|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
SEPTEMBER 30, 2018
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM
to
.
|
New York
|
|
31-0267900
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
5215 N. O’Connor Blvd., Suite 2300, Irving, Texas
|
|
75039
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(972) 443-6500
|
|
(Registrant’s telephone number, including area code)
|
|
|
|
|
Page
|
|
No.
|
|
|
|
|
|
|
|
|
EX-31.1
|
|
EX-31.2
|
|
EX-32.1
|
|
EX-32.2
|
|
EX-101 INSTANCE DOCUMENT
|
|
EX-101 SCHEMA DOCUMENT
|
|
EX-101 CALCULATION LINKBASE DOCUMENT
|
|
EX-101 LABELS LINKBASE DOCUMENT
|
|
EX-101 PRESENTATION LINKBASE DOCUMENT
|
|
EX-101 DEFINITION LINKBASE DOCUMENT
|
|
Item 1.
|
Financial Statements.
|
(Amounts in thousands, except per share data)
|
Three Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Sales
|
$
|
952,716
|
|
|
$
|
883,380
|
|
Cost of sales
|
(644,215
|
)
|
|
(615,368
|
)
|
||
Gross profit
|
308,501
|
|
|
268,012
|
|
||
Selling, general and administrative expense
|
(241,878
|
)
|
|
(206,001
|
)
|
||
(Loss) gain on sale of businesses
|
(7,727
|
)
|
|
9,864
|
|
||
Net earnings from affiliates
|
3,295
|
|
|
2,918
|
|
||
Operating income
|
62,191
|
|
|
74,793
|
|
||
Interest expense
|
(13,826
|
)
|
|
(15,043
|
)
|
||
Interest income
|
1,269
|
|
|
1,108
|
|
||
Other (expense) income, net
|
(5,283
|
)
|
|
7,511
|
|
||
Earnings before income taxes
|
44,351
|
|
|
68,369
|
|
||
Provision for income taxes
|
(14,912
|
)
|
|
(19,628
|
)
|
||
Net earnings, including noncontrolling interests
|
29,439
|
|
|
48,741
|
|
||
Less: Net earnings attributable to noncontrolling interests
|
(1,234
|
)
|
|
(1,136
|
)
|
||
Net earnings attributable to Flowserve Corporation
|
$
|
28,205
|
|
|
$
|
47,605
|
|
Net earnings per share attributable to Flowserve Corporation common shareholders:
|
|
|
|
||||
Basic
|
$
|
0.22
|
|
|
$
|
0.36
|
|
Diluted
|
0.21
|
|
|
0.36
|
|
||
Cash dividends declared per share
|
$
|
0.19
|
|
|
$
|
0.19
|
|
(Amounts in thousands)
|
Three Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Net earnings, including noncontrolling interests
|
$
|
29,439
|
|
|
$
|
48,741
|
|
Other comprehensive (loss) income:
|
|
|
|
||||
Foreign currency translation adjustments, net of taxes of $3,246 and $(5,209), respectively
|
(19,669
|
)
|
|
17,674
|
|
||
Pension and other postretirement effects, net of taxes of $(311) and $(557), respectively
|
2,599
|
|
|
(444
|
)
|
||
Cash flow hedging activity
|
52
|
|
|
12
|
|
||
Other comprehensive (loss) income
|
(17,018
|
)
|
|
17,242
|
|
||
Comprehensive income, including noncontrolling interests
|
12,421
|
|
|
65,983
|
|
||
Comprehensive income attributable to noncontrolling interests
|
(1,578
|
)
|
|
(1,090
|
)
|
||
Comprehensive income attributable to Flowserve Corporation
|
$
|
10,843
|
|
|
$
|
64,893
|
|
|
|
|
|
||||
(Amounts in thousands, except per share data)
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Sales
|
$
|
2,845,798
|
|
|
$
|
2,626,762
|
|
Cost of sales
|
(1,979,807
|
)
|
|
(1,844,303
|
)
|
||
Gross profit
|
865,991
|
|
|
782,459
|
|
||
Selling, general and administrative expense
|
(711,845
|
)
|
|
(680,305
|
)
|
||
(Loss) gain on sale of businesses
|
(7,727
|
)
|
|
141,158
|
|
||
Net earnings from affiliates
|
7,908
|
|
|
9,027
|
|
||
Operating income
|
154,327
|
|
|
252,339
|
|
||
Interest expense
|
(43,645
|
)
|
|
(44,689
|
)
|
||
Interest income
|
4,237
|
|
|
2,373
|
|
||
Other expense, net
|
(17,206
|
)
|
|
(13,971
|
)
|
||
Earnings before income taxes
|
97,713
|
|
|
196,052
|
|
||
Provision for income taxes
|
(37,028
|
)
|
|
(85,836
|
)
|
||
Net earnings, including noncontrolling interests
|
60,685
|
|
|
110,216
|
|
||
Less: Net earnings attributable to noncontrolling interests
|
(4,117
|
)
|
|
(1,682
|
)
|
||
Net earnings attributable to Flowserve Corporation
|
$
|
56,568
|
|
|
$
|
108,534
|
|
Net earnings per share attributable to Flowserve Corporation common shareholders:
|
|
|
|
||||
Basic
|
$
|
0.43
|
|
|
$
|
0.83
|
|
Diluted
|
0.43
|
|
|
0.83
|
|
||
Cash dividends declared per share
|
$
|
0.57
|
|
|
$
|
0.57
|
|
|
|
|
|
||||
(Amounts in thousands)
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Net earnings, including noncontrolling interests
|
$
|
60,685
|
|
|
$
|
110,216
|
|
Other comprehensive (loss) income:
|
|
|
|
||||
Foreign currency translation adjustments, net of taxes of $8,034 and $(17,380), respectively
|
(61,217
|
)
|
|
85,777
|
|
||
Pension and other postretirement effects, net of taxes of $(898) and $(1,669), respectively
|
8,106
|
|
|
(1,102
|
)
|
||
Cash flow hedging activity, net of taxes of $(34) in 2017
|
177
|
|
|
96
|
|
||
Other comprehensive (loss) income
|
(52,934
|
)
|
|
84,771
|
|
||
Comprehensive income, including noncontrolling interests
|
7,751
|
|
|
194,987
|
|
||
Comprehensive income attributable to noncontrolling interests
|
(5,270
|
)
|
|
(2,169
|
)
|
||
Comprehensive income attributable to Flowserve Corporation
|
$
|
2,481
|
|
|
$
|
192,818
|
|
(Amounts in thousands, except par value)
|
September 30,
|
|
December 31,
|
||||
|
2018
|
|
2017
|
||||
ASSETS
|
|||||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
529,942
|
|
|
$
|
703,445
|
|
Accounts receivable, net of allowance for doubtful accounts of $54,481 and $59,113, respectively
|
780,408
|
|
|
856,711
|
|
||
Contract assets, net
|
261,417
|
|
|
—
|
|
||
Inventories, net
|
655,652
|
|
|
884,273
|
|
||
Prepaid expenses and other
|
97,248
|
|
|
114,316
|
|
||
Total current assets
|
2,324,667
|
|
|
2,558,745
|
|
||
Property, plant and equipment, net of accumulated depreciation of $952,293 and $968,033, respectively
|
608,739
|
|
|
671,796
|
|
||
Goodwill
|
1,203,768
|
|
|
1,218,188
|
|
||
Deferred taxes
|
61,153
|
|
|
51,974
|
|
||
Other intangible assets, net
|
195,864
|
|
|
210,049
|
|
||
Other assets, net
|
210,873
|
|
|
199,722
|
|
||
Total assets
|
$
|
4,605,064
|
|
|
$
|
4,910,474
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|||||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
400,281
|
|
|
$
|
443,113
|
|
Accrued liabilities
|
398,285
|
|
|
724,196
|
|
||
Contract liabilities
|
174,245
|
|
|
—
|
|
||
Debt due within one year
|
67,269
|
|
|
75,599
|
|
||
Total current liabilities
|
1,040,080
|
|
|
1,242,908
|
|
||
Long-term debt due after one year
|
1,436,746
|
|
|
1,499,658
|
|
||
Retirement obligations and other liabilities
|
497,511
|
|
|
496,954
|
|
||
Shareholders’ equity:
|
|
|
|
||||
Common shares, $1.25 par value
|
220,991
|
|
|
220,991
|
|
||
Shares authorized – 305,000
|
|
|
|
||||
Shares issued – 176,793
|
|
|
|
||||
Capital in excess of par value
|
489,066
|
|
|
488,326
|
|
||
Retained earnings
|
3,505,051
|
|
|
3,503,947
|
|
||
Treasury shares, at cost – 46,240 and 46,471 shares, respectively
|
(2,049,535
|
)
|
|
(2,059,558
|
)
|
||
Deferred compensation obligation
|
7,025
|
|
|
6,354
|
|
||
Accumulated other comprehensive loss
|
(559,559
|
)
|
|
(505,473
|
)
|
||
Total Flowserve Corporation shareholders’ equity
|
1,613,039
|
|
|
1,654,587
|
|
||
Noncontrolling interests
|
17,688
|
|
|
16,367
|
|
||
Total equity
|
1,630,727
|
|
|
1,670,954
|
|
||
Total liabilities and equity
|
$
|
4,605,064
|
|
|
$
|
4,910,474
|
|
(Amounts in thousands)
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash flows – Operating activities:
|
|
|
|
||||
Net earnings, including noncontrolling interests
|
$
|
60,685
|
|
|
$
|
110,216
|
|
Adjustments to reconcile net earnings to net cash provided (used) by operating activities:
|
|
|
|
||||
Depreciation
|
72,668
|
|
|
75,177
|
|
||
Amortization of intangible and other assets
|
12,548
|
|
|
12,767
|
|
||
Loss (gain) on disposition of businesses
|
7,727
|
|
|
(141,158
|
)
|
||
Stock-based compensation
|
14,130
|
|
|
20,291
|
|
||
Foreign currency, asset impairments and other non-cash adjustments
|
31,678
|
|
|
24,696
|
|
||
Change in assets and liabilities:
|
|
|
|
||||
Accounts receivable, net
|
(9,481
|
)
|
|
63,835
|
|
||
Inventories, net
|
(46,699
|
)
|
|
(20,355
|
)
|
||
Contract assets, net
|
(54,822
|
)
|
|
—
|
|
||
Prepaid expenses and other assets, net
|
(16,340
|
)
|
|
22,456
|
|
||
Accounts payable
|
(29,963
|
)
|
|
(68,012
|
)
|
||
Contract liabilities
|
3,410
|
|
|
—
|
|
||
Accrued liabilities and income taxes payable
|
(13,690
|
)
|
|
(6,702
|
)
|
||
Retirement obligations and other
|
(1,480
|
)
|
|
(18,720
|
)
|
||
Net deferred taxes
|
(4,033
|
)
|
|
(2,131
|
)
|
||
Net cash flows provided by operating activities
|
26,338
|
|
|
72,360
|
|
||
Cash flows – Investing activities:
|
|
|
|
||||
Capital expenditures
|
(49,976
|
)
|
|
(40,620
|
)
|
||
Proceeds from disposal of assets and other
|
4,062
|
|
|
2,977
|
|
||
(Payments) proceeds from disposition of businesses
|
(3,663
|
)
|
|
208,775
|
|
||
Net cash flows (used) provided by investing activities
|
(49,577
|
)
|
|
171,132
|
|
||
Cash flows – Financing activities:
|
|
|
|
||||
Payments on long-term debt
|
(45,000
|
)
|
|
(45,000
|
)
|
||
Proceeds under other financing arrangements
|
2,720
|
|
|
6,234
|
|
||
Payments under other financing arrangements
|
(9,093
|
)
|
|
(12,560
|
)
|
||
Payments related to tax withholding for stock-based compensation
|
(2,972
|
)
|
|
(6,287
|
)
|
||
Payments of dividends
|
(74,548
|
)
|
|
(74,412
|
)
|
||
Other
|
(4,333
|
)
|
|
(4,189
|
)
|
||
Net cash flows used by financing activities
|
(133,226
|
)
|
|
(136,214
|
)
|
||
Effect of exchange rate changes on cash
|
(17,038
|
)
|
|
27,703
|
|
||
Net change in cash and cash equivalents
|
(173,503
|
)
|
|
134,981
|
|
||
Cash and cash equivalents at beginning of period
|
703,445
|
|
|
367,162
|
|
||
Cash and cash equivalents at end of period
|
$
|
529,942
|
|
|
$
|
502,143
|
|
1.
