|
Indiana
(State of Incorporation)
|
|
35-0257090
(IRS Employer Identification No.)
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
Page
|
|
|
|
|
Condensed Consolidated Statements of Income for the three and nine months ended September 27, 2015 and September 28, 2014
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 27, 2015 and September 28, 2014
|
|
|
Condensed Consolidated Balance Sheets at September 27, 2015 and December 31, 2014
|
|
|
Condensed Consolidated Statements of Cash Flows for the nine months ended September 27, 2015 and September 28, 2014
|
|
|
Condensed Consolidated Statements of Changes in Equity for the nine months ended September 27, 2015 and September 28, 2014
|
|
|
||
|
|
|
|
||
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
In millions
|
|
September 27,
2015 |
|
September 28,
2014 |
|
September 27,
2015 |
|
September 28,
2014 |
||||||||
CONSOLIDATED NET INCOME
|
|
$
|
392
|
|
|
$
|
439
|
|
|
$
|
1,292
|
|
|
$
|
1,269
|
|
Other comprehensive (loss) income, net of tax (Note 12)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in pension and other postretirement defined benefit plans
|
|
15
|
|
|
14
|
|
|
43
|
|
|
28
|
|
||||
Foreign currency translation adjustments
|
|
(221
|
)
|
|
(172
|
)
|
|
(252
|
)
|
|
(62
|
)
|
||||
Unrealized loss on marketable securities
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(12
|
)
|
||||
Unrealized gain (loss) on derivatives
|
|
7
|
|
|
(5
|
)
|
|
15
|
|
|
—
|
|
||||
Total other comprehensive loss, net of tax
|
|
(200
|
)
|
|
(164
|
)
|
|
(195
|
)
|
|
(46
|
)
|
||||
COMPREHENSIVE INCOME
|
|
192
|
|
|
275
|
|
|
1,097
|
|
|
1,223
|
|
||||
Less: Comprehensive income attributable to noncontrolling interests
|
|
(1
|
)
|
|
10
|
|
|
39
|
|
|
59
|
|
||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO CUMMINS INC.
|
|
$
|
193
|
|
|
$
|
265
|
|
|
$
|
1,058
|
|
|
$
|
1,164
|
|
CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
||||||||
In millions, except par value
|
|
September 27,
2015 |
|
December 31,
2014 |
||||
ASSETS
|
|
|
|
|
|
|
||
Current assets
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
1,688
|
|
|
$
|
2,301
|
|
Marketable securities (Note 7)
|
|
35
|
|
|
93
|
|
||
Total cash, cash equivalents and marketable securities
|
|
1,723
|
|
|
2,394
|
|
||
Accounts and notes receivable, net
|
|
|
|
|
||||
Trade and other
|
|
2,915
|
|
|
2,744
|
|
||
Nonconsolidated equity investees
|
|
244
|
|
|
202
|
|
||
Inventories (Note 8)
|
|
3,059
|
|
|
2,866
|
|
||
Prepaid expenses and other current assets
|
|
921
|
|
|
849
|
|
||
Total current assets
|
|
8,862
|
|
|
9,055
|
|
||
Long-term assets
|
|
|
|
|
|
|
||
Property, plant and equipment
|
|
7,262
|
|
|
7,123
|
|
||
Accumulated depreciation
|
|
(3,545
|
)
|
|
(3,437
|
)
|
||
Property, plant and equipment, net
|
|
3,717
|
|
|
3,686
|
|
||
Investments and advances related to equity method investees
|
|
959
|
|
|
981
|
|
||
Goodwill
|
|
481
|
|
|
479
|
|
||
Other intangible assets, net
|
|
337
|
|
|
343
|
|
||
Pension assets
|
|
785
|
|
|
637
|
|
||
Other assets
|
|
656
|
|
|
595
|
|
||
Total assets
|
|
$
|
15,797
|
|
|
$
|
15,776
|
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
|
|
|
||
Current liabilities
|
|
|
|
|
|
|
||
Accounts payable (principally trade)
|
|
$
|
1,824
|
|
|
$
|
1,881
|
|
Loans payable
|
|
27
|
|
|
86
|
|
||
Current portion of accrued product warranty (Note 9)
|
|
388
|
|
|
363
|
|
||
Accrued compensation, benefits and retirement costs
|
|
505
|
|
|
508
|
|
||
Current portion of deferred revenue
|
|
414
|
|
|
401
|
|
||
Other accrued expenses
|
|
779
|
|
|
759
|
|
||
Current maturities of long-term debt (Note 10)
|
|
31
|
|
|
23
|
|
||
Total current liabilities
|
|
3,968
|
|
|
4,021
|
|
||
Long-term liabilities
|
|
|
|
|
|
|
||
Long-term debt (Note 10)
|
|
1,595
|
|
|
1,589
|
|
||
Postretirement benefits other than pensions
|
|
347
|
|
|
369
|
|
||
Pensions
|
|
292
|
|
|
289
|
|
||
Other liabilities and deferred revenue
|
|
1,514
|
|
|
1,415
|
|
||
Total liabilities
|
|
$
|
7,716
|
|
|
$
|
7,683
|
|
|
|
|
|
|
||||
Commitments and contingencies (Note 11)
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
EQUITY
|
|
|
|
|
||||
Cummins Inc. shareholders’ equity
|
|
|
|
|
|
|
||
Common stock, $2.50 par value, 500 shares authorized, 222.3 and 222.3 shares issued
|
|
$
|
2,173
|
|
|
$
|
2,139
|
|
Retained earnings
|
|
10,331
|
|
|
9,545
|
|
||
Treasury stock, at cost, 44.7 and 40.1 shares
|
|
(3,486
|
)
|
|
(2,844
|
)
|
||
Common stock held by employee benefits trust, at cost, 1.0 and 1.1 shares
|
|
(11
|
)
|
|
(13
|
)
|
||
Accumulated other comprehensive loss (Note 12)
|
|
(1,258
|
)
|
|
(1,078
|
)
|
||
Total Cummins Inc. shareholders’ equity
|
|
7,749
|
|
|
7,749
|
|
||
Noncontrolling interests
|
|
332
|
|
|
344
|
|
||
Total equity
|
|
$
|
8,081
|
|
|
$
|
8,093
|
|
Total liabilities and equity
|
|
$
|
15,797
|
|
|
$
|
15,776
|
|
CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
||||||||
|
|
Nine months ended
|
||||||
In millions
|
|
September 27,
2015 |
|
September 28,
2014 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
Consolidated net income
|
|
$
|
1,292
|
|
|
$
|
1,269
|
|
Adjustments to reconcile consolidated net income to net cash provided by operating activities
|
|
|
|
|
|
|
||
Depreciation and amortization
|
|
383
|
|
|
330
|
|
||
Gain on fair value adjustment for consolidated investees (Note 3)
|
|
(17
|
)
|
|
(38
|
)
|
||
Deferred income taxes
|
|
(120
|
)
|
|
(37
|
)
|
||
Equity in income of investees, net of dividends
|
|
(68
|
)
|
|
(103
|
)
|
||
Pension contributions in excess of expense
|
|
(119
|
)
|
|
(154
|
)
|
||
Other post-retirement benefits payments in excess of expense
|
|
(18
|
)
|
|
(22
|
)
|
||
Stock-based compensation expense
|
|
24
|
|
|
27
|
|
||
Translation and hedging activities
|
|
22
|
|
|
(19
|
)
|
||
Changes in current assets and liabilities, net of acquisitions
|
|
|
|
|
|
|||
Accounts and notes receivable
|
|
(163
|
)
|
|
(236
|
)
|
||
Inventories
|
|
(179
|
)
|
|
(302
|
)
|
||
Other current assets
|
|
133
|
|
|
(6
|
)
|
||
Accounts payable
|
|
(52
|
)
|
|
316
|
|
||
Accrued expenses
|
|
(153
|
)
|
|
162
|
|
||
Changes in other liabilities and deferred revenue
|
|
219
|
|
|
184
|
|
||
Other, net
|
|
(53
|
)
|
|
17
|
|
||
Net cash provided by operating activities
|
|
1,131
|
|
|
1,388
|
|
||
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
Capital expenditures
|
|
(393
|
)
|
|
(409
|
)
|
||
Investments in internal use software
|
|
(38
|
)
|
|
(40
|
)
|
||
Investments in and advances to equity investees
|
|
(9
|
)
|
|
(39
|
)
|
||
Acquisitions of businesses, net of cash acquired (Note 3)
|
|
(102
|
)
|
|
(266
|
)
|
||
Investments in marketable securities—acquisitions (Note 7)
|
|
(175
|
)
|
|
(213
|
)
|
||
Investments in marketable securities—liquidations (Note 7)
|
|
228
|
|
|
316
|
|
||
Cash flows from derivatives not designated as hedges
|
|
17
|
|
|
—
|
|
||
Other, net
|
|
(5
|
)
|
|
11
|
|
||
Net cash used in investing activities
|
|
(477
|
)
|
|
(640
|
)
|
||
|
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
Proceeds from borrowings
|
|
24
|
|
|
39
|
|
||
Payments on borrowings and capital lease obligations
|
|
(64
|
)
|
|
(72
|
)
|
||
Net payments under short-term credit agreements
|
|
(38
|
)
|
|
(41
|
)
|
||
Distributions to noncontrolling interests
|
|
(35
|
)
|
|
(52
|
)
|
||
Dividend payments on common stock
|
|
(452
|
)
|
|
(370
|
)
|
||
Repurchases of common stock
|
|
(650
|
)
|
|
(605
|
)
|
||
Other, net
|
|
—
|
|
|
2
|
|
||
Net cash used in financing activities
|
|
(1,215
|
)
|
|
(1,099
|
)
|
||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
(52
|
)
|
|
(20
|
)
|
||
Net decrease in cash and cash equivalents
|
|
(613
|
)
|
|
(371
|
)
|
||
Cash and cash equivalents at beginning of year
|
|
2,301
|
|
|
2,699
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
1,688
|
|
|
$
|
2,328
|
|
In millions
|
Common
Stock |
|
Additional
paid-in Capital |
|
Retained
Earnings |
|
Treasury
Stock |
|
Common
Stock Held in Trust |
|
Accumulated
Other Comprehensive Loss |
|
Total
Cummins Inc. Shareholders’ Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
||||||||||||||||||
BALANCE AT DECEMBER 31, 2013
|
$
|
556
|
|
|
$
|
1,543
|
|
|
$
|
8,406
|
|
|
$
|
(2,195
|
)
|
|
$
|
(16
|
)
|
|
$
|
(784
|
)
|
|
$
|
7,510
|
|
|
$
|
360
|
|
|
$
|
7,870
|
|
Net income
|
|
|
|
|
|
|
1,207
|
|
|
|
|
|
|
|
|
|
|
|
1,207
|
|
|
62
|
|
|
1,269
|
|
|||||||||
Other comprehensive income (loss) (Note 12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43
|
)
|
|
(43
|
)
|
|
(3
|
)
|
|
(46
|
)
|
|||||||||
Issuance of shares
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||||||
Employee benefits trust activity
|
|
|
|
19
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|||||||||
Acquisition of shares
|
|
|
|
|
|
|
|
|
|
(605
|
)
|
|
|
|
|
|
|
|
(605
|
)
|
|
—
|
|
|
(605
|
)
|
|||||||||
Cash dividends on common stock
|
|
|
|
|
|
|
(370
|
)
|
|
|
|
|
|
|
|
|
|
|
(370
|
)
|
|
—
|
|
|
(370
|
)
|
|||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(63
|
)
|
|
(63
|
)
|
|||||||||
Stock based awards
|
|
|
|
(5
|
)
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||||||
Other shareholder transactions
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
(7
|
)
|
|
(3
|
)
|
|||||||||
BALANCE AT SEPTEMBER 28, 2014
|
$
|
556
|
|
|
$
|
1,569
|
|
|
$
|
9,243
|
|
|
$
|
(2,779
|
)
|
|
$
|
(14
|
)
|
|
$
|
(827
|
)
|
|
$
|
7,748
|
|
|
$
|
349
|
|
|
$
|
8,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
BALANCE AT DECEMBER 31, 2014
|
$
|
556
|
|
|
$
|
1,583
|
|
|
$
|
9,545
|
|
|
$
|
(2,844
|
)
|
|
$
|
(13
|
)
|
|
$
|
(1,078
|
)
|
|
$
|
7,749
|
|
|
$
|
344
|
|
|
$
|
8,093
|
|
Net income
|
|
|
|
|
|
|
1,238
|
|
|
|
|
|
|
|
|
|
|
|
1,238
|
|
|
54
|
|
|
1,292
|
|
|||||||||
Other comprehensive income (loss) (Note 12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(180
|
)
|
|
(180
|
)
|
|
(15
|
)
|
|
(195
|
)
|
|||||||||
Issuance of shares
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||||||
Employee benefits trust activity
|
|
|
|
21
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|||||||||
Acquisition of shares
|
|
|
|
|
|
|
|
|
|
(650
|
)
|
|
|
|
|
|
|
|
(650
|
)
|
|
—
|
|
|
(650
|
)
|
|||||||||
Cash dividends on common stock
|
|
|
|
|
|
|
(452
|
)
|
|
|
|
|
|
|
|
|
|
|
(452
|
)
|
|
—
|
|
|
(452
|
)
|
|||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(46
|
)
|
|
(46
|
)
