þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
GEORGIA
(State or other jurisdiction of
incorporation or organization)
|
58-0869052
(I.R.S. Employer
Identification No.)
|
191 Peachtree Street, Suite 500, Atlanta, Georgia
(Address of principal executive offices)
|
30303-1740
(Zip Code)
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
(Do not check if a smaller reporting company)
|
|
Class
|
|
Outstanding at July 24, 2014
|
Common Stock, $1 par value per share
|
|
198,478,534 shares
|
|
Page No.
|
|
|
•
|
the Company's business and financial strategy;
|
•
|
the availability and terms of capital and financing;
|
•
|
the ability to refinance indebtedness as it matures;
|
•
|
the failure of purchase, sale, or other contracts to ultimately close;
|
•
|
the failure to achieve anticipated benefits from acquisitions and investments or from dispositions;
|
•
|
the potential dilutive effect of common stock offerings;
|
•
|
the availability of buyers and adequate pricing with respect to the disposition of assets;
|
•
|
risks related to the geographic concentration of our portfolio;
|
•
|
risks and uncertainties related to national and local economic conditions, the real estate industry in general, and the commercial real estate markets in particular;
|
•
|
changes to the Company's strategy with regard to land and other non-core holdings that require impairment losses to be recognized;
|
•
|
leasing risks, including the ability to obtain new tenants or renew expiring tenants, and the ability to lease newly developed and/or recently acquired space;
|
•
|
the financial condition of existing tenants;
|
•
|
volatility in interest rates and insurance rates;
|
•
|
the availability of sufficient investment opportunities;
|
•
|
competition from other developers or investors;
|
•
|
the risks associated with real estate developments (such as zoning approval, receipt of required permits, construction delays, cost overruns, and leasing risk);
|
•
|
the loss of key personnel;
|
•
|
the potential liability for uninsured losses, condemnation, or environmental issues;
|
•
|
the potential liability for a failure to meet regulatory requirements;
|
•
|
the financial condition and liquidity of, or disputes with, joint venture partners;
|
•
|
any failure to comply with debt covenants under credit agreements; and
|
•
|
any failure to continue to qualify for taxation as a real estate investment trust.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Rental property revenues
|
$
|
80,034
|
|
|
$
|
37,100
|
|
|
$
|
157,518
|
|
|
$
|
70,224
|
|
Fee income
|
2,025
|
|
|
2,931
|
|
|
4,363
|
|
|
6,511
|
|
||||
Other
|
2,446
|
|
|
2,490
|
|
|
4,347
|
|
|
4,049
|
|
||||
|
84,505
|
|
|
42,521
|
|
|
166,228
|
|
|
80,784
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Rental property operating expenses
|
35,959
|
|
|
17,868
|
|
|
70,816
|
|
|
33,079
|
|
||||
Reimbursed expenses
|
988
|
|
|
1,359
|
|
|
1,920
|
|
|
3,268
|
|
||||
General and administrative expenses
|
5,756
|
|
|
4,552
|
|
|
11,366
|
|
|
10,622
|
|
||||
Interest expense
|
6,970
|
|
|
4,241
|
|
|
14,137
|
|
|
9,176
|
|
||||
Depreciation and amortization
|
35,135
|
|
|
14,928
|
|
|
69,274
|
|
|
26,176
|
|
||||
Separation expenses
|
—
|
|
|
—
|
|
|
84
|
|
|
—
|
|
||||
Acquisition and related costs
|
149
|
|
|
333
|
|
|
171
|
|
|
568
|
|
||||
Other
|
877
|
|
|
731
|
|
|
1,370
|
|
|
2,186
|
|
||||
|
85,834
|
|
|
44,012
|
|
|
169,138
|
|
|
85,075
|
|
||||
Loss from continuing operations before taxes, unconsolidated joint ventures, and sale of investment properties
|
(1,329
|
)
|
|
(1,491
|
)
|
|
(2,910
|
)
|
|
(4,291
|
)
|
||||
Benefit (provision) for income taxes from operations
|
9
|
|
|
(1
|
)
|
|
21
|
|
|
(2
|
)
|
||||
Income from unconsolidated joint ventures
|
2,027
|
|
|
1,132
|
|
|
3,313
|
|
|
2,784
|
|
||||
Income (loss) from continuing operations before gain on sale of investment properties
|
707
|
|
|
(360
|
)
|
|
424
|
|
|
(1,509
|
)
|
||||
Gain on sale of investment properties
|
1,327
|
|
|
406
|
|
|
1,488
|
|
|
57,560
|
|
||||
Income from continuing operations
|
2,034
|
|
|
46
|
|
|
1,912
|
|
|
56,051
|
|
||||
Income from discontinued operations:
|
|
|
|
|
|
|
|
||||||||
Income from discontinued operations
|
566
|
|
|
687
|
|
|
1,457
|
|
|
1,470
|
|
||||
Gain on sale from discontinued operations
|
14
|
|
|
86
|
|
|
6,379
|
|
|
204
|
|
||||
|
580
|
|
|
773
|
|
|
7,836
|
|
|
1,674
|
|
||||
Net income
|
2,614
|
|
|
819
|
|
|
9,748
|
|
|
57,725
|
|
||||
Net income attributable to noncontrolling interests
|
(129
|
)
|
|
(515
|
)
|
|
(284
|
)
|
|
(1,022
|
)
|
||||
Net income attributable to controlling interests
|
2,485
|
|
|
304
|
|
|
9,464
|
|
|
56,703
|
|
||||
Dividends to preferred stockholders
|
(1,178
|
)
|
|
(3,227
|
)
|
|
(2,955
|
)
|
|
(6,454
|
)
|
||||
Preferred share original issuance costs
|
(3,530
|
)
|
|
(2,656
|
)
|
|
(3,530
|
)
|
|
(2,656
|
)
|
||||
Net income (loss) available to common stockholders
|
$
|
(2,223
|
)
|
|
$
|
(5,579
|
)
|
|
$
|
2,979
|
|
|
$
|
47,593
|
|
Per common share information — basic and diluted:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to controlling interest
