|
(X)
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
( )
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
38-0471180
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
One Dave Thomas Blvd., Dublin, Ohio
|
|
43017
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
Page
|
|
|
|
|
|
April 1,
2018 |
|
December 31,
2017 |
||||
ASSETS
|
(Unaudited)
|
||||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
187,709
|
|
|
$
|
171,447
|
|
Restricted cash
|
30,113
|
|
|
32,633
|
|
||
Accounts and notes receivable, net
|
109,874
|
|
|
114,390
|
|
||
Inventories
|
3,149
|
|
|
3,156
|
|
||
Prepaid expenses and other current assets
|
20,086
|
|
|
20,125
|
|
||
Advertising funds restricted assets
|
91,483
|
|
|
62,602
|
|
||
Total current assets
|
442,414
|
|
|
404,353
|
|
||
Properties
|
1,245,377
|
|
|
1,263,059
|
|
||
Goodwill
|
742,555
|
|
|
743,334
|
|
||
Other intangible assets
|
1,311,217
|
|
|
1,321,585
|
|
||
Investments
|
53,669
|
|
|
56,002
|
|
||
Net investment in direct financing leases
|
229,600
|
|
|
229,089
|
|
||
Other assets
|
85,006
|
|
|
79,516
|
|
||
Total assets
|
$
|
4,109,838
|
|
|
$
|
4,096,938
|
|
|
|
|
|
|
|||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Current portion of long-term debt
|
$
|
30,838
|
|
|
$
|
30,172
|
|
Accounts payable
|
19,315
|
|
|
22,764
|
|
||
Accrued expenses and other current liabilities
|
99,307
|
|
|
111,624
|
|
||
Advertising funds restricted liabilities
|
100,646
|
|
|
62,602
|
|
||
Total current liabilities
|
250,106
|
|
|
227,162
|
|
||
Long-term debt
|
2,777,183
|
|
|
2,724,230
|
|
||
Deferred income taxes
|
267,156
|
|
|
299,053
|
|
||
Deferred franchise fees
|
92,727
|
|
|
10,881
|
|
||
Other liabilities
|
259,669
|
|
|
262,409
|
|
||
Total liabilities
|
3,646,841
|
|
|
3,523,735
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Stockholders’ equity:
|
|
|
|
|
|||
Common stock, $0.10 par value; 1,500,000 shares authorized;
470,424 shares issued; 240,199 and 240,512 shares outstanding, respectively
|
47,042
|
|
|
47,042
|
|
||
Additional paid-in capital
|
2,878,804
|
|
|
2,885,955
|
|
||
Accumulated deficit
|
(233,700
|
)
|
|
(163,289
|
)
|
||
Common stock held in treasury, at cost; 230,225 and 229,912 shares, respectively
|
(2,177,024
|
)
|
|
(2,150,307
|
)
|
||
Accumulated other comprehensive loss
|
(52,125
|
)
|
|
(46,198
|
)
|
||
Total stockholders’ equity
|
462,997
|
|
|
573,203
|
|
||
Total liabilities and stockholders’ equity
|
$
|
4,109,838
|
|
|
$
|
4,096,938
|
|
|
Three Months Ended
|
||||||
|
April 1,
2018 |
|
April 2,
2017 |
||||
|
(Unaudited)
|
||||||
Revenues:
|
|
|
|
||||
Sales
|
$
|
153,649
|
|
|
$
|
148,212
|
|
Franchise royalty revenue and fees
|
97,908
|
|
|
94,690
|
|
||
Franchise rental income
|
50,107
|
|
|
42,917
|
|
||
Advertising funds revenue
|
78,900
|
|
|
—
|
|
||
|
380,564
|
|
|
285,819
|
|
||
Costs and expenses:
|
|
|
|
||||
Cost of sales
|
132,219
|
|
|
124,543
|
|
||
Franchise support and other costs
|
6,173
|
|
|
3,643
|
|
||
Franchise rental expense
|
23,263
|
|
|
18,868
|
|
||
Advertising funds expense
|
78,900
|
|
|
—
|
|
||
General and administrative
|
50,356
|
|
|
51,314
|
|
||
Depreciation and amortization
|
32,152
|
|
|
29,165
|
|
||
System optimization losses (gains), net
|
570
|
|
|
(1,407
|
)
|
||
Reorganization and realignment costs
|
2,626
|
|
|
181
|
|
||
Impairment of long-lived assets
|
206
|
|
|
510
|
|
||
Other operating income, net
|
(1,163
|
)
|
|
(1,718
|
)
|
||
|
325,302
|
|
|
225,099
|
|
||
Operating profit
|
55,262
|
|
|
60,720
|
|
||
Interest expense, net
|
(30,178
|
)
|
|
(28,975
|
)
|
||
Loss on early extinguishment of debt
|
(11,475
|
)
|
|
—
|
|
||
Other income, net
|
744
|
|
|
389
|
|
||
Income before income taxes
|
14,353
|
|
|
32,134
|
|
||
Benefit from (provision for) income taxes
|
5,806
|
|
|
(9,793
|
)
|
||
Net income
|
$
|
20,159
|
|
|
$
|
22,341
|
|
|
|
|
|
||||
Basic and diluted net income per share
|
$
|
.08
|
|
|
$
|
.09
|
|
|
|
|
|
||||
Dividends per share
|
$
|
.085
|
|
|
$
|
.07
|
|
|
Three Months Ended
|
||||||
|
April 1,
2018 |
|
April 2,
2017 |
||||
|
(Unaudited)
|
||||||
Net income
|
$
|
20,159
|
|
|
$
|
22,341
|
|
Other comprehensive (loss) income, net:
|
|
|
|
||||
Foreign currency translation adjustment
|
(6,044
|
)
|
|
1,945
|
|
||
Change in unrecognized pension loss:
|
|
|
|
||||
Unrealized gains arising during the period
|
156
|
|
|
156
|
|
||
Income tax provision
|
(39
|
)
|
|
(60
|
)
|
||
|
117
|
|
|
96
|
|
||
Effect of cash flow hedges:
|
|
|
|
||||
Reclassification of losses into Net income
|
—
|
|
|
723
|
|
||
Income tax provision
|
—
|
|
|
(278
|
)
|
||
|
—
|
|
|
445
|
|
||
Other comprehensive (loss) income, net
|
(5,927
|
)
|
|
2,486
|
|
||
Comprehensive income
|
$
|
14,232
|
|
|
$
|
24,827
|
|
|
Three Months Ended
|
||||||
|
April 1,
2018 |
|
April 2,
2017 |
||||
|
(Unaudited)
|
||||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
20,159
|
|
|
$
|
22,341
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
32,152
|
|
|
29,165
|
|
||
Share-based compensation
|
4,458
|
|
|
3,559
|
|
||
Impairment of long-lived assets
|
206
|
|
|
510
|
|
||
Deferred income tax
|
(9,799
|
)
|
|
(938
|
)
|
||
Non-cash rental income, net
|
(3,239
|
)
|
|
(2,728
|
)
|
||
Net receipt of deferred vendor incentives
|
7,340
|
|
|
9,602
|
|
||
System optimization losses (gains), net
|
570
|
|
|
(1,407
|
)
|
||
Distributions received from TimWen joint venture
|
2,907
|
|
|
2,439
|
|
||
Equity in earnings in joint ventures, net
|
(1,824
|
)
|
|
(1,846
|
)
|
||
Loss on early extinguishment of debt
|
11,475
|
|
|
—
|
|
||
Accretion of long-term debt
|
313
|
|
|
308
|
|
||
Amortization of deferred financing costs
|
1,427
|
|
|
2,000
|
|
||
Reclassification of unrealized losses on cash flow hedges
|
—
|
|
|
723
|
|
||
Other, net
|
2,729
|
|
|
1,420
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts and notes receivable, net
|
2,934
|
|
|
(1,818
|
)
|
||
Inventories
|
7
|
|
|
130
|
|
||
Prepaid expenses and other current assets
|
4
|
|
|
(1,328
|
)
|
||
