x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2018
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
FOR THE TRANSITION PERIOD FROM TO
|
|
|
|
COMMISSION FILE NUMBER 001-03551
|
PENNSYLVANIA
|
|
25-0464690
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
625 Liberty Avenue, Suite 1700, Pittsburgh, Pennsylvania
|
|
15222
|
(Address of principal executive offices)
|
|
(Zip code)
|
Large Accelerated Filer
x
|
|
|
Accelerated Filer
¨
|
|
Emerging Growth Company
¨
|
Non-Accelerated Filer
¨
|
|
|
Smaller Reporting Company
¨
|
|
|
|
|
Page No.
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Thousands, except per share amounts)
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Sales of natural gas, oil and NGLs
|
$
|
1,046,989
|
|
|
$
|
552,953
|
|
|
$
|
3,264,728
|
|
|
$
|
1,803,132
|
|
Pipeline, water and net marketing services
|
114,956
|
|
|
70,835
|
|
|
376,776
|
|
|
216,499
|
|
||||
(Loss) gain on derivatives not designated as hedges
|
(3,075
|
)
|
|
35,625
|
|
|
5,620
|
|
|
222,693
|
|
||||
Total operating revenues
|
1,158,870
|
|
|
659,413
|
|
|
3,647,124
|
|
|
2,242,324
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Transportation and processing
|
186,407
|
|
|
136,219
|
|
|
576,597
|
|
|
404,743
|
|
||||
Operation and maintenance
|
29,892
|
|
|
19,589
|
|
|
82,218
|
|
|
54,721
|
|
||||
Production
|
42,751
|
|
|
39,513
|
|
|
149,471
|
|
|
129,461
|
|
||||
Exploration
|
15,772
|
|
|
2,436
|
|
|
42,058
|
|
|
9,039
|
|
||||
Selling, general and administrative
|
65,400
|
|
|
66,263
|
|
|
195,828
|
|
|
190,891
|
|
||||
Depreciation and depletion
|
435,311
|
|
|
246,560
|
|
|
1,290,876
|
|
|
719,295
|
|
||||
Impairment/loss on sale of long-lived assets
|
259,279
|
|
|
—
|
|
|
2,706,438
|
|
|
—
|
|
||||
Transaction costs
|
31,506
|
|
|
10,806
|
|
|
93,176
|
|
|
15,044
|
|
||||
Amortization of intangible assets
|
20,728
|
|
|
—
|
|
|
62,185
|
|
|
—
|
|
||||
Total operating expenses
|
1,087,046
|
|
|
521,386
|
|
|
5,198,847
|
|
|
1,523,194
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating income (loss)
|
71,824
|
|
|
138,027
|
|
|
(1,551,723
|
)
|
|
719,130
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other income
|
21,755
|
|
|
6,526
|
|
|
43,092
|
|
|
15,880
|
|
||||
Interest expense
|
93,042
|
|
|
50,377
|
|
|
240,059
|
|
|
137,110
|
|
||||
Income (loss) before income taxes
|
537
|
|
|
94,176
|
|
|
(1,748,690
|
)
|
|
597,900
|
|
||||
Income tax (benefit) expense
|
(62,911
|
)
|
|
(11,281
|
)
|
|
(503,505
|
)
|
|
119,093
|
|
||||
Net income (loss)
|
63,448
|
|
|
105,457
|
|
|
(1,245,185
|
)
|
|
478,807
|
|
||||
Less: Net income attributable to noncontrolling interests
|
103,141
|
|
|
82,117
|
|
|
362,696
|
|
|
250,349
|
|
||||
Net (loss) income attributable to EQT Corporation
|
$
|
(39,693
|
)
|
|
$
|
23,340
|
|
|
$
|
(1,607,881
|
)
|
|
$
|
228,458
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share of common stock attributable to EQT Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common stock outstanding
|
259,560
|
|
|
173,476
|
|
|
262,816
|
|
|
173,368
|
|
||||
Net (loss) income
|
$
|
(0.15
|
)
|
|
$
|
0.13
|
|
|
$
|
(6.12
|
)
|
|
$
|
1.32
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common stock outstanding
|
259,560
|
|
|
173,675
|
|
|
262,816
|
|
|
173,572
|
|
||||
Net (loss) income
|
$
|
(0.15
|
)
|
|
$
|
0.13
|
|
|
$
|
(6.12
|
)
|
|
$
|
1.32
|
|
Dividends declared per common share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Thousands)
|
||||||||||||||
Net income (loss)
|
$
|
63,448
|
|
|
$
|
105,457
|
|
|
$
|
(1,245,185
|
)
|
|
$
|
478,807
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net change in cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Natural gas, net of tax benefit of $(150), $(955), $(413), and $(2,640)
|
(430
|
)
|
|
(1,451
|
)
|
|
(1,183
|
)
|
|
(4,011
|
)
|
||||
Interest rate, net of tax expense of $10, $26, $54, and $78
|
52
|
|
|
36
|
|
|
132
|
|
|
108
|
|
||||
Other post-retirement benefits liability adjustment, net of tax expense of $29, $49, $89, and $148
|
86
|
|
|
77
|
|
|
258
|
|
|
230
|
|
||||
Other comprehensive loss
|
(292
|
)
|
|
(1,338
|
)
|
|
(793
|
)
|
|
(3,673
|
)
|
||||
Comprehensive income (loss)
|
63,156
|
|
|
104,119
|
|
|
(1,245,978
|
)
|
|
475,134
|
|
||||
Less: Comprehensive income attributable to noncontrolling interests
|
103,141
|
|
|
82,117
|
|
|
362,696
|
|
|
250,349
|
|
||||
Comprehensive (loss) income attributable to EQT Corporation
|
$
|
(39,985
|
)
|
|
$
|
22,002
|
|
|
$
|
(1,608,674
|
)
|
|
$
|
224,785
|
|
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
|
(Thousands)
|
||||||
Cash flows from operating activities:
|
|
||||||
Net (loss) income
|
$
|
(1,245,185
|
)
|
|
$
|
478,807
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
||
Deferred income taxes
|
(502,853
|
)
|
|
121,704
|
|
||
Depreciation and depletion
|
1,290,876
|
|
|
719,295
|
|
||
Amortization of intangibles
|
62,185
|
|
|
—
|
|
||
Amortization of financing costs
|
9,591
|
|
|
—
|
|
||
Asset and lease impairments
|
2,742,022
|
|
|
5,053
|
|
||
Provision for (recoveries of) losses on accounts receivable
|
9
|
|
|
(1,230
|
)
|
||
Other income
|
(43,092
|
)
|
|
(15,880
|
)
|
||
Stock-based compensation expense
|
23,137
|
|
|
27,894
|
|
||
Gain on derivatives not designated as hedges
|
(5,620
|
)
|
|
(222,693
|
)
|
||
Cash settlements paid on derivatives not designated as hedges
|
(27,401
|
)
|
|
(6,837
|
)
|
||
Changes in other assets and liabilities:
|
|
|
|
|
|
||
Accounts receivable
|
(7,713
|
)
|
|
64,057
|
|
||
Accounts payable
|
205,360
|
|
|
(15,446
|
)
|
||
Other items, net
|
(55,926
|
)
|
|
56,648
|
|
||
Net cash provided by operating activities
|
2,445,390
|
|
|
1,211,372
|
|
||
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
||
Capital expenditures
|
(2,854,670
|
)
|
|
(1,152,865
|
)
|
||
Capital expenditures for acquisitions
|
—
|
|
|
(818,957
|
)
|
||
Proceeds from Huron Divestiture (see Note Q)
|
523,595
|
|
|
—
|
|
||
Sales of investments in trading securities
|
—
|
|
|
283,758
|
|
||
Capital contributions to Mountain Valley Pipeline, LLC
|
(446,049
|
)
|
|
(103,448
|
)
|
||
Proceeds from sale of Permian Basin assets
|
57,664
|
|
|
—
|
|
||
Net cash used in investing activities
|
(2,719,460
|
)
|
|
(1,791,512
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
|
||
Proceeds from issuance of EQM Midstream Partners, LP (formerly known as EQT Midstream Partners, LP) Senior Notes
|
2,500,000
|
|
|
—
|
|
||
Increase in borrowings on credit facilities
|
6,219,500
|
|
|
334,000
|
|
||
Repayment of borrowings on credit facilities
|
(7,508,500
|
)
|
|
(229,000
|
)
|
||
Dividends paid
|
(23,736
|
)
|
|
(15,620
|
)
|
||
Distributions to noncontrolling interests
|
(279,539
|
)
|
|
(172,498
|
)
|
||
Repayments and retirements of Senior Notes
|
(7,999
|
)
|
|
—
|
|
||
Proceeds from awards under employee compensation plans
|
1,946
|
|
|
—
|
|
||
Cash paid for taxes related to net settlement of share-based incentive awards
|
(21,910
|
)
|
|
(18,030
|
)
|
||
