|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Georgia
|
58-0869052
|
||||
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
||||
|
|
|
|
|
|
3344 Peachtree Road NE
|
Suite 1800
|
Atlanta
|
Georgia
|
30326-4802
|
|
(Address of principal executive offices)
|
(Zip Code)
|
||||
|
|
|
|
|
|
|
|
(404)
|
407-1000
|
|
|
(Registrant’s telephone number, including area code)
|
Title of each class
|
Trading Symbol(s)
|
Name of Exchange on which registered
|
Common Stock ($1 par value)
|
CUZ
|
New York Stock Exchange
|
|
|
|
|
PART I
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 1B.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Item X.
|
||
|
|
|
PART II
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
Item 7.
|
||
|
|
|
Item 7A.
|
||
|
|
|
Item 8.
|
||
|
|
|
Item 9.
|
||
|
|
|
Item 9A.
|
||
|
|
|
PART III
|
|
|
Item 10.
|
||
|
|
|
Item 11.
|
||
|
|
|
Item 12.
|
||
|
|
|
Item 13.
|
||
|
|
|
Item 14.
|
||
|
|
|
PART IV
|
|
|
Item 15.
|
||
|
|
|
•
|
guidance and underlying assumptions;
|
•
|
business and financial strategy;
|
•
|
all statements that address operating performance, events, or developments that we expect or anticipate will occur in the future — including statements relating to creating value for stockholders.
|
•
|
the availability and terms of capital;
|
•
|
the ability to refinance or repay indebtedness as it matures;
|
•
|
the failure of purchase, sale, or other contracts to ultimately close;
|
•
|
the failure to achieve anticipated benefits from acquisitions, investments, or dispositions;
|
•
|
the potential dilutive effect of common stock or operating partnership unit issuances;
|
•
|
the availability of buyers and pricing with respect to the disposition of assets;
|
•
|
changes in national and local economic conditions, the real estate industry, and the commercial real estate markets in which we operate (including supply and demand changes), particularly in Atlanta, Austin, Charlotte, Phoenix, Tampa, and Dallas where we have high concentrations of our lease revenues;
|
•
|
changes to our strategy with regard to land and other non-core holdings that may require impairment losses to be recognized;
|
•
|
leasing risks, including the ability to obtain new tenants or renew expiring tenants, the ability to lease newly developed and/or recently acquired space, the failure of a tenant to occupy leased space, and the risk of declining leasing rates;
|
•
|
changes in the needs of our tenants brought about by the desire for co-working arrangements, trends toward utilizing less office space per employee, and the effect of telecommuting;
|
•
|
the adverse change in the financial condition of one or more of our major tenants;
|
•
|
volatility in interest rates and insurance rates;
|
•
|
competition from other developers or investors;
|
•
|
the risks associated with real estate developments (such as zoning approval, receipt of required permits, construction delays, cost overruns, and leasing risk);
|
•
|
cyber security breaches;
|
•
|
changes in senior management, changes in the Board of Directors, and the loss of key personnel;
|
•
|
the potential liability for uninsured losses, condemnation, or environmental issues;
|
•
|
the potential liability for a failure to meet regulatory requirements;
|
•
|
the financial condition and liquidity of, or disputes with, joint venture partners;
|
•
|
any failure to comply with debt covenants under credit agreements;
|
•
|
any failure to continue to qualify for taxation as a real estate investment trust and meet regulatory requirements;
|
•
|
potential changes to state, local, or federal regulations applicable to our business;
|
•
|
material changes in the rates, or the ability to pay, dividends on common shares or other securities;
|
•
|
potential changes to the tax laws impacting REITs and real estate in general;
|
•
|
the ability to realize anticipated benefits of the merger with TIER REIT, Inc. ("TIER"); and
|
•
|
those additional risks and factors discussed in reports filed with the Securities and Exchange Commission ("SEC") by the Company.
|
Item 1.
|
Business
|
•
|
Completed the development and commenced operations of Dimensional Place, a 281,000 square foot office building in the South End submarket of Charlotte, that is the East Coast headquarters of Dimensional Fund Advisors ("DFA"). The project was developed and is operated in a 50-50 joint venture with DFA.
|
•
|
We purchased our partner's interest in Terminus Office Holdings LLC ("TOH") for $148 million in a transaction that valued Terminus 100 and Terminus 200 at $503 million, consolidated TOH, recorded the assets and liabilities at fair value, and recognized a gain of $92.8 million on this acquisition achieved in stages.
|
•
|
Continued development of 10000 Avalon, a 251,000 square foot building in Atlanta, adjacent to our existing 8000 Avalon building. This project is being developed in a joint venture in which we hold a 90% interest, and the project is expected to begin operations in the first quarter of 2020.
|
•
|
Continued development of Domain 12, a 320,000 square foot office building in Austin that was acquired in the Merger. This project is expected to begin operation in the second quarter of 2020.
|
•
|
Continued development of Domain 10, a 300,000 square foot office building in Austin that was acquired in the Merger. This project is expected to begin operations in the fourth quarter of 2020.
|
•
|
Continued development of 300 Colorado, a 358,000 square foot office building in downtown Austin. This project is being developed in a joint venture in which we hold a 50% interest, and is expected to begin operations in early 2021.
|
•
|
Commenced development of 100 Mill, a 287,000 square foot office building in Tempe, Arizona. This project is expected to begin operations in early 2022.
|
•
|
Leased or renewed 3.1 million square feet of office space.
|
•
|
Increased second generation net rent per square foot by 21.3% on a GAAP basis and 7.7% on a cash basis.
|
•
|
Increased same property net operating income by 2.6% on a GAAP basis and 4.8% on a cash basis.
|
•
|
Entered into a series of agreements and executed related transactions with Norfolk Southern Railway Company ("NS") in which we sold land to NS for $52.5 million, executed agreements to provide development and consulting services for NS's corporate headquarters for $37 million, and purchased 1200 Peachtree from NS for $82 million that is subject to a three-year lease with NS.
|
•
|
Executed a 15-year, 561,000 square foot lease for the corporate headquarters of Truist Financial Corporation ("Truist") at Hearst Tower in Uptown Charlotte. The lease contained an option for Truist to purchase the building for $455.5 million. This option has been exercised by Truist and the sale is expected to close in March 2020.
|
•
|
Sold air rights that cover eight acres in Downtown Atlanta for $13.25 million.
|
•
|
Disposed of various non-core land holdings, including a 9-acre tract of land in Atlanta.
|
Item 1A.
|
Risk Factors
|
•
|
changes in the national, regional, and local economic climate;
|
•
|
local real estate conditions such as an oversupply of rentable space caused by increased development of new properties or a reduction in demand for rentable space caused by a change in the wants and needs of our tenants or economic conditions making our locations undesirable;
|
•
|
the attractiveness of our properties to tenants or buyers;
|
•
|
competition from other available properties;
|
•
|
changes in market rental rates and related concessions granted to tenants including, but not limited to, free rent, and tenant improvement allowances;
|
•
|
uninsured losses as a result of casualty events;
|
•
|
the need to periodically repair, renovate, and re-lease properties; and
|
•
|
changes in federal and state income tax laws as they affect real estate companies and real estate investors.
|
•
|
Credit Facility. Terms and conditions available in the marketplace for unsecured credit facilities vary over time. We can provide no assurance that the amount we need from our Credit Facility will be available at any given time, or at all, or that the rates and fees charged by the lenders will be reasonable. We incur interest under our Credit Facility at a variable rate. Variable rate debt creates higher debt service requirements if market interest rates increase, which would adversely affect our cash flow and results of operations. Our Credit Facility contains customary restrictions, requirements, and other limitations on our ability to incur indebtedness, including restrictions on unsecured debt outstanding, restrictions on secured recourse debt outstanding, and requirements to maintain a minimum fixed charge coverage ratio. Our continued ability to borrow under our Credit Facility is subject to compliance with these covenants.
|
•
|
Unsecured Debt. Terms and conditions available in the marketplace for unsecured debt vary over time. The availability of unsecured debt may vary based on the capital markets and capital market activity. Unsecured debt generally contains restrictive covenants that may place limitations on our ability to conduct our business similar to those placed upon us by our Credit Facility.
|
•
|
Non-recourse mortgages. The availability of non-recourse mortgages is dependent upon various conditions, including the willingness of mortgage lenders to lend at any given point in time. Interest rates and loan-to-value ratios may also be volatile, and we may from time to time elect not to proceed with mortgage financing due to unfavorable terms offered by lenders. If a property is mortgaged to secure payment of indebtedness and we are unable to make the mortgage payments, the lender may foreclose. Further, at the time a mortgage matures, the property may be worth less than the mortgage amount and, as a result, we may determine not to refinance the mortgage and permit foreclosure, potentially generating defaults on other debt.
|
•
|
Asset sales. Real estate markets tend to experience market cycles. Because of such cycles, the potential terms and conditions of sales, including prices, may be unfavorable for extended periods of time. In addition, our status as a REIT can limit our ability to sell properties, which may affect our ability to liquidate an investment. As a result, our ability to raise capital through asset sales could be limited. In addition, mortgage financing on an asset may prohibit prepayment and/or impose a prepayment penalty upon the sale of that property, which may decrease the proceeds from a sale or make the sale impractical.
|
•
|
Construction loans. Construction loans generally relate to specific assets under construction and fund costs above an initial equity amount deemed acceptable by the lender. Terms and conditions of construction loans vary, but they generally carry a term of two to five years, charge interest at variable rates, require the lender to be satisfied with the nature and amount of construction costs prior to funding, and require the lender to be satisfied with the level of pre-leasing prior to funding. Construction loans can require a portion of the loan to be recourse to us. In addition, construction loans generally require a completion guarantee by the borrower and may require a limited payment guarantee from the Company which may be disproportionate to any guaranty required from a joint venture partner. There may be times when construction loans are not available, or are only available upon unfavorable terms, which could have an adverse effect on our ability to fund development projects or on our ability to achieve the returns we expect.
|
•
|
Joint ventures. Joint ventures, including partnerships or limited liability companies, tend to be complex arrangements, and there are only a limited number of parties willing to undertake such investment structures. There is no guarantee that we will be able to undertake these ventures at the times we need capital and at favorable terms.
|
•
|
Common stock. Common stock issuances may have a dilutive effect on our earnings per share and funds from operations per share. The actual amount of dilution, if any, from any future offering of common stock will be based on numerous factors, particularly the use of proceeds and any return generated from these proceeds. The per share trading price of our common stock could decline as a result of the sale of shares of our common stock in the market in connection with an offering, or as a result of the perception or expectation that such sales could occur. We can also provide no assurance that conditions will be favorable for future issuances of common stock when we need capital.
|
•
|
Preferred stock. The availability of preferred stock at favorable terms and conditions is dependent upon a number of factors including the general condition of the economy, the overall interest rate environment, the condition of the capital markets, and the demand for this product by potential holders of the securities. Issuance of preferred stock could be dilutive to earnings per share and have an adverse effect on the trading price of common stock. We can provide no assurance that conditions will be favorable for future issuances of preferred stock when we need the capital, which could have an adverse effect on our ability to fund acquisition and development activities.
|
•
|
Operating partnership units. The issuance of units of CPLP in connection with property, portfolio, or business acquisitions could be dilutive to our earnings per share and could have an adverse effect on the per share trading price of our common stock.
|
•
|
requiring us to use a substantial portion of our cash flow from operations to service our indebtedness, which would reduce the available cash flow to fund working capital, capital expenditures, development projects, distributions, and other general corporate purposes;
|
•
|
limiting our ability to obtain additional financing to fund our working capital needs, acquisitions, capital expenditures, or other debt service requirements or for other purposes;
|
•
|
increasing our exposure to floating interest rates;
|
•
|
limiting our ability to compete with other companies who have less leverage, as we may be less capable of responding to adverse economic and industry conditions;
|
•
|
restricting us from making strategic acquisitions, developing properties, or capitalizing on business opportunities;
|
•
|
restricting the way in which we conduct our business due to financial and operating covenants in the agreements governing our existing and future indebtedness;
|
•
|
exposing us to potential events of default (if not cured or waived) under covenants contained in our debt instruments;
|
•
|
increasing our vulnerability to a downturn in general economic conditions; and
|
•
|
limiting our ability to react to changing market conditions in our industry.
|
•
|
difficulty in leasing vacant space or renewing existing tenants at the acquired property;
|
•
|
the costs and timing of repositioning or redeveloping acquisitions;
|
•
|
the acquisitions may fail to meet internal projections or otherwise fail to perform as expected;
|
•
|
the acquisitions may be in markets that are unfamiliar to us and could present unforeseen business challenges;
|
•
|
the timing of acquisitions may not match the timing of dispositions, leading to periods of time where proceeds are not invested as profitably as we desire or where we increase short-term borrowings until sales proceeds become available;
|
•
|
the inability to obtain financing for acquisitions on favorable terms, or at all;
|
•
|
the inability to successfully integrate the operations, maintain consistent standards, controls, policies, and procedures, or realize the anticipated benefits of acquisitions within the anticipated time frames, or at all;
|
•
|
the inability to effectively monitor and manage our expanded portfolio of properties, retain key employees, or attract highly qualified new employees;
|
•
|
the possible decline in value of the acquired asset;
|
•
|
the diversion of our management’s attention away from other business concerns; and
|
•
|
the exposure to any undisclosed or unknown issues, expenses, or potential liabilities relating to acquisitions.
|
•
|
Abandoned predevelopment costs. The development process inherently requires that a large number of opportunities be pursued with only a few actually being developed. We may incur significant costs for predevelopment activity for projects that are abandoned, which would directly affect our results of operations. For projects that are abandoned, we must expense certain costs, such as salaries, that would have otherwise been capitalized. We have procedures and controls in place that are intended to minimize this risk, but it is likely that we will incur predevelopment expense on abandoned projects on an ongoing basis.
|
•
|
Project costs. Construction and leasing of a project involves a variety of costs that cannot always be identified at the beginning of a project. Costs may arise that have not been anticipated or actual costs may exceed estimated costs. These additional costs can be significant and could adversely impact our return on a project and the expected results of operations upon completion of the project. Also, construction costs vary over time based upon many factors, including the cost of labor and building materials. We attempt to mitigate the risk of unanticipated increases in construction costs on our development projects through guaranteed maximum price contracts and pre-ordering of certain materials, but we may be adversely affected by increased construction costs on our current and future projects.
|
•
|
Construction delays. Real estate development carries the risk that a project could be delayed due to a number of issues that may arise including, but not limited to, weather and other forces of nature, availability of materials, availability of skilled labor, and the financial health of general contractors or sub-contractors. Construction delays could cause adverse financial impacts to us which could include higher interest and other carrying costs than originally budgeted, monetary penalties from tenants pursuant to their leases, and higher construction costs. Delays could also result in a violation of terms of construction loans that could increase fees, interest, or trigger additional recourse of a construction loan to us.
|
•
|
Leasing risk. The success of a commercial real estate development project is heavily dependent upon entering into leases with acceptable terms within a predefined lease-up period. Although our policy is generally to achieve certain pre-leasing goals (which vary by market, product type, and circumstances) before committing to a project, it is expected that sometimes not all the space in a project will be leased at the time we commit to the project. If the additional space is not leased on schedule and upon the expected terms and conditions, our returns, future earnings, and results of operations from the project could be adversely impacted. Whether or not tenants are willing to enter into leases on the terms and conditions we project and on the timetable we expect will depend upon a number of factors, many of which are outside our control. These factors may include:
|
•
|
general business conditions in the local or broader economy or in the prospective tenants’ industries;
|
•
|
supply and demand conditions for space in the marketplace; and
|
•
|
level of competition in the marketplace.
|
•
|
Reputation risks. We have historically developed and managed a significant portion of our real estate portfolio and believe that we have built a positive reputation for quality and service with our lenders, joint venture partners, and tenants. If we developed under-performing properties, suffered sustained losses on our investments, defaulted on a significant level of loans or experienced significant foreclosure or deed in lieu of foreclosure of our properties, our reputation could be damaged. Damage to our reputation could make it more difficult to successfully develop properties in the future and to continue to grow and expand our relationships with our lenders, joint venture partners, and tenants, which could adversely affect our business, financial condition, and results of operations.
|
•
|
Governmental approvals. All necessary zoning, land-use, building, occupancy, and other required governmental permits and authorization may not be obtained, may only be obtained subject to onerous conditions, or may not be obtained on a timely basis resulting in possible delays, decreased profitability, and increased management time and attention.
|
•
|
Competition. We compete for tenants in our Sunbelt markets by highlighting our locations, rental rates, services, amenities, reputation, and the design and condition of our facilities including operational efficiencies and sustainability improvements. As the competition for tenants is intense, we may be required to provide rent abatements, incur charges for tenant improvements and other concessions, or we may not be able to lease vacant space in a timely manner.
|
•
|
lost sales and tenants as a result of certain tenants deciding not to do business with us;
|
•
|
the complexities associated with integrating personnel;
|
•
|
the additional complexities of combining two companies with different histories, cultures, regulatory restrictions, markets, and customer bases;
|
•
|
our failure to retain key employees;
|
•
|
potential unknown liabilities and unforeseen increased expenses, delays, or regulatory conditions associated with the Merger; and
|
•
|
performance shortfalls as a result of the diversion of management's attention caused by completing the Merger.
|
•
|
actual or anticipated variations in our operating results, funds from operations, or liquidity;
|
•
|
the general reputation of real estate as an attractive investment in comparison to other equity securities and/or the reputation of the product types of our assets compared to other sectors of the real estate industry;
|
•
|
material changes in any significant tenant industry concentration;
|
•
|
material changes in market concentrations,
|
•
|
the general stock and bond market conditions, including changes in interest rates or fixed income securities;
|
•
|
changes in tax laws;
|
•
|
changes to our dividend policy;
|
•
|
changes in market valuations of our properties;
|
•
|
adverse market reaction to the amount of our outstanding debt at any time, the amount of our maturing debt, and our ability to refinance such debt on favorable terms;
|
•
|
any failure to comply with existing debt covenants;
|
•
|
any foreclosure or deed in lieu of foreclosure of our properties;
|
•
|
additions or departures of directors, key executives, and other employees;
|
•
|
actions by institutional stockholders;
|
•
|
uncertainties in world financial markets;
|
•
|
the realization of any of the other risk factors described in this report; and
|
•
|
general market and economic conditions; in particular, market and economic conditions of Atlanta, Charlotte, Austin, Phoenix, Tampa, and Dallas.
|
•
|
85% of our ordinary income;
|
•
|
95% of our net capital gain income for that year; and
|
•
|
100% of our undistributed taxable income (including any net capital gains) from prior years.
|
Item 1B.
|
Unresolved Staff Comments
|
Item 2.
