NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2021 AND 2020 AND FOR THE
THREE YEARS ENDED DECEMBER 31, 2021
1.SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING DEVELOPMENTS
We are principally engaged in the worldwide design, manufacture, distribution and service of industrial flow management equipment. We provide long lead time, custom and other highly-engineered pumps; standardized, general-purpose pumps; mechanical seals; engineered and industrial valves; related automation products; and services and solutions primarily for oil and gas, chemical, power generation, water management and other general industries requiring flow management products and services. Equipment manufactured and serviced by us is predominantly used in industries that deal with difficult-to-handle and corrosive fluids, as well as environments with extreme temperatures, pressure, horsepower and speed. Our business is affected by economic conditions in the United States ("U.S.") and other countries where our products are sold and serviced, by the cyclical nature and competitive environment of our industries served, by the relationship of the U.S. dollar to other currencies and by the demand for and pricing of our customers’ end products.
Revision to Previously Reported Financial Information — During the first quarter of 2021, as previously disclosed, we identified an accounting error involving foreign currency transactions beginning with the first quarter of 2020 through the year ended December 31, 2020. These adjustments increased retirement obligations and other liabilities by $1.5 million, retained earnings by $14.1 million and accumulated other comprehensive loss by $15.6 million as of December 31, 2020. The consolidated statements of cash flows and shareholders' equity for the year ended December 31, 2020 have been revised to reflect the impacts of the above described error.
We have assessed the above described errors and concluded the effects were not material to the period ended December 31, 2020 or any previous period. The December 31, 2020 balances, as presented herein, have been revised. Refer to Note 2 for a detailed discussion related to the impact of the revision as of and for the period ended December 31, 2020.
Coronavirus Pandemic ("COVID-19") and Oil and Gas Market — Over the past year, we continue to be challenged by macroeconomics and global economic impacts based on the disruption and uncertainties caused by COVID-19. As a result of the COVID-19 pandemic’s effect on oil prices, many of our large customers reduced capital expenditures and budgets in 2020. To date, while we have seen customer maintenance, repair and overhaul ("MRO") and aftermarket spending return close to pre-pandemic levels, and although we are seeing momentum in project-based capital expenditures, such business has yet to return to pre-pandemic levels.
Principles of Consolidation — The consolidated financial statements include the accounts of our company and our wholly and majority-owned subsidiaries. In addition, we would consolidate any variable interest entities for which we are deemed to be the primary beneficiary. Noncontrolling interests of non-affiliated parties have been recognized for all majority-owned consolidated subsidiaries. Intercompany profits/losses, transactions and balances among consolidated entities have been eliminated from our consolidated financial statements.
In the ordinary course of our operations worldwide, we have entered into joint ventures and interests (collectively referred to as “affiliates”) to provide greater flexibility in delivering our products and services, gain access to markets and geographical locations and reduce exposure and diversify risk. Investments in affiliate companies with a noncontrolling ownership interests between 20% and 50%, are unconsolidated and are accounted for using the equity method, which approximates our equity interest in their underlying equivalent net book value under accounting principles generally accepted in the U.S. ("U.S. GAAP"). All equity method investments are reviewed for impairment whenever events and conditions indicate that a decrease in the value of an investment has occurred that is other than temporary. If impaired, an impairment loss representing the difference between our carrying value and fair value is recorded and the investment is written down to a new carrying value. Investment in affiliate companies where we own less than 20% are accounted for by the cost method, whereby income is only recognized in the event of dividend receipt. Investments accounted for by the cost method are tested for impairment if an impairment indicator is present.
Reclassifications — Certain reclassifications have been made to prior year financial information to conform to the current year presentation.
Use of Estimates — The process of preparing financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect reported amounts of certain assets, liabilities, revenues and expenses. We believe our estimates and assumptions are reasonable; however, actual results may differ materially from such estimates. The full extent to which the COVID-19 pandemic directly or indirectly impacts our business, results of operations and financial condition, including sales, expenses, our allowance for expected credit losses, stock based compensation, the carrying value of our goodwill and other long-lived assets, financial assets, and valuation allowances for tax assets, will depend on future developments that are highly uncertain, including as a result of new information that may emerge concerning COVID-19 and the actions taken to contain it or treat it, as well as the economic impact on local, regional, national and international customers, suppliers and markets. We have made estimates of the impact of COVID-19 within our financial statements and there may be changes to those estimates in the near to mid-term as new information becomes available. Actual results may differ from these estimates. The most significant estimates and assumptions are used in determining:
•Timing and amount of revenue recognition;
•Deferred taxes, tax valuation allowances and tax reserves;
•Reserves for contingent loss;
•Pension and postretirement benefits; and
•Valuation of goodwill, indefinite-lived intangible assets and other long-lived assets.
Revenue Recognition — The majority of our revenues relate to customer orders that typically contain a single commitment of goods or services which have lead times under a year. Longer lead time, more complex contracts with our customers typically have multiple commitments of goods and services, including any combination of designing, developing, manufacturing, modifying, installing and commissioning of flow management equipment and providing services and parts related to the performance of such products. We recognize revenue when (or as) we satisfy a performance obligation by transferring control to a customer. Transfer of control is evaluated based on the customer’s ability to direct the use of and obtain substantially all of the benefits of a performance obligation. Revenue is recognized either over time or at a point in time, depending on the specific facts and circumstances for each contract, including the terms and conditions of the contract as agreed with the customer and the nature of the products or services to be provided.
Our primary method for recognizing revenue over time is the percentage of completion (“POC”) method, whereby progress towards completion is measured by applying an input measure based on costs incurred to date relative to total estimated costs at completion. If control of the products and/or services does not transfer over time, then control transfers at a point in time. We determine the point in time that control transfers to a customer based on the evaluation of specific indicators, such as title transfer, risk of loss transfer, customer acceptance and physical possession. For a detailed discussion related to revenue recognition refer to Note 3.
Cash and Cash Equivalents — We place temporary cash investments with financial institutions and, by policy, invest in those institutions and instruments that have minimal credit risk and market risk. These investments, with an original maturity of three months or less when purchased, are classified as cash equivalents. They are highly liquid and principal values are not subject to significant risk of change due to interest rate fluctuations.
Accounts Receivable, Allowance for Expected Credit Losses and Credit Risk — Trade accounts receivables are recorded at the invoiced amount and do not bear interest. We establish an allowance for expected credit losses on an aging schedule and according to historical losses as determined from our billings and collections history. Additionally, we consider factors that are specific to our customers’ credit risk such as financial difficulties, liquidity issues, insolvency, and country and political risk. We also consider both the current and forecasted direction of macroeconomic conditions at the reporting date in estimating expected credit losses. Receivables are written off against the allowance in the period when the receivable is deemed to be uncollectible and further collection efforts have ceased. Subsequent recoveries of amounts previously written off are reflected as a reduction to credit impairment losses in the income statement.
Credit risks are mitigated by the diversity of our customer base across many different geographic regions and industries and by performing creditworthiness analyses on our customers. Additionally, we mitigate credit risk through letters of credit and advance payments received from our customers. We do not believe that we have any other significant concentrations of credit risk.
Inventories and Related Reserves — Inventories are stated at the lower of cost and net realizable value. Cost is determined by the first-in, first-out method. Reserves for excess and obsolete inventories are based upon our assessment of market conditions for our products determined by historical usage and estimated future demand. Due to the long life cycles of our products, we carry spare parts inventories that have historically low usage rates and provide reserves for such inventory based on demonstrated usage and aging criteria.
Income Taxes, Deferred Taxes, Tax Valuation Allowances and Tax Reserves — We account for income taxes under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are calculated using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that includes the enactment date. We record valuation allowances to reduce the carrying value of deferred tax assets to amounts that we expect are more likely than not to be realized. We assess existing deferred tax assets, net operating losses and tax credits by jurisdiction and expectations of our ability to utilize these tax attributes through a review of past, current and estimated future taxable income and establishment of tax planning strategies.
We provide deferred taxes for the temporary differences associated with our investment in foreign subsidiaries that have a financial reporting basis that exceeds tax basis, unless we can assert permanent reinvestment in foreign jurisdictions. Financial reporting basis and tax basis differences in investments in foreign subsidiaries consist of both unremitted earnings and losses, as well as foreign currency translation adjustments.
The amount of income taxes we pay is subject to ongoing audits by federal, state, and foreign tax authorities, which often result in proposed assessments. We establish reserves for open tax years for uncertain tax positions that may be subject to challenge by various tax authorities. The consolidated tax provision and related accruals include the impact of such reasonably estimable losses and related interest and penalties as deemed appropriate.
We recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities. The determination is based on the technical merits of the position and presumes that each uncertain tax position will be examined by the relevant taxing authority that has full knowledge of all relevant information. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement.
Legal and Environmental Contingencies — Legal and environmental reserves are recorded based upon a case-by-case analysis of the relevant facts and circumstances and an assessment of potential legal obligations and costs. Amounts relating to legal and environmental liabilities are recorded when it is probable that a loss has been incurred and such loss is reasonably estimable. Assessments of legal and environmental costs are based on information obtained from our independent and in-house experts and our loss experience in similar situations. Estimates are updated as applicable when new information regarding the facts and circumstances of each matter becomes available. Legal fees associated with legal and environmental liabilities are expensed as incurred.
We are a defendant in a number of lawsuits that seek to recover damages for personal injury allegedly resulting from exposure to asbestos-containing products formerly manufactured and/or distributed by heritage companies of the Company. We have estimated that the liability for pending and future claims not yet asserted, and which are probable and estimable, could be experienced through 2049, which represents the expected end of our asbestos liability exposure with no further ongoing claims expected beyond that date. This estimate is based on the Company's historical claim experience and estimates of the number and resolution cost of potential future claims that may be filed based on anticipated levels of unique plaintiff asbestos-related claims in the U.S. tort system against all defendants, the diminished volatility and consistency of observable claims data, the period of time that has elapsed since we stopped manufacturing products that contained encapsulated asbestos and an expected downward trend in claims due to the average age of our claimants. This estimate is not discounted to present value. In light of the uncertainties and variables inherent in the long-term projection of the total asbestos liability, as part of our ongoing review of asbestos claims, each year we will reassess the projected liability of unasserted asbestos claims to be filed through 2049, and we will continually reassess the time horizon over which a reasonable estimate of unasserted claims can be projected.
We assess the sufficiency of the estimated liability for pending and future claims on an ongoing basis by evaluating actual experience regarding claims filed, settled and dismissed, and amounts paid in settlements. In addition to claims and
settlement experience, we consider additional quantitative and qualitative factors such as changes in legislation, the legal environment and the Company's defense strategy. In connection with our ongoing review of asbestos-related claims, we have also reviewed the amount of potential insurance coverage for such claims, taking into account the remaining limits of such coverage, the number and amount of claims on our insurance from co-insured parties, ongoing litigation against the Company’s insurers, potential remaining recoveries from insolvent insurers, the impact of previous insurance settlements and coverage available from solvent insurers not party to the coverage litigation. Continuously, we review ongoing insurance coverage available for a significant amount of the potential future asbestos-related claims and in the future could secure additional insurance coverage as deemed necessary.
The study from the Company's actuary, based on data as of August 31, 2021, provided for a range of possible future liability from approximately $75.9 million to $124.6 million. The Company does not believe any amount within the range of potential outcomes represents a better estimate than another given the many factors and assumptions inherent in the projections and therefore the Company has recorded the liability at the actuarial central estimate of approximately $94.4 million as of December 31, 2021. In addition, the Company has recorded estimated insurance receivables of approximately $57.4 million as of December 31, 2021. The amounts recorded for the asbestos-related liability and the related insurance receivables are based on facts known at the time and a number of assumptions. However, projecting future events, such as the number of new claims to be filed each year, the length of time it takes to defend, resolve, or otherwise dispose of such claims, coverage issues among insurers and the continuing solvency of various insurance companies, as well as the numerous uncertainties surrounding asbestos litigation in the United States, could cause the actual liability and insurance recoveries for us to be higher or lower than those projected or recorded. Additionally, we have claims pending against certain insurers that, if resolved more favorably than reflected in the recorded receivables, would result in discrete gains in the applicable year. Changes recorded in the estimated liability and estimated insurance recovery based on projections of asbestos litigation and corresponding insurance coverage, result in the recognition of additional expense or income. For a discussion pertaining to the activity related to asbestos claims refer to Note 16.
Warranty Accruals — Warranty obligations are based upon product failure rates, materials usage, service delivery costs, an analysis of all identified or expected claims and an estimate of the cost to resolve such claims. The estimates of expected claims are generally a factor of historical claims and known product issues. Warranty obligations based on these factors are adjusted based on historical sales trends for the preceding 24 months.
Insurance Accruals — Insurance accruals are recorded for wholly or partially self-insured risks such as medical benefits and workers’ compensation and are based upon an analysis of our claim loss history, insurance deductibles, policy limits and other relevant factors that are updated annually and are included in accrued liabilities in our consolidated balance sheets. The estimates are based upon information received from actuaries, insurance company adjusters, independent claims administrators or other independent sources. Receivables from insurance carriers are estimated using our historical experience with insurance recovery rates and estimates of future recoveries, which include estimates of coverage and financial viability of our insurance carriers. Estimated receivables are included in accounts receivable, net and other assets, net, as applicable, in our consolidated balance sheets.
Pension and Postretirement Obligations — Determination of pension and postretirement benefits obligations is based on estimates made by management in consultation with independent actuaries and investment advisors. Inherent in these valuations are assumptions including discount rates, expected rates of return on plan assets, retirement rates, mortality rates and rates of compensation increase and other factors all of which are reviewed annually and updated if necessary. Current market conditions, including changes in rates of return, interest rates and medical inflation rates, are considered in selecting these assumptions.
Actuarial gains and losses and prior service costs are recognized in accumulated other comprehensive loss as they arise and we amortize these costs into net pension expense over the remaining expected service period.
Property, Plant and Equipment and Depreciation — Property, plant and equipment are stated at historical cost, less accumulated depreciation. If asset retirement obligations exist, they are capitalized as part of the carrying amount of the asset and depreciated over the remaining useful life of the asset. The useful lives of leasehold improvements are the lesser of the remaining lease term or the useful life of the improvement. When assets are retired or otherwise disposed of, their costs and related accumulated depreciation are removed from the accounts and any resulting gains or losses are included in income from operations for the period. Depreciation is computed by the straight-line method based on the estimated useful lives of the depreciable assets, or in the case of assets under finance leases, over the related lease term. Generally, the estimated useful lives of the assets are:
| | | | | |
Buildings and improvements | 10 to 40 years |
Machinery, equipment and tooling | 3 to 14 years |
Software, furniture and fixtures and other | 3 to 7 years |
Costs related to routine repairs and maintenance are expensed as incurred.
Leases — We have operating and finance leases for certain manufacturing facilities, offices, service and quick response centers, machinery, equipment and automobiles. Our leases have remaining lease terms of up to 31 years. The terms and conditions of our leases may include options to extend or terminate the lease which are considered and included in the lease term when these options are reasonably certain of exercise.
We determine if a contract is (or contains) a lease at inception by evaluating whether the contract conveys the right to control the use of an identified asset. For all classes of leased assets, we account for any non-lease components in the contract together with the related lease component in the same unit of account. For lease contracts containing more than one lease component, we allocate the contract consideration to each of the lease components on the basis of relative standalone prices in order to identify the lease payments for each lease component.
Right-of-use ("ROU") assets and lease liabilities are recognized in our consolidated balance sheets at the commencement date based on the present value of remaining lease payments over the lease term. Additionally, ROU assets include any lease payments made at or before the commencement date, as well as any initial direct costs incurred, and are reduced by any lease incentives received. In determining the discount rate used to measure the right-of-use asset and lease liability, we utilize the Company’s incremental borrowing rate and consider the term of the lease, as well as the geographic location of the leased asset. For a detailed discussion related to leases refer to Note 5.
Internally Developed Software — We capitalize certain costs associated with the development of internal-use software. Generally, these costs are related to significant software development projects and are amortized over their estimated useful life, typically three to seven years, upon implementation of the software. We also capitalize certain costs incurred during the application development stage of implementation of cloud computing arrangements. Amounts capitalized for cloud arrangements are amortized on a straight-line basis over a period of three to seven years and are reported as a component of other long-term assets.
Intangible Assets — Intangible assets, excluding trademarks (which are considered to have an indefinite life), consist primarily of engineering drawings, patents, existing customer relationships, software, distribution networks and other items that are being amortized over their estimated useful lives generally ranging from four to 40 years. These assets are reviewed for impairment whenever events and circumstances indicate impairment may have occurred.
Valuation of Goodwill, Indefinite-Lived Intangible Assets and Other Long-Lived Assets — The value of goodwill and indefinite-lived intangible assets is tested for impairment as of December 31 each year or whenever events or circumstances indicate such assets may be impaired. The identification of our reporting units begins at the operating segment level and considered whether components one level below the operating segment levels should be identified as reporting units for purpose of testing goodwill for impairment based on certain conditions. These conditions included, among other factors, (i) the extent to which a component represents a business and (ii) the aggregation of economically similar components within the operating segments and resulted in three reporting units. Other factors that were considered in determining whether the aggregation of components was appropriate included the similarity of the nature of the products and services, the nature of the production processes, the methods of distribution and the types of industries served.
Accounting Standards Codification ("ASC") 350 allows an optional qualitative assessment, prior to a quantitative assessment test, to determine whether it is more likely than not that the fair value of a reporting unit exceeds its carrying amount. We generally do not attempt a qualitative assessment and proceed directly to the quantitative test. If the carrying value of a reporting unit exceeds its fair value, the goodwill of that reporting unit is impaired and an impairment loss is recorded equal to the excess of the carrying value over its fair value. We estimate the fair value of our reporting units based on an income approach, whereby we calculate the fair value of a reporting unit based on the present value of estimated future cash flows. A discounted cash flow analysis requires us to make various judgmental assumptions about
future sales, operating margins, growth rates and discount rates, which are based on our budgets, business plans, economic projections, anticipated future cash flows and market participants.
