|
|
—
|
|
—
|
|
||||
Total assets
|
$
|
9,012,776
|
|
$
|
537,853
|
|
$
|
8,290,583
|
|
$
|
184,340
|
|
Liabilities:
|
|
|
|
|
||||||||
Derivatives *
|
$
|
13,329
|
|
$
|
—
|
|
$
|
13,260
|
|
$
|
69
|
|
Total liabilities
|
$
|
13,329
|
|
$
|
—
|
|
$
|
13,260
|
|
$
|
69
|
|
•
|
U.S. government and federal agency obligations
|
•
|
Government-sponsored enterprise obligations
|
•
|
State and municipal obligations, excluding auction rate securities
|
•
|
Mortgage and asset-backed securities
|
•
|
Other debt securities
|
•
|
Equity securities
|
•
|
Valuations for interest rate swaps are derived from a proprietary model whose significant inputs are readily observable market parameters, primarily yield curves used to calculate current exposure. Counterparty credit risk is incorporated into the model and calculated by applying a net credit spread over LIBOR to the swap's total expected exposure over time. The net credit spread is comprised of spreads for both the Company and its counterparty, derived from probability of default and other loss estimate information obtained from a third party credit data provider or from the Company's Credit Department when not otherwise available. The credit risk component is not significant compared to the overall fair value of the swaps. The results of the model are constantly validated through comparison to active trading in the marketplace. These fair value measurements are classified as Level 2.
|
•
|
Fair value measurements for foreign exchange contracts are derived from a model whose primary inputs are quotations from global market makers and are classified as Level 2.
|
•
|
The Company’s contracts related to credit risk guarantees are valued under a proprietary model which uses unobservable inputs and assumptions about the creditworthiness of the counterparty (generally a Bank customer). Customer credit spreads, which are based on probability of default and other loss estimates, are calculated internally by the Company's Credit Department, as mentioned above, and are based on the Company's internal risk rating for each customer. Because these inputs are significant to the measurements, they are classified as Level 3.
|
|
Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)
|
|||||||||||
(In thousands)
|
State and Municipal Obligations
|
Private Equity
Investments
|
Derivatives
|
Total
|
||||||||
For the three months ended March 31, 2014
|
|
|
|
|
||||||||
Balance January 1, 2014
|
$
|
127,724
|
|
$
|
56,612
|
|
$
|
(65
|
)
|
$
|
184,271
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
|
||||||||
Included in earnings
|
—
|
|
16,794
|
|
105
|
|
16,899
|
|
||||
Included in other comprehensive income *
|
(784
|
)
|
—
|
|
—
|
|
(784
|
)
|
||||
Discount accretion
|
39
|
|
—
|
|
—
|
|
39
|
|
||||
Purchases of private equity investments
|
—
|
|
3,000
|
|
—
|
|
3,000
|
|
||||
Sale/pay down of private equity investments
|
—
|
|
(14
|
)
|
—
|
|
(14
|
)
|
||||
Capitalized interest/dividends
|
—
|
|
54
|
|
—
|
|
54
|
|
||||
Sale of risk participation agreement
|
—
|
|
—
|
|
(107
|
)
|
(107
|
)
|
||||
Balance March 31, 2014
|
$
|
126,979
|
|
$
|
76,446
|
|
$
|
(67
|
)
|
$
|
203,358
|
|
Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at March 31, 2014
|
$
|
—
|
|
$
|
16,794
|
|
$
|
105
|
|
$
|
16,899
|
|
For the three months ended March 31, 2013
|
|
|
|
|
||||||||
Balance January 1, 2013
|
$
|
126,414
|
|
$
|
68,167
|
|
$
|
(187
|
)
|
$
|
194,394
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
|
||||||||
Included in earnings
|
—
|
|
(1,775
|
)
|
56
|
|
(1,719
|
)
|
||||
Included in other comprehensive income *
|
2,188
|
|
—
|
|
—
|
|
2,188
|
|
||||
Investment securities called
|
(525
|
)
|
—
|
|
—
|
|
(525
|
)
|
||||
Discount accretion
|
66
|
|
—
|
|
—
|
|
66
|
|
||||
Purchases of private equity investments
|
—
|
|
1,650
|
|
—
|
|
1,650
|
|
||||
Capitalized interest/dividends
|
—
|
|
61
|
|
—
|
|
61
|
|
||||
Balance March 31, 2013
|
$
|
128,143
|
|
$
|
68,103
|
|
$
|
(131
|
)
|
$
|
196,115
|
|
Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at March 31, 2013
|
$
|
—
|
|
$
|
(1,775
|
)
|
$
|
56
|
|
$
|
(1,719
|
)
|
(In thousands)
|
Other Non-Interest Income
|
Investment Securities Gains (Losses), Net
|
Total
|
||||||
For the three months ended March 31, 2014
|
|
|
|
||||||
Total gains or losses included in earnings
|
$
|
105
|
|
$
|
16,794
|
|
$
|
16,899
|
|
Change in unrealized gains or losses relating to assets still held at March 31, 2014
|
$
|
105
|
|
$
|
16,794
|
|
$
|
16,899
|
|
For the three months ended March 31, 2013
|
|
|
|
||||||
Total gains or losses included in earnings
|
$
|
56
|
|
$
|
(1,775
|
)
|
$
|
(1,719
|
)
|
Change in unrealized gains or losses relating to assets still held at March 31, 2013
|
$
|
56
|
|
$
|
(1,775
|
)
|
$
|
(1,719
|
)
|
|
|
Fair Value Measurements Using
|
|
||||||||||||
(In thousands)
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Total Gains (Losses) Recognized During the Three Months Ended March 31
|
||||||||||
March 31, 2014
|
|
|
|
|
|
||||||||||
Collateral dependent impaired loans
|
$
|
7,916
|
|
$
|
—
|
|
$
|
—
|
|
$
|
7,916
|
|
$
|
(1,875
|
)
|
Private equity investments
|
919
|
|
—
|
|
—
|
|
919
|
|
(1,081
|
)
|
|||||
Mortgage servicing rights
|
843
|
|
—
|
|
—
|
|
843
|
|
14
|
|
|||||
Foreclosed assets
|
1,220
|
|
—
|
|
—
|
|
1,220
|
|
(181
|
)
|
|||||
Long-lived assets
|
7,246
|
|
—
|
|
—
|
|
7,246
|
|
(1,408
|
)
|
|||||
|
|
|
|
|
|
||||||||||
March 31, 2013
|
|
|
|
|
|
||||||||||
Collateral dependent impaired loans
|
$
|
1,900
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,900
|
|
$
|
(659
|
)
|
Mortgage servicing rights
|
503
|
|
—
|
|
—
|
|
503
|
|
57
|
|
|
Fair Value Hierarchy Level
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||
(In thousands)
|
Carrying
Amount
|
Estimated
Fair Value
|
|
Carrying
Amount
|
Estimated
Fair Value
|
|||||||||
Financial Assets
|
|
|
|
|
|
|
||||||||
Loans:
|
|
|
|
|
|
|
||||||||
Business
|
Level 3
|
$
|
3,941,394
|
|
$
|
3,952,048
|
|
|
$
|
3,715,319
|
|
$
|
3,723,263
|
|
Real estate - construction and land
|
Level 3
|
423,667
|
|
427,885
|
|
|
406,197
|
|
410,022
|
|
||||
Real estate - business
|
Level 3
|
2,315,167
|
|
2,348,642
|
|
|
2,313,550
|
|
2,345,124
|
|
||||
Real estate - personal
|
