|
(X)
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
( )
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
38-0471180
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
One Dave Thomas Blvd., Dublin, Ohio
|
|
43017
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer [x]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
|
Emerging growth company [ ]
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $.10 par value
|
WEN
|
The Nasdaq Stock Market LLC
|
|
|
Page
|
|
|
|
|
|
March 31,
2019 |
|
December 30,
2018 |
||||
ASSETS
|
(Unaudited)
|
||||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
414,168
|
|
|
$
|
431,405
|
|
Restricted cash
|
29,671
|
|
|
29,860
|
|
||
Accounts and notes receivable, net
|
110,567
|
|
|
109,805
|
|
||
Inventories
|
3,550
|
|
|
3,687
|
|
||
Prepaid expenses and other current assets
|
19,762
|
|
|
14,452
|
|
||
Advertising funds restricted assets
|
86,046
|
|
|
76,509
|
|
||
Total current assets
|
663,764
|
|
|
665,718
|
|
||
Properties
|
1,003,231
|
|
|
1,023,267
|
|
||
Finance lease assets
|
195,368
|
|
|
189,969
|
|
||
Operating lease assets
|
919,283
|
|
|
—
|
|
||
Goodwill
|
755,355
|
|
|
747,884
|
|
||
Other intangible assets
|
1,264,238
|
|
|
1,294,153
|
|
||
Investments
|
48,411
|
|
|
47,660
|
|
||
Net investment in sales-type and direct financing leases
|
236,426
|
|
|
226,477
|
|
||
Other assets
|
99,585
|
|
|
96,907
|
|
||
Total assets
|
$
|
5,185,661
|
|
|
$
|
4,292,035
|
|
|
|
|
|
|
|||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Current portion of long-term debt
|
$
|
23,250
|
|
|
$
|
23,250
|
|
Current portion of finance lease liabilities
|
9,380
|
|
|
8,405
|
|
||
Current portion of operating lease liabilities
|
43,657
|
|
|
—
|
|
||
Accounts payable
|
16,356
|
|
|
21,741
|
|
||
Accrued expenses and other current liabilities
|
141,093
|
|
|
150,636
|
|
||
Advertising funds restricted liabilities
|
89,901
|
|
|
80,153
|
|
||
Total current liabilities
|
323,637
|
|
|
284,185
|
|
||
Long-term debt
|
2,301,563
|
|
|
2,305,552
|
|
||
Long-term finance lease liabilities
|
458,595
|
|
|
447,231
|
|
||
Long-term operating lease liabilities
|
957,739
|
|
|
—
|
|
||
Deferred income taxes
|
268,225
|
|
|
269,160
|
|
||
Deferred franchise fees
|
92,327
|
|
|
92,232
|
|
||
Other liabilities
|
142,881
|
|
|
245,226
|
|
||
Total liabilities
|
4,544,967
|
|
|
3,643,586
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Common stock, $0.10 par value; 1,500,000 shares authorized;
470,424 shares issued; 230,944 and 231,233 shares outstanding, respectively
|
47,042
|
|
|
47,042
|
|
||
Additional paid-in capital
|
2,880,663
|
|
|
2,884,696
|
|
||
Retained earnings
|
153,991
|
|
|
146,277
|
|
||
Common stock held in treasury, at cost; 239,480 and 239,191 shares, respectively
|
(2,385,354
|
)
|
|
(2,367,893
|
)
|
||
Accumulated other comprehensive loss
|
(55,648
|
)
|
|
(61,673
|
)
|
||
Total stockholders’ equity
|
640,694
|
|
|
648,449
|
|
||
Total liabilities and stockholders’ equity
|
$
|
5,185,661
|
|
|
$
|
4,292,035
|
|
|
Three Months Ended
|
||||||
|
March 31,
2019 |
|
April 1,
2018 |
||||
|
(Unaudited)
|
||||||
Revenues:
|
|
|
|
||||
Sales
|
$
|
167,697
|
|
|
$
|
153,649
|
|
Franchise royalty revenue and fees
|
101,953
|
|
|
97,908
|
|
||
Franchise rental income
|
58,452
|
|
|
50,107
|
|
||
Advertising funds revenue
|
80,481
|
|
|
78,900
|
|
||
|
408,583
|
|
|
380,564
|
|
||
Costs and expenses:
|
|
|
|
||||
Cost of sales
|
142,579
|
|
|
132,219
|
|
||
Franchise support and other costs
|
6,018
|
|
|
6,173
|
|
||
Franchise rental expense
|
32,451
|
|
|
23,263
|
|
||
Advertising funds expense
|
80,481
|
|
|
78,900
|
|
||
General and administrative
|
49,313
|
|
|
50,356
|
|
||
Depreciation and amortization
|
33,185
|
|
|
32,152
|
|
||
System optimization (gains) losses, net
|
(12
|
)
|
|
570
|
|
||
Reorganization and realignment costs
|
798
|
|
|
2,626
|
|
||
Impairment of long-lived assets
|
1,486
|
|
|
206
|
|
||
Other operating income, net
|
(3,982
|
)
|
|
(1,163
|
)
|
||
|
342,317
|
|
|
325,302
|
|
||
Operating profit
|
66,266
|
|
|
55,262
|
|
||
Interest expense, net
|
(29,082
|
)
|
|
(30,178
|
)
|
||
Loss on early extinguishment of debt
|
—
|
|
|
(11,475
|
)
|
||
Other income, net
|
2,700
|
|
|
744
|
|
||
Income before income taxes
|
39,884
|
|
|
14,353
|
|
||
(Provision for) benefit from income taxes
|
(7,990
|
)
|
|
5,806
|
|
||
Net income
|
$
|
31,894
|
|
|
$
|
20,159
|
|
|
|
|
|
||||
Basic and diluted net income per share
|
$
|
.14
|
|
|
$
|
.08
|
|
|
Three Months Ended
|
||||||
|
March 31,
2019 |
|
April 1,
2018 |
||||
|
(Unaudited)
|
||||||
Net income
|
$
|
31,894
|
|
|
$
|
20,159
|
|
Other comprehensive income (loss), net:
|
|
|
|
||||
Foreign currency translation adjustment
|
6,025
|
|
|
(6,044
|
)
|
||
Change in unrecognized pension loss:
|
|
|
|
||||
Unrealized gains arising during the period
|
—
|
|
|
156
|
|
||
Income tax provision
|
—
|
|
|
(39
|
)
|
||
|
—
|
|
|
117
|
|
||
Other comprehensive income (loss), net
|
6,025
|
|
|
(5,927
|
)
|
||
Comprehensive income
|
$
|
37,919
|
|
|
$
|
14,232
|
|
|
Common
Stock |
|
Additional Paid-In
Capital |
|
Retained Earnings (Accumulated
Deficit) |
|
Common Stock Held in Treasury
|
|
Accumulated Other Comprehensive Loss
|
|
Total
|
||||||||||||
|
|
|
|
|
|
||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||
Balance at December 31, 2017
|
$
|
47,042
|
|
|
$
|
2,885,955
|
|
|
$
|
(163,289
|
)
|
|
$
|
(2,150,307
|
)
|
|
$
|
(46,198
|
)
|
|
$
|
573,203
|
|
Net income
|
—
|
|
|
—
|
|
|
20,159
|
|
|
—
|
|
|
—
|
|
|
20,159
|
|
||||||
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,927
|
)
|
|
(5,927
|
)
|
||||||
Cash dividends
|
—
|
|
|
—
|
|
|
(20,355
|
)
|
|
—
|
|
|
—
|
|
|
(20,355
|
)
|
||||||
Repurchases of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,407
|
)
|
|
—
|
|
|
(39,407
