|
☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Or
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
58-0218548
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Post Office Box 20706
|
|
|
||||
Atlanta
|
,
|
Georgia
|
|
30320-6001
|
||
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Trading Symbol
|
Common Stock, par value $0.0001 per share
|
|
New York Stock Exchange
|
|
DAL
|
Large accelerated filer
|
☑
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
Table of Contents
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Ernst & Young LLP
|
Atlanta, Georgia
|
|
October 10, 2019
|
|
(in millions, except share data)
|
September 30,
2019 |
|
December 31,
2018 |
||||
ASSETS
|
|||||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,899
|
|
|
$
|
1,565
|
|
Accounts receivable, net of an allowance for uncollectible accounts of $14 and $12 at September 30,
2019 and December 31, 2018, respectively
|
2,836
|
|
|
2,314
|
|
||
Fuel inventory
|
568
|
|
|
592
|
|
||
Expendable parts and supplies inventories, net of an allowance for obsolescence of $94 and $102
at September 30, 2019 and December 31, 2018, respectively
|
504
|
|
|
463
|
|
||
Prepaid expenses and other
|
1,137
|
|
|
1,406
|
|
||
Total current assets
|
6,944
|
|
|
6,340
|
|
||
|
|
|
|
||||
Noncurrent Assets:
|
|
|
|
||||
Property and equipment, net of accumulated depreciation and amortization of $17,213 and $15,823
at September 30, 2019 and December 31, 2018, respectively
|
30,796
|
|
|
28,335
|
|
||
Operating lease right-of-use assets
|
5,815
|
|
|
5,994
|
|
||
Goodwill
|
9,781
|
|
|
9,781
|
|
||
Identifiable intangibles, net of accumulated amortization of $871 and $862 at September 30, 2019
and December 31, 2018, respectively
|
4,821
|
|
|
4,830
|
|
||
Cash restricted for airport construction
|
753
|
|
|
1,136
|
|
||
Other noncurrent assets
|
4,309
|
|
|
3,850
|
|
||
Total noncurrent assets
|
56,275
|
|
|
53,926
|
|
||
Total assets
|
$
|
63,219
|
|
|
$
|
60,266
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt and finance leases
|
$
|
2,196
|
|
|
$
|
1,518
|
|
Current maturities of operating leases
|
844
|
|
|
955
|
|
||
Air traffic liability
|
5,762
|
|
|
4,661
|
|
||
Accounts payable
|
3,470
|
|
|
2,976
|
|
||
Accrued salaries and related benefits
|
3,119
|
|
|
3,287
|
|
||
Loyalty program deferred revenue
|
3,200
|
|
|
2,989
|
|
||
Fuel card obligation
|
439
|
|
|
1,075
|
|
||
Other accrued liabilities
|
1,181
|
|
|
1,117
|
|
||
Total current liabilities
|
20,211
|
|
|
18,578
|
|
||
|
|
|
|
||||
Noncurrent Liabilities:
|
|
|
|
||||
Long-term debt and finance leases
|
7,923
|
|
|
8,253
|
|
||
Pension, postretirement and related benefits
|
8,457
|
|
|
9,163
|
|
||
Loyalty program deferred revenue
|
3,496
|
|
|
3,652
|
|
||
Noncurrent operating leases
|
5,441
|
|
|
5,801
|
|
||
Deferred income taxes, net
|
1,245
|
|
|
163
|
|
||
Other noncurrent liabilities
|
1,378
|
|
|
969
|
|
||
Total noncurrent liabilities
|
27,940
|
|
|
28,001
|
|
||
|
|
|
|
||||
Commitments and Contingencies
|
|
|
|
||||
|
|
|
|
||||
Stockholders' Equity:
|
|
|
|
||||
Common stock at $0.0001 par value; 1,500,000,000 shares authorized, 655,694,564 and 688,136,306
shares issued at September 30, 2019 and December 31, 2018, respectively
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
11,177
|
|
|
11,671
|
|
||
Retained earnings
|
11,772
|
|
|
10,039
|
|
||
Accumulated other comprehensive loss
|
(7,645
|
)
|
|
(7,825
|
)
|
||
Treasury stock, at cost, 8,951,710 and 8,191,831 shares at September 30, 2019 and
December 31, 2018, respectively
|
(236
|
)
|
|
(198
|
)
|
||
Total stockholders' equity
|
15,068
|
|
|
13,687
|
|
||
Total liabilities and stockholders' equity
|
$
|
63,219
|
|
|
$
|
60,266
|
|
|
|
|
|
||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions, except per share data)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Operating Revenue:
|
|
|
|
|
|
|
|
||||||||
Passenger
|
$
|
11,410
|
|
|
$
|
10,796
|
|
|
$
|
32,032
|
|
|
$
|
30,107
|
|
Cargo
|
189
|
|
|
226
|
|
|
567
|
|
|
651
|
|
||||
Other
|
961
|
|
|
931
|
|
|
2,969
|
|
|
2,938
|
|
||||
Total operating revenue
|
12,560
|
|
|
11,953
|
|
|
35,568
|
|
|
33,696
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Expense:
|
|
|
|
|
|
|
|
||||||||
Salaries and related costs
|
2,884
|
|
|
2,753
|
|
|
8,275
|
|
|
8,004
|
|
||||
Aircraft fuel and related taxes
|
2,239
|
|
|
2,498
|
|
|
6,508
|
|
|
6,693
|
|
||||
Regional carriers expense, excluding fuel
|
900
|
|
|
885
|
|
|
2,698
|
|
|
2,586
|
|
||||
Contracted services
|
685
|
|
|
562
|
|
|
1,974
|
|
|
1,646
|
|
||||
Depreciation and amortization
|
631
|
|
|
573
|
|
|
1,960
|
|
|
1,759
|
|
||||
Passenger commissions and other selling expenses
|
539
|
|
|
535
|
|
|
1,505
|
|
|
1,473
|
|
||||
Aircraft maintenance materials and outside repairs
|
424
|
|
|
371
|
|
|
1,334
|
|
|
1,233
|
|
||||
Landing fees and other rents
|
460
|
|
|
439
|
|
|
1,321
|
|
|
1,254
|
|
||||
Profit sharing
|
517
|
|
|
399
|
|
|
1,256
|
|
|
991
|
|
||||
Ancillary businesses and refinery
|
279
|
|
|
410
|
|
|
945
|
|
|
1,396
|
|
||||
Passenger service
|
345
|
|
|
329
|
|
|
938
|
|
|
892
|
|
||||
Aircraft rent
|
110
|
|
|
99
|
|
|
318
|
|
|
291
|
|
||||
Other
|
476
|
|
|
455
|
|
|
1,317
|
|
|
1,305
|
|
||||
Total operating expense
|
10,489
|
|
|
10,308
|
|
|
30,349
|
|
|
29,523
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
2,071
|
|
|
1,645
|
|
|
5,219
|
|
|
4,173
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Non-Operating (Expense)/Income:
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(70
|
)
|
|
(73
|
)
|
|
(228
|
)
|
|
(244
|
)
|
||||
Unrealized gain/(loss) on investments, net
|
(35
|
)
|
|
50
|
|
|
(17
|
)
|
|
(171
|
)
|
||||
Miscellaneous, net
|
(19
|
)
|
|
66
|
|
|
(174
|
)
|
|
48
|
|
||||
Total non-operating (expense)/income, net
|
(124
|
)
|
|
43
|
|
|
(419
|
)
|
|
(367
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Before Income Taxes
|
1,947
|
|
|
1,688
|
|
|
4,800
|
|
|
3,806
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Tax Provision
|
(452
|
)
|
|
(366
|
)
|
|
(1,131
|
)
|
|
(890
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
1,495
|
|
|
$
|
1,322
|
|
|
$
|
3,669
|
|
|
$
|
2,916
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings Per Share
|
$
|
2.32
|
|
|
$
|
1.93
|
|
|
$
|
5.61
|
|
|
$
|
4.20
|
|
Diluted Earnings Per Share
|
$
|
2.31
|
|
|
$
|
1.92
|
|
|
$
|
5.59
|
|
|
$
|
4.18
|
|
Cash Dividends Declared Per Share
|
$
|
0.40
|
|
|
$
|
0.35
|
|
|
$
|
1.10
|
|
|
$
|
0.96
|
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive Income
|
$
|
1,545
|
|
|
$
|
1,393
|
|
|
$
|
3,849
|
|
|
$
|
3,002
|
|
|
|
|
|
|
|
|
|
||||||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
|
|
Common Stock
|
Additional
Paid-In Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Treasury Stock
|
|
||||||||||||||||
(in millions, except per share data)
|
Shares
|
Amount
|
Shares
|
Amount
|
Total
|
|||||||||||||||||
Balance at December 31, 2018
|
688
|
|
$
|
—
|
|
$
|
11,671
|
|
$
|
10,039
|
|
$
|
(7,825
|
)
|
8
|
|
$
|
(198
|
)
|
$
|
13,687
|
|
Net income
|
—
|
|
—
|
|
—
|
|
730
|
|
—
|
|
—
|
|
—
|
|
730
|
|
||||||
Dividends declared
|
—
|
|
—
|
|
—
|
|
(232
|
)
|
—
|
|
—
|
|
—
|
|
(232
|
)
|
||||||
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
59
|
|
—
|
|
—
|
|
59
|
|
||||||
Shares of common stock issued and compensation expense associated with equity awards (Treasury shares withheld for payment of taxes, $49.75(1) per share)
|
2
|
|
—
|
|
27
|
|
—
|
|
—
|
|
1
|
|
(35
|
)
|
(8
|
)
|
||||||
Stock purchased and retired
|
(26
|
)
|
—
|
|
(444
|
)
|
(881
|
)
|
—
|
|
—
|
|
—
|
|
(1,325
|
)
|
||||||
Balance at March 31, 2019
|
664
|
|
—
|
|
11,254
|
|
9,656
|
|
(7,766
|
)
|
9
|
|
(233
|
)
|
12,911
|
|
||||||
Net income
|
—
|
|
—
|
|
—
|
|
1,443
|
|
—
|
|
—
|
|
—
|
|
1,443
|
|
||||||
Dividends declared
|
—
|
|
—
|
|
—
|
|
(229
|
)
|
—
|
|
—
|
|
—
|
|
(229
|
)
|
||||||
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
72
|
|
—
|
|
—
|
|
72
|
|
||||||
Shares of common stock issued and compensation expense associated with equity awards (Treasury shares withheld for payment of taxes, $55.06(1) per share)
|
—
|
|
—
|
|
31
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
29
|
|
||||||
Stock purchased and retired
|
(5
|
)
|
—
|
|
(84
|
)
|
(184
|
)
|
—
|
|
—
|
|
—
|
|
(268
|
)
|
||||||
Balance at June 30, 2019
|
659
|
|
—
|
|
11,201
|
|
10,686
|
|
(7,694
|
)
|
9
|
|
(235
|
)
|
13,958
|
|
||||||
Net income
|
—
|
|
—
|
|
—
|
|
1,495
|
|
—
|
|
—
|
|
—
|
|
1,495
|
|
||||||
Dividends declared
|
—
|
|
—
|
|
—
|
|
(261
|
)
|
—
|
|
—
|
|
—
|
|
(261
|
)
|
||||||
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
49
|
|
—
|
|
—
|
|
49
|
|
||||||
Shares of common stock issued and compensation expense associated with equity awards (Treasury shares withheld for payment of taxes, $58.68(1) per share)
|
—
|
|
—
|
|
36
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
35
|
|
||||||
Stock purchased and retired
|
(3
|
)
|
—
|
|
(60
|
)
|
(148
|
)
|
—
|
|
—
|
|
—
|
|
(208
|
)
|
||||||
Balance at September 30, 2019
|
656
|
|
$
|
—
|
|
$
|
11,177
|
|
$
|
11,772
|
|
$
|
(7,645
|
)
|
9
|
|
$
|
(236
|
)
|
$
|
15,068
|
|
(1)
|
Weighted average price per share.