|
Basis of Presentation and Accounting Policies
|
(Amounts in thousands)
|
As Previously Reported
|
|
Adjustments(1)
|
|
As Reported
|
||||||
Three Months Ended September 30, 2017
|
|
|
|
|
|
||||||
Cost of sales
|
$
|
(615,848
|
)
|
|
$
|
480
|
|
|
$
|
(615,368
|
)
|
Gross profit
|
267,532
|
|
|
480
|
|
|
268,012
|
|
|||
Selling, general and administrative expense
|
(206,295
|
)
|
|
294
|
|
|
(206,001
|
)
|
|||
Operating income
|
74,019
|
|
|
774
|
|
|
74,793
|
|
|||
Other income, net
|
8,285
|
|
|
(774
|
)
|
|
7,511
|
|
|||
|
|
|
|
|
|
||||||
Nine Months Ended September 30, 2017
|
|
|
|
|
|
||||||
Cost of sales
|
$
|
(1,845,796
|
)
|
|
$
|
1,493
|
|
|
$
|
(1,844,303
|
)
|
Gross profit
|
780,966
|
|
|
1,493
|
|
|
782,459
|
|
|||
Selling, general and administrative expense
|
(681,181
|
)
|
|
876
|
|
|
(680,305
|
)
|
|||
Operating income
|
249,970
|
|
|
2,369
|
|
|
252,339
|
|
|||
Other expense, net
|
(11,602
|
)
|
|
(2,369
|
)
|
|
(13,971
|
)
|
2.
|
Revenue Recognition
|
|
December 31,
2017 |
|
Adjustments due to adoption of New Revenue Standard
|
|
January 1,
2018 |
|||
(Amounts in thousands)
|
|
|
||||||
Accounts receivable, net of allowance for doubtful accounts(1)
|
856,711
|
|
|
(49,247
|
)
|
|
807,464
|
|
Contract assets, net(2)
|
—
|
|
|
219,361
|
|
|
219,361
|
|
Inventories, net(3)
|
884,273
|
|
|
(238,573
|
)
|
|
645,700
|
|
Prepaid expenses and other
|
114,316
|
|
|
(4,457
|
)
|
|
109,859
|
|
Total current assets
|
2,558,745
|
|
|
(72,916
|
)
|
|
2,485,829
|
|
Deferred taxes
|
51,974
|
|
|
(2,706
|
)
|
|
49,268
|
|
Other assets, net
|
199,722
|
|
|
2,004
|
|
|
201,726
|
|
Total assets
|
4,910,474
|
|
|
(73,618
|
)
|
|
4,836,856
|
|
Accounts payable
|
443,113
|
|
|
11,784
|
|
|
454,897
|
|
Accrued liabilities(4)
|
724,196
|
|
|
(290,445
|
)
|
|
433,751
|
|
Contract liabilities(5)
|
—
|
|
|
178,515
|
|
|
178,515
|
|
Total current liabilities
|
1,242,908
|
|
|
(100,146
|
)
|
|
1,142,762
|
|
Retirement obligations and other liabilities
|
496,954
|
|
|
6,568
|
|
|
503,522
|
|
Retained earnings
|
3,503,947
|
|
|
19,642
|
|
|
3,523,589
|
|
Total equity
|
1,670,954
|
|
|
19,960
|
|
|
1,690,914
|
|
Total liabilities and equity
|
4,910,474
|
|
|
(73,618
|
)
|
|
4,836,856
|
|
|
Three Months Ended September 30, 2018
|
||||||||||
(Amounts in thousands, except percentages)
|
Balances without Adoption of New Revenue Standard
|
|
Effect of Change
|
|
As Reported
|
||||||
Sales
|
$
|
929,037
|
|
|
$
|
23,679
|
|
|
$
|
952,716
|
|
Cost of sales
|
(635,505
|
)
|
|
(8,710
|
)
|
|
(644,215
|
)
|
|||
Gross profit
|
293,532
|
|
|
14,969
|
|
|
308,501
|
|
|||
Gross profit margin
|
31.6
|
%
|
|
|
|
32.4
|
%
|
||||
Selling, general and administrative expense
|
(241,877
|
)
|
|
(1
|
)
|
|
(241,878
|
)
|
|||
Loss on sale of business
|
(7,727
|
)
|
|
—
|
|
|
(7,727
|
)
|
|||
Net earnings from affiliates
|
3,295
|
|
|
—
|
|
|
3,295
|
|
|||
Operating income
|
47,223
|
|
|
14,968
|
|
|
62,191
|
|
|||
Operating income as a percent of sales
|
5.1
|
%
|
|
|
|
6.5
|
%
|
||||
Interest expense
|
(13,826
|
)
|
|
—
|
|
|
(13,826
|
)
|
|||
Interest income
|
1,269
|
|
|
—
|
|
|
1,269
|
|
|||
Other expense, net
|
(5,494
|
)
|
|
211
|
|
|
(5,283
|
)
|
|||
Earnings before income taxes
|
29,172
|
|
|
15,179
|
|
|
44,351
|
|
|||
Provision for income taxes
|
(8,081
|
)
|
|
(6,831
|
)
|
|
(14,912
|
)
|
|||
Net earnings, including noncontrolling interests
|
21,091
|
|
|
8,348
|
|
|
29,439
|
|
|||
Less: Net earnings attributable to noncontrolling interests
|
(1,234
|
)
|
|
—
|
|
|
(1,234
|
)
|
|||
Net earnings attributable to Flowserve Corporation
|
$
|
19,857
|
|
|
$
|
8,348
|
|
|
$
|
28,205
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||
(Amounts in thousands, except percentages)
|
Balances without Adoption of New Revenue Standard
|
|
Effect of Change
|
|
As Reported
|
||||||
Sales
|
$
|
2,740,895
|
|
|
$
|
104,903
|
|
|
$
|
2,845,798
|
|
Cost of sales
|
(1,904,728
|
)
|
|
(75,079
|
)
|
|
(1,979,807
|
)
|
|||
Gross profit
|
836,167
|
|
|
29,824
|
|
|
865,991
|
|
|||
Gross profit margin
|
30.5
|
%
|
|
|
|
30.4
|
%
|
||||
Selling, general and administrative expense
|
(711,845
|
)
|
|
—
|
|
|
(711,845
|
)
|
|||
Loss on sale of business
|
(7,727
|
)
|
|
—
|
|
|
(7,727
|
)
|
|||
Net earnings from affiliates
|
7,908
|
|
|
—
|
|
|
7,908
|
|
|||
Operating income
|
124,503
|
|
|
29,824
|
|
|
154,327
|
|
|||
Operating income as a percent of sales
|
4.5
|
%
|
|
|
|
5.4
|
%
|
||||
Interest expense
|
(43,645
|
)
|
|
—
|
|
|
(43,645
|
)
|
|||
Interest income
|
4,237
|
|
|
—
|
|
|
4,237
|
|
|||
Other expense, net
|
(17,116
|
)
|
|
(90
|
)
|
|
(17,206
|
)
|
|||
Earnings before income taxes
|
67,979
|
|
|
29,734
|
|
|
97,713
|
|
|||
Provision for income taxes
|
(29,039
|
)
|
|
(7,989
|
)
|
|
(37,028
|
)
|
|||
Net earnings, including noncontrolling interests
|
38,940
|
|
|
21,745
|
|
|
60,685
|
|
|||
Less: Net earnings attributable to noncontrolling interests
|
(4,117
|
)
|
|
—
|
|
|
(4,117
|
)
|
|||
Net earnings attributable to Flowserve Corporation
|
$
|
34,823
|
|
|
$
|
21,745
|
|
|
$
|
56,568
|
|
|
September 30, 2018
|
|||||||
(Amounts in thousands)
|
Balances without Adoption of New Revenue Standard
|
|
Effect of Change
|
|
As Reported
|
|||
Accounts receivable, net
|
840,975
|
|
|
(60,567
|
)
|
|
780,408
|
|
Contract assets, net
|
—
|
|
|
261,417
|
|
|
261,417
|
|
Inventories, net
|
969,941
|
|
|
(314,289
|
)
|
|
655,652
|
|
Prepaid expenses and other
|
111,753
|
|
|
(14,505
|
)
|
|
97,248
|
|
Total current assets
|
2,452,611
|
|
|
(127,944
|
)
|
|
2,324,667
|
|
Deferred taxes
|
63,859
|
|
|
(2,706
|
)
|
|
61,153
|
|
Other assets, net
|
209,536
|
|
|
1,337
|
|
|
210,873
|
|
Total assets
|
4,734,377
|
|
|
(129,313
|
)
|
|
4,605,064
|
|
Accounts payable
|
385,209
|
|
|
15,072
|
|
|
400,281
|
|
Accrued liabilities
|
764,575
|
|
|
(366,290
|
)
|
|
398,285
|
|
Contract liabilities
|
—
|
|
|
174,245
|
|
|
174,245
|
|
Total current liabilities
|
1,217,053
|
|
|
(176,973
|
)
|
|
1,040,080
|
|
Retirement obligations and other liabilities
|
494,002
|
|
|
3,509
|
|
|
497,511
|
|
Retained earnings
|
3,460,482
|
|
|
44,569
|
|
|
3,505,051
|
|
Total equity
|
1,586,576
|
|
|
44,151
|
|
|
1,630,727
|
|
Total liabilities and equity
|
4,734,377
|
|
|
(129,313
|
)
|
|
4,605,064
|
|
•
|
Engineered Product Division ("EPD") for long lead time, custom and other highly-engineered pumps and pump systems, mechanical seals, auxiliary systems and replacement parts and related services;
|
•
|
Industrial Product Division ("IPD") for engineered and pre-configured industrial pumps and pump systems and related products and services; and
|
•
|
Flow Control Division ("FCD") for engineered and industrial valves, control valves, actuators and controls and related services.