Debt discount and issuance costs and revolving credit facility origination fees
|
(34,249
|
)
|
|
(13,679
|
)
|
||
Acquisition of 25% of Strike Force Midstream LLC
|
(175,000
|
)
|
|
—
|
|
||
Repurchase and retirement of common stock
|
(538,876
|
)
|
|
—
|
|
||
Repurchase of common stock
|
(27
|
)
|
|
(15
|
)
|
||
Net cash provided by (used in) financing activities
|
131,610
|
|
|
(114,842
|
)
|
||
Net change in cash, cash equivalents and restricted cash
|
(142,460
|
)
|
|
(694,982
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
147,315
|
|
|
1,178,540
|
|
||
Cash and cash equivalents at end of period
|
$
|
4,855
|
|
|
$
|
483,558
|
|
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
|
|
||
Interest, net of amount capitalized
|
$
|
163,688
|
|
|
$
|
113,618
|
|
Income taxes, net
|
$
|
193
|
|
|
$
|
9,702
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(Thousands)
|
||||||
Assets
|
|
|
|
|
|
||
|
|
|
|
||||
Current assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
4,855
|
|
|
$
|
147,315
|
|
Accounts receivable (less accumulated provision for doubtful accounts:
$8,235 at September 30, 2018 and $8,226 at December 31, 2017) |
882,386
|
|
|
725,236
|
|
||
Derivative instruments, at fair value
|
315,564
|
|
|
241,952
|
|
||
Prepaid expenses and other
|
31,853
|
|
|
48,552
|
|
||
Total current assets
|
1,234,658
|
|
|
1,163,055
|
|
||
|
|
|
|
||||
Property, plant and equipment
|
28,022,769
|
|
|
30,990,309
|
|
||
Less: accumulated depreciation and depletion
|
4,892,875
|
|
|
6,105,294
|
|
||
Net property, plant and equipment
|
23,129,894
|
|
|
24,885,015
|
|
||
|
|
|
|
||||
Intangible assets, net
|
674,175
|
|
|
736,360
|
|
||
Goodwill
|
1,998,726
|
|
|
1,998,726
|
|
||
Investment in nonconsolidated entity
|
1,300,430
|
|
|
460,546
|
|
||
Other assets
|
323,446
|
|
|
278,902
|
|
||
Total assets
|
$
|
28,661,329
|
|
|
$
|
29,522,604
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(Thousands)
|
||||||
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
||
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
|
||
Current portion of Senior Notes
|
$
|
699,527
|
|
|
$
|
7,999
|
|
Accounts payable
|
978,757
|
|
|
654,624
|
|
||
Derivative instruments, at fair value
|
183,677
|
|
|
139,089
|
|
||
Other current liabilities
|
784,115
|
|
|
430,525
|
|
||
Total current liabilities
|
2,646,076
|
|
|
1,232,237
|
|
||
|
|
|
|
||||
Credit facility borrowings
|
472,000
|
|
|
1,761,000
|
|
||
Senior Notes
|
7,336,570
|
|
|
5,562,555
|
|
||
Deferred income taxes
|
1,212,867
|
|
|
1,768,900
|
|
||
Other liabilities and credits
|
776,424
|
|
|
783,299
|
|
||
Total liabilities
|
12,443,937
|
|
|
11,107,991
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
|
|
||
Shareholders’ equity:
|
|
|
|
|
|
||
Common stock, no par value, authorized 320,000 shares, shares issued:
257,225 at September 30, 2018 and 267,871 at December 31, 2017 |
8,684,169
|
|
|
9,388,903
|
|
||
Treasury stock, shares at cost: 2,799 at September 30, 2018 (including 299 held in
rabbi trust) and 3,551 at December 31, 2017 (including 253 held in rabbi trust) |
(50,014
|
)
|
|
(63,602
|
)
|
||
Retained earnings
|
2,369,271
|
|
|
3,996,775
|
|
||
Accumulated other comprehensive loss
|
(3,251
|
)
|
|
(2,458
|
)
|
||
Total common shareholders’ equity
|
11,000,175
|
|
|
13,319,618
|
|
||
Noncontrolling interests in consolidated subsidiaries
|
5,217,217
|
|
|
5,094,995
|
|
||
Total equity
|
16,217,392
|
|
|
18,414,613
|
|
||
Total liabilities and equity
|
$
|
28,661,329
|
|
|
$
|
29,522,604
|
|
|
Common Stock
|
|
|
|
Accumulated Other
Comprehensive Income (Loss) |
|
Noncontrolling
Interests in Consolidated Subsidiaries |
|
|
|||||||||||||
|
Shares
Outstanding |
|
No
Par Value |
|
Retained
Earnings |
|
|
|
Total
Equity |
|||||||||||||
|
(Thousands)
|
|||||||||||||||||||||
Balance, January 1, 2017
|
172,827
|
|
|
$
|
3,349,166
|
|
|
$
|
2,509,073
|
|
|
$
|
2,042
|
|
|
$
|
3,258,966
|
|
|
$
|
9,119,247
|
|
Comprehensive income (net of tax):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
228,458
|
|
|
|
|
|
250,349
|
|
|
478,807
|
|
|||||
Net change in cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Natural gas, net of tax benefit of $(2,640)
|
|
|
|
|
|
|
(4,011
|
)
|
|
|
|
(4,011
|
)
|
|||||||||
Interest rate, net of tax expense of $78
|
|
|
|
|
|
|
108
|
|
|
|
|
108
|
|
|||||||||
Other post-retirement benefits liability adjustment, net of tax expense of $148
|
|
|
|
|
|
|
230
|
|
|
|
|
230
|
|
|||||||||
Dividends ($0.09 per share)
|
|
|
|
|
|
|
(15,620
|
)
|
|
|
|
|
|
|
|
(15,620
|
)
|
|||||
Stock-based compensation plans, net
|
516
|
|
|
18,224
|
|
|
|
|
|
|
|
|
190
|
|
|
18,414
|
|
|||||
Distributions to noncontrolling interests ($2.675 and $0.578 per common unit from EQM Midstream Partners, LP and EQGP Holdings, LP (formerly known as EQT GP Holdings, LP), respectively)
|
|
|
|
|
|
|
|
|
|
|
|
|
(172,498
|
)
|
|
(172,498
|
)
|
|||||
Balance, September 30, 2017
|
173,343
|
|
|
$
|
3,367,390
|
|
|
$
|
2,721,911
|
|
|
$
|
(1,631
|
)
|
|
$
|
3,337,007
|
|
|
$
|
9,424,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, January 1, 2018
|
264,320
|
|
|
$
|
9,325,301
|
|
|
$
|
3,996,775
|
|
|
$
|
(2,458
|
)
|
|
$
|
5,094,995
|
|
|
$
|
18,414,613
|
|
Comprehensive income (net of tax):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net (loss) income
|
|
|
|
|
|
|
(1,607,881
|
)
|
|
|
|
|
362,696
|
|
|
(1,245,185
|
)
|
|||||
Net change in cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Natural gas, net of tax benefit of $(413)
|
|
|
|
|
|
|
(1,183
|
)
|
|
|
|
(1,183
|
)
|
|||||||||
Interest rate, net of tax expense of $54
|
|
|
|
|
|
|
132
|
|
|
|
|
132
|
|
|||||||||
Other post-retirement benefit liability adjustment, net of tax expense of $89
|
|
|
|
|
|
|
258
|
|
|
|
|
258
|
|
|||||||||
Dividends ($0.09 per share)
|
|
|
|
|
|
|
(23,736
|
)
|
|
|
|
|
|
|
|
(23,736
|
)
|
|||||
Stock-based compensation plans, net
|
752
|
|
|
4,472
|
|
|
|
|
|
|
|
|
953
|
|
|
5,425
|
|
|||||
Distributions to noncontrolling interests ($3.18, $0.808 and $0.5966 per common unit from EQM Midstream Partners, LP, EQGP Holdings, LP, and RM Partners LP (formerly known as Rice Midstream Partners LP), respectively)
|
|
|
|
|
|
|
|
|
|
|
|
|
(279,539
|
)
|
|
(279,539
|
)
|
|||||
Change in accounting principle (a)
|
|
|
|
|
4,113
|
|
|
|
|
|
|
4,113
|
|
|||||||||
Repurchase and retirement of common stock
|
(10,646
|
)
|
|
(538,876
|
)
|
|
|
|
|
|
|
|
(538,876
|
)
|
||||||||
Purchase of Strike Force Midstream LLC noncontrolling interests
|
|
|
1,818
|
|
|
|
|
|
|
(176,818
|
)
|
|
(175,000
|
)
|
||||||||
Change in ownership of consolidated subsidiaries
|
|
|
(158,560
|
)
|
|
|
|
|
|
214,930
|
|
|
56,370
|
|
||||||||
Balance, September 30, 2018
|
254,426
|
|
|
$
|
8,634,155
|
|
|
$
|
2,369,271
|
|
|
$
|
(3,251
|
)
|
|
$
|
5,217,217
|
|
|
$
|
16,217,392
|
|
(in thousands, except per share data) (unaudited)
|
Three Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2017
|
||||
Pro forma operating revenues
|
$
|
1,042,363
|
|
|
$
|
3,491,790
|
|
Pro forma net income
|
$
|
120,301
|
|
|
$
|
602,684