|
|||||||||
Stock based awards
|
|
|
|
(4
|
)
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||||
Other shareholder transactions
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
(5
|
)
|
|
5
|
|
|||||||||
BALANCE AT SEPTEMBER 27, 2015
|
$
|
556
|
|
|
$
|
1,617
|
|
|
$
|
10,331
|
|
|
$
|
(3,486
|
)
|
|
$
|
(11
|
)
|
|
$
|
(1,258
|
)
|
|
$
|
7,749
|
|
|
$
|
332
|
|
|
$
|
8,081
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||
|
September 27,
2015 |
|
September 28,
2014 |
|
September 27,
2015 |
|
September 28,
2014 |
||||
Options excluded
|
950,345
|
|
|
225,773
|
|
|
593,436
|
|
|
110,488
|
|
Entity Acquired (Dollars in millions)
|
|
Date of Acquisition
|
|
Additional Percent Interest Acquired
|
|
Payments to Former Owners
|
|
Acquisition Related Debt Retirements
|
|
Total Purchase Consideration
|
|
Type of Acquisition
(1)
|
|
Gain Recognized
(1)
|
|
Goodwill Acquired
|
|
Intangibles Recognized
(2)
|
|
Net Sales Previous Fiscal Year Ended
(3)
|
||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cummins Crosspoint LLC
(4)
|
|
08/03/15
|
|
50%
|
|
$
|
20
|
|
|
$
|
36
|
|
|
$
|
65
|
|
(5)
|
COMB
|
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
258
|
|
Cummins Atlantic LLC
(4)
|
|
08/03/15
|
|
51%
|
|
14
|
|
|
28
|
|
|
48
|
|
(5)
|
COMB
|
|
7
|
|
|
2
|
|
|
6
|
|
|
245
|
|
|||||||
Cummins Central Power LLC
|
|
06/29/15
|
|
20.01%
|
|
8
|
|
|
—
|
|
|
8
|
|
|
EQUITY
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cummins Eastern Canada LP
|
|
08/04/14
|
|
50%
|
|
$
|
30
|
|
|
$
|
32
|
|
|
$
|
62
|
|
|
COMB
|
|
$
|
18
|
|
|
$
|
5
|
|
|
$
|
4
|
|
|
$
|
228
|
|
Cummins Power Systems LLC
|
|
05/05/14
|
|
30%
|
|
14
|
|
|
—
|
|
|
14
|
|
|
EQUITY
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Cummins Southern Plains LLC
|
|
03/31/14
|
|
50%
|
|
44
|
|
|
48
|
|
|
92
|
|
|
COMB
|
|
13
|
|
|
1
|
|
|
11
|
|
|
433
|
|
|||||||
Cummins Mid-South LLC
|
|
02/14/14
|
|
62.2%
|
|
57
|
|
|
61
|
|
|
118
|
|
|
COMB
|
|
7
|
|
|
4
|
|
|
8
|
|
|
368
|
|
(1)
|
All results from acquired entities were included in Distribution segment results subsequent to the acquisition date. Previously consolidated entities were accounted for as equity transactions (EQUITY). Newly consolidated entities were accounted for as business combinations (COMB) with gains recognized based on the requirement to remeasure our pre-existing ownership to fair value in accordance with GAAP and are included in the
Condensed Consolidated Statements of Income
as "
Other income, net
."
|
(2)
|
Intangible assets acquired in business combinations were mostly customer related, the majority of which will be amortized over a period of up to
five years
from the date of the acquisition.
|
(3)
|
Sales amounts are not fully incremental to our consolidated sales as the amount would be reduced by the elimination of sales to the previously unconsolidated entity.
|
(5)
|
The "Total Purchase Consideration" represents the total amount that will or is estimated to be paid to complete the acquisition. In some instances a portion of the acquisition payment has not yet been made and will be paid in future periods in accordance with the purchase contract. The total estimated remaining consideration at September 27, 2015, was
$15 million
.
|
|
|
Pension
|
|
|
|
|
||||||||||||||||||
|
|
U.S. Plans
|
|
U.K. Plans
|
|
Other Postretirement Benefits
|
||||||||||||||||||
|
|
Three months ended
|
||||||||||||||||||||||
In millions
|
|
September 27,
2015 |
|
September 28,
2014 |
|
September 27,
2015 |
|
September 28,
2014 |
|
September 27,
2015 |
|
September 28,
2014 |
||||||||||||
Service cost
|
|
$
|
20
|
|
|
$
|
16
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
|
25
|
|
|
26
|
|
|
14
|
|
|
16
|
|
|
4
|
|
|
4
|
|
||||||
Expected return on plan assets
|
|
(47
|
)
|
|
(43
|
)
|
|
(23
|
)
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
||||||
Recognized net actuarial loss
|
|
11
|
|
|
8
|
|
|
8
|
|
|
7
|
|
|
1
|
|
|
—
|
|
||||||
Net periodic benefit cost
|
|
$
|
9
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
4
|
|
|
|
Pension
|
|
|
|
|
||||||||||||||||||
|
|
U.S. Plans
|
|
U.K. Plans
|
|
Other Postretirement Benefits
|
||||||||||||||||||
|
|
Nine months ended
|
||||||||||||||||||||||
In millions
|
|
September 27,
2015 |
|
September 28,
2014 |
|
September 27,
2015 |
|
September 28,
2014 |
|
September 27,
2015 |
|
September 28,
2014 |
||||||||||||
Service cost
|
|
$
|
60
|
|
|
$
|
50
|
|
|
$
|
20
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
|
76
|
|
|
79
|
|
|
42
|
|
|
49
|
|
|
12
|
|
|
13
|
|
||||||
Expected return on plan assets
|
|
(142
|
)
|
|
(131
|
)
|
|
(68
|
)
|
|
(66
|
)
|
|
—
|
|
|
—
|
|
||||||
Recognized net actuarial loss
|
|
34
|
|
|
23
|
|
|
25
|
|
|
20
|
|
|
3
|
|
|
—
|
|
||||||
Net periodic benefit cost
|
|
$
|
28
|
|
|
$
|
21
|
|
|
$
|
19
|
|
|
$
|
22
|
|
|
$
|
15
|
|
|
$
|
13
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
In millions
|
|
September 27,
2015 |
|
September 28,
2014 |
|
September 27,
2015 |
|
September 28,
2014 |
||||||||
Distribution Entities
|
|
|
|
|
|
|
|
|
||||||||
North American distributors
|
|
$
|
9
|
|
|
$
|
27
|
|
|
$
|
27
|
|
|
$
|
89
|
|
Komatsu Cummins Chile, Ltda.
|
|
8
|
|
|
8
|
|
|
23
|
|
|
22
|
|
||||
All other distributors
|
|
1
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
Manufacturing Entities
|
|
|
|
|
|
|
|
|
|
|
||||||
Beijing Foton Cummins Engine Co., Ltd
|
|
18
|
|
|
5
|
|
|
47
|
|
|
6
|
|
||||
Dongfeng Cummins Engine Company, Ltd.
|
|
11
|
|
|
15
|
|
|
40
|
|
|
51
|
|
||||
Chongqing Cummins Engine Company, Ltd.
|
|
9
|
|
|
13
|
|
|
32
|
|
|
39
|
|
||||
All other manufacturers
|
|
13
|
|
|
20
|
|
|
41
|
|
|
54
|
|
||||
Cummins share of net income
|
|
69
|
|
|
88
|
|
|
212
|
|
|
263
|
|
||||
Royalty and interest income
|
|
9
|
|
|
11
|
|
|
28
|
|
|
31
|
|
||||
Equity, royalty and interest income from investees
|
|
$
|
78
|
|
|
$
|
99
|
|
|
$
|
240
|
|
|
$
|
294
|
|
|
|
September 27, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
In millions
|
|
Cost
|
|
Gross unrealized
gains/(losses) |
|
Estimated
fair value |
|
Cost
|
|
Gross unrealized
gains/(losses) |
|
Estimated
fair value |
||||||||||||
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Level 2
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt mutual funds
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
75
|
|
|
$
|
1
|
|
|
$
|
76
|
|
Equity mutual funds
|
|
9
|
|
|
(1
|
)
|
|
8
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||
Bank debentures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Government debt securities
|
|
2
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
Total marketable securities
|
|
$
|
36
|
|
|
$
|
(1
|
)
|
|
$
|
35
|
|
|
$
|
92
|
|
|
$
|
1
|
|
|
$
|
93
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
In millions
|
|
September 27,
2015 |
|
September 28,
2014 |
|
September 27,
2015 |
|
September 28,
2014 |
||||||||
Proceeds from sales and maturities of marketable securities
|
|
$
|
73
|
|
|
$
|
137
|
|
|
$
|
228
|
|
|
$
|
316
|
|
Gross realized gains from the sale of marketable securities
|
|
—
|
|
|
1
|
|
|
1
|
|
|
14
|
|
Maturity date
|
|
Fair value
(in millions)
|
||
1 year or less
|
|
$
|
25
|
|
1 - 5 years
|
|
1
|
|
|
5 - 10 years
|
|
1
|
|
|
Total
|
|
$
|
27
|
|
In millions
|
|
September 27,
2015 |
|
December 31,
2014 |
||||
Finished products
|
|
$
|
2,001
|
|
|
$
|
1,859
|
|
Work-in-process and raw materials
|
|
1,168
|
|
|
1,129
|
|
||
Inventories at FIFO cost
|
|
3,169
|
|
|
2,988
|
|
||
Excess of FIFO over LIFO
|
|
(110
|
)
|
|
(122
|
)
|
||
Total inventories
|
|
$
|
3,059
|
|
|
$
|
2,866
|
|
In millions
|
|
September 27,
2015 |
|
September 28,
2014 |
||||
Balance, beginning of year
|
|
$
|
1,283
|
|
|
$
|
1,129
|
|
Provision for warranties issued
|
|
326
|
|
|
307
|
|
||
Deferred revenue on extended warranty contracts sold
|
|
217
|
|
|
175
|
|
||
Payments
|
|
(282
|
)
|
|
(313
|
)
|
||
Amortization of deferred revenue on extended warranty contracts
|
|
(132
|
)
|
|
(109
|
)
|
||
Changes in estimates for pre-existing warranties
|
|
18
|
|
|
28
|
|
||
Foreign currency translation
|
|
(10
|
)
|
|
(4
|
)
|
||
Balance, end of period
|
|
$
|
1,420
|
|
|
$
|
1,213
|
|
In millions
|
|
September 27,
2015 |
|
Balance Sheet Location
|
||
Deferred revenue related to extended coverage programs
|
|
|
|
|
|
|
Current portion
|
|
$
|
183
|
|
|
Deferred revenue
|
Long-term portion
|
|
508
|
|
|
Other liabilities and deferred revenue
|
|
Total
|
|
$
|
691
|
|
|
|
|
|
|
|
|
||
Receivables related to estimated supplier recoveries
|
|
|
|
|
|
|
Current portion
|
|
$
|
6
|
|
|
Trade and other receivables
|
Long-term portion
|
|
4
|
|
|
Other assets
|
|
Total
|
|
$
|
10
|
|
|
|
|
|
|
|
|
||
Long-term portion of warranty liability
|
|
$
|
341
|
|
|
Other liabilities and deferred revenue
|
In millions
|
|
September 27,
2015 |
|
December 31,
2014 |
||||
Long-term debt
|
|
|
|
|
|
|
||
Senior notes, 3.65%, due 2023
|
|
$
|
500
|
|
|
$
|
500
|
|
Debentures, 6.75%, due 2027
|
|
58
|
|
|
58
|
|
||
Debentures, 7.125%, due 2028
|
|
250
|
|
|
250
|
|
||
Senior notes, 4.875%, due 2043
|
|
500
|
|
|
500
|
|
||
Debentures, 5.65%, due 2098 (effective interest rate 7.48%)
|
|
165
|
|
|
165
|
|
||
Credit facilities related to consolidated joint ventures
|
|
3
|
|
|
3
|
|
||
Other debt
|
|
43
|
|
|
31
|
|
||
Unamortized discount
|
|
(46
|
)
|
|
(47
|
)
|
||
Fair value adjustments due to hedge on indebtedness
|
|
68
|
|
|
65
|
|
||
Capital leases
|
|
85
|
|
|
87
|
|
||
Total long-term debt
|
|
1,626
|
|
|
1,612
|
|
||
Less: Current maturities of long-term debt
|
|
(31
|
)
|
|
(23
|
)
|
||
Long-term debt
|
|
$
|
1,595
|
|
|
$
|
1,589
|
|
|
|
Required Principal Payments
|
||||||||||||||||||
In millions
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||
Principal payments
|
|
$
|
9
|
|
|
$
|
40
|
|
|
$
|
16
|
|
|
$
|
17
|
|
|
$
|
11
|
|
In millions
|
|
September 27,
2015 |
|
December 31,
2014 |
||||
Fair value of total debt
(1)
|
|
$
|
1,859
|
|
|
$
|
1,993
|
|
Carrying value of total debt
|
|
1,653
|
|
|
1,698
|
|
•
|
product liability and license, patent or trademark indemnifications;
|
•
|
asset sale agreements where we agree to indemnify the purchaser against future environmental exposures related to the asset sold; and
|
•
|
any contractual agreement where we agree to indemnify the counter-party for losses suffered as a result of a misrepresentation in the contract.