We did not record an impairment of goodwill in 2021, 2020 or 2019; however, the estimated fair value of our pump reporting unit reduced moderately in 2020 due to decreased broad-based capital spending resulting from the ongoing COVID-19 pandemic, however in 2021 we did see a modest improvement in the pump reporting unit estimated fair value due to anticipated improvements in mid to long-term capital spending. The pump reporting unit is a component of FPD reporting segment and is primarily focused on highly engineered custom and pre-configured pump products and systems. As of December 31, 2021 our pump reporting unit had approximately $467 million of goodwill and an estimated fair value that exceeded its carrying value by approximately 82% as compared to approximately $483 million and $469 million of goodwill and an estimated fair value that exceeded its carrying value by approximately 46% and 131% as of December 31, 2020 and 2019, respectively. The key factors considered in determining the estimated fair value of our reporting units included the annual operating plan and forecasted operating results, successful execution of our current continuous improvement and identified strategic initiatives, a constant cost of capital, continued stabilization and mid to long-term improvement of the macro-economic conditions of the oil and gas market, and a relatively stable global gross domestic product. Although we have concluded that there is no impairment on the goodwill associated with our pump reporting unit as of December 31, 2021, we will continue to closely monitor its performance and related market conditions for future indicators of potential impairment and reassess accordingly.
We also considered our market capitalization in our evaluation of the fair value of our goodwill. Our market capitalization decreased as compared with 2020, however this did not indicate a potential impairment of our goodwill as of December 31, 2021.
Impairment losses for indefinite-lived intangible assets are recognized whenever the estimated fair value is less than the carrying value. Fair values are calculated for trademarks using a "relief from royalty" method, which estimates the fair value of a trademark by determining the present value of estimated royalty payments that are avoided as a result of owning the trademark. This method includes judgmental assumptions about sales growth and discount rates that have a significant impact on the fair value and are substantially consistent with the assumptions used to determine the fair value of our reporting unit discussed above. We did not record a material impairment of our trademarks in 2021, 2020 or 2019.
The recoverable value of other long-lived assets, including property, plant and equipment and finite-lived intangible assets, is reviewed when indicators of potential impairments are present. The recoverable value is based upon an assessment of the estimated future cash flows related to those assets, utilizing assumptions similar to those for goodwill. Additional considerations related to our long-lived assets include expected maintenance and improvements, changes in expected uses and ongoing operating performance and utilization.
Deferred Loan Costs — Deferred loan costs, consisting of fees and other expenses associated with debt financing, are amortized over the term of the associated debt using the effective interest method. Additional amortization is recorded in periods where optional prepayments on debt are made.
Fair Values of Financial Instruments — Our financial instruments are presented at fair value in our consolidated balance sheets, with the exception of our long-term debt. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models may be applied.
Assets and liabilities recorded at fair value in our consolidated balance sheets are categorized based upon the level of judgment associated with the inputs used to measure their fair values. Hierarchical levels, as defined by ASC 820, "Fair Value Measurements and Disclosures," are directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities. An asset or a liability’s categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. Hierarchical levels are as follows:
Level I — Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level II — Inputs (other than quoted prices included in Level I) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
Level III — Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
Recurring fair value measurements are limited to investments in derivative instruments. The fair value measurements of our derivative instruments are determined using models that maximize the use of the observable market inputs including interest rate curves and both forward and spot prices for currencies, and are classified as Level II under the fair value hierarchy. The fair values of our derivative instruments are included in Note 9.
Derivatives and Hedging Activities — We have a foreign currency derivatives and hedging policy outlining the conditions under which we can enter into financial derivative transactions. We do not use derivative instruments for trading or speculative purposes. All derivative instruments are recognized on the balance sheet at their fair values.
We employ a foreign currency economic hedging strategy to mitigate certain financial risks resulting from foreign currency exchange rate movements that impact foreign currency denominated receivables and payables, firm committed transactions and forecasted sales and purchases. The changes in the fair values are recognized immediately in other income (expense), net in the consolidated statements of income. See Note 9 for further discussion of forward exchange contracts.
We are exposed to risk from credit-related losses resulting from nonperformance by counterparties to our financial instruments. We perform credit evaluations of our counterparties under forward exchange contracts and expect all counterparties to meet their obligations. If necessary, we would adjust the values of our derivative contracts for our or our counterparties’ credit risks.
Foreign Currency Translation — Assets and liabilities of our foreign subsidiaries are translated to U.S. dollars at exchange rates prevailing at the balance sheet date, while income and expenses are translated at average rates for each month. Translation gains and losses are reported as a component of accumulated other comprehensive loss. Transactional currency gains and losses arising from transactions in currencies other than our sites’ functional currencies are included in our consolidated results of operations.
Transaction and translation gains and losses arising from intercompany balances are reported as a component of accumulated other comprehensive loss when the underlying transaction stems from a long-term equity investment or from debt designated as not due in the foreseeable future. Otherwise, we recognize transaction gains and losses arising from intercompany transactions as a component of income. Where intercompany balances are not long-term investment related or not designated as due beyond the foreseeable future, we may mitigate risk associated with foreign currency fluctuations by entering into forward exchange contracts.
Stock-Based Compensation — Stock-based compensation is measured at the grant-date fair value. The exercise price of stock option awards and the value of restricted shares, restricted share units and performance-based unit awards (collectively referred to as "Restricted Shares") are set at the closing price of our common stock on the New York Stock Exchange on the date of grant, which is the date such grants are authorized by our Board of Directors. Restricted share units and performance-based units refer to restricted awards that do not have voting rights and accrue dividends, and are forfeited if vesting does not occur.
The intrinsic value of Restricted Shares, which is typically the product of share price at the date of grant and the number of Restricted Shares granted, is amortized on a straight-line basis to compensation expense over the periods in which the restrictions lapse based on the expected number of shares that will vest. We account for forfeitures as they occur resulting in the reversal of cumulative expense previously recognized.
Earnings Per Share — We use the two-class method of calculating Earnings Per Share ("EPS"), which determines earnings per share for each class of common stock and participating security as if all earnings for the period had been distributed. Unvested restricted share awards that earn non-forfeitable dividend rights qualify as participating securities and, accordingly, are included in the basic computation as such. Our unvested Restricted Shares participate on an equal basis with common shares; therefore, there is no difference in undistributed earnings allocated to each participating security. Research and Development Expense — Research and development costs are charged to expense when incurred. Aggregate research and development costs included in SG&A were $34.2 million, $36.1 million and $42.0 million in 2021, 2020 and 2019, respectively. Costs incurred for research and development primarily include salaries and benefits and
consumable supplies, as well as rent, professional fees, utilities and the depreciation of property and equipment used in research and development activities.
Accounting Developments
Pronouncements Implemented
In January 2020, the FASB issued ASU No. 2020-01, "Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815): Clarifying the Interactions between Topics 321, 323 and 815." The amendments of the ASU addresses accounting for the transition into and out of the equity method and measurement of certain purchased options and forward contracts to acquire investments. The ASU is effective for annual periods beginning after December 15, 2020 and the amendments should be applied retrospectively to all periods presented. The adoption of this ASU did not have an impact on our consolidated financial condition, results of operations or net cash flows.
In March of 2020, the FASB issued ASU No. 2020-04, "Reference Rate Reform (Topic 848): Facilitation of The Effects of Reference Rate Reform on Financial Reporting." The ASU provides guidance designed to enable the process for migrating away from reference rates such as the London Interbank Offered Rate ("LIBOR") and others to new reference rates. Further, the amendments of the ASU provides optional expedients and exceptions for applying U.S. GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The amendments are effective as of March 12, 2020 through December 31, 2022 and may be applied to contract modifications and hedging relationships from the beginning of an interim period that includes or is subsequent to March 12, 2020. At this time, we do not have hedging relationships that reference LIBOR or another reference rate expected to be discontinued and therefore, have not applied the practical expedients and exceptions as required by the ASU. The Company’s Senior Credit Facility agreement includes a transition clause in the event LIBOR is discontinued, as such, we do not expect the transition of LIBOR to have a material impact on our consolidated financial statements. The adoption of this ASU did not have an impact on our consolidated financial condition and results of operations.
In October 2020, the FASB issued ASU No. 2020-10, "Codification Improvements: Amendments to the FASB Accounting Standards Codification." The amendments in this ASU do not change GAAP and, therefore, are not expected to result in a significant change in practice. Rather, the amendments are intended to improve codification guidance and disclosure requirements in Company's financial statements and notes to the financial statements. The amendments are effective for annual periods beginning after December 15, 2020 and the amendments should be applied retrospectively to all periods presented. The adoption of this ASU did not have an impact on our consolidated financial condition, results of operations or net cash flows.
Pronouncements Not Yet Implemented
In October 2021, the FASB issued ASU No. 2021-08, "Accounting for Contract Assets and Contract Liabilities from Contracts with Customers." The amendments in this Update improve comparability for both the recognition and measurement of acquired revenue contracts with customers at the date of and after a business combination. The amendments are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years and should be applied prospectively to business combinations occurring on or after the effective date of the amendments. We are currently evaluating the impact of ASU No. 2021-08.
In November 2021, the FASB issued ASU No. 2021-10, "Government Assistance (Topic 832)." The amendments in this ASU do not change GAAP and, therefore, are not expected to result in a significant change in practice. Rather, the amendments aim to provide increased transparency by requiring business entities to disclose information about certain types of government assistance they receive in the notes to the financial statements. The amendments are effective for annual periods beginning after December 15, 2021 and can be applied either prospectively or retrospectively. We are currently evaluating the impact of ASU No. 2021-10 and we anticipate that our adoption of this ASU will not have an impact on our disclosures.
2.REVISION TO PREVIOUSLY REPORTED FINANCIAL INFORMATION
During the first quarter of 2021, we identified an accounting error involving foreign currency transactions beginning with the first quarter of 2020 though the year ended December 31, 2020. These adjustments increased retirement obligations and other liabilities by $1.5 million, retained earnings by $14.1 million and accumulated other comprehensive loss by $15.6 million as of December 31, 2020.
The following tables present the impact to affected line items on our consolidated financial statements for the periods indicated for the correction of the accounting error involving foreign currency transactions identified in the first quarter of 2021:
| | | | | | | | | | | | | | | | | |
| December 31, 2020 |
(Amounts in thousands) | As Reported | | Adjustments | | As Revised |
|
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
|
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Retirement obligations and other liabilities | 516,087 | | | 1,479 | | | 517,566 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Retained earnings | 3,656,449 | | | 14,094 | | | 3,670,543 | |
| | | | | |
| | | | | |
| | | | | |
Total Flowserve Corporation shareholders’ equity | 1,732,470 | | | (1,479) | | | 1,730,991 | |
| | | | | |
Total equity | 1,762,800 | | | (1,479) | | | 1,761,321 | |
| | | | | |
| | | | | | | | | | | | | | | | | |
| Three Months Ended December 31, 2020 |
(Amounts in thousands) | As Reported | | Adjustments | | As Revised |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Other income (expense), net | (17,811) | | | (931) | | | (18,742) | |
Earnings before income taxes | 61,314 | | | (931) | | | 60,383 | |
Provision for income taxes | (856) | | | 89 | | | (767) | |
Net earnings, including noncontrolling interests | 60,458 | | | (842) | | | 59,616 | |
| | | | | |
Net earnings attributable to Flowserve Corporation | $ | 56,893 | | | $ | (842) | | | $ | 56,051 | |
| | | | | |
Basic | $ | 0.44 | | | $ | (0.01) | | | $ | 0.43 | |
Diluted | 0.43 | | | — | | | 0.43 | |
| | | | | | | | | | | | | | | | | |
| Three Months Ended December 31, 2020 |
(Amounts in thousands) | As Reported | | Adjustments | | As Revised |
Net earnings, including noncontrolling interests | $ | 60,458 | | | $ | (842) | | | $ | 59,616 | |
Other comprehensive income (loss): | | | | | |
Foreign currency translation adjustments, net of taxes | 41,411 | | | 862 | | | 42,273 | |
| | | | | |
| | | | | |
Other comprehensive income (loss) | 24,803 | | | 862 | | | 25,665 | |
Comprehensive income (loss), including noncontrolling interests | 85,261 | | | 20 | | | 85,281 | |
| | | | | |
Comprehensive income (loss) attributable to Flowserve Corporation | $ | 81,698 | | | $ | 20 | | | $ | 81,718 | |
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2020 |
(Amounts in thousands) | As Reported | | Adjustments | | As Revised |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Other income (expense), net | (10,254) | | | 15,480 | | | 5,226 | |
Earnings before income taxes | 186,812 | | | 15,480 | | | 202,292 | |
Provision for income taxes | (60,031) | | | (1,386) | | | (61,417) | |
Net earnings, including noncontrolling interests | 126,781 | | | 14,094 | | | 140,875 | |
| | | | | |
Net earnings attributable to Flowserve Corporation | $ | 116,326 | | | $ | 14,094 | | | $ | 130,420 | |
Net earnings per share attributable to Flowserve Corporation common shareholders: | | | | | |
Basic | $ | 0.89 | | | $ | 0.11 | | | $ | 1.00 | |
Diluted | 0.89 | | | 0.11 | | | 1.00 | |
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2020 |
(Amounts in thousands) | As Reported | | Adjustments | | As Revised |
Net earnings, including noncontrolling interests | $ | 126,781 | | | $ | 14,094 | | | $ | 140,875 | |
Other comprehensive income (loss): | | | | | |
Foreign currency translation adjustments, net of taxes | 388 | | | (15,573) | | | (15,185) | |
| | | | | |
| | | | | |
Other comprehensive income (loss) | (8,991) | | | (15,573) | | | (24,564) | |
Comprehensive income (loss), including noncontrolling interests | 117,790 | | | (1,479) | | | 116,311 | |
| | | | | |
Comprehensive income (loss) attributable to Flowserve Corporation | $ | 106,565 | | | $ | (1,479) | | | $ | 105,086 | |
The consolidated statements of cash flows and shareholders' equity for the year ended December 31, 2020 have been revised to reflect the impacts of the above described error.
3.REVENUE RECOGNITION
The majority of our revenues relate to customer orders that typically contain a single commitment of goods or services which have lead times under a year. Longer lead time, more complex contracts with our customers typically have multiple commitments of goods and services, including any combination of designing, developing, manufacturing, modifying, installing and commissioning of flow management equipment and providing services and parts related to the performance of such products. Control transfers over time when the customer is able to direct the use of and obtain substantially all of the benefits of our work as we perform.
Our primary method for recognizing revenue over time is the percentage of completion ("POC") method. Revenue from products and services transferred to customers over time accounted for approximately 15%, 22% and 19% of total revenue for the years ended December 31, 2021, 2020 and 2019, respectively. If control does not transfer over time, then control transfers at a point in time. We recognize revenue at a point in time at the level of each performance obligation based on the evaluation of certain indicators of control transfer, such as title transfer, risk of loss transfer, customer acceptance and physical possession. Revenue from products and services transferred to customers at a point in time accounted for approximately 85%, 78% and 81% of total revenue for the years ended December 31, 2021, 2020 and 2019, respectively.
Disaggregated Revenue
We conduct our operations through two business segments based on the type of product and how we manage the business:
•Flowserve Pump Division ("FPD") for custom, highly-engineered pumps, pre-configured industrial pumps, pump systems, mechanical seals, auxiliary systems and replacement parts and related services; and
•Flow Control Division ("FCD") for engineered and industrial valves, control valves, actuators and controls and related services.
Our revenue sources are derived from our original equipment manufacturing and our aftermarket sales and services. Our original equipment revenues are generally related to originally designed, manufactured, distributed and installed equipment that can range from pre-configured, short-cycle products to more customized, highly-engineered equipment ("Original Equipment"). Our aftermarket sales and services are derived from sales of replacement equipment, as well as maintenance, advanced diagnostic, repair and retrofitting services ("Aftermarket"). Each of our two business segments generate Original Equipment and Aftermarket revenues.
The following table presents our customer revenues disaggregated by revenue source:
| | | | | | | | | | | | | | | | | |
| December 31, 2021 |
(Amounts in thousands) | FPD | | FCD | | Total |
Original Equipment | $ | 899,519 | | | $ | 804,744 | | | $ | 1,704,263 | |
Aftermarket | 1,568,579 | | | 268,218 | | | 1,836,797 | |
| $ | 2,468,098 | | | $ | 1,072,962 | | | $ | 3,541,060 | |
| | | | | |
| December 31, 2020 |
(Amounts in thousands) | FPD | | FCD | | Total |
Original Equipment | $ | 1,091,906 | | | $ | 808,585 | | | $ | 1,900,491 | |
Aftermarket | 1,581,799 | | | 245,844 | | | 1,827,643 | |
| $ | 2,673,705 | | | $ | 1,054,429 | | | $ | 3,728,134 | |
| | | | | |
| December 31, 2019 |
(Amounts in thousands) | FPD | | FCD | | Total |
Original Equipment | $ | 994,719 | | | $ | 967,271 | | | $ | 1,961,990 | |
Aftermarket | 1,709,726 | | | 267,981 | | | 1,977,707 | |
| $ | 2,704,445 | | | $ | 1,235,252 | | | $ | 3,939,697 | |
Our customer sales are diversified geographically. The following table presents our revenues disaggregated by geography, based on the shipping addresses of our customers: | | | | | | | | | | | | | | | | | |
| December 31, 2021 |
(Amounts in thousands) | FPD | | FCD | | Total |
North America(1) | $ | 955,283 | | | $ | 389,766 | | | $ | 1,345,049 | |
Latin America(1) | 211,150 | | | 30,554 | | | 241,704 | |
Middle East and Africa | 311,161 | | | 107,533 | | | 418,694 | |
Asia Pacific | 482,596 | | | 333,513 | | | 816,109 | |
Europe | 507,908 | | | 211,596 | | | 719,504 | |
| $ | 2,468,098 | | | $ | 1,072,962 | | | $ | 3,541,060 | |
| | | | | |
| December 31, 2020 |
(Amounts in thousands) | FPD | | FCD | | Total |
North America(1) | $ | 1,039,285 | | | $ | 429,572 | | | $ | 1,468,857 | |
Latin America(1) | 191,517 | | | 26,393 | | | 217,910 | |
Middle East and Africa | 359,403 | | | 110,539 | | | 469,942 | |
Asia Pacific | 537,792 | | | 270,238 | | | 808,030 | |
Europe | 545,708 | | | 217,687 | | | 763,395 | |
| $ | 2,673,705 | | | $ | 1,054,429 | | | $ | 3,728,134 | |
| | | | | |
| December 31, 2019 |
(Amounts in thousands) | FPD | | FCD | | Total |
North America(1) | $ | 1,085,627 | | | $ | 542,182 | | | $ | 1,627,809 | |
Latin America(1) | 202,247 | | | 28,899 | | | 231,146 | |
Middle East and Africa | 355,937 | | | 98,959 | | | 454,896 | |
Asia Pacific | 499,932 | | | 315,886 | | | 815,818 | |
Europe | 560,702 | | | 249,326 | | | 810,028 | |
| $ | 2,704,445 | | | $ | 1,235,252 | | | $ | 3,939,697 | |
_____________________________________
(1) North America represents United States and Canada; Latin America includes Mexico.