|
|
Pro forma net income attributable to noncontrolling interests
|
$
|
(118,353
|
)
|
|
$
|
(338,546
|
)
|
Pro forma net income attributable to EQT
|
$
|
1,948
|
|
|
$
|
264,138
|
|
Pro forma income per share (basic)
|
$
|
0.01
|
|
|
$
|
1.00
|
|
Pro forma income per share (diluted)
|
$
|
—
|
|
|
$
|
0.99
|
|
Three Months Ended September 30, 2018
|
|
Revenues from contracts with customers
|
|
Other sources of revenue
|
|
Total
|
||||||
|
|
(Thousands)
|
||||||||||
Natural gas sales
|
|
$
|
931,976
|
|
|
$
|
—
|
|
|
$
|
931,976
|
|
NGLs sales
|
|
106,621
|
|
|
—
|
|
|
106,621
|
|
|||
Oil sales
|
|
8,392
|
|
|
—
|
|
|
8,392
|
|
|||
Sales of natural gas, oil and NGLs
|
|
$
|
1,046,989
|
|
|
$
|
—
|
|
|
$
|
1,046,989
|
|
|
|
|
|
|
|
|
||||||
Pipeline and net marketing services at EQT Production
|
|
$
|
2,605
|
|
|
$
|
3,527
|
|
|
$
|
6,132
|
|
EQM Gathering:
|
|
|
|
|
|
|
||||||
Firm reservation fee revenues
|
|
112,598
|
|
|
—
|
|
|
112,598
|
|
|||
Volumetric based fee revenues:
|
|
|
|
|
|
|
||||||
Usage fees under firm contracts
|
|
8,661
|
|
|
—
|
|
|
8,661
|
|
|||
Usage fees under interruptible contracts
|
|
131,602
|
|
|
—
|
|
|
131,602
|
|
|||
EQM Transmission:
|
|
|
|
|
|
|
||||||
Firm reservation fee revenues
|
|
82,669
|
|
|
—
|
|
|
82,669
|
|
|||
Volumetric based fee revenues:
|
|
|
|
|
|
|
||||||
Usage fees under firm contracts
|
|
5,331
|
|
|
—
|
|
|
5,331
|
|
|||
Usage fees under interruptible contracts
|
|
1,350
|
|
|
—
|
|
|
1,350
|
|
|||
Water services at EQM Water
|
|
22,373
|
|
|
—
|
|
|
22,373
|
|
|||
Intersegment eliminations
|
|
(255,760
|
)
|
|
—
|
|
|
(255,760
|
)
|
|||
Pipeline, water and net marketing services
|
|
$
|
111,429
|
|
|
$
|
3,527
|
|
|
$
|
114,956
|
|
|
|
|
|
|
|
|
||||||
Loss on derivatives not designated as hedges
|
|
$
|
—
|
|
|
$
|
(3,075
|
)
|
|
$
|
(3,075
|
)
|
|
|
|
|
|
|
|
||||||
Total operating revenues
|
|
$
|
1,158,418
|
|
|
$
|
452
|
|
|
$
|
1,158,870
|
|
Nine Months Ended September 30, 2018
|
|
Revenues from contracts with customers
|
|
Other sources of revenue
|
|
Total
|
||||||
|
|
(Thousands)
|
||||||||||
Natural gas sales
|
|
$
|
2,877,660
|
|
|
$
|
—
|
|
|
$
|
2,877,660
|
|
NGLs sales
|
|
357,746
|
|
|
—
|
|
|
357,746
|
|
|||
Oil sales
|
|
29,322
|
|
|
—
|
|
|
29,322
|
|
|||
Sales of natural gas, oil and NGLs
|
|
$
|
3,264,728
|
|
|
$
|
—
|
|
|
$
|
3,264,728
|
|
|
|
|
|
|
|
|
||||||
Pipeline and net marketing services at EQT Production
|
|
$
|
14,273
|
|
|
$
|
28,109
|
|
|
$
|
42,382
|
|
EQM Gathering:
|
|
|
|
|
|
|
||||||
Firm reservation fee revenues
|
|
334,233
|
|
|
—
|
|
|
334,233
|
|
|||
Volumetric based fee revenues:
|
|
|
|
|
|
|
||||||
Usage fees under firm contracts
|
|
30,725
|
|
|
—
|
|
|
30,725
|
|
|||
Usage fees under interruptible contracts
|
|
366,482
|
|
|
—
|
|
|
366,482
|
|
|||
EQM Transmission:
|
|
|
|
|
|
|
||||||
Firm reservation fee revenues
|
|
262,666
|
|
|
—
|
|
|
262,666
|
|
|||
Volumetric based fee revenues:
|
|
|
|
|
|
|
||||||
Usage fees under firm contracts
|
|
13,981
|
|
|
—
|
|
|
13,981
|
|
|||
Usage fees under interruptible contracts
|
|
8,782
|
|
|
—
|
|
|
8,782
|
|
|||
Water services at EQM Water
|
|
93,438
|
|
|
—
|
|
|
93,438
|
|
|||
Intersegment eliminations
|
|
(775,913
|
)
|
|
—
|
|
|
(775,913
|
)
|
|||
Pipeline, water and net marketing services
|
|
$
|
348,667
|
|
|
$
|
28,109
|
|
|
$
|
376,776
|
|
|
|
|
|
|
|
|
||||||
Gain on derivatives not designated as hedges
|
|
$
|
—
|
|
|
$
|
5,620
|
|
|
$
|
5,620
|
|
|
|
|
|
|
|
|
||||||
Total operating revenues
|
|
$
|
3,613,395
|
|
|
$
|
33,729
|
|
|
$
|
3,647,124
|
|
|
2018 (a)
|
2019
|
2020
|
2021
|
2022
|
Thereafter
|
Total
|
||||||||||||||
|
(Thousands)
|
||||||||||||||||||||
Natural gas sales
|
$
|
20,173
|
|
$
|
32,322
|
|
$
|
1,237
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
53,732
|
|
Gathering firm reservation fees
|
$
|
114,771
|
|
$
|
481,425
|
|
$
|
557,352
|
|
$
|
567,351
|
|
$
|
566,062
|
|
$
|
2,834,111
|
|
$
|
5,121,072
|
|
Gathering revenues supported by MVCs
|
$
|
—
|
|
$
|
65,700
|
|
$
|
71,370
|
|
$
|
71,175
|
|
$
|
71,175
|
|
$
|
136,875
|
|
$
|
416,295
|
|
Transmission and storage firm reservation fees
|
$
|
94,077
|
|
$
|
346,893
|
|
$
|
344,328
|
|
$
|
339,588
|
|
$
|
334,522
|
|
$
|
2,477,808
|
|
$
|
3,937,216
|
|
Classification
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(Thousands)
|
||||||
Assets:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
6,062
|
|
|
$
|
2,857
|
|
Accounts receivable
|
|
58,358
|
|
|
28,804
|
|
||
Prepaid expenses and other
|
|
4,798
|
|
|
8,470
|
|
||
Property, plant and equipment, net
|
|
5,608,358
|
|
|
2,804,059
|
|
||
Goodwill
|
|
1,384,872
|
|
|
—
|
|
||
Intangible assets, net
|
|
586,500
|
|
|
—
|
|
||
Investment in nonconsolidated entity
|
|
1,300,430
|
|
|
460,546
|
|
||
Other assets
|
|
23,599
|
|
|
22,458
|
|
||
Liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
134,027
|
|
|
$
|
47,042
|
|
Other current liabilities
|
|
526,299
|
|
|
133,531
|
|
||
Credit facility borrowings
|
|
22,000
|
|
|
180,000
|
|
||
Senior Notes
|
|
3,455,296
|
|
|
987,352
|
|
||
Other liabilities and credits
|
|
31,010
|
|
|
20,273
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Thousands)
|
||||||||||||||
Operating revenues
|
|
$
|
364,584
|
|
|
$
|
207,193
|
|
|
$
|
1,110,307
|
|
|
$
|
609,585
|
|
Operating expenses
|
|
133,665
|
|
|
62,230
|
|
|
370,880
|
|
|
180,218
|
|
||||
Other expenses
|
|
23,534
|
|
|
2,556
|
|
|
37,632
|
|
|
6,418
|
|
||||
Net income
|
|
$
|
207,385
|
|
|
$
|
142,407
|
|
|
$
|
701,795
|
|
|
$
|
422,949
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities
|
|
$
|
422,938
|
|
|
$
|
159,911
|
|
|
$
|
863,009
|
|
|
$
|
479,566
|
|
Net cash used in investing activities
|
|
(575,624
|
)
|
|
(117,637
|
)
|
|
(2,252,293
|
)
|
|
(324,936
|
)
|
||||
Net cash (used in) provided by financing activities
|
|
(536,246
|
)
|
|
(48,128
|
)
|
|
1,340,446
|
|
|
(208,150
|
)
|
Classification
|
|
December 31, 2017
|
||
|
|
(Thousands)
|
||
Assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
10,538
|
|
Accounts receivable
|
|
12,246
|
|
|
Prepaid expenses and other
|
|
1,327
|
|
|
Property, plant and equipment, net
|
|
1,431,802
|
|
|
Goodwill
|
|
1,346,918
|
|
|
Liabilities:
|
|
|
||
Accounts payable
|
|
$
|
24,634
|
|
Other current liabilities
|
|
4,200
|
|
|
Credit facility borrowings
|
|
286,000
|
|
|
Other liabilities and credits
|
|
9,360
|
|
Three Months Ended September 30, 2018
|
EQT Production
|
|
EQM Gathering
|
|
EQM Transmission
|
|
EQM
Water |
|
Intersegment Eliminations
|
|
EQT Corporation
|
||||||||||||
Revenues:
|
(Thousands)
|
||||||||||||||||||||||
Sales of natural gas, oil and NGLs
|
$
|
1,046,989
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,046,989
|
|
Pipeline, water and net marketing services
|
6,132
|
|
|
252,861
|
|
|
89,350
|
|
|
22,373
|
|
|
(255,760
|
)
|
|
114,956
|
|
||||||
Loss on derivatives not designated as hedges
|
(3,075
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,075
|
)
|
||||||
Total operating revenues
|
$
|
1,050,046
|
|
|
$
|