|
|
|
Three months ended
|
||||||||||||||||||||||||||
In millions
|
|
Change in
pensions and other postretirement defined benefit plans |
|
Foreign
currency translation adjustment |
|
Unrealized gain
(loss) on marketable securities |
|
Unrealized gain
(loss) on derivatives |
|
Total
attributable to Cummins Inc. |
|
Noncontrolling
interests |
|
Total
|
||||||||||||||
Balance at June 29, 2014
|
|
$
|
(597
|
)
|
|
$
|
(76
|
)
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
(669
|
)
|
|
|
|
|
|
|
||
Other comprehensive income before reclassifications
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Before tax amount
|
|
—
|
|
|
(184
|
)
|
|
—
|
|
|
(5
|
)
|
|
(189
|
)
|
|
$
|
(6
|
)
|
|
$
|
(195
|
)
|
|||||
Tax (expense) benefit
|
|
—
|
|
|
18
|
|
|
—
|
|
|
1
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||||
After tax amount
|
|
—
|
|
|
(166
|
)
|
|
—
|
|
|
(4
|
)
|
|
(170
|
)
|
|
(6
|
)
|
|
(176
|
)
|
|||||||
Amounts reclassified from accumulated other comprehensive income
(1)(2)
|
|
14
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||||
Net current period other comprehensive income (loss)
|
|
14
|
|
|
(166
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(158
|
)
|
|
$
|
(6
|
)
|
|
$
|
(164
|
)
|
|||||
Balance at September 28, 2014
|
|
$
|
(583
|
)
|
|
$
|
(242
|
)
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(827
|
)
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at June 28, 2015
|
|
$
|
(641
|
)
|
|
$
|
(435
|
)
|
|
$
|
(1
|
)
|
|
$
|
6
|
|
|
$
|
(1,071
|
)
|
|
|
|
|
|
|
||
Other comprehensive income before reclassifications
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Before tax amount
|
|
—
|
|
|
(239
|
)
|
|
(1
|
)
|
|
13
|
|
|
(227
|
)
|
|
$
|
(13
|
)
|
|
$
|
(240
|
)
|
|||||
Tax (expense) benefit
|
|
—
|
|
|
31
|
|
|
—
|
|
|
(1
|
)
|
|
30
|
|
|
—
|
|
|
30
|
|
|||||||
After tax amount
|
|
—
|
|
|
(208
|
)
|
|
(1
|
)
|
|
12
|
|
|
(197
|
)
|
|
(13
|
)
|
|
(210
|
)
|
|||||||
Amounts reclassified from accumulated other comprehensive income
(1)(2)
|
|
15
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||||
Net current period other comprehensive income (loss)
|
|
15
|
|
|
(208
|
)
|
|
(1
|
)
|
|
7
|
|
|
(187
|
)
|
|
$
|
(13
|
)
|
|
$
|
(200
|
)
|
|||||
Balance at September 27, 2015
|
|
$
|
(626
|
)
|
|
$
|
(643
|
)
|
|
$
|
(2
|
)
|
|
$
|
13
|
|
|
$
|
(1,258
|
)
|
|
|
|
|
|
|
|
|
Nine months ended
|
||||||||||||||||||||||||||
In millions
|
|
Change in
pensions and other postretirement defined benefit plans |
|
Foreign
currency translation adjustment |
|
Unrealized gain
(loss) on marketable securities |
|
Unrealized gain
(loss) on derivatives |
|
Total
attributable to Cummins Inc. |
|
Noncontrolling
interests |
|
Total
|
||||||||||||||
Balance at December 31, 2013
|
|
$
|
(611
|
)
|
|
$
|
(179
|
)
|
|
$
|
7
|
|
|
$
|
(1
|
)
|
|
$
|
(784
|
)
|
|
|
|
|
|
|
||
Other comprehensive income before reclassifications
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Before tax amount
|
|
(7
|
)
|
|
(77
|
)
|
|
(1
|
)
|
|
5
|
|
|
(80
|
)
|
|
$
|
1
|
|
|
$
|
(79
|
)
|
|||||
Tax (expense) benefit
|
|
1
|
|
|
14
|
|
|
—
|
|
|
(2
|
)
|
|
13
|
|
|
—
|
|
|
13
|
|
|||||||
After tax amount
|
|
(6
|
)
|
|
(63
|
)
|
|
(1
|
)
|
|
3
|
|
|
(67
|
)
|
|
1
|
|
|
(66
|
)
|
|||||||
Amounts reclassified from accumulated other comprehensive income
(1)(2)
|
|
34
|
|
|
—
|
|
|
(7
|
)
|
|
(3
|
)
|
|
24
|
|
|
(4
|
)
|
|
20
|
|
|||||||
Net current period other comprehensive income (loss)
|
|
28
|
|
|
(63
|
)
|
|
(8
|
)
|
|
—
|
|
|
(43
|
)
|
|
$
|
(3
|
)
|
|
$
|
(46
|
)
|
|||||
Balance at September 28, 2014
|
|
$
|
(583
|
)
|
|
$
|
(242
|
)
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(827
|
)
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at December 31, 2014
|
|
$
|
(669
|
)
|
|
$
|
(406
|
)
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
(1,078
|
)
|
|
|
|
|
|
|
||
Other comprehensive income before reclassifications
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Before tax amount
|
|
(3
|
)
|
|
(290
|
)
|
|
—
|
|
|
23
|
|
|
(270
|
)
|
|
$
|
(15
|
)
|
|
$
|
(285
|
)
|
|||||
Tax (expense) benefit
|
|
1
|
|
|
53
|
|
|
—
|
|
|
(3
|
)
|
|
51
|
|
|
—
|
|
|
51
|
|
|||||||
After tax amount
|
|
(2
|
)
|
|
(237
|
)
|
|
—
|
|
|
20
|
|
|
(219
|
)
|
|
(15
|
)
|
|
(234
|
)
|
|||||||
Amounts reclassified from accumulated other comprehensive income
(1)(2)
|
|
45
|
|
|
—
|
|
|
(1
|
)
|
|
(5
|
)
|
|
39
|
|
|
—
|
|
|
39
|
|
|||||||
Net current period other comprehensive income (loss)
|
|
43
|
|
|
(237
|
)
|
|
(1
|
)
|
|
15
|
|
|
(180
|
)
|
|
$
|
(15
|
)
|
|
$
|
(195
|
)
|
|||||
Balance at September 27, 2015
|
|
$
|
(626
|
)
|
|
$
|
(643
|
)
|
|
$
|
(2
|
)
|
|
$
|
13
|
|
|
$
|
(1,258
|
)
|
|
|
|
|
|
|
In millions
|
|
Three months ended
|
|
Nine months ended
|
|
|
||||||||||||
(Gain)/Loss Components
|
|
September 27,
2015 |
|
September 28,
2014 |
|
September 27, 2015
|
|
September 28, 2014
|
|
Statement of Income Location
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in pension and other postretirement defined benefit plans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Recognized actuarial loss
|
|
$
|
22
|
|
|
$
|
18
|
|
|
$
|
65
|
|
|
$
|
47
|
|
|
(1)
|
Tax effect
|
|
(7
|
)
|
|
(4
|
)
|
|
(20
|
)
|
|
(13
|
)
|
|
Income tax expense
|
||||
Net change in pensions and other postretirement defined benefit plans
|
|
$
|
15
|
|
|
$
|
14
|
|
|
$
|
45
|
|
|
$
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Realized (gain) loss on marketable securities
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(14
|
)
|
|
Other income (expense), net
|
Tax effect
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
Income tax expense
|
||||
Net realized (gain) loss on marketable securities
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Realized (gain) loss on derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign currency forward contracts
|
|
$
|
(6
|
)
|
|
$
|
(1
|
)
|
|
$
|
(6
|
)
|
|
$
|
(6
|
)
|
|
Net sales
|
Commodity swap contracts
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
2
|
|
|
Cost of sales
|
||||
Total before taxes
|
|
(6
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|
|
||||
Tax effect
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
Income tax expense
|
||||
Net realized (gain) loss on derivatives
|
|
$
|
(5
|
)
|
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total reclassifications for the period
|
|
$
|
10
|
|
|
$
|
12
|
|
|
$
|
39
|
|
|
$
|
20
|
|
|
|
In millions
|
|
Engine
|
|
Distribution
|
|
Components
|
|
Power Generation
|
|
Non-segment
Items
(1)
|
|
Total
|
||||||||||||
Three months ended September 27, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
External sales
|
|
$
|
1,800
|
|
|
$
|
1,543
|
|
|
$
|
891
|
|
|
$
|
386
|
|
|
$
|
—
|
|
|
$
|
4,620
|
|
Intersegment sales
|
|
728
|
|
|
8
|
|
|
349
|
|
|
273
|
|
|
(1,358
|
)
|
|
—
|
|
||||||
Total sales
|
|
2,528
|
|
|
1,551
|
|
|
1,240
|
|
|
659
|
|
|
(1,358
|
)
|
|
4,620
|
|
||||||
Depreciation and amortization
(2)
|
|
60
|
|
|
26
|
|
|
28
|
|
|
14
|
|
|
—
|
|
|
128
|
|
||||||
Research, development and engineering expenses
|
|
116
|
|
|
2
|
|
|
65
|
|
|
14
|
|
|
—
|
|
|
197
|
|
||||||
Equity, royalty and interest income from investees
|
|
40
|
|
|
19
|
|
|
9
|
|
|
10
|
|
|
—
|
|
|
78
|
|
||||||
Interest income
|
|
6
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
9
|
|
||||||
Segment EBIT
|
|
252
|
|
|
123
|
|
(3)
|
156
|
|
|
42
|
|
|
4
|
|
|
577
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Three months ended September 28, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
External sales
|
|
$
|
2,181
|
|
|
$
|
1,282
|
|
|
$
|
946
|
|
|
$
|
481
|
|
|
$
|
—
|
|
|
$
|
4,890
|
|
Intersegment sales
|
|
635
|
|
|
10
|
|
|
341
|
|
|
273
|
|
|
(1,259
|
)
|
|
—
|
|
||||||
Total sales
|
|
2,816
|
|
|
1,292
|
|
|
1,287
|
|
|
754
|
|
|
(1,259
|
)
|
|
4,890
|
|
||||||
Depreciation and amortization
(2)
|
|
50
|
|
|
22
|
|
|
27
|
|
|
13
|
|
|
—
|
|
|
112
|
|
||||||