|
|
Common Stock
|
Additional
Paid-In Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Treasury Stock
|
|
||||||||||||||||
(in millions, except per share data)
|
Shares
|
Amount
|
Shares
|
Amount
|
Total
|
|||||||||||||||||
Balance at December 31, 2017
|
715
|
|
$
|
—
|
|
$
|
12,053
|
|
$
|
8,256
|
|
$
|
(7,621
|
)
|
7
|
|
$
|
(158
|
)
|
$
|
12,530
|
|
Net income
|
—
|
|
—
|
|
—
|
|
557
|
|
—
|
|
—
|
|
—
|
|
557
|
|
||||||
Change in accounting principle and other
|
—
|
|
—
|
|
—
|
|
(139
|
)
|
(106
|
)
|
—
|
|
—
|
|
(245
|
)
|
||||||
Dividends declared
|
—
|
|
—
|
|
—
|
|
(216
|
)
|
—
|
|
—
|
|
—
|
|
(216
|
)
|
||||||
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
46
|
|
—
|
|
—
|
|
46
|
|
||||||
Shares of common stock issued and compensation expense associated with equity awards (Treasury shares withheld for payment of taxes, $55.08(1) per share)
|
1
|
|
—
|
|
10
|
|
—
|
|
—
|
|
1
|
|
(36
|
)
|
(26
|
)
|
||||||
Stock options exercised
|
1
|
|
—
|
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
||||||
Stock purchased and retired
|
(6
|
)
|
—
|
|
(97
|
)
|
(228
|
)
|
—
|
|
—
|
|
—
|
|
(325
|
)
|
||||||
Balance at March 31, 2018
|
711
|
|
—
|
|
11,967
|
|
8,230
|
|
(7,681
|
)
|
8
|
|
(194
|
)
|
12,322
|
|
||||||
Net income
|
—
|
|
—
|
|
—
|
|
1,036
|
|
—
|
|
—
|
|
—
|
|
1,036
|
|
||||||
Change in accounting principle and other
|
—
|
|
—
|
|
—
|
|
(13
|
)
|
—
|
|
—
|
|
—
|
|
(13
|
)
|
||||||
Dividends declared
|
—
|
|
—
|
|
—
|
|
(213
|
)
|
—
|
|
—
|
|
—
|
|
(213
|
)
|
||||||
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
75
|
|
—
|
|
—
|
|
75
|
|
||||||
Shares of common stock issued and compensation expense associated with equity awards (Treasury shares withheld for payment of taxes, $52.99(1) per share)
|
—
|
|
—
|
|
29
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
27
|
|
||||||
Stock purchased and retired
|
(12
|
)
|
—
|
|
(189
|
)
|
(411
|
)
|
—
|
|
—
|
|
—
|
|
(600
|
)
|
||||||
Balance at June 30, 2018
|
699
|
|
—
|
|
11,807
|
|
8,629
|
|
(7,606
|
)
|
8
|
|
(196
|
)
|
12,634
|
|
||||||
Net income
|
—
|
|
—
|
|
—
|
|
1,322
|
|
—
|
|
—
|
|
—
|
|
1,322
|
|
||||||
Dividends declared
|
—
|
|
—
|
|
—
|
|
(242
|
)
|
—
|
|
—
|
|
—
|
|
(242
|
)
|
||||||
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
71
|
|
—
|
|
—
|
|
71
|
|
||||||
Shares of common stock issued and compensation expense associated with equity awards (Treasury shares withheld for payment of taxes, $52.59(1) per share)
|
—
|
|
—
|
|
32
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
31
|
|
||||||
Stock purchased and retired
|
(5
|
)
|
—
|
|
(99
|
)
|
(226
|
)
|
—
|
|
—
|
|
—
|
|
(325
|
)
|
||||||
Balance at September 30, 2018
|
694
|
|
$
|
—
|
|
$
|
11,740
|
|
$
|
9,483
|
|
$
|
(7,535
|
)
|
8
|
|
$
|
(197
|
)
|
$
|
13,491
|
|
(1)
|
Weighted average price per share.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
(in millions)
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
Ticket
|
$
|
10,029
|
|
$
|
9,553
|
|
|
$
|
27,986
|
|
$
|
26,514
|
|
Loyalty travel awards
|
732
|
|
678
|
|
|
2,174
|
|
1,976
|
|
||||
Travel-related services
|
649
|
|
565
|
|
|
1,872
|
|
1,617
|
|
||||
Total passenger revenue
|
$
|
11,410
|
|
$
|
10,796
|
|
|
$
|
32,032
|
|
$
|
30,107
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
(in millions)
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
Loyalty program
|
$
|
485
|
|
$
|
369
|
|
|
$
|
1,443
|
|
$
|
1,075
|
|
Ancillary businesses and refinery
|
291
|
|
433
|
|
|
990
|
|
1,475
|
|
||||
Miscellaneous
|
185
|
|
129
|
|
|
536
|
|
388
|
|
||||
Total other revenue
|
$
|
961
|
|
$
|
931
|
|
|
$
|
2,969
|
|
$
|
2,938
|
|
(in millions)
|
|
|
2019
|
2018
|
||||
Balance at January 1
|
|
|
$
|
6,641
|
|
$
|
6,321
|
|
Mileage credits earned
|
|
|
2,352
|
|
2,322
|
|
||
Travel mileage credits redeemed
|
|
|
(2,175
|
)
|
(1,976
|
)
|
||
Non-travel mileage credits redeemed
|
|
|
(122
|
)
|
(125
|
)
|
||
Balance at September 30
|
|
|
$
|
6,696
|
|
$
|
6,542
|
|
|
Passenger Revenue
|
||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
(in millions)
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
Domestic
|
$
|
7,971
|
|
$
|
7,395
|
|
|
$
|
22,755
|
|
$
|
21,093
|
|
Atlantic
|
2,060
|
|
1,996
|
|
|
5,042
|
|
4,837
|
|
||||
Latin America
|
683
|
|
675
|
|
|
2,298
|
|
2,228
|
|
||||
Pacific
|
696
|
|
730
|
|
|
1,937
|
|
1,949
|
|
||||
Total
|
$
|
11,410
|
|
$
|
10,796
|
|
|
$
|
32,032
|
|
$
|
30,107
|
|
|
Operating Revenue
|
||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
(in millions)
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
Domestic
|
$
|
8,651
|
|
$
|
8,125
|
|
|
$
|
24,925
|
|
$
|
23,480
|
|
Atlantic
|
2,336
|
|
2,244
|
|
|
5,788
|
|
5,494
|
|
||||
Latin America
|
757
|
|
741
|
|
|
2,559
|
|
2,449
|
|
||||
Pacific
|
816
|
|
843
|
|
|
2,296
|
|
2,273
|
|
||||
Total
|
$
|
12,560
|
|
$
|
11,953
|
|
|
$
|
35,568
|
|
$
|
33,696
|
|
(in millions)
|
September 30,
2019 |
Level 1
|
Level 2
|
||||||
Cash equivalents
|
$
|
1,489
|
|
$
|
1,489
|
|
$
|
—
|
|
Restricted cash equivalents
|
798
|
|
798
|
|
—
|
|
|||
Long-term investments
|
1,214
|
|
1,009
|
|
205
|
|
|||
Hedge derivatives, net
|
|
|
|
||||||
Fuel hedge contracts
|
22
|
|
15
|
|
7
|
|
|||
Interest rate contracts
|
82
|
|
—
|
|
82
|
|
|||
Foreign currency exchange contracts
|
21
|
|
—
|
|
21
|
|
(in millions)
|
December 31,
2018 |
Level 1
|
Level 2
|
||||||
Cash equivalents
|
$
|
1,222
|
|
$
|
1,222
|
|
$
|
—
|
|
Restricted cash equivalents
|
1,183
|
|
1,183
|
|
—
|
|
|||
Short-term investments
|
|
|
|
|
|||||
U.S. government and agency securities
|
50
|
|
45
|
|
5
|
|
|||
Asset- and mortgage-backed securities
|
36
|
|
—
|
|
36
|
|
|||
Corporate obligations
|
90
|
|
—
|
|
90
|
|
|||
Other fixed income securities
|
27
|
|
—
|
|
27
|
|
|||
Long-term investments
|
1,084
|
|
880
|
|
204
|
|
|||
Hedge derivatives, net
|
|
|
|
||||||
Fuel hedge contracts
|
15
|
|
20
|
|
(5
|
)
|
|||
Interest rate contracts
|
1
|
|
—
|
|
1
|
|
|||
Foreign currency exchange contracts
|
(3
|
)
|
—
|
|
(3
|
)
|
•
|
Fuel Contracts. Our fuel hedge portfolio consists of options, swaps and futures. Option and swap contracts are valued under income approaches using option pricing models and discounted cash flow models, respectively, based on data either readily observable in public markets, derived from public markets or provided by counterparties who regularly trade in public markets. Futures contracts and options on futures contracts are traded on a public exchange and valued based on quoted market prices.