Level 3
|
1,782,831
|
|
1,808,252
|
|
|
1,787,626
|
|
1,802,364
|
|
||||
Consumer
|
Level 3
|
1,561,973
|
|
1,571,226
|
|
|
1,512,716
|
|
1,519,830
|
|
||||
Revolving home equity
|
Level 3
|
419,376
|
|
423,239
|
|
|
420,589
|
|
424,811
|
|
||||
Consumer credit card
|
Level 3
|
775,044
|
|
789,515
|
|
|
796,228
|
|
811,550
|
|
||||
Overdrafts
|
Level 3
|
2,586
|
|
2,586
|
|
|
4,611
|
|
4,611
|
|
||||
Investment securities:
|
|
|
|
|
|
|
||||||||
Available for sale
|
Level 1
|
532,645
|
|
532,645
|
|
|
530,342
|
|
530,342
|
|
||||
Available for sale
|
Level 2
|
8,455,492
|
|
8,455,492
|
|
|
8,257,614
|
|
8,257,614
|
|
||||
Available for sale
|
Level 3
|
126,979
|
|
126,979
|
|
|
127,724
|
|
127,724
|
|
||||
Trading
|
Level 2
|
15,740
|
|
15,740
|
|
|
19,993
|
|
19,993
|
|
||||
Non-marketable
|
Level 3
|
126,119
|
|
126,119
|
|
|
107,324
|
|
107,324
|
|
||||
Federal funds sold
|
Level 1
|
19,525
|
|
19,525
|
|
|
43,845
|
|
43,845
|
|
||||
Securities purchased under agreements to resell
|
Level 3
|
950,000
|
|
947,959
|
|
|
1,150,000
|
|
1,149,625
|
|
||||
Interest earning deposits with banks
|
Level 1
|
198,417
|
|
198,417
|
|
|
707,249
|
|
707,249
|
|
||||
Cash and due from banks
|
Level 1
|
530,244
|
|
530,244
|
|
|
518,420
|
|
518,420
|
|
||||
Derivative instruments
|
Level 2
|
11,960
|
|
11,960
|
|
|
12,976
|
|
12,976
|
|
||||
Derivative instruments
|
Level 3
|
4
|
|
4
|
|
|
4
|
|
4
|
|
||||
Financial Liabilities
|
|
|
|
|
|
|
||||||||
Non-interest bearing deposits
|
Level 1
|
$
|
6,552,085
|
|
$
|
6,552,085
|
|
|
$
|
6,750,674
|
|
$
|
6,750,674
|
|
Savings, interest checking and money market deposits
|
Level 1
|
10,328,912
|
10,328,912
|
|
10,108,236
|
10,108,236
|
||||||||
Time open and certificates of deposit
|
Level 3
|
2,356,337
|
|
2,358,114
|
|
|
2,188,438
|
|
2,190,610
|
|
||||
Federal funds purchased
|
Level 1
|
8,940
|
|
8,940
|
|
|
24,795
|
|
24,795
|
|
||||
Securities sold under agreements to repurchase
|
Level 3
|
918,212
|
|
918,145
|
|
|
1,321,763
|
|
1,321,633
|
|
||||
Other borrowings
|
Level 3
|
105,114
|
|
114,053
|
|
|
107,310
|
|
116,843
|
|
||||
Derivative instruments
|
Level 2
|
12,341
|
|
12,341
|
|
|
13,260
|
|
13,260
|
|
||||
Derivative instruments
|
Level 3
|
71
|
|
71
|
|
|
69
|
|
69
|
|
|
|
Three Months Ended March 31
|
|||||
|
|
2014
|
2013
|
||||
Per Share Data
|
|
|
|
||||
Net income per common share — basic
|
|
$
|
.67
|
|
$
|
.64
|
*
|
Net income per common share — diluted
|
|
.67
|
|
.63
|
*
|
||
Cash dividends
|
|
.225
|
|
.214
|
*
|
||
Book value
|
|
23.75
|
|
22.87
|
*
|
||
Market price
|
|
46.42
|
|
38.89
|
*
|
||
Selected Ratios
|
|
|
|
||||
(Based on average balance sheets)
|
|
|
|
||||
Loans to deposits
(1)
|
|
59.35
|
%
|
54.65
|
%
|
||
Non-interest bearing deposits to total deposits
|
|
33.40
|
|
32.79
|
|
||
Equity to loans
(1)
|
|
20.36
|
|
22.00
|
|
||
Equity to deposits
|
|
12.09
|
|
12.02
|
|
||
Equity to total assets
|
|
10.06
|
|
9.92
|
|
||
Return on total assets
|
|
1.16
|
|
1.13
|
|
||
Return on total equity
|
|
11.56
|
|
11.38
|
|
||
(Based on end-of-period data)
|
|
|
|
||||
Non-interest income to revenue
(2)
|
|
40.14
|
|
39.92
|
|
||
Efficiency ratio
(3)
|
|
63.28
|
|
61.76
|
|
||
Tier I risk-based capital ratio
|
|
13.98
|
|
13.63
|
|
||
Total risk-based capital ratio
|
|
15.16
|
|
14.94
|
|
||
Tangible common equity to assets ratio
(4)
|
|
9.36
|
|
9.26
|
|
||
Tier I leverage ratio
|
|
9.41
|
|
8.92
|
|
|
March 31
|
|||||
(Dollars in thousands)
|
2014
|
2013
|
||||
Total equity
|
$
|
2,273,511
|
|
$
|
2,179,191
|
|
Less non-controlling interest
|
3,132
|
|
4,046
|
|
||
Less goodwill
|
138,921
|
|
125,585
|
|
||
Less core deposit premium
|
7,968
|
|
4,367
|
|
||
Total tangible common equity (a)
|
$
|
2,123,490
|
|
$
|
2,045,193
|
|
Total assets
|
$
|
22,837,120
|
|
$
|
22,227,208
|
|
Less goodwill
|
138,921
|
|
125,585
|
|
||
Less core deposit premium
|
7,968
|
|
4,367
|
|
||
Total tangible assets (b)
|
$
|
22,690,231
|
|
$
|
22,097,256
|
|
Tangible common equity to assets ratio (a)/(b)
|
9.36
|
%
|
9.26
|
%
|
|
Three Months Ended March 31
|
|
Increase (Decrease)
|
|||||||||
(Dollars in thousands)
|
2014
|
2013
|
|
Amount
|
% change
|
|||||||
Net interest income
|
$
|
153,066
|
|
$
|
150,343
|
|
|
$
|
2,723
|
|
1.8
|
%
|
Provision for loan losses
|
(9,660
|
)
|
(3,285
|
)
|
|
6,375
|
|
N.M.
|
|
|||
Non-interest income
|
102,627
|
|
99,877
|
|
|
2,750
|
|
2.8
|
|
|||
Investment securities gains (losses), net
|
10,037
|
|
(2,165
|
)
|
|
12,202
|
|
N.M.
|
|
|||
Non-interest expense
|
(162,340
|
)
|
(155,037
|
)
|
|
7,303
|
|
4.7
|
|
|||
Income taxes
|
(29,609
|
)
|
(28,925
|
)
|
|
684
|
|
2.4
|
|
|||
Non-controlling interest income
|
192
|
|
209
|
|
|
(17
|
)
|
(8.1
|
)
|
|||
Net income attributable to Commerce Bancshares, Inc.
|
$
|
64,313
|
|
$
|
61,017
|
|
|
$
|
3,296
|
|
5.4
|
%
|
|
Three Months Ended March 31, 2014 vs. 2013
|
||||||||
|
Change due to
|
|
|||||||
(In thousands)
|
Average
Volume
|
Average
Rate
|
Total
|
||||||
Interest income, fully taxable equivalent basis:
|
|
|
|
||||||
Loans
|
$
|
11,399
|
|
$
|
(8,037
|
)
|
$
|
3,362
|
|
Loans held for sale
|
(85
|
)
|
—
|
|
(85
|
)
|
|||
Investment securities:
|
|
|
|
||||||
U.S. government and federal agency securities
|
(144
|
)
|
2,818
|
|
2,674
|
|
|||
Government-sponsored enterprise obligations
|
1,404
|
|
(380
|
)
|
1,024
|
|
|||
State and municipal obligations
|
25
|
|
(382
|
)
|
(357
|
)
|
|||
Mortgage-backed securities
|
(3,163
|
)
|
1,524
|
|
(1,639
|
)
|
|||
Asset-backed securities
|
(809
|
)
|
(256
|
)
|
(1,065
|
)
|
|||
Other securities
|
(501
|
)
|
(192
|
)
|
(693
|
)
|
|||
Total interest on investment securities
|
(3,188
|
)
|
3,132
|
|
(56
|
)
|
|||
Short-term federal funds sold and securities purchased under
|
|
|
|
||||||
agreements to resell
|
17
|
|
—
|
|
17
|
|
|||
Long-term securities purchased under agreements to resell
|
(377
|
)
|
(1,301
|
)
|
(1,678
|
)
|
|||
Interest earning deposits with banks
|
18
|
|
5
|
|
23
|
|
|||
Total interest income
|
7,784
|
|
(6,201
|
)
|
1,583
|
|
|||
Interest expense:
|
|
|
|
||||||
Deposits:
|
|
|
|
||||||
Savings
|
14
|
|
—
|
|
14
|
|
|||
Interest checking and money market
|
65
|
|
(697
|
)
|
(632
|
)
|
|||
Time open & C.D.'s of less than $100,000
|
(142
|
)
|
