Delaware
|
38-0471180
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
1155
Perimeter Center West, Atlanta, Georgia
|
30338
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Title
of Each Class
|
Name
of Each Exchange on Which Registered
|
|
Class
A Common Stock, $.10 par value
|
New
York Stock Exchange
|
|
Class
B Common Stock, Series 1, $.10 par value
|
New
York Stock Exchange
|
Large
accelerated filer
ý
|
Accelerated
filer □
|
Non-accelerated
filer □
|
Smaller
reporting company □
|
·
|
competition,
including pricing pressures and the potential impact of competitors’ new
units on sales by Arby’s®
restaurants;
|
·
|
consumers’
perceptions of the relative quality, variety, affordability and value of
the food products we offer;
|
·
|
success
of operating initiatives;
|
·
|
development
costs, including real estate and construction
costs;
|
·
|
advertising
and promotional efforts by us and our
competitors;
|
·
|
consumer
awareness of the Arby’s brand;
|
·
|
the
existence or absence of positive or adverse
publicity;
|
·
|
new
product and concept development by us and our competitors, and market
acceptance of such new product offerings and
concepts;
|
·
|
changes
in consumer tastes and preferences, including changes resulting from
concerns over nutritional or safety aspects of beef, poultry, french fries
or other foods or the effects of food-borne illnesses such as “mad cow
disease” and avian influenza or “bird
flu”;
|
·
|
changes
in spending patterns and demographic trends, such as the extent to which
consumers eat meals away from home;
|
·
|
adverse
economic conditions, including high unemployment rates, in geographic
regions that contain a high concentration of Arby’s
restaurants;
|
·
|
the
business and financial viability of key
franchisees;
|
·
|
the
timely payment of franchisee obligations due to
us;
|
·
|
availability,
location and lease terms of sites for restaurant development by us and our
franchisees;
|
·
|
the
ability of our franchisees to open new restaurants in accordance with
their development commitments, including the ability of franchisees to
finance restaurant development;
|
·
|
delays
in opening new restaurants or completing remodels of existing
restaurants;
|
·
|
the
timing and impact of acquisitions and dispositions of
restaurants;
|
·
|
our
ability to successfully integrate acquired restaurant
operations;
|
·
|
anticipated
or unanticipated restaurant closures by us and our
franchisees;
|
·
|
our
ability to identify, attract and retain potential franchisees with
sufficient experience and financial resources to develop and operate
Arby’s
restaurants successfully;
|
·
|
changes
in business strategy or development plans, and the willingness of our
franchisees to participate in our strategies and operating
initiatives;
|
·
|
business
abilities and judgment of our and our franchisees’ management and other
personnel;
|
·
|
availability
of qualified restaurant personnel to us and to our franchisees, and the
ability to retain such personnel;
|
·
|
our
ability, if necessary, to secure alternative distribution of supplies of
food, equipment and other products to Arby’s restaurants at competitive
rates and in adequate amounts, and the potential financial impact of any
interruptions in such distribution;
|
·
|
changes
in commodity (including beef and chicken), labor, supply, distribution and
other operating costs;
|
·
|
availability
and cost of insurance;
|
·
|
adverse
weather conditions;
|
·
|
availability,
terms (including changes in interest rates) and effective deployment of
capital;
|
·
|
changes
in legal or self-regulatory requirements, including franchising laws,
accounting standards, environmental laws, payment card industry rules,
overtime rules, minimum wage rates, government-mandated health benefits
and taxation rates;
|
·
|
the
costs, uncertainties and other effects of legal, environmental and
administrative proceedings;
|
·
|
the
impact of general economic conditions on consumer spending, including a
slower consumer economy and the effects of war or terrorist
activities;
|
·
|
the
impact of our continuing investment in Deerfield Capital Corp. following
our corporate restructuring; and
|
·
|
other
risks and uncertainties affecting us and our subsidiaries referred to in
this Form 10-K (see especially “Item 1A. Risk Factors” and “Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of
Operations”) and in our other current and periodic filings with the
Securities and Exchange Commission.
|
2005
|
2006
|
2007
|
||||||||||
Restaurants
open at beginning of period
|
3,461 | 3,506 | 3,585 | |||||||||
Restaurants
opened during period
|
101 | 131 | 148 | |||||||||
Restaurants
closed during period
|
56 | 52 | 45 | |||||||||
Restaurants
open at end of period
|
3,506 | 3,585 | 3,688 |
|
·
|
our
ability to attract new franchisees;
|
|
·
|
the
availability of site locations for new
restaurants;
|
|
·
|
the
ability of potential restaurant owners to obtain
financing;
|
|
·
|
the
ability of restaurant owners to hire, train and retain qualified operating
personnel;
|
|
·
|
the
availability of construction materials and
labor;
|
|
·
|
construction
and development costs of new restaurants, particularly in
highly-competitive markets;
|
|
·
|
the
ability of restaurant owners to secure required governmental approvals and
permits in a timely manner, or at all;
and
|
|
·
|
adverse
weather conditions.
|
|
·
|
diversion
of management attention to the integration of acquired restaurant
operations;
|
|
·
|
increased
operating expenses and the inability to achieve expected cost savings and
operating efficiencies;
|
|
·
|
exposure
to liabilities arising out of sellers’ prior operations of acquired
restaurants; and
|
|
·
|
incurrence
or assumption of debt to finance acquisitions or improvements and/or the
assumption of long-term, non-cancelable
leases.
|
ACTIVE
FACILITIES
|
FACILITIES-LOCATION
|
LAND
TITLE
|
APPROXIMATE
SQ. FT. OF FLOOR SPACE
|
|||
Corporate
Headquarters
|
Atlanta,
GA
|
Leased
|
134,748*
|
|||
Former
Corporate Headquarters
|
New
York, NY
|
Leased
|
31,237**
|
*
|
ARCOP,
the independent Arby’s purchasing cooperative, and the Arby’s Foundation,
a not-for-profit charitable foundation in which ARG has non-controlling
representation on the board of directors, sublease approximately 2,680 and
5,000 square feet, respectively, of this space from
ARG.
|
**
|
The
Management Company subleases approximately 18,734 square feet of this
space from us.
|
MARKET
PRICE
|
||||||||||||||||
FISCAL
QUARTERS
|
CLASS A
|
CLASS B
|
||||||||||||||
HIGH
|
LOW
|
HIGH
|
LOW
|
|||||||||||||
2006
|
||||||||||||||||
First
Quarter ended April 2
|
18.50 | 16.44 | 17.48 | 14.80 | ||||||||||||
Second
Quarter ended July 2
|
18.70 | 15.60 | 17.84 | 14.55 | ||||||||||||
Third
Quarter ended October 1
|
17.70 | 14.35 | 16.50 | 12.86 | ||||||||||||
Fourth
Quarter ended December 31
|
22.42 | 16.28 | 20.56 | 14.50 | ||||||||||||
2007
|
||||||||||||||||
First
Quarter ended April 1
|
21.99 | 18.13 | 20.55 | 16.65 | ||||||||||||
Second
Quarter ended July 1
|
19.74 | 15.64 | 18.99 | 15.25 | ||||||||||||
Third
Quarter ended September 30
|
16.22 | 12.17 | 16.90 | 11.38 | ||||||||||||
Fourth
Quarter ended December 30
|
14.50 | 7.89 | 15.00 | 7.82 |
Period
|
Total
Number of Shares Purchased (1)
|
Average
Price Paid Per Share (1)
|
Total
Number of Shares Purchased As Part of Publicly Announced Plan
(2)
|
Approximate
Dollar Value of Shares That May Yet Be Purchased Under the Plan
(2)
|
October
1, 2007
through
October
28, 2007
|
---
|
---
|
---
|
$50,000,000
|
October
29, 2007
through
November
25, 2007
|
---
|
---
|
---
|
$50,000,000
|
November
26, 2007
through
December
30, 2007
|
---
|
---
|
---
|
$50,000,000
|
Total
|
---
|
---
|
---
|
$50,000,000
|
(1)
|
There
were no shares tendered as payment of (i) the exercise price of employee
stock options or (ii) tax withholding obligations in respect of such
exercises.
|
(2)
|
On
June 30, 2007, our then existing $50 million stock repurchase program
expired, and on July 1, 2007 a new stock repurchase program became
effective pursuant to which we may repurchase up to $50 million of our
Class A Common Stock and/or Class B Common Stock, Series 1 during the
period from July 1, 2007 through and including December 28, 2008 when and
if market conditions warrant and to the extent legally
permissible. No transactions were effected under our stock
repurchase program during the fourth fiscal quarter of
2007.
|
Year-Ended(1)
|
||||||||||||||||||||
December
28, 2003(2)
|
January
2, 2005(2)(3)
|
January
1, 2006(2)(3)
|
December
31, 2006(2)(3)
|
December
30, 2007(3)
|
||||||||||||||||
(In
thousands except per share amounts)
|
||||||||||||||||||||
Revenues
|
$ | 293,620 | $ | 328,579 | $ | 727,334 | $ | 1,243,278 | $ | 1,263,717 | ||||||||||
Operating
profit (loss)
|
103 | (6) | 2,562 | (31,363 | )(8) | 44,627 | 19,900 | (10) | ||||||||||||
Income
(loss) from continuing operations
|
(12,248 | )(6) | 1,367 | (7) | (58,457 | )(8) | (10,803 | )(9) | 15,086 | (10) | ||||||||||
Income
(loss) from discontinued operations
|
2,245 | 12,464 | 3,285 | (129 | ) | 995 | ||||||||||||||
Net
income (loss)
|
(10,003 | )(6) | 13,831 | (7) | (55,172 | )(8) | (10,932 | )(9) | 16,081 | (10) | ||||||||||
Basic
income (loss) per share(4):
|
||||||||||||||||||||
Class
A common stock:
|
||||||||||||||||||||
Continuing
operations
|
(.21 | ) | .02 | (.84 | ) | (.13 | ) | .15 | ||||||||||||
Discontinued
operations
|
.04 | .18 | .05 | - | .01 | |||||||||||||||
Net
income (loss)
|
(.17 | ) | .20 | (.79 | ) | (.13 | ) | .16 | ||||||||||||
Class
B common stock:
|
||||||||||||||||||||
Continuing
operations
|
(.21 | ) | .02 | (.84 | ) | (.13 | ) | .17 | ||||||||||||
Discontinued
operations
|
.04 | .21 | .05 | - | .01 | |||||||||||||||
Net
income (loss)
|
(.17 | ) | .23 | (.79 | ) | (.13 | ) | .18 | ||||||||||||
Diluted
income (loss) per share(4):
|
||||||||||||||||||||
Class
A common stock:
|
||||||||||||||||||||
Continuing
operations
|
(.21 | ) | .02 | (.84 | ) | (.13 | ) | .15 | ||||||||||||
Discontinued
operations
|
.04 | .17 | .05 | - | .01 | |||||||||||||||
Net
income (loss)
|
(.17 | ) | .19 | (.79 | ) | (.13 | ) | .16 | ||||||||||||
Class
B common stock:
|
||||||||||||||||||||
Continuing
operations
|
(.21 | ) | .02 | (.84 | ) | (.13 | ) | .17 | ||||||||||||
Discontinued
operations
|
.04 | .20 | .05 | - | .01 | |||||||||||||||
Net
income (loss)
|
(.17 | ) | .22 | (.79 | ) | (.13 | ) | .18 | ||||||||||||
Cash
dividends per share:
|
||||||||||||||||||||
Class
A common stock
|
.13 | .26 | .29 | .77 | .32 | |||||||||||||||
Class
B common stock
|
.15 | .30 | .33 | .81 | .36 | |||||||||||||||
Working
capital (deficiency)
|
610,854
|
462,618 | 295,567 | 161,194 | (36,909 | ) | ||||||||||||||
Total
assets
|
1,042,965 | 1,066,973 | 2,809,489 | 1,560,449 | 1,454,567 | |||||||||||||||
Long-term
debt
|
483,280 | 446,479 | 894,527 | 701,916 | 711,531 | |||||||||||||||
Stockholders’
equity
|
290,035 | 305,458 | 398,344 | 477,813 | 448,874 | |||||||||||||||
Weighted
average shares outstanding(5):
|
||||||||||||||||||||
Class
A common stock
|
20,003 | 22,233 | 23,766 | 27,301 | 28,836 | |||||||||||||||
Class
B common stock
|
40,010 | 40,840 | 46,245 | 59,343 | 63,523 |
|
(1)
|
Triarc
Companies, Inc. and its subsidiaries (the “Company”) reports on a fiscal
year consisting of 52 or 53 weeks ending on the Sunday closest to December
31. Deerfield & Company LLC (Deerfield), in which the
Company held a 63.6% capital interest from July 22, 2004 through its sale
on December 21, 2007, Deerfield Opportunities Fund, LLC (the
“Opportunities Fund”), which commenced on October 4, 2004 and in which our
investment was effectively redeemed on September 29, 2006, and DM Fund
LLC, which commenced on March 1, 2005 and in which our investment was
effectively redeemed on December 31, 2006, reported on a calendar year
ending on December 31 through their respective sale or redemption
dates. In accordance with this method, each of the Company’s
fiscal years presented above contained 52 weeks except for the 2004 fiscal
year which contained 53 weeks. All references to years relate
to fiscal years rather than calendar
years.
|
|
(2)
|
In
conjunction with the adoption of the provisions of Financial Accounting
Standards Board Staff Position No. AUG AIR-1, “Accounting for Planned
Major Maintenance Activities” (“FSP AIR-1”), the Company now accounts for
scheduled major aircraft maintenance overhauls in accordance with the
direct expensing method under which the actual cost of such overhauls is
recognized as expense in the period it is incurred. Previously,
the Company accounted for scheduled major maintenance activities in
accordance with the accrue-in-advance method under which the estimated
cost of such overhauls was recognized as expense in periods through the
scheduled date of the respective overhaul with any difference between
estimated and actual cost recorded in results from operations at the time
of the actual overhaul. In accordance with the retroactive
application of FSP AIR-1, the Company has credited (charged) $1,304,000,
($172,000), $711,000 and $620,000 to operating profit (loss) and
$835,000, ($110,000), $455,000 and $397,000 to income (loss) from
continuing operations and net income (loss) for 2003, 2004, 2005 and 2006,
respectively.
|
|
(3)
|
Selected
financial data reflects the operations of RTM Restaurant Group (“RTM”)
commencing with its acquisition by the Company on July 25,
2005.
|
|
(4)
|
Income
(loss) per share amounts reflect the effect of a stock distribution (the
“Stock Distribution”) on September 4, 2003 of two shares of the Company’s
class B common stock, series 1, for each share of the Company’s class A
common stock issued as of August 21, 2003, as if the Stock Distribution
had occurred at the beginning of the year ended December 28,
2003. For the purposes of calculating income per share, net
income subsequent to the date of the Stock Distribution was allocated
between the class A common shares and class B common shares based on the
actual dividend payment ratio. For the purposes of calculating
loss per share, the net loss for any year was allocated
equally.
|
|
(5)
|
The
weighted average shares outstanding reflect the effect of the Stock
Distribution. The number of shares used in the calculation of
diluted income (loss) per share are the same as basic income (loss) per
share for the years 2003, 2005 and 2006 since all potentially dilutive
securities would have had an antidilutive effect based on the loss from
continuing operations for each of those years. The number of
shares used in the calculation of diluted income per share of class A and
class B common stock for 2004 are 23,415,000 and 43,206,000,
respectively. The numbers of shares used in the calculation of
diluted income per share of class A and class B common stock for 2007 are
28,965,000 and 64,282,000, respectively. These shares used for the
calculation of diluted income per share in 2004 and 2007 consist of the
weighted average common shares outstanding for each class of common stock
and potential common shares reflecting the effect of dilutive stock
options and nonvested restricted shares of 1,182,000 for class A common
stock and 2,366,000 for class B common stock in 2004 and, in 2007, 129,000
for class A common stock and 759,000 for class B common
stock.
|
|
(6)
|
Reflects
certain significant charges and credits recorded during 2003 as follows:
$22,000,000 charged to operating loss representing an impairment of
goodwill; $11,799,000 charged to loss from continuing operations
representing the aforementioned $22,000,000 charged to operating loss
partially offset by (1) a $5,834,000 gain on sale of unconsolidated
business arising principally from the sale by the Company of a portion of
its investment in an equity method investee and a non-cash gain to the
Company from the public offering by the investee of its common stock and
(2) $4,367,000 of income tax benefit relating to the above net charges;
and $9,554,000 charged to net loss representing the aforementioned
$11,799,000 charged to loss from continuing operations partially offset by
a $2,245,000 credit to income from discontinued operations principally
resulting from the release of reserves, net of income taxes, in connection
with the settlement of a post-closing sales price adjustment related to
the sale of the Company’s beverage
businesses.
|
|
(7)
|
Reflects
certain significant credits recorded during 2004 as follows: $17,333,000
credited to income from continuing operations representing (1) $14,592,000
of income tax benefit due to the release of income tax reserves which were
no longer required upon the finalization of the examination of the
Company’s Federal income tax returns for the years ended December 31, 2000
and December 30, 2001, the finalization of a state income tax examination
and the expiration of the statute of limitations for the examination of
certain of the Company’s state income tax returns and (2) a $2,741,000
credit, net of a $1,601,000 income tax provision, representing the release
of related interest accruals no longer required; and $29,797,000 credited
to net income representing the aforementioned $17,333,000 credited to
income from continuing operations and $12,464,000 of additional gain on
disposal of the Company’s beverage businesses sold in 2000 resulting from
the release of income tax reserves related to discontinued operations
which were no longer required upon finalization of an Internal Revenue
Service examination of the Federal income tax returns for the years ended
December 31, 2000 and December 30, 2001 and the expiration of the statute
of limitations for examinations of certain of the Company’s state income
tax returns.
|
|
(8)
|
Reflects
certain significant charges and credits recorded during 2005 as follows:
$58,939,000 charged to operating loss representing (1) share-based
compensation charges of $28,261,000 representing the intrinsic value of
stock options which were exercised by the Chairman and then Chief
Executive Officer and the Vice Chairman and then President and Chief
Operating Officer and subsequently replaced on the date of exercise, the
grant of contingently issuable performance-based restricted shares of the
Company’s class A and class B common stock and the grant of equity
interests in two of the Company’s subsidiaries, (2) a $17,170,000 loss on
settlements of unfavorable franchise rights representing the cost of
settling franchise agreements acquired as a component of the acquisition
of RTM with royalty rates below the current 4% royalty rate that the
Company receives on new franchise agreements and (3) facilities relocation
and corporate restructuring charges of $13,508,000; $67,526,000 charged to
loss from continuing operations representing the aforementioned
$58,939,000 charged to operating loss and a $35,809,000 loss on early
extinguishments of debt upon a debt refinancing in connection with the
acquisition of RTM, both partially offset by $27,222,000 of income tax
benefit relating to the above charges; and $64,241,000 charged to net loss
representing the aforementioned $67,526,000 charged to loss from
continuing operations partially offset by income from discontinued
operations of $3,285,000 principally resulting from the release of
reserves for state income taxes no longer
required.
|
|
(9)
|
Reflects
a significant charge recorded during 2006 as follows: $9,005,000 charged
to loss from continuing operations and net loss representing a $14,082,000
loss on early extinguishments of debt related to conversions or effective
conversions of the Company’s 5% convertible notes due 2023 and prepayments
of term loans under the Company’s senior secured term loan facility,
partially offset by an income tax benefit of $5,077,000 related to the
above charge.
|
|
(10)
|
Reflects
certain significant charges and credits recorded during 2007 as follows:
$45,224,000 charged to operating profit; consisting of facilities
relocation and corporate restructuring costs of $85,417,000 less
$40,193,000 from the gain on sale of the Company’s interest in Deerfield;
$16,596,000 charged to income from continuing operations and net income
representing the aforementioned $45,224,000 charged to operating profit
offset by $15,828,000 of income tax benefit related to the above
charge; and a $12,800,000 previously unrecognized prior year
contingent tax benefit related to certain severance obligations to certain
of the Company’s former executives.
|
Item
7.
|
Management's Discussion and
Analysis of Financial Condition and Results of
Operations.
|
|
·
|
Increased
availability to consumers of new product choices, including (1) additional
healthy products focused on freshness driven by a greater consumer
awareness of nutritional issues, (2) new products that tend to include
larger portion sizes and more ingredients and (3) beverage programs which
offer a selection of premium non-carbonated beverage choices, including
coffee and tea products
|
|
·
|
Increased
price competition, as evidenced by (1) value menu concepts, which offer
comparatively lower prices on some menu items, (2) combination meal
concepts, which offer a complete meal at an aggregate price lower than the
price of the individual food and beverage items, (3) the use of coupons
and other price discounting and (4) many recent product promotions focused
on the lower prices of certain menu
items
|
|
·
|
Addition
of selected higher-priced quality items to menus, which appeal more to
adult tastes;
|
|
·
|
Increased
consumer preference for premium sandwiches with perceived higher levels of
freshness, quality and customization along with increased competition in
the premium sandwich category which has constrained the pricing of these
products;
|
|
·
|
Increased
competition among quick service restaurant competitors and other
businesses for available development sites, higher development costs
associated with those sites and higher borrowing costs in the lending
markets typically used to finance new unit
development;
|
|
·
|
Competitive
pressures from operators outside the quick service restaurant industry,
such as the deli sections and in-store cafes of several major grocery
store chains, convenience stores and casual dining outlets offering
prepared food purchases;
|
|
·
|
High
fuel costs which cause a decrease in many consumers’ discretionary
spending as well as the effect of falling home prices on consumer
confidence;
|
|
·
|
Increases
in our utility costs as well as the cost of goods we purchase under
distribution contracts that became effective in the third quarter of 2007
as a result of higher fuel costs;
|
|
·
|
Competitive
pressures due to extended hours of operation by many quick service
restaurant competitors particularly during the breakfast hours as well as
during late night hours;
|
|
·
|
Federal,
state and local legislative activity, such as minimum wage increases and
mandated health and welfare benefits which have and are expected to
continue to result in increased wages and related fringe benefits,
including health care and other insurance
costs;
|
|
·
|
Competitive
pressures from an increasing number of franchise opportunities seeking to
attract qualified franchisees;
|
|
·
|
Legal
or regulatory activity related to nutritional content or product labeling
which could result in increased costs;
and
|
|
·
|
Higher
commodity prices which have increased our food
cost.
|
2005
|
2006
|
2007
|
2006
Change
|
2007
Change
|
||||||||||||||||
(In
Millions)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
Net
sales
|
$ | 570.8 | $ | 1,073.3 | $ | 1,113.4 | $ | 502.5 | $ | 40.1 | ||||||||||
Franchise
revenues
|
91.2 | 82.0 | 87.0 | (9.2 | ) | 5.0 | ||||||||||||||
Asset
management and related fees
|
65.3 | 88.0 | 63.3 | 22.7 | (24.7 | ) | ||||||||||||||
727.3 | 1,243.3 | 1,263.7 | 516.0 | 20.4 | ||||||||||||||||
Costs
and expenses:
|
||||||||||||||||||||
Cost
of sales, excluding depreciation and amortization
|
418.0 | 778.6 | 815.2 | 360.6 | 36.6 | |||||||||||||||
Cost
of services, excluding depreciation and amortization
|
24.8 | 35.3 | 25.2 | 10.5 | (10.1 | ) | ||||||||||||||
Advertising
and promotions
|
43.5 | 78.6 | 79.3 | 35.1 | 0.7 | |||||||||||||||
General
and administrative, excluding depreciation and
amortization
|
205.1 | 235.8 | 205.4 | 30.7 | (30.4 | ) | ||||||||||||||
Depreciation
and amortization, excluding amortization of deferred financing
costs
|
36.6 | 66.2 | 73.3 | 29.6 | 7.1 | |||||||||||||||
Facilities
relocation and corporate restructuring
|
13.5 | 3.3 | 85.4 | (10.2 | ) | 82.1 | ||||||||||||||
Loss
on settlements of unfavorable franchise rights
|
17.2 | 0.9 | 0.2 | (16.3 | ) | (0.7 | ) | |||||||||||||
Gain
on sale of consolidated business
|
- | - | (40.2 | ) | - | (40.2 | ) | |||||||||||||
758.7 | 1,198.7 | 1,243.8 | 440.0 | 45.1 | ||||||||||||||||
Operating
profit (loss)
|
(31.4 | ) | 44.6 | 19.9 | 76.0 | (24.7 | ) | |||||||||||||
Interest
expense
|
(68.8 | ) | (114.1 | ) | (61.3 | ) | (45.3 | ) | 52.8 | |||||||||||
Insurance
expense related to long-term debt
|
(2.3 | ) | - | - | 2.3 | - | ||||||||||||||
Loss
on early extinguishments of debt
|
(35.8 | ) | (14.1 | ) | - | 21.7 | 14.1 | |||||||||||||
Investment
income, net
|
55.3 | 80.2 | 52.2 | 24.9 | (28.0 | ) | ||||||||||||||
Gain
(loss) on sale of unconsolidated businesses
|
13.1 | 4.0 | (0.3 | ) | (9.1 | ) | (4.3 | ) | ||||||||||||
Other
income (expense), net
|
3.9 | 4.7 | (1.1 | ) | 0.8 | (5.8 | ) | |||||||||||||
Income
(loss) from continuing operations before income taxes and minority
interests
|
(66.0 | ) | 5.3 | 9.4 | 71.3 | 4.1 | ||||||||||||||
(Provision
for) benefit from income taxes
|
16.3 | (4.6 | ) | 8.4 | (20.9 | ) | 13.0 | |||||||||||||
Minority
interests in income of consolidated subsidiaries
|
(8.8 | ) | (11.5 | ) | (2.7 | ) | (2.7 | ) | 8.8 | |||||||||||
Income
(loss) from continuing operations
|
(58.5 | ) | (10.8 | ) | 15.1 | 47.7 | 25.9 | |||||||||||||
Income
(loss) from discontinued operations, net of income taxes:
|
||||||||||||||||||||
Loss
from operations
|
- | (0.4 | ) | - | (0.4 | ) | 0.4 | |||||||||||||
Gain on
disposal
|
3.3 | 0.3 | 1.0 | (3.0 | ) | 0.7 | ||||||||||||||
Income
(loss) from discontinued operations
|
3.3 | (0.1 | ) | 1.0 | (3.4 | ) | 1.1 | |||||||||||||
Net
income (loss)
|
$ | (55.2 | ) | $ | (10.9 | ) | $ | 16.1 | $ | 44.3 | $ | 27.0 |
2006
|
2007
|
Change
|
||||||||||
(In
Millions)
|
||||||||||||
Interest
income
|
$ | 72.5 | $ | 9.1 | $ | (63.4 | ) | |||||
Recognized
net gains
|
10.6 | 51.4 | 40.8 | |||||||||
Other
than temporary unrealized losses
|
(4.1 | ) | (9.9 | ) | (5.8 | ) | ||||||
Distributions,
including dividends
|
1.5 | 1.8 | 0.3 | |||||||||
Other
|
(0.3 | ) | (0.2 | ) | 0.1 | |||||||
$ | 80.2 | $ | 52.2 | $ | (28.0 | ) |
2005
|
2006
|
Change
|
||||||||||
(In
Millions)
|
||||||||||||
Interest
income
|
$ | 42.7 | $ | 72.5 | $ | 29.8 | ||||||
Other
than temporary unrealized losses
|
(1.5 | ) | (4.1 | ) | (2.6 | ) | ||||||
Recognized
net gains
|
12.7 | 10.6 | (2.1 | ) | ||||||||
Distributions,
including dividends
|
1.9 | 1.5 | (0.4 | ) | ||||||||
Other
|
(0.5 | ) | (0.3 | ) | 0.2 | |||||||
$ | 55.3 | $ | 80.2 | $ | 24.9 |
Fiscal
Years
|
||||||||||||||||||||
2008
|
2009-2010
|
2011-2012
|
After
2012
|
Total
|
||||||||||||||||
(In
Millions)
|
||||||||||||||||||||
Long-term
debt (a)
|
$ | 21.0 | $ | 14.3 | $ | 522.9 | $ | 2.9 | $ | 561.1 | ||||||||||
Sale-leaseback
obligations (b)
|
2.4 | 6.1 | 10.1 | 87.3 | 105.9 | |||||||||||||||
Capitalized
lease obligations (b)
|
4.4 | 10.1 | 8.1 | 49.7 | 72.3 | |||||||||||||||
Operating
leases (c)
|
77.5 | 138.8 | 119.4 | 404.6 | 740.3 | |||||||||||||||
Purchase
obligations (d)
|
24.7 | 18.5 | 18.9 | 35.6 | 97.7 | |||||||||||||||
Severance
obligations (e)
|
11.3 | 0.7 | 0.2 | - | 12.2 | |||||||||||||||
Total
(f)
|
$ | 141.3 | $ | 188.5 | $ | 679.6 | $ | 580.1 | $ | 1,589.5 |
(a)
|
Includes
in 2008, the excess cash flow payment of $12.5 million; excludes
sale-leaseback and capitalized lease obligations, which are shown
separately in the table, and
interest.