|
•
|
Interest Rate Contracts. Our interest rate derivatives are swap contracts, which are valued based on data readily observable in public markets.
|
•
|
Foreign Currency Exchange Contracts. Our foreign currency derivatives consist of forward contracts and are valued based on data readily observable in public markets.
|
•
|
Aeroméxico. Our non-controlling investment in Grupo Aeroméxico, the parent company of Aeroméxico, is accounted for under the equity method. Grupo Aeroméxico's corporate bylaws (as authorized by the Mexican Foreign Investment Commission) limit our voting interest to 49%. However, due to Aeroméxico's share repurchase program, our equity stake in Grupo Aeroméxico has increased to 51%. The investment is recorded at $843 million as of September 30, 2019.
|
•
|
Virgin Atlantic. We have a non-controlling 49% equity stake in Virgin Atlantic Limited, the parent company of Virgin Atlantic Airways, and similar non-controlling interests in certain affiliated Virgin Atlantic companies. Our investment in these Virgin Atlantic companies is recorded at $393 million as of September 30, 2019.
|
•
|
AirCo. We have a non-controlling 49% equity stake in AirCo which is recorded at $123 million as of September 30, 2019. AirCo is a subsidiary of Argenbright Holdings, LLC that provides aviation-related services, ground support equipment maintenance and security.
|
•
|
Air France-KLM. We own 9% of the outstanding shares of Air France-KLM, which are recorded at $393 million as of September 30, 2019.
|
•
|
GOL. We own 9% of the outstanding capital stock of GOL Linhas Aéreas Inteligentes, the parent company of VRG Linhas Aéreas (operating as GOL), through ownership of its preferred shares. Our ownership stake is recorded at $256 million as of September 30, 2019.
|
•
|
China Eastern. We own a 3% equity interest in China Eastern, which is recorded at $226 million as of September 30, 2019.
|
•
|
Korean. We have acquired 10% of the outstanding shares of Hanjin-KAL, the largest shareholder of Korean Air, during 2019. This investment is recorded at $134 million as of September 30, 2019.
|
•
|
Alclear Holdings, LLC ("CLEAR"). We own a 7% equity interest in CLEAR.
|
•
|
Republic Airways. We own a 17% equity interest in Republic Airways Holdings Inc.
|
(in millions)
|
Volume
|
|
Final Maturity Date
|
Prepaid Expenses and Other
|
Other Noncurrent Assets
|
Other Accrued Liabilities
|
Other Noncurrent Liabilities
|
Hedge Derivatives, net
|
|||||||||||
Designated as hedges
|
|
|
|
|
|
|
|
|
|||||||||||
Interest rate contracts (fair value hedges)
|
1,872
|
|
U.S. dollars
|
April 2028
|
$
|
7
|
|
$
|
75
|
|
$
|
—
|
|
$
|
—
|
|
$
|
82
|
|
Not designated as hedges
|
|
|
|
|
|
|
|
|
|||||||||||
Foreign currency exchange contracts
|
397
|
|
Euros
|
December 2020
|
9
|
|
12
|
|
—
|
|
—
|
|
21
|
|
|||||
Fuel hedge contracts
|
14
|
|
gallons - crude oil and refined products
|
July 2020
|
47
|
|
—
|
|
(25
|
)
|
—
|
|
22
|
|
|||||
Total derivative contracts
|
|
|
$
|
63
|
|
$
|
87
|
|
$
|
(25
|
)
|
$
|
—
|
|
$
|
125
|
|
(in millions)
|
Volume
|
|
Final Maturity Date
|
Prepaid Expenses and Other
|
Other Noncurrent Assets
|
Other Accrued Liabilities
|
Other Noncurrent Liabilities
|
Hedge Derivatives, net
|
|||||||||||
Designated as hedges
|
|
|
|
|
|
|
|
|
|||||||||||
Interest rate contracts (fair value hedges)
|
1,893
|
|
U.S. dollars
|
April 2028
|
$
|
—
|
|
$
|
8
|
|
$
|
(7
|
)
|
$
|
—
|
|
$
|
1
|
|
Foreign currency exchange contracts
|
6,934
|
|
Japanese yen
|
November 2019
|
1
|
|
—
|
|
—
|
|
—
|
|
1
|
|
|||||
Not designated as hedges
|
|
|
|
|
|
|
|
|
|||||||||||
Foreign currency exchange contracts
|
397
|
|
Euros
|
December 2020
|
13
|
|
—
|
|
—
|
|
(17
|
)
|
(4
|
)
|
|||||
Fuel hedge contracts
|
219
|
|
gallons - crude oil and refined products
|
December 2019
|
30
|
|
—
|
|
(15
|
)
|
—
|
|
15
|
|
|||||
Total derivative contracts
|
|
|
$
|
44
|
|
$
|
8
|
|
$
|
(22
|
)
|
$
|
(17
|
)
|
$
|
13
|
|
|
Carrying Amount of Hedge Instruments
|
|
Cumulative Amount of Fair Value Hedge Adjustments
|
||||||||||
(in millions)
|
September 30, 2019
|
December 31, 2018
|
|
September 30, 2019
|
December 31, 2018
|
||||||||
Current maturities of long-term debt and finance leases
|
$
|
(20
|
)
|
$
|
(11
|
)
|
|
$
|
7
|
|
$
|
7
|
|
Long-term debt and finance leases
|
$
|
(1,759
|
)
|
$
|
(1,870
|
)
|
|
$
|
75
|
|
$
|
(8
|
)
|
(in millions)
|
Prepaid Expenses and Other
|
Other Noncurrent Assets
|
Other Accrued Liabilities
|
Other Noncurrent Liabilities
|
Hedge Derivatives, net
|
||||||||||
September 30, 2019
|
|
|
|
|
|
||||||||||
Net derivative contracts
|
$
|
38
|
|
$
|
87
|
|
$
|
—
|
|
$
|
—
|
|
$
|
125
|
|
December 31, 2018
|
|
|
|
|
|
||||||||||
Net derivative contracts
|
$
|
35
|
|
$
|
—
|
|
$
|
(13
|
)
|
$
|
(9
|
)
|
$
|
13
|
|
|
Gain (Loss) Reclassified from AOCI to Earnings
|
|
Gain (Loss) Recognized in Other Comprehensive Income
|
||||||||||
(in millions)
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
Three Months Ended September 30,
|
|
|
|
|
|
||||||||
Foreign currency exchange contracts (1)
|
$
|
—
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
$
|
4
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
||||||||
Foreign currency exchange contracts (1)
|
$
|
—
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
$
|
4
|
|
(1)
|
Earnings on our designated foreign currency exchange contracts are recorded in passenger revenue in the income statement.