Advertising funds restricted assets and liabilities
|
17,189
|
|
|
3,653
|
|
||
Accounts payable
|
146
|
|
|
(2,485
|
)
|
||
Accrued expenses and other current liabilities
|
(20,443
|
)
|
|
(21,180
|
)
|
||
Net cash provided by operating activities
|
68,711
|
|
|
42,120
|
|
||
Cash flows from investing activities:
|
|
|
|
|
|
||
Capital expenditures
|
(10,569
|
)
|
|
(14,811
|
)
|
||
Dispositions
|
351
|
|
|
1,650
|
|
||
Notes receivable, net
|
(872
|
)
|
|
(1,754
|
)
|
||
Payments for investments
|
(12
|
)
|
|
(58
|
)
|
||
Net cash used in investing activities
|
(11,102
|
)
|
|
(14,973
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
|
||
Proceeds from long-term debt
|
928,167
|
|
|
4,511
|
|
||
Repayments of long-term debt
|
(871,747
|
)
|
|
(10,670
|
)
|
||
Deferred financing costs
|
(17,340
|
)
|
|
(415
|
)
|
||
Repurchases of common stock
|
(39,372
|
)
|
|
(16,026
|
)
|
||
Dividends
|
(20,355
|
)
|
|
(17,273
|
)
|
||
Proceeds from stock option exercises
|
9,385
|
|
|
4,459
|
|
||
Payments related to tax withholding for share-based compensation
|
(8,321
|
)
|
|
(2,559
|
)
|
||
Contingent consideration payment
|
(6,100
|
)
|
|
—
|
|
||
Net cash used in financing activities
|
(25,683
|
)
|
|
(37,973
|
)
|
||
Net cash provided by (used in) operations before effect of exchange rate changes on cash
|
31,926
|
|
|
(10,826
|
)
|
||
Effect of exchange rate changes on cash
|
(2,482
|
)
|
|
782
|
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
29,444
|
|
|
(10,044
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
212,824
|
|
|
275,949
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
242,268
|
|
|
$
|
265,905
|
|
|
Three Months Ended
|
||||||
|
April 1,
2018 |
|
April 2,
2017 |
||||
|
(Unaudited)
|
||||||
Supplemental cash flow information:
|
|
|
|
||||
Cash paid for:
|
|
|
|
|
|
||
Interest
|
$
|
33,096
|
|
|
$
|
28,497
|
|
Income taxes, net of refunds
|
1,913
|
|
|
792
|
|
||
|
|
|
|
||||
Supplemental non-cash investing and financing activities:
|
|
|
|
||||
Capital expenditures included in accounts payable
|
$
|
6,466
|
|
|
$
|
7,048
|
|
Capitalized lease obligations
|
1,101
|
|
|
44,483
|
|
||
Accrued debt issuance costs
|
332
|
|
|
—
|
|
||
|
|
|
|
||||
|
April 1,
2018 |
|
December 31,
2017 |
||||
Reconciliation of cash, cash equivalents and restricted cash at end of period:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
187,709
|
|
|
$
|
171,447
|
|
Restricted cash
|
30,113
|
|
|
32,633
|
|
||
Restricted cash, included in Advertising funds restricted assets
|
24,441
|
|
|
8,579
|
|
||
Restricted cash, included in Other assets
|
5
|
|
|
165
|
|
||
Total cash, cash equivalents and restricted cash
|
$
|
242,268
|
|
|
$
|
212,824
|
|
|
|
|
Reclassifications
|
|
|
||||||||||
|
As Previously Reported
|
|
Franchise support and other costs
|
|
Restaurant operational costs
|
|
As Currently Reported
|
||||||||
Cost of sales
|
$
|
123,407
|
|
|
$
|
—
|
|
|
$
|
1,136
|
|
|
$
|
124,543
|
|
Franchise support and other costs
|
—
|
|
|
3,643
|
|
|
—
|
|
|
3,643
|
|
||||
General and administrative
|
52,450
|
|
|
—
|
|
|
(1,136
|
)
|
|
51,314
|
|
||||
Other operating expense (income), net
|
1,925
|
|
|
(3,643
|
)
|
|
—
|
|
|
(1,718
|
)
|
||||
|
$
|
177,782
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
177,782
|
|
|
|
|
Adjustments
|
|
|
||||||||||
|
As Reported
|
|
Franchise Fees
|
|
Advertising Funds
|
|
Balances Without Adoption
|
||||||||
Condensed Consolidated Balance Sheet
|
|
|
|
|
|
|
|
||||||||
Accrued expenses and other current liabilities
|
$
|
99,307
|
|
|
$
|
(3,076
|
)
|
|
$
|
—
|
|
|
$
|
96,231
|
|
Advertising funds restricted liabilities
|
100,646
|
|
|
—
|
|
|
(6,645
|
)
|
|
94,001
|
|
||||
Total current liabilities
|
250,106
|
|
|
(3,076
|
)
|
|
(6,645
|
)
|
|
240,385
|
|
||||
Deferred income taxes
|
267,156
|
|
|
21,774
|
|
|
—
|
|
|
288,930
|
|
||||
Deferred franchise fees
|
92,727
|
|
|
(81,482
|
)
|
|
—
|
|
|
11,245
|
|
||||
Total liabilities
|
3,646,841
|
|
|
(62,784
|
)
|
|
(6,645
|
)
|
|
3,577,412
|
|
||||
Accumulated deficit
|
(233,700
|
)
|
|
62,921
|
|
|
6,645
|
|
|
(164,134
|
)
|
||||
Accumulated other comprehensive loss
|
(52,125
|
)
|
|
(137
|
)
|
|
—
|
|
|
(52,262
|
)
|
||||
Total stockholders’ equity
|
462,997
|
|
|
62,784
|
|
|
6,645
|
|
|
532,426
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Condensed Consolidated Statement of Operations
|
|
|
|
|
|
|
|||||||||
Franchise royalty revenue and fees (a)
|
$
|
97,908
|
|
|
$
|
(866
|
)
|
|
$
|
—
|
|
|
$
|
97,042
|
|
Advertising funds revenue
|
78,900
|
|
|
—
|
|
|
(78,900
|
)
|
|
—
|
|
||||
Total revenues
|
380,564
|
|
|
(866
|
)
|
|
(78,900
|
)
|
|
300,798
|
|
||||
Advertising funds expense
|
78,900
|
|
|
—
|
|
|
(78,900
|
)
|
|
—
|
|
||||
Total costs and expenses
|
325,302
|
|
|
—
|
|
|
(78,900
|
)
|
|
246,402
|
|
||||
Operating profit
|
55,262
|
|
|
(866
|
)
|
|
—
|
|
|
54,396
|
|
||||
Income before income taxes
|
14,353
|
|
|
(866
|
)
|
|
—
|
|
|
13,487
|
|
||||
Benefit from income taxes
|
5,806
|
|
|
222
|
|
|
—
|
|
|
6,028
|
|
||||
Net income
|
20,159
|
|
|
(644
|
)
|
|
—
|
|
|
19,515
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Condensed Consolidated Statement of Cash Flows
|
|
|
|
|
|
|
|||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
20,159
|
|
|
$
|
(644
|
)
|
|
$
|
—
|
|
|
$
|
19,515
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||||
Deferred income tax
|
(9,799
|
)
|
|
(222
|
)
|
|
—
|
|
|
(10,021
|
)
|
||||
Other, net
|
2,729
|
|
|
(337
|
)
|
|
—
|
|
|
2,392
|
|
||||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
||||||||
Accrued expenses and other current liabilities
|
(20,443
|
)
|
|
1,203
|
|
|
—
|
|
|
(19,240
|
)
|
(a)
|
Adjustment includes the reversal of franchise fees recognized over time under the new revenue recognition guidance of
$2,688
, as well as franchisee fees of
$1,822
that would have been recognized under the previous revenue recognition guidance when the license agreements were signed and the restaurant opened. See
Note 3
for further information.