|
(b)
|
Excludes
interest; also excludes related sublease rental receipts of $10.8 million
on sale-leaseback obligations and $3.6 million on capitalized lease
obligations, respectively.
|
(c)
|
Represents
the future minimum rental obligations, including $37.6 million of
unfavorable lease amounts included in “Other liabilities” in our
consolidated balance sheet as of December 30, 2007 which will reduce our
rent expense in future periods. Also, these amounts have not
been decreased by $50.1 million of related sublease rental obligations due
to us.
|
(d)
|
Includes
(1) an approximate $73.4 million remaining obligation for our
Company-owned restaurants to purchase PepsiCo, Inc. beverage products
under an agreement to serve PepsiCo beverage products in all of our
Company-owned and franchised restaurants, (2) $22.9 million of purchase
obligations for expected future capital expenditures and (3) $1.4 million
of other purchase obligations.
|
(e)
|
Represents
severance for two former senior executives and severance and consulting
fees with respect to our New York headquarters employees in connection
with the Corporate Restructuring.
|
(f)
|
Excludes
Financial Accounting Standards Board Interpretation No. 48, “Accounting
for Uncertainty in Income Taxes,” which we refer to as “FIN 48”,
obligations of $12.3 million. The Company is unable to predict
when, and if, payment of any of this accrual will be
required.
|
|
·
|
Recognition
of income tax benefits and estimated accruals for the resolution of income
tax matters which are subject to future examinations of our Federal and
state income tax returns by the Internal Revenue Service or state taxing
authorities, including remaining provisions included in “Current
liabilities relating to discontinued operations” in our consolidated
balance sheets:
|
|
·
|
Reserves
which total $0.7 million at December 30, 2007 for the resolution of all of
our legal and environmental matters as discussed immediately above under
“Legal and Environmental Matters”:
|
|
·
|
Valuations
of some of our investments:
|
|
·
|
Provision
for uncollectible notes receivable:
|
|
·
|
Provisions
for unrealized losses on certain investments deemed to be other than
temporary:
|
|
·
|
Provisions
for impairment of goodwill and long-lived
assets:
|
Year-End
|
||||||||
2006
|
2007
|
|||||||
Cash
equivalents included in “Cash” in our consolidated balance
sheets
|
$ | 124,455 | $ | 60,466 | ||||
Current
restricted cash equivalents
|
9,059 | - | ||||||
Short-term
investments
|
122,118 | 2,608 | ||||||
Investment
settlements receivable
|
16,599 | 252 | ||||||
Non-current
restricted cash equivalents
|
1,939 | 45,295 | ||||||
Non-current
investments
|
60,197 | 141,909 | ||||||
$ | 334,367 | $ | 250,530 | |||||
Certain
liability positions related to investments included in “Accrued expenses”
in 2006 and “Other liabilities” in 2007:
|
||||||||
Investment
settlements payable
|
$ | (12 | ) | |||||
Derivatives
in liability positions
|
(160 | ) | $ | (310 | ) | |||
$ | (172 | ) | $ | (310 | ) |
Carrying
Value
|
||||||||||||||||
Type
|
At
Cost
|
At
Fair Value (a)
|
Amount
|
Percent
|
||||||||||||
Cash
equivalents (b)
|
$ | 124,455 | $ | 124,455 | $ | 124,455 |
37%
|
|||||||||
Investment
settlements receivable
|
16,599 | 16,599 | 16,599 |
5%
|
||||||||||||
Current
and non-current restricted cash equivalents
|
10,998 | 10,998 | 10,998 |
3%
|
||||||||||||
Investments
accounted for as:
|
||||||||||||||||
Available-for-sale
securities (c)
|
79,642 | 101,762 | 101,762 |
31%
|
||||||||||||
Trading
securities
|
272 | 273 | 273 |
-%
|
||||||||||||
Non-current
investments held in deferred compensation trusts accounted for at
cost
|
13,409 | 22,718 | 13,409 |
4%
|
||||||||||||
Other
current and non-current investments in investment limited partnerships and
similar investment entities accounted for at cost
|
24,812 | 38,856 | 24,812 |
8%
|
||||||||||||
Other
current and non-current investments accounted for at:
|
||||||||||||||||
Cost
|
14,386 | 17,687 | 14,386 |
4%
|
||||||||||||
Equity
|
20,289 | 34,684 | 24,639 |
7%
|
||||||||||||
Fair
value
|
2,997 | 3,034 | 3,034 |
1%
|
||||||||||||
Total
cash equivalents and long investment positions
|
$ | 307,859 | $ | 371,066 | $ | 334,367 |
100%
|
|||||||||
Certain
liability positions related to investments:
|
||||||||||||||||
Investment
settlements payable
|
$ | (12 | ) | $ | (12 | ) | $ | (12 | ) |
N/A
|
||||||
Derivatives
in liability positions
|
(2 | ) | (160 | ) | (160 | ) |
N/A
|
|||||||||
$ | (14 | ) | $ | (172 | ) | $ | (172 | ) |
(a)
|
There
was no assurance at December 30, 2006 that we would have been able to sell
certain of these investments at these
amounts.
|
(b)
|
Included
$1.9 million of cash equivalents held in deferred compensation
trusts
|
(c)
|
Fair
value and carrying value included $8.2 million of preferred shares of
CDOs, which, if sold, would have required us to use the proceeds to repay
our related notes payable of $4.6 million. Those amounts also
included $15.4 million of unrealized gain with respect to an investment in
one thinly-traded equity
security.
|
Carrying
Value
|
||||||||||||||||
Type
|
At
Cost
|
At
Fair Value (a)(b)
|
Amount
|
Percent
|
||||||||||||
Cash
equivalents
|
$ | 60,466 | $ | 60,466 | $ | 60,466 |
24%
|
|||||||||
Investment
settlements receivable
|
252 | 252 | 252 |
-%
|
||||||||||||
Current
and non-current investments accounted for as available-for-sale securities
(c)
|
124,587 | 121,054 | 121,055 |
48%
|
||||||||||||
Other
current and non-current investments in investment limited partnerships and
similar investment entities accounted for at cost
|
2,085 | 2,342 | 2,085 |
1%
|
||||||||||||
Other
current and non-current investments accounted for at:
|
||||||||||||||||
Cost
|
11,908 | 16,456 | 11,908 |
5%
|
||||||||||||
Equity
|
1,888 | 1,651 | 1,862 |
1%
|
||||||||||||
Fair
value
|
5,936 | 7,607 | 7,607 |
3%
|
||||||||||||
Non-current
restricted cash equivalents
|
45,295 | 45,295 | 45,295 |
18%
|
||||||||||||
Total
cash equivalents and long investment positions
|
$ | 252,417 | $ | 255,123 | $ | 250,530 |
100%
|
|||||||||
Certain
liability positions related to investments:
|
||||||||||||||||
Derivatives
in liability positions
|
$ | - | $ | (310 | ) | $ | (310 | ) |
N/A
|
(a)
|
There
can be no assurance that we would be able to sell certain of these
investments at these amounts.
|
(b)
|
Includes
fair value of $48.1 million of non-current available-for-sale securities,
$7.6 million non-current investment derivatives, $0.3 million non-current
cost investments, $43.4 million of the restricted cash equivalents net of
$0.3 million non-current derivatives in liability positions that are being
managed in the Equities Account by the Management Company until at least
December 31, 2010.
|
(c)
|
In
addition to the Equities Account information included in footnote (b),
non-current investments accounted for as available-for-sale securities
includes $70.4 million of the carrying and fair value of REIT Preferred
Stock, net of unrecognized gain.
|
Year-End
2006
|
||||||||
Carrying
Value
|
Equity
Price Risk
|
|||||||
Equity
securities
|
$ | 273 | $ | (27 | ) | |||
Trading
derivatives in liability positions
|
(2 | ) | (3 | ) |
Year-End
2006
|
||||||||||||||||
Carrying
Value
|
Interest
Rate Risk
|
Equity
Price Risk
|
Foreign
Currency Risk
|
|||||||||||||
Cash
equivalents
|
$ | 124,455 | $ | (2 | ) | |||||||||||
Investment
settlements receivable
|
16,599 | - | ||||||||||||||
Restricted
cash equivalents
|
10,998 | - | ||||||||||||||
Available-for-sale
equity securities
|
77,710 | - | $ | (7,771 | ) | |||||||||||
Available-for-sale
preferred shares of CDOs
|
14,903 | (1,344 | ) | - | $ | (73 | ) | |||||||||
Available-for-sale
debt mutual fund
|
9,149 | (229 | ) | - | - | |||||||||||
Investment
in Jurlique
|
8,504 | - | (850 | ) | (603 | ) | ||||||||||
Other
investments
|
71,776 | (2,199 | ) | (5,209 | ) | (149 | ) | |||||||||
Interest
rate swaps in an asset position
|
2,570 | (3,252 | ) | - | - | |||||||||||
Foreign
currency put and call arrangement in a net liability
position
|
(449 | ) | - | - | (935 | ) | ||||||||||
Investment
settlements payable
|
(12 | ) | - | - | - | |||||||||||
Put
and call option combinations on equity securities
|
(158 | ) | - | (1,300 | ) | - | ||||||||||
Notes
payable and long-term debt, excluding capitalized lease and sale-leaseback
obligations
|
(576,972 | ) | (24,646 | ) | - | - |
Year-End
2007
|
||||||||||||||||
Carrying
Value
|
Interest
Rate Risk
|
Equity
Price Risk
|
Foreign
Currency Risk
|
|||||||||||||
Cash
equivalents
|
$ | 60,466 | ||||||||||||||
Investment
settlements receivable
|
252 | |||||||||||||||
Restricted
cash equivalents – non-current
|
45,295 | |||||||||||||||
Available-for-sale
securities:
|
||||||||||||||||
Equities
Account – restricted
|
48,068 | $ | (4,807 | ) | ||||||||||||
REIT
Preferred Stock
|
70,378 | (7,038 | ) | |||||||||||||
Other
|
2,608 | (261 | ) | |||||||||||||
Investment
in Jurlique
|
8,504 | (850 | ) | $ | (850 | ) | ||||||||||
Investment
derivatives in the Equities Account:
|
||||||||||||||||
Put
option on market index
|
4,900 | (2,936 | ) | - | ||||||||||||
Total
return swap on an equity security
|
2,187 | (2,371 | ) | (219 | ) | |||||||||||
Put
and call option combinations on
equity securities
|
520 | (1,381 | ) | - | ||||||||||||
Other
investments
|
7,352 | $ | (25 | ) | (710 | ) | (18 | ) | ||||||||
Interest
rate swaps in an asset position
|
116 | (506 | ) | - | ||||||||||||
REIT
Note receivable
|
46,219 | (480 | ) | - | - | |||||||||||
Interest
rate swaps in a liability position
|
(360 | ) | (900 | ) | - | - | ||||||||||
Put
and call option combinations on equity securities
|
(310 | ) | - | (2,414 | ) | - | ||||||||||
Long-term
debt, excluding capitalized lease and sale-leaseback
obligations
|
(561,081 | ) | (20,600 | ) | - | - |
As
of December 31, 2006
|
As
of December 30, 2007
|
||||||
Range
|
Weighted
Average
|
Range
|
Weighted
Average
|
||||
Cash
equivalents (a)
|
10
days
|
10
days
|
-
|
-
|
|||
CDOs
underlying preferred shares
|
2
years – 15 years
|
5
years
|
-
|
-
|
|||
Debt
mutual fund
|
1
day – 33 years
|
2 ½
years
|
-
|
-
|
|||
Debt
securities included in other investments (principally held by investment
limited partnerships and similar investment
entities)
|
(b)
|
10
years
|
(b)
|
10
years
|
(a)
|
Excludes
money market funds and interest-bearing brokerage bank
accounts.
|
(b)
|
Information
is not available for the underlying debt investments of these
entities.
|
Page
|
|
51
|
|
52
|
|
53
|
|
54
|
|
55
|
|
58
|
|
62
|
|
62
|
|
69
|
|
70
|
|
75
|
|
76
|
|
77
|
|
80
|
|
81
|
|
84
|
|
86
|
|
86
|
|
88
|
|
89
|
|
91
|
|
92
|
|
95
|
|
97
|
|
102
|
|
104
|
|
105
|
|
106
|
|
106
|
|
106
|
|
107
|
|
107
|
|
110
|
|
111
|
|
112
|
|
118
|
|
118
|
|
119
|
|
120
|
Defined
Term
|
Footnote Where
Defined
|
|
2005
REIT Offering
|
(8)
|
Investments
|
2005
Restricted Shares
|
(1)
|
Summary
of Significant Accounting Policies
|
2006
Restricted Shares
|
(17)
|
Share-Based
Compensation
|
2007
Restricted Shares
|
(17)
|
Share-Based
Compensation
|
2007
Trusts
|
(18)
|
Facilities
Relocation and Corporate Restructuring
|
280
BT
|
(1)
|
Summary
of Significant Accounting Policies
|
401(k)
Plans
|
(25)
|
Retirement
Benefit Plans
|
Adams
|
(1)
|
Summary
of Significant Accounting Policies
|
Additional
Deferred Compensation Trusts
|
(28)
|
Transactions
with Related Parties
|
AFA
|
(1)
|
Summary
of Significant Accounting Policies
|
AFA
Agreement
|
(24)
|
Variable
Interest Entities
|
Affiliate
Lease Guarantees
|
(27)
|
Guarantees
and Other Commitments and Contingencies
|
AmeriGas
Eagle
|
(27)
|
Guarantees
and Other Commitments and Contingencies
|
AmeriGas
Propane
|
(27)
|
Guarantees
and Other Commitments and Contingencies
|
APIC
Pool
|
(1)
|
Summary
of Significant Accounting Policies
|
Arby's
|
(1)
|
Summary
of Significant Accounting Policies
|
Arby's
Restaurant
|
(1)
|
Summary
of Significant Accounting Policies
|
ARG
|
(1)
|
Summary
of Significant Accounting Policies
|
As
Adjusted Data
|
(3)
|
Business
Acquisitions and Dispositions
|
Asset
Management
|
(30)
|
Business
Segments
|
Bank
Term Loan
|
(11)
|
Long-Term
Debt
|
Bank
Term Loan Swap Agreement
|
(11)
|
Long-Term
Debt
|
Beverage
Discontinued Operations
|
(23)
|
Discontinued
Operations
|
Black-Scholes
Model
|
(1)
|
Summary
of Significant Accounting Policies
|
Capitalized
Lease Obligations
|
(11)
|
Long-Term
Debt
|
Carrying
Value Difference
|
(1)
|
Summary
of Significant Accounting Policies
|
CDOs
|
(1)
|
Summary
of Significant Accounting Policies
|
CERCLIS
|
(29)
|
Legal
and Environmental Matters
|
CEO
|
(17)
|
Share-Based
Compensation
|
Class
A Common Shares
|
(1)
|
Summary
of Significant Accounting Policies
|
Class
A Common Stock
|
(1)
|
Summary
of Significant Accounting Policies
|
Class
A Options
|
(17)
|
Share-Based
Compensation
|
Class
B Common Shares
|
(1)
|
Summary
of Significant Accounting Policies
|
Class
B Common Stock
|
(1)
|
Summary
of Significant Accounting Policies
|
Class
B Options
|
(17)
|
Share-Based
Compensation
|
Class
B Units
|
(17)
|
Share-Based
Compensation
|
Company
|
(1)
|
Summary
of Significant Accounting Policies
|
Contractual
Settlements
|
(18)
|
Facilities
Relocation and Corporate Restructuring
|
Convertible
Notes
|
(4)
|
Income
(Loss) Per Share
|
Convertible
Notes Conversions
|
(11)
|
Long-Term
Debt
|
Corporate
Restructuring
|
(18)
|
Facilities
Relocation and Corporate Restructuring
|
Cost
Investments
|
(1)
|
Summary
of Significant Accounting Policies
|
Cost
Method
|
(1)
|
Summary
of Significant Accounting Policies
|
Credit
Agreement
|
(11)
|
Long-Term
Debt
|
Debt
Refinancing
|
(11)
|
Long-Term
Debt
|
Deerfield
|
(1)
|
Summary
of Significant Accounting Policies
|
Deerfield
Capital
|
(1)
|
Summary
of Significant Accounting Policies
|
Deerfield
Equity Interests
|
(1)
|
Summary
of Significant Accounting Policies
|
Deerfield
Sale
|
(1)
|
Summary
of Significant Accounting Policies
|
Deerfield
Severance Agreement
|
(28)
|
Transactions
with Related Parties
|
Deferred
Compensation Trusts
|
(28)
|
Transactions
with Related Parties
|
Depreciation
and Amortization
|
(30)
|
Business
Segments
|
DM
Fund
|
(1)
|
Summary
of Significant Accounting Policies
|
EBITDA
|
(30)
|
Business
Segments
|
Encore
|
(8)
|
Investments
|
Equities
Account
|
(8)
|
Investments
|
Equity
Funds
|
(28)
|
Transactions
with Related Parties
|
Equity
Interests
|
(1)
|
Summary
of Significant Accounting Policies
|
Equity
Investments
|
(1)
|
Summary
of Significant Accounting Policies
|
Equity
Method
|
(1)
|
Summary
of Significant Accounting Policies
|
Equity
Plans
|
(17)
|
Share-Based
Compensation
|
Executive
Officers
|
(27)
|
Guarantees
and Other Commitments and Contingencies
|
Executive
Option Replacement
|
(17)
|
Share-Based
Compensation
|
FASB
|
(1)
|
Summary
of Significant Accounting Policies
|
Fair
Value Derivatives
|
(1)
|
Summary
of Significant Accounting Policies
|
FDEP
|
(29)
|
Legal
and Environmental Matters
|
FIN
48
|
(1)
|
Summary
of Significant Accounting Policies
|
Former
Executives
|
(17)
|
Share-Based
Compensation
|
Former
Senior Officers
|
(17)
|
Share-Based
Compensation
|
Foundation
|
(28)
|
Transactions
with Related Parties
|
FSP
AIR-1
|
(1)
|
Summary
of Significant Accounting Policies
|
Funds
|
(1)
|
Summary
of Significant Accounting Policies
|
GAAP
|
(1)
|
Summary
of Significant Accounting Policies
|
Helicopter
Interests
|
(28)
|
Transactions
with Related Parties
|
Incentive
Fee Shares
|
(8)
|
Investments
|
Indemnification
|
(27)
|
Guarantees
and Other Commitments and Contingencies
|
Iron
Curtain
|
(1)
|
Summary
of Significant Accounting Policies
|
IRS
|
(15)
|
Income
Taxes
|
Jurl
|
(1)
|
Summary
of Significant Accounting Policies
|
Jurlique
|
(8)
|
Investments
|
K12
|
(28)
|
Transactions
with Related Parties
|
Lease
Guarantees
|
(27)
|
Guarantees
and Other Commitments and Contingencies
|
Leasehold
Notes
|
(11)
|
Long-Term
Debt
|
LIBOR
|
(3)
|
Business
Acquisitions and Dispositions
|
Management
Company
|
(28)
|
Transactions
with Related Parties
|
Management
Company Employees
|
(28)
|
Transactions
with Related Parties
|
National
Propane
|
(1)
|
Summary
of Significant Accounting Policies
|
Net
Exercise Features
|
(17)
|
Share-Based
Compensation
|
Opportunities
Fund
|
(1)
|
Summary
of Significant Accounting Policies
|
Other
Than Temporary Losses
|
(1)
|
Summary
of Significant Accounting Policies
|
Package
Options
|
(17)
|
Share-Based
Compensation
|
Payment
Obligations
|
(18)
|
Facilities
Relocation and Corporate Restructuring
|
Pepsi
|
(27)
|
Guarantees
and Other Commitments and Contingencies
|
Principals
|
(28)
|
Transactions
with Related Parties
|
Profit
Interests
|
(17)
|
Share-Based
Compensation
|
Propane
Discontinued Operations
|
(23)
|
Discontinued
Operations
|
REIT
|
(1)
|
Summary
of Significant Accounting Policies
|
REIT
Common Stock
|
(1)
|
Summary
of Significant Accounting Policies
|
REIT
Notes
|
(3)
|
Business
Acquisitions and Dispositions
|
REIT
Preferred Stock
|
(1)
|
Summary
of Significant Accounting Policies
|
REIT
Restricted Shares
|
(8)
|
Investments
|
REIT
Stock Purchasers
|
(28)
|
Transactions
with Related Parties
|
Replacement
Options
|
(17)
|
Share-Based
Compensation
|
Repurchase
Agreements
|
(5)
|
Short-Term
Investments and Certain Liability Positions
|
Restaurant
Discontinued Operations
|
(23)
|
Discontinued
Operations
|
Restaurants
|
(30)
|
Business
Segments
|
Restricted
Investments
|
(8)
|
Investments
|
Restricted
Shares
|
(1)
|
Summary
of Significant Accounting Policies
|
Revolving
Note
|
(11)
|
Long-Term
Debt
|
RTM
|
(1)
|
Summary
of Significant Accounting Policies
|
RTM
Acquisition
|
(3)
|
Business
Acquisitions and Dispositions
|
RTM
Options
|
(17)
|
Share-Based
Compensation
|
Rollover
|
(1)
|
Summary
of Significant Accounting Policies
|
SAB
108
|
(1)
|
Summary
of Significant Accounting Policies
|
Sale-Leaseback
Obligations
|
(11)
|
Long-Term
Debt
|
SEC
|
(1)
|
Summary
of Significant Accounting Policies
|
Separation
Date
|
(18)
|
Facilities
Relocation and Corporate Restructuring
|
SEPSCO
|
(1)
|
Summary
of Significant Accounting Policies
|
SEPSCO
Discontinued Operations
|
(23)
|
Discontinued
Operations
|
Services
Agreement
|
(28)
|
Transactions
with Related Parties
|
SFAS
|
(1)
|
Summary
of Significant Accounting Policies
|
SFAS
123
|
(1)
|
Summary
of Significant Accounting Policies
|
SFAS
123(R)
|
(1)
|
Summary
of Significant Accounting Policies
|
SFAS
133
|
(1)
|
Summary
of Significant Accounting Policies
|
SFAS
141(R)
|
(1)
|
Summary
of Significant Accounting Policies
|
SFAS
142
|
(1)
|
Summary
of Significant Accounting Policies
|
Short
Sales
|
(5)
|
Short-Term
Investments and Certain Liability Positions
|
Special
Committee
|
(28)
|
Transactions
with Related Parties
|
Straight-Line
Rent
|
(1)
|
Summary
of Significant Accounting Policies
|
Sublease
|
(28)
|
Transactions
with Related Parties
|
Swap
Agreements
|
(11)
|
Long-Term
Debt
|
Sybra
|
(1)
|
Summary
of Significant Accounting Policies
|
Sybra
Acquisition
|
(1)
|
Summary
of Significant Accounting Policies
|
Syrup
|
(27)
|
Guarantees
and Other Commitments and Contingencies
|
TDH
|
(1)
|
Summary
of Significant Accounting Policies
|
Term
Loan
|
(11)
|
Long-Term
Debt
|
Term
Loan Prepayments
|
(11)
|
Long-Term
Debt
|
Term
Loan Swap Agreements
|
(11)
|
Long-Term
Debt
|
Triarc
|
(1)
|
Summary
of Significant Accounting Policies
|
Year-End
2006
|
(1)
|
Summary
of Significant Accounting Policies
|
Year-End
2007
|
(1)
|
Summary
of Significant Accounting Policies
|
December
31,
|
December
30,
|
|||||||
2006
|
2007
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
(including cash equivalents of $124,455 and $60,466) (Note
6)
|
$ | 148,152 | $ | 78,116 | ||||
Restricted
cash equivalents (Note 7)
|
9,059 | - | ||||||
Short-term
investments (Note 5)
|
122,118 | 2,608 | ||||||
Investment
settlements receivable
|
16,599 | 252 | ||||||
Accounts
and notes receivable (Notes 6 and 28)
|
43,422 | 27,358 | ||||||
Inventories (Note
6)
|
10,019 | 11,067 | ||||||
Deferred
income tax benefit (Note 15)
|
18,414 | 24,921 | ||||||
Prepaid
expenses and other current assets (Note 13)
|
23,987 | 25,932 | ||||||
Total
current assets
|
391,770 | 170,254 | ||||||
Restricted
cash equivalents (Note 7)
|
1,939 | 45,295 | ||||||
Notes
receivable from related party (Note 3)
|
- | 46,219 | ||||||
Investments
(Notes 8 and 13)
|
60,197 | 141,909 | ||||||
Properties
(Notes 6 and 19)
|
488,484 | 504,874 | ||||||
Goodwill
(Notes 3 and 9)
|
521,055 | 468,778 | ||||||
Other
intangible assets (Notes 9 and 19)
|
70,923 | 45,318 | ||||||
Deferred
income tax benefit (Note 15)
|
- | 4,050 | ||||||
Deferred
costs and other assets (Note 6)
|
26,081 | 27,870 | ||||||
$ | 1,560,449 | $ | 1,454,567 | |||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Notes
payable (Note 10)
|
$ | 4,564 | ||||||
Current
portion of long-term debt (Note 11)
|
18,118 | $ | 27,802 | |||||
Accounts
payable (Note 6)
|
48,595 | 54,297 | ||||||
Accrued
expenses and other current liabilities (Notes 6 and 13)
|
150,045 | 117,785 | ||||||
Current
liabilities relating to discontinued operations (Note 23)
|
9,254 | 7,279 | ||||||
Total
current liabilities
|
230,576 | 207,163 | ||||||
Long-term
debt (Note 11)
|
701,916 | 711,531 | ||||||
Deferred
income
|
11,563 | 10,861 | ||||||
Deferred
compensation payable to related parties (Note 28)
|
35,679 | - | ||||||
Deferred
income taxes (Note 15)
|
15,532 | - | ||||||
Minority
interests in consolidated subsidiaries (Notes 3 and 6)
|
14,225 | 958 | ||||||
Other
liabilities (Notes 13, 15, 25, 26 and 27)
|
73,145 | 75,180 | ||||||
Commitments
and contingencies (Notes 2, 11, 15, 25, 26, 27, 28 and 29)
|
||||||||
Stockholders’
equity (Note 16):
|
||||||||
Class
A common stock, $.10 par value; shares authorized: 100,000,000; shares
issued: 29,550,663
|
2,955 | 2,955 | ||||||
Class
B common stock, $.10 par value; shares authorized: 150,000,000; shares
issued: 63,656,233 and 64,024,957
|
6,366 | 6,402 | ||||||
Additional
paid-in capital
|
311,609 | 291,122 | ||||||
Retained
earnings
|
185,726 | 167,267 | ||||||
Common
stock held in treasury
|
(43,695 | ) | (16,774 | ) | ||||
Accumulated
other comprehensive income (loss)
|
14,852 | (2,098 | ) | |||||
Total
stockholders’ equity
|
477,813 | 448,874 | ||||||
$ | 1,560,449 | $ | 1,454,567 |
Year
Ended
|
||||||||||||
January
1,
|
December
31,
|
December
30,
|
||||||||||
2006
|
2006
|
2007
|
||||||||||
Revenues:
|
||||||||||||
Net
sales
|
$ | 570,846 | $ | 1,073,271 | $ | 1,113,436 | ||||||
Franchise
revenues
|
91,163 | 82,001 | 86,981 | |||||||||