|
|
Three Months Ended September 30, 2018
|
||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Total
|
||||||||
Original Equipment
|
$
|
137,177
|
|
|
$
|
118,523
|
|
|
$
|
239,864
|
|
|
$
|
495,564
|
|
Aftermarket
|
319,656
|
|
|
71,942
|
|
|
65,554
|
|
|
457,152
|
|
||||
|
$
|
456,833
|
|
|
$
|
190,465
|
|
|
$
|
305,418
|
|
|
$
|
952,716
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended September 30, 2017(1)
|
||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Total
|
||||||||
Original Equipment
|
$
|
116,723
|
|
|
$
|
112,332
|
|
|
$
|
214,355
|
|
|
$
|
443,410
|
|
Aftermarket
|
299,308
|
|
|
68,015
|
|
|
72,647
|
|
|
439,970
|
|
||||
|
$
|
416,031
|
|
|
$
|
180,347
|
|
|
$
|
287,002
|
|
|
$
|
883,380
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Total
|
||||||||
Original Equipment
|
$
|
407,761
|
|
|
$
|
348,483
|
|
|
$
|
689,331
|
|
|
$
|
1,445,575
|
|
Aftermarket
|
977,038
|
|
|
225,524
|
|
|
197,661
|
|
|
1,400,223
|
|
||||
|
$
|
1,384,799
|
|
|
$
|
574,007
|
|
|
$
|
886,992
|
|
|
$
|
2,845,798
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2017(1)
|
||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Total
|
||||||||
Original Equipment
|
$
|
365,383
|
|
|
$
|
331,887
|
|
|
$
|
646,746
|
|
|
$
|
1,344,016
|
|
Aftermarket
|
887,158
|
|
|
201,415
|
|
|
194,173
|
|
|
1,282,746
|
|
||||
|
$
|
1,252,541
|
|
|
$
|
533,302
|
|
|
$
|
840,919
|
|
|
$
|
2,626,762
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Total
|
||||||||
North America(1)
|
$
|
169,378
|
|
|
$
|
82,102
|
|
|
$
|
140,898
|
|
|
$
|
392,378
|
|
Latin America(1)
|
69,121
|
|
|
7,090
|
|
|
4,461
|
|
|
80,672
|
|
||||
Middle East and Africa
|
51,800
|
|
|
10,058
|
|
|
33,908
|
|
|
95,766
|
|
||||
Asia Pacific
|
96,021
|
|
|
23,271
|
|
|
65,858
|
|
|
185,150
|
|
||||
Europe
|
70,513
|
|
|
67,944
|
|
|
60,293
|
|
|
198,750
|
|
||||
|
$
|
456,833
|
|
|
$
|
190,465
|
|
|
$
|
305,418
|
|
|
$
|
952,716
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended September 30, 2017(2)
|
||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Total
|
||||||||
North America(1)
|
$
|
160,661
|
|
|
$
|
70,259
|
|
|
$
|
112,483
|
|
|
$
|
343,403
|
|
Latin America(1)
|
36,790
|
|
|
7,752
|
|
|
5,976
|
|
|
50,518
|
|
||||
Middle East and Africa
|
56,846
|
|
|
10,796
|
|
|
43,964
|
|
|
111,606
|
|
||||
Asia Pacific
|
90,510
|
|
|
19,820
|
|
|
59,002
|
|
|
169,332
|
|
||||
Europe
|
71,224
|
|
|
71,720
|
|
|
65,577
|
|
|
208,521
|
|
||||
|
$
|
416,031
|
|
|
$
|
180,347
|
|
|
$
|
287,002
|
|
|
$
|
883,380
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Total
|
||||||||
North America (1)
|
$
|
536,936
|
|
|
$
|
237,659
|
|
|
$
|
398,872
|
|
|
$
|
1,173,467
|
|
Latin America(1)
|
139,968
|
|
|
21,392
|
|
|
15,454
|
|
|
176,814
|
|
||||
Middle East and Africa
|
175,980
|
|
|
37,559
|
|
|
99,954
|
|
|
313,493
|
|
||||
Asia Pacific
|
316,392
|
|
|
69,590
|
|
|
198,437
|
|
|
584,419
|
|
||||
Europe
|
215,523
|
|
|
207,807
|
|
|
174,275
|
|
|
597,605
|
|
||||
|
$
|
1,384,799
|
|
|
$
|
574,007
|
|
|
$
|
886,992
|
|
|
$
|
2,845,798
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2017(2)
|
||||||||||||||
|
EPD
|
|
IPD
|
|
FCD
|
|
Total
|
||||||||
North America (1)
|
$
|
485,973
|
|
|
$
|
215,593
|
|
|
$
|
345,591
|
|
|
$
|
1,047,157
|
|
Latin America(1)
|
99,905
|
|
|
21,813
|
|
|
25,273
|
|
|
146,991
|
|
||||
Middle East and Africa
|
175,968
|
|
|
37,191
|
|
|
101,346
|
|
|
314,505
|
|
||||
Asia Pacific
|
270,726
|
|
|
66,278
|
|
|
160,632
|
|
|
497,636
|
|
||||
Europe
|
219,969
|
|
|
192,427
|
|
|
208,077
|
|
|
620,473
|
|
||||
|
$
|
1,252,541
|
|
|
$
|
533,302
|
|
|
$
|
840,919
|
|
|
$
|
2,626,762
|
|
( Amounts in thousands)
|
Contract Assets, net (Current)
|
|
Long-term Contract Assets, net(1)
|
|
Contract Liabilities (Current)
|
|
Long-term Contract Liabilities(2)
|
||||||||
Beginning balance, January 1, 2018
|
$
|
219,361
|
|
|
3,990
|
|
|
$
|
178,515
|
|
|
$
|
3,925
|
|
|
Revenue recognized that was included in contract liabilities at the beginning of the period
|
—
|
|
|
—
|
|
|
(125,046
|
)
|
|
(1,154
|
)
|
||||
Increase due to revenue recognized in the period in excess of billings
|
591,725
|
|
|
1,335
|
|
|
—
|
|
|
—
|
|
||||
Increase due to billings arising during the period in excess of revenue recognized
|
—
|
|
|
—
|
|
|
134,583
|
|
|
(30
|
)
|
||||
Amounts transferred from contract assets to receivables
|
(531,944
|
)
|
|
(2,488
|
)
|
|
—
|
|
|
—
|
|
||||
Currency effects and other, net
|
(17,725
|
)
|
|
(175
|
)
|
|
(13,807
|
)
|
|
(858
|
)
|
||||
Ending balance, September 30, 2018
|
$
|
261,417
|
|
|
$
|
2,662
|
|
|
$
|
174,245
|
|
|
$
|
1,883
|
|
3.
|
Dispositions
|
4.
|
Stock-Based Compensation Plans
|
|
Nine Months Ended September 30, 2018
|
|||||
|
Shares
|
|
Weighted Average
Grant-Date Fair
Value
|
|||
Number of unvested shares:
|
|
|
|
|||
Outstanding - January 1, 2018
|
1,203,852
|
|
|
$
|
47.10
|
|
Granted
|
918,782
|
|
|
44.14
|
|
|
Vested
|
(302,065
|
)
|
|
46.45
|
|
|
Forfeited
|
(265,591
|
)
|
|
49.55
|
|
|
Outstanding as of September 30, 2018
|
1,554,978
|
|
|
$
|
45.06
|
|
5.
|
Derivative Instruments and Hedges
|
|
September 30,
|
|
December 31,
|
||||
(Amounts in thousands)
|
2018
|
|
2017
|
||||
Current derivative assets
|
$
|
778
|
|
|
$
|
2,489
|
|
Noncurrent derivative assets
|
13
|
|
|
177
|
|
||
Current derivative liabilities
|
2,271
|
|
|
284
|
|
||
Noncurrent derivative liabilities
|
68
|
|
|
56
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Amounts in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
(Loss) gain recognized in income
|
$
|
(1,157
|
)
|
|
$
|
548
|
|
|
$
|
(2,384
|
)
|
|
$
|
219
|
|
6.