|
Properties
|
|
|
|
|
|
|
Company's Share
|
|||||||
Office Properties
|
Rentable Square Feet
|
Financial Statement Presentation
|
Company's Ownership Interest
|
End of Period Leased
|
Weighted Average Occupancy (1)
|
% of Total
Net Operating Income (2) |
Property Level Debt (3)
|
Annualized Rent (4)
|
|||||
Spring & 8th (5)
|
765,000
|
|
Consolidated
|
100%
|
100.0%
|
100.0%
|
5.9%
|
$
|
—
|
|
|
||
Terminus (5)
|
1,226,000
|
|
Consolidated
|
100%
|
83.3%
|
81.8%
|
5.8%
|
203,309
|
|
|
|||
Northpark (5)
|
1,539,000
|
|
Consolidated
|
100%
|
92.8%
|
85.9%
|
5.0%
|
—
|
|
|
|||
Promenade
|
777,000
|
|
Consolidated
|
100%
|
90.5%
|
89.5%
|
3.6%
|
95,824
|
|
|
|||
3344 Peachtree
|
484,000
|
|
Consolidated
|
100%
|
94.2%
|
91.7%
|
2.8%
|
—
|
|
|
|||
Buckhead Plaza (5)
|
671,000
|
|
Consolidated
|
100%
|
75.6%
|
78.9%
|
2.6%
|
—
|
|
|
|||
3350 Peachtree
|
413,000
|
|
Consolidated
|
100%
|
95.2%
|
93.1%
|
1.8%
|
—
|
|
|
|||
1200 Peachtree
|
370,000
|
|
Consolidated
|
100%
|
100.0%
|
100.0%
|
1.8%
|
—
|
|
|
|||
8000 Avalon
|
229,000
|
|
Consolidated
|
90%
|
100.0%
|
100.0%
|
1.5%
|
—
|
|
|
|||
3348 Peachtree
|
258,000
|
|
Consolidated
|
100%
|
92.3%
|
91.7%
|
1.2%
|
—
|
|
|
|||
Emory University Hospital Midtown
|
358,000
|
|
Unconsolidated
|
50%
|
99.1%
|
98.6%
|
0.9%
|
33,973
|
|
|
|||
Meridian Mark Plaza
|
160,000
|
|
Consolidated
|
100%
|
100.0%
|
100.0%
|
0.9%
|
22,964
|
|
|
|||
ATLANTA
|
7,250,000
|
|
|
|
91.2%
|
89.8%
|
33.8%
|
356,070
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||
The Domain (5)
|
1,287,000
|
|
Consolidated
|
100%
|
99.7%
|
90.9%
|
7.3%
|
—
|
|
|
|||
One Eleven Congress
|
519,000
|
|
Consolidated
|
100%
|
97.1%
|
89.9%
|
3.3%
|
—
|
|
|
|||
The Terrace (5)
|
619,000
|
|
Consolidated
|
100%
|
89.9%
|
88.3%
|
3.1%
|
—
|
|
|
|||
San Jacinto Center
|
395,000
|
|
Consolidated
|
100%
|
97.9%
|
91.1%
|
2.9%
|
—
|
|
|
|||
Colorado Tower
|
373,000
|
|
Consolidated
|
100%
|
100.0%
|
99.8%
|
2.8%
|
116,443
|
|
|
|||
816 Congress
|
435,000
|
|
Consolidated
|
100%
|
88.8%
|
92.1%
|
2.1%
|
79,590
|
|
|
|||
Domain Point (5)
|
242,000
|
|
Consolidated
|
96.5%
|
88.1%
|
89.7%
|
0.9%
|
—
|
|
|
|||
Research Park V
|
173,000
|
|
Consolidated
|
100%
|
97.1%
|
97.1%
|
0.8%
|
—
|
|
|
|||
AUSTIN
|
4,043,000
|
|
|
|
95.8%
|
91.5%
|
23.2%
|
196,033
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||
Hearst Tower
|
966,000
|
|
Consolidated
|
100%
|
98.5%
|
94.6%
|
4.8%
|
—
|
|
|
|||
Bank of America Plaza
|
891,000
|
|
Consolidated
|
100%
|
90.4%
|
87.4%
|
3.6%
|
—
|
|
|
|||
Fifth Third Center
|
692,000
|
|
Consolidated
|
100%
|
96.2%
|
94.4%
|
3.4%
|
139,884
|
|
|
|||
NASCAR Plaza
|
395,000
|
|
Consolidated
|
100%
|
100.0%
|
96.1%
|
2.1%
|
—
|
|
|
|||
Dimensional Place
|
281,000
|
|
Unconsolidated
|
50%
|
95.6%
|
94.4%
|
1.5%
|
—
|
|
|
|||
Gateway Village (5)
|
1,061,000
|
|
Unconsolidated
|
50%
|
99.4%
|
99.4%
|
1.5%
|
—
|
|
|
|||
CHARLOTTE
|
4,286,000
|
|
|
|
96.2%
|
93.7%
|
16.9%
|
139,884
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||
Hayden Ferry (5)
|
789,000
|
|
Consolidated
|
100%
|
97.8%
|
92.9%
|
4.9%
|
—
|
|
|
|||
Tempe Gateway
|
264,000
|
|
Consolidated
|
100%
|
94.8%
|
90.9%
|
1.6%
|
—
|
|
|
|||
111 West Rio
|
225,000
|
|
Consolidated
|
100%
|
100.0%
|
100.0%
|
1.1%
|
—
|
|
|
|||
PHOENIX
|
1,278,000
|
|
|
|
97.6%
|
93.8%
|
7.6%
|
—
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||
Corporate Center (5)
|
1,224,000
|
|
Consolidated
|
100%
|
98.6%
|
96.4%
|
5.3%
|
—
|
|
|
|||
The Pointe
|
253,000
|
|
Consolidated
|
100%
|
94.9%
|
96.6%
|
1.1%
|
—
|
|
|
|||
Harborview Plaza
|
205,000
|
|
Consolidated
|
100%
|
80.0%
|
62.2%
|
0.5%
|
—
|
|
|
|||
TAMPA
|
1,682,000
|
|
|
|
95.7%
|
92.2%
|
6.9%
|
—
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||
Legacy Union One
|
319,000
|
|
Consolidated
|
100%
|
100.0%
|
100.0%
|
1.9%
|
68,155
|
|
|
|||
5950 Sherry Lane
|
197,000
|
|
Consolidated
|
100%
|
90.3%
|
88.8%
|
0.8%
|
—
|
|
|
|||
DALLAS
|
516,000
|
|
|
|
96.3%
|
95.7%
|
2.7%
|
68,155
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||
BriarLake Plaza - Houston (5)
|
835,000
|
|
Consolidated
|
100%
|
89.2%
|
85.3%
|
3.8%
|
—
|
|
|
|||
Burnett Plaza - Fort Worth
|
1,023,000
|
|
Consolidated
|
100%
|
86.4%
|
85.4%
|
3.1%
|
—
|
|
|
|||
Woodcrest - Cherry Hill (5)
|
386,000
|
|
Consolidated
|
100%
|
92.0%
|
84.5%
|
1.0%
|
—
|
|
|
|||
Carolina Square - Chapel Hill
|
158,000
|
|
Unconsolidated
|
50%
|
93.4%
|
79.3%
|
0.3%
|
12,772
|
|
|
|||
OTHER OFFICE
|
2,402,000
|
|
|
|
88.6%
|
85.0%
|
8.2%
|
12,772
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||
TOTAL OFFICE
|
21,457,000
|
|
|
|
93.6%
|
90.9%
|
99.3%
|
$
|
772,914
|
|
$
|
688,889
|
|
|
|
|
|
|
|
Company's Share
|
|||||||
Office Properties
|
Rentable Square Feet
|
Financial Statement Presentation
|
Company's Ownership Interest
|
End of Period Leased
|
Weighted Average Occupancy (1)
|
% of Total
Net Operating Income (2) |
Property Level Debt (3)
|
Annualized Rent (4)
|
|||||
Other Properties
|
|
|
|
|
|
|
|
|
|||||
Carolina Square Apartment - Chapel Hill (246 units)
|
266,000
|
|
Unconsolidated
|
50%
|
99.6%
|
96.7%
|
0.6%
|
$
|
21,502
|
|
|
||
Carolina Square Retail - Chapel Hill
|
44,000
|
|
Unconsolidated
|
50%
|
89.3%
|
83.4%
|
0.1%
|
3,557
|
|
|
|||
TOTAL OTHER
|
310,000
|
|
|
|
98.1%
|
94.8%
|
0.7%
|
$
|
25,059
|
|
$
|
4,125
|
|
|
|
|
|
|
|
|
|
|
|||||
TOTAL
|
21,767,000
|
|
|
|
93.6%
|
90.9%
|
100.0%
|
$
|
797,973
|
|
$
|
693,014
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents the weighted average occupancy of the property over the period for which the property was available for occupancy during the year.
|
(2)
|
The Company's share of net operating income for the three months ended December 31, 2019.
|
(3)
|
The Company's share of property specific mortgage debt, including premiums and net of unamortized loan costs, as of December 31, 2019.
|
(4)
|
The Company's share of annualized rent represents the sum of the annualized rent including tenant's share of estimated operating expenses, if applicable, each tenant is paying as of the end of the reporting period. If a tenant is not paying rent due to a free rent concession, annualized rent is calculated based on the annualized contractual rent the tenant will pay in the first period it is required to pay rent. Included in this amount is $20.7 million of annualized base rent for tenants in a free rent period.
|
(5)
|
Contains two or more buildings that are grouped together for reporting purposes.
|
Year of Expiration
|
|
Square Feet
Expiring (1) |
|
% of Leased
Space (1) |
|
Annual Contractual Rent ($000) (1) (2)
|
|
% of Annual
Contractual Rent (1) |
|
Annual
Contractual Rent/Sq. Ft. |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
2020
|
|
1,470,908
|
|
|
7.7
|
%
|
|
$
|
47,658
|
|
|
5.9
|
%
|
|
$
|
32.53
|
|
2021
|
|
2,135,471
|
|
|
11.2
|
%
|
|
77,864
|
|
|
9.6
|
%
|
|
36.46
|
|
||
2022
|
|
1,385,805
|
|
|
7.3
|
%
|
|
56,590
|
|
|
6.9
|
%
|
|
40.84
|
|
||
2023
|
|
1,700,019
|
|
|
8.9
|
%
|
|
69,947
|
|
|
8.6
|
%
|
|
41.14
|
|
||
2024
|
|
1,216,461
|
|
|
6.4
|
%
|
|
48,970
|
|
|
6.0
|
%
|
|
40.26
|
|
||
2025
|
|
1,993,279
|
|
|
10.4
|
%
|
|
87,994
|
|
|
10.9
|
%
|
|
44.15
|
|
||
2026
|
|
2,068,688
|
|
|
10.8
|
%
|
|
83,204
|
|
|
10.3
|
%
|
|
40.22
|
|
||
2027
|
|
1,471,736
|
|
|
7.6
|
%
|
|
60,873
|
|
|
7.4
|
%
|
|
41.16
|
|
||
2028
|
|
1,172,249
|
|
|
6.1
|
%
|
|
49,825
|
|
|
6.1
|
%
|
|
42.38
|
|
||
2029 &Thereafter
|
|
4,495,284
|
|
|
23.6
|
%
|
|
229,494
|
|
|
28.3
|
%
|
|
51.06
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
|
19,109,900
|
|
|
100.0
|
%
|
|
$
|
812,419
|
|
|
100.0
|
%
|
|
$ 42.51
|
|
(1) Company's share.
|
|||
(2) Annual Contractual Rent is the estimated rent in the year of expiration. It includes the minimum base rent and an estimate of
operating expenses, if applicable, as defined in the respective leases.
|
|
Tenant (1)
|
|
Number of Properties Occupied
|
|
Number of Markets Occupied
|
|
Company's Share of Square Footage
|
|
Company's Share of Annualized Rent (2)
|
|
Percentage of Company's Share of Annualized Rent
|
|
Weighted Average Remaining Lease Term (Years)
|
||||
1
|
|
Bank of America
|
|
4
|
|
1
|
|
1,393,086
|
|
|
$
|
38,611,659
|
|
|
5.6%
|
|
4
|
2
|
|
NCR Corporation
|
|
1
|
|
1
|
|
762,090
|
|
|
36,166,613
|
|
|
5.3%
|
|
14
|
|
3
|
|
Amazon
|
|
4
|
|
3
|
|
391,187
|
|
|
17,810,008
|
|
|
2.6%
|
|
6
|
|
4
|
|
Expedia, Inc.
|
|
1
|
|
1
|
|
296,955
|
|
|
13,407,563
|
|
|
2.0%
|
|
9
|
|
5
|
|
Norfolk Southern Corporation
|
|
2
|
|
1
|
|
394,621
|
|
|
11,271,065
|
|
|
1.6%
|
|
2
|
|
6
|
|
Apache Corporation
|
|
1
|
|
1
|
|
210,012
|
|
|
9,232,036
|
|
|
1.3%
|
|
5
|
|
7
|
|
Wells Fargo Bank, NA
|
|
4
|
|
3
|
|
212,662
|
|
|
8,961,318
|
|
|
1.3%
|
|
3
|
|
8
|
|
Americredit Financial Services (dba GM Financial)
|
|
2
|
|
2
|
|
333,782
|
|
|
8,520,825
|
|
|
1.2%
|
|
10
|
|
9
|
|
Parsley Energy, L.P.
|
|
1
|
|
1
|
|
135,107
|
|
|
7,944,527
|
|
|
1.2%
|
|
5
|
|
10
|
|
Encana Oil & Gas (USA) Inc.
|
|
1
|
|
1
|
|
318,582
|
|
|
7,831,964
|
|
|
1.1%
|
|
8
|
|
11
|
|
ADP, LLC
|
|
1
|
|
1
|
|
225,000
|
|
|
7,307,064
|
|
|
1.0%
|
|
8
|
|
12
|
|
McGuirewoods LLP
|
|
3
|
|
3
|
|
197,282
|
|
|
6,742,246
|
|
|
1.0%
|
|
7
|
|
13
|
|
Westrock Shared Services, LLC
|
|
1
|
|
1
|
|
205,185
|
|
|
6,701,263
|
|
|
0.9%
|
|
10
|
|
14
|
|
Dimensional Fund Advisors LP
|
|
1
|
|
1
|
|
132,434
|
|
|
6,235,230
|
|
|
0.9%
|
|
14
|
|
15
|
|
Morgan Stanley
|
|
2
|
|
2
|
|
130,863
|
|
|
5,925,364
|
|
|
0.9%
|
|
8
|
|
16
|
|
Regus Equity Business Centers, LLC
|
|
6
|
|
4
|
|
146,852
|
|
|
5,894,747
|
|
|
0.9%
|
|
5
|
|
17
|
|
Samsung Engineering America
|
|
1
|
|
1
|
|
133,860
|
|
|
5,857,544
|
|
|
0.9%
|
|
7
|
|
18
|
|
Anthem
|
|
1
|
|
1
|
|
198,834
|
|
|
5,642,481
|
|
|
0.8%
|
|
1
|
|
19
|
|
General Services Administration
|
|
3
|
|
3
|
|
220,600
|
|
|
5,613,079
|
|
|
0.8%
|
|
3
|
|
20
|
|
NASCAR Media Group, LLC
|
|
1
|
|
1
|
|
139,861
|
|
|
5,518,368
|
|
|
0.8%
|
|
1
|
|
|
Total
|
|
|
|
|
|
6,178,855
|
|
|
$
|
221,194,964
|
|
|
32.1%
|
|
7
|
(1)
|
In some cases, the actual tenant may be an affiliate of the entity shown.
|
||||||||||||
(2)
|
Annualized Rent represents the annualized rent including tenant's share of estimated operating expenses, if applicable, paid by the tenant as of the date of this report. If the tenant is in a free rent period as of the date of this report, Annualized Rent represents the annualized contractual rent the tenant will pay in the first month it is required to pay rent.
|
||||||||||||
Note:
|
This schedule includes tenants whose leases have commenced and/or who have taken occupancy. Leases that have been signed but have not commenced are excluded.
|
Industry
|
|
Percentage of Total Revenues (2)
|
|
Financial
|
|
20.2
|
%
|
Technology
|
|
18.1
|
%
|
Professional Services
|
|
13.3
|
%
|
Legal
|
|
11.3
|
%
|
Consumer Goods & Services
|
|
6.7
|
%
|
Energy
|
|
5.8
|
%
|
Real Estate
|
|
4.8
|
%
|
Health Care
|
|
4.6
|
%
|
Insurance
|
|
3.5
|
%
|
Other
|
|
3.5
|
%
|
Marketing/Media/Creative
|
|
2.6
|
%
|
Construction/Design
|
|
2.2
|
%
|
Transportation
|
|
1.9
|
%
|
Government
|
|
1.5
|
%
|
Total
|
|
100
|
%
|
Project
|
Type
|
Market
|
Company's Ownership Interest
|
Construction Start Date
|
Number of Square Feet /Apartment Units
|
Estimated Project Cost (1) (2)
|
Company's Share of Estimated Project Cost (2)
|
Project Cost Incurred to Date (2)
|
Company's Share of Project Cost Incurred to Date (2)
|
Percent Leased
|
Initial Occupancy / Estimated Stabilization (3) (4) (5)
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
120 West Trinity
|
Mixed
|
Atlanta
|
20
|
%
|
1Q17
|
|
$
|
85,000
|
|
$
|
17,000
|
|
$
|
77,449
|
|
$
|
15,490
|
|
|
|
||
Office
|
|
|
|
|
33,000
|
|
|
|
|
|
100
|
%
|
3Q20/3Q20
|
|||||||||
Retail
|
|
|
|
|
19,000
|
|
|
|
|
|
12
|
%
|
3Q20/4Q20
|
|||||||||
Apartments
|
|
|
|
|
330
|
|
|
|
|
|
12
|
%
|
4Q19/4Q20
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
10000 Avalon
|
Office
|
Atlanta
|
90
|
%
|
3Q18
|
251,000
|
|
96,000
|
|
86,400
|
|
87,331
|
|
78,598
|
|
59
|
%
|
1Q20/1Q21
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
300 Colorado
|
Office
|
Austin
|
50
|
%
|
4Q18
|
358,000
|
|
193,000
|
|
96,500
|
|
106,022
|
|
53,011
|
|
87
|
%
|
1Q21/1Q22
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Domain 10
|
Office
|
Austin
|
100
|
%
|
4Q18
|
300,000
|
|
111,000
|
|
111,000
|
|
73,152
|
|
73,152
|
|
98
|
%
|
4Q20/3Q21
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Domain 12
|
Office
|
Austin
|
100
|
%
|
2Q18
|
320,000
|
|
117,000
|
|
117,000
|
|
87,189
|
|
87,189
|
|
100
|
%
|
2Q20/3Q20
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
100 Mill
|
Office
|
Phoenix
|
90
|
%
|
1Q20
|
287,000
|
|
153,000
|
|
137,700
|
|
28,441
|
|
25,597
|
|
44
|
%
|
1Q22/1Q23
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total
|
|
|
|
|
|
$
|
755,000
|
|
$
|
565,600
|
|
$
|
459,584
|
|
$
|
333,037
|
|
|
|
(1)
|
This schedule shows projects currently under active development through the substantial completion of construction. Amounts included in the estimated project cost column are the estimated costs of the project through stabilization. Significant estimation is required to derive these costs, and the final costs may differ from these estimates.
|
(2)
|
Estimated and incurred project costs include financing costs only on project-specific debt, and exclude certain allocated capitalized costs required by GAAP that are not incurred in a joint venture and fair value adjustments for legacy TIER projects that were recorded as a result of the Merger.
|
(3)
|
Initial occupancy represents the quarter within which the Company estimates the first tenant will take occupancy.
|
(4)
|
Estimated stabilization is the quarter within which the Company estimates it will achieve 90% economic occupancy. Interest, taxes, and operating expenses are capitalized on the unoccupied portion of the building for the period beginning with initial occupancy until the earlier of the achievement of 90% economic occupancy or one year.
|
(5)
|
Initial occupancy and estimated stabilization are based, in part, on when the space is ready for its intended use, which is dependent upon the commencement and completion of tenant improvements. Since tenants in these properties generally control the timing of tenant improvements, timing of these estimates is subject to change.
|
|
|
Market
|
|
Type
|
|
Company's Ownership Interest
|
|
Total Developable Land (Acres)
|
|
Cost Basis of Land ($000)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
3354 Peachtree
|
Atlanta
|
|
Commercial
|
|
95%
|
|
3.0
|
|
|
|
|||
901 West Peachtree (1) (2)
|
Atlanta
|
|
Commercial
|
|
100%
|
|
1.0
|
|
|
|
|||
The Avenue Forsyth-Adjacent Land
|
Atlanta
|
|
Commercial
|
|
100%
|
|
10.4
|
|
|
|
|||
Wildwood Office Park - Joint Venture (3)
|
Atlanta
|
|
Commercial
|
|
50%
|
|
6.3
|
|
|
|
|||
Domain 9
|
Austin
|
|
Commercial
|
|
100%
|
|
2.5
|
|
|
|
|||
Domain 14 & 15
|
Austin
|
|
Commercial
|
|
100%
|
|
5.6
|
|
|
|
|||
Legacy Union 2 & 3
|
Dallas
|
|
Commercial
|
|
95%
|
|
4.0
|
|
|
|
|||
Victory Center
|
Dallas
|
|
Commercial
|
|
75%
|
|
3.0
|
|
|
|
|||
Burnett Plaza-Adjacent Land
|
Fort Worth
|
|
Commercial
|
|
100%
|
|
1.4
|
|
|
|
|||
Corporate Center 5 & 6 (4)
|
Tampa
|
|
Commercial
|
|
100%
|
|
14.1
|
|
|
|
|||
Padre Island
|
Corpus Christi
|
|
Residential
|
|
50%
|
|
15.0
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Total
|
|
|
|
|
|
|
|
66.3
|
|
|
$
|
130,176
|
|
Company's Share
|
|
|
|
|
|
|
|
54.5
|
|
|
$
|
110,150
|
|
(1)
|
Includes two ground leases with future obligations to purchase.
|
(2)
|
During the fourth quarter of 2019, the Company purchased two adjacent land parcels bringing the assemblage to approximately 1 acre.
|
(3)
|
During January 2020, the Company sold its remaining interest in the Wildwood Associates joint venture to its venture partner and recognized a gain of $1.4 million.
|
(4)
|
Corporate Center 5 is controlled through a long-term ground lease.