Research, development and engineering expenses
|
|
114
|
|
|
2
|
|
|
64
|
|
|
18
|
|
|
—
|
|
|
198
|
|
||||||
Equity, royalty and interest income from investees
|
|
40
|
|
|
37
|
|
|
9
|
|
|
13
|
|
|
—
|
|
|
99
|
|
||||||
Interest income
|
|
3
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
6
|
|
||||||
Segment EBIT
|
|
330
|
|
|
131
|
|
(3)
|
172
|
|
|
60
|
|
|
(9
|
)
|
|
684
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nine months ended September 27, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
External sales
|
|
$
|
5,747
|
|
|
$
|
4,499
|
|
|
$
|
2,839
|
|
|
$
|
1,259
|
|
|
$
|
—
|
|
|
$
|
14,344
|
|
Intersegment sales
|
|
2,174
|
|
|
23
|
|
|
1,097
|
|
|
827
|
|
|
(4,121
|
)
|
|
—
|
|
||||||
Total sales
|
|
7,921
|
|
|
4,522
|
|
|
3,936
|
|
|
2,086
|
|
|
(4,121
|
)
|
|
14,344
|
|
||||||
Depreciation and amortization
(2)
|
|
178
|
|
|
78
|
|
|
82
|
|
|
43
|
|
|
—
|
|
|
381
|
|
||||||
Research, development and engineering expenses
|
|
321
|
|
|
8
|
|
|
183
|
|
|
46
|
|
|
—
|
|
|
558
|
|
||||||
Equity, royalty and interest income from investees
|
|
127
|
|
|
60
|
|
|
26
|
|
|
27
|
|
|
—
|
|
|
240
|
|
||||||
Interest income
|
|
11
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
20
|
|
||||||
Segment EBIT
|
|
846
|
|
|
324
|
|
(3)
|
574
|
|
|
148
|
|
|
(32
|
)
|
|
1,860
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nine months ended September 28, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
External sales
|
|
$
|
6,449
|
|
|
$
|
3,453
|
|
|
$
|
2,821
|
|
|
$
|
1,408
|
|
|
$
|
—
|
|
|
$
|
14,131
|
|
Intersegment sales
|
|
1,674
|
|
|
27
|
|
|
976
|
|
|
728
|
|
|
(3,405
|
)
|
|
—
|
|
||||||
Total sales
|
|
8,123
|
|
|
3,480
|
|
|
3,797
|
|
|
2,136
|
|
|
(3,405
|
)
|
|
14,131
|
|
||||||
Depreciation and amortization
(2)
|
|
153
|
|
|
58
|
|
|
79
|
|
|
38
|
|
|
—
|
|
|
328
|
|
||||||
Research, development and engineering expenses
|
|
335
|
|
|
7
|
|
|
170
|
|
|
55
|
|
|
—
|
|
|
567
|
|
||||||
Equity, royalty and interest income from investees
|
|
117
|
|
|
120
|
|
|
27
|
|
|
30
|
|
|
—
|
|
|
294
|
|
||||||
Interest income
|
|
9
|
|
|
2
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
17
|
|
||||||
Segment EBIT
|
|
910
|
|
|
333
|
|
(3)
|
524
|
|
|
146
|
|
|
(44
|
)
|
|
1,869
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
In millions
|
|
September 27,
2015 |
|
September 28,
2014 |
|
September 27,
2015 |
|
September 28,
2014 |
||||||||
Total EBIT
|
|
$
|
577
|
|
|
$
|
684
|
|
|
$
|
1,860
|
|
|
$
|
1,869
|
|
Less: Interest expense
|
|
16
|
|
|
15
|
|
|
47
|
|
|
47
|
|
||||
Income before income taxes
|
|
$
|
561
|
|
|
$
|
669
|
|
|
$
|
1,813
|
|
|
$
|
1,822
|
|
•
|
a sustained slowdown or significant downturn in our markets;
|
•
|
a slowdown in infrastructure development;
|
•
|
unpredictability in the adoption, implementation and enforcement of emission standards around the world;
|
•
|
the actions of, and income from, joint ventures and other investees that we do not directly control;
|
•
|
changes in the engine outsourcing practices of significant customers;
|
•
|
a downturn in the North American truck industry or financial distress of a major truck customer;
|
•
|
a major customer experiencing financial distress;
|
•
|
any significant problems in our new engine platforms;
|
•
|
supply shortages and supplier financial risk, particularly from any of our single-sourced suppliers;
|
•
|
product recalls;
|
•
|
competitor pricing activity;
|
•
|
increasing competition, including increased global competition among our customers in emerging markets;
|
•
|
exposure to information technology security threats and sophisticated "cyber attacks;"
|
•
|
political, economic and other risks from operations in numerous countries;
|
•
|
changes in taxation;
|
•
|
global legal and ethical compliance costs and risks;
|
•
|
aligning our capacity and production with our demand;
|
•
|
product liability claims;
|
•
|
the development of new technologies;
|
•
|
obtaining additional customers for our new light-duty diesel engine platform and avoiding any related write-down in our investments in such platform;
|
•
|
increasingly stringent environmental laws and regulations;
|
•
|
foreign currency exchange rate changes;
|
•
|
the price and availability of energy;
|
•
|
the performance of our pension plan assets;
|
•
|
labor relations;
|
•
|
changes in actuarial and accounting standards;
|
•
|
our sales mix of products;
|
•
|
protection and validity of our patent and other intellectual property rights;
|
•
|
technological implementation and cost/financial risks in our increasing use of large, multi-year contracts;
|
•
|
the cyclical nature of some of our markets;
|
•
|
the outcome of pending and future litigation and governmental proceedings;
|
•
|
continued availability of financing, financial instruments and financial resources in the amounts, at the times and on the terms required to support our future business;
|
•
|
the consummation and integration of the planned acquisitions of our partially-owned United States and Canadian distributors; and
|
•
|
other risk factors described in our Form 10-K, Part I, Item 1A under the caption “Risk Factors.”
|
|
|
Nine months ended
|
||||||||||||||||||||||||||
Operating Segments
|
|
September 27, 2015
|
|
September 28, 2014
|
|
Percent change
|
||||||||||||||||||||||
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
|
|
2015 vs. 2014
|
||||||||||||||
In millions
|
|
Sales
|
|
of Total
|
|
EBIT
|
|
Sales
|
|
of Total
|
|
EBIT
|
|
Sales
|
|
EBIT
|
||||||||||||
Engine
|
|
$
|
7,921
|
|
|
55
|
%
|
|
$
|
846
|
|
|
$
|
8,123
|
|
|
57
|
%
|
|
$
|
910
|
|
|
(2
|
)%
|
|
(7
|
)%
|
Distribution
|
|
4,522
|
|
|
32
|
%
|
|
324
|
|
|
3,480
|
|
|
25
|
%
|
|
333
|
|
|
30
|
%
|
|
(3
|
)%
|
||||
Components
|
|
3,936
|
|
|
27
|
%
|
|
574
|
|
|
3,797
|
|
|
27
|
%
|
|
524
|
|
|
4
|
%
|
|
10
|
%
|
||||
Power Generation
|
|
2,086
|
|
|
15
|
%
|
|
148
|
|
|
2,136
|
|
|
15
|
%
|
|
146
|
|
|
(2
|
)%
|
|
1
|
%
|
||||
Intersegment eliminations
|
|
(4,121
|
)
|
|
(29
|
)%
|
|
—
|
|
|
(3,405
|
)
|
|
(24
|
)%
|
|
—
|
|
|
21
|
%
|
|
—
|
|
||||
Non-segment
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
(27
|
)%
|
||||
Total
|
|
$
|
14,344
|
|
|
100
|
%
|
|
$
|
1,860
|
|
|
$
|
14,131
|
|
|
100
|
%
|
|
$
|
1,869
|
|
|
2
|
%
|
|
—
|
%
|
Credit Rating Agency
|
|
Senior L-T
Debt Rating |
|
Outlook
|
|
Last Updated
|
Standard & Poor’s Rating Services
|
|
A+
|
|
Stable
|
|
August 2014
|
Fitch Ratings
|
|
A
|
|
Stable
|
|
October 2015
|
Moody’s Investors Service, Inc.
|
|
A2
|
|
Stable
|
|
December 2014
|
•
|
We expect demand in the North American medium-duty truck market to remain stable.
|
•
|
We expect North American light-duty demand to remain stable.
|
•
|
We expect the new ISG engine, which began production in the second quarter of 2014 with our Beijing Foton Cummins Engine Co., Ltd. joint venture, to continue to gain market share in China in its first full year of production.
|
•
|
We expect demand in India to improve in some end markets as their economy continues to improve.
|
•
|
We expect industry production in the North American heavy-duty truck markets to decline.
|
•
|
Power generation markets are expected to remain weak.
|
•
|
Weak economic conditions in Brazil will continue to negatively impact demand across our businesses.
|
•
|
We anticipate end markets in China to remain weak.
|
•
|
Demand in certain European markets could remain weak due to continued political and economic uncertainty.
|
•
|
Foreign currency volatility could continue to put pressure on our revenues and earnings.
|
•
|
We expect market demand to remain weak in the oil and gas markets as the result of low crude oil prices.
|
•
|
Domestic and international mining markets could continue to deteriorate if commodity prices continue to weaken.
|
•
|
tightening emissions controls across the world;
|
•
|
infrastructure needs in emerging markets;
|
•
|
energy availability and cost issues; and
|
•
|
globalization of industries like ours.