|
)
|
||||||
Share-based compensation
|
—
|
|
|
4,458
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,458
|
|
||||||
Common stock issued upon exercises of stock options
|
—
|
|
|
(7,460
|
)
|
|
—
|
|
|
11,038
|
|
|
—
|
|
|
3,578
|
|
||||||
Common stock issued upon vesting of restricted shares
|
—
|
|
|
(4,170
|
)
|
|
—
|
|
|
1,620
|
|
|
—
|
|
|
(2,550
|
)
|
||||||
Cumulative effect of change in accounting principle
|
—
|
|
|
—
|
|
|
(70,210
|
)
|
|
—
|
|
|
—
|
|
|
(70,210
|
)
|
||||||
Other
|
—
|
|
|
21
|
|
|
(5
|
)
|
|
32
|
|
|
—
|
|
|
48
|
|
||||||
Balance at April 1, 2018
|
$
|
47,042
|
|
|
$
|
2,878,804
|
|
|
$
|
(233,700
|
)
|
|
$
|
(2,177,024
|
)
|
|
$
|
(52,125
|
)
|
|
$
|
462,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 30, 2018
|
$
|
47,042
|
|
|
$
|
2,884,696
|
|
|
$
|
146,277
|
|
|
$
|
(2,367,893
|
)
|
|
$
|
(61,673
|
)
|
|
$
|
648,449
|
|
Net income
|
—
|
|
|
—
|
|
|
31,894
|
|
|
—
|
|
|
—
|
|
|
31,894
|
|
||||||
Other comprehensive income, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,025
|
|
|
6,025
|
|
||||||
Cash dividends
|
—
|
|
|
—
|
|
|
(23,069
|
)
|
|
—
|
|
|
—
|
|
|
(23,069
|
)
|
||||||
Repurchases of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,370
|
)
|
|
—
|
|
|
(29,370
|
)
|
||||||
Share-based compensation
|
—
|
|
|
5,022
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,022
|
|
||||||
Common stock issued upon exercises of stock options
|
—
|
|
|
(205
|
)
|
|
—
|
|
|
9,053
|
|
|
—
|
|
|
8,848
|
|
||||||
Common stock issued upon vesting of restricted shares
|
—
|
|
|
(8,874
|
)
|
|
—
|
|
|
2,819
|
|
|
—
|
|
|
(6,055
|
)
|
||||||
Cumulative effect of change in accounting principle
|
—
|
|
|
—
|
|
|
(1,105
|
)
|
|
—
|
|
|
—
|
|
|
(1,105
|
)
|
||||||
Other
|
—
|
|
|
24
|
|
|
(6
|
)
|
|
37
|
|
|
—
|
|
|
55
|
|
||||||
Balance at March 31, 2019
|
$
|
47,042
|
|
|
$
|
2,880,663
|
|
|
$
|
153,991
|
|
|
$
|
(2,385,354
|
)
|
|
$
|
(55,648
|
)
|
|
$
|
640,694
|
|
|
Three Months Ended
|
||||||
|
March 31,
2019 |
|
April 1,
2018 |
||||
|
(Unaudited)
|
||||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
31,894
|
|
|
$
|
20,159
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
33,185
|
|
|
32,152
|
|
||
Share-based compensation
|
5,022
|
|
|
4,458
|
|
||
Impairment of long-lived assets
|
1,486
|
|
|
206
|
|
||
Deferred income tax
|
842
|
|
|
(9,799
|
)
|
||
Non-cash rental expense (income), net
|
7,818
|
|
|
(3,239
|
)
|
||
Change in operating lease liabilities
|
(10,496
|
)
|
|
—
|
|
||
Net receipt of deferred vendor incentives
|
8,033
|
|
|
7,340
|
|
||
System optimization (gains) losses, net
|
(12
|
)
|
|
570
|
|
||
Distributions received from joint ventures, net of equity in earnings
|
415
|
|
|
1,083
|
|
||
Long-term debt-related activities, net
|
1,823
|
|
|
13,215
|
|
||
Changes in operating assets and liabilities and other, net
|
(17,989
|
)
|
|
2,566
|
|
||
Net cash provided by operating activities
|
62,021
|
|
|
68,711
|
|
||
Cash flows from investing activities:
|
|
|
|
|
|
||
Capital expenditures
|
(11,215
|
)
|
|
(10,569
|
)
|
||
Acquisitions
|
(5,052
|
)
|
|
—
|
|
||
Dispositions
|
—
|
|
|
351
|
|
||
Proceeds from sale of investments
|
130
|
|
|
—
|
|
||
Notes receivable, net
|
248
|
|
|
(872
|
)
|
||
Payments for investments
|
—
|
|
|
(12
|
)
|
||
Net cash used in investing activities
|
(15,889
|
)
|
|
(11,102
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
|
||
Proceeds from long-term debt
|
—
|
|
|
928,167
|
|
||
Repayments of long-term debt
|
(5,813
|
)
|
|
(870,394
|
)
|
||
Repayments of finance lease liabilities
|
(1,881
|
)
|
|
(1,353
|
)
|
||
Deferred financing costs
|
—
|
|
|
(17,340
|
)
|
||
Repurchases of common stock
|
(30,929
|
)
|
|
(39,372
|
)
|
||
Dividends
|
(23,069
|
)
|
|
(20,355
|
)
|
||
Proceeds from stock option exercises
|
5,196
|
|
|
9,385
|
|
||
Payments related to tax withholding for share-based compensation
|
(6,055
|
)
|
|
(8,321
|
)
|
||
Contingent consideration payment
|
—
|
|
|
(6,100
|
)
|
||
Net cash used in financing activities
|
(62,551
|
)
|
|
(25,683
|
)
|
||
Net cash (used in) provided by operations before effect of exchange rate changes on cash
|
(16,419
|
)
|
|
31,926
|
|
||
Effect of exchange rate changes on cash
|
1,884
|
|
|
(2,482
|
)
|
||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(14,535
|
)
|
|
29,444
|
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
486,512
|
|
|
212,824
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
471,977
|
|
|
$
|
242,268
|
|
|
Three Months Ended
|
||||||
|
March 31,
2019 |
|
April 1,
2018 |
||||
|
(Unaudited)
|
||||||
Supplemental non-cash investing and financing activities:
|
|
|
|
||||
Capital expenditures included in accounts payable
|
$
|
5,125
|
|
|
$
|
6,466
|
|
Finance leases
|
13,810
|
|
|
1,101
|
|
||
|
|
|
|
||||
|
March 31,
2019 |
|
December 30,
2018 |
||||
Reconciliation of cash, cash equivalents and restricted cash at end of period:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
414,168
|
|
|
$
|
431,405
|
|
Restricted cash
|
29,671
|
|
|
29,860
|
|
||
Restricted cash, included in Advertising funds restricted assets
|
28,138
|
|
|
25,247
|
|
||
Total cash, cash equivalents and restricted cash
|
$
|
471,977
|
|
|
$
|
486,512
|
|
|
As Previously Reported
|
|
Reclassifications
|
|
As Currently Reported
|
||||||
Properties
|
$
|
1,213,236
|
|
|
$
|
(189,969
|
)
|
|
$
|
1,023,267
|
|
Finance lease assets
|
—
|
|
|
189,969
|
|
|
189,969
|
|
|||
Current portion of long-term debt
|
31,655
|
|
|
(8,405
|
)
|
|
23,250
|
|
|||
Current portion of finance lease liabilities
|
—
|
|
|
8,405
|
|
|
8,405
|
|
|||
Long-term debt
|
2,752,783
|
|
|
(447,231
|
)
|
|
2,305,552
|
|
|||
Long-term finance lease liabilities
|
—
|
|
|
447,231
|
|
|
447,231
|
|
|||
|
$
|
1,429,490
|
|
|
$
|
—
|
|
|
$
|
1,429,490
|
|
Three Months Ended March 31, 2019
|
U.S.