On December 31, 2021, the aggregate transaction price allocated to unsatisfied (or partially unsatisfied) performance obligations related to contracts having an original expected duration in excess of one year was approximately $430 million. We estimate recognition of approximately $346 million of this amount as revenue in 2022 and an additional $84 million in 2023 and thereafter.
Contract Balances
We receive payment from customers based on a contractual billing schedule and specific performance requirements as established in our contracts. We record billings as accounts receivable when an unconditional right to consideration exists. A contract asset represents revenue recognized in advance of our right to bill the customer under the terms of a contract. A contract liability represents our contractual billings in advance of revenue recognized for a contract.
The following table presents opening and closing balances of contract assets and contract liabilities, current and long-term, for the years ended December 31, 2021 and 2020: | | | | | | | | | | | | | | | | | | | | | | | | |
( Amounts in thousands) | Contract Assets, net (Current) | | Long-term Contract Assets, net(1) | | Contract Liabilities (Current) | | Long-term Contract Liabilities(2) | |
Balance — January 1, 2020 | $ | 272,914 | | | $ | 9,280 | | | $ | 221,095 | | | $ | 1,652 | | |
Revenue recognized that was included in contract liabilities at the beginning of the period | — | | | — | | | (180,522) | | | — | | |
Increase due to revenue recognized in the period in excess of billings | 925,244 | | | — | | | — | | | — | | |
Increase due to billings arising during the period in excess of revenue recognized | — | | | — | | | 140,391 | | | — | | |
Amounts transferred from contract assets to receivables | (917,885) | | | (1,666) | | | — | | | — | | |
Currency effects and other, net | (2,539) | | | (6,475) | | | 13,263 | | | (830) | | |
Balance — December 31, 2020 | $ | 277,734 | | | $ | 1,139 | | | $ | 194,227 | | | $ | 822 | | |
Revenue recognized that was included in contract liabilities at the beginning of the period | — | | | — | | | (153,221) | | | — | | |
Increase due to revenue recognized in the period in excess of billings | 784,934 | | | — | | | — | | | — | | |
Increase due to billings arising during the period in excess of revenue recognized | — | | | — | | | 165,990 | | | — | | |
Amounts transferred from contract assets to receivables | (848,031) | | | (2,329) | | | — | | | — | | |
Currency effects and other, net | (19,039) | | | 1,616 | | | (4,031) | | | (358) | | |
Balance — December 31, 2021 | $ | 195,598 | | | $ | 426 | | | $ | 202,965 | | | $ | 464 | | |
| | | | | | | | |
_____________________________________
(1) Included in other assets, net.
(2) Included in retirement obligations and other liabilities.
4.ALLOWANCE FOR EXPECTED CREDIT LOSSES
The allowance for credit losses is an estimate of the credit losses expected over the life of our financial assets and instruments. We assess and measure expected credit losses on a collective basis when similar risk characteristics exist, including market, geography, credit risk and remaining duration. Financial assets and instruments that do not share risk characteristics are evaluated on an individual basis. Our estimate of the allowance balance is assessed and quantified using internal and external valuation information relating to past events, current conditions and reasonable and supportable forecasts over the contractual terms of an asset.
Our primary exposure to expected credit losses is through our trade receivables and contract assets. For these financial assets, we record an allowance for expected credit losses that, when deducted from the gross asset balance, presents the net amount expected to be collected. Primarily, our experience of historical credit losses provides the basis for our estimation of the allowance. We estimate the allowance based on an aging schedule and according to historical losses as determined from our history of billings and collections. Additionally, we adjust the allowance for factors that are specific to our customers’ credit risk such as financial difficulties, liquidity issues, insolvency, and country and geopolitical risks. We also consider both the current and forecasted macroeconomic conditions as of the reporting date. As identified and needed, we adjust the allowance and recognize adjustments in the income statement each period. Trade receivables are written off against the allowance in the period when the receivable is deemed to be uncollectible and further collection efforts have ceased. Subsequent recoveries of previously written off amounts are reflected as a reduction to credit impairment losses in the consolidated statements of income.
Contract assets represent a conditional right to consideration for satisfied performance obligations that become a receivable when the conditions are satisfied. Generally, contract assets are recorded when contractual billing schedules differ from revenue recognition based on timing and are managed through the revenue recognition process. Based on our historical credit loss experience, the current expected credit loss for contract assets is estimated to be approximately 1% of the asset balance.
The following table presents the changes in the allowance for expected credit losses for our trade receivables and short-term contract assets as of December 31, 2021, 2020 and 2019:
| | | | | | | | | | | |
(Amounts in thousands) | Trade receivables | | Short-term contract assets |
Beginning balance, January 1, 2021 | $ | 75,176 | | | $ | 3,205 | |
Charges to cost and expenses, net of recoveries | 3,934 | | | — | |
Write-offs | (2,015) | | | — | |
Currency effects and other, net | (2,759) | | | (812) | |
Ending balance, December 31 , 2021 | $ | 74,336 | | | $ | 2,393 | |
| | | |
Beginning balance, January 1, 2020 | $ | 53,412 | | | $ | 206 | |
Adoption of ASU 2016-13 | 6,970 | | | 2,779 | |
Charges to cost and expenses, net of recoveries | 9,326 | | | — | |
| | | |
Currency effects and other, net | 5,468 | | | 220 | |
Ending balance, December 31 , 2020 | $ | 75,176 | | | $ | 3,205 | |
| | | |
Beginning balance, January 1, 2019 | $ | 51,501 | | | $ | — | |
| | | |
Charges to cost and expenses, net of recoveries | 734 | | | 206 | |
| | | |
Currency effects and other, net | 1,177 | | | — | |
Ending balance, December 31 , 2019 | $ | 53,412 | | | $ | 206 | |
| | | |
| | | |
Our allowance on long-term receivables, included in other assets, net, represent receivables with collection periods longer than 12 months and the balance primarily consists of reserved receivables associated with the national oil company in Venezuela. The following table presents the changes in the allowance for long-term receivables as of December 31, 2021, 2020 and 2019:
| | | | | | | | | | | | | | | | | | | |
(Amounts in thousands) | 2021 | | 2020 | | 2019 | | |
Beginning balance, January 1, | $ | 67,842 | | | $ | 68,555 | | | $ | 68,792 | | | |
Adoption of ASU 2016-13 | — | | | (679) | | | — | | | |
| | | | | | | |
| | | | | | | |
Currency effects and other, net | (146) | | | (34) | | | (237) | | | |
Ending balance, December 31, | $ | 67,696 | | | $ | 67,842 | | | $ | 68,555 | | | |
We also have exposure to credit losses from off-balance sheet exposures, such as financial guarantees and standby letters of credit, where we believe the risk of loss is immaterial to our financial statements as of December 31, 2021.
5.LEASES
We have operating and finance leases for certain manufacturing facilities, offices, service and quick response centers, machinery, equipment and automobiles. Our leases have remaining lease terms of up to 31 years. The terms and conditions of our leases may include options to extend or terminate the lease which are considered and included in the lease term when these options are reasonably certain of exercise.
We determine if a contract is (or contains) a lease at inception by evaluating whether the contract conveys the right to control the use of an identified asset. For all classes of leased assets, we have elected the practical expedient to account for any non-lease components in the contract together with the related lease component in the same unit of account. For lease contracts containing more than one lease component, we allocate the contract consideration to each of the lease components on the basis of relative standalone prices in order to identify the lease payments for each lease component.
ROU assets and lease liabilities are recognized in our consolidated balance sheets at the commencement date based on the present value of remaining lease payments over the lease term. Additionally, ROU assets include any lease payments made at or before the commencement date, as well as any initial direct costs incurred, and are reduced by any lease incentives received. As most of our operating leases do not provide an implicit rate, we apply our incremental country-specific borrowing rate to determine the present value of remaining lease payments. Our incremental borrowing country-specific rate is determined based on information available at the commencement date of the lease.
Operating leases are included in operating lease right-of-use assets, net and operating lease liabilities in our consolidated balance sheets. Finance leases are included in property plant and equipment, debt due within one year and long-term debt due after one year in our consolidated balance sheets.
For all classes of leased assets, we have applied an accounting policy election to exclude short-term leases from recognition in our consolidated balance sheets. A short-term lease has a lease term of 12 months or less at the commencement date and does not include a purchase option that is reasonably certain of exercise. We recognize short-term lease expense in our consolidated income statements on a straight-line basis over the lease term. Our short-term lease expense and short-term lease commitments as of December 31, 2021 are immaterial.
We have certain lease contracts with terms and conditions that provide for variability in the payment amount based on changes in facts or circumstances occurring after the commencement date. These variable lease payments are recognized in our consolidated income statements as the obligation is incurred.
We have certain lease contracts where we provide a guarantee to the lessor that the value of an underlying asset will be at least a specified amount at the end of the lease. Estimated amounts expected to be paid for residual value guarantees are included in lease liabilities and ROU assets.
We had $15.8 million and $0.4 million of legally binding minimum lease payments for operating leases signed but not yet commenced as of December 31, 2021 and 2020. We did not have material subleases, leases that imposed significant restrictions or covenants, material related party leases or sale-leaseback arrangements.
Other information related to our leases is as follows:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (Amounts in thousands) |
Finance Leases: | | | |
ROU assets recorded under finance leases | $ | 28,416 | | | $ | 27,624 | |
Accumulated depreciation associated with finance leases | (12,227) | | | (9,463) | |
Total finance leases ROU assets, net(1) | $ | 16,189 | | | $ | 18,161 | |
| | | |
| | | |
Total finance leases liabilities(2) | $ | 16,477 | | | $ | 18,287 | |
| | | |
|
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | | | | | | | | | | | | | | | |
| | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
The costs components of operating and finance leases are as follows: |
| December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Operating Lease Costs: | | | | | |
Fixed lease expense(3) | $ | 57,482 | | | $ | 57,050 | | | $ | 57,450 | |
| | | | | |
Variable lease expense(3) | 9,331 | | | 7,299 | | | 6,492 | |
Total operating lease expense | $ | 66,813 | | | $ | 64,349 | | | $ | 63,942 | |
| | | | | |
Finance Lease Costs: | | | | | |
Depreciation of finance lease ROU assets(3) | $ | 5,374 | | | $ | 5,392 | | | $ | 4,729 | |
Interest on lease liabilities(4) | 617 | | | 646 | | | 352 | |
Total finance lease expense | $ | 5,991 | | | $ | 6,038 | | | $ | 5,081 | |
_____________________
(1) Included in property plant and equipment, net
(2) Included in debt due within one year and long-term debt due after one year, accordingly
(3) Included in cost of sales and selling, general and administrative expense, accordingly
(4) Included in interest expense
Supplemental cash flows information related to our leases is as follows:
| | | | | | | | | | | | | | | | | |
| December 31, |
(Amounts in thousands, except lease term and discount rate) | 2021 | | 2020 | | 2019 |
Cash paid for amounts included in the measurement of lease liabilities: | | | | | |
Operating cash flows from operating leases(1) | $ | 61,240 | | | $ | 66,478 | | | $ | 64,725 | |
| | | | | |
Financing cash flows from finance leases(2) | 5,285 | | | 4,704 | | | 4,465 | |
ROU assets obtained in exchange for lease obligations: | | | | | |
Operating leases | $ | 35,542 | | | $ | 62,425 | | | $ | 14,569 | |
Finance leases | 4,177 | | | 13,124 | | | 10,615 | |
Weighted average remaining lease term (in years) | | | | | |
Operating leases | 8 years | | 9 years | | 9 years |
Finance leases | 6 years | | 7 years | | 3 years |
Weighted average discount rate (percent) | | | | | |
Operating leases | 3.9 | % | | 4.2 | % | | 4.5 | % |
Finance leases | 3.4 | % | | 3.5 | % | | 3.6 | % |
_____________________
(1) Included in our consolidated statement of cash flows, operating activities, prepaid expenses and other assets, net and retirement obligations and other
(2) Included in our consolidated statement of cash flows, financing activities, payments under other financing arrangements
Future undiscounted lease payments under operating and finance leases as of December 31, 2021, were as follows:
| | | | | | | | | | | |
Year ending December 31, | Operating Leases | | Finance Leases |
| (Amounts in thousands) |
2022 | 39,602 | | | 5,277 | |
2023 | 34,342 | | | 3,871 | |
2024 | 29,800 | | | 2,461 | |
2025 | 24,041 | | | 1,591 | |
2026 | 19,653 | | | 716 | |
Thereafter | 87,367 | | | 4,597 | |
Total future minimum lease payments | $ | 234,805 | | | $ | 18,513 | |
Less: Imputed interest | (35,391) | | | (2,036) | |
Total | $ | 199,414 | | | $ | 16,477 | |
| | | |
Other current liabilities | $ | 32,628 | | | $ | — | |
Operating lease liabilities | 166,786 | | | — | |
Debt due within one year | — | | | 5,169 | |
Long-term debt due after one year | — | | | 11,308 | |
Total | $ | 199,414 | | | $ | 16,477 | |
| | | |
|
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
6.GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in the carrying amount of goodwill for the years ended December 31, 2021 and 2020 are as follows:
| | | | | | | | | | | | | | | | | |
| FPD | | FCD | | Total |
| (Amounts in thousands) |
Balance as of December 31, 2019 | $ | 786,630 | | | $ | 406,380 | | | $ | 1,193,010 | |
| | | | | |
| | | | | |
Currency translation and other | 18,425 | | | 13,451 | | | 31,876 | |
Balance as of December 31, 2020 | $ | 805,055 | | | $ | 419,831 | | | $ | 1,224,886 | |
| | | | | |
| | | | | |
| | | | | |
Currency translation and other | (17,842) | | | (10,565) | | | (28,407) | |
Balance as of December 31, 2021 | $ | 787,213 | | | $ | 409,266 | | | $ | 1,196,479 | |
The following table provides information about our intangible assets for the years ended December 31, 2021 and 2020:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | December 31, 2021 | | December 31, 2020 |
| Useful Life (Years) | | Ending Gross Amount | | Accumulated Amortization | | Ending Gross Amount | | Accumulated Amortization |
| (Amounts in thousands, except years) |
Finite-lived intangible assets: | | | | | | | | | |
Engineering drawings(1) | 10-22 | | $ | 89,699 | | | $ | (86,275) | | | $ | 90,638 | | | $ | (83,620) | |
Existing customer relationships(2) | 5-10 | | 82,420 | | | (67,279) | | | 85,214 | | | (62,796) | |
Patents | 9-16 | | 26,339 | | | (26,339) | | | 27,015 | | | (27,015) | |
Other | 4-40 | | 93,849 | | | (46,436) | | | 93,923 | | | (43,633) | |
| | | $ | 292,307 | | | $ | (226,329) | | | $ | 296,790 | | | $ | (217,064) | |
Indefinite-lived intangible assets(3) | | | $ | 88,069 | | | $ | (1,585) | | | $ | 90,355 | | | $ | (1,585) | |
____________________________________
(1)Engineering drawings represent the estimated fair value associated with specific acquired product and component schematics.
(2)Existing customer relationships acquired prior to 2011 had a useful life of five years.
(3)Accumulated amortization for indefinite-lived intangible assets relates to amounts recorded prior to the implementation date of guidance issued in ASC 350.
The following schedule outlines actual amortization expense recognized during 2021 and an estimate of future amortization based upon the finite-lived intangible assets owned at December 31, 2021:
| | | | | |
| Amortization Expense |
| (Amounts in thousands) |
Actual for year ended December 31, 2021 | $ | 13,435 | |
Estimated for year ended December 31, 2022 | 11,150 | |
Estimated for year ended December 31, 2023 | 8,597 | |
Estimated for year ended December 31, 2024 | 6,839 | |
Estimated for year ended December 31, 2025 | 2,098 | |
Estimated for year ended December 31, 2026 | 1,876 | |
Thereafter | 35,419 | |
Amortization expense for finite-lived intangible assets was $13.6 million in 2020 and $13.8 million in 2019.
7.INVENTORIES
Inventories, net consisted of the following:
| | | | | | | | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Raw materials | $ | 318,348 | | | $ | 321,600 | | | 328,080 | |
Work in process | 242,143 | | | 210,174 | | | 192,993 | |
Finished goods | 213,096 | | | 221,532 | | | 218,408 | |
| | | | | |
Less: Excess and obsolete reserve | (95,300) | | | (86,078) | | | (78,644) | |
Inventories, net | $ | 678,287 | | | $ | 667,228 | | | $ | 660,837 | |
During 2021, 2020 and 2019, we recognized expenses of $15.6 million, $14.9 million and $17.1 million, respectively, for excess and obsolete inventory. These expenses are included in COS in our consolidated statements of income.
8.STOCK-BASED COMPENSATION PLANS
Effective January 1, 2020, our shareholders approved the Flowserve Corporation 2020 Long-Term Incentive Plan (“2020 Plan”). The 2020 Plan replaces and supersedes the Flowserve Corporation Equity and Incentive Compensation Plan ("2010 Plan") in its entirety. The 2020 Plan authorizes the issuance of 12,500,000 shares of our common stock in the form of restricted shares, restricted share units and performance-based units (collectively referred to as "Restricted Shares"), incentive stock options, non-statutory stock options, stock appreciation rights and bonus stock, in addition to any shares available for issuance or subject to forfeiture under the expired 2010 Plan. Of the shares of common stock authorized under the 2020 Plan and remaining shares under the 2010 Plan, 11,349,702 were available for issuance as of December 31, 2021. Restricted Shares primarily vest over a three year period. Restricted Shares granted to employees who retire and have achieved at least 55 years of age and 10 years of service continue to vest over the original vesting period ("55/10 Provision").