(487
|
)
|
(629
|
)
|
|||
Time open & C.D.'s of $100,000 and over
|
269
|
|
(516
|
)
|
(247
|
)
|
|||
Total interest on deposits
|
206
|
|
(1,700
|
)
|
(1,494
|
)
|
|||
Federal funds purchased and securities sold under
|
|
|
|
||||||
agreements to repurchase
|
(5
|
)
|
(10
|
)
|
(15
|
)
|
|||
Other borrowings
|
16
|
|
23
|
|
39
|
|
|||
Total interest expense
|
217
|
|
(1,687
|
)
|
(1,470
|
)
|
|||
Net interest income, fully taxable equivalent basis
|
$
|
7,567
|
|
$
|
(4,514
|
)
|
$
|
3,053
|
|
|
Three Months Ended March 31
|
|
Increase (Decrease)
|
|||||||||
(Dollars in thousands)
|
2014
|
2013
|
|
Amount
|
% change
|
|||||||
Bank card transaction fees
|
$
|
41,717
|
|
$
|
38,550
|
|
|
$
|
3,167
|
|
8.2
|
%
|
Trust fees
|
26,573
|
|
25,169
|
|
|
1,404
|
|
5.6
|
|
|||
Deposit account charges and other fees
|
18,590
|
|
18,712
|
|
|
(122
|
)
|
(.7
|
)
|
|||
Capital market fees
|
3,870
|
|
4,391
|
|
|
(521
|
)
|
(11.9
|
)
|
|||
Consumer brokerage services
|
2,747
|
|
2,686
|
|
|
61
|
|
2.3
|
|
|||
Loan fees and sales
|
1,209
|
|
1,473
|
|
|
(264
|
)
|
(17.9
|
)
|
|||
Other
|
7,921
|
|
8,896
|
|
|
(975
|
)
|
(11.0
|
)
|
|||
Total non-interest income
|
$
|
102,627
|
|
$
|
99,877
|
|
|
$
|
2,750
|
|
2.8
|
%
|
Non-interest income as a % of total revenue*
|
40.1
|
%
|
39.9
|
%
|
|
|
|
|
Three Months Ended March 31
|
|||||
(In thousands)
|
2014
|
2013
|
||||
Available for sale:
|
|
|
||||
U.S. government bonds
|
$
|
(5,197
|
)
|
$
|
—
|
|
OTTI losses on non-agency mortgage-backed bonds
|
(346
|
)
|
(442
|
)
|
||
Non-marketable:
|
|
|
||||
Private equity investments
|
15,580
|
|
(1,723
|
)
|
||
Total investment securities gains (losses), net
|
$
|
10,037
|
|
$
|
(2,165
|
)
|
|
Three Months Ended March 31
|
|
Increase (Decrease)
|
|||||||||
(Dollars in thousands)
|
2014
|
2013
|
|
Amount
|
% change
|
|||||||
Salaries and employee benefits
|
$
|
94,263
|
|
$
|
90,881
|
|
|
$
|
3,382
|
|
3.7
|
%
|
Net occupancy
|
11,616
|
|
11,235
|
|
|
381
|
|
3.4
|
|
|||
Equipment
|
4,504
|
|
4,683
|
|
|
(179
|
)
|
(3.8
|
)
|
|||
Supplies and communication
|
5,699
|
|
5,589
|
|
|
110
|
|
2.0
|
|
|||
Data processing and software
|
19,087
|
|
18,951
|
|
|
136
|
|
.7
|
|
|||
Marketing
|
3,681
|
|
3,359
|
|
|
322
|
|
9.6
|
|
|||
Deposit insurance
|
2,894
|
|
2,767
|
|
|
127
|
|
4.6
|
|
|||
Other
|
20,596
|
|
17,572
|
|
|
3,024
|
|
17.2
|
|
|||
Total non-interest expense
|
$
|
162,340
|
|
$
|
155,037
|
|
|
$
|
7,303
|
|
4.7
|
%
|
|
Three Months Ended
|
||||||||
(In thousands)
|
Mar. 31, 2014
|
Dec. 31, 2013
|
Mar. 31, 2013
|
||||||
Provision for loan losses
|
$
|
9,660
|
|
$
|
5,543
|
|
$
|
3,285
|
|
Net loan charge-offs (recoveries):
|
|
|
|
||||||
Commercial:
|
|
|
|
||||||
Business
|
(106
|
)
|
(76
|
)
|
(50
|
)
|
|||
Real estate-construction and land
|
55
|
|
(1,781
|
)
|
(532
|
)
|
|||
Real estate-business
|
426
|
|
(255
|
)
|
(104
|
)
|
|||
Personal Banking:
|
|
|
|
||||||
Real estate-personal
|
6
|
|
358
|
|
373
|
|
|||
Consumer
|
2,505
|
|
2,311
|
|
1,709
|
|
|||
Revolving home equity
|
113
|
|
596
|
|
139
|
|
|||
Consumer credit card
|
6,447
|
|
6,110
|
|
6,048
|
|
|||
Overdrafts
|
214
|
|
280
|
|
202
|
|
|||
Total net loan charge-offs
|
$
|
9,660
|
|
$
|
7,543
|
|
$
|
7,785
|
|
|
Three Months Ended
|
|||||
|
Mar. 31, 2014
|
Dec. 31, 2013
|
Mar. 31, 2013
|
|||
Annualized net loan charge-offs (recoveries)*:
|
|
|
|
|||
Commercial:
|
|
|
|
|||
Business
|
(.01
|
)%
|
(.01
|
)%
|
(.01
|
)%
|
Real estate-construction and land
|
.05
|
|
(1.81
|
)
|
(.61
|
)
|
Real estate-business
|
.07
|
|
(.04
|
)
|
(.02
|
)
|
Personal Banking:
|
|
|
|
|||
Real estate-personal
|
—
|
|
.08
|
|
.09
|
|
Consumer
|
.66
|
|
.61
|
|
.52
|
|
Revolving home equity
|
.11
|
|
.56
|
|
.13
|
|
Consumer credit card
|
3.45
|
|
3.19
|
|
3.25
|
|
Overdrafts
|
15.99
|
|
16.56
|
|
15.15
|
|
Total annualized net loan charge-offs
|
.35
|
%
|
.28
|
%
|
.32
|
%
|
(Dollars in thousands)
|
March 31, 2014
|
December 31, 2013
|
||||
Non-accrual loans
|
$
|
47,573
|
|
$
|
48,814
|
|
Foreclosed real estate
|
6,871
|
|
6,625
|
|
||
Total non-performing assets
|
$
|
54,444
|
|
$
|
55,439
|
|
Non-performing assets as a percentage of total loans
|
.49
|
%
|
.51
|
%
|
||
Non-performing assets as a percentage of total assets
|
.24
|
%
|
.24
|
%
|
||
Total loans past due 90 days and still accruing interest
|
$
|
12,487
|
|
$
|
13,966
|
|
(In thousands)
|
March 31, 2014
|
December 31, 2013
|
||||
Potential problem loans:
|
|
|
||||
Business
|
$
|
30,675
|
|
$
|
23,691
|
|
Real estate – construction and land
|
21,223
|
|
21,812
|
|
||
Real estate – business
|
53,427
|
|
50,349
|
|
||
Real estate – personal
|
4,072
|
|
2,486
|
|
||
Total potential problem loans
|
$
|
109,397
|
|
$
|
98,338
|
|
(Dollars in thousands)
|
March 31, 2014
|
% of Total
|
% of
Total
Loans
|
December 31, 2013
|
% of Total
|
% of
Total
Loans
|
||||||||
Residential land and land development
|
$
|
83,090
|
|
19.6
|
%
|
.7
|
%
|
$
|
79,273
|
|
19.5
|
%
|
.7
|
%
|
Residential construction
|
102,500
|
|
24.2
|
|
1.0
|
|
86,043
|
|
21.2
|
|
.8
|
|
||
Commercial land and land development
|
79,057
|
|
18.7
|
|
.7
|
|
77,444
|
|
19.1
|
|
.7
|
|
||
Commercial construction
|
159,020
|
|
37.5
|
|
1.4
|
|
163,437
|
|
40.2
|
|
1.5
|
|
||
Total real estate - construction and land loans
|
$
|
423,667
|
|
100.0
|
%
|
3.8
|
%
|
$
|
406,197
|
|
100.0
|
%
|
3.7
|
%
|
(Dollars in thousands)
|
March 31, 2014
|
% of Total
|
% of
Total
Loans
|
December 31, 2013
|
% of Total
|
% of
Total
Loans
|
||||||||
Owner-occupied
|
$
|
1,072,997
|
|
46.3
|
%
|
9.6
|
%
|
$
|
1,074,074
|
|
46.4
|
%
|
9.8
|
%
|
Retail
|
269,637
|
|
11.6
|
|
2.4
|
|
271,228
|
|
11.7
|
|
2.5
|
|
||
Office
|
261,943
|
|
11.3
|
|
2.2
|
|
265,352
|
|
11.5
|
|
2.4
|
|
||
Multi-family
|
191,064
|
|
8.3
|
|
1.7
|
|
178,524
|
|
7.7
|
|
1.6
|
|
||
Hotels
|
152,602
|
|
6.6
|
|
1.4
|
|
151,483
|
|
6.5
|
|
1.4
|
|
||
Farm
|
138,422
|
|
6.0
|
|
1.2
|
|
138,842
|
|
6.0
|
|
1.3
|
|
||
Industrial
|
87,454
|
|
3.8
|
|
.8
|
|
89,045
|
|
3.9
|
|
.8
|
|
||
Other
|
141,048
|
|
6.1
|
|
1.3
|
|
145,002
|
|
6.3
|
|
1.3
|
|
||
Total real estate - business loans
|
$
|
2,315,167
|
|
100.0
|
%
|
20.6
|
%
|
$
|
2,313,550
|
|
100.0
|
%
|
21.1
|
%
|
(In thousands)
|
|
March 31, 2014
|
|
March 31, 2013
|
|
December 31, 2013
|
||||||