Asset
management and related fees
|
65,325 | 88,006 | 63,300 | |||||||||
727,334 | 1,243,278 | 1,263,717 | ||||||||||
Costs
and expenses:
|
||||||||||||
Cost
of sales, excluding depreciation and amortization (Note
26)
|
417,975 | 778,592 | 815,180 | |||||||||
Cost
of services, excluding depreciation and amortization
|
24,816 | 35,277 | 25,183 | |||||||||
Advertising
and promotions (Note 24)
|
43,472 | 78,619 | 79,270 | |||||||||
General
and administrative, excluding depreciation and amortization (Notes 17, 25,
26 and 28)
|
205,086 | 235,776 | 205,375 | |||||||||
Depreciation
and amortization, excluding amortization of deferred financing costs
(Notes 9, 19 and 28)
|
36,670 | 66,227 | 73,322 | |||||||||
Facilities
relocation and corporate restructuring (Note 18)
|
13,508 | 3,273 | 85,417 | |||||||||
Loss
on settlements of unfavorable franchise rights (Note 3)
|
17,170 | 887 | 263 | |||||||||
Gain
on sale of consolidated business (Note 3)
|
- | - | (40,193 | ) | ||||||||
758,697 | 1,198,651 | 1,243,817 | ||||||||||
Operating
profit (loss)
|
(31,363 | ) | 44,627 | 19,900 | ||||||||
Interest
expense (Notes 10, 11, 13 and 15)
|
(68,789 | ) | (114,088 | ) | (61,331 | ) | ||||||
Insurance
expense related to long-term debt
|
(2,294 | ) | - | - | ||||||||
Loss
on early extinguishments of debt (Note 12)
|
(35,809 | ) | (14,082 | ) | - | |||||||
Investment
income, net (Notes 20 and 28)
|
55,336 | 80,198 | 52,201 | |||||||||
Gain
(loss) on sale of unconsolidated businesses (Note 21)
|
13,068 | 3,981 | (314 | ) | ||||||||
Other
income (expense), net (Note 22)
|
3,879 | 4,696 | (1,042 | ) | ||||||||
Income
(loss) from continuing operations before income taxes and minority
interests
|
(65,972 | ) | 5,332 | 9,414 | ||||||||
(Provision
for) benefit from income taxes (Note 15)
|
16,277 | (4,612 | ) | 8,354 | ||||||||
Minority
interests in income of consolidated subsidiaries
|
(8,762 | ) | (11,523 | ) | (2,682 | ) | ||||||
Income
(loss) from continuing operations
|
(58,457 | ) | (10,803 | ) | 15,086 | |||||||
Income
(loss) from discontinued operations, net of income taxes (Note
23):
|
||||||||||||
Income
(loss) from operations
|
- | (412 | ) | - | ||||||||
Gain
(loss) on disposal
|
3,285 | 283 | 995 | |||||||||
Income
(loss) from discontinued operations
|
3,285 | (129 | ) | 995 | ||||||||
Net
income (loss)
|
$ | (55,172 | ) | $ | (10,932 | ) | $ | 16,081 | ||||
Basic
and diluted income (loss) per share (Note 4):
|
||||||||||||
Class
A common stock:
|
||||||||||||
Continuing
operations
|
$ | (.84 | ) | $ | (.13 | ) | $ | .15 | ||||
Discontinued
operations
|
.05 | - | .01 | |||||||||
Net
income (loss)
|
$ | (.79 | ) | $ | (.13 | ) | $ | .16 | ||||
Class
B common stock:
|
||||||||||||
Continuing
operations
|
$ | (.84 | ) | $ | (.13 | ) | $ | .17 | ||||
Discontinued
operations
|
.05 | - | .01 | |||||||||
Net
income (loss)
|
$ | (.79 | ) | $ | (.13 | ) | $ | .18 |
Accumulated
Other Comprehensive Income (Loss)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Class
A Common
Stock
|
Class
B Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Common
Stock Held
in
Treasury
|
Deferred
Compensation Payable in
Common
Stock
|
Unearned
Compensation/ Note Receivable from Non-Executive
Officer
|
Unrealized
Gain on Available- for-Sale
Securities
|
Unrealized
Gain (Loss) on Cash Flow
Hedges
|
Foreign
Currency Translation
Adjustment
|
Unrecog-
nized Pension
Loss
|
Total
|
|||||||||||||||||||||||||||||||||||||
Balance
as reported at January 2, 2005
|
$ | 2,955 | $ | 5,910 | $ | 128,096 | $ | 337,415 | $ | (227,822 | ) | $ | 54,457 | $ | (1,350 | ) | $ | 4,339 | $ | (6 | ) | $ | (37 | ) | $ | (818 | ) | $ | 303,139 | |||||||||||||||||||
Cumulative
effect of change in accounting for aircraft maintenance (Note
16)
|
- | - | - | 2,319 | - | - | - | - | - | - | - | 2,319 | ||||||||||||||||||||||||||||||||||||
Balance,
as adjusted, at January 2, 2005
|
2,955 | 5,910 | 128,096 | 339,734 | (227,822 | ) | 54,457 | (1,350 | ) | 4,339 | (6 | ) | (37 | ) | (818 | ) | 305,458 | |||||||||||||||||||||||||||||||
Comprehensive
Income (loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||
Net
loss
|
- | - | - | (55,172 | ) | - | - | - | - | - | - | - | (55,172 | ) | ||||||||||||||||||||||||||||||||||
Net
unrealized gains on available-for-sale securities (Note 5)
|
- | - | - | - | - | - | - | 37 | - | - | - | 37 | ||||||||||||||||||||||||||||||||||||
Net
unrealized gains on cash flow hedges (Note 13)
|
- | - | - | - | - | - | - | - | 2,054 | - | - | 2,054 | ||||||||||||||||||||||||||||||||||||
Net
change in currency translation adjustment
|
- | - | - | - | - | - | - | - | - | 82 | - | 82 | ||||||||||||||||||||||||||||||||||||
Unrecognized
pension loss (Note 25)
|
- | - | - | - | - | - | - | - | - | - | (200 | ) | (200 | ) | ||||||||||||||||||||||||||||||||||
Comprehensive loss
|
(53,199 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Common
stock issued from treasury in connection with the acquisition of RTM
Restaurant Group (“RTM”) (Note 3)
|
- | - | 63,723 | - | 81,542 | - | - | - | - | - | - | 145,265 | ||||||||||||||||||||||||||||||||||||
Grant
of stock options in connection with the acquisition of RTM (Note
17)
|
- | - | 5,310 | - | - | - | (1,183 | ) | - | - | - | - | 4,127 | |||||||||||||||||||||||||||||||||||
Cash
dividends
|
- | - | - | (22,503 | ) | - | - | - | - | - | - | - | (22,503 | ) | ||||||||||||||||||||||||||||||||||
Share-based
compensation expense (Note 17)
|
- | - | 16,979 | - | - | - | 13,076 | - | - | - | - | 30,055 | ||||||||||||||||||||||||||||||||||||
Common
stock issued upon exercises of stock options (Note 17)
|
- | - | (21,187 | ) | - | 25,210 | - | - | - | - | - | - | 4,023 | |||||||||||||||||||||||||||||||||||
Common
stock received for exercise of stock options (Note 17)
|
- | - | 16,523 | - | (16,523 | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||
Common
stock issued for deferred compensation payable in common stock (Note
28)
|
- | - | - | - | 54,457 | (54,457 | ) | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||
Common
stock withheld as payment for withholding taxes on capital stock
transactions (Note 17)
|
- | - | - | - | (47,063 | ) | - | - | - | - | - | - | (47,063 | ) | ||||||||||||||||||||||||||||||||||
Grant
of restricted stock (Note 17)
|
- | - | 11,602 | - | - | - | (11,602 | ) | - | - | - | - | - | |||||||||||||||||||||||||||||||||||
Grant
of equity interests in subsidiaries (Note 17)
|
- | - | 10,880 | - | - | - | (10,880 | ) | - | - | - | - | - | |||||||||||||||||||||||||||||||||||
Tax
benefit from capital stock transactions
|
- | - | 33,680 | - | - | - | - | - | - | - | - | 33,680 | ||||||||||||||||||||||||||||||||||||
Note
receivable from non-executive officer assumed in the acquisition of RTM
(Note 28)
|
- | - | - | - | - | - | (519 | ) | - | - | - | - | (519 | ) | ||||||||||||||||||||||||||||||||||
Other
|
- | - | (836 | ) | - | 20 | - | (164 | ) | - | - | - | - | (980 | ) | |||||||||||||||||||||||||||||||||
Balance
at January 1, 2006
|
$ | 2,955 | $ | 5,910 | $ | 264,770 | $ | 262,059 | $ | (130,179 | ) | $ | - | $ | (12,622 | ) | $ | 4,376 | $ | 2,048 | $ | 45 | $ | (1,018 | ) | $ | 398,344 |
Accumulated
Other Comprehensive Income (Loss)
|
||||||||||||||||||||||||||||||||||||||||||||
Class
A Common
Stock
|
Class
B Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Common
Stock Held
in
Treasury
|
Unearned
Compensation/Note Receivable from Non-Executive
Officer
|
Unrealized
Gain on Available- for-
Sale
Securities
|
Unrealized
Gain on Cash Flow
Hedges
|
Foreign
Currency Translation
Adjustment
|
Unrecog-
nized Pension
Loss
|
Total
|
||||||||||||||||||||||||||||||||||
Balance
at January 1, 2006
|
$ | 2,955 | $ | 5,910 | $ | 264,770 | $ | 262,059 | $ | (130,179 | ) | $ | (12,622 | ) | $ | 4,376 | $ | 2,048 | $ | 45 | $ | (1,018 | ) | $ | 398,344 | |||||||||||||||||||
Cumulative
effect of unrecorded adjustments from prior years (Note
16)
|
- | - | - | 5,190 | - | - | - | - | - | - | 5,190 | |||||||||||||||||||||||||||||||||
Balance,
as adjusted, at January 1, 2006
|
2,955 | 5,910 | 264,770 | 267,249 | (130,179 | ) | (12,622 | ) | 4,376 | 2,048 | 45 | (1,018 | ) | 403,534 | ||||||||||||||||||||||||||||||
Comprehensive
income (loss):
|
||||||||||||||||||||||||||||||||||||||||||||
Net
loss
|
- | - | - | (10,932 | ) | - | - | - | - | - | - | (10,932 | ) | |||||||||||||||||||||||||||||||
Net
unrealized gains on available-for-sale securities (Note 5)
|
- | - | - | - | - | - | 8,977 | - | - | - | 8,977 | |||||||||||||||||||||||||||||||||
Net
unrealized gains on cash flow hedges (Note 13)
|
- | - | - | - | - | - | - | 189 | - | - | 189 | |||||||||||||||||||||||||||||||||
Net
change in currency translation adjustment
|
- | - | - | - | - | - | - | (92 | ) | - | (92 | ) | ||||||||||||||||||||||||||||||||
Recovery
of unrecognized pension loss (Note 25)
|
- | - | - | - | - | - | - | - | - | 327 | 327 | |||||||||||||||||||||||||||||||||
Comprehensive
loss
|
(1,531 | ) | ||||||||||||||||||||||||||||||||||||||||||
Common
stock issued upon conversion and effective conversion of convertible notes
(Notes 11 and 16)
|
- | 163 | 71,460 | - | 106,195 | - | - | - | - | - | 177,818 | |||||||||||||||||||||||||||||||||
Cash
dividends
|
- | - | - | (70,040 | ) | - | - | - | - | - | - | (70,040 | ) | |||||||||||||||||||||||||||||||
Accrued
dividends on nonvested restricted stock (Note 17)
|
- | - | - | (551 | ) | - | - | - | - | - | - | (551 | ) | |||||||||||||||||||||||||||||||
Reversal
of unearned compensation (Notes 8 and 17)
|
- | - | (12,103 | ) | - | - | 12,103 | - | - | - | - | - | ||||||||||||||||||||||||||||||||
Share-based
compensation expense (Note 17)
|
- | - | 15,889 | - | - | - | - | - | - | - | 15,889 | |||||||||||||||||||||||||||||||||
Common
stock issued upon exercises of stock options (Note 17)
|
- | 1,139 | (149,340 | ) | - | 156,797 | - | - | - | - | - | 8,596 | ||||||||||||||||||||||||||||||||
Common
stock received or withheld for exercise of stock options (Note
17)
|
- | (646 | ) | 162,348 | - | (161,702 | ) | - | - | - | - | - | - | |||||||||||||||||||||||||||||||
Common
stock issued upon vesting of restricted stock (Note 17)
|
- | - | (2,758 | ) | - | 2,758 | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||
Common
stock withheld as payment for withholding taxes on capital stock
transactions (Note 17)
|
- | (200 | ) | (38,776 | ) | - | (17,600 | ) | - | - | - | - | - | (56,576 | ) | |||||||||||||||||||||||||||||
Collection
of note receivable from non-executive officer (Note 28)
|
- | - | - | - | - | 519 | - | - | - | - | 519 | |||||||||||||||||||||||||||||||||
Other
|
- | - | 119 | - | 36 | - | - | - | - | - | 155 | |||||||||||||||||||||||||||||||||
Balance
at December 31, 2006
|
$ | 2,955 | $ | 6,366 | $ | 311,609 | $ | 185,726 | $ | (43,695 | ) | $ | - | $ | 13,353 | $ | 2,237 | $ | (47 | ) | $ | (691 | ) | $ | 477,813 |
Accumulated
Other Comprehensive Income (Loss)
|
||||||||||||||||||||||||||||||||||||||||
Class
A Common
Stock
|
Class
B Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Common
Stock Held
in
Treasury
|
Unrealized
Gain (Loss) on Available- for-Sale
Securities
|
Unrealized
Gain (Loss) on Cash Flow
Hedges
|
Foreign
Currency Translation
Adjustment
|
Unrecog-
nized Pension
Loss
|
Total
|
|||||||||||||||||||||||||||||||
Balance
at December 31, 2006
|
$ | 2,955 | $ | 6,366 | $ | 311,609 | $ | 185,726 | $ | (43,695 | ) | $ | 13,353 | $ | 2,237 | $ | (47 | ) | $ | (691 | ) | $ | 477,813 | |||||||||||||||||
Cumulative
effect of change in accounting for uncertainty in income taxes (Note
15)
|
- | - | - | (2,275 | ) | - | - | - | - | - | (2,275 | ) | ||||||||||||||||||||||||||||
Balance
as adjusted at December 31, 2006
|
2,955 | 6,366 | 311,609 | 183,451 | (43,695 | ) | 13,353 | 2,237 | (47 | ) | (691 | ) | 475,538 | |||||||||||||||||||||||||||
Comprehensive
income (loss):
|
||||||||||||||||||||||||||||||||||||||||
Net
income
|
- | - | - | 16,081 | - | - | - | - | - | 16,081 | ||||||||||||||||||||||||||||||
Net
unrealized gains (losses) on available-for-sale securities (Note
5)
|
- | - | - | - | - | (15,457 | ) | - | - | - | (15,457 | ) | ||||||||||||||||||||||||||||
Net
unrealized gains (losses) on cash flow hedges (Note 13)
|
- | - | - | - | - | - | (2,392 | ) | - | - | (2,392 | ) | ||||||||||||||||||||||||||||
Net
change in currency translation adjustment
|
- | - | - | - | - | - | - | 736 | - | 736 | ||||||||||||||||||||||||||||||
Recovery
of unrecognized pension loss (Note 25)
|
- | - | - | - | - | - | - | - | 163 | 163 | ||||||||||||||||||||||||||||||
Comprehensive
loss
|
(869 | ) | ||||||||||||||||||||||||||||||||||||||
Cash
dividends
|
- | - | - | (32,117 | ) | - | - | - | - | - | (32,117 | ) | ||||||||||||||||||||||||||||
Accrued
dividends on nonvested restricted stock granted during
2005 (Note 17)
|
- | - | - | (90 | ) | - | - | - | - | - | (90 | ) | ||||||||||||||||||||||||||||
Accrued
dividends on nonvested restricted stock granted in 2006 (Note
17)
|
- | - | - | (58 | ) | - | - | - | - | - | (58 | ) | ||||||||||||||||||||||||||||
Share-based
compensation expense (Note 17)
|
- | - | 9,990 | - | - | - | - | - | - | 9,990 | ||||||||||||||||||||||||||||||
Common
stock issued upon exercises of stock options (Note 17)
|
- | 33 | (2,197 | ) | - | 3,534 | - | - | - | - | 1,370 | |||||||||||||||||||||||||||||
Common
stock received or withheld for exercise of stock options (Note
17)
|
- | (15 | ) | 1,962 | - | (1,947 | ) | - | - | - | - | - | ||||||||||||||||||||||||||||
Common
stock issued upon vesting or issuance, as applicable, of restricted stock
(Note 17)
|
- | 23 | (8,005 | ) | - | 7,982 | - | - | - | - | - | |||||||||||||||||||||||||||||
Common
stock withheld as payment for withholding taxes on capital stock
transactions (Note 17)
|
- | (5 | ) | (682 | ) | - | (4,108 | ) | - | - | - | - | (4,795 | ) | ||||||||||||||||||||||||||
Other
adjustments
|
- | - | (21,555 | ) | - | 21,460 | - | - | - | - | (95 | ) | ||||||||||||||||||||||||||||
Balance
at December 30, 2007
|
$ | 2,955 | $ | 6,402 | $ | 291,122 | $ | 167,267 | $ | (16,774 | ) | $ | (2,104 | ) | $ | (155 | ) | $ | 689 | $ | (528 | ) | $ | 448,874 |
Year-Ended
|
||||||||||||
January
1,
|
December
31,
|
December
30,
|
||||||||||
2006
|
2006
|
2007
|
||||||||||
Cash
flows from continuing operating activities:
|
||||||||||||
Net
income (loss)
|
$ | (55,172 | ) | $ | (10,932 | ) | $ | 16,081 | ||||
Adjustments
to reconcile net income (loss) to net cash provided by (used in)
continuing operating activities:
|
||||||||||||
Depreciation
and amortization of properties
|
27,965 | 52,876 | 57,462 | |||||||||
Amortization
of other intangible assets and certain other items
|
8,705 | 13,351 | 15,860 | |||||||||
Amortization
of deferred financing costs and original issue discount
|
2,905 | 2,111 | 2,038 | |||||||||
Write-off
of previously unamortized deferred financing costs and original issue
discount on early extinguishments of debt
|
4,772 | 5,010 | - | |||||||||
Share-based
compensation provision
|
30,251 | 15,928 | 10,016 | |||||||||
Straight-line
rent accrual
|
3,726 | 6,294 | 5,888 | |||||||||
Minority
interests in income of consolidated subsidiaries
|
8,762 | 11,523 | 2,682 | |||||||||
Equity
in undistributed (earnings) losses of investees
|
(1,713 | ) | (2,725 | ) | 2,096 | |||||||
Deferred
compensation provision
|
2,296 | 1,720 | 1,000 | |||||||||
(Gain)
loss on sale of unconsolidated businesses
|
(13,068 | ) | (3,981 | ) | 314 | |||||||
Gain
on sale of consolidated business
|
- | - | (40,193 | ) | ||||||||
Operating
investment adjustments, net (see below)
|
(544,814 | ) | 574,393 | (33,525 | ) | |||||||
Deferred
income tax benefit
|
(16,788 | ) | (14 | ) | (10,777 | ) | ||||||
Payment
of withholding taxes relating to share-based compensation
|
(49,943 | ) | (56,576 | ) | (4,795 | ) | ||||||
Unfavorable
lease liability recognized
|
(2,447 | ) | (5,419 | ) | (4,360 | ) | ||||||
(Income)
loss from discontinued operations
|
(3,285 | ) | 129 | (995 | ) | |||||||
Receipt
(recognition) of deferred vendor incentive, net
|
- | 5,828 | (990 | ) | ||||||||
Other,
net
|
(878 | ) | (2,543 | ) | (466 | ) | ||||||
Deferred
asset management fees recognized
|
(3,838 | ) | (2,406 | ) | - | |||||||
Charge
for common stock issued to induce effective conversions of convertible
notes
|
- | 4,023 | - | |||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
(Increase)
decrease in accounts and notes receivable
|
(8,256 | ) | 2,771 | 15,022 | ||||||||
(Increase)
decrease in inventories
|
(1,554 | ) | 1,072 | (987 | ) | |||||||
Increase
in prepaid expenses and other current assets
|
(7,491 | ) | (2,719 | ) | (3,123 | ) | ||||||
Increase
(decrease) in accounts payable and accrued expenses and other current
liabilities
|
33,692 | (7,663 | ) | (7,444 | ) | |||||||
Net
cash provided by (used in) continuing operating activities
(A)
|
(586,173 | ) | 602,051 | 20,804 | ||||||||
Cash
flows from continuing investing activities:
|
||||||||||||
Capital
expenditures
|
(35,390 | ) | (80,250 | ) | (72,990 | ) | ||||||
Cost
of business acquisitions less cash acquired of $7,606 and equity
consideration of $149,392 in 2005
|
(198,193 | ) | (2,886 | ) | (4,094 | ) | ||||||
Proceeds
from dispositions
|
3,484 | 8,081 | 2,734 | |||||||||
Decrease
in cash related to the sale of a consolidated business
|
- | - | (15,104 | ) | ||||||||
Costs
of potential business acquisition
|
- | - | (2,017 | ) | ||||||||
Investment
activities, net (see below)
|
508,324 | (426,653 | ) | 51,531 | ||||||||
Collection
of notes receivable
|
5,000 | 931 | 2,516 | |||||||||
Transfers
from restricted cash equivalents collateralizing long-term
debt
|
30,547 | - | - | |||||||||
Other,
net
|
2,678 | (3,668 | ) | (2,500 | ) | |||||||
Net
cash provided by (used in) continuing investing activities
|
316,450 | (504,445 | ) | (39,924 | ) | |||||||
Cash
flows from continuing financing activities:
|
||||||||||||
Proceeds
from issuance of term loan in connection with the RTM
Acquisition
|
620,000 | - | - | |||||||||
Proceeds
from issuance of other long-term debt and notes payable
|
10,981 | 25,876 | 23,060 | |||||||||
Proceeds
from exercises of stock options
|
4,023 | 8,596 | 1,370 | |||||||||
Repayments
of long-term debt in connection with the RTM Acquisition
|
(480,355 | ) | - | - | ||||||||
Repayments
of other long-term debt and notes payable
|
(38,295 | ) | (76,721 | ) | (24,505 | ) | ||||||
Dividends
paid
|
(22,503 | ) | (70,040 | ) | (32,117 | ) | ||||||
Net
contributions from (distributions to) minority interests in consolidated
subsidiaries
|
23,828 | (39,932 | ) | (13,494 | ) | |||||||
Deferred
financing costs
|
(13,262 | ) | - | (4,517 | ) | |||||||
Net
cash provided by (used in) continuing financing activities
|
104,417 | (152,221 | ) | (50,203 | ) | |||||||
Net
cash used in continuing operations
|
(165,306 | ) | (54,615 | ) | (69,323 | ) | ||||||
Net
cash provided by (used in) discontinued operations:
|
||||||||||||
Operating
activities
|
(319 | ) | (73 | ) | (713 | ) | ||||||
Investing
activities
|
473 | - | - | |||||||||
154 | (73 | ) | (713 | ) | ||||||||
Net
decrease in cash and cash equivalents
|
(165,152 | ) | (54,688 | ) | (70,036 | ) | ||||||
Cash
and cash equivalents at beginning of year
|
367,992 | 202,840 | 148,152 | |||||||||
Cash
and cash equivalents at end of year
|
$ | 202,840 | $ | 148,152 | $ | 78,116 |
Year-Ended
|
||||||||||||
January
1,
|
December
31,
|
December
30,
|
||||||||||
2006
|
2006
|
2007
|
||||||||||
Detail
of cash flows related to investments:
|
||||||||||||
Operating
investment adjustments, net:
|
||||||||||||
Proceeds
from sales of trading securities and net settlements of trading
derivatives
|
$ | 2,006,404 | $ | 7,411,584 | $ | 6,017 | ||||||
Cost
of trading securities purchased
|
(2,541,328 | ) | (6,832,255 | ) | (230 | ) | ||||||
Net
recognized (gains) losses from trading securities, derivatives and short
positions in securities
|
993 | 262 | (3,686 | ) | ||||||||
Other
net recognized gains, net of other than temporary losses
|
(12,207 | ) | (6,702 | ) | (37,812 | ) | ||||||
Other
|
1,324 | 1,504 | 2,186 | |||||||||
$ | (544,814 | ) | $ | 574,393 | $ | (33,525 | ) | |||||
Investing
investment activities, net:
|
||||||||||||
Payments
to cover short positions in securities
|
$ | (2,373,062 | ) | $ | (8,943,610 | ) | $ | - | ||||
Proceeds
from securities sold short
|
2,690,299 | 8,624,893 | - | |||||||||
Proceeds
from sales of (payments under) repurchase agreements, net
|
506,124 | (521,356 | ) | - | ||||||||
Proceeds
from sales and maturities of available-for-sale securities and other
investments
|
160,293 | 169,524 | 161,857 | |||||||||
Cost
of available-for-sale securities and other investments
purchased
|
(147,542 | ) | (91,105 | ) | (76,029 | ) | ||||||
(Increase)
decrease in restricted cash collateralizing securities
obligations
|
(327,788 | ) | 335,001 | (34,297 | ) | |||||||
$ | 508,324 | $ | (426,653 | ) | $ | 51,531 | ||||||
Supplemental
disclosures of cash flow information:
|
||||||||||||
Cash
paid during the year in continuing operations for:
|
||||||||||||
Interest
|
$ | 62,991 | $ | 119,968 | $ | 57,309 | ||||||
Income
taxes, net of refunds
|
$ | 2,353 | $ | 1,265 | $ | 5,455 | ||||||
Supplemental
schedule of noncash investing and financing activities:
|
||||||||||||
Total
capital expenditures
|
$ | 36,671 | $ | 97,946 | $ | 87,456 | ||||||
Amounts
representing capitalized lease and certain sales-leaseback
obligations
|
(1,281 | ) | (17,696 | ) | (14,466 | ) | ||||||
Capital
expenditures paid in cash
|
$ | 35,390 | $ | 80,250 | $ | 72,990 |
(A)
|
Net
cash used in continuing operating activities for the year ended January 1,
2006 reflects the significant net purchases of trading securities and net
settlements of trading derivatives, which were principally funded by net
proceeds from securities sold short and net proceeds from sales of
repurchase agreements. Net cash provided by continuing
operating activities for the year ended December 31, 2006 reflects the
significant net sales of trading securities and net settlements of trading
derivatives, the proceeds from which were principally used to cover short
positions in securities and make payments under repurchase
agreements. All of these purchases and sales were principally
transacted through an investment fund, Deerfield Opportunities Fund, LLC
(the “Opportunities Fund”), which employed leverage in its trading
activities and which, through September 29, 2006, was consolidated in
these consolidated financial statements. Triarc Companies, Inc.