|
|
|
Location of Gain (Loss) Recognized in Income
|
|
Amount of Gain (Loss) Recognized in Income
|
|||||
(in millions)
|
|
|
|
2019
|
2018
|
||||
Three Months Ended September 30,
|
|
|
|
|
|
||||
Foreign currency exchange contracts
|
|
Unrealized gain/(loss) on investments, net
|
|
$
|
18
|
|
$
|
(19
|
)
|
Fuel hedge contracts
|
|
Aircraft fuel and related taxes
|
|
31
|
|
7
|
|
||
Total
|
|
|
|
$
|
49
|
|
$
|
(12
|
)
|
Nine Months Ended September 30,
|
|
|
|
|
|
||||
Foreign currency exchange contracts
|
|
Unrealized gain/(loss) on investments, net
|
|
$
|
25
|
|
$
|
(12
|
)
|
Fuel hedge contracts
|
|
Aircraft fuel and related taxes
|
|
(5
|
)
|
(85
|
)
|
||
Total
|
|
|
|
$
|
20
|
|
$
|
(97
|
)
|
|
Maturity
|
Interest Rate(s)(1) Per Annum at
|
September 30,
|
December 31,
|
||||||||
(in millions)
|
Dates
|
September 30, 2019
|
2019
|
2018
|
||||||||
Unsecured notes
|
2020
|
to
|
2028
|
2.60%
|
to
|
4.38%
|
$
|
4,050
|
|
$
|
4,050
|
|
Financing arrangements secured by aircraft:
|
|
|
|
|
|
|
|
|
||||
Certificates(2)
|
2019
|
to
|
2027
|
3.20%
|
to
|
8.02%
|
1,999
|
|
1,837
|
|
||
Notes(2)
|
2019
|
to
|
2025
|
2.62%
|
to
|
6.37%
|
1,246
|
|
1,787
|
|
||
NYTDC Special Facilities Revenue Bonds, Series 2018(2)
|
2022
|
to
|
2036
|
4.00%
|
to
|
5.00%
|
1,383
|
|
1,383
|
|
||
Other financings(2)(3)
|
2021
|
to
|
2030
|
3.02%
|
to
|
8.75%
|
196
|
|
251
|
|
||
2018 Unsecured Revolving Credit Facility
|
2021
|
to
|
2023
|
undrawn
|
variable
|
—
|
|
—
|
|
|||
Other revolving credit facilities
|
2020
|
to
|
2021
|
undrawn
|
variable
|
—
|
|
—
|
|
|||
Total secured and unsecured debt
|
|
|
|
|
|
|
8,874
|
|
9,308
|
|
||
Unamortized premium and debt issue cost, net and other
|
|
|
|
|
|
|
151
|
|
60
|
|
||
Total debt
|
|
|
|
|
|
|
9,025
|
|
9,368
|
|
||
Less: current maturities
|
|
|
|
|
|
|
(1,953
|
)
|
(1,409
|
)
|
||
Total long-term debt
|
|
|
|
|
|
|
$
|
7,072
|
|
$
|
7,959
|
|
(1)
|
Certain aircraft and other financings are comprised of variable rate debt. All variable rates are equal to LIBOR (generally subject to a floor) or another index rate, in each case plus a specified margin.
|
(2)
|
Due in installments.
|
(3)
|
Primarily includes unsecured bonds and debt secured by certain accounts receivable and real estate.
|
(in millions)
|
Total Principal
|
Fixed Interest Rate
|
Issuance Date
|
Final Maturity Date
|
||
2019-1 Class AA Certificates
|
$
|
425
|
|
3.204%
|
March 2019
|
April 2024
|
2019-1 Class A Certificates
|
75
|
|
3.404%
|
March 2019
|
April 2024
|
|
Total
|
$
|
500
|
|
|
|
|
(in millions)
|
|
||
2018 Unsecured Revolving Credit Facility
|
$
|
2,650
|
|
Other revolving credit facilities
|
456
|
|
|
Total availability under revolving credit facilities
|
$
|
3,106
|
|
(in millions)
|
September 30,
2019 |
December 31,
2018 |
||||
Total debt at par value
|
$
|
8,874
|
|
$
|
9,308
|
|
Unamortized premium and debt issue cost, net and other
|
151
|
|
60
|
|
||
Net carrying amount
|
$
|
9,025
|
|
$
|
9,368
|
|
|
|
|
||||
Fair value
|
$
|
9,300
|
|
$
|
9,400
|
|
|
Pension Benefits
|
|
Other Postretirement and Postemployment Benefits
|
||||||||||
(in millions)
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
Three Months Ended September 30,
|
|
|
|
|
|
||||||||
Service cost
|
$
|
—
|
|
$
|
—
|
|
|
$
|
21
|
|
$
|
21
|
|
Interest cost
|
208
|
|
195
|
|
|
34
|
|
32
|
|
||||
Expected return on plan assets
|
(297
|
)
|
(329
|
)
|
|
(12
|
)
|
(17
|
)
|
||||
Amortization of prior service credit
|
—
|
|
—
|
|
|
(2
|
)
|
(7
|
)
|
||||
Recognized net actuarial loss
|
73
|
|
66
|
|
|
9
|
|
10
|
|
||||
Settlements
|
2
|
|
—
|
|
|
—
|
|
—
|
|
||||
Net periodic (benefit) cost
|
$
|
(14
|
)
|
$
|
(68
|
)
|
|
$
|
50
|
|
$
|
39
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30,
|
|
|
|
|
|
||||||||
Service cost
|
$
|
—
|
|
$
|
—
|
|
|
$
|
63
|
|
$
|
64
|
|
Interest cost
|
625
|
|
586
|
|
|
102
|
|
95
|
|
||||
Expected return on plan assets
|
(890
|
)
|
(988
|
)
|
|
(36
|
)
|
(50
|
)
|
||||
Amortization of prior service credit
|
—
|
|
—
|
|
|
(7
|
)
|
(20
|
)
|
||||
Recognized net actuarial loss
|
219
|
|
199
|
|
|
29
|
|
27
|
|
||||
Settlements
|
3
|
|
4
|
|
|
—
|
|
—
|
|
||||
Net periodic (benefit) cost
|
$
|
(43
|
)
|
$
|
(199
|
)
|
|
$
|
151
|
|
$
|
116
|
|
(in millions)
|
Total
|
||
Three months ending December 31, 2019
|
$
|
390
|
|
2020
|
2,900
|
|
|
2021
|
3,680
|
|
|
2022
|
3,330
|
|
|
2023
|
1,640
|
|
|
Thereafter
|
1,940
|
|
|
Total
|
$
|
13,880
|
|
Aircraft Type
|
Purchase Commitments
|
|
A220-100
|
20
|
|
A220-300
|
50
|
|
A321-200
|
33
|
|
A321-200neo
|
100
|
|
A330-900neo
|
31
|
|
A350-900
|
16
|
|
CRJ-900
|
8
|
|
Total
|
258
|
|
(in millions)
|
Pension and Other Benefit Liabilities(3)
|
Derivative Contracts and Other
|
Available-for-Sale Investments
|
Total
|
||||||||
Balance at January 1, 2019 (net of tax effect of $1,492)
|
$
|
(7,925
|
)
|
$
|
100
|
|
$
|
—
|
|
$
|
(7,825
|
)
|
Changes in value (net of tax effect of $2)
|
(12
|
)
|
4
|
|
—
|
|
(8
|
)
|
||||
Reclassifications into earnings (net of tax effect of $57)(1)
|
189
|
|
(1
|
)
|
—
|
|
188
|
|
||||
Balance at September 30, 2019 (net of tax effect of $1,437)
|
$
|
(7,748
|
)
|
$
|
103
|
|
$
|
—
|
|
$
|
(7,645
|
)
|
|
|
|
|
|
||||||||
Balance at January 1, 2018 (net of tax effect of $1,400)
|
$
|
(7,812
|
)
|
$
|
85
|
|
$
|
106
|
|
$
|
(7,621
|
)
|
Changes in value (net of tax effect of $6)
|
13
|
|
7
|
|
—
|
|
20
|
|
||||
Reclassifications into retained earnings (net of tax effect of $61)(2)
|
—
|
|
—
|
|
(106
|
)
|
(106
|
)
|
||||
Reclassifications into earnings (net of tax effect of $51)(1)
|
164
|
|
8
|
|
—
|
|
172
|
|
||||
Balance at September 30, 2018 (net of tax effect of $1,404)
|
$
|
(7,635
|
)
|
$
|
100
|
|
$
|
—
|
|
$
|
(7,535
|
)
|
(1)
|
Amounts reclassified from AOCI for pension and other benefit liabilities and for derivative contracts designated as foreign currency cash flow hedges are recorded in miscellaneous, net in non-operating expense and in passenger revenue, respectively, in the income statement.
|
(2)
|
The reclassification into retained earnings relates to our investments in GOL, China Eastern and other previously designated available-for-sale investments, and the related conversion to accounting for changes in fair value of these investments from AOCI to the income statement.
|
(3)
|
Includes $688 million of deferred income tax expense primarily related to pension and other benefit obligations that will not be recognized in net income until these obligations are fully extinguished. We consider all income sources, including other comprehensive income, in determining the amount of tax benefit allocated to continuing operations.
|
(in millions)
|
Airline
|
Refinery
|
|
Intersegment Sales/Other
|
|
Consolidated
|
||||||||
Three Months Ended September 30, 2019
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
$
|
12,554
|
|
$
|
1,505
|
|
|
|
|
$
|
12,560
|
|
||
Sales to airline segment
|
|
|
|
$
|
(304
|
)
|
(1)
|
|
||||||
Exchanged products
|
|
|
|
(1,143
|
)
|
(2)
|
|
|||||||
Sales of refined products
|
|
|
|
(52
|
)
|
(3)
|
|
|||||||
Operating income
|
2,022
|
|
49
|
|
|
—
|
|
|
2,071
|
|
||||
Interest expense, net
|
70
|
|
—
|
|
|
—
|
|
|
70
|
|
||||
Depreciation and amortization
|
606
|
|
25
|
|
|
—
|
|
|
631
|
|
||||
Total assets, end of period
|
61,515
|
|
1,704
|
|
|
—
|
|
|
63,219
|
|
||||
Capital expenditures
|
936
|
|
10
|
|
|
—
|
|
|
946
|
|
||||
|
|
|
|
|
|
|
||||||||
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
$
|
11,845
|
|
$
|
1,609
|
|
|
|
|
$
|
11,953
|
|
||
Sales to airline segment
|
|
|
|
$
|
(328
|
)
|
(1)
|
|
||||||
Exchanged products
|
|
|
|
(1,110
|
)
|
(2)
|
|
|||||||
Sales of refined products
|
|
|
|
(63
|
)
|
(3)
|
|
|||||||
Operating income
|
1,633
|
|
12
|
|
|
—
|
|
|
1,645
|
|
||||
Interest expense (income), net
|
84
|
|
(11
|
)
|
|
—
|
|
|
73
|
|
||||
Depreciation and amortization
|
557
|
|
16
|
|
|
—
|
|
|
573
|
|
||||
Total assets, end of period
|
57,965
|
|
1,958
|
|
|
—
|
|
|
59,923
|
|
||||
Capital expenditures
|
923
|
|
39
|
|
|
—
|
|
|
962
|
|
(1)
|
Represents transfers, valued on a market price basis, from the refinery to the airline segment for use in airline operations. We determine market price by reference to the market index for the primary delivery location, which is New York Harbor, for jet fuel from the refinery.