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosures
|
Item X.
|
Information about our Executive Officers
|
Name
|
|
Age
|
|
Office Held
|
Lawrence L. Gellerstedt III
|
|
63
|
|
Executive Chairman of the Board
|
M. Colin Connolly
|
|
43
|
|
President, Chief Executive Officer, and Director
|
Gregg D. Adzema
|
|
54
|
|
Executive Vice President, Chief Financial Officer
|
Richard G. Hickson IV
|
|
45
|
|
Executive Vice President, Operations
|
John S. McColl
|
|
57
|
|
Executive Vice President
|
Pamela F. Roper
|
|
46
|
|
Executive Vice President, General Counsel, and Corporate Secretary
|
John D. Harris, Jr.
|
|
60
|
|
Senior Vice President, Chief Accounting Officer, Treasurer, and Assistant Secretary
|
|
Fiscal Year Ended
|
||||||||||||||||
Index
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2018
|
|
12/31/2019
|
||||||
Cousins Properties Incorporated
|
100.00
|
|
|
85.25
|
|
|
109.45
|
|
|
123.12
|
|
|
107.47
|
|
|
144.61
|
|
NYSE Composite Index
|
100.00
|
|
|
95.91
|
|
|
107.36
|
|
|
127.46
|
|
|
116.06
|
|
|
145.66
|
|
FTSE NAREIT Equity Index
|
100.00
|
|
|
103.20
|
|
|
111.99
|
|
|
117.84
|
|
|
112.39
|
|
|
141.61
|
|
SNL US REIT Office Index
|
100.00
|
|
|
100.88
|
|
|
112.58
|
|
|
115.61
|
|
|
95.36
|
|
|
121.57
|
|
Item 6.
|
Selected Financial Data
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental property revenues
|
$
|
628,751
|
|
|
$
|
463,401
|
|
|
$
|
455,305
|
|
|
$
|
249,936
|
|
|
$
|
196,642
|
|
Fee income
|
28,518
|
|
|
10,089
|
|
|
8,632
|
|
|
8,347
|
|
|
7,297
|
|
|||||
Other
|
246
|
|
|
1,722
|
|
|
2,248
|
|
|
928
|
|
|
430
|
|
|||||
|
657,515
|
|
|
475,212
|
|
|
466,185
|
|
|
259,211
|
|
|
204,369
|
|
|||||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental property operating expenses
|
222,146
|
|
|
164,678
|
|
|
163,882
|
|
|
96,908
|
|
|
82,545
|
|
|||||
Reimbursed expenses
|
4,004
|
|
|
3,782
|
|
|
3,527
|
|
|
3,259
|
|
|
3,430
|
|
|||||
General and administrative expenses
|
37,007
|
|
|
22,040
|
|
|
27,523
|
|
|
25,592
|
|
|
16,918
|
|
|||||
Interest expense
|
53,963
|
|
|
39,430
|
|
|
33,524
|
|
|
26,650
|
|
|
22,735
|
|
|||||
Depreciation and amortization
|
257,149
|
|
|
181,382
|
|
|
196,745
|
|
|
97,948
|
|
|
71,625
|
|
|||||
Acquisition and merger costs
|
52,881
|
|
|
248
|
|
|
1,661
|
|
|
24,521
|
|
|
299
|
|
|||||
Other
|
1,109
|
|
|
556
|
|
|
1,796
|
|
|
5,888
|
|
|
1,181
|
|
|||||
|
628,259
|
|
|
412,116
|
|
|
428,658
|
|
|
280,766
|
|
|
198,733
|
|
|||||
Income from unconsolidated joint ventures
|
12,666
|
|
|
12,224
|
|
|
47,115
|
|
|
10,562
|
|
|
8,302
|
|
|||||
Gain on investment property transactions
|
110,761
|
|
|
5,437
|
|
|
133,059
|
|
|
77,114
|
|
|
80,394
|
|
|||||
Gain (loss) on extinguishment of debt
|
—
|
|
|
8
|
|
|
2,258
|
|
|
(5,180
|
)
|
|
—
|
|
|||||
Income from continuing operations
|
152,683
|
|
|
80,765
|
|
|
219,959
|
|
|
60,941
|
|
|
94,332
|
|
|||||
Income from discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
19,163
|
|
|
31,848
|
|
|||||
Loss on sale from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(551
|
)
|
|||||
Income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
19,163
|
|
|
31,297
|
|
|||||
Net income
|
152,683
|
|
|
80,765
|
|
|
219,959
|
|
|
80,104
|
|
|
125,629
|
|
|||||
Net income attributable to noncontrolling interests
|
(2,265
|
)
|
|
(1,601
|
)
|
|
(3,684
|
)
|
|
(995
|
)
|
|
(111
|
)
|
|||||
Net income available to common stockholders
|
$
|
150,418
|
|
|
$
|
79,164
|
|
|
$
|
216,275
|
|
|
$
|
79,109
|
|
|
$
|
125,518
|
|
Net income from continuing operations attributable to controlling interest per common share - basic and diluted
|
$
|
1.17
|
|
|
$
|
0.75
|
|
|
$
|
2.08
|
|
|
$
|
0.94
|
|
|
$
|
1.75
|
|
Net income per common share - basic and diluted
|
$
|
1.17
|
|
|
$
|
0.75
|
|
|
$
|
2.08
|
|
|
$
|
1.25
|
|
|
$
|
2.33
|
|
Dividends declared per common share
|
$
|
1.16
|
|
|
$
|
1.04
|
|
|
$
|
1.20
|
|
|
$
|
0.96
|
|
|
$
|
1.28
|
|
Total assets (at year-end)
|
$
|
7,151,447
|
|
|
$
|
4,146,296
|
|
|
$
|
4,204,619
|
|
|
$
|
4,171,607
|
|
|
$
|
2,595,320
|
|
Notes payable (at year-end)
|
$
|
2,222,975
|
|
|
$
|
1,062,570
|
|
|
$
|
1,093,228
|
|
|
$
|
1,380,920
|
|
|
$
|
718,810
|
|
Stockholders' investment (at year-end)
|
$
|
4,359,274
|
|
|
$
|
2,765,865
|
|
|
$
|
2,771,973
|
|
|
$
|
2,455,557
|
|
|
$
|
1,683,415
|
|
Common shares outstanding (at year-end)
|
146,762
|
|
|
105,096
|
|
|
105,005
|
|
|
98,354
|
|
|
52,878
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
no separate classification and disclosure of non-lease components of revenue in lease contracts from the related lease components provided certain conditions are met; and
|
•
|
no reassessment of the lease classification.
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
Rental Property Revenues
|
|
|
|
|
|
|
|
|||||||
Same Property
|
$
|
446,707
|
|
|
$
|
403,434
|
|
|
$
|
43,273
|
|
|
10.7
|
%
|
Legacy TIER Properties
|
113,115
|
|
|
—
|
|
|
113,115
|
|
|
100.0
|
%
|
|||
Other Non-Same Property
|
68,929
|
|
|
59,967
|
|
|
8,962
|
|
|
14.9
|
%
|
|||
|
$
|
628,751
|
|
|
$
|
463,401
|
|
|
$
|
165,350
|
|
|
35.7
|
%
|
|
|
|
|
|
|
|
|
|||||||
Rental Property Operating Expenses
|
|
|
|
|
|
|
|
|||||||
Same Property
|
$
|
162,575
|
|
|
$
|
156,174
|
|
|
$
|
6,401
|
|
|
4.1
|
%
|
Legacy TIER Properties
|
42,441
|
|
|
—
|
|
|
42,441
|
|
|
100.0
|
%
|
|||
Other Non-Same Property
|
17,130
|
|
|
8,504
|
|
|
8,626
|
|
|
101.4
|
%
|
|||
|
$
|
222,146
|
|
|
$
|
164,678
|
|
|
$
|
57,468
|
|
|
34.9
|
%
|
|
|
|
|
|
|
|
|
|||||||
Same Property NOI
|
$
|
277,508
|
|
|
$
|
270,293
|
|
|
$
|
7,215
|
|
|
2.7
|
%
|
Legacy TIER Property NOI
|
70,071
|
|
|
—
|
|
|
70,071
|
|
|
100.0
|
%
|
|||
Non-Same Property NOI
|
51,798
|
|
|
26,882
|
|
|
24,916
|
|
|
92.7
|
%
|
|||
Total NOI
|
$
|
399,377
|
|
|
$
|
297,175
|
|
|
$
|
102,202
|
|
|
34.4
|
%
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
Depreciation and Amortization
|
|
|
|
|
|
|
|
|||||||
Same Property
|
$
|
175,333
|
|
|
$
|
168,395
|
|
|
$
|
6,938
|
|
|
4.1
|
%
|
Legacy TIER Properties
|
55,192
|
|
|
—
|
|
|
55,192
|
|
|
100.0
|
%
|
|||
Other Non-Same Property
|
26,624
|
|
|
12,987
|
|
|
13,637
|
|
|
105.0
|
%
|
|||
Total Depreciation and Amortization
|
$
|
257,149
|
|
|
$
|
181,382
|
|
|
$
|
75,767
|
|
|
41.8
|
%
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
Net operating income
|
$
|
32,413
|
|
|
$
|
28,888
|
|
|
$
|
3,525
|
|
|
12.2
|
%
|
Termination fee income
|
16
|
|
|
—
|
|
|
16
|
|
|
100.0
|
%
|
|||
Other income
|
148
|
|
|
2,899
|
|
|
(2,751
|
)
|
|
(94.9
|
)%
|
|||
Depreciation and amortization
|
(14,158
|
)
|
|
(13,078
|
)
|
|
(1,080
|
)
|
|
8.3
|
%
|
|||
Interest expense
|
(5,738
|
)
|
|
(6,456
|
)
|
|
718
|
|
|
(11.1
|
)%
|
|||
Net loss on sales
|
(15
|
)
|
|
(29
|
)
|
|
14
|
|
|
(48.3
|
)%
|
|||
Income from unconsolidated joint ventures
|
$
|
12,666
|
|
|
$
|
12,224
|
|
|
$
|
442
|
|
|
3.6
|
%
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Net Income Available to Common Stockholders
|
$
|
150,418
|
|
|
$
|
79,164
|
|
Depreciation and amortization of real estate assets:
|
|
|
|
||||
Consolidated properties
|
255,349
|
|
|
179,510
|
|
||
Share of unconsolidated joint ventures
|
14,158
|
|
|
13,078
|
|
||
Partners' share of real estate depreciation
|
(521
|
)
|
|
(302
|
)
|
||
(Gain) loss on depreciated property transactions:
|
|
|
|
||||
Consolidated properties
|
(92,578
|
)
|
|
(4,925
|
)
|
||
Share of unconsolidated joint ventures
|
15
|
|
|
29
|
|
||
Non-controlling interest related to unit holders
|
1,952
|
|
|
1,345
|
|
||
Funds From Operations
|
$
|
328,793
|
|
|
$
|
267,899
|
|
Per Common Share — Diluted:
|
|
|
|
||||
Net Income Available
|
$
|
1.17
|
|
|
$
|
0.75
|
|
Funds From Operations
|
$
|
2.53
|
|
|
$
|
2.51
|
|
Weighted Average Shares — Diluted
|
129,831
|
|
|
106,868
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Net income
|
$
|
152,683
|
|
|
$
|
80,765
|
|
Fee income
|
(28,518
|
)
|
|
(10,089
|
)
|
||
Termination fee income
|
(7,228
|
)
|
|
(1,548
|
)
|
||
Other income
|
(246
|
)
|
|
(1,722
|
)
|
||
Reimbursed expenses
|
4,004
|
|
|
3,782
|
|
||
General and administrative expenses
|
37,007
|
|
|
22,040
|
|
||
Interest expense
|
53,963
|
|
|
39,430
|
|
||
Depreciation and amortization
|
257,149
|
|
|
181,382
|
|
||
Acquisition and transaction costs
|
52,881
|
|
|
248
|
|
||
Other expenses
|
1,109
|
|
|
556
|
|
||
Gain on extinguishment of debt
|
—
|
|
|
(8
|
)
|
||
Income from unconsolidated joint ventures
|
(12,666
|
)
|
|
(12,224
|
)
|
||
Gain on sale of investment properties
|
(110,761
|
)
|
|
(5,437
|
)
|
||
Net Operating Income
|
$
|
399,377
|
|
|
$
|
297,175
|
|
•
|
property and land acquisitions;
|
•
|
expenditures on development projects;
|
•
|
building improvements, tenant improvements, and leasing costs;
|
•
|
principal and interest payments on indebtedness; and
|
•
|
common stock dividends and distributions to outside unitholders of CPLP.
|
•
|
cash and cash equivalents on hand;
|
•
|
net cash from operations;
|
•
|
proceeds from the sale of assets;
|
•
|
borrowings under our credit facility;
|
•
|
proceeds from mortgage notes payable;
|
•
|
proceeds from construction loans;
|
•
|
proceeds from unsecured loans;
|
•
|
proceeds from offerings of equity securities; and
|
•
|
joint venture formations.
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 Years
|
||||||||||
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Company debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage notes payable
|
$
|
716,593
|
|
|
$
|
38,699
|
|
|
$
|
118,770
|
|
|
$
|
332,242
|
|
|
$
|
226,882
|
|
Unsecured Senior Notes
|
1,000,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000,000
|
|
|||||
Interest commitments (1)
|
453,218
|
|
|
75,062
|
|
|
135,596
|
|
|
99,912
|
|
|
142,648
|
|
|||||
Unsecured term loan
|
250,000
|
|
|
—
|
|
|
250,000
|
|
|
—
|
|
|
—
|
|
|||||
Unsecured Credit Facility
|
251,500
|
|
|
—
|
|
|
—
|
|
|
251,500
|
|
|
—
|
|
|||||
Ground leases
|
225,210
|
|
|
3,637
|
|
|
12,355
|
|
|
5,435
|
|
|
203,783
|
|
|||||
Other operating leases
|
404
|
|
|
212
|
|
|
192
|
|
|
—
|
|
|
—
|
|
|||||
Total contractual obligations
|
$
|
2,896,925
|
|
|
$
|
117,610
|
|
|
$
|
516,913
|
|
|
$
|
689,089
|
|
|
$
|
1,573,313
|
|
Commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Unfunded development and tenant improvement commitments
|
$
|
205,404
|
|
|
$
|
205,404
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Performance bonds
|
1,102
|
|
|
1,076
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|||||
Total commitments
|
$
|
206,506
|
|
|
$
|
206,480
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
Interest on variable rate obligations is based on rates effective as of December 31, 2019.
|
|
Year Ended December 31,
|
|
$ Change
|
||||||||
|
2019
|
|
2018
|
|
|||||||
Net cash provided by operating activities
|
$
|
303,177
|
|
|
$
|
229,034
|
|
|
$
|
74,143
|
|
Net cash used in investing activities
|
(357,424
|
)
|
|
(284,484
|
)
|
|
(72,940
|
)
|
|||
Net cash provided by (used in) financing activities
|
69,160
|
|
|
(147,600
|
)
|
|
216,760
|
|
|
2019
|
|
2018
|
||||
Acquisition of properties
|
221,686
|
|
|
—
|
|
||
Projects under development
|
118,301
|
|
|
53,911
|
|
||
Operating properties—building improvements
|
27,970
|
|
|
20,027
|
|
||
Operating properties—leasing costs
|
91,726
|
|
|
65,164
|
|
||
Purchase of land held for investment
|
10,290
|
|
|
58,360
|
|
||
Capitalized interest
|
11,220
|
|
|
4,902
|
|
||
Capitalized salaries
|
6,331
|
|
|
3,168
|
|
||
Accrued capital expenditures adjustment
|
(4,891
|
)
|
|
18,104
|
|
||
Total property acquisition, development and tenant asset expenditures
|
$
|
482,633
|
|
|
$
|
223,636
|
|
|
|
2019
|
|
2018
|
New leases
|
|
$6.29
|
|
$9.48
|
Renewal leases
|
|
$6.24
|
|
$5.80
|
Expansion leases
|
|
$8.64
|
|
$8.66
|
Item 7A.
|
Quantitative and Qualitative Disclosure about Market Risk
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Quarters
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
2019
|
(Unaudited)
|
||||||||||||||
Revenues
|
$
|
132,733
|
|
|
$
|
142,020
|
|
|
$
|
188,323
|
|
|
$
|
194,439
|
|
Income from unconsolidated joint ventures
|
2,904
|
|
|
3,634
|
|
|
3,241
|
|
|
2,887
|
|
||||
Gain (loss) on investment property transactions
|
13,111
|
|
|
1,304
|
|
|
(27
|
)
|
|
96,373
|
|
||||
Net income
|
36,005
|
|
|
(22,582
|
)
|
|
20,692
|
|
|
118,568
|
|
||||
Net income available to common stockholders
|
35,341
|
|
|
(22,409
|
)
|
|
20,374
|
|
|
117,112
|
|
||||
Basic and diluted net income per common share
|
$
|
0.34
|
|
|
$
|
(0.20
|
)
|
|
$
|
0.14
|
|
|
$
|
0.80
|
|
|
Quarters
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
2018
|
(Unaudited)
|
||||||||||||||
Revenues
|
$
|
117,202
|
|
|
$
|
116,628
|
|
|
$
|
118,706
|
|
|
$
|
122,676
|
|
Income from unconsolidated joint ventures
|
2,885
|
|
|
5,036
|
|
|
2,252
|
|
|
2,051
|
|
||||
Gain (loss) on investment property transactions
|
(372
|
)
|
|
5,317
|
|
|
(33
|
)
|
|
525
|
|
||||
Net income
|
16,406
|
|
|
21,749
|
|
|
19,859
|
|
|
22,751
|
|
||||
Net income available to common stockholders
|
16,043
|
|
|
21,276
|
|
|
19,485
|
|
|
22,360
|
|
||||
Basic and diluted net income per common share
|
$
|
0.15
|
|
|
$
|
0.20
|
|
|
$
|
0.19
|
|
|
$
|
0.21
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
Item 14.
|
Principal Accountant Fees and Services
|
(a)
|
1. Financial Statements
|
A.
|
The following consolidated financial statements of the Registrant, together with the applicable report of independent registered public accounting firm, are filed as a part of this report:
|
|
|
Page Number
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets—December 31, 2019 and 2018
|
F-5
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2019, 2018, and 2017
|
F-6
|
|
Consolidated Statements of Equity for the Years Ended December 31, 2019, 2018, and 2017
|
F-7
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2019, 2018, and 2017
|
F-8
|
|
Notes to Consolidated Financial Statements
|
F-9
|
2.
|
Financial Statement Schedule
|
|
|
Page Number
|
|
A. Schedule III—Real Estate and Accumulated Depreciation—December 31, 2019
|
S-1 through S-4
|
(b)
|
Exhibits
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
Cousins Properties Incorporated 2005 Restricted Stock Unit Plan — Form of Restricted Stock Unit Certificate for 2014-2016 Performance Period, filed as Exhibit 10(a)(xxxi) to the Registrant's Form 10-K for the year ended December 31, 2013, and incorporated herein by reference.