Liquid assets:
|
|
|
|
|
|
|
||||||
Available for sale investment securities
|
|
$
|
9,115,116
|
|
|
$
|
9,572,751
|
|
|
$
|
8,915,680
|
|
Federal funds sold
|
|
19,525
|
|
|
7,820
|
|
|
43,845
|
|
|||
Long-term securities purchased under agreements to resell
|
|
950,000
|
|
|
1,200,000
|
|
|
1,150,000
|
|
|||
Balances at the Federal Reserve Bank
|
|
198,417
|
|
|
199,956
|
|
|
707,249
|
|
|||
Total
|
|
$
|
10,283,058
|
|
|
$
|
10,980,527
|
|
|
$
|
10,816,774
|
|
(In thousands)
|
March 31, 2014
|
March 31, 2013
|
December 31, 2013
|
||||||
Investment securities pledged for the purpose of securing:
|
|
|
|
||||||
Federal Reserve Bank borrowings
|
$
|
495,526
|
|
$
|
580,800
|
|
$
|
505,690
|
|
FHLB borrowings and letters of credit
|
54,668
|
|
34,085
|
|
58,445
|
|
|||
Securities sold under agreements to repurchase
|
2,251,659
|
|
2,209,955
|
|
2,814,597
|
|
|||
Other deposits and swaps
|
1,987,944
|
|
1,933,572
|
|
1,646,562
|
|
|||
Total pledged securities
|
4,789,797
|
|
4,758,412
|
|
5,025,294
|
|
|||
Unpledged and available for pledging
|
2,752,224
|
|
3,165,302
|
|
2,339,549
|
|
|||
Ineligible for pledging
|
1,573,095
|
|
1,649,037
|
|
1,550,837
|
|
|||
Total available for sale securities, at fair value
|
$
|
9,115,116
|
|
$
|
9,572,751
|
|
$
|
8,915,680
|
|
(In thousands)
|
March 31, 2014
|
March 31, 2013
|
December 31, 2013
|
||||||
Core deposit base:
|
|
|
|
||||||
Non-interest bearing
|
$
|
6,552,085
|
|
$
|
6,170,274
|
|
$
|
6,750,674
|
|
Interest checking
|
874,125
|
|
805,960
|
|
1,113,110
|
|
|||
Savings and money market
|
9,454,787
|
|
8,996,878
|
|
8,995,126
|
|
|||
Total
|
$
|
16,880,997
|
|
$
|
15,973,112
|
|
$
|
16,858,910
|
|
(In thousands)
|
March 31, 2014
|
March 31, 2013
|
December 31, 2013
|
||||||
Borrowings:
|
|
|
|
||||||
Federal funds purchased
|
$
|
8,940
|
|
$
|
36,750
|
|
$
|
24,795
|
|
Securities sold under agreements to repurchase
|
918,212
|
|
1,090,108
|
|
1,321,763
|
|
|||
FHLB advances
|
105,114
|
|
102,783
|
|
105,310
|
|
|||
Total
|
$
|
1,032,266
|
|
$
|
1,229,641
|
|
$
|
1,451,868
|
|
|
March 31, 2014
|
||||||||
(In thousands)
|
FHLB
|
Federal Reserve
|
Total
|
||||||
Collateral value pledged
|
$
|
2,453,748
|
|
$
|
1,529,703
|
|
$
|
3,983,451
|
|
Advances outstanding
|
(105,114
|
)
|
—
|
|
(105,114
|
)
|
|||
Letters of credit issued
|
(147,705
|
)
|
—
|
|
(147,705
|
)
|
|||
Available for future advances
|
$
|
2,200,929
|
|
$
|
1,529,703
|
|
$
|
3,730,632
|
|
(Dollars in thousands)
|
March 31, 2014
|
December 31, 2013
|
Minimum Ratios
for
Well-Capitalized
Banks
|
|||||
Risk-adjusted assets
|
$
|
14,963,936
|
|
$
|
14,660,536
|
|
|
|
Tier I risk-based capital
|
2,091,365
|
|
2,061,761
|
|
|
|||
Total risk-based capital
|
2,269,067
|
|
2,239,636
|
|
|
|||
Tier I risk-based capital ratio
|
13.98
|
%
|
14.06
|
%
|
6.00
|
%
|
||
Total risk-based capital ratio
|
15.16
|
%
|
15.28
|
%
|
10.00
|
%
|
||
Tier I leverage ratio
|
9.41
|
%
|
9.43
|
%
|
5.00
|
%
|
(Dollars in thousands)
|
Consumer
|
Commercial
|
Wealth
|
Segment
Totals
|
Other/ Elimination
|
Consolidated Totals
|
||||||||||||
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
||||||||||||
Net interest income
|
$
|
66,862
|
|
$
|
73,401
|
|
$
|
9,912
|
|
$
|
150,175
|
|
$
|
2,891
|
|
$
|
153,066
|
|
Provision for loan losses
|
(9,220
|
)
|
(383
|
)
|
(41
|
)
|
(9,644
|
)
|
(16
|
)
|
(9,660
|
)
|
||||||
Non-interest income
|
25,644
|
|
47,117
|
|
29,989
|
|
102,750
|
|
(123
|
)
|
102,627
|
|
||||||
Investment securities gains, net
|
—
|
|
—
|
|
—
|
|
—
|
|
10,037
|
|
10,037
|
|
||||||
Non-interest expense
|
(66,287
|
)
|
(60,826
|
)
|
(24,749
|
)
|
(151,862
|
)
|
(10,478
|
)
|
(162,340
|
)
|
||||||
Income before income taxes
|
$
|
16,999
|
|
$
|
59,309
|
|
$
|
15,111
|
|
$
|
91,419
|
|
$
|
2,311
|
|
$
|
93,730
|
|
Three Months Ended March 31, 2013
|
|
|
|
|
|
|
||||||||||||
Net interest income
|
$
|
67,213
|
|
$
|
70,215
|
|
$
|
10,174
|
|
$
|
147,602
|
|
$
|
2,741
|
|
$
|
150,343
|
|
Provision for loan losses
|
(8,211
|
)
|
489
|
|
(48
|
)
|
(7,770
|
)
|
4,485
|
|
(3,285
|
)
|
||||||
Non-interest income
|
26,608
|
|
44,506
|
|
28,819
|
|
99,933
|
|
(56
|
)
|
99,877
|
|
||||||
Investment securities losses, net
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,165
|
)
|
(2,165
|
)
|
||||||
Non-interest expense
|
(67,904
|
)
|
(58,912
|
)
|
(24,308
|
)
|
(151,124
|
)
|
(3,913
|
)
|
(155,037
|
)
|
||||||
Income before income taxes
|
$
|
17,706
|
|
$
|
56,298
|
|
$
|
14,637
|
|
$
|
88,641
|
|
$
|
1,092
|
|
$
|
89,733
|
|
Increase (decrease) in income before income taxes:
|
|
|
|
|
|
|
||||||||||||
Amount
|
$
|
(707
|
)
|
$
|
3,011
|
|
$
|
474
|
|
$
|
2,778
|
|
$
|
1,219
|
|
$
|
3,997
|
|
Percent
|
(4.0
|
)%
|
5.3
|
%
|
3.2
|
%
|
3.1
|
%
|
111.6
|
%
|
4.5
|
%
|
|
First Quarter 2014
|
|
First Quarter 2013
|
||||||||||||||
(Dollars in thousands)
|
Average Balance
|
Interest Income/Expense
|
Avg. Rates Earned/Paid
|
|
Average Balance
|
Interest Income/Expense
|
Avg. Rates Earned/Paid
|
||||||||||
ASSETS:
|
|
|
|
|
|
|
|
||||||||||
Loans:
|
|
|
|
|
|
|
|
||||||||||
Business
(A)
|
$
|
3,843,377
|
|
$
|
27,436
|
|
2.90
|
%
|
|
$
|
3,156,594
|
|
$
|
24,697
|
|
3.17
|
%
|
Real estate — construction and land
|
419,628
|
|
3,897
|
|
3.77
|
|
|
351,573
|
|
3,358
|
|
3.87
|
|
||||
Real estate — business
|
2,323,208
|
|
22,333
|
|
3.90
|
|
|
2,230,453
|
|
22,953
|
|
4.17
|
|
||||
Real estate — personal
|
1,778,573
|
|
16,937
|
|
3.86
|
|
|
1,600,138
|
|
16,104
|
|
4.08
|
|
||||
Consumer
|
1,533,485
|
|
16,679
|
|
4.41
|
|
|
1,343,210
|
|
16,652
|
|
5.03
|
|
||||
Revolving home equity
|
423,656
|
|
3,990
|
|
3.82
|
|
|
428,696
|
|
4,311
|
|
4.08
|
|
||||
Consumer credit card
|
757,423
|
|
21,346
|
|
11.43
|
|
|
755,167
|
|
21,181
|
|
11.38
|
|
||||
Overdrafts
|
5,429
|
|
—
|
|
—
|
|
|
5,406
|
|
—
|
|
—
|
|
||||
Total loans
|
11,084,779
|
|
112,618
|
|
4.12
|
|
|
9,871,237
|
|
109,256
|
|
4.49
|
|
||||
Loans held for sale
|
—
|
|
—
|
|
—
|
|
|
9,096
|
|
85
|
|
3.79
|
|
||||
Investment securities:
|
|
|
|
|
|
|
|
||||||||||
U.S. government and federal agency
|
497,333
|
|
2,091
|
|
1.71
|
|
|
398,215
|
|
(583
|
)
|
(.59
|
)
|
||||
Government-sponsored enterprise obligations
|
774,749
|
|
3,170
|
|
1.66
|
|
|
468,608
|
|
2,146
|
|
1.86
|
|
||||