|
|
Canada
|
|
Other International
|
|
Total
|
||||||||
Sales at Company-operated restaurants
|
$
|
167,697
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
167,697
|
|
Franchise royalty revenue
|
84,378
|
|
|
5,508
|
|
|
4,957
|
|
|
94,843
|
|
||||
Franchise fees
|
6,009
|
|
|
412
|
|
|
689
|
|
|
7,110
|
|
||||
Franchise rental income
|
50,665
|
|
|
7,787
|
|
|
—
|
|
|
58,452
|
|
||||
Advertising funds revenue
|
75,981
|
|
|
4,500
|
|
|
—
|
|
|
80,481
|
|
||||
Total revenues
|
$
|
384,730
|
|
|
$
|
18,207
|
|
|
$
|
5,646
|
|
|
$
|
408,583
|
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended April 1, 2018
|
|
|
|
|
|
|
|
||||||||
Sales at Company-operated restaurants
|
$
|
153,649
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
153,649
|
|
Franchise royalty revenue
|
80,222
|
|
|
5,363
|
|
|
4,358
|
|
|
89,943
|
|
||||
Franchise fees
|
7,085
|
|
|
646
|
|
|
234
|
|
|
7,965
|
|
||||
Franchise rental income
|
44,265
|
|
|
5,842
|
|
|
—
|
|
|
50,107
|
|
||||
Advertising funds revenue
|
74,414
|
|
|
4,486
|
|
|
—
|
|
|
78,900
|
|
||||
Total revenues
|
$
|
359,635
|
|
|
$
|
16,337
|
|
|
$
|
4,592
|
|
|
$
|
380,564
|
|
|
March 31,
2019 (a)
|
|
December 30,
2018 (a)
|
||||
Receivables, which are included in “Accounts and notes receivable, net” (b)
|
$
|
44,765
|
|
|
$
|
40,300
|
|
Receivables, which are included in “Advertising funds restricted assets”
|
47,056
|
|
|
47,332
|
|
||
Deferred franchise fees (c)
|
101,469
|
|
|
102,205
|
|
(a)
|
Excludes funds collected from the sale of gift cards, which are primarily reimbursed to franchisees upon redemption at franchised restaurants and do not ultimately result in the recognition of revenue in the Company’s statement of operations.
|
(b)
|
Includes receivables related to “
Sales
” and “
Franchise royalty revenue and fees
.”
|
(c)
|
Deferred franchise fees are included in “
Accrued expenses and other current liabilities
” and “
Deferred franchise fees
” and totaled
$9,142
and
$92,327
as of
March 31, 2019
, respectively, and
$9,973
and
$92,232
as of
December 30, 2018
, respectively.
|
|
Three Months Ended
|
||||||
|
March 31,
2019 |
|
April 1,
2018 |
||||
Deferred franchise fees at beginning of period
|
$
|
102,205
|
|
|
$
|
102,492
|
|
Revenue recognized during the period
|
(2,772
|
)
|
|
(2,688
|
)
|
||
New deferrals due to cash received and other
|
2,036
|
|
|
2,957
|
|
||
Deferred franchise fees at end of period
|
$
|
101,469
|
|
|
$
|
102,761
|
|
Estimate for fiscal year:
|
|
||
2019 (a)
|
$
|
6,307
|
|
2020
|
6,482
|
|
|
2021
|
5,939
|
|
|
2022
|
5,725
|
|
|
2023
|
5,500
|
|
|
Thereafter
|
71,516
|
|
|
|
$
|
101,469
|
|
(a)
|
Represents franchise fees expected to be recognized for the remainder of 2019, which includes development-related franchise fees expected to be recognized over a duration of one year or less.
|
|
Three Months Ended
|
||
|
March 31,
2019 |
||
Restaurants acquired from franchisees
|
5
|
|
|
|
|
||
Total consideration paid, net of cash received
|
$
|
5,052
|
|
Identifiable assets acquired and liabilities assumed:
|
|
||
Properties
|
666
|
|
|
Acquired franchise rights
|
1,354
|
|
|
Finance lease assets
|
5,350
|
|
|
Finance lease liabilities
|
(4,084
|
)
|
|
Other
|
(2,316
|
)
|
|
Total identifiable net assets
|
970
|
|
|
Goodwill
|
$
|
4,082
|
|
|
Three Months Ended
|
||||||
|
March 31,
2019 |
|
April 1,
2018 |
||||
Post-closing adjustments on sales of restaurants (a)
|
$
|
(8
|
)
|
|
$
|
(212
|
)
|
Gain (loss) on sales of other assets, net (b)
|
20
|
|
|
(358
|
)
|
||
System optimization gains (losses), net
|
$
|
12
|
|
|
$
|
(570
|
)
|
(a)
|
The three months ended
April 1, 2018
includes cash proceeds, net of payments of
$6
.
|
(b)
|
During the three months ended
April 1, 2018
, the Company received cash proceeds of
$345
primarily from the sale of surplus properties.
|
|
Three Months Ended
|
||||||
|
March 31,
2019 |
|
April 1,
2018 |
||||
G&A realignment
|
$
|
782
|
|
|
$
|
2,626
|
|
System optimization initiative
|
16
|
|
|
—
|
|
||
Reorganization and realignment costs
|
$
|
798
|
|
|
$
|
2,626
|
|
|
Three Months Ended
|
|
Total
Incurred Since Inception |
||||||||
|
March 31,
2019 |
|
April 1,
2018 |
|
|||||||
Severance and related employee costs
|
$
|
472
|
|
|
$
|
2,059
|
|
|
$
|
19,225
|
|
Recruitment and relocation costs
|
114
|
|
|
148
|
|
|
1,680
|
|
|||
Third-party and other costs
|
16
|
|
|
328
|
|
|
2,126
|
|
|||
|
602
|
|
|
2,535
|
|
|
23,031
|
|
|||
Share-based compensation (a)
|
180
|
|
|
91
|
|
|
6,864
|
|
|||
Termination of defined benefit plans
|
—
|
|
|
—
|
|
|
1,335
|
|
|||
Total G&A realignment
|
$
|
782
|
|
|
$
|
2,626
|
|
|
$
|
31,230
|
|
(a)
|
Primarily represents incremental share-based compensation resulting from the modification of stock options in connection with the termination of employees under our G&A realignment plan.
