CITIZENS, INC. | ||
(Exact name of registrant as specified in its charter) |
Colorado | 84-0755371 | ||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Securities registered pursuant to Section 12(b) of the Act | ||||||||
Class A Common Stock | CIA | NYSE | ||||||
(Title of each class) | (Trading symbol(s)) | (Name of each exchange on which registered) |
Large accelerated filer | ☐ | Accelerated filer | ☒ | Emerging growth company | ☐ | ||||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
Page Number | |||||||||||
Part I. FINANCIAL INFORMATION | |||||||||||
Item 1. | |||||||||||
Item 2. | |||||||||||
Item 3. | |||||||||||
Item 4. | |||||||||||
Part II. OTHER INFORMATION | |||||||||||
Item 1. | |||||||||||
Item 1A. | |||||||||||
Item 2. | |||||||||||
Item 3. | |||||||||||
Item 4. | |||||||||||
Item 5. | |||||||||||
Item 6. |
(In thousands) | September 30, 2021 | December 31, 2020 | |||||||||
Assets | (Unaudited) | ||||||||||
Investments: | |||||||||||
Fixed maturity securities available-for-sale, at fair value (amortized cost: $1,324,307 and $1,321,487 in 2021 and 2020, respectively)
|
$ | 1,456,694 | 1,489,383 | ||||||||
Equity securities, at fair value | 22,335 | 22,102 | |||||||||
Policy loans | 80,102 | 83,318 | |||||||||
Real estate held-for-sale | — | 2,571 | |||||||||
Other long-term investments (portion measured at fair value $32,651 and $11,923 in 2021 and 2020, respectively; less allowance for losses of $11 in 2021 and 2020)
|
34,013 | 27,294 | |||||||||
Total investments | 1,593,144 | 1,624,668 | |||||||||
Cash and cash equivalents | 30,087 | 34,131 | |||||||||
Accrued investment income | 15,625 | 16,137 | |||||||||
Receivable for securities | 10,000 | — | |||||||||
Reinsurance recoverable | 13,724 | 5,753 | |||||||||
Deferred policy acquisition costs | 115,093 | 104,913 | |||||||||
Cost of insurance acquired | 10,865 | 11,541 | |||||||||
Goodwill and other intangible assets | 13,567 | 13,570 | |||||||||
Property and equipment, net | 14,524 | 16,312 | |||||||||
Due premiums | 9,369 | 11,309 | |||||||||
Other assets (less allowance for losses of $223 and $297 in 2021 and 2020, respectively)
|
5,500 | 5,086 | |||||||||
Total assets | $ | 1,831,498 | 1,843,420 |
(In thousands, except share amounts) | September 30, 2021 | December 31, 2020 | |||||||||
Liabilities and Stockholders' Equity | (Unaudited) | ||||||||||
Liabilities: | |||||||||||
Policy liabilities: | |||||||||||
Future policy benefit reserves: | |||||||||||
Life insurance | $ | 1,266,745 | 1,246,423 | ||||||||
Annuities | 83,223 | 78,304 | |||||||||
Accident and health | 779 | 761 | |||||||||
Dividend accumulations | 36,588 | 33,336 | |||||||||
Premiums paid in advance | 42,132 | 40,605 | |||||||||
Policy claims payable | 23,478 | 13,206 | |||||||||
Other policyholders' funds | 28,064 | 22,447 | |||||||||
Total policy liabilities | 1,481,009 | 1,435,082 | |||||||||
Commissions payable | 2,197 | 2,572 | |||||||||
Current federal income tax payable | 45,771 | 43,916 | |||||||||
Deferred federal income tax payable | 9,162 | 9,564 | |||||||||
Payable for securities in process of settlement | 560 | 5,265 | |||||||||
Other liabilities | 27,768 | 46,076 | |||||||||
Total liabilities | 1,566,467 | 1,542,475 | |||||||||
Stockholders' Equity: | |||||||||||
Common stock: | |||||||||||
Class A, no par value, 100,000,000 shares authorized, 52,765,837 and 52,654,016 shares issued and outstanding in 2021 and 2020, respectively, including shares in treasury of 3,135,738 in 2021 and 2020
|
263,160 | 262,869 | |||||||||
Class B, no par value, 2,000,000 shares authorized, 1,001,714 shares issued and outstanding in 2021 and 2020, including shares in treasury of 1,001,714 in 2021
|
3,184 | 3,184 | |||||||||
Accumulated deficit | (83,702) | (82,352) | |||||||||
Accumulated other comprehensive income: | |||||||||||
Net unrealized gains (losses) on fixed maturity securities, net of tax | 102,490 | 128,255 | |||||||||
Treasury stock, at cost | (20,101) | (11,011) | |||||||||
Total stockholders' equity | 265,031 | 300,945 | |||||||||
