REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of The Wendy’s Company
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of The Wendy’s Company and subsidiaries (the “Company”) as of January 1, 2023 and January 2, 2022, the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows, for each of the three years in the period ended January 1, 2023, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of January 1, 2023 and January 2, 2022, and the results of its operations and its cash flows for each of the three years in the period ended January 1, 2023, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of January 1, 2023, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 1, 2023, expressed an unqualified opinion on the Company’s internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Goodwill - Global Real Estate and Development Operations Reporting Unit – Refer to Notes 1 and 10 to the financial statements
Critical Audit Matter Description
The Company’s evaluation of goodwill for impairment involves the comparison of the fair value of each reporting unit to its carrying value.
The Company used both an income approach and a market approach to estimate fair value of the global real estate and development operations reporting unit. The income approach requires management to make significant estimates and assumptions including future sales growth, operating profit, terminal value growth rate and the weighted average cost of capital (discount rate). The market approach requires use of market price data of guideline public companies to estimate the fair value of the reporting unit. Changes in these assumptions could have a significant impact on either the fair value, the amount of any goodwill impairment charge, or both. The goodwill balance was $773.1 million as of January 1, 2023, of which $122.5 million
was allocated to the global real estate and development operations reporting unit. The fair value of the global real estate and development operations reporting unit exceeded its carrying value as of the measurement date and, therefore, no impairment was recognized.
We identified the Company’s income approach in the impairment evaluation of goodwill for the global real estate and development operations reporting unit as a critical audit matter because of the significant judgments made by management to estimate the fair value of this reporting unit. This required a high degree of auditor judgment and an increased extent of effort, including the need to involve our fair value specialists, when performing audit procedures to evaluate the reasonableness of management’s estimates and assumptions, particularly related to future sales growth, operating profit, terminal value growth rate and the selection of the discount rate.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the estimates of future sales growth, operating profit and discount rate used by management to estimate the fair value of the global real estate and development operations reporting unit included the following, among others:
•We tested the effectiveness of controls over management’s goodwill impairment evaluation, including those over the determination of the fair value of the global real estate and development operations reporting unit, such as controls related to management’s forecasts of future sales growth, operating profit, terminal value growth rate and selection of the discount rate.
•We evaluated management’s ability to accurately forecast future sales growth and operating profit by comparing actual results to management’s historical forecasts.
•We evaluated the reasonableness of management’s sales and operating profit forecasts by comparing the forecasts to (1) historical sales and operating profit and (2) internal communications to management and the Board of Directors. We also considered the impact of changes in management’s forecasts from the annual measurement date in the fourth quarter to January 1, 2023.
•With the assistance of our fair value specialists, we evaluated the terminal value growth rate and the discount rate, including testing the underlying source information and the mathematical accuracy of the calculation, and by developing a range of independent estimates and comparing those to the discount rate selected by management.
/s/ Deloitte & Touche LLP
Columbus, Ohio
March 1, 2023
We have served as the Company’s auditor since 1994.
THE WENDY’S COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands Except Par Value)
| | | | | | | | | | | |
| January 1, 2023 | | January 2, 2022 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 745,889 | | | $ | 249,438 | |
Restricted cash | 35,203 | | | 27,535 | |
Accounts and notes receivable, net | 116,426 | | | 119,540 | |
Inventories | 7,129 | | | 5,934 | |
Prepaid expenses and other current assets | 26,963 | | | 30,584 | |
Advertising funds restricted assets | 126,673 | | | 159,818 | |
Total current assets | 1,058,283 | | | 592,849 | |
Properties | 895,778 | | | 906,867 | |
Finance lease assets | 234,570 | | | 244,279 | |
Operating lease assets | 754,498 | | | 812,620 | |
Goodwill | 773,088 | | | 775,278 | |
Other intangible assets | 1,248,800 | | | 1,280,791 | |
Investments | 46,028 | | | 49,870 | |
Net investment in sales-type and direct financing leases | 317,337 | | | 299,707 | |
Other assets | 170,962 | | | 139,130 | |
Total assets | $ | 5,499,344 | | | $ | 5,101,391 | |
| | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Current portion of long-term debt | $ | 29,250 | | | $ | 24,250 | |
Current portion of finance lease liabilities | 18,316 | | | 15,513 | |
Current portion of operating lease liabilities | 48,120 | | | 47,315 | |
Accounts payable | 43,996 | | | 41,163 | |
Accrued expenses and other current liabilities | 116,010 | | | 140,783 | |
Advertising funds restricted liabilities | 132,307 | | | 157,901 | |
Total current liabilities | 387,999 | | | 426,925 | |
Long-term debt | 2,822,196 | | | 2,356,416 | |
Long-term finance lease liabilities | 571,877 | | | 559,587 | |
Long-term operating lease liabilities | 792,051 | | | 853,328 | |
Deferred income taxes | 270,421 | | | 267,710 | |
Deferred franchise fees | 90,231 | | | 88,102 | |
Other liabilities | 98,849 | | | 112,918 | |
Total liabilities | 5,033,624 | | | 4,664,986 | |
Commitments and contingencies | | | |
Stockholders’ equity: | | | |
Common stock, $0.10 par value; 1,500,000 shares authorized; 470,424 shares issued; 213,101 and 215,849 shares outstanding, respectively | 47,042 | | | 47,042 | |
Additional paid-in capital | 2,937,885 | | | 2,898,633 | |
Retained earnings | 414,749 | | | 344,198 | |
Common stock held in treasury, at cost; 257,323 and 254,575 shares, respectively | (2,869,780) | | | (2,805,268) | |
Accumulated other comprehensive loss | (64,176) | | | (48,200) | |
Total stockholders’ equity | 465,720 | | | 436,405 | |
Total liabilities and stockholders’ equity | $ | 5,499,344 | | | $ | 5,101,391 | |
See accompanying notes to consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands Except Per Share Amounts)
| | | | | | | | | | | | | | | | | |
| Year Ended |
| January 1, 2023 | | January 2, 2022 | | January 3, 2021 |
Revenues: | | | | | |
Sales | $ | 896,585 | | | $ | 734,074 | | | $ | 722,764 | |
Franchise royalty revenue and fees | 558,235 | | | 536,748 | | | 444,749 | |
Franchise rental income | 234,465 | | | 236,655 | | | 232,648 | |
Advertising funds revenue | 406,220 | | | 389,521 | | | 333,664 | |
| 2,095,505 | | | 1,896,998 | | | 1,733,825 | |
Costs and expenses: | | | | | |
Cost of sales | 773,169 | | | 611,680 | | | 614,907 | |
Franchise support and other costs | 46,736 | | | 42,900 | | | 26,464 | |
Franchise rental expense | 124,083 | | | 132,411 | | | 125,613 | |
Advertising funds expense | 430,760 | | | 411,751 | | | 345,360 | |
General and administrative | 254,979 | | | 242,970 | | | 206,876 | |
Depreciation and amortization (exclusive of amortization of cloud computing arrangements shown separately below) | 133,414 | | | 125,540 | | | 132,775 | |
Amortization of cloud computing arrangements | 2,394 | | | — | | | — | |
System optimization gains, net | (6,779) | | | (33,545) | | | (3,148) | |
Reorganization and realignment costs | 698 | | | 8,548 | | | 16,030 | |
Impairment of long-lived assets | 6,420 | | | 2,251 | | | 8,037 | |
Other operating income, net | (23,683) | | | (14,468) | | | (8,397) | |
| 1,742,191 | | | 1,530,038 | | | 1,464,517 | |
Operating profit | 353,314 | | | 366,960 | | | 269,308 | |
Interest expense, net | (122,319) | | | (109,185) | | | (117,737) | |
Loss on early extinguishment of debt | — | | | (17,917) | | | — | |
Investment income (loss), net | 2,107 | | | 39 | | | (225) | |
Other income, net | 10,403 | | | 681 | | | 1,449 | |
Income before income taxes | 243,505 | | | 240,578 | | | 152,795 | |
Provision for income taxes | (66,135) | | | (40,186) | | | (34,963) | |
Net income | $ | 177,370 | | | $ | 200,392 | | | $ | 117,832 | |
| | | | | |
Net income per share: | | | | | |
Basic | $ | .83 | | | $ | .91 | | | $ | .53 | |
Diluted | .82 | | | .89 | | | .52 | |
See accompanying notes to consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)
| | | | | | | | | | | | | | | | | |
| Year Ended |
| January 1, 2023 | | January 2, 2022 | | January 3, 2021 |
| | | | | |
Net income | $ | 177,370 | | | $ | 200,392 | | | $ | 117,832 | |
Other comprehensive (loss) income: | | | | | |
Foreign currency translation adjustment | (15,976) | | | 1,441 | | | 4,187 | |
Other comprehensive (loss) income | (15,976) | | | 1,441 | | | 4,187 | |
Comprehensive income | $ | 161,394 | | | $ | 201,833 | | | $ | 122,019 | |
See accompanying notes to consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In Thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Common Stock Held in Treasury | | Accumulated Other Comprehensive Loss | | Total |
| | | | | |
Balance at December 29, 2019 | $ | 47,042 | | | $ | 2,874,001 | | | $ | 185,725 | | | $ | (2,536,581) | | | $ | (53,828) | | | $ | 516,359 | |
Net income | — | | | — | | | 117,832 | | | — | | | — | | | 117,832 | |
Other comprehensive income, net | — | | | — | | | — | | | — | | | 4,187 | | | 4,187 | |
Cash dividends | — | | | — | | | (64,866) | | | — | | | — | | | (64,866) | |
Repurchases of common stock, including accelerated share repurchase | — | | | 15,000 | | | — | | | (76,095) | | | — | | | (61,095) | |
Share-based compensation | — | | | 18,930 | | | — | | | — | | | — | | | 18,930 | |
Common stock issued upon exercises of stock options | — | | | (912) | | | — | | | 24,263 | | | — | | | 23,351 | |
Common stock issued upon vesting of restricted shares | — | | | (7,889) | | | — | | | 2,500 | | | — | | | (5,389) | |
Other | — | | | 146 | | | (17) | | | 158 | | | — | | | 287 | |
Balance at January 3, 2021 | 47,042 | | | 2,899,276 | | | 238,674 | | | (2,585,755) | | | (49,641) | | | 549,596 | |
Net income | — | | | — | | | 200,392 | | | — | | | — | | | 200,392 | |
Other comprehensive income, net | — | | | — | | | — | | | — | | | 1,441 | | | 1,441 | |
Cash dividends | — | | | — | | | (94,846) | | | — | | | — | | | (94,846) | |
Repurchases of common stock, including accelerated share repurchase | — | | | (18,750) | | | — | | | (249,058) | | | — | | | (267,808) | |
Share-based compensation | — | | | 22,019 | | | — | | | — | | | — | | | 22,019 | |
Common stock issued upon exercises of stock options | — | | | 1,911 | | | — | | | 27,139 | | | — | | | 29,050 | |
Common stock issued upon vesting of restricted shares | — | | | (6,023) | | | — | | | 2,285 | | | — | | | (3,738) | |
Other | — | | | 200 | | | (22) | | | 121 | | | — | | | 299 | |
Balance at January 2, 2022 | 47,042 | | | 2,898,633 | | | 344,198 | | | (2,805,268) | | | (48,200) | | | 436,405 | |
Net income | — | | | — | | | 177,370 | | | — | | | — | | | 177,370 | |
Other comprehensive loss, net | — | | | — | | | — | | | — | | | (15,976) | | | (15,976) | |
Cash dividends | — | | | — | | | (106,779) | | | — | | | — | | | (106,779) | |
Repurchases of common stock, including accelerated share repurchase | — | | | 18,750 | | | — | | | (70,700) | | | — | | | (51,950) | |
Share-based compensation | — | | | 24,538 | | | — | | | — | | | — | | | 24,538 | |
Common stock issued upon exercises of stock options | — | | | 1,117 | | | — | | | 3,461 | | | — | | | 4,578 | |
Common stock issued upon vesting of restricted shares | — | | | (5,363) | | | — | | | 2,482 | | | — | | | (2,881) | |
Other | — | | | 210 | | | (40) | | | 245 | | | — | | | 415 | |
Balance at January 1, 2023 | $ | 47,042 | | | $ | 2,937,885 | | | $ | 414,749 | | | $ | (2,869,780) | | | $ | (64,176) | | | $ | 465,720 | |
See accompanying notes to consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
| | | | | | | | | | | | | | | | | |
| Year Ended |
| January 1, 2023 | | January 2, 2022 | | January 3, 2021 |
Cash flows from operating activities: | | | | | |
Net income | $ | 177,370 | | | $ | 200,392 | | | $ | 117,832 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation and amortization (exclusive of amortization of cloud computing arrangements shown separately below) | 133,414 | | | 125,540 | | | 132,775 | |
Amortization of cloud computing arrangements | 2,394 | | | — | | | — | |
Share-based compensation | 24,538 | | | 22,019 | | | 18,930 | |
Impairment of long-lived assets | 6,420 | | | 2,251 | | | 8,037 | |
Deferred income tax | 4,305 | | | (13,781) | | | 10,266 | |
Non-cash rental expense, net | 33,915 | | | 40,596 | | | 28,937 | |
Change in operating lease liabilities | (45,682) | | | (45,606) | | | (40,905) | |
Net (recognition) receipt of deferred vendor incentives | (1,060) | | | 715 | | | 2,495 | |
System optimization gains, net | (6,779) | | | (33,545) | | | (3,148) | |
Gain on sale of investments, net | — | | | (63) | | | — | |
Distributions received from TimWen joint venture | 12,612 | | | 16,337 | | | 8,376 | |
Equity in earnings in joint ventures, net | (9,422) | | | (11,203) | | | (6,096) | |
Long-term debt-related activities, net (see Note 21) | 7,762 | | | 24,758 | | | 6,723 | |
Cloud computing arrangements expenditures | (30,220) | | | (14,086) | | | — | |
Other, net | (4,554) | | | 844 | | | (6,438) | |
Changes in operating assets and liabilities: | | | | | |
Accounts and notes receivable, net | (5,857) | | | (5,613) | | | (16,243) | |
Inventories | (1,203) | | | (872) | | | (841) | |
Prepaid expenses and other current assets | 6,769 | | | (3,396) | | | (8,780) | |
Advertising funds restricted assets and liabilities | (30,503) | | | 11,519 | | | 49,052 | |
Accounts payable | (1,533) | | | 7,586 | | | 1,620 | |
Accrued expenses and other current liabilities | (12,782) | | | 21,380 | | | (18,231) | |
Net cash provided by operating activities | 259,904 | | | 345,772 | | | 284,361 | |
Cash flows from investing activities: | | | | | |
Capital expenditures | (85,544) | | | (77,984) | | | (68,969) | |
Franchise development fund | (3,605) | | | — | | | — | |
Acquisitions | — | | | (123,069) | | | (4,879) | |
Dispositions | 8,237 | | | 55,118 | | | 6,091 | |
Proceeds from sale of investments | — | | | 63 | | | 169 | |
Notes receivable, net | 3,136 | | | 1,203 | | | (662) | |
Payments for investments | — | | | (10,000) | | | — | |
Net cash used in investing activities | (77,776) | | | (154,669) | | | (68,250) | |
Cash flows from financing activities: | | | | | |
Proceeds from long-term debt | 500,000 | | | 1,100,000 | | | 153,315 | |
Repayments of long-term debt | (26,750) | | | (970,344) | | | (191,462) | |
Repayments of finance lease liabilities | (17,312) | | | (13,640) | | | (8,383) | |
Deferred financing costs | (10,232) | | | (20,873) | | | (2,122) | |
Repurchases of common stock, including accelerated share repurchase | (51,950) | | | (268,531) | | | (62,173) | |
Dividends | (106,779) | | | (94,846) | | | (64,866) | |
Proceeds from stock option exercises | 4,865 | | | 30,003 | | | 23,361 | |
Payments related to tax withholding for share-based compensation | (3,168) | | | (4,511) | | | (5,577) | |
Net cash provided by (used in) financing activities | 288,674 | | | (242,742) | | | (157,907) | |
Net cash provided by (used in) operations before effect of exchange rate changes on cash | 470,802 | | | (51,639) | | | 58,204 | |
Effect of exchange rate changes on cash | (5,967) | | | 364 | | | 1,330 | |
Net increase (decrease) in cash, cash equivalents and restricted cash | 464,835 | | | (51,275) | | | 59,534 | |
Cash, cash equivalents and restricted cash at beginning of period | 366,966 | | | 418,241 | | | 358,707 | |
Cash, cash equivalents and restricted cash at end of period | $ | 831,801 | | | $ | 366,966 | | | $ | 418,241 | |
See accompanying notes to consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(1) Summary of Significant Accounting Policies
Corporate Structure
The Wendy’s Company (“The Wendy’s Company” and, together with its subsidiaries, the “Company,” “we,” “us,” or “our”) is the parent company of its 100% owned subsidiary holding company, Wendy’s Restaurants, LLC (“Wendy’s Restaurants”). Wendy’s Restaurants is the parent company of Wendy’s International, LLC and its subsidiaries (“Wendy’s”). Wendy’s franchises and operates Wendy’s quick-service restaurants specializing in hamburger sandwiches throughout the United States of America (“U.S.”) and in 31 foreign countries and U.S. territories. At January 1, 2023, Wendy’s operated and franchised 415 and 6,680 restaurants, respectively.
The Company manages and internally reports its business in the following segments: (1) Wendy’s U.S., (2) Wendy’s International and (3) Global Real Estate & Development. See Note 27 for further information.
Principles of Consolidation
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include all of the Company’s subsidiaries. We also consider for consolidation entities in which we have certain interests, where the controlling financial interest may be achieved through arrangements that do not involve voting interests. Such an entity, known as a variable interest entity (“VIE”), is required to be consolidated by its primary beneficiary. The primary beneficiary is the entity that possesses the power to direct the activities of the VIE that most significantly impact its economic performance and has the obligation to absorb losses or the right to receive benefits from the VIE that are significant to it. The principal entities in which we possess a variable interest include the Company’s national advertising funds for the U.S. and Canada (the “Advertising Funds”). All intercompany balances and transactions have been eliminated in consolidation.
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ materially from those estimates due to risks and uncertainties, including uncertainty in the current economic environment due to the COVID-19 pandemic and other factors.
Reclassifications
Beginning in 2022, the Company has reclassified payments for cloud computing arrangements in the consolidated statements of cash flows to “Cloud computing arrangements expenditures,” which were previously recorded to “Other, net.” The prior period amounts in the consolidated statement of cash flows for 2021 reflect the reclassification of these cash flows to conform to the current year presentation. There was no impact to “Net cash provided by operating activities.” No payments for cloud computing arrangements were made by the Company in 2020.