|
|
Balance
December 30,
2018
|
|
Charges
|
|
Payments
|
|
Balance
March 31, 2019
|
||||||||
Severance and related employee costs
|
$
|
7,241
|
|
|
$
|
472
|
|
|
$
|
(2,218
|
)
|
|
$
|
5,495
|
|
Recruitment and relocation costs
|
83
|
|
|
114
|
|
|
(197
|
)
|
|
—
|
|
||||
Third-party and other costs
|
—
|
|
|
16
|
|
|
(16
|
)
|
|
—
|
|
||||
|
$
|
7,324
|
|
|
$
|
602
|
|
|
$
|
(2,431
|
)
|
|
$
|
5,495
|
|
|
Balance
December 31,
2017
|
|
Charges
|
|
Payments
|
|
Balance
April 1, 2018
|
||||||||
Severance and related employee costs
|
$
|
12,093
|
|
|
$
|
2,059
|
|
|
$
|
(2,844
|
)
|
|
$
|
11,308
|
|
Recruitment and relocation costs
|
177
|
|
|
148
|
|
|
(121
|
)
|
|
204
|
|
||||
Third-party and other costs
|
—
|
|
|
328
|
|
|
(328
|
)
|
|
—
|
|
||||
|
$
|
12,270
|
|
|
$
|
2,535
|
|
|
$
|
(3,293
|
)
|
|
$
|
11,512
|
|
|
Three Months Ended
|
||||||
|
March 31,
2019 |
|
April 1,
2018 |
||||
Balance at beginning of period
|
$
|
47,021
|
|
|
$
|
55,363
|
|
|
|
|
|
||||
Investment
|
—
|
|
|
12
|
|
||
|
|
|
|
||||
Equity in earnings for the period
|
2,397
|
|
|
2,420
|
|
||
Amortization of purchase price adjustments (a)
|
(566
|
)
|
|
(596
|
)
|
||
|
1,831
|
|
|
1,824
|
|
||
Distributions received
|
(2,246
|
)
|
|
(2,907
|
)
|
||
Foreign currency translation adjustment included in “Other comprehensive income (loss), net” and other
|
1,166
|
|
|
(1,262
|
)
|
||
Balance at end of period
|
$
|
47,772
|
|
|
$
|
53,030
|
|
(a)
|
Purchase price adjustments that impacted the carrying value of the Company’s investment in TimWen are being amortized over the average original aggregate life of
21
years.
|
•
|
Level 1 Inputs - Quoted prices for identical assets or liabilities in active markets.
|
•
|
Level 2 Inputs - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
•
|
Level 3 Inputs - Pricing inputs are unobservable for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value require significant management judgment or estimation.
|
|
March 31,
2019 |
|
December 30,
2018 |
|
|
||||||||||||
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Fair Value
Measurements
|
||||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
205,393
|
|
|
$
|
205,393
|
|
|
$
|
222,228
|
|
|
$
|
222,228
|
|
|
Level 1
|
Other investments in equity securities (a)
|
639
|
|
|
2,179
|
|
|
639
|
|
|
2,181
|
|
|
Level 3
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Series 2018-1 Class A-2-I Notes (b)
|
444,375
|
|
|
439,656
|
|
|
445,500
|
|
|
424,026
|
|
|
Level 2
|
||||
Series 2018-1 Class A-2-II Notes (b)
|
469,063
|
|
|
461,952
|
|
|
470,250
|
|
|
439,353
|
|
|
Level 2
|
||||
Series 2015-1 Class A-2-II Notes (b)
|
868,500
|
|
|
876,065
|
|
|
870,750
|
|
|
865,342
|
|
|
Level 2
|
||||
Series 2015-1 Class A-2-III Notes (b)
|
482,500
|
|
|
495,711
|
|
|
483,750
|
|
|
482,522
|
|
|
Level 2
|
||||
7% debentures, due in 2025 (b)
|
91,086
|
|
|
99,000
|
|
|
90,769
|
|
|
102,750
|
|
|
Level 2
|
||||
Guarantees of franchisee loan obligations (c)
|
12
|
|
|
12
|
|
|
17
|
|
|
17
|
|
|
Level 3
|
(a)
|
The fair values of our investments are not significant and are based on our review of information provided by the investment managers or investees which was based on (1) valuations performed by the investment managers or investees, (2) quoted market or broker/dealer prices for similar investments and (3) quoted market or broker/dealer prices adjusted by the investment managers for legal or contractual restrictions, risk of nonperformance or lack of marketability, depending upon the underlying investments.
|
(b)
|
The fair values were based on quoted market prices in markets that are not considered active markets.
|
(c)
|
Wendy’s has provided loan guarantees to various lenders on behalf of franchisees entering into debt arrangements for equipment financing. We have accrued a liability for the fair value of these guarantees, the calculation of which was based upon a weighted average risk percentage.
|
|
|
|
Fair Value Measurements
|
||||||||||||
|
March 31,
2019 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Held and used
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Held for sale
|
2,516
|
|
|
—
|
|
|
—
|
|
|
2,516
|
|
||||
Total
|
$
|
2,516
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,516
|
|
|
|
|
Fair Value Measurements
|
||||||||||||
|
December 30,
2018 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Held and used
|
$
|
462
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
462
|
|
Held for sale
|
1,031
|
|
|
—
|
|
|
—
|
|
|
1,031
|
|
||||
Total
|
$
|
1,493
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,493
|
|
|
Three Months Ended
|
||||||
|
March 31,
2019 |
|
April 1,
2018 |
||||
Surplus properties
|
$
|
1,285
|
|
|
$
|
41
|
|
Company-operated restaurants
|
201
|
|
|
—
|
|
||
Restaurants leased or subleased to franchisees
|
—
|
|
|
165
|
|
||
|
$
|
1,486
|
|
|
$
|
206
|
|
|
Three Months Ended
|
||||
|
March 31,
2019 |
|
April 1,
2018 |
||
Common stock:
|
|
|
|
||
Weighted average basic shares outstanding
|
230,584
|
|
|
239,928
|
|
Dilutive effect of stock options and restricted shares
|
5,310
|
|
|
8,491
|
|
Weighted average diluted shares outstanding
|
235,894
|
|
|
248,419
|
|
|
Foreign Currency Translation
|
|
Pension
|
|
Total
|
||||||
Balance at December 30, 2018
|
$
|
(61,673
|
)
|
|
$
|
—
|
|
|
$
|
(61,673
|
)
|
Current-period other comprehensive income
|
6,025
|
|
|
—
|
|
|
6,025
|
|
|||
Balance at March 31, 2019
|
$
|
(55,648
|
)
|
|
$
|
—
|
|
|
$
|
(55,648
|
)
|
|
|
|
|
|
|
||||||
Balance at December 31, 2017
|
$
|
(45,149
|
)
|
|
$
|
(1,049
|
)
|
|
$
|
(46,198
|
)
|
Current-period other comprehensive (loss) income
|
(6,044
|
)
|
|
117
|
|
|
(5,927
|
)
|
|||
Balance at April 1, 2018
|
$
|
(51,193
|
)
|
|
$
|
(932
|
)
|
|
$
|
(52,125
|
)
|
|
Three Months Ended
|
||
|
March 31,
2019 |
||
Finance lease cost:
|
|
||
Amortization of finance lease assets
|
$
|
3,117
|
|
Interest on finance lease liabilities
|
6,753
|
|
|
|
9,870
|
|
|
Operating lease cost
|
24,643
|
|
|
Variable lease cost (a)
|
14,104
|
|
|
Short-term lease cost
|
1,126
|
|
|
Total operating lease cost (b)
|
39,873
|
|
|
Total lease cost
|
$
|
49,743
|
|
(a)
|
Includes expenses for executory costs of
$9,524
, for which the Company is reimbursed by sublessees.
|
(b)
|
Includes
$32,451
recorded to “Franchise rental expense” for leased properties that are subsequently leased to franchisees and
$6,593
recorded to “Cost of sales” for leases for Company-operated restaurants.