|
Debt
|
|
September 30,
|
|
December 31,
|
||||
(Amounts in thousands, except percentages)
|
2018
|
|
2017
|
||||
1.25% EUR Senior Notes due March 17, 2022, net of unamortized discount and debt issuance costs of $4,265 and $5,335
|
$
|
576,135
|
|
|
$
|
594,465
|
|
4.00% USD Senior Notes due November 15, 2023, net of unamortized discount and debt issuance costs of $2,293 and $2,590
|
297,707
|
|
|
297,410
|
|
||
3.50% USD Senior Notes due September 15, 2022, net of unamortized discount and debt issuance costs of $2,751 and $3,230
|
497,249
|
|
|
496,770
|
|
||
Term Loan Facility, interest rate of 3.89% at September 30, 2018 and 3.19% at December 31, 2017, net of debt issuance costs of $321 and $585
|
119,679
|
|
|
164,415
|
|
||
Capital lease obligations and other borrowings
|
13,245
|
|
|
22,197
|
|
||
Debt and capital lease obligations
|
1,504,015
|
|
|
1,575,257
|
|
||
Less amounts due within one year
|
67,269
|
|
|
75,599
|
|
||
Total debt due after one year
|
$
|
1,436,746
|
|
|
$
|
1,499,658
|
|
7.
|
Fair Value
|
8.
|
Inventories
|
|
September 30,
|
|
December 31,
|
||||
(Amounts in thousands)
|
2018
|
|
2017
|
||||
Raw materials
|
$
|
326,408
|
|
|
$
|
358,827
|
|
Work in process
|
220,789
|
|
|
548,250
|
|
||
Finished goods
|
182,668
|
|
|
215,849
|
|
||
Less: Progress billings
|
—
|
|
|
(160,044
|
)
|
||
Less: Excess and obsolete reserve
|
(74,213
|
)
|
|
(78,609
|
)
|
||
Inventories, net
|
$
|
655,652
|
|
|
$
|
884,273
|
|
9.
|
Earnings Per Share
|
|
Three Months Ended September 30,
|
||||||
(Amounts in thousands, except per share data)
|
2018
|
|
2017
|
||||
Net earnings of Flowserve Corporation
|
$
|
28,205
|
|
|
$
|
47,605
|
|
Dividends on restricted shares not expected to vest
|
—
|
|
|
—
|
|
||
Earnings attributable to common and participating shareholders
|
$
|
28,205
|
|
|
$
|
47,605
|
|
Weighted average shares:
|
|
|
|
||||
Common stock
|
130,823
|
|
|
130,681
|
|
||
Participating securities
|
20
|
|
|
79
|
|
||
Denominator for basic earnings per common share
|
130,843
|
|
|
130,760
|
|
||
Effect of potentially dilutive securities
|
507
|
|
|
636
|
|
||
Denominator for diluted earnings per common share
|
131,350
|
|
|
131,396
|
|
||
Earnings per common share:
|
|
|
|
||||
Basic
|
$
|
0.22
|
|
|
$
|
0.36
|
|
Diluted
|
0.21
|
|
|
0.36
|
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in thousands, except per share data)
|
2018
|
|
2017
|
||||
Net earnings of Flowserve Corporation
|
$
|
56,568
|
|
|
$
|
108,534
|
|
Dividends on restricted shares not expected to vest
|
—
|
|
|
—
|
|
||
Earnings attributable to common and participating shareholders
|
$
|
56,568
|
|
|
$
|
108,534
|
|
Weighted average shares:
|
|
|
|
||||
Common stock
|
130,784
|
|
|
130,574
|
|
||
Participating securities
|
32
|
|
|
111
|
|
||
Denominator for basic earnings per common share
|
130,816
|
|
|
130,685
|
|
||
Effect of potentially dilutive securities
|
408
|
|
|
653
|
|
||
Denominator for diluted earnings per common share
|
131,224
|
|
|
131,338
|
|
||
Earnings per common share:
|
|
|
|
||||
Basic
|
$
|
0.43
|
|
|
$
|
0.83
|
|
Diluted
|
0.43
|
|
|
0.83
|
|
10.
|
Legal Matters and Contingencies
|
11.
|
Retirement and Postretirement Benefits
|
|
U.S.
Defined Benefit Plans
|
|
Non-U.S.
Defined Benefit Plans
|
|
Postretirement
Medical Benefits
|
||||||||||||||||||
(Amounts in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Service cost
|
$
|
5.5
|
|
|
$
|
5.6
|
|
|
$
|
1.7
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
3.9
|
|
|
4.3
|
|
|
2.2
|
|
|
2.2
|
|
|
0.2
|
|
|
0.3
|
|
||||||
Expected return on plan assets
|
(6.4
|
)
|
|
(6.2
|
)
|
|
(2.1
|
)
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
||||||
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of unrecognized net loss (gain)
|
1.3
|
|
|
1.5
|
|
|
0.9
|
|
|
0.9
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
||||||
Net periodic cost recognized
|
$
|
4.3
|
|
|
$
|
5.2
|
|
|
$
|
2.7
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
U.S.
Defined Benefit Plans
|
|
Non-U.S.
Defined Benefit Plans
|
|
Postretirement
Medical Benefits
|
||||||||||||||||||
(Amounts in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Service cost
|
$
|
16.6
|
|
|
$
|
16.7
|
|
|
$
|
5.3
|
|
|
$
|
5.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
11.8
|
|
|
12.7
|
|
|
6.6
|
|
|
6.6
|
|
|
0.6
|
|
|
0.7
|
|
||||||
Expected return on plan assets
|
(19.3
|
)
|
|
(18.4
|
)
|
|
(6.4
|
)
|
|
(6.3
|
)
|
|
—
|
|
|
—
|
|
||||||
Amortization of prior service cost
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||||
Amortization of unrecognized net loss (gain)
|
4.1
|
|
|
4.5
|
|
|
2.7
|
|
|
2.6
|
|
|
(0.6
|
)
|
|
(0.2
|
)
|
||||||
Net periodic cost recognized
|
$
|
13.3
|
|
|
$
|
15.6
|
|
|
$
|
8.2
|
|
|
$
|
8.0
|
|
|
$
|
0.1
|
|
|
$
|
0.6
|
|
12.
|
Shareholders’ Equity
|
13.
|
Income Taxes
|
14.
|
Segment Information
|
Nine Months Ended September 30, 2018
|
|||||||||||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Subtotal–Reportable Segments
|
|
Eliminations and All Other
|
|
Consolidated Total
|
||||||||||||
Sales to external customers
|
$
|
1,384,799
|
|
|
$
|
574,007
|
|
|
$
|
886,992
|
|
|
$
|
2,845,798
|
|
|
$
|
—
|
|
|
$
|
2,845,798
|
|
Intersegment sales
|
29,773
|
|
|
28,977
|
|
|
2,890
|
|
|
61,640
|
|
|
(61,640
|
)
|
|
—
|
|
||||||
Segment operating income (loss)
|
147,830
|
|
|
(25,181
|
)
|
|
136,741
|
|
|
259,390
|
|
|
(105,063
|
)
|
|
154,327
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nine Months Ended September 30, 2017(1)
|
|||||||||||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Subtotal–Reportable Segments
|
|
Eliminations and All Other
|
|
Consolidated Total
|
||||||||||||
Sales to external customers
|
$
|
1,252,541
|
|
|
$
|
533,302
|
|
|
$
|
840,919
|
|
|
$
|
2,626,762
|
|
|
$
|
—
|
|
|
$
|
2,626,762
|
|
Intersegment sales
|
24,022
|
|
|
26,640
|
|
|
2,608
|
|
|
53,270
|
|
|
(53,270
|
)
|
|
—
|
|
||||||
Segment operating income (loss)
|
107,780
|
|
|
(45,760
|
)
|
|
255,086
|
|
|
317,106
|
|
|
(64,767
|
)
|
|
252,339
|
|
15.
|
Accumulated Other Comprehensive Loss
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||
(Amounts in thousands)
|
Foreign currency translation items(1)
|
|
Pension and other post-retirement effects
|
|
Cash flow hedging activity
|
|
Total(1)
|
|
Foreign currency translation items(1)
|
|
Pension and other post-retirement effects
|
|
Cash flow hedging activity
|
|
Total(1)
|
||||||||||||||||
Balance - July 1
|
$
|
(426,327
|
)
|
|
$
|
(110,248
|
)
|
|
$
|
(965
|
)
|
|
$
|
(537,540
|
)
|
|
$
|
(415,506
|
)
|
|
$
|
(137,188
|
)
|
|
$
|
(1,154
|
)
|
|
$
|
(553,848
|
)
|
Other comprehensive (loss) income before reclassifications
|
(19,669
|
)
|
|
771
|
|
|
52
|
|
|
(18,846
|
)
|
|
17,674
|
|
|
(2,004
|
)
|
|
12
|
|
|
15,682
|
|
||||||||
Amounts reclassified from AOCL
|
—
|
|
|
1,828
|
|
|
—
|
|
|
1,828
|
|
|
—
|
|
|
1,560
|
|
|
—
|
|
|
1,560
|
|
||||||||
Net current-period other comprehensive (loss) income
|
(19,669
|
)
|
|
2,599
|
|
|
52
|
|
|
(17,018
|
)
|
|
17,674
|
|
|
(444
|
)
|
|
12
|
|
|
17,242
|
|
||||||||
Balance - September 30
|
$
|
(445,996
|
)
|
|
$
|
(107,649
|
)
|
|
$
|
(913
|
)
|
|
$
|
(554,558
|
)
|
|
$
|
(397,832
|
)
|
|
$
|
(137,632
|
)
|
|
$
|
(1,142
|
)
|
|
$
|
(536,606
|
)
|
|
|
|
|
Three Months Ended September 30,
|
||||||
(Amounts in thousands)
|
|
Affected line item in the statement of income
|
|
2018(1)
|
|
2017(1)
|
||||
Pension and other postretirement effects
|
|
|
|
|
|
|
||||
Amortization of actuarial losses(2)
|
|
Other (expense) income, net
|
|
$
|
(2,061
|
)
|
|
$
|
(2,284
|
)
|
Prior service costs(2)
|
|
Other (expense) income, net
|
|
(78
|
)
|
|
(57
|
)
|
||
|
|
Tax benefit
|
|
311
|
|
|
781
|
|
||
|
|
Net of tax
|
|
$
|
(1,828
|
)
|
|
$
|
(1,560
|
)
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||
(Amounts in thousands)
|
Foreign currency translation items(1)
|
|
Pension and other post-retirement effects
|
|
Cash flow hedging activity
|
|
Total(1)
|
|
Foreign currency translation items(1)
|
|
Pension and other post-retirement effects
|
|
Cash flow hedging activity
|
|
Total(1)
|
||||||||||||||||
Balance - January 1
|
$
|
(384,779
|
)
|
|
$
|
(115,755
|
)
|
|
$
|
(1,090
|
)
|
|
$
|
(501,624
|
)
|
|
$
|
(483,609
|
)
|
|
$
|
(136,530
|
)
|
|
$
|
(1,238
|
)
|
|
$
|
(621,377
|
)
|
Other comprehensive (loss) income before reclassifications
|
(61,217
|
)
|
|
2,536
|
|
|
177
|
|
|
(58,504
|
)
|
|
85,225
|
|
|
(5,818
|
)
|
|
73
|
|
|
79,480
|
|
||||||||
Amounts reclassified from AOCL
|
—
|
|
|
5,570
|
|
|
—
|
|
|
5,570
|
|
|
552
|
|
|
4,716
|
|
|
23
|
|
|
5,291
|
|
||||||||
Net current-period other comprehensive (loss) income
|
(61,217
|
)
|
|
8,106
|
|
|
177
|
|
|
(52,934
|
)
|
|
85,777
|
|
|
(1,102
|
)
|
|
96
|
|
|
84,771
|
|
||||||||
Balance - September 30
|
$
|
(445,996
|
)
|
|
$
|
(107,649
|
)
|
|
$
|
(913
|
)
|
|
$
|
(554,558
|
)
|
|
$
|
(397,832
|
)
|
|
$
|
(137,632
|
)
|
|
$
|
(1,142
|
)
|
|
$
|
(536,606
|
)
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in thousands)
|
|
Affected line item in the statement of income
|
|
2018(1)
|
|
2017(1)
|
||||
Release of cumulative translation adjustments due to sale of business
|
|
Gain on sale of business
|
|
$
|
—
|
|
|
$
|
(552
|
)
|
|
|
Tax benefit
|
|
—
|
|
|
—
|
|
||
|
|
Net of tax
|
|
$
|
—
|
|
|
$
|
(552
|
)
|
|
|
|
|
|
|
|
||||
Pension and other postretirement effects
|
|
|
|
|
|
|
||||
Amortization of actuarial losses(2)
|
|
Other expense, net
|
|
$
|
(6,231
|
)
|
|
$
|
(6,885
|
)
|
Prior service costs(2)
|
|
Other expense, net
|
|
(237
|
)
|
|
(172
|
)
|
||
|
|
Tax benefit
|
|
898
|
|
|
2,341
|
|
||
|
|
Net of tax
|
|
$
|
(5,570
|
)
|
|
$
|
(4,716
|
)
|
16.