|
$
|
(0.01
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
0.41
|
|
Income from discontinued operations
|
—
|
|
|
0.01
|
|
|
0.04
|
|
|
0.02
|
|
||||
Net income (loss) available to common stockholders
|
$
|
(0.01
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
0.02
|
|
|
$
|
0.43
|
|
Weighted average shares — basic
|
198,440
|
|
|
118,661
|
|
|
195,108
|
|
|
111,430
|
|
||||
Weighted average shares — diluted
|
198,440
|
|
|
118,661
|
|
|
195,347
|
|
|
111,593
|
|
||||
Dividends declared per common share
|
$
|
0.075
|
|
|
$
|
0.045
|
|
|
$
|
0.150
|
|
|
$
|
0.090
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Treasury
Stock
|
|
Distributions in
Excess of
Net Income
|
|
Stockholders’
Investment
|
|
Nonredeemable
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||
Balance December 31, 2013
|
$
|
94,775
|
|
|
$
|
193,236
|
|
|
$
|
1,420,951
|
|
|
$
|
(86,840
|
)
|
|
$
|
(164,721
|
)
|
|
$
|
1,457,401
|
|
|
$
|
1,571
|
|
|
$
|
1,458,972
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,464
|
|
|
9,464
|
|
|
284
|
|
|
9,748
|
|
||||||||
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Director stock grants
|
—
|
|
|
55
|
|
|
598
|
|
|
—
|
|
|
—
|
|
|
653
|
|
|
—
|
|
|
653
|
|
||||||||
Stock option exercises
|
—
|
|
|
3
|
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
||||||||
Common stock offering, net of issuance costs
|
—
|
|
|
8,700
|
|
|
89,819
|
|
|
—
|
|
|
—
|
|
|
98,519
|
|
|
—
|
|
|
98,519
|
|
||||||||
Restricted stock grants, net of amounts withheld for income taxes
|
—
|
|
|
53
|
|
|
(978
|
)
|
|
—
|
|
|
—
|
|
|
(925
|
)
|
|
—
|
|
|
(925
|
)
|
||||||||
Amortization of stock options and restricted stock, net of forfeitures
|
—
|
|
|
(3
|
)
|
|
1,062
|
|
|
—
|
|
|
—
|
|
|
1,059
|
|
|
—
|
|
|
1,059
|
|
||||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(281
|
)
|
|
(281
|
)
|
||||||||
Redemption of preferred shares
|
(94,775
|
)
|
|
—
|
|
|
3,530
|
|
|
—
|
|
|
(3,530
|
)
|
|
(94,775
|
)
|
|
—
|
|
|
(94,775
|
)
|
||||||||
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,955
|
)
|
|
(2,955
|
)
|
|
—
|
|
|
(2,955
|
)
|
||||||||
Common dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,115
|
)
|
|
(29,115
|
)
|
|
—
|
|
|
(29,115
|
)
|
||||||||
Balance June 30, 2014
|
$
|
—
|
|
|
$
|
202,044
|
|
|
$
|
1,514,959
|
|
|
$
|
(86,840
|
)
|
|
$
|
(190,857
|
)
|
|
$
|
1,439,306
|
|
|
$
|
1,574
|
|
|
$
|
1,440,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance December 31, 2012
|
$
|
169,602
|
|
|
$
|
107,660
|
|
|
$
|
690,024
|
|
|
$
|
(86,840
|
)
|
|
$
|
(260,104
|
)
|
|
$
|
620,342
|
|
|
$
|
22,611
|
|
|
$
|
642,953
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,703
|
|
|
56,703
|
|
|
970
|
|
|
57,673
|
|
||||||||
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Director stock grants
|
—
|
|
|
50
|
|
|
494
|
|
|
—
|
|
|
—
|
|
|
544
|
|
|
—
|
|
|
544
|
|
||||||||
Stock option exercises
|
—
|
|
|
22
|
|
|
(143
|
)
|
|
—
|
|
|
—
|
|
|
(121
|
)
|
|
—
|
|
|
(121
|
)
|
||||||||
Common stock offering, net of issuance costs
|
—
|
|
|
16,507
|
|
|
148,593
|
|
|
—
|
|
|
—
|
|
|
165,100
|
|
|
—
|
|
|
165,100
|
|
||||||||
Restricted stock grants, net of amounts withheld for income taxes
|
—
|
|
|
30
|
|
|
(1,209
|
)
|
|
—
|
|
|
—
|
|
|
(1,179
|
)
|
|
—
|
|
|
(1,179
|
)
|
||||||||
Amortization of stock options and restricted stock, net of forfeitures
|
—
|
|
|
(11
|
)
|
|
998
|
|
|
—
|
|
|
—
|
|
|
987
|
|
|
—
|
|
|
987
|
|
||||||||
Distributions to nonredeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(942
|
)
|
|
(942
|
)
|
||||||||
Redemption of preferred shares
|
(74,827
|
)
|
|
—
|
|
|
(10,822
|
)
|
|
—
|
|
|
10,822
|
|
|
(74,827
|
)
|
|
—
|
|
|
(74,827
|
)
|
||||||||
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,454
|
)
|
|
(6,454
|
)
|
|
—
|
|
|
(6,454
|
)
|
||||||||
Common dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,120
|
)
|
|
(10,120
|
)
|
|
—
|
|
|
(10,120
|
)
|
||||||||
Balance June 30, 2013
|
$
|
94,775
|
|
|
$
|
124,258
|
|
|
$
|
827,935
|
|
|
$
|
(86,840
|
)
|
|
$
|
(209,153
|
)
|
|
$
|
750,975
|
|
|
$
|
22,639
|
|
|
$
|
773,614
|
|
|
Six Months Ended June 30,
|
||||||
|
2014
|
|
2013
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
9,748
|
|
|
$
|
57,725
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Gain on sale of investment properties, including discontinued operations
|
(7,867
|
)
|
|
(57,764
|
)
|
||
Depreciation and amortization, including discontinued operations
|
69,354
|
|
|
27,113
|
|
||
Amortization of deferred financing costs
|
604
|
|
|
524
|
|
||
Amortization of stock options and restricted stock, net of forfeitures
|
1,059
|
|
|
987
|
|
||
Effect of certain non-cash adjustments to rental revenues
|
(15,139
|
)
|
|
(2,673
|
)
|
||
Income from unconsolidated joint ventures
|
(3,313
|
)
|
|
(2,784
|
)
|
||
Operating distributions from unconsolidated joint ventures
|
3,165
|
|
|
2,942
|
|
||
Land and multi-family cost of sales, net of closing costs paid
|
255
|
|
|
904
|
|
||
Changes in other operating assets and liabilities:
|
|
|
|
||||