|
|
Three Months Ended
|
||
|
April 1,
2018 |
||
Primary geographical markets
|
|
||
United States
|
$
|
359,635
|
|
Canada
|
16,337
|
|
|
International
|
4,592
|
|
|
Total revenue
|
$
|
380,564
|
|
|
|
||
Sources of revenue
|
|
||
Sales at Company-operated restaurants
|
$
|
153,649
|
|
Franchise royalty revenue
|
89,943
|
|
|
Franchise fees
|
7,965
|
|
|
Franchise rental income
|
50,107
|
|
|
Advertising funds revenue
|
78,900
|
|
|
Total revenue
|
$
|
380,564
|
|
|
April 1,
2018 |
||
Receivables, which are included in “Accounts and notes receivable, net” (a)
|
$
|
47,762
|
|
Receivables, which are included in “Advertising funds restricted assets”
|
42,947
|
|
|
Deferred franchise fees (b)
|
102,761
|
|
(a)
|
Includes receivables related to “
Sales
” and “
Franchise royalty revenue and fees
.”
|
(b)
|
Deferred franchise fees of
$10,034
and
$92,727
are included in “
Accrued expenses and other current liabilities
” and “
Deferred franchise fees
,” respectively.
|
|
Three Months Ended
|
||
|
April 1,
2018 |
||
Deferred franchise fees at beginning of period
|
$
|
102,492
|
|
Revenue recognized during the period
|
(2,688
|
)
|
|
New deferrals due to cash received and other
|
2,957
|
|
|
Deferred franchise fees at end of period
|
$
|
102,761
|
|
Estimate for fiscal year:
|
|
||
2018 (a)
|
$
|
6,281
|
|
2019
|
6,629
|
|
|
2020
|
5,955
|
|
|
2021
|
5,590
|
|
|
2022
|
5,388
|
|
|
Thereafter
|
72,918
|
|
|
|
$
|
102,761
|
|
(a)
|
Represents franchise fees expected to be recognized for the remainder of the 2018 fiscal year, which includes development-related franchise fees expected to be recognized over a duration of one year or less.
|
|
Three Months Ended
|
||||||
|
April 1,
2018 |
|
April 2,
2017 |
||||
Post-closing adjustments on sales of restaurants (a)
|
$
|
(212
|
)
|
|
$
|
900
|
|
(Loss) gain on sales of other assets, net (b)
|
(358
|
)
|
|
507
|
|
||
System optimization (losses) gains, net
|
$
|
(570
|
)
|
|
$
|
1,407
|
|
(a)
|
The
three months ended
April 1, 2018
includes cash proceeds, net of payments of
$6
. The
three months ended
April 2, 2017
includes the recognition of a deferred gain of
$312
as a result of the resolution of certain contingencies related to the extension of lease terms for a Canadian restaurant.
|
(b)
|
During the
three months ended
April 1, 2018
and
April 2, 2017
, the Company received cash proceeds of
$345
and
$1,650
, respectively, primarily from the sale of surplus properties. The
three months ended
April 2, 2017
also includes the recognition of a deferred gain of
$375
related to the sale of a share in an aircraft.
|
|
Three Months Ended
|
||||||
|
April 1,
2018 |
|
April 2,
2017 |
||||
G&A realignment
|
$
|
2,626
|
|
|
$
|
—
|
|
System optimization initiative
|
—
|
|
|
181
|
|
||
Reorganization and realignment costs
|
$
|
2,626
|
|
|
$
|
181
|
|
|
Three Months Ended
|
|
Total
Incurred Since Inception |
||||
|
April 1,
2018 |
|
|||||
Severance and related employee costs
|
$
|
2,059
|
|
|
$
|
17,015
|
|
Recruitment and relocation costs
|
148
|
|
|
637
|
|
||
Third-party and other costs
|
328
|
|
|
1,419
|
|
||
|
2,535
|
|
|
19,071
|
|
||
Share-based compensation (a)
|
91
|
|
|
5,218
|
|
||
Total G&A realignment
|
$
|
2,626
|
|
|
$
|
24,289
|
|
(a)
|
Primarily represents incremental share-based compensation resulting from the modification of stock options in connection with the termination of employees under our G&A realignment plan.
|
|
Balance
December 31,
2017
|
|
Charges
|
|
Payments
|
|
Balance
April 1, 2018
|
||||||||
Severance and related employee costs
|
$
|
12,093
|
|
|
$
|
2,059
|
|
|
$
|
(2,844
|
)
|
|
$
|
11,308
|
|
Recruitment and relocation costs
|
177
|
|
|
148
|
|
|
(121
|
)
|
|
204
|
|
||||
Third-party and other costs
|
—
|
|
|
328
|
|
|
(328
|
)
|
|
—
|
|
||||
|
$
|
12,270
|
|
|
$
|
2,535
|
|
|
$
|
(3,293
|
)
|
|
$
|
11,512
|
|
|
Three Months Ended
|
|
Total
Incurred Since Inception
|
||||
|
April 2,
2017 |
|
|||||
Severance and related employee costs
|
$
|
3
|
|
|
$
|
18,237
|
|
Professional fees
|
130
|
|
|
17,448
|
|
||
Other
|
48
|
|
|
5,813
|
|
||
|
181
|
|
|
41,498
|
|
||
Accelerated depreciation and amortization (a)
|
—
|
|
|
25,398
|
|
||
Share-based compensation (b)
|
—
|
|
|
5,013
|
|
||
Total system optimization initiative
|
$
|
181
|
|
|
$
|
71,909
|
|
(a)
|
Primarily includes accelerated amortization of previously acquired franchise rights related to Company-operated restaurants in territories that have been sold in connection with our system optimization initiative.