|
Realignment and Transformation Programs
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Subtotal–Reportable Segments
|
|
Eliminations and All Other
|
|
Consolidated Total
|
||||||||||||
Realignment Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restructuring Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COS
|
$
|
3,115
|
|
|
$
|
372
|
|
|
$
|
918
|
|
|
$
|
4,405
|
|
|
$
|
—
|
|
|
$
|
4,405
|
|
SG&A
|
143
|
|
|
(348
|
)
|
|
1
|
|
|
(204
|
)
|
|
9
|
|
|
(195
|
)
|
||||||
|
$
|
3,258
|
|
|
$
|
24
|
|
|
$
|
919
|
|
|
$
|
4,201
|
|
|
$
|
9
|
|
|
$
|
4,210
|
|
Non-Restructuring Charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
COS
|
$
|
4,055
|
|
|
$
|
378
|
|
|
$
|
(630
|
)
|
|
$
|
3,803
|
|
|
$
|
—
|
|
|
$
|
3,803
|
|
SG&A
|
(801
|
)
|
|
(17
|
)
|
|
225
|
|
|
(593
|
)
|
|
3,707
|
|
|
3,114
|
|
||||||
|
$
|
3,254
|
|
|
$
|
361
|
|
|
$
|
(405
|
)
|
|
$
|
3,210
|
|
|
$
|
3,707
|
|
|
$
|
6,917
|
|
Total Realignment Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COS
|
$
|
7,170
|
|
|
$
|
750
|
|
|
$
|
288
|
|
|
$
|
8,208
|
|
|
$
|
—
|
|
|
$
|
8,208
|
|
SG&A
|
(658
|
)
|
|
(365
|
)
|
|
226
|
|
|
(797
|
)
|
|
3,716
|
|
|
$
|
2,919
|
|
|||||
Total
|
$
|
6,512
|
|
|
$
|
385
|
|
|
$
|
514
|
|
|
$
|
7,411
|
|
|
$
|
3,716
|
|
|
$
|
11,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Transformation Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SG&A
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,986
|
|
|
$
|
23,986
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,986
|
|
|
$
|
23,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Realignment and Transformation Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COS
|
$
|
7,170
|
|
|
$
|
750
|
|
|
$
|
288
|
|
|
$
|
8,208
|
|
|
$
|
—
|
|
|
$
|
8,208
|
|
SG&A
|
(658
|
)
|
|
(365
|
)
|
|
226
|
|
|
(797
|
)
|
|
27,702
|
|
|
26,905
|
|
||||||
Total
|
$
|
6,512
|
|
|
$
|
385
|
|
|
$
|
514
|
|
|
$
|
7,411
|
|
|
$
|
27,702
|
|
|
$
|
35,113
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Subtotal–Reportable Segments
|
|
Eliminations and All Other
|
|
Consolidated Total
|
||||||||||||
Restructuring Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COS
|
$
|
5,252
|
|
|
$
|
19
|
|
|
$
|
5,396
|
|
|
$
|
10,667
|
|
|
$
|
—
|
|
|
$
|
10,667
|
|
SG&A
|
831
|
|
|
28
|
|
|
364
|
|
|
1,223
|
|
|
(8
|
)
|
|
1,215
|
|
||||||
Income tax expense
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|
1,000
|
|
||||||
|
$
|
7,083
|
|
|
$
|
47
|
|
|
$
|
5,760
|
|
|
$
|
12,890
|
|
|
$
|
(8
|
)
|
|
$
|
12,882
|
|
Non-Restructuring Charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
COS
|
$
|
1,793
|
|
|
$
|
2,002
|
|
|
$
|
(242
|
)
|
|
$
|
3,553
|
|
|
$
|
—
|
|
|
$
|
3,553
|
|
SG&A
|
(113
|
)
|
|
(407
|
)
|
|
658
|
|
|
138
|
|
|
1,218
|
|
|
1,356
|
|
||||||
|
$
|
1,680
|
|
|
$
|
1,595
|
|
|
$
|
416
|
|
|
$
|
3,691
|
|
|
$
|
1,218
|
|
|
$
|
4,909
|
|
Total Realignment Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COS
|
$
|
7,045
|
|
|
$
|
2,021
|
|
|
$
|
5,154
|
|
|
$
|
14,220
|
|
|
$
|
—
|
|
|
$
|
14,220
|
|
SG&A
|
718
|
|
|
(379
|
)
|
|
1,022
|
|
|
1,361
|
|
|
1,210
|
|
|
$
|
2,571
|
|
|||||
Income tax expense
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|
$
|
1,000
|
|
|||||
Total
|
$
|
8,763
|
|
|
$
|
1,642
|
|
|
$
|
6,176
|
|
|
$
|
16,581
|
|
|
$
|
1,210
|
|
|
$
|
17,791
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Subtotal–Reportable Segments
|
|
Eliminations and All Other
|
|
Consolidated Total
|
||||||||||||
Realignment Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restructuring Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COS
|
$
|
8,552
|
|
|
$
|
1,980
|
|
|
$
|
3,370
|
|
|
$
|
13,902
|
|
|
$
|
—
|
|
|
$
|
13,902
|
|
SG&A
|
562
|
|
|
355
|
|
|
345
|
|
|
1,262
|
|
|
37
|
|
|
1,299
|
|
||||||
|
$
|
9,114
|
|
|
$
|
2,335
|
|
|
$
|
3,715
|
|
|
$
|
15,164
|
|
|
$
|
37
|
|
|
$
|
15,201
|
|
Non-Restructuring Charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
COS
|
$
|
15,190
|
|
|
$
|
2,548
|
|
|
$
|
(47
|
)
|
|
$
|
17,691
|
|
|
$
|
—
|
|
|
$
|
17,691
|
|
SG&A
|
2,690
|
|
|
1,088
|
|
|
947
|
|
|
4,725
|
|
|
5,723
|
|
|
10,448
|
|
||||||
|
$
|
17,880
|
|
|
$
|
3,636
|
|
|
$
|
900
|
|
|
$
|
22,416
|
|
|
$
|
5,723
|
|
|
$
|
28,139
|
|
Total Realignment Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COS
|
$
|
23,742
|
|
|
$
|
4,528
|
|
|
$
|
3,323
|
|
|
$
|
31,593
|
|
|
$
|
—
|
|
|
$
|
31,593
|
|
SG&A
|
3,252
|
|
|
1,443
|
|
|
1,292
|
|
|
5,987
|
|
|
5,760
|
|
|
11,747
|
|
||||||
Total
|
$
|
26,994
|
|
|
$
|
5,971
|
|
|
$
|
4,615
|
|
|
$
|
37,580
|
|
|
$
|
5,760
|
|
|
$
|
43,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Transformation Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SG&A
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,352
|
|
|
$
|
27,352
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,352
|
|
|
$
|
27,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Realignment and Transformation Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COS
|
$
|
23,742
|
|
|
$
|
4,528
|
|
|
$
|
3,323
|
|
|
$
|
31,593
|
|
|
$
|
—
|
|
|
$
|
31,593
|
|
SG&A
|
3,252
|
|
|
1,443
|
|
|
1,292
|
|
|
5,987
|
|
|
33,112
|
|
|
39,099
|
|
||||||
Total
|
$
|
26,994
|
|
|
$
|
5,971
|
|
|
$
|
4,615
|
|
|
$
|
37,580
|
|
|
$
|
33,112
|
|
|
$
|
70,692
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Subtotal–Reportable Segments
|
|
Eliminations and All Other
|
|
Consolidated Total
|
||||||||||||
Restructuring Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COS
|
$
|
5,444
|
|
|
$
|
6,111
|
|
|
$
|
6,575
|
|
|
$
|
18,130
|
|
|
$
|
—
|
|
|
$
|
18,130
|
|
SG&A
|
637
|
|
|
213
|
|
|
(289
|
)
|
|