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
101†
|
|
The following financial information for the Registrant, formatted in XBRL (Extensible Business Reporting Language): (i) the condensed consolidated balance sheets, (ii) the condensed consolidated statements of operations, (iii) the condensed consolidated statements of equity, (iv) the condensed consolidated statements of cash flows, and (v) the notes to condensed consolidated financial statements.
|
|
|
|
104†
|
|
Cover Page Interactive Data File.
|
*
|
Indicates a management contract or compensatory plan or arrangement.
|
†
|
Filed herewith.
|
|
|
Cousins Properties Incorporated
(Registrant)
|
||
Dated:
|
February 5, 2020
|
|
||
|
|
BY:
|
|
/s/ Gregg D. Adzema
|
|
|
|
|
Gregg D. Adzema
|
|
|
|
|
Executive Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer)
|
Signature
|
|
Capacity
|
|
Date
|
/s/ M. Colin Connolly
|
|
Chief Executive Officer, President, and Director
|
|
February 5, 2020
|
M. Colin Connolly
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Gregg D. Adzema
|
|
Executive Vice President and Chief Financial Officer
|
|
February 5, 2020
|
Gregg D. Adzema
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ John D. Harris, Jr.
|
|
Senior Vice President, Chief Accounting Officer,
|
|
February 5, 2020
|
John D. Harris, Jr.
|
|
Treasurer, and Assistant Secretary
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Lawrence L. Gellerstedt III
|
|
Executive Chairman of the Board
|
|
February 5, 2020
|
Lawrence L. Gellerstedt III
|
|
|
|
|
|
|
|
|
|
/s/ Charles T. Cannada
|
|
Director
|
|
February 5, 2020
|
Charles T. Cannada
|
|
|
|
|
|
|
|
|
|
/s/ Robert M. Chapman
|
|
Director
|
|
February 5, 2020
|
Robert M. Chapman
|
|
|
|
|
|
|
|
|
|
/s/ Scott W. Fordham
|
|
Director
|
|
February 5, 2020
|
Scott W. Fordham
|
|
|
|
|
|
|
|
|
|
/s/ Lillian C. Giornelli
|
|
Director
|
|
February 5, 2020
|
Lillian C. Giornelli
|
|
|
|
|
|
|
|
|
|
/s/ S. Taylor Glover
|
|
Lead Independent Director
|
|
February 5, 2020
|
S. Taylor Glover
|
|
|
|
|
|
|
|
|
|
/s/ R. Kent Griffin
|
|
Director
|
|
February 5, 2020
|
R. Kent Griffin
|
|
|
|
|
|
|
|
|
|
/s/ Donna W. Hyland
|
|
Director
|
|
February 5, 2020
|
Donna W. Hyland
|
|
|
|
|
|
|
|
|
|
/s/ R. Dary Stone
|
|
Director
|
|
February 5, 2020
|
R. Dary Stone
|
|
|
|
|
Cousins Properties Incorporated
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Balance Sheets—December 31, 2019 and 2018
|
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2019, 2018, and 2017
|
|
|
|
Consolidated Statements of Equity for the Years Ended December 31, 2019, 2018, and 2017
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2019, 2018, and 2017
|
|
|
|
Notes to Consolidated Financial Statements
|
◦
|
We tested the effectiveness of controls over the quarterly impairment indicator analysis for operating properties and investments in unconsolidated joint ventures.
|
◦
|
We tested the completeness and accuracy of management’s impairment analysis by:
|
•
|
Evaluating whether all operating properties and investments in joint ventures are included in the impairment analysis.
|
•
|
Evaluating management's process for identifying impairment indicators at operating properties and operating properties within unconsolidated joint ventures.
|
•
|
Developing an independent expectation of potential impairment indicators and compared such expectations to those included in the impairment analysis.
|
◦
|
We tested the effectiveness of controls over the Company’s accounting analysis for the NS contracts, including combining the contracts for accounting purposes, allocating the amounts exchanged under the combined contracts to the various components, and including the $10.3 million discount on 1200 Peachtree as non-cash consideration for services provided to NS.
|
◦
|
With the assistance of professionals in our firm having expertise in the revenue and lease accounting, we evaluated management’s conclusions related to the transactions with NS in accordance with the applicable accounting standards.
|
◦
|
With the assistance of our fair value specialists, we assessed the reasonableness of the valuation assumptions, including the discount and capitalization rates, used to determine the fair value of 1200 Peachtree.
|
◦
|
We tested the effectiveness of the Company’s controls over the accounting for the Merger which included testing of management’s controls related to the conclusion to account for the Merger as a business combination and related to the purchase price allocation, including management’s engagement and supervision of a third-party valuation specialist to assist with valuing the real estate assets acquired and liabilities assumed in the Merger.
|
◦
|
With the assistance of professionals in our firm having expertise in the accounting for business combinations, we evaluated management’s conclusion to account for the Merger as a business combination.
|
◦
|
With the assistance of our fair value specialists, we assessed the reasonableness of the valuation assumptions utilized by management, specifically the discount and capitalization rates, in the fair value analysis.
|
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
|
|||||||
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Assets:
|
|
|
|
||||
Real estate assets:
|
|
|
|
||||
Operating properties, net of accumulated depreciation of $577,139 and $421,495 in 2019 and 2018, respectively
|
$
|
5,669,324
|
|
|
$
|
3,603,011
|
|
Projects under development
|
410,097
|
|
|
24,217
|
|
||
Land
|
116,860
|
|
|
72,563
|
|
||
|
6,196,281
|
|
|
3,699,791
|
|
||
|
|
|
|
||||
Real estate assets and other assets held for sale, net of accumulated depreciation and amortization of $61,093 in 2019
|
360,582
|
|
|
—
|
|
||
Cash and cash equivalents
|
15,603
|
|
|
2,547
|
|
||
Restricted cash
|
2,005
|
|
|
148
|
|
||
Notes and accounts receivable
|
23,680
|
|
|
13,821
|
|
||
Deferred rents receivable
|
102,314
|
|
|
83,116
|
|
||
Investment in unconsolidated joint ventures
|
133,884
|
|
|
161,907
|
|
||
Intangible assets, net
|
257,649
|
|
|
145,883
|
|
||
Other assets
|
59,449
|
|
|
39,083
|
|
||
Total assets
|
$
|
7,151,447
|
|
|
$
|
4,146,296
|
|
Liabilities:
|
|
|
|
||||
Notes payable
|
$
|
2,222,975
|
|
|
$
|
1,062,570
|
|
Accounts payable and accrued expenses
|
209,904
|
|
|
110,159
|
|
||
Deferred income
|
52,269
|
|
|
41,266
|
|
||
Intangible liabilities, net of accumulated amortization of $55,798 and $42,473 in 2019 and 2018, respectively
|
83,105
|
|
|
56,941
|
|
||
Other liabilities
|
134,128
|
|
|
54,204
|
|
||
Liabilities of real estate assets held for sale, net of accumulated amortization of $7,771 in 2019
|
21,231
|
|
|
—
|
|
||
Total liabilities
|
2,723,612
|
|
|
1,325,140
|
|
||
Commitments and contingencies
|
|
|
|
||||
Equity:
|
|
|
|
||||
Stockholders' investment:
|
|
|
|
||||
Preferred stock, $1 par value, 20,000,000 shares authorized, 1,716,837 shares issued and outstanding in 2019 and 2018
|
1,717
|
|
|
1,717
|
|
||
Common stock, $1 par value, 300,000,000 and 175,000,000 shares authorized in 2019 and 2018, respectively, and 149,347,382 and 107,681,130 shares issued in 2019 and 2018, respectively
|
149,347
|
|
|
107,681
|
|
||
Additional paid-in capital
|
5,493,883
|
|
|
3,934,385
|
|
||
Treasury stock at cost, 2,584,933 shares in 2019 and 2018
|
(148,473
|
)
|
|
(148,473
|
)
|
||
Distributions in excess of cumulative net income
|
(1,137,200
|
)
|
|
(1,129,445
|
)
|
||
Total stockholders' investment
|
4,359,274
|
|
|
2,765,865
|
|
||
Nonredeemable noncontrolling interests
|
68,561
|
|
|
55,291
|
|
||
Total equity
|
4,427,835
|
|
|
2,821,156
|
|
||
Total liabilities and equity
|
$
|
7,151,447
|
|
|
$
|
4,146,296
|
|
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rental property revenues
|
$
|
628,751
|
|
|
$
|
463,401
|
|
|
$
|
455,305
|
|
Fee income
|
28,518
|
|
|
10,089
|
|
|
8,632
|
|
|||
Other
|
246
|
|
|
1,722
|
|
|
2,248
|
|
|||
|
657,515
|
|
|
475,212
|
|
|
466,185
|
|
|||
Expenses:
|
|
|
|
|
|
||||||
Rental property operating expenses
|
222,146
|
|
|
164,678
|
|
|
163,882
|
|
|||
Reimbursed expenses
|
4,004
|
|
|
3,782
|
|
|
3,527
|
|
|||
General and administrative expenses
|
37,007
|
|
|
22,040
|
|
|
27,523
|
|
|||
Interest expense
|
53,963
|
|
|
39,430
|
|
|
33,524
|
|
|||
Depreciation and amortization
|
257,149
|
|
|
181,382
|
|
|
196,745
|
|
|||
Transaction costs
|
52,881
|
|
|
248
|
|
|
1,661
|
|
|||
Other
|
1,109
|
|
|
556
|
|
|
1,796
|
|
|||
|
628,259
|
|
|
412,116
|
|
|
428,658
|
|
|||
Income from unconsolidated joint ventures
|
12,666
|
|
|
12,224
|
|
|
47,115
|
|
|||
Gain on investment property transactions
|
110,761
|
|
|
5,437
|
|
|
133,059
|
|
|||
Gain on extinguishment of debt
|
—
|
|
|
8
|
|
|
2,258
|
|
|||
Net income
|
152,683
|
|
|
80,765
|
|
|
219,959
|
|
|||
Net income attributable to noncontrolling interests
|
(2,265
|
)
|
|
(1,601
|
)
|
|
(3,684
|
)
|
|||
Net income available to common stockholders
|
$
|
150,418
|
|
|
$
|
79,164
|
|
|
$
|
216,275
|
|
|
|
|
|
|
|
||||||
Net income per common share — basic and diluted
|
$
|
1.17
|
|
|
$
|
0.75
|
|
|
$
|
2.08
|
|
Weighted average shares — basic
|
128,060
|
|
|
105,076
|
|
|
103,902
|
|
|||
Weighted average shares — diluted
|
129,831
|
|
|
106,868
|
|
|
105,824
|
|
|||
Dividends declared per common share
|
$
|
1.16
|
|
|
$
|
1.04
|
|
|
$
|
1.20
|
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Treasury
Stock
|
|
Distributions in
Excess of
Cumulative
Net Income
|
|
Stockholders’
Investment
|
|
Nonredeemable
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||||||
Balance December 31, 2016
|
|
$
|
1,717
|
|
|
$
|
100,936
|
|
|
$
|
3,715,391
|
|
|
$
|
(148,373
|
)
|
|
$
|
(1,214,114
|
)
|
|
$
|
2,455,557
|
|
|
$
|
58,683
|
|
|
$
|
2,514,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
216,275
|
|
|
216,275
|
|
|
3,684
|
|
|
219,959
|
|
||||||||
Common stock offering, net of issuance costs
|
|
—
|
|
|
6,250
|
|
|
205,524
|
|
|
—
|
|
|
—
|
|
|
211,774
|
|
|
—
|
|
|
211,774
|
|
||||||||
Common stock issuance pursuant to stock based compensation
|
|
—
|
|
|
100
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|
—
|
|
|
124
|
|
||||||||
Spin-off of Parkway, Inc.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
545
|
|
|
545
|
|
|
—
|
|
|
545
|
|
||||||||
Common stock redemption by unit holders
|
|
—
|
|
|
301
|
|
|
9,767
|
|
|
—
|
|
|
—
|
|
|
10,068
|
|
|
(10,068
|
)
|
|
—
|
|
||||||||
Amortization of stock options and restricted stock, net of forfeitures
|
|
—
|
|
|
—
|
|
|
1,983
|
|
|
—
|
|
|
—
|
|
|
1,983
|
|
|
—
|
|
|
1,983
|
|
||||||||
Contributions from nonredeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,646
|
|
|
2,646
|
|
||||||||
Distributions to nonredeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,807
|
)
|
|
(1,807
|
)
|
||||||||
Common dividends ($1.20 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(124,353
|
)
|
|
(124,353
|
)
|
|
—
|
|
|
(124,353
|
)
|
||||||||
Balance December 31, 2017
|
|
1,717
|
|
|
107,587
|
|
|
3,932,689
|
|
|
(148,373
|
)
|
|
(1,121,647
|
)
|
|
2,771,973
|
|
|
53,138
|
|
|
2,825,111
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79,164
|
|
|
79,164
|
|
|
1,601
|
|
|
80,765
|
|
||||||||
Common stock issued pursuant to stock based -- compensation
|
|
—
|
|
|
99
|
|
|
(566
|
)
|
|
(100
|
)
|
|
—
|
|
|
(567
|
)
|
|
—
|
|
|
(567
|
)
|
||||||||
Cumulative effect of change in accounting principle
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,329
|
|
|
22,329
|
|
|
—
|
|
|
22,329
|
|
||||||||
Amortization of stock options and restricted stock, net of forfeitures
|
|
—
|
|
|
(5
|
)
|
|
2,262
|
|
|
—
|
|
|
—
|
|
|
2,257
|
|
|
—
|
|
|
2,257
|
|
||||||||
Contributions from nonredeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,205
|
|
|
3,205
|
|
||||||||
Distributions to nonredeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,653
|
)
|
|
(2,653
|
)
|
||||||||
Common dividends ($1.04 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(109,291
|
)
|
|
(109,291
|
)
|
|
—
|
|
|
(109,291
|
)
|
||||||||
Balance December 31, 2018
|
|
1,717
|
|
|
107,681
|
|
|
3,934,385
|
|
|
(148,473
|
)
|
|
(1,129,445
|
)
|
|
2,765,865
|
|
|
55,291
|
|
|
2,821,156
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150,418
|
|
|
150,418
|
|
|
2,265
|
|
|
152,683
|
|
||||||||
Common stock issued in merger
|
|
—
|
|
|
41,576
|
|
|
1,556,613
|
|
|
—
|
|
|
—
|
|
|
1,598,189
|
|
|
—
|
|
|
1,598,189
|
|
||||||||
Common stock issued pursuant to stock based compensation
|
|
—
|
|
|
91
|
|
|
416
|
|
|
—
|
|
|
—
|
|
|
507
|
|
|
—
|
|
|
507
|
|
||||||||
Amortization of stock options and restricted stock, net of forfeitures
|
|
—
|
|
|
(1
|
)
|
|
2,469
|
|
|
—
|
|
|
—
|
|
|
2,468
|
|
|
—
|
|
|
2,468
|
|
||||||||
Nonredeemable noncontrolling interests acquired in merger
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,329
|
|
|
5,329
|
|
||||||||
Contributions from nonredeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,087
|
|
|
8,087
|
|
||||||||
Distributions to nonredeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,411
|
)
|
|
(2,411
|
)
|
||||||||
Common dividends ($1.16 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(158,173
|
)
|
|
(158,173
|
)
|
|
—
|
|
|
(158,173
|
)
|
||||||||
Balance December 31, 2019
|
|
$
|
1,717
|
|
|
$
|
149,347
|
|
|
$
|
5,493,883
|
|
|
$
|
(148,473
|
)
|
|
$
|
(1,137,200
|
)
|
|
$
|
4,359,274
|
|
|
$
|
68,561
|
|
|
$
|
4,427,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
||||
Net income
|
$
|
152,683
|
|
|
$
|
80,765
|
|
|
$
|
219,959
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Gain on investment property transactions
|
(110,761
|
)
|
|
(5,437
|
)
|
|
(133,059
|
)
|
|||
Depreciation and amortization
|
257,149
|
|
|
181,382
|
|
|
196,745
|
|
|||
Amortization of deferred financing costs and premium on notes payable
|
1,500
|
|
|
2,417
|
|
|
(2,139
|
)
|
|||
Stock-based compensation expense, net of forfeitures
|
3,830
|
|
|
3,399
|
|
|
2,994
|
|
|||
Effect of non-cash adjustments to rental revenues
|
(44,839
|
)
|
|
(32,401
|
)
|
|
(40,410
|
)
|
|||
Income from unconsolidated joint ventures
|
(12,666
|
)
|
|
(12,224
|
)
|
|
(47,115
|
)
|
|||
Operating distributions from unconsolidated joint ventures
|
11,792
|
|
|
16,756
|
|
|
11,065
|
|
|||
Gain on extinguishment of debt
|
—
|
|
|
(8
|
)
|
|
(2,258
|
)
|
|||
Changes in other operating assets and liabilities:
|
|
|
|
|
|
||||||
Change in other receivables and other assets, net
|
(10,079
|
)
|
|
(6,049
|
)
|
|
11,456
|
|
|||
Change in operating liabilities, net
|
54,568
|
|
|
434
|
|
|
(5,589
|
)
|
|||
Net cash provided by operating activities
|
303,177
|
|
|
229,034
|
|
|
211,649
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Proceeds from investment property sales
|
62,667
|
|
|
372
|
|
|
370,944
|
|
|||
Proceeds from sale of interest in unconsolidated joint venture
|
—
|
|
|
—
|
|
|
12,514
|
|
|||
Property acquisition, development, and tenant asset expenditures
|
(482,633
|
)
|
|
(223,636
|
)
|
|
(319,975
|
)
|
|||
Cash and restricted cash acquired in merger
|
85,989
|
|
|
—
|
|
|
—
|
|
|||
Purchase of tenant-in-common interest
|
—
|
|
|
—
|
|
|
(13,382
|
)
|
|||
Investment in unconsolidated joint ventures
|
(23,361
|
)
|
|
(50,933
|
)
|
|
(20,080
|
)
|
|||
Distributions from unconsolidated joint ventures
|
10
|
|
|
2,032
|
|
|
75,506
|
|
|||
Change in notes receivable and other assets
|
(96
|
)
|
|
(8,317
|
)
|
|
6,583
|
|
|||
Other
|
—
|
|
|
(4,002
|
)
|
|
—
|
|
|||
Net cash provided by (used in) investing activities
|
(357,424
|
)
|
|
(284,484
|
)
|
|
112,110
|
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Proceeds from credit facility
|
1,212,000
|
|
|
8,000
|
|
|
589,300
|
|
|||
Repayment of credit facility
|
(960,500
|
)
|
|
(8,000
|
)
|
|
(723,300
|
)
|
|||
Repayment of notes payable
|
(691,179
|
)
|
|
(31,402
|
)
|
|
(495,913
|
)
|
|||
Issuance of unsecured senior notes
|
650,000
|
|
|
—
|
|
|
350,000
|
|
|||
Payment of deferred financing costs
|
(2,868
|
)
|
|
(6,166
|
)
|
|
(2,074
|
)
|
|||
Common stock issued, net of expenses
|
—
|
|
|
—
|
|
|
211,521
|
|
|||
Contributions from noncontrolling interests
|
8,087
|
|
|
1,497
|
|
|
2,646
|
|
|||
Distributions to nonredeemable noncontrolling interests
|
(2,411
|
)
|
|
(2,653
|
)
|
|
(1,807
|
)
|
|||
Common dividends paid
|
(142,941
|
)
|
|
(107,167
|
)
|
|
(99,151
|
)
|
|||
Other
|
(1,028
|
)
|
|
(1,709
|
)
|
|
(557
|
)
|
|||
Net cash provided by (used in) financing activities
|
69,160
|
|
|
(147,600
|
)
|
|
(169,335
|
)
|
|||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
|
14,913
|
|
|
(203,050
|
)
|
|
154,424
|
|
|||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD
|
2,695
|
|
|
205,745
|
|
|
51,321
|
|
|||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
|
$
|
17,608
|
|
|
$
|
2,695
|
|
|
$
|
205,745
|
|
1.
|
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
|
•
|
no separate classification and disclosure of non-lease components of revenue in lease contracts from the related lease components provided certain conditions are met; and
|
•
|
no reassessment of the lease classification.