|
|
|
Three months ended
|
|
Favorable/
|
|
Nine months ended
|
|
Favorable/
|
||||||||||||||||||||||
|
|
September 27,
2015 |
|
September 28,
2014 |
|
(Unfavorable)
|
|
September 27,
2015 |
|
September 28,
2014 |
|
(Unfavorable)
|
||||||||||||||||||
In millions (except per share amounts)
|
|
|
Amount
|
|
Percent
|
|
|
|
Amount
|
|
Percent
|
|||||||||||||||||||
NET SALES
|
$
|
4,620
|
|
|
$
|
4,890
|
|
|
$
|
(270
|
)
|
|
(6
|
)%
|
|
$
|
14,344
|
|
|
$
|
14,131
|
|
|
$
|
213
|
|
|
2
|
%
|
|
Cost of sales
|
3,412
|
|
|
3,606
|
|
|
194
|
|
|
5
|
%
|
|
10,609
|
|
|
10,543
|
|
|
(66
|
)
|
|
(1
|
)%
|
|||||||
GROSS MARGIN
|
1,208
|
|
|
1,284
|
|
|
(76
|
)
|
|
(6
|
)%
|
|
3,735
|
|
|
3,588
|
|
|
147
|
|
|
4
|
%
|
|||||||
OPERATING EXPENSES AND INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Selling, general and administrative expenses
|
530
|
|
|
529
|
|
|
(1
|
)
|
|
—
|
%
|
|
1,584
|
|
|
1,527
|
|
|
(57
|
)
|
|
(4
|
)%
|
|||||||
Research, development and engineering expenses
|
197
|
|
|
198
|
|
|
1
|
|
|
1
|
%
|
|
558
|
|
|
567
|
|
|
9
|
|
|
2
|
%
|
|||||||
Equity, royalty and interest income from investees
|
78
|
|
|
99
|
|
|
(21
|
)
|
|
(21
|
)%
|
|
240
|
|
|
294
|
|
|
(54
|
)
|
|
(18
|
)%
|
|||||||
Other operating (expense) income, net
|
(2
|
)
|
|
3
|
|
|
(5
|
)
|
|
NM
|
|
|
(5
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
25
|
%
|
|||||||
OPERATING INCOME
|
557
|
|
|
659
|
|
|
(102
|
)
|
|
(15
|
)%
|
|
1,828
|
|
|
1,784
|
|
|
44
|
|
|
2
|
%
|
|||||||
Interest income
|
9
|
|
|
6
|
|
|
3
|
|
|
50
|
%
|
|
20
|
|
|
17
|
|
|
3
|
|
|
18
|
%
|
|||||||
Interest expense
|
16
|
|
|
15
|
|
|
(1
|
)
|
|
(7
|
)%
|
|
47
|
|
|
47
|
|
|
—
|
|
|
—
|
%
|
|||||||
Other income, net
|
11
|
|
|
19
|
|
|
(8
|
)
|
|
(42
|
)%
|
|
12
|
|
|
68
|
|
|
(56
|
)
|
|
(82
|
)%
|
|||||||
INCOME BEFORE INCOME TAXES
|
561
|
|
|
669
|
|
|
(108
|
)
|
|
(16
|
)%
|
|
1,813
|
|
|
1,822
|
|
|
(9
|
)
|
|
—
|
%
|
|||||||
Income tax expense
|
169
|
|
|
230
|
|
|
61
|
|
|
27
|
%
|
|
521
|
|
|
553
|
|
|
32
|
|
|
6
|
%
|
|||||||
CONSOLIDATED NET INCOME
|
392
|
|
|
439
|
|
|
(47
|
)
|
|
(11
|
)%
|
|
1,292
|
|
|
1,269
|
|
|
23
|
|
|
2
|
%
|
|||||||
Less: Net income attributable to noncontrolling interests
|
12
|
|
|
16
|
|
|
4
|
|
|
25
|
%
|
|
54
|
|
|
62
|
|
|
8
|
|
|
13
|
%
|
|||||||
NET INCOME ATTRIBUTABLE TO CUMMINS INC.
|
$
|
380
|
|
|
$
|
423
|
|
|
$
|
(43
|
)
|
|
(10
|
)%
|
|
$
|
1,238
|
|
|
$
|
1,207
|
|
|
$
|
31
|
|
|
3
|
%
|
|
Diluted earnings per common share attributable to Cummins Inc.
|
$
|
2.14
|
|
|
$
|
2.32
|
|
|
$
|
(0.18
|
)
|
|
(8
|
)%
|
|
$
|
6.90
|
|
|
$
|
6.58
|
|
|
$
|
0.32
|
|
|
5
|
%
|
|
"NM" - not meaningful information
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Favorable/
(Unfavorable)
|
|
Nine months ended
|
|
Favorable/
(Unfavorable) |
||||||||||
|
|
September 27,
2015 |
|
September 28,
2014 |
|
|
September 27,
2015 |
|
September 28,
2014 |
|
||||||||
Percent of sales
|
|
|
|
Percentage Points
|
|
|
|
Percentage Points
|
||||||||||
Gross margin
|
|
26.1
|
%
|
|
26.3
|
%
|
|
(0.2
|
)
|
|
26.0
|
%
|
|
25.4
|
%
|
|
0.6
|
|
Selling, general and administrative expenses
|
|
11.5
|
%
|
|
10.8
|
%
|
|
(0.7
|
)
|
|
11.0
|
%
|
|
10.8
|
%
|
|
(0.2
|
)
|
Research, development and engineering expenses
|
|
4.3
|
%
|
|
4.0
|
%
|
|
(0.3
|
)
|
|
3.9
|
%
|
|
4.0
|
%
|
|
0.1
|
|
•
|
Engine segment sales
decrease
d by
10 percent
primarily due to lower demand in most global industrial markets as well as lower demand in international on-highway markets, partially offset by higher demand in global bus markets and North American medium-duty truck markets.
|
•
|
Foreign currency fluctuations unfavorably impacted sales by approximately
4 percent
(primarily in Europe, Brazil, Australia, Canada, India and the U.K.).
|
•
|
Power Generation segment sales
decrease
d by
13 percent
due to lower demand in all lines of business.
|
•
|
Components segment sales
decrease
d by
4 percent
primarily due to unfavorable foreign currency fluctuations and lower demand in turbo technologies and filtration businesses, partially offset by higher demand in the emission solutions business.
|
•
|
Distribution segment sales
increase
d by
30 percent
, principally related to the acquisitions of North American distributors since December 31, 2013.
|
•
|
Components segment sales
increase
d by
4 percent
primarily due to higher demand in the emission solutions and fuel systems businesses, partially offset by lower demand in the filtration and turbo technologies businesses.
|
•
|
Foreign currency fluctuations unfavorably impacted sales by approximately
4 percent
(primarily in Europe, Brazil, Australia, Canada the U.K. and India).
|
•
|
Engine segment sales
decrease
d by
2 percent
primarily due to lower global demand in many industrial markets and lower on-highway demand in international markets, partially offset by higher demand in North American on-highway markets.
|
•
|
Power Generation segment sales
decrease
d by
2 percent
primarily due to lower demand in the alternator business, partially offset by higher demand in the power systems business.
|
|
|
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
In millions
|
|
September 27,
2015 |
|
September 28,
2014 |
|
September 27,
2015 |
|
September 28,
2014 |
||||||||
Amortization of intangible assets
|
|
$
|
(4
|
)
|
|
$
|
(3
|
)
|
|
$
|
(15
|
)
|
|
$
|
(10
|
)
|
Royalty income, net
|
|
4
|
|
|
8
|
|
|
14
|
|
|
16
|
|
||||
Other, net
|
|
(2
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(10
|
)
|
||||
Total other operating (expense) income, net
|
|
$
|
(2
|
)
|
|
$
|
3
|
|
|
$
|
(5
|
)
|
|
$
|
(4
|
)
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
In millions
|
|
September 27,
2015 |
|
September 28,
2014 |
|
September 27,
2015 |
|
September 28,
2014 |
||||||||
Gain on fair value adjustment for consolidated investees
|
(1)
|
$
|
17
|
|
|
$
|
18
|
|
|
$
|
17
|
|
|
$
|
38
|
|
Foreign currency gains (losses), net
|
|
3
|
|
|
1
|
|
|
(2
|
)
|
|
(2
|
)
|
||||
Dividend income
|
|
—
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
Gain on marketable securities, net
|
|
—
|
|
|
1
|
|
|
1
|
|
|
14
|
|
||||
Bank charges
|
|
(3
|
)
|
|
(3
|
)
|
|
(7
|
)
|
|
(8
|
)
|
||||
Change in cash surrender value of corporate owned life insurance
|
|
(11
|
)
|
|
(2
|
)
|
|
(9
|
)
|
|
16
|
|
||||
Other, net
|
|
5
|
|
|
3
|
|
|
10
|
|
|
8
|
|
||||
Total other income, net
|
|
$
|
11
|
|
|
$
|
19
|
|
|
$
|
12
|
|
|
$
|
68
|
|
|
|
|
|
|
|
|
|
|
||||||||
(1)
See Note 3, "ACQUISITIONS" for additional information.
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Favorable/
|
|
Nine months ended
|
|
Favorable/
|
||||||||||||||||||||||
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
||||||||||||||||||
In millions
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
||||||||||||||
External sales
(1)
|
|
$
|
1,800
|
|
|
$
|
2,181
|
|
|
$
|
(381
|
)
|
|
(17
|
)%
|
|
$
|
5,747
|
|
|
$
|
6,449
|
|
|
$
|
(702
|
)
|
|
(11
|
)%
|
Intersegment sales
(1)
|
|
728
|
|
|
635
|
|
|
93
|
|
|
15
|
%
|
|
2,174
|
|
|
1,674
|
|
|
500
|
|
|
30
|
%
|
||||||
Total sales
|
|
2,528
|
|
|
2,816
|
|
|
(288
|
)
|
|
(10
|
)%
|
|
7,921
|
|
|
8,123
|
|
|
(202
|
)
|
|
(2
|
)%
|
||||||
Depreciation and amortization
|
|
60
|
|
|
50
|
|
|
(10
|
)
|
|
(20
|
)%
|
|
178
|
|
|
153
|
|
|
(25
|
)
|
|
(16
|
)%
|
||||||
Research, development and engineering expenses
|
|
116
|
|
|
114
|
|
|
(2
|
)
|
|
(2
|
)%
|
|
321
|
|
|
335
|
|
|
14
|
|
|
4
|
%
|
||||||
Equity, royalty and interest income from investees
|
|
40
|
|
|
40
|
|
|
—
|
|
|
—
|
%
|
|
127
|
|
|
117
|
|
|
10
|
|
|
9
|
%
|
||||||
Interest income
|
|
6
|
|
|
3
|
|
|
3
|
|
|
100
|
%
|
|
11
|
|
|
9
|
|
|
2
|
|
|
22
|
%
|
||||||
Segment EBIT
|
|
252
|
|
|
330
|
|
|
(78
|
)
|
|
(24
|
)%
|
|
846
|
|
|
910
|
|
|
(64
|
)
|
|
(7
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
Percentage Points
|
|
|
|
|
|
|
|
Percentage Points
|
||||||||||||||
Segment EBIT as a percentage of total sales
|
|
10.0
|
%
|
|
11.7
|
%
|
|
|
|
|
(1.7
|
)
|
|
10.7
|
%
|
|
11.2
|
%
|
|
|
|
|
(0.5
|
)
|
•
|
Heavy-duty truck -
We manufacture diesel engines that range from 310 to 600 horsepower serving global heavy-duty truck customers worldwide and fire trucks, primarily in North America.
|
•
|
Medium-duty truck and bus -
We manufacture medium-duty diesel engines ranging from 200 to 450 horsepower serving medium-duty truck and bus customers worldwide, with key markets including North America, Latin America, Europe and Mexico. We provide diesel or natural gas engines for school buses, transit buses and shuttle buses worldwide, with key markets including North America, Europe, Latin America and Asia. We also provide diesel engines for Class A motor homes (RVs), primarily in North America.
|
•
|
Light-duty automotive
(Pickup and Light Commercial Vehicle (LCV)) -
We manufacture 320 to 385 horsepower diesel engines for Chrysler's heavy-duty chassis cab and pickup trucks. We also manufacture 105 to 300 horsepower diesel engines for LCV's worldwide, with key markets in Europe, Latin America and Asia.
|
•
|
Industrial -
We provide mid-range, heavy-duty and high-horsepower engines that range from 49 to 5,100 horsepower for a wide variety of equipment in the construction, agricultural, mining, rail, government, oil and gas, and commercial and recreational marine applications throughout the world. Across these markets we have major customers in North America, Europe, Middle East, Africa, China, Korea, Japan, Latin America, India, Russia, Southeast Asia, South Pacific and Mexico.
|
•
|
Stationary power -
We provide mid-range, heavy-duty and high-horsepower engines, that range from 60 to 4,300 horsepower, to our power generation business for standby, mobile and distributed power generation solutions throughout the world.