(collectively with its subsidiaries, the “Company”) effectively redeemed
its investment in the Opportunities Fund, which in turn had liquidated
substantially all of its investment positions, effective September 29,
2006. Accordingly, the Company no longer consolidates the cash
flows of the Opportunities Fund subsequent to September 29,
2006. Under accounting principles generally accepted in the
United States of America, the net sales (purchases) of trading securities
and the net settlements of trading derivatives must be reported in
continuing operating activities, while the net proceeds from (payments to
cover) securities sold short and the net sales of (payments under)
repurchase agreements are reported in continuing investing
activities.
|
Fair
value of assets acquired, excluding cash acquired of
$7,592
|
$ | 805,994 | ||
Net
cash paid
|
(194,697 | ) | ||
Equity
consideration (stock issued and stock options granted)
|
(149,392 | ) | ||
Other
non-cash adjustments
|
5,130 | |||
Liabilities
assumed
|
$ | 467,035 |
2005
|
||||
Net
loss, as reported (a)
|
$ | (55,172 | ) | |
Reversal
of share-based compensation expense determined under the intrinsic value
method included in reported net loss, net of related income taxes and
minority interests (Note 17)
|
21,445 | |||
Recognition
of share-based compensation expense determined under the fair value
method, net of related income taxes and minority interests
|
(31,454 | )(b) | ||
Net
loss, as adjusted
|
$ | (65,181 | ) | |
Basic
and diluted loss per share:
|
||||
Class
A and Class B Common Stock:
|
||||
As
reported
|
$ | (.79 | ) | |
As
adjusted
|
(.93 | ) |
(a)
|
As
adjusted for the application of scheduled major aircraft maintenance
overhauls as of January 3, 2005 in accordance with the direct expensing
method in accordance with the provisions of FASB Staff Position No. AUG
AIR-1, “Accounting for Planned Major Maintenance Activities” (“FSP
AIR-1”). Under these provisions the actual cost of such
overhauls is recognized as expense in the period it is incurred (see
below).
|
(b)
|
Includes,
in addition to the higher level of share-based compensation recorded under
the fair value method as compared with the intrinsic value method,
$5,286,000 of share-based compensation expense, net of related income
taxes, due to the incremental amortization in 2005 of all remaining
unearned compensation which would have been recorded if the Company
accounted for share-based compensation under the fair value method with
respect to 4,456,500 outstanding employee stock options exercisable for
Class B Common Shares that were immediately vested by the Company on
December 21, 2005 (see Note 17).
|
2005
|
2006
|
2007
|
||||||||||
Franchised
restaurants opened
|
76 | 94 | 97 | |||||||||
Franchised
restaurants closed
|
(46 | ) | (40 | ) | (30 | ) | ||||||
Franchised
restaurants acquired by the Company principally in the acquisition of RTM
in 2005 (Note 3)
|
(791 | ) | (13 | ) | (11 | ) | ||||||
Company-owned
restaurants sold to franchisees
|
1 | 16 | 2 | |||||||||
Franchised
restaurants open at end of year
|
2,467 | 2,524 | 2,582 | |||||||||
Company-owned
restaurants open at end of year
|
1,039 | 1,061 | 1,106 | |||||||||
System-wide
restaurants open at end of year
|
3,506 | 3,585 | 3,688 |
Goodwill
related to the RTM Acquisition as estimated in the preliminary allocation
of purchase price at January 1, 2006
|
$ | 397,814 | ||
Adjustments
to estimated cost
|
(5,143 | ) | ||
Changes
to fair values of assets acquired and liabilities assumed, principally as
a result of revisions to the preliminary estimated fair
values:
|
||||
Decrease
in current assets
|
316 | |||
Increase
in properties
|
(3,325 | ) | ||
Increase
in other intangible assets
|
(823 | ) | ||
Increase
in deferred costs and other assets
|
(4 | ) | ||
Decrease
in current liabilities
|
(1,273 | ) | ||
Increase
in long-term debt
|
5,307 | |||
Decrease
in deferred income taxes
|
(791 | ) | ||
Increase
in other liabilities
|
11,162 | |||
Goodwill
related to the RTM Acquisition in the allocation of purchase price at
December 31, 2006
|
403,240 | |||
Post-closing
purchase price adjustment paid in 2007 (Note 28)
|
1,600 | |||
Increase
in deferred income taxes (a)
|
(2,064 | ) | ||
Goodwill
related to the RTM Acquisition in final allocation of purchase price at
December 30, 2007
|
$ | 402,776 |
Current
assets
|
$ | 39,167 | ||
Properties
|
318,152 | |||
Goodwill
|
402,776 | |||
Other
intangible assets
|
44,443 | |||
Deferred
costs and other assets
|
5,500 | |||
Note
receivable from non-executive officer of a subsidiary of the Company
reported as a reduction of stockholders’ equity prior to its
settlement
|
519 | |||
Total
assets acquired
|
810,557 | |||
Current
liabilities, including current portion of long-term debt of
$52,379
|
139,209 | |||
Long-term
debt
|
249,777 | |||
Deferred
income taxes
|
34,457 | |||
Other
liabilities and deferred income
|
38,963 | |||
Total
liabilities assumed
|
462,406 | |||
Net
assets acquired
|
$ | 348,151 |
As
Reported (a)
|
As
Adjusted
|
|||||||
Revenues:
|
||||||||
Net
sales
|
$ | 570,846 | $ | 1,005,041 | ||||
Franchise
Revenues
|
91,163 | 74,910 | ||||||
Asset
management and related fees
|
65,325 | 65,325 | ||||||
Total
revenues
|
727,334 | 1,145,276 | ||||||
Operating
loss
|
(31,363 | ) | (8,694 | ) | ||||
Loss
from continuing operations
|
(58,457 | ) | (53,703 | ) | ||||
Net
loss
|
(55,172 | ) | (50,418 | ) | ||||
Basic
and diluted loss per share:
|
||||||||
Class
A and Class B Common Stock:
|
||||||||
Continuing
operations
|
(.84 | ) | (.71 | ) | ||||
Net
income (loss)
|
(.79 | ) | (.67 | ) |
Net
assets acquired in the RTM Acquisition
|
$ | 348,151 | ||
Cash
acquired
|
(7,592 | ) | ||
Cash
purchase price adjustment in 2007
|
(1,600 | ) | ||
Triarc
Class B Common Stock issued to sellers
|
(145,265 | ) | ||
Stock
options to purchase Triarc Class B Common Stock granted to employees of
RTM replacing their options in RTM
|
(4,127 | ) | ||
Other
non-cash adjustments
|
5,130 | |||
Other
restaurant acquisitions, less cash acquired of $14
|
3,496 | |||
Cost
of business acquisitions reported in the consolidated statement of cash
flows
|
$ | 198,193 |
2005
|
2006
|
2007
|
||||||||||
Class
A Common Stock:
|
||||||||||||
Continuing
operations
|
$ | (19,844 | ) | $ | (3,404 | ) | $ | 4,337 | ||||
Discontinued
operations
|
1,115 | (41 | ) | 286 | ||||||||
Net
income (loss)
|
$ | (18,729 | ) | $ | (3,445 | ) | $ | 4,623 | ||||
Class
B Common Stock:
|
||||||||||||
Continuing
operations
|
$ | (38,613 | ) | $ | (7,399 | ) | $ | 10,749 | ||||
Discontinued
operations
|
2,170 | (88 | ) | 709 | ||||||||
Net
income (loss)
|
$ | (36,443 | ) | $ | (7,487 | ) | $ | 11,458 |
2005
|
2006
|
2007
|
||||||||||
Class
A Common Stock:
|
||||||||||||
Weighted
average shares
|
||||||||||||
Outstanding
|
22,090 | 27,301 | 28,836 | |||||||||
Held
in deferred compensation trusts
|
1,676 | - | - | |||||||||
Basic
shares
|
23,766 | 27,301 | 28,836 | |||||||||
Dilutive
effect of stock options
|
- | - | 129 | |||||||||
Diluted
shares
|
23,766 | 27,301 | 28,965 | |||||||||
Class
B Common Stock:
|
||||||||||||
Weighted
average shares
|
||||||||||||
Outstanding
|
42,892 | 59,343 | 63,523 | |||||||||
Held
in deferred compensation trusts
|
3,353 | - | - | |||||||||
Basic
shares
|
46,245 | 59,343 | 63,523 | |||||||||
Dilutive
effect of stock options and restricted shares
|
- | - | 759 | |||||||||
Diluted
shares
|
46,245 | 59,343 | 64,282 |
Year-End
2006
|
Year-End
2007
|
||||||||||||||||||||||||||||||||
Unrealized
Holding
|
Carrying
|
Unrealized
Holding
|
Carrying
|
||||||||||||||||||||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||||||||||||||
Available-for-sale
securities:
|
|||||||||||||||||||||||||||||||||
Pledged
as collateral:
|
|||||||||||||||||||||||||||||||||
Preferred
shares of CDOs (Note 24)
|
$ | 9,010 | $ | 33 | $ | (887 | ) | $ | 8,156 | $ | 8,156 | ||||||||||||||||||||||
Not
pledged as collateral:
|
|||||||||||||||||||||||||||||||||
Marketable
equity securities
|
53,790 | 24,152 | (232 | ) | 77,710 | 77,710 | $ | 685 | $ | 1,923 | $ | 2,608 | |||||||||||||||||||||
Debt
mutual fund
|
9,149 | - | - | 9,149 | 9,149 | - | - | - | |||||||||||||||||||||||||
Preferred
shares of CDOs (Note 24)
|
7,693 | 1 | (947 | ) | 6,747 | 6,747 | - | - | - | ||||||||||||||||||||||||
Total
Available-for-sale securities:
|
79,642 | $ | 24,186 | $ | (2,066 | ) | 101,762 | 101,762 | 685 | $ | 1,923 | 2,608 | |||||||||||||||||||||
Trading
securities:
|
|||||||||||||||||||||||||||||||||
Pledged
as collateral:
|
|||||||||||||||||||||||||||||||||
Marketable
equity securities
|
11 | 12 | 12 | - | - | ||||||||||||||||||||||||||||
Not
pledged as collateral:
|
|||||||||||||||||||||||||||||||||
Marketable
equity securities
|
261 | 261 | 261 | - | - | ||||||||||||||||||||||||||||
Total
Trading securities:
|
272 | 273 | 273 | ||||||||||||||||||||||||||||||
Short-term
derivatives other than trading (Note 13)
|
504 | 541 | 541 | - | - | ||||||||||||||||||||||||||||
Short-term
Cost Investments
|
19,542 | 22,466 | 19,542 | - | - | ||||||||||||||||||||||||||||
Total
Short-term investments
|
$ | 99,960 | $ | 125,042 | $ | 122,118 | $ | 685 | $ | 2,608 |
2005
|
2006
|
2007
|
||||||||||
Proceeds
from sales and maturities and distribution values
|
$ | 100,595 | $ | 116,641 | $ | 105,170 | ||||||
Gross
realized gains
|
$ | 7,278 | $ | 7,664 | $ | 21,691 | ||||||
Gross
realized losses
|
(621 | ) | (401 | ) | (682 | ) | ||||||
$ | 6,657 | $ | 7,263 | $ | 21,009 |
2005
|
2006
|
2007
|
||||||||||
Unrealized
holding gains (losses) arising during the year
|
$ | 6,615 | $ | 13,012 | $ | (9,842 | ) | |||||
Reclassifications
of prior year unrealized holding (gains) losses into net
income
or loss
|
(4,408 | ) | 34 | (15,811 | ) | |||||||
Equity
in change in unrealized holding gains (losses) arising during the
year
|
(2,211 | ) | 242 | 2,170 | ||||||||
(4 | ) | 13,288 | (23,483 | ) | ||||||||
Income
tax (provision) benefit
|
(48 | ) | (5,048 | ) | 8,723 | |||||||
Minority
interests in (increase) decrease in unrealized holding gains of
a
consolidated
subsidiary
|
89 | 737 | (697 | ) | ||||||||
$ | 37 | $ | 8,977 | $ | (15,457 | ) |
Year-End
|
||||||||
2006
|
2007
|
|||||||
Accounts
receivable:
|
||||||||
Trade
|
$ | 37,395 | $ | 14,266 | ||||
Deerfield
Sale expenses reimbursable from the REIT (Note 3)
|
- | 6,216 | ||||||
Other
related parties (Note 28)
|
431 | 607 | ||||||
Other
(Note 27)
|
5,430 | 5,957 | ||||||
43,256 | 27,046 | |||||||
Notes
receivable:
|
||||||||
Trade
|
390 | 478 | ||||||
43,646 | 27,524 | |||||||
Less
allowance for doubtful accounts
|
224 | 166 | ||||||
$ | 43,422 | $ | 27,358 |
2005
|
2006
|
2007
|
||||||||||
Balance
at beginning of year
|
$ | 261 | $ | 591 | $ | 224 | ||||||
Provision
for trade doubtful accounts
|
123 | 172 | 277 | |||||||||
Provision
for doubtful accounts reclassification for related party notes
(a)
|
422 | - | - | |||||||||
Uncollectible
trade accounts written off
|
(215 | ) | (117 | ) | (335 | ) | ||||||
Uncollectible
related party notes written off (a)
|
- | (422 | ) | - | ||||||||
Balance
at end of year
|
$ | 591 | $ | 224 | $ | 166 |
(a)
|
Represents
the reclassification of a non-current allowance for doubtful accounts
recorded prior to 2005 for the non-recourse portion of the notes
receivable that were due in 2006 from then officers and employees relating
to one of the co-investments and their write-off in 2006 (see Note
28).
|
Year-End
|
||||||||
2006
|
2007
|
|||||||
Owned:
|
||||||||
Land
|
$ | 73,346 | $ | 72,439 | ||||
Buildings
and improvements
|
57,023 | 56,638 | ||||||
Office,
restaurant and transportation equipment
|
208,471 | 227,329 | ||||||
Leasehold
improvements
|
109,637 | 103,297 | ||||||
Leased
(a):
|
||||||||
Capitalized
leases
|
47,994 | 74,928 | ||||||
Sale-leaseback
assets
|
104,468 | 129,024 | ||||||
600,939 | 663,655 | |||||||
Less
accumulated depreciation and amortization
|
112,455 | 158,781 | ||||||
$ | 488,484 | $ | 504,874 |
(a)
|
These
assets principally include buildings and
improvements.
|
Year-End
|
||||||||
2006
|
2007
|
|||||||
Deferred
financing costs (a)
|
$ | 18,758 | $ | 23,982 | ||||
Deferred
costs of business acquisition (b)
|
- | 7,656 | ||||||
Non-current
prepaid rent
|
3,669 | 4,720 | ||||||
Notes
receivable
|
2,815 | 211 | ||||||
Interest
rate swaps (Note 13)
|
2,570 | - | ||||||
Other
|
8,174 | 2,833 | ||||||
35,986 | 39,402 | |||||||
Less
accumulated amortization
|
9,905 | 11,532 | ||||||
$ | 26,081 | $ | 27,870 |
Year-End
|
||||||||
2006
|
2007
|
|||||||
Trade
|
$ | 44,820 | $ | 51,769 | ||||
Related
parties
|
867 | - | ||||||
Other
|
2,908 | 2,528 | ||||||
$ | 48,595 | $ | 54,297 |
Year-End
|
||||||||
2006
|
2007
|
|||||||
Accrued
compensation and related benefits
|
$ | 101,394 | $ | 43,038 | ||||
Accrued
taxes
|
16,705 | 15,917 | ||||||
Accrued
facilities relocation and corporate restructuring (Note
18)
|
821 | 12,799 | ||||||
Other
|
31,125 | 46,031 | ||||||
$ | 150,045 | $ | 117,785 |
Year-End
|
||||||||
2006
|
2007
|
|||||||
Minority
interests in:
|
||||||||
TDH (Notes
3 and 17)
|
$ | 546 | $ | 729 | ||||
280
BT (Note 28)
|
284 | 204 | ||||||
Jurl
(Note 17)
|
100 | 25 | ||||||
Deerfield
(Note 17)
|
13,295 | - | ||||||
$ | 14,225 | $ | 958 |
Year-End
|
||||
2006
|
||||
Margin
requirement of Deerfield securing the notional amounts of short-term
investment derivatives
|
$ | 9,059 |
Year-End
|
||||||||
2006
|
2007
|
|||||||
Cash
in accounts managed by a management company (Note 28)
|
$ | 43,356 | ||||||
Collateral
supporting letters of credit securing payments due under
leases
|
$ | 1,939 | 1,939 | |||||
$ | 1,939 | $ | 45,295 |
Carrying
Value
|
Year-End
2007
|
|||||||||||||||||||||||
Unrealized
Holding
|
||||||||||||||||||||||||
2006
|
2007
|
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||||||||
Restricted
investments held in the Equities Account:
|
||||||||||||||||||||||||
Available-for-sale
marketable equity securities, at fair value
|
$ | 48,068 | $ | 42,449 | $ | 5,631 | $ | (12 | ) | $ | 48,068 | |||||||||||||
Derivatives,
at fair value
|
7,607 | |||||||||||||||||||||||
Non-marketable
equity securities, at cost
|
286 | |||||||||||||||||||||||
55,961 | ||||||||||||||||||||||||
REIT
investments (Note 32):
|
||||||||||||||||||||||||
Available-for-sale
preferred stock, net of unrecognized gain (Note 3)
|
70,378 | $ | 81,453 | - | $ | (11,075 | ) | $ | 70,378 | |||||||||||||||
Common
stock, at equity
|
$ | 18,252 | 1,862 | 1,888 | 1,651 | |||||||||||||||||||
Unvested
restricted stock and stock options in the REIT, at fair value (Note
5)
|
2,493 | - | ||||||||||||||||||||||
20,745 | 72,240 | $ | 83,341 | $ | - | $ | (11,075 | ) | $ | 72,029 | ||||||||||||||
Other:
|
||||||||||||||||||||||||
Jurlique
International Pty Ltd., at cost
|
8,504 | 8,504 | ||||||||||||||||||||||
Other,
at cost
|
7,089 | 4,182 | ||||||||||||||||||||||
Non-marketable
equity securities, at cost
|
4,063 | 1,022 | ||||||||||||||||||||||
Investments
held in deferred compensation trusts, at cost (Note 28)
|
13,409 | - | ||||||||||||||||||||||
Encore
Capital Group, Inc., at equity
|
6,387 | - | ||||||||||||||||||||||
39,452 | 13,708 | |||||||||||||||||||||||
$ | 60,197 | $ | 141,909 |
Year–End
|
||||||||
2006
|
2007
|
|||||||
Balance
sheet information:
|
||||||||
Cash
and cash equivalents
|
$ | 72,523 | $ | 113,733 | ||||
Investments
in securities
|
8,035,110 | 6,342,477 | ||||||
Other
investments
|
775,109 | 738,404 | ||||||
Other
assets
|
367,249 | 593,355 | ||||||
$ | 9,249,991 | $ | 7,787,969 | |||||
Accounts
payable and accrued liabilities
|
$ | 38,335 | $ | 66,028 | ||||
Securities
sold under agreements to repurchase
|
7,372,035 | 5,303,865 | ||||||
Long-term
debt
|
948,492 | 775,368 | ||||||
All
other liabilities
|
202,176 | 1,057,972 | ||||||
Convertible
preferred stock
|
- | 116,162 | ||||||
Stockholders’
equity
|
688,953 | 468,574 | ||||||
$ | 9,249,991 | $ | 7,787,969 | |||||
2006
|
2007
|
|||||||
Income
statement information:
|
||||||||
Revenues
|
$ | 84,683 | $ | 92,536 | ||||
Income
(loss) before income taxes
|
71,581 | (95,256 | ) | |||||
Net
income (loss)
|
71,575 | (96,591 | ) |
Year–End
|
||||
2006
|
||||
Balance
sheet information:
|
||||
Cash and cash
equivalents
|
$ | 10,791 | ||
Investments in receivable
portfolios, net
|
300,348 | |||
Other assets
|
84,199 | |||
$ | 395,338 | |||
Accounts payable and accrued
liabilities
|
$ | 30,613 | ||
Long-term debt
|
200,132 | |||
All other
liabilities
|
13,457 | |||
Stockholders’
equity
|
151,136 | |||
$ | 395,338 | |||
2006
|
||||
Income
statement information:
|
||||
Revenues
|
$ | 255,140 | ||
Income before income
taxes
|
41,188 | |||
Net income
|
24,008 |
Year-End
|
||||||||
2006
|
2007
|
|||||||
Goodwill
|
$ | 532,732 | $ | 480,350 | ||||
Less
accumulated amortization
|
11,677 | 11,572 | ||||||
$ | 521,055 | $ | 468,778 |
2006
|
2007
|
|||||||||||||||||||||||
Restaurant
Segment
|
Asset
Management Segment
|
Total
|
Restaurant
Segment
|
Asset
Management Segment
|
Total
|
|||||||||||||||||||
Balance
at beginning of year
|
$ | 464,217 | $ | 54,111 | $ | 518,328 | $ | 466,944 | $ | 54,111 | $ | 521,055 | ||||||||||||
Goodwill
adjustments relating to the RTM Acquisition (see Note 3)
|
5,426 | - | 5,426 | (464 | ) | - | (464 | ) | ||||||||||||||||
Goodwill
resulting from other restaurant acquisitions
|
307 | - | 307 | 2,751 | - | 2,751 | ||||||||||||||||||
Goodwill
written off (see below)
|
(3,006 | ) | - | (3,006 | ) | (453 | ) | - | (453 | ) | ||||||||||||||
Goodwill
disposed of in the Deerfield Sale (see Note 3)
|
- | - | - | - | (54,111 | ) | (54,111 | ) | ||||||||||||||||
Balance
at end of year
|
$ | 466,944 | $ | 54,111 | $ | 521,055 | $ | 468,778 | $ | - | $ | 468,778 |
Year-End
2006
|
Year-End
2007
|
|||||||||||||||||||||||
Cost
|
Accumulated
Amortization
|
Net
|
Cost
|
Accumulated
Amortization
|
Net
|
|||||||||||||||||||
Favorable
leases
|
$ | 27,412 | $ | 3,455 | $ | 23,957 | $ | 27,231 | $ | 5 ,530 | $ | 21,701 | ||||||||||||
Reacquired
rights under franchise agreements
|
18,407 | 1,289 | 17,118 | 18,574 | 2,238 | 16,336 | ||||||||||||||||||
Computer
software
|
10,647 | 3,674 | 6,973 | 11,531 | 4,279 | 7,252 | ||||||||||||||||||
Non-compete
agreements and distribution rights
|
941 | 380 | 561 | 109 | 80 | 29 | ||||||||||||||||||
Asset
management contracts
|
27,747 | 6,067 | 21,680 | - | - | - | ||||||||||||||||||
Trademarks
|
5,289 | 4,655 | 634 | - | - | - | ||||||||||||||||||
$ | 90,443 | $ | 19,520 | $ | 70,923 | $ | 57,445 | $ | 12,127 | $ | 45,318 |
(a)
|
Includes
$969,000, $3,121,000 and $5,329,000 of impairment charges related to
intangible assets in 2005, 2006 and 2007, respectively (see Note 19) which
have been recorded as a reduction in the cost basis of the related
intangible asset.
|
Year-End
|
||||||||
2006
|
2007
|
|||||||
Senior
secured term loan, weighted average effective interest of 7.18% as of
December 30, 2007 due through 2012 (a)
|
$ | 559,700 | $ | 555,050 | ||||
Sale-leaseback
obligations due through 2028 (b)
|
86,692 | 105,897 | ||||||
Capitalized
lease obligations due through 2036 (c)
|
60,934 | 72,355 | ||||||
Secured
bank term loan, effective interest of 6.8% due in 2008 (d)
|
5,379 | 2,151 | ||||||
5%
convertible notes due in 2023 (e)
|
2,100 | 2,100 | ||||||
Leasehold
notes, weighted average interest of 8.69% as of December 30, 2007 due
through 2018 (f)
|
1,229 | 1,780 | ||||||
Revolving
note, repaid in 2007
|
4,000 | - | ||||||
Total
debt
|
720,034 | 739,333 | ||||||
Less
amounts payable within one year
|
18,118 | 27,802 | ||||||
$ | 701,916 | $ | 711,531 |
Fiscal
Year
|
Amount
|
|||
2008
|
$ | 27,802 | ||
2009
|
14,134 | |||
2010
|
16,357 | |||
2011
|
303,277 | |||
2012
|
237,725 | |||
Thereafter
|
140,038 | |||
$ | 739,333 |
(a)
|
In
connection with the RTM Acquisition, the Company entered into a credit
agreement (the “Credit Agreement”) for its restaurant business segment in
July 2005. The Credit Agreement includes a senior secured term
loan facility in the original principal amount of $620,000,000 (the “Term
Loan”), of which $555,050,000 was outstanding as of December 30, 2007, and
a senior secured revolving credit facility of $100,000,000, which expires
in July 2011, under which there were no borrowings as of December 30,
2007. However, the availability under the revolving credit
facility as of December 30, 2007 was $92,253,000 which is net of a
reduction of $7,747,000 for outstanding letters of credit. The
proceeds of the Term Loan, together with other cash resources, were used
to fund the $175,000,000 cash portion of the purchase price for RTM (see
Note 3) and to repay $268,381,000 of then existing debt of the Company’s
restaurant segment (the “Debt Refinancing”) and $211,974,000 of then
existing debt of RTM. The Term Loan is due $18,770,000 in 2008,
including $12,507,000 resulting from the excess cash flow payment
described below, $6,200,000 in 2009, $7,750,000 in 2010, $294,500,000 in
2011 and $227,893,000 in 2012. The Term Loan requires
prepayments of principal amounts resulting from certain events and from
excess cash flow of the restaurant segment as determined under the Credit
Agreement. During 2006 the Company prepaid $51,000,000
principal amount of the Term Loan (the “Term Loan Prepayments”) from
excess cash. The Term Loan bears interest at the Company’s
option at either (1) LIBOR plus 2.00% or 2.25% depending on a leverage
ratio or (2) the higher of a base rate determined by the administrative
agent for the Credit Agreement or the Federal funds rate plus 0.50%, in
either case plus 1.00% or 1.25% depending on the leverage
ratio. In accordance with the terms of the Credit Agreement,
the Company entered into three interest rate swap agreements (the “Term
Loan Swap Agreements”) during 2005 that fixed the LIBOR interest rate at
4.12%, 4.56% and 4.64% on $100,000,000, $50,000,000 and $55,000,000,
respectively, of the outstanding principal amount of the Term Loan until
September 30, 2008, October 30, 2008 and October 30, 2008,
respectively. The Company incurred $13,071,000 of expenses
related to the original Credit Agreement entered into in July 2005 and
$1,164,000 of expenses related to an amendment to the Credit Agreement
entered into during the second quarter of 2007, which revised certain of
the covenants to make them less restrictive. These expenses are included
in “Deferred costs and other assets” in the accompanying consolidated
balance sheets, net of accumulated amortization and net of write-offs of
$1,018,000 in 2006 in connection with the Term Loan Prepayments (see Note
12). The remaining unamortized costs are being amortized to “Interest
expense”, using the interest rate method, over the life of the Term
Loan.