Change in other receivables and other assets, net
|
(680
|
)
|
|
(1,511
|
)
|
||
Change in operating liabilities
|
(7,133
|
)
|
|
(4,295
|
)
|
||
Net cash provided by operating activities
|
50,053
|
|
|
21,168
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Proceeds from investment property sales
|
29,050
|
|
|
116,006
|
|
||
Property acquisition, development, and tenant asset expenditures
|
(70,730
|
)
|
|
(410,807
|
)
|
||
Investment in unconsolidated joint ventures
|
(7,752
|
)
|
|
(98
|
)
|
||
Distributions from unconsolidated joint ventures
|
4,112
|
|
|
54,116
|
|
||
Collection of notes receivable
|
506
|
|
|
681
|
|
||
Change in notes receivable and other assets
|
(2,838
|
)
|
|
(1,930
|
)
|
||
Change in restricted cash
|
(1,094
|
)
|
|
(378
|
)
|
||
Net cash used in investing activities
|
(48,746
|
)
|
|
(242,410
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Proceeds from credit facility
|
213,325
|
|
|
174,925
|
|
||
Repayment of credit facility
|
(172,950
|
)
|
|
(123,925
|
)
|
||
Proceeds from other notes payable
|
—
|
|
|
1,292
|
|
||
Repayment of notes payable
|
(4,617
|
)
|
|
(75,722
|
)
|
||
Payment of loan issuance costs
|
(3,176
|
)
|
|
—
|
|
||
Common stock issued, net of expenses
|
98,519
|
|
|
165,100
|
|
||
Redemption of preferred shares
|
(94,775
|
)
|
|
(74,827
|
)
|
||
Common dividends paid
|
(29,115
|
)
|
|
(10,120
|
)
|
||
Preferred dividends paid
|
(2,955
|
)
|
|
(6,454
|
)
|
||
Distributions to noncontrolling interests
|
(281
|
)
|
|
(994
|
)
|
||
Net cash provided by financing activities
|
3,975
|
|
|
49,275
|
|
||
Net increase (decrease) in cash and cash equivalents
|
5,282
|
|
|
(171,967
|
)
|
||
Cash and cash equivalents at beginning of period
|
975
|
|
|
176,892
|
|
||
Cash and cash equivalents at end of period
|
$
|
6,257
|
|
|
$
|
4,925
|
|
|
|
|
|
||||
Interest paid, net of amounts capitalized
|
$
|
14,256
|
|
|
$
|
9,719
|
|
|
|
|
|
||||
Significant non-cash transactions:
|
|
|
|
|
|||
(Increase) decrease in accrued property acquisition, development, and tenant asset expenditures
|
$
|
999
|
|
|
$
|
258
|
|
Transfer from operating properties to operating properties and related assets held for sale
|
—
|
|
|
49,435
|
|
||
Transfer from projects under development to operating properties
|
—
|
|
|
25,629
|
|
||
Transfer from other assets to projects under development
|
—
|
|
|
3,062
|
|
Property
|
|
Property Type
|
|
Location
|
|
Square Feet
|
|
Sales Price
|
|||
2014
|
|
|
|
|
|
|
|
|
|||
Lakeshore Park Plaza
|
|
Office
|
|
Birmingham, AL
|
|
197,000
|
|
|
Held for sale
|
|
|
600 University Park Place
|
|
Office
|
|
Birmingham, AL
|
|
123,000
|
|
|
$
|
19,700
|
|
2013
|
|
|
|
|
|
|
|
|
|||
Tiffany Springs MarketCenter
|
|
Retail
|
|
Kansas City, MO
|
|
238,000
|
|
|
$
|
53,500
|
|
Lakeshore Park Plaza
|
|
Office
|
|
Birmingham, AL
|
|
197,000
|
|
|
Held for sale
|
|
|
600 University Park Place
|
|
Office
|
|
Birmingham, AL
|
|
123,000
|
|
|
Held for sale
|
|
|
Inhibitex
|
|
Office
|
|
Atlanta, GA
|
|
51,000
|
|
|
$
|
8,300
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Income from discontinued operations:
|
|
|
|
|
|
|
|
|
||||||||
Rental property revenues
|
|
$
|
967
|
|
|
$
|
2,940
|
|
|
$
|
2,323
|
|
|
$
|
5,940
|
|
Fee income
|
|
—
|
|
|
3
|
|
|
—
|
|
|
77
|
|
||||
Other income
|
|
8
|
|
|
8
|
|
|
15
|
|
|
15
|
|
||||
Rental property operating expenses
|
|
(402
|
)
|
|
(1,182
|
)
|
|
(866
|
)
|
|
(2,373
|
)
|
||||
General and administrative expenses
|
|
(1
|
)
|
|
(27
|
)
|
|
(2
|
)
|
|
(79
|
)
|
||||
Depreciation and amortization
|
|
—
|
|
|
(1,046
|
)
|
|
—
|
|
|
(2,097
|
)
|
||||
Other expenses
|
|
(6
|
)
|
|
(9
|
)
|
|
(13
|
)
|
|
(13
|
)
|
||||
|
|
$
|
566
|
|
|
$
|
687
|
|
|
$
|
1,457
|
|
|
$
|
1,470
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gain on sale of discontinued operations:
|
|
|
|
|
|
|
|
|
||||||||
600 University
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,371
|
|
|
$
|
—
|
|
King Mill
|
|
—
|
|
|
89
|
|
|
—
|
|
|
208
|
|
||||
Other
|
|
14
|
|
|
(3
|
)
|
|
8
|
|
|
(4
|
)
|
||||
|
|
$
|
14
|
|
|
$
|
86
|
|
|
$
|
6,379
|
|
|
$
|
204
|
|
|
Total Assets
|
|
Total Debt
|
|
Total Equity
|
|
Company’s Investment
|
|
||||||||||||||||||||||||
SUMMARY OF FINANCIAL POSITION:
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||||||||||||||
Terminus Office Holdings
|
$
|
294,372
|
|
|
$
|
297,815
|
|
|
$
|
214,806
|
|
|
$
|
215,942
|
|
|
$
|
65,665
|
|
|
$
|
69,867
|
|
|
$
|
33,750
|
|
|
$
|
35,885
|
|
|
EP I LLC
|
87,330
|
|
|
88,130
|
|
|
57,912
|
|
|
57,092
|
|
|
27,486
|
|
|
29,229
|
|
|
24,012
|
|
|
25,319
|
|
|
||||||||
Cousins Watkins LLC
|
50,497
|
|
|
51,653
|
|
|
27,428
|
|
|
27,710
|
|
|
22,057
|
|
|
23,081
|
|
|
17,502
|
|
|
17,213
|
|
|
||||||||
EP II LLC
|
24,281
|
|
|
12,644
|
|
|
1
|
|
|
1
|
|
|
21,329
|
|
|
11,695
|
|
|
16,947
|
|
|
9,566
|
|
|
||||||||
Charlotte Gateway Village, LLC
|
134,303
|
|
|
135,966
|
|
|
44,104
|
|
|
52,408
|
|
|
87,457
|
|
|
82,373
|
|
|
11,235
|
|
|
11,252
|
|
|
||||||||
Temco Associates, LLC
|
8,467
|
|
|
8,474
|
|
|
—
|
|
|
—
|
|
|
8,229
|
|
|
8,315
|
|
|
3,949
|
|
|
4,083
|
|
|
||||||||
CL Realty, L.L.C.