Total liabilities and stockholders' equity | $ | 1,831,498 | 1,843,420 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In thousands, except per share amounts)
|
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Premiums: | |||||||||||||||||||||||
Life insurance | $ | 43,239 | 42,732 | 122,319 | 122,863 | ||||||||||||||||||
Accident and health insurance | 311 | 236 | 945 | 745 | |||||||||||||||||||
Property insurance | (223) | 1,140 | 1,921 | 3,313 | |||||||||||||||||||
Net investment income | 15,454 | 14,997 | 46,018 | 45,081 | |||||||||||||||||||
Realized investment gains (losses), net | 2,126 | 527 | 7,277 | 669 | |||||||||||||||||||
Other income | 677 | 193 | 2,145 | 1,217 | |||||||||||||||||||
Total revenues | 61,584 | 59,825 | 180,625 | 173,888 | |||||||||||||||||||
Benefits and Expenses: | |||||||||||||||||||||||
Insurance benefits paid or provided: | |||||||||||||||||||||||
Claims and surrenders | 31,816 | 32,958 | 91,701 | 87,161 | |||||||||||||||||||
Increase in future policy benefit reserves | 10,888 | 4,158 | 22,407 | 21,866 | |||||||||||||||||||
Policyholders' dividends | 1,650 | 1,450 | 4,431 | 4,011 | |||||||||||||||||||
Total insurance benefits paid or provided | 44,354 | 38,566 | 118,539 | 113,038 | |||||||||||||||||||
Commissions | 9,115 | 7,712 | 26,073 | 22,279 | |||||||||||||||||||
Other general expenses | 10,542 | 19,391 | 33,427 | 42,003 | |||||||||||||||||||
Capitalization of deferred policy acquisition costs | (6,026) | (4,892) | (16,798) | (13,632) | |||||||||||||||||||
Amortization of deferred policy acquisition costs | 6,043 | 6,760 | 18,300 | 18,940 | |||||||||||||||||||
Amortization of cost of insurance acquired | 283 | 459 | 959 | 1,228 | |||||||||||||||||||
Total benefits and expenses | 64,311 | 67,996 | 180,500 | 183,856 | |||||||||||||||||||
Income (loss) before federal income tax | (2,727) | (8,171) | 125 | (9,968) | |||||||||||||||||||
Federal income tax expense (benefit) | 72 | (256) | 1,475 | 2,558 | |||||||||||||||||||
Net income (loss) | (2,799) | (7,915) | (1,350) | (12,526) | |||||||||||||||||||
Per Share Amounts: | |||||||||||||||||||||||
Basic and diluted earnings (losses) per share of Class A common stock | (0.06) | (0.16) | (0.03) | (0.25) | |||||||||||||||||||
Basic and diluted earnings (losses) per share of Class B common stock | — | (0.07) | (0.01) | (0.12) | |||||||||||||||||||
Other Comprehensive Income (Loss): | |||||||||||||||||||||||
Unrealized gains (losses) on fixed maturity securities: | |||||||||||||||||||||||
Unrealized holding gains (losses) arising during period | (1,564) | 15,128 | (25,706) | 52,707 | |||||||||||||||||||
Reclassification adjustment for losses (gains) included in net income (loss) | (102) | 2 | (91) | 46 | |||||||||||||||||||
Unrealized gains (losses) on fixed maturity securities, net | (1,666) | 15,130 | (25,797) | 52,753 | |||||||||||||||||||
Income tax expense (benefit) on unrealized gains (losses) on fixed maturity securities | (271) | 1,020 | (32) | 4,067 | |||||||||||||||||||
Other comprehensive income (loss) | (1,395) | 14,110 | (25,765) | 48,686 | |||||||||||||||||||
Total comprehensive income (loss) | $ | (4,194) | 6,195 | (27,115) | 36,160 |
Common Stock |
Accumulated
deficit |
Accumulated other
comprehensive income (loss) |
Treasury
stock |
Total
Stock-holders' equity |
|||||||||||||||||||||||||||||||
(In thousands) | Class A | Class B | |||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | $ | 262,869 | 3,184 | (82,352) | 128,255 | (11,011) | 300,945 | ||||||||||||||||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | (3,573) | — | — | (3,573) | |||||||||||||||||||||||||||||
Unrealized investment gains (losses), net | — | — | — | (56,518) | — | (56,518) | |||||||||||||||||||||||||||||
Total comprehensive income (loss) | — | — | (3,573) | (56,518) | — | (60,091) | |||||||||||||||||||||||||||||
Stock-based compensation | (14) | — | — | — | — | (14) | |||||||||||||||||||||||||||||
Balance at March 31, 2021 | 262,855 | 3,184 | (85,925) | 71,737 | (11,011) | 240,840 | |||||||||||||||||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | 5,022 | — | — | 5,022 | |||||||||||||||||||||||||||||