|
|
The
obligations under the Credit Agreement are secured by substantially all of
the assets, other than real property, of the Company’s restaurant segment
which had an aggregate net book value of approximately $201,301,000 as of
December 30, 2007 and are also guaranteed by substantially all of the
entities comprising the restaurant segment. Triarc, however, is
not a party to the guarantees. In addition, the Credit
Agreement contains various covenants, as amended during 2007, relating to
the restaurant segment, the most restrictive of which (1) require periodic
financial reporting, (2) require meeting certain leverage and interest
coverage ratio tests and (3) restrict, among other matters, (a) the
incurrence of indebtedness, (b) certain asset dispositions, (c) certain
affiliate transactions, (d) certain investments, (e) certain capital
expenditures and (f) the payment of dividends indirectly to
Triarc. The Company was in compliance with all of the covenants
as of December 30, 2007. During 2006 and 2007, ARG paid
$2,172,000 and $37,000,000, respectively, of dividends indirectly to
Triarc as permitted under the covenants of the Credit
Agreement. As of December 30, 2007, there was $4,965,000
available for the payment of dividends indirectly to Triarc under the
covenants of the Credit Agreement.
|
(b)
|
The
sale-leaseback obligations (the “Sale-Leaseback Obligations”), which
extend through 2028, relate to restaurant leased assets capitalized with
an aggregate net book value of $112,134,000 as of December 30, 2007 (see
Note 26).
|
(c)
|
The
capitalized lease obligations (the “Capitalized Lease Obligations”), which
extend through 2036, relate to restaurant leased assets capitalized and
software with aggregate net book values of $61,573,000 and $6,438,000,
respectively, as of December 30, 2007 (see Note
26).
|
(d)
|
The
secured bank term loan (the “Bank Term Loan”) is due in
2008. The Bank Term Loan bears interest at variable rates
(7.08% as of December 30, 2007), determined at the Company’s option, at
the prime rate or the one-month LIBOR plus 1.85%, reset
monthly. The Company also maintains an interest rate swap
agreement (the “Bank Term Loan Swap Agreement” and, collectively with the
Term Loan Swap Agreements, the “Swap Agreements”) through the term of the
Bank Term Loan whereby it effectively pays a fixed rate of 6.8% as long as
the one-month LIBOR is less than 6.5%, but with an embedded written call
option whereby the Bank Term Loan Swap Agreement will no longer be in
effect if, and for as long as, the one-month LIBOR is at or above 6.5%
(see Note 13). As of December 30, 2007, the one-month LIBOR was
5.24%. Obligations under the Bank Term Loan are secured by an
airplane with anet book value of $14,095,000 as of December 30,
2007.
|
(e)
|
The
Convertible Notes (see Note 4) are convertible into 52,000 shares and
105,000 shares of the Company’s Class A Common Stock and Class B Common
Stock, respectively, as of December 30, 2007 at a combined conversion rate
of 25 shares of Class A Common Stock and 50 shares of Class B Common Stock
per $1,000 principal amount of Convertible Notes, subject to adjustment in
certain circumstances. This rate represents an aggregate
conversion price of $40.00 for every one share of Class A Common Stock and
two shares of Class B Common Stock. The Convertible Notes are
redeemable at the Company’s option commencing May 20, 2010 and at the
option of the holders on May 15, 2010, 2015 and 2020 or upon the
occurrence of a fundamental change, as defined, of the Company, in each
case at a price of 100% of the principal amount of the Convertible Notes
plus accrued interest. The indenture pursuant to which the
Convertible Notes were issued does not contain any significant financial
covenants.
|
|
In
2006, an aggregate $172,900,000 principal amount of the Convertible Notes
were converted or effectively converted into an aggregate of 4,323,000
Class A Common Shares and 8,645,000 Class B Common Shares (the
“Convertible Notes Conversions”). In order to induce the
effective conversions, the Company paid negotiated premiums aggregating
$8,998,000 to certain converting noteholders consisting of cash of
$4,975,000 and 244,000 Class B Common Shares with an aggregate fair value
of $4,023,000 based on the closing market price of the Company’s Class B
Common Stock on the dates of the effective conversions in lieu of cash to
certain of those noteholders. The aggregate resulting increase
to “Stockholders’ equity” was $177,818,000 consisting of the $172,900,000
principal amount of the Convertible Notes, the $4,023,000 fair value for
the shares issued for premiums and $895,000 fair value of 54,000 Class B
Common Shares issued to certain noteholders who agreed to receive such
shares in lieu of a cash payment for accrued interest. In
connection with these conversions and effective conversions of the
Convertible Notes, the Company recorded a loss on early extinguishment of
debt of $13,064,000 consisting of the premiums aggregating $8,998,000, the
write-off of $3,992,000 of related previously unamortized deferred
financing costs and $74,000 of legal fees related to the
conversions.
|
(f)
|
The
Leasehold Notes (the “Leasehold Notes”) are secured by restaurant
buildings, equipment, leasehold improvements, inventories and other assets
with respective net book values of $1,370,000, $253,000, $310,000, $50,000
and $13,000 as of December 30,
2007.
|
2005
|
2006
|
|||||||
Premiums
paid in cash and Class B Common Shares to converting
noteholders
|
$ | 8,998 | ||||||
Write-off
of previously unamortized deferred financing costs and, in 2005, original
issue discount
|
$ | 4,772 | 5,010 | |||||
Prepayment
penalties
|
27,414 | - | ||||||
Accelerated
insurance payments related to the extinguished debt
|
3,555 | - | ||||||
Fees
|
68 | 74 | ||||||
$ | 35,809 | $ | 14,082 |
2005
|
2006
|
2007
|
||||||||||
Unrealized
holding gains (losses) arising during the year
|
$ | 1,930 | $ | 2,084 | $ | (826 | ) | |||||
Reclassifications
of prior year unrealized holding gains into net income or
loss
|
- | (1,488 | ) | (1,951 | ) | |||||||
Equity
in change in unrealized holding gains (losses) arising during the
year
|
1,365 | (272 | ) | (1,087 | ) | |||||||
3,295 | 324 | (3,864 | ) | |||||||||
Income
tax benefit (provision)
|
(1,241 | ) | (135 | ) | 1,472 | |||||||
$ | 2,054 | $ | 189 | $ | (2,392 | ) |
Year-End
2007
|
||||||||
Notional
Amount Long
|
Carrying
Amount
|
|||||||
Prepaid
expenses and other current assets:
|
||||||||
Term
Loan Swap Agreement
|
$ | 100,000 | $ | 109 | ||||
Bank
Term Loan Swap Agreement
|
2,151 | 7 | ||||||
$ | 116 | |||||||
Investments
(Note 8):
|
||||||||
Put
option on market index
|
106,178 | $ | 4,900 | |||||
Total
return swap on an equity security
|
23,705 | 2,187 | ||||||
Put
and call option combinations on equity securities
|
13,809 | 520 | ||||||
$ | 7,607 | |||||||
Accrued
expenses and other current liabilities:
|
||||||||
Term
Loan Swap Agreements
|
105,000 | $ | 360 | |||||
Other
liabilities:
|
||||||||
Put
and call option combinations on equity securities
|
24,139 | $ | 310 |
2005
|
2006
|
2007
|
||||||||||
Interest
expense:
|
||||||||||||
Swap
Agreements
|
$ | 169 | $ | 1,513 | $ | 1,917 | ||||||
Investment
income, net:
|
||||||||||||
Put
and call option combinations on equity securities
|
1,273 | 305 | 3,315 | |||||||||
Total
return swap on an equity security
|
- | 43 | 2,144 | |||||||||
Put
option on market index
|
- | - | (1,036 | ) | ||||||||
Trading
derivatives
|
4,718 | 2,878 | (741 | ) | ||||||||
Vested
stock options in the REIT (Note 28)
|
(18 | ) | (59 | ) | - | |||||||
Other
income (expense), net:
|
||||||||||||
Foreign
currency put and call arrangement settled in 2007 (Note
22)
|
415 | (420 | ) | (877 | ) | |||||||
Foreign
currency forward contract settled in 2005 (Note 8)
|
(488 | ) | - | - | ||||||||
$ | 6,069 | $ | 4,260 | $ | 4,722 |
Year-End
|
||||||||||||||||
2006
|
2007
|
|||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash equivalents (a)
|
$ | 148,152 | $ | 148,152 | $ | 78,116 | $ | 78,116 | ||||||||
Restricted
cash equivalents (Note 7) (a):
|
||||||||||||||||
Current
|
9,059 | 9,059 | - | - | ||||||||||||
Non-current
|
1,939 | 1,939 | 45,295 | 45,295 | ||||||||||||
Short-term
investments (Note 5) (b)
|
122,118 | 125,042 | 2,608 | 2,608 | ||||||||||||
REIT
Preferred Stock (Notes 3 and 8) (c)
|
- | - | 70,378 | 70,378 | ||||||||||||
REIT
Notes (Note 3) (d)
|
- | - | 46,219 | 46,219 | ||||||||||||
Non-current
Cost Investments (Note 8) for which it is:
|
||||||||||||||||
Practicable
to estimate fair value (e)
|
29,002 | 52,563 | 12,686 | 17,490 | ||||||||||||
Not
practicable to estimate fair value (f)
|
4,063 | - | 1,308 | - | ||||||||||||
Restricted
investments (Notes 5 and 8) (g)
|
2,493 | 2,493 | 55,675 | 55,675 | ||||||||||||
Term
Loan Swap Agreements (Note 13) (h)
|
2,526 | 2,526 | 109 | 109 | ||||||||||||
Bank
Term Loan Swap Agreement (Note 13) (h)
|
44 | 44 | 7 | 7 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Notes
payable (Note 10) (i)
|
4,564 | 4,564 | - | - | ||||||||||||
Term
Loan Swap Agreements (Note 13) (h)
|
- | - | 360 | 360 | ||||||||||||
Long-term
debt, including current portion (Note 11):
|
||||||||||||||||
Term
Loan (i)
|
559,700 | 559,700 | 555,050 | 555,050 | ||||||||||||
Sale-Leaseback
Obligations (j)
|
86,692 | 84,915 | 105,897 | 112,851 | ||||||||||||
Capitalized
Lease Obligations (j)
|
60,934 | 59,822 | 72,355 | 76,582 | ||||||||||||
Bank
Term Loan (i)
|
5,379 | 5,379 | 2,151 | 2,151 | ||||||||||||
Convertible
Notes (k)
|
2,100 | 3,377 | 2,100 | 2,058 | ||||||||||||
Leasehold
Notes (j)
|
1,229 | 1,211 | 1,780 | 1,878 | ||||||||||||
Revolving
Note (i)
|
4,000 | 4,000 | - | - | ||||||||||||
Total
long-term debt, including current portion
|
720,034 | 718,404 | 739,333 | 750,570 | ||||||||||||
Other
derivatives in liability positions (Notes 5, 8 and 13) (l)
|
160 | 160 | 310 | 310 | ||||||||||||
Deferred
compensation payable to related parties (Note 28) (m)
|
35,679 | 35,679 | - | - | ||||||||||||
Foreign
currency put and call arrangement in a net liability position (Note 13)
(n)
|
449 | 449 | - | - | ||||||||||||
Guarantees
of (Note 27):
|
||||||||||||||||
Lease
obligations for restaurants not operated by the Company
(o)
|
1,156 | 1,156 | 540 | 540 | ||||||||||||
Debt
obligations of AmeriGas Eagle Propane, L.P. (p)
|
- | 690 | - | 690 |
(a)
|
The
carrying amounts approximated fair value due to the short-term maturities
of the cash equivalents or restricted cash
equivalents.
|
(b)
|
The
fair values were based principally on quoted market prices, broker/dealer
prices or statements of account received from investment managers or
investees which were principally based on quoted market or broker/dealer
prices.
|
(c)
|
The
fair value of the REIT Preferred Stock received in connection with the
Deerfield Sale was based on the quoted market price of the related REIT
Common Stock into which it is mandatorily converted, upon approval of
the REIT’s common shareholders, and is shown net of the unrecognized gain
of $6,945,000.
|
(d)
|
The
fair value of the REIT Notes received in connection with the Deerfield
Sale was based on the present value of the probability weighted average of
expected cash flows from the REIT Notes determined as of the date of the
Deerfield Sale. The Company believes that this value
approximated their fair value as of December 30, 2007 due to the close
proximity to the Deerfield
Sale.
|
(e)
|
These
consist of investments held in deferred compensation trusts as of December
31, 2006 and certain other non-current Cost Investments. The
fair values of these investments, other than Jurlique (see Note 8), were
based almost entirely on statements of account received from investment
managers or investees which are principally based on quoted market or
broker/dealer prices. To the extent that some of these
investments, including the underlying investments in investment limited
partnerships, do not have available quoted market or broker/dealer prices,
the Company relies on valuations performed by the investment managers or
investees in valuing those investments or third-party appraisals. The fair
value of Jurlique as of December 31, 2006 was determined using the price
per share received in connection with the sale of a portion of the
Company’s investment in Jurlique during 2006. The fair value of Jurlique
as of December 30, 2007 was evaluated based on its operating reports and
other available information which did not indicate that any change in the
2006 valuation basis was needed.
|
(f)
|
It
was not practicable to estimate the fair value of these Cost Investments
because the investments are
non-marketable.
|
(g)
|
In
2006, the Restricted Investments consisted of unvested restricted stock
and stock options in the REIT. The fair value of the restricted stock was
based on the quoted market price. The fair value of the restricted stock
options was calculated using the Black-Scholes Model. In 2007,
the Restricted Investments consisted of marketable equity securities and
derivatives held in the Equities Account which prohibit the withdrawal of
those funds until December 2010 (See Note 8 and Note 28). The
fair values were based on quoted market prices. In 2006, the
Equities Account was included in Short-term Investments and valued on the
basis described in footnote (b)
above.
|
(h)
|
The
fair values were based on quotes provided by the respective bank
counterparties.
|
(i)
|
The
fair values approximated the carrying value due to the frequent reset, on
a monthly, bi-monthly or quarterly basis, of the floating interest
rates.
|
(j)
|
The
fair values were determined by discounting the future scheduled principal
payments using an interest rate assuming the same original issuance spread
over a current Treasury bond yield for securities with similar
durations.
|
(k)
|
The
fair values were based on broker/dealer prices since quoted asked prices
close to our December 31, 2006 and December 30, 2007 were not available
for the remaining Convertible
Notes.
|
(l)
|
The
fair values were based on quoted market
prices.
|
(m)
|
The
fair values were equal to the fair value of the underlying investments
held by the Company in the related trusts which were used to satisfy such
payable in full during 2007.
|
(n)
|
The
fair value was based on broker/dealer prices using then current and
expected future currency rates.
|
(o)
|
The
fair value was assumed to reasonably approximate the carrying amount since
the carrying amount represents the fair value as of the RTM Acquisition
date less subsequent amortization.
|
(p)
|
The
fair value was determined based on the net present value of the
probability adjusted payments which may be required to be made by the
Company.
|
2005
|
2006
|
2007
|
||||||||||
Domestic
|
$ | (65,388 | ) | $ | 5,221 | $ | 9,450 | |||||
Foreign
|
(584 | ) | 111 | (36 | ) | |||||||
$ | (65,972 | ) | $ | 5,332 | $ | 9,414 |
2005
|
2006
|
2007
|
||||||||||
Current:
|
||||||||||||
State
|
$ | (457 | ) | $ | (4,246 | ) | $ | (2,036 | ) | |||
Foreign
|
(54 | ) | (380 | ) | (387 | ) | ||||||
(511 | ) | (4,626 | ) | (2,423 | ) | |||||||
Deferred
|
||||||||||||
Federal
|
16,328 | (2,178 | ) | 9,036 | ||||||||
State
|
460 | 2,192 | 1,741 | |||||||||
16,788 | 14 | 10,777 | ||||||||||
Total
|
$ | 16,277 | $ | (4,612 | ) | $ | 8,354 |
Year-End
|
||||||||
2006
|
2007
|
|||||||
Current
deferred income tax benefit (liability):
|
||||||||
Accrued
compensation and related benefits
|
$ | 16,597 | $ | 10,669 | ||||
Net
unrealized (gains) losses (Notes 5 and 13)
|
(8,605 | ) | 1,271 | |||||
Other,
net
|
10,422 | 12,981 | ||||||
18,414 | 24,921 | |||||||
Non-current
deferred income tax benefit (liability):
|
||||||||
Net
operating loss carryforwards
|
51,274 | 68,296 | ||||||
Unfavorable
leases (Note 26)
|
15,615 | 14,666 | ||||||
Accelerated
depreciation, amortization and other property basis
differences
|
(53,828 | ) | (49,979 | ) | ||||
Gain
on sale of propane business
|
(34,503 | ) | (34,503 | ) | ||||
Other,
net
|
5,910 | 5,570 | ||||||
(15,532 | ) | 4,050 | ||||||
$ | 2,882 | $ | 28,971 |
2005
|
2006
|
2007
|
||||||||||
Income
tax benefit (provision) computed at Federal statutory rate
|
$ | 23,090 | $ | (1,866 | ) | $ | (3,295 | ) | ||||
Non-deductible
compensation
|
(3,235 | ) | (2,235 | ) | (618 | ) | ||||||
Other
non-deductible expenses
|
(1,278 | ) | (2,637 | ) | (1,720 | ) | ||||||
Adjustments
related to prior year tax matters
|
- | - | 2,349 | |||||||||
State
income taxes, net of Federal income tax effect
|
2 | (1,335 | ) | (191 | ) | |||||||
Income
tax reserve (provided) released
|
- | (637 | ) | 225 | ||||||||
Minority
interests in income of consolidated subsidiaries
|
3,067 | 4,033 | 939 | |||||||||
AFA
income (loss) with no tax effect
|
110 | (452 | ) | (570 | ) | |||||||
Dividend
income exclusion
|
151 | 239 | 308 | |||||||||
Loss
on settlement of non-deductible unfavorable franchise
rights
|
(6,010 | ) | - | - | ||||||||
Entity
simplification (a)
|
- | - | (1,056 | ) | ||||||||
Previously
unrecognized contingent benefit (b)
|
- | - | 12,488 | |||||||||
Other,
net
|
380 | 278 | (505 | ) | ||||||||
$ | 16,277 | $ | (4,612 | ) | $ | 8,354 |
Balance
at January 1, 2007
|
$ | 13,157 | ||
Additions
based on tax positions related to the current year
|
387 | |||
Additions
for tax positions of prior years
|
108 | |||
Reductions
for tax positions of prior years
|
(976 | ) | ||
Reductions
for settlements
|
(72 | ) | ||
Reductions
resulting from lapse of statute of limitations
|
(338 | ) | ||
Balance
at December 30, 2007
|
$ | 12,266 |
Common
Stock
|
Treasury
Stock
|
|||||||||||||||||||||||||||||||
2006
|
2007
|
2005
|
2006
|
2007
|
||||||||||||||||||||||||||||
Class
B
|
Class
A
|
Class
B
|
Class
A
|
Class
B
|
Class
A
|
Class
B
|
||||||||||||||||||||||||||
Number
of shares at beginning of year
|
59,101 | 63,656 | 7,561 | 20,695 | 6,192 | 8,216 | 805 | 486 | ||||||||||||||||||||||||
Common
shares issued upon exercises of stock options (Note 17)
|
11,394 | 329 | (1,031 | ) | (2,126 | ) | (3,494 | ) | (257 | ) | (43 | ) | (190 | ) | ||||||||||||||||||
Common
shares received or withheld as payment in connection with exercises of
stock options (Notes 17 and 28)
|
(6,464 | ) | (152 | ) | 299 | 766 | 1,720 | 2 | 6 | 114 | ||||||||||||||||||||||
Common
shares withheld as payment for withholding taxes on capital stock
transactions (Notes 17 and 28)
|
(1,998 | ) | (34 | ) | 1,060 | 1,955 | 763 | 89 | 1 | 247 | ||||||||||||||||||||||
Common
shares issued in connection with the Convertible Notes Conversions (Note
11)
|
1,623 | - | - | - | (4,323 | ) | (7,320 | ) | - | - | ||||||||||||||||||||||
Common
shares issued upon vesting of restricted stock (Note 17)
|
- | - | - | - | (50 | ) | (243 | ) | (99 | ) | (482 | ) | ||||||||||||||||||||
Common
shares issued for time-vesting restricted stock (Note 17)
|
- | 226 | - | - | - | - | - | - | ||||||||||||||||||||||||
Common
shares issued in connection with the RTM Acquisition (Note
3)
|
- | - | - | (9,684 | ) | - | - | - | - | |||||||||||||||||||||||
Common
shares issued for deferred compensation payable in common shares (Note
28)
|
- | - | (1,695 | ) | (3,390 | ) | - | - | - | - | ||||||||||||||||||||||
Common
shares issued for directors’ fees
|
- | - | (2 | ) | - | (3 | ) | (1 | ) | (3 | ) | (1 | ) | |||||||||||||||||||
Number
of shares at end of year
|
63,656 | 64,025 | 6,192 | 8,216 | 805 | 486 | 667 | 174 |
Pre-Tax
Adjustment
|
Income
Tax Effect
|
Retained
Earnings
|
||||||||||
Deferred
gain from sale of businesses (a)
|
$ | 5,780 | $ | (2,087 | ) | $ | 3,693 | |||||
Hurricane
insurance proceeds (b)
|
1,374 | (495 | ) | 879 | ||||||||
Self-insurance
reserves (c)
|
965 | (347 | ) | 618 | ||||||||
$ | 8,119 | $ | (2,929 | ) | $ | 5,190 |
(a)
|
During
the mid-1990’s the Company sold the assets and liabilities of certain
non-strategic businesses, four of which did not qualify for accounting as
discontinued operations. At the time of the sale of each of
these four businesses, the gain was deferred either because of (1)
uncertainties associated with realization of non-cash proceeds, (2)
contingent liabilities resulting from selling assets and liabilities of
the entity or associated with litigation or (3) possible losses or asset
write-downs that might result related to additional businesses anticipated
to be sold. If the criteria in SAB 108 were applied, these
deferred gains would have been recognized in results of operations prior
to 2003.
|
(b)
|
The
Company received insurance proceeds in 1993 in connection with hurricane
damage to its then corporate office building. The gain
otherwise associated with the insurance proceeds was not initially
recognized due to contingencies with respect to on-going litigation with
the landlord of the office building. If the criteria in SAB 108
were applied, these proceeds should have been recorded as a gain prior to
2003 once the litigation was
settled.
|
(c)
|
Prior
to 2000 the Company self-insured certain of its medical
programs. Reserves set up were ultimately determined to be in
excess of amounts required based on claims experience. If the
criteria in SAB 108 were applied, these liabilities should have been
reversed prior to 2003 once the liabilities were determined to be in
excess of the reserves
required.
|
Package Options
|
Class A Options
|
Class B Options
|
||||||||||||||||||||||||||||||||||
Options
|
Weighted
Average Exercise
Price
|
Aggregate
Intrinsic Value (In
Thousands)
|
Options
|
Weighted
Average Exercise
Price
|
Aggregate Intrinsic Value (In
Thousands)
(a)
|
Options
|
Weighted
Average Exercise
Price
|
Aggregate
Intrinsic Value (In
Thousands)
|
||||||||||||||||||||||||||||
Outstanding
at January 2, 2005
|
3,581,801 | $ | 22.18 | 43,000 | $ | 10.74 | 2,030,500 | $ | 11.83 | |||||||||||||||||||||||||||
Granted
during 2005
|
1,256,943 | 16.75 | 6,986,886 | 15.03 | ||||||||||||||||||||||||||||||||
Replacement
Options granted to RTM employees:
|
||||||||||||||||||||||||||||||||||||
Above
market price
|
- | - | 78,802 | 15.59 | ||||||||||||||||||||||||||||||||
Below
market price
|
- | - | 695,264 | 8.17 | ||||||||||||||||||||||||||||||||
Exercised
during 2005
|
(1,031,430 | ) | 19.19 | - | (62,999 | ) | 12.01 | |||||||||||||||||||||||||||||
Forfeited
during 2005
|
(1,668 | ) | 26.93 | - | (340,836 | ) | 12.08 | |||||||||||||||||||||||||||||
Outstanding
at January 1, 2006
|
2,548,703 | 23.39 | 1,299,943 | 16.55 | 9,387,617 | 13.96 | ||||||||||||||||||||||||||||||
Granted
during 2006
|
- | 115,931 | 20.20 | 1,898,618 | 16.85 | |||||||||||||||||||||||||||||||
Exercised
during 2006
|
(2,280,325 | ) | 21.88 | $ | 86,304 | (1,213,943 | ) | 16.33 | $ | 5,839 | (7,090,045 | ) | 14.28 | $ | 35,453 | |||||||||||||||||||||
Forfeited
during 2006
|
- | - | (241,601 | ) | 13.79 | |||||||||||||||||||||||||||||||
Outstanding
at December 31, 2006
|
268,378 | 23.89 | 201,931 | 17.06 | 3,954,589 | 13.76 | ||||||||||||||||||||||||||||||
Granted
during 2007
|
- | 32,000 | 16.40 | 1,026,200 | 15.82 | |||||||||||||||||||||||||||||||
Exercised
during 2007
|
(43,335 | ) | 23.11 | $ | 1,269 | - | - | (432,065 | ) | 12.38 | $ | 2,697 | ||||||||||||||||||||||||
Forfeited
during 2007
|
- | (33,367 | ) | 21.45 | (222,186 | ) | 16.68 | |||||||||||||||||||||||||||||
Outstanding
at December 30, 2007
|
225,043 | 24.04 | $ | 657 | 200,564 | 16.22 | - | 4,326,538 | 14.24 | $ | 1,692 | |||||||||||||||||||||||||
Vested
or expected to vest at December 30, 2007(b)
|
225,043 | 24.04 | $ | 657 | 199,767 | 16.22 | - | 3,972,532 | 14.08 | $ | 1,692 | |||||||||||||||||||||||||
Exercisable:
|
||||||||||||||||||||||||||||||||||||
January
1, 2006
|
2,548,703 | 23.39 | 1,235,443 | 16.67 | 8,136,114 | 14.29 | ||||||||||||||||||||||||||||||
December
31, 2006
|
268,378 | 23.89 | 148,431 | 17.33 | 2,315,396 | 12.43 | ||||||||||||||||||||||||||||||
December
30, 2007
|
225,043 | 24.04 | $ | 657 | 152,564 | 16.11 | - | 2,457,326 | 12.90 | $ | 1,692 |
|
(a)
|
As
of December 30, 2007, all outstanding Class A Options had exercise prices
above the current closing price and, therefore, have no intrinsic value as
of that date.