|
|
|
Three months ended
|
|
Favorable/
|
|
Nine months ended
|
|
Favorable/
|
||||||||||||||||||||||
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
||||||||||||||||||
In millions
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
||||||||||||||
Heavy-duty truck
|
|
$
|
784
|
|
|
$
|
801
|
|
|
$
|
(17
|
)
|
|
(2
|
)%
|
|
$
|
2,416
|
|
|
$
|
2,288
|
|
|
$
|
128
|
|
|
6
|
%
|
Medium-duty truck and bus
|
|
585
|
|
|
599
|
|
|
(14
|
)
|
|
(2
|
)%
|
|
1,867
|
|
|
1,779
|
|
|
88
|
|
|
5
|
%
|
||||||
Light-duty automotive
|
|
339
|
|
|
396
|
|
|
(57
|
)
|
|
(14
|
)%
|
|
1,074
|
|
|
1,179
|
|
|
(105
|
)
|
|
(9
|
)%
|
||||||
Total on-highway
|
|
1,708
|
|
|
1,796
|
|
|
(88
|
)
|
|
(5
|
)%
|
|
5,357
|
|
|
5,246
|
|
|
111
|
|
|
2
|
%
|
||||||
Industrial
|
|
617
|
|
|
768
|
|
|
(151
|
)
|
|
(20
|
)%
|
|
1,857
|
|
|
2,176
|
|
|
(319
|
)
|
|
(15
|
)%
|
||||||
Stationary power
|
|
203
|
|
|
252
|
|
|
(49
|
)
|
|
(19
|
)%
|
|
707
|
|
|
701
|
|
|
6
|
|
|
1
|
%
|
||||||
Total sales
|
|
$
|
2,528
|
|
|
$
|
2,816
|
|
|
$
|
(288
|
)
|
|
(10
|
)%
|
|
$
|
7,921
|
|
|
$
|
8,123
|
|
|
$
|
(202
|
)
|
|
(2
|
)%
|
|
|
Three months ended
|
|
Favorable/
|
|
Nine months ended
|
|
Favorable/
|
||||||||||||||||
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
||||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
||||||||
Mid-range
|
|
107,400
|
|
|
117,700
|
|
|
(10,300
|
)
|
|
(9
|
)%
|
|
339,800
|
|
|
355,300
|
|
|
(15,500
|
)
|
|
(4
|
)%
|
Heavy-duty
|
|
28,600
|
|
|
32,300
|
|
|
(3,700
|
)
|
|
(11
|
)%
|
|
90,100
|
|
|
91,400
|
|
|
(1,300
|
)
|
|
(1
|
)%
|
High-horsepower
|
|
3,200
|
|
|
3,900
|
|
|
(700
|
)
|
|
(18
|
)%
|
|
10,400
|
|
|
11,200
|
|
|
(800
|
)
|
|
(7
|
)%
|
Total unit shipments
|
|
139,200
|
|
|
153,900
|
|
|
(14,700
|
)
|
|
(10
|
)%
|
|
440,300
|
|
|
457,900
|
|
|
(17,600
|
)
|
|
(4
|
)%
|
•
|
Industrial engine sales
decrease
d primarily due to lower global demand in construction markets with decreased engine shipments of 31 percent, primarily in Europe and North America, reduced demand in global commercial marine markets with decreased engine shipments of 25 percent and reduced demand in North American mining markets with decreased engine shipments of 38 percent.
|
•
|
Light-duty automotive sales
decrease
d due to lower demand, primarily in Brazil.
|
•
|
Stationary power sales
decrease
d due to lower demand in most global power generation markets.
|
•
|
Foreign currency fluctuations unfavorably impacted sales results (primarily in Brazil and Europe).
|
•
|
Heavy-duty truck engine sales
decrease
d due to lower demand in global heavy-duty truck markets with decreased engine shipments of 13 percent, primarily in Korea, North America and China.
|
•
|
Medium-duty truck and bus sales
decrease
d due to lower demand in international medium-duty truck markets with decreased engine shipments of 21 percent, primarily in Brazil, partially offset by higher global bus demand with improved engine shipments of 24 percent and increased North American medium-duty truck demand.
|
•
|
Industrial engine sales
decrease
d due to lower global demand in construction markets with decreased engine shipments of 25 percent, primarily in Europe, North America and China and reduced demand in international commercial marine markets with decreased engine shipments of 16 percent.
|
•
|
Light-duty automotive sales
decrease
d due to lower demand, primarily in Brazil, and unfavorable pricing.
|
•
|
Foreign currency fluctuations unfavorably impacted sales results (primarily in Brazil, Europe and the U.K.).
|
•
|
Heavy-duty truck engine sales
increase
d due to improved demand in the North American heavy-duty truck market with increased engine shipments of 5 percent, partially offset by weaker demand in China and Korea.
|
•
|
Medium-duty truck and bus sales
increase
d due to higher demand in the North American medium-duty truck market with increased engine shipments of 14 percent and higher global bus demand with improved engine shipments of 18 percent. These increases were partially offset by weaker medium-duty truck demand in Brazil.
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||
|
|
September 27, 2015 vs. September 28, 2014
|
|
September 27, 2015 vs. September 28, 2014
|
||||||||||||||||
|
|
Favorable/(Unfavorable) Change
|
|
Favorable/(Unfavorable) Change
|
||||||||||||||||
In millions
|
|
Amount
|
|
Percent
|
|
Percentage point
change as a percent of total sales |
|
Amount
|
|
Percent
|
|
Percentage point
change as a percent of total sales |
||||||||
Gross margin
|
|
$
|
(89
|
)
|
|
(14
|
)%
|
|
(1.0
|
)
|
|
$
|
(89
|
)
|
|
(5
|
)%
|
|
(0.6
|
)
|
Selling, general and administrative expenses
|
|
12
|
|
|
6
|
%
|
|
(0.4
|
)
|
|
7
|
|
|
1
|
%
|
|
(0.1
|
)
|
||
Research, development and engineering expenses
|
|
(2
|
)
|
|
(2
|
)%
|
|
(0.6
|
)
|
|
14
|
|
|
4
|
%
|
|
—
|
|
||
Equity, royalty and interest income from investees
|
|
—
|
|
|
—
|
%
|
|
0.2
|
|
|
10
|
|
|
9
|
%
|
|
0.2
|
|
|
|
Three months ended
|
|
Favorable/
|
|
Nine months ended
|
|
Favorable/
|
||||||||||||||||||||||
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
||||||||||||||||||
In millions
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
||||||||||||||
External sales
|
|
$
|
1,543
|
|
|
$
|
1,282
|
|
|
$
|
261
|
|
|
20
|
%
|
|
$
|
4,499
|
|
|
$
|
3,453
|
|
|
$
|
1,046
|
|
|
30
|
%
|
Intersegment sales
|
|
8
|
|
|
10
|
|
|
(2
|
)
|
|
(20
|
)%
|
|
23
|
|
|
27
|
|
|
(4
|
)
|
|
(15
|
)%
|
||||||
Total sales
|
|
1,551
|
|
|
1,292
|
|
|
259
|
|
|
20
|
%
|
|
4,522
|
|
|
3,480
|
|
|
1,042
|
|
|
30
|
%
|
||||||
Depreciation and amortization
|
|
26
|
|
|
22
|
|
|
(4
|
)
|
|
(18
|
)%
|
|
78
|
|
|
58
|
|
|
(20
|
)
|
|
(34
|
)%
|
||||||
Research, development and engineering expenses
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
%
|
|
8
|
|
|
7
|
|
|
(1
|
)
|
|
(14
|
)%
|
||||||
Equity, royalty and interest income from investees
|
|
19
|
|
|
37
|
|
|
(18
|
)
|
|
(49
|
)%
|
|
60
|
|
|
120
|
|
|
(60
|
)
|
|
(50
|
)%
|
||||||
Interest income
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
%
|
|
3
|
|
|
2
|
|
|
1
|
|
|
50
|
%
|
||||||
Segment EBIT
(1)
|
|
123
|
|
|
131
|
|
|
(8
|
)
|
|
(6
|
)%
|
|
324
|
|
|
333
|
|
|
(9
|
)
|
|
(3
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
Percentage Points
|
|
|
|
|
|
Percentage Points
|
||||||||||||||||||
Segment EBIT as a percentage of total sales
(2)
|
|
7.9
|
%
|
|
10.1
|
%
|
|
|
|
|
(2.2
|
)
|
|
7.2
|
%
|
|
9.6
|
%
|
|
|
|
|
(2.4
|
)
|
|
|
Three months ended
|
|
Favorable/
|
|
Nine months ended
|
|
Favorable/
|
||||||||||||||||||||||
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
||||||||||||||||||
In millions
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
||||||||||||||
North & Central America
|
|
$
|
992
|
|
|
$
|
678
|
|
|
$
|
314
|
|
|
46
|
%
|
|
$
|
2,901
|
|
|
$
|
1,763
|
|
|
$
|
1,138
|
|
|
65
|
%
|
Europe, CIS and China
|
|
190
|
|
|
237
|
|
|
(47
|
)
|
|
(20
|
)%
|
|
543
|
|
|
651
|
|
|
(108
|
)
|
|
(17
|
)%
|
||||||
Asia Pacific
|
|
186
|
|
|
201
|
|
|
(15
|
)
|
|
(7
|
)%
|
|
550
|
|
|
564
|
|
|
(14
|
)
|
|
(2
|
)%
|
||||||
Africa
|
|
64
|
|
|
44
|
|
|
20
|
|
|
45
|
%
|
|
169
|
|
|
131
|
|
|
38
|
|
|
29
|
%
|
||||||
Middle East
|
|
48
|
|
|
53
|
|
|
(5
|
)
|
|
(9
|
)%
|
|
145
|
|
|
144
|
|
|
1
|
|
|
1
|
%
|
||||||
India
|
|
42
|
|
|
40
|
|
|
2
|
|
|
5
|
%
|
|
121
|
|
|
114
|
|
|
7
|
|
|
6
|
%
|
||||||
South America
|
|
29
|
|
|
39
|
|
|
(10
|
)
|
|
(26
|
)%
|
|
93
|
|
|
113
|
|
|
(20
|
)
|
|
(18
|
)%
|
||||||
Total sales
|
|
$
|
1,551
|
|
|
$
|
1,292
|
|
|
$
|
259
|
|
|
20
|
%
|
|
$
|
4,522
|
|
|
$
|
3,480
|
|
|
$
|
1,042
|
|
|
30
|
%
|
|
|
Three months ended
|
|
Favorable/
|
|
Nine months ended
|
|
Favorable/
|
||||||||||||||||||||||
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
||||||||||||||||||
In millions
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
||||||||||||||
Parts and filtration
|
|
$
|
604
|
|
|
$
|
491
|
|
|
$
|
113
|
|
|
23
|
%
|
|
$
|
1,775
|
|
|
$
|
1,334
|
|
|
$
|
441
|
|
|
33
|
%
|
Engines
|
|
323
|
|
|
270
|
|
|
53
|
|
|
20
|
%
|
|
962
|
|
|
693
|
|
|
269
|
|
|
39
|
%
|
||||||
Power generation
|
|
323
|
|
|
279
|
|
|
44
|
|
|
16
|
%
|
|
893
|
|
|
750
|
|
|
143
|
|
|
19
|
%
|
||||||
Service
|
|
301
|
|
|
252
|
|
|
49
|
|
|
19
|
%
|
|
892
|
|
|
703
|
|
|
189
|
|
|
27
|
%
|
||||||
Total sales
|
|
$
|
1,551
|
|
|
$
|
1,292
|
|
|
$
|
259
|
|
|
20
|
%
|
|
$
|
4,522
|
|
|
$
|
3,480
|
|
|
$
|
1,042
|
|
|
30
|
%
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||
|
|
September 27, 2015 vs. September 28, 2014
|
|
September 27, 2015 vs. September 28, 2014
|
||||||||||||||||
|
|
Favorable/(Unfavorable) Change
|
|
Favorable/(Unfavorable) Change
|
||||||||||||||||
In millions
|
|
Amount
|
|
Percent
|
|
Percentage point
change as a percent of total sales |
|
Amount
|
|
Percent
|
|
Percentage point
change as a percent of total sales |
||||||||
Gross margin
|
|
$
|
37
|
|
|
16
|
%
|
|
(0.5
|
)
|
|
$
|
151
|
|
|
25
|
%
|
|
(0.7
|
)
|
Selling, general and administrative expenses
|
|
(22
|
)
|
|
(14
|
)%
|
|
0.6
|
|
|
(74
|
)
|
|
(17
|
)%
|
|
1.2
|
|
||
Equity, royalty and interest income from investees
|
|
(18
|
)
|
|
(49
|
)%
|
|
(1.7
|
)
|
|
(60
|
)
|
|
(50
|
)%
|
|
(2.1
|
)
|
|
|
Three months ended
|
|
Favorable/
|
|
Nine months ended
|
|
Favorable/
|
||||||||||||||||||||||
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
||||||||||||||||||
In millions
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
||||||||||||||
External sales
(1)
|
|
$
|
891
|
|
|
$
|
946
|
|
|
$
|
(55
|
)
|
|
(6
|
)%
|
|
$
|
2,839
|
|
|
$
|
2,821
|
|
|
$
|
18
|
|
|
1
|
%
|
Intersegment sales
(1)
|
|
349
|
|
|
341
|
|
|
8
|
|
|
2
|
%
|
|
1,097
|
|
|
976
|
|
|
121
|
|
|
12
|
%
|
||||||
Total sales
|
|
1,240
|
|
|
1,287
|
|
|
(47
|
)
|
|
(4
|
)%
|
|
3,936
|
|
|
3,797
|
|
|
139
|
|
|
4
|
%
|
||||||
Depreciation and amortization
|
|
28
|
|
|
27
|
|
|
(1
|
)
|
|
(4
|
)%
|
|
82
|
|
|
79
|
|
|
(3
|
)
|
|
(4
|
)%
|
||||||
Research, development and engineering expenses
|
|
65
|
|
|
64
|
|
|
(1
|
)
|
|
(2
|
)%
|
|
183
|
|
|
170
|
|
|
(13
|
)
|
|
(8
|
)%
|
||||||
Equity, royalty and interest income from investees
|
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
%
|
|
26
|
|
|
27
|
|
|
(1
|
)
|
|
(4
|
)%
|
||||||
Interest income
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
%
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
%
|
||||||
Segment EBIT
|
|
156
|
|
|
172
|
|
|
(16
|
)
|
|
(9
|
)%
|
|
574
|
|
|
524
|
|
|
50
|
|
|
10
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
Percentage Points
|
|
|
|
|
|
Percentage Points
|
||||||||||||||||||
Segment EBIT as a percentage of total sales
|
|
12.6
|
%
|
|
13.4
|
%
|
|
|
|
|
(0.8
|
)
|
|
14.6
|
%
|
|
13.8
|
%
|
|
|
|
|
0.8
|
|
|
|
Three months ended
|
|
Favorable/
|
|
Nine months ended
|
|
Favorable/
|
||||||||||||||||||||||
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
||||||||||||||||||
In millions
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
||||||||||||||
Emission solutions
|
|
$
|
607
|
|
|
$
|
598
|
|
|
$
|
9
|
|
|
2
|
%
|
|
$
|
1,899
|
|
|
$
|
1,723
|
|
|
$
|
176
|
|
|
10
|
%
|
Turbo technologies
|
|
266
|
|
|
297
|
|
|
(31
|
)
|
|
(10
|
)%
|
|
874
|
|
|
917
|
|
|
(43
|
)
|
|
(5
|
)%
|
||||||
Filtration
|
|
240
|
|
|
268
|
|
|
(28
|
)
|
|
(10
|
)%
|
|
761
|
|
|
808
|
|
|
(47
|
)
|
|
(6
|
)%
|
||||||
Fuel systems
|
|
127
|
|
|
124
|
|
|
3
|
|
|
2
|
%
|
|
402
|
|
|
349
|
|
|
53
|
|
|
15
|
%
|
||||||
Total sales
|
|
$
|
1,240
|
|
|
$
|
1,287
|
|
|
$
|
(47
|
)
|
|
(4
|
)%
|
|
$
|
3,936
|
|
|
$
|
3,797
|
|
|
$
|
139
|
|
|
4
|
%
|
•
|
Foreign currency fluctuations unfavorably impacted sales results (primarily in Europe, Brazil and Australia).