Unrealized investment gains (losses), net | — | — | — | 32,148 | — | 32,148 | |||||||||||||||||||||||||||||
Total comprehensive income (loss) | — | — | 5,022 | 32,148 | — | 37,170 | |||||||||||||||||||||||||||||
Acquisition of treasury stock | — | — | — | — | (9,090) | (9,090) | |||||||||||||||||||||||||||||
Stock-based compensation | 205 | — | — | — | — | 205 | |||||||||||||||||||||||||||||
Balance at June 30, 2021 | 263,060 | 3,184 | (80,903) | 103,885 | (20,101) | 269,125 | |||||||||||||||||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | (2,799) | — | — | (2,799) | |||||||||||||||||||||||||||||
Unrealized investment gains (losses), net | — | — | — | (1,395) | — | (1,395) | |||||||||||||||||||||||||||||
Total comprehensive income (loss) | — | — | (2,799) | (1,395) | — | (4,194) | |||||||||||||||||||||||||||||
Stock-based compensation | 100 | — | — | — | — | 100 | |||||||||||||||||||||||||||||
Balance at September 30, 2021 | $ | 263,160 | 3,184 | (83,702) | 102,490 | (20,101) | 265,031 |
CITIZENS, INC. AND CONSOLIDATED SUBSIDIARIES | |||||||||||||||||||||||||||||||||||
Consolidated Statements of Stockholders' Equity, Continued | |||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||
Common Stock |
Accumulated
deficit |
Accumulated other
comprehensive income (loss) |
Treasury
stock |
Total
Stock-holders' equity |
|||||||||||||||||||||||||||||||
(In thousands) | Class A | Class B | |||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | $ | 261,515 | 3,184 | (70,969) | 77,117 | (11,011) | 259,836 | ||||||||||||||||||||||||||||
Accounting standards adopted January 1, 2020 | — | — | (395) | — | — | (395) | |||||||||||||||||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | (3,584) | — | — | (3,584) | |||||||||||||||||||||||||||||
Unrealized investment gains (losses), net | — | — | — | (40,070) | — | (40,070) | |||||||||||||||||||||||||||||
Total comprehensive income (loss) | — | — | (3,584) | (40,070) | — | (43,654) | |||||||||||||||||||||||||||||
Stock-based compensation | (53) | — | — | — | — | (53) | |||||||||||||||||||||||||||||
Balance at March 31, 2020 | 261,462 | 3,184 | (74,948) | 37,047 | (11,011) | 215,734 | |||||||||||||||||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | (1,027) | — | — | (1,027) | |||||||||||||||||||||||||||||
Unrealized investment gains (losses), net | — | — | — | 74,647 | — | 74,647 | |||||||||||||||||||||||||||||
Total comprehensive income (loss) | — | — | (1,027) | 74,647 | — | 73,620 | |||||||||||||||||||||||||||||
Stock-based compensation | 439 | — | — | — | — | 439 | |||||||||||||||||||||||||||||
Balance at June 30, 2020 | 261,901 | 3,184 | (75,975) | 111,694 | (11,011) | 289,793 | |||||||||||||||||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | (7,915) | — | — | (7,915) | |||||||||||||||||||||||||||||
Unrealized investment gains (losses), net | — | — | — | 14,110 | — | 14,110 | |||||||||||||||||||||||||||||
Total comprehensive income (loss) | — | — | (7,915) | 14,110 | — | 6,195 | |||||||||||||||||||||||||||||
Stock-based compensation | 766 | — | — | — | — | 766 | |||||||||||||||||||||||||||||
Balance at September 30, 2020 | $ | 262,667 | 3,184 | (83,890) | 125,804 | (11,011) | 296,754 | ||||||||||||||||||||||||||||
Nine Months Ended September 30,
(In thousands)
|
2021 | 2020 | |||||||||
Cash flows from operating activities: | |||||||||||
Net income (loss) | $ | (1,350) | (12,526) | ||||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||
Realized investment (gains) losses on sale of investments and other assets | (7,277) | (669) | |||||||||
Net deferred policy acquisition costs | 1,502 | 5,308 | |||||||||
Amortization of cost of insurance acquired | 959 | 1,228 | |||||||||
Depreciation | 954 | 771 | |||||||||
Amortization of premiums and discounts on investments | 4,065 | 6,616 | |||||||||
Stock-based compensation | 406 | 2,020 | |||||||||
Deferred federal income tax expense (benefit) | (370) | (386) | |||||||||
Change in: | |||||||||||
Accrued investment income | 512 | 1,133 | |||||||||
Reinsurance recoverable | (7,971) | (8,274) | |||||||||
Due premiums | 1,940 | 1,434 | |||||||||