|
(2)
|
Represents value of products delivered under our exchange agreements, as discussed above, determined on a market price basis.
|
(3)
|
These sales were at or near cost; accordingly, the margin on these sales is de minimis.
|
(in millions)
|
Airline
|
Refinery
|
|
Intersegment Sales/Other
|
|
Consolidated
|
||||||||
Nine Months Ended September 30, 2019
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
$
|
35,474
|
|
$
|
4,289
|
|
|
|
|
$
|
35,568
|
|
||
Sales to airline segment
|
|
|
|
$
|
(882
|
)
|
(1)
|
|
||||||
Exchanged products
|
|
|
|
(2,953
|
)
|
(2)
|
|
|||||||
Sales of refined products
|
|
|
|
(360
|
)
|
(3)
|
|
|||||||
Operating income
|
5,167
|
|
52
|
|
|
—
|
|
|
5,219
|
|
||||
Interest expense (income), net
|
247
|
|
(19
|
)
|
|
—
|
|
|
228
|
|
||||
Depreciation and amortization
|
1,886
|
|
74
|
|
|
—
|
|
|
1,960
|
|
||||
Capital expenditures
|
3,836
|
|
28
|
|
|
—
|
|
|
3,864
|
|
||||
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
||||||||
Operating revenue:
|
$
|
33,159
|
|
$
|
4,767
|
|
|
|
|
$
|
33,696
|
|
||
Sales to airline segment
|
|
|
|
$
|
(866
|
)
|
(1)
|
|
||||||
Exchanged products
|
|
|
|
(3,081
|
)
|
(2)
|
|
|||||||
Sales of refined products
|
|
|
|
(283
|
)
|
(3)
|
|
|||||||
Operating income
|
4,072
|
|
101
|
|
|
—
|
|
|
4,173
|
|
||||
Interest expense (income), net
|
267
|
|
(23
|
)
|
|
—
|
|
|
244
|
|
||||
Depreciation and amortization
|
1,711
|
|
48
|
|
|
—
|
|
|
1,759
|
|
||||
Capital expenditures
|
3,738
|
|
67
|
|
|
—
|
|
|
3,805
|
|
(1)
|
Represents transfers, valued on a market price basis, from the refinery to the airline segment for use in airline operations. We determine market price by reference to the market index for the primary delivery location, which is New York Harbor, for jet fuel from the refinery.
|
(2)
|
Represents value of products delivered under our exchange agreements, as discussed above, determined on a market price basis.
|
(3)
|
These sales were at or near cost; accordingly, the margin on these sales is de minimis.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
(in millions, except per share data)
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
Net income
|
$
|
1,495
|
|
$
|
1,322
|
|
|
$
|
3,669
|
|
$
|
2,916
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding
|
646
|
|
686
|
|
|
654
|
|
695
|
|
||||
Dilutive effect of share-based awards
|
2
|
|
2
|
|
|
2
|
|
2
|
|
||||
Diluted weighted average shares outstanding
|
648
|
|
688
|
|
|
656
|
|
697
|
|
||||
|
|
|
|
|
|
||||||||
Basic earnings per share
|
$
|
2.32
|
|
$
|
1.93
|
|
|
$
|
5.61
|
|
$
|
4.20
|
|
Diluted earnings per share
|
$
|
2.31
|
|
$
|
1.92
|
|
|
$
|
5.59
|
|
$
|
4.18
|
|
|
Three Months Ended September 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)(1)
|
2019
|
2018
|
|||||||||
Ticket - Main cabin
|
$
|
6,021
|
|
$
|
5,873
|
|
$
|
148
|
|
2.5
|
%
|
Ticket - Business cabin and premium products
|
4,008
|
|
3,680
|
|
328
|
|
8.9
|
%
|
|||
Loyalty travel awards
|
732
|
|
678
|
|
54
|
|
8.0
|
%
|
|||
Travel-related services
|
649
|
|
565
|
|
84
|
|
14.9
|
%
|
|||
Total passenger revenue
|
$
|
11,410
|
|
$
|
10,796
|
|
$
|
614
|
|
5.7
|
%
|
Cargo
|
189
|
|
226
|
|
(37
|
)
|
(16.5
|
)%
|
|||
Other
|
961
|
|
931
|
|
30
|
|
3.2
|
%
|
|||
Total operating revenue
|
$
|
12,560
|
|
$
|
11,953
|
|
$
|
607
|
|
5.1
|
%
|
|
|
|
|
|
|||||||
TRASM (cents)
|
|
16.58
|
¢
|
|
16.40
|
¢
|
|
0.18
|
¢
|
1.1
|
%
|
Third-party refinery sales(2)
|
(0.01
|
)
|
(0.15
|
)
|
0.14
|
|
NM
|
|
|||
DGS sale adjustment(2)
|
—
|
|
(0.09
|
)
|
0.09
|
|
NM
|
|
|||
TRASM, adjusted
|
|
16.57
|
¢
|
|
16.17
|
¢
|
|
0.41
|
¢
|
2.5
|
%
|
(1)
|
The reconciliation above may not calculate exactly due to rounding.
|
(2)
|
For additional information on adjustments to TRASM, see "Supplemental Information" below.
|
|
|
Increase (Decrease)
vs. Three Months Ended September 30, 2018
|
||||||||||||||
(in millions)
|
Three Months Ended September 30, 2019
|
Passenger Revenue
|
RPMs (Traffic)
|
ASMs (Capacity)
|
Passenger Mile Yield
|
PRASM
|
Load Factor
|
|||||||||
Domestic
|
$
|
7,971
|
|
7.8
|
%
|
7.0
|
%
|
4.5
|
%
|
0.7
|
%
|
3.2
|
%
|
2.1
|
|
pts
|
Atlantic
|
2,060
|
|
3.2
|
%
|
5.4
|
%
|
4.9
|
%
|
(2.0
|
)%
|
(1.6
|
)%
|
0.5
|
|
pts
|
|
Latin America
|
683
|
|
1.2
|
%
|
(1.9
|
)%
|
(2.3
|
)%
|
3.2
|
%
|
3.6
|
%
|
0.3
|
|
pts
|
|
Pacific
|
696
|
|
(4.6
|
)%
|
2.7
|
%
|
3.3
|
%
|
(7.2
|
)%
|
(7.6
|
)%
|
(0.4
|
)
|
pts
|
|
Total
|
$
|
11,410
|
|
5.7
|
%
|
5.6
|
%
|
3.9
|
%
|
0.1
|
%
|
1.7
|
%
|
1.4
|
|
pts
|
|
Three Months Ended September 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2019
|
2018
|
|||||||||
Loyalty program
|
$
|
485
|
|
$
|
369
|
|
$
|
116
|
|
31.4
|
%
|
Ancillary businesses and refinery
|
291
|
|
433
|
|
(142
|
)
|
(32.8
|
)%
|
|||
Miscellaneous
|
185
|
|
129
|
|
56
|
|
43.4
|
%
|
|||
Total other revenue
|
$
|
961
|
|
$
|
931
|
|
$
|
30
|
|
3.2
|
%
|
|
Three Months Ended September 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2019
|
2018
|
|||||||||
Salaries and related costs
|
$
|
2,884
|
|
$
|
2,753
|
|
$
|
131
|
|
4.8
|
%
|
Aircraft fuel and related taxes
|
2,239
|
|
2,498
|
|
(259
|
)
|
(10.4
|
)%
|
|||
Regional carriers expense, excluding fuel
|
900
|
|
885
|
|
15
|
|
1.7
|
%
|
|||
Contracted services
|
685
|
|
562
|
|
123
|
|
21.9
|
%
|
|||
Depreciation and amortization
|
631
|
|
573
|
|
58
|
|
10.1
|
%
|
|||
Passenger commissions and other selling expenses
|
539
|
|
535
|
|
4
|
|
0.7
|
%
|
|||
Aircraft maintenance materials and outside repairs
|
424
|
|
371
|
|
53
|
|
14.3
|
%
|
|||
Landing fees and other rents
|
460
|
|
439
|
|
21
|
|
4.8
|
%
|
|||
Profit sharing
|
517
|
|
399
|
|
118
|
|
29.6
|
%
|
|||
Ancillary businesses and refinery
|
279
|
|
410
|
|
(131
|
)
|
(32.0
|
)%
|
|||
Passenger service
|
345
|
|
329
|
|
16
|
|
4.9
|
%
|
|||
Aircraft rent
|
110
|
|
99
|
|
11
|
|
11.1
|
%
|
|||
Other
|
476
|
|
455
|
|
21
|
|
4.6
|
%
|
|||
Total operating expense
|
$
|
10,489
|
|
$
|
10,308
|
|
$
|
181
|
|
1.8
|
%
|
|
|
Average Price Per Gallon
|
||||||||||||||||
|
Three Months Ended September 30,
|
Change
|
Three Months Ended September 30,
|
Change
|
||||||||||||||
(in millions, except per gallon data) (1)
|
2019
|
2018
|
2019
|
2018
|
||||||||||||||
Fuel purchase cost(2)
|
$
|
2,313
|
|
$
|
2,526
|
|
$
|
(213
|
)
|
$
|
2.00
|
|
$
|
2.23
|
|
$
|
(0.23
|
)
|
Fuel hedge impact
|
(25
|
)
|
(16
|
)
|
(9
|
)
|
(0.02
|
)
|
(0.01
|
)
|
(0.01
|
)
|
||||||
Refinery segment impact
|
(49
|
)
|
(12
|
)
|
(37
|
)
|
(0.04
|
)
|
(0.01
|
)
|
(0.03
|
)
|
||||||
Total fuel expense
|
$
|
2,239
|
|
$
|
2,498
|
|
$
|
(259
|
)
|
$
|
1.94
|
|
$
|
2.21
|
|
$
|
(0.27
|
)
|
MTM adjustments and settlements(3)
|
25
|
|
16
|
|
9
|
|
0.02
|
|
0.01
|
|
0.01
|
|
||||||
Total fuel expense, adjusted
|
$
|
2,264
|
|
$
|
2,514
|
|
$
|
(249
|
)
|
$
|
1.96
|
|
$
|
2.22
|
|
$
|
(0.25
|
)
|
(1)
|
The reconciliation above may not calculate exactly due to rounding.