The following table illustrates the reclassifications made to the consolidated statement of cash flows for 2021:
| | | | | | | | | | | | | | | | | |
| As Previously Reported | | Reclassifications | | As Currently Reported |
Cloud computing arrangements expenditures | $ | — | | | $ | (14,086) | | | $ | (14,086) | |
Other, net | (13,242) | | | 14,086 | | | 844 | |
Fiscal Year
The Company’s fiscal reporting periods consist of 52 or 53 weeks ending on the Sunday closest to December 31 and are referred to herein as (1) “the year ended January 1, 2023” or “2022,” which consisted of 52 weeks, (2) “the year ended January 2, 2022” or “2021,” which consisted of 52 weeks, and (3) “the year ended January 3, 2021” or “2020,” which consisted of 53 weeks. All references to years, quarters and months relate to fiscal periods rather than calendar periods.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Cash and Cash Equivalents
All highly liquid investments with a maturity of three months or less when acquired are considered cash equivalents. The Company’s cash and cash equivalents principally consist of cash in bank and money market mutual fund accounts and are primarily not in Federal Deposit Insurance Corporation insured accounts.
We believe that our vulnerability to risk concentrations in our cash equivalents is mitigated by (1) our policies restricting the eligibility, credit quality and concentration limits for our placements in cash equivalents and (2) insurance from the Securities Investor Protection Corporation of up to $500 per account, as well as supplemental private insurance coverage maintained by substantially all of our brokerage firms, to the extent our cash equivalents are held in brokerage accounts.
Restricted Cash
In accordance with the Company’s securitized financing facility, certain cash accounts have been established with the trustee for the benefit of the trustee and the noteholders and are restricted in their use. Such restricted cash primarily represents cash collections and cash reserves held by the trustee to be used for payments of principal, interest and commitment fees required for the Company’s senior secured notes. Restricted cash also includes cash collected by the Advertising Funds, usage of which is restricted for advertising activities and is included in “Advertising funds restricted assets.” Refer to Note 7 for further information.
Accounts and Notes Receivable, Net
Accounts and notes receivable, net, consist primarily of royalties, rents, property taxes and franchise fees due principally from franchisees, delivery-related receivables, credit card receivables, insurance receivables and refundable income taxes. Reserve estimates include consideration of the likelihood of default expected over the estimated life of the receivable. The Company periodically assesses the need for an allowance for doubtful accounts on its receivables based upon several key credit quality indicators such as outstanding past due balances, the financial strength of the obligor, the estimated fair value of any underlying collateral and agreement characteristics.
We believe that our vulnerability to risk concentrations in our receivables is mitigated by (1) favorable historical collectability on past due balances, (2) recourse to the underlying collateral regarding sales-type and direct financing lease receivables, and (3) our expectations for fluctuations in general market conditions. Receivables are considered delinquent once they are contractually past due under the terms of the underlying agreements. See Note 7 for further information.
Inventories
The Company’s inventories are stated at the lower of cost or net realizable value, with cost determined in accordance with the first-in, first-out method and consist primarily of restaurant food items and paper supplies.
Cloud Computing Arrangements (“CCA”)
The Company capitalizes implementation costs associated with its CCA consistent with costs capitalized for internal-use software. Capitalized CCA implementation costs are included in “Prepaid expenses and other current assets” and “Other assets.” The CCA implementation costs are amortized over the term of the related hosting agreement, including renewal periods that are reasonably certain to be exercised. Amortization expense of CCA implementation costs is recorded to “Amortization of cloud computing arrangements.” The CCA implementation costs are included within operating activities in the Company’s consolidated statements of cash flows. See “Reclassifications” above for further information.
Properties and Depreciation and Amortization
Properties are stated at cost, including capitalized internal costs of employees to the extent such employees are dedicated to specific restaurant construction projects, less accumulated depreciation and amortization. Depreciation and amortization of properties is computed principally on the straight-line basis using the following estimated useful lives of the related major classes of properties: three to 20 years for office and restaurant equipment (including technology), three to 15 years for transportation equipment and seven to 30 years for buildings and improvements. When the Company commits to a plan to cease using certain properties before the end of their estimated useful lives, depreciation expense is accelerated to reflect the use
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
of the assets over their shortened useful lives. Leasehold improvements are amortized over the shorter of their estimated useful lives or the terms of the respective leases, including periods covered by renewal options that the Company is reasonably assured of exercising.
The Company reviews properties for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. If such review indicates an asset group may not be recoverable, an impairment loss is recognized for the excess of the carrying amount over the fair value of an asset group to be held and used or over the fair value less cost to sell of an asset to be disposed. See “Impairment of Long-Lived Assets” below for further information.
The Company classifies assets as held for sale and ceases depreciation of the assets when there is a plan for disposal of the assets and those assets meet the held for sale criteria. Assets held for sale are included in “Prepaid expenses and other current assets” in the consolidated balance sheets.
Goodwill
Goodwill, representing the excess of the cost of an acquired entity over the fair value of the acquired net assets, is not amortized. Goodwill associated with our Company-operated restaurants is reduced as a result of restaurant dispositions based on the relative fair values and is included in the carrying value of the restaurant in determining the gain or loss on disposal. If a Company-operated restaurant is sold within two years of being acquired from a franchisee, the goodwill associated with the acquisition is written off in its entirety. Goodwill has been assigned to reporting units for purposes of impairment testing. The Company tests goodwill for impairment annually during the fourth quarter, or more frequently if events or changes in circumstances indicate that the asset may be impaired. Our annual impairment test of goodwill may be completed through a qualitative assessment to determine if the fair value of the reporting unit is more likely than not greater than the carrying amount. If we elect to bypass the qualitative assessment for any reporting units, or if a qualitative assessment indicates it is more likely than not that the estimated carrying value of a reporting unit exceeds its fair value, we perform a quantitative goodwill impairment test. Under the quantitative test, the fair value of the reporting unit is compared with its carrying value (including goodwill). If the carrying value of the reporting unit exceeds its fair value, an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. Our critical estimates in this impairment test include future sales growth, operating profit, income tax rates, terminal value growth rates, capital expenditures and the weighted average cost of capital (discount rate).
Our fair value estimates are subject to change as a result of many factors including, among others, any changes in our business plans, changing economic conditions and the competitive environment. Should actual cash flows and our future estimates vary adversely from those estimates we use, we may be required to recognize goodwill impairment charges in future years.
Impairment of Long-Lived Assets
Our long-lived assets include (1) properties and related definite-lived intangible assets (e.g., favorable leases) that are leased and/or subleased to franchisees, (2) Company-operated restaurant assets and related definite-lived intangible assets, which include reacquired rights under franchise agreements, and (3) finance and operating lease assets.
We review our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. We assess the recoverability of our long-lived assets by comparing the carrying amount of the asset group to future undiscounted net cash flows expected to be generated through leases and/or subleases or by our individual Company-operated restaurants. If the carrying amount of the long-lived asset group is not recoverable on an undiscounted cash flow basis, then impairment is recognized to the extent that the carrying amount exceeds its fair value and is included in “Impairment of long-lived assets.” Our critical estimates in this review process include the anticipated future cash flows from leases and/or subleases or individual Company-operated restaurants, which is used in assessing the recoverability of the respective long-lived assets.
Our fair value estimates are subject to change as a result of many factors including, among others, any changes in our business plans, changing economic conditions and the competitive environment. Should actual cash flows and our future estimates vary adversely from those estimates we used, we may be required to recognize additional impairment charges in future years.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Other Intangible Assets
Definite-lived intangible assets are amortized on a straight-line basis using the following estimated useful lives of the related classes of intangibles: for favorable leases, the terms of the respective leases, including periods covered by renewal options that the Company as lessor is reasonably certain the tenant will exercise; one to five years for computer software; two to 20 years for reacquired rights under franchise agreements; and 20 years for franchise agreements. Trademarks have an indefinite life and are not amortized.
The Company reviews definite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the intangible asset may not be recoverable. Indefinite-lived intangible assets are tested for impairment at least annually, or more frequently if events or changes in circumstances indicate that the assets may be impaired. Our annual impairment test for indefinite-lived intangible assets may be completed through a qualitative assessment to determine if the fair value of the indefinite-lived intangible assets is more likely than not greater than the carrying amount. If we elect to bypass the qualitative assessment, or if a qualitative assessment indicates it is more likely than not that the estimated carrying value exceeds the fair value, we test for impairment using a quantitative process. If the Company determines that impairment of its intangible assets may exist, the amount of impairment loss is measured as the excess of carrying value over fair value. Our critical estimates in the determination of the fair value of indefinite-lived intangible assets include the anticipated future revenues of Company-operated and franchised restaurants and the resulting cash flows.
Investments
The Company has a 50% share in a partnership in a Canadian restaurant real estate joint venture (“TimWen”) with a subsidiary of Restaurant Brands International Inc., a quick-service restaurant company that owns the Tim Hortons® brand (Tim Hortons is a registered trademark of Tim Hortons USA Inc.). In addition, the Company has a 20% share in a joint venture in Brazil (the “Brazil JV”). The Company has significant influence over these investees. Such investments are accounted for using the equity method, under which our results of operations include our share of the income (loss) of the investees in “Other operating income, net.” Cash distributions and dividends received that are determined to be returns of capital are recorded as a reduction of the carrying value of our investments and returns on our investments are recorded to “Investment income (loss), net.”
The difference between the carrying value of our TimWen equity investment and the underlying equity in the historical net assets of the investee is accounted for as if the investee were a consolidated subsidiary. Accordingly, the carrying value difference is amortized over the estimated lives of the assets of the investee to which such difference would have been allocated if the equity investment were a consolidated subsidiary. To the extent the carrying value difference represents goodwill, it is not amortized.
Other investments in equity securities in which the Company does not have significant influence, and for which there is not a readily determinable fair value, are recorded at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer. Realized gains and losses are reported as income or loss in the period in which the securities are sold or otherwise disposed.
Share-Based Compensation
The Company has granted share-based compensation awards to certain employees under several equity plans (the “Equity Plans”). The Company measures the cost of employee services received in exchange for an equity award, which include grants of employee stock options and restricted shares, based on the fair value of the award at the date of grant. Share-based compensation expense is recognized net of estimated forfeitures, determined based on historical experience. The Company recognizes share-based compensation expense over the requisite service period unless the awards are subject to performance conditions, in which case we recognize compensation expense over the requisite service period to the extent performance conditions are considered probable. The Company determines the grant date fair value of stock options using a Black-Scholes-Merton option pricing model (the “Black-Scholes Model”). The grant date fair value of restricted share awards (“RSAs”), restricted share units (“RSUs”) and performance-based awards are determined using the fair market value of the Company’s common stock on the date of grant, as set forth in the applicable plan document, unless the awards are subject to market conditions, in which case we use a Monte Carlo simulation model. The Monte Carlo simulation model utilizes multiple input variables to estimate the probability that market conditions will be achieved.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Foreign Currency Translation
The Company’s primary foreign operations are in Canada where the functional currency is the Canadian dollar. Financial statements of foreign subsidiaries are prepared in their functional currency and then translated into U.S. dollars. Assets and liabilities are translated at the exchange rate as of the balance sheet date and revenues, costs and expenses are translated at a monthly average exchange rate. Net gains or losses resulting from the translation are recorded to the “Foreign currency translation adjustment” component of “Accumulated other comprehensive loss.” Gains and losses arising from the impact of foreign currency exchange rate fluctuations on transactions in foreign currency are included in “General and administrative.”
Income Taxes
The Company accounts for income taxes under the asset and liability method. A deferred tax asset or liability is recognized whenever there are (1) future tax effects from temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and (2) operating loss, capital loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to the years in which those differences are expected to be recovered or settled.
Deferred tax assets are recognized to the extent the Company believes these assets will more likely than not be realized. In evaluating the realizability of deferred tax assets, the Company considers all available positive and negative evidence, including the interaction and the timing of future reversals of existing temporary differences, projected future taxable income, recent operating results and tax-planning strategies. When considered necessary, a valuation allowance is recorded to reduce the carrying amount of the deferred tax assets to their anticipated realizable value.
The Company records uncertain tax positions on the basis of a two-step process whereby we first determine if it is more likely than not that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. A tax position that meets the more-likely-than-not recognition threshold is then measured for purposes of financial statement recognition as the largest amount of benefit that is greater than 50% likely of being realized upon being effectively settled.
Interest accrued for uncertain tax positions is charged to “Interest expense, net.” Penalties accrued for uncertain tax positions are charged to “General and administrative.”
Restaurant Acquisitions and Dispositions
The Company accounts for the acquisition of restaurants from franchisees using the acquisition method of accounting for business combinations. The acquisition method of accounting involves the allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed. This allocation process requires the use of estimates and assumptions to derive fair values and to complete the allocation. The excess of the purchase price over the fair values of the assets acquired and liabilities assumed represents goodwill derived from the acquisition. See “Goodwill” above for further information.
In connection with the sale of Company-operated restaurants to franchisees, the Company typically enters into several agreements, in addition to an asset purchase agreement, with franchisees including franchise, development, relationship and lease agreements. The Company typically sells restaurants’ cash, inventory and equipment and retains ownership or the leasehold interest to the real estate to lease and/or sublease to the franchisee. The Company has determined that its restaurant dispositions usually represent multiple-element arrangements, and as such, the cash consideration received is allocated to the separate elements based on their relative selling price. Cash consideration generally includes up-front consideration for the sale of the restaurants, technical assistance fees and development fees and future cash consideration for royalties and lease payments. The Company considers the future lease payments in allocating the initial cash consideration received. The Company obtains third-party evidence to estimate the relative selling price of the stated rent under the lease and/or sublease agreements which is primarily based upon comparable market rents. Based on the Company’s review of the third-party evidence, the Company records favorable or unfavorable lease assets/liabilities with a corresponding offset to the gain or loss on the sale of the restaurants. The cash consideration per restaurant for technical assistance fees and development fees is consistent with the amounts stated in the related franchise agreements which are charged for separate standalone arrangements. The Company recognizes the technical assistance and development fees over the contractual term of the franchise agreements. Future royalty income is also recognized in revenue as earned. See “Revenue Recognition” below for further information.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Revenue Recognition
“Sales” includes revenues recognized upon delivery of food to the customer at Company-operated restaurants. “Sales” excludes taxes collected from the Company’s customers. Revenue is recognized when the food is purchased by the customer, which is when our performance obligation is satisfied. “Sales” also includes income for gift cards. Gift card payments are recorded as deferred income when received and are recognized as revenue upon redemption.
“Franchise royalty revenue and fees” includes royalties, new build technical assistance fees, renewal fees, franchisee-to- franchisee restaurant transfer (“Franchise Flip”) technical assistance fees, Franchise Flip advisory fees, development fees and information technology and other fees. Royalties from franchised restaurants are based on a percentage of sales of the franchised restaurant and are recognized as earned. New build technical assistance fees, renewal fees and Franchise Flip technical assistance fees are recorded as deferred revenue when received and recognized as revenue over the contractual term of the franchise agreements, once the restaurant has opened. Development fees are deferred when received, allocated to each agreed upon restaurant, and recognized as revenue over the contractual term of each respective franchise agreement, once the restaurant has opened. These franchise fees are considered highly dependent upon and interrelated with the franchise right granted in the franchise agreement. Franchise Flip advisory fees include valuation services and fees for selecting pre-approved buyers for Franchise Flips. Franchise Flip advisory fees are paid by the seller and are recognized as revenue at closing of the Franchise Flip transaction. Information technology and other fees are recognized as revenue as earned.
“Franchise rental income” includes rental income from properties owned and leased by the Company and leased or subleased to franchisees. Rental income is recognized on a straight-line basis over the respective operating lease terms. Favorable and unfavorable lease amounts related to the leased and/or subleased properties are amortized to rental income on a straight-line basis over the remaining term of the leases.
“Advertising funds revenue” includes contributions to the Advertising Funds by franchisees. Revenue related to these contributions is based on a percentage of sales of the franchised restaurants and is recognized as earned.
Cost of Sales
Cost of sales includes food and paper, restaurant labor and occupancy, advertising and other operating costs relating to Company-operated restaurants. Cost of sales excludes depreciation and amortization expense.
Vendor Incentives
The Company receives incentives from certain vendors. These incentives are recognized as earned and are classified as a reduction of “Cost of sales.”
Advertising Costs
Advertising costs are expensed as incurred and are included in “Cost of sales” and “Advertising funds expense.” Production costs of advertising are expensed when the advertisement is first released.
Franchise Support and Other Costs
The Company incurs costs to provide direct support services to our franchisees, as well as certain other direct and incremental costs to the Company’s franchise operations. These costs primarily relate to franchise development services, facilitating Franchise Flips and information technology services, which are charged to “Franchise support and other costs,” as incurred.
Self-Insurance
The Company is self-insured for most workers’ compensation losses and health care claims and purchases insurance for general liability and automotive liability losses, all subject to a $500 per occurrence retention or deductible limit. The Company provides for their estimated cost to settle both known claims and claims incurred but not yet reported. Liabilities associated with these claims are estimated, in part, by considering the frequency and severity of historical claims, both specific to us, as
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
well as industry-wide loss experience and other actuarial assumptions. We determine our insurance obligations with the assistance of actuarial firms. Since there are many estimates and assumptions involved in recording insurance liabilities and in the case of workers’ compensation a significant period of time elapses before the ultimate resolution of claims, differences between actual future events and prior estimates and assumptions could result in adjustments to these liabilities.
Leases
Determination of Whether a Contract Contains a Lease
The Company evaluates the contracts it enters into to determine whether such contracts contain leases. A contract contains a lease if the contract conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. At commencement, contracts containing a lease are further evaluated for classification as an operating or finance lease where the Company is a lessee, or as an operating, sales-type or direct financing lease where the Company is a lessor, based on their terms.