Future policy benefit reserves | 22,292 | 21,654 | |||||||||
Other policyholders' liabilities | 20,668 | 15,364 | |||||||||
Federal income tax payable | 1,855 | 3,165 | |||||||||
Commissions payable and other liabilities | (14,342) | 145 | |||||||||
Other, net | (73) | (2,967) | |||||||||
Net cash provided by (used in) operating activities | 23,770 | 34,016 | |||||||||
Cash flows from investing activities: | |||||||||||
Purchases of fixed maturity securities, available-for-sale | (62,809) | (187,267) | |||||||||
Sales of fixed maturity securities, available-for-sale | 8,238 | 17,524 | |||||||||
Maturities and calls of fixed maturity securities, available-for-sale | 40,395 | 154,873 | |||||||||
Purchases of equity securities | — | (4,473) | |||||||||
Principal payments on mortgage loans | 7 | 9 | |||||||||
Funding of mortgage loans | (1,000) | — | |||||||||
(Increase) decrease in policy loans, net | 3,216 | (1,957) | |||||||||
Sales of other long-term investments and real estate | 20,893 | — | |||||||||
Purchases of other long-term investments | (27,514) | (19,115) | |||||||||
Sales of property and equipment | 14 | — | |||||||||
Purchases of property and equipment | (847) | (124) | |||||||||
Maturities of short-term investments | — | 1,300 | |||||||||
Net cash provided by (used in) investing activities | (19,407) | (39,230) | |||||||||
See accompanying Notes to Consolidated Financial Statements. |
CITIZENS, INC. AND CONSOLIDATED SUBSIDIARIES | |||||||||||
Consolidated Statements of Cash Flows, Continued | |||||||||||
(Unaudited) | |||||||||||
Nine Months Ended September 30,
(In thousands)
|
2021 | 2020 | |||||||||
Cash flows from financing activities: | |||||||||||
Annuity deposits | $ | 6,901 | 5,542 | ||||||||
Annuity withdrawals | (5,855) | (3,403) | |||||||||
Acquisition of treasury stock | (9,090) | — | |||||||||
Other | (363) | (869) | |||||||||
Net cash provided by (used in) financing activities | (8,407) | 1,270 | |||||||||
Net increase (decrease) in cash and cash equivalents | (4,044) | (3,944) | |||||||||
Cash and cash equivalents at beginning of year | 34,131 | 46,205 | |||||||||
Cash and cash equivalents at end of period | $ | 30,087 | 42,261 | ||||||||
Life Insurance | Home Service Insurance | Other Non-Insurance Enterprises | Consolidated | ||||||||||||||||||||
Nine Months Ended September 30, 2021 | |||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Premiums | $ | 89,399 | 35,786 | — | 125,185 | ||||||||||||||||||
Net investment income | 35,468 | 9,826 | 724 | 46,018 | |||||||||||||||||||
Realized investment gains (losses), net | 5,741 | 393 | 1,143 | 7,277 | |||||||||||||||||||
Other income | 2,142 | 3 | — | 2,145 | |||||||||||||||||||
Total revenues | 132,750 | 46,008 | 1,867 | 180,625 | |||||||||||||||||||
Benefits and expenses: | |||||||||||||||||||||||
Insurance benefits paid or provided: | |||||||||||||||||||||||
Claims and surrenders | 69,366 | 22,335 | — | 91,701 | |||||||||||||||||||
Increase in future policy benefit reserves | 17,081 | 5,326 | — | 22,407 | |||||||||||||||||||
Policyholders' dividends | 4,400 | 31 | — | 4,431 | |||||||||||||||||||
Total insurance benefits paid or provided | 90,847 | 27,692 | — | 118,539 | |||||||||||||||||||
Commissions | 13,483 | 12,590 | — | 26,073 | |||||||||||||||||||
Other general expenses | 15,273 | 12,024 | 6,130 | 33,427 | |||||||||||||||||||
Capitalization of deferred policy acquisition costs | (11,578) | (5,220) | — | (16,798) | |||||||||||||||||||
Amortization of deferred policy acquisition costs | 15,739 | 2,561 | — | 18,300 | |||||||||||||||||||
Amortization of cost of insurance acquired | 279 | 680 | — | 959 | |||||||||||||||||||
Total benefits and expenses | 124,043 | 50,327 | 6,130 | 180,500 | |||||||||||||||||||
Income (loss) before federal income tax expense | $ | 8,707 | (4,319) | (4,263) | 125 |
Life Insurance | Home Service Insurance | Other Non-Insurance Enterprises | Consolidated | ||||||||||||||||||||
Three Months Ended September 30, 2020 | |||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Premiums | $ | 32,265 | 11,843 | — | 44,108 | ||||||||||||||||||