561
|
|
|
67
|
|
|
628
|
|
||||||
Income tax expense
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|
1,000
|
|
||||||
|
$
|
7,081
|
|
|
$
|
6,324
|
|
|
$
|
6,286
|
|
|
$
|
19,691
|
|
|
$
|
67
|
|
|
$
|
19,758
|
|
Non-Restructuring Charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
COS
|
$
|
6,965
|
|
|
$
|
5,818
|
|
|
$
|
2,459
|
|
|
$
|
15,242
|
|
|
$
|
—
|
|
|
$
|
15,242
|
|
SG&A
|
7,311
|
|
|
9,968
|
|
|
3,957
|
|
|
21,236
|
|
|
3,772
|
|
|
25,008
|
|
||||||
|
$
|
14,276
|
|
|
$
|
15,786
|
|
|
$
|
6,416
|
|
|
$
|
36,478
|
|
|
$
|
3,772
|
|
|
$
|
40,250
|
|
Total Realignment Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COS
|
$
|
12,409
|
|
|
$
|
11,929
|
|
|
$
|
9,034
|
|
|
$
|
33,372
|
|
|
$
|
—
|
|
|
$
|
33,372
|
|
SG&A
|
7,948
|
|
|
10,181
|
|
|
3,668
|
|
|
21,797
|
|
|
3,839
|
|
|
25,636
|
|
||||||
Income tax expense
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|
1,000
|
|
||||||
Total
|
$
|
21,357
|
|
|
$
|
22,110
|
|
|
$
|
12,702
|
|
|
$
|
56,169
|
|
|
$
|
3,839
|
|
|
$
|
60,008
|
|
|
Inception to Date
|
||||||||||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Subtotal–Reportable Segments
|
|
Eliminations and All Other
|
|
Consolidated Total
|
||||||||||||
Realignment Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restructuring Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COS
|
$
|
51,364
|
|
|
$
|
49,805
|
|
|
$
|
26,025
|
|
|
$
|
127,194
|
|
|
$
|
—
|
|
|
$
|
127,194
|
|
SG&A
|
18,902
|
|
|
17,072
|
|
|
9,442
|
|
|
45,416
|
|
|
316
|
|
|
45,732
|
|
||||||
Income tax expense(1)
|
10,400
|
|
|
9,300
|
|
|
1,800
|
|
|
21,500
|
|
|
—
|
|
|
21,500
|
|
||||||
|
$
|
80,666
|
|
|
$
|
76,177
|
|
|
$
|
37,267
|
|
|
$
|
194,110
|
|
|
$
|
316
|
|
|
$
|
194,426
|
|
Non-Restructuring Charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
COS
|
$
|
41,613
|
|
|
$
|
23,537
|
|
|
$
|
14,820
|
|
|
$
|
79,970
|
|
|
$
|
8
|
|
|
$
|
79,978
|
|
SG&A
|
19,536
|
|
|
19,489
|
|
|
9,111
|
|
|
48,136
|
|
|
15,645
|
|
|
63,781
|
|
||||||
|
$
|
61,149
|
|
|
$
|
43,026
|
|
|
$
|
23,931
|
|
|
$
|
128,106
|
|
|
$
|
15,653
|
|
|
$
|
143,759
|
|
Total Realignment Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COS
|
$
|
92,977
|
|
|
$
|
73,342
|
|
|
$
|
40,845
|
|
|
$
|
207,164
|
|
|
$
|
8
|
|
|
$
|
207,172
|
|
SG&A
|
38,438
|
|
|
36,561
|
|
|
18,553
|
|
|
93,552
|
|
|
15,961
|
|
|
109,513
|
|
||||||
Income tax expense(1)
|
10,400
|
|
|
9,300
|
|
|
1,800
|
|
|
21,500
|
|
|
—
|
|
|
21,500
|
|
||||||
Total
|
$
|
141,815
|
|
|
$
|
119,203
|
|
|
$
|
61,198
|
|
|
$
|
322,216
|
|
|
$
|
15,969
|
|
|
$
|
338,185
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||
(Amounts in thousands)
|
Severance
|
|
Contract Termination
|
|
Asset Write-Downs
|
|
Other
|
|
Total
|
||||||||||
COS
|
$
|
(590
|
)
|
|
$
|
3
|
|
|
$
|
449
|
|
|
$
|
4,543
|
|
|
$
|
4,405
|
|
SG&A
|
(46
|
)
|
|
—
|
|
|
10
|
|
|
(159
|
)
|
|
(195
|
)
|
|||||
Total
|
$
|
(636
|
)
|
|
$
|
3
|
|
|
$
|
459
|
|
|
$
|
4,384
|
|
|
$
|
4,210
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||
(Amounts in thousands)
|
Severance
|
|
Contract Termination
|
|
Asset Write-Downs
|
|
Other
|
|
Total
|
||||||||||
COS
|
$
|
9,197
|
|
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
1,411
|
|
|
$
|
10,667
|
|
SG&A
|
440
|
|
|
—
|
|
|
52
|
|
|
723
|
|
|
1,215
|
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
1,000
|
|
|||||
Total
|
$
|
9,637
|
|
|
$
|
—
|
|
|
$
|
111
|
|
|
$
|
3,134
|
|
|
$
|
12,882
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||
(Amounts in thousands)
|
Severance
|
|
Contract Termination
|
|
Asset Write-Downs
|
|
Other
|
|
Total
|
||||||||||
COS
|
$
|
2,764
|
|
|
$
|
3
|
|
|
$
|
3,898
|
|
|
$
|
7,237
|
|
|
$
|
13,902
|
|
SG&A
|
1,246
|
|
|
—
|
|
|
10
|
|
|
43
|
|
|
1,299
|
|
|||||
Total
|
$
|
4,010
|
|
|
$
|
3
|
|
|
$
|
3,908
|
|
|
$
|
7,280
|
|
|
$
|
15,201
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
(Amounts in thousands)
|
Severance
|
|
Contract Termination
|
|
Asset Write-Downs
|
|
Other
|
|
Total
|
||||||||||
COS
|
$
|
4,978
|
|
|
$
|
226
|
|
|
$
|
5,210
|
|
|
$
|
7,716
|
|
|
$
|
18,130
|
|
SG&A
|
(1,377
|
)
|
|
—
|
|
|
242
|
|
|
1,763
|
|
|
628
|
|
|||||
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
1,000
|
|
|||||
Total
|
$
|
3,601
|
|
|
$
|
226
|
|
|
$
|
5,452
|
|
|
$
|
10,479
|
|
|
$
|
19,758
|
|
|
Inception to Date
|
||||||||||||||||||
(Amounts in thousands)
|
Severance
|
|
Contract Termination
|
|
Asset Write-Downs
|
|
Other
|
|
Total
|
||||||||||
COS
|
$
|
84,949
|
|
|
$
|
905
|
|
|
$
|
19,215
|
|
|
$
|
22,125
|
|
|
$
|
127,194
|
|
SG&A
|
31,116
|
|
|
43
|
|
|
1,687
|
|
|
12,886
|
|
|
45,732
|
|
|||||
Income tax expense(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
21,500
|
|
|
21,500
|
|
|||||
Total
|
$
|
116,065
|
|
|
$
|
948
|
|
|
$
|
20,902
|
|
|
$
|
56,511
|
|
|
$
|
194,426
|
|
(Amounts in thousands)
|
2018
|
|
2017
|
|
||||
Balance at December 31
|
$
|
39,230
|
|
|
$
|
60,327
|
|
(2)
|
Charges, net of adjustments
|
11,314
|
|
|
13,076
|
|
|
||
Cash expenditures
|
(15,935
|
)
|
|
(26,488
|
)
|
|
||
Other non-cash adjustments, including currency(1)
|
(15,196
|
)
|
|
(4,562
|
)
|
|
||
Balance at September 30
|
$
|
19,413
|
|
|
$
|
42,353
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
•
|
EPD for long lead time, custom and other highly-engineered pumps and pump systems, mechanical seals, auxiliary systems and replacement parts and related services;
|
•
|
IPD for engineered and pre-configured industrial pumps and pump systems and related products and services; and
|
•
|
FCD for engineered and industrial valves, control valves, actuators and controls and related services.