|
(2)
|
Market price for jet fuel at airport locations, including related taxes and transportation costs.
|
(3)
|
Mark-to-market ("MTM") adjustments and settlements include the effects of the derivative transactions disclosed in Note 5 of the Notes to the Condensed Consolidated Financial Statements. For the reason fuel expense is adjusted for MTM adjustments and settlements, see "Supplemental Information" below.
|
|
Nine Months Ended September 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)(1)
|
2019
|
2018
|
|||||||||
Ticket - Main cabin
|
$
|
16,680
|
|
$
|
16,139
|
|
$
|
541
|
|
3.4
|
%
|
Ticket - Business cabin and premium products
|
11,306
|
|
10,375
|
|
931
|
|
9.0
|
%
|
|||
Loyalty travel awards
|
2,174
|
|
1,976
|
|
198
|
|
10.0
|
%
|
|||
Travel-related services
|
1,872
|
|
1,617
|
|
255
|
|
15.8
|
%
|
|||
Total passenger revenue
|
$
|
32,032
|
|
$
|
30,107
|
|
$
|
1,925
|
|
6.4
|
%
|
Cargo
|
567
|
|
651
|
|
(84
|
)
|
(12.9
|
)%
|
|||
Other
|
2,969
|
|
2,938
|
|
31
|
|
1.1
|
%
|
|||
Total operating revenue
|
$
|
35,568
|
|
$
|
33,696
|
|
$
|
1,872
|
|
5.6
|
%
|
|
|
|
|
|
|||||||
TRASM (cents)
|
|
16.94
|
¢
|
|
16.78
|
¢
|
|
0.16
|
¢
|
1.0
|
%
|
Third-party refinery sales(2)
|
(0.05
|
)
|
(0.27
|
)
|
0.22
|
|
NM
|
|
|||
DGS sale adjustment(2)
|
—
|
|
(0.09
|
)
|
0.09
|
|
NM
|
|
|||
TRASM, adjusted
|
|
16.90
|
¢
|
|
16.42
|
¢
|
|
0.48
|
¢
|
2.9
|
%
|
(1)
|
The reconciliation above may not calculate exactly due to rounding.
|
(2)
|
For additional information on adjustments to TRASM, see "Supplemental Information" below.
|
|
|
Increase (Decrease)
vs. Nine Months Ended September 30, 2018
|
||||||||||||||
(in millions)
|
Nine Months Ended September 30, 2019
|
Passenger Revenue
|
RPMs (Traffic)
|
ASMs (Capacity)
|
Passenger Mile Yield
|
PRASM
|
Load Factor
|
|||||||||
Domestic
|
$
|
22,755
|
|
7.9
|
%
|
7.0
|
%
|
5.1
|
%
|
0.8
|
%
|
2.6
|
%
|
1.5
|
|
pts
|
Atlantic
|
5,042
|
|
4.3
|
%
|
5.0
|
%
|
5.0
|
%
|
(0.7
|
)%
|
(0.7
|
)%
|
—
|
|
pts
|
|
Latin America
|
2,298
|
|
3.2
|
%
|
(0.7
|
)%
|
(1.3
|
)%
|
3.9
|
%
|
4.5
|
%
|
0.5
|
|
pts
|
|
Pacific
|
1,937
|
|
(0.7
|
)%
|
3.9
|
%
|
5.3
|
%
|
(4.4
|
)%
|
(5.6
|
)%
|
(1.1
|
)
|
pts
|
|
Total
|
$
|
32,032
|
|
6.4
|
%
|
5.6
|
%
|
4.5
|
%
|
0.7
|
%
|
1.8
|
%
|
0.9
|
|
pts
|
|
Nine Months Ended September 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2019
|
2018
|
|||||||||
Loyalty program
|
$
|
1,443
|
|
$
|
1,075
|
|
$
|
368
|
|
34.2
|
%
|
Ancillary businesses and refinery
|
990
|
|
1,475
|
|
(485
|
)
|
(32.9
|
)%
|
|||
Miscellaneous
|
536
|
|
388
|
|
148
|
|
38.1
|
%
|
|||
Total other revenue
|
$
|
2,969
|
|
$
|
2,938
|
|
$
|
31
|
|
1.1
|
%
|
|
Nine Months Ended September 30,
|
Increase (Decrease)
|
% Increase (Decrease)
|
||||||||
(in millions)
|
2019
|
2018
|
|||||||||
Salaries and related costs
|
$
|
8,275
|
|
$
|
8,004
|
|
$
|
271
|
|
3.4
|
%
|
Aircraft fuel and related taxes
|
6,508
|
|
6,693
|
|
(185
|
)
|
(2.8
|
)%
|
|||
Regional carriers expense, excluding fuel
|
2,698
|
|
2,586
|
|
112
|
|
4.3
|
%
|
|||
Contracted services
|
1,974
|
|
1,646
|
|
328
|
|
19.9
|
%
|
|||
Depreciation and amortization
|
1,960
|
|
1,759
|
|
201
|
|
11.4
|
%
|
|||
Passenger commissions and other selling expenses
|
1,505
|
|
1,473
|
|
32
|
|
2.2
|
%
|
|||
Aircraft maintenance materials and outside repairs
|
1,334
|
|
1,233
|
|
101
|
|
8.2
|
%
|
|||
Landing fees and other rents
|
1,321
|
|
1,254
|
|
67
|
|
5.3
|
%
|
|||
Profit sharing
|
1,256
|
|
991
|
|
265
|
|
26.7
|
%
|
|||
Ancillary businesses and refinery
|
945
|
|
1,396
|
|
(451
|
)
|
(32.3
|
)%
|
|||
Passenger service
|
938
|
|
892
|
|
46
|
|
5.2
|
%
|
|||
Aircraft rent
|
318
|
|
291
|
|
27
|
|
9.3
|
%
|
|||
Other
|
1,317
|
|
1,305
|
|
12
|
|
0.9
|
%
|
|||
Total operating expense
|
$
|
30,349
|
|
$
|
29,523
|
|
$
|
826
|
|
2.8
|
%
|
|
|
Average Price Per Gallon
|
||||||||||||||||
|
Nine Months Ended September 30,
|
Change
|
Nine Months Ended September 30,
|
Change
|
||||||||||||||
(in millions, except per gallon data) (1)
|
2019
|
2018
|
2019
|
2018
|
||||||||||||||
Fuel purchase cost(2)
|
$
|
6,568
|
|
$
|
6,814
|
|
$
|
(246
|
)
|
$
|
2.04
|
|
$
|
2.17
|
|
$
|
(0.13
|
)
|
Fuel hedge impact
|
(8
|
)
|
(20
|
)
|
12
|
|
—
|
|
(0.01
|
)
|
0.01
|
|
||||||
Refinery segment impact
|
(52
|
)
|
(101
|
)
|
49
|
|
(0.01
|
)
|
(0.03
|
)
|
0.02
|
|
||||||
Total fuel expense
|
$
|
6,508
|
|
$
|
6,693
|
|
$
|
(185
|
)
|
$
|
2.03
|
|
$
|
2.13
|
|
$
|
(0.10
|
)
|
MTM adjustments and settlements(3)
|
8
|
|
20
|
|
(12
|
)
|
—
|
|
0.01
|
|
(0.01
|
)
|
||||||
Total fuel expense, adjusted
|
$
|
6,516
|
|
$
|
6,713
|
|
$
|
(197
|
)
|
$
|
2.03
|
|
$
|
2.14
|
|
$
|
(0.11
|
)
|
(1)
|
The reconciliation above may not calculate exactly due to rounding.
|
(2)
|
Market price for jet fuel at airport locations, including related taxes and transportation costs.
|
(3)
|
MTM adjustments and settlements include the effects of the derivative transactions disclosed in Note 5 of the Notes to the Condensed Consolidated Financial Statements. For additional information and the reason for adjusting fuel expense, see "Supplemental Information" below.