|
|
Three Months Ended
|
||
|
March 31,
2019 |
||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
Operating cash flows from finance leases
|
$
|
9,708
|
|
Operating cash flows from operating leases
|
23,312
|
|
|
Financing cash flows from finance leases
|
1,881
|
|
|
Right-of-use assets obtained in exchange for lease obligations:
|
|
||
Finance lease liabilities
|
13,810
|
|
|
Operating lease liabilities
|
3,255
|
|
|
March 31, 2019
|
|
Weighted-average remaining lease term (years):
|
|
|
Finance leases
|
17.8
|
|
Operating leases
|
15.9
|
|
|
|
|
Weighted average discount rate:
|
|
|
Finance leases
|
10.19
|
%
|
Operating leases
|
5.10
|
%
|
|
Finance
Leases
|
|
Operating
Leases
|
||||||||||||
Fiscal Year
|
Company- Operated
|
|
Franchise
and Other
|
|
Company- Operated
|
|
Franchise
and Other
|
||||||||
2019 (a)
|
$
|
1,917
|
|
|
$
|
34,251
|
|
|
$
|
15,168
|
|
|
$
|
54,760
|
|
2020
|
2,577
|
|
|
44,313
|
|
|
20,022
|
|
|
73,121
|
|
||||
2021
|
2,687
|
|
|
45,706
|
|
|
19,764
|
|
|
73,067
|
|
||||
2022
|
2,738
|
|
|
46,724
|
|
|
19,398
|
|
|
73,330
|
|
||||
2023
|
2,690
|
|
|
48,389
|
|
|
19,376
|
|
|
73,407
|
|
||||
Thereafter
|
34,441
|
|
|
688,400
|
|
|
200,962
|
|
|
853,051
|
|
||||
Total minimum payments
|
$
|
47,050
|
|
|
$
|
907,783
|
|
|
$
|
294,690
|
|
|
$
|
1,200,736
|
|
Less interest
|
(22,400
|
)
|
|
(464,458
|
)
|
|
(93,278
|
)
|
|
(400,752
|
)
|
||||
Present value of minimum lease payments (b) (c)
|
$
|
24,650
|
|
|
$
|
443,325
|
|
|
$
|
201,412
|
|
|
$
|
799,984
|
|
(a)
|
Represents future minimum rental payments for non-cancelable leases for the remainder of 2019.
|
(b)
|
The present value of minimum finance lease payments of
$9,380
and
$458,595
are included in “Current portion of finance lease liabilities” and “Long-term finance lease liabilities,” respectively.
|
(c)
|
The present value of minimum operating lease payments of
$43,657
and
$957,739
are included in “Current portion of operating lease liabilities” and “Long-term operating lease liabilities,” respectively.
|
|
Finance
Leases
|
|
Operating
Leases
|
||||||||||||
Fiscal Year
|
Company- Operated
|
|
Franchise
and Other
|
|
Company- Operated
|
|
Franchise
and Other
|
||||||||
2019
|
$
|
1,962
|
|
|
$
|
45,125
|
|
|
$
|
20,174
|
|
|
$
|
75,703
|
|
2020
|
1,978
|
|
|
43,969
|
|
|
20,052
|
|
|
73,320
|
|
||||
2021
|
2,082
|
|
|
45,522
|
|
|
19,820
|
|
|
73,167
|
|
||||
2022
|
2,114
|
|
|
46,573
|
|
|
19,530
|
|
|
73,300
|
|
||||
2023
|
2,084
|
|
|
48,109
|
|
|
19,430
|
|
|
73,377
|
|
||||
Thereafter
|
23,558
|
|
|
676,139
|
|
|
203,073
|
|
|
854,964
|
|
||||
Total minimum payments
|
$
|
33,778
|
|
|
$
|
905,437
|
|
|
$
|
302,079
|
|
|
$
|
1,223,831
|
|
Less interest
|
(16,874
|
)
|
|
(466,705
|
)
|
|
|
|
|
||||||
Present value of minimum lease payments (a)
|
$
|
16,904
|
|
|
$
|
438,732
|
|
|
|
|
|
(a)
|
The present value of minimum finance lease payments of
$8,405
and
$447,231
are included in “Current portion of finance lease liabilities” and “Long-term finance lease liabilities,” respectively.
|
|
Three Months Ended
|
||
|
March 31,
2019 |
||
Sales-type and direct-financing leases:
|
|
||
Selling profit
|
$
|
1,934
|
|
Interest income
|
4,733
|
|
|
|
|
||
Operating lease income
|
$
|
45,205
|
|
Variable lease income
|
13,247
|
|
|
Franchise rental income (a)
|
$
|
58,452
|
|
(a)
|
Includes sublease income of
$43,021
recognized during the three months ended March 31, 2019, of which
$9,432
represents lessees’ variable payments to the Company for executory costs.
|
|
Sales-Type and
Direct Financing Leases
|
|
Operating
Leases
|
||||||||||||
Fiscal Year
|
Subleases
|
|
Owned Properties
|
|
Subleases
|
|
Owned Properties
|
||||||||
2019 (a)
|
$
|
20,182
|
|
|
$
|
1,543
|
|
|
$
|
84,371
|
|
|
$
|
39,451
|
|
2020
|
27,484
|
|
|
2,130
|
|
|
113,275
|
|
|
52,990
|
|
||||
2021
|
28,522
|
|
|
2,162
|
|
|
114,167
|
|
|
54,561
|
|
||||
2022
|
29,159
|
|
|
2,243
|
|
|
115,363
|
|
|
56,034
|
|
||||
2023
|
30,193
|
|
|
2,287
|
|
|
116,342
|
|
|
56,239
|
|
||||
Thereafter
|
466,197
|
|
|
28,031
|
|
|
1,367,503
|
|
|
859,548
|
|
||||
Total future minimum receipts
|
601,737
|
|
|
38,396
|
|
|
$
|
1,911,021
|
|
|
$
|
1,118,823
|
|
||
Unearned interest income
|
(380,607
|
)
|
|
(20,831
|
)
|
|
|
|
|
||||||
Net investment in sales-type and direct financing leases (b)
|
$
|
221,130
|
|
|
$
|
17,565
|
|
|
|
|
|
(a)
|
Represents future minimum rental receipts for non-cancelable leases for the remainder of 2019.
|
(b)
|
The present value of minimum direct financing rental receipts of
$2,269
and
$236,426
are included in “Accounts and notes receivable, net” and “Net investment in sales-type and direct financing leases,” respectively. The present value of minimum direct financing rental receipts includes a net investment in unguaranteed residual assets of
$233
.
|
|
Sales-Type and
Direct Financing Leases
|
|
Operating
Leases
|
||||||||||||
Fiscal Year
|
Subleases
|
|
Owned Properties
|
|
Subleases
|
|
Owned Properties
|
||||||||
2019
|
$
|
26,239
|
|
|
$
|
1,937
|
|
|
$
|
113,180
|
|
|
$
|
52,527
|
|
2020
|
26,859
|
|
|
2,006
|
|
|
113,578
|
|
|
53,066
|
|
||||
2021
|
27,904
|
|
|
2,043
|
|
|
114,447
|
|
|
54,615
|
|
||||
2022
|
28,563
|
|
|
2,119
|
|
|
115,552
|
|
|
56,092
|
|
||||
2023
|
29,512
|
|
|
2,159
|
|
|
116,463
|
|
|
56,284
|
|
||||
Thereafter
|
448,851
|
|
|
26,404
|
|
|
1,372,646
|
|
|
858,755
|
|
||||
Total future minimum receipts
|
587,928
|
|
|
36,668
|
|
|
$
|
1,945,866
|
|
|
$
|
1,131,339
|
|
||
Unearned interest income
|
(377,046
|
)
|
|
(20,338
|
)
|
|
|
|
|
||||||
Net investment in sales-type and direct financing leases (a)
|
$
|
210,882
|
|
|
$
|
16,330
|
|
|
|
|
|
(a)
|
The present value of minimum direct financing rental receipts of
$735
and
$226,477
are included in “Accounts and notes receivable, net” and “Net investment in sales-type and direct financing leases,” respectively.