ROU Model and Determination of Lease Term
The Company uses the right-of-use (“ROU”) model to account for leases where the Company is the lessee, which requires an entity to recognize a lease liability and ROU asset on the lease commencement date. A lease liability is measured equal to the present value of the remaining lease payments over the lease term and is discounted using the incremental borrowing rate, as the rate implicit in the Company’s leases is not readily determinable. The incremental borrowing rate is the rate of interest that the Company would have to pay to borrow, on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. Lease payments include payments made before the commencement date and any residual value guarantees, if applicable. The initial ROU asset consists of the initial measurement of the lease liability, adjusted for any favorable or unfavorable terms for leases acquired from franchisees, as well as payments made before the commencement date, initial direct costs and lease incentives earned. When determining the lease term, the Company includes option periods that it is reasonably certain to exercise as failure to renew the lease would impose a significant economic detriment. For properties used for Company-operated restaurants, the primary economic detriment relates to the existence of unamortized leasehold improvements which might be impaired if we choose not to exercise the available renewal options. The lease term for properties leased or subleased to franchisees is determined based upon the economic detriment to the franchisee and includes consideration of the length of the franchise agreement and historical performance of the restaurant. Lease terms for real estate are generally initially between 15 and 20 years and, in most cases, provide for rent escalations and renewal options.
Operating Leases
For operating leases, minimum lease payments or receipts, including minimum scheduled rent increases, are recognized as rent expense where the Company is a lessee, or income where the Company is a lessor, as applicable, on a straight-line basis (“Straight-Line Rent”) over the applicable lease terms. There is a period under certain lease agreements referred to as a rent holiday (“Rent Holiday”) that generally begins on the possession date and ends on the rent commencement date. During a Rent Holiday, no cash rent payments are typically due under the terms of the lease; however, expense is recorded for that period on a straight-line basis. The excess of the Straight-Line Rent over the minimum rents paid is included in the ROU asset where the Company is a lessee. The excess of the Straight-Line Rent over the minimum rents received is recorded as a deferred lease asset and is included in “Other assets” where the Company is a lessor. Certain leases contain provisions, referred to as contingent rent (“Contingent Rent”), that require additional rental payments based upon restaurant sales volume. Contingent Rent is recognized each period as the liability is incurred or the asset is earned.
Lease cost for operating leases includes the amortization of the ROU asset and interest expense related to the operating lease liability. Variable lease cost for operating leases includes Contingent Rent and payments for executory costs such as real estate taxes, insurance and common area maintenance, which are excluded from the measurement of the lease liability. Short-term lease cost for operating leases includes rental expense for leases with a term of less than 12 months. Lease costs are recorded in the consolidated statements of operations based on the nature of the underlying lease as follows: (1) rental expense related to leases for Company-operated restaurants is recorded to “Cost of sales,” (2) rental expense for leased properties that are subsequently subleased to franchisees is recorded to “Franchise rental expense” and (3) rental expense related to leases for corporate offices and equipment is recorded to “General and administrative.”
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Favorable and unfavorable lease amounts for operating leases where the Company is the lessor are recorded as components of “Other intangible assets” and “Other liabilities,” respectively. Favorable and unfavorable lease amounts are amortized on a straight-line basis over the term of the leases.
Rental income and favorable and unfavorable lease amortization for operating leases on properties leased or subleased to franchisees is recorded to “Franchise rental income.” Lessees’ variable payments to the Company for executory costs under operating leases are recognized on a gross basis as “Franchise rental income” with a corresponding expense recorded to “Franchise rental expense.”
Finance Leases
Lease cost for finance leases where the Company is the lessee includes the amortization of the ROU asset, which is amortized on a straight-line basis and recorded to “Depreciation and amortization (exclusive of amortization of cloud computing arrangements shown separately below),” and interest expense on the finance lease liability, which is calculated using the interest method and recorded to “Interest expense, net.” Finance lease ROU assets are amortized over the shorter of their estimated useful lives or the terms of the respective leases, including periods covered by renewal options that the Company is reasonably certain of exercising.
Sales-Type and Direct Financing Leases
For sales-type and direct financing leases where the Company is the lessor, the Company records its investment in properties leased to franchisees on a net basis, which is comprised of the present value of the lease payments not yet received and the present value of the guaranteed and unguaranteed residual assets. The current and long-term portions of our net investment in sales-type and direct financing leases are included in “Accounts and notes receivable, net” and “Net investment in sales-type and direct financing leases,” respectively. Unearned income is recognized as interest income over the lease term and is included in “Interest expense, net.” Sales-type leases result in the recognition of gain or loss at the commencement of the lease, which is recorded to “Other operating income, net.” The gain or loss recognized upon commencement of the lease is directly affected by the Company’s estimate of the amount to be derived from the guaranteed and unguaranteed residual assets at the end of the lease term. The Company’s main component of this estimate is the expected fair value of the underlying assets, primarily the fair value of land. Lessees’ variable payments to the Company for executory costs under sales-type and direct financing leases are recognized on a gross basis as “Franchise rental income” with a corresponding expense recorded to “Franchise rental expense.”
Significant Assumptions and Judgments
Management makes certain estimates and assumptions regarding each new lease and sublease agreement, renewal and amendment, including, but not limited to, property values, market rents, property lives, discount rates and probable term, all of which can impact (1) the classification and accounting for a lease or sublease as operating or finance, including sales-type and direct financing, (2) the Rent Holiday and escalations in payment that are taken into consideration when calculating Straight-Line Rent, (3) the term over which leasehold improvements for each restaurant are amortized and (4) the values and lives of adjustments to the initial ROU asset where the Company is the lessee, or favorable and unfavorable leases where the Company is the lessor. The amount of depreciation and amortization, interest and rent expense and income reported would vary if different estimates and assumptions were used.
Concentration of Risk
Wendy’s had no customers which accounted for 10% or more of consolidated revenues in 2022, 2021 or 2020. As of January 1, 2023, Wendy’s had one main in-line distributor of food, packaging and beverage products, excluding breads, that serviced approximately 67% of Wendy’s restaurants in the U.S. and four additional in-line distributors that, in the aggregate, serviced approximately 32% of Wendy’s restaurants in the U.S. We believe that our vulnerability to risk concentrations related to significant vendors and sources of our raw materials is mitigated as we believe that there are other vendors who would be able to service our requirements. However, if a disruption of service from any of our main in-line distributors was to occur, we could experience short-term increases in our costs while distribution channels were adjusted.
Wendy’s restaurants are principally located throughout the U.S. and to a lesser extent, in 31 foreign countries and U.S. territories, with the largest number in Canada. Wendy’s U.S. restaurants are located in 50 states and the District of Columbia,
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
with the largest number in Florida, Texas, Ohio, Georgia, California, North Carolina, Pennsylvania and Michigan. Because our restaurant operations are generally located throughout the U.S. and to a much lesser extent, Canada and other foreign countries and U.S. territories, we believe the risk of geographic concentration is not significant. We could be adversely affected by changing consumer preferences resulting from concerns over nutritional or safety aspects of beef, chicken, french fries or other products we sell or the effects of food safety events or disease outbreaks. Our exposure to foreign exchange risk is primarily related to fluctuations in the Canadian dollar relative to the U.S. dollar for our Canadian operations. However, our exposure to Canadian dollar foreign currency risk is mitigated by the fact that there are no Company-operated restaurants in Canada and less than 10% of Wendy’s franchised restaurants are in Canada.
The Company is subject to credit risk through its accounts receivable consisting primarily of amounts due from franchisees for royalties, franchise fees and rent. In addition, we have notes receivable from certain of our franchisees. The financial condition of these franchisees is largely dependent upon the underlying business trends of the Wendy’s brand and market conditions within the quick-service restaurant industry. This concentration of credit risk is mitigated, in part, by the number of franchisees and the short-term nature of the franchise receivables.
New Accounting Standards Adopted
Financial Instruments
In August 2020, the Financial Accounting Standards Board (“FASB”) issued an amendment that simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The amendment simplifies accounting for convertible instruments by removing major separation models required under current accounting guidance. In addition, the amendment removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for the exception, and also simplifies the diluted earnings per share calculation in certain areas. The Company adopted this amendment during the first quarter of 2022. The adoption of this guidance did not have a material impact on our consolidated financial statements.
New Accounting Standards
Business Combinations
In October 2021, the FASB issued an amendment to improve the accounting for revenue contracts with customers acquired in a business combination. The amendment requires contract assets and contract liabilities acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with current revenue recognition guidance as if the acquirer had originated the contracts. The standard is effective beginning with our 2023 fiscal year. The Company does not expect the guidance to have a material impact on our consolidated financial statements.
Reference Rate Reform
In March 2020, the FASB issued guidance to provide temporary optional expedients and exceptions to current reference rate reform guidance to ease the financial reporting burdens related to the expected market transition from the London interbank offered rate (“LIBOR”) and other interbank offered rates to alternative reference rates. The guidance, as amended, was effective upon issuance and may be applied prospectively to applicable contract modifications through December 31, 2024. We are currently evaluating the impact of the transition from LIBOR to alternative reference rates but do not anticipate the adoption of this guidance to have a material impact on our consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(2) Revenue
Nature of Goods and Services
The Company generates revenues from sales at Company-operated restaurants and earns royalties, fees and rental income from franchised restaurants. Revenues are recognized upon delivery of food to the customer at Company-operated restaurants or upon the fulfillment of terms outlined in the franchise agreement for franchised restaurants. The franchise agreement provides the franchisee the right to construct, own and operate a Wendy’s restaurant upon a site accepted by Wendy’s and to use the Wendy’s system in connection with the operation of the restaurant at that site. The franchise agreement generally provides for a 20-year term and a 10-year renewal subject to certain conditions. The initial term may be extended up to 25 years and the renewal extended up to 20 years for qualifying restaurants under certain new restaurant development and reimaging programs.
The franchise agreement requires that the franchisee pay a royalty based on a percentage of sales at the franchised restaurant, as well as make contributions to the Advertising Funds based on a percentage of sales. Wendy’s may offer development incentive programs from time to time that provide for a discount or lesser royalty amount or Advertising Fund contribution for a limited period of time. The agreement also typically requires that the franchisee pay Wendy’s a technical assistance fee. The technical assistance fee is used to defray some of the costs to Wendy’s for training, start-up and transitional services related to new and existing franchisees acquiring restaurants and in the development and opening of new restaurants. The franchise agreement also requires that the franchisee pay an annual fee for technology services. The technology fee is a flat fee dependent on each restaurant’s sales.
Wendy’s also enters into development agreements with certain franchisees. The development agreement generally provides the franchisee with the right to develop a specified number of new Wendy’s restaurants using the Image Activation design within a stated, non-exclusive territory for a specified period, subject to the franchisee meeting interim new restaurant development requirements.
Wendy’s owns and leases sites from third parties, which it leases and/or subleases to franchisees. Noncancelable lease terms are generally initially between 15 and 20 years and, in most cases, provide for rent escalations and renewal options. The initial lease term for properties leased or subleased to franchisees is generally set to be coterminous with the initial 20-year term of the related franchise agreement and any renewal term is coterminous with the 10-year renewal term of the related franchise agreement.
Royalties and contributions to the Advertising Funds are generally due within the month subsequent to which the revenue was generated through sales at the franchised restaurant. Technical assistance fees and renewal fees are generally due upon execution of the related franchise agreement. Annual technology fees are due in quarterly installments. Rental income is due in accordance with the terms of each lease, which is generally at the beginning of each month.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Disaggregation of Revenue
The following tables disaggregate revenue by segment and source for 2022, 2021 and 2020:
| | | | | | | | | | | | | | | | | | | | | | | |
| Wendy’s U.S. | | Wendy’s International | | Global Real Estate & Development | | Total |
2022 | | | | | | | |
Sales at Company-operated restaurants | $ | 882,684 | | | $ | 13,901 | | | $ | — | | | $ | 896,585 | |
Franchise royalty revenue | 423,955 | | | 61,533 | | | — | | | 485,488 | |
Franchise fees | 63,112 | | | 5,542 | | | 4,093 | | | 72,747 | |
Franchise rental income | — | | | — | | | 234,465 | | | 234,465 | |
Advertising funds revenue | 380,491 | | | 25,729 | | | — | | | 406,220 | |
Total revenues | $ | 1,750,242 | | | $ | 106,705 | | | $ | 238,558 | | | $ | 2,095,505 | |
| | | | | | | |
2021 | | | | | | | |
| | | | | | | |
Sales at Company-operated restaurants | $ | 730,415 | | | $ | 3,659 | | | $ | — | | | $ | 734,074 | |
Franchise royalty revenue | 407,317 | | | 53,392 | | | — | | | 460,709 | |
Franchise fees | 64,170 | | | 5,391 | | | 6,478 | | | 76,039 | |
Franchise rental income | — | | | — | | | 236,655 | | | 236,655 | |
Advertising funds revenue | 365,594 | | | 23,927 | | | — | | | 389,521 | |
Total revenues | $ | 1,567,496 | | | $ | 86,369 | | | $ | 243,133 | | | $ | 1,896,998 | |
| | | | | | | |
2020 | | | | | | | |
Sales at Company-operated restaurants | $ | 722,764 | | | $ | — | | | $ | — | | | $ | 722,764 | |
Franchise royalty revenue | 373,162 | | | 43,346 | | | — | | | 416,508 | |
Franchise fees | 22,126 | | | 1,962 | | | 4,153 | | | 28,241 | |
Franchise rental income | — | | | — | | | 232,648 | | | 232,648 | |
Advertising funds revenue | 313,330 | | | 20,334 | | | — | | | 333,664 | |
Total revenues | $ | 1,431,382 | | | $ | 65,642 | | | $ | 236,801 | | | $ | 1,733,825 | |
Contract Balances
The following table provides information about receivables and contract liabilities (deferred franchise fees) from contracts with customers:
| | | | | | | | | | | |
| Year End |
| January 1, 2023 (a) | | January 2, 2022 (a) |
Receivables, which are included in “Accounts and notes receivable, net” (b) | $ | 54,497 | | | $ | 49,168 | |
Receivables, which are included in “Advertising funds restricted assets” | 70,422 | | | 65,497 | |
Deferred franchise fees (c) | 99,208 | | | 97,186 | |
_______________
(a)Excludes funds collected from the sale of gift cards, which are primarily reimbursed to franchisees upon redemption at franchised restaurants and do not ultimately result in the recognition of revenue in the Company’s consolidated statements of operations.
(b)Includes receivables related to “Sales” and “Franchise royalty revenue and fees.”
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(c)Deferred franchise fees are included in “Accrued expenses and other current liabilities” and “Deferred franchise fees” and totaled $8,977 and $90,231, respectively, as of January 1, 2023, and $9,084 and $88,102, respectively, as of January 2, 2022.
Significant changes in deferred franchise fees are as follows:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Deferred franchise fees at beginning of period | $ | 97,186 | | | $ | 97,785 | | | $ | 100,689 | |
Revenue recognized during the period | (11,567) | | | (19,838) | | | (8,955) | |
New deferrals due to cash received and other | 13,589 | | | 19,239 | | | 6,051 | |
Deferred franchise fees at end of period | $ | 99,208 | | | $ | 97,186 | | | $ | 97,785 | |
Anticipated Future Recognition of Deferred Franchise Fees
The following table reflects the estimated franchise fees to be recognized in the future related to performance obligations that are unsatisfied at the end of the period:
| | | | | |
Estimate for fiscal year: | |
2023 | $ | 8,977 | |
2024 | 5,835 | |
2025 | 5,669 | |
2026 | 5,559 | |
2027 | 5,482 | |
Thereafter | 67,686 | |
| $ | 99,208 | |
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(3) Acquisitions
During 2021, the Company acquired 93 restaurants from a franchisee. The Company completed no significant acquisitions of restaurants from franchisees during 2022 or 2020. The Company did not incur any material acquisition-related costs associated with the acquisition in 2021 and such transaction was not significant to our consolidated financial statements. The table below presents the allocation of the total purchase price to the fair value of assets acquired and liabilities assumed for restaurants acquired from a franchisee:
| | | | | | | |
| | | Year Ended |
| | | 2021 (a) |
Restaurants acquired from franchisee (b) | | | 93 | |
| | | |
Total consideration paid, net of cash received | | | $ | 127,948 | |
Identifiable assets acquired and liabilities assumed: | | | |
Properties | | | 21,984 | |
Acquired franchise rights | | | 81,239 | |
Finance lease assets | | | 25,547 | |
Operating lease assets | | | 44,282 | |
Finance lease liabilities | | | (25,059) | |
Operating lease liabilities | | | (43,478) | |
Other | | | (9) | |
Total identifiable net assets | | | 104,506 | |
Goodwill | | | $ | 23,442 | |
_______________
(a)The fair values of assets acquired and liabilities assumed related to restaurants acquired in 2021 were provisional amounts as of January 2, 2022, pending final purchase accounting adjustments. The Company finalized the purchase price allocation during 2022, which resulted in an increase in cash received of $260.
(b)Included two restaurants under construction and not operating as of January 2, 2022.
NPC Quality Burgers, Inc. (“NPC”)
As previously announced, NPC, formerly the Company’s largest franchisee, filed for chapter 11 bankruptcy in July 2020 and commenced a process to sell all or substantially all of its assets, including its interest in approximately 393 Wendy’s restaurants across eight different markets, pursuant to a court-approved auction process. On November 18, 2020, the Company submitted a consortium bid together with a group of pre-qualified franchisees to acquire NPC’s Wendy’s restaurants. Under the terms of the consortium bid, several existing and new franchisees would have been the ultimate purchasers of seven of the NPC markets, while the Company would have acquired one market. As part of the consortium bid, the Company submitted a deposit of $43,240. The deposit included $38,361 received from the group of prequalified franchisees, which was payable to the franchisees pending resolution of the bankruptcy sale process.
During the three months ended April 4, 2021, following a court-approved mediation process, NPC and certain affiliates of Flynn Restaurant Group (“FRG”) and the Company entered into separate asset purchase agreements under which all of NPC’s Wendy’s restaurants were sold to Wendy’s approved franchisees. Under the transaction, FRG acquired approximately half of NPC’s Wendy’s restaurants in four markets, while several existing Wendy’s franchisees that were part of the Company’s consortium bid acquired the other half of NPC’s Wendy’s restaurants in the other four markets. The Company did not acquire any restaurants as part of this transaction. In addition, the deposits outstanding as of January 3, 2021 were settled during the three months ended April 4, 2021 upon resolution of the bankruptcy sale process. The net settlement of deposits of $4,879 is included in “Acquisitions” in the consolidated statements of cash flows.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(4) System Optimization Gains, Net
The Company’s system optimization initiative included a shift from Company-operated restaurants to franchised restaurants over time, through acquisitions and dispositions, as well as facilitating Franchise Flips. As of January 1, 2017, the Company achieved its plan to reduce its ongoing Company-operated restaurant ownership to approximately 5% of the total system. While the Company has no plans to move its ownership away from approximately 5% of the total system, the Company expects to continue to optimize the Wendy’s system through Franchise Flips, as well as evaluating strategic acquisitions of franchised restaurants and strategic dispositions of Company-operated restaurants to existing and new franchisees, to further strengthen the franchisee base, drive new restaurant development and accelerate reimages. During 2022, 2021 and 2020, the Company facilitated 79, 34 and 54 Franchise Flips, respectively. Additionally, during 2021, the Company completed the sale of 47 Company-operated restaurants in New York (including Manhattan) to franchisees and, during each of 2022 and 2020, the Company completed the sale of one Company-operated restaurant to a franchisee.