|
Non-Operating Results
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||||
(in millions)
|
2019
|
2018
|
Favorable (Unfavorable)
|
2019
|
2018
|
Favorable (Unfavorable)
|
||||||||||||
Interest expense, net
|
$
|
(70
|
)
|
$
|
(73
|
)
|
$
|
3
|
|
$
|
(228
|
)
|
$
|
(244
|
)
|
$
|
16
|
|
Unrealized gain/(loss) on investments, net
|
(35
|
)
|
50
|
|
(85
|
)
|
(17
|
)
|
(171
|
)
|
154
|
|
||||||
Miscellaneous, net
|
(19
|
)
|
66
|
|
(85
|
)
|
(174
|
)
|
48
|
|
(222
|
)
|
||||||
Total non-operating (expense)/income, net
|
$
|
(124
|
)
|
$
|
43
|
|
$
|
(167
|
)
|
$
|
(419
|
)
|
$
|
(367
|
)
|
$
|
(52
|
)
|
|
Three Months Ended September 30,
|
% Increase
(Decrease)
|
Nine Months Ended September 30,
|
% Increase
(Decrease)
|
||||||||||||||
Consolidated(1)
|
2019
|
2018
|
2019
|
2018
|
||||||||||||||
Revenue passenger miles (in millions)
|
66,862
|
|
63,320
|
|
5.6
|
|
%
|
181,652
|
|
172,002
|
|
5.6
|
|
%
|
||||
Available seat miles (in millions)
|
75,742
|
|
72,875
|
|
3.9
|
|
%
|
209,911
|
|
200,842
|
|
4.5
|
|
%
|
||||
Passenger mile yield
|
|
17.07
|
¢
|
|
17.05
|
¢
|
0.1
|
|
%
|
|
17.63
|
¢
|
|
17.50
|
¢
|
0.7
|
|
%
|
PRASM
|
|
15.06
|
¢
|
|
14.81
|
¢
|
1.7
|
|
%
|
|
15.26
|
¢
|
|
14.99
|
¢
|
1.8
|
|
%
|
TRASM
|
|
16.58
|
¢
|
|
16.40
|
¢
|
1.1
|
|
%
|
|
16.94
|
¢
|
|
16.78
|
¢
|
1.0
|
|
%
|
TRASM, adjusted(2)
|
|
16.57
|
¢
|
|
16.17
|
¢
|
2.5
|
|
%
|
|
16.90
|
¢
|
|
16.42
|
¢
|
2.9
|
|
%
|
CASM
|
|
13.85
|
¢
|
|
14.14
|
¢
|
(2.1
|
)
|
%
|
|
14.46
|
¢
|
|
14.70
|
¢
|
(1.6
|
)
|
%
|
CASM-Ex(2)
|
|
9.84
|
¢
|
|
9.61
|
¢
|
2.4
|
|
%
|
|
10.31
|
¢
|
|
10.18
|
¢
|
1.3
|
|
%
|
Passenger load factor
|
88.3
|
%
|
86.9
|
%
|
1.4
|
|
pts
|
86.5
|
%
|
85.6
|
%
|
0.9
|
|
pts
|
||||
Fuel gallons consumed (in millions)
|
1,154
|
|
1,135
|
|
1.8
|
|
%
|
3,215
|
|
3,137
|
|
2.5
|
|
%
|
||||
Average price per fuel gallon(3)
|
$
|
1.94
|
|
$
|
2.21
|
|
(12.2
|
)
|
%
|
$
|
2.03
|
|
$
|
2.13
|
|
(4.7
|
)
|
%
|
Average price per fuel gallon, adjusted(3)(4)
|
$
|
1.96
|
|
$
|
2.22
|
|
(11.5
|
)
|
%
|
$
|
2.03
|
|
$
|
2.14
|
|
(5.3
|
)
|
%
|
(1)
|
Includes the operations of our regional carriers under capacity purchase agreements.
|
(2)
|
Non-GAAP financial measure defined and reconciled to TRASM and CASM, respectively, in "Supplemental Information" below.
|
(3)
|
Includes the impact of fuel hedge activity and refinery segment results.
|
(4)
|
Non-GAAP financial measure defined and reconciled to average fuel price per gallon in "Results of Operations" for the three and nine months ended September 30, 2019 and 2018.
|
|
Current Fleet(1)
|
|
Commitments
|
||||||||||
Aircraft Type
|
Owned
|
Finance Lease
|
Operating Lease
|
Total
|
Average Age
|
Purchase
|
Options
|
||||||
B-717-200
|
3
|
|
21
|
|
67
|
|
91
|
|
18.1
|
—
|
|
—
|
|
B-737-700
|
10
|
|
—
|
|
—
|
|
10
|
|
10.7
|
—
|
|
—
|
|
B-737-800
|
73
|
|
4
|
|
—
|
|
77
|
|
18.0
|
—
|
|
—
|
|
B-737-900ER
|
88
|
|
—
|
|
42
|
|
130
|
|
3.1
|
—
|
|
—
|
|
B-757-200
|
91
|
|
7
|
|
2
|
|
100
|
|
22.1
|
—
|
|
—
|
|
B-757-300
|
16
|
|
—
|
|
—
|
|
16
|
|
16.6
|
—
|
|
—
|
|
B-767-300ER
|
56
|
|
—
|
|
—
|
|
56
|
|
23.3
|
—
|
|
—
|
|
B-767-400ER
|
21
|
|
—
|
|
—
|
|
21
|
|
18.8
|
—
|
|
—
|
|
B-777-200ER
|
8
|
|
—
|
|
—
|
|
8
|
|
19.8
|
—
|
|
—
|
|
B-777-200LR
|
10
|
|
—
|
|
—
|
|
10
|
|
10.5
|
—
|
|
—
|
|
A220-100
|
24
|
|
1
|
|
—
|
|
25
|
|
0.4
|
20
|
|
—
|
|
A220-300
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
50
|
|
50
|
|
A319-100
|
55
|
|
—
|
|
2
|
|
57
|
|
17.6
|
—
|
|
—
|
|
A320-200
|
58
|
|
—
|
|
4
|
|
62
|
|
24.1
|
—
|
|
—
|
|
A321-200
|
51
|
|
12
|
|
31
|
|
94
|
|
1.5
|
33
|
|
—
|
|
A321-200neo
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
100
|
|
100
|
|
A330-200
|
11
|
|
—
|
|
—
|
|
11
|
|
14.5
|
—
|
|
—
|
|
A330-300
|
28
|
|
—
|
|
3
|
|
31
|
|
10.7
|
—
|
|
—
|
|
A330-900neo
|
3
|
|
1
|
|
—
|
|
4
|
|
0.2
|
31
|
|
—
|
|
A350-900
|
13
|
|
—
|
|
—
|
|
13
|
|
1.6
|
16
|
|
—
|
|
MD-88
|
54
|
|
10
|
|
—
|
|
64
|
|
28.7
|
—
|
|
—
|
|
MD-90
|
30
|
|
—
|
|
—
|
|
30
|
|
22.4
|
—
|
|
—
|
|
Total
|
703
|
|
56
|
|
151
|
|
910
|
|
15.0
|
250
|
|
150
|
|
(1)
|
Excludes certain aircraft we own, lease or have committed to purchase (including 8 CRJ-900 aircraft) that are operated by regional carriers on our behalf shown in the table below.
|
|
Fleet Type
|
|
||||||||||
Carrier
|
CRJ-200
|
CRJ-700
|
CRJ-900
|
Embraer 170
|
Embraer 175
|
Total
|
||||||
Endeavor Air, Inc.(1)
|
42
|
|
5
|
|
109
|
|
—
|
|
—
|
|
156
|
|
SkyWest Airlines, Inc.
|
75
|
|
14
|
|
43
|
|
—
|
|
54
|
|
186
|
|
Compass Airlines, Inc. (2)
|
—
|
|
—
|
|
—
|
|
—
|
|
36
|
|
36
|
|
Republic Airways, Inc.
|
—
|
|
—
|
|
—
|
|
22
|
|
16
|
|
38
|
|
GoJet Airlines, LLC (3)
|
—
|
|
20
|
|
7
|
|
—
|
|
—
|
|
27
|
|
Total
|
117
|
|
39
|
|
159
|
|
22
|
|
106
|
|
443
|
|
(1)
|
Endeavor Air, Inc. is a wholly owned subsidiary of Delta.
|
(2)
|
In the September 2019 quarter we and Compass Airlines, Inc., agreed not to renew our contract and to end our relationship by the end of 2020.
|
(3)
|
In the September 2019 quarter we and GoJet Airlines, LLC, agreed not to renew our CRJ-700 contract and to end those operations by the end of 2020. The seven CRJ-900 are under contract through 2022 and subject to further negotiation.
|
•
|
MTM adjustments and settlements. MTM adjustments are defined as fair value changes recorded in periods other than the settlement period. Such fair value changes are not necessarily indicative of the actual settlement value of the underlying hedge in the contract settlement period. Settlements represent cash received or paid on hedge contracts settled during the period.
|
•
|
Equity investment MTM adjustments. We record our proportionate share of earnings/loss from our equity investments in Virgin Atlantic and Aeroméxico in non-operating expense. We adjust for our equity method investees' hedge portfolio MTM adjustments to allow investors to better understand and analyze our core operational performance in the periods shown.
|
•
|
Unrealized gain/loss on investments. We record the unrealized gains/losses on our equity investments in GOL, China Eastern, Air France-KLM and Korean, which are accounted for at fair value in non-operating expense. Adjusting for these gains/losses allows investors to better understand and analyze our core operational performance in the periods shown.
|
•
|
DGS sale adjustment. Because we sold DGS in December 2018, we have excluded the impact of DGS from 2018 results for comparability.
|
|
Three Months Ended September 30,
|
|||||
(in millions)
|
2019
|
2018
|
||||
Pre-tax income
|
$
|
1,947
|
|
$
|
1,688
|
|
Adjusted for:
|
|
|
||||
MTM adjustments and settlements
|
(25
|
)
|
(16
|
)
|
||
Equity investment MTM adjustments
|
10
|
|
(7
|
)
|
||
Unrealized gain/loss on investments
|
35
|
|
(50
|
)
|
||
DGS sale adjustment
|
—
|
|
(9
|
)
|
||
Pre-tax income, adjusted
|
$
|
1,967
|
|
$
|
1,606
|
|
•
|
Third-party refinery sales. We adjust TRASM for refinery sales to third parties to determine TRASM, adjusted because these revenues are not related to our airline segment. TRASM, adjusted therefore provides a more meaningful comparison of revenue from our airline operations to the rest of the airline industry.