Stock Options — Options granted to officers, other employees and directors allow for the purchase of common shares at the market value of our stock on the date the options are granted. Options generally become exercisable after three years. Options generally expire ten years from the date of the grant or within a short period of time following the termination of employment or cessation of services by an option holder. As of December 31, 2021, 114,943 stock options were outstanding and exercisable, with a grant date fair value of $2.0 million recognized over three years and a weighted average exercise price of $48.63. As of December 31, 2020, compensation associated with these stock options was fully earned. Using the Black-Scholes option pricing model to estimate the fair value of each option award, as of December 31, 2021 the total fair value of stock options vested was $2.0 million. No stock options were exercisable during the year ended December 31, 2019. No stock options were granted, canceled or vested during years ended December 31, 2021, 2020 or 2019. The weighted average remaining contractual life of options outstanding at December 31, 2021, 2020 and 2019 was 5.3 years, 6.3 years and 7.3 years, respectively. Restricted Shares — Generally, the restrictions on Restricted Shares do not expire for a minimum of one year and a maximum of three years, and shares are subject to forfeiture during the restriction period. Most typically, Restricted Share grants have staggered vesting periods over one to three years from grant date. The intrinsic value of the Restricted Shares, which is typically the product of share price at the date of grant and the number of Restricted Shares granted, is amortized on a straight-line basis to compensation expense over the periods in which the restrictions lapse.
Awards of Restricted Shares are valued at the closing market price of our common stock on the date of grant. The unearned compensation is amortized to compensation expense over the vesting period of the Restricted Shares, except for awards related to the 55/10 Provision which are expensed when granted. As of December 31, 2021 and 2020, we had $24.2 million and $18.7 million, respectively, of unearned compensation cost related to unvested Restricted Shares, which is expected to be recognized over a weighted-average period of approximately one year. The total fair value of Restricted Shares vested during the years ended December 31, 2021, 2020 and 2019 was $25.2 million, $26.4 million and $16.8 million, respectively.
We recorded stock-based compensation for Restricted Shares as follows:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in millions) |
Stock-based compensation expense | $ | 29.5 | | | $ | 27.3 | | | $ | 23.9 | |
Related income tax benefit | (6.7) | | | (6.2) | | | (5.4) | |
Net stock-based compensation expense | $ | 22.8 | | | $ | 21.1 | | | $ | 18.5 | |
The following table summarizes information regarding Restricted Shares:
| | | | | | | | | | | |
| Year Ended December 31, 2021 |
| Shares | | Weighted Average Grant-Date Fair Value |
Number of unvested Restricted Shares: | | | |
Outstanding — beginning of year | 1,373,657 | | | $ | 46.76 | |
Granted | 1,058,836 | | | 39.46 | |
Vested | (569,362) | | | 44.22 | |
Canceled | (192,120) | | | 46.28 | |
Outstanding — end of year | 1,671,011 | | | $ | 43.06 | |
Unvested Restricted Shares outstanding as of December 31, 2021, includes approximately 506,000 units with performance-based vesting provisions issuable in common stock and vest upon the achievement of pre-defined performance metrics. Targets for outstanding performance awards are based on our average return on invested capital, total shareholder return ("TSR") or free cash flow as a percent of net income over a three-year period. Performance units issued in 2021 include a secondary measure, relative total shareholder return, which can increase or decrease the number of vesting units by 15% depending on the Company's performance versus peers. Performance units issued in 2019 and 2020 have a vesting percentage between 0% and 200%, while the 2021 performance units have a vesting percentage up to 230%. Compensation expense is recognized ratably over a cliff-vesting period of 36 months, based on the fair value of our common stock on the date of grant, adjusted for actual forfeitures. During the performance period, earned and unearned compensation expense is adjusted based on changes in the expected achievement of the performance targets for all performance-based units granted except for the TSR-based units. Vesting provisions range from 0 to approximately 1,054,000 shares based on performance targets. As of December 31, 2021, we estimate vesting of approximately 312,000 shares based on expected achievement of performance targets.
9.DERIVATIVES AND HEDGING ACTIVITIES
Our risk management and foreign currency derivatives and hedging policy specifies the conditions under which we may enter into derivative contracts. See Note 1 for additional information on our purpose for entering into derivatives and our overall risk management strategies. We enter into foreign exchange forward contracts to hedge our cash flow risks associated with transactions denominated in currencies other than the local currency of the operation engaging in the transaction.
Foreign exchange contracts had notional values of $425.2 million and $388.1 million at December 31, 2021 and 2020, respectively. At December 31, 2021, the length of foreign exchange contracts currently in place ranged from 3 days to 21 months.
We are exposed to risk from credit-related losses resulting from nonperformance by counterparties to our financial instruments. We perform credit evaluations of our counterparties under forward exchange contracts and expect all counterparties to meet their obligations. We have not experienced credit losses from our counterparties.
The fair values of foreign exchange contracts are summarized below:
| | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Current derivative assets | $ | 740 | | | $ | 2,857 | |
Noncurrent derivative assets | 2 | | | 249 | |
Current derivative liabilities | 2,924 | | | 682 | |
Noncurrent derivative liabilities | 82 | | | — | |
Current and noncurrent derivative assets are reported in our consolidated balance sheets in prepaid expenses and other and other assets, net, respectively. Current and noncurrent derivative liabilities are reported in our consolidated balance sheets in accrued liabilities and retirement obligations and other liabilities, respectively.
The impact of net changes in the fair values of foreign exchange contracts are summarized below:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Gains (losses) recognized in income | $ | 3,295 | | | $ | (10,294) | | | $ | (6,495) | |
Gains and losses recognized in our consolidated statements of income for foreign exchange contracts are classified as other income (expense), net.
As a means of managing the volatility of foreign currency exposure with the Euro/U.S. dollar exchange rate, we entered into cross-currency swaps agreements ("Swaps") as a hedge of our Euro investment in certain of our international subsidiaries. Accordingly, on April 14, 2021 and March 9, 2021, we entered into Swaps, with termination dates of October 1, 2030 and an early termination date of March 11, 2025, respectively. Also, during the third quarter of 2020 we entered into a cross currency swap agreement with an early termination date of September 22, 2025. The swap agreements are designated as net investment hedges and as of December 31, 2021 the combined notional value of these swaps was €423.2 million. The swaps are classified as Level II under the fair value hierarchy.
The fair values of our cross-currency swaps are summarized below:
| | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Other assets, net | $ | 23,129 | | | $ | — | |
Retirement obligations and other liabilities | — | | | 18,091 | |
| | | |
| | | |
We exclude the interest accruals on the swaps from the assessment of hedge effectiveness and recognize the interest accruals in earnings within interest expense. For each reporting period, the change in the fair value of the swap attributable to changes in the spot rate and differences between the change in the fair value of the excluded components and the amounts recognized in earnings under the swap accrual process are reported in accumulated other comprehensive loss ("AOCL") on our consolidated balance sheets. For the period ended December 31, 2021, an interest accrual of $(6.3) million was recognized within interest expense in our consolidated statements of income.
The cumulative net investment hedge (gain) loss, net of deferred taxes, under cross-currency swaps recorded in AOCL on our consolidated balance sheets are summarized below:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
(Gain) loss-included component (1) | $ | (15,578) | | | $ | 6,067 | | | $ | — | |
(Gain) loss-excluded component (2) | (2,111) | | | 7,769 | | | — | |
(Gain) loss recognized in AOCL | $ | (17,689) | | | $ | 13,836 | | | $ | — | |
_____________________________________________(1) Change in the fair value of the swaps attributable to changes in spot rates.
(2) Change in the fair value of the swaps due to changes other than those attributable to spot rates.
In March 2015, we designated €255.7 million of our 1.25% EUR Senior Notes due 2022 ("2022 Euro Senior Notes") discussed in Note 13 as a net investment hedge of our Euro investment in certain of our international subsidiaries. On September 22, 2020, we increased the designated hedged value on the 2022 Euro Senior Notes to €336.3 million, which reflected the remaining balance of the 2022 Euro Senior Notes. For each reporting period, the change in the carrying value due to the remeasurement of the effective portion is reported in AOCL on our consolidated balance sheets and the remaining change in the carrying value of the ineffective portion, if any, is recognized in other income (expense), net in our consolidated statements of income. As a result of the redemption of our 2022 Euro Senior Notes discussed in Note 13, in the first quarter of 2021 we dedesignated the hedged value of our net investment hedge.
Prior to the dedesignation, the cumulative impact recorded in AOCL on our consolidated balance sheets from the change in carrying value due to the remeasurement of the effective portion of the net investment hedge are summarized below:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Loss recorded in AOCL | $ | (29,554) | | | $ | (34,973) | | | $ | (12,084) | |
Prior to the dedesignation of the net investment hedge, we used the spot method to measure the effectiveness of both net investment hedges and evaluate the effectiveness on a prospective basis at the beginning of each quarter. We did not record any ineffectiveness for the years ended December 31, 2020 and 2019.
10.FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models may be applied. Assets and liabilities recorded at fair value in our consolidated balance sheets are categorized based upon the level of judgment associated with the inputs used to measure their fair values. Recurring fair value measurements are limited to investments in derivative instruments. The fair value measurements of our derivative instruments are determined using models that maximize the use of the observable market inputs including interest rate curves and both forward and spot prices for currencies, and are classified as Level II under the fair value hierarchy. The fair values of our derivatives are included above in Note 9.
The carrying value of our financial instruments as reflected in our consolidated balance sheets approximates fair value, with the exception of our long-term debt. The estimated fair value of our long-term debt, excluding the Senior Notes, approximates the carrying value and is classified as Level II under the fair value hierarchy. The carrying value of our debt is included in Note 13. The estimated fair value of our Senior Notes at December 31, 2021 was $999.3 million compared to the carrying value of $988.1 million. The estimated fair value of the Senior Notes is based on Level I quoted market rates. The carrying amounts of our other financial instruments (i.e., cash and cash equivalents, accounts receivable, net and accounts payable) approximated fair value due to their short-term nature at December 31, 2021 and December 31, 2020.
11.DETAILS OF CERTAIN CONSOLIDATED BALANCE SHEET CAPTIONS
The following tables present financial information of certain consolidated balance sheets captions.
Accounts Receivable, net — Accounts receivable, net were:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Trade accounts receivables | $ | 770,280 | | | $ | 808,459 | |
Less: allowance for expected credit losses | (55,264) | | | (59,280) | |
| | | |
Other short-term receivables | 43,266 | | | 20,179 | |
Less: allowance for expected credit losses | (19,072) | | | (15,896) | |
Accounts receivable, net | $ | 739,210 | | | $ | 753,462 | |
Property, Plant and Equipment, net — Property, plant and equipment, net were:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Land | $ | 62,613 | | | $ | 65,894 | |
Buildings and improvements | 441,627 | | | 446,008 | |
Machinery, equipment and tooling | 751,944 | | | 699,256 | |
Software, furniture and fixtures and other | 451,566 | | | 439,063 | |
Gross property, plant and equipment | 1,707,750 | | | 1,650,221 | |
Less: accumulated depreciation | (1,191,823) | | | (1,093,348) | |
| | | |
| | | |
| | | |
Property, plant and equipment, net | $ | 515,927 | | | $ | 556,873 | |
Accrued Liabilities — Accrued liabilities were:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Wages, compensation and other benefits | $ | 204,347 | | | $ | 225,133 | |
Commissions and royalties | 21,911 | | | 22,847 | |
| | | |
| | | |
Warranty costs and late delivery penalties | 23,741 | | | 27,757 | |
Sales and use tax | 20,782 | | | 29,067 | |
Income tax | 47,186 | | | 31,378 | |
Other | 127,125 | | | 127,040 | |
Accrued liabilities | $ | 445,092 | | | $ | 463,222 | |
"Other" accrued liabilities include professional fees, lease obligations, insurance, interest, freight, accrued cash dividends payable, legal and environmental matters, derivative liabilities, restructuring reserves and other items, none of which individually exceed 5% of current liabilities.
Retirement Obligations and Other Liabilities — Retirement obligations and other liabilities were:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Pension and postretirement benefits | $ | 188,999 | | | $ | 225,994 | |
Deferred taxes | 9,169 | | | 85,824 | |
Operating lease liabilities | 166,786 | | | 176,246 | |
Legal and environmental | 86,561 | | | 101,203 | |
Uncertain tax positions and other tax liabilities | 37,013 | | | 50,259 | |
Other | 30,320 | | | 54,286 | |
Retirement obligations and other liabilities | $ | 518,848 | | | $ | 693,812 | |
"Other" includes derivative liabilities, deferred compensation liabilities, asset retirement obligations, insurance-related liabilities and other items, none of which exceed 5% of retirement obligations and other liabilities.
12.EQUITY METHOD INVESTMENTS
We occasionally enter into joint venture arrangements with local country partners as our preferred means of entry into countries where barriers to entry may exist. Similar to our consolidated subsidiaries, these unconsolidated joint ventures generally operate within our primary businesses of designing, manufacturing, assembling and distributing fluid motion and control products and services. We have agreements with certain of these joint ventures that restrict us from otherwise entering the respective market and certain joint ventures produce and/or sell our products as part of their broader product offering. Net earnings from investments in unconsolidated joint ventures is reported in net earnings from affiliates in our consolidated statements of income. Given the integrated role of the unconsolidated joint ventures in our business, net earnings from affiliates is presented as a component of operating income.
As of December 31, 2021, we had investments in six joint ventures, one located in each of Chile, China, India, Saudi Arabia, South Korea and the United Arab Emirates that were accounted for using the equity method and are immaterial for disclosure purposes.
13.DEBT AND FINANCE LEASE OBLIGATIONS
Debt, including finance lease obligations, consisted of:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
1.25% EUR Senior Notes due March 17, 2022, net of unamortized discount and debt issuance costs of $1,070 at December 31, 2020 | $ | — | | | $ | 410,243 | |
3.50% USD Senior Notes due September 15, 2022, net of unamortized discount and debt issuance costs of $1,235 at December 31, 2020 | — | | | 498,765 | |
4.00% USD Senior Notes due November 15, 2023, net of unamortized discount and debt issuance costs of $1,345 at December 31, 2020 | — | | | 298,655 | |
3.50% USD Senior Notes due October 1, 2030, net of unamortized discount and debt issuance costs of $5,611 and $6,147 at December 31, 2021 and 2020, respectively | 494,389 | | | 493,853 | |
2.80% USD Senior Notes due January 15, 2032, net of unamortized discount and debt issuance costs of $6,273 as of December 31, 2021 | 493,727 | | | — | |
Term Loan Facility, interest rate of 1.45% and net of debt issuance costs of $639 as December 31, 2021 | 291,861 | | | — | |
Finance lease obligations and other borrowings | 22,851 | | | 25,390 | |
Debt and finance lease obligations | 1,302,828 | | | 1,726,906 | |
Less amounts due within one year | 41,058 | | | 8,995 | |
Total debt due after one year | $ | 1,261,770 | | | $ | 1,717,911 | |
Scheduled maturities of our Senior Notes and other debt, are (amounts in thousands):
| | | | | | | | | | | | | | | | | |
| Term Loan | | Senior Notes and other debt | | Total |
| (Amounts in thousands) |
2022 | $ | 32,500 | | | $ | 8,558 | | | $ | 41,058 | |
2023 | 39,635 | | | 14,294 | | | 53,929 | |
2024 | 59,863 | | | — | | | 59,863 | |
2025 | 59,905 | | | — | | | 59,905 | |
2025 | 99,958 | | | — | | | 99,958 | |
Thereafter | — | | | 988,115 | | | 988,115 | |
Total | $ | 291,861 | | | $ | 1,010,967 | | | $ | 1,302,828 | |
Senior Notes
On September 23, 2021, we completed a public offering of $500.0 million in aggregate principal amount of January 15, 2032 ("2032 Senior Notes"). The 2032 Senior Notes bear an interest rate of 2.80% per year, payable on January 15 and July 15 of each year, commencing on January 15, 2022. The 2032 Senior Notes and were priced at 99.656% of par value, reflecting a discount to the aggregate principal amount. On October 12, 2021, the combined proceeds of the 2032 Senior Notes offering and term loan facility, in addition to a portion of our excess cash balance, were used to redeem our 4.00% Senior Notes due November 2023 (“2023 Senior Notes”) and our 3.50% Senior Notes due September 2022 (“2022 Senior Notes”). As a result of the redemption, the Company incurred a loss on early extinguishment of $38.0 million, which included the impact of a $36.1 million make-whole premium.
On September 14, 2020, we completed a public offering of $500.0 million in aggregate principal amount of senior notes due October 1, 2030 ("2030 Senior Notes"). The 2030 Senior Notes bear an interest rate of 3.50% per year, payable on April 1 and October 1 of each year, commencing on April 1, 2021. The 2030 Senior Notes were priced at 99.656% of par value, reflecting a discount to the aggregate principal amount. We used a portion of the net proceeds of the 2030 Senior Notes offering to fund a partial tender offer of our 2022 Euro Senior Notes. During the third quarter of 2020 we had tendered $191.4 million of our 2022 Euro Senior Notes and have recorded in interest expense an early extinguishment loss of $1.2 million. On March 19, 2021, we redeemed the remaining $400.9 million of our 2022 Euro Senior Notes and have recorded a loss on early extinguishment of $7.6 million, which included the impact of a $6.6 million make-whole premium.
On March 17, 2015, we completed a public offering of €500.0 million of Euro senior notes in aggregate principal amount due March 17, 2022. The 2022 Euro Senior Notes bear an interest rate of 1.25% per year, payable each year on March 17. The 2022 Euro Senior Notes were priced at 99.336% of par value, reflecting a discount to the aggregate principal amount.
On November 1, 2013 we completed the public offering of $300.0 million in aggregate principal amount of 2023 Senior Notes due November 15, 2023. The 2023 Senior Notes bear an interest rate of 4.00% per year, payable on May 15 and November 15 of each year and were priced at 99.532% of par value, reflecting a discount to the aggregate principal amount.
On September 11, 2012, we completed the public offering of $500.0 million in aggregate principal amount of 2022 Senior Notes due September 15, 2022. The 2022 Senior Notes bear an interest rate of 3.50% per year, payable on March 15 and September 15 of each year and were priced at 99.615% of par value, reflecting a discount to the aggregate principal amount.