Gains and losses recognized on dispositions are recorded to “System optimization gains, net” in our consolidated statements of operations. Costs related to acquisitions and dispositions under our system optimization initiative are recorded to “Reorganization and realignment costs,” which are further described in Note 5. All other costs incurred related to facilitating Franchise Flips are recorded to “Franchise support and other costs.”
The following is a summary of the disposition activity recorded as a result of our system optimization initiative:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Number of restaurants sold to franchisees | 1 | | | 47 | | | 1 | |
| | | | | |
Proceeds from sales of restaurants (a) | $ | 79 | | | $ | 50,518 | | | $ | 50 | |
Net assets sold (b) | (141) | | | (16,939) | | | (34) | |
Goodwill related to sales of restaurants | — | | | (4,847) | | | — | |
Net unfavorable leases (c) | (360) | | | (2,939) | | | — | |
Gain on sales-type leases | — | | | 7,156 | | | — | |
Other (d) | 6 | | | (2,148) | | | — | |
| (416) | | | 30,801 | | | 16 | |
Post-closing adjustments on sales of restaurants (e) (f) | 2,877 | | | 1,218 | | | 362 | |
Gain on sales of restaurants, net | 2,461 | | | 32,019 | | | 378 | |
| | | | | |
Gain on sales of other assets, net (g) | 4,318 | | | 1,526 | | | 2,770 | |
System optimization gains, net | $ | 6,779 | | | $ | 33,545 | | | $ | 3,148 | |
_______________
(a)In addition to the proceeds noted herein, the Company received cash proceeds of $378 and $39 during 2022 and 2021, respectively, related to a note receivable issued in connection with the sale of the Manhattan Company-operated restaurants.
(b)Net assets sold consisted primarily of equipment.
(c)During 2021, the Company recorded favorable lease assets of $3,799 and unfavorable lease liabilities of $6,738 as a result of leasing and/or subleasing land, buildings and/or leasehold improvements to franchisees, in connection with the sale of the New York Company-operated restaurants (including Manhattan).
(d)2021 includes a deferred gain of $3,500 as a result of certain contingencies related to the extension of lease terms.
(e)2021 includes a gain on sales-type leases of $1,625 and the write-off of certain lease assets of $927 as a result of an amendment to lease terms in connection with a Manhattan Company-operated restaurant previously sold to a franchisee.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(f)2022, 2021 and 2020 include the recognition of deferred gains of $3,522, $515 and $368, respectively, as a result of the resolution of certain contingencies related to the extension of lease terms for restaurants previously sold to franchisees.
(g)During 2022, 2021 and 2020, the Company received cash proceeds of $7,780, $4,561 and $6,041, respectively, primarily from the sale of surplus and other properties.
Assets Held for Sale
As of January 1, 2023 and January 2, 2022, the Company had assets held for sale of $1,661 and $3,541, respectively, primarily consisting of surplus properties. Assets held for sale are included in “Prepaid expenses and other current assets.”
(5) Reorganization and Realignment Costs
The following is a summary of the initiatives included in “Reorganization and realignment costs:”
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Operations and field realignment | $ | 59 | | | $ | 1,758 | | | $ | 3,801 | |
IT realignment | 32 | | | (10) | | | 7,288 | |
G&A realignment | (4) | | | (52) | | | 614 | |
System optimization initiative | 611 | | | 6,852 | | | 4,327 | |
Reorganization and realignment costs | $ | 698 | | | $ | 8,548 | | | $ | 16,030 | |
Operations and Field Realignment
In September 2020, the Company initiated a plan to reallocate resources to better support the long-term growth strategies for Company and franchise operations (the “Operations and Field Realignment Plan”). The Operations and Field Realignment Plan realigned the Company’s restaurant operations team, including transitioning from separate leaders of Company and franchise operations to a single leader of all U.S. restaurant operations. The Operations and Field Realignment Plan also included contract terminations, including the closure of certain field offices. During 2021 and 2020, the Company recognized costs totaling $1,758 and $3,801, respectively, which primarily included third-party and other costs in 2021 and severance and related employee costs and share-based compensation in 2020. The Company does not expect to incur any material additional costs under the Operations and Field Realignment Plan.
The following is a summary of the activity recorded as a result of the Operations and Field Realignment Plan:
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended | | Total Incurred Since Inception |
| 2022 | | 2021 | | 2020 | |
Severance and related employee costs | $ | 7 | | | $ | 270 | | | $ | 3,113 | | | $ | 3,390 | |
Third-party and other costs | 52 | | | 1,488 | | | 67 | | | 1,607 | |
| 59 | | | 1,758 | | | 3,180 | | | 4,997 | |
Share-based compensation (a) | — | | | — | | | 621 | | | 621 | |
Total operations and field realignment | $ | 59 | | | $ | 1,758 | | | $ | 3,801 | | | $ | 5,618 | |
_______________
(a)Primarily represents incremental share-based compensation resulting from the modification of stock options in connection with the termination of employees under the Operations and Field Realignment Plan.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
The tables below present a rollforward of our accruals for the Operations and Field Realignment Plan, which are included in “Accrued expenses and other current liabilities” as of January 2, 2022.
| | | | | | | | | | | | | | | | | | | | | | | |
| Balance January 2, 2022 | | Charges | | Payments | | Balance January 1, 2023 |
Severance and related employee costs | $ | 155 | | | $ | 7 | | | $ | (162) | | | $ | — | |
Third-party and other costs | 11 | | | 52 | | | (63) | | | — | |
| $ | 166 | | | $ | 59 | | | $ | (225) | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Balance January 3, 2021 | | Charges | | Payments | | Balance January 2, 2022 |
Severance and related employee costs | $ | 2,600 | | | $ | 270 | | | $ | (2,715) | | | $ | 155 | |
Third-party and other costs | — | | | 1,488 | | | (1,477) | | | 11 | |
| $ | 2,600 | | | $ | 1,758 | | | $ | (4,192) | | | $ | 166 | |
Information Technology (“IT”) Realignment
In December 2019, our Board of Directors approved a plan to realign and reinvest resources in the Company’s IT organization to strengthen its ability to accelerate growth (the “IT Realignment Plan”). The Company has partnered with a third-party global IT consultant on this new structure to leverage their global capabilities, enabling a more seamless integration between its digital and corporate IT assets. The IT Realignment Plan has reduced certain employee compensation and other related costs that the Company has reinvested back into IT to drive additional capabilities and capacity across all of its technology platforms. Additionally, in June 2020, the Company made changes to its leadership structure that included the elimination of the Chief Digital Experience Officer position and the creation of a Chief Information Officer position. During 2020, the Company recognized costs totaling $7,288, which primarily included third-party and other costs and recruitment and relocation costs. The Company does not expect to incur any material additional costs under the IT Realignment Plan.
The following is a summary of the activity recorded as a result of the IT Realignment Plan:
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended | | Total Incurred Since Inception |
| 2022 | | 2021 | | 2020 | |
Severance and related employee costs (a) | $ | — | | | $ | (165) | | | $ | 843 | | | $ | 8,226 | |
Recruitment and relocation costs | 29 | | | 146 | | | 1,296 | | | 1,471 | |
Third-party and other costs | 3 | | | 9 | | | 5,149 | | | 6,547 | |
| 32 | | | (10) | | | 7,288 | | | 16,244 | |
Share-based compensation (b) | — | | | — | | | — | | | 193 | |
Total IT realignment | $ | 32 | | | $ | (10) | | | $ | 7,288 | | | $ | 16,437 | |
_______________
(a)2021 includes a reversal of an accrual as a result of a change in estimate.
(b)Primarily represents incremental share-based compensation resulting from the modification of stock options in connection with the termination of employees under the IT realignment plan.
General and Administrative (“G&A”) Realignment
In May 2017, the Company initiated a plan to reduce its G&A expenses (the “G&A Realignment Plan”). No material costs were incurred by the Company under the G&A Realignment Plan during 2022, 2021 and 2020. The Company does not expect to incur any material additional costs under the G&A Realignment Plan.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
System Optimization Initiative
The Company recognizes costs related to acquisitions and dispositions under its system optimization initiative. During 2022, the Company recognized costs totaling $611, which were primarily comprised of professional fees and other costs associated with the Company’s acquisition of 93 franchise-operated restaurants in Florida during the fourth quarter of 2021. During 2021, the Company recognized costs totaling $6,852, which were primarily comprised of the write-off of certain lease assets, lease termination fees and transaction fees associated with the NPC bankruptcy sale process, as well as professional fees and transaction fees associated with the Company’s acquisition of 93 franchise-operated restaurants in Florida during the fourth quarter of 2021. During 2020, the Company recognized costs totaling $4,327, which primarily included professional fees related to the NPC bankruptcy sale process. See Note 3 for further information. The Company expects to recognize a gain of approximately $700, primarily related to the write-off of certain NPC-related lease liabilities upon final termination of the leases.
The following is a summary of the costs recorded as a result of our system optimization initiative:
| | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended | | Total Incurred Since Inception |
| 2022 | | 2021 | | 2020 | |
Severance and related employee costs | $ | 4 | | | $ | 661 | | | $ | — | | | $ | 18,902 | |
Professional fees | 395 | | | 1,570 | | | 4,323 | | | 24,072 | |
Other (a) | 145 | | | 1,765 | | | 4 | | | 7,763 | |
| 544 | | | 3,996 | | | 4,327 | | | 50,737 | |
Accelerated depreciation and amortization (b) | — | | | — | | | — | | | 25,398 | |
NPC lease termination costs (c) | 67 | | | 2,856 | | | — | | | 2,923 | |
Share-based compensation (d) | — | | | — | | | — | | | 5,013 | |
Total system optimization initiative | $ | 611 | | | $ | 6,852 | | | $ | 4,327 | | | $ | 84,071 | |
_______________
(a)2021 includes transaction fees of $1,350 associated with the NPC bankruptcy sale process.
(b)Primarily includes accelerated amortization of previously acquired franchise rights related to the Company-operated restaurants in territories that have been sold to franchisees in connection with our system optimization initiative.
(c)2021 includes the write-off of lease assets of $1,376 and lease termination fees paid of $1,480.
(d)Represents incremental share-based compensation resulting from the modification of stock options and performance-based awards in connection with the termination of employees under our system optimization initiative.
The table below presents a rollforward of our accruals for our system optimization initiative.
| | | | | | | | | | | | | | | | | | | | | | | |
| Balance January 3, 2021 | | Charges | | Payments | | Balance January 2, 2022 |
Severance and related employee costs | $ | — | | | $ | 661 | | | $ | (661) | | | $ | — | |
Professional fees | 1,230 | | | 1,570 | | | (2,800) | | | — | |
Other | — | | | 1,765 | | | (1,765) | | | — | |
| $ | 1,230 | | | $ | 3,996 | | | $ | (5,226) | | | $ | — | |
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Organizational Redesign
On February 16, 2023, the Board of Directors approved a plan to redesign the Company’s organizational structure to better support the execution of the Company’s long-term growth strategy by maximizing organizational efficiency and streamlining decision making. As a result of the redesign, the Company expects to hold its general and administrative expense in 2023 and 2024 relatively flat compared with 2022. The Company expects to incur total costs of approximately $11,000 to $13,000 related to these savings. The total costs expected to be incurred are comprised of (1) severance and related employee costs of approximately $8,000, (2) recruitment and relocation costs of approximately $1,000, (3) third-party and other costs of approximately $1,000 and (4) share-based compensation of approximately $2,000. The Company expects costs to be recognized during 2023 and continue into 2026, with approximately three-fourths to be recognized during 2023.
(6) Net Income Per Share
The calculation of basic and diluted net income per share was as follows:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Net income | $ | 177,370 | | | $ | 200,392 | | | $ | 117,832 | |
| | | | | |
Common stock: | | | | | |
Weighted average basic shares outstanding | 213,766 | | | 221,375 | | | 223,684 | |
Dilutive effect of stock options and restricted shares | 2,073 | | | 3,030 | | | 4,330 | |
Weighted average diluted shares outstanding | 215,839 | | | 224,405 | | | 228,014 | |
| | | | | |
Net income per share: | | | | | |
Basic | $ | .83 | | | $ | .91 | | | $ | .53 | |
Diluted | $ | .82 | | | $ | .89 | | | $ | .52 | |
Basic net income per share for 2022, 2021 and 2020 was computed by dividing net income amounts by the weighted average number of shares of common stock outstanding. Diluted net income per share was computed by dividing net income by the weighted average number of basic shares outstanding plus the potential common share effect of dilutive stock options and restricted shares. We excluded potential common shares of 4,443, 2,404 and 2,064 for 2022, 2021 and 2020, respectively, from our diluted net income per share calculation as they would have had anti-dilutive effects.
(7) Cash and Receivables
| | | | | | | | | | | |
| Year End |
| January 1, 2023 | | January 2, 2022 |
Cash and cash equivalents | | | |
Cash | $ | 185,207 | | | $ | 249,438 | |
Cash equivalents | 560,682 | | | — | |
| 745,889 | | | 249,438 | |
Restricted cash | | | |
Accounts held by trustee for the securitized financing facility | 34,850 | | | 27,188 | |
Other | 353 | | | 347 | |
| 35,203 | | | 27,535 | |
Advertising Funds (a) | 50,709 | | | 89,993 | |
| 85,912 | | | 117,528 | |
Total cash, cash equivalents and restricted cash | $ | 831,801 | | | $ | 366,966 | |
_______________
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(a)Included in “Advertising funds restricted assets.”
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year End |
| January 1, 2023 | | January 2, 2022 |
| Gross | | Allowance for Doubtful Accounts | | Net | | Gross | | Allowance for Doubtful Accounts | | Net |
Accounts and Notes Receivable, Net | | | | | | | | | | | |
Current | | | | | | | | | | | |
Accounts receivable (a) | $ | 100,270 | | | $ | (1,707) | | | $ | 98,563 | | | $ | 104,744 | | | $ | (3,229) | | | $ | 101,515 | |
Notes receivable from franchisees (b) (c) | 22,503 | | | (4,640) | | | 17,863 | | | 23,000 | | | (4,975) | | | 18,025 | |
| $ | 122,773 | | | $ | (6,347) | | | $ | 116,426 | | | $ | 127,744 | | | $ | (8,204) | | | $ | 119,540 | |
Non-current (d) | | | | | | | | | | | |
Notes receivable from franchisees (c) | $ | 3,888 | | | $ | — | | | $ | 3,888 | | | $ | 4,514 | | | $ | (315) | | | $ | 4,199 | |
_______________
(a)Includes income tax refund receivables of $3,236 and $11,901 as of January 1, 2023 and January 2, 2022, respectively.
(b)Includes the current portion of sales-type and direct financing lease receivables of $8,263 and $6,266 as of January 1, 2023 and January 2, 2022, respectively. See Note 20 for further information.
Includes a note receivable from a franchisee in Indonesia of $1,153 and $1,795 as of January 1, 2023 and January 2, 2022, respectively.
(c)Includes notes receivable related to the Brazil JV, of which $13,087 and $12,925 are included in current notes receivable and $3,888 and $4,200 are included in non-current notes receivable as of January 1, 2023 and January 2, 2022, respectively. As of both January 1, 2023 and January 2, 2022, the Company had reserves of $4,640 on the loans outstanding related to the Brazil JV. See Note 8 for further information.
As of January 2, 2022, included a note receivable from a franchisee in India, of which $335 was included in current notes receivable and $315 was included in non-current notes receivable. As of January 2, 2022, the Company had reserves of $650 on the loan. During 2022, the Company received a payment of $350 from the franchisee and the remaining note receivable balance and related reserve were written off.
(d)Included in “Other assets.”
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
The following is an analysis of the allowance for doubtful accounts:
| | | | | | | | | | | | | | | | | |
| Accounts Receivable | | Notes Receivable | | Total |
2022 | | | | | |
Balance at January 2, 2022 | $ | 3,229 | | | $ | 5,290 | | | $ | 8,519 | |
Provision for doubtful accounts | (565) | | | (350) | | | (915) | |
Uncollectible accounts written off, net of recoveries | (957) | | | (300) | | | (1,257) | |
Balance at January 1, 2023 | $ | 1,707 | | | $ | 4,640 | | | $ | 6,347 | |
| | | | | |
2021 | | | | | |
Balance at January 3, 2021 | $ | 3,739 | | | $ | 5,625 | | | $ | 9,364 | |
Provision for doubtful accounts | (148) | | | (335) | | | (483) | |
Uncollectible accounts written off, net of recoveries | (362) | | | — | | | (362) | |
Balance at January 2, 2022 | $ | 3,229 | | | $ | 5,290 | | | $ | 8,519 | |
| | | | | |
2020 | | | | | |
Balance at December 29, 2019 | $ | 3,314 | | | $ | 6,705 | | | $ | 10,019 | |
Provision for doubtful accounts | 647 | | | 206 | | | 853 | |
Uncollectible accounts written off, net of recoveries | (222) | | | (1,286) | | | (1,508) | |
Balance at January 3, 2021 | $ | 3,739 | | | $ | 5,625 | | | $ | 9,364 | |
(8) Investments
The following is a summary of the carrying value of our investments:
| | | | | | | | | | | |
| Year End |
| January 1, 2023 | | January 2, 2022 |
Equity method investments | $ | 33,921 | | | $ | 39,870 | |
Other investments in equity securities | 12,107 | | | 10,000 | |
| $ | 46,028 | | | $ | 49,870 | |
Equity Method Investments
Wendy’s has a 50% share in the TimWen real estate joint venture and a 20% share in the Brazil JV, both of which are accounted for using the equity method of accounting, under which our results of operations include our share of the income (loss) of the investees in “Other operating income, net.”