|
•
|
Turbo technologies sales
decrease
d primarily due to lower demand in China, Europe and Latin America.
|
•
|
Filtration sales
decrease
d primarily due to lower demand in the North American on-highway markets and lower demand in Europe, North America and Latin America.
|
•
|
Emission solutions sales
increase
d primarily due to improved demand in the North American on-highway markets.
|
•
|
Fuel systems sales
increase
d due to the new Beijing Foton ISG engine that entered production in the second quarter of 2014 in China and improved demand in certain North American on-highway markets.
|
•
|
Foreign currency fluctuations unfavorably impacted sales results (primarily in Europe and Brazil).
|
•
|
Filtration sales
decrease
d primarily due to lower demand in Europe and Brazil.
|
•
|
Turbo technologies sales
decrease
d primarily due to lower demand in China, Europe and Brazil, partially offset by higher demand in the North American on-highway markets.
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||
|
|
September 27, 2015 vs. September 28, 2014
|
|
September 27, 2015 vs. September 28, 2014
|
||||||||||||||||
|
|
Favorable/(Unfavorable) Change
|
|
Favorable/(Unfavorable) Change
|
||||||||||||||||
In millions
|
|
Amount
|
|
Percent
|
|
Percentage point
change as a percent of total sales |
|
Amount
|
|
Percent
|
|
Percentage point
change as a percent of total sales |
||||||||
Gross margin
|
|
$
|
(14
|
)
|
|
(5
|
)%
|
|
(0.2
|
)
|
|
$
|
70
|
|
|
8
|
%
|
|
0.9
|
|
Selling, general and administrative expenses
|
|
—
|
|
|
—
|
%
|
|
(0.2
|
)
|
|
(4
|
)
|
|
(2
|
)%
|
|
0.1
|
|
||
Research, development and engineering expenses
|
|
(1
|
)
|
|
(2
|
)%
|
|
(0.2
|
)
|
|
(13
|
)
|
|
(8
|
)%
|
|
(0.1
|
)
|
||
Equity, royalty and interest income from investees
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
(1
|
)
|
|
(4
|
)%
|
|
—
|
|
|
|
Three months ended
|
|
Favorable/
|
|
Nine months ended
|
|
Favorable/
|
||||||||||||||||||||||
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
||||||||||||||||||
In millions
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
||||||||||||||
External sales
(1)
|
|
$
|
386
|
|
|
$
|
481
|
|
|
$
|
(95
|
)
|
|
(20
|
)%
|
|
$
|
1,259
|
|
|
$
|
1,408
|
|
|
$
|
(149
|
)
|
|
(11
|
)%
|
Intersegment sales
(1)
|
|
273
|
|
|
273
|
|
|
—
|
|
|
—
|
%
|
|
827
|
|
|
728
|
|
|
99
|
|
|
14
|
%
|
||||||
Total sales
|
|
659
|
|
|
754
|
|
|
(95
|
)
|
|
(13
|
)%
|
|
2,086
|
|
|
2,136
|
|
|
(50
|
)
|
|
(2
|
)%
|
||||||
Depreciation and amortization
|
|
14
|
|
|
13
|
|
|
(1
|
)
|
|
(8
|
)%
|
|
43
|
|
|
38
|
|
|
(5
|
)
|
|
(13
|
)%
|
||||||
Research, development and engineering expenses
|
|
14
|
|
|
18
|
|
|
4
|
|
|
22
|
%
|
|
46
|
|
|
55
|
|
|
9
|
|
|
16
|
%
|
||||||
Equity, royalty and interest income from investees
|
|
10
|
|
|
13
|
|
|
(3
|
)
|
|
(23
|
)%
|
|
27
|
|
|
30
|
|
|
(3
|
)
|
|
(10
|
)%
|
||||||
Interest income
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
%
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
%
|
||||||
Segment EBIT
|
|
42
|
|
|
60
|
|
|
(18
|
)
|
|
(30
|
)%
|
|
148
|
|
|
146
|
|
|
2
|
|
|
1
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
Percentage Points
|
|
|
|
|
|
Percentage Points
|
||||||||||||||||||
Segment EBIT as a percentage of total sales
|
|
6.4
|
%
|
|
8.0
|
%
|
|
|
|
|
(1.6
|
)
|
|
7.1
|
%
|
|
6.8
|
%
|
|
|
|
|
0.3
|
|
•
|
Power systems -
We manufacture generators for commercial and consumer applications ranging from 2 kilowatts to 3.5 megawatts, as well as paralleling systems and transfer switches for applications such as data centers, health care facilities and waste water treatment plants.
|
•
|
Alternators -
We design, manufacture, sell and service A/C generator/alternator products internally as well as to other generator set assemblers. Our products are sold under the Stamford, AVK and Markon brands and range in output from 3 kilovolt-amperes (kVA) to 12,000 kVA.
|
•
|
Power solutions -
We provide natural gas fuel-based turnkey solutions for distributed generation and energy management applications using natural or biogas as a fuel. The business also serves a global rental account for diesel and gas generator sets.
|
|
|
Three months ended
|
|
Favorable/
|
|
Nine months ended
|
|
Favorable/
|
||||||||||||||||||||||
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
|
September 27,
|
|
September 28,
|
|
(Unfavorable)
|
||||||||||||||||||
In millions
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
||||||||||||||
Power systems
|
|
$
|
551
|
|
|
$
|
598
|
|
|
$
|
(47
|
)
|
|
(8
|
)%
|
|
$
|
1,705
|
|
|
$
|
1,694
|
|
|
$
|
11
|
|
|
1
|
%
|
Alternators
|
|
86
|
|
|
115
|
|
|
(29
|
)
|
|
(25
|
)%
|
|
276
|
|
|
346
|
|
|
(70
|
)
|
|
(20
|
)%
|
||||||
Power solutions
|
|
22
|
|
|
41
|
|
|
(19
|
)
|
|
(46
|
)%
|
|
105
|
|
|
96
|
|
|
9
|
|
|
9
|
%
|
||||||
Total sales
|
|
$
|
659
|
|
|
$
|
754
|
|
|
$
|
(95
|
)
|
|
(13
|
)%
|
|
$
|
2,086
|
|
|
$
|
2,136
|
|
|
$
|
(50
|
)
|
|
(2
|
)%
|
•
|
Power systems sales
decrease
d primarily due to lower demand in North America, China and Asia, partially offset by higher demand in the Middle East.
|
•
|
Alternator sales
decrease
d primarily due to lower demand in Western Europe, China and the U.K.
|
•
|
Foreign currency fluctuations unfavorably impacted sales results (primarily in Europe, Brazil and India).
|
•
|
Power solutions sales
decrease
d primarily due to lower demand in Russia, the U.K., North America and China, partially offset by higher demand in Asia.
|
•
|
Alternator sales
decrease
d primarily due to lower demand in Western Europe, China and the U.K.
|
•
|
Foreign currency fluctuations unfavorably impacted sales results (primarily in Europe, Brazil and India).
|
•
|
Power systems sales
increase
d primarily due to higher demand in the Middle East, Africa and China, partially offset by lower demand in North America and Russia.
|
•
|
Power solutions sales
increase
d primarily due to higher demand in the U.K., partially offset by lower demand in North America and Russia.