|
|
March 31, 2019
|
||
Land
|
$
|
281,571
|
|
Buildings and improvements
|
310,912
|
|
|
Restaurant equipment
|
2,120
|
|
|
|
594,603
|
|
|
Accumulated depreciation and amortization
|
(145,812
|
)
|
|
|
$
|
448,791
|
|
•
|
Same-Restaurant Sales - We report same-restaurant sales commencing after new restaurants have been open for 15 continuous months and as soon as reimaged restaurants reopen. This methodology is consistent with the metric used by our management for internal reporting and analysis. The table summarizing same-restaurant sales below in “Results of Operations” provides the same-restaurant sales percent changes.
|
•
|
Restaurant Margin - We define restaurant margin as sales from Company-operated restaurants less cost of sales divided by sales from Company-operated restaurants. Cost of sales includes food and paper, restaurant labor and occupancy, advertising and other operating costs. Restaurant margin is influenced by factors such as price increases, the effectiveness of our advertising and marketing initiatives, featured products, product mix, fluctuations in food and labor costs, restaurant openings, remodels and closures and the level of our fixed and semi-variable costs.
|
•
|
Systemwide Sales - Systemwide sales is a non-GAAP financial measure, which includes sales by both Company-operated restaurants and franchised restaurants. Franchised restaurants’ sales are reported by our franchisees and represent their revenues from sales at franchised Wendy’s restaurants. The Company’s consolidated financial statements do not include sales by franchised restaurants to their customers. The Company believes systemwide sales data is useful in assessing consumer demand for the Company’s products, the overall success of the Wendy’s brand and, ultimately, the performance of the Company. The Company’s royalty revenues are computed as percentages of sales made by Wendy’s franchisees. As a result, sales by Wendy’s franchisees have a direct effect on the Company’s royalty revenues and profitability.
|
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Sales
|
$
|
167.7
|
|
|
$
|
153.7
|
|
|
$
|
14.0
|
|
Franchise royalty revenue and fees
|
102.0
|
|
|
97.9
|
|
|
4.1
|
|
|||
Franchise rental income
|
58.4
|
|
|
50.1
|
|
|
8.3
|
|
|||
Advertising funds revenue
|
80.5
|
|
|
78.9
|
|
|
1.6
|
|
|||
|
408.6
|
|
|
380.6
|
|
|
28.0
|
|
|||
Costs and expenses:
|
|
|
|
|
|
|
|||||
Cost of sales
|
142.6
|
|
|
132.2
|
|
|
10.4
|
|
|||
Franchise support and other costs
|
6.0
|
|
|
6.2
|
|
|
(0.2
|
)
|
|||
Franchise rental expense
|
32.4
|
|
|
23.3
|
|
|
9.1
|
|
|||
Advertising funds expense
|
80.5
|
|
|
78.9
|
|
|
1.6
|
|
|||
General and administrative
|
49.3
|
|
|
50.4
|
|
|
(1.1
|
)
|
|||
Depreciation and amortization
|
33.2
|
|
|
32.1
|
|
|
1.1
|
|
|||
System optimization (gains) losses, net
|
—
|
|
|
0.6
|
|
|
(0.6
|
)
|
|||
Reorganization and realignment costs
|
0.8
|
|
|
2.6
|
|
|
(1.8
|
)
|
|||
Impairment of long-lived assets
|
1.5
|
|
|
0.2
|
|
|
1.3
|
|
|||
Other operating income, net
|
(4.0
|
)
|
|
(1.2
|
)
|
|
(2.8
|
)
|
|||
|
342.3
|
|
|
325.3
|
|
|
17.0
|
|
|||
Operating profit
|
66.3
|
|
|
55.3
|
|
|
11.0
|
|
|||
Interest expense, net
|
(29.1
|
)
|
|
(30.2
|
)
|
|
1.1
|
|
|||
Loss on early extinguishment of debt
|
—
|
|
|
(11.5
|
)
|
|
11.5
|
|
|||
Other income, net
|
2.7
|
|
|
0.8
|
|
|
1.9
|
|
|||
Income before income taxes
|
39.9
|
|
|
14.4
|
|
|
25.5
|
|
|||
(Provision for) benefit from income taxes
|
(8.0
|
)
|
|
5.8
|
|
|
(13.8
|
)
|
|||
Net income
|
$
|
31.9
|
|
|
$
|
20.2
|
|
|
$
|
11.7
|
|
|
First Quarter
|
||||||||||||
|
2019
|
|
% of
Total Revenues
|
|
2018
|
|
% of
Total Revenues
|
||||||
Revenues:
|
|
|
|
|
|
|
|
||||||
Sales
|
$
|
167.7
|
|
|
41.0
|
%
|
|
$
|
153.7
|
|
|
40.4
|
%
|
Franchise royalty revenue and fees:
|
|
|
|
|
|
|
|
||||||
Royalty revenue
|
94.9
|
|
|
23.2
|
%
|
|
89.9
|
|
|
23.6
|
%
|
||
Franchise fees
|
7.1
|
|
|
1.8
|
%
|
|
8.0
|
|
|
2.1
|
%
|
||
Total franchise royalty revenue and fees
|
102.0
|
|
|
25.0
|
%
|
|
97.9
|
|
|
25.7
|
%
|
||
Franchise rental income
|
58.4
|
|
|
14.3
|
%
|
|
50.1
|
|
|
13.2
|
%
|
||
Advertising funds revenue
|
80.5
|
|
|
19.7
|
%
|
|
78.9
|
|
|
20.7
|
%
|
||
Total revenues
|
$
|
408.6
|
|
|
100.0
|
%
|
|
$
|
380.6
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||||
|
First Quarter
|
||||||||||||
|
2019
|
|
% of
Sales |
|
2018
|
|
% of
Sales |
||||||
Cost of sales:
|
|
|
|
|
|
|
|
||||||
Food and paper
|
$
|
52.2
|
|
|
31.1
|
%
|
|
$
|
48.9
|
|
|
31.8
|
%
|
Restaurant labor
|
51.7
|
|
|
30.8
|
%
|
|
46.8
|
|
|
30.5
|
%
|
||
Occupancy, advertising and other operating costs
|
38.7
|
|
|
23.1
|
%
|
|
36.5
|
|
|
23.8
|
%
|
||
Total cost of sales
|
$
|
142.6
|
|
|
85.0
|
%
|
|
$
|
132.2
|
|
|
86.1
|
%
|
|
First Quarter
|
||||||||||||
|
2019
|
|
% of
Sales
|
|
2018
|
|
% of
Sales
|
||||||
Restaurant margin
|
$
|
25.1
|
|
|
15.0
|
%
|
|
$
|
21.5
|
|
|
13.9
|
%
|
|
First Quarter
|
||||||
|
2019
|
|
2018
|
||||
Key business measures (continued):
|
|
|
|
||||
Systemwide sales: (a)
|
|
|
|
||||
Company-operated
|
$
|
167.7
|
|
|
$
|
153.7
|
|
North America franchised
|
2,290.7
|
|
|
2,250.7
|
|
||
North America systemwide
|
2,458.4
|
|
|
2,404.4
|
|
||
International franchised (b)
|
132.9
|
|
|
127.2
|
|
||
Global systemwide
|
$
|
2,591.3
|
|
|
$
|
2,531.6
|
|
(a)
|
During the
first
quarter of
2019
and
2018
, North America systemwide sales increased
3.0%
and
2.8%
, respectively, international franchised sales increased
10.1%
and
13.7%
, respectively, and global systemwide sales increased
3.3%
and
3.3%
, respectively, on a constant currency basis.