252,861
|
|
|
$
|
89,350
|
|
|
$
|
22,373
|
|
|
$
|
(255,760
|
)
|
|
$
|
1,158,870
|
|
Three Months Ended September 30, 2017
|
EQT Production
|
|
EQM Gathering
|
|
EQM Transmission
|
|
Intersegment Eliminations
|
|
EQT Corporation
|
||||||||||
Revenues:
|
(Thousands)
|
||||||||||||||||||
Sales of natural gas, oil and NGLs
|
$
|
552,953
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
552,953
|
|
Pipeline and net marketing services
|
9,140
|
|
|
116,522
|
|
|
89,771
|
|
|
(144,598
|
)
|
|
70,835
|
|
|||||
Gain on derivatives not designated as hedges
|
35,625
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,625
|
|
|||||
Total operating revenues
|
$
|
597,718
|
|
|
$
|
116,522
|
|
|
$
|
89,771
|
|
|
$
|
(144,598
|
)
|
|
$
|
659,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nine Months Ended September 30, 2018
|
EQT Production
|
|
EQM Gathering
|
|
EQM Transmission
|
|
EQM Water
|
|
Intersegment Eliminations
|
|
EQT Corporation
|
||||||||||||
Revenues:
|
(Thousands)
|
||||||||||||||||||||||
Sales of natural gas, oil and NGLs
|
$
|
3,264,728
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,264,728
|
|
Pipeline and net marketing services
|
42,382
|
|
|
731,440
|
|
|
285,429
|
|
|
93,438
|
|
|
(775,913
|
)
|
|
376,776
|
|
||||||
Gain on derivatives not designated as hedges
|
5,620
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,620
|
|
||||||
Total operating revenues
|
$
|
3,312,730
|
|
|
$
|
731,440
|
|
|
$
|
285,429
|
|
|
$
|
93,438
|
|
|
$
|
(775,913
|
)
|
|
$
|
3,647,124
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2017
|
EQT Production
|
|
EQM Gathering
|
|
EQM Transmission
|
|
Intersegment Eliminations
|
|
EQT Corporation
|
||||||||||
Revenues:
|
(Thousands)
|
||||||||||||||||||
Sales of natural gas, oil and NGLs
|
$
|
1,803,132
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,803,132
|
|
Pipeline and net marketing services
|
31,656
|
|
|
330,996
|
|
|
272,184
|
|
|
(418,337
|
)
|
|
216,499
|
|
|||||
Gain on derivatives not designated as hedges
|
222,693
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
222,693
|
|
|||||
Total operating revenues
|
$
|
2,057,481
|
|
|
$
|
330,996
|
|
|
$
|
272,184
|
|
|
$
|
(418,337
|
)
|
|
$
|
2,242,324
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Thousands)
|
||||||||||||||
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
||||||
EQT Production (a)
|
$
|
(121,678
|
)
|
|
$
|
12,201
|
|
|
$
|
(2,127,323
|
)
|
|
$
|
322,634
|
|
EQM Gathering
|
177,902
|
|
|
85,932
|
|
|
510,755
|
|
|
243,061
|
|
||||
EQM Transmission
|
58,691
|
|
|
59,770
|
|
|
198,784
|
|
|
189,237
|
|
||||
EQM Water
|
(3,093
|
)
|
|
—
|
|
|
35,627
|
|
|
—
|
|
||||
Unallocated expenses and intersegment eliminations (b)
|
(39,998
|
)
|
|
(19,876
|
)
|
|
(169,566
|
)
|
|
(35,802
|
)
|
||||
Total operating income (loss)
|
$
|
71,824
|
|
|
$
|
138,027
|
|
|
$
|
(1,551,723
|
)
|
|
$
|
719,130
|
|
(a)
|
Impairment of long-lived assets of
$0.3 billion
and
$2.7 billion
are included in EQT Production operating income for the
three and nine
months ended
September 30, 2018
, respectively. See Note
Q
.
|
(b)
|
Unallocated expenses consist of compensation expense, administrative costs and the amortization expense related to non-compete agreements with former Rice executives. Administrative costs include transaction costs of
$29.3 million
and
$85.7 million
for the
three and nine
months ended
September 30, 2018
, respectively. Amortization expense related to non-compete agreements with former Rice executives was
$10.4 million
and
$31.0 million
for the
three and nine
months ended
September 30, 2018
, respectively.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Thousands)
|
|
|
|
|
||||||||||
Total operating income (loss)
|
$
|
71,824
|
|
|
$
|
138,027
|
|
|
$
|
(1,551,723
|
)
|
|
$
|
719,130
|
|
Other income
|
21,755
|
|
|
6,526
|
|
|
43,092
|
|
|
15,880
|
|
||||
Interest expense
|
93,042
|
|
|
50,377
|
|
|
240,059
|
|
|
137,110
|
|
||||
Income tax (benefit) expense
|
(62,911
|
)
|
|
(11,281
|
)
|
|
(503,505
|
)
|
|
119,093
|
|
||||
Net income (loss)
|
$
|
63,448
|
|
|
$
|
105,457
|
|
|
$
|
(1,245,185
|
)
|
|
$
|
478,807
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
(Thousands)
|
||||||
Segment assets:
|
|
|
|
|
|
||
EQT Production
|
$
|
19,278,308
|
|
|
$
|
21,015,132
|
|
EQM Gathering
|
5,994,891
|
|
|
5,681,404
|
|
||
EQM Transmission
|
2,813,644
|
|
|
1,923,427
|
|
||
EQM Water
|
141,403
|
|
|
185,079
|
|
||
Total operating segments
|
28,228,246
|
|
|
28,805,042
|
|
||
Headquarters assets, including cash and short-term investments
|
433,083
|
|
|
717,562
|
|
||
Total assets
|
$
|
28,661,329
|
|
|
$
|
29,522,604
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Thousands)
|
||||||||||||||
Depreciation and depletion: (c)
|
|
|
|
|
|
|
|
|
|
||||||
EQT Production
|
$
|
391,083
|
|
|
$
|
224,103
|
|
|
$
|
1,161,718
|
|
|
$
|
654,411
|
|
EQM Gathering
|
25,359
|
|
|
9,983
|
|
|
72,309
|
|
|
28,398
|
|
||||
EQM Transmission
|
12,357
|
|
|
12,261
|
|
|
37,228
|
|
|
35,793
|
|
||||
EQM Water
|
5,851
|
|
|
—
|
|
|
17,420
|
|
|
—
|
|
||||
Other
|
661
|
|
|
213
|
|
|
2,201
|
|
|
693
|
|
||||
Total
|
$
|
435,311
|
|
|
$
|
246,560
|
|
|
$
|
1,290,876
|
|
|
$
|
719,295
|
|
|
|
|
|
|
|
|
|
||||||||
Expenditures for segment assets: (d)
|
|
|
|
|
|
|
|
|
|
||||||
EQT Production (e)
|
$
|
855,494
|
|
|
$
|
449,303
|
|
|
$
|
2,225,435
|
|
|
$
|
1,850,482
|
|
EQM Gathering
|
194,477
|
|
|
48,182
|
|
|
515,072
|
|
|
150,728
|
|
||||
EQM Transmission
|
37,626
|
|
|
22,312
|
|
|
84,517
|
|
|
73,679
|
|
||||
EQM Water
|
7,981
|
|
|
—
|
|
|
17,358
|
|
|
—
|
|
||||
Other and intersegment eliminations (f)
|
10,284
|
|
|
2,502
|
|
|
(32,864
|
)
|
|
7,097
|
|
||||
Total
|
$
|
1,105,862
|
|
|
$
|
522,299
|
|
|
$
|
2,809,518
|
|
|
$
|
2,081,986
|
|
(c)
|
Excludes amortization of intangible assets.
|
(d)
|
Includes the capitalized portion of non-cash stock-based compensation costs, non-cash acquisitions and the impact of capital accruals. The impact of accrued capital expenditures includes the reversal of the prior period accrual as well as the current period estimate, both of which are non-cash items. The net impact of these non-cash items was
$(51.8) million
and
$44.3 million
for the
three months ended
September 30, 2018
and
2017
, respectively, and
$(45.2) million
and
$102.7 million
for the
nine
months ended
September 30, 2018
and
2017
, respectively. These non-cash items are excluded from capital expenditures on the Statements of Condensed Consolidated Cash Flows. Expenditures for segment assets does not include consideration for the Rice Merger.
|
(e)
|
The
three and nine
months ended
September 30, 2017
included
$7.8 million
and
$819.0 million
of cash capital expenditures, respectively, and the
nine months ended September 30, 2017
included
$7.5 million
of non-cash capital expenditures for the acquisitions discussed in Note
P
.
|
(f)
|
Intersegment eliminations include profit on water services that are provided to EQT Production and capitalized as part of development costs.