A wholly-owned subsidiary of Wendy’s entered into the Brazil JV during the second quarter of 2015 for the operation of Wendy’s restaurants in Brazil. Wendy’s, Starboard International Holdings B.V. and Infinity Holding E Participações Ltda. contributed $1, $2 and $2, respectively, each receiving proportionate equity interests of 20%, 40% and 40%, respectively. The Company did not receive any distributions and our share of the Brazil JV’s net losses was $417 during 2020. The Brazil JV ceased operations in 2021 and no income or loss was recorded during 2022 and 2021. A wholly-owned subsidiary of Wendy’s has loans outstanding related to the Brazil JV totaling $16,975 and $17,125 as of January 1, 2023 and January 2, 2022, respectively. The loans are denominated in U.S. Dollars, which is also the functional currency of the subsidiary; therefore, there is no exposure to changes in foreign currency rates. The loans bear interest at rates ranging from 3.25% to 6.5% per year. Of the total loans outstanding as of January 1, 2023, $12,775 was due primarily in the fourth quarter of 2020 and $4,200 is due primarily in 2024. As of January 1, 2023 and January 2, 2022, the Company had reserves of $4,640 on the past due loans related to the Brazil JV. The Company is currently pursuing collection of certain of the past due amounts. See Note 7 for further information.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
The carrying value of our investment in TimWen exceeded our interest in the underlying equity of the joint venture by $16,423 and $20,532 as of January 1, 2023 and January 2, 2022, respectively, primarily due to purchase price adjustments from the 2008 merger of Triarc Companies, Inc. and Wendy’s International, Inc. (the “Wendy’s Merger”).
Presented below is activity related to our portion of TimWen and the Brazil JV included in our consolidated balance sheets and consolidated statements of operations as of and for the years ended January 1, 2023, January 2, 2022 and January 3, 2021.
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Balance at beginning of period | $ | 39,870 | | | $ | 44,574 | | | $ | 45,310 | |
| | | | | |
Equity in earnings for the period | 12,267 | | | 14,329 | | | 8,389 | |
Amortization of purchase price adjustments (a) | (2,845) | | | (3,126) | | | (2,293) | |
| 9,422 | | | 11,203 | | | 6,096 | |
Distributions received | (12,612) | | | (16,337) | | | (8,376) | |
Foreign currency translation adjustment included in “Other comprehensive income” and other | (2,759) | | | 430 | | | 1,544 | |
Balance at end of period | $ | 33,921 | | | $ | 39,870 | | | $ | 44,574 | |
_______________
(a)Purchase price adjustments that impacted the carrying value of the Company’s investment in TimWen are being amortized over the average original aggregate life of 21 years.
Other Investments in Equity Securities
During 2021, the Company made an investment in equity securities of $10,000. During the year ended January 1, 2023, the Company recognized a gain of $2,107 as a result of an observable price change for a similar investment of the same issuer.
(9) Properties
| | | | | | | | | | | |
| Year End |
| January 1, 2023 | | January 2, 2022 |
Land | $ | 371,347 | | | $ | 370,742 | |
Buildings and improvements | 510,685 | | | 504,462 | |
Leasehold improvements | 422,330 | | | 422,094 | |
Office, restaurant and transportation equipment | 314,223 | | | 282,770 | |
| 1,618,585 | | | 1,580,068 | |
Accumulated depreciation and amortization | (722,807) | | | (673,201) | |
| $ | 895,778 | | | $ | 906,867 | |
Depreciation and amortization expense related to properties was $69,239, $68,298 and $77,656 during 2022, 2021 and 2020, respectively.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(10) Goodwill and Other Intangible Assets
Goodwill activity for 2022 and 2021 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Wendy’s U.S. | | Wendy’s International | | Global Real Estate & Development | | Total |
Balance at January 3, 2021: | | | | | | | |
Goodwill, gross | $ | 596,874 | | | $ | 41,024 | | | $ | 122,548 | | | $ | 760,446 | |
Accumulated impairment losses (a) | — | | | (9,397) | | | — | | | (9,397) | |
Goodwill, net | 596,874 | | | 31,627 | | | 122,548 | | | 751,049 | |
Changes in goodwill: | | | | | | | |
Restaurant acquisitions | 23,442 | | | — | | | — | | | 23,442 | |
Restaurant dispositions (b) | 547 | | | — | | | — | | | 547 | |
Currency translation adjustment and other | — | | | 240 | | | — | | | 240 | |
Balance at January 2, 2022: | | | | | | | |
Goodwill, gross | 620,863 | | | 41,264 | | | 122,548 | | | 784,675 | |
Accumulated impairment losses (a) | — | | | (9,397) | | | — | | | (9,397) | |
Goodwill, net | 620,863 | | | 31,867 | | | 122,548 | | | 775,278 | |
Changes in goodwill: | | | | | | | |
Restaurant acquisitions (c) | (260) | | | — | | | — | | | (260) | |
Restaurant dispositions | — | | | — | | | — | | | — | |
Currency translation adjustment and other | — | | | (1,930) | | | — | | | (1,930) | |
Balance at January 1, 2023: | | | | | | | |
Goodwill, gross | 620,603 | | | 39,334 | | | 122,548 | | | 782,485 | |
Accumulated impairment losses (a) | — | | | (9,397) | | | — | | | (9,397) | |
Goodwill, net | $ | 620,603 | | | $ | 29,937 | | | $ | 122,548 | | | $ | 773,088 | |
_______________
(a)Accumulated impairment losses resulted from the full impairment of goodwill of the Wendy’s international franchise restaurants during the fourth quarter of 2013.
(b)Represents adjustments to the amount of goodwill allocated to the Company’s sale of 47 Company-operated restaurants in New York (including Manhattan) in the second quarter of 2021 upon final disposition of the restaurants. See Note 4 for further information.
(c)Includes an adjustment to the fair value of net assets acquired in connection with the acquisition of franchised restaurants during 2021. See Note 3 for further information.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
The following is a summary of the components of other intangible assets and the related amortization expense:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year End |
| January 1, 2023 | | January 2, 2022 |
| Cost | | Accumulated Amortization | | Net | | Cost | | Accumulated Amortization | | Net |
Indefinite-lived: | | | | | | | | | | | |
Trademarks | $ | 903,000 | | | $ | — | | | $ | 903,000 | | | $ | 903,000 | | | $ | — | | | $ | 903,000 | |
Definite-lived: | | | | | | | | | | | |
Franchise agreements | 348,293 | | | (236,536) | | | 111,757 | | | 349,391 | | | (220,663) | | | 128,728 | |
Favorable leases | 154,048 | | | (67,928) | | | 86,120 | | | 159,488 | | | (62,136) | | | 97,352 | |
Reacquired rights under franchise agreements | 90,509 | | | (10,536) | | | 79,973 | | | 91,111 | | | (4,732) | | | 86,379 | |
Software | 263,282 | | | (195,332) | | | 67,950 | | | 234,574 | | | (169,242) | | | 65,332 | |
| $ | 1,759,132 | | | $ | (510,332) | | | $ | 1,248,800 | | | $ | 1,737,564 | | | $ | (456,773) | | | $ | 1,280,791 | |
| | | | | |
Aggregate amortization expense: | |
Actual for fiscal year: | |
2020 | $ | 52,588 | |
2021 | 55,236 | |
2022 | 58,690 | |
Estimate for fiscal year: | |
2023 | $ | 56,188 | |
2024 | 49,999 | |
2025 | 42,614 | |
2026 | 36,777 | |
2027 | 32,354 | |
Thereafter | 127,868 | |
| $ | 345,800 | |
(11) Accrued Expenses and Other Current Liabilities
| | | | | | | | | | | |
| Year End |
| January 1, 2023 | | January 2, 2022 |
Accrued compensation and related benefits | $ | 39,247 | | | $ | 63,835 | |
Accrued taxes | 30,159 | | | 28,142 | |
Other | 46,604 | | | 48,806 | |
| $ | 116,010 | | | $ | 140,783 | |
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(12) Long-Term Debt
Long-term debt consisted of the following:
| | | | | | | | | | | |
| Year End |
| January 1, 2023 | | January 2, 2022 |
Series 2022-1 Class A-2 Notes: | | | |
4.236% Series 2022-1 Class A-2-I Notes, anticipated repayment date 2029 | $ | 99,500 | | | $ | — | |
4.535% Series 2022-1 Class A-2-II Notes, anticipated repayment date 2032 | 398,000 | | | — | |
Series 2021-1 Class A-2 Notes: | | | |
2.370% Series 2021-1 Class A-2-I Notes, anticipated repayment date 2029 | 443,250 | | | 447,750 | |
2.775% Series 2021-1 Class A-2-II Notes, anticipated repayment date 2031 | 640,250 | | | 646,750 | |
Series 2019-1 Class A-2 Notes: | | | |
3.783% Series 2019-1 Class A-2-I Notes, anticipated repayment date 2026 | 364,000 | | | 368,000 | |
4.080% Series 2019-1 Class A-2-II Notes, anticipated repayment date 2029 | 409,500 | | | 414,000 | |
Series 2018-1 Class A-2 Notes: | | | |
3.884% Series 2018-1 Class A-2-II Notes, anticipated repayment date 2028 | 451,250 | | | 456,000 | |
7% debentures, due in 2025 | 86,369 | | | 85,175 | |
Unamortized debt issuance costs | (40,673) | | | (37,009) | |
| 2,851,446 | | | 2,380,666 | |
Less amounts payable within one year | (29,250) | | | (24,250) | |
Total long-term debt | $ | 2,822,196 | | | $ | 2,356,416 | |
Aggregate annual maturities of long-term debt, excluding the effect of purchase accounting adjustments, as of January 1, 2023 were as follows:
| | | | | |
Fiscal Year | |
2023 | $ | 29,250 | |
2024 | 29,250 | |
2025 | 119,250 | |
2026 | 377,250 | |
2027 | 25,250 | |
Thereafter | 2,315,500 | |
| $ | 2,895,750 | |
Senior Notes
Wendy’s Funding, LLC (“Wendy’s Funding”), a limited-purpose, bankruptcy-remote, wholly-owned indirect subsidiary of The Wendy’s Company, is the master issuer (the “Master Issuer”) of outstanding senior secured notes under a securitized financing facility that was entered into in June 2015. As of January 1, 2023, the Master Issuer issued the following outstanding series of fixed rate senior secured notes: (i) 2022-1 Class A-2-I with an initial principal amount of $100,000; (ii) 2022-1 Class A-2-II with an initial principal amount of $400,000 (collectively, the 2022-1 Class A-2-I Notes and the 2022-1 Class A-2-II Notes are referred to herein as the “2022-1 Class A-2 Notes”); (iii) 2021-1 Class A-2-I with an initial principal amount of $450,000; (iv) 2021-1 Class A-2-II with an initial principal amount of $650,000; (v) 2019-1 Class A-2-I with an initial principal amount of $400,000; (vi) 2019-1 Class A-2-II with an initial principal amount of $450,000; and (vii) 2018-1 Class A-2-II with an initial principal amount of $475,000 (collectively, the notes described in (i) to (vii) are referred to herein as the “Class A-2 Notes”). In connection with the issuance of the 2021-1 Class A-2-I and 2021-1 Class A-2-II Notes, the Master Issuer also entered into a revolving financing facility of 2021-1 Variable Funding Senior Secured Notes, Class A-1 (the “2021-1 Class A-1 Notes”), which allows for the drawing of up to $300,000 on a revolving basis using various credit instruments, including a letter
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
of credit facility. No amounts were borrowed under the 2021-1 Class A-1 Notes during 2022. The Class A-2 Notes and the 2021-1 Class A-1 Notes are collectively referred to as the “Senior Notes.”
The Master Issuer’s issuance of the 2021-1 Class A-1 Notes in June 2021 replaced the Company’s previous $150,000 Series 2019-1 Variable Funding Senior Secured Notes, Class A-1 (the “2019-1 Class A-1 Notes”) and $100,000 Series 2020-1 Variable Funding Senior Secured Notes, Class A-1 (the “2020-1 Class A-1 Notes”). In March 2020, the Company drew down $120,000 under the Series 2019-1 Class A-1 Notes, which was fully repaid in July 2020. In June 2020, the Master Issuer issued the Series 2020-1 Class A-1 Notes.
The Senior Notes are secured by a security interest in substantially all of the assets of the Master Issuer and certain other limited-purpose, bankruptcy-remote, wholly-owned indirect subsidiaries of the Company that act as guarantors (collectively, the “Securitization Entities”), except for certain real estate assets and subject to certain limitations as set forth in the indenture governing the Senior Notes (the “Indenture”) and the related guarantee and collateral agreements. The assets of the Securitization Entities include most of the domestic and certain of the foreign revenue-generating assets of the Company and its subsidiaries, which principally consist of franchise-related agreements, certain Company-operated restaurants, intellectual property and license agreements for the use of intellectual property.
Interest and principal payments on the Class A-2 Notes are payable on a quarterly basis. The requirement to make such quarterly principal payments on the Class A-2 Notes is subject to certain financial conditions set forth in the Indenture. The legal final maturity dates for the Class A-2 Notes range from 2048 through 2052. If the Master Issuer has not repaid or refinanced the Class A-2 Notes prior to their respective anticipated repayment dates, which range from 2026 through 2032, additional interest will accrue pursuant to the Indenture.
The 2021-1 Class A-1 Notes accrue interest at a variable interest rate based on (i) the prime rate, (ii) overnight federal funds rates, (iii) LIBOR for U.S. Dollars or (iv) with respect to advances made by conduit investors, the weighted average cost of, or related to, the issuance of commercial paper allocated to fund or maintain such advances, in each case plus any applicable margin and as specified in the respective purchase agreements for the 2021-1 Class A-1 Notes. There is a commitment fee on the unused portions of the 2021-1 Class A-1 Notes, which ranges from 0.40% to 0.75% based on utilization. As of January 1, 2023, $28,388 of letters of credit were outstanding against the 2021-1 Class A-1 Notes, which relate primarily to interest reserves required under the Indenture.
Covenants and Restrictions
The Senior Notes are subject to a series of covenants and restrictions customary for transactions of this type, including (i) that the Master Issuer maintains specified reserve accounts to be used to make required payments in respect of the Senior Notes, (ii) provisions relating to optional and mandatory prepayments and the related payment of specified amounts, including specified make-whole payments in the case of the Class A-2 Notes under certain circumstances, (iii) certain indemnification payments in the event, among other things, the assets pledged as collateral for the Senior Notes are in stated ways defective or ineffective and (iv) covenants relating to recordkeeping, access to information and similar matters. The Senior Notes are also subject to customary rapid amortization events provided for in the Indenture, including events tied to failure to maintain stated debt service coverage ratios, the sum of global gross sales for specified restaurants being below certain levels on certain measurement dates, certain manager termination events, an event of default, and the failure to repay or refinance the Class A-2 Notes on the applicable scheduled maturity date. The Senior Notes are also subject to certain customary events of default, including events relating to non-payment of required interest, principal, or other amounts due on or with respect to the Senior Notes, failure to comply with covenants within certain time frames, certain bankruptcy events, breaches of specified representations and warranties, failure of security interests to be effective, and certain judgments. In addition, the Indenture and the related management agreement contain various covenants that limit the Company and its subsidiaries’ ability to engage in specified types of transactions, subject to certain exceptions, including, for example, to (i) incur or guarantee additional indebtedness, (ii) sell certain assets, (iii) create or incur liens on certain assets to secure indebtedness or (iv) consolidate, merge, sell or otherwise dispose of all or substantially all of their assets.
In accordance with the Indenture, certain cash accounts have been established with the Indenture trustee for the benefit of the trustee and the noteholders, and are restricted in their use. As of January 1, 2023 and January 2, 2022, Wendy’s Funding had restricted cash of $34,850 and $27,188, respectively, which primarily represents cash collections and cash reserves held by the trustee to be used for payments of principal, interest and commitment fees required for the Class A-2 Notes.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Debt Financing
In April 2022, the Master Issuer completed a debt financing transaction under which the Company issued the 2022-1 Class A-2 Notes with an initial principal amount of $500,000. The legal final maturity date of the 2022-1 Class A-2 Notes is March 2052 and the anticipated repayment dates are in 2029 and 2032.
Refinancing Transactions
In June 2021, the Master Issuer completed a refinancing transaction under which the Master Issuer issued the Series 2021-1 Class A-2-I Notes and the Series 2021-1 Class A-2-II Notes. A portion of the net proceeds from the sale of the Series 2021-1 Class A-2 Notes were used to repay in full the Master Issuer’s outstanding Series 2015-1 Class A-2-III Notes and Series 2018-1 Class A-2-I Notes, including the payment of prepayment and transaction costs. As a result of the refinancing, the Company recorded a loss on early extinguishment of debt of $17,917 during 2021, which was comprised of a specified make-whole payment of $9,632 and the write-off of certain unamortized deferred financing costs of $8,285. As part of the June 2021 refinancing transaction, the Master Issuer also issued the 2021-1 Class A-1 Notes. The Series 2021-1 Class A-1 Notes replaced the Company’s $150,000 Series 2019-1 Class A-1 Notes and $100,000 Series 2020-1 Class A-1 Notes, which were canceled on the closing date, and the letters of credit outstanding against the Series 2019-1 Class A-1 Notes were transferred to the Series 2021-1 Class A-1 Notes.
Debt Issuance Costs
During 2022, 2021 and 2020, the Company incurred debt issuance costs of $10,232, $20,873 and $2,122 in connection with the issuance of the 2022-1 Class A-2 Notes, the June 2021 refinancing transaction and the issuance of the 2020-1 Class A-1 Notes, respectively. The debt issuance costs are being amortized to “Interest expense, net” through the anticipated repayment dates of the Class A-2 Notes utilizing the effective interest rate method. As of January 1, 2023, the effective interest rates, including the amortization of debt issuance costs, were 4.1%, 4.0%, 4.2%, 2.6%, 2.9%, 4.7% and 4.7% for the Series 2018-1 Class A-2-II Notes, Series 2019-1 Class A-2-I Notes, Series 2019-1 Class A-2-II Notes, Series 2021-1 Class A-2-I Notes, Series 2021-1 Class A-2-II Notes, Series 2022-1 Class A-2-I Notes and Series 2022-1 Class A-2-II Notes, respectively.
Other Long-Term Debt
Wendy’s 7% debentures are unsecured and were reduced to fair value in connection with the Wendy’s Merger based on their outstanding principal of $100,000 and an effective interest rate of 8.6%. The fair value adjustment is being accreted and the related charge included in “Interest expense, net” until the debentures mature. These debentures contain covenants that restrict the incurrence of indebtedness secured by liens and certain finance lease transactions. In December 2019, Wendy’s repurchased $10,000 in principal of its 7% debentures for $10,550, including a premium of $500 and transaction fees of $50. Subsequent to January 1, 2023, Wendy’s repurchased $25,000 in principal of its 7% debentures at par value. As a result, the Company recognized a loss on early extinguishment of debt of $1,009 during the first quarter of 2023.