|
7,652
|
|
|
7,602
|
|
|
—
|
|
|
—
|
|
|
7,524
|
|
|
7,374
|
|
|
3,768
|
|
|
3,704
|
|
|
||||||||
Wildwood Associates
|
21,111
|
|
|
21,127
|
|
|
—
|
|
|
—
|
|
|
21,036
|
|
|
21,121
|
|
|
(1,720
|
)
|
(1)
|
(1,689
|
)
|
(1)
|
||||||||
Crawford Long - CPI, LLC
|
31,841
|
|
|
32,042
|
|
|
75,000
|
|
|
75,000
|
|
|
(44,860
|
)
|
|
(44,295
|
)
|
|
(21,333
|
)
|
(1)
|
(21,071
|
)
|
(1)
|
||||||||
Other
|
1,451
|
|
|
1,931
|
|
|
—
|
|
|
—
|
|
|
1,270
|
|
|
1,700
|
|
|
1
|
|
|
60
|
|
|
||||||||
|
$
|
661,305
|
|
|
$
|
657,384
|
|
|
$
|
419,251
|
|
|
$
|
428,153
|
|
|
$
|
217,193
|
|
|
$
|
210,460
|
|
|
$
|
88,111
|
|
|
$
|
84,322
|
|
|
|
Total Revenues
|
|
Net Income (Loss)
|
|
Company's Share of Income (Loss)
|
||||||||||||||||||
SUMMARY OF OPERATIONS:
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||
Terminus Office Holdings
|
$
|
19,357
|
|
|
$
|
14,616
|
|
|
$
|
(2
|
)
|
|
$
|
29
|
|
|
$
|
(23
|
)
|
|
$
|
14
|
|
EP I LLC
|
5,975
|
|
|
2,988
|
|
|
1,417
|
|
|
(695
|
)
|
|
1,062
|
|
|
(521
|
)
|
||||||
Cousins Watkins LLC
|
2,526
|
|
|
2,595
|
|
|
159
|
|
|
46
|
|
|
1,133
|
|
|
1,159
|
|
||||||
Charlotte Gateway Village, LLC
|
16,732
|
|
|
16,815
|
|
|
5,689
|
|
|
5,224
|
|
|
588
|
|
|
588
|
|
||||||
Temco Associates, LLC
|
714
|
|
|
206
|
|
|
114
|
|
|
18
|
|
|
(34
|
)
|
|
(15
|
)
|
||||||
CL Realty, L.L.C.
|
827
|
|
|
373
|
|
|
550
|
|
|
216
|
|
|
264
|
|
|
206
|
|
||||||
Wildwood Associates
|
29
|
|
|
—
|
|
|
(86
|
)
|
|
(84
|
)
|
|
(30
|
)
|
|
(42
|
)
|
||||||
Crawford Long - CPI, LLC
|
5,881
|
|
|
5,873
|
|
|
1,348
|
|
|
1,382
|
|
|
701
|
|
|
686
|
|
||||||
CF Murfreesboro Associates
|
—
|
|
|
6,576
|
|
|
—
|
|
|
(507
|
)
|
|
(390
|
)
|
|
(379
|
)
|
||||||
CP Venture Five LLC
|
—
|
|
|
15,140
|
|
|
—
|
|
|
2,193
|
|
|
—
|
|
|
558
|
|
||||||
CP Venture Two LLC
|
—
|
|
|
9,741
|
|
|
—
|
|
|
5,386
|
|
|
—
|
|
|
556
|
|
||||||
MSREF/ Cousins Terminus 200 LLC
|
—
|
|
|
1,278
|
|
|
—
|
|
|
(161
|
)
|
|
—
|
|
|
(28
|
)
|
||||||
Other
|
5
|
|
|
1,268
|
|
|
(180
|
)
|
|
(168
|
)
|
|
42
|
|
|
2
|
|
||||||
|
$
|
52,046
|
|
|
$
|
77,469
|
|
|
$
|
9,009
|
|
|
$
|
12,879
|
|
|
$
|
3,313
|
|
|
$
|
2,784
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
In-place leases, net of accumulated amortization of $47,850 and $26,239 in 2014 and 2013, respectively
|
|
$
|
131,219
|
|
|
$
|
152,830
|
|
Above-market tenant leases, net of accumulated amortization of $12,700 and $11,284 in 2014 and 2013, respectively
|
|
10,742
|
|
|
12,332
|
|
||
Below-market ground lease, net of accumulated amortization of $41 and $21 in 2014 and 2013, respectively
|
|
1,659
|
|
|
1,680
|
|
||
Goodwill
|
|
4,101
|
|
|
4,131
|
|
||
|
|
$
|
147,721
|
|
|
$
|
170,973
|
|
|
Six Months Ended June 30,
|
||||||
|
2014
|
|
2013
|
||||
Beginning balance
|
$
|
4,131
|
|
|
$
|
4,751
|
|
Allocated to property sales
|
(30
|
)
|
|
(604
|
)
|
||
Ending balance
|
$
|
4,101
|
|
|
$
|
4,147
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
Lease inducements, net of accumulated amortization of $4,816 and $4,181 in 2014 and 2013, respectively
|
|
$
|
12,195
|
|
|
$
|
12,548
|
|
FF&E and leasehold improvements, net of accumulated depreciation of $18,690 and $17,684 in 2014 and 2013, respectively
|
|
10,647
|
|
|
8,743
|
|
||
Loan closing costs, net of accumulated amortization of $1,589 and $2,621 in 2014 and 2013, respectively
|
|
6,750
|
|
|
4,176
|
|
||
Prepaid expenses and other assets
|
|
4,845
|
|
|
3,606
|
|
||
Predevelopment costs and earnest money
|
|
1,336
|
|
|
821
|
|
||
|
|
$
|
35,773
|
|
|
$
|
29,894
|
|
Description
|
|
Interest Rate
|
|
Maturity
|
|
June 30, 2014
|
|
December 31, 2013
|
|||||
Post Oak Central mortgage note
|
|
4.26
|
%
|
|
2020
|
|
$
|
186,726
|
|
|
$
|
188,310
|
|
The American Cancer Society Center mortgage note
|
|
6.45
|
%
|
|
2017
|
|
131,900
|
|
|
132,714
|
|
||
Promenade mortgage note
|
|
4.27
|
%
|
|
2022
|
|
112,273
|
|
|
113,573
|
|
||
191 Peachtree Tower mortgage note
|
|
3.35
|
%
|
|
2018
|
|
100,000
|
|
|
100,000
|
|
||
Meridian Mark Plaza mortgage note
|
|
6.00
|
%
|
|
2020
|
|
25,614
|
|
|
25,813
|
|
||
The Points at Waterview mortgage note
|
|
5.66
|
%
|
|
2016
|
|
14,872
|
|
|
15,139
|
|
||
Mahan Village construction facility
|
|
1.81
|
%
|
|
2014
|
|
14,017
|
|
|
14,470
|
|
||
Credit Facility, unsecured
|
|
1.26
|
%
|
|
2019
|
|
80,450
|
|
|
40,075
|
|
||
|
|
|
|
|
|
$
|
665,852
|
|
|
$
|
630,094
|
|
•
|
Increasing the size by
$150 million
to
$500 million
;
|
•
|
Extending the maturity date from
February 28, 2016
to
May 28, 2019
;
|
•
|
Reducing the per annum variable interest rate spread and other fees; and
|
•
|
Providing for the expansion of the New Facility by an additional
$250 million
for a total available of
$750 million
, subject to receipt of additional commitments from lenders and other customary conditions.