|
As of September 30, 2018
|
|
Derivative
instruments,
recorded in the
Condensed
Consolidated
Balance
Sheet, gross
|
|
Derivative
instruments
subject to
master
netting
agreements
|
|
Margin
deposits
remitted to
counterparties
|
|
Derivative
instruments, net
|
||||||||
|
|
(Thousands)
|
||||||||||||||
Asset derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative instruments, at fair value
|
|
$
|
315,564
|
|
|
$
|
(104,559
|
)
|
|
$
|
—
|
|
|
$
|
211,005
|
|
Liability derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivative instruments, at fair value
|
|
$
|
183,677
|
|
|
$
|
(104,559
|
)
|
|
$
|
(11,110
|
)
|
|
$
|
68,008
|
|
As of December 31, 2017
|
|
Derivative
instruments,
recorded in the
Condensed
Consolidated
Balance
Sheet, gross
|
|
Derivative
instruments
subject to
master
netting
agreements
|
|
Margin
deposits
remitted to
counterparties
|
|
Derivative
instruments, net
|
||||||||
|
|
(Thousands)
|
||||||||||||||
Asset derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative instruments, at fair value
|
|
$
|
241,952
|
|
|
$
|
(86,856
|
)
|
|
$
|
—
|
|
|
$
|
155,096
|
|
Liability derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative instruments, at fair value
|
|
$
|
139,089
|
|
|
$
|
(86,856
|
)
|
|
$
|
—
|
|
|
$
|
52,233
|
|
|
|
|
|
Fair value measurements at reporting date using
|
||||||||||||
Description
|
|
As of September 30, 2018
|
|
Quoted prices in
active markets for
identical assets
(Level 1)
|
|
Significant
other observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
||||||||
|
|
(Thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative instruments, at fair value
|
|
$
|
315,564
|
|
|
$
|
7,661
|
|
|
$
|
307,903
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments, at fair value
|
|
$
|
183,677
|
|
|
$
|
12,058
|
|
|
$
|
171,619
|
|
|
$
|
—
|
|
|
|
|
|
Fair value measurements at reporting date using
|
||||||||||||
Description
|
|
As of December 31, 2017
|
|
Quoted prices in
active markets for
identical assets
(Level 1)
|
|
Significant
other observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
||||||||
|
|
(Thousands)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative instruments, at fair value
|
|
$
|
241,952
|
|
|
$
|
—
|
|
|
$
|
241,952
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative instruments, at fair value
|
|
$
|
139,089
|
|
|
$
|
—
|
|
|
$
|
139,089
|
|
|
$
|
—
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||
|
Natural gas cash
flow hedges, net of tax
|
|
Interest rate
cash flow
hedges, net
of tax
|
|
Other post-
retirement
benefit liability
adjustment,
net of tax
|
|
Accumulated
OCI, net of tax
|
||||||||
|
(Thousands)
|
||||||||||||||
Accumulated OCI (loss), net
of tax, as of July 1, 2018
|
$
|
3,872
|
|
|
$
|
(475
|
)
|
|
$
|
(6,356
|
)
|
|
$
|
(2,959
|
)
|
(Gains) losses reclassified from accumulated OCI, net of tax
|
(430
|
)
|
(a)
|
52
|
|
(a)
|
86
|
|
(b)
|
(292
|
)
|
||||
Accumulated OCI (loss),
net of tax, as of September 30, 2018
|
$
|
3,442
|
|
|
$
|
(423
|
)
|
|
$
|
(6,270
|
)
|
|
$
|
(3,251
|
)
|
|
Three Months Ended September 30, 2017
|
||||||||||||||
|
Natural gas cash
flow hedges, net of tax |
|
Interest rate
cash flow hedges, net of tax |
|
Other post-
retirement benefit liability adjustment, net of tax |
|
Accumulated
OCI, net of tax |
||||||||
|
(Thousands)
|
||||||||||||||
Accumulated OCI (loss), net of tax, as of July 1, 2017
|
$
|
7,047
|
|
|
$
|
(627
|
)
|
|
$
|
(6,713
|
)
|
|
$
|
(293
|
)
|
(Gains) losses reclassified from accumulated OCI, net of tax
|
(1,451
|
)
|
(a)
|
36
|
|
(a)
|
77
|
|
(b)
|
(1,338
|
)
|
||||
Accumulated OCI (loss), net of tax, as of September 30, 2017
|
$
|
5,596
|
|
|
$
|
(591
|
)
|
|
$
|
(6,636
|
)
|
|
$
|
(1,631
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2018
|
||||||||||||||
|
Natural gas cash
flow hedges, net of tax
|
|
Interest rate
cash flow
hedges, net
of tax
|
|
Other post-
retirement
benefit liability
adjustment,
net of tax
|
|
Accumulated
OCI, net of tax
|
||||||||
|
(Thousands)
|
||||||||||||||
Accumulated OCI (loss), net
of tax, as of January 1, 2018
|
$
|
4,625
|
|
|
$
|
(555
|
)
|
|
$
|
(6,528
|
)
|
|
$
|
(2,458
|
)
|
(Gains) losses reclassified from accumulated OCI, net of tax
|
(1,183
|
)
|
(a)
|
132
|
|
(a)
|
258
|
|
(b)
|
(793
|
)
|
||||
Accumulated OCI (loss),
net of tax, as of September 30, 2018
|
$
|
3,442
|
|
|
$
|
(423
|
)
|
|
$
|
(6,270
|
)
|
|
$
|
(3,251
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2017
|
||||||||||||||
|
Natural gas cash
flow hedges, net of tax
|
|
Interest rate
cash flow
hedges, net
of tax
|
|
Pension and
other post-
retirement
benefits liability
adjustment,
net of tax
|
|
Accumulated
OCI, net of tax
|
||||||||
|
(Thousands)
|
||||||||||||||
Accumulated OCI (loss), net
of tax, as of January 1, 2017
|
$
|
9,607
|
|
|
$
|
(699
|
)
|
|
$
|
(6,866
|
)
|
|
$
|
2,042
|
|
(Gains) losses reclassified from accumulated OCI, net of tax
|
(4,011
|
)
|
(a)
|
108
|
|
(a)
|
230
|
|
(b)
|
(3,673
|
)
|
||||
Accumulated OCI (loss),
net of tax, as of September 30, 2017
|
$
|
5,596
|
|
|
$
|
(591
|
)
|
|
$
|
(6,636
|
)
|
|
$
|
(1,631
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
in thousands (unless noted)
|
|
2018 (e)
|
|
2017
|
|
%
|
|
2018 (e)
|
|
2017
|
|
%
|
||||||||||
NATURAL GAS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Sales volume (MMcf)
|
|
350,297
|
|
|
176,311
|
|
|
98.7
|
|
|
1,013,836
|
|
|
508,457
|
|
|
99.4
|
|
||||
NYMEX price ($/MMBtu) (a)
|
|
$
|
2.90
|
|
|
$
|
3.00
|
|
|
(3.3
|
)
|
|
$
|
2.89
|
|
|
$
|
3.16
|
|
|
(8.5
|
)
|
Btu uplift
|
|
0.17
|
|
|
0.30
|
|
|
(43.3
|
)
|
|
0.19
|
|
|
0.28
|
|
|
(32.1
|
)
|
||||
Natural gas price ($/Mcf)
|
|
$
|
3.07
|
|
|
$
|
3.30
|
|
|
(7.0
|
)
|
|
$
|
3.08
|
|
|
$
|
3.44
|
|
|
(10.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basis ($/Mcf) (b)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.81
|
)
|
|
(49.4
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.53
|
)
|
|
(54.7
|
)
|
Cash settled basis swaps (not designated as hedges) ($/Mcf)
|
|
(0.06
|
)
|
|
(0.04
|
)
|
|
50.0
|
|
|
(0.07
|
)
|
|
(0.02
|
)
|
|
250.0
|
|
||||
Average differential, including cash settled basis swaps ($/Mcf)
|
|
$
|
(0.47
|
)
|
|
$
|
(0.85
|
)
|
|
(44.7
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
(0.55
|
)
|
|
(43.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average adjusted price ($/Mcf)
|
|
$
|
2.60
|
|
|
$
|
2.45
|
|
|
6.1
|
|
|
$
|
2.77
|
|
|
$
|
2.89
|
|
|
(4.2
|
)
|
Cash settled derivatives (cash flow hedges) ($/Mcf)
|
|
—
|
|
|
0.01
|
|
|
(100.0
|
)
|
|
—
|
|
|
0.01
|
|
|
(100.0
|
)
|
||||
Cash settled derivatives (not designated as hedges) ($/Mcf)
|
|
0.03
|
|
|
0.13
|
|
|
(76.9
|
)
|
|
0.05
|
|
|
0.01
|
|
|
400.0
|
|
||||
Average natural gas price, including cash settled derivatives ($/Mcf)
|
|
$
|
2.63
|
|
|
$
|
2.59
|
|
|
1.5
|
|
|
$
|
2.82
|
|
|
$
|
2.91
|
|
|
(3.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Natural gas sales, including cash settled derivatives
|
|
$
|
922,974
|
|
|
$
|
456,347
|
|
|
102.3
|
|
|
$
|
2,862,582
|
|
|
$
|
1,484,711
|
|
|
92.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIQUIDS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
NGLs (excluding ethane):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Sales volume (MMcfe) (c)
|
|
13,964
|
|
|
19,054
|
|
|
(26.7
|
)
|
|
51,299
|
|
|
55,089
|
|
|
(6.9
|
)
|
||||
Sales volume (Mbbls)
|
|
2,328
|
|
|
3,176
|
|
|
(26.7
|
)
|
|
8,550
|
|
|
9,182
|
|
|
(6.9
|
)
|
||||
Price ($/Bbl)
|
|
$
|
40.73
|
|
|
$
|
29.81
|
|
|
36.6
|
|
|
$
|
37.97
|
|
|
$
|
28.33
|
|
|
34.0
|
|
Cash settled derivatives (not designated as hedges) ($/Bbl)
|
|
(2.28
|
)
|
|
(0.44
|
)
|
|
418.2
|
|
|
(1.39
|
)
|
|
(0.43
|
)
|
|
223.3
|
|
||||
Average NGLs price, including cash settled derivatives ($/Bbl)
|
|
$
|
38.45
|
|
|
$
|
29.37
|
|
|
30.9
|
|
|
$
|
36.58
|
|
|
$
|
27.90
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NGLs sales
|
|
$
|
89,498
|
|
|
$
|
93,273
|
|
|
(4.0
|
)
|
|
$
|
312,768
|
|
|
$
|
256,123
|
|
|
22.1
|
|
Ethane:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales volume (MMcfe) (c)
|
|
9,002
|
|
|
8,226
|
|
|
9.4
|
|
|
25,413
|
|
|
24,970
|
|
|
1.8
|
|
||||
Sales volume (Mbbls)
|
|
1,501
|
|
|
1,371
|
|
|
9.5
|
|
|
4,236
|
|
|
4,162
|
|
|
1.8
|
|
||||
Price ($/Bbl)
|
|
$
|
7.88
|
|
|
$
|
5.92
|
|
|
33.1
|
|
|
$
|
7.82
|
|
|
$
|
6.45
|
|
|
21.2
|
|
Ethane sales
|
|
$
|
11,822
|
|
|
$
|
8,119
|
|
|
45.6
|
|
|
$
|
33,108
|
|
|
$
|
26,858
|
|
|
23.3
|
|
Oil:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Sales volume (MMcfe) (c)
|
|
974
|
|
|
1,476
|
|
|
(34.0
|
)
|
|
3,234
|
|
|
4,565
|
|
|
(29.2
|
)
|
||||
Sales volume (Mbbls)
|
|
162
|
|
|
246
|
|
|
(34.1
|
)
|
|
539
|
|
|
761
|
|
|
(29.2
|
)
|
||||
Price ($/Bbl)
|
|
$
|
51.73
|
|
|
$
|
36.86
|
|
|
40.3
|
|
|
$
|
54.41
|
|
|
$
|
39.96
|
|
|
36.2
|
|
Oil sales
|
|
$
|
8,392
|
|
|
$
|
9,072
|
|
|
(7.5
|
)
|
|
$
|
29,322
|
|
|
$
|
30,198
|
|
|
(2.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total liquids sales volume (MMcfe) (c)
|
|
23,940
|
|
|
28,756
|
|
|
(16.7
|
)
|
|
79,946
|
|
|
84,624
|
|
|
(5.5
|
)
|
||||
Total liquids sales volume (Mbbls)
|
|
3,991
|
|
|
4,793
|
|
|
(16.7
|
)
|
|
13,325
|
|
|
14,105
|
|
|
(5.5
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liquids sales
|
|
$
|
109,712
|
|
|
$
|
110,464
|
|
|
(0.7
|
)
|
|
$
|
375,198
|
|
|
$
|
313,179
|
|
|
19.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL PRODUCTION
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total natural gas & liquids sales, including cash settled derivatives (d)
|
|
$
|
1,032,686
|
|
|
$
|
566,811
|
|
|
82.2
|
|
|
$
|
3,237,780
|
|
|
$
|
1,797,890
|
|
|
80.1
|
|
Total sales volume (MMcfe)
|
|
374,237
|
|
|
205,067
|
|
|
82.5
|
|
|
1,093,782
|
|
|
593,081
|
|
|
84.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average realized price ($/Mcfe)
|
|
$
|
2.76
|
|
|
$
|
2.76
|
|
|
—
|
|
|
$
|
2.96
|
|
|
$
|
3.03
|
|
|
(2.3
|
)
|
(a)
|
The Company’s volume weighted NYMEX natural gas price (actual average NYMEX natural gas price ($/MMBtu) was
$2.90
and
$3.00
for the
three months ended September 30, 2018
and
2017
, respectively, and
$2.90
and
$3.17
for the
nine months ended September 30, 2018
and
2017
, respectively).