A Canadian subsidiary of Wendy’s has a revolving credit facility of C$6,000, which bears interest at the Bank of Montreal Prime Rate. Borrowings under the facility are guaranteed by Wendy’s. In March 2020, the Company drew down C$5,500 under the revolving credit facility, which the Company fully repaid through repayments of C$3,000 in the fourth quarter of 2020 and C$2,500 in the first quarter of 2021. As of January 1, 2023, the Company had no outstanding borrowings under the Canadian revolving credit facility.
Wendy’s U.S. advertising fund has a revolving line of credit of $25,000, which was established to support the advertising fund operations and bears interest at LIBOR plus 2.15%. Borrowings under the line of credit are guaranteed by Wendy’s. During 2020, the Company borrowed and repaid $29,397 under the revolving line of credit. There were no borrowings or repayments under the line of credit during 2022 or 2021. As of January 1, 2023, the Company had no outstanding borrowings under the advertising fund revolving line of credit.
Interest Expense
Interest expense on the Company’s long-term debt was $110,751, $98,356 and $106,116 during 2022, 2021 and 2020, respectively, which was recorded to “Interest expense, net.”
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Pledged Assets
The following is a summary of the Company’s assets pledged as collateral for certain debt:
| | | | | |
| Year End |
| January 1, 2023 |
Cash and cash equivalents | $ | 43,439 | |
Restricted cash and other assets | 34,855 | |
Accounts and notes receivable, net | 44,246 | |
Inventories | 6,120 | |
Properties | 64,328 | |
Other intangible assets | 1,010,313 | |
| $ | 1,203,301 | |
(13) Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Valuation techniques under the accounting guidance related to fair value measurements are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. These inputs are classified into the following hierarchy:
•Level 1 Inputs - Quoted prices for identical assets or liabilities in active markets.
•Level 2 Inputs - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
•Level 3 Inputs - Pricing inputs are unobservable for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value require significant management judgment or estimation.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Financial Instruments
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year End | | |
| January 1, 2023 | | January 2, 2022 | | |
| Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | | Fair Value Measurements |
Financial assets | | | | | | | | | |
Cash equivalents | $ | 560,682 | | | $ | 560,682 | | | $ | — | | | $ | — | | | Level 1 |
Other investments in equity securities (a) | 12,107 | | | 12,107 | | | 10,000 | | | 10,000 | | | Level 2 |
| | | | | | | | | |
Financial liabilities (b) | | | | | | | | | |
Series 2022-1 Class A-2-I Notes | 99,500 | | | 89,401 | | | — | | | — | | | Level 2 |
Series 2022-1 Class A-2-II Notes | 398,000 | | | 349,444 | | | — | | | — | | | Level 2 |
Series 2021-1 Class A-2-I Notes | 443,250 | | | 357,304 | | | 447,750 | | | 439,283 | | | Level 2 |
Series 2021-1 Class A-2-II Notes | 640,250 | | | 499,011 | | | 646,750 | | | 642,352 | | | Level 2 |
Series 2019-1 Class A-2-I Notes | 364,000 | | | 334,334 | | | 368,000 | | | 381,579 | | | Level 2 |
Series 2019-1 Class A-2-II Notes | 409,500 | | | 361,875 | | | 414,000 | | | 439,792 | | | Level 2 |
Series 2018-1 Class A-2-II Notes | 451,250 | | | 405,809 | | | 456,000 | | | 473,693 | | | Level 2 |
7% debentures, due in 2025 | 86,369 | | | 92,367 | | | 85,175 | | | 101,142 | | | Level 2 |
_______________
(a)The fair value of our other investments in equity securities is based on our review of information provided by the investment manager, which is based on observable price changes in orderly transactions for a similar investment of the same issuer.
(b)The fair values were based on quoted market prices in markets that are not considered active markets.
The carrying amounts of cash, accounts payable and accrued expenses approximate fair value due to the short-term nature of those items. The carrying amounts of accounts and notes receivable, net (both current and non-current) approximate fair value due to the effect of the related allowance for doubtful accounts. Our cash equivalents are the only financial assets measured and recorded at fair value on a recurring basis.
Non-Recurring Fair Value Measurements
Assets and liabilities remeasured to fair value on a non-recurring basis resulted in impairment that we have recorded to “Impairment of long-lived assets” in our consolidated statements of operations.
Total impairment losses may reflect the impact of remeasuring long-lived assets held and used (including land, buildings, leasehold improvements, favorable lease assets and ROU assets) to fair value as a result of (1) the deterioration in operating performance of certain Company-operated restaurants and (2) the Company’s decision to lease and/or sublease the land and/or buildings to franchisees in connection with the sale or anticipated sale of restaurants, including any subsequent lease modifications. The fair values of long-lived assets held and used presented in the tables below represent the remaining carrying value and were estimated based on either discounted cash flows of future anticipated lease and sublease income or discounted cash flows of future anticipated Company-operated restaurant performance.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Total impairment losses may also include the impact of remeasuring long-lived assets held for sale. The fair values of long-lived assets held for sale presented in the tables below represent the remaining carrying value and were estimated based on current market values. See Note 17 for further information on impairment of our long-lived assets.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Fair Value Measurements | | 2022 Total Losses |
| January 1, 2023 | | Level 1 | | Level 2 | | Level 3 | |
Held and used | $ | 4,590 | | | $ | — | | | $ | — | | | $ | 4,590 | | | $ | 5,727 | |
Held for sale | 1,314 | | | — | | | — | | | 1,314 | | | 693 | |
Total | $ | 5,904 | | | $ | — | | | $ | — | | | $ | 5,904 | | | $ | 6,420 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Fair Value Measurements | | 2021 Total Losses |
| January 2, 2022 | | Level 1 | | Level 2 | | Level 3 | |
Held and used | $ | 1,618 | | | $ | — | | | $ | — | | | $ | 1,618 | | | $ | 2,051 | |
Held for sale | 371 | | | — | | | — | | | 371 | | | 200 | |
Total | $ | 1,989 | | | $ | — | | | $ | — | | | $ | 1,989 | | | $ | 2,251 | |
(14) Income Taxes
Income before income taxes is set forth below:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Domestic | $ | 231,862 | | | $ | 228,756 | | | $ | 149,046 | |
Foreign (a) | 11,643 | | | 11,822 | | | 3,749 | |
| $ | 243,505 | | | $ | 240,578 | | | $ | 152,795 | |
_______________
(a)Excludes foreign income of domestic subsidiaries.
The (provision for) benefit from income taxes is set forth below:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Current: | | | | | |
U.S. federal | $ | (43,141) | | | $ | (38,416) | | | $ | (16,176) | |
State | (9,152) | | | (7,039) | | | (3,723) | |
Foreign | (9,537) | | | (8,512) | | | (4,798) | |
Current tax provision | (61,830) | | | (53,967) | | | (24,697) | |
Deferred: | | | | | |
U.S. federal | (3,868) | | | (52) | | | (6,707) | |
State | (2,629) | | | 15,993 | | | (3,185) | |
Foreign | 2,192 | | | (2,160) | | | (374) | |
Deferred tax (provision) benefit | (4,305) | | | 13,781 | | | (10,266) | |
Income tax provision | $ | (66,135) | | | $ | (40,186) | | | $ | (34,963) | |
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Deferred tax assets (liabilities) are set forth below:
| | | | | | | | | | | |
| Year End |
| January 1, 2023 | | January 2, 2022 |
Deferred tax assets: | | | |
Operating and finance lease liabilities | $ | 355,653 | | | $ | 368,932 | |
Net operating loss and credit carryforwards | 58,030 | | | 60,620 | |
Deferred revenue | 23,617 | | | 23,636 | |
Unfavorable leases | 19,085 | | | 19,060 | |
Accrued compensation and related benefits | 14,577 | | | 18,487 | |
Accrued expenses and reserves | 7,012 | | | 6,763 | |
Other | 8,275 | | | 7,586 | |
Valuation allowances | (35,680) | | | (38,277) | |
Total deferred tax assets | 450,569 | | | 466,807 | |
Deferred tax liabilities: | | | |
Operating and finance lease assets | (326,646) | | | (341,681) | |
Intangible assets | (285,688) | | | (290,088) | |
Fixed assets | (66,830) | | | (63,936) | |
Other | (41,826) | | | (38,812) | |
Total deferred tax liabilities | (720,990) | | | (734,517) | |
| $ | (270,421) | | | $ | (267,710) | |
The amounts and expiration dates of net operating loss and tax credit carryforwards are as follows:
| | | | | | | | | | | |
| Amount | | Expiration |
Tax credit carryforwards: | | | |
U.S. federal foreign tax credits | $ | 14,350 | | | 2027-2032 |
State tax credits | 423 | | | 2023-2024 |
Foreign tax credits of non-U.S. subsidiaries | 3,881 | | | Indefinite |
Total | $ | 18,654 | | | |
| | | |
Net operating loss carryforwards (pre-tax): | | | |
State and local net operating loss carryforwards | $ | 1,059,037 | | | 2023-Indefinite |
Foreign net operating loss carryforwards | 13,880 | | | Indefinite |
Total | $ | 1,072,917 | | | |
The Company’s valuation allowances of $35,680 and $38,277 as of January 1, 2023 and January 2, 2022, respectively, relate primarily to foreign and state tax credit and net operating loss carryforwards. Valuation allowances decreased $2,597 and $11,691 during 2022 and 2021, respectively, and increased $4,785 during 2020. The relative presence of Company-operated restaurants in various states impacts expected future state taxable income available to utilize state net operating loss carryforwards.
The current portion of refundable income taxes was $3,236 and $11,901 as of January 1, 2023 and January 2, 2022, respectively, and is included in “Accounts and notes receivable, net.” There were no long-term refundable income taxes as of January 1, 2023 and January 2, 2022.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
The reconciliation of income tax computed at the U.S. federal statutory rate of 21% to reported income tax is set forth below:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Income tax provision at the U.S. federal statutory rate | $ | (51,136) | | | $ | (50,521) | | | $ | (32,087) | |
State income tax provision, net of U.S. federal income tax effect | (11,616) | | | (6,256) | | | (4,664) | |
Prior years’ tax matters | 2,290 | | | 1,820 | | | 1,761 | |
Excess federal tax benefits from share-based compensation | 402 | | | 7,160 | | | 5,338 | |
Foreign and U.S. tax effects of foreign operations | (3,744) | | | (5) | | | (397) | |
Valuation allowances (a) | 2,127 | | | 11,807 | | | (4,593) | |
Non-deductible goodwill (b) | — | | | (947) | | | — | |
Tax credits | 1,385 | | | 1,028 | | | 1,901 | |
Non-deductible executive compensation | (3,154) | | | (3,810) | | | (1,973) | |
Unrepatriated earnings | (294) | | | (282) | | | (283) | |
Non-deductible expenses and other | (2,395) | | | (180) | | | 34 | |
| $ | (66,135) | | | $ | (40,186) | | | $ | (34,963) | |
_______________
(a)2021 primarily relates to a $12,606 benefit resulting from a change in state tax law.
(b)Related to the sale of the New York Company-operated restaurants (including Manhattan). See Note 4 for further information.
The Company participates in the Internal Revenue Service (the “IRS”) Compliance Assurance Process (“CAP”). As part of CAP, tax years are examined on a contemporaneous basis so that all or most issues are resolved prior to the filing of the tax return. As such, our tax returns for fiscal years 2009 through 2020 have been settled. The statute of limitations for the Company’s state tax returns vary, but generally the Company’s state income tax returns from its 2018 fiscal year and forward remain subject to examination. We believe that adequate provisions have been made for any liabilities, including interest and penalties that may result from the completion of these examinations.
Unrecognized Tax Benefits
As of January 1, 2023, the Company had unrecognized tax benefits of $17,404, which, if resolved favorably, would reduce income tax expense by $13,749. A reconciliation of the beginning and ending amount of unrecognized tax benefits follows:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Beginning balance | $ | 18,849 | | | $ | 20,973 | | | $ | 22,323 | |
Additions: | | | | | |
Tax positions of current year | 178 | | | 157 | | | 322 | |
| | | | | |
Reductions: | | | | | |
Tax positions of prior years | (662) | | | (2,015) | | | (1,183) | |
Settlements | (8) | | | (46) | | | (119) | |
Lapse of statute of limitations | (953) | | | (220) | | | (370) | |
Ending balance | $ | 17,404 | | | $ | 18,849 | | | $ | 20,973 | |
During 2023, we believe it is reasonably possible the Company will reduce unrecognized tax benefits by up to $582 due primarily to the lapse of statutes of limitations and expected settlements.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
During 2022, 2021 and 2020, the Company recognized $(30), $138 and $159 of (income) expense for interest and $0, $37 and $81 of income for penalties, respectively, related to uncertain tax positions. The Company has $943 and $975 accrued for interest related to uncertain tax positions as of January 1, 2023 and January 2, 2022, respectively.
(15) Stockholders’ Equity
Dividends
During 2022, 2021 and 2020, the Company paid dividends per share of $.50, $.43 and $.29, respectively.
Treasury Stock
There were 470,424 shares of common stock issued at the beginning and end of 2022, 2021 and 2020. Treasury stock activity for 2022, 2021 and 2020 was as follows:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Number of shares at beginning of year | 254,575 | | | 246,156 | | | 245,535 | |
Repurchases of common stock | 3,474 | | | 11,487 | | | 3,512 | |
Common shares issued: | | | | | |
Stock options, net | (353) | | | (2,657) | | | (2,358) | |
Restricted stock, net | (264) | | | (337) | | | (465) | |
Director fees | (22) | | | (17) | | | (15) | |
Other | (87) | | | (57) | | | (53) | |
Number of shares at end of year | 257,323 | | | 254,575 | | | 246,156 | |
Repurchases of Common Stock
In February 2022, our Board of Directors authorized a repurchase program for up to $100,000 of our common stock through February 28, 2023, when and if market conditions warranted and to the extent legally permissible (the “February 2022 Authorization”). On April 1, 2022, the Company’s Board of Directors approved an increase of $150,000 to the February 2022 Authorization, resulting in an aggregate authorization of $250,000 that was set to expire on February 28, 2023. During 2022, the Company repurchased 2,759 shares under the February 2022 Authorization with an aggregate purchase price of $51,911, excluding commissions of $39. As of January 1, 2023, the Company had $198,089 of availability remaining under the February 2022 Authorization. In January 2023, our Board of Directors authorized a repurchase program for up to $500,000 of our common stock through February 28, 2027, when and if market conditions warrant and to the extent legally permissible (the “January 2023 Authorization”). In connection with the January 2023 Authorization, the remaining portion of the February 2022 Authorization was canceled. Subsequent to January 1, 2023 through February 21, 2023, the Company repurchased 578 shares under the January 2023 Authorization with an aggregate purchase price of $12,910, excluding commissions of $8.
In February 2020, our Board of Directors authorized a repurchase program for up to $100,000 of our common stock through February 28, 2021, when and if market conditions warranted and to the extent legally permissible (the “February 2020 Authorization”). In July 2020, the Company’s Board of Directors approved an extension of the February 2020 Authorization by one year, through February 28, 2022. In addition, in May 2021, August 2021 and November 2021, the Board of Directors approved increases of $50,000, $70,000 and $80,000, respectively, to the February 2020 Authorization, resulting in an aggregate authorization of $300,000 that continued to expire on February 28, 2022. In November 2021, the Company entered into an accelerated share repurchase agreement (the “2021 ASR Agreement”) with a third-party financial institution to repurchase common stock as part of the February 2020 Authorization. Under the 2021 ASR Agreement, the Company paid the financial institution an initial purchase price of $125,000 in cash and received an initial delivery of 4,910 shares of common stock, representing an estimated 85% of the total shares expected to be delivered under the 2021 ASR Agreement. In February 2022, the Company completed the 2021 ASR Agreement and received an additional 715 shares of common stock. The total number of shares of common stock ultimately purchased by the Company under the 2021 ASR Agreement was based on the average of the daily volume-weighted average prices of the common stock during the term of the 2021 ASR Agreement, less an
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
agreed upon discount. In total, 5,625 shares were delivered under the 2021 ASR Agreement at an average purchase price of $22.22 per share.
In addition to the shares repurchased in connection with the 2021 ASR Agreement, during 2021, the Company repurchased 6,577 shares with an aggregate purchase price of $142,715, excluding commissions of $93, under the February 2020 Authorization. After taking into consideration these repurchases, with the completion of the 2021 ASR Agreement in February 2022 described above, the Company completed the February 2020 Authorization.
During 2020, the Company repurchased 1,572 shares under the February 2020 Authorization with an aggregate purchase price of $32,285, of which $723 was accrued at January 3, 2021, and excluding commissions of $22.
In February 2019, our Board of Directors authorized a repurchase program for up to $225,000 of our common stock through March 1, 2020, when and if market conditions warranted and to the extent legally permissible (the “February 2019 Authorization”). In November 2019, the Company entered into an accelerated share repurchase agreement (the “2019 ASR Agreement”) with a third-party financial institution to repurchase common stock as part of the February 2019 Authorization. Under the 2019 ASR Agreement, the Company paid the financial institution an initial purchase price of $100,000 in cash and received an initial delivery of 4,051 shares of common stock, representing an estimated 85% of the total shares expected to be delivered under the 2019 ASR Agreement. In February 2020, the Company completed the 2019 ASR Agreement and received an additional 628 shares of common stock. The total number of shares of common stock ultimately purchased by the Company under the 2019 ASR Agreement was based on the average of the daily volume-weighted average prices of the common stock during the term of the 2019 ASR Agreement, less an agreed upon discount. In total, 4,679 shares were delivered under the 2019 ASR Agreement at an average purchase price of $21.37 per share.
In addition to the shares repurchased in connection with the 2019 ASR Agreement, during 2020, the Company repurchased 1,312 shares with an aggregate purchase price of $28,770, excluding commissions of $18, under the February 2019 Authorization. After taking into consideration these repurchases, with the completion of the 2019 ASR Agreement in February 2020, the Company completed the February 2019 Authorization.
Preferred Stock
There were 100,000 shares authorized and no shares issued of preferred stock throughout 2022, 2021 and 2020.