|
(b)
|
The
weighted average remaining contractual terms for the Package Options,
Class A Options and Class B Options that are vested or are expected to
vest at December 30, 2007 are 3.7 years, 6.3 years and 7.8 years,
respectively.
|
Class
A
Options
|
Class
B
Options
|
|||||||
2005:
|
||||||||
Exercise
price equals grant date market price
|
$ | 2.53 | $ | 3.64 | ||||
Exercise
price is above grant date market price
|
- | 3.90 | ||||||
Exercise
price is below grant date market price
|
- | 7.02 | ||||||
2006
|
3.37 | 4.79 | ||||||
2007
|
4.57 | 4.52 |
2005
|
2006
|
2007
|
|||||||||
Class
A Options
|
Class
B Options
|
Class
A Options
|
Class
B Options
|
Class
A Options
|
Class
B Options
|
||||||
Risk-free
interest rate
|
4.38%
|
4.05%
|
4.83%
|
4.90%
|
4.88%
|
4.69%
|
|||||
Expected
option life in years
|
3.6
|
5.8
|
3.8
|
6.9
|
8.4
|
7.5
|
|||||
Expected
volatility
|
17.4%
|
27.6%
|
20.9%
|
27.4%
|
20.9%
|
26.5%
|
|||||
Expected
dividend yield
|
2.11%
|
2.57%
|
2.00%
|
2.42%
|
2.01%
|
2.38%
|
Stock
Options Outstanding
|
Stock
Options Exercisable
|
||||||||||
Range
of
Exercise
Prices
|
Outstanding
at Year-End 2007
|
Weighted
Average Remaining Contractual Term (In Years)
|
Weighted
Average Exercise Price
|
Exercisable
at Year-End 2007
|
Weighted
Average Remaining Contractual Term (In Years)
|
Weighted
Average Exercise Price
|
|||||
Package
Options:
|
|||||||||||
$18.40
- $26.45
|
225,043
|
3.7
|
$
24.04
|
225,043
|
3.7
|
$
24.04
|
|||||
Class
A Options:
|
|||||||||||
$10.01
- $21.45
|
200,564
|
6.3
|
16.22
|
152,564
|
5.4
|
16.11
|
|||||
Class
B Options:
|
|||||||||||
$4.04
- $7.12
|
537,659
|
7.6
|
5.95
|
537,659
|
7.6
|
5.95
|
|||||
$9.64
- $14.64
|
1,111,609
|
7.0
|
13.07
|
1,111,609
|
7.0
|
13.07
|
|||||
$14.90
- $16.22
|
2,115,186
|
8.8
|
15.94
|
430,175
|
8.1
|
15.95
|
|||||
$16.34
- $19.55
|
562,084
|
6.8
|
18.08
|
377,883
|
6.0
|
18.82
|
|||||
4,326,538
|
7.9
|
14.24
|
2,457,326
|
7.1
|
12.90
|
2005
|
2007
|
|||||||||||||||||||||||
Class
A Common Stock
|
Class
B Common Stock
|
Class
B Common Stock
|
||||||||||||||||||||||
Shares
|
Grant
Date Fair Value
|
Shares
|
Grant
Date Fair Value
|
Shares
|
Grant
Date Fair Value
|
|||||||||||||||||||
Granted
during 2005
|
149,155 | $ | 15.59 | 731,411 | $ | 14.75 | ||||||||||||||||||
Forfeited
during 2005
|
- | (1,491 | ) | 14.75 | ||||||||||||||||||||
Nonvested
at January 1, 2006
|
149,155 | 15.59 | 729,920 | 14.75 | ||||||||||||||||||||
Vested
during 2006
|
(49,718 | ) | 15.59 | (243,305 | ) | 14.75 | ||||||||||||||||||
Forfeited
during 2006
|
- | (994 | ) | 14.75 | ||||||||||||||||||||
Nonvested
at December 31, 2006
|
99,437 | 15.59 | 485,621 | 14.75 | ||||||||||||||||||||
Granted
during 2007
|
- | - | 159,300 | $ | 15.84 | |||||||||||||||||||
Vested
during 2007
|
(99,437 | ) | 15.59 | (482,307 | ) | 14.75 | - | |||||||||||||||||
Forfeited
during 2007
|
- | (3,314 | ) | 14.75 | - | |||||||||||||||||||
Nonvested
at December 30, 2007
|
- | - | 159,300 | $ | 15.84 |
2005
|
2006
|
2007
|
||||||||||
Compensation
expense related to stock options other than the Executive Option
Replacement
|
$ | 1,177 | $ | 7,500 | $ | 4,271 | ||||||
Compensation
expense related to Restricted Shares
|
6,051 | 4,363 | 3,479 | |||||||||
Compensation
expense related to the Equity Interests
|
6,460 | 4,026 | 2,240 | |||||||||
Compensation
expense related to the Executive Option Replacement
|
16,367 | - | - | |||||||||
Compensation
expense credited to “Stockholders’ Equity”
|
30,055 | 15,889 | 9,990 | |||||||||
Compensation
expense related to dividends in 2005 and related interest in 2005, 2006
and 2007 on the 2005 Restricted Shares (a)
|
196 | 39 | 26 | |||||||||
Total
share-based compensation expense included in “General and administrative,
excluding depreciation and amortization” except for $612,000 in 2005 which
is included in “Facilities relocation and corporate
restructuring”
|
30,251 | 15,928 | 10,016 | |||||||||
Less:
|
||||||||||||
Income
tax benefit
|
(8,565 | ) | (4,436 | ) | (2,946 | ) | ||||||
Minority
interests
|
(241 | ) | (249 | ) | (233 | ) | ||||||
Share-based
compensation expense, net of related income taxes and minority
interests
|
$ | 21,445 | $ | 11,243 | $ | 6,837 |
|
(a)
|
Dividends
of $191,000 that accrued on the 2005 Restricted Shares in 2005 were
charged to compensation expense. Upon adoption of SFAS 123(R)
effective January 2, 2006, dividends of $551,000 and $148,000 that accrued
on the 2005 and 2007 Restricted Shares in 2006 and 2007, respectively,
were charged to “Retained
earnings.”
|
2005
|
||||||||||||||||||||||||
Balance
January 3, 2005
|
Provisions
|
Payments
|
Write-off
of Related Assets
|
Credited
to Additional Paid-in Capital
|
Balance
January 1, 2006
|
|||||||||||||||||||
Restaurant
Business Segment:
|
||||||||||||||||||||||||
Cash
obligations:
|
||||||||||||||||||||||||
Severance
and retention incentive compensation
|
$ | - | $ | 4,534 | $ | (722 | ) | $ | 3,812 | |||||||||||||||
Employee
relocation costs
|
- | 4,380 | (2,836 | ) | 1,544 | |||||||||||||||||||
Office
relocation costs
|
- | 1,554 | (1,294 | ) | 260 | |||||||||||||||||||
Lease
termination costs
|
- | 774 | - | 774 | ||||||||||||||||||||
- | 11,242 | (4,852 | ) | 6,390 | ||||||||||||||||||||
Non-cash
charges:
|
||||||||||||||||||||||||
Compensation
expense from modified stock awards
|
- | 612 | - | $ | (612 | ) | - | |||||||||||||||||
Loss
on fixed assets
|
- | 107 | - | $ | (107 | ) | - | - | ||||||||||||||||
- | 719 | - | (107 | ) | (612 | ) | - | |||||||||||||||||
Total
restaurant business segment
|
- | 11,961 | (4,852 | ) | (107 | ) | (612 | ) | 6,390 | |||||||||||||||
General
Corporate:
|
||||||||||||||||||||||||
Cash
obligations:
|
||||||||||||||||||||||||
Lease
termination costs
|
- | 1,547 | (12 | ) | - | - | 1,535 | |||||||||||||||||
$ | - | $ | 13,508 | $ | (4,864 | ) | $ | (107 | ) | $ | (612 | ) | $ | 7,925 |
2006
|
||||||||||||||||
Balance
January 1, 2006
|
Provisions
(Reductions) (a)
|
Payments
|
Balance
December 31, 2006
|
|||||||||||||
Restaurant
Business Segment:
|
||||||||||||||||
Cash
obligations:
|
||||||||||||||||
Severance
and retention incentive compensation
|
$ | 3,812 | $ | 640 | $ | (4,112 | ) | $ | 340 | |||||||
Employee
relocation costs
|
1,544 | (486 | ) | (924 | ) | 134 | ||||||||||
Office
relocation costs
|
260 | (91 | ) | (124 | ) | 45 | ||||||||||
Lease
termination costs
|
774 | 45 | (517 | ) | 302 | |||||||||||
Total
restaurant business segment
|
6,390 | 108 | (5,677 | ) | 821 | |||||||||||
General
Corporate:
|
||||||||||||||||
Cash
obligations:
|
||||||||||||||||
Lease
termination costs (b)
|
1,535 | 3,165 | (4,700 | ) | - | |||||||||||
$ | 7,925 | $ | 3,273 | $ | (10,377 | ) | $ | 821 |
|
(a)
|
Reflects
change in estimate of total cost to be
incurred.
|
(b)
|
No
General Corporate lease termination costs will be incurred after
2006.
|
2007
|
||||||||||||||||||||||||||||
Balance
December 31, 2006
|
Provisions
|
Payments
|
Write-off
of Assets
|
Balance
December 30, 2007
|
Total
Expected to be Incurred
|
Total
Incurred to Date
|
||||||||||||||||||||||
Restaurant
Business Segment:
|
||||||||||||||||||||||||||||
Cash
obligations:
|
||||||||||||||||||||||||||||
Severance
and retention incentive compensation
|
$ | 340 | $ | 15 | $ | (355 | ) | $ | 5,189 | $ | 5,189 | |||||||||||||||||
Employee
relocation costs
|
134 | 637 | (180 | ) | $ | 591 | 4,531 | 4,531 | ||||||||||||||||||||
Office
relocation costs
|
45 | - | (45 | ) | - | 1,463 | 1,463 | |||||||||||||||||||||
Lease
termination costs
|
302 | - | (302 | ) | - | 819 | 819 | |||||||||||||||||||||
821 | 652 | (882 | ) | 591 | 12,002 | 12,002 | ||||||||||||||||||||||
Non-cash
charges:
|
||||||||||||||||||||||||||||
Compensation
expense from modified stock awards
|
- | - | - | - | 612 | 612 | ||||||||||||||||||||||
Loss
on fixed assets
|
- | - | - | - | 107 | 107 | ||||||||||||||||||||||
- | - | - | - | 719 | 719 | |||||||||||||||||||||||
Total
restaurant business segment
|
821 | 652 | (882 | ) | 591 | 12,721 | 12,721 | |||||||||||||||||||||
General
Corporate:
|
||||||||||||||||||||||||||||
Cash
obligations:
|
||||||||||||||||||||||||||||
Severance
and retention incentive compensation
|
- | 83,930 | (71,722 | ) | 12,208 | 84,659 | 83,930 | |||||||||||||||||||||
Non-cash
charges:
|
||||||||||||||||||||||||||||
Loss
on fixed assets
|
- | 835 | - | $ | (835 | ) | - | 835 | 835 | |||||||||||||||||||
Total
general corporate
|
- | 84,765 | (71,722 | ) | (835 | ) | 12,208 | 85,494 | 84,765 | |||||||||||||||||||
$ | 821 | $ | 85,417 | $ | (72,604 | ) | $ | (835 | ) | $ | 12,799 | $ | 98,215 | $ | 97,486 |
2005
|
2006
|
2007
|
||||||||||
Restaurant
business segment:
|
||||||||||||
Impairment
of Company-owned restaurants:
|
||||||||||||
Properties
|
$ | 909 | $ | 2,433 | $ | 1,717 | ||||||
Franchise
agreements
|
- | 146 | 84 | |||||||||
Computer
software
|
11 | 10 | 28 | |||||||||
Favorable
leases
|
- | 1,034 | - | |||||||||
920 | 3,623 | 1,829 | ||||||||||
Impairment
of T.J. Cinnamons brand
|
499 | 406 | 794 | |||||||||
1,419 | 4,029 | 2,623 | ||||||||||
Asset
management segment:
|
||||||||||||
Impairment
of internally developed financial model
|
- | - | 3,025 | |||||||||
Impairment
of asset management contracts
|
459 | 1,525 | 1,113 | |||||||||
Impairment
of non-compete agreements
|
- | - | 285 | |||||||||
459 | 1,525 | 4,423 | ||||||||||
$ | 1,878 | $ | 5,554 | $ | 7,046 |
2005
|
2006
|
2007
|
||||||||||
Interest
income
|
$ | 42,671 | $ | 72,552 | $ | 9,100 | ||||||
Distributions,
including dividends
|
1,963 | 1,487 | 1,784 | |||||||||
Realized
gains on available-for-sale securities
|
6,657 | 7,263 | 21,009 | |||||||||
Realized
gains on sales of investment limited partnerships, similar investment
entities and other Cost Investments
|
7,010 | 3,559 | 26,712 | |||||||||
Realized
gains on securities sold and subsequently purchased
|
4,061 | 2,334 | - | |||||||||
Realized
gain on a derivative other than trading
|
- | 1,665 | 3,017 | |||||||||
Realized
losses on trading securities and trading derivatives
|
(853 | ) | (11,995 | ) | (909 | ) | ||||||
Unrealized
gains (losses) on trading securities and trading
derivatives
|
(5,392 | ) | 5,332 | 172 | ||||||||
Unrealized
gains (losses) on securities sold with an obligation to
purchase
|
(64 | ) | 3,719 | - | ||||||||
Unrealized
gains (losses) on derivatives other than trading
|
1,255 | (1,317 | ) | 1,406 | ||||||||
Other
Than Temporary Losses
|
(1,460 | ) | (4,120 | ) | (9,909 | ) | ||||||
Investment
fees
|
(908 | ) | (677 | ) | (181 | ) | ||||||
Equity
in earnings of an investment limited partnership
|
- | 396 | - | |||||||||
Premium
received to induce conversion of a convertible debt
security
|
396 | - | - | |||||||||
$ | 55,336 | $ | 80,198 | $ | 52,201 |
2005
|
2006
|
2007
|
||||||||||
Loss
from the investment in the REIT of the shares distributed from the 2007
Trusts (Notes 8 and Note 28)
|
$ | (2,872 | ) | |||||||||
Gain
from sales of investment in Encore (Note 8)
|
$ | 11,749 | $ | 2,241 | 2,558 | |||||||
Gain
on sale of a portion of the investment in Jurlique (Note
8)
|
- | 1,722 | - | |||||||||
Non-cash
gain from issuance of stock by Encore (Note 8)
|
226 | 18 | - | |||||||||
Amortization
of deferred gain on restricted Encore stock award to a former
officer of the Company (Note 28)
|
626 | - | - | |||||||||
Non-cash
gain from issuance of stock in the 2005 REIT Offering (Note
8)
|
467 | - | - | |||||||||
$ | 13,068 | $ | 3,981 | $ | (314 | ) |
2005
|
2006
|
2007
|
||||||||||
Equity
in net earnings (losses) of investees (Note 8)
|
$ | 2,985 | $ | 2,725 | $ | (2,096 | ) | |||||
Gain
(loss) on foreign currency put and call arrangement (Note
13)
|
415 | (420 | ) | (877 | ) | |||||||
Interest
income
|
299 | 969 | 725 | |||||||||
Amortization
of fair value of debt guarantees (Note 27)
|
271 | 192 | 618 | |||||||||
Costs
related to a strategic business alternative not
consummated
|
- | (2,135 | ) | (369 | ) | |||||||
Costs
of a financing alternative not consummated
|
(1,516 | ) | - | - | ||||||||
Costs
of proposed business acquisitions not consummated
|
(1,376 | ) | - | - | ||||||||
Other
income
|
3,329 | 3,412 | 1,258 | |||||||||
Other
expenses
|
(528 | ) | (47 | ) | (301 | ) | ||||||
$ | 3,879 | $ | 4,696 | $ | (1,042 | ) |
2005
|
2006
|
2007
|
||||||||||
Net
sales
|
$ | - | $ | 725 | $ | - | ||||||
Loss
from operations before benefit from income taxes
|
$ | - | $ | (662 | ) | $ | - | |||||
Benefit
from income taxes
|
- | 250 | - | |||||||||
- | (412 | ) | - | |||||||||
Gain
(loss) on disposal of businesses before benefit from income
taxes
|
725 | (721 | ) | (247 | ) | |||||||
Benefit
from income taxes
|
2,560 | 1,004 | 1,242 | |||||||||
3,285 | 283 | 995 | ||||||||||
Income
(loss) from discontinued operations
|
$ | 3,285 | $ | (129 | ) | $ | 995 |
Year-End
|
||||||||
2006
|
2007
|
|||||||
Accrued
expenses, including accrued income taxes, of the Beverage Discontinued
Operations
|
$ | 8,496 | $ | 6,639 | ||||
Liabilities
relating to the SEPSCO Discontinued Operations
|
556 | 573 | ||||||
Liabilities
relating to the Restaurant Discontinued Operations
|
202 | 67 | ||||||
$ | 9,254 | $ | 7,279 |
2006
|
2007
|
|||||||
Change
in accumulated benefit obligations:
|
||||||||
Accumulated
benefit obligations at beginning of year
|
$ | 4,848 | $ | 4,382 | ||||
Service
cost (consisting entirely of plan administrative expenses)
|
94 | 90 | ||||||
Interest
cost
|
217 | 220 | ||||||
Actuarial
gain
|
(347 | ) | (325 | ) | ||||
Benefit
payments
|
(315 | ) | (300 | ) | ||||
Plan
administrative and investment expense payments
|
(115 | ) | (118 | ) | ||||
Accumulated
benefit obligations at end of year
|
4,382 | 3,949 | ||||||
Change
in fair value of the plans’ assets:
|
||||||||
Fair
value of the plans’ net assets at beginning of year
|
3,696 | 3,722 | ||||||
Actual
return on the plans’ assets
|
383 | 134 | ||||||
Company
contributions
|
73 | 136 | ||||||
Benefit
payments
|
(315 | ) | (300 | ) | ||||
Plan
administrative and investment expense payments
|
(115 | ) | (118 | ) | ||||
Fair
value of the plans’ net assets at end of year
|
3,722 | 3,574 | ||||||
Unfunded
status at end of year
|
(660 | ) | (375 | ) | ||||
Unrecognized
net actuarial and investment loss
|
1,084 | 831 | ||||||
Net
amount recognized
|
$ | 424 | $ | 456 |
Year-End
|
||||||||
2006
|
2007
|
|||||||
Accrued
pension liability reported in “Other liabilities”
|
$ | (660 | ) | $ | (375 | ) | ||
Unrecognized
pension loss reported in the “Accumulated other comprehensive income
(loss)” component of “Stockholders’ equity”
|
1,084 | 831 | ||||||
Net
amount recognized
|
$ | 424 | $ | 456 |
2005
|
2006
|
2007
|
||||||||||
Service
cost (consisting entirely of plan administrative expenses)
|
$ | 95 | $ | 94 | $ | 90 | ||||||
Interest
cost
|
235 | 217 | 220 | |||||||||
Expected
return on the plans’ assets
|
(280 | ) | (262 | ) | (232 | ) | ||||||
Amortization
of unrecognized net loss
|
50 | 48 | 26 | |||||||||
Net
periodic pension cost
|
$ | 100 | $ | 97 | $ | 104 |
2005
|
2006
|
2007
|
||||||||||
Unrecognized
pension recovery (loss):
|
||||||||||||
Net
gain (loss) arising during the year
|
$ | (364 | ) | $ | 468 | $ | 227 | |||||
Amortization
of unrecognized net loss to net periodic pension cost
|
50 | 48 | 26 | |||||||||
(314 | ) | 516 | 253 | |||||||||
Deferred
income tax (provision) benefit
|
114 | (189 | ) | (90 | ) | |||||||
$ | (200 | ) | $ | 327 | $ | 163 |
2005
|
2006
|
2007
|
|||
Net
periodic pension cost:
|
|||||
Expected
long-term rate of return on plan assets
|
7.5%
|
7.5%
|
6.5%
|
||
Discount
rate
|
5.0%
|
5.0%
|
5.5%
|
||
Benefit
obligations at end of year:
|
|
|
|||
Discount
rate
|
5.0%
|
5.5%
|
6.0%
|
Year-End
|
|||
2006
|
2007
|
||
Debt
securities
|
59%
|
60%
|
|
Equity
securities
|
40%
|
38%
|
|
Cash
and cash equivalents
|
1%
|
2%
|
|
100%
|
100%
|
2005
|
2006
|
2007
|
||||||||||
Minimum
rentals
|
$ | 45,556 | $ | 77,360 | $ | 79,484 | ||||||
Contingent
rentals
|
1,371 | 3,172 | 2,711 | |||||||||
46,927 | 80,532 | 82,195 | ||||||||||
Less
sublease income
|
3,438 | 8,957 | 9,131 | |||||||||
$ | 43,489 | $ | 71,575 | $ | 73,064 |
Rental
Payments
|
Sublease
Rental Receipts
|
|||||||||||||||||||||||
Sale-Leaseback
Obligations
|
Capitalized
Leases
|
Operating
Leases (a)
|
Sale-Leaseback
Obligations
|
Capitalized
Leases
|
Operating
Leases (a) (b)
|
|||||||||||||||||||
Fiscal
Year
|
||||||||||||||||||||||||
2008
|
$ | 10,894 | $ | 11,088 | $ | 77,535 | $ | 996 | $ | 288 | $ | 7,015 | ||||||||||||
2009
|
11,872 | 11,745 | 72,317 | 996 | 286 | 6,734 | ||||||||||||||||||
2010
|
12,011 | 11,554 | 66,437 | 996 | 276 | 6,215 | ||||||||||||||||||
2011
|
12,200 | 10,756 | 61,789 | 996 | 276 | 5,737 | ||||||||||||||||||
2012
|
14,363 | 8,795 | 57,635 | 996 | 276 | 4,548 | ||||||||||||||||||
Thereafter
|
140,387 | 87,645 | 404,573 | 5,867 | 2,161 | 19,819 | ||||||||||||||||||
Total
minimum payments
|
201,727 | 141,583 | $ | 740,286 | $ | 10,847 | $ | 3,563 | $ | 50,068 | ||||||||||||||
Less
amounts representing interest
|
95,830 | 69,228 | ||||||||||||||||||||||
Present
value of minimum sale-leaseback and capitalized lease
payments
|
$ | 105,897 | $ | 72,355 |
(a)
|
Includes
the rental payments under the lease for the Company’s former corporate
headquarters and of the sublease for one of the floors covered under the
lease to the Management Company (see Note 28). Under terms of
the sublease, such company is paying the Company approximately $113,000
per month which includes an amount equal to the rent the Company pays plus
a fixed amount reflecting a portion of the increase in the fair market
value of the Company’s leasehold interest as well as amounts for property
taxes and the other costs related to the use of the
floor. Either such company or the Company may terminate the
sublease upon sixty days notice.
|
(b)
|
Sublease
rental receipts have been reduced by approximately $2,200,000 per year, in
decreasing annual amounts through 2020, that will not be received in
connection with subleases in effect as of December 30, 2007 that have been
cancelled in the first quarter of 2008 in connection with a business
acquisition (see Note 27).
|
K12
|
280
BT
|
||
Ownership
percentages at December 30, 2007:
|
|||
Company
|
0.4%
|
80.1%
(a)
|
|
Former
officers of the Company
|
0.2%
|
11.2%
|
|
Other
|
99.4%
|
8.7%
|
(a)
|
Includes
the effect of the surrender by former Company officers of portions of
their respective co-investment interests in 280 BT to the Company in
settlement of non-recourse notes of $723,000 in 2006, which increased the
Company’s ownership percentage to 80.1% at December 31,
2006. Such settlements in 2006 resulted in reductions of the
minority interests in 280 BT of $300,000 as a result of the Company now
owning the surrendered interests.