We have the right to redeem the 2032 Senior Notes and 2030 Senior Notes at any time prior to October 15, 2031 and July 1, 2030, respectively, in whole or in part, at our option, at a redemption price equal to the greater of: (1) 100% of the principal amount of the senior notes being redeemed; or (2) the sum of the present values of the remaining scheduled payments of principal and interest in respect of the Senior Notes being redeemed discounted to the redemption date on a semi-annual basis, at the applicable Treasury Rate plus 25 and 45 basis points, respectively. In addition, at any time on or after October 15, 2031 and July 1, 2030 for the 2032 Senior Notes and 2030 Senior Notes, respectively, we may redeem the Senior Notes at a redemption price equal to 100% of the principal amount of the Senior Notes being redeemed. In each case, we will also pay the accrued and unpaid interest on the principal amount being redeemed to the redemption date.
Senior Credit Facility
On September 13, 2021 ("Closing Date"), we amended and restated our credit agreement ("Amended and Restated Credit Agreement") under our Senior Credit Facility ("Credit Facility") with Bank of America, N.A. ("Administrative Agent") and the other lenders to provide greater flexibility in maintaining adequate liquidity and access to available borrowings. The Amended and Restated Credit Agreement, (i) retained, from the previous credit agreement, the $800.0 million unsecured Revolving Credit Facility, which includes a $750.0 million sublimit for the issuance of letters of credit and a $30.0 million sublimit for swing line loans ii) provides for an up to $300 million unsecured Term Loan Facility (the "Term Loan"), (iii) extends the maturity date of the agreement to September 13, 2026, (iv) reduces commitment fees, (v) extends net leverage ratio covenant definition through the maturity of the agreement, and (vi) provides the ability to make certain adjustments to the otherwise applicable commitment fee, interest rate and letter of credit fees based on the Company’s performance against to-be-established key performance indicators with respect to certain of the Company’s environmental, social and governance targets. Most other terms and conditions under the previous credit agreement (the
"then existing credit agreement") remained unchanged. In conjunction with the amendment and restatement of the previous credit agreement we recorded a loss on early extinguishment of $0.6 million in the third quarter of 2021 related to deferred financing fees.
On the Closing Date, approximately $300.0 million was drawn under the unsecured Term Loan to fund, in part, the previously announced redemption of the Company’s 2022 Senior Notes and 2023 Senior Notes.
The interest rates per annum applicable to the Revolving Credit Facility are unchanged under the Amended and Restated Credit Agreement. The interest rates per annum applicable to the Credit Facility, other than with respect to swing line loans, are LIBOR plus between 1.000% to 1.750%, depending on our debt rating by either Moody’s Investors Service, Inc. ("Moody's") or Standard & Poor’s Financial Services LLC ("S&P"), or, at our option, the Base Rate (as defined in the Amended and Restated Credit Agreement) plus between 0.000% to 0.750% depending on our debt rating by either Moody’s or S&P. At December 31, 2021, the interest rate on the Revolving Credit Facility was LIBOR plus 1.375% in the case of LIBOR loans and the Base Rate plus 0.375% in the case of Base Rate loans. In addition, a commitment fee is payable quarterly in arrears on the daily unused portions of the Credit Facility. The commitment fee will be between 0.080% and 0.250% of unused amounts under the Credit Facility depending on our debt rating by either Moody’s or S&P. The commitment fee was 0.175% (per annum) during the period ended December 31, 2021.
Under the terms and conditions of the Amended and Restated Credit Agreement, interest rates per annum applicable to the Term Loan are stated as LIBOR plus between 0.875% to 1.625%, depending on the Company’s debt rating by either Moody’s or S&P, or, at the option of the Company, the Base Rate plus between 0.000% to 0.625% depending on the Company’s debt rating by either Moody’s or S&P.
As of December 31, 2021, and December 31, 2020, we had no revolving loans outstanding under the Senior Credit Facility. We had outstanding letters of credit of $78.3 million and $58.1 million at December 31, 2021, and December 31, 2020, respectively. After consideration of the financial covenants under our Senior Credit Facility and outstanding letters of credit, as of December 31, 2021, the amount available for borrowings under our Senior Credit Facility was limited to $614.2 million. As of December 31, 2020, the amount available for borrowings under our Revolving Credit facility was $741.9 million.
Financial Covenants — Our compliance with the financial covenants under the Senior Notes and Senior Credit Facility are tested quarterly. We were in compliance with all covenants as of December 31, 2021. We have scheduled repayments of $7.5 million due in each of the next three quarters and $10.0 million on December 31, 2022, on our Term Loan.
14.PENSION AND POSTRETIREMENT BENEFITS
We sponsor several noncontributory defined benefit pension plans, covering substantially all U.S. employees and certain non-U.S. employees, which provide benefits based on years of service, age, job grade levels and type of compensation. Retirement benefits for all other covered employees are provided through contributory pension plans, cash balance pension plans and government-sponsored retirement programs. All funded defined benefit pension plans receive funding based on independent actuarial valuations to provide for current service and an amount sufficient to amortize unfunded prior service over periods not to exceed 30 years, with funding falling within the legal limits prescribed by prevailing regulation. We also maintain unfunded defined benefit plans that, as permitted by local regulations, receive funding only when benefits become due.
Our defined benefit plan strategy is to ensure that current and future benefit obligations are adequately funded in a cost-effective manner. Additionally, our investing objective is to achieve the highest level of investment performance that is compatible with our risk tolerance and prudent investment practices. Because of the long-term nature of our defined benefit plan liabilities, our funding strategy is based on a long-term perspective for formulating and implementing investment policies and evaluating their investment performance.
The asset allocation of our defined benefit plans reflects our decision about the proportion of the investment in equity and fixed income securities, and, where appropriate, the various sub-asset classes of each. At least annually, we complete a comprehensive review of our asset allocation policy and the underlying assumptions, which includes our long-term capital markets rate of return assumptions and our risk tolerances relative to our defined benefit plan liabilities.
The expected rates of return on defined benefit plan assets are derived from review of the asset allocation strategy, expected long-term performance of asset classes, risks and other factors adjusted for our specific investment strategy. These rates are impacted by changes in general market conditions, but because they are long-term in nature, short-term market changes do not significantly impact the rates.
Our U.S. defined benefit plan assets consist of a balanced portfolio of equity and fixed income securities. Our non-U.S. defined benefit plan assets include a significant concentration of United Kingdom ("U.K.") fixed income securities. We monitor investment allocations and manage plan assets to maintain acceptable levels of risk.
For all periods presented, we used a measurement date of December 31 for each of our U.S. pension plans, non-U.S. pension plans and postretirement medical plans.
U.S. Defined Benefit Plans
We maintain qualified and non-qualified defined benefit pension plans in the U.S. The qualified plan provides coverage for substantially all full-time U.S. employees who receive benefits, up to an earnings threshold specified by the U.S. Department of Labor. The non-qualified plans primarily cover a small number of employees including current and former members of senior management, providing them with benefit levels equivalent to other participants, but that are otherwise limited by U.S. Department of Labor rules. The U.S. plans are designed to operate as "cash balance" arrangements, under which the employee has the option to take a lump sum payment at the end of their service. The difference between total accumulated benefit obligation and total projected benefit obligation ("Benefit Obligation") is immaterial.
The following are assumptions related to the U.S. defined benefit pension plans:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
Weighted average assumptions used to determine Benefit Obligations: | | | | | |
Discount rate | 3.00 | % | | 2.62 | % | | 3.41 | % |
Rate of increase in compensation levels | 3.50 | | | 3.63 | | | 3.50 | |
Weighted average assumptions used to determine net pension expense: | | | | | |
Long-term rate of return on assets | 6.00 | % | | 6.00 | % | | 6.00 | % |
Discount rate | 2.62 | | | 3.41 | | | 4.34 | |
Rate of increase in compensation levels | 3.50 | | | 3.56 | | | 3.50 | |
Weighted-average interest crediting rates | 3.79 | % | | 3.79 | % | | 3.79 | % |
At December 31, 2021 as compared with December 31, 2020, we increased our discount rate from 2.62% to 3.00% based on an analysis of publicly-traded investment grade U.S. corporate bonds, which had a higher yield due to current market conditions. In determining 2021 expense, the expected rate of return on U.S. plan assets remained constant at 6.00%, primarily based on our target allocations and expected long-term asset returns. The long-term rate of return assumption is calculated using a quantitative approach that utilizes unadjusted historical returns and asset allocation as inputs for the calculation. For all U.S. plans, we adopted the Pri-2012 mortality tables and the MP-2021 improvement scale published in October 2021. We applied the Pri-2012 tables based on the constituency of our plan population for union and non-union participants. We adjusted the improvement scale to utilize the Proxy SSA Long Term Improvement Rates, consistent with assumptions adopted by the Social Security Administration trustees, based on long-term historical experience. Currently, we believe this approach provides the best estimate of our future obligation. Most plan participants elect to receive plan benefits as a lump sum at the end of service, rather than an annuity. As such, the updated mortality tables had an immaterial effect on our pension obligation.
Net pension expense for the U.S. defined benefit pension plans (including both qualified and non-qualified plans) was:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Service cost | $ | 25,162 | | | $ | 25,893 | | | $ | 23,245 | |
Interest cost | 11,952 | | | 15,100 | | | 17,584 | |
Expected return on plan assets | (25,377) | | | (25,794) | | | (25,645) | |
Settlement (gain) loss | — | | | 128 | | | — | |
Amortization of unrecognized prior service cost | 188 | | | 184 | | | 164 | |
Amortization of unrecognized net loss | 7,725 | | | 6,977 | | | 3,675 | |
| | | | | |
U.S. net pension expense | $ | 19,650 | | | $ | 22,488 | | | $ | 19,023 | |
The following summarizes the net pension (liability) asset for U.S. plans:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Plan assets, at fair value | $ | 488,281 | | | $ | 477,680 | |
Benefit Obligation | (471,825) | | | (487,418) | |
Funded status | $ | 16,456 | | | $ | (9,738) | |
The following summarizes amounts recognized in the balance sheet for U.S. plans:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Noncurrent assets | $ | 22,398 | | | $ | — | |
Current liabilities | (170) | | | (233) | |
Noncurrent liabilities | (5,772) | | | (9,505) | |
Funded status | $ | 16,456 | | | $ | (9,738) | |
The following is a summary of the changes in the U.S. defined benefit plans’ pension obligations:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Balance — January 1 | $ | 487,418 | | | $ | 471,462 | |
Service cost | 25,162 | | | 25,893 | |
Interest cost | 11,952 | | | 15,100 | |
Plan amendments and settlements | — | | | (953) | |
Actuarial (gain) loss (1) | (11,208) | | | 29,166 | |
Benefits paid | (41,499) | | | (53,250) | |
Balance — December 31 | $ | 471,825 | | | $ | 487,418 | |
Accumulated benefit obligations at December 31 | $ | 471,024 | | | $ | 486,501 | |
_______________________________________
(1)The actuarial gain in 2021 and loss in 2020 primarily reflect the impact of changes in the discount rate.
The following table summarizes the expected cash benefit payments for the U.S. defined benefit pension plans in the future (amounts in millions):
| | | | | |
2022 | $ | 40.3 | |
2023 | 40.7 | |
2024 | 39.4 | |
2025 | 39.9 | |
2026 | 41.3 | |
2027-2031 | 192.2 | |
The following table shows the change in accumulated other comprehensive loss attributable to the components of the net cost and the change in Benefit Obligations for U.S. plans, net of tax:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Balance — January 1 | $ | (49,321) | | | $ | (49,510) | |
Amortization of net loss | 5,907 | | | 5,336 | |
Amortization of prior service cost | 144 | | | 140 | |
Net gain (loss) arising during the year | 13,256 | | | (5,328) | |
Settlement gain | — | | | 98 | |
Prior service cost arising during the year | — | | | (57) | |
Balance — December 31 | $ | (30,014) | | | $ | (49,321) | |
Amounts recorded in accumulated other comprehensive loss consist of:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Unrecognized net loss | $ | (29,344) | | | $ | (48,460) | |
Unrecognized prior service cost | (670) | | | (861) | |
Accumulated other comprehensive loss, net of tax | $ | (30,014) | | | $ | (49,321) | |
The following is a reconciliation of the U.S. defined benefit pension plans’ assets:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Balance — January 1 | $ | 477,680 | | | $ | 482,553 | |
Return on plan assets | 31,501 | | | 47,992 | |
Company contributions | 20,599 | | | 1,412 | |
Benefits paid | (41,499) | | | (53,250) | |
Settlements | — | | | (1,027) | |
Balance — December 31 | $ | 488,281 | | | $ | 477,680 | |
We contributed $20.6 million and $1.4 million to the U.S. defined benefit pension plans during 2021 and 2020, respectively. These payments exceeded the minimum funding requirements mandated by the U.S. Department of Labor rules. Our estimated contribution in 2022 is expected to be approximately $20 million, excluding direct benefits paid.
All U.S. defined benefit plan assets are held by the qualified plan. The asset allocations for the qualified plan at the end of 2021 and 2020 by asset category, are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Target Allocation at December 31, | | Percentage of Actual Plan Assets at December 31, |
Asset category | 2021 | | 2020 | | 2021 | | 2020 |
Cash and cash equivalents | 1 | % | | — | % | | 1 | % | | 1 | % |
Cash and cash equivalents | 1 | % | | — | % | | 1 | % | | 1 | % |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Global Equity | 27 | % | | 31 | % | | 26 | % | | 30 | % |
Global Real Assets | 15 | % | | 12 | % | | 16 | % | | 13 | % |
Equity securities | 42 | % | | 43 | % | | 42 | % | | 43 | % |
Diversified Credit | 15 | % | | 12 | % | | 15 | % | | 14 | % |
Liability-Driven Investment | 42 | % | | 45 | % | | 42 | % | | 42 | % |
| | | | | | | |
Fixed income | 57 | % | | 57 | % | | 57 | % | | 56 | % |
| | | | | | | |
None of our common stock is directly held by our qualified plan. Our investment strategy is to earn a long-term rate of return consistent with an acceptable degree of risk and minimize our cash contributions over the life of the plan, while taking into account the liquidity needs of the plan. We preserve capital through diversified investments in high quality securities. Our current allocation target is to invest approximately 42% of plan assets in equity securities and 57% in fixed income securities. Within each investment category, assets are allocated to various investment strategies. Professional money management firms manage our assets, and we engage a consultant to assist in evaluating these activities. We periodically review the allocation target, generally in conjunction with an asset and liability study and in consideration of our future cash flow needs. We regularly rebalance the actual allocation to our target investment allocation.
Plan assets are invested in commingled funds. Our "Pension and Investment Committee" is responsible for setting the investment strategy and the target asset allocation for the plan's assets. As the qualified plan approached fully funded status, we implemented a Liability-Driven Investing ("LDI") strategy, which more closely aligns the duration of the plan's assets with the duration of its liabilities. The LDI strategy results in an asset portfolio that more closely matches the behavior of the liability, thereby reducing the volatility of the plan's funded status.
The plan’s financial instruments, shown below, are presented at fair value. See Note 1 for further discussion on how the hierarchical levels of the fair values of the Plan’s investments are determined. The fair values of our U.S. defined benefit plan assets were:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At December 31, 2021 | | At December 31, 2020 |
| | | Hierarchical Levels | | | | Hierarchical Levels |
| Total | | I | | II | | III | | Total | | I | | II | | III |
| (Amounts in thousands) | | (Amounts in thousands) |
Cash and cash equivalents | $ | 6,192 | | | $ | 6,192 | | | $ | — | | | $ | — | | | $ | 5,986 | | | $ | 5,986 | | | $ | — | | | $ | — | |
Commingled Funds: | | | | | | | | | | | | | | | |
Equity securities | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Global Equity(a) | 128,269 | | | — | | | 128,269 | | | — | | | 142,401 | | | — | | | 142,401 | | | — | |
Global Real Assets(b) | 79,089 | | | — | | | 79,089 | | | — | | | 61,604 | | | — | | | 61,604 | | | — | |
Fixed income securities | | | | | | | | | | | | | | | |
Diversified Credit(c) | 71,100 | | | — | | | 71,100 | | | — | | | 66,995 | | | — | | | 66,995 | | | — | |
Liability-Driven Investment(d) | 203,631 | | | — | | | 203,631 | | | — | | | 200,694 | | | — | | | 200,694 | | | — | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| $ | 488,281 | | | $ | 6,192 | | | $ | 482,089 | | | $ | — | | | $ | 477,680 | | | $ | 5,986 | | | $ | 471,694 | | | $ | — | |
_______________________________________
(a)Global Equity fund seeks to closely track the performance of the MSCI All Country World Index.
(b)Global Real Asset funds seek to provide exposure to the listed global real estate investment trusts and infrastructure markets.
(c)Diversified Credit funds seek to provide exposure to the high yield, emerging markets, bank loans and securitized credit markets.
(d)Liability-Driven Investment ("LDI") funds seek to invest in high quality fixed income securities that collectively closely match those found in discount curves used to value the plan's liabilities.
Non-U.S. Defined Benefit Plans
We maintain defined benefit pension plans, which cover some or all of our employees in the following countries: Austria, Belgium, Canada, France, Germany, India, Italy, Japan, Mexico, The Netherlands, Sweden, Switzerland and the U.K. The assets of the plans in the U.K. (two plans), The Netherlands and Canada represent 93% of the total non-U.S. plan assets ("non-U.S. assets"). Details of other countries’ plan assets have not been provided due to immateriality.
The following are assumptions related to the non-U.S. defined benefit pension plans:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
Weighted average assumptions used to determine Benefit Obligations: | | | | | |
Discount rate | 1.71 | % | | 1.23 | % | | 1.61 | % |
Rate of increase in compensation levels | 3.18 | | | 3.11 | | | 3.12 | |
Weighted average assumptions used to determine net pension expense: | | | | | |
Long-term rate of return on assets | 2.37 | % | | 2.37 | % | | 3.37 | % |
Discount rate | 1.23 | | | 1.61 | | | 2.42 | |
Rate of increase in compensation levels | 3.11 | | | 3.12 | | | 3.28 | |
Weighted-average interest crediting rates | 1.41 | % | | 1.00 | % | | 1.00 | % |
At December 31, 2021, as compared with December 31, 2020, we increased our average discount rate for non-U.S. plans from 1.23% to 1.71% based on analysis of bonds and other publicly-traded instruments, by country, which had
higher yields due to market conditions. To determine 2021 pension expense, our average expected rate of return on plan assets remained constant at 2.37% based on our target allocations and expected long-term asset returns. As the expected rate of return on plan assets is long-term in nature, short-term market fluctuations do not significantly impact the rate.