|
Leverage Ratio
|
|
Applicable % Spread for LIBOR Loans
|
|
Applicable % Spread for Base Rate Loans
|
|
Annual Facility Fee %
|
≤ 30%
|
|
1.10%
|
|
0.10%
|
|
0.15%
|
> 30% but ≤ 35%
|
|
1.10%
|
|
0.10%
|
|
0.20%
|
> 35% but ≤ 40%
|
|
1.15%
|
|
0.15%
|
|
0.20%
|
> 40% but ≤ 45%
|
|
1.20%
|
|
0.20%
|
|
0.20%
|
> 45% but ≤ 50%
|
|
1.20%
|
|
0.20%
|
|
0.25%
|
> 50%
|
|
1.45%
|
|
0.45%
|
|
0.30%
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Total interest incurred
|
$
|
7,580
|
|
|
$
|
4,298
|
|
|
$
|
15,120
|
|
|
$
|
9,334
|
|
Interest capitalized
|
(610
|
)
|
|
(57
|
)
|
|
(983
|
)
|
|
(158
|
)
|
||||
Total interest expense
|
$
|
6,970
|
|
|
$
|
4,241
|
|
|
$
|
14,137
|
|
|
$
|
9,176
|
|
|
Six Months Ended June 30,
|
||||||
|
2014
|
|
2013
|
||||
Beginning Balance
|
$
|
—
|
|
|
$
|
—
|
|
Net income attributable to redeemable noncontrolling interests
|
—
|
|
|
52
|
|
||
Distributions to redeemable noncontrolling interests
|
—
|
|
|
(52
|
)
|
||
Ending Balance
|
$
|
—
|
|
|
$
|
—
|
|
|
Six Months Ended June 30,
|
||||||
|
2014
|
|
2013
|
||||
Net income attributable to nonredeemable noncontrolling interests
|
$
|
284
|
|
|
$
|
970
|
|
Net income attributable to redeemable noncontrolling interests
|
—
|
|
|
52
|
|
||
Net income attributable to noncontrolling interests
|
$
|
284
|
|
|
$
|
1,022
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
Weighted average shares — basic
|
198,440
|
|
|
118,661
|
|
|
195,108
|
|
|
111,430
|
|
Dilutive potential common shares — stock options
|
—
|
|
|
—
|
|
|
239
|
|
|
163
|
|
Weighted average shares — diluted
|
198,440
|
|
|
118,661
|
|
|
195,347
|
|
|
111,593
|
|
Weighted average anti-dilutive stock options
|
2,200
|
|
|
2,942
|
|
|
2,200
|
|
|
3,129
|
|
•
|
fee income and related expenses for third party owned properties and joint venture properties for which the Company performs management, development and leasing services;
|
•
|
compensation for corporate employees;
|
•
|
general corporate overhead costs, interest expense for consolidated and unconsolidated entities;
|
•
|
income attributable to noncontrolling interests;
|
•
|
income taxes;
|
•
|
depreciation; and
|
•
|
preferred dividends.
|
Three Months Ended June 30, 2014
|
|
Office
|
|
Retail
|
|
Land
|
|
Other
|
|
Total
|
||||||||||
Net operating income
|
$
|
48,821
|
|
|
$
|
1,288
|
|
|
$
|
—
|
|
|
$
|
1,179
|
|
|
$
|
51,288
|
|
|
Sales less costs of sales
|
—
|
|
|
—
|
|
|
1,331
|
|
|
42
|
|
|
1,373
|
|
||||||
Fee income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,025
|
|
|
2,025
|
|
||||||
Other income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,256
|
|
|
2,256
|
|
||||||
General and administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,756
|
)
|
|
(5,756
|
)
|
||||||
Reimbursed expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(988
|
)
|
|
(988
|
)
|
||||||
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,813
|
)
|
|
(8,813
|
)
|
||||||
Other expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(893
|
)
|
|
(893
|
)
|
||||||
Preferred stock dividends and original issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,708
|
)
|
|
(4,708
|
)
|
||||||
Funds from operations available to common stockholders
|
|
$
|
48,821
|
|
|
$
|
1,288
|
|
|
$
|
1,331
|
|
|
$
|
(15,656
|
)
|
|
35,784
|
|
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
(38,022
|
)
|
|||||||||
Gain on sale of depreciated investment properties, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
15
|
|
|||||||||
Net loss available to common stockholders
|
|
|
|
|
|
|
|
|
|
$
|
(2,223
|
)
|
Three Months Ended June 30, 2013
|
|
Office
|
|
Retail
|
|
Land
|
|
Other
|
|
Total
|
||||||||||
Net operating income
|
|
$
|
23,894
|
|
|
$
|
4,302
|
|
|
$
|
—
|
|
|
$
|
376
|
|
|
$
|
28,572
|
|
Sales less costs of sales
|
|
—
|
|
|
—
|
|
|
276
|
|
|
(8
|
)
|
|
268
|
|
|||||
Fee income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,933
|
|
|
2,933
|
|
|||||
Other income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,064
|
|
|
2,064
|
|
|||||
General and administrative expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,552
|
)
|
|
(4,552
|
)
|
|||||
Reimbursed expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,359
|
)
|
|
(1,359
|
)
|
|||||
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,573
|
)
|
|
(6,573
|
)
|
|||||
Other expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,312
|
)
|
|
(1,312
|
)
|
|||||
Preferred stock dividends and original issuance costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,883
|
)
|
|
(5,883
|
)
|
|||||
Funds from operations available to common stockholders
|
|
$
|
23,894
|
|
|
$
|
4,302
|
|
|
$
|
276
|
|
|
$
|
(14,314
|
)
|
|
14,158
|
|
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
(19,953
|
)
|
|||||||||
Gain on sale of depreciated investment properties including the Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
216
|
|
|||||||||
Net loss available to common stockholders
|
|
|
|
|
|
|
|
|
|
$
|
(5,579
|
)
|
Six Months Ended June 30, 2014
|
|
Office
|
|
Retail
|
|
Land
|
|
Other
|
|
Total
|
||||||||||
Net operating income
|
|
$
|
96,419
|
|
|
$
|
2,591
|
|
|
$
|
—
|
|
|
$
|
2,296
|
|
|
$
|
101,306
|
|
Sales less costs of sales
|
|
—
|
|
|
—
|
|
|
1,491
|
|
|
42
|
|
|
1,533
|
|
|||||
Fee income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,363
|
|
|
4,363
|
|
|||||
Other income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,172
|
|
|
4,172
|
|
|||||
Separation expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
(84
|
)
|
|||||
General and administrative expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,367
|
)
|
|
(11,367
|
)
|
|||||
Reimbursed expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,920