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
|
Real estate assets
|
$
|
2,202,073
|
|
Real estate assets held for sale
|
20,835
|
|
|
Cash and cash equivalents
|
84,042
|
|
|
Restricted cash
|
1,947
|
|
|
Notes and other receivables
|
8,278
|
|
|
Investment in unconsolidated joint ventures
|
331
|
|
|
Intangible assets
|
141,184
|
|
|
Other assets
|
10,040
|
|
|
|
2,468,730
|
|
|
|
|
||
Notes payable
|
747,549
|
|
|
Accounts payable and accrued expenses
|
53,321
|
|
|
Deferred income
|
8,388
|
|
|
Intangible liabilities
|
47,988
|
|
|
Other liabilities
|
7,793
|
|
|
Nonredeemable noncontrolling interests
|
5,329
|
|
|
|
870,368
|
|
|
|
|
||
Total purchase price
|
$
|
1,598,362
|
|
|
|
Year ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(unaudited, in thousands)
|
||||||
Revenues
|
|
$
|
750,080
|
|
|
$
|
702,463
|
|
Net income
|
|
232,136
|
|
|
28,064
|
|
||
Net income available to common stockholders
|
|
229,503
|
|
|
27,742
|
|
•
|
Sold land to NS for $52.5 million.
|
•
|
Executed a Development Agreement with NS whereby the Company will receive fees totaling $5 million in consideration for development services for NS’s corporate headquarters that is being constructed on the land sold to NS.
|
•
|
Executed a Consulting Agreement with NS whereby the Company will receive fees totaling $32 million in consideration for consulting services for NS’s corporate headquarters. The Development Agreement and Consulting Agreement are collectively referred to below as the “Fee Agreements.”
|
•
|
Purchased a building from NS (“1200 Peachtree”) for $82 million subject to a three-year market rate lease with NS that covers the entire building.
|
Property
|
|
Property Type
|
|
Location
|
|
Square Feet
|
|
Sales Price
|
|||
|
|
|
|
|
|
|
|
|
|||
American Cancer Society Center
|
|
Office
|
|
Atlanta, GA
|
|
996,000
|
|
|
$
|
166,000
|
|
Bank of America Center, One Orlando Centre, --and Citrus Center
|
|
Office
|
|
Orlando, FL
|
|
1,038,000
|
|
|
$
|
208,100
|
|
Real estate assets and other assets held for sale
|
|
||
Operating properties, net of accumulated depreciation of $44,478
|
$
|
340,171
|
|
Notes and accounts receivable
|
5,520
|
|
|
Deferred rents receivable
|
5,745
|
|
|
Intangible assets, net of accumulated amortization of $16,615
|
8,657
|
|
|
Other assets
|
489
|
|
|
|
$
|
360,582
|
|
Liabilities of real estate assets held for sale
|
|
||
Accounts payable and accrued expenses
|
$
|
12,497
|
|
Deferred income
|
2,638
|
|
|
Intangible liabilities, net of accumulated amortization of $7,771
|
5,471
|
|
|
Other liabilities
|
625
|
|
|
|
$
|
21,231
|
|
|
1200 Peachtree
|
|
Terminus
|
||||
Tangible assets:
|
|
|
|
||||
Building and improvements
|
$
|
62,836
|
|
|
$
|
410,826
|
|
Land and improvements
|
19,495
|
|
|
49,345
|
|
||
Tangible assets
|
82,331
|
|
|
460,171
|
|
||
|
|
|
|
||||
Intangible assets:
|
|
|
|
||||
In-place leases
|
9,969
|
|
|
24,674
|
|
||
Above market leases
|
—
|
|
|
7,193
|
|
||
Intangible assets
|
9,969
|
|
|
31,867
|
|
||
|
|
|
|
||||
Intangible liabilities:
|
|
|
|
||||
Below market leases
|
—
|
|
|
4,745
|
|
||
Intangible liabilities
|
—
|
|
|
4,745
|
|
||
|
|
|
|
||||
Total net assets acquired
|
$
|
92,300
|
|
|
$
|
487,293
|
|
|
Operating Ground Leases
|
|
Finance Ground Leases
|
||||
2020
|
$
|
3,175
|
|
|
$
|
462
|
|
2021
|
2,959
|
|
|
6,562
|
|
||
2022
|
2,672
|
|
|
162
|
|
||
2023
|
2,614
|
|
|
162
|
|
||
2024
|
2,497
|
|
|
162
|
|
||
Thereafter
|
200,107
|
|
|
3,676
|
|
||
|
$
|
214,024
|
|
|
$
|
11,186
|
|
|
|
|
|
||||
Discount
|
(154,645
|
)
|
|
(1,456
|
)
|
||
Lease liability
|
$
|
59,379
|
|
|
$
|
9,730
|
|
|
Operating Ground Leases
|
|
Finance Ground Leases
|
||||
2019
|
$
|
2,441
|
|
|
$
|
462
|
|
2020
|
2,460
|
|
|
462
|
|
||
2021
|
2,497
|
|
|
6,562
|
|
||
2022
|
2,497
|
|
|
162
|
|
||
2023
|
2,497
|
|
|
162
|
|
||
Thereafter
|
202,603
|
|
|
3,838
|
|
||
|
$
|
214,995
|
|
|
$
|
11,648
|
|
|
2019
|
|
2018
|
||||
Notes receivable
|
$
|
356
|
|
|
$
|
453
|
|
Tenant and other receivables
|
23,324
|
|
|
13,368
|
|
||
|
$
|
23,680
|
|
|
$
|
13,821
|
|
|
Total Assets
|
|
Total Debt
|
|
Total Equity (Deficit)
|
|
Company's Investment
|
|
||||||||||||||||||||||||
SUMMARY OF FINANCIAL POSITION
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||||||||||
DC Charlotte Plaza LLLP
|
$
|
179,694
|
|
|
$
|
155,530
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
90,373
|
|
|
$
|
88,922
|
|
|
$
|
48,058
|
|
|
$
|
46,554
|
|
|
Austin 300 Colorado Project, LP
|
112,630
|
|
|
51,180
|
|
|
21,430
|
|
|
—
|
|
|
68,101
|
|
|
41,298
|
|
|
36,846
|
|
|
22,335
|
|
|
||||||||
Carolina Square Holdings LP
|
114,483
|
|
|
106,187
|
|
|
75,662
|
|
|
74,638
|
|
|
25,184
|
|
|
28,844
|
|
|
14,414
|
|
|
16,840
|
|
|
||||||||
AMCO 120 WT Holdings, LLC
|
77,377
|
|
|
36,680
|
|
|
—
|
|
|
—
|
|
|
70,696
|
|
|
31,372
|
|
|
13,362
|
|
|
5,538
|
|
|
||||||||
HICO Victory Center LP
|
16,045
|
|
|
15,069
|
|
|
—
|
|
|
—
|
|
|
15,353
|
|
|
14,801
|
|
|
10,373
|
|
|
10,003
|
|
|
||||||||
Charlotte Gateway Village, LLC
|
109,675
|
|
|
112,553
|
|
|
—
|
|
|
—
|
|
|
106,651
|
|
|
109,666
|
|
|
6,718
|
|
|
8,225
|
|
|
||||||||
Terminus Office Holdings LLC
|
—
|
|
|
258,060
|
|
|
—
|
|
|
198,732
|
|
|
—
|
|
|
50,539
|
|
|
—
|
|
|
48,571
|
|
|
||||||||
Wildwood Associates
|
11,061
|
|
|
11,157
|
|
|
—
|
|
|
—
|
|
|
10,978
|
|
|
11,108
|
|
|
(521
|
)
|
(1)
|
(460
|
)
|
(1)
|
||||||||
Crawford Long - CPI, LLC
|
28,459
|
|
|
26,429
|
|
|
67,947
|
|
|
69,522
|
|
|
(40,250
|
)
|
|
(44,146
|
)
|
|
(19,205
|
)
|
(1)
|
(21,071
|
)
|
(1)
|
||||||||
Other
|
8,879
|
|
|
6,359
|
|
|
—
|
|
|
—
|
|
|
7,318
|
|
|
6,023
|
|
|
4,113
|
|
|
3,841
|
|
|
||||||||
|
$
|
658,303
|
|
|
$
|
779,204
|
|
|
$
|
165,039
|
|
|
$
|
342,892
|
|
|
$
|
354,404
|
|
|
$
|
338,427
|
|
|
$
|
114,158
|
|
|
$
|
140,376
|
|
|
|
Total Revenues
|
|
Net Income (Loss)
|
|
Company's Share of Net
Income (Loss)
|
||||||||||||||||||||||||||||||
SUMMARY OF OPERATIONS
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||
Charlotte Gateway Village, LLC
|
$
|
27,708
|
|
|
$
|
26,932
|
|
|
$
|
26,465
|
|
|
$
|
10,285
|
|
|
$
|
10,285
|
|
|
$
|
9,528
|
|
|
$
|
5,143
|
|
|
$
|
5,143
|
|
|
$
|
4,764
|
|
DC Charlotte Plaza LLLP
|
15,636
|
|
|
—
|
|
|
2
|
|
|
5,894
|
|
|
—
|
|
|
2
|
|
|
2,947
|
|
|
(1
|
)
|
|
1
|
|
|||||||||
Terminus Office Holdings LLC
|
34,964
|
|
|
44,429
|
|
|
43,959
|
|
|
4,962
|
|
|
5,506
|
|
|
6,307
|
|
|
2,381
|
|
|
2,755
|
|
|
3,153
|
|
|||||||||
Crawford Long - CPI, LLC
|
12,664
|
|
|
12,383
|
|
|
12,079
|
|
|
3,897
|
|
|
3,446
|
|
|
3,171
|
|
|
1,866
|
|
|
1,641
|
|
|
1,572
|
|
|||||||||
HICO Victory Center LP
|
513
|
|
|
400
|
|
|
429
|
|
|
513
|
|
|
400
|
|
|
431
|
|
|
276
|
|
|
219
|
|
|
225
|
|
|||||||||
Carolina Square Holdings LP
|
12,344
|
|
|
10,686
|
|
|
2,701
|
|
|
470
|
|
|
(169
|
)
|
|
(532
|
)
|
|
133
|
|
|
(275
|
)
|
|
522
|
|
|||||||||
Austin 300 Colorado Project, LP
|
422
|
|
|
487
|
|
|
—
|
|
|
199
|
|
|
220
|
|
|
—
|
|
|
100
|
|
|
110
|
|
|
—
|
|
|||||||||
Wildwood Associates
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
(1,140
|
)
|
|
(116
|
)
|
|
(50
|
)
|
|
2,723
|
|
|
(58
|
)
|
|||||||||
AMCO 120 WT Holdings, LLC
|
40
|
|
|
—
|
|
|
—
|
|
|
(341
|
)
|
|
38
|
|
|
58
|
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|||||||||
Other (2)
|
180
|
|
|
198
|
|
|
25,029
|
|
|
(94
|
)
|
|
(3,234
|
)
|
|
59,095
|
|
|
(62
|
)
|
|
(91
|
)
|
|
36,936
|
|
|||||||||
|
$
|
104,471
|
|
|
$
|
95,515
|
|
|
$
|
110,664
|
|
|
$
|
25,685
|
|
|
$
|
15,352
|
|
|
$
|
77,944
|
|
|
$
|
12,666
|
|
|
$
|
12,224
|
|
|
$
|
47,115
|
|
|
|
2019
|
|
2018
|
||||
In-place leases, net of accumulated amortization of $163,867 and $125,130 in 2019 and 2018, respectively
|
|
$
|
202,760
|
|
|
$
|
105,964
|
|
Above-market tenant leases, net of accumulated amortization of $26,487 and $19,502 in 2019 and 2018, respectively
|
|
35,699
|
|
|
20,453
|
|
||
Below-market ground lease, net of accumulated amortization of $897 and $621 in 2019 and 2018, respectively
|
|
17,516
|
|
|
17,792
|
|
||
Goodwill
|
|
1,674
|
|
|
1,674
|
|
||
|
|
$
|
257,649
|
|
|
$
|
145,883
|
|
|
Below Market
Rents |
|
Above Market
Ground Lease |
|
Below Market Ground Lease
|
|
Above Market
Rents |
|
In Place Leases
|
|
Total
|
||||||||||||
2020
|
$
|
(19,379
|
)
|
|
$
|
(46
|
)
|
|
$
|
276
|
|
|
$
|
8,036
|
|
|
$
|
54,126
|
|
|
$
|
43,013
|
|
2021
|
(14,201
|
)
|
|
(46
|
)
|
|
276
|
|
|
6,660
|
|
|
40,134
|
|
|
32,823
|
|
||||||
2022
|
(11,065
|
)
|
|
(46
|
)
|
|
276
|
|
|
5,267
|
|
|
27,944
|
|
|
22,376
|
|
||||||
2023
|
(9,365
|
)
|
|
(46
|
)
|
|
276
|
|
|
4,222
|
|
|
22,724
|
|
|
17,811
|
|
||||||
2024
|
(8,080
|
)
|
|
(46
|
)
|
|
276
|
|
|
3,339
|
|
|
17,827
|
|
|
13,316
|
|
||||||
Thereafter
|
(19,342
|
)
|
|
(1,443
|
)
|
|
16,136
|
|
|
8,175
|
|
|
40,005
|
|
|
43,531
|
|
||||||
|
$
|
(81,432
|
)
|
|
$
|
(1,673
|
)
|
|
$
|
17,516
|
|
|
$
|
35,699
|
|
|
$
|
202,760
|
|
|
$
|
172,870
|
|
Weighted average remaining lease term
|
7 years
|
|
|
36 years
|
|
|
65 years
|
|
|
7 years
|
|
|
7 years
|
|
|
10 years
|
|
|
|
2019
|
|
2018
|
||||
Predevelopment costs and earnest money
|
|
$
|
25,586
|
|
|
$
|
8,249
|
|
Furniture, fixtures and equipment, leasehold improvements, and other deferred costs, net of accumulated depreciation of $29,131 and $25,193 in 2019 and 2018, respectively
|
|
17,791
|
|
|
14,942
|
|
||
Prepaid expenses and other assets
|
|
5,924
|
|
|
5,087
|
|
||
Lease inducements, net of accumulated amortization of $2,333 and $1,545 in 2019 and 2018, respectively
|
|
5,632
|
|
|
4,961
|
|
||
Line of credit deferred financing costs, net of accumulated amortization of $2,952 and $1,451 in 2019 and 2018, respectively
|
|
4,516
|
|
|
5,844
|
|
||
|
|
$
|
59,449
|
|
|
$
|
39,083
|
|
Description
|
|
Interest Rate
|
|
Maturity
|
|
2019
|
|
2018
|
||||
2019 Senior Notes, Unsecured
|
|
3.95%
|
|
2029
|
|
$
|
275,000
|
|
|
$
|
—
|
|
Credit Facility, Unsecured
|
|
2.81%
|
|
2023
|
|
251,500
|
|
|
—
|
|
||
Term Loan, Unsecured
|
|
2.96%
|
|
2021
|
|
250,000
|
|
|
250,000
|
|
||
2017 Senior Notes, Unsecured
|
|
3.91%
|
|
2025
|
|
250,000
|
|
|
250,000
|
|
||
2019 Senior Notes, Unsecured
|
|
3.86%
|
|
2028
|
|
250,000
|
|
|
—
|
|
||
Fifth Third Center
|
|
3.37%
|
|
2026
|
|
140,332
|
|
|
143,497
|
|
||
2019 Senior Notes, Unsecured
|
|
3.78%
|
|
2027
|
|
125,000
|
|
|
—
|
|
||
Terminus 100
|
|
5.25%
|
|
2023
|
|
118,146
|
|
|
—
|
|
||
Colorado Tower
|
|
3.45%
|
|
2026
|
|
117,085
|
|
|
119,427
|
|
||
2017 Senior Notes, Unsecured
|
|
4.09%
|
|
2027
|
|
100,000
|
|
|
100,000
|
|
||
Promenade
|
|
4.27%
|
|
2022
|
|
95,986
|
|
|
99,238
|
|
||
816 Congress
|
|
3.75%
|
|
2024
|
|
79,987
|
|
|
81,676
|
|
||
Terminus 200
|
|
3.79%
|
|
2023
|
|
76,079
|
|
|
—
|
|
||
Legacy Union One
|
|
4.24%
|
|
2023
|
|
66,000
|
|
|
—
|
|
||
Meridian Mark Plaza
|
|
6.00%
|
|
2020
|
|
22,978
|
|
|
23,524
|
|
||
|
|
|
|
|
|
$
|
2,218,093
|
|
|
$
|
1,067,362
|
|
Unamortized premium
|
|
|
|
|
|
11,239
|
|
|
—
|
|
||
Unamortized loan costs
|
|
|
|
|
|
(6,357
|
)
|
|
(4,792
|
)
|
||
Total Notes Payable
|
|
|
|
|
|
$
|
2,222,975
|
|
|
$
|
1,062,570
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Total interest incurred
|
$
|
65,182
|
|
|
$
|
44,332
|
|
|
$
|
42,767
|
|
Interest capitalized
|
(11,219
|
)
|
|
(4,902
|
)
|
|
(9,243
|
)
|
|||
Total interest expense
|
$
|
53,963
|
|
|
$
|
39,430
|
|
|
$
|
33,524
|
|
2020
|
$
|
38,699
|
|
2021
|
266,369
|
|
|
2022
|
102,401
|
|
|
2023
|
504,655
|
|
|
2024
|
79,087
|
|
|
Thereafter
|
1,226,882
|
|
|
|
$
|
2,218,093
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Common and preferred dividends
|
$
|
142,940
|
|
|
$
|
107,167
|
|
|
$
|
99,138
|
|
Dividends treated as taxable compensation
|
(161
|
)
|
|
(150
|
)
|
|
(129
|
)
|
|||
Dividends applied to meet current year REIT distribution requirements
|
$
|
142,779
|
|
|
$
|
107,017
|
|
|
$
|
99,009
|
|
|
Total
Distributions Per Share |
|
Ordinary
Dividends |
|
Long-Term
Capital Gain |
|
Unrecaptured
Section 1250 Gain (1) |
|
Nondividend Distributions
|
|
AMT Adjustment (2)
|
||||||||||||
2019
|
$
|
1.130000
|
|
|
$
|
0.983133
|
|
|
$
|
0.146867
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2018
|
$
|
1.020000
|
|
|
$
|
1.005584
|
|
|
$
|
0.014416
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2017
|
$
|
0.960000
|
|
|
$
|
0.373248
|
|
|
$
|
0.586752
|
|
|
$
|
0.282088
|
|
|
$
|
—
|
|
|
$
|
0.071024
|
|
(1)
|
Represents a portion of the dividend allocated to long-term capital gain.