Many of our non-U.S. defined benefit plans are unfunded, as permitted by local regulation. The expected long-term rate of return on assets for funded plans was determined by assessing the rates of return for each asset class and is calculated using a quantitative approach that utilizes unadjusted historical returns and asset allocation as inputs for the calculation. We work with our actuaries to determine the reasonableness of our long-term rate of return assumptions by looking at several factors including historical returns, expected future returns, asset allocation, risks by asset class and other items.
Net pension expense for non-U.S. defined benefit pension plans was:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Service cost | $ | 7,336 | | | $ | 7,052 | | | $ | 5,728 | |
Interest cost | 5,544 | | | 6,572 | | | 8,867 | |
Expected return on plan assets | (6,204) | | | (5,018) | | | (7,535) | |
Amortization of unrecognized net loss | 4,509 | | | 4,315 | | | 2,933 | |
Amortization of unrecognized prior service cost | 300 | | | 262 | | | 265 | |
Settlement loss and other | 640 | | | 708 | | | 859 | |
| | | | | |
Non-U.S. net pension expense | $ | 12,125 | | | $ | 13,891 | | | $ | 11,117 | |
The following summarizes the net pension liability for non-U.S. plans:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Plan assets, at fair value | $ | 275,941 | | | $ | 287,308 | |
| | | |
Benefit Obligation | (420,809) | | | (469,998) | |
Funded status | $ | (144,868) | | | $ | (182,690) | |
The following summarizes amounts recognized in the balance sheet for non-U.S. plans:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Noncurrent assets | $ | 22,655 | | | $ | 18,910 | |
Current liabilities | (7,205) | | | (8,121) | |
Noncurrent liabilities | (160,318) | | | (193,479) | |
Funded status | $ | (144,868) | | | $ | (182,690) | |
The following is a reconciliation of the non-U.S. plans’ defined benefit pension obligations:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Balance — January 1 | $ | 469,998 | | | $ | 425,617 | |
| | | |
Service cost | 7,336 | | | 7,052 | |
Interest cost | 5,544 | | | 6,572 | |
Employee contributions | 74 | | | 80 | |
Settlements and other | (3,140) | | | (2,701) | |
Actuarial (gains) losses (1) | (24,493) | | | 23,781 | |
Net benefits and expenses paid | (17,316) | | | (15,700) | |
Currency translation impact(2) | (17,194) | | | 25,297 | |
Balance — December 31 | $ | 420,809 | | | $ | 469,998 | |
Accumulated benefit obligations at December 31 | $ | 399,757 | | | $ | 446,097 | |
_______________________________________
(1)Actuarial gains and losses primarily reflects the impact of changes in the discount rates for all plans.
(2)In 2021, the currency translation gain reflects the strengthening of the U.S. dollar against the Euro and the British pound, while in 2020 the currency translation loss reflects the weakening of the U.S. dollar against the Euro and the British pound.
The following table summarizes the expected cash benefit payments for the non-U.S. defined benefit plans in the future (amounts in millions):
| | | | | |
2022 | $ | 16.1 | |
2023 | 16.3 | |
2024 | 17.7 | |
2025 | 17.5 | |
2026 | 18.2 | |
2027-2031 | 96.8 | |
The following table shows the change in accumulated other comprehensive loss attributable to the components of the net cost and the change in Benefit Obligations for non-U.S. plans, net of tax:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Balance — January 1 | $ | (97,246) | | | $ | (89,337) | |
Amortization of net loss | 4,207 | | | 4,410 | |
Net losses arising during the year | 17,995 | | | (7,432) | |
Settlement losses | 616 | | | 681 | |
Prior service cost arising during the year | — | | | (467) | |
Currency translation impact and other | 3,847 | | | (5,101) | |
Balance — December 31 | $ | (70,581) | | | $ | (97,246) | |
Amounts recorded in accumulated other comprehensive loss consist of:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Unrecognized net loss | $ | (67,192) | | | $ | (93,417) | |
Unrecognized prior service cost | (3,389) | | | (3,829) | |
Accumulated other comprehensive loss, net of tax | $ | (70,581) | | | $ | (97,246) | |
The following is a reconciliation of the non-U.S. plans’ defined benefit pension assets:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Balance — January 1 | $ | 287,308 | | | $ | 262,559 | |
| | | |
Return on plan assets | 1,631 | | | 21,897 | |
Employee contributions | 74 | | | 80 | |
Company contributions | 11,964 | | | 11,279 | |
Settlements | (3,096) | | | (2,939) | |
Currency translation impact and other | (4,624) | | | 10,132 | |
Net benefits and expenses paid | (17,316) | | | (15,700) | |
Balance — December 31 | $ | 275,941 | | | $ | 287,308 | |
UK pension plans contributed to the change in the non-US plan assets due to lower and higher asset returns in 2021 and 2020, respectively. Our contributions to non-U.S. defined benefit pension plans in 2022 are expected to be approximately $2 million, excluding direct benefits paid.
The asset allocations for the non-U.S. defined benefit pension plans at the end of 2021 and 2020 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Target Allocation at December 31, | | Percentage of Actual Plan Assets at December 31, |
Asset category | | 2021 | | 2020 | | 2021 | | 2020 |
Cash and cash equivalents | | — | % | | 1 | % | | — | % | | 1 | % |
Cash and cash equivalents | | — | % | | 1 | % | | — | % | | 1 | % |
North American Companies | | 1 | % | | 1 | % | | 1 | % | | 1 | % |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Global Equity | | 1 | % | | 1 | % | | 1 | % | | 1 | % |
Equity securities | | 2 | % | | 2 | % | | 2 | % | | 2 | % |
U.K. Government Gilt Index | | 42 | % | | 39 | % | | 42 | % | | 39 | % |
| | | | | | | | |
| | | | | | | | |
Liability-Driven Investment | | 9 | % | | 12 | % | | 9 | % | | 12 | % |
Fixed income | | 51 | % | | 51 | % | | 51 | % | | 51 | % |
Multi-asset | | 20 | % | | 20 | % | | 20 | % | | 20 | % |
Buy-in Contracts | | 20 | % | | 20 | % | | 20 | % | | 20 | % |
Other | | 7 | % | | 6 | % | | 7 | % | | 6 | % |
Other types | | 47 | % | | 46 | % | | 47 | % | | 46 | % |
None of our common stock is held directly by these plans. In all cases, our investment strategy for these plans is to earn a long-term rate of return consistent with an acceptable degree of risk and minimize our cash contributions over the life of the plan, while taking into account the liquidity needs of the plan and the legal requirements of the particular country. We preserve capital through diversified investments in high quality securities.
Asset allocation differs by plan based upon the plan’s benefit obligation to participants, as well as the results of asset and liability studies that are conducted for each plan and in consideration of our future cash flow needs. Professional money management firms manage plan assets and we engage a consultant in the U.K. to assist in evaluation of these activities. The assets of the U.K. plans are overseen by a group of Trustees who review the investment strategy, asset allocation and fund selection. These assets are passively managed as they are invested in index funds that attempt to match the performance of the specified benchmark index.
The fair values of the non-U.S. assets were:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At December 31, 2021 | | At December 31, 2020 |
| | | Hierarchical Levels | | | | Hierarchical Levels |
| Total | | I | | II | | III | | Total | | I | | II | | III |
| (Amounts in thousands) | | (Amounts in thousands) |
Cash | $ | 2,264 | | | $ | 2,264 | | | $ | — | | | — | | | $ | 2,304 | | | $ | 2,304 | | | $ | — | | | $ | — | |
Commingled Funds: | | | | | | | | | | | | | | | |
Equity securities | | | | | | | | | | | | | | | |
North American Companies(a) | 2,609 | | | — | | | 2,609 | | | — | | | 2,555 | | | — | | | 2,555 | | | — | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Global Equity(b) | 2,516 | | | — | | | 2,516 | | | — | | | 2,451 | | | — | | | 2,451 | | | — | |
Fixed income securities | | | | | | | | | | | | | | | |
U.K. Government Gilt Index(c) | 115,450 | | | — | | | 115,450 | | | — | | | 112,298 | | | — | | | 112,298 | | | — | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Liability-Driven Investment(d) | 25,387 | | | — | | | 25,387 | | | — | | | 34,543 | | | — | | | 34,543 | | | — | |
Other Types of Investments: | | | | | | | | | | | | | | | |
Multi-asset(e) | 54,824 | | | — | | | 54,824 | | | — | | | 57,205 | | | — | | | 57,205 | | | — | |
Buy-in Contracts(f) | 54,896 | | | — | | | — | | | 54,896 | | | 59,249 | | | — | | | — | | | 59,249 | |
Other(g) | 17,995 | | | — | | | — | | | 17,995 | | | 16,703 | | | — | | | — | | | 16,703 | |
| $ | 275,941 | | | $ | 2,264 | | | $ | 200,786 | | | $ | 72,891 | | | $ | 287,308 | | | $ | 2,304 | | | $ | 209,052 | | | $ | 75,952 | |
_______________________________________
(a)North American Companies represents U.S. and Canadian large cap equity funds, which are managed to track their respective benchmarks (FTSE All-World USA Index and FTSE All-World Canada Index).
(b)Global Equity represents actively managed global equity funds, taking a top-down strategic view on the different regions by analyzing companies based on fundamentals, market-driven, thematic and quantitative factors to generate alpha.
(c)U.K. Government Gilt Index represents U.K. government issued fixed income investments which are passively managed to track their respective benchmarks.
(d)LDI seeks to invest in fixed income securities that collectively closely match those found in discount curves used to value the plan's liabilities.
(e)Multi-asset seeks an attractive risk-adjusted return by investing in a diversified portfolio of strategies, including equities and fixed income.
(f)The Buy-in Contracts ("Contract" or "Contracts") represent assets held by plans, whereby the cost of providing benefits to plan participants is funded by the Contract. The Contracts are held by the plans for the benefit of plan participants in the Netherlands and U.K. The fair value of these assets are based on the current present value of accrued benefits and will fluctuate based on changes in the obligations associated with covered plan members as well as the assumptions used in the present value calculation. The fair value of asset held in the Netherlands Contract as of January 1, 2021 was $27.4 million, with contributions and currency adjustments resulting in a fair value of $24.3 million at December 31, 2021. Similarly, the fair value of asset held in the U.K. plan Contract as of January 1, 2021 was $31.8 million, with contributions and currency adjustments resulting in a fair value of $30.6 million at December 31, 2021.
(g)Includes assets held by plans outside the United Kingdom, the Netherlands and Canada. Details have not been provided due to immateriality.
Defined Benefit Pension Plans with Accumulated Benefit Obligations in Excess of Plan Assets
The following summarizes key pension plan information regarding U.S. and non-U.S. plans whose accumulated benefit obligations exceed the fair value of their respective plan assets.
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Benefit Obligation | $ | 230,688 | | | $ | 735,912 | |
Accumulated benefit obligation | 215,535 | | | 716,534 | |
Fair value of plan assets | 59,232 | | | 526,502 | |
In 2021, the fair value of its plan assets exceeded the benefit obligation for the U.S. plan, and is not included in the table above.
Postretirement Medical Plans
We sponsor several defined benefit postretirement medical plans covering certain current retirees and a limited number of future retirees in the U.S. These plans provide for medical and dental benefits and are administered through insurance companies and health maintenance organizations. The plans include participant contributions, deductibles, co-insurance provisions and other limitations and are integrated with Medicare and other group plans. We fund the plans as benefits and health maintenance organization premiums are paid, such that the plans hold no assets in any period presented. Accordingly, we have no investment strategy or targeted allocations for plan assets. Benefits under our postretirement medical plans are not available to new employees or most existing employees.
The following are assumptions related to postretirement benefits:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
Weighted average assumptions used to determine Benefit Obligation: | | | | | |
Discount rate | 2.83 | % | | 2.32 | % | | 3.27 | % |
Weighted average assumptions used to determine net expense: | | | | | |
Discount rate | 2.32 | % | | 3.27 | % | | 4.20 | % |
The assumed ranges for the annual rates of increase in medical costs used to determine net expense were 7.0% for 2021, 7.0% for 2020 and 7.5% for 2019, with a gradual decrease to 5.0% for 2029 and future years.
Net postretirement benefit cost for postretirement medical plans was:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Interest cost | $ | 399 | | | $ | 596 | | | $ | 754 | |
Amortization of unrecognized prior service cost | 122 | | | 122 | | | 122 | |
Amortization of unrecognized net gain | (21) | | | (132) | | | (215) | |
Net postretirement benefit expense | $ | 500 | | | $ | 586 | | | $ | 661 | |
The following summarizes the accrued postretirement benefits liability for the postretirement medical plans:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Postretirement Benefit Obligation | $ | 17,021 | | | $ | 18,648 | |
Funded status | $ | (17,021) | | | $ | (18,648) | |
The following summarizes amounts recognized in the balance sheet for postretirement Benefit Obligation:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Current liabilities | $ | (2,239) | | | $ | (2,342) | |
Noncurrent liabilities | (14,782) | | | (16,306) | |
Funded status | $ | (17,021) | | | $ | (18,648) | |
The following is a reconciliation of the postretirement Benefit Obligation:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Balance — January 1 | $ | 18,648 | | | $ | 18,862 | |
| | | |
Interest cost | 399 | | | 596 | |
Employee contributions | 874 | | | 916 | |
Medicare subsidies receivable | 67 | | | 7 | |
Actuarial losses | 1,225 | | | 2,434 | |
| | | |
Net benefits and expenses paid | (4,192) | | | (4,167) | |
Balance — December 31 | $ | 17,021 | | | $ | 18,648 | |
The following presents expected benefit payments for future periods (amounts in millions):
| | | | | | | |
| Expected Payments | | |
2022 | $ | 2.3 | | | |
2023 | 2.1 | | | |
2024 | 1.9 | | | |
2025 | 1.7 | | | |
2026 | 1.5 | | | |
2027-2031 | 5.8 | | | |
The following table shows the change in accumulated other comprehensive loss attributable to the components of the net cost and the change in Benefit Obligations for postretirement benefits, net of tax:
| | | | | | | | | | | | | |
| 2021 | | 2020 | | |
| (Amounts in thousands) | | |
Balance — January 1 | $ | (1,213) | | | $ | 656 | | | |
Amortization of net gain | (16) | | | (101) | | | |
Amortization of prior service cost | 94 | | | 94 | | | |
Net losses arising during the year | (937) | | | (1,862) | | | |
Balance — December 31 | $ | (2,072) | | | $ | (1,213) | | | |
Amounts recorded in accumulated other comprehensive loss consist of:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Unrecognized net (loss) | $ | (1,420) | | | $ | (470) | |
Unrecognized prior service cost | (652) | | | (743) | |
Accumulated other comprehensive income, net of tax | $ | (2,072) | | | $ | (1,213) | |
We made contributions to the postretirement medical plans to pay benefits of $3.3 million in 2021, $3.2 million in 2020 and $2.9 million in 2019. Because the postretirement medical plans are unfunded, we make contributions as the covered individuals’ claims are approved for payment. Accordingly, contributions during any period are directly correlated to the benefits paid. Defined Contribution Plans
We sponsor several defined contribution plans covering substantially all U.S. and Canadian employees and certain other non-U.S. employees. Employees may contribute to these plans, and these contributions are matched in varying amounts by us, including opportunities for discretionary matching contributions by us. Defined contribution plan expense was $19.9 million in 2021, $20.0 million in 2020 and $20.4 million in 2019.
15.EARNINGS PER SHARE
The following is a reconciliation of net earnings of Flowserve Corporation and weighted average shares for calculating net earnings per common share. Earnings per weighted average common share outstanding was calculated as follows:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands, except per share data) |
Net earnings of Flowserve Corporation | $ | 125,949 | | | $ | 130,420 | | | $ | 238,828 | |
Dividends on restricted shares not expected to vest | — | | | — | | | — | |
Earnings attributable to common and participating shareholders | $ | 125,949 | | | $ | 130,420 | | | $ | 238,828 | |
Weighted average shares: | | | | | |
Common stock | 130,277 | | | 130,373 | | | 131,012 | |
Participating securities | 28 | | | 22 | | | 22 | |
Denominator for basic earnings per common share | 130,305 | | | 130,395 | | | 131,034 | |
Effect of potentially dilutive securities | 552 | | | 655 | | | 685 | |
Denominator for diluted earnings per common share | 130,857 | | | 131,050 | | | 131,719 | |
Net earnings per share attributable to Flowserve Corporation common shareholders: | | | | | |
Basic | $ | 0.97 | | | $ | 1.00 | | | $ | 1.82 | |
Diluted | 0.96 | | | 1.00 | | | 1.81 | |
Diluted earnings per share is based upon the weighted average number of shares as determined for basic earnings per share plus shares potentially issuable in conjunction with stock options, restricted shares, restricted share units and performance share units.
For the years ended December 31, 2021, 2020 and 2019, unvested restricted shares of 156,578, 375,203 and 140,459, respectively, were excluded from the computation of diluted earnings per share because the effect of their exercise would be anti-dilutive.
16.LEGAL MATTERS AND CONTINGENCIES
Asbestos-Related Claims
We are a defendant in a substantial number of lawsuits that seek to recover damages for personal injury allegedly caused by exposure to asbestos-containing products manufactured and/or distributed by our heritage companies in the past. Typically, these lawsuits have been brought against multiple defendants in state and federal courts. While the overall number of asbestos-related claims in which we or our predecessors have been named has generally declined in recent years, there can be no assurance that this trend will continue, or that the average cost per claim to us will not further increase. Asbestos-containing materials incorporated into any such products were encapsulated and used as internal components of process equipment, and we do not believe that significant emission of asbestos fibers occurred during the use of this equipment.