Accumulated Other Comprehensive Loss
The following table provides a rollforward of accumulated other comprehensive loss, which is entirely comprised of foreign currency translation:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Balance at beginning of period | $ | (48,200) | | | $ | (49,641) | | | $ | (53,828) | |
Foreign currency translation | (15,976) | | | 1,441 | | | 4,187 | |
Balance at end of period | $ | (64,176) | | | $ | (48,200) | | | $ | (49,641) | |
(16) Share-Based Compensation
The Company has the ability to grant stock options, stock appreciation rights, restricted stock, restricted stock units, other stock-based awards and performance compensation awards to current or prospective employees, directors, officers, consultants or advisors. During 2020, the Company’s Board of Directors and its stockholders approved the adoption of the 2020 Omnibus Award Plan (the “2020 Plan”) for the issuance of equity instruments as described above. The Company’s previous 2010 Omnibus Award Plan (as amended, the “2010 Plan”) expired in accordance with its terms in 2020. All equity grants in 2022 and 2021 were issued from the 2020 Plan. Equity grants in 2020 were issued from both the 2020 Plan and the 2010 Plan. The 2020 Plan is currently the only equity plan from which future equity awards may be granted, but outstanding awards granted under the 2010 Plan will continue to be governed by the terms of the 2010 Plan. As of January 1, 2023, there were approximately 18,168 shares of common stock available for future grants under the 2020 Plan. During the periods presented in
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
the consolidated financial statements, the Company settled all exercises of stock options and vesting of restricted shares, including performance shares, with treasury shares.
Stock Options
The Company’s current outstanding stock options have maximum contractual terms of 10 years and vest ratably over three years or cliff vest after three years. The exercise price of options granted is equal to the market price of the Company’s common stock on the date of grant. The fair value of stock options on the date of grant is calculated using the Black-Scholes Model. The aggregate intrinsic value of an option is the amount by which the fair value of the underlying stock exceeds its exercise price.
The following table summarizes stock option activity during 2022:
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of Options | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Life in Years | | Aggregate Intrinsic Value |
Outstanding at January 2, 2022 | 9,858 | | | $ | 18.44 | | | | | |
Granted | 1,562 | | | 21.40 | | | | | |
Exercised | (414) | | | 13.82 | | | | | |
Forfeited and/or expired | (116) | | | 21.93 | | | | | |
Outstanding at January 1, 2023 | 10,890 | | | $ | 19.00 | | | 6.60 | | $ | 41,181 | |
Vested or expected to vest at January 1, 2023 | 10,770 | | | $ | 18.97 | | | 6.57 | | $ | 41,084 | |
Exercisable at January 1, 2023 | 7,844 | | | $ | 17.73 | | | 5.69 | | $ | 39,116 | |
The total intrinsic value of options exercised during 2022, 2021 and 2020 was $2,979, $39,522 and $28,111, respectively. The weighted average grant date fair value of stock options granted during 2022, 2021 and 2020 was $6.33, $6.33 and $6.02, respectively.
The weighted average grant date fair value of stock options was determined using the following assumptions:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Risk-free interest rate | 3.00 | % | | 0.70 | % | | 0.22 | % |
Expected option life in years | 4.75 | | 4.50 | | 4.50 |
Expected volatility | 37.82 | % | | 38.00 | % | | 38.02 | % |
Expected dividend yield | 2.34 | % | | 2.03 | % | | 1.72 | % |
The risk-free interest rate represents the U.S. Treasury zero-coupon bond yield correlating to the expected life of the stock options granted. The expected option life represents the period of time that the stock options granted are expected to be outstanding based on historical exercise trends for similar grants. The expected volatility is based on the historical market price volatility of the Company over a period equivalent to the expected option life. The expected dividend yield represents the Company’s annualized average yield for regular quarterly dividends declared prior to the respective stock option grant dates.
The Black-Scholes Model has limitations on its effectiveness including that it was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable and that the model requires the use of highly subjective assumptions, such as expected stock price volatility. Employee stock option awards have characteristics significantly different from those of traded options and changes in the subjective input assumptions can materially affect the fair value estimates.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Restricted Shares
The Company grants RSAs and RSUs, which primarily cliff vest after one to three years, respectively. For the purposes of our disclosures, the term “Restricted Shares” applies to RSAs and RSUs collectively unless otherwise noted. The fair value of Restricted Shares granted is determined using the fair market value of the Company’s common stock on the date of grant, as set forth in the applicable plan document.
The following table summarizes activity of Restricted Shares during 2022:
| | | | | | | | | | | |
| Number of Restricted Shares | | Weighted Average Grant Date Fair Value |
Non-vested at January 2, 2022 | 1,094 | | | $ | 20.09 | |
Granted | 429 | | | 20.34 | |
Vested | (279) | | | 20.38 | |
Forfeited | (58) | | | 21.65 | |
Non-vested at January 1, 2023 | 1,186 | | | $ | 20.03 | |
The total fair value of Restricted Shares that vested in 2022, 2021 and 2020 was $5,564, $7,048 and $8,634, respectively.
Performance Shares
The Company grants performance-based awards to certain officers and key employees. The vesting of these awards is contingent upon meeting one or more defined operational or financial goals (a performance condition) or common stock share prices (a market condition). The quantity of shares awarded ranges from 0% to 200% of “Target,” as defined in the award agreement as the midpoint number of shares, based on the level of achievement of the performance and market conditions.
The fair values of the performance condition awards granted in 2022, 2021 and 2020 were determined using the fair market value of the Company’s common stock on the date of grant, as set forth in the applicable plan document. Share-based compensation expense recorded for performance condition awards is reevaluated at each reporting period based on the probability of the achievement of the goal.
The fair value of market condition awards granted in 2022, 2021 and 2020 were estimated using the Monte Carlo simulation model. The Monte Carlo simulation model utilizes multiple input variables to estimate the probability that the market conditions will be achieved and is applied to the trading price of our common stock on the date of grant.
The input variables are noted in the table below:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Risk-free interest rate | 1.71 | % | | 0.20 | % | | 1.38 | % |
Expected life in years | 3.00 | | 3.00 | | 3.00 |
Expected volatility | 52.33 | % | | 49.47 | % | | 23.26 | % |
Expected dividend yield (a) | 0.00 | % | | 0.00 | % | | 0.00 | % |
_______________
(a)The Monte Carlo method assumes a reinvestment of dividends.
Share-based compensation expense is recorded ratably for market condition awards during the requisite service period and is not reversed, except for forfeitures, at the vesting date regardless of whether the market condition is met.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
The following table summarizes activity of performance shares at Target during 2022:
| | | | | | | | | | | | | | | | | | | | | | | |
| Performance Condition Awards | | Market Condition Awards |
| Shares | | Weighted Average Grant Date Fair Value | | Shares | | Weighted Average Grant Date Fair Value |
Non-vested at January 2, 2022 | 505 | | | $ | 20.48 | | | 422 | | | $ | 24.52 | |
Granted | 207 | | | 21.94 | | | 148 | | | 30.70 | |
Dividend equivalent units issued (a) | 14 | | | 21.67 | | | 11 | | | 27.37 | |
Vested | (75) | | | 17.86 | | | (99) | | | 21.37 | |
Forfeited | (67) | | | 17.86 | | | (20) | | | 21.38 | |
Non-vested at January 1, 2023 | 584 | | | $ | 21.67 | | | 462 | | | $ | 27.38 | |
_______________
(a)Dividend equivalent units are issued in lieu of cash dividends for non-vested performance shares. There is no weighted average fair value associated with dividend equivalent units.
The total fair value of performance condition awards that vested in 2022, 2021 and 2020 was $1,712, $1,784 and $3,447, respectively. The total fair value of market condition awards that vested in 2022, 2021 and 2020 was $2,253, $3,498 and $4,910, respectively.
Share-Based Compensation
Total share-based compensation and the related income tax benefit recognized in the Company’s consolidated statements of operations were as follows:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Stock options | $ | 9,072 | | | $ | 9,256 | | | $ | 8,499 | |
Restricted shares (a) | 7,106 | | | 6,677 | | | 6,507 | |
Performance shares: | | | | | |
Performance condition awards | 4,431 | | | 2,861 | | | 782 | |
Market condition awards | 3,929 | | | 3,225 | | | 2,521 | |
Modifications, net | — | | | — | | | 621 | |
Share-based compensation | 24,538 | | | 22,019 | | | 18,930 | |
Less: Income tax benefit | (3,043) | | | (2,790) | | | (2,958) | |
Share-based compensation, net of income tax benefit | $ | 21,495 | | | $ | 19,229 | | | $ | 15,972 | |
_______________
(a)2021 and 2020 include $19 and $213, respectively, related to retention awards in connection with the Company’s G&A Realignment Plan, which is included in “Reorganization and realignment costs.” See Note 5 for further information.
As of January 1, 2023, there was $30,038 of total unrecognized share-based compensation, which will be recognized over a weighted average amortization period of 1.98 years.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(17) Impairment of Long-Lived Assets
The Company records impairment charges as a result of (1) the deterioration in operating performance of certain Company-operated restaurants, (2) the Company’s decision to lease and/or sublease properties to franchisees in connection with the sale or anticipated sale of Company-operated restaurants, including any subsequent lease modifications, and (3) closing Company-operated restaurants and classifying such surplus properties as held for sale. Impairment charges during 2020 were primarily due to the deterioration in operating performance of certain Company-operated restaurants as a result of the COVID-19 pandemic.
The following is a summary of impairment losses recorded, which represent the excess of the carrying amount over the fair value of the affected assets and are included in “Impairment of long-lived assets:”
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Company-operated restaurants | $ | 5,485 | | | $ | 1,862 | | | $ | 7,586 | |
Restaurants leased or subleased to franchisees | 242 | | | 189 | | | — | |
Surplus properties | 693 | | | 200 | | | 451 | |
| $ | 6,420 | | | $ | 2,251 | | | $ | 8,037 | |
(18) Investment Income (Loss), Net
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Gain on other investments in equity securities | $ | 2,107 | | | $ | — | | | $ | — | |
Gain on sale of investments, net | — | | | 63 | | | — | |
Impairment loss on other investments in equity securities | — | | | — | | | (471) | |
Other, net | — | | | (24) | | | 246 | |
| $ | 2,107 | | | $ | 39 | | | $ | (225) | |
(19) Retirement Benefit Plans
401(k) Plan
The Company has a 401(k) defined contribution plan (the “401(k) Plan”) for employees who meet certain minimum requirements and elect to participate. The 401(k) Plan permits employees to contribute up to 75% of their compensation, subject to certain limitations, and provides for matching employee contributions up to 4% of compensation and for discretionary profit sharing contributions. In connection with the matching and profit sharing contributions, the Company recognized compensation expense of $5,929, $4,583 and $5,175 in 2022, 2021 and 2020, respectively.
Wendy’s Executive Plans
In conjunction with the Wendy’s Merger, amounts due under supplemental executive retirement plans (collectively, the “SERP”) were funded into a restricted account. As of January 1, 2011, participation in the SERP was frozen to new entrants and future contributions, and existing participants’ balances only earn annual interest. The corresponding SERP liabilities are included in “Accrued expenses and other current liabilities” and “Other liabilities” and, in the aggregate, were $281 and $294 as of January 1, 2023 and January 2, 2022, respectively.
The Company has a non-qualified, unfunded deferred compensation plan for management and highly compensated employees, whereby participants may defer all or a portion of their base compensation and certain incentive awards on a pre-tax basis. The Company credits the amounts deferred with earnings based on the investment options selected by the participants. The Company may also make discretionary contributions to the plan. The total of participant deferrals was $1,435 and $1,455 at January 1, 2023 and January 2, 2022, respectively, which are included in “Other liabilities.”
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(20) Leases
Nature of Leases
The Company operates restaurants that are located on sites owned by us and sites leased by us from third parties. In addition, the Company owns sites and leases sites from third parties, which it leases and/or subleases to franchisees. At January 1, 2023, Wendy’s and its franchisees operated 7,095 Wendy’s restaurants. Of the 415 Company-operated Wendy’s restaurants, Wendy’s owned the land and building for 158 restaurants, owned the building and held long-term land leases for 143 restaurants and held leases covering the land and building for 114 restaurants. Wendy’s also owned 488 and leased 1,199 properties that were either leased or subleased principally to franchisees. The Company also leases restaurant, office and transportation equipment.
Company as Lessee
The components of lease cost for 2022, 2021 and 2020 are as follows:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Finance lease cost: | | | | | |
Amortization of finance lease assets | $ | 15,440 | | | $ | 13,992 | | | $ | 13,395 | |
Interest on finance lease liabilities | 42,918 | | | 41,419 | | | 40,682 | |
| 58,358 | | | 55,411 | | | 54,077 | |
Operating lease cost | 86,050 | | | 89,283 | | | 91,475 | |
Variable lease cost (a) | 64,473 | | | 63,853 | | | 59,076 | |
Short-term lease cost | 5,439 | | | 5,102 | | | 4,641 | |
Total operating lease cost (b) | 155,962 | | | 158,238 | | | 155,192 | |
Total lease cost | $ | 214,320 | | | $ | 213,649 | | | $ | 209,269 | |
_______________
(a)Includes expenses for executory costs of $38,749, $39,646, and $38,652 for 2022, 2021 and 2020, respectively, for which the Company is reimbursed by sublessees.
(b)Includes $123,924, $132,158 and $125,553 for 2022, 2021 and 2020, respectively, recorded to “Franchise rental expense” for leased properties that are subsequently leased to franchisees. Also includes $29,648, $23,558 and $26,866 for 2022, 2021 and 2020, respectively, recorded to “Cost of sales” for leases for Company-operated restaurants.
The following table includes supplemental cash flow and non-cash information related to leases:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Cash paid for amounts included in the measurement of lease liabilities: | | | | | |
Operating cash flows from finance leases | $ | 42,979 | | | $ | 42,277 | | | $ | 39,349 | |
Operating cash flows from operating leases | 88,372 | | | 91,930 | | | 85,689 | |
Financing cash flows from finance leases | 17,312 | | | 13,640 | | | 8,383 | |
Right-of-use assets obtained in exchange for lease obligations: | | | | | |
Finance lease liabilities | 34,478 | | | 82,032 | | | 34,918 | |
Operating lease liabilities | 24,742 | | | 58,770 | | | 18,327 | |
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
The following table includes supplemental information related to leases:
| | | | | | | | | | | |
| Year End |
| January 1, 2023 | | January 2, 2022 |
Weighted-average remaining lease term (years): | | | |
Finance leases | 15.1 | | 15.8 |
Operating leases | 13.7 | | 14.1 |
| | | |
Weighted average discount rate: | | | |
Finance leases | 8.66 | % | | 8.91 | % |
Operating leases | 4.90 | % | | 4.94 | % |
| | | |
Supplemental balance sheet information: | | | |
Finance lease assets, gross | $ | 310,686 | | | $ | 307,965 | |
Accumulated amortization | (76,116) | | | (63,686) | |
Finance lease assets | 234,570 | | | 244,279 | |
Operating lease assets | 754,498 | | | 812,620 | |
The following table illustrates the Company’s future minimum rental payments for non-cancelable leases as of January 1, 2023:
| | | | | | | | | | | | | | | | | | | | | | | |
| Finance Leases | | Operating Leases |
Fiscal Year | Company-Operated | | Franchise and Other | | Company-Operated | | Franchise and Other |
2023 | $ | 6,590 | | | $ | 54,163 | | | $ | 21,948 | | | $ | 65,838 | |
2024 | 6,683 | | | 54,763 | | | 21,891 | | | 66,211 | |
2025 | 6,883 | | | 55,357 | | | 21,666 | | | 66,072 | |
2026 | 7,028 | | | 57,043 | | | 22,113 | | | 65,314 | |
2027 | 7,072 | | | 57,742 | | | 22,047 | | | 64,901 | |
Thereafter | 81,853 | | | 603,101 | | | 185,694 | | | 537,504 | |
Total minimum payments | $ | 116,109 | | | $ | 882,169 | | | $ | 295,359 | | | $ | 865,840 | |
Less interest | (39,079) | | | (369,006) | | | (78,935) | | | (242,093) | |
Present value of minimum lease payments (a) (b) | $ | 77,030 | | | $ | 513,163 | | | $ | 216,424 | | | $ | 623,747 | |
_______________
(a)The present value of minimum finance lease payments of $18,316 and $571,877 are included in “Current portion of finance lease liabilities” and “Long-term finance lease liabilities,” respectively.
(b)The present value of minimum operating lease payments of $48,120 and $792,051 are included in “Current portion of operating lease liabilities” and “Long-term operating lease liabilities,” respectively.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Company as Lessor
The components of lease income for 2022, 2021 and 2020 are as follows:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Sales-type and direct-financing leases: | | | | | |
Selling profit | $ | 2,981 | | | $ | 4,244 | | | $ | 1,995 | |
Interest income (a) | 31,298 | | | 30,648 | | | 29,067 | |
| | | | | |
Operating lease income | 170,633 | | | 173,442 | | | 174,452 | |
Variable lease income | 63,832 | | | 63,213 | | | 58,196 | |
Franchise rental income (b) | $ | 234,465 | | | $ | 236,655 | | | $ | 232,648 | |
_______________
(a)Included in “Interest expense, net.”
(b)Includes sublease income of $175,053, $174,327 and $169,921 recognized during 2022, 2021 and 2020, respectively. Sublease income includes lessees’ variable payments to the Company for executory costs of $38,733, $39,650 and $38,636 for 2022, 2021 and 2020, respectively.