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||
|
|
September 27, 2015 vs. September 28, 2014
|
|
September 27, 2015 vs. September 28, 2014
|
||||||||||||||||
|
|
Favorable/(Unfavorable) Change
|
|
Favorable/(Unfavorable) Change
|
||||||||||||||||
In millions
|
|
Amount
|
|
Percent
|
|
Percentage point
change as a percent of total sales |
|
Amount
|
|
Percent
|
|
Percentage point
change as a percent of total sales |
||||||||
Gross margin
|
|
$
|
(29
|
)
|
|
(20
|
)%
|
|
(1.7
|
)
|
|
$
|
(20
|
)
|
|
(5
|
)%
|
|
(0.5
|
)
|
Selling, general and administrative expenses
|
|
8
|
|
|
10
|
%
|
|
(0.3
|
)
|
|
13
|
|
|
6
|
%
|
|
0.3
|
|
||
Research, development and engineering expenses
|
|
4
|
|
|
22
|
%
|
|
0.3
|
|
|
9
|
|
|
16
|
%
|
|
0.4
|
|
||
Equity, royalty and interest income from investees
|
|
(3
|
)
|
|
(23
|
)%
|
|
(0.2
|
)
|
|
(3
|
)
|
|
(10
|
)%
|
|
(0.1
|
)
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
In millions
|
|
September 27,
2015 |
|
September 28,
2014 |
|
September 27,
2015 |
|
September 28,
2014 |
||||||||
Total segment EBIT
|
|
$
|
573
|
|
|
$
|
693
|
|
|
$
|
1,892
|
|
|
$
|
1,913
|
|
Non-segment EBIT
(1)
|
|
4
|
|
|
(9
|
)
|
|
(32
|
)
|
|
(44
|
)
|
||||
Total EBIT
|
|
577
|
|
|
684
|
|
|
1,860
|
|
|
1,869
|
|
||||
Less: Interest expense
|
|
16
|
|
|
15
|
|
|
47
|
|
|
47
|
|
||||
Income before income taxes
|
|
$
|
561
|
|
|
$
|
669
|
|
|
$
|
1,813
|
|
|
$
|
1,822
|
|
Dollars in millions
|
|
September 27,
2015 |
|
December 31,
2014 |
||||
Working capital
(1)
|
|
$
|
4,894
|
|
|
$
|
5,034
|
|
Current ratio
|
|
2.23
|
|
|
2.25
|
|
||
Accounts and notes receivable, net
|
|
$
|
3,159
|
|
|
$
|
2,946
|
|
Days’ sales in receivables
|
|
58
|
|
|
53
|
|
||
Inventories
|
|
$
|
3,059
|
|
|
$
|
2,866
|
|
Inventory turnover
|
|
4.6
|
|
|
5.3
|
|
||
Accounts payable (principally trade)
|
|
$
|
1,824
|
|
|
$
|
1,881
|
|
Days' payable outstanding
|
|
48
|
|
|
44
|
|
||
Total debt
|
|
$
|
1,653
|
|
|
$
|
1,698
|
|
Total debt as a percent of total capital
(2)
|
|
17.0
|
%
|
|
17.3
|
%
|
|
|
Nine months ended
|
|
|
||||||||
In millions
|
|
September 27,
2015 |
|
September 28,
2014 |
|
Change
|
||||||
Net cash provided by operating activities
|
|
$
|
1,131
|
|
|
$
|
1,388
|
|
|
$
|
(257
|
)
|
Net cash used in investing activities
|
|
(477
|
)
|
|
(640
|
)
|
|
163
|
|
|||
Net cash used in financing activities
|
|
(1,215
|
)
|
|
(1,099
|
)
|
|
(116
|
)
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
|
(52
|
)
|
|
(20
|
)
|
|
(32
|
)
|
|||
Net decrease in cash and cash equivalents
|
|
$
|
(613
|
)
|
|
$
|
(371
|
)
|
|
$
|
(242
|
)
|
•
|
cash and cash equivalents of
$1.7 billion
, of which approximately
41 percent
is located in the U.S. and
59 percent
is located outside the U.S., primarily in the U.K., China and Singapore,
|
•
|
a revolving credit facility with
$1.7 billion
available, net of letters of credit and
|
•
|
international and other domestic credit facilities with
$197 million
available.
|
In millions (except per share amounts)
For each quarter ended |
|
Shares
Purchased |
|
Average Cost
Per Share |
|
Total Cost of
Repurchases |
|
Remaining
Authorized Capacity (1) |
|||||||
December 2012, $1 billion repurchase program
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
March 29
|
|
1.0
|
|
|
$
|
138.15
|
|
|
$
|
137
|
|
|
$
|
37
|
|
June 28
|
|
0.3
|
|
|
136.68
|
|
|
37
|
|
|
—
|
|
|||
Subtotal
|
|
1.3
|
|
|
137.83
|
|
|
174
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
July 2014, $1 billion repurchase program
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
June 28
|
|
2.4
|
|
|
140.04
|
|
|
340
|
|
|
660
|
|
|||
September 27
|
|
1.1
|
|
|
127.77
|
|
|
136
|
|
|
524
|
|
|||
Subtotal
|
|
3.5
|
|
|
136.30
|
|
|
476
|
|
|
524
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Total
|
|
4.8
|
|
|
136.71
|
|
|
$
|
650
|
|
|
|
|
|
|
Nine months ended
|
||||||
In millions
|
|
September 27,
2015 |
|
September 28,
2014 |
||||
Defined benefit pension and other postretirement plans
|
|
|
|
|
|
|
||
Voluntary contribution
|
|
$
|
79
|
|
|
$
|
109
|
|
Mandatory contribution
|
|
87
|
|
|
88
|
|
||
Defined benefit pension contributions
|
|
166
|
|
|
197
|
|
||
Other postretirement plans
|
|
33
|
|
|
35
|
|
||
Total defined benefit plans
|
|
$
|
199
|
|
|
$
|
232
|
|
|
|
|
|
|
||||
Defined contribution pension plans
|
|
$
|
56
|
|
|
$
|
57
|
|
Credit Rating Agency
(1)
|
|
Senior L-T
Debt Rating |
|
Outlook
|
|
Last Updated
|
Standard & Poor’s Rating Services
|
|
A+
|
|
Stable
|
|
August 2014
|
Fitch Ratings
|
|
A
|
|
Stable
|
|
October 2015
|
Moody’s Investors Service, Inc.
|
|
A2
|
|
Stable
|
|
December 2014
|
|
|
Issuer Purchases of Equity Securities
|
|||||||||||
Period
|
|
(a) Total
Number of
Shares
Purchased
(1)
|
|
(b) Average
Price Paid per Share |
|
(c) Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
|
(d) Maximum
Number of Shares
that May Yet Be
Purchased Under the
Plans or Programs
(2)
|
|||||
June 29 - August 2, 2015
|
|
751,522
|
|
|
$
|
130.59
|
|
|
751,522
|
|
|
84,095
|
|
August 3 - August 30, 2015
|
|
156,097
|
|
|
128.79
|
|
|
155,297
|
|
|
102,096
|
|
|
August 31 - September 27, 2015
|
|
158,109
|
|
|
113.54
|
|
|
158,109
|
|
|
103,967
|
|
|
Total
|
|
1,065,728
|
|
|
127.79
|
|
|
1,064,928
|
|
|
|
|
Cummins Inc.
|
|
|
|
||
Date:
|
October 27, 2015
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ PATRICK J. WARD
|
|
By:
|
/s/ MARSHA L. HUNT
|
|
|
Patrick J. Ward
|
|
|
Marsha L. Hunt
|
|
|
Vice President and Chief Financial Officer
|
|
|
Vice President-Corporate Controller
|
|
|
(Principal Financial Officer)
|
|
|
(Principal Accounting Officer)
|
Exhibit No.
|
|
Description of Exhibit
|
10(c)
|
|
Deferred Compensation Plan, as amended (filed herewith).
|
12
|
|
Calculation of Ratio of Earnings to Fixed Charges.
|
31(a)
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31(b)
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
|
XBRL Instance Document.
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
Section 1.01
|
History and Restatement
1
|
Section 1.02
|
Application of Restatement
1
|
Section 1.03
|
Purpose
1
|
Section 1.04
|
Grantor Trust
1
|
Section 2.01
|
Definitions
1
|
Section 2.02
|
Rules of Interpretation
6
|
Section 4.01
|
Deferral of Compensation
6
|
Section 4.02
|
Initial Deferral Election
7
|
Section 4.03
|
Annual Deferral Elections
7
|
Section 4.04
|
Elections to Defer Longer-Term Performance Plan Payouts
7
|
Section 4.05
|
Election of Form and Timing of Payment
8
|
Section 4.06
|
Election Changes
8
|
Section 4.07
|
Special Transition Period Elections
8
|
Section 5.01
|
Establishment of Accounts
8
|
Section 5.02
|
Crediting of Deferrals
8
|
Section 5.03
|
Crediting of RSP True Up Matching Credits
8
|
Section 5.04
|
Investment Options
9
|
Section 5.05
|
Crediting of Earnings
9
|
Section 5.06
|
Charge for Distributions
9
|
Section 6.01
|
Distribution on Designated Benefit Commencement Date
9
|
Section 6.02
|
Distribution Upon Termination of Employment for Reasons other than Retirement
9
|
Section 6.03
|
Distribution Upon Death
10
|
Section 6.04
|
Distribution on Account of Unforeseeable Emergency
10
|
Section 6.05
|
Distribution on Account of Change of Control
10
|
Section 6.06
|
Delay in Payment for Specified Employees
10
|
Section 6.07
|
Designating a Beneficiary
10
|
Section 7.01
|
Powers and Responsibilities of the Administrator
11
|
Section 7.02
|
Indemnification
12
|
Section 7.03
|
Claims and Claims Review Procedure
12
|
Section 9.01
|
Obligations of Employer
14
|
Section 9.02
|
Employment Rights
14
|
Section 9.03
|
Non-Alienation
14
|
Section 9.04
|
Tax Withholding
14
|
Section 9.05
|
Other Plans
14
|
Section 9.06
|
Liability of Affiliated Employers
14
|
(1)
|
If any Beneficiary designated by the Participant as a “Direct Beneficiary” dies before the Participant, his interest and the interest of his heirs in any payments under the Plan shall terminate and the percentage share of the remaining Beneficiaries designated as Direct Beneficiaries shall be increased on a pro rata basis. If no such Beneficiary survives the Participant, then the Participant’s entire interest in the Plan shall pass to any Beneficiary designated as a “Contingent Beneficiary.”
|
(2)
|
If any Beneficiary designated by the Participant as a “Contingent Beneficiary” dies before the Participant, his interest and the interest of his heirs in any payments under the Plan shall terminate and the percentage share of the remaining Beneficiaries designated as Contingent Beneficiaries shall be increased on a pro rata basis.
|
(3)
|
If any Beneficiary dies after the Participant, but before payment is made to such Beneficiary, then the payment shall be made to the Beneficiary’s estate.
|
|
|
Nine months ended
|
||||||
In millions
|
|
September 27, 2015
|
|
September 28, 2014
|
||||
Earnings
|
|
|
|
|
|
|
||
Income before income taxes
|
|
$
|
1,813
|
|
|
$
|
1,822
|
|
Add
|
|
|
|
|
|
|
||
Fixed charges
|
|
105
|
|
|
102
|
|
||
Amortization of capitalized interest
|
|
1
|
|
|
1
|
|
||
Distributed income of equity investees
|
|
213
|
|
|
195
|
|
||
Less
|
|
|
|
|
|
|
||
Equity in earnings of investees
|
|
212
|
|
|
263
|
|
||
Capitalized interest
|
|
5
|
|
|
5
|
|
||
Noncontrolling interest in pre-tax income of subsidiaries that have not incurred fixed charges
|
|
2
|
|
|
—
|
|
||
Earnings before fixed charges
|
|
$
|
1,913
|
|
|
$
|
1,852
|
|
|
|
|
|
|
||||
Fixed charges
|
|
|
|
|
|
|||
Interest expense
(1)
|
|
$
|
47
|
|
|
$
|
47
|
|
Capitalized interest
|
|
5
|
|
|
5
|
|
||
Amortization of debt discount and deferred costs
|
|
2
|
|
|
2
|
|
||
Interest portion of rental expense
(2)
|
|
51
|
|
|
48
|
|
||
Total fixed charges
|
|
$
|
105
|
|
|
$
|
102
|
|
|
|
|
|
|
||||
Ratio of earnings to fixed charges
(3)
|
|
18.2
|
|
|
18.2
|
|
1.
|
I have reviewed this report on Form
10-Q
of Cummins Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the periods covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the periods in which the report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
Date:
|
October 27, 2015
|
|
/s/ N. THOMAS LINEBARGER
|
|
|
|
N. Thomas Linebarger
|
|
|
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this report on Form
10-Q
of Cummins Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the periods covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the periods in which the report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
|
Date:
|
October 27, 2015
|
|
/s/ PATRICK J. WARD
|
|
|
|
Patrick J. Ward
|
|
|
|
Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
October 27, 2015
|
/s/ N. THOMAS LINEBARGER
|
|
N. Thomas Linebarger
|
|
Chairman and Chief Executive Officer
|
|
|
October 27, 2015
|
/s/ PATRICK J. WARD
|
|
Patrick J. Ward
|
|
Vice President and Chief Financial Officer
|