|
(b)
|
Represents incremental share-based compensation resulting from the modification of stock options and performance-based awards in connection with the termination of employees under our system optimization initiative.
|
|
Balance
January 1,
2017
|
|
Charges
|
|
Payments
|
|
Balance April 2,
2017
|
||||||||
Severance and related employee costs
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
Professional fees
|
101
|
|
|
130
|
|
|
(143
|
)
|
|
88
|
|
||||
Other
|
—
|
|
|
48
|
|
|
(48
|
)
|
|
—
|
|
||||
|
$
|
101
|
|
|
$
|
181
|
|
|
$
|
(194
|
)
|
|
$
|
88
|
|
|
Three Months Ended
|
||||||
|
April 1,
2018 |
|
April 2,
2017 |
||||
Balance at beginning of period
|
$
|
55,363
|
|
|
$
|
54,545
|
|
|
|
|
|
||||
Investment
|
12
|
|
|
58
|
|
||
|
|
|
|
||||
Equity in earnings for the period
|
2,420
|
|
|
2,415
|
|
||
Amortization of purchase price adjustments (a)
|
(596
|
)
|
|
(569
|
)
|
||
|
1,824
|
|
|
1,846
|
|
||
Distributions received
|
(2,907
|
)
|
|
(2,439
|
)
|
||
Foreign currency translation adjustment included in “Other comprehensive (loss) income, net” and other
|
(1,262
|
)
|
|
508
|
|
||
Balance at end of period
|
$
|
53,030
|
|
|
$
|
54,518
|
|
(a)
|
Purchase price adjustments that impacted the carrying value of the Company’s investment in TimWen are being amortized over the average original aggregate life of
21
years.
|
|
April 1,
2018 |
|
December 31,
2017 |
||||
Series 2018-1 Class A-2 Notes:
|
|
|
|
||||
3.573% Series 2018-1 Class A-2-I Notes, anticipated repayment date 2025
|
$
|
448,875
|
|
|
$
|
—
|
|
3.884% Series 2018-1 Class A-2-II Notes, anticipated repayment date 2028
|
473,813
|
|
|
—
|
|
||
Series 2015-1 Class A-2 Notes:
|
|
|
|
||||
3.371% Series 2015-1 Class A-2-I Notes, repaid with 2018 refinancing
|
—
|
|
|
855,313
|
|
||
4.080% Series 2015-1 Class A-2-II Notes, anticipated repayment date 2022
|
877,500
|
|
|
879,750
|
|
||
4.497% Series 2015-1 Class A-2-III Notes, anticipated repayment date 2025
|
487,500
|
|
|
488,750
|
|
||
7% debentures, due in 2025
|
89,827
|
|
|
89,514
|
|
||
Capital lease obligations, due through 2045
|
467,331
|
|
|
467,964
|
|
||
Unamortized debt issuance costs
|
(36,825
|
)
|
|
(26,889
|
)
|
||
|
2,808,021
|
|
|
2,754,402
|
|
||
Less amounts payable within one year
|
(30,838
|
)
|
|
(30,172
|
)
|
||
Total long-term debt
|
$
|
2,777,183
|
|
|
$
|
2,724,230
|
|
•
|
Level 1 Inputs - Quoted prices for identical assets or liabilities in active markets.
|
•
|
Level 2 Inputs - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
•
|
Level 3 Inputs - Pricing inputs are unobservable for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value require significant management judgment or estimation.
|
|
April 1,
2018 |
|
December 31,
2017 |
|
|
||||||||||||
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Fair Value
Measurements
|
||||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
19,495
|
|
|
$
|
19,495
|
|
|
$
|
338
|
|
|
$
|
338
|
|
|
Level 1
|
Non-current cost method investments (a)
|
639
|
|
|
327,479
|
|
|
639
|
|
|
327,710
|
|
|
Level 3
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Series 2018-1 Class A-2-I Notes (b)
|
448,875
|
|
|
440,167
|
|
|
—
|
|
|
—
|
|
|
Level 2
|
||||
Series 2018-1 Class A-2-II Notes (b)
|
473,813
|
|
|
464,432
|
|
|
—
|
|
|
—
|
|
|
Level 2
|
||||
Series 2015-1 Class A-2-I Notes (b)
|
—
|
|
|
—
|
|
|
855,313
|
|
|
856,510
|
|
|
Level 2
|
||||
Series 2015-1 Class A-2-II Notes (b)
|
877,500
|
|
|
880,133
|
|
|
879,750
|
|
|
897,961
|
|
|
Level 2
|
||||
Series 2015-1 Class A-2-III Notes (b)
|
487,500
|
|
|
497,494
|
|
|
488,750
|
|
|
513,188
|
|
|
Level 2
|
||||
7% debentures, due in 2025 (b)
|
89,827
|
|
|
105,750
|
|
|
89,514
|
|
|
107,000
|
|
|
Level 2
|
||||
Guarantees of franchisee loan obligations (c)
|
32
|
|
|
32
|
|
|
37
|
|
|
37
|
|
|
Level 3
|
(a)
|
On February 5, 2018, a subsidiary of ARG Holding Corporation (“ARG Parent”) acquired Buffalo Wild Wings, Inc. As a result, our ownership interest was diluted to
12.3%
and now includes both the Arby’s and Buffalo Wild Wings brands under the newly formed combined company, Inspire Brands. The fair value of our indirect investment in Inspire Brands is based on a price per share that was determined at the time that ARG Parent financed the acquisition of Buffalo Wild Wings. In the future, the fair value is expected to be calculated by applying a multiple to Inspire Brand’s adjusted earnings before income taxes, depreciation and amortization. The carrying value of our indirect investment was reduced to
zero
during 2013 in connection with the receipt of a dividend. The fair values of our remaining investments are not significant and are based on our review of information provided by the investment managers or investees which was based on (1) valuations performed by the investment managers or investees, (2) quoted market or broker/dealer prices for similar
|
(b)
|
The fair values were based on quoted market prices in markets that are not considered active markets.
|
(c)
|
Wendy’s has provided loan guarantees to various lenders on behalf of franchisees entering into debt arrangements for equipment financing. We have accrued a liability for the fair value of these guarantees, the calculation of which was based upon a weighted average risk percentage established at inception and adjusted for a history of defaults.