Net investment income | 11,507 | 3,200 | 290 | 14,997 | |||||||||||||||||||
Realized investment gains (losses), net | 133 | 388 | 6 | 527 | |||||||||||||||||||
Other income | 189 | 1 | 3 | 193 | |||||||||||||||||||
Total revenues | 44,094 | 15,432 | 299 | 59,825 | |||||||||||||||||||
Benefits and expenses: | |||||||||||||||||||||||
Insurance benefits paid or provided: | |||||||||||||||||||||||
Claims and surrenders | 25,023 | 7,935 | — | 32,958 | |||||||||||||||||||
Increase in future policy benefit reserves | 3,274 | 884 | — | 4,158 | |||||||||||||||||||
Policyholders' dividends | 1,443 | 7 | — | 1,450 | |||||||||||||||||||
Total insurance benefits paid or provided | 29,740 | 8,826 | — | 38,566 | |||||||||||||||||||
Commissions | 4,140 | 3,572 | — | 7,712 | |||||||||||||||||||
Other general expenses | 1,915 | 4,524 | 12,952 | 19,391 | |||||||||||||||||||
Capitalization of deferred policy acquisition costs | (3,512) | (1,380) | — | (4,892) | |||||||||||||||||||
Amortization of deferred policy acquisition costs | 6,190 | 570 | — | 6,760 | |||||||||||||||||||
Amortization of cost of insurance acquired | 113 | 346 | — | 459 | |||||||||||||||||||
Total benefits and expenses | 38,586 | 16,458 | 12,952 | 67,996 | |||||||||||||||||||
Income (loss) before federal income tax expense | $ | 5,508 | (1,026) | (12,653) | (8,171) |
Life Insurance | Home Service Insurance | Other Non-Insurance Enterprises | Consolidated | ||||||||||||||||||||
Nine Months Ended September 30, 2020 | |||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Premiums | $ | 92,146 | 34,775 | — | 126,921 | ||||||||||||||||||
Net investment income | 34,332 | 9,788 | 961 | 45,081 | |||||||||||||||||||
Realized investment gains (losses), net | 1,259 | (405) | (185) | 669 | |||||||||||||||||||
Other income | 1,195 | 19 | 3 | 1,217 | |||||||||||||||||||
Total revenues | 128,932 | 44,177 | 779 | 173,888 | |||||||||||||||||||
Benefits and expenses: | |||||||||||||||||||||||
Insurance benefits paid or provided: | |||||||||||||||||||||||
Claims and surrenders | 66,071 | 21,090 | — | 87,161 | |||||||||||||||||||
Increase in future policy benefit reserves | 18,804 | 3,062 | — | 21,866 | |||||||||||||||||||
Policyholders' dividends | 3,987 | 24 | — | 4,011 | |||||||||||||||||||
Total insurance benefits paid or provided | 88,862 | 24,176 | — | 113,038 | |||||||||||||||||||
Commissions | 11,912 | 10,367 | — | 22,279 | |||||||||||||||||||
Other general expenses | 11,309 | 13,431 | 17,263 | 42,003 | |||||||||||||||||||
Capitalization of deferred policy acquisition costs | (10,149) | (3,483) | — | (13,632) | |||||||||||||||||||
Amortization of deferred policy acquisition costs | 16,927 | 2,013 | — | 18,940 | |||||||||||||||||||
Amortization of cost of insurance acquired | 358 | 870 | — | 1,228 | |||||||||||||||||||
Total benefits and expenses | 119,219 | 47,374 | 17,263 | 183,856 | |||||||||||||||||||
Income (loss) before federal income tax expense | $ | 9,713 | (3,197) | (16,484) | (9,968) |
Three Months Ended September 30, | 2021 | 2020 | |||||||||
(In thousands, except per share amounts) | |||||||||||
Basic and diluted earnings (loss) per share: | |||||||||||
Numerator: | |||||||||||
Net income (loss) | $ | (2,799) | (7,915) | ||||||||
Net income (loss) allocated to Class A common stock | $ | (2,799) | (7,836) | ||||||||
Net income (loss) allocated to Class B common stock | — | (79) | |||||||||
Net income (loss) | $ | (2,799) | (7,915) | ||||||||
Denominator: | |||||||||||
Weighted average shares of Class A outstanding - basic | 49,630 | 49,437 | |||||||||
Weighted average shares of Class A outstanding - diluted | 50,263 | 49,832 | |||||||||
Weighted average shares of Class B outstanding - basic and diluted | — | 1,002 | |||||||||
Basic and diluted earnings (loss) per share of Class A common stock | $ | (0.06) | (0.16) | ||||||||
Basic and diluted earnings (loss) per share of Class B common stock | — | (0.07) |
Nine Months Ended September 30, | 2021 | 2020 | |||||||||
(In thousands, except per share amounts) | |||||||||||
Basic and diluted earnings (loss) per share: | |||||||||||
Numerator: | |||||||||||