The following table illustrates the Company’s future minimum rental receipts for non-cancelable leases and subleases as of January 1, 2023:
| | | | | | | | | | | | | | | | | | | | | | | |
| Sales-Type and Direct Financing Leases | | Operating Leases |
Fiscal Year | Subleases | | Owned Properties | | Subleases | | Owned Properties |
2023 | $ | 36,408 | | | $ | 2,512 | | | $ | 107,111 | | | $ | 53,609 | |
2024 | 38,425 | | | 2,523 | | | 107,832 | | | 54,743 | |
2025 | 37,316 | | | 2,640 | | | 107,923 | | | 55,334 | |
2026 | 38,623 | | | 2,810 | | | 107,843 | | | 57,089 | |
2027 | 39,190 | | | 2,726 | | | 107,967 | | | 56,698 | |
Thereafter | 428,631 | | | 29,035 | | | 889,728 | | | 593,718 | |
Total future minimum receipts | 618,593 | | | 42,246 | | | $ | 1,428,404 | | | $ | 871,191 | |
Unearned interest income | (312,508) | | | (22,731) | | | | | |
Net investment in sales-type and direct financing leases (a) | $ | 306,085 | | | $ | 19,515 | | | | | |
_______________
(a)The present value of minimum sales-type and direct financing rental receipts of $8,263 and $317,337 are included in “Accounts and notes receivable, net” and “Net investment in sales-type and direct financing leases,” respectively. The present value of minimum sales-type and direct financing rental receipts includes a net investment in unguaranteed residual assets of $611.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Properties owned by the Company and leased to franchisees and other third parties under operating leases include:
| | | | | | | | | | | |
| Year End |
| January 1, 2023 | | January 2, 2022 |
Land | $ | 260,650 | | | $ | 258,513 | |
Buildings and improvements | 291,659 | | | 288,782 | |
Restaurant equipment | 1,701 | | | 1,701 | |
| 554,010 | | | 548,996 | |
Accumulated depreciation and amortization | (187,269) | | | (173,243) | |
| $ | 366,741 | | | $ | 375,753 | |
(21) Supplemental Cash Flow Information
The following table includes supplemental cash flow information for 2022, 2021 and 2020:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| January 1, 2023 | | January 2, 2022 | | January 3, 2021 |
Long-term debt-related activities, net: | | | | | |
Loss on early extinguishment of debt | $ | — | | | $ | 17,917 | | | $ | — | |
Accretion of long-term debt | 1,194 | | | 1,177 | | | 1,161 | |
Amortization of deferred financing costs | 6,568 | | | 5,664 | | | 5,562 | |
| $ | 7,762 | | | $ | 24,758 | | | $ | 6,723 | |
Cash paid for: | | | | | |
Interest | $ | 144,418 | | | $ | 133,284 | | | $ | 136,228 | |
Income taxes, net of refunds | 47,769 | | | 54,779 | | | 16,202 | |
| | | | | |
Non-cash investing and financing activities: | | | | | |
Capital expenditures included in accounts payable | $ | 14,468 | | | $ | 6,158 | | | $ | 3,673 | |
Finance leases | 34,478 | | | 82,032 | | | 34,918 | |
The following table includes a reconciliation of cash, cash equivalents and restricted cash for 2022, 2021 and 2020:
| | | | | | | | | | | | | | | | | |
| January 1, 2023 | | January 2, 2022 | | January 3, 2021 |
Cash and cash equivalents | $ | 745,889 | | | $ | 249,438 | | | $ | 306,989 | |
Restricted cash | 35,203 | | | 27,535 | | | 33,973 | |
Restricted cash, included in Advertising funds restricted assets | 50,709 | | | 89,993 | | | 77,279 | |
Total cash, cash equivalents and restricted cash | $ | 831,801 | | | $ | 366,966 | | | $ | 418,241 | |
Franchise Development Fund
In August 2021, the Company announced the creation of a $100,000 strategic build to suit development fund to drive additional new restaurant growth. The Company expects the development fund to drive up to 80 new franchise restaurants through 2026. Capital expenditures related to the fund are included in “Franchise development fund” in the consolidated statements of cash flows.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(22) Guarantees and Other Commitments and Contingencies
Guarantees and Contingent Liabilities
Franchisee Image Activation Incentive Programs
To promote new restaurant development, Wendy’s has provided franchisees with certain incentive programs for qualifying new restaurants. In February 2023, Wendy’s announced a new restaurant development incentive program in the U.S. and Canada that provides for waivers of royalty, national advertising and technical assistance fees for up to the first three years of operation for qualifying new restaurants (“Pacesetter”). Wendy’s previously offered and will continue to offer a restaurant development incentive program that provides for reductions in royalty and national advertising fees for up to the first two years of operation for qualifying new restaurants (“Groundbreaker”). Wendy’s U.S. and Canadian franchisees may elect either the Pacesetter program or the Groundbreaker program when committing to new multi-unit development agreements or adding incremental commitments to existing development agreements. Wendy’s also provides franchisees with the option of an early 20-year or 25-year renewal of their franchise agreement upon completion of reimaging utilizing certain approved Image Activation reimage designs.
Lease Guarantees
Wendy’s has guaranteed the performance of certain leases and other obligations, primarily from former Company-operated restaurant locations now operated by franchisees, amounting to $102,627 as of January 1, 2023. These leases extend through 2045. We have had no judgments against us as guarantor of these leases as of January 1, 2023. In the event of default by a franchise owner where Wendy’s is called upon to perform under its guarantee, Wendy’s has the ability to pursue repayment from the franchise owner. The liability recorded for our probable exposure associated with these lease guarantees was not material as of January 1, 2023.
Insurance
Wendy’s is self-insured for most workers’ compensation losses and purchases insurance for general liability and automotive liability losses, all subject to a $500 per occurrence retention or deductible limit. Wendy’s determines its liability for claims incurred but not reported for the insurance liabilities on an actuarial basis. As of January 1, 2023, the Company had $17,885 recorded for these insurance liabilities. Wendy’s is self-insured for health care claims for eligible participating employees subject to certain deductibles and limitations and determines its liability for health care claims incurred but not reported based on historical claims runoff data. As of January 1, 2023, the Company had $2,873 recorded for these health care insurance liabilities.
Letters of Credit
As of January 1, 2023, the Company had outstanding letters of credit with various parties totaling $28,622. Substantially all of the outstanding letters of credit include amounts outstanding against the 2021-1 Class A-1 Notes. See Note 12 for further information. We do not expect any material loss to result from these letters of credit.
Purchase and Capital Commitments
Beverage Agreement
The Company has an agreement with a beverage vendor, which provides fountain beverage products and certain marketing support funding to the Company and its franchisees. This agreement requires minimum purchases of certain fountain beverages (“Fountain Beverages”) by the Company and its franchisees at agreed upon prices until the total contractual gallon volume usage is reached. This agreement also provides for an annual advance to be paid to the Company based on the vendor’s expectation of the Company’s annual Fountain Beverages usage, which is amortized over actual usage during the year. In January 2019, the Company amended its contract with the beverage vendor, which now expires at the later of reaching a minimum usage requirement or December 31, 2025. Beverage purchases made by the Company under this agreement during 2022, 2021 and 2020 were $10,545, $9,709 and $10,986, respectively. The Company estimates future annual purchases to be approximately $10,900 in 2023, $11,000 in 2024 and $11,200 in 2025 based on current pricing and the expected ratio of usage
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
at Company-operated restaurants to franchised restaurants. As of January 1, 2023, $2,707 is due to the beverage vendor and is included in “Accounts payable,” principally for annual estimated payments that exceeded usage under this agreement.
IT Services Agreement
In December 2019, the Company entered into an agreement to partner with a third-party global IT consultant on the Company’s new IT organization structure to leverage the consultant’s global capabilities, which the Company believes will enable a more seamless integration between its digital and corporate IT assets. Costs incurred by the Company under this agreement were $18,780, $20,053 and $16,961 during 2022, 2021 and 2020, respectively. The Company’s unconditional purchase obligations under the agreement are approximately $14,700 in 2023, $13,800 in 2024 and $7,100 in 2025. As of January 1, 2023, $1,395 is due to the consultant and is included in “Accrued expenses and other current liabilities.”
Marketing Agreement
The Company has an agreement with two national broadcasters that grants the Company certain marketing and media rights. Costs incurred by the Company under this agreement were approximately $12,000 and $15,000 in 2022 and 2021, respectively, which are included in “Advertising funds expense.” No costs were incurred under this agreement in 2020. The Company’s unconditional purchase obligations under the agreement are approximately $15,900 in 2023, $13,400 in 2024 and $12,700 in 2025.
(23) Transactions with Related Parties
The following is a summary of transactions between the Company and its related parties:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Transactions with QSCC: | | | | | |
Wendy’s Co-op (a) | $ | 427 | | | $ | 279 | | | $ | — | |
Rental receipts (b) | 198 | | | 217 | | | 217 | |
TimWen lease and management fee payments (c) | $ | 19,694 | | | $ | 18,687 | | | $ | 16,130 | |
Yellow Cab royalty, advertising fund, lease and other income (d) | $ | 13,404 | | | $ | 9,869 | | | $ | 1,090 | |
_______________
Transactions with QSCC
(a)Wendy’s has a purchasing co-op relationship structure (the “Wendy’s Co-op”) with its franchisees that establishes Quality Supply Chain Co-op, Inc. (“QSCC”). QSCC manages, for the Wendy’s system in the U.S. and Canada, contracts for the purchase and distribution of food, proprietary paper, operating supplies and equipment under national agreements with pricing based upon total system volume. QSCC’s supply chain management facilitates continuity of supply and provides consolidated purchasing efficiencies while monitoring and seeking to minimize possible obsolete inventory throughout the Wendy’s supply chain in the U.S. and Canada.
Wendy’s and its franchisees pay sourcing fees to third-party vendors on certain products sourced by QSCC. Such sourcing fees are remitted by these vendors to QSCC and are the primary means of funding QSCC’s operations. Should QSCC’s sourcing fees exceed its expected needs, QSCC’s board of directors may return some or all of the excess to its members in the form of a patronage dividend. Wendy’s recorded its share of patronage dividends of $427 and $279 in 2022 and 2021, respectively, which are included as a reduction of “Cost of sales.” There were no patronage dividends recorded during 2020.
(b)Pursuant to a lease agreement, Wendy’s leased 14,493 square feet of office space to QSCC for an annual base rent of $217. The lease was amended in June 2021 to increase both the leased square footage to 18,774 and the annual base rent to $250 beginning in 2023, subject to annual increases, and to extend the lease term through January 31, 2027. The Company received lease payments from QSCC of $198 during 2022 and $217 during each of 2021 and 2020, which has been recorded to “Franchise rental income.”
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
TimWen Lease and Management Fee Payments
(c)A wholly-owned subsidiary of Wendy’s leases restaurant facilities from TimWen, which are then subleased to franchisees for the operation of Wendy’s/Tim Hortons combo units in Canada. Wendy’s paid TimWen $19,927, $18,906 and $16,339 under these lease agreements during 2022, 2021 and 2020, respectively, which has been recorded to “Franchise rental expense.” In addition, TimWen paid Wendy’s a management fee under the TimWen joint venture agreement of $233, $219 and $209 during 2022, 2021 and 2020, respectively, which has been included as a reduction to “General and administrative.”
Transactions with Yellow Cab
(d)Certain family members and affiliates of Mr. Nelson Peltz, our Chairman, and Mr. Peter May, our Senior Vice Chairman, as well as Mr. Matthew Peltz, our Vice Chairman, hold indirect, minority ownership interests in Yellow Cab Holdings, LLC (“Yellow Cab”) and operating companies managed by Yellow Cab, a Wendy’s franchisee, that as of January 1, 2023 owned and operated 84 Wendy’s restaurants (including 54 restaurants acquired from NPC during the first quarter of 2021 as described below). During 2022, 2021 and the fourth quarter of 2020, the Company recognized $13,404, $9,869 and $1,090, respectively, in royalty, advertising fund, lease and other income from Yellow Cab and related entities. As of January 1, 2023 and January 2, 2022, $1,125 and $974, respectively, was due from Yellow Cab for such income, which is included in “Accounts and notes receivable, net” and “Advertising funds restricted assets.”
In November 2020, the Company submitted a consortium bid together with a group of pre-qualified franchisees (of which Yellow Cab was a member) to acquire the Wendy’s restaurants owned by NPC, formerly the Company’s largest franchisee, which filed for chapter 11 bankruptcy in July 2020. As part of the consortium bid, in November 2020, the Company received deposits from each of the pre-qualified franchisees (including Yellow Cab), which amounts were transferred to a third-party escrow account pending resolution of the bankruptcy sale process. On January 7, 2021, following a court-approved mediation process, Yellow Cab was selected as the purchaser for 54 of NPC’s Wendy’s restaurants. In March 2021, Yellow Cab closed on its acquisition of these restaurants and its deposit was applied against the purchase price for the restaurants. See Note 3 for further information.
(24) Legal and Environmental Matters
The Company is involved in litigation and claims incidental to our business. We provide accruals for such litigation and claims when we determine it is probable that a liability has been incurred and the loss is reasonably estimable. The Company believes it has adequate accruals for all of our legal and environmental matters. We cannot estimate the aggregate possible range of loss for our existing litigation and claims due to various reasons, including, but not limited to, many proceedings being in preliminary stages, with various motions either yet to be submitted or pending, discovery yet to occur, and significant factual matters unresolved. In addition, most cases seek an indeterminate amount of damages and many involve multiple parties. Predicting the outcomes of settlement discussions or judicial or arbitral decisions is thus inherently difficult and future developments could cause these actions or claims, individually or in aggregate, to have a material adverse effect on the Company’s financial condition, results of operations, or cash flows of a particular reporting period.
(25) Advertising Costs and Funds
We maintain U.S. and Canadian national advertising funds established to collect and administer funds contributed for use in advertising and promotional programs. Contributions to the Advertising Funds are required from both Company-operated and franchised restaurants and are based on a percentage of restaurant sales. In addition to the contributions to the Advertising Funds, Company-operated and franchised restaurants make additional contributions to other local and regional advertising programs.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Restricted assets and liabilities of the Advertising Funds at January 1, 2023 and January 2, 2022 are as follows:
| | | | | | | | | | | |
| Year End |
| January 1, 2023 | | January 2, 2022 |
Cash and cash equivalents | $ | 50,709 | | | $ | 89,993 | |
Accounts receivable, net | 70,422 | | | 65,497 | |
Other assets | 5,542 | | | 4,328 | |
Advertising funds restricted assets | $ | 126,673 | | | $ | 159,818 | |
| | | |
Accounts payable | $ | 115,339 | | | $ | 136,043 | |
Accrued expenses and other current liabilities | 16,968 | | | 21,858 | |
Advertising funds restricted liabilities | $ | 132,307 | | | $ | 157,901 | |
Advertising expenses included in “Cost of sales” totaled $37,418, $31,617 and $29,671 in 2022, 2021 and 2020, respectively.
(26) Geographic Information
The table below presents revenues and properties information by geographic area:
| | | | | | | | | | | | | | | | | | | |
| U.S. | | | | International | | Total |
2022 | | | | | | | |
Revenues | $ | 1,946,005 | | | | | $ | 149,500 | | | $ | 2,095,505 | |
Properties | 841,143 | | | | | 54,635 | | | 895,778 | |
| | | | | | | |
2021 | | | | | | | |
Revenues | $ | 1,771,997 | | | | | $ | 125,001 | | | $ | 1,896,998 | |
Properties | 856,841 | | | | | 50,026 | | | 906,867 | |
| | | | | | | |
2020 | | | | | | | |
Revenues | $ | 1,635,696 | | | | | $ | 98,129 | | | $ | 1,733,825 | |
Properties | 879,806 | | | | | 36,083 | | | 915,889 | |
(27) Segment Information
The Company is comprised of the following segments: (1) Wendy’s U.S., (2) Wendy’s International and (3) Global Real Estate & Development. Wendy’s U.S. includes the operation and franchising of Wendy’s restaurants in the U.S. and derives its revenues from sales at Company-operated restaurants and royalties, fees and advertising fund collections from franchised restaurants. Wendy’s International includes the operation and franchising of Wendy’s restaurants in countries and territories other than the U.S. and derives its revenues from sales at Company-operated restaurants and royalties, fees and advertising fund collections from franchised restaurants. Global Real Estate & Development includes real estate activity for owned sites and sites leased from third parties, which are leased and/or subleased to franchisees, and also includes our share of the income of our TimWen real estate joint venture. In addition, Global Real Estate & Development earns fees from facilitating Franchise Flips and providing other development-related services to franchisees. The Company measures segment profit using segment adjusted earnings before interest, taxes, depreciation and amortization (“EBITDA”). Segment adjusted EBITDA excludes certain unallocated general and administrative expenses and other items that vary from period to period without correlation to the Company’s core operating performance. When the Company’s chief operating decision maker reviews balance sheet information, it is at a consolidated level. The accounting policies of the Company’s segments are the same as those described in Note 1.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Revenues by segment are as follows:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Wendy’s U.S. | $ | 1,750,242 | | | $ | 1,567,496 | | | $ | 1,431,382 | |
Wendy’s International | 106,705 | | | 86,369 | | | 65,642 | |
Global Real Estate & Development | 238,558 | | | 243,133 | | | 236,801 | |
Total revenues | $ | 2,095,505 | | | $ | 1,896,998 | | | $ | 1,733,825 | |
The following table reconciles profit by segment to the Company’s consolidated income before income taxes:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Wendy’s U.S. (a) | $ | 480,498 | | | $ | 450,117 | | | $ | 393,314 | |
Wendy’s International (b) | 30,432 | | | 27,386 | | | 20,119 | |
Global Real Estate & Development | 108,700 | | | 106,113 | | | 100,731 | |
Total segment profit | 619,630 | | | 583,616 | | | 514,164 | |
Unallocated franchise support and other costs | (742) | | | (753) | | | — | |
Advertising funds (deficit) surplus | (8,325) | | | 2,770 | | | 2,904 | |
Unallocated general and administrative (c) | (130,103) | | | (116,273) | | | (94,256) | |
Depreciation and amortization (exclusive of amortization of cloud computing arrangements shown separately below) | (133,414) | | | (125,540) | | | (132,775) | |
Amortization of cloud computing arrangements | (2,394) | | | — | | | — | |
System optimization gains, net | 6,779 | | | 33,545 | | | 3,148 | |
Reorganization and realignment costs | (698) | | | (8,548) | | | (16,030) | |
Impairment of long-lived assets | (6,420) | | | (2,251) | | | (8,037) | |
Unallocated other operating income, net | 9,001 | | | 394 | | | 190 | |
Interest expense, net | (122,319) | | | (109,185) | | | (117,737) | |
Loss on early extinguishment of debt | — | | | (17,917) | | | — | |
Investment income (loss), net | 2,107 | | | 39 | | | (225) | |
Other income, net | 10,403 | | | 681 | | | 1,449 | |
Income before income taxes | $ | 243,505 | | | $ | 240,578 | | | $ | 152,795 | |
_______________
(a)Wendy’s U.S. includes advertising funds expense of $11,000, $25,000 and $14,600 for 2022, 2021 and 2020, respectively, related to the Company funding of incremental advertising.
(b)Wendy’s International includes advertising fund expense of $4,116 for 2022 related to the Company’s funding of incremental advertising. In addition, Wendy’s International includes other international-related advertising deficit of $1,099 for 2022.
(c)Includes corporate overhead costs, such as employee compensation and related benefits.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Net income (loss) of our equity method investments for the Brazil JV and TimWen are included in segment profit for the Wendy’s International and Global Real Estate & Development segments, respectively. Net income (loss) of equity method investments by segment was as follows:
| | | | | | | | | | | | | | | | | |
| Year Ended |
| 2022 | | 2021 | | 2020 |
Wendy’s International | $ | — | | | $ | — | | | $ | (417) | |
Global Real Estate & Development | 9,422 | | | 11,203 | | | 6,513 | |
Total net income of equity method investments | $ | 9,422 | | | $ | 11,203 | | | $ | 6,096 | |