|
)
|
|
(1,920
|
)
|
|||||
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,825
|
)
|
|
(17,825
|
)
|
|||||
Other expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,727
|
)
|
|
(1,727
|
)
|
|||||
Preferred stock dividends and original issuance costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,485
|
)
|
|
(6,485
|
)
|
|||||
Funds from operations available to common stockholders
|
|
$
|
96,419
|
|
|
$
|
2,591
|
|
|
$
|
1,491
|
|
|
$
|
(28,535
|
)
|
|
71,966
|
|
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
(74,974
|
)
|
|||||||||
Gain on sale of depreciated investment properties, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
5,987
|
|
|||||||||
Net income available to common stockholders
|
|
|
|
|
|
|
|
|
|
$
|
2,979
|
|
Six Months Ended June 30, 2013
|
|
Office
|
|
Retail
|
|
Land
|
|
Other
|
|
Total
|
||||||||||
Net operating income
|
|
$
|
45,731
|
|
|
$
|
8,592
|
|
|
$
|
—
|
|
|
$
|
419
|
|
|
$
|
54,742
|
|
Sales less costs of sales
|
|
—
|
|
|
—
|
|
|
519
|
|
|
160
|
|
|
679
|
|
|||||
Fee income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,587
|
|
|
6,587
|
|
|||||
Other income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,346
|
|
|
2,346
|
|
|||||
General and administrative expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,621
|
)
|
|
(10,621
|
)
|
|||||
Reimbursed expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,269
|
)
|
|
(3,269
|
)
|
|||||
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,218
|
)
|
|
(13,218
|
)
|
|||||
Other expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,517
|
)
|
|
(2,517
|
)
|
|||||
Preferred stock dividends and original issuance costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,110
|
)
|
|
(9,110
|
)
|
|||||
Funds from operations available to common stockholders
|
|
$
|
45,731
|
|
|
$
|
8,592
|
|
|
$
|
519
|
|
|
$
|
(29,223
|
)
|
|
25,619
|
|
|
Real estate depreciation and amortization, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
(35,273
|
)
|
|||||||||
Gain on sale of depreciated investment properties, including Company's share of joint ventures
|
|
|
|
|
|
|
|
|
|
57,247
|
|
|||||||||
Net income available to common stockholders
|
|
|
|
|
|
|
|
|
|
$
|
47,593
|
|
•
|
Rental property operations;
|
•
|
Land sales; and
|
•
|
Gains on sales of investment properties.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net operating income
|
$
|
51,288
|
|
|
$
|
28,572
|
|
|
$
|
101,306
|
|
|
$
|
54,742
|
|
Sales less cost of sales
|
1,373
|
|
|
268
|
|
|
1,533
|
|
|
679
|
|
||||
Fee income
|
2,025
|
|
|
2,933
|
|
|
4,363
|
|
|
6,587
|
|
||||
Other income
|
2,256
|
|
|
2,064
|
|
|
4,172
|
|
|
2,346
|
|
||||
Rental property operating expenses
|
35,959
|
|
|
17,868
|
|
|
70,816
|
|
|
33,079
|
|
||||
Cost of sales
|
270
|
|
|
433
|
|
|
270
|
|
|
1,578
|
|
||||
Net operating income in joint ventures
|
(6,648
|
)
|
|
(7,582
|
)
|
|
(13,147
|
)
|
|
(14,029
|
)
|
||||
Sales less cost of sales in joint ventures
|
(47
|
)
|
|
8
|
|
|
(47
|
)
|
|
(2
|
)
|
||||
Net operating income in discontinued operations
|
(565
|
)
|
|
(1,758
|
)
|
|
(1,457
|
)
|
|
(3,567
|
)
|
||||
Fee income in discontinued operations
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(77
|
)
|
||||
Other income in discontinued operations
|
(82
|
)
|
|
(8
|
)
|
|
(89
|
)
|
|
(15
|
)
|
||||
Gain on land sales (included in gain on investment properties)
|
(1,324
|
)
|
|
(274
|
)
|
|
(1,492
|
)
|
|
(537
|
)
|
||||
Total consolidated revenues
|
$
|
84,505
|
|
|
$
|
42,521
|
|
|
$
|
166,228
|
|
|
$
|
80,784
|
|
•
|
Increase of $34.0 million and $65.8 million between the
three and six
month periods, respectively, due to the September 2013 acquisition of Greenway Plaza;
|
•
|
Increase of $5.5 million and $11.1 million between the
three and six
month periods, respectively, due to the September 2013 acquisition of 777 Main;
|
•
|
Increase of $1.3 million and $6.8 million between the
three and six
month periods, respectively, due to the February 2013 acquisition of Post Oak Central and due to increased operating expense reimbursements at Post Oak Central subsequent to the acquisition;
|
•
|
Increase of $1.1 million and $4.3 million between the
three and six
month periods, respectively, due to the April 2013 acquisition of 816 Congress;
|
•
|
Decrease of $1.3 million and $2.6 million between the
three and six
month periods, respectively, due to the September 2013 sale of Tiffany Springs MarketCenter; and
|
•
|
Decrease of $2.3 million between the
six
month
2014
and
2013
periods due to the February 2013 sale of 50% of the Company's interest in Terminus 100.
|
•
|
Increase of $14.7 million and $28.3 million between the
three and six
month periods, respectively, due to the September 2013 acquisition of Greenway Plaza;
|
•
|
Increase of $3.1 million and $6.1 million between the
three and six
month periods, respectively, due to the September 2013 acquisition of 777 Main;
|
•
|
Increase of $2.1 million between the
six
month
2014
and
2013
periods due to the February 2013 acquisition of Post Oak Central; and
|
•
|
Increase of $2.1 million between the
six
month
2014
and
2013
periods due to the April 2013 acquisition of 816 Congress.
|
•
|
Increase of $2.0 million and $4.1 million between the
three and six
month periods, respectively, as a result of mortgage loan on Post Oak Central that closed in September 2013;
|
•
|
Increase of $1.2 million and $2.4 million between the
three and six
month periods, respectively, as a result of mortgage loan on Promenade that closed in September 2013; and
|
•
|
Decrease of $553,000 and $825,000 between the
three and six
month periods, respectively, as a result of an increase in capitalized interest between periods.