State and municipal obligations
(A)
|
1,605,752
|
|
14,606
|
|
3.69
|
|
|
1,603,064
|
|
14,963
|
|
3.79
|
|
||||
Mortgage-backed securities
|
3,019,157
|
|
20,841
|
|
2.80
|
|
|
3,514,370
|
|
22,480
|
|
2.59
|
|
||||
Asset-backed securities
|
2,854,201
|
|
6,297
|
|
.89
|
|
|
3,206,907
|
|
7,362
|
|
.93
|
|
||||
Other marketable securities
(A)
|
153,068
|
|
945
|
|
2.50
|
|
|
193,413
|
|
1,530
|
|
3.21
|
|
||||
Trading securities
(A)
|
19,183
|
|
108
|
|
2.28
|
|
|
27,729
|
|
130
|
|
1.90
|
|
||||
Non-marketable securities
(A)
|
109,932
|
|
1,740
|
|
6.42
|
|
|
119,407
|
|
1,826
|
|
6.20
|
|
||||
Total investment securities
|
9,033,375
|
|
49,798
|
|
2.24
|
|
|
9,531,713
|
|
49,854
|
|
2.12
|
|
||||
Short-term federal funds sold and securities
|
|
|
|
|
|
|
|
||||||||||
purchased under agreements to resell
|
24,464
|
|
26
|
|
.43
|
|
|
8,680
|
|
9
|
|
.42
|
|
||||
Long-term securities purchased
|
|
|
|
|
|
|
|
||||||||||
under agreements to resell
|
1,102,222
|
|
4,151
|
|
1.53
|
|
|
1,178,333
|
|
5,829
|
|
2.01
|
|
||||
Interest earning deposits with banks
|
161,117
|
|
100
|
|
.25
|
|
|
130,357
|
|
77
|
|
.24
|
|
||||
Total interest earning assets
|
21,405,957
|
|
166,693
|
|
3.16
|
|
|
20,729,416
|
|
165,110
|
|
3.23
|
|
||||
Allowance for loan losses
|
(160,744
|
)
|
|
|
|
(171,926
|
)
|
|
|
||||||||
Unrealized gain on investment securities
|
82,969
|
|
|
|
|
255,739
|
|
|
|
||||||||
Cash and due from banks
|
384,951
|
|
|
|
|
376,421
|
|
|
|
||||||||
Land, buildings and equipment, net
|
351,866
|
|
|
|
|
361,353
|
|
|
|
||||||||
Other assets
|
380,735
|
|
|
|
|
374,491
|
|
|
|
||||||||
Total assets
|
$
|
22,445,734
|
|
|
|
|
$
|
21,925,494
|
|
|
|
||||||
LIABILITIES AND EQUITY:
|
|
|
|
|
|
|
|
||||||||||
Interest bearing deposits:
|
|
|
|
|
|
|
|
||||||||||
Savings
|
$
|
649,292
|
|
197
|
|
.12
|
|
|
$
|
603,644
|
|
183
|
|
.12
|
|
||
Interest checking and money market
|
9,473,680
|
|
3,109
|
|
.13
|
|
|
9,142,100
|
|
3,741
|
|
.17
|
|
||||
Time open & C.D.'s of less than $100,000
|
975,640
|
|
1,120
|
|
.47
|
|
|
1,068,695
|
|
1,749
|
|
.66
|
|
||||
Time open & C.D.'s of $100,000 and over
|
1,339,808
|
|
1,452
|
|
.44
|
|
|
1,336,952
|
|
1,699
|
|
.52
|
|
||||
Total interest bearing deposits
|
12,438,420
|
|
5,878
|
|
.19
|
|
|
12,151,391
|
|
7,372
|
|
.25
|
|
||||
Borrowings:
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased and securities sold
|
|
|
|
|
|
|
|
||||||||||
under agreements to repurchase
|
1,209,180
|
|
203
|
|
.07
|
|
|
1,200,818
|
|
218
|
|
.07
|
|
||||
Other borrowings
|
105,187
|
|
851
|
|
3.28
|
|
|
103,329
|
|
812
|
|
3.19
|
|
||||
Total borrowings
|
1,314,367
|
|
1,054
|
|
.33
|
|
|
1,304,147
|
|
1,030
|
|
.32
|
|
||||
Total interest bearing liabilities
|
13,752,787
|
|
6,932
|
|
.20
|
%
|
|
13,455,538
|
|
8,402
|
|
.25
|
%
|
||||
Non-interest bearing deposits
|
6,237,479
|
|
|
|
|
5,929,229
|
|
|
|
||||||||
Other liabilities
|
198,383
|
|
|
|
|
366,562
|
|
|
|
||||||||
Equity
|
2,257,085
|
|
|
|
|
2,174,165
|
|
|
|
||||||||
Total liabilities and equity
|
$
|
22,445,734
|
|
|
|
|
$
|
21,925,494
|
|
|
|
||||||
Net interest margin (T/E)
|
|
$
|
159,761
|
|
|
|
|
$
|
156,708
|
|
|
||||||
Net yield on interest earning assets
|
|
|
3.03
|
%
|
|
|
|
3.07
|
%
|
|
March 31, 2014
|
|
December 31, 2013
|
|
March 31, 2013
|
||||||||||||
(Dollars in millions)
|
$ Change in
Net Interest
Income
|
% Change in
Net Interest
Income
|
|
$ Change in
Net Interest
Income
|
% Change in
Net Interest
Income
|
|
$ Change in
Net Interest
Income
|
% Change in
Net Interest
Income
|
|||||||||
300 basis points rising
|
|
$.3
|
|
.05
|
%
|
|
|
($5.0
|
)
|
(.81
|
)%
|
|
|
($6.1
|
)
|
(1.03
|
)%
|
200 basis points rising
|
4.1
|
|
.68
|
|
|
1.0
|
|
.17
|
|
|
.3
|
|
.05
|
|
|||
100 basis points rising
|
5.7
|
|
.93
|
|
|
3.4
|
|
.56
|
|
|
3.2
|
|
.54
|
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as part of Publicly Announced Program
|
Maximum Number that May Yet Be Purchased Under the Program
|
||||||
January 1 — 31, 2014
|
90,013
|
|
|
$
|
44.94
|
|
90,013
|
|
3,402,252
|
|
February 1 — 28, 2014
|
271,886
|
|
|
$
|
43.31
|
|
271,886
|
|
3,130,366
|
|
March 1 — 31, 2014
|
112,955
|
|
|
$
|
44.98
|
|
112,955
|
|
3,017,411
|
|
Total
|
474,854
|
|
|
$
|
44.01
|
|
474,854
|
|
3,017,411
|
|
C
OMMERCE
B
ANCSHARES,
I
NC.
|
|
|
|
By
|
/s/
T
HOMAS
J.
N
OACK
|
|
Thomas J. Noack
|
|
Vice President & Secretary
|
By
|
/s/
J
EFFERY
D
.
A
BERDEEN
|
|
Jeffery D. Aberdeen
|
|
Controller
|
|
(Chief Accounting Officer)
|
|
|
1.
|
Definitions
. Capitalized terms used in this Agreement but not defined herein shall have the meaning set forth in the Plan.
|
2.
|
Sale or Transfer Restrictions.
Except as set forth in Paragraph 8 and Paragraph 13, the Shares of Restricted Stock shall be owned by the Grantee without the rights of sale or transfer and subject to forfeiture as provided in Paragraph 3 until the date shown above when such restrictions shall lapse.
|
3.
|
Forfeiture.
|
a.
|
Service Requirement.
Except as provided in Paragraph 8, Paragraph 12, and Paragraph 13, in the event the Grantee's continuous employment with the Company or any of its Subsidiaries terminates prior to the full vesting date, the Shares of Restricted Stock will be forfeited by the Grantee and become the property of the Company. The Compensation and Human Resources Committee of the Board of Directors of the Company (the “Committee”) shall determine the effect of an approved leave of absence and all questions related to "continuous employment" hereunder.
|
b.
|
Performance Requirement.
Except as provided in Paragraph 8 and Paragraph 13, in the event the Company does not have positive, cumulative net income for the period beginning on 1/1/20## and ending on the December 31 immediately preceding the applicable full vesting date, then the shares that would otherwise be vested on the full vesting date will be forfeited by the Grantee and become the property of the Company.
|
4.
|
Non‑Solicitation Agreement.
As a condition precedent to and in consideration of this award Grantee agrees to the following non‑solicitation provision. For purposes of this provision, the term “Company” includes the Company and all of Company’s direct and indirect subsidiaries and affiliates.
|
a.
|
Acknowledgments.