|
|
|
|
Fair Value Measurements
|
||||||||||||
|
April 1,
2018 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Held and used
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Held for sale
|
427
|
|
|
—
|
|
|
—
|
|
|
427
|
|
||||
Total
|
$
|
427
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
427
|
|
|
|
|
Fair Value Measurements
|
||||||||||||
|
December 31,
2017 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Held and used
|
$
|
757
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
757
|
|
Held for sale
|
1,560
|
|
|
—
|
|
|
—
|
|
|
1,560
|
|
||||
Total
|
$
|
2,317
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,317
|
|
|
Three Months Ended
|
||||||
|
April 1,
2018 |
|
April 2,
2017 |
||||
Restaurants leased or subleased to franchisees
|
$
|
165
|
|
|
$
|
—
|
|
Surplus properties
|
41
|
|
|
493
|
|
||
Company-operated restaurants
|
—
|
|
|
17
|
|
||
|
$
|
206
|
|
|
$
|
510
|
|
|
Three Months Ended
|
||||
|
April 1,
2018 |
|
April 2,
2017 |
||
Common stock:
|
|
|
|
||
Weighted average basic shares outstanding
|
239,928
|
|
|
246,606
|
|
Dilutive effect of stock options and restricted shares
|
8,491
|
|
|
7,633
|
|
Weighted average diluted shares outstanding
|
248,419
|
|
|
254,239
|
|
|
Three Months Ended
|
||||||
|
April 1,
2018 |
|
April 2,
2017 |
||||
Balance at beginning of period
|
$
|
573,203
|
|
|
$
|
527,736
|
|
Comprehensive income
|
14,232
|
|
|
24,827
|
|
||
Cash dividends
|
(20,355
|
)
|
|
(17,273
|
)
|
||
Repurchases of common stock
|
(39,407
|
)
|
|
(17,823
|
)
|
||
Share-based compensation
|
4,458
|
|
|
3,559
|
|
||
Exercises of stock options
|
3,578
|
|
|
4,418
|
|
||
Vesting of restricted shares
|
(2,550
|
)
|
|
(2,518
|
)
|
||
Cumulative effect of change in accounting principle (a)
|
(70,210
|
)
|
|
1,880
|
|
||
Other
|
48
|
|
|
43
|
|
||
Balance at end of period
|
$
|
462,997
|
|
|
$
|
524,849
|
|
(a)
|
During the
three
months ended
April 1, 2018
, the Company recognized a net increase to “Accumulated deficit” of
$70,210
as a result of adoption of amended guidance for revenue recognition. The net increase resulted from an increase to deferred franchise fees of
$85,561
and a decrease to “
Deferred income taxes
” of
$21,996
as a result of now deferring franchise fees over the contractual term of the franchise agreements. Additionally, a decrease to “
Advertising funds restricted liabilities
” of
$6,645
was recognized as a result of a reclassification of the total stockholders’ equity of the Advertising Funds as of December 31, 2017. See
Note 2
for further information.
|
|
Foreign Currency Translation
|
|
Cash Flow Hedges (a)
|
|
Pension
|
|
Total
|
||||||||
Balance at December 31, 2017
|
$
|
(45,149
|
)
|
|
$
|
—
|
|
|
$
|
(1,049
|
)
|
|
$
|
(46,198
|
)
|
Current-period other comprehensive (loss) income
|
(6,044
|
)
|
|
—
|
|
|
117
|
|
|
(5,927
|
)
|
||||
Balance at April 1, 2018
|
$
|
(51,193
|
)
|
|
$
|
—
|
|
|
$
|
(932
|
)
|
|
$
|
(52,125
|
)
|
|
|
|
|
|
|
|
|
||||||||
Balance at January 1, 2017
|
$
|
(60,299
|
)
|
|
$
|
(1,797
|
)
|
|
$
|
(1,145
|
)
|
|
$
|
(63,241
|
)
|
Current-period other comprehensive income
|
1,945
|
|
|
445
|
|
|
96
|
|
|
2,486
|
|
||||
Balance at April 2, 2017
|
$
|
(58,354
|
)
|
|
$
|
(1,352
|
)
|
|
$
|
(1,049
|
)
|
|
$
|
(60,755
|
)
|
(a)
|
Current-period other comprehensive income includes the reclassification of unrealized losses on cash flow hedges from “Accumulated other comprehensive loss” to our condensed consolidated statements of operations of
$445
for the three months ended April 2, 2017. The reclassification of unrealized losses on cash flow hedges consists of
$723
recorded to “Interest expense,” net of the related income tax benefit of
$278
recorded to “Provision for income taxes” for the three months ended April 2, 2017.
|
|
Three Months Ended
|
||||||
|
April 1,
2018 |
|
April 2,
2017 |
||||
Rental expense:
|
|
|
|
||||
Minimum rentals
|
$
|
24,854
|
|
|
$
|
19,918
|
|
Contingent rentals
|
4,071
|
|
|
4,288
|
|
||
Total rental expense (a) (b)
|
$
|
28,925
|
|
|
$
|
24,206
|
|
(a)
|
Amounts include rental expense related to (1) leases for Company-operated restaurants recorded to “Cost of sales,” (2) leased properties that are subsequently leased to franchisees recorded to “Franchise rental expense” and (3) leases for corporate offices and equipment recorded to “General and administrative.”
|
(b)
|
Amounts exclude sublease income of
$34,306
and
$26,563
recognized during the
three months ended
April 1, 2018
and
April 2, 2017
, respectively.
|
|
Rental Payments
|
|
Rental Receipts
|
||||||||||||||||
Fiscal Year
|
Capital
Leases
|
|
Operating
Leases
|
|
Capital
Leases
|
|
Operating
Leases
|
|
Owned
Properties
|
||||||||||
2018 (a)
|
$
|
35,711
|
|
|
$
|
72,222
|
|
|
$
|
48,894
|
|
|
$
|
56,676
|
|
|
$
|
40,282
|
|
2019
|
45,624
|
|
|
94,457
|
|
|
65,684
|
|
|
75,847
|
|
|
54,651
|
|
|||||
2020
|
46,552
|
|
|
93,419
|
|
|
66,780
|
|
|
75,515
|
|
|
55,260
|
|
|||||
2021
|
48,164
|
|
|
92,888
|
|
|
68,595
|
|
|
75,357
|
|
|
56,860
|
|
|||||
2022
|
49,272
|
|
|
92,576
|
|
|
69,793
|
|
|
75,721
|
|
|
58,433
|
|
|||||
Thereafter
|
760,722
|
|
|
1,119,861
|
|
|
1,057,539
|
|
|
916,592
|
|
|
946,056
|
|
|||||
Total minimum payments
|
$
|
986,045
|
|
|
$
|
1,565,423
|
|
|
$
|
1,377,285
|
|
|
$
|
1,275,708
|
|
|
$
|
1,211,542
|
|
Less interest
|
(518,714
|
)
|
|
|
|
|
|
|
|
|
|||||||||
Present value of minimum capital lease payments (b)
|
$
|
467,331
|
|
|
|
|
|
|
|
|
|
(a)
|
Represents future minimum rental payments and rental receipts for non-cancelable leases and subleases for the remainder of the 2018 fiscal year.
|
(b)
|
The present value of minimum capital lease payments of
$7,588
and
$459,743
are included in “Current portion of long-term debt” and “Long-term debt,” respectively.
|
|
April 1,
2018 |
|
December 31, 2017
|
||||
Land
|
$
|
271,384
|
|
|
$
|
272,411
|
|
Buildings and improvements
|
312,296
|
|
|
313,108
|
|
||
Restaurant equipment
|
2,443
|
|
|
2,444
|
|
||
|
586,123
|
|
|
587,963
|
|
||
Accumulated depreciation and amortization
|
(131,690
|
)
|
|
(128,003
|
)
|
||
|
$
|
454,433
|
|
|
$
|
459,960
|
|
|
April 1,
2018 |
|
December 31, 2017
|
||||
Future minimum rental receipts
|
$
|
658,218
|
|
|
$
|
662,889
|
|
Unearned interest income
|
(427,984
|
)
|
|
(433,175
|
)
|
||
Net investment in direct financing leases
|
230,234
|
|
|
229,714
|
|
||
Net current investment in direct financing leases (a)
|
(634
|
)
|
|
(625
|
)
|
||
Net non-current investment in direct financing leases
|
$
|
229,600
|
|
|
$
|
229,089
|
|
(a)
|
Included in “Accounts and notes receivable, net.”