|
•
|
Lakeshore Park Plaza, which was held for sale at
June 30, 2014
;
|
•
|
Tiffany Springs MarketCenter and Inhibitex, which were sold in 2013; and
|
•
|
600 University Park Place, a 123,000 square foot office building in Birmingham, Alabama, which was sold in the first quarter of 2014 for a sales price of $19.7 million. This sales price represented a 8.1% capitalization rate. Capitalization rates are generally calculated by dividing projected annualized net operating income by the sales price.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net Income Available to Common Stockholders
|
$
|
(2,223
|
)
|
|
$
|
(5,579
|
)
|
|
$
|
2,979
|
|
|
$
|
47,593
|
|
Depreciation and amortization of real estate assets:
|
|
|
|
|
|
|
|
||||||||
Consolidated properties
|
34,934
|
|
|
14,739
|
|
|
68,888
|
|
|
25,804
|
|
||||
Discontinued properties
|
—
|
|
|
1,047
|
|
|
—
|
|
|
2,098
|
|
||||
Share of unconsolidated joint ventures
|
3,088
|
|
|
4,167
|
|
|
6,086
|
|
|
7,371
|
|
||||
(Gain) loss on sale of depreciated properties:
|
|
|
|
|
|
|
|
||||||||
Consolidated properties
|
(1
|
)
|
|
(130
|
)
|
|
(1
|
)
|
|
(57,043
|
)
|
||||
Discontinued properties
|
(14
|
)
|
|
(86
|
)
|
|
(6,373
|
)
|
|
(204
|
)
|
||||
Share of unconsolidated joint ventures
|
—
|
|
|
—
|
|
|
387
|
|
|
—
|
|
||||
Funds From Operations Available to Common Stockholders
|
$
|
35,784
|
|
|
$
|
14,158
|
|
|
$
|
71,966
|
|
|
$
|
25,619
|
|
Per Common Share — Basic and Diluted:
|
|
|
|
|
|
|
|
||||||||
Net Income Available
|
$
|
(0.01
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
0.02
|
|
|
$
|
0.43
|
|
Funds From Operations
|
$
|
0.18
|
|
|
$
|
0.12
|
|
|
$
|
0.37
|
|
|
$
|
0.23
|
|
Weighted Average Shares — Basic
|
198,440
|
|
|
118,661
|
|
|
195,108
|
|
|
111,430
|
|
||||
Weighted Average Shares — Diluted
|
198,702
|
|
|
118,845
|
|
|
195,347
|
|
|
111,593
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net Operating Income - Consolidated Properties
|
|
|
|
|
|
|
|
||||||||
Rental property revenues
|
$
|
80,034
|
|
|
$
|
37,100
|
|
|
$
|
157,518
|
|
|
$
|
70,224
|
|
Rental property expenses
|
(35,959
|
)
|
|
(17,868
|
)
|
|
(70,816
|
)
|
|
(33,079
|
)
|
||||
|
44,075
|
|
|
19,232
|
|
|
86,702
|
|
|
37,145
|
|
||||
Net Operating Income - Discontinued Operations
|
|
|
|
|
|
|
|
||||||||
Rental property revenues
|
967
|
|
|
2,940
|
|
|
2,323
|
|
|
5,940
|
|
||||
Rental property expenses
|
(402
|
)
|
|
(1,182
|
)
|
|
(866
|
)
|
|
(2,373
|
)
|
||||
|
565
|
|
|
1,758
|
|
|
1,457
|
|
|
3,567
|
|
||||
Net Operating Income - Unconsolidated Joint Ventures
|
6,648
|
|
|
7,576
|
|
|
13,147
|
|
|
14,030
|
|
||||
Total Net Operating Income
|
$
|
51,288
|
|
|
$
|
28,566
|
|
|
$
|
101,306
|
|
|
$
|
54,742
|
|
|
|
|
|
|
|
|
|
||||||||
Net Operating Income
|
|
|
|
|
|
|
|
||||||||
Same Property
|
$
|
15,751
|
|
|
$
|
14,629
|
|
|
$
|
30,998
|
|
|
$
|
29,491
|
|
Non-Same Property
|
35,537
|
|
|
13,937
|
|
|
70,308
|
|
|
25,251
|
|
||||
|
$
|
51,288
|
|
|
$
|
28,566
|
|
|
$
|
101,306
|
|
|
$
|
54,742
|
|
Change year over year in Net Operating Income - Same Property
|
7.7
|
%
|
|
|
|
5.1
|
%
|
|
|
•
|
Net cash from operations;
|
•
|
Sales of assets;
|
•
|
Borrowings under its Credit Facility;
|
•
|
Proceeds from mortgage notes payable;
|
•
|
Proceeds from equity offerings; and
|
•
|
Joint venture formations.
|
•
|
Property acquisitions;
|
•
|
Expenditures on development projects;
|
•
|
Building improvements, tenant improvements, and leasing costs;
|
•
|
Principal and interest payments on indebtedness; and
|
•
|
Common stock dividends.
|
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 years
|
||||||||||
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Company debt:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unsecured Credit Facility and construction facility
|
|
$
|
94,467
|
|
|
$
|
14,017
|
|
|
$
|
—
|
|
|
$
|
80,450
|
|
|
$
|
—
|
|
Mortgage notes payable
|
|
571,385
|
|
|
8,613
|
|
|
33,872
|
|
|
239,118
|
|
|
289,782
|
|
|||||
Interest commitments (1)
|
|
140,244
|
|
|
27,981
|
|
|
53,484
|
|
|
34,615
|
|
|
24,164
|
|
|||||
Ground leases
|
|
149,223
|
|
|
1,481
|
|
|
3,476
|
|
|
3,484
|
|
|
140,782
|
|
|||||
Other operating leases
|
|
462
|
|
|
188
|
|
|
211
|
|
|
63
|
|
|
—
|
|
|||||
Total contractual obligations
|
|
$
|
955,781
|
|
|
$
|
52,280
|
|
|
$
|
91,043
|
|
|
$
|
357,730
|
|
|
$
|
454,728
|
|
Commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unfunded tenant improvements and other
|
|
101,229
|
|
|
62,913
|
|
|
22,158
|
|
|
5,158
|
|
|
11,000
|
|
|||||
Letters of credit
|
|
1,000
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Performance bonds
|
|
1,386
|
|
|
117
|
|
|
100
|
|
|
1,169
|
|
|
—
|
|
|||||
Total commitments
|
|
$
|
103,615
|
|
|
$
|
64,030
|
|
|
$
|
22,258
|
|
|
$
|
6,327
|
|
|
$
|
11,000
|
|
(1)
|
Interest on variable rate obligations is based on rates effective as of
June 30, 2014
.
|
•
|
Cash flows increased $32.9 million from property operations due primarily to the 2013 acquisitions of Greenway Plaza, 777 Main, Post Oak Central, and 816 Congress. This was partially offset by the 2013 sale of Tiffany Springs MarketCenter and of 50% of the Company's interest in Terminus 100;
|
•
|
Cash flows decreased
$4.5 million
due to an increase in interest paid between periods;
|
•
|
Cash flows decreased
$2.1 million
from fee income due primarily to a decrease in management fees; and
|
•
|
Cash flows decreased
$2.1 million
as a result of discontinued operations.
|
•
|
Cash flows increased
$340.1 million
from property acquisition, development and tenant asset expenditures due to the acquisition of Post Oak Central and the remaining interest in Terminus 200 during 2013 net of an increase in capital expenditures for the development of Colorado Tower and for building improvements at 2100 Ross, Greenway Plaza, Promenade, and 777 Main;
|
•
|
Cash flows decreased
$87.0 million
from proceeds from the sales of investment properties. In the 2014 period, the Company sold 600 University Park and sold non-core land parcels. In the 2013 period, the Company effectively sold 50% of its interest in Terminus 100 to a third party and sold non-core land parcels; and
|
•
|
Cash flows decreased
$50.0 million
from distributions from unconsolidated joint ventures due mainly to a distribution from the Terminus Office Holdings joint venture in 2013.