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Subtotal–Reportable Segments
|
|
Eliminations and All Other
|
|
Consolidated Total
|
||||||||||||
Total Realignment Program Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COS
|
$
|
7,170
|
|
|
$
|
750
|
|
|
$
|
288
|
|
|
$
|
8,208
|
|
|
$
|
—
|
|
|
$
|
8,208
|
|
SG&A
|
(658
|
)
|
|
(365
|
)
|
|
226
|
|
|
(797
|
)
|
|
3,716
|
|
|
2,919
|
|
||||||
Total
|
$
|
6,512
|
|
|
$
|
385
|
|
|
$
|
514
|
|
|
$
|
7,411
|
|
|
$
|
3,716
|
|
|
$
|
11,127
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Subtotal–Reportable Segments
|
|
Eliminations and All Other
|
|
Consolidated Total
|
||||||||||||
Total Realignment Program Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COS
|
$
|
7,045
|
|
|
$
|
2,021
|
|
|
$
|
5,154
|
|
|
$
|
14,220
|
|
|
$
|
—
|
|
|
$
|
14,220
|
|
SG&A
|
718
|
|
|
(379
|
)
|
|
1,022
|
|
|
1,361
|
|
|
1,210
|
|
|
2,571
|
|
||||||
Income tax expense
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|
1,000
|
|
||||||
Total
|
$
|
8,763
|
|
|
$
|
1,642
|
|
|
$
|
6,176
|
|
|
$
|
16,581
|
|
|
$
|
1,210
|
|
|
$
|
17,791
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Subtotal–Reportable Segments
|
|
Eliminations and All Other
|
|
Consolidated Total
|
||||||||||||
Total Realignment Program Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COS
|
$
|
23,742
|
|
|
$
|
4,528
|
|
|
$
|
3,323
|
|
|
$
|
31,593
|
|
|
$
|
—
|
|
|
$
|
31,593
|
|
SG&A
|
3,252
|
|
|
1,443
|
|
|
1,292
|
|
|
5,987
|
|
|
5,760
|
|
|
11,747
|
|
||||||
Total
|
$
|
26,994
|
|
|
$
|
5,971
|
|
|
$
|
4,615
|
|
|
$
|
37,580
|
|
|
$
|
5,760
|
|
|
$
|
43,340
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||
(Amounts in thousands)
|
EPD
|
|
IPD
|
|
FCD
|
|
Subtotal–Reportable Segments
|
|
Eliminations and All Other
|
|
Consolidated Total
|
||||||||||||
Total Realignment Program Charges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
COS
|
$
|
12,409
|
|
|
$
|
11,929
|
|
|
$
|
9,034
|
|
|
$
|
33,372
|
|
|
$
|
—
|
|
|
$
|
33,372
|
|
SG&A
|
7,948
|
|
|
10,181
|
|
|
3,668
|
|
|
21,797
|
|
|
3,839
|
|
|
25,636
|
|
||||||
Income tax expense
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|
1,000
|
|
||||||
Total
|
$
|
21,357
|
|
|
$
|
22,110
|
|
|
$
|
12,702
|
|
|
$
|
56,169
|
|
|
$
|
3,839
|
|
|
$
|
60,008
|
|
|
Three Months Ended September 30,
|
||||||
(Amounts in millions)
|
2018
|
|
2017
|
||||
Bookings
|
$
|
1,010.4
|
|
|
$
|
892.9
|
|
Sales
|
952.7
|
|
|
883.4
|
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in millions)
|
2018
|
|
2017
|
||||
Bookings
|
$
|
2,974.5
|
|
|
$
|
2,820.1
|
|
Sales
|
2,845.8
|
|
|
2,626.8
|
|
|
Three Months Ended September 30,
|
||||||
(Amounts in millions, except percentages)
|
2018
|
|
2017
|
||||
Gross profit
|
$
|
308.5
|
|
|
$
|
268.0
|
|
Gross profit margin
|
32.4
|
%
|
|
30.3
|
%
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in millions, except percentages)
|
2018
|
|
2017
|
||||
Gross profit
|
$
|
866.0
|
|
|
$
|
782.5
|
|
Gross profit margin
|
30.4
|
%
|
|
29.8
|
%
|
|
Three Months Ended September 30,
|
||||||
(Amounts in millions, except percentages)
|
2018
|
|
2017
|
||||
SG&A
|
$
|
241.9
|
|
|
$
|
206.0
|
|
SG&A as a percentage of sales
|
25.4
|
%
|
|
23.3
|
%
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in millions, except percentages)
|
2018
|
|
2017
|
||||
SG&A
|
$
|
711.8
|
|
|
$
|
680.3
|
|
SG&A as a percentage of sales
|
25.0
|
%
|
|
25.9
|
%
|
|
Three Months Ended September 30,
|
||||||
(Amounts in millions)
|
2018
|
|
2017
|
||||
(Loss) gain on sale of businesses
|
$
|
(7.7
|
)
|
|
$
|
9.9
|
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in millions)
|
2018
|
|
2017
|
||||
(Loss) gain on sale of businesses
|
$
|
(7.7
|
)
|
|
$
|
141.2
|
|
|
Three Months Ended September 30,
|
||||||
(Amounts in millions)
|
2018
|
|
2017
|
||||
Net earnings from affiliates
|
$
|
3.3
|
|
|
$
|
2.9
|
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in millions)
|
2018
|
|
2017
|
||||
Net earnings from affiliates
|
$
|
7.9
|
|
|
$
|
9.0
|
|
|
Three Months Ended September 30,
|
||||||
(Amounts in millions, except percentages)
|
2018
|
|
2017
|
||||
Operating income
|
$
|
62.2
|
|
|
$
|
74.8
|
|
Operating income as a percentage of sales
|
6.5
|
%
|
|
8.5
|
%
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in millions, except percentages)
|
2018
|
|
2017
|
||||
Operating income
|
$
|
154.3
|
|
|
$
|
252.3
|
|
Operating income as a percentage of sales
|
5.4
|
%
|
|
9.6
|
%
|
|
Three Months Ended September 30,
|
||||||
(Amounts in millions)
|
2018
|
|
2017
|
||||
Interest expense
|
$
|
(13.8
|
)
|
|
$
|
(15.0
|
)
|
Interest income
|
1.3
|
|
|
1.1
|
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in millions)
|
2018
|
|
2017
|
||||
Interest expense
|
$
|
(43.6
|
)
|
|
$
|
(44.7
|
)
|
Interest income
|
4.2
|
|
|
2.4
|
|
|
Three Months Ended September 30,
|
||||||
(Amounts in millions)
|
2018
|
|
2017
|
||||
Other (expense) income, net
|
$
|
(5.3
|
)
|
|
$
|
7.5
|
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in millions)
|
2018
|
|
2017
|
||||
Other expense, net
|
$
|
(17.2
|
)
|
|
$
|
(14.0
|
)
|
|
Three Months Ended September 30,
|
||||||
(Amounts in millions, except percentages)
|
2018
|
|
2017
|
||||
Provision for income taxes
|
$
|
14.9
|
|
|
$
|
19.6
|
|
Effective tax rate
|
33.6
|
%
|
|
28.7
|
%
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in millions, except percentages)
|
2018
|
|
2017
|
||||
Provision for income taxes
|
$
|
37.0
|
|
|
$
|
85.8
|
|
Effective tax rate
|
37.9
|
%
|
|
43.8
|
%
|
|
Three Months Ended September 30,
|
||||||
(Amounts in millions)
|
2018
|
|
2017
|
||||
Other comprehensive (loss) income
|
$
|
(17.0
|
)
|
|
$
|
17.2
|
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in millions)
|
2018
|
|
2017
|
||||
Other comprehensive (loss) income
|
$
|
(52.9
|
)
|
|
$
|
84.8
|
|
|
Three Months Ended September 30,
|
||||||
(Amounts in millions, except percentages)
|
2018
|
|
2017
|
||||
Bookings
|
$
|
519.8
|
|
|
$
|
432.5
|
|
Sales
|
466.2
|
|
|
424.2
|
|
||
Gross profit
|
151.3
|
|
|
136.7
|
|
||
Gross profit margin
|
32.5
|
%
|
|
32.2
|
%
|
||
SG&A
|
97.0
|
|
|
87.3
|
|
||
Segment operating income
|
57.4
|
|
|
52.1
|
|
||
Segment operating income as a percentage of sales
|
12.3
|
%
|
|
12.3
|
%
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in millions, except percentages)
|
2018
|
|
2017
|
||||
Bookings
|
$
|
1,450.3
|
|
|
$
|
1,357.2
|
|
Sales
|
1,414.6
|
|
|
1,276.6
|
|
||
Gross profit
|
439.4
|
|
|
404.4
|
|
||
Gross profit margin
|
31.1
|
%
|
|
31.7
|
%
|
||
SG&A
|
299.9
|
|
|
305.3
|
|
||
Segment operating income
|
147.8
|
|
|
107.8
|
|
||
Segment operating income as a percentage of sales
|
10.4
|
%
|
|
8.4
|
%
|
|
Three Months Ended September 30,
|
||||||
(Amounts in millions, except percentages)
|
2018
|
|
2017
|
||||
Bookings
|
$
|
314.2
|
|
|
$
|
285.9
|
|
Sales
|
306.2
|
|
|
287.7
|
|
||
Gross profit
|
109.4
|
|
|
91.9
|
|
||
Gross profit margin
|
35.7
|
%
|
|
31.9
|
%
|
||
SG&A
|
52.9
|
|
|
52.9
|
|
||
Gain on sale of business
|
—
|
|
|
9.9
|
|
||
Segment operating income
|
56.4
|
|
|
48.8
|
|
||
Segment operating income as a percentage of sales
|
18.4
|
%
|
|
17.0
|
%
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in millions, except percentages)
|
2018
|
|
2017
|
||||
Bookings
|
$
|
957.9
|
|
|
$
|
911.2
|
|
Sales
|
889.9
|
|
|
843.5
|
|
||
Gross profit
|
298.6
|
|
|
278.0
|
|
||
Gross profit margin
|
33.6
|
%
|
|
33.0
|
%
|
||
SG&A
|
161.1
|
|
|
163.8
|
|
||
Gain on sale of businesses
|
—
|
|
|
141.2
|
|
||
Segment operating income
|
136.7
|
|
|
255.1
|
|
||
Segment operating income as a percentage of sales
|
15.4
|
%
|
|
30.2
|
%
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in millions)
|
2018
|
|
2017
|
||||
Net cash flows provided by operating activities
|
$
|
26.3
|
|
|
$
|
72.4
|
|
Net cash flows (used) provided by investing activities
|
(49.6
|
)
|
|
171.1
|
|
||
Net cash flows used by financing activities
|
(133.2
|
)
|
|
(136.2
|
)
|
•
|
a portion of our bookings may not lead to completed sales, and our ability to convert bookings into revenues at acceptable profit margins;
|
•
|
changes in the global financial markets and the availability of capital and the potential for unexpected cancellations or delays of customer orders in our reported backlog;
|
•
|
our dependence on our customers' ability to make required capital investment and maintenance expenditures;
|
•
|
risks associated with cost overruns on fixed fee projects and in accepting customer orders for large complex custom engineered products;
|
•
|
the substantial dependence of our sales on the success of the oil and gas, chemical, power generation and water management industries;
|
•
|
the adverse impact of volatile raw materials prices on our products and operating margins;
|
•
|
economic, political and other risks associated with our international operations, including military actions or trade embargoes that could affect customer markets, particularly North African, Russian and Middle Eastern markets and global oil and gas producers, and non-compliance with U.S. export/reexport control, foreign corrupt practice laws, economic sanctions and import laws and regulations;
|
•
|
increased aging and slower collection of receivables, particularly in Latin America and other emerging markets;
|
•
|
our exposure to fluctuations in foreign currency exchange rates, particularly the Euro and British pound and in hyperinflationary countries such as Venezuela and Argentina;
|
•
|
our furnishing of products and services to nuclear power plant facilities and other critical applications;
|
•
|
potential adverse consequences resulting from litigation to which we are a party, such as litigation involving asbestos-containing material claims;
|
•
|
a foreign government investigation regarding our participation in the United Nations Oil-For-Food Program;
|
•
|
expectations regarding acquisitions and the integration of acquired businesses;
|
•
|
our relative geographical profitability and its impact on our utilization of deferred tax assets, including foreign tax credits;
|
•
|
the potential adverse impact of an impairment in the carrying value of goodwill or other intangible assets;
|
•
|
our dependence upon third-party suppliers whose failure to perform timely could adversely affect our business operations;
|
•
|
the highly competitive nature of the markets in which we operate;
|
•
|
environmental compliance costs and liabilities;
|
•
|
potential work stoppages and other labor matters;
|
•
|
access to public and private sources of debt financing;
|
•
|
our inability to protect our intellectual property in the U.S., as well as in foreign countries;
|
•
|
obligations under our defined benefit pension plans;
|
•
|
risks and potential liabilities associated with cyber security threats;
|
•
|
our internal control over financial reporting may not prevent or detect misstatements because of its inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud;
|
•
|
the recording of increased deferred tax asset valuation allowances in the future or the impact of tax law changes on such deferred tax assets could affect our operating results;
|
•
|
if we are not able to successfully execute and realize the expected financial benefits from our strategic realignment and other cost-saving initiatives, our business could be adversely affected; and
|
•
|
ineffective internal controls could impact the accuracy and timely reporting of our business and financial results.