Net income (loss) | $ | (1,350) | (12,526) | ||||||||
Net income (loss) allocated to Class A common stock | $ | (1,345) | (12,401) | ||||||||
Net income (loss) allocated to Class B common stock | (5) | (125) | |||||||||
Net income (loss) | $ | (1,350) | (12,526) | ||||||||
Denominator: | |||||||||||
Weighted average shares of Class A outstanding - basic | 49,594 | 49,365 | |||||||||
Weighted average shares of Class A outstanding - diluted | 50,226 | 49,760 | |||||||||
Weighted average shares of Class B outstanding - basic and diluted | 401 | 1,002 | |||||||||
Basic and diluted earnings (loss) per share of Class A common stock | $ | (0.03) | (0.25) | ||||||||
Basic and diluted earnings (loss) per share of Class B common stock | (0.01) | (0.12) |
Carrying Value
(In thousands, except for %)
|
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||
Amount | % | Amount | % | ||||||||||||||||||||
Cash and invested assets: | |||||||||||||||||||||||
Fixed maturity securities | $ | 1,456,694 | 89.7 | % | 1,489,383 | 89.8 | % | ||||||||||||||||
Equity securities | 22,335 | 1.4 | % | 22,102 | 1.3 | % | |||||||||||||||||
Policy loans | 80,102 | 4.9 | % | 83,318 | 5.0 | % | |||||||||||||||||
Real estate and other long-term investments | 34,013 | 2.1 | % | 29,865 | 1.8 | % | |||||||||||||||||
Cash and cash equivalents | 30,087 | 1.9 | % | 34,131 | 2.1 | % | |||||||||||||||||
Total cash and invested assets | $ | 1,623,231 | 100.0 | % | 1,658,799 | 100.0 | % |
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
||||||||||||||||||||
September 30, 2021 | |||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||
Available-for-sale: | |||||||||||||||||||||||
U.S. Treasury securities | $ | 7,257 | 1,078 | — | 8,335 | ||||||||||||||||||
U.S. Government-sponsored enterprises | 3,470 | 1,045 | — | 4,515 | |||||||||||||||||||
States and political subdivisions | 353,653 | 29,186 | 517 | 382,322 | |||||||||||||||||||
Corporate: | |||||||||||||||||||||||
Financial | 203,997 | 22,774 | 120 | 226,651 | |||||||||||||||||||
Consumer | 212,805 | 23,842 | 787 | 235,860 | |||||||||||||||||||
Energy | 79,442 | 8,147 | 89 | 87,500 | |||||||||||||||||||
All other | 300,594 | 31,884 | 1,147 | 331,331 | |||||||||||||||||||
Residential mortgage-backed | 117,845 | 16,681 | 4 | 134,522 | |||||||||||||||||||
Asset-backed | 45,143 | 413 | 10 | 45,546 | |||||||||||||||||||
Foreign governments | 101 | 11 | — | 112 | |||||||||||||||||||
Total fixed maturity securities | $ | 1,324,307 | 135,061 | 2,674 | 1,456,694 |
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair
Value |
||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||
Available-for-sale: | |||||||||||||||||||||||
U.S. Treasury securities | $ | 9,529 | 1,797 | — | 11,326 | ||||||||||||||||||
U.S. Government-sponsored enterprises | 3,490 | 1,301 | — | 4,791 | |||||||||||||||||||
States and political subdivisions | 377,462 | 32,751 | 548 | 409,665 | |||||||||||||||||||
Corporate: | |||||||||||||||||||||||
Financial | 204,160 | 31,000 | 13 | 235,147 | |||||||||||||||||||
Consumer | 196,648 | 30,116 | 245 | 226,519 | |||||||||||||||||||
Energy | 81,223 | 8,174 | 536 | 88,861 | |||||||||||||||||||
All other | 284,209 | 42,554 | 82 | 326,681 | |||||||||||||||||||
Commercial mortgage-backed | 225 | — | 4 | 221 | |||||||||||||||||||
Residential mortgage-backed | 118,144 | 21,819 | — | 139,963 | |||||||||||||||||||
Asset-backed | 46,295 | 278 | 482 | 46,091 | |||||||||||||||||||
Foreign governments | 102 | 16 | — | 118 | |||||||||||||||||||
Total fixed maturity securities | $ | 1,321,487 | 169,806 | 1,910 | 1,489,383 |
Fair Value
(In thousands)
|
September 30, 2021 | December 31, 2020 | |||||||||
Equity securities: | |||||||||||
Stock mutual funds | $ | 3,407 | 3,174 | ||||||||
Bond mutual funds | 12,512 | 12,354 | |||||||||
Common stock | 1,072 | 1,143 | |||||||||
Non-redeemable preferred stock | 272 | 281 | |||||||||
Non-redeemable preferred stock fund | 5,072 | 5,150 | |||||||||
Total equity securities | $ | 22,335 | 22,102 |
September 30, 2021 | Less than 12 months | Greater than 12 months | Total | ||||||||||||||||||||||||||