|
2005
|
2006
|
2007
|
||||||||||
Revenues:
|
||||||||||||
Restaurants
|
$ | 662,009 | $ | 1,155,272 | $ | 1,200,417 | ||||||
Asset
Management
|
65,325 | 88,006 | 63,300 | |||||||||
Consolidated
revenues
|
$ | 727,334 | $ | 1,243,278 | $ | 1,263,717 | ||||||
EBITDA:
|
||||||||||||
Restaurants
|
$ | 79,324 | $ | 149,912 | $ | 168,204 | ||||||
Asset
Management
|
11,472 | 23,150 | 53,527 | |||||||||
General
corporate
|
(85,489 | ) | (62,208 | ) | (128,509 | ) | ||||||
Consolidated
EBITDA
|
5,307 | 110,854 | 93,222 | |||||||||
Less
Depreciation and Amortization:
|
||||||||||||
Restaurants
|
26,448 | 54,567 | 59,532 | |||||||||
Asset
Management
|
4,835 | 7,317 | 9,373 | |||||||||
General
corporate
|
5,387 | 4,343 | 4,417 | |||||||||
Consolidated
Depreciation and Amortization
|
36,670 | 66,227 | 73,322 | |||||||||
Operating
profit (loss):
|
||||||||||||
Restaurants
|
52,876 | 95,345 | 108,672 | |||||||||
Asset
Management
|
6,637 | 15,833 | 44,154 | |||||||||
General
corporate
|
(90,876 | ) | (66,551 | ) | (132,926 | ) | ||||||
Consolidated
operating profit (loss)
|
(31,363 | ) | 44,627 | 19,900 | ||||||||
Interest
expense
|
(68,789 | ) | (114,088 | ) | (61,331 | ) | ||||||
Insurance
expense related to long-term debt
|
(2,294 | ) | - | - | ||||||||
Loss
on early extinguishments of debt
|
(35,809 | ) | (14,082 | ) | - | |||||||
Investment
income, net
|
55,336 | 80,198 | 52,201 | |||||||||
Gain
(loss) on sale of unconsolidated businesses
|
13,068 | 3,981 | (314 | ) | ||||||||
Other
income (expense), net
|
3,879 | 4,696 | (1,042 | ) | ||||||||
Consolidated
income (loss) from continuing operations before income taxes
and minority interests
|
$ | (65,972 | ) | $ | 5,332 | $ | 9,414 |
Year-End
|
||||||||
2006
|
2007
|
|||||||
Identifiable
assets:
|
||||||||
Restaurants
|
$ | 1,079,509 | $ | 1,127,773 | ||||
Asset
Management
|
183,733 | - | ||||||
General
corporate (1)
|
297,207 | 326,794 | ||||||
Consolidated
total assets
|
$ | 1,560,449 | $ | 1,454,567 |
2006
Quarter Ended (a)
|
||||||||||||||||
April
2 (c)
|
July
2
|
October
1
|
December
31
|
|||||||||||||
(In
Thousands Except Per Share Amounts)
|
||||||||||||||||
Revenues
|
$ | 292,026 | $ | 307,617 | $ | 311,662 | $ | 331,973 | ||||||||
Cost
of sales, excluding depreciation and amortization
|
192,384 | 194,017 | 197,582 | 194,609 | ||||||||||||
Cost
of services, excluding depreciation and amortization
|
5,520 | 5,910 | 7,313 | 16,534 | ||||||||||||
Operating
profit (loss)
|
(260 | ) | 13,367 | 12,835 | 18,685 | |||||||||||
Income
(loss) from continuing operations
|
(12,690 | ) | 3,370 | 784 | (2,267 | ) | ||||||||||
Income
(loss) from discontinued operations (Note 23)
|
(76 | ) | (139 | ) | (97 | ) | 183 | |||||||||
Net
income (loss)
|
(12,766 | ) | 3,231 | 687 | (2,084 | ) | ||||||||||
Basic
and diluted income (loss) per share from continuing operations and net
income (loss) of Class A Common Stock and Class B Common Stock
(b)
|
(.16 | ) | .04 | .01 | (.02 | ) |
2007
Quarter Ended
|
|||||||||
April
1
|
July
1 (d)
|
September
30 (d)
|
December
30 (d)
|
||||||
(In
Thousands Except Per Share Amounts)
|
|||||||||
Revenues
|
$302,046
|
$316,821
|
$324,213
|
$320,637
|
|||||
Cost
of sales, excluding depreciation and amortization
|
194,972
|
204,887
|
210,940
|
204,381
|
|||||
Cost
of services, excluding depreciation and amortization
|
6,890
|
6,308
|
6,562
|
5,423
|
|||||
Operating
profit (loss)
|
8,484
|
(68,455)
|
21,944
|
57,927
|
|||||
Income
(loss) from continuing operations
|
7,210
|
(28,023)
|
3,731
|
32,168
|
|||||
Income
(loss) from discontinued operations (Note 23)
|
(149)
|
-
|
-
|
1,144
|
|||||
Net
income (loss)
|
7,061
|
(28,023)
|
3,731
|
33,312
|
|||||
Basic
and diluted income (loss) per share from continuing operations and net
income (loss) of:
|
|||||||||
Class
A Common Stock
|
.07
|
(.30)
|
.04
|
.33
|
|||||
Class
B Common Stock (b)
|
.08
|
(.30)
|
.04
|
.37
|
(a)
|
As
adjusted for the adoption of FSP AIR-1 (see Note
16).
|
(b)
|
Basic
and diluted income (loss) per share amounts for the quarters and the full
years presented elsewhere have been calculated separately on a consistent
basis with the annual calculations (see Note 4). Accordingly,
quarterly amounts may not add to the full year amounts because of
differences in the weighted average shares outstanding during each period
and, with regard to diluted per common share amounts only, because of the
inclusion of the effect of potentially dilutive securities only in the
periods in which such effect would have been dilutive. Basic
and diluted income (loss) per share for each of the Class A and Class B
Common Shares are the same for the first and fourth quarters of 2006 and
the second quarter of 2007 since all potentially dilutive securities would
have had an antidilutive effect based on the loss from continuing
operations in each of those quarters. The basic and diluted
income per share for each of the Class A and Class B Common Shares are the
same for the second and third quarters of 2006 and the first, third and
fourth quarters of 2007 since the difference is less than one cent in each
quarter. The basic and diluted income (loss) per share from
discontinued operations for each of the Class A and Class B Common Shares
are less than one cent in each of the quarters in 2006 and in the first
quarter of 2007 and one cent in the fourth quarter of
2007.
|
(c)
|
The
loss from continuing operations and net loss for the quarter ended April
2, 2006 were materially affected by the loss on early extinguishment of
debt of $12,544,000, or $8,028,000 after an income tax benefit of
$4,516,000, arising from the effective conversion of Convertible Notes
(see Note 12).
|
(d)
|
The operating profit (loss) was
materially affected by (1) corporate restructuring charges of $79,044,000,
$1,807,000 and $4,163,000 for the second, third and fourth quarters of
2007, respectively (see Note 18) and (2) by the $40,193,000 gain related
to the Deerfield Sale (see Note 3) in the fourth quarters of 2007. The
effect on net income (loss) for the second, third and fourth quarters was
($
51,379
,000), ($
1,175
,000) and $
23,420
,000, respectively, after income
tax provision (benefit) of ($
27,665
,000), ($
633
,000) and $1
2,610
,000, respectively. In
addition, net loss for the
second
quarter of 2007 was favorably
affected by a $12,
800
,000 previously unrecognized
prior year contingent tax benefit related to certain severance obligations
to the Company’s Former
Executives
.
|
|
Schedule
I -- Condensed Balance Sheets (Parent Company Only) – as of December 31,
2006 and December 30, 2007; Condensed Statements of Operations (Parent
Company Only) – for the fiscal years ended January 1, 2006, December 31,
2006 and December 30, 2007; Condensed Statements of Cash Flows (Parent
Company Only) – for the fiscal years ended January 1, 2006, December 31,
2006 and December 30, 2007.
|
EXHIBIT
NO.
|
DESCRIPTION
|
2.1
|
Agreement
and Plan of Merger, dated as of December 17, 2007, by and among Deerfield
Triarc Capital Corp., DFR Merger Company, LLC, Deerfield & Company LLC
and, solely for the purposes set forth therein, Triarc Companies, Inc. (in
such capacity, the Sellers’ Representative, incorporated herein by
reference to Exhibit 2.1 to Triarc's Current Report on Form 8-K dated
December 21, 2007 (SEC file No. 1-2207).
|
2.2
|
Agreement
and Plan of Merger, dated as of May 27, 2005, by and among Triarc
Companies, Inc., Arby’s Acquisition Co., Arby’s Restaurant, LLC, RTM
Restaurant Group, Inc. and Russell V. Umphenour, Jr., Dennis E. Cooper and
J. Russell Welch, incorporated herein by reference to Exhibit 2.1 to
Triarc’s Current Report on Form 8-K dated July 25, 2005 (SEC file no.
1-2207).
|
2.3
|
Membership
Interest Purchase Agreement, dated as of May 27, 2005, by and among Triarc
Companies, Inc., Arby’s Restaurant Group, Inc., each of the members of RTM
Acquisition Company, L.L.C. and Russell V. Umphenour, Jr., Dennis E.
Cooper and J. Russell Welch, incorporated herein by reference to Exhibit
2.3 to Triarc’s Current Report on Form 8-K dated July 25, 2005 (SEC file
no. 1-2207).
|
2.4
|
Asset
Purchase Agreement, dated as of May 27, 2005, by and among Triarc
Companies, Inc., Arby’s Restaurant Group, Inc., RTMMC Acquisition, LLC,
RTM Management Company, L.L.C., each of the members of RTM Management
Company, L.L.C. and Russell V. Umphenour, Jr., Dennis E. Cooper and J.
Russell Welch, incorporated herein by reference to Exhibit 2.5 to Triarc’s
Current Report on Form 8-K dated July 25, 2005 (SEC file no.
1-2207).
|
2.5
|
Side
Letter Agreement to the RTMRG Merger Agreement, dated as of July 25, 2005,
by and among Triarc Companies, Inc., Arby’s Acquisition Co., Arby’s
Restaurant, LLC, RTM Restaurant Group, Inc. and Russell V. Umphenour, Jr.,
Dennis E. Cooper and J. Russell Welch, incorporated herein by reference to
Exhibit 2.2 to Triarc’s Current Report on Form 8-K dated July 25, 2005
(SEC file no. 1-2207).
|
2.6
|
First
Amendment to Membership Interest Purchase Agreement, dated as of July 25,
2005, by and among Triarc Companies, Inc. Arby’s Restaurant Group, Inc.,
each of the members of RTM Acquisition Company, L.L.C. and Russell V.
Umphenour, Jr., Dennis E. Cooper and J. Russell Welch, incorporated herein
by reference to Exhibit 2.4 to Triarc’s Current Report on Form 8-K dated
July 25, 2005 (SEC file no. 1-2207).
|
2.7
|
First
Amendment to Asset Purchase Agreement, dated as of July 25, 2005, by and
among Triarc Companies, Inc., Arby’s Restaurant Group, Inc., RTMMC
Acquisition, LLC, RTM Management Company, L.L.C., each of the members of
RTM Management Company, L.L.C. and Russell V. Umphenour, Jr., Dennis E.
Cooper and J. Russell Welch, incorporated herein by reference to Exhibit
2.6 to Triarc’s Current Report on Form 8-K dated July 25, 2005 (SEC file
no. 1-2207).
|
3.1
|
Certificate
of Incorporation of Triarc Companies, Inc., as currently in effect,
incorporated herein by reference to Exhibit 3.1 to Triarc’s Current Report
on Form 8-K dated June 9, 2004 (SEC file no. 1-2207).
|
3.2
|
Amended
and Restated By-laws of Triarc Companies, Inc., as currently in effect,
incorporated herein by reference to Exhibit 3.1 to Triarc’s Current Report
on Form 8-K dated September 10, 2007 (SEC file no.
1-2207).
|
3.3
|
Certificate
of Designation of Class B Common Stock, Series 1, dated as of
August 11, 2003, incorporated herein by reference to Exhibit 3.3 to
Triarc’s Current Report on Form 8-K dated August 11, 2003 (SEC file no.
1-2207).
|
4.1
|
Indenture,
dated as of May 19, 2003, between Triarc Companies, Inc. and Wilmington
Trust Company, as Trustee, incorporated herein by reference to Exhibit 4.1
to Triarc's Registration Statement on Form S-3 dated June 19, 2003 (SEC
file no. 333-106273).
|
4.2
|
Supplemental
Indenture, dated as of November 21, 2003, between Triarc Companies, Inc.
and Wilmington Trust Company, as Trustee, incorporated herein by reference
to Exhibit 4.3 to Triarc’s Registration Statement on Form S-3 dated
November 24, 2003 (SEC file no. 333-106273).
|
10.1
|
Form
of Non-Incentive Stock Option Agreement under Triarc’s Amended and
Restated 1993 Equity Participation Plan, incorporated herein by reference
to Exhibit 10.2 to Triarc’s Current Report on Form 8-K dated March 31,
1997 (SEC file no. 1-2207).**
|
10.2
|
Form
of Indemnification Agreement, between Triarc and certain officers,
directors, and employees of Triarc, incorporated herein by reference to
Exhibit F to the 1994 Proxy (SEC file no. 1-2207).**
|
10.3
|
Form
of Non-Incentive Stock Option Agreement under the 1997 Equity Plan,
incorporated herein by reference to Exhibit 10.6 to Triarc’s Current
Report on Form 8-K dated March 16, 1998 (SEC file no.
1-2207).**
|
10.4
|
Form
of Non-Incentive Stock Option Agreement under Triarc’s 1998 Equity
Participation Plan, incorporated herein by reference to Exhibit 10.2
to Triarc’s Current Report on Form 8-K dated May 13, 1998 (SEC
file no. 1-2207).**
|
10.5
|
Form
of Guaranty Agreement dated as of March 23, 1999 among National
Propane Corporation, Triarc Companies, Inc. and Nelson Peltz and
Peter W. May, incorporated herein by reference to Exhibit 10.30 to
Triarc’s Annual Report on Form 10-K for the fiscal year ended January 3,
1999 (SEC file no. 1-2207).
|
10.6
|
1999
Executive Bonus Plan, incorporated herein by reference to Exhibit A to
Triarc’s 1999 Proxy Statement (SEC file no. 1-2207).**
|
10.7
|
Amendment
to the Triarc Companies, Inc. 1999 Executive Bonus Plan, dated as of June
22, 2004, incorporated herein by reference to Exhibit 10.1 to Triarc’s
Current Report on Form 8-K dated June 1, 2005 (SEC file no.
1-2207).**
|
10.8
|
Amendment
to the Triarc Companies, Inc. 1999 Executive Bonus Plan effective as of
March 26, 2007, incorporated herein by reference to Exhibit 10.2 to
Triarc's Current Report on Form 8-K dated June 6, 2007 (SEC file no.
1-2207).**
|
10.9
|
Deferral
Plan for Senior Executive Officers of Triarc Companies, Inc., incorporated
herein by reference to Exhibit 10.1 to Triarc’s Current Report on Form 8-K
dated March 30, 2001 (SEC file no. 1-2207).**
|
10.10
|
Indemnity
Agreement, dated as of October 25, 2000 between Cadbury Schweppes plc
and Triarc Companies, Inc., incorporated herein by reference to
Exhibit 10.1 to Triarc’s Current Report on Form 8-K dated
November 8, 2000 (SEC file no. 1-2207).
|
10.11
|
Form
of Non-Incentive Stock Option Agreement under Triarc’s 2002 Equity
Participation Plan, incorporated herein by reference to Exhibit 10.1
to Triarc’s Current Report on Form 8-K dated March 27, 2003 (SEC file
no. 1-2207).**
|
10.12
|
Form
of Restricted Stock Agreement for Class A Common Stock under Triarc’s 2002
Equity Participation Plan, incorporated herein by reference to Exhibit
10.1 to Triarc’s Current Report on Form 8-K/A dated March 11, 2005 (SEC
file no. 1-2207). **
|
10.13
|
Form
of Restricted Stock Agreement for Class B Common Stock, Series 1, under
Triarc’s 2002 Equity Participation Plan, incorporated herein by reference
to Exhibit 10.2 to Triarc’s Current Report on Form 8-K/A dated March 11,
2005 (SEC file no. 1-2207).**
|
10.14
|
Credit
Agreement, dated as of July 25, 2005, among Arby’s Restaurant Group, Inc.,
Arby’s Restaurant Holdings, LLC, Triarc Restaurant Holdings, LLC, the
Lenders and Issuers party thereto, Citicorp North America, Inc., as
Administrative Agent and Collateral Agent, Bank of America Securities LLC
and Credit Suisse, Cayman Islands Branch, as joint lead arrangers and
joint book-running managers, Bank of America, N.A. and Credit Suisse,
Cayman Islands Branch, as co-syndication agents, and Wachovia Bank,
National Association, Suntrust Bank and GE Capital Franchise Finance
Corporation, as co-documentation agents, incorporated herein by reference
to Exhibit 10.1 to Triarc’s Current Report on Form 8-K dated July 25, 2005
(SEC file no. 1-2207).
|
10.15
|
Amendment
and Waiver No. 1, dated as of May 1, 2006 to that certain Credit Agreement
dated as of July 25, 2005 among Arby’s Restaurant Group, Inc., Arby’s
Restaurant Holdings, LLC, Triarc Restaurant Holdings, LLC, the Lenders and
Issuers party thereto, Citicorp North America, Inc., as Administrative
Agent and Collateral Agent, Bank of America, N.A. and Credit Suisse,
Cayman Islands Branch, as co-syndication agents, and Wachovia Bank,
National Association, Suntrust Bank and GE Capital Franchise Finance
Corporation, as co-documentation agents, incorporated herein by reference
to Exhibit 10.1 to Triarc’s Form 10-Q for the period ended July 2, 2006
(SEC file no.1-2007).
|
10.16
|
Amendment
No. 2, dated as of May 21, 2007 to that certain Credit Agreement dated as
of July 25, 2005 among Arby's Restaurant Group, Inc.,
Arby's Restaurant Holdings, LLC, Triarc Restaurant
Holdings, LLC, Citicorp North America, Inc., as administrative agent for
the Lenders and Issuers and as collateral agent for the Secured Parties,
Bank of America, N.A. and Credit Suisse, Cayman Islands Branch, as
co-syndication agents for the Lenders and Issuers, and Wachovia Bank,
National Association, Suntrust Bank and GE Capital Franchise Finance
Corporation, as co-documentation agents for the Lenders and Issuers,
incorporated herein by reference to Exhibit 10.1 to Triarc's Current
Report on Form 8-K dated May 25, 2007 (SEC file no.
1-2207).
|
10.17
|
Amended
and Restated Investment Management Agreement, dated as of April 30, 2007,
between TCMG-MA, LLC and Trian Fund Management, L.P., incorporated herein
by reference to Exhibit 10.2 to Triarc's Current Report on Form 8-K dated
April 30, 2007 (SEC file no. 1-2207).
|
10.18
|
Amended
and Restated Limited Liability Company Agreement of Jurl Holdings, LLC
dated as of November 10, 2005, by and among Triarc Acquisition, LLC and
the Class B members party thereto, incorporated herein by reference to
Exhibit 10.4 to Triarc’s Form 10-Q for the period ended October 2, 2005
(SEC file no. 1-2207).
|
10.19
|
Amended
and Restated Limited Liability Company Agreement of Triarc Deerfield
Holdings, LLC dated as of November 10, 2005, by and among Triarc
Companies, Inc., Madison West Associates Corp. and the Class B members
party thereto, incorporated herein by reference to Exhibit 10.5 to
Triarc’s Form 10-Q for the period ended October 2, 2005 (SEC file no.
1-2207).
|
10.20
|
Form
of Triarc Deerfield Holdings, LLC Class B Unit Subscription Agreement,
incorporated herein by reference to Exhibit 10.6 to Triarc’s Form 10-Q for
the period ended October 2, 2005 (SEC file no. 1-2207).
|
10.21
|
Form
of Jurl Holdings, LLC Class B Unit Subscription Agreement, incorporated
herein by reference to Exhibit 10.7 to Triarc’s Form 10-Q for the period
ended October 2, 2005 (SEC file no. 1-2207).
|
10.22
|
Amended
and Restated 1993 Equity Participation Plan of Triarc Companies, Inc.,
incorporated herein by reference to Exhibit 10.1 to Triarc’s Current
Report on Form 8-K dated May 19, 2005 (SEC file no. 1-2207).
**
|
10.23
|
Amended
and Restated 1997 Equity Participation Plan of Triarc Companies, Inc.,
incorporated herein by reference to Exhibit 10.2 to Triarc’s Current
Report on Form 8-K dated May 19, 2005 (SEC file no. 1-2207).
**
|
10.24
|
Amended
and Restated 1998 Equity Participation Plan of Triarc Companies, Inc.,
incorporated herein by reference to Exhibit 10.3 to Triarc’s Current
Report on Form 8-K dated May 19, 2005 (SEC file no. 1-2207).
**
|
10.25
|
Amended
and Restated 2002 Equity Participation Plan of Triarc Companies, Inc.,
incorporated herein by reference to Exhibit 10.4 to Triarc’s Current
Report on Form 8-K dated May 19, 2005 (SEC file no. 1-2207).
**
|
10.26
|
Amendment
No. 1 to Triarc Companies, Inc. Amended and Restated 2002 Equity
Participation Plan, incorporated herein by reference to Exhibit 10.1 to
Triarc’s Current Report on Form 8-K dated June 7, 2006 (SEC file no.
1-2207).**
|
10.27
|
Amendment
No. 2 to Triarc Companies, Inc. Amended and Restated 2002 Equity
Participation Plan, incorporated herein by reference to Exhibit 10.1 to
Triarc's Current Report on Form 8-K dated June 6, 2007 (SEC file no.
1-2207). **
|
10.28
|
Separation
Agreement, dated as of April 30, 2007, between Triarc Companies, Inc. and
Nelson Peltz, incorporated herein by reference to Exhibit 10.3 to Triarc's
Current Report on Form 8-K dated April 30, 2007 (SEC file no. 1-2207).
**
|
10.29
|
Letter
Agreement dated as of December 28, 2007, between Triarc Companies, Inc.
and Nelson Peltz., incorporated herein by reference to Exhibit 10.2 to
Triarc's Current Report on Form 8-K dated January 4, 2008 (SEC file No.
1-2207). **
|
10.30
|
Separation
Agreement, dated as of April 30, 2007, between Triarc Companies, Inc. and
Peter W. May, incorporated herein by reference to Exhibit 10.4 to Triarc's
Current Report on Form 8-K dated April 30, 2007 (SEC file no. 1-2207).
**
|
10.31
|
Letter
Agreement dated as of December 28, 2007, between Triarc Companies, Inc.
and Peter W. May, incorporated herein by reference to Exhibit 10.3 to
Triarc's Current Report on Form 8-K dated January 4, 2008 (SEC file No.
1-2207). **
|
10.32
|
Employment
Agreement dated April 13, 2006, between Arby’s Restaurant Group, Inc. and
Roland C. Smith, incorporated herein by reference to Exhibit 10.1 to
Triarc’s Current Report on Form 8-K dated April 17, 2006 (SEC file no.
1-2207).**
|
10.33
|
Letter
Agreement dated January 18, 2007, between Arby’s Restaurant Group, Inc.
and Roland C. Smith, incorporated herein by reference to Exhibit 10.2 to
Triarc’s Current Report on Form 8-K dated February 1, 2007 (SEC file no.
1-2207).**
|
10.34
|
Letter
Agreement dated as of March 23, 2007, between Roland C. Smith and Arby's
Restaurant Group, Inc., incorporated herein by reference to Exhibit 10.2
to Triarc's Quarterly Report on Form 10-Q for the quarterly period ended
April 1, 2007 (SEC file no. 1-2207). **
|
10.35
|
|
10.36
|
|
10.37
|
|
10.38
|
|
10.39
|
|
10.40
|
|
10.41
|
Services
Agreement, dated as of April 30, 2007, by and among Triarc Companies, Inc.
and Trian Fund Management, L.P., incorporated herein by reference to
Exhibit 10.1 to Triarc's Current Report on Form 8-K dated April 30, 2007
(SEC file no. 1-2207).
|
10.42
|
Letter
Agreement dated as of December 28, 2007, between Triarc Companies, Inc.
and Trian Fund Management, L.P., incorporated herein by reference to
Exhibit 10.1 to Triarc's Current Report on Form 8-K dated January 4, 2008
(SEC file No. 1-2207).
|
10.43
|
Assignment
and Assumption of Lease, dated as of June 30, 2007, between Triarc
Companies, Inc. and Trian Fund Management, L.P., incorporated herein by
reference to Exhibit 10.1 to Triarc's Current Report on Form 8-K dated
August 10, 2007 (SEC file no. 1-2207).
|
10.44
|
Bill
of Sale dated July 31, 2007, by Triarc Companies, Inc. to Trian Fund
Management, L.P., incorporated herein by reference to Exhibit 10.2 to
Triarc's Current Report on Form 8-K dated August 10, 2007 (SEC file no.
1-2207).
|
10.45
|
Settlement
Agreement and Mutual Release, dated as of July __, 2007, by and among
Triarc Companies, Inc., Arby's Restaurant Group, Inc., Arby's Restaurant,
LLC and Russell V. Umphenour, Jr., Dennis E. Cooper and J. Russell Welch,
as the RTM Representatives, incorporated herein by reference to Exhibit
10.3 to Triarc's Current Report on Form 8-K dated August 10, 2007 (SEC
file no. 1-2207).
|
10.46
|
Agreement
of Sublease between Triarc Companies, Inc. and Trian Fund Management,
L.P., incorporated herein by reference to Exhibit 10.4 to Triarc's Current
Report on Form 8-K dated August 10, 2007 (SEC file no.
1-2207).
|
10.47
|
Form
of Aircraft Time Sharing Agreement between Triarc Companies, Inc. and each
of Trian Fund Management, L.P., Nelson Peltz, Peter W. May and Edward P.
Garden, incorporated herein by reference to Exhibit 10.5 to Triarc's
Current Report on Form 8-K dated August 10, 2007 (SEC file no.
1-2207).
|
10.48
|
Form
of Aircraft Time Sharing Agreement between 280 Holdings, LLC and each of
Trian Fund Management, L.P., Nelson Peltz, Peter W. May and Edward P.
Garden, incorporated herein by reference to Exhibit 10.6 to Triarc's
Current Report on Form 8-K dated August 10, 2007 (SEC file no.
1-2207).
|
10.49
|
Letter
Agreement dated August 6, 2007, between Triarc Companies, Inc. and Trian
Fund Management, L.P., incorporated herein by reference to Exhibit 10.7 to
Triarc's Current Report on Form 8-K dated August 10, 2007 (SEC file No.
1-2207).
|
10.50
|
Letter
Agreement dated August 10, 2007, between Triarc Companies, Inc. and Brian
L. Schorr, incorporated herein by reference to Exhibit 10.1 to Triarc’s
Current Report on Form 8-K filed August 15, 2007 (SEC file No.
1-2207).
|
10.51
|
Registration
Rights Agreement, dated as of December 17, 2007, among Deerfield Triarc
Capital Corp., the parties identified as Stockholders on the signature
pages thereto and the other persons who may become parties thereto from
time to time in accordance therewith and Triarc Companies, Inc., as the
Sellers’ Representative, incorporated herein by reference to Exhibit 10.1
to Triarc's Current Report on Form 8-K dated December 21, 2007 (SEC file
No. 1-2207).
|
10.52
|
Termination
of Employment and Waiver of Put Rights Agreement, dated as of December 17,
2007, among Deerfield & Company LLC, Deerfield Capital Management LLC,
Triarc Companies, Inc., Gregory H. Sachs, Sachs Capital Management LLC and
Spensyd Asset Management LLLP, incorporated herein by reference to Exhibit
10.2 to Triarc's Current Report on Form 8-K dated December 21, 2007 (SEC
file No. 1-2207).
|
10.53
|
Series
A Note Purchase Agreement, dated as of December 21, 2007, by and among DFR
Merger Company, LLC, Deerfield & Company LLC, Deerfield Triarc Capital
Corp., Triarc Deerfield Holdings, LLC (as administrative holder and
collateral agent) and the purchasers signatory thereto, incorporated
herein by reference to Exhibit 10.1 to Triarc's Current Report on Form 8-K
dated December 27, 2007 (SEC file No. 1-2207).
|
10.54
|
Collateral
Agency and Intercreditor Agreement, dated as of December 21, 2007, by and
among Triarc Deerfield Holdings, LLC, Jonathan W. Trutter, Paula Horn and
the John K. Brinckerhoff and Laura R. Brinckerhoff Revocable Trust, as
holders of the Series A Notes referenced therein, Sachs Capital Management
LLC, Spensyd Asset Management LLLP and Scott A. Roberts, as holders of the
Series B Notes referenced therein, Triarc Deerfield Holdings, LLC, as
collateral agent, Deerfield & Company LLC and Deerfield Triarc Capital
Corp., incorporated herein by reference to Exhibit 10.2 to Triarc's
Current Report on Form 8-K dated December 27, 2007 (SEC file No.
1-2207).
|
10.55
|
Letter
Agreement dated April 28, 2006, between Triarc and Francis T. McCarron,
incorporated herein by reference to Exhibit 10.1 to Triarc’s Current
Report on Form 8-K dated May 2, 2006 (SEC file no.