|
•
|
Same-Restaurant Sales - We report same-restaurant sales commencing after new restaurants have been open for 15 continuous months and as soon as reimaged restaurants reopen. This methodology is consistent with the metric used by our management for internal reporting and analysis. The table summarizing same-restaurant sales below in “Results of Operations” provides the same-restaurant sales percent changes. Same-restaurant sales exclude the impact of currency translation.
|
•
|
Restaurant Margin - We define restaurant margin as sales from Company-operated restaurants less cost of sales divided by sales from Company-operated restaurants. Cost of sales includes food and paper, restaurant labor and occupancy, advertising and other operating costs. Restaurant margin is influenced by factors such as price increases, the effectiveness of our advertising and marketing initiatives, featured products, product mix, fluctuations in food and labor costs, restaurant openings, remodels and closures and the level of our fixed and semi-variable costs.
|
•
|
Systemwide Sales - Systemwide sales is a non-GAAP financial measure, which includes sales by both Company-operated restaurants and franchised restaurants. Franchised restaurants’ sales are reported by our franchisees and represent their revenues from sales at franchised Wendy’s restaurants. The Company’s consolidated financial statements do not include sales by franchised restaurants to their customers. The Company believes systemwide sales data is useful in assessing consumer demand for the Company’s products, the overall success of the Wendy’s brand and, ultimately, the performance of the Company. The Company’s royalty revenues are computed as percentages of sales made by Wendy’s franchisees. As a result, sales by Wendy’s franchisees have a direct effect on the Company’s royalty revenues and therefore on the Company’s profitability.
|
|
First Quarter
|
||||||||||
|
2018
|
|
2017
|
|
Change
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Sales
|
$
|
153.7
|
|
|
$
|
148.2
|
|
|
$
|
5.5
|
|
Franchise royalty revenue and fees
|
97.9
|
|
|
94.7
|
|
|
3.2
|
|
|||
Franchise rental income
|
50.1
|
|
|
42.9
|
|
|
7.2
|
|
|||
Advertising funds revenue
|
78.9
|
|
|
—
|
|
|
78.9
|
|
|||
|
380.6
|
|
|
285.8
|
|
|
94.8
|
|
|||
Costs and expenses:
|
|
|
|
|
|
|
|||||
Cost of sales
|
132.2
|
|
|
124.5
|
|
|
7.7
|
|
|||
Franchise support and other costs
|
6.2
|
|
|
3.6
|
|
|
2.6
|
|
|||
Franchise rental expense
|
23.3
|
|
|
18.9
|
|
|
4.4
|
|
|||
Advertising funds expense
|
78.9
|
|
|
—
|
|
|
78.9
|
|
|||
General and administrative
|
50.4
|
|
|
51.3
|
|
|
(0.9
|
)
|
|||
Depreciation and amortization
|
32.1
|
|
|
29.2
|
|
|
2.9
|
|
|||
System optimization losses (gains), net
|
0.6
|
|
|
(1.4
|
)
|
|
2.0
|
|
|||
Reorganization and realignment costs
|
2.6
|
|
|
0.2
|
|
|
2.4
|
|
|||
Impairment of long-lived assets
|
0.2
|
|
|
0.5
|
|
|
(0.3
|
)
|
|||
Other operating income, net
|
(1.2
|
)
|
|
(1.7
|
)
|
|
0.5
|
|
|||
|
325.3
|
|
|
225.1
|
|
|
100.2
|
|
|||
Operating profit
|
55.3
|
|
|
60.7
|
|
|
(5.4
|
)
|
|||
Interest expense
|
(30.2
|
)
|
|
(29.0
|
)
|
|
(1.2
|
)
|
|||
Loss on early extinguishment of debt
|
(11.5
|
)
|
|
—
|
|
|
(11.5
|
)
|
|||
Other income, net
|
0.8
|
|
|
0.4
|
|
|
0.4
|
|
|||
Income before income taxes
|
14.4
|
|
|
32.1
|
|
|
(17.7
|
)
|
|||
Benefit from (provision for) income taxes
|
5.8
|
|
|
(9.8
|
)
|
|
15.6
|
|
|||
Net income
|
$
|
20.2
|
|
|
$
|
22.3
|
|
|
$
|
(2.1
|
)
|
|
First Quarter
|
||||||||||||
|
2018
|
|
% of
Total Revenues
|
|
2017
|
|
% of
Total Revenues
|
||||||
Revenues:
|
|
|
|
|
|
|
|
||||||
Sales
|
$
|
153.7
|
|
|
40.4
|
%
|
|
$
|
148.2
|
|
|
51.9
|
%
|
Franchise royalty revenue and fees:
|
|
|
|
|
|
|
|
||||||
Royalty revenue
|
89.9
|
|
|
23.6
|
%
|
|
87.1
|
|
|
30.5
|
%
|
||
Franchise fees
|
8.0
|
|
|
2.1
|
%
|
|
7.6
|
|
|
2.6
|
%
|
||
Total franchise royalty revenue and fees
|
97.9
|
|
|
25.7
|
%
|
|
94.7
|
|
|
33.1
|
%
|
||
Franchise rental income
|
50.1
|
|
|
13.2
|
%
|
|
42.9
|
|
|
15.0
|
%
|
||
Advertising funds revenue
|
78.9
|
|
|
20.7
|
%
|
|
—
|
|
|
—
|
%
|
||
Total revenues
|
$
|
380.6
|
|
|
100.0
|
%
|
|
$
|
285.8
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||||
|
First Quarter
|
||||||||||||
|
2018
|
|
% of
Sales |
|
2017
|
|
% of
Sales |
||||||
Cost of sales:
|
|
|
|
|
|
|
|
||||||
Food and paper
|
$
|
48.9
|
|
|
31.8
|
%
|
|
$
|
45.0
|
|
|
30.4
|
%
|
Restaurant labor
|
46.8
|
|
|
30.5
|
%
|
|
44.9
|
|
|
30.3
|
%
|
||
Occupancy, advertising and other operating costs
|
36.5
|
|
|
23.8
|
%
|
|
34.6
|
|
|
23.3
|
%
|
||
Total cost of sales
|
$
|
132.2
|
|
|
86.1
|
%
|
|
$
|
124.5
|
|
|
84.0
|
%
|
|
First Quarter
|
||||||||||||
|
2018
|
|
% of
Sales
|
|
2017
|
|
% of
Sales
|
||||||
Restaurant margin
|
$
|
21.5
|
|
|
13.9
|
%
|
|
$
|
23.7
|
|
|
16.0
|
%
|
|
First Quarter
|
||||||
|
2018
|
|
2017
|
||||
Key business measures (continued):
|
|
|
|
||||
Systemwide sales: (a)
|
|
|
|
||||
Company-operated
|
$
|
153.7
|
|
|
$
|
148.2
|
|
North America franchised
|
2,250.7
|
|
|
2,189.2
|
|
||
International franchised (b)
|
127.2
|
|
|
112.5
|
|
||
Global systemwide sales
|
$
|
2,531.6
|
|
|
$
|
2,449.9
|
|
(a)
|
During the
first
quarter of
2018
and
2017
, North America systemwide sales increased
2.8%
and
2.5%
, respectively, international franchised sales increased
13.7%
and
14.1%
, respectively, and global systemwide sales increased
3.3%
and
3.0%
, respectively, on a constant currency basis.