|
•
|
Cash flows from notes payable increased
$66.6 million
primarily due to the repayment of the Terminus 100 mortgage note payable in 2013;
|
•
|
Cash flows from common stock issuances decreased
$66.6 million
. In the 2014 period, the Company issued 8.7 million common shares. In the 2013 period, the Company issued 16.5 million common shares;
|
•
|
Cash flows from the redemption of preferred shares decreased
$19.9 million
. In the 2014 period, the Company redeemed the Series B Preferred stock. In the 2013 period, the Company redeemed the Series A Preferred stock;
|
•
|
Cash flows from common dividends decreased
$19.0 million
due to the increase in the number of issued common shares and in the dividend rate; and
|
•
|
Cash flows from the Credit Facility decreased
$10.6 million
. In the 2014 period, the Company paid down the Credit Facility with proceeds from the 600 University Park sale and with the proceeds from the March 2014 equity offering and borrowed on the Credit Facility to fund development and operations. In the 2013 period, the Company paid down the Credit Facility with proceeds from the April 2013 equity offering and borrowed on the Credit Facility for the acquisitions of Post Oak Central and 816 Congress.
|
|
Six Months Ended June 30,
|
||||||
|
2014
|
|
2013
|
||||
Acquisition of property
|
$
|
—
|
|
|
$
|
385,845
|
|
Development
|
33,806
|
|
|
1,731
|
|
||
Operating — building improvements
|
32,173
|
|
|
18,240
|
|
||
Operating — leasing costs
|
3,641
|
|
|
2,775
|
|
||
Capitalized interest
|
693
|
|
|
53
|
|
||
Capitalized personnel costs
|
2,590
|
|
|
2,439
|
|
||
Accrued capital adjustment
|
(2,173
|
)
|
|
(276
|
)
|
||
Total property acquisition and development expenditures
|
$
|
70,730
|
|
|
$
|
410,807
|
|
|
|
Twelve months ended June 30,
|
||||||||||||||||||||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
Fixed Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Principal maturities
|
|
$
|
—
|
|
|
$
|
14,872
|
|
|
$
|
—
|
|
|
$
|
131,900
|
|
|
$100,000
|
|
$
|
324,613
|
|
|
$
|
571,385
|
|
|
$
|
606,734
|
|
||
Average interest rate
|
|
—
|
|
|
5.66
|
%
|
|
—
|
|
|
6.45
|
%
|
|
3.35
|
%
|
|
4.40
|
%
|
|
4.72
|
%
|
|
—
|
|
||||||||
Variable Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Principal maturities
|
|
$
|
14,017
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80,450
|
|
|
$
|
—
|
|
|
$
|
94,467
|
|
|
$
|
94,447
|
|
Average interest rate (1)
|
|
1.81
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.26
|
%
|
|
—
|
|
|
1.34
|
%
|
|
—
|
|
3.1
|
|
Restated and Amended Articles of Incorporation of the Registrant, as amended August 9, 1999, filed as Exhibit 3.1 to the Registrant’s Form 10-Q for the quarter ended June 30, 2002, and incorporated herein by reference.
|
|
|
|
3.1.1
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended July 22, 2003, filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on July 23, 2003, and incorporated herein by reference.
|
|
|
|
3.1.2
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended December 15, 2004, filed as Exhibit 3(a)(i) to the Registrant’s Form 10-K for the year ended December 31, 2004, and incorporated herein by reference.
|
|
|
|
3.1.3
|
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended May 4, 2010, filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed May 10, 2010, and incorporated herein by reference.
|
|
|
|
3.1.4
|
†
|
Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended May 9, 2014.
|
|
|
|
3.2
|
|
Bylaws of the Registrant, as amended and restated December 4, 2012, filed as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on December 7, 2012, and incorporated herein by reference.
|
|
|
|
10.1
|
|
Third Amended and Restated Credit Agreement, dated as of May 28, 2014, among Cousins Properties Incorporated as the Borrower (and the Borrower Parties, as defined, and the Guarantors, as defined); JPMorgan Chase Bank, N.A., as Syndication Agent and an L/C Issuer; Bank of America, N.A., as Administrative Agent, Swing Line Lender and an L/C Issuer; SunTrust Bank as Documentation Agent and an L/C Issuer; Wells Fargo Bank, N.A., PNC Bank, N. A., U.S. Bank National, N. A., Citizens Bank, N.A. and Morgan Stanley Senior Funding, Inc. as Co-Documentation Agents; The Northern Trust Company, First Tennessee Bank N.A. and Atlantic Capital Bank as Other Lender Parties; J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Inc. and SunTrust Robinson Humphrey, Inc. as Joint Lead Arrangers and Joint Bookrunners, filed as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on May 28, 2014, and incorporated herein by reference.
|
|
|
|
11.0
|
*
|
Computation of Per Share Earnings.
|
|
|
|
31.1
|
†
|
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
†
|
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1
|
†
|
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2
|
†
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101
|
†
|
The following financial information for the Registrant, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) the Notes to Condensed Consolidated Financial Statements.
|
*
|
|
Data required by ASC 260, “Earnings per Share,” is provided in note 11 to the condensed consolidated financial statements included in this report.
|
†
|
|
Filed herewith.
|
|
COUSINS PROPERTIES INCORPORATED
|
||
|
/s/ Gregg D. Adzema
|
||
|
Gregg D. Adzema
|
||
|
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
|
1.
|
The name of the corporation is Cousins Properties Incorporated (the “Corporation”).
|
2.
|
Pursuant to Section 14-2-1003 of the Georgia Business Corporation Code, these Articles of Amendment amend the Restated and Amended Articles of Incorporation of the Corporation, as amended. These Articles of Amendment were duly adopted by the shareholders of the Corporation in accordance with the provisions of Section 14-2-1003 of the Georgia Business Code on May 6, 2014.
|
3.
|
The Restated and Amended Articles of Incorporation of the Corporation as heretofore amended or supplemented are hereby further amended by amending paragraph A. to Article 4 to increase the number of shares of Common Stock, $1 par value per share, authorized for issuance from 250 million shares to 350 million shares. Paragraph A. to Article 4 shall hereafter read in its entirety as follows:
|
By:
|
/s/ Lawrence L. Gellerstedt, III
|
By:
|
/s/ Pamela F. Roper
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Cousins Properties Incorporated (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
/s/ Lawrence L. Gellerstedt III
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Cousins Properties Incorporated (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
/s/ Gregg D. Adzema
|
/s/ Lawrence L. Gellerstedt III
|
/s/ Gregg D. Adzema
|