Grantee acknowledges that the Company's relationships with its respective customers, clients, employees, and other business associations are among the Company’s most important assets, and that developing, maintaining and continuing these relationships is one of the Company's highest priorities. Grantee further understands that Grantee will be relied upon to develop and maintain the goodwill of these relationships on behalf of Company throughout the course of the employment relationship.
|
b.
|
Non‑Solicitation of Employees.
Grantee agrees that during the term of employment, and for a period of twelve (12) months following termination of employment, Grantee will not nor will Grantee assist others to recruit, solicit, or induce, or attempt to induce, any employees of Company to terminate their employment or otherwise cease a relationship with Company.
|
c.
|
Non‑Solicitation of Customers.
Grantee agrees that during the term of employment and for a period of twelve (12) months following termination of employment, Grantee will not solicit, divert or take away, or attempt or assist others to divert, solicit or take away, either directly or indirectly the business or patronage of any of the clients, customers or accounts of Company as of the date of the termination of employment (i) to which Grantee was assigned at any time during the course of employment at Company; (ii) that Grantee called on or solicited during the course of employment at Company; or (iii) that Grantee serviced or assisted others in servicing during the course of employment at Company. The phrase “assisted others in servicing” shall include directing the servicing or solicitation and/or participation in management decisions relating to the client, customer or account.
|
d.
|
Legal and Equitable Relief.
The restrictions contained in this Paragraph 4 are necessary for the protection of the legitimate business interests and goodwill of Company, and are considered by the Grantee to be reasonable for such purposes. The Grantee agrees that any breach of this Paragraph 4 will cause Company substantial and irrevocable damage. In the event of any such breach, in addition to such other remedies that may be available, including the recovery of damages from Grantee, Company shall have the right to injunctive relief to restrain or enjoin any actual or threatened breach of the provisions of this Paragraph 4.
|
e.
|
Severability.
The terms and provisions of this Paragraph 4 are severable in whole or in part, and if, notwithstanding the judicial modification provision below, any term or provision of this Agreement should be deemed invalid, illegal or unenforceable, the remaining terms and provisions shall remain in full force and effect.
|
f.
|
Judicial Modification.
Company and Grantee have attempted to limit Grantee’s activity only to the extent permitted by applicable law and necessary to protect Company from unfair competition. If a Court of competent jurisdiction determines the restrictions contained in this Paragraph 4 and its subparts are too long in duration or too broad in scope to be reasonable and enforceable, then the parties irrevocably request the Court to amend such provision only so much as shall be necessary for the restrictions contained herein to be enforceable.
|
g.
|
Change in Control.
In the event there shall be a Change in Control, the provisions of this Paragraph 4 shall become null and void.
|
h.
|
Disclosure of Agreement.
In the event that Grantee shall seek or obtain employment with any other person, firm or entity, Grantee acknowledges and consents that this Agreement may be disclosed by Company, without risk of liability, to such current or prospective employer of Grantee.
|
i.
|
Survival.
The obligations contained in this Agreement survive the termination, for any reason whatsoever, of Grantee's employment with Company; provided, however the provisions contained in Paragraph 4c (Non‑Solicitation of Customers) shall not apply in the event Grantee’s employment terminates by reason of the elimination of Grantee’s position with Company.
|
5.
|
Prohibition of Certain Securities Transactions.
As a further condition upon Grantee’s acceptance of the award described in this Agreement, Grantee agrees to refrain from short selling of Company securities, and agrees to refrain from trading in any derivatives of Company securities for hedging purposes or otherwise, including, but not limited to, trading in put or call options or similar types of transactions related to Company securities.
|
6.
|
Shares of Record.
The Company will cause the number of awarded shares to be recorded in book entry format in the name of the Grantee on the shareholder records of the Company. No certificate or certificates evidencing the Shares of Restricted Stock will be issued in the name of the Grantee until such time as the restrictions shall lapse. By execution of this agreement and the acceptance of the Shares of Restricted Stock, Grantee authorizes the Company to cause the cancellation of the Shares of Restricted Stock in the event of forfeiture. If requested by Company, the Grantee will deliver to the Company a stock power, executed in blank, covering the Shares of Restricted Stock. When the prohibited sale and transfer restrictions lapse under Paragraph 2, with respect to the Shares of Restricted Stock, provided the Shares of Restricted Stock have not been forfeited under Paragraph 3, the Company shall deliver to the Grantee a stock certificate for the Shares of Restricted Stock.
|
7.
|
Voting and Other Rights of Shares of Restricted Stock.
Upon the book entry in the records of the Registrar representing the Shares of Restricted Stock, the Grantee shall have all of the rights of a stockholder of the Company, including the right to receive dividends (excluding stock dividends during the restriction period) and to vote the Shares of Restricted Stock until such shares may have been forfeited to the Company as provided in Paragraph 3.
|
8.
|
Acceleration of Release of Restrictions.
In the event the Grantee's employment shall be terminated by reason of death or disability (as defined in the Plan), the forfeiture and prohibited sale and transfer restrictions of the Shares of Restricted Stock shall immediately lapse as to that part of an Award which equals the portion of the Restriction Period, measured in full and partial months, completed before the date of death or disability of the Grantee. In such case, Grantee shall forfeit the remainder of the Award in accordance with Paragraph 3.
|
9.
|
Taxes
. The Grantee will be solely responsible for any federal, state, local or payroll taxes imposed in connection with the granting of the Shares of Restricted Stock or the delivery of the shares pursuant thereto, and the Grantee authorizes the Company or any Subsidiary to make any withholding for taxes which the Company or any Subsidiary deems necessary or proper in connection therewith.
|
10.
|
Beneficiary
. The Grantee may designate a beneficiary or beneficiaries and may change such designation from time to time by filing a written designation thereof with the Secretary of the Company. No such designation shall be effective unless received prior to the death of the Grantee. In the absence of such designation or if the beneficiary so designated shall not survive the Grantee, the certificate or certificates shall be delivered to the estate of the Grantee.
|
11.
|
Changes in Circumstances.
It is expressly understood and agreed that the Grantee assumes all risks incident to any change hereafter in the applicable laws or regulations or incident to any change in the market value of the Shares of Restricted Stock after the date hereof.
|
12.
|
Retirement
. If the Grantee retires prior to the full vesting date, and if such retirement constitutes Retirement as defined in the Plan, and if the Grantee complies with the “Covenant Not to Compete” set forth in this Paragraph 12, and if the performance requirement set forth in Paragraph 3(b) is satisfied, then on the full vesting date, Grantee will become fully vested in that part of an Award which equals the portion of the Restriction Period (measured in full and partial months) completed before the date of Retirement. In such case, the Grantee shall forfeit the remainder of the Award in accordance with Paragraph 3 at the time of the Retirement. The sale or transfer restrictions shall continue to apply until the full vesting date. If the Grantee does not comply with the Covenant Not to Compete (discussed below) the portion of the Award which may vest upon the full vesting date shall be forfeited, and the Company shall have no other remedy arising out of such failure to comply. If the performance requirement set forth in Paragraph 3(b) is not satisfied, the portion of the Award which may vest upon the full vesting date shall be forfeited.
|
13.
|
Change in Control.
In the event there shall be a Change in Control, the forfeiture and prohibited sale and transfer restrictions shall immediately lapse as to Shares of Restricted Stock that were not forfeited prior to the occurrence of the Change in Control.
|
14.
|
Committee Authority.
Any questions concerning the interpretation of this Agreement or the Plan, and any controversy which arises under this Agreement or the Plan shall be settled by the Committee in its sole discretion. All determinations and decisions of the Committee shall be final, conclusive, and binding on all persons, and shall be given the maximum deference permitted by law.
|
15.
|
Plan Controls.
The terms of this Agreement are governed by the terms of the Plan and in the case of any inconsistency between the terms of this Agreement and the terms of the Plan, the terms of the Plan shall control.
|
16.
|
Notice.
Whenever any notice is required or permitted hereunder, such notice must be in writing and personally delivered or sent by mail. Any notice required or permitted to be delivered hereunder shall be deemed to be delivered on the date which it was personally delivered, or, whether actually received or not, on the third business day after it is deposited in the United States mail, certified or registered, postage prepaid, addressed to the person who is to receive it at the address which such person has theretofore specified by written notice delivered in accordance herewith. The Company or Grantee may change, at any time and from time to time, by written notice to the other, the address previously specified for receiving notices. Until changed in accordance herewith, the Company and the Grantee specify their respective addresses as shown above.
|
17.
|
Information Confidential.
As partial consideration for the granting of this Shares of Restricted Stock Award, the Grantee agrees that the Grantee will keep confidential all information and knowledge that Grantee has relating to the manner and amount of Grantee's participation in the Plan, provided, however, that such information may be disclosed as required by law and may be given in confidence to the Grantee's spouse, tax and financial advisors, or to a financial institution to the extent that such information is necessary to secure a loan.
|
1.
|
Definitions
. Capitalized terms used in this Agreement but not defined herein shall have the meaning set forth in the Plan.
|
2.
|
Sale or Transfer Restrictions.
Except as set forth in Paragraph 8 and Paragraph 13, the Shares of Restricted Stock shall be owned by the Grantee without the rights of sale or transfer and subject to forfeiture as provided in Paragraph 3 until the date shown above when such restrictions shall lapse.
|
3.
|
Forfeiture.
|
a.
|
Service Requirement.