|
(2)
|
The Company apportioned certain 2017 alternative minimum tax adjustments to its shareholders. Individual taxpayers should refer to Internal Revenue Service Form 6251, Alternative Minimum Tax - Individuals. Corporate taxpayers should refer to Internal Revenue Service Form 4626, Alternative Minimum Tax - Corporations.
|
•
|
Rental property revenues consist of (1) contractual revenues from leases recognized on a straight-line basis over the term of the respective lease; (2) percentage rents recognized once a specified sales target is achieved; (3) parking revenue; (4) termination fees; and (5) the reimbursement of the tenants' share of real estate taxes, insurance, and other operating expenses. The Company's leases typically include renewal options and are classified and accounted for as operating leases. Rental property revenues are accounted for in accordance with the guidance set forth in ASC 842.
|
•
|
Fee income consists of development fees, management fees, and leasing fees earned from unconsolidated joint ventures and from third parties. Fee income is accounted for in accordance with the guidance set forth in ASC 606.
|
December 31, 2018
|
||||
|
|
|
||
2019
|
|
$
|
328,607
|
|
2020
|
|
330,477
|
|
|
2021
|
|
314,410
|
|
|
2022
|
|
280,959
|
|
|
2023
|
|
256,233
|
|
|
Thereafter
|
|
1,115,490
|
|
|
|
|
$
|
2,626,176
|
|
|
Number of
Options
|
|
Weighted Average
Exercise Price Per Option
|
|||
Outstanding at December 31, 2016
|
565
|
|
|
$
|
43.28
|
|
Exercised
|
(144
|
)
|
|
30.04
|
|
|
Forfeited/Expired
|
(189
|
)
|
|
73.88
|
|
|
Outstanding at December 31, 2017
|
232
|
|
|
26.36
|
|
|
Exercised
|
(114
|
)
|
|
26.40
|
|
|
Forfeited/Expired
|
(4
|
)
|
|
74.88
|
|
|
Outstanding at December 31, 2018
|
114
|
|
|
24.00
|
|
|
Exercised
|
(42
|
)
|
|
25.59
|
|
|
Forfeited/Expired
|
(5
|
)
|
|
25.32
|
|
|
Outstanding at December 31, 2019
|
67
|
|
|
$
|
23.13
|
|
Options Exercisable at December 31, 2019
|
67
|
|
|
$
|
23.13
|
|
|
Number of
Shares
|
|
Weighted-Average Grant Date
Fair Value
|
|||
Non-vested restricted stock at December 31, 2016
|
117
|
|
|
$
|
30.28
|
|
Granted
|
77
|
|
|
34.52
|
|
|
Vested
|
(53
|
)
|
|
30.00
|
|
|
Forfeited
|
(2
|
)
|
|
26.12
|
|
|
Non-vested restricted stock at December 31, 2017
|
139
|
|
|
31.72
|
|
|
Granted
|
78
|
|
|
34.04
|
|
|
Vested
|
(64
|
)
|
|
31.32
|
|
|
Forfeited
|
(5
|
)
|
|
32.88
|
|
|
Non-vested restricted stock at December 31, 2018
|
148
|
|
|
33.08
|
|
|
Granted
|
66
|
|
|
35.64
|
|
|
Vested
|
(72
|
)
|
|
34.09
|
|
|
Forfeited
|
(1
|
)
|
|
34.46
|
|
|
Non-vested restricted stock at December 31, 2019
|
141
|
|
|
$
|
34.81
|
|
Outstanding at December 31, 2016
|
318
|
|
Granted
|
100
|
|
Vested
|
(144
|
)
|
Forfeited
|
(3
|
)
|
Outstanding at December 31, 2017
|
271
|
|
Granted
|
113
|
|
Vested
|
(75
|
)
|
Forfeited
|
(9
|
)
|
Outstanding at December 31, 2018
|
300
|
|
Granted
|
93
|
|
Vested
|
(94
|
)
|
Forfeited
|
(1
|
)
|
Outstanding at December 31, 2019
|
298
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|||||||||
Federal income tax benefit (expense)
|
$
|
(65
|
)
|
|
(21
|
)%
|
|
$
|
143
|
|
|
21
|
%
|
|
$
|
47
|
|
|
35
|
%
|
State income tax benefit (expense), net of federal income tax effect
|
(12
|
)
|
|
(4
|
)%
|
|
27
|
|
|
4
|
%
|
|
5
|
|
|
4
|
%
|
|||
Deferred tax adjustment
|
127
|
|
|
41
|
%
|
|
|
|
|
|
|
|
|
|||||||
Change in deferred tax assets as a result of change in tax law
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
(340
|
)
|
|
(254
|
)%
|
|||
Valuation allowance
|
(45
|
)
|
|
(15
|
)%
|
|
(174
|
)
|
|
(26
|
)%
|
|
283
|
|
|
211
|
%
|
|||
Other
|
(5
|
)
|
|
(1
|
)%
|
|
4
|
|
|
1
|
%
|
|
5
|
|
|
4
|
%
|
|||
Benefit applicable to income (loss) from continuing operations
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
2019
|
|
2018
|
||||
Income from unconsolidated joint ventures
|
$
|
27
|
|
|
$
|
18
|
|
Federal and state tax carryforwards
|
702
|
|
|
763
|
|
||
Other
|
99
|
|
|
2
|
|
||
Total deferred tax assets
|
828
|
|
|
783
|
|
||
Valuation allowance
|
(828
|
)
|
|
(783
|
)
|
||
Net deferred tax asset
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31
|
|||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Earnings per common share - basic:
|
|
|
|
|
|
|
||||||
Numerator:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
152,683
|
|
|
$
|
80,765
|
|
|
$
|
219,959
|
|
Net income attributable to noncontrolling interests in CPLP
|
|
(1,952
|
)
|
|
(1,345
|
)
|
|
(3,681
|
)
|
|||
Net income attributable to other noncontrolling interests
|
|
(313
|
)
|
|
(256
|
)
|
|
(3
|
)
|
|||
Net income available for common stockholders
|
|
$
|
150,418
|
|
|
$
|
79,164
|
|
|
$
|
216,275
|
|
|
|
|
|
|
|
|
||||||
Denominator:
|
|
|
|
|
|
|
||||||
Weighted average common shares - basic
|
|
128,060
|
|
|
105,076
|
|
|
103,902
|
|
|||
Net income per common share - basic
|
|
$
|
1.17
|
|
|
$
|
0.75
|
|
|
$
|
2.08
|
|
|
|
|
|
|
|
|
||||||
Earnings per common share - diluted:
|
|
|
|
|
|
|
||||||
Numerator:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
152,683
|
|
|
$
|
80,765
|
|
|
$
|
219,959
|
|
Net income attributable to other noncontrolling interests
|
|
(313
|
)
|
|
(256
|
)
|
|
(3
|
)
|
|||
Net income available for common stockholders before net income attributable to noncontrolling interests in CPLP
|
|
$
|
152,370
|
|
|
$
|
80,509
|
|
|
$
|
219,956
|
|
|
|
|
|
|
|
|
||||||
Denominator:
|
|
|
|
|
|
|
||||||
Weighted average common shares - basic
|
|
128,060
|
|
|
105,076
|
|
|
103,902
|
|
|||
Add:
|
|
|
|
|
|
|
||||||
Potential dilutive common shares - stock options
|
|
27
|
|
|
48
|
|
|
78
|
|
|||
Weighted average units of CPLP convertible into common shares
|
|
1,744
|
|
|
1,744
|
|
|
1,844
|
|
|||
Weighted average common shares - diluted
|
|
129,831
|
|
|
106,868
|
|
|
105,824
|
|
|||
Net income per common share - diluted
|
|
$
|
1.17
|
|
|
$
|
0.75
|
|
|
$
|
2.08
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Interest paid, net of amounts capitalized
|
$
|
38,062
|
|
|
$
|
43,166
|
|
|
$
|
30,572
|
|
Income taxes paid
|
—
|
|
|
—
|
|
|
—
|
|
|||
Non-Cash Transactions:
|
|
|
|
|
|
||||||
Non-cash assets and liabilities assumed in TIER transaction
|
1,512,373
|
|
|
—
|
|
|
—
|
|
|||
Transfer from operating properties and related liabilities to assets and liabilities of real estate assets held for sale
|
318,516
|
|
|
—
|
|
|
—
|
|
|||
Ground lease right-of-use assets and associated liabilities
|
56,294
|
|
|
—
|
|
|
—
|
|
|||
Transfer from investment in unconsolidated joint venture to operating properties
|
50,781
|
|
|
—
|
|
|
68,498
|
|
|||
Common stock dividends declared and accrued
|
42,559
|
|
|
27,326
|
|
|
25,202
|
|
|||
Change in accrued property acquisition, development, and tenant asset expenditures
|
4,891
|
|
|
(18,104
|
)
|
|
5,965
|
|
|||
Non-cash consideration for property acquisition
|
10,071
|
|
|
—
|
|
|
—
|
|
|||
Transfer from projects under development to operating properties
|
—
|
|
|
325,490
|
|
|
58,928
|
|
|||
Cumulative effect of change in accounting principle
|
—
|
|
|
22,329
|
|
|
—
|
|
|||
Transfer from investment in unconsolidated joint ventures to projects under development
|
—
|
|
|
7,025
|
|
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash and cash equivalents
|
$
|
15,603
|
|
|
$
|
2,547
|
|
|
$
|
148,929
|
|
Restricted cash
|
2,005
|
|
|
148
|
|
|
56,816
|
|
|||
Total cash, cash equivalents, and restricted cash
|
$
|
17,608
|
|
|
$
|
2,695
|
|
|
$
|
205,745
|
|
Year Ended December 31, 2019
|
|
Office
|
|
Mixed-Use
|
|
Total
|
||||||
Net Operating Income:
|
|
|
|
|
|
|
||||||
Atlanta
|
|
$
|
158,093
|
|
|
$
|
(48
|
)
|
|
$
|
158,045
|
|
Austin
|
|
93,311
|
|
|
—
|
|
|
93,311
|
|
|||
Charlotte
|
|
77,082
|
|
|
—
|
|
|
77,082
|
|
|||
Phoenix
|
|
37,247
|
|
|
—
|
|
|
37,247
|
|
|||
Tampa
|
|
33,586
|
|
|
—
|
|
|
33,586
|
|
|||
Dallas
|
|
7,473
|
|
|
—
|
|
|
7,473
|
|
|||
Other
|
|
21,939
|
|
|
3,107
|
|
|
25,046
|
|
|||
Total Net Operating Income
|
|
$
|
428,731
|
|
|
$
|
3,059
|
|
|
$
|
431,790
|
|
Year Ended December 31, 2018
|
|
Office
|
|
Mixed-Use
|
|
Total
|
||||||
Net Operating Income:
|
|
|
|
|
|
|
||||||
Atlanta
|
|
$
|
131,564
|
|
|
$
|
—
|
|
|
$
|
131,564
|
|
Charlotte
|
|
62,812
|
|
|
—
|
|
|
62,812
|
|
|||
Austin
|
|
60,474
|
|
|
—
|
|
|
60,474
|
|
|||
Phoenix
|
|
36,875
|
|
|
—
|
|
|
36,875
|
|
|||
Tampa
|
|
30,514
|
|
|
—
|
|
|
30,514
|
|
|||
Other
|
|
1,581
|
|
|
2,243
|
|
|
3,824
|
|
|||
Total Net Operating Income
|
|
$
|
323,820
|
|
|
$
|
2,243
|
|
|
$
|
326,063
|
|
Year Ended December 31, 2017
|
|
Office
|
|
Mixed-Use
|
|
Total
|
||||||
Net Operating Income:
|
|
|
|
|
|
|
||||||
Atlanta
|
|
$
|
109,706
|
|
|
$
|
3,278
|
|
|
$
|
112,984
|
|
Charlotte
|
|
62,708
|
|
|
—
|
|
|
62,708
|
|
|||
Austin
|
|
58,648
|
|
|
—
|
|
|
58,648
|
|
|||
Phoenix
|
|
34,074
|
|
|
—
|
|
|
34,074
|
|
|||
Tampa
|
|
29,426
|
|
|
—
|
|
|
29,426
|
|
|||
Orlando
|
|
13,029
|
|
|
—
|
|
|
13,029
|
|
|||
Other
|
|
1,632
|
|
|
705
|
|
|
2,337
|
|
|||
Total Net Operating Income
|
|
$
|
309,223
|
|
|
$
|
3,983
|
|
|
$
|
313,206
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net income
|
$
|
152,683
|
|
|
$
|
80,765
|
|
|
$
|
219,959
|
|
Net operating income from unconsolidated joint ventures
|
32,413
|
|
|
28,888
|
|
|
31,053
|
|
|||
Fee income
|
(28,518
|
)
|
|
(10,089
|
)
|
|
(8,632
|
)
|
|||
Termination fee income
|
(7,228
|
)
|
|
(1,548
|
)
|
|
(9,270
|
)
|
|||
Other income
|
(246
|
)
|
|
(1,722
|
)
|
|
(2,248
|
)
|
|||
Reimbursed expenses
|
4,004
|
|
|
3,782
|
|
|
3,527
|
|
|||
General and administrative expenses
|
37,007
|
|
|
22,040
|
|
|
27,523
|
|
|||
Interest expense
|
53,963
|
|
|
39,430
|
|
|
33,524
|
|
|||
Depreciation and amortization
|
257,149
|
|
|
181,382
|
|
|
196,745
|
|
|||
Acquisition and transaction costs
|
52,881
|
|
|
248
|
|
|
1,661
|
|
|||
Other expenses
|
1,109
|
|
|
556
|
|
|
1,796
|
|
|||
Gain on extinguishment of debt
|
—
|
|
|
(8
|
)
|
|
(2,258
|
)
|
|||
Income from unconsolidated joint ventures
|
(12,666
|
)
|
|
(12,224
|
)
|
|
(47,115
|
)
|
|||
Gain on sale of investment properties
|
(110,761
|
)
|
|
(5,437
|
)
|
|
(133,059
|
)
|
|||
Net Operating Income
|
$
|
431,790
|
|
|
$
|
326,063
|
|
|
$
|
313,206
|
|
Year Ended December 31, 2019
|
|
Office
|
|
Mixed-Use
|
|
Total
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Atlanta
|
|
$
|
242,209
|
|
|
$
|
8
|
|
|
$
|
242,217
|
|
Austin
|
|
160,196
|
|
|
—
|
|
|
160,196
|
|
|||
Charlotte
|
|
120,214
|
|
|
—
|
|
|
120,214
|
|
|||
Tampa
|
|
54,216
|
|
|
—
|
|
|
54,216
|
|
|||
Phoenix
|
|
51,586
|
|
|
—
|
|
|
51,586
|
|
|||
Dallas
|
|
9,421
|
|
|
—
|
|
|
9,421
|
|
|||
Other
|
|
38,732
|
|
|
4,630
|
|
|
43,362
|
|
|||
Total segment revenues
|
|
676,574
|
|
|
4,638
|
|
|
681,212
|
|
|||
Less: Company's share of rental property revenues from unconsolidated joint ventures
|
|
(47,823
|
)
|
|
(4,638
|
)
|
|
(52,461
|
)
|
|||
Total rental property revenues
|
|
$
|
628,751
|
|
|
$
|
—
|
|
|
$
|
628,751
|
|
Year Ended December 31, 2018
|
|
Office
|
|
Mixed-Use
|
|
Total
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Atlanta
|
|
$
|
206,692
|
|
|
$
|
—
|
|
|
$
|
206,692
|
|
Austin
|
|
104,817
|
|
|
—
|
|
|
104,817
|
|
|||
Charlotte
|
|
92,398
|
|
|
—
|
|
|
92,398
|
|
|||
Phoenix
|
|
51,238
|
|
|
—
|
|
|
51,238
|
|
|||
Tampa
|
|
49,822
|
|
|
—
|
|
|
49,822
|
|
|||
Other
|
|
2,207
|
|
|
3,724
|
|
|
5,931
|
|
|||
Total segment revenues
|
|
507,174
|
|
|
3,724
|
|
|
510,898
|
|
|||
Less: Company's share of rental property revenues from unconsolidated joint ventures
|
|
(43,773
|
)
|
|
(3,724
|
)
|
|
(47,497
|
)
|
|||
Total rental property revenues
|
|
$
|
463,401
|
|
|
$
|
—
|
|
|
$
|
463,401
|
|
Year Ended December 31, 2017
|
|
Office
|
|
Mixed-Use
|
|
Total
|
||||||
Revenues:
|
|
|
|
|
|
|
||||||
Atlanta
|
|
$
|
180,497
|
|
|
$
|
5,237
|
|
|
$
|
185,734
|
|
Austin
|
|
101,222
|
|
|
—
|
|
|
101,222
|
|
|||
Charlotte
|
|
92,242
|
|
|
—
|
|
|
92,242
|
|
|||
Phoenix
|
|
51,209
|
|
|
—
|
|
|
51,209
|
|
|||
Tampa
|
|
47,402
|
|
|
—
|
|
|
47,402
|
|
|||
Orlando
|
|
24,973
|
|
|
—
|
|
|
24,973
|
|
|||
Other
|
|
3,053
|
|
|
999
|
|
|
4,052
|
|
|||
Total segment revenues
|
|
500,598
|
|
|
6,236
|
|
|
506,834
|
|
|||
Less: Company's share of rental property revenues from unconsolidated joint ventures
|
|
(45,293
|
)
|
|
(6,236
|
)
|
|
(51,529
|
)
|
|||
Total rental property revenues
|
|
$
|
455,305
|
|
|
$
|
—
|
|
|
$
|
455,305
|
|
|
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent
to Acquisition
|
|
Gross Amount at Which Carried
at Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Description/Metropolitan Area
|
Encumbrances
|
|
Land and
Improvements
|
|
Buildings and
Improvements
|
|
Land and
Improvements
less Cost of
Sales, Transfers
and Other
|
|
Building and Improvements less Cost of Sales, Transfers and Other
|
|
Land and
Improvements
less Cost of
Sales, Transfers
and Other
|
|
Building and Improvements less Cost of Sales, Transfers and Other
|
|
Total (a)(b)
|
|
Accumulated
Depreciation (a)(b) |
|
Date of
Construction/
Renovation
|
|
Date
Acquired
|
|
Life on Which Depreciation in 2018 Statement of Operations is Computed (c)
|
||||||||||||||||||
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
The Domain
|
$
|
—
|
|
|
$
|
52,511
|
|
|
$
|
617,001
|
|
|
$
|
—
|
|
|
$
|
3,958
|
|
|
$
|
52,511
|
|
|
$
|
620,959
|
|
|
$
|
673,470
|
|
|
$
|
10,996
|
|
|
—
|
|
2019
|
|
40 years
|
Austin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Terminus
|
194,225
|
|
|
49,345
|
|
|
410,826
|
|
|
—
|
|
|
6,592
|
|
|
49,345
|
|
|
417,418
|
|
|
466,763
|
|
|
4,028
|
|
|
—
|
|
2019
|
|
40 years
|
|||||||||
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Northpark
|
—
|
|
|
22,350
|
|
|
295,825
|
|
|
—
|
|
|
66,375
|
|
|
22,350
|
|
|
362,200
|
|
|
384,550
|
|
|
70,498
|
|
|
—
|
|
2014
|
|
39 years
|
|||||||||
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Corporate Center
|
—
|
|
|
7,298
|
|
|
272,148
|
|
|
17,566
|
|
|
47,407
|
|
|
24,864
|
|
|
319,555
|
|
|
344,419
|
|
|
39,254
|
|
|
—
|
|
2016
|
|
40 years
|
|||||||||
Tampa, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Spring & 8th
|
—
|
|
|
28,131
|
|
|
—
|
|
|
426
|
|
|
301,596
|
|
|
28,557
|
|
|
301,596
|
|
|
330,153
|
|
|
19,008
|
|
|
2015
|
|
2015
|
|
40 years
|
|||||||||
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Hayden Ferry
|
—
|
|
|
13,102
|
|
|
262,578
|
|
|
(252
|
)
|
|
24,476
|
|
|
12,850
|
|
|
287,054
|
|
|
299,904
|
|
|
38,320
|
|
|
—
|
|
2016
|
|
40 years
|
|||||||||
Phoenix, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Buckhead Plaza
|
—
|
|
|
35,064
|
|
|
234,111
|
|
|
—
|
|
|
10,070
|
|
|
35,064
|
|
|
244,181
|
|
|
279,245
|
|
|
30,028
|
|
|
—
|
|
2016
|
|
40 years
|
|||||||||
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