|
(b)
|
Excludes Venezuela due to the impact of Venezuela’s highly inflationary economy.
|
|
First Quarter
|
||||||||||
|
Company-operated
|
|
North America Franchised
|
|
International Franchised
|
|
Systemwide
|
||||
Restaurant count:
|
|
|
|
|
|
|
|
||||
Restaurant count at December 31, 2017
|
337
|
|
|
5,793
|
|
|
504
|
|
|
6,634
|
|
Opened
|
—
|
|
|
16
|
|
|
17
|
|
|
33
|
|
Closed
|
(1
|
)
|
|
(24
|
)
|
|
(9
|
)
|
|
(34
|
)
|
Net purchased from (sold by) franchisees
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
Restaurant count at April 1, 2018
|
337
|
|
|
5,784
|
|
|
512
|
|
|
6,633
|
|
Sales
|
Change
|
||
|
First
Quarter |
||
Sales
|
$
|
5.5
|
|
Franchise Royalty Revenue and Fees
|
Change
|
||
|
First
Quarter |
||
Royalty revenue
|
$
|
2.8
|
|
Franchise fees
|
0.4
|
|
|
|
$
|
3.2
|
|
Franchise Rental Income
|
Change
|
||
|
First
Quarter |
||
Franchise rental income
|
$
|
7.2
|
|
Advertising Funds Revenue
|
Change
|
||
|
First
Quarter |
||
Advertising funds revenue
|
$
|
78.9
|
|
Cost of Sales, as a Percent of Sales
|
Change
|
|
|
First
Quarter |
|
Food and paper
|
1.4
|
%
|
Restaurant labor
|
0.2
|
%
|
Occupancy, advertising and other operating costs
|
0.5
|
%
|
|
2.1
|
%
|
Franchise Support and Other Costs
|
Change
|
||
|
First
Quarter |
||
Franchise support and other costs
|
$
|
2.6
|
|
Franchise Rental Expense
|
Change
|
||
|
First
Quarter |
||
Franchise rental expense
|
$
|
4.4
|
|
Advertising Funds Expense
|
Change
|
||
|
First
Quarter |
||
Advertising funds expense
|
$
|
78.9
|
|
General and Administrative
|
Change
|
||
|
First
Quarter |
||
Professional services
|
$
|
(1.1
|
)
|
Other, net
|
0.2
|
|
|
|
$
|
(0.9
|
)
|
Depreciation and Amortization
|
Change
|
||
|
First
Quarter |
||
Restaurants
|
$
|
0.9
|
|
Corporate and other
|
2.0
|
|
|
|
$
|
2.9
|
|
System Optimization Losses (Gains), Net
|
First Quarter
|
||||||
|
2018
|
|
2017
|
||||
System optimization losses (gains), net
|
$
|
0.6
|
|
|
$
|
(1.4
|
)
|
Reorganization and Realignment Costs
|
First Quarter
|
||||||
|
2018
|
|
2017
|
||||
G&A realignment
|
$
|
2.6
|
|
|
$
|
—
|
|
System optimization initiative
|
—
|
|
|
0.2
|
|
||
|
$
|
2.6
|
|
|
$
|
0.2
|
|
Impairment of Long-Lived Assets
|
Change
|
||
|
First
Quarter |
||
Impairment of long-lived assets
|
$
|
(0.3
|
)
|
Other Operating Income, Net
|
First Quarter
|
||||||
|
2018
|
|
2017
|
||||
Lease buyout
|
$
|
0.6
|
|
|
$
|
—
|
|
Equity in earnings in joint ventures, net
|
(1.8
|
)
|
|
(1.8
|
)
|
||
Other, net
|
—
|
|
|
0.1
|
|
||
|
$
|
(1.2
|
)
|
|
$
|
(1.7
|
)
|
Interest Expense
|
Change
|
||
|
First
Quarter |
||
Interest expense
|
$
|
1.2
|
|
Loss on Early Extinguishment of Debt
|
Change
|
||
|
First
Quarter |
||
Loss on early extinguishment of debt
|
$
|
(11.5
|
)
|
•
|
capital expenditures of approximately $65.0 million to $70.0 million, resulting in total anticipated cash capital expenditures for the year of approximately $75.0 million to $80.0 million.
|
•
|
cash dividends aggregating up to approximately
$61.0 million
as discussed below in “Dividends;” and
|
•
|
potential stock repurchases of up to
$158.3 million
, of which
$18.9 million
was repurchased subsequent to
April 1, 2018
through
May 2, 2018
as discussed below in “Stock Repurchases.”
|
|
First Quarter
|
||||||||||
|
2018
|
|
2017
|
|
Change
|
||||||
Net cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
68.7
|
|
|
$
|
42.1
|
|
|
$
|
26.6
|
|
Investing activities
|
(11.1
|
)
|
|
(15.0
|
)
|
|
3.9
|
|
|||
Financing activities
|
(25.7
|
)
|
|
(37.9
|
)
|
|
12.2
|
|
|||
Effect of exchange rate changes on cash
|
(2.5
|
)
|
|
0.8
|
|
|
(3.3
|
)
|
|||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
$
|
29.4
|
|
|
$
|
(10.0
|
)
|
|
$
|
39.4
|
|
•
|
competition, including pricing pressures, couponing, aggressive marketing and the potential impact of competitors’ new unit openings on sales of Wendy’s restaurants;
|
•
|
consumers’ perceptions of the relative quality, variety, affordability and value of the food products we offer;
|
•
|
food safety events, including instances of food-borne illness (such as salmonella or E. coli) involving Wendy’s or its supply chain;
|
•
|
consumer concerns over nutritional aspects of beef, poultry, french fries or other products we sell, concerns regarding the ingredients in our products and/or cooking processes used in our restaurants, or concerns regarding the effects of disease outbreaks, epidemics or pandemics impacting the Company’s customers or food supplies;
|
•
|
the effects of negative publicity that can occur from increased use of social media;
|
•
|
success of operating and marketing initiatives, including advertising and promotional efforts and new product and concept development by us and our competitors;
|
•
|
the impact of general economic conditions and increases in unemployment rates on consumer spending, particularly in geographic regions that contain a high concentration of Wendy’s restaurants;
|
•
|
changes in consumer tastes and preferences, and in discretionary consumer spending;
|
•
|
changes in spending patterns and demographic trends, such as the extent to which consumers eat meals away from home;
|
•
|
certain factors affecting our franchisees, including the business and financial viability of franchisees, the timely payment of such franchisees’ obligations due to us or to national or local advertising organizations, and the ability of our franchisees to open new restaurants and remodel existing restaurants in accordance with their development and franchise commitments, including their ability to finance restaurant development and remodels;
|
•
|
increased labor costs due to competition or increased minimum wage or employee benefit costs;
|
•
|
changes in commodity costs (including beef, chicken, pork, cheese and grains), labor, supplies, fuel, utilities, distribution and other operating costs;
|
•
|
availability, location and terms of sites for restaurant development by us and our franchisees;
|
•
|
development costs, including real estate and construction costs;
|
•
|
delays in opening new restaurants or completing reimages of existing restaurants, including risks associated with the Image Activation program;
|
•
|
the timing and impact of acquisitions and dispositions of restaurants;
|
•
|
anticipated or unanticipated restaurant closures by us and our franchisees;
|
•
|
our ability to identify, attract and retain potential franchisees with sufficient experience and financial resources to develop and operate Wendy’s restaurants successfully;
|
•
|
availability of qualified restaurant personnel to us and to our franchisees, and the ability to retain such personnel;