Our practice is to vigorously contest and resolve these claims, and we have been successful in resolving a majority of claims with little or no payment, other than legal fees. Activity related to asbestos claims during the periods indicated was as follows:
| | | | | | | | | | | | | | | | | |
| |
| 2021 | | 2020 | | 2019 |
Beginning claims, January 1,(1) | 8,366 | | | 8,345 | | | 8,666 | |
New claims | 2,482 | | | 2,140 | | | 2,314 | |
Resolved claims | (2,211) | | | (2,203) | | | (2,601) | |
Other(2) | 75 | | | 84 | | | (34) | |
Ending claims, December 31,(1) | 8,712 | | | 8,366 | | | 8,345 | |
____________________
(1) Beginning and ending claims data in each period excludes inactive claims, as the Company considers it unlikely that inactive cases will be pursued further by the respective plaintiffs. A claim is classified as inactive either due to inactivity over a period of time or if designated as inactive by the applicable court.
(2) Represents the net change in claims as a result of the reclassification of active cases as inactive and inactive cases as active during the period indicated. Cases moved from active to inactive status are removed from the claims count without being accounted for as a "Resolved claim", and cases moved from inactive status to active status are added back to the claims count without being accounted for as a “New claim”.
The following table presents the changes in the estimated asbestos liability as of December 31, 2021, 2020 and 2019:
| | | | | | | | | | | | | | | | | |
| |
(Amounts in thousands) | 2021 | | 2020 | | 2019 |
Beginning balance, January 1, | $ | 99,350 | | | $ | 97,979 | | | $ | 87,985 | |
Asbestos liability adjustments, net | 3,919 | | | 8,462 | | | 12,949 | |
Cash payment activity | (7,521) | | | (8,445) | | | (5,439) | |
Other, net | (1,505) | | | 1,354 | | | 2,484 | |
Ending balance, December 31, | $ | 94,243 | | | $ | 99,350 | | | $ | 97,979 | |
The Company incurred expenses of approximately $10.0 million, $15.8 million and $20.9 million during the periods ended December 31, 2021, 2020 and 2019, respectively, to defend, resolve or otherwise dispose of outstanding claims, including legal and other related expenses. These expenses are included within SG&A in the Consolidated Statements of Income.
The Company had cash inflows/(outflows) (net of insurance and/or indemnity) to defend, resolve or otherwise dispose of outstanding claims, including legal and other related expenses of approximately $(4.7) million, $4.8 million and $(11.3) million during the periods ended December 31, 2021, 2020 and 2019, respectively.
Historically, a high percentage of resolved claims have been covered by applicable insurance or indemnities from other companies, and we believe that a substantial majority of existing claims should continue to be covered by insurance or indemnities, in whole or in part.
We believe that our reserve for asbestos claims and the receivable for recoveries from insurance carriers that we have recorded for these claims reflects reasonable and probable estimates of these amounts. Our estimate of our ultimate exposure for asbestos claims, however, is subject to significant uncertainties, including the timing and number and types of new claims, unfavorable court rulings, judgments or settlement terms and ultimate costs to settle. Additionally, including the continued viability of carriers, may also impact the amount of probable insurance recoveries. We believe that these uncertainties could have a material adverse impact on our business, financial condition, results of operations and cash flows, though we currently believe the likelihood is remote.
Additionally, we have claims pending against certain insurers that, if in future periods are resolved more favorably than reflected in the recorded receivables, would result in discrete gains in the applicable year.
Other
We are currently involved as a potentially responsible party at four former public waste disposal sites in various stages of evaluation or remediation. The projected cost of remediation at these sites, as well as our alleged "fair share" allocation, will remain uncertain until all studies have been completed and the parties have either negotiated an amicable resolution or the matter has been judicially resolved. At each site, there are many other parties who have similarly been identified. Many of the other parties identified are financially strong and solvent companies that appear able to pay their share of the remediation costs. Based on our information about the waste disposal practices at these sites and the environmental regulatory process in general, we believe that it is likely that ultimate remediation liability costs for each site will be apportioned among all liable parties, including site owners and waste transporters, according to the volumes and/or toxicity of the wastes shown to have been disposed of at the sites. We believe that our financial exposure for existing disposal sites will not be materially in excess of accrued reserves.
We are also a defendant in a number of other lawsuits, including product liability claims, that are insured, subject to the applicable deductibles, arising in the ordinary course of business, and we are also involved in other uninsured routine litigation incidental to our business. We currently believe none of such litigation, either individually or in the aggregate, is material to our business, operations or overall financial condition. However, litigation is inherently unpredictable, and resolutions or dispositions of claims or lawsuits by settlement or otherwise could have an adverse impact on our financial position, results of operations or cash flows for the reporting period in which any such resolution or disposition occurs.
Although none of the aforementioned potential liabilities can be quantified with absolute certainty except as otherwise indicated above, we have established or adjusted reserves covering exposures relating to contingencies, to the extent believed to be reasonably estimable and probable based on past experience and available facts. While additional exposures beyond these reserves could exist, they currently cannot be estimated. We will continue to evaluate and update the reserves as necessary and appropriate.
17.WARRANTY RESERVE
We have recorded reserves for product warranty claims that are included in current liabilities. The following is a summary of the activity in the warranty reserve:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Balance — January 1 | $ | 27,944 | | | $ | 30,854 | | | $ | 32,033 | |
Accruals for warranty expense, net of adjustments | 19,179 | | | 21,701 | | | 26,215 | |
Settlements made | (23,230) | | | (24,611) | | | (27,394) | |
Balance — December 31 | $ | 23,893 | | | $ | 27,944 | | | $ | 30,854 | |
18.SHAREHOLDERS’ EQUITY
Dividends – Generally, our dividend date-of-record is in the last month of the quarter, and the dividend is paid the following month. Any subsequent dividends will be reviewed by our Board of Directors and declared in its discretion.
Dividends declared per share were as follows:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
Dividends declared per share | $ | 0.80 | | | $ | 0.80 | | | $ | 0.76 | |
Share Repurchase Program – In 2014, our Board of Directors approved a $500.0 million share repurchase authorization. Our share repurchase program does not have an expiration date, and we reserve the right to limit or terminate the repurchase program at any time without notice.
We repurchased 440,000 shares of our outstanding common stock for $17.5 million, 1,057,115 shares of our outstanding common stock for $32.1 million and 324,889 shares of our outstanding common stock for $15.0 million during the years ended December 31, 2021, 2020 and 2019, respectively. As of December 31, 2021, we have $96.1 million of remaining capacity under our current share repurchase program.
19.INCOME TAXES
The provision for income taxes consists of the following:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
Current: | | | | | |
U.S. federal | $ | 66,486 | | | $ | 40,234 | | | $ | 22,001 | |
Foreign | 29,987 | | | 42,487 | | | 61,976 | |
State and local | 1,478 | | | 5,894 | | | 4,506 | |
Total current | 97,951 | | | 88,615 | | | 88,483 | |
Deferred: | | | | | |
U.S. federal | (92,021) | | | (50,038) | | | (1,644) | |
Foreign | (4,339) | | | 26,742 | | | (12,243) | |
State and local | (4,185) | | | (3,902) | | | 897 | |
Total deferred | (100,545) | | | (27,198) | | | (12,990) | |
Total provision | $ | (2,594) | | | $ | 61,417 | | | $ | 75,493 | |
The provision for income taxes differs from the statutory corporate rate due to the following:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in millions) |
Statutory federal income tax at 21% | $ | 28.1 | | | $ | 39.2 | | | $ | 67.7 | |
Base Erosion and Anti-abuse Tax | 7.6 | | | — | | | — | |
Foreign impact, net | (158.0) | | | 0.1 | | | 4.5 | |
| | | | | |
Change in valuation allowances | 146.6 | | | 26.9 | | | 0.3 | |
State and local income taxes, net | (2.7) | | | 2.0 | | | 5.4 | |
Reversal of deferred tax liabilities following legal entity reorganizations | (22.6) | | | — | | | — | |
Research and development credit | (3.6) | | | (5.2) | | | (5.4) | |
Non-deductible items | 4.4 | | | 1.8 | | | 1.9 | |
Other, net | (2.4) | | | (3.4) | | | 1.1 | |
Total | (2.6) | | | 61.4 | | | 75.5 | |
Effective tax rate | (1.9) | % | | 30.4 | % | | 23.4 | % |
On December 22, 2017, the U.S. enacted the Tax Cuts and Jobs Act of 2017 (the “Tax Reform Act”), which provided the base-erosion and anti-abuse tax (“BEAT”) provision which effectively creates a new minimum tax on certain deductible payments to foreign affiliates. For the year ended December 31, 2021, we are subject to $7.6 million of BEAT tax.
For the year ended December 31, 2021, the net foreign impact is driven mainly by the Hungarian net operating loss and foreign tax credit carryforward that are both fully offset in the change in valuation allowance (see discussion below).
In response to the COVID-19 pandemic, many governments have enacted or are contemplating measures to provide aid and economic stimulus. These measures may include deferring the due dates of tax payments or other changes to their income and non-income-based tax laws. The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which was enacted on March 27, 2020 in the U.S., includes measures to assist companies, including temporary changes to income and non-income-based tax laws. For the years ended December 31, 2021 and 2020, there were no material tax impacts to our consolidated financial statements as they relate to the CARES Act or any other global COVID-19 measures. We continue to monitor additional guidance issued by the U.S. Treasury Department, the Internal Revenue Service and others.
For the years ended December 31, 2021, 2020 and 2019 we have asserted indefinite reinvestment on certain earnings of our foreign subsidiaries. As of December 31, 2021, we have not recorded approximately $21.1 million of deferred tax liabilities associated with remaining unremitted earnings considered indefinitely reinvested, primarily related to foreign withholding taxes that would be due upon repatriation of the designated earnings to the U.S.
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the consolidated deferred tax assets and liabilities were:
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
| (Amounts in thousands) |
Deferred tax assets related to: | | | |
Retirement benefits | $ | 17,212 | | | $ | 29,754 | |
Net operating loss carryforwards | 200,196 | | | 108,643 | |
| | | |
Inventories | 21,216 | | | 36,402 | |
Credit and capital loss carryforwards | 185,832 | | | 136,956 | |
Warranty and accrued liabilities | 26,116 | | | 27,483 | |
| | | |
Operating lease liability | 27,211 | | | 25,446 | |
Section 59(e) capitalized expenses | 43,434 | | | 21,668 | |
Other | 95,779 | | | 76,202 | |
Total deferred tax assets | 616,996 | | | 462,554 | |
Valuation allowances | (415,962) | | | (287,410) | |
Net deferred tax assets | 201,034 | | | 175,144 | |
Deferred tax liabilities related to: | | | |
Property, plant and equipment | — | | | (11,714) | |
Goodwill and intangibles | (123,133) | | | (123,486) | |
Foreign undistributed earnings | (15,529) | | | (50,332) | |
Operating lease right-of-use-assets | (25,556) | | | (25,799) | |
Other | (1,936) | | | (19,100) | |
Total deferred tax liabilities | (166,154) | | | (230,431) | |
Deferred tax asset/(liabilities), net | $ | 34,880 | | | $ | (55,287) | |
We have $1,643.4 million of U.S. and foreign net operating loss carryforwards at December 31, 2021. Of this total, $24.7 million are state net operating losses. Net operating losses generated in the U.S., if unused, will expire in 2027. The majority of our foreign net operating losses, with the exception of the gross net operating loss of $1,256.5 million in Hungary that has a full valuation allowance (see discussion below), carry forward without expiration. Additionally, we have $86.4 million of foreign tax credit carryforwards at December 31, 2021. The foreign tax credit carryforwards, if unused, will expire in 2026, 2028-2031 tax years.
Our valuation allowances primarily relate to the deferred tax assets established for U.S. foreign tax credit carryforwards of $86.4 million, Hungarian net operating loss carryforward of $113.1 million, a foreign capital loss carryforward of $94.9 million, and other foreign deferred tax assets of $121.6 million. The Hungarian net operating loss carryforward was a result of a local statutory impairment of investments in subsidiaries. It is more likely than not that the loss will not be utilized within its five year carryforward period and, therefore, has a full valuation allowance. The foreign capital loss carryforward was the result of a reorganization of certain foreign subsidiaries in 2019. Due to its capital nature, it is more likely than not that the loss will not be utilized within its ten year carryforward period and, therefore, has a full valuation allowance.
Earnings before income taxes comprised:
| | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2021 | | 2020 | | 2019 |
| (Amounts in thousands) |
U.S. | $ | (52,915) | | | $ | 73,109 | | | $ | 110,500 | |
Foreign | 186,504 | | | 129,183 | | | 211,933 | |
Total | $ | 133,589 | | | $ | 202,292 | | | $ | 322,433 | |
A tabular reconciliation of the total gross amount of unrecognized tax benefits, excluding interest and penalties, is as follows (in millions):
| | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | 2019 |
Balance — January 1 | $ | 54.8 | | | $ | 40.6 | | | $ | 41.2 | |
Gross amount of increase (decrease) in unrecognized tax benefits resulting from tax positions taken: | | | | | |
During a prior year | 8.0 | | | 3.8 | | | 8.8 | |
During the current period | 4.5 | | | 11.1 | | | 6.3 | |
Decreases in unrecognized tax benefits relating to: | | | | | |
Settlements with taxing authorities | (10.2) | | | (0.2) | | | (11.4) | |
Lapse of the applicable statute of limitations | (5.1) | | | (2.5) | | | (3.2) | |
Increase (decrease) in unrecognized tax benefits relating to foreign currency translation adjustments | (2.1) | | | 2.0 | | | (1.1) | |
Balance — December 31 | $ | 49.9 | | | $ | 54.8 | | | $ | 40.6 | |
The amount of gross unrecognized tax benefits at December 31, 2021, was $67.1 million, which includes $17.2 million of accrued interest and penalties. Of this amount $54.3 million, if recognized, would favorably impact our effective tax rate.
With limited exception, we are no longer subject to U.S. federal income tax audits for years through 2017, state and local income tax audits for years through 2015 or foreign income tax audits for years through 2014. We are currently under examination for various years in Canada, Germany, India, Indonesia, Italy, Malaysia, Mexico, the Philippines, Saudi Arabia, the U.S. and Venezuela.
It is reasonably possible that within the next 12 months the effective tax rate will be impacted by the resolution of some or all of the matters audited by various taxing authorities. It is also reasonably possible that we will have the statute of limitations close in various taxing jurisdictions within the next 12 months. As such, we estimate we could record a reduction in our tax expense up to approximately $13 million within the next 12 months.
The following schedule presents the changes in deferred tax asset valuation allowance as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Amounts in thousands) | | Balance at Beginning of Year | | Additions Charged to Cost and Expenses | | Additions Charged to Other Accounts— Acquisitions and Related Adjustments | | Deductions From Reserve | | Balance at End of Year |
Year Ended December 31, 2021 | | | | | | | | | | |
Deferred tax asset valuation allowance(1): | | 287,410 | | | 178,203 | | | (15,572) | | | (34,079) | | | 415,962 | |
Year Ended December 31, 2020 | | | | | | | | | | |
Deferred tax asset valuation allowance(1): | | 266,414 | | | 49,950 | | | (529) | | | (28,425) | | | 287,410 | |
Year Ended December 31, 2019 | | | | | | | | | | |
Deferred tax asset valuation allowance(1): | | 133,929 | | | 145,010 | | | 1,832 | | | (14,357) | | | 266,414 | |
______________________________
(1)Deductions from reserve result from the expiration or utilization of net operating losses and foreign tax credits previously reserved. Additions in 2021 include generation of net operating losses and foreign tax credits and in 2019 include the generation of a capital loss carryforward.
20.BUSINESS SEGMENT INFORMATION
Our business segments share a focus on industrial flow control technology and have a high number of common customers. These segments also have complementary product offerings and technologies that are often combined in applications that provide us a net competitive advantage. Our segments also benefit from our global footprint and our economies of scale in reducing administrative and overhead costs to serve customers more cost effectively.
We conduct our operations through two business segments based on type of product and how we manage the business:
•FPD for custom, highly-engineered pumps, pre-configured industrial pumps, pump systems, mechanical seals, auxiliary systems and replacement parts and related services; and
•FCD for engineered and industrial valves, control valves, actuators and controls and related services.
Our corporate headquarters does not constitute a separate division or business segment. Amounts classified as "Eliminations and All Other" include corporate headquarters costs and other minor entities that do not constitute separate segments. Intersegment sales and transfers are recorded at cost plus a profit margin, with the sales and related margin on such sales eliminated in consolidation.