The Terrace
|
—
|
|
|
27,360
|
|
|
247,226
|
|
|
—
|
|
|
2,571
|
|
|
27,360
|
|
|
249,797
|
|
|
277,157
|
|
|
4,992
|
|
|
—
|
|
2019
|
|
40 years
|
|||||||||
Austin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
One Eleven Congress
|
—
|
|
|
33,841
|
|
|
201,707
|
|
|
—
|
|
|
30,938
|
|
|
33,841
|
|
|
232,645
|
|
|
266,486
|
|
|
26,574
|
|
|
—
|
|
2016
|
|
40 years
|
|||||||||
Austin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Bank of America Plaza
|
—
|
|
|
32,091
|
|
|
229,840
|
|
|
(147
|
)
|
|
4,059
|
|
|
31,944
|
|
|
233,899
|
|
|
265,843
|
|
|
8,030
|
|
|
—
|
|
2019
|
|
40 years
|
|||||||||
Charlotte, NC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Briarlake Plaza
|
—
|
|
|
33,486
|
|
|
196,915
|
|
|
—
|
|
|
2,855
|
|
|
33,486
|
|
|
199,770
|
|
|
233,256
|
|
|
4,692
|
|
|
—
|
|
2019
|
|
40 years
|
|||||||||
Houston, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Fifth Third Center
|
140,332
|
|
|
22,591
|
|
|
180,430
|
|
|
—
|
|
|
21,404
|
|
|
22,591
|
|
|
201,834
|
|
|
224,425
|
|
|
39,706
|
|
|
—
|
|
2014
|
|
40 years
|
|||||||||
Charlotte, NC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
San Jacinto Center
|
—
|
|
|
34,068
|
|
|
176,535
|
|
|
(579
|
)
|
|
14,237
|
|
|
33,489
|
|
|
190,772
|
|
|
224,261
|
|
|
20,507
|
|
|
—
|
|
2016
|
|
40 years
|
|||||||||
Austin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
3344 Peachtree
|
—
|
|
|
16,110
|
|
|
176,153
|
|
|
—
|
|
|
20,425
|
|
|
16,110
|
|
|
196,578
|
|
|
212,688
|
|
|
23,418
|
|
|
—
|
|
2016
|
|
40 years
|
|||||||||
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Promenade
|
95,986
|
|
|
13,439
|
|
|
102,790
|
|
|
—
|
|
|
47,224
|
|
|
13,439
|
|
|
150,014
|
|
|
163,453
|
|
|
55,183
|
|
|
—
|
|
2011
|
|
34 years
|
|||||||||
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
816 Congress
|
$
|
79,987
|
|
|
$
|
6,817
|
|
|
$
|
89,891
|
|
|
$
|
20,682
|
|
|
$
|
27,198
|
|
|
$
|
27,499
|
|
|
$
|
117,089
|
|
|
$
|
144,588
|
|
|
$
|
30,234
|
|
|
—
|
|
2013
|
|
42 years
|
Austin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Colorado Tower
|
117,085
|
|
|
1,600
|
|
|
—
|
|
|
20,607
|
|
|
120,902
|
|
|
22,207
|
|
|
120,902
|
|
|
143,109
|
|
|
31,909
|
|
|
2013
|
|
2013
|
|
30 years
|
|||||||||
Austin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Legacy Union One
|
66,000
|
|
|
13,049
|
|
|
128,740
|
|
|
—
|
|
|
—
|
|
|
13,049
|
|
|
128,740
|
|
|
141,789
|
|
|
2,679
|
|
|
—
|
|
2019
|
|
40 years
|
|||||||||
Dallas, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
3350 Peachtree
|
—
|
|
|
16,836
|
|
|
108,177
|
|
|
—
|
|
|
9,276
|
|
|
16,836
|
|
|
117,453
|
|
|
134,289
|
|
|
14,086
|
|
|
—
|
|
2016
|
|
40 years
|
|||||||||
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Burnett Plaza
|
—
|
|
|
28,756
|
|
|
90,104
|
|
|
(281
|
)
|
|
1,611
|
|
|
28,475
|
|
|
91,715
|
|
|
120,190
|
|
|
2,633
|
|
|
—
|
|
2019
|
|
40 years
|
|||||||||
Fort Worth, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
NASCAR Plaza
|
—
|
|
|
51
|
|
|
115,238
|
|
|
—
|
|
|
3,213
|
|
|
51
|
|
|
118,451
|
|
|
118,502
|
|
|
15,325
|
|
|
—
|
|
2016
|
|
40 years
|
|||||||||
Charlotte, NC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Tempe Gateway
|
—
|
|
|
5,893
|
|
|
95,130
|
|
|
—
|
|
|
6,542
|
|
|
5,893
|
|
|
101,672
|
|
|
107,565
|
|
|
12,089
|
|
|
—
|
|
2016
|
|
40 years
|
|||||||||
Phoenix, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Domain Point
|
—
|
|
|
17,349
|
|
|
71,599
|
|
|
—
|
|
|
236
|
|
|
17,349
|
|
|
71,835
|
|
|
89,184
|
|
|
1,725
|
|
|
—
|
|
2019
|
|
40 years
|
|||||||||
Austin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
1200 Peachtree
|
—
|
|
|
19,495
|
|
|
62,836
|
|
|
—
|
|
|
—
|
|
|
19,495
|
|
|
62,836
|
|
|
82,331
|
|
|
1,333
|
|
|
—
|
|
2019
|
|
40 years
|
|||||||||
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
111 West Rio
|
—
|
|
|
6,076
|
|
|
56,647
|
|
|
(127
|
)
|
|
16,964
|
|
|
5,949
|
|
|
73,611
|
|
|
79,560
|
|
|
7,271
|
|
|
—
|
|
2017
|
|
40 years
|
|||||||||
Phoenix, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
3348 Peachtree
|
—
|
|
|
6,707
|
|
|
69,723
|
|
|
—
|
|
|
2,412
|
|
|
6,707
|
|
|
72,135
|
|
|
78,842
|
|
|
9,584
|
|
|
—
|
|
2016
|
|
40 years
|
|||||||||
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
8000 Avalon
|
—
|
|
|
4,130
|
|
|
—
|
|
|
72
|
|
|
72,953
|
|
|
4,202
|
|
|
72,953
|
|
|
77,155
|
|
|
7,177
|
|
|
2016
|
|
2016
|
|
40 years
|
|||||||||
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
5950 Sherry Lane
|
—
|
|
|
8,040
|
|
|
65,919
|
|
|
—
|
|
|
1,077
|
|
|
8,040
|
|
|
66,996
|
|
|
75,036
|
|
|
1,481
|
|
|
—
|
|
2019
|
|
40 years
|
|||||||||
Dallas, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
The Pointe
|
—
|
|
|
9,404
|
|
|
54,694
|
|
|
—
|
|
|
5,954
|
|
|
9,404
|
|
|
60,648
|
|
|
70,052
|
|
|
8,881
|
|
|
—
|
|
2016
|
|
40 years
|
|||||||||
Tampa, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Harborview Plaza
|
—
|
|
|
10,800
|
|
|
39,136
|
|
|
—
|
|
|
7,979
|
|
|
10,800
|
|
|
47,115
|
|
|
57,915
|
|
|
5,767
|
|
|
—
|
|
2016
|
|
40 years
|
|||||||||
Tampa, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Research Park V
|
—
|
|
|
4,373
|
|
|
—
|
|
|
801
|
|
|
42,390
|
|
|
5,174
|
|
|
42,390
|
|
|
47,564
|
|
|
7,798
|
|
|
2014
|
|
1998
|
|
30 years
|
|||||||||
Austin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Meridian Mark Plaza
|
22,978
|
|
|
2,219
|
|
|
—
|
|
|
—
|
|
|
30,500
|
|
|
2,219
|
|
|
30,500
|
|
|
32,719
|
|
|
21,933
|
|
|
1997
|
|
1997
|
|
30 years
|
|||||||||
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Total Operating Properties
|
716,593
|
|
|
582,382
|
|
|
4,651,919
|
|
|
58,768
|
|
|
953,394
|
|
|
641,150
|
|
|
5,605,313
|
|
|
6,246,463
|
|
|
577,139
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company
|
|
Costs Capitalized Subsequent
to Acquisition
|
|
Gross Amount at Which Carried
at Close of Period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Description/Metropolitan Area
|
Encumbrances
|
|
Land and
Improvements
|
|
Buildings and
Improvements
|
|
Land and
Improvements
less Cost of
Sales, Transfers
and Other
|
|
Building and Improvements less Cost of Sales, Transfers and Other
|
|
Land and
Improvements
less Cost of
Sales, Transfers
and Other
|
|
Building and Improvements less Cost of Sales, Transfers and Other
|
|
Total (a)(b)
|
|
Accumulated
Depreciation (a)(b)
|
|
Date of
Construction/
Renovation
|
|
Date
Acquired
|
|
Life on Which Depreciation in 2018 Statement of Operations is Computed (c)
|
||||||||||||||||||
HELD FOR SALE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Hearst Tower
|
$
|
—
|
|
|
$
|
9,977
|
|
|
$
|
323,299
|
|
|
$
|
—
|
|
|
$
|
28,455
|
|
|
$
|
9,977
|
|
|
$
|
351,754
|
|
|
$
|
361,731
|
|
|
$
|
44,478
|
|
|
2013
|
|
2013
|
|
|
Charlotte, NC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Woodcrest
|
—
|
|
|
2,280
|
|
|
18,636
|
|
|
—
|
|
|
2,002
|
|
|
2,280
|
|
|
20,638
|
|
|
22,918
|
|
|
—
|
|
|
—
|
|
2019
|
|
|
|||||||||
Cherry Hill, NJ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Total Properties Held for Sale
|
—
|
|
|
12,257
|
|
|
341,935
|
|
|
—
|
|
|
30,457
|
|
|
12,257
|
|
|
372,392
|
|
|
384,649
|
|
|
44,478
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
PROJECTS UNDER DEVELOPMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Domain 12
|
—
|
|
|
12,725
|
|
|
138,148
|
|
|
—
|
|
|
21,100
|
|
|
12,725
|
|
|
159,248
|
|
|
171,973
|
|
|
—
|
|
|
2019
|
|
2019
|
|
|
|||||||||
Austin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Domain 10
|
—
|
|
|
11,975
|
|
|
101,565
|
|
|
—
|
|
|
35,012
|
|
|
11,975
|
|
|
136,577
|
|
|
148,552
|
|
|
—
|
|
|
2019
|
|
2019
|
|
|
|||||||||
Austin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
10000 Avalon
|
—
|
|
|
5,819
|
|
|
—
|
|
|
3
|
|
|
83,750
|
|
|
5,822
|
|
|
83,750
|
|
|
89,572
|
|
|
—
|
|
|
2018
|
|
2016
|
|
|
|||||||||
Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Total Projects Under Development
|
—
|
|
|
30,519
|
|
|
239,713
|
|
|
3
|
|
|
139,862
|
|
|
30,522
|
|
|
379,575
|
|
|
410,097
|
|
|
—
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
LAND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Legacy Union 2 & 3
|
—
|
|
|
22,724
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,724
|
|
|
—
|
|
|
22,724
|
|
|
—
|
|
|
—
|
|
2019
|
|
|
|||||||||
Dallas, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Domain 14 & 15
|
—
|
|
|
21,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,000
|
|
|
—
|
|
|
21,000
|
|
|
—
|
|
|
—
|
|
2019
|
|
|
|||||||||
Austin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
100 Mill
|
—
|
|
|
19,506
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,506
|
|
|
—
|
|
|
19,506
|
|
|
—
|
|
|
—
|
|
2018
|
|
|
|||||||||
Phoenix, AZ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Domain 9
|
—
|
|
|
16,640
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,640
|
|
|
—
|
|
|
16,640
|
|
|
—
|
|
|
—
|
|
2019
|
|
|
|||||||||
Austin, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
901 West Peachtree
|
—
|
|
|
11,883
|
|
|
—
|
|
|
3,741
|
|
|
—
|
|
|
15,624
|
|
|
—
|
|
|
15,624
|
|
|
—
|
|
|
—
|
|
2018
|
|
|
|||||||||
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
3354 Peachtree
|
—
|
|
|
13,410
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,410
|
|
|
—
|
|
|
13,410
|
|
|
—
|
|
|
—
|
|
2019
|
|
|
|||||||||
Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Burnett Plaza - Adjacent Land
|
—
|
|
|
3,900
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,900
|
|
|
—
|
|
|
3,900
|
|
|
—
|
|
|
—
|
|
2019
|
|
|
|||||||||
Fort Worth, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
The Avenue Forsyth - Adjacent Land
|
—
|
|
|
11,240
|
|
|
—
|
|
|
(7,540
|
)
|
|
—
|
|
|
3,700
|
|
|
—
|
|
|
3,700
|
|
|
—
|
|
|
—
|
|
2007
|
|
|
|||||||||
Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Corporate Center 5
|
—
|
|
|
—
|
|
|
—
|
|
|
356
|
|
|
—
|
|
|
356
|
|
|
—
|
|
|
356
|
|
|
—
|
|
|
—
|
|
2019
|
|
|
|||||||||
Tampa, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Total Commercial Land
|
—
|
|
|
120,303
|
|
|
—
|
|
|
(3,443
|
)
|
|
—
|
|
|
116,860
|
|
|
—
|
|
|
116,860
|
|
|
—
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Total Properties
|
$
|
716,593
|
|
|
$
|
745,461
|
|
|
$
|
5,233,567
|
|
|
$
|
55,328
|
|
|
$
|
1,123,713
|
|
|
$
|
800,789
|
|
|
$
|
6,357,280
|
|
|
$
|
7,158,069
|
|
|
$
|
621,617
|
|
|
|
|
|
|
|
(a)
|
Reconciliations of total real estate carrying value and accumulated depreciation for the three years ended December 31, 2019 are as follows:
|
|
Real Estate
|
|
Accumulated Depreciation
|
||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
Balance at beginning of period
|
$
|
4,121,286
|
|
|
$
|
3,893,799
|
|
|
$
|
3,814,986
|
|
|
$
|
421,495
|
|
|
$
|
275,977
|
|
|
$
|
215,856
|
|
Additions during the period:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
TIER merger
|
2,222,989
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Acquisitions
|
542,502
|
|
|
48,920
|
|
|
62,723
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Improvements and other capitalized costs
|
271,720
|
|
|
178,567
|
|
|
303,940
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Depreciation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
200,122
|
|
|
145,518
|
|
|
101,720
|
|
||||||
Total Additions
|
3,037,211
|
|
|
227,487
|
|
|
366,663
|
|
|
200,122
|
|
|
145,518
|
|
|
101,720
|
|
||||||
Deductions during the period:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of real estate sold
|
(428
|
)
|
|
—
|
|
|
(287,850
|
)
|
|
—
|
|
|
—
|
|
|
(41,599
|
)
|
||||||
Total Deductions
|
(428
|
)
|
|
—
|
|
|
(287,850
|
)
|
|
—
|
|
|
—
|
|
|
(41,599
|
)
|
||||||
Balance at end of period
|
$
|
7,158,069
|
|
|
$
|
4,121,286
|
|
|
$
|
3,893,799
|
|
|
$
|
621,617
|
|
|
$
|
421,495
|
|
|
$
|
275,977
|
|
(b)
|
The aggregate cost for federal income tax purposes, net of depreciation, was $4.9 billion (unaudited) at December 31, 2019.
|
(c)
|
Buildings and improvements are depreciated over 30 to 42 years. Leasehold improvements and other capitalized leasing costs are depreciated over the life of the asset or the term of the lease, whichever is shorter.
|
•
|
any merger or consolidation of us with or into any other corporation;
|
•
|
any sale, lease, exchange, mortgage, pledge, transfer or other disposition (in one transaction or a series of related transactions) of all or substantially all of our assets;
|
•
|
the adoption of any plan or proposal for the liquidation or dissolution of us; or
|
•
|
any reclassification of our securities or recapitalization or our reorganization,
|
•
|
Excess Shares shall be deemed to have been transferred to us as Trustee of a trust (the “Trust”) for the exclusive benefit of the Person or Persons to whom the Excess Shares are later transferred;
|
•
|
an interest in the Trust (representing the number of Excess Shares held by the Trust attributable to the particular transferee) shall be transferable by the transferee (1) at a price not exceeding the price paid by such transferee in connection with the transfer to it or (2) if the shares became Excess Shares in a transaction other than for value, at a price not exceeding the Market Price (as defined in our Articles of Incorporation) on the date of transfer, and only to a Person who could Own the shares without the shares being deemed Excess Shares;
|
•
|
Excess Shares shall not have any voting rights and shall not be considered for the purposes of any shareholder vote or of determining a quorum for such vote, but shall continue to be reflected as issued and outstanding stock;
|
•
|
no dividends or distributions shall be paid with respect to Excess Shares, and any dividends paid in error on Excess Shares are payable back to us upon demand; and
|
•
|
Excess Shares shall be deemed to have been offered for sale to us for the period of 90 days following the date on which the shares become Excess Shares, if notice is given by the transferee to us, or the date on which our board of directors determines that such shares are Excess Shares, if notice is not given by the transferee to us. During such 90-day period, we may accept the offer and purchase any or all of such Excess Shares at the lesser of the price paid by the transferee and the Market Price (as defined) on the date we accept the offer to purchase. Before any transfer of Excess Shares to any transferee, we must (1)
|
•
|
any appropriation, in violation of his duties, of any business opportunity of ours;
|
•
|
acts or omissions which involve intentional misconduct or knowing violation of law;
|
•
|
unlawful corporate distributions; or
|
•
|
any transaction from which such person received improper personal benefit.