|
•
|
DGS sale adjustment. We adjust for the DGS sale for the same reason described above under the heading pre-tax income, adjusted.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
TRASM
|
|
16.58
|
¢
|
|
16.40
|
¢
|
|
|
16.94
|
¢
|
|
16.78
|
¢
|
Adjusted for:
|
|
|
|
|
|
||||||||
Third-party refinery sales
|
(0.01
|
)
|
(0.15
|
)
|
|
(0.05
|
)
|
(0.27
|
)
|
||||
DGS sale adjustment
|
—
|
|
(0.09
|
)
|
|
—
|
|
(0.09
|
)
|
||||
TRASM, adjusted
|
|
16.57
|
¢
|
|
16.17
|
¢
|
|
|
16.90
|
¢
|
|
16.42
|
¢
|
•
|
Aircraft fuel and related taxes. The volatility in fuel prices impacts the comparability of year-over-year financial performance. The adjustment for aircraft fuel and related taxes allows investors to better understand and analyze our non-fuel costs and year-over-year financial performance.
|
•
|
Ancillary businesses and refinery. We adjust for expenses related to aircraft maintenance we provide to third parties, our vacation wholesale operations, our private jet operations, as well as refinery cost of sales to third parties. Results from 2018 also include staffing services performed by DGS. Because these businesses are not related to the generation of a seat mile, we adjust for the costs related to these areas to provide a more meaningful comparison of the costs of our airline operations to the rest of the airline industry.
|
•
|
Profit sharing. We adjust for profit sharing because this adjustment allows investors to better understand and analyze our recurring cost performance and provides a more meaningful comparison of our core operating costs to the airline industry.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
2019
|
2018
|
|
2019
|
2018
|
||||||||
CASM
|
|
13.85
|
¢
|
|
14.14
|
¢
|
|
|
14.46
|
¢
|
|
14.70
|
¢
|
Adjusted for:
|
|
|
|
|
|
||||||||
Aircraft fuel and related taxes
|
(2.96
|
)
|
(3.43
|
)
|
|
(3.10
|
)
|
(3.33
|
)
|
||||
Ancillary businesses and refinery
|
(0.37
|
)
|
(0.56
|
)
|
|
(0.45
|
)
|
(0.70
|
)
|
||||
Profit sharing
|
(0.68
|
)
|
(0.54
|
)
|
|
(0.60
|
)
|
(0.49
|
)
|
||||
CASM-Ex
|
|
9.84
|
¢
|
|
9.61
|
¢
|
|
|
10.31
|
¢
|
|
10.18
|
¢
|
•
|
Net redemptions of short-term investments. Net redemptions of short-term investments represent the net purchase and sale activity of investments and marketable securities in the period, including gains and losses. We adjust for this activity to provide investors a better understanding of the company's free cash flow generated by our operations.
|
•
|
Strategic investments. Cash flows related to our investment in Hanjin-KAL, the largest shareholder of Korean Air, are included in our GAAP investing activities. We adjust free cash flow for this activity because it provides a more meaningful comparison to the airline industry.
|
•
|
Net cash flows related to certain airport construction projects and other. Cash flows related to certain airport construction projects are included in our GAAP operating activities and capital expenditures. We have adjusted for these items, which were primarily funded by cash restricted for airport construction, to provide investors a better understanding of the company's free cash flow and capital expenditures that are core to our operational performance in the periods shown.
|
|
Three Months Ended September 30,
|
|||||
(in millions)
|
2019
|
2018
|
||||
Net cash provided by operating activities
|
$
|
2,245
|
|
$
|
1,500
|
|
Net cash used in investing activities
|
(1,125
|
)
|
(903
|
)
|
||
Adjustments:
|
|
|
||||
Net redemptions of short-term investments
|
—
|
|
(42
|
)
|
||
Strategic investments
|
81
|
|
—
|
|
||
Net cash flows related to certain airport construction projects and other
|
229
|
|
100
|
|
||
Total free cash flow
|
$
|
1,430
|
|
$
|
655
|
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value (in millions) of Shares That May
Yet be Purchased Under the
Plan or Programs
|
|||||||
July 2019
|
1,011,174
|
|
$
|
61.10
|
|
1,011,174
|
|
|
$
|
1,440
|
|
August 2019
|
1,382,096
|
|
$
|
58.45
|
|
1,382,096
|
|
|
$
|
1,360
|
|
September 2019
|
1,126,813
|
|
$
|
58.49
|
|
1,126,813
|
|
|
$
|
1,295
|
|
Total
|
3,520,083
|
|
|
3,520,083
|
|
|
|
10.1
|
15
|
31.1
|
31.2
|
32
|
101.INS
|
XBRL Instance Document - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document.
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
104
|
The cover page from this Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, formatted in Inline XBRL
|
|
Delta Air Lines, Inc.
|
|
(Registrant)
|
|
|
|
/s/ William C. Carroll
|
|
William C. Carroll
|
|
Senior Vice President - Finance and Controller
|
|
(Principal Accounting Officer)
|
October 10, 2019
|
|
Section 1.1
|
Definitions..................................................................................................2
|
Section 1.2
|
Interpretation; Construction.......................................................9
|
Section 2.1
|
Strategic Alliance Agreements.................................................10
|
Section 2.2
|
Implementation of Strategic Alliance......................................10
|
Section 2.3
|
Strategic Alliance Regulatory Approvals.................................11
|
Section 2.4
|
Alternative Transaction............................................................13
|
Section 3.1
|
Payment at Signing..................................................................14
|
Section 3.2
|
Future Quarterly Payments......................................................14
|
Section 3.3
|
Additional Payments Upon Extraordinary Circumstances......14
|
Section 3.4
|
Effect of Termination...............................................................16
|
Section 4.1
|
Cooperation..............................................................................16
|
Section 4.2
|
[***].........................................................................................16
|
Section 5.1
|
Aircraft Purchase Agreement...................................................16
|
Section 5.2
|
Aircraft Assignment.................................................................17
|
Section 6.1
|
The Tender Offer......................................................................17
|
Section 6.2
|
Equity Ownership Antitrust Consents......................................23
|
Section 6.3
|
Standstill..................................................................................24
|
Section 6.4
|
Restrictions on Transfers..........................................................26
|
Section 6.5
|
Restrictions on LATAM...........................................................26
|
Section 7.1
|
Representations and Warranties of Each Party.........................27
|
Section 8.1
|
Public Announcements.............................................................28
|
Section 8.2
|
Confidentiality..........................................................................28
|
Section 9.1
|
Additional Amounts.................................................................29
|
Section 9.2
|
Section 833...............................................................................29
|
Section 10.1
|
Termination..............................................................................29
|
Section 10.2
|
Effect of Termination...............................................................30
|
Section 11.1
|
Indemnification for Breach......................................................30
|
Section 12.1
|
Fees and Expenses...................................................................31
|
Section 12.2
|
Late Payments..........................................................................31
|
Section 12.3
|
Notices.....................................................................................31
|
Section 12.4
|
Entire Agreement.....................................................................32
|
Section 12.5
|
Amendment..............................................................................32
|
Section 12.6
|
Waivers....................................................................................32
|
Section 12.7
|
Severability..............................................................................32
|
Section 12.8
|
No Third Party Beneficiaries...................................................33
|
Section 12.9
|
Assignment..............................................................................33
|
Section 12.10
|
Governing Law; Submission to Jurisdiction; Waiver of Jury Trial..........................................................................................33
|
Section 12.11
|
Specific Performance...............................................................34
|
Section 12.12
|
Further Assurances...................................................................35
|
Section 12.13
|
Counterparts and Electronic Signatures...................................35
|
Section 12.14
|
Time Is of the Essence.............................................................35
|
Section 12.15
|
Essential Covenants.................................................................35
|
If to LATAM:
|
LATAM Airlines Group S.A.
|
If to Delta:
|
Delta Air Lines, Inc.
|
LATAM AIRLINES GROUP S.A.
|
By: /s/ Enrique Cueto Plaza
|
Name: Enrique Cueto Plaza
|
Title: Chief Executive Officer
|
DELTA AIR LINES, INC.
|
By: /s/ Ed Bastian
|
Name: Ed Bastian
|
Title: Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Delta Air Lines, Inc. ("Delta") for the quarterly period ended September 30, 2019;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of Delta as of, and for, the periods presented in this report;
|
4.
|
Delta's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for Delta and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to Delta, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of Delta's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in Delta's internal control over financial reporting that occurred during Delta's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, Delta's internal control over financial reporting; and
|
5.
|
Delta's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to Delta's auditors and the Audit Committee of Delta's Board of Directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect Delta's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in Delta's internal control over financial reporting.
|
October 10, 2019
|
/s/ Edward H. Bastian
|
|
Edward H. Bastian
|
|
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Delta Air Lines, Inc. ("Delta") for the quarterly period ended September 30, 2019;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of Delta as of, and for, the periods presented in this report;
|
4.
|
Delta's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for Delta and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to Delta, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of Delta's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in Delta's internal control over financial reporting that occurred during Delta's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, Delta's internal control over financial reporting; and
|
5.
|
Delta's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to Delta's auditors and the Audit Committee of Delta's Board of Directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect Delta's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in Delta's internal control over financial reporting.
|
October 10, 2019
|
/s/ Paul A. Jacobson
|
|
Paul A. Jacobson
|
|
Executive Vice President and Chief Financial Officer
|
1.
|
such Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
|
2.
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Delta.
|
|
/s/ Edward H. Bastian
|
|
Edward H. Bastian
|
|
Chief Executive Officer
|
|
|
|
/s/ Paul A. Jacobson
|
|
Paul A. Jacobson
|
|
Executive Vice President and Chief Financial Officer
|
|
|