(In thousands, except for # of securities) |
Fair
Value |
Unrealized
Losses |
# of
Securities |
Fair
Value |
Unrealized
Losses |
# of
Securities |
Fair
Value |
Unrealized
Losses |
# of
Securities |
||||||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||||||||
U.S. Treasury securities | $ | 72 | — | 2 | $ | — | — | — | $ | 72 | — | 2 | |||||||||||||||||
States and political subdivisions | 22,636 | 517 | 17 | — | — | — | 22,636 | 517 | 17 | ||||||||||||||||||||
Corporate: | |||||||||||||||||||||||||||||
Financial | 3,264 | 24 | 7 | 1,219 | 96 | 1 | 4,483 | 120 | 8 | ||||||||||||||||||||
Consumer | 26,204 | 651 | 28 | 2,410 | 136 | 1 | 28,614 | 787 | 29 | ||||||||||||||||||||
Energy | 6,778 | 89 | 8 | — | — | — | 6,778 | 89 | 8 | ||||||||||||||||||||
All Other | 32,946 | 1,147 | 29 | — | — | — | 32,946 | 1,147 | 29 | ||||||||||||||||||||
Residential mortgage-backed | 1,009 | 4 | 5 | — | — | — | 1,009 | 4 | 5 | ||||||||||||||||||||
Asset-backed | 9,215 | 9 | 14 | 664 | 1 | 1 | 9,879 | 10 | 15 | ||||||||||||||||||||
Total fixed maturity securities | $ | 102,124 | 2,441 | 110 | $ | 4,293 | 233 | 3 | $ | 106,417 | 2,674 | 113 |
December 31, 2020 | Less than 12 months | Greater than 12 months | Total | ||||||||||||||||||||||||||
(In thousands, except for # of securities) |
Fair
Value |
Unrealized
Losses |
# of
Securities |
Fair
Value |
Unrealized
Losses |
# of
Securities |
Fair
Value |
Unrealized
Losses |
# of
Securities |
||||||||||||||||||||
Fixed maturity securities: | |||||||||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||||||||
States and political subdivisions | $ | 32,487 | 548 | 27 | $ | — | — | — | $ | 32,487 | 548 | 27 | |||||||||||||||||
Corporate: | |||||||||||||||||||||||||||||
Financial | 1,308 | 13 | 1 | — | — | — | 1,308 | 13 | 1 | ||||||||||||||||||||
Consumer | 10,740 | 230 | 5 | 1,667 | 15 | 1 | 12,407 | 245 | 6 | ||||||||||||||||||||
Energy | 6,350 | 536 | 8 | — | — | — | 6,350 | 536 | 8 | ||||||||||||||||||||
All Other | 9,418 | 82 | 11 | — | — | — | 9,418 | 82 | 11 | ||||||||||||||||||||
Commercial mortgage-backed | 221 | 4 | 1 | — | — | — | 221 | 4 | 1 | ||||||||||||||||||||
Residential mortgage-backed | 83 | — | 1 | — | — | — | 83 | — | 1 | ||||||||||||||||||||
Asset-backed | 26,353 | 481 | 26 | 994 | 1 | 1 | 27,347 | 482 | 27 | ||||||||||||||||||||
Total fixed maturity securities | $ | 86,960 | 1,894 | 80 | $ | 2,661 | 16 | 2 | $ | 89,621 | 1,910 | 82 |
September 30, 2021 |
Amortized
Cost |
Fair
Value |
|||||||||
(In thousands) | |||||||||||
Fixed maturity securities: | |||||||||||
Due in one year or less | $ | 31,502 | 32,097 | ||||||||
Due after one year through five years | 120,606 | 130,861 | |||||||||
Due after five years through ten years | 199,687 | 218,519 | |||||||||
Due after ten years | 972,512 | 1,075,217 | |||||||||
Total fixed maturity securities | $ | 1,324,307 | 1,456,694 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||
Fixed Maturity Securities, Available-for-Sale | September 30, | September 30, | |||||||||||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||||
Proceeds | $ | 984 | 11,221 | 8,238 | 17,524 | ||||||||||||||||||||||||||||||
Gross realized gains | $ | 89 | 25 | 189 | 148 | ||||||||||||||||||||||||||||||
Gross realized losses | $ | — | 77 | 1 | 134 |
September 30, 2021 | Level 1 | Level 2 | Level 3 |
Total
Fair Value |
|||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Financial Assets | |||||||||||||||||||||||
Fixed maturity securities available-for-sale | |||||||||||||||||||||||
U.S. Treasury and U.S. Government-sponsored enterprises | $ | 8,335 | 4,515 | — | 12,850 | ||||||||||||||||||
States and political subdivisions | — | 382,322 | — | 382,322 | |||||||||||||||||||
Corporate | 51 | 881,291 | — | 881,342 | |||||||||||||||||||
Residential mortgage-backed | — | 134,522 | — | 134,522 | |||||||||||||||||||
Asset-backed | — | 45,546 | — | 45,546 | |||||||||||||||||||
Foreign governments | — | 112 | — | 112 | |||||||||||||||||||
Total fixed maturity securities available-for-sale | 8,386 | 1,448,308 | — | 1,456,694 | |||||||||||||||||||
Equity securities | |||||||||||||||||||||||