Except as provided in Paragraph 8, Paragraph 12, and Paragraph 13, in the event the Grantee's continuous employment with the Company or any of its Subsidiaries terminates prior to the full vesting date, the Shares of Restricted Stock will be forfeited by the Grantee and become the property of the Company. The Compensation and Human Resources Committee of the Board of Directors of the Company (the “Committee”) shall determine the effect of an approved leave of absence and all questions related to "continuous employment" hereunder.
|
4.
|
Non‑Solicitation Agreement.
As a condition precedent to and in consideration of this award Grantee agrees to the following non-solicitation provision. For purposes of this provision, the term “Company” includes the Company and all of Company’s direct and indirect subsidiaries and affiliates.
|
a.
|
Acknowledgments.
Grantee acknowledges that the Company's relationships with its respective customers, clients, employees, and other business associations are among the Company’s most important assets, and that developing, maintaining and continuing these relationships is one of the Company's highest priorities. Grantee further understands that Grantee will be relied upon to develop and maintain the goodwill of these relationships on behalf of Company throughout the course of the employment relationship.
|
b.
|
Non‑Solicitation of Employees.
Grantee agrees that during the term of employment, and for a period of twelve (12) months following termination of employment, Grantee will not nor will Grantee assist others to recruit, solicit, or induce, or attempt to induce, any employees of Company to terminate their employment or otherwise cease a relationship with Company.
|
c.
|
Non‑Solicitation of Customers.
Grantee agrees that during the term of employment and for a period of twelve (12) months following termination of employment, Grantee will not solicit, divert or take away, or attempt or assist others to divert, solicit or take away, either directly or indirectly the business or patronage of any of the clients, customers or accounts of Company as of the date of the termination of employment (i) to which Grantee was assigned at any time during the course of employment at Company; (ii) that Grantee called on or solicited during the course of employment at Company; or (iii) that Grantee serviced or assisted others in servicing during the course of employment at Company. The phrase “assisted others in servicing” shall include directing the servicing or solicitation and/or participation in management decisions relating to the client, customer or account.
|
d.
|
Legal and Equitable Relief.
The restrictions contained in this Paragraph 4 are necessary for the protection of the legitimate business interests and goodwill of Company, and are considered by the Grantee to be reasonable for such purposes. The Grantee agrees that any breach of this Paragraph 4 will cause Company substantial and irrevocable damage. In the event of any such breach, in addition to such other remedies that may be available, including the recovery of damages from Grantee, Company shall have the right to injunctive relief to restrain or enjoin any actual or threatened breach of the provisions of this Paragraph 4.
|
e.
|
Severability.
The terms and provisions of this Paragraph 4 are severable in whole or in part, and if, notwithstanding the judicial modification provision below, any term or provision of this Agreement should be deemed invalid, illegal or unenforceable, the remaining terms and provisions shall remain in full force and effect.
|
f.
|
Judicial Modification.
Company and Grantee have attempted to limit Grantee’s activity only to the extent permitted by applicable law and necessary to protect Company from unfair competition. If a Court of competent jurisdiction determines the restrictions contained in this Paragraph 4 and its subparts are too long in duration or too broad in scope to be reasonable and enforceable, then the parties irrevocably request the Court to amend such provision only so much as shall be necessary for the restrictions contained herein to be enforceable.
|
g.
|
Change in Control.
In the event there shall be a Change in Control, the provisions of this Paragraph 4 shall become null and void.
|
h.
|
Disclosure of Agreement.
In the event that Grantee shall seek or obtain employment with any other person, firm or entity, Grantee acknowledges and consents that this Agreement may be disclosed by Company, without risk of liability, to such current or prospective employer of Grantee.
|
i.
|
Survival.
The obligations contained in this Agreement survive the termination, for any reason whatsoever, of Grantee's employment with Company; provided, however the provisions contained in Paragraph 4c (Non‑Solicitation of Customers) shall not apply in the event Grantee’s employment terminates by reason of the elimination of Grantee’s position with Company.
|
5.
|
Prohibition of Certain Securities Transactions.
As a further condition upon Grantee’s acceptance of the award described in this Agreement, Grantee agrees to refrain from short selling of Company securities, and agrees to refrain from trading in any derivatives of Company securities for hedging purposes or otherwise, including, but not limited to, trading in put or call options or similar types of transactions related to Company securities.
|
6.
|
Shares of Record.
The Company will cause the number of awarded shares to be recorded in book entry format in the name of the Grantee on the shareholder records of the Company. No certificate or certificates evidencing the Shares of Restricted Stock will be issued in the name of the Grantee until such time as the restrictions shall lapse. By execution of this agreement and the acceptance of the Shares of Restricted Stock, Grantee authorizes the Company to cause the cancellation of the Shares of Restricted Stock in the event of forfeiture. If requested by Company, the Grantee will deliver to the Company a stock power, executed in blank, covering the Shares of Restricted Stock. When the prohibited sale and transfer restrictions lapse under Paragraph 2, with respect to the Shares of Restricted Stock, provided the Shares of Restricted Stock have not been forfeited under Paragraph 3, the Company shall deliver to the Grantee a stock certificate for the Shares of Restricted Stock.
|
7.
|
Voting and Other Rights of Shares of Restricted Stock.
Upon the book entry in the records of the Registrar representing the Shares of Restricted Stock, the Grantee shall have all of the rights of a stockholder of the Company, including the right to receive dividends (excluding stock dividends during the restriction period) and to vote the Shares of Restricted Stock until such shares may have been forfeited to the Company as provided in Paragraph 3.
|
8.
|
Acceleration of Release of Restrictions.
In the event the Grantee's employment shall be terminated by reason of death or disability (as defined in the Plan), the forfeiture and prohibited sale and transfer restrictions of the Shares of Restricted Stock shall immediately lapse as to that part of an Award which equals the portion of the Restriction Period, measured in full and partial months, completed before the date of death or disability of the Grantee. In such case, Grantee shall forfeit the remainder of the Award in accordance with Paragraph 3.
|
9.
|
Taxes
. The Grantee will be solely responsible for any federal, state, local or payroll taxes imposed in connection with the granting of the Shares of Restricted Stock or the delivery of the shares pursuant thereto, and the Grantee authorizes the Company or any Subsidiary to make any withholding for taxes which the Company or any Subsidiary deems necessary or proper in connection therewith.
|
10.
|
Beneficiary
. The Grantee may designate a beneficiary or beneficiaries and may change such designation from time to time by filing a written designation thereof with the Secretary of the Company. No such designation shall be effective unless received prior to the death of the Grantee. In the absence of such designation or if the beneficiary so designated shall not survive the Grantee, the certificate or certificates shall be delivered to the estate of the Grantee.
|
11.
|
Changes in Circumstances.
It is expressly understood and agreed that the Grantee assumes all risks incident to any change hereafter in the applicable laws or regulations or incident to any change in the market value of the Shares of Restricted Stock after the date hereof.
|
12.
|
Retirement
. If the Grantee retires prior to the full vesting date, and if such retirement constitutes Retirement as defined in the Plan, and if the Grantee complies with the “Covenant Not to Compete” set forth in this Paragraph 12, and if the performance requirement set forth in Paragraph 3(b) is satisfied, then on the full vesting date, Grantee will become fully vested in that part of an Award which equals the portion of the Restriction Period (measured in full and partial months) completed before the date of Retirement. In such case, the Grantee shall forfeit the remainder of the Award in accordance with Paragraph 3 at the time of the Retirement. The sale or transfer restrictions shall continue to apply until the full vesting date. If the Grantee does not comply with the Covenant Not to Compete (discussed below) the portion of the Award which may vest upon the full vesting date shall be forfeited, and the Company shall have no other remedy arising out of such failure to comply. If the performance requirement set forth in Paragraph 3(b) is not satisfied, the portion of the Award which may vest upon the full vesting date shall be forfeited.
|
13.
|
Change in Control.
In the event there shall be a Change in Control, the forfeiture and prohibited sale and transfer restrictions shall immediately lapse as to Shares of Restricted Stock that were not forfeited prior to the occurrence of the Change in Control.
|
14.
|
Committee Authority.
Any questions concerning the interpretation of this Agreement or the Plan, and any controversy which arises under this Agreement or the Plan shall be settled by the Committee in its sole discretion. All determinations and decisions of the Committee shall be final, conclusive, and binding on all persons, and shall be given the maximum deference permitted by law.
|
15.
|
Plan Controls.
The terms of this Agreement are governed by the terms of the Plan and in the case of any inconsistency between the terms of this Agreement and the terms of the Plan, the terms of the Plan shall control.
|
16.
|
Notice.
Whenever any notice is required or permitted hereunder, such notice must be in writing and personally delivered or sent by mail. Any notice required or permitted to be delivered hereunder shall be deemed to be delivered on the date which it was personally delivered, or, whether actually received or not, on the third business day after it is deposited in the United States mail, certified or registered, postage prepaid, addressed to the person who is to receive it at the address which such person has theretofore specified by written notice delivered in accordance herewith. The Company or Grantee may change, at any time and from time to time, by written notice to the other, the address previously specified for receiving notices. Until changed in accordance herewith, the Company and the Grantee specify their respective addresses as shown above.
|
17.
|
Information Confidential.