|
(b)
|
Excludes Venezuela, and excludes Argentina in 2019, due to the impact of the highly inflationary economies of those countries.
|
|
First Quarter
|
||||||||||
|
Company-operated
|
|
North America Franchised
|
|
International Franchised
|
|
Systemwide
|
||||
Restaurant count:
|
|
|
|
|
|
|
|
||||
Restaurant count at December 30, 2018
|
353
|
|
|
5,825
|
|
|
533
|
|
|
6,711
|
|
Opened
|
—
|
|
|
29
|
|
|
14
|
|
|
43
|
|
Closed
|
—
|
|
|
(24
|
)
|
|
(20
|
)
|
|
(44
|
)
|
Net purchased from (sold by) franchisees
|
5
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
Restaurant count at March 31, 2019
|
358
|
|
|
5,825
|
|
|
527
|
|
|
6,710
|
|
Sales
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Sales
|
$
|
167.7
|
|
|
$
|
153.7
|
|
|
$
|
14.0
|
|
Franchise Royalty Revenue and Fees
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Royalty revenue
|
$
|
94.9
|
|
|
$
|
89.9
|
|
|
$
|
5.0
|
|
Franchise fees
|
7.1
|
|
|
8.0
|
|
|
(0.9
|
)
|
|||
|
$
|
102.0
|
|
|
$
|
97.9
|
|
|
$
|
4.1
|
|
Franchise Rental Income
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Franchise rental income
|
$
|
58.4
|
|
|
$
|
50.1
|
|
|
$
|
8.3
|
|
Advertising Funds Revenue
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Advertising funds revenue
|
$
|
80.5
|
|
|
$
|
78.9
|
|
|
$
|
1.6
|
|
Franchise Support and Other Costs
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Franchise support and other costs
|
$
|
6.0
|
|
|
$
|
6.2
|
|
|
$
|
(0.2
|
)
|
Franchise Rental Expense
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Franchise rental expense
|
$
|
32.4
|
|
|
$
|
23.3
|
|
|
$
|
9.1
|
|
Advertising Funds Expense
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Advertising funds expense
|
$
|
80.5
|
|
|
$
|
78.9
|
|
|
$
|
1.6
|
|
General and Administrative
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Employee compensation and related expenses
|
$
|
41.0
|
|
|
$
|
41.5
|
|
|
$
|
(0.5
|
)
|
Other, net
|
8.3
|
|
|
8.9
|
|
|
(0.6
|
)
|
|||
|
$
|
49.3
|
|
|
$
|
50.4
|
|
|
$
|
(1.1
|
)
|
Depreciation and Amortization
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Restaurants
|
$
|
21.9
|
|
|
$
|
20.7
|
|
|
$
|
1.2
|
|
Corporate and other
|
11.3
|
|
|
11.4
|
|
|
(0.1
|
)
|
|||
|
$
|
33.2
|
|
|
$
|
32.1
|
|
|
$
|
1.1
|
|
System Optimization (Gains) Losses, Net
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
System optimization (gains) losses, net
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
(0.6
|
)
|
Reorganization and Realignment Costs
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
G&A realignment
|
$
|
0.8
|
|
|
$
|
2.6
|
|
|
$
|
(1.8
|
)
|
Impairment of Long-Lived Assets
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Impairment of long-lived assets
|
$
|
1.5
|
|
|
$
|
0.2
|
|
|
$
|
1.3
|
|
Other Operating Income, Net
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Gains on sales-type leases
|
$
|
(1.9
|
)
|
|
$
|
—
|
|
|
$
|
(1.9
|
)
|
Lease buyout
|
(0.2
|
)
|
|
0.6
|
|
|
(0.8
|
)
|
|||
Other, net
|
(1.9
|
)
|
|
(1.8
|
)
|
|
(0.1
|
)
|
|||
|
$
|
(4.0
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
(2.8
|
)
|
Interest Expense, Net
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Interest expense, net
|
$
|
29.1
|
|
|
$
|
30.2
|
|
|
$
|
(1.1
|
)
|
Loss on Early Extinguishment of Debt
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Loss on early extinguishment of debt
|
$
|
—
|
|
|
$
|
11.5
|
|
|
$
|
(11.5
|
)
|
Other Income, Net
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Other income, net
|
$
|
2.7
|
|
|
$
|
0.8
|
|
|
$
|
1.9
|
|
(Provision for) Benefit from Income Taxes
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Income before income taxes
|
$
|
39.9
|
|
|
$
|
14.4
|
|
|
$
|
25.5
|
|
(Provision for) benefit from income taxes
|
(8.0
|
)
|
|
5.8
|
|
|
(13.8
|
)
|
|||
Effective tax rate on income
|
20.0
|
%
|
|
(40.5
|
)%
|
|
60.5
|
%
|
•
|
capital expenditures of approximately $64.0 million to $69.0 million, resulting in total anticipated cash capital expenditures for the year of approximately $75.0 million to $80.0 million;
|
•
|
cash dividends aggregating up to approximately
$69.2 million
as discussed below in “Dividends;” and
|
•
|
potential stock repurchases of up to $217.1 million, of which $5.7 million was repurchased subsequent to March 31, 2019 through May 1, 2019, as discussed below in “Stock Repurchases.”