Stock mutual funds | 3,407 | — | — | 3,407 | |||||||||||||||||||
Bond mutual funds | 12,512 | — | — | 12,512 | |||||||||||||||||||
Common stock | 1,072 | — | — | 1,072 | |||||||||||||||||||
Non-redeemable preferred stock | 272 | — | — | 272 | |||||||||||||||||||
Non-redeemable preferred stock fund | 5,072 | — | — | 5,072 | |||||||||||||||||||
Total equity securities | 22,335 | — | — | 22,335 | |||||||||||||||||||
Other long-term investments (1)
|
— | — | — | 32,651 | |||||||||||||||||||
Total financial assets | $ | 30,721 | 1,448,308 | — | 1,511,680 |
December 31, 2020 | Level 1 | Level 2 | Level 3 |
Total
Fair Value |
|||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Financial Assets | |||||||||||||||||||||||
Fixed maturity securities available-for-sale | |||||||||||||||||||||||
U.S. Treasury and U.S. Government-sponsored enterprises | $ | 11,326 | 4,791 | — | 16,117 | ||||||||||||||||||
States and political subdivisions | — | 409,665 | — | 409,665 | |||||||||||||||||||
Corporate | 52 | 877,156 | — | 877,208 | |||||||||||||||||||
Commercial mortgage-backed | — | 221 | — | 221 | |||||||||||||||||||
Residential mortgage-backed | — | 139,963 | — | 139,963 | |||||||||||||||||||
Asset-backed | — | 46,091 | — | 46,091 | |||||||||||||||||||
Foreign governments | — | 118 | — | 118 | |||||||||||||||||||
Total fixed maturity securities available-for-sale | 11,378 | 1,478,005 | — | 1,489,383 | |||||||||||||||||||
Equity securities | |||||||||||||||||||||||
Stock mutual funds | 3,174 | — | — | 3,174 | |||||||||||||||||||
Bond mutual funds | 12,354 | — | — | 12,354 | |||||||||||||||||||
Common stock | 1,143 | — | — | 1,143 | |||||||||||||||||||
Non-redeemable preferred stock | 281 | — | — | 281 | |||||||||||||||||||
Non-redeemable preferred stock fund | 5,150 | — | — | 5,150 | |||||||||||||||||||
Total equity securities | 22,102 | — | — | 22,102 | |||||||||||||||||||
Other long-term investments (1)
|
— | — | — | 11,923 | |||||||||||||||||||
Total financial assets | $ | 33,480 | 1,478,005 | — | 1,523,408 | ||||||||||||||||||
(1) In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
|
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
Fair Value
Using NAV Per Share |
Unfunded Commit-
ments |
Life
in years |
Fair Value
Using NAV Per Share |
Unfunded Commit-
ments |
Life
in years |
|||||||||||||||||||||
(In thousands, except years) | ||||||||||||||||||||||||||
Limited partnerships | ||||||||||||||||||||||||||
Middle
market |
Investments in privately-originated, performing senior secured debt primarily in North America-based companies | $ | 13,847 | 26,645 | 10 | $ | 10,542 | 29,783 | 10 | |||||||||||||||||
Term
liquidity facility |
Investments in a facility established by the U.S. Federal Reserve that provides financing to U.S. company market participants for levered asset purchases with a focus on asset-backed, commercial mortgage and collateralized loan obligation markets | — | — | 0 | 1,381 | — | 3 | |||||||||||||||||||
Late-stage growth | Investments in private late-stage, established companies seeking capital to accelerate growth prior to an IPO or sale | 16,864 | 8,525 | 7 | — | 16,291 | 7 | |||||||||||||||||||
Infrastructure | Investments in climate infrastructure assets, focusing on renewable power generation in wind and solar energy | 1,940 | 17,784 | 12 | — | 17,497 | 12 | |||||||||||||||||||
Total limited partnerships | $ | 32,651 | 52,954 | $ | 11,923 | 63,571 |
September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
(In thousands) |
Carrying
Value |
Fair
Value |
Carrying
Value |
Fair
Value |
|||||||||||||||||||
Financial Assets: | |||||||||||||||||||||||
Policy loans | $ | 80,102 | 80,102 | 83,318 | 83,318 | ||||||||||||||||||
Commercial mortgage loan | 1,000 | 1,000 | — | — | |||||||||||||||||||
Residential mortgage loans | 150 | 169 | 157 | 195 | |||||||||||||||||||
Cash and cash equivalents | 30,087 | 30,087 | 34,131 | 34,131 | |||||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||||
Annuity - investment contracts | 63,690 | 69,603 | 60,861 | 71,547 |
Carrying Value
(In thousands)
|
September 30, 2021 | December 31, 2020 | |||||||||