|
(b)
|
Basis represents the difference between the ultimate sales price for natural gas and the NYMEX natural gas price.
|
(c)
|
NGLs, ethane and crude oil were converted to Mcfe at the rate of six Mcfe per barrel for all periods.
|
(d)
|
Also referred to in this report as EQT Production adjusted operating revenues, a non-GAAP supplemental financial measure.
|
(e)
|
EQT Production includes the results of production operations acquired in the Rice Merger, which occurred on November 13, 2017.
|
Calculation of EQT Production adjusted operating revenues
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
$ in thousands (unless noted)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
EQT Production total operating revenues
|
$
|
1,050,046
|
|
|
$
|
597,718
|
|
|
$
|
3,312,730
|
|
|
$
|
2,057,481
|
|
Add back (deduct):
|
|
|
|
|
|
|
|
||||||||
Loss (gain) on derivatives not designated as hedges
|
3,075
|
|
|
(35,625
|
)
|
|
(5,620
|
)
|
|
(222,693
|
)
|
||||
Net cash settlements (paid) received on derivatives not designated as hedges
|
(14,285
|
)
|
|
13,321
|
|
|
(27,401
|
)
|
|
(6,837
|
)
|
||||
Premiums (paid) received for derivatives that settled during the period
|
(18
|
)
|
|
537
|
|
|
453
|
|
|
1,595
|
|
||||
Pipeline and net marketing services
|
(6,132
|
)
|
|
(9,140
|
)
|
|
(42,382
|
)
|
|
(31,656
|
)
|
||||
EQT Production adjusted operating revenues, a non-GAAP financial measure
|
$
|
1,032,686
|
|
|
$
|
566,811
|
|
|
$
|
3,237,780
|
|
|
$
|
1,797,890
|
|
|
|
|
|
|
|
|
|
||||||||
Total sales volumes (MMcfe)
|
374,237
|
|
|
205,067
|
|
|
1,093,782
|
|
|
593,081
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Average realized price ($/Mcfe)
|
$
|
2.76
|
|
|
$
|
2.76
|
|
|
$
|
2.96
|
|
|
$
|
3.03
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
2018 (a)
|
|
2017
|
|
%
|
|
2018 (a)
|
|
2017
|
|
%
|
||||||||||
OPERATIONAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales volume detail (MMcfe):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Marcellus (b)
|
316,740
|
|
|
181,650
|
|
|
74.4
|
|
|
899,642
|
|
|
523,122
|
|
|
72.0
|
|
||||
Ohio Utica
|
52,400
|
|
|
(4
|
)
|
|
(1,310,100.0
|
)
|
|
147,706
|
|
|
247
|
|
|
59,700.0
|
|
||||
Other
|
5,097
|
|
|
23,421
|
|
|
(78.2
|
)
|
|
46,434
|
|
|
69,712
|
|
|
(33.4
|
)
|
||||
Total production sales volumes (c)
|
374,237
|
|
|
205,067
|
|
|
82.5
|
|
|
1,093,782
|
|
|
593,081
|
|
|
84.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average daily sales volumes (MMcfe/d)
|
4,068
|
|
|
2,229
|
|
|
82.5
|
|
|
4,007
|
|
|
2,172
|
|
|
84.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average realized price ($/Mcfe)
|
$
|
2.76
|
|
|
$
|
2.76
|
|
|
—
|
|
|
$
|
2.96
|
|
|
$
|
3.03
|
|
|
(2.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gathering to EQM Gathering ($/Mcfe)
|
$
|
0.50
|
|
|
$
|
0.47
|
|
|
6.4
|
|
|
$
|
0.50
|
|
|
$
|
0.48
|
|
|
4.2
|
|
Transmission to EQM Transmission ($/Mcfe)
|
$
|
0.12
|
|
|
$
|
0.23
|
|
|
(47.8
|
)
|
|
$
|
0.13
|
|
|
$
|
0.23
|
|
|
(43.5
|
)
|
Third-party gathering and transmission ($/Mcfe)
|
$
|
0.40
|
|
|
$
|
0.45
|
|
|
(11.1
|
)
|
|
$
|
0.41
|
|
|
$
|
0.46
|
|
|
(10.9
|
)
|
Processing ($/Mcfe)
|
$
|
0.10
|
|
|
$
|
0.22
|
|
|
(54.5
|
)
|
|
$
|
0.12
|
|
|
$
|
0.23
|
|
|
(47.8
|
)
|
Lease operating expenses (LOE), excluding production taxes ($/Mcfe)
|
$
|
0.06
|
|
|
$
|
0.13
|
|
|
(53.8
|
)
|
|
$
|
0.08
|
|
|
$
|
0.13
|
|
|
(38.5
|
)
|
Production taxes ($/Mcfe)
|
$
|
0.06
|
|
|
$
|
0.07
|
|
|
(14.3
|
)
|
|
$
|
0.06
|
|
|
$
|
0.09
|
|
|
(33.3
|
)
|
Production depletion ($/Mcfe)
|
$
|
1.03
|
|
|
$
|
1.03
|
|
|
—
|
|
|
$
|
1.03
|
|
|
$
|
1.03
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and depletion (thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Production depletion
|
$
|
384,965
|
|
|
$
|
210,393
|
|
|
83.0
|
|
|
$
|
1,128,248
|
|
|
$
|
613,379
|
|
|
83.9
|
|
Other depreciation and depletion
|
6,118
|
|
|
13,710
|
|
|
(55.4
|
)
|
|
33,470
|
|
|
41,032
|
|
|
(18.4
|
)
|
||||
Total depreciation and depletion
|
$
|
391,083
|
|
|
$
|
224,103
|
|
|
74.5
|
|
|
$
|
1,161,718
|
|
|
$
|
654,411
|
|
|
77.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures (thousands) (d)
|
$
|
855,494
|
|
|
$
|
449,303
|
|
|
90.4
|
|
|
$
|
2,225,435
|
|
|
$
|
1,850,482
|
|
|
20.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
FINANCIAL DATA (thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales of natural gas, oil and NGLs
|
$
|
1,046,989
|
|
|
$
|
552,953
|
|
|
89.3
|
|
|
$
|
3,264,728
|
|
|
$
|
1,803,132
|
|
|
81.1
|
|
Pipeline and net marketing services
|
6,132
|
|
|
9,140
|
|
|
(32.9
|
)
|
|
42,382
|
|
|
31,656
|
|
|
33.9
|
|
||||
(Loss) gain on derivatives not designated as hedges
|
(3,075
|
)
|
|
35,625
|
|
|
(108.6
|
)
|
|
5,620
|
|
|
222,693
|
|
|
(97.5
|
)
|
||||
Total operating revenues
|
1,050,046
|
|
|
597,718
|
|
|
75.7
|
|
|
3,312,730
|
|
|
2,057,481
|
|
|
61.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gathering
|
199,475
|
|
|
116,921
|
|
|
70.6
|
|
|
587,844
|
|
|
334,801
|
|
|
75.6
|
|
||||
Transmission
|
182,932
|
|
|
119,729
|
|
|
52.8
|
|
|
548,106
|
|
|
354,534
|
|
|
54.6
|
|
||||
Processing
|
38,340
|
|
|
44,166
|
|
|
(13.2
|
)
|
|
129,523
|
|
|
133,745
|
|
|
(3.2
|
)
|
||||
LOE, excluding production taxes
|
21,480
|
|
|
26,060
|
|
|
(17.6
|
)
|
|
83,069
|
|
|
77,171
|
|
|
7.6
|
|
||||
Production taxes
|
21,254
|
|
|
13,453
|
|
|
58.0
|
|
|
66,162
|
|
|
52,290
|
|
|
26.5
|
|
||||
Exploration
|
15,772
|
|
|
2,437
|
|
|
547.2
|
|
|
42,058
|
|
|
9,040
|
|
|
365.2
|
|
||||
Selling, general and administrative (SG&A)
|
42,109
|
|
|
38,648
|
|
|
9.0
|
|
|
115,135
|
|
|
118,855
|
|
|
(3.1
|
)
|
||||
Depreciation and depletion
|
391,083
|
|
|
224,103
|
|
|
74.5
|
|
|
1,161,718
|
|
|
654,411
|
|
|
77.5
|
|
||||
Impairment/loss on sale of long-lived assets
|
259,279
|
|
|
—
|
|
|
100.0
|
|
|
2,706,438
|
|
|
—
|
|
|
100.0
|
|
||||
Total operating expenses
|
1,171,724
|
|
|
585,517
|
|
|
100.1
|
|
|
5,440,053
|
|
|
1,734,847
|
|
|
213.6
|
|
||||
Operating (loss) income
|
$
|
(121,678
|
)
|
|
$
|
12,201
|
|
|
(1,097.3
|
)
|
|
$
|
(2,127,323
|
)
|
|
$
|
322,634
|
|
|
(759.4
|
)
|
(a)
|
Operational data for EQT Production includes results of operations for production operations acquired in the Rice Merger, which occurred on November 13, 2017.