|
|
First Quarter
|
||||||||||
|
2019
|
|
2018
|
|
Change
|
||||||
Net cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
62.0
|
|
|
$
|
68.7
|
|
|
$
|
(6.7
|
)
|
Investing activities
|
(15.9
|
)
|
|
(11.1
|
)
|
|
(4.8
|
)
|
|||
Financing activities
|
(62.5
|
)
|
|
(25.7
|
)
|
|
(36.8
|
)
|
|||
Effect of exchange rate changes on cash
|
1.9
|
|
|
(2.5
|
)
|
|
4.4
|
|
|||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
$
|
(14.5
|
)
|
|
$
|
29.4
|
|
|
$
|
(43.9
|
)
|
•
|
competition, including pricing pressures, couponing, aggressive marketing and the potential impact of competitors’ new unit openings on sales of Wendy’s restaurants;
|
•
|
consumers’ perceptions of the relative quality, variety, affordability and value of the food products we offer, and changes in consumer tastes and preferences;
|
•
|
food safety events, including instances of food-borne illness (such as salmonella or E. coli) involving Wendy’s or its supply chain;
|
•
|
consumer concerns over nutritional aspects of beef, chicken, french fries or other products we sell, the ingredients in our products and/or the cooking processes used in our restaurants;
|
•
|
conditions beyond our control, such as weather, natural disasters, disease outbreaks, epidemics or pandemics impacting our customers or food supplies, or acts of war or terrorism;
|
•
|
the effects of negative publicity that can occur from increased use of social media;
|
•
|
success of operating and marketing initiatives, including advertising and promotional efforts and new product and concept development by us and our competitors;
|
•
|
prevailing economic, market and business conditions affecting us, including competition from other food service providers, unemployment and decreased consumer spending levels, particularly in geographic regions that contain a high concentration of Wendy’s restaurants;
|
•
|
changes in the quick-service restaurant industry, spending patterns and demographic trends, such as consumer trends toward value-oriented products and promotions or toward consuming fewer meals away from home;
|
•
|
certain factors affecting our franchisees, including the business and financial viability of franchisees, the timely payment of franchisees’ obligations due to us or to national or local advertising organizations, and the ability of franchisees to open new restaurants and reimage existing restaurants in accordance with their development and franchise commitments, including their ability to finance restaurant development and reimages;
|
•
|
increased labor costs due to competition or increased minimum wage or employee benefit costs;
|
•
|
changes in commodity costs (including beef, chicken, pork, cheese and grains), labor, supplies, fuel, utilities, distribution and other operating costs;
|
•
|
the availability of suitable locations and terms for restaurant development by us and our franchisees;
|
•
|
development costs, including real estate and construction costs;
|
•
|
delays in opening new restaurants or completing reimages of existing restaurants, including risks associated with our Image Activation program;
|
•
|
the ability to effectively manage the acquisition and disposition of restaurants or successfully implement other strategic initiatives;
|
•
|
anticipated or unanticipated restaurant closures by us and our franchisees;
|
•
|
our ability to identify, attract and retain franchisees with sufficient experience and financial resources to develop and operate Wendy’s restaurants successfully;
|
•
|
availability of qualified restaurant personnel to us and our franchisees, and the ability to retain such personnel;
|
•
|
our ability, if necessary, to secure alternative distribution of supplies of food, equipment and other products to Wendy’s restaurants at competitive rates and in adequate amounts, and the potential financial impact of any interruptions in such distribution;
|
•
|
availability and cost of insurance;
|
•
|
availability, terms (including changes in interest rates) and deployment of capital, and changes in debt, equity and securities markets;
|
•
|
changes in, and our ability to comply with, legal, regulatory or similar requirements, including franchising laws, payment card industry rules, overtime rules, minimum wage rates, wage and hour laws, tax legislation, federal ethanol policy and accounting standards, policies and practices (including the changes to lease accounting standards that are effective for fiscal year 2019);
|
•
|
the costs, uncertainties and other effects of legal, environmental and administrative proceedings;
|
•
|
the effects of charges for impairment of goodwill or for the impairment of other long-lived assets;
|
•
|
risks associated with failures, interruptions or security breaches of our computer systems or technology, or the occurrence of cyber incidents or a deficiency in cybersecurity that impacts us or our franchisees, including the cybersecurity incident described in the Company’s Annual Report on Form 10-K filed with the SEC on February 27, 2019 (the “Form 10-K”);
|
•
|
the difficulty in predicting the ultimate costs that will be incurred in connection with our plan to reduce general and administrative expense, and the future impact on our earnings;
|
•
|
risks associated with our securitized financing facility and other debt agreements, including the ability to generate sufficient cash flow to meet increased debt service obligations, compliance with operational and financial covenants, and restrictions on our ability to raise additional capital;
|
•
|
risks associated with the amount and timing of share repurchases under share repurchase programs approved by our Board of Directors;
|
•
|
risks associated with the proposed settlement of the Financial Institutions case described in the Form 10-K, including the timing and amount of payments;
|
•
|
risks associated with our digital commerce strategy, platforms and technologies, including our ability to adapt to changes in industry trends and consumer preferences;
|
•
|
risks associated with our evolving organizational and leadership structure; and
|
•
|
other risks and uncertainties affecting us and our subsidiaries referred to in the Form 10-K (see especially “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations”) and in our other current and periodic filings with the Securities and Exchange Commission.
|
Period
|
Total Number of Shares Purchased (1)
|
Average
Price Paid
per Share
|
Total Number of
Shares Purchased
as Part of
Publicly Announced
Plans
|
Approximate Dollar
Value of Shares
that May Yet Be
Purchased Under
the Plans (2)
|
||||||
December 31, 2018
through February 3, 2019 |
952,531
|
|
|
$16.52
|
|
944,894
|
|
|
$131,809,733
|
|
February 4, 2019
through March 3, 2019 |
783,530
|
|
|
$17.43
|
|
441,040
|
|
|
$223,112,505
|
|
March 4, 2019
through March 31, 2019 |
359,293
|
|
|
$16.77
|
|
358,137
|
|
|
$217,111,625
|
|
Total
|
2,095,354
|
|
|
$16.91
|
|
1,744,071
|
|
|
$217,111,625
|
|
(1)
|
Includes
351,283
shares reacquired by the Company from holders of share-based awards to satisfy certain requirements associated with the vesting or exercise of the respective awards. The shares were valued at the average of the high and low trading prices of our common stock on the vesting or exercise date of such awards.
|
(2)
|
In February 2019, our Board of Directors authorized a repurchase program for up to
$225.0 million
of our common stock through March 1, 2020, when and if market conditions warrant and to the extent legally permissible. In connection with the February 2019 authorization, the Company’s previous November 2018 repurchase authorization for up to
$220.0 million
of our common stock was canceled.
|
EXHIBIT NO.
|
DESCRIPTION
|
|
|
10.1
|
|
31.1
|
|
31.2
|
|
32.1
|
|
101.INS
|
XBRL Instance Document*
|
101.SCH
|
XBRL Taxonomy Extension Schema Document*
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document*
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document*
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document*
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document*
|
*
|
Filed herewith.
|
**
|
Identifies a management contract or compensatory plan or arrangement.
|
|
THE WENDY’S COMPANY
(Registrant)
|
Date: May 8, 2019
|
By:
/s/ Gunther Plosch
|
|
Gunther Plosch
|
|
Chief Financial Officer
|
|
(On behalf of the registrant)
|
|
|
Date: May 8, 2019
|
By:
/s/ Leigh A. Burnside
|
|
Leigh A. Burnside
|
|
Senior Vice President, Finance and
Chief Accounting Officer
|
|
(Principal Accounting Officer)
|
Participant:
|
______________________
|
Performance Period:
|
December 31, 2018 to January 2, 2022
|
Target Free Cash Flow Units:
|
____________ (the “Free Cash Flow Units”)
|
Target TSR Units:
|
____________ (the “TSR Units”)
|
Company
Cumulative Free Cash Flow
|
|
Percentage of
Free Cash Flow Units Earned
|
Maximum
|
|
200.0%
|
Above Target
|
|
150.0%
|
Target
|
|
100.0%
|
Above Threshold
|
|
75.0%
|
Threshold
|
|
37.5%
|
Below Threshold
|
|
0.0%
|
Company TSR Percentile Ranking
|
|
Percentage of TSR Units Earned
|
≥ 90th
|
|
200.0% (Maximum)
|
75th
|
|
150.0% (Above Target)
|
50th
|
|
100.0% (Target)
|
37.5th
|
|
75.0% (Above Threshold)
|
25th
|
|
37.5% (Threshold)
|
< 25th
|
|
0.0% (Below Threshold)
|
(i)
|
Beginning Stock Price shall mean the average of the Closing Prices for each of the twenty (20) trading days immediately prior to the first trading day of the Performance Period;
|
(ii)
|
Ending Stock Price shall mean the average of the Closing Prices for each of the last twenty (20) trading days of the Performance Period;
|
(iii)
|
Change in Stock Price shall equal the Ending Stock Price minus the Beginning Stock Price;
|
(iv)
|
Dividends Paid shall mean the total of all dividends paid on one (1) share of Common Stock during the Performance Period, provided that dividends shall be treated as though they are reinvested;
|
(v)
|
Closing Price shall mean the last reported sale price on the applicable stock exchange or market of one (1) share of Common Stock for a particular trading day; and
|
(vi)
|
In all events, TSR shall be adjusted to give effect to any stock dividends, stock splits, reverse stock splits and similar transactions.
|
By:
|
|
Name:
|
|
Title:
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of The Wendy’s Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of The Wendy’s Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
the Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
|