The following is a summary of the financial information of our reportable segments as of and for the years ended December 31, 2021, 2020 and 2019 reconciled to the amounts reported in the consolidated financial statements.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Subtotal—Reportable Segments | | Eliminations and All Other | | Consolidated Total |
| FPD | | FCD | | | |
| (Amounts in thousands) |
Year Ended December 31, 2021: | | | | | | | | | |
Sales to external customers | $2,468,098 | | | $ | 1,072,962 | | | $ | 3,541,060 | | | $ | — | | | $ | 3,541,060 | |
Intersegment sales | 2,750 | | | 2,924 | | | 5,674 | | | (5,674) | | | — | |
Segment operating income (loss) | 243,203 | | | 119,651 | | | 362,854 | | | (92,095) | | | 270,759 | |
Depreciation and amortization | 51,094 | | | 21,286 | | | 72,380 | | | 27,442 | | | 99,822 | |
Identifiable assets | 2,927,346 | | | 1,223,316 | | | 4,150,662 | | | 599,106 | | | 4,749,768 | |
Capital expenditures | 21,575 | | | 12,283 | | | 33,858 | | | 21,078 | | | 54,936 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Subtotal—Reportable Segments | | Eliminations and All Other | | Consolidated Total |
| FPD | | FCD | | | |
| (Amounts in thousands) |
Year Ended December 31, 2020: | | | | | | | | | |
Sales to external customers | $2,673,705 | | | $ | 1,054,429 | | | $ | 3,728,134 | | | $ | — | | | $ | 3,728,134 | |
Intersegment sales | 1,965 | | | 3,120 | | | 5,085 | | | (5,085) | | | — | |
Segment operating income (loss) | 270,960 | | | 125,573 | | | 396,533 | | | (146,256) | | | 250,277 | |
Depreciation and amortization | 52,390 | | | 21,949 | | | 74,339 | | | 26,414 | | | 100,753 | |
Identifiable assets | 3,039,069 | | | 1,308,136 | | | 4,347,205 | | | 967,472 | | | 5,314,677 | |
Capital expenditures | 21,714 | | | 14,043 | | | 35,757 | | | 21,648 | | | 57,405 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Subtotal—Reportable Segments | | Eliminations and All Other | | Consolidated Total |
| FPD | | FCD | | | |
| (Amounts in thousands) |
Year Ended December 31, 2019: | | | | | | | | | |
Sales to external customers | $ | 2,704,445 | | | $ | 1,235,252 | | | $ | 3,939,697 | | | $ | — | | | $ | 3,939,697 | |
Intersegment sales | 1,833 | | | 3,631 | | | 5,464 | | | (5,464) | | | — | |
Segment operating income (loss) | 343,514 | | | 191,945 | | | 535,459 | | | (148,836) | | | 386,623 | |
Depreciation and amortization | 50,845 | | | 23,577 | | | 74,422 | | | 31,482 | | | 105,904 | |
Identifiable assets | 2,974,161 | | | 1,333,926 | | | 4,308,087 | | | 630,190 | | | 4,938,277 | |
Capital expenditures | 26,450 | | | 14,449 | | | 40,899 | | | 34,817 | | | 75,716 | |
Geographic Information — We attribute sales to different geographic areas based on our facilities’ locations. Long-lived assets are classified based on the geographic area in which the assets are located and exclude deferred taxes, goodwill and intangible assets. Sales and long-lived assets by geographic area are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2021 |
| Sales | | Percentage | | Long-Lived Assets(a) | | Percentage |
| (Amounts in thousands, except percentages) |
United States | $ | 1,376,771 | | | 38.9 | % | | $ | 476,176 | | | 49.2 | % |
EMA(1) | 1,270,326 | | | 35.9 | % | | 298,426 | | | 30.8 | % |
Asia(2) | 557,314 | | | 15.7 | % | | 141,810 | | | 14.6 | % |
Other(3) | 336,649 | | | 9.5 | % | | 51,688 | | | 5.4 | % |
Consolidated total | $ | 3,541,060 | | | 100.0 | % | | $ | 968,100 | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2020 |
| Sales | | Percentage | | Long-Lived Assets | | Percentage |
| (Amounts in thousands, except percentages) |
United States | $ | 1,463,680 | | | 39.3 | % | | $ | 455,622 | | | 46.2 | % |
EMA(1) | 1,385,245 | | | 37.2 | % | | 336,577 | | | 34.1 | % |
Asia(2) | 535,440 | | | 14.4 | % | | 138,947 | | | 14.1 | % |
Other(3) | 343,769 | | | 9.1 | % | | 55,278 | | | 5.6 | % |
Consolidated total | $ | 3,728,134 | | | 100.0 | % | | $ | 986,424 | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2019 |
| Sales | | Percentage | | Long-Lived Assets | | Percentage |
| (Amounts in thousands, except percentages) |
United States | $ | 1,632,582 | | | 41.4 | % | | $ | 481,474 | | | 48.0 | % |
EMA(1) | 1,397,308 | | | 35.5 | % | | 312,668 | | | 31.2 | % |
Asia(2) | 551,759 | | | 14.0 | % | | 143,848 | | | 14.3 | % |
Other(3) | 358,048 | | | 9.1 | % | | 64,846 | | | 6.5 | % |
Consolidated total | $ | 3,939,697 | | | 100.0 | % | | $ | 1,002,836 | | | 100.0 | % |
___________________________________
(1)"EMA" includes Europe, the Middle East and Africa. Germany accounted for approximately 6% for 2021, 7% for 2020 and 6% for 2019, of consolidated long-lived assets. No other individual country within this group represents 10% or more of consolidated totals for any period presented.
(2)"Asia" includes Asia and Australia. No individual country within this group represents 10% or more of consolidated totals for any period presented.
(3)"Other" includes Canada and Latin America. No individual country within this group represents 10% or more of consolidated totals for any period presented.
Net sales to international customers, including export sales from the U.S., represented approximately 67% of total sales in 2021, 65% of total sales in 2020 and 63% of total sales in 2019.
Major Customer Information — We have a large number of customers across a large number of manufacturing and service facilities and do not have sales to any individual customer that represent 10% or more of consolidated sales for any of the years presented.
21.ACCUMULATED OTHER COMPREHENSIVE LOSS
The following presents the components of accumulated other comprehensive loss (AOCL), net of related tax effects:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2021 | | 2020 |
(Amounts in thousands) | Foreign currency translation items(1) | | Pension and other post-retirement effects | | Cash flow hedging activity | | Total(1) | | Foreign currency translation items(1) | | Pension and other post-retirement effects | | Cash flow hedging activity | | Total(1) |
Balance - January 1 | $ | (456,549) | | | $ | (146,723) | | | $ | (488) | | | $ | (603,760) | | | $ | (441,364) | | | $ | (137,161) | | | $ | (671) | | | $ | (579,196) | |
Other comprehensive income (loss) before reclassifications | 524 | | | 34,960 | | | (848) | | | 34,636 | | | (15,185) | | | (18,979) | | | 183 | | | (33,981) | |
Amounts reclassified from AOCL | — | | | 10,098 | | | — | | | 10,098 | | | — | | | 9,417 | | | — | | | 9,417 | |
Net current-period other comprehensive income (loss) | 524 | | | 45,058 | | | (848) | | | 44,734 | | | (15,185) | | | (9,562) | | | 183 | | | (24,564) | |
Balance - December 31 | $ | (456,025) | | | $ | (101,665) | | | $ | (1,336) | | | $ | (559,026) | | | $ | (456,549) | | | $ | (146,723) | | | $ | (488) | | | $ | (603,760) | |
_______________________________________
(1)Includes foreign currency translation adjustments attributable to noncontrolling interests of $4.6 million, $5.9 million and $5.1 million for December 31, 2021, 2020 and 2019, respectively. For the year ended December 31, 2021, foreign currency translation impacts primarily represented the weakening of the Euro, Colombian peso and Mexican peso exchange rates versus the U.S. dollar for the period. For the year ended December 31, 2020, foreign currency translation impacts primarily represented the strengthening of the Euro, Chinese yuan, British pound and Canadian dollar exchange rates versus the U.S. dollar for the period. Amounts in parentheses indicate debits.
The following table presents the reclassifications out of AOCL:
| | | | | | | | | | | | | | | | | |
(Amounts in thousands) | | Affected line item in the statement of income | 2021(1) | | 2020(1) |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Pension and other postretirement effects | | | | | |
Amortization of actuarial losses(2) | | Other income (expense), net | $ | (12,213) | | | $ | (11,161) | |
Prior service costs(2) | | Other income (expense), net | (610) | | | (568) | |
Settlements and other(2) | | Other income (expense), net | (640) | | | (836) | |
| | Tax benefit | 3,365 | | | 3,148 | |
| | Net of tax | $ | (10,098) | | | $ | (9,417) | |
______________________________________
(1) Amounts in parentheses indicate decreases to income. None of the reclassification amounts have a noncontrolling interest component.
(2) These accumulated other comprehensive loss components are included in the computation of net periodic pension cost. See Note 14 for additional details.
22.REALIGNMENT AND TRANSFORMATION PROGRAMS
In the second quarter of 2020, we identified and initiated certain realignment activities resulting from our Flowserve 2.0 Transformation Program (defined below) to right-size our organizational operations based on the current business environment, with the overall objective to reduce our workforce costs, including manufacturing optimization through the consolidation of certain facilities ("2020 Realignment Program"). The realignment activities consist of restructuring and non-restructuring charges. Restructuring charges represent costs associated with the relocation of certain business activities and facility closures and include related severance costs. Non-restructuring charges are primarily employee severance associated with the workforce reductions. Expenses are primarily reported in cost of sales ("COS") or selling, general and administrative ("SG&A"), as applicable, in our consolidated statements of income. The total investment in these activities is anticipated to be approximately $95 million and the majority of the charges were incurred in 2020 and 2021. There are certain other realignment activities that are being evaluated, but have not yet been finalized and therefore not included in total anticipated realignment investment above.
In the second quarter of 2018, we launched and committed resources to our Flowserve 2.0 Transformation ("Flowserve 2.0 Transformation"), a program designed to transform our business model to drive operational excellence, reduce complexity, accelerate growth, improve organizational health and better leverage our existing global platform. The Flowserve 2.0 Transformation expenses incurred primarily consisted of professional services, project management and related travel costs recorded in SG&A expenses. As of December 31, 2020, the Flowserve 2.0 Transformation efforts were substantially completed. For the period ended December 31, 2021, there were no Flowserve 2.0 Transformation charges.
Generally, the aforementioned charges will be paid in cash, except for asset write-downs, which are non-cash charges. The following is a summary of total charges, net of adjustments, related to our realignment activities and Flowserve 2.0 Transformation charges.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
| December 31, 2021 |
(Amounts in thousands) | FPD | | FCD | | Subtotal–Reportable Segments | | All Other | | Consolidated Total |
Restructuring Charges | | | | | | | | | |
COS | $ | 8,046 | | | $ | 811 | | | $ | 8,857 | | | $ | — | | | $ | 8,857 | |
SG&A(1) | 665 | | | (9) | | | 656 | | | — | | | 656 | |
| | | | | | | | | |
| $ | 8,711 | | | $ | 802 | | | $ | 9,513 | | | $ | — | | | $ | 9,513 | |
Non-Restructuring Charges | | | | | | | | |
COS | $ | 6,203 | | | $ | 1,196 | | | $ | 7,399 | | | $ | 590 | | | $ | 7,989 | |
SG&A | 368 | | | 708 | | | 1,076 | | | 3,913 | | | 4,989 | |
| $ | 6,571 | | | $ | 1,904 | | | $ | 8,475 | | | $ | 4,503 | | | $ | 12,978 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Total Realignment Charges | | | | | | |
COS | $ | 14,249 | | | $ | 2,007 | | | $ | 16,256 | | | $ | 590 | | | $ | 16,846 | |
SG&A | 1,033 | | | 699 | | | 1,732 | | | 3,913 | | | 5,645 | |
| | | | | | | | | |
Total | $ | 15,282 | | | $ | 2,706 | | | $ | 17,988 | | | $ | 4,503 | | | $ | 22,491 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
| December 31, 2020 |
(Amounts in thousands) | FPD | | FCD | | Subtotal–Reportable Segments | | All Other | | Consolidated Total |
Restructuring Charges | | | | | | | | | |
COS | $ | 19,510 | | | $ | 1,122 | | | $ | 20,632 | | | $ | — | | | $ | 20,632 | |
SG&A | 156 | | | 335 | | | 491 | | | (16) | | | 475 | |
| | | | | | | | | |
| $ | 19,666 | | | $ | 1,457 | | | $ | 21,123 | | | $ | (16) | | | $ | 21,107 | |
Non-Restructuring Charges | | | | | | | | |
COS | $ | 19,328 | | | $ | 7,285 | | | $ | 26,613 | | | $ | 52 | | | $ | 26,665 | |
SG&A | 11,166 | | | 4,605 | | | 15,771 | | | 18,527 | | | 34,298 | |
| $ | 30,494 | | | $ | 11,890 | | | $ | 42,384 | | | $ | 18,579 | | | $ | 60,963 | |
| | | | | | | | | |
Transformation Charges | | | | | | | | | |
SG&A | $ | — | | | $ | — | | | $ | — | | | $ | 22,719 | | | $ | 22,719 | |
| $ | — | | | $ | — | | | $ | — | | | $ | 22,719 | | | $ | 22,719 | |
| | | | | | | | | |
Total Realignment and Transformation Charges | | | | | | |
COS | $ | 38,838 | | | $ | 8,407 | | | $ | 47,245 | | | $ | 52 | | | $ | 47,297 | |
SG&A | 11,322 | | | 4,940 | | | 16,262 | | | 41,230 | | | 57,492 | |
| | | | | | | | | |
Total | $ | 50,160 | | | $ | 13,347 | | | $ | 63,507 | | | $ | 41,282 | | | $ | 104,789 | |
The following is a summary of total inception to date charges, net of adjustments, related to the Realignment Program initiated in 2020:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Inception to Date |
(Amounts in thousands) | FPD | | FCD | | Subtotal–Reportable Segments | | All Other | | Consolidated Total |
Restructuring Charges | | | | | | | | |
COS | $ | 25,875 | | | $ | 2,037 | | | $ | 27,912 | | | $ | — | | | $ | 27,912 | |
SG&A | 716 | | | 333 | | | 1,049 | | | (17) | | | 1,032 | |
| | | | | | | | | |
| $ | 26,591 | | | $ | 2,370 | | | $ | 28,961 | | | $ | (17) | | | $ | 28,944 | |
Non-Restructuring Charges | | | | | | | | |
COS | $ | 25,407 | | | $ | 723 | | | $ | 26,130 | | | $ | 642 | | | $ | 26,772 | |
SG&A | 11,049 | | | 5,262 | | | 16,311 | | | 21,795 | | | 38,106 | |
| $ | 36,456 | | | $ | 5,985 | | | $ | 42,441 | | | $ | 22,437 | | | $ | 64,878 | |
Total Realignment Charges | | | | | | | | |
COS | $ | 51,282 | | | $ | 2,760 | | | $ | 54,042 | | | $ | 642 | | | $ | 54,684 | |
SG&A | 11,765 | | | 5,595 | | | 17,360 | | | 21,778 | | | 39,138 | |
| | | | | | | | | |
Total | $ | 63,047 | | | $ | 8,355 | | | $ | 71,402 | | | $ | 22,420 | | | $ | 93,822 | |
Restructuring charges represent costs associated with the relocation or reorganization of certain business activities and facility closures and include costs related to employee severance at closed facilities, contract termination costs, asset write-downs and other costs. Severance costs primarily include costs associated with involuntary termination benefits. Contract termination costs include costs related to the termination of operating leases or other contract termination costs. Asset write-downs include accelerated depreciation of fixed assets, accelerated amortization of intangible assets, divestiture of certain non-strategic assets and inventory write-downs. Other costs generally include costs related to employee relocation, asset relocation, vacant facility costs (i.e., taxes and insurance) and other charges.
The following is a summary of restructuring charges, net of adjustments, for our restructuring activities. Restructuring charges incurred related to our 2020 Realignment Program:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
| December 31, 2021 |
(Amounts in thousands) | Severance | | Contract Termination | | Asset Write-Downs | | Other | | Total |
| | | | | | | | | |
COS | $ | 964 | | | $ | 34 | | | $ | 2,683 | | | $ | 5,176 | | | $ | 8,857 | |
SG&A | 167 | | | — | | | — | | | 489 | | | 656 | |
| | | | | | | | | |
Total | $ | 1,131 | | | $ | 34 | | | $ | 2,683 | | | $ | 5,665 | | | $ | 9,513 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
| December 31, 2020 |
(Amounts in thousands) | Severance | | Contract Termination | | Asset Write-Downs | | Other | | Total |
| | | | | | | | | |
COS | $ | 16,927 | | | $ | 52 | | | $ | 1,409 | | | $ | 2,244 | | | $ | 20,632 | |
SG&A | 223 | | | — | | | 11 | | | 241 | | | 475 | |
| | | | | | | | | |
Total | $ | 17,150 | | | $ | 52 | | | $ | 1,420 | | | $ | 2,485 | | | $ | 21,107 | |
The following is a summary of total inception to date charges, net of adjustments, related to our 2020 Realignment Program:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Inception to Date |
(Amounts in thousands) | Severance | | Contract Termination | | Asset Write-Downs | | Other | | Total |
COS | $ | 16,202 | | | $ | 86 | | | $ | 4,095 | | | $ | 7,529 | | | $ | 27,912 | |
SG&A | 251 | | | — | | | 14 | | | 767 | | | 1,032 | |
| | | | | | | | | |
Total | $ | 16,453 | | | $ | 86 | | | $ | 4,109 | | | $ | 8,296 | | | $ | 28,944 | |
The following represents the activity, primarily severance, related to the restructuring reserve for the Realignment Programs for the years ended December 31, 2021 and 2020:
| | | | | | | | | | | |
| | | |
(Amounts in thousands) | 2021 | | 2020 |
Balance at January 1, | $ | 18,255 | | | $ | 6,703 | |
Charges | 6,829 | | | 19,686 | |
Cash expenditures | (18,942) | | | (9,146) | |
Other non-cash adjustments, including currency | (1,274) | | | 1,012 | |
Balance at December 31, | $ | 4,868 | | | $ | 18,255 | |
23.QUARTERLY FINANCIAL DATA (UNAUDITED)
The following presents a summary of the unaudited quarterly data for 2021 and 2020 (amounts in millions, except per share data):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2021 |
Quarter | | 4th | | 3rd | | 2nd | | 1st |
Sales | | $ | 919.5 | | | $ | 866.1 | | | $ | 898.2 | | | $ | 857.3 | |
Gross profit | | 267.1 | | | 253.5 | | | 278.2 | | | 250.9 | |
Earnings before income taxes | | 20.8 | | | 41.4 | | | 50.5 | | | 21.0 | |
Net earnings attributable to Flowserve Corporation | | 16.7 | | | 49.8 | | | 45.4 | | | 14.1 | |
Earnings per share(1): | | | | | | | | |
Basic | | $ | 0.13 | | | $ | 0.38 | | | $ | 0.35 | | | $ | 0.11 | |
Diluted | | 0.13 | | | 0.38 | | | 0.35 | | | 0.11 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2020 |
Quarter | | 4th | | 3rd | | 2nd | | 1st |
Sales | | $ | 985.3 | | | $ | 924.3 | | | $ | 925.0 | | | $ | 893.5 | |
Gross profit | | 295.4 | | | 285.2 | | | 269.7 | | | 266.5 | |
Earnings before income taxes | | 60.4 | | | 78.0 | | | 12.8 | | | 51.2 | |
Net earnings attributable to Flowserve Corporation | | 56.1 | | | 56.1 | | | 6.1 | | | 12.1 | |
Earnings per share(1): | | | | | | | | |
Basic | | $ | 0.43 | | | $ | 0.43 | | | $ | 0.05 | | | $ | 0.09 | |
Diluted | | 0.43 | | | 0.43 | | | 0.05 | | | 0.09 | |
_______________________________________
(1)Earnings per share is computed independently for each of the quarters presented. The sum of the quarters may not equal the total year amount due to the impact of changes in weighted average quarterly shares outstanding or rounding.
Our Quarterly Reports on Form 10-Q filed for the respective periods in 2020 were adjusted to reflect the impact of the revision as described in Note 2 of this Annual Report.