|
•
|
the transaction resulting in such acquiror becoming an interested shareholder or the business combination received the approval of the corporation’s board of directors prior to the date on which the acquiror became an interested shareholder;
|
•
|
the acquiror became the owner of at least 90% of the outstanding voting stock of the corporation, excluding shares held by directors, officers, and affiliates of the corporation and shares held by certain other persons, in the same transaction in which the acquiror became an interested shareholder; or
|
•
|
the acquiror became the owner of at least 90% of the outstanding voting stock of the corporation, excluding shares held by directors, officers, and affiliates of the corporation and shares held by certain other persons, subsequent to the transaction in which the acquiror became an interested shareholder, and the business combination is approved by a majority of the shares entitled to vote, exclusive of shares owned by the interested shareholder, directors, and officers of the corporation, certain affiliates of the corporation and the interested shareholder and certain employee stock plans.
|
•
|
certain “fair price” criteria are satisfied;
|
•
|
the business combination is unanimously approved by the continuing directors;
|
•
|
the business combination is recommended by at least two-thirds of the continuing directors and approved by a majority of the votes entitled to be cast by holders of voting shares, other than voting shares beneficially owned by the interested shareholder; or
|
•
|
the interested shareholder has been such for at least three years and has not increased his ownership position in such three-year period by more than one percent in any 12-month period.
|
1.
|
Name of Key Employee: __________________.
|
2.
|
Grant Date. The Grant Date is December 19, 2019.
|
3.
|
Number of Units. The Restricted Stock Unit grant is units (the “Award”). The value of each unit is equal to the Fair Market Value of one share of common stock of CPI (“Stock”) as of the date payment is due under the Plan. Although set forth in more detail in the Plan, Fair Market Value generally means the average of the closing price of Stock on each trading day during the 30 day period ending on the applicable valuation date.
|
4.
|
Vesting and Forfeiture. The RSUs granted by this Award Agreement shall vest with respect to 100% of the RSUs on February 3, 2023 (“Vesting Date”), provided Key Employee has been continuously employed by CPI through such date. In addition, Key Employee shall vest with respect to 100% of the RSUs (a) if Key Employee’s employment with CPI terminates by reason of death or Retirement (as defined in this § 4) or (b) upon a Change in Control. If Key Employee’s employment with CPI terminates other than by reason of Key Employee’s death or Retirement (as defined in this § 4) prior to the Vesting Date, the RSUs shall be forfeited in full and expire immediately and automatically. A transfer between or among CPI, Cousins Properties LP (“CPLP”), Cousins Employee LLC, a Preferred Stock Subsidiary that is covered by this Plan, or any Subsidiary, Parent or Affiliate of CPI or CPLP shall not be treated as a termination of employment with CPI. If Key Employee’s employment terminates due to Retirement or death, Key Employee will be deemed to have satisfied this service vesting condition and the RSUs will vest upon the effective date of such employment termination. For purposes of this § 4, “Retirement” shall mean Key Employee’s termination of employment with CPI on or after the date (i) Key Employee has attained age 60 and (ii) Key Employee’s age (in whole years) plus Key Employee’s whole years of employment measured since Key Employee’s most recent date of hire (disregarding any partial year of employment) equal at least 65.
|
5.
|
Individual Account. A separate bookkeeping account shall be established and maintained by CPI (the “Account”) to record Key Employee’s Restricted Stock Units. The Account shall be maintained on CPI’s books solely for record keeping purposes, and shall not represent any actual segregation or investment of assets or any interest in any shares of Stock.
|
6.
|
Cash Dividends. If a cash dividend (whether ordinary or extraordinary) is paid on a share of Stock for which the dividend record date occurred while the RSUs are outstanding, Key Employee will be entitled to a Dividend Equivalent with respect to those such RSUs. The Dividend Equivalent will equal the total amount of cash dividends that would have been paid to Key Employee if the RSUs were actually shares of Stock held by Key Employee on the record date that is declared by CPI for a cash dividend. The Dividend Equivalents credited to Key Employee will be subject to the same terms and conditions as the RSUs to which they are attributable and shall vest or be forfeited (if applicable) at the same time as the RSUs to which they are attributable.
|
7.
|
Distribution of Payment Represented by Units. Payment of vested Restricted Stock Units shall be made in a single payment in cash as soon as practical (and no later than 90 calendar days) after the date the service vesting condition is met). Notwithstanding the preceding sentence, for a Key Employee who terminates employment due to Retirement or death, payment of vested RSUs shall be paid no later than May 3, 2023. Any fractional RSUs shall be rounded down. The value of each RSU for purposes of determining the cash payment is equal to the Fair Market Value of one share of Stock on the Vesting Date. Although set forth in more detail in the Plan, Fair Market Value generally means the average of the closing price of a share of Stock on each trading day during the 30 calendar day period ending on the Vesting Date.
|
8.
|
Withholding. CPI shall have the right to take whatever action the Committee directs to satisfy applicable federal, state and other withholding requirements.
|
9.
|
Nontransferability and Status as Unsecured Creditor. Key Employee shall have no right to transfer or otherwise assign Key Employee’s interest in any opportunity to receive RSUs or the RSUs themselves. All payments pursuant to this Award shall be made from the general assets of CPI, and any claim for payment shall be the same as a claim of any general and unsecured creditor of CPI.
|
10.
|
Employment and Termination. Nothing in this Award Agreement shall give Key Employee the right to continue in employment with CPI or limit the right of CPI to terminate Key Employee’s employment with or without cause at any time.
|
11.
|
No Shareholder Rights. Key Employee shall have no rights as a shareholder of CPI as a result of the Award or any opportunity or any payment arising under this Award Agreement.
|
12.
|
Amendment, Adjustment and Termination. The Plan and this Award Agreement may be modified, adjusted and/or terminated as set forth in the Plan.
|
13.
|
Miscellaneous. This Award Agreement shall be governed by the laws of the State of Georgia.
|
14.
|
Coordination with Plan. The Award evidenced by this Award Agreement is subject to all of the terms and conditions set forth in this Award Agreement and in the Plan. If a determination is made that any of the terms or conditions in this Award Certificate is inconsistent with the Plan, the Plan will control. All of the capitalized terms not otherwise defined in this Award Agreement will have the same meaning in this Award Agreement as in the Plan. A copy of the Plan, as the same may be amended from time to time, will be available to the Key Employee upon written request to the Corporate Secretary of CPI.
|
15.
|
Short-Term Deferral. Any payments under this Award Agreement are intended to comply with the short-term deferral rule set forth in Treasury Regulation §1.409A-(b)(4), and this Award Agreement shall be interpreted to effect such intent.
|
16.
|
Clawback. CPI has the right to take any action which the Committee reasonably determines is required for CPI to comply with the clawback provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act.
|
1.
|
Name of Key Employee: ______________________________.
|
2.
|
Target Number of RSUs. Key Employee’s target number of RSUs payable based on CPI’s attainment of the performance goals set forth on Exhibit A (“FFO RSUs”) is ____. Key Employee’s target number RSUs payable based on CPI’s attainment of the performance goals set forth on Exhibit B (“TSR RSUs”) is ____. Key Employee will be paid based on a percentage of the target number (ranging from 0% to 200%), calculated in accordance with the terms and conditions set forth on Exhibit A and/or Exhibit B, whichever is applicable.
|
3.
|
Performance Period. The Performance Period is January 1, 2020 through December 31, 2022.
|
4.
|
Service Vesting Condition and Forfeiture. Except as set forth in § 18 of the Plan if a Change in Control is consummated or as set forth in this § 4, Key Employee will vest in the RSUs only if Key Employee remains continuously employed by CPI through the completion of the Performance Period. A transfer between or among CPI or any Subsidiary, Parent or Affiliate of CPI shall not be treated as a termination of employment with CPI. If Key Employee’s employment is terminated for any reason except Retirement or death before the completion of the Performance Period, Key Employee shall automatically forfeit the RSUs in full regardless of whether the performance goals on Exhibit A and/or Exhibit B are met. If Key Employee’s employment terminates due to Retirement or death, Key Employee will be deemed to have satisfied this service vesting condition but not the performance goals set forth on Exhibit A and Exhibit B. For this purpose, “Retirement” shall mean Key Employee’s termination of employment with CPI on or after the date (a) Key Employee has attained age 60 and (b) Key Employee’s age (in whole years) plus Key Employee’s whole years of employment measured since Key Employee’s most recent date of hire (disregarding any partial year of employment) equal at least 65.
|
5.
|
Dividend Equivalents. If Key Employee becomes entitled to a Share issuance with respect to vested RSUs under § 6 and a cash dividend (whether ordinary or extraordinary) has been paid on a Share of CPI common stock for which the dividend record date occurred on or after the Grant Date and before delivery of such Share (the “Dividend Period”), Key Employee will also be entitled to Dividend Equivalents with respect to those vested RSUs. The Dividend Equivalents will equal the total amount of cash dividends that would have been paid to Key Employee if the vested RSUs payable under § 6 were actually Shares of common stock held by Key Employee during the Dividend Period. The Dividend Equivalents credited to Key Employee will be deemed to be reinvested in additional RSUs and will be subject to the same terms and conditions as the RSUs to which they are attributable and shall vest or be forfeited (if applicable) at the same time as the RSUs to which they are attributable. Such additional RSUs shall also be credited with additional RSUs as any further dividends are declared.
|
6.
|
Issuance of Shares Represented by RSUs and Dividend Equivalents; Forfeiture.
|
(a)
|
As soon as practical after the end of the Performance Period, the Committee will determine the extent to which the performance goals and the service vesting condition have been met and the number of vested RSUs and Dividend Equivalents payable under this § 6 to Key Employee. The number of vested RSUs shall equal the sum of the FFO RSUs payable pursuant to Exhibit A plus the TSR RSUs payable pursuant to Exhibit B. The number of Dividend Equivalents shall be calculated pursuant to § 5. The sum of vested RSUs and related Dividend Equivalents will be rounded down if such sum would otherwise result in issuance of a fractional Share.
|
(b)
|
The Company shall issue to Key Employee the number of vested Shares of CPI’s common stock which is equal to the aggregate number of vested RSUs and related Dividend Equivalents as soon as practicable but no later than the 15th day of the third month following the end of the Performance Period. Such Shares of CPI’s common stock shall be 100% vested immediately upon such issuance.
|
(c)
|
Any portion of the RSUs that is not payable because the performance goals are not met shall automatically be forfeited as of December 31, 2022 or, if earlier, the date Key Employee’s employment terminates for reasons other than Retirement or death.
|
7.
|
Withholding. Any amounts required to be withheld as a result of the transfer to Key Employee of Shares pursuant to §6(b) shall be withheld from Key Employee’s regular cash compensation, from the Shares or pursuant to such other means as CPI or an Affiliate, Parent or Subsidiary of CPI deems reasonable and appropriate under the circumstances.
|
8.
|
Non-transferability and Status as Unsecured Creditor. Key Employee shall have no right to transfer or otherwise assign Key Employee’s interest in any opportunity to receive RSUs, Dividend Equivalents, the RSUs and Dividend Equivalents themselves or the Shares to be issued pursuant to §6(b) above. All payments pursuant to this Certificate shall be made from the general assets of CPI, and any claim for payment shall be the same as a claim of any general and unsecured creditor of CPI.
|
9.
|
Employment and Termination. Nothing in this Certificate shall give Key Employee the right to continue in employment with CPI or an Affiliate, Parent or Subsidiary of CPI or adversely affect the right of CPI or an Affiliate, Parent or Subsidiary of CPI to terminate Key Employee’s employment with or without cause at any time.
|
10.
|
No Shareholder Rights. Prior to issuance of Shares of CPI’s common stock in accordance with § 6(b), Key Employee shall have no rights as a shareholder of CPI as a result of any opportunity or any payment arising under this Certificate. Key Employee’s rights after such issuance will be the same as other shareholders, subject to any requirements which may apply to executives or other employees from time to time, such as insider trading policies, minimum stock ownership or anti-hedging and pledging rules.
|
11.
|
Amendment and Termination. The Plan and this Certificate may be modified and/or terminated as set forth in the Plan.
|
12.
|
Miscellaneous. This Certificate shall be governed by the laws of the State of Georgia.
|
13.
|
Coordination with Plan. The Award evidenced by this Award Agreement is subject to all of the terms and conditions set forth in this Award Agreement and in the Plan. If a determination is made that any of the terms or conditions in this Award Certificate is inconsistent with the Plan, the Plan will control. All of the capitalized terms not otherwise defined in this Award Agreement will have the same meaning in this Award Agreement as in the Plan. A copy of the Plan, as the same may be amended from time to time, will be available to the Key Employee upon written request to the Corporate Secretary of CPI.
|
14.
|
Change in Control. For purposes of § 18 of the Plan, the target for the performance goals (as used in such section) shall mean the performance goal that results in 100% of the target number of RSUs being payable under § 6.
|
15.
|
Short-Term Deferral. Any payments under this Certificate are intended to comply with the short-term deferral rule set forth in Treasury Regulation §1.409A-(b)(4), and this Certificate shall be interpreted to effect such intent.
|
16.
|
Clawback. CPI has the right to take any action which the Committee reasonably determines is required for CPI to comply with the clawback provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act.
|
COUSINS PROPERTIES INCORPORATED
|
|
Exhibit 21
|
SUBSIDIARIES OF THE REGISTRANT
|
|
|
|
|
|
At December 31, 2019, the Registrant had the following subsidiaries:
|
|
|
|
|
|
Subsidiary
|
|
State of Incorporation
|
101 South Tryon GP, LLC
|
|
Delaware
|
101 South Tryon LP
|
|
Delaware
|
1230 Peachtree Associates LLC
|
|
Georgia
|
5950 Sherry Property, LLC
|
|
Delaware
|
Austin 300 Colorado Investor, LLC
|
|
Georgia
|
Burnett Parking GP, LLC
|
|
Delaware
|
Burnett Parking LP
|
|
Delaware
|
Burnett Plaza GP, LLC
|
|
Delaware
|
Burnett Plaza LP
|
|
Delaware
|
Cousins 100 Mill Investor LLC
|
|
Georgia
|
Cousins 1200 Parent LLC
|
|
Georgia
|
Cousins 1200 Peachtree LLC
|
|
Georgia
|
Cousins 214 N. Tryon, LP
|
|
Delaware
|
Cousins 222 S. Mill, LLC
|
|
Delaware
|
Cousins 3rd & Colorado LLC
|
|
Georgia
|
Cousins 3rd W Peachtree LLC
|
|
Georgia
|
Cousins 3WP Consulting LLC
|
|
Georgia
|
Cousins 3WP Holdings LLC
|
|
Georgia
|
Cousins 3060 Peachtree, LLC
|
|
Delaware
|
Cousins 3060 Peachtree Sub, LLC
|
|
Delaware
|
Cousins 550 South Caldwell, LP
|
|
Delaware
|
Cousins 816 Congress LLC
|
|
Georgia
|
Cousins 8th and West Peachtree LLC
|
|
Georgia
|
Cousins 8th and 7th LLC
|
|
Georgia
|
Cousins Acquisitions Entity LLC
|
|
Georgia
|
Cousins Austin, LLC
|
|
Delaware
|
Cousins Austin Partner, LLC
|
|
Delaware
|
Cousins - Austin Portfolio Holdings, LLC
|
|
Delaware
|
Cousins Avalon LLC
|
|
Georgia
|
Cousins CH Holdings LLC
|
|
Georgia
|
Cousins CH Investment LLC
|
|
Georgia
|
Cousins Colorado Investor LLC
|
|
Georgia
|
Cousins Colorado Land LLC
|
|
Georgia
|
Cousins Decatur Development LLC
|
|
Georgia
|
Cousins Employees LLC
|
|
Georgia
|
Cousins FTC Charlotte LP
|
|
Georgia
|
Cousins FTC Holding LLC
|
|
Georgia
|
Cousins Fund II Buckhead, LLC
|
|
Delaware
|
Cousins Fund II Closeout LLC
|
|
Delaware
|
Cousins Fund II Phoenix I, LLC
|
|
Delaware
|
Cousins Fund II Phoenix II, LLC
|
|
Delaware
|
Cousins Fund II Phoenix III LLC
|
|
Delaware
|
Cousins Fund II Phoenix IV, LLC
|
|
Delaware
|
Cousins Fund II Phoenix V, LLC
|
|
Delaware
|
Cousins Fund II Tampa II, LLC
|
|
Delaware
|
Cousins Fund II Tampa III, LLC
|
|
Delaware
|
Cousins International Plaza I, LLC
|
|
Delaware
|
Cousins International Plaza II, LLC
|
|
Delaware
|
Cousins International Plaza III, LLC
|
|
Delaware
|
Cousins International Plaza V Land, LLC
|
|
Delaware
|
Cousins International Plaza VI Land, LLC
|
|
Delaware
|
Cousins NC Gen Partner LLC
|
|
Georgia
|
Cousins Northpark 400 LLC
|
|
Georgia
|
Cousins Northpark 500/600 LLC
|
|
Georgia
|
Cousins OF II, LLC
|
|
Delaware
|
Cousins One Capital, LLC
|
|
Delaware
|
Cousins One Capital City Plaza, LLC
|
|
Delaware
|
Cousins One Capital Manager, LLC
|
|
Delaware
|
Cousins - One Congress Plaza, LLC
|
|
Delaware
|
Cousins - One Congress Plaza Mezzanine, LLC
|
|
Delaware
|
Cousins Phoenix VI, LLC
|
|
Delaware
|
Cousins Properties LP
|
|
Delaware
|
Cousins Properties Office Fund II, L.P.
|
|
Delaware
|
Cousins Properties Services LLC
|
|
Texas
|
Cousins Properties Sub, Inc.
|
|
Maryland
|
Cousins Realty Services LLC
|
|
Delaware
|
Cousins Research Park V LLC
|
|
Georgia
|
Cousins - San Jacinto Center LLC
|
|
Delaware
|
Cousins - San Jacinto Center Mezzanine, LLC
|
|
Delaware
|
Cousins Spring & 8th Streets LLC
|
|
Georgia
|
Cousins Spring & 8th Streets Parent LLC
|
|
Georgia
|
Cousins SUSP, LLC
|
|
Delaware
|
Cousins Tampa, LLC
|
|
Delaware
|
Cousins Tampa Sub, LLC
|
|
Delaware
|
Cousins TBP, LLC
|
|
Delaware
|
Cousins Terminus LLC
|
|
Delaware
|
Cousins Tower Place 200 LLC
|
|
Delaware
|
Cousins TRS Austin Amenities, LLC
|
|
Delaware
|
Cousins TRS Services LLC
|
|
Georgia
|
Cousins Victory Investment LLC
|
|
Georgia
|
Cousins W. Rio Salado, LLC
|
|
Delaware
|
CP - Forsyth Investments LLC
|
|
Georgia
|
CPI Services LLC
|
|
Georgia
|
DC Charlotte Plaza Investment LLC
|
|
Georgia
|
DC Charlotte Plaza Manager LLC
|
|
Georgia
|
Domain Junction 2 LLC
|
|
Delaware
|
1.
|
I have reviewed this annual report on Form 10-K of Cousins Properties Incorporated (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
/s/ M. Colin Connolly
|
1.
|
I have reviewed this annual report on Form 10-K of Cousins Properties Incorporated (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
/s/ Gregg D. Adzema
|
/s/ M. Colin Connolly
|
/s/ Gregg D. Adzema
|