As partial consideration for the granting of this Shares of Restricted Stock Award, the Grantee agrees that the Grantee will keep confidential all information and knowledge that Grantee has relating to the manner and amount of Grantee's participation in the Plan, provided, however, that such information may be disclosed as required by law and may be given in confidence to the Grantee's spouse, tax and financial advisors, or to a financial institution to the extent that such information is necessary to secure a loan.
|
1.
|
Definitions
. Capitalized terms used in this Agreement but not defined herein shall have the meaning set forth in the Plan.
|
2.
|
Grant and Exercise of SAR
. Subject to the terms and conditions set forth in this Agreement and in the Plan, the Company hereby grants to the Grantee a SAR that relates to the stock appreciation, if any, as described above. The stock appreciation for the SAR is the amount by which the Fair Market Value of the underlying Shares on the date of exercise of this SAR exceeds the Exercise Price of the SAR.
|
a.
|
25% of the SAR on and after one year from the grant date;
|
b.
|
an additional 25% of the SAR on and after two years from the grant date;
|
c.
|
an additional 25% of the SAR on and after three years from the grant date; and
|
d.
|
the remaining 25% of the SAR on and after four years from the grant date, so that all of the SAR granted in this Paragraph 2 and not previously exercised shall become exercisable, provided however that this SAR shall expire ten years from the grant date or upon other events as otherwise provided in the Plan or this Agreement after which no portion of the SAR shall be exercisable.
|
3.
|
Notice of Exercise.
|
a.
|
Subject to the provisions of Paragraph 2 above, the Grantee may exercise part or all of the exercisable SAR by giving written notice to the Company at the address provided above, specifying the number of rights as to which the SAR is to be exercised.
|
b.
|
All obligations of the Company under this Agreement shall be subject to the rights of the Company to withhold amounts required for any taxes, if applicable. The Grantee may elect to satisfy any tax withholding obligation of the Company with respect to the SAR by reimbursing the Company in cash for the related tax withholdings or by having Shares withheld up to an amount that does not exceed the minimum applicable withholding tax rate for federal (including FICA), state and local tax liabilities.
|
4.
|
Non‑Solicitation Agreement.
As a condition precedent to and in consideration of this award Grantee agrees to the following non‑solicitation provision. For purposes of this provision, the term “Company” includes the Company and all of Company’s direct and indirect subsidiaries and affiliates.
|
a.
|
Acknowledgments.
Grantee acknowledges that the Company's relationships with its respective customers, clients, employees, and other business associations are among the Company’s most important assets, and that developing, maintaining and continuing these relationships is one of the Company's highest priorities. Grantee further understands that Grantee will be relied upon to develop and maintain the goodwill of these relationships on behalf of Company throughout the course of the employment relationship.
|
b.
|
Non‑Solicitation of Employees.
Grantee agrees that during the term of employment, and for a period of twelve (12) months following termination of employment, Grantee will not nor will Grantee assist others to recruit, solicit, or induce, or attempt to induce, any employees of Company to terminate their employment or otherwise cease a relationship with Company.
|
c.
|
Non‑Solicitation of Customers.
Grantee agrees that during the term of employment and for a period of twelve (12) months following termination of employment, Grantee will not solicit, divert or take away, or attempt or assist others to divert, solicit or take away, either directly or indirectly the business or patronage of any of the clients, customers or accounts of Company as of the date of the termination of employment (i) to which Grantee was assigned at any time during the course of employment at Company; (ii) that Grantee called on or solicited during the course of employment at Company; or (iii) that Grantee serviced or assisted others in servicing during the course of employment at Company. The phrase “assisted others in servicing” shall include directing the servicing or solicitation and/or participation in management decisions relating to the client, customer or account.
|
d.
|
Legal and Equitable Relief.
The restrictions contained in this Paragraph 4 are necessary for the protection of the legitimate business interests and goodwill of Company, and are considered by the Grantee to be reasonable for such purposes. The Grantee agrees that any breach of this
|
e.
|
Severability.
The terms and provisions of this Paragraph 4 are severable in whole or in part, and if, notwithstanding the judicial modification provision below, any term or provision of this Agreement should be deemed invalid, illegal or unenforceable, the remaining terms and provisions shall remain in full force and effect.
|
f.
|
Judicial Modification.
Company and Grantee have attempted to limit Grantee’s activity only to the extent permitted by applicable law and necessary to protect Company from unfair competition. If a Court of competent jurisdiction determines the restrictions contained in this Paragraph 4 and its subparts are too long in duration or too broad in scope to be reasonable and enforceable, then the parties irrevocably request the Court to amend such provision only so much as shall be necessary for the restrictions contained herein to be enforceable.
|
g.
|
Change in Control.
In the event there shall be a Change in Control, the provisions of this paragraph 4 shall become null and void.
|
h.
|
Disclosure of Agreement.
In the event that Grantee shall seek or obtain employment with any other person, firm or entity, Grantee acknowledges and consents that this Agreement may be disclosed by Company, without risk of liability, to such current or prospective employer of Grantee.
|
i.
|
Survival.
The obligations contained in this Agreement survive the termination, for any reason whatsoever, of Grantee's employment with Company; provided, however the provisions contained in Paragraph 4c (Non‑Solicitation of Customers) shall not apply in the event Grantee’s employment terminates by reason of the elimination of Grantee’s position with Company.
|
5.
|
Prohibition of Certain Securities Transactions.
As a further condition upon Grantee’s acceptance of the award described in this Agreement, Grantee agrees to refrain from short selling of Company securities, and agrees to refrain from trading in any derivatives of Company securities for hedging purposes or otherwise, including, but not limited to, trading in put or call options or similar types of transactions related to Company securities.
|
6.
|
Restrictions on Transfer or Other Dispositions.
No SAR may be transferred or otherwise disposed of except as provided in the Plan.
|
7.
|
Issue of Shares.
The Company shall not be required to issue or transfer any certificates for Shares upon exercise of this SAR until all applicable requirements of law have been complied with and such Shares shall have been duly listed on any securities exchange on which the Shares may then be listed.
|
8.
|
Beneficiary.
The Grantee may designate a beneficiary or beneficiaries and may change such designation from time to time by filing a written designation thereof with the Secretary of the Company. No such designation shall be effective unless received prior to the death of the Grantee. In the absence of such designation or if the beneficiary so designated shall not survive the Grantee, the certificate or certificates shall be delivered to the estate of the Grantee.
|
9.
|
Change in Circumstances.
It is expressly understood and agreed that the Grantee assumes all risks incident to any change hereinafter in the applicable laws or regulations or incident to any change in the market value of the SAR after the date hereof.
|
10.
|
Change in Control.
In the event there is a Change of Control, any unexercised portion of this SAR shall become immediately exercisable and all restrictions shall be removed at the time of a Change in Control.
|
11.
|
Committee Authority.
Any questions concerning the interpretation of this Agreement or the Plan, and any controversy which arises under this Agreement or the Plan shall be settled by the Committee in its sole discretion. All determinations and decisions of the Committee shall be final, conclusive, and binding on all persons, and shall be given the maximum deference permitted by law.
|
12.
|
Plan Controls.
The terms of this Agreement are governed by the terms of the Plan and in the case of any inconsistency between the terms of this Agreement and the terms of the Plan, the terms of the Plan shall control.
|
13.
|
Notice.
Whenever any notice is required or permitted hereunder, such notice must be in writing and personally delivered or sent by mail. Any notice required or permitted to be delivered hereunder shall be deemed to be delivered on the date which it was personally delivered, or, whether actually received or not, on the third business day after it is deposited in the United States mail, certified or registered, postage prepaid, addressed to the person who is to receive it at the address which such person has theretofore specified by written notice delivered in accordance herewith. The Company or Grantee may change, at any time and from time to time, by written notice to the other, the address previously specified for receiving notices. Until changed in accordance herewith, the Company and the Grantee specify their respective addresses as shown above.
|
14.
|
Information Confidential.
As partial consideration for the granting of this SAR, the Grantee agrees that Grantee will keep confidential all information and knowledge that Grantee has relating to the manner and amount of Grantee's participation in the Plan, provided, however, that such information may be disclosed as required by law and may be given in confidence to the Grantee’s spouse, tax and financial advisors, or to a financial institution to the extent that such information is necessary to secure a loan.
|
|
/s/ D
AVID
W. K
EMPER
|
|
David W. Kemper
Chairman and
Chief Executive Officer
|
|
|
May 7, 2014
|
|
|
/s/ C
HARLES
G. K
IM
|
|
Charles G. Kim
Executive Vice President and
Chief Financial Officer
|
|
|
May 7, 2014
|
|
|
/s/ D
AVID
W. K
EMPER
|
|
David W. Kemper
Chief Executive Officer
|
|
|
|
/s/ C
HARLES
G. K
IM
|
|
Charles G. Kim
Chief Financial Officer
|
|
|
May 7, 2014
|
|