|
(b)
|
Includes Upper Devonian wells.
|
(c)
|
NGLs, ethane and crude oil were converted to Mcfe at the rate of six Mcfe per barrel for all periods.
|
(d)
|
Expenditures for segment assets in the EQT Production segment included
$35.7 million
and
$50.7 million
for fill-ins and bolt-ons associated with legacy EQT acreage for the
three months ended
September 30, 2018
and
2017
, respectively, and
$113.8 million
and
$140.4 million
for fill-ins and bolt-ons associated with legacy EQT acreage for the
nine months ended September 30, 2018
and
2017
, respectively. The
three and nine
months ended
September 30, 2017
included
$7.8 million
and
$819.0 million
of cash capital expenditures, respectively, and the
nine months ended September 30, 2017
included
$7.5 million
of non-cash capital expenditures for the acquisitions discussed in Note
P
.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
2018 (a)
|
|
2017
|
|
%
|
|
2018 (a)
|
|
2017
|
|
%
|
||||||||
|
(Thousands, other than per day amounts)
|
||||||||||||||||||
FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Firm reservation fee revenues
|
$
|
112,598
|
|
|
$
|
104,772
|
|
|
7.5
|
|
$
|
334,233
|
|
|
$
|
300,901
|
|
|
11.1
|
Volumetric based fee revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Usage fees under firm contracts (b)
|
8,661
|
|
|
7,873
|
|
|
10.0
|
|
30,725
|
|
|
19,173
|
|
|
60.3
|
||||
Usage fees under interruptible contracts (c)
|
131,602
|
|
|
3,877
|
|
|
3,294.4
|
|
366,482
|
|
|
10,922
|
|
|
3,255.4
|
||||
Total volumetric based fee revenues
|
140,263
|
|
|
11,750
|
|
|
1,093.7
|
|
397,207
|
|
|
30,095
|
|
|
1,219.8
|
||||
Total operating revenues
|
252,861
|
|
|
116,522
|
|
|
117.0
|
|
731,440
|
|
|
330,996
|
|
|
121.0
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating and maintenance
|
18,850
|
|
|
10,104
|
|
|
86.6
|
|
54,551
|
|
|
30,737
|
|
|
77.5
|
||||
SG&A
|
20,363
|
|
|
10,503
|
|
|
93.9
|
|
62,665
|
|
|
28,800
|
|
|
117.6
|
||||
Depreciation
|
25,359
|
|
|
9,983
|
|
|
154.0
|
|
72,309
|
|
|
28,398
|
|
|
154.6
|
||||
Amortization of intangible assets
|
10,387
|
|
|
—
|
|
|
100.0
|
|
31,160
|
|
|
—
|
|
|
100.0
|
||||
Total operating expenses
|
74,959
|
|
|
30,590
|
|
|
145.0
|
|
220,685
|
|
|
87,935
|
|
|
151.0
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income
|
$
|
177,902
|
|
|
$
|
85,932
|
|
|
107.0
|
|
$
|
510,755
|
|
|
$
|
243,061
|
|
|
110.1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
OPERATIONAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gathered volumes (BBtu per day)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Firm capacity reservation
|
2,114
|
|
|
1,838
|
|
|
15.0
|
|
2,029
|
|
|
1,783
|
|
|
13.8
|
||||
Volumetric based services (d)
|
4,437
|
|
|
370
|
|
|
1,099.2
|
|
4,291
|
|
|
292
|
|
|
1,369.5
|
||||
Total gathered volumes
|
6,551
|
|
|
2,208
|
|
|
196.7
|
|
6,320
|
|
|
2,075
|
|
|
204.6
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Capital expenditures
|
$
|
194,477
|
|
|
$
|
48,182
|
|
|
303.6
|
|
$
|
515,072
|
|
|
$
|
150,728
|
|
|
241.7
|
(a)
|
Includes the pre-acquisition results of the Drop-Down Transaction and the Midstream Mergers, which were effective May 1, 2018 and July 23, 2018, respectively. The recast is for the period the acquired businesses were under the common control of EQT, which began on November 13, 2017 as a result of the Rice Merger.
|
(b)
|
Includes fees on volumes gathered in excess of firm contracted capacity.
|
(c)
|
Includes volumes from contracts under which EQM has agreed to hold capacity available without charging a capacity reservation fee.
|
(d)
|
Includes volumes gathered under interruptible contracts and volumes gathered in excess of firm contracted capacity.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
%
|
|
2018
|
|
2017
|
|
%
|
||||||||||
|
(Thousands, other than per day amounts)
|
||||||||||||||||||||
FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Firm reservation fee revenues
|
$
|
82,669
|
|
|
$
|
84,438
|
|
|
(2.1
|
)
|
|
$
|
262,666
|
|
|
$
|
256,224
|
|
|
2.5
|
|
Volumetric based fee revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Usage fees under firm contracts (a)
|
5,331
|
|
|
3,427
|
|
|
55.6
|
|
|
13,981
|
|
|
9,787
|
|
|
42.9
|
|
||||
Usage fees under interruptible contracts
|
1,350
|
|
|
1,906
|
|
|
(29.2
|
)
|
|
8,782
|
|
|
6,173
|
|
|
42.3
|
|
||||
Total volumetric based fee revenues
|
6,681
|
|
|
5,333
|
|
|
25.3
|
|
|
22,763
|
|
|
15,960
|
|
|
42.6
|
|
||||
Total operating revenues
|
89,350
|
|
|
89,771
|
|
|
(0.5
|
)
|
|
285,429
|
|
|
272,184
|
|
|
4.9
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating and maintenance
|
10,721
|
|
|
9,485
|
|
|
13.0
|
|
|
27,082
|
|
|
23,984
|
|
|
12.9
|
|
||||
SG&A
|
7,581
|
|
|
8,255
|
|
|
(8.2
|
)
|
|
22,335
|
|
|
23,170
|
|
|
(3.6
|
)
|
||||
Depreciation
|
12,357
|
|
|
12,261
|
|
|
0.8
|
|
|
37,228
|
|
|
35,793
|
|
|
4.0
|
|
||||
Total operating expenses
|
30,659
|
|
|
30,001
|
|
|
2.2
|
|
|
86,645
|
|
|
82,947
|
|
|
4.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income
|
$
|
58,691
|
|
|
$
|
59,770
|
|
|
(1.8
|
)
|
|
$
|
198,784
|
|
|
$
|
189,237
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity income
|
$
|
16,087
|
|
|
$
|
6,025
|
|
|
167.0
|
|
|
$
|
35,836
|
|
|
$
|
15,413
|
|
|
132.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OPERATIONAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Transmission pipeline throughput (BBtu per day)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Firm capacity reservation
|
2,927
|
|
|
2,517
|
|
|
16.3
|
|
|
2,857
|
|
|
2,288
|
|
|
24.9
|
|
||||
Volumetric based services (b)
|
104
|
|
|
21
|
|
|
395.2
|
|
|
62
|
|
|
22
|
|
|
181.8
|
|
||||
Total transmission pipeline throughput
|
3,031
|
|
|
2,538
|
|
|
19.4
|
|
|
2,919
|
|
|
2,310
|
|
|
26.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average contracted firm transmission reservation commitments (BBtu per day)
|
3,658
|
|
|
3,474
|
|
|
5.3
|
|
|
3,801
|
|
|
3,519
|
|
|
8.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
$
|
37,626
|
|
|
$
|
22,312
|
|
|
68.6
|
|
|
$
|
84,517
|
|
|
$
|
73,679
|
|
|
14.7
|
|
(a)
|
Includes fees on volumes transported in excess of firm contracted capacity as well as usage fees and fees on all volumes transported under firm contracts.