|
•
|
our ability, if necessary, to secure alternative distribution of supplies of food, equipment and other products to Wendy’s restaurants at competitive rates and in adequate amounts, and the potential financial impact of any interruptions in such distribution;
|
•
|
availability and cost of insurance;
|
•
|
adverse weather conditions;
|
•
|
availability, terms (including changes in interest rates) and deployment of capital;
|
•
|
changes in, and our ability to comply with, legal, regulatory or similar requirements, including franchising laws, payment card industry rules, overtime rules, minimum wage rates, wage and hour laws, tax legislation, federal ethanol policy and accounting standards (including the new guidance on leases that will become effective for fiscal year 2019);
|
•
|
the costs, uncertainties and other effects of legal, environmental and administrative proceedings;
|
•
|
the effects of charges for impairment of goodwill or for the impairment of other long-lived assets;
|
•
|
the effects of war or terrorist activities;
|
•
|
risks associated with failures, interruptions or security breaches of the Company’s computer systems or technology, or the occurrence of cyber incidents or a deficiency in cybersecurity that impacts the Company or its franchisees, including the cybersecurity incident described in Item 1 above;
|
•
|
the difficulty in predicting the ultimate costs that will be incurred in connection with the Company’s plan to reduce its general and administrative expense, and the future impact on the Company’s earnings;
|
•
|
risks associated with the Company’s securitized financing facility, including the ability to generate sufficient cash flow to meet increased debt service obligations, compliance with operational and financial covenants, and restrictions on the Company’s ability to raise additional capital;
|
•
|
risks associated with the amount and timing of share repurchases under the $175.0 million share repurchase program approved by the Board of Directors; and
|
•
|
other risks and uncertainties affecting us and our subsidiaries referred to in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017 (the “Form 10-K”) (see especially “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations”) and in our other current and periodic filings with the SEC.
|
Period
|
Total Number of Shares Purchased (1)
|
Average
Price Paid
per Share
|
Total Number of
Shares Purchased
as Part of
Publicly Announced
Plans
|
Approximate Dollar
Value of Shares
that May Yet Be
Purchased Under
the Plans (2)
|
||||||
January 1, 2018
through February 4, 2018 |
905,781
|
|
|
$16.64
|
|
899,300
|
|
|
$7,684,271
|
|
February 5, 2018
through March 4, 2018 |
789,599
|
|
|
$15.95
|
|
634,256
|
|
|
$172,603,756
|
|
March 5, 2018
through April 1, 2018 |
1,548,902
|
|
|
$17.20
|
|
840,814
|
|
|
$158,259,509
|
|
Total
|
3,244,282
|
|
|
$16.74
|
|
2,374,370
|
|
|
$158,259,509
|
|
(1)
|
Includes
869,912
shares reacquired by the Company from holders of share-based awards to satisfy certain requirements associated with the vesting or exercise of the respective awards. The shares were valued at the average of the high and low trading prices of our common stock on the vesting or exercise date of such awards.
|
(2)
|
In February 2017, our Board of Directors authorized a repurchase program for up to
$150 million
of our common stock through March 4, 2018, when and if market conditions warranted and to the extent legally permissible. The Company completed the
$150 million
program prior to the expiration date of March 4, 2018. In February 2018, our Board of Directors authorized the repurchase of up to
$175 million
of our common stock through March 3, 2019, when and if market conditions warrant and to the extent legally permissible.
|
EXHIBIT NO.
|
DESCRIPTION
|
|
|
10.1
|
|
31.1
|
|
31.2
|
|
32.1
|
|
101.INS
|
XBRL Instance Document*
|
101.SCH
|
XBRL Taxonomy Extension Schema Document*
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document*
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document*
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document*
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document*
|
*
|
Filed herewith.
|
**
|
Identifies a management contract or compensatory plan or arrangement.
|
|
THE WENDY’S COMPANY
(Registrant)
|
Date: May 8, 2018
|
By:
/s/ Gunther Plosch
|
|
Gunther Plosch
|
|
Chief Financial Officer
|
|
(On behalf of the Company)
|
|
|
Date: May 8, 2018
|
By:
/s/ Leigh A. Burnside
|
|
Leigh A. Burnside
|
|
Chief Accounting Officer
|
|
(Principal Accounting Officer)
|
Participant:
|
______________________
|
Performance Period:
|
January 1, 2018 to January 3, 2021
|
Target Free Cash Flow Units:
|
____________ (the “Free Cash Flow Units”)
|
Target TSR Units:
|
____________ (the “TSR Units”)
|
1.
|
Free Cash Flow
.
|
Company Cumulative Free Cash Flow
|
|
Percentage of Free Cash Flow Units Earned
|
Maximum
|
|
200.0%
|
Above Target
|
|
150.0%
|
Target
|
|
100.0%
|
Above Threshold
|
|
75.0%
|
Threshold
|
|
37.5%
|
Below Threshold
|
|
0.0%
|
Company TSR Percentile Ranking
|
|
Percentage of TSR Units Earned
|
≥ 90th
|
|
200.0% (Maximum)
|
75th
|
|
150.0% (Above Target)
|
50th
|
|
100.0% (Target)
|
37.5th
|
|
75.0% (Above Threshold)
|
25th
|
|
37.5% (Threshold)
|
<25th
|
|
0.0% (Below Threshold)
|
(i)
|
Beginning Stock Price shall mean the average of the Closing Prices for each of the twenty (20) trading days immediately prior to the first trading day of the Performance Period;
|
(ii)
|
Ending Stock Price shall mean the average of the Closing Prices for each of the last twenty (20) trading days of the Performance Period;
|
(iii)
|
Change in Stock Price shall equal the Ending Stock Price minus the Beginning Stock Price;
|
(iv)
|
Dividends Paid shall mean the total of all dividends paid on one (1) share of Common Stock during the Performance Period, provided that dividends shall be treated as though they are reinvested;
|
(v)
|
Closing Price shall mean the last reported sale price on the applicable stock exchange or market of one (1) share of Common Stock for a particular trading day; and
|
(vi)
|
In all events, TSR shall be adjusted to give effect to any stock dividends, stock splits, reverse stock splits and similar transactions.
|
|
THE WENDY'S COMPANY
|
|
|
|
By:
|
|
Name:
|
|
Title:
|
1.
|
I have reviewed this quarterly report on Form 10-Q of The Wendy’s Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of The Wendy’s Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
the Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
|