1-2207).**
|
10.56
|
Amendment
No. 1 to Letter Agreement dated as of January 29, 2007, between Triarc
Companies, Inc. and Francis T. McCarron, incorporated herein by reference
to Exhibit 10.1 to Triarc’s Current Report on Form 8-K dated February 1,
2007 (SEC file no. 1-2207).**
|
10.57
|
Letter
Agreement dated December 13, 2007, between Triarc Companies, Inc. and
Francis T. McCarron, incorporated herein by reference to Exhibit 10.1 to
Triarc's Current Report on Form 8-K dated December 19, 2007 (SEC file No.
1-2207). **
|
10.58
|
Transaction
Support Agreement, dated as of May 27, 2005, by and among Triarc
Companies, Inc., certain stockholders of RTM Restaurant Group, Inc. listed
on the signature pages thereto and Russell V. Umphenour, Dennis E. Cooper
and J. Russell Welch, incorporated herein by reference to Exhibit 10.3 to
Triarc’s Current Report on Form 8-K dated July 25, 2005 (SEC file no.
1-2207).
|
21.1
|
|
23.1
|
|
31.1
|
|
31.2
|
|
32.1
|
*
|
Filed
herewith.
|
**
|
Identifies
a management contract or compensatory plan or
arrangement.
|
TRIARC
COMPANIES, INC.
(Registrant)
|
|
Dated:
February 29, 2008
|
By:
/s/
Roland
C. Smith
|
Roland
C. Smith
|
|
Chief
Executive Officer
|
Signature
|
Titles
|
/s/
Roland C. Smith
|
Chief
Executive Officer and Director
|
(Roland
C. Smith)
|
(Principal
Executive Officer)
|
/s/
Stephen E. Hare
|
Senior
Vice President and Chief Financial Officer
|
(Stephen
E. Hare)
|
(Principal
Financial Officer)
|
/s/
Steven B. Graham
|
Senior
Vice President and Chief Accounting Officer
|
(Steven
B. Graham)
|
(Principal
Accounting Officer)
|
/s/
Nelson Peltz
|
Chairman and
Director
|
(Nelson
Peltz)
|
|
/s/
Peter W. May
|
Vice
Chairman and Director
|
(Peter
W. May)
|
|
/s/
Hugh L. Carey
|
Director
|
(Hugh
L. Carey)
|
|
/s/
Clive Chajet
|
Director
|
(Clive
Chajet)
|
|
/s/
Edward P. Garden
|
Director
|
(Edward
P. Garden)
|
|
/s/
Joseph A. Levato
|
Director
|
(Joseph
A. Levato)
|
|
/s/
David E. Schwab II
|
Director
|
(David
E. Schwab II)
|
|
/s/
Raymond S. Troubh
|
Director
|
(Raymond
S. Troubh)
|
|
/s/
Gerald Tsai, Jr.
|
Director
|
(Gerald
Tsai, Jr.)
|
|
/s/
Russell V. Umphenour, Jr.
|
Director
|
(Russell
V. Umphenour, Jr.)
|
|
/s/
Jack G. Wasserman
|
Director
|
(Jack
G. Wasserman)
|
December
31, 2006 (a)
|
December
30, 2007
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 15,384 | $ | 24,691 | ||||
Investment
settlements receivable
|
11,077 | 97 | ||||||
Amounts
due from subsidiaries
|
82,545 | 90,293 | ||||||
Deferred
income tax benefit, other receivables and other current
assets
|
9,367 | 5,967 | ||||||
Total
current assets
|
118,373 | 121,048 | ||||||
Investments
in consolidated subsidiaries
|
504,531 | 467,624 | ||||||
Investments
|
13,409 | - | ||||||
Properties
|
20,979 | 18,064 | ||||||
Deferred
income tax benefit
|
4,661 | 334 | ||||||
Deferred
costs and other assets
|
7,154 | 10,282 | ||||||
$ | 669,107 | $ | 617,352 | |||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Intercompany
demand note payable to a subsidiary
|
$ | 50,000 | $ | 50,000 | ||||
Other
amounts due to subsidiaries
|
50,779 | 68,083 | ||||||
Current
portion of long-term debt
|
3,227 | 2,151 | ||||||
Accounts
payable
|
1,246 | 333 | ||||||
Accrued
expenses
|
33,224 | 30,369 | ||||||
Current
liabilities relating to discontinued operations
|
8,496 | 6,639 | ||||||
Total
current liabilities
|
146,972 | 157,575 | ||||||
Long-term
debt (b)
|
4,252 | 2,100 | ||||||
Deferred
compensation payable to related parties
|
35,679 | - | ||||||
Other
liabilities
|
4,391 | 8,803 | ||||||
Stockholders'
equity:
|
||||||||
Class
A common stock, $.10 par value; shares authorized: 100,000,000; shares
issued: 29,550,663
|
2,955 | 2,955 | ||||||
Class
B common stock, $.10 par value; shares authorized: 150,000,000;
shares issued: 63,656,233 and 64,024,957
|
6,366 | 6,402 | ||||||
Additional
paid-in capital
|
311,609 | 291,122 | ||||||
Retained
earnings
|
185,726 | 167,267 | ||||||
Common
stock held in treasury
|
(43,695 | ) | (16,774 | ) | ||||
Accumulated
other comprehensive income (loss)
|
14,852 | (2,098 | ) | |||||
Total
stockholders' equity
|
477,813 | 448,874 | ||||||
$ | 669,107 | $ | 617,352 |
(a)
|
Effective
January 1, 2007 the Company adopted the provisions of Financial Accounting
Standards Board Staff Position No. AUG AIR-1, “Accounting for Planned
Major Maintenance Activities” (“FSP AIR-1”), which was issued during 2006,
retroactive to January 2, 2005. As a result, the Company now
accounts for scheduled major aircraft maintenance overhauls in accordance
with the direct expensing method under which the actual cost of such
overhauls is recognized as expense in the period it is
incurred. Previously, the Company accounted for scheduled major
maintenance activities in accordance with the accrue-in-advance method
under which the estimated cost of such overhauls was recognized as expense
in periods through the scheduled date of the respective overhaul with any
difference between estimated and actual cost recorded in results from
operations at the time of the actual overhaul. In accordance
with FSP AIR-1, the Company accounted for the adoption of the direct
expensing method retroactively with the cumulative effect of the change in
accounting method as of January 1, 2006 of $2,774,000 increasing retained
earnings in the condensed consolidated balance sheet as of that date,
which is the beginning of the earliest period
presented.
|
(b)
|
Consists of 5% convertible notes
due 2023 in the amount of $2,100,000 as of both December 31, 2006 and
December 30, 2007 and a secured bank term loan of $2,152,000 as of
December 31, 2006.
|
Year
Ended
|
||||||||||||
January
1, 2006 (a)
|
December
31, 2006 (a)
|
December
30, 2007
|
||||||||||
Revenues
and income:
|
||||||||||||
Net
sales to subsidiaries
|
$ | 60,706 | $ | 28,825 | ||||||||
Equity
in income from continuing operations of subsidiaries
|
3,128 | 46,594 | $ | 82,691 | ||||||||
Investment
income
|
9,455 | 856 | 11,830 | |||||||||
Intercompany
interest income
|
1,130 | - | - | |||||||||
74,419 | 76,275 | 94,521 | ||||||||||
Costs
and expenses:
|
||||||||||||
Cost
of sales, excluding depreciation and amortization
|
60,706 | 28,825 | - | |||||||||
General
and administrative, excluding depreciation and
amortization
|
85,997 | 61,513 | 46,780 | |||||||||
Depreciation
and amortization, excluding amortization of deferred financing
costs
|
2,956 | 2,522 | 2,599 | |||||||||
Facilities
relocation and corporate restructuring
|
1,547 | 3,165 | 75,348 | |||||||||
Loss
on early extinguishment of debt
|
- | 13,064 | - | |||||||||
Intercompany
interest expense
|
1,546 | 2,325 | 2,671 | |||||||||
Other
interest expense
|
10,103 | 1,760 | 1,741 | |||||||||
Other
expense, net
|
1,091 | 784 | 6,616 | |||||||||
163,946 | 113,958 | 135,755 | ||||||||||
Loss
from continuing operations before benefit from income
taxes
|
(89,527 | ) | (37,683 | ) | (41,234 | ) | ||||||
Benefit
from income taxes
|
31,070 | 26,880 | 56,320 | |||||||||
Income
(loss) from continuing operations
|
(58,457 | ) | (10,803 | ) | 15,086 | |||||||
Equity
in income (loss) from discontinued operations of
subsidiaries
|
3,285 | (129 | ) | 995 | ||||||||
Net
income (loss)
|
$ | (55,172 | ) | $ | (10,932 | ) | $ | 16,081 | ||||
Basic
and diluted income (loss) per share:
|
||||||||||||
Class
A common stock:
|
||||||||||||
Continuing
operations
|
$ | (.84 | ) | $ | (.13 | ) | $ | .15 | ||||
Discontinued
operations
|
.05 | - | .01 | |||||||||
Net
income (loss)
|
$ | (.79 | ) | $ | (.13 | ) | $ | .16 | ||||
Class
B common stock:
|
||||||||||||
Continuing
operations
|
$ | (.84 | ) | $ | (.13 | ) | $ | .17 | ||||
Discontinued
operations
|
.05 | - | .01 | |||||||||
Net
income (loss)
|
$ | (.79 | ) | $ | (.13 | ) | $ | .18 |
(a)
|
In
accordance with FSP AIR-1, the Company’s consolidated results of
operations for 2005 and 2006 have been restated. For the 2005
fiscal year, the restatement resulted in a decrease in pre-tax loss of
$711,000, or $455,000 net of income taxes, representing a decrease in
basic and diluted loss per share of Class A and Class B Common Stock of
less than $.01. For the 2006 fiscal year, the restatement
resulted in a decrease in pre-tax loss of $620,000, or $397,000 net of
income taxes, representing a reduction in basic and diluted loss per share
of Class A and Class B Common Stock of less than $.01. The
pre-tax adjustments of $711,000 and $620,000 were reported as reductions
of “General and administrative, excluding depreciation and amortization”
expense in these statements of operations for 2005 and 2006,
respectively.
|
Year-Ended
|
||||||||||||
January
1, 2006
|
December
31, 2006
|
December
30, 2007
|
||||||||||
Cash
flows from continuing operating activities:
|
||||||||||||
Net
income (loss)
|
$ | (55,172 | ) | $ | (10,932 | ) | $ | 16,081 | ||||
Adjustments
to reconcile net income (loss) to net cash used in continuing operating
activities:
|
||||||||||||
Equity
in income from continuing operations of subsidiaries
|
(3,128 | ) | (46,594 | ) | (82,691 | ) | ||||||
Operating
investment adjustments, net (see below)
|
(7,483 | ) | 1,063 | (8,706 | ) | |||||||
Payment
of withholding taxes relating to share-based compensation
|
(49,943 | ) | (56,576 | ) | (4,795 | ) | ||||||
Dividends
from subsidiaries
|
10,625 | 17,997 | 74,474 | |||||||||
Deferred
income tax provision (benefit)
|
(30,166 | ) | 6,060 | (58,195 | ) | |||||||
Share-based
compensation provision
|
22,614 | 6,680 | 2,721 | |||||||||
Depreciation
and amortization of properties
|
2,848 | 2,454 | 2,461 | |||||||||
Deferred
compensation provision
|
2,296 | 1,720 | 1,000 | |||||||||
Amortization
of other intangible assets and certain other items
|
108 | 68 | 138 | |||||||||
Amortization
of deferred financing costs
|
958 | 119 | 21 | |||||||||
Charge
for common stock issued to induce effective conversions of convertible
notes
|
- | 4,023 | - | |||||||||
Write-off
of previously unamortized deferred financing costs on early
extinguishments of debt
|
- | 3,992 | - | |||||||||
Equity
in (income) loss from discontinued operations of
subsidiaries
|
(3,285 | ) | 129 | (995 | ) | |||||||
Change
in due from/to subsidiaries
|
(630 | ) | 379 | (22 | ) | |||||||
(Increase)
decrease in receivables and other current assets
|
(1,422 | ) | 3,221 | (869 | ) | |||||||
Increase
(decrease) in accounts payable and accrued expenses
|
6,389 | (36,539 | ) | (3,436 | ) | |||||||
Other,
net
|
2,554 | (324 | ) | 1,247 | ||||||||
Net
cash used in continuing operating activities
|
(102,837 | ) | (103,060 | ) | (61,566 | ) | ||||||
Cash
flows from continuing investing activities:
|
||||||||||||
Distribution
from subsidiary
|
- | 81,804 | - | |||||||||
Net
repayments from subsidiaries
|
94,460 | 26,238 | 98,531 | |||||||||
Investment
activities, net (see below)
|
9,134 | 57,858 | 7,220 | |||||||||
Capital
expenditures
|
(7 | ) | (471 | ) | (66 | ) | ||||||
Other,
net
|
(27 | ) | (55 | ) | (204 | ) | ||||||
Net
cash provided by continuing investing activities
|
103,560 | 165,374 | 105,481 | |||||||||
Cash
flows from continuing financing activities:
|
||||||||||||
Dividends
paid
|
(22,503 | ) | (70,040 | ) | (32,117 | ) | ||||||
Repayments
of long-term debt
|
(3,227 | ) | (3,227 | ) | (3,226 | ) | ||||||
Proceeds
from exercises of stock options
|
4,023 | 8,596 | 1,370 | |||||||||
Net
cash used in continuing financing activities
|
(21,707 | ) | (64,671 | ) | (33,973 | ) | ||||||
Net
cash provided by (used in) continuing operations
|
(20,984 | ) | (2,357 | ) | 9,942 | |||||||
Net
cash used in discontinued operations – operating
activities
|
(241 | ) | (5 | ) | (635 | ) | ||||||
Net
increase (decrease) in cash and cash equivalents
|
(21,225 | ) | (2,362 | ) | 9,307 | |||||||
Cash
and cash equivalents at beginning of year
|
38,971 | 17,746 | 15,384 | |||||||||
Cash
and cash equivalents at end of year
|
$ | 17,746 | $ | 15,384 | $ | 24,691 |
Year-Ended
|
||||||||||||
January
1, 2006
|
December
31, 2006
|
December
30, 2007
|
||||||||||
Detail
of cash flows related to investments:
|
||||||||||||
Operating
investment adjustments, net:
|
||||||||||||
Net
recognized (gains) losses, including other than temporary
losses
|
$ | (6,937 | ) | $ | 1,554 | $ | (9,966 | ) | ||||
Other
|
(546 | ) | (491 | ) | 1,260 | |||||||
$ | (7,483 | ) | $ | 1,063 | $ | (8,706 | ) | |||||
Investing
investment activities, net:
|
||||||||||||
Proceeds
from sales and maturities of available-for-sale securities and other
investments
|
$ | 69,690 | $ | 74,849 | $ | 10,993 | ||||||
Cost
of available-for-sale securities and other investments
purchased
|
(60,566 | ) | (16,991 | ) | (3,773 | ) | ||||||
Decrease
in restricted cash collateralizing securities obligations
|
10 | - | - | |||||||||
$ | 9,134 | $ | 57,858 | $ | 7,220 |
ARBY'S RESTAURANT GROUP, INC. | |
/s/ Douglas N.
Benham
|
/s/ Thomas A.
Garrett
|
Name: Douglas N. Benham | Thomas A. Garrett |
Title: President & CEO |
Sincerely, | |
ARBY'S RESTAURANT GROUP, INC.
|
|
/s/ Douglas N.
Benham
|
|
Name: Douglas N. Benham | |
Title: President & CEO | |
Agreed and
Accepted as of
the 27th
day of May, 2005
|
|
/s/ Thomas A.
Garrett
|
|
Thomas A. Garrett |
PROVISION
|
TERM
|
COMMENTS
|
Base
Salary
|
$750,000/year
|
Subject
to increase but not decrease, in the sole discretion of the
Board.
|
Annual
Incentive
|
Target
annual bonus percentage equal to
75%
of base salary,
guaranteed
minimum annual bonus of $250,000
|
Company
and individual performance assessed for each fiscal year relative to
objectives agreed to in advance between executive and the Board’s
compensation committee. Bonus will be prorated for partial
employment year in 2005.
|
Benefits
|
Benefits
as are generally made available to other senior executives of Arby’s,
including participation in health/medical and insurance programs and in
car lease/car allowance programs.
|
|
Vacation
|
Four
weeks per year
|
|
|
|
Name:
___________________________
|
|
Title:
____________________________
|
ARBY'S RESTAURANT GROUP, INC. | |
/s/ Roland Smith
|
/s/ Stephen E.
Hare
|
Name: Roland Smith | Stephen E. Hare |
Title: Chief Executive Officer |
|
If
to Arby’s on or after the Effective
Date:
|
|
Arby’s
Restaurant Group, Inc.
|
|
1155
Perimeter Center West
|
|
Atlanta,
Georgia 30338
|
|
Attn:
CEO
|
|
Sincerely, |
ARBY'S RESTAURANT GROUP, INC.
|
|
/s/ Roland Smith
|
|
Name: Roland Smith | |
Title: Chief Executive Officer | |
Agreed and
Accepted
|
|
/s/ Stephen E.
Hare
|
|
Stephen E. Hare |
PROVISION
|
TERM
|
COMMENTS
|
Base
Salary
|
$500,000
/ year
|
|
Annual
Incentive
|
Target
annual bonus
Percentage
equal to
75%
of base salary
|
Company
and individual performance assessed for each fiscal year relative to
objectives agreed to in advance between executive and the Board’s
compensation committee. 2006 bonus will be a prorated payment
based on performance targets that are agreed to within the first 30 days
after the start date.
|
Benefits
|
Benefits
as are generally made available to other senior executives of Arby’s,
including participation in health/medical and insurance programs and in
car lease/car allowance programs. ARG will reimburse COBRA
continuation premiums until ARG insurance is effective.
|
|
Vacation
|
(4)
Four week per year
|
|
Stock
Options
|
75,000
Option Grant
(#
of Options)
|
Stock
options to be recommended for approval to Compensation Committee as soon
as practicable. Per the Non-Incentive Stock Option Agreement
stock options vest over a 3 year period at 1/3 each
year.
|
Relocation
Policy
|
ARG
Relocation Policy
(See
attachment)
|
Comprehensive
relocation program provided through Cartus (formerly Cendant)
Contact
Information:
Mary
Augustine or
Lisa
Clanslone
(203)
205-4300
|
|
|
|
Name:
___________________________
|
|
Title:
____________________________
|
ARBY'S RESTAURANT GROUP, INC. | |
/s/ Roland Smith
|
/s/ Cheryl Barre
|
Name: Roland Smith | Cheryl Barre |
Title: Chief Executive Officer |
|
If
to Arby’s on or after the Effective
Date:
|
|
Arby’s
Restaurant Group, Inc.
|
|
1155
Perimeter Center West
|
|
Atlanta,
Georgia 30338
|
|
Attn:
CEO
|
|
Sincerely, |
ARBY'S RESTAURANT GROUP, INC.
|
|
/s/ Roland Smith
|
|
Name: Roland Smith | |
Title: Chief Executive Officer | |
Agreed and
Accepted
|
|
/s/ Cheryl Barre
|
|
Cheryl Barre |
PROVISION
|
TERM
|
COMMENTS
|
Base
Salary
|
325,000 /
year
|
|
Annual
Incentive
|
Target
annual bonus
Percentage
equal to
75%
of base salary
|
Company
and individual performance assessed for each fiscal year relative to
objectives agreed to in advance between the company and the Board’s
compensation committee. 2006 bonus will be a prorated payment based on
performance targets set per the Operating Plan reforecast for Quarters 2 –
4, 2006. The 2006 Bonus will be guaranteed at
140,250.
|
Benefits
|
Benefits
as are generally made available to other senior executives of Arby’s,
including participation in health/medical and insurance programs and in
car allowance programs of $1,400 / month. ARG will reimburse
COBRA continuation premiums until ARG insurance is
effective.
|
|
Vacation
|
(4)
Four weeks per year
|
|
Stock
Options
|
50,000
Option Grant
(#
of Options)
|
Stock
options to be recommended for approval by the Compensation Committee as
soon as practicable. Per the Non-Incentive Stock Option Agreement stock
options vest over a 3 year period at 1/3 each year.
|
Relocation
Policy
|
ARG
Relocation Policy
(See
attachment)
Note:
Not applicable
|
Comprehensive
relocation program provided through Cartus (formerly
Cendant).
Contact
Information:
Mary
Augustine or
Lisa
Clanslone
(203)
205-3400
|
Employment
Contract
|
3
Years
|
Terms
as are generally made available to other senior executives of Arby’s
including change of control protection and involuntary separation salary
continuance for 24 months.
|
|
|
|
Name:
___________________________
|
|
Title:
____________________________
|
ARBY'S RESTAURANT GROUP, INC. | |
/s/ Douglas N.
Benham
|
/s/ Sharron
Barton
|
Name: Douglas N. Benham | Sharron Barton |
Title: President & CEO |
Sincerely, | |
ARBY'S RESTAURANT GROUP, INC.
|
|
/s/ Douglas N.
Benham
|
|
Name: Douglas N. Benham | |
Title: President & CEO | |
Agreed and
Accepted as of
the 27th
day of May, 2005
|
|
/s/ Sharron
Barton
|
|
Sharron Barton |
PROVISION
|
TERM
|
COMMENTS
|
Base
Salary
|
$650,000/year
|
Subject
to increase but not decrease, in the sole discretion of the
Board.
|
Annual
Incentive
|
Target
annual bonus percentage equal to
75%
of base salary,
guaranteed
minimum annual bonus of $150,000
|
Company
and individual performance assessed for each fiscal year relative to
objectives agreed to in advance between executive and the Board’s
compensation committee. Bonus will be prorated for partial
employment year in 2005.
|
Benefits
|
Benefits
as are generally made available to other senior executives of Arby’s,
including participation in health/medical and insurance programs and in
car lease/car allowance programs.
|
|
Vacation
|
Four
weeks per year
|
|
|
|
Name:
___________________________
|
|
Title:
____________________________
|
ARBY'S RESTAURANT GROUP, INC. | |
/s/ Sharron L.
Barton
|
/s/ Nils H.
Okeson
|
Name: Sharron L. Barton | Nils H. Okeson |
Title: Chief Administrative Officer |
|
If
to Arby’s on or after the Effective
Date:
|
|
Arby’s
Restaurant Group, Inc.
|
|
5995
Barfield Road
|
|
Atlanta,
Georgia 30328-4411
|
|
Attn:
CEO
|
Sincerely, | |
ARBY'S RESTAURANT GROUP, INC.
|
|
/s/ Sharron L.
Barton
|
|
Name: Sharron L. Barton | |
Title: Chief Administrative Officer | |
Agreed and
Accepted
|
|
/s/ Nils H.
Okeson
|
|
Nils H. Okeson |
PROVISION
|
TERM
|
COMMENTS
|
Base
Salary
|
$450,000/year
|
Subject
to increase but not decrease, in the sole discretion of the
Board.
|
Annual
Incentive
|
Target
annual bonus percentage equal to
75%
of base salary,
guaranteed
minimum annual bonus of $200,000 for the fiscal year beginning on January
1, 2006 and ending
on December
31, 2006.
|
Company
and individual performance assessed for each fiscal year relative to
objectives agreed to in advance between executive and the Board’s
compensation committee. Bonus will be prorated for partial
employment year in 2005.
|
Benefits
|
Benefits
as are generally made available to other senior executives of Arby’s,
including participation in Arby’s health/medical and insurance programs
and $1,400 per month car allowance programs.
|
|
Vacation
|
Four
weeks per year
|
|
|
|
Name:
___________________________
|
|
Title:
____________________________
|
(a)
|
If
to the Company, to:
|
|
New
York, New York 10017
|
|
Attention: Executive
Vice President & General
Counsel
|
|
Fax
No.: 212-451-3216
|
(b)
|
If
to the Indemnitee, to:
|
Subsidiary
|
State
or Jurisdiction Under Which Organized
|
Triarc
Acquisition, LLC (formerly, Arby’s Acquisition, LLC)
|
Delaware
|
Arby’s
Restaurant Holdings, LLC
|
Delaware
|
Triarc
Restaurant Holdings, LLC
|
Delaware
|
Arby's
Restaurant Group, Inc.
|
Delaware
|
RTM
Acquisition Company, LLC
|
Georgia
|
Arby's
Restaurant, LLC
|
Delaware
|
RTM,
LLC
|
Georgia
|
RTMSC,
LLC
|
South
Carolina
|
RTM
Savannah, LLC.
|
Georgia
|
RTM
Georgia, LLC
|
Georgia
|
Franchise
Associates, LLC
|
Minnesota
|
ARG
Resources, LLC
|
Georgia
|
RTM
Alabama, LLC
|
Alabama
|
RTM
Gulf Coast, LLC
|
Alabama
|
RTM
West, LLC
|
California
|
RTM
Ventures, LLC
|
California
|
RTM
Sea-Tac, LLC
|
Washington
|
RTM
Portland, LLC
|
Oregon
|
RTM
Indianapolis, LLC
|
Ohio
|
RTM
Mid-America, LLC
|
Indiana
|
Arby's
Support Center, LLC
|
Delaware
|
Arby's,
LLC
|
Delaware
|
Arby's
of Canada Inc.
|
Ontario
|
Arby's
IP Holder Trust
|
Delaware
|
Sybra,
LLC
|
Michigan
|
RTM
Partners, LLC
|
Georgia
|
RTM
Development Company, LLC
|
Delaware
|
RTM
Operating Company, LLC
|
Delaware
|
RTM
Operating Company of Canada, Inc.
|
Ontario
|
ARG
Services, Inc.
|
Colorado
|
TCMG-MA,
LLC
|
Delaware
|
Jurl
Holdings, LLC(1)
|
Delaware
|
RCAC,
LLC
|
Delaware
|
Madison
West Associates Corp.
|
Delaware
|
280
BT Holdings LLC(2)
|
New
York
|
National
Propane Corporation(3)
|
Delaware
|
NPC
Holding Corporation
|
Delaware
|
Citrus
Acquisition Corporation
|
Delaware
|
Adams
Packing Association, Inc. (formerly New Adams, Inc.)
|
Florida
|
Home
Furnishing Acquisition Corporation
|
Delaware
|
GVT
Holdings, Inc. (4)
|
Delaware
|
TXL
Corp. (formerly Graniteville Company)
|
South
Carolina
|
SEPSCO,
LLC
|
Delaware
|
280
Holdings, LLC
|
Delaware
|
Triarc
Deerfield Holdings, LLC(5)
|
Delaware
|
Date: February
29, 2008
|
/s/
Roland C. Smith
|
Roland
C. Smith
|
|
Chief
Executive
Officer
|
Date: February
29, 2008
|
/s/
Stephen
E.
Hare
|
Stephen
E. Hare
|
|
Senior
Vice President and Chief Financial
Officer
|
Date: February
29, 2008
|
/s/
Roland C. Smith
|
Roland
C. Smith
|
|
Chief
Executive Officer
|
Date: February
29, 2008
|
/s/
Stephen
E.
Hare
|
Stephen
E. Hare
|
|
Senior
Vice President and Chief Financial
Officer
|