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk.
|
Item 4.
|
Controls and Procedures.
|
Item 1.
|
Legal Proceedings.
|
Item 1A.
|
Risk Factors.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
|
Total Number of Shares Tendered
|
|
Average Price per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly Announced Program
|
|
Maximum Number of
Shares (or
Approximate Dollar
Value) That May Yet
Be Purchased Under
the Program (in millions)
|
||||||
Period
|
|
|
|
||||||||||
July 1 - 31
|
482
|
|
(1)
|
$
|
40.59
|
|
|
—
|
|
|
$
|
160.7
|
|
August 1 - 31
|
1,968
|
|
(2)
|
50.14
|
|
|
—
|
|
|
160.7
|
|
||
September 1 - 30
|
273
|
|
(1)
|
55.44
|
|
|
—
|
|
|
160.7
|
|
||
Total
|
2,723
|
|
|
$
|
48.98
|
|
|
—
|
|
|
|
(1)
|
Shares tendered by employees to satisfy minimum tax withholding amounts for Restricted Shares.
|
(2)
|
Represents 135 shares that were tendered by employees to satisfy minimum tax withholding amounts for Restricted Shares at an average price per share of $49.53, and 1,833 shares purchased at a price of $50.18 per share by a rabbi trust that we established in connection with our director deferral plans, pursuant to which non-employee directors may elect to defer directors’ quarterly cash compensation to be paid at a later date in the form of common stock.
|
Item 3.
|
Defaults Upon Senior Securities.
|
Item 4.
|
Mine Safety Disclosures.
|
Item 5.
|
Other Information.
|
Item 6.
|
Exhibits
|
Exhibit No.
|
|
Description
|
|
|
|
|
Restated Certificate of Incorporation of Flowserve Corporation (incorporated by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013).
|
|
|
|
|
|
Flowserve Corporation By-Laws, as amended and restated effective October 2, 2018 (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K dated October 4, 2018).
|
|
|
|
|
10.1+
*
|
|
Flowserve Corporation Change In Control Severance Plan, effective November 2, 2018.
|
|
|
|
|
Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
FLOWSERVE CORPORATION
|
|
|
|
|
|
Date:
|
November 7, 2018
|
/s/ R. Scott Rowe
|
|
|
|
R. Scott Rowe
|
|
|
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
Date:
|
November 7, 2018
|
/s/ Lee S. Eckert
|
|
|
|
Lee S. Eckert
|
|
|
|
Senior Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
(A)
|
On the date any “Person” (as defined below) acquires (or has acquired during the 12-month period ending on the date of the most recent acquisition by such Person) ownership of stock of the Company possessing thirty percent (30%) or more of the total voting power of the stock of the Company (the “Voting Stock”), other than any acquisition (1) directly from the Company; (2) by the Company or any Subsidiary; (3) by any employee benefit plan (or related trust) sponsored or maintained by the Company or any Subsidiary; (4) by any Person pursuant to a reorganization, merger or consolidation that does not constitute a Change in Control as described in subparagraph (C) below; or (5) by any Person who is considered to own stock of the Company constituting thirty percent (30%) or more of the Voting Stock immediately prior to such additional acquisition. Notwithstanding the foregoing, a Change in Control shall not be deemed to occur solely because any Person (the “Subject Person”) acquired ownership of stock of the Company possessing thirty percent (30%) or more of the Voting Stock as a result of the acquisition of the Voting Stock by the Company, which, by reducing the aggregate number of outstanding shares of Voting Stock, increases the proportional number of shares owned by the Subject Person; provided, however, that if following such acquisition of shares of Voting Stock by the Company, the Subject Person acquires additional Voting Stock which increases the percentage ownership of the Subject Person to an amount that would constitute thirty percent (30%) of the then outstanding Voting Stock (excluding any shares of Voting Stock previously acquired by the Company), then a Change in Control shall then be deemed to have occurred;
|
(B)
|
On the date a majority of members of the Board is replaced during any 12‑month period by directors whose appointment or election is not endorsed by a majority of the Board before the date of the appointment or election; provided, however, that any such director shall not be considered to be endorsed by the Board if his or her initial assumption of office occurs as a result of either an actual or threatened election contest or other actual or threatened solicitation of proxies or consents by or on behalf of a Person other than the Board, including by reason of agreement intended to avoid or settle any such actual or threatened contest or solicitation;
|
(C)
|
On the date of consummation of a reorganization, merger, consolidation or similar form of corporate transaction, in each case, involving the Company or, if Company shares are issued in such transaction, any of its Subsidiaries unless, following such reorganization, merger, consolidation or similar form of corporate transaction (1) more than fifty percent (50%) of the then outstanding Voting Stock or voting common equity securities of the ultimate parent of the corporation or other entity resulting from such reorganization, merger or consolidation (the “Combined Company”) is owned, directly or indirectly, by all or substantially all of the individuals and entities who were the owners of the Voting Stock immediately prior to such reorganization, merger or consolidation, in substantially the same proportions as their ownership immediately prior to such reorganization, merger or consolidation and (2) elected members of the Board as of the date of such reorganization, merger or consolidation constitute at least fifty percent (50%) of the board of directors of the Combined Company; or
|
(D)
|
On the date any Person acquires (or has acquired during the 12-month period ending on the date of the most recent acquisition by such Person) assets from the Company that have a total gross fair market
|
(A)
|
Any material reduction in the authority, duties or responsibilities held by the Participant immediately prior to the Change in Control;
|
(B)
|
A material diminution in the Participant’s base salary (whether deferred or not), based on the annualized base salary measured during the twelve (12) months of the year preceding the date of a Change in Control;
|
(C)
|
The Company’s requiring the Participant to be based anywhere other than either the Company’s offices at which he or she was based immediately prior to a Change in Control or the Company’s offices which are no more than thirty-five (35) miles from the offices at which the Participant was based immediately prior to a Change in Control, except for required travel on the Company’s business to an extent substantially consistent with his or her business travel obligations immediately prior to the Change in Control (excluding, however, any travel obligations prior to the Change in Control that are associated with or caused by the Change in Control events or circumstances); or
|
(D)
|
Any other action or inaction that constitutes a material breach by the Company of this Plan, or the terms of any other written agreement between the Participant and the Company under which the Participant provides services to the Company.
|
(A)
|
For services performed through Separation from Service:
|
(i)
|
base salary (whether deferred or not), at the Participant’s annual base salary rate, (1) as based on the highest annualized monthly base salary rate measured during the twelve (12) months of the year preceding Separation from Service or (2) if higher, in effect at the time of Separation from Service or (3) if higher, in effect on the date of the Change in Control;
|
(ii)
|
amounts (whether deferred or not), if any, with respect to any completed period or periods which have been earned by or awarded to the Participant pursuant to any bonus or incentive compensation plan or arrangement but which has not yet been paid to the Participant; and
|
(iii)
|
amounts equal to a target bonus or target annual incentive (whether deferred or not), (1) in effect at the time of Separation from Service or (2) if higher, in effect on the date of the Change in Control; pro-rated based upon the number of calendar days in the performance period during which the Separation from Service occurs.
|
(B)
|
In lieu of any further base salary, bonus, or incentive compensation payments for periods subsequent to Separation from Service, an amount equal to the Participant’s Severance Multiple multiplied by the sum of:
|
(i)
|
the Participant’s annual base salary rate (whether deferred or not), (1) as based on the highest annualized monthly base salary rate measured during the twelve (12) months of the year preceding Separation from Service or (2) if higher, in effect at the time of Separation from Service or (3) if higher, in effect on the date of the Change in Control; and
|
(ii)
|
the Participant’s current target bonus or other annual incentive (1) in effect at the time of Separation from Service or (2) if higher, in effect on the date of the Change in Control.
|
Name of the Plan
|
Flowserve Corporation Change in Control Severance Plan
|
Name and Address of the Plan Sponsor
|
Flowserve Corporation
5215 N. O’Connor Blvd., Suite 2300
Irving, TX 75039
|
Plan Sponsor Identification Number
|
31-0267900
|
Plan Number
|
515
|
Type of Plan
|
Change in Control Severance Plan
|
Name, Address, and Telephone Number of the Plan Administrator
|
Organization & Compensation Committee of the Board of Directors of Flowserve Corporation c/o Sr. Vice President, General Counsel and Corporate Secretary
5215 N. O’Connor Blvd., Suite 2300
Irving, TX 75039
(972) 443-6500
|
Agent for Service of Legal Process
|
Plan Administrator
|
12-Month period on which the Plan records are kept
|
Begins January 1 and ends on December 31 each calendar year
|
Plan’s Effective Date
|
November 2, 2018
|
|
|
|
|
||
/s/ R. Scott Rowe
|
||
R. Scott Rowe
|
||
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
/s/ Lee S. Eckert
|
Lee S. Eckert
|
Senior Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
|
/s/ R. Scott Rowe
|
R. Scott Rowe
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
/s/ Lee S. Eckert
|
Lee S. Eckert
|
Senior Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|