|
(b)
|
Includes volumes transported under interruptible contracts and volumes transported in excess of firm contracted capacity.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||||||||||||||
|
|
2018 (a)
|
|
2017
|
|
%
|
|
2018 (a)
|
|
2017
|
|
%
|
|||||||||||
FINANCIAL DATA
|
|
(Thousands, other than per day amounts)
|
|||||||||||||||||||||
Water services revenues
|
|
$
|
22,373
|
|
|
$
|
—
|
|
|
100.0
|
|
|
$
|
93,438
|
|
|
—
|
|
|
$
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operation and maintenance
|
|
18,521
|
|
|
—
|
|
|
100.0
|
|
|
36,901
|
|
|
—
|
|
|
100.0
|
|
|||||
SG&A
|
|
1,094
|
|
|
—
|
|
|
100.0
|
|
|
3,490
|
|
|
—
|
|
|
100.0
|
|
|||||
Depreciation
|
|
5,851
|
|
|
—
|
|
|
100.0
|
|
|
17,420
|
|
|
—
|
|
|
100.0
|
|
|||||
Total operating expenses
|
|
25,466
|
|
|
—
|
|
|
100.0
|
|
|
57,811
|
|
|
—
|
|
|
100.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating (loss) income
|
|
$
|
(3,093
|
)
|
|
$
|
—
|
|
|
100.0
|
|
|
$
|
35,627
|
|
|
$
|
—
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
OPERATIONAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Water services volumes (MMgal)
|
|
449
|
|
|
—
|
|
|
100.0
|
|
|
1,740
|
|
|
—
|
|
|
100.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Capital expenditures
|
|
$
|
7,981
|
|
|
$
|
—
|
|
|
100.0
|
|
|
$
|
17,358
|
|
|
$
|
—
|
|
|
100.0
|
|
(a)
|
This table sets forth selected financial and operational data for RMP Water. The Company acquired the water assets that constitute RMP Water on November 13, 2017 as part of the Rice Merger. On July 23, 2018, following the completion of the Midstream Mergers, RMP Water became EQM Water.
|
Rating Service
|
|
Senior Notes
|
|
Outlook
|
Moody's
|
|
Baa3
|
|
Stable
|
S&P
|
|
BBB
|
|
Negative
|
Fitch Ratings Service (Fitch)
|
|
BBB-
|
|
Stable
|
Rating Service
|
|
Senior Notes
|
|
Outlook
|
Moody’s
|
|
Ba1
|
|
Stable
|
S&P
|
|
BBB-
|
|
Stable
|
Fitch
|
|
BBB-
|
|
Stable
|
NYMEX Swaps
|
|
2018 (a)(b)(c)
|
|
2019 (b)(c)
|
|
2020 (b)
|
||||||
Total Volume (Bcf)
|
|
186
|
|
|
600
|
|
|
393
|
|
|||
Average Price per Mcf (NYMEX) (d)
|
|
$
|
3.10
|
|
|
$
|
2.99
|
|
|
$
|
2.98
|
|
Collars
|
|
|
|
|
|
|
||||||
Total Volume (Bcf)
|
|
31
|
|
|
73
|
|
|
—
|
|
|||
Average Floor Price per Mcf (NYMEX) (d)
|
|
$
|
3.28
|
|
|
$
|
3.12
|
|
|
$
|
—
|
|
Average Cap Price per Mcf (NYMEX) (d)
|
|
$
|
3.79
|
|
|
$
|
3.60
|
|
|
$
|
—
|
|
Puts (Long)
|
|
|
|
|
|
|
||||||
Total Volume (Bcf)
|
|
1
|
|
|
3
|
|
|
—
|
|
|||
Average Floor Price per Mcf (NYMEX)
|
|
$
|
3.02
|
|
|
$
|
3.15
|
|
|
$
|
—
|
|
(c)
|
The Company sold calendar year 2018 and 2019 puts for approximately 8 and 27 Bcf at strike prices of $2.99 and $2.88 per Mcf, respectively.
|
Period
|
|
Total
number
of shares
purchased (a)
|
|
Average
price
paid per
share
|
|
Total number of
shares purchased
as part of publicly
announced plans
or programs
|
|
Approximate dollar value of shares that may yet be purchased under plans or programs (b)
|
||||||
July 2018 (July 1 – July 31)
|
|
436,944
|
|
|
$
|
49.62
|
|
|
436,944
|
|
|
$
|
478,322,854
|
|
August 2018 (August 1 – August 31)
|
|
9,516,164
|
|
|
50.46
|
|
|
9,509,438
|
|
|
—
|
|
||
September 2018 (September 1 – September 30)
|
|
21,627
|
|
|
50.53
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
9,974,735
|
|
|
$
|
50.39
|
|
|
9,946,382
|
|
|
—
|
|
(a)
|
Reflects the number of shares withheld by the Company to pay taxes upon vesting of restricted stock plus the number of shares purchased as part of publicly announced plans or programs.
|
(b)
|
On July 11, 2018, the Company’s Board of Directors approved a share repurchase authorization to repurchase shares of the Company’s outstanding common stock for an aggregate purchase price of not more than
$500 million
. Pursuant to the share repurchase authorization, the Company may repurchase shares from time to time in open market or in privately negotiated transactions. The share repurchase authorization does not obligate the Company to acquire any specific number of shares, has no pre-established end date and may be discontinued by the Company at any time. As of
September 30, 2018
, the Company had purchased shares for an aggregate purchase price of
$500 million
under this authorization, and therefore no additional shares may be purchased under this authorization.
|
Exhibit No.
|
|
Description
|
|
Method of Filing
|
|
|
|
|
|
|
|
|
|
Agreement and Release, dated as of August 13, 2018, between the Company and Jeremiah J. Ashcroft III
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
101
|
|
|
Interactive Data File
|
|
Filed herewith as Exhibit 101
|
|
|
EQT CORPORATION
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Robert J. McNally
|
|
|
|
Robert J. McNally
|
|
|
|
Senior Vice President and Chief Financial Officer
|
a.
|
2017 Restricted Stock Grant.
Employee was granted 34,430 shares of
|
b.
|
2018 Incentive Performance Share Unit Program (the “2018 IPSP”).
Employee was granted 25,090 Performance Share Units on January 1, 2018, under the 2018 IPSP. Subject to Employee’s satisfaction of the Agreement Conditions, Employee shall be deemed to have fully satisfied the employment condition with respect to 100% of his Performance Share Units, plus any additional Performance Share Units accumulated pursuant to the 2018 IPSP (collectively, the “2018 Retained Units”). Subject to Paragraph 3(f) of the Non-Compete Agreement, the Awarded Value, if any, for the 2018 Retained Units shall be determined based on achievement of the performance criteria set forth in the 2018 IPSP, and shall be paid to Employee at the same time as payment is made to all active participants in the 2018 IPSP, but not later than March 15, 2021.
|
c.
|
2018 Stock Options
. Employee was granted 41,900 Stock Options on January 1, 2018, under the 2014 Long-Term Incentive Plan. Subject to Employee’s satisfaction of the Agreement Conditions, 100% of such options shall vest.
|
d.
|
2018 Restricted Stock Grant.
Employee was granted 12,550 shares of
|
e.
|
2018 Strategic Implementation Performance Share Unit Award (the “2018 SIA”)
. Employee was granted 2,020 Performance Share Units on March 15, 2018, under the 2018 SIA. Subject to Employee’s satisfaction of the Agreement Conditions, Employee shall be deemed to have fully satisfied the
|
a.
|
Pursuant to the Section 3(a) of the Non-Compete Agreement, a lump sum payment of $1,116,150.24 (i.e., twenty-four (24) months of Employee’s base salary). This lump sum payment will be made on September 19, 2018.
|
b.
|
Pursuant to the Section 3(b) of the Non-Compete Agreement, a lump sum payment equal to two times the average annual incentive (bonus) payment earned by the Employee under the Company’s applicable Short-Term Incentive Plan (or any successor plan) for the three (3) full year period prior to Employee’s termination. Since Employee has not been employed for three (3) full years, the average has been calculated by including for each partial calendar year of employment and each calendar during which he was not employed by EQT, the greater of: (i) the Employee’s actual award for such year, and (ii) the Employee’s target annual incentive (bonus) award at the time of termination. A lump sum payment of $1,027,000.00 will be made on September 19, 2018.
|
c.
|
Pursuant to the Section 3(c) of the Non-Compete Agreement, a lump sum payment of $18,204.72. This lump sum payment will be made on September 19, 2018.
|
d.
|
Pursuant to the Section 3(d) of the Non-Compete Agreement, a lump sum payment of $200,000. This lump sum payment will be made on September 19, 2018.
|
e.
|
Pursuant to Section 3 of the Non-Compete Agreement and the EQT Corporation Severance Pay Plan, EQT will provide the following: (i) a lump sum payment of $32,196.64 which will be made on October 31, 2018; and (ii) medical (including prescription drug), dental and vision coverage in accordance with the Employee’s current selected coverage from August 9, 2018 through and including February 9, 2019. Employee’s
|
EQT CORPORATION
By:
/s/ Charlene Petrelli
Charlene Petrelli
Vice President and
Chief Human Resources Officer
8/13/2018
Date
|
|
/s/ Jeremiah J. Ashcroft III
Jeremiah J. Ashcroft, III
8/8/2018
Date
|
1.
|
The term of this Agreement is for the one-year period commencing on the day after
|
EQT CORPORATION
By:
/s/ Charlene Petrelli
Vice President and Chief Human Resources Officer
Title
8/13/2018
Date
|
|
EMPLOYEE
/s/ Jeremiah J. Ashcroft III
Name:
8/8/2018
Date
|
EQT CORPORATION
By:
Title
Date
|
|
EMPLOYEE
Name: Jeremiah J. Ashcroft III
Date
|
•
|
Miscellaneous Allowance in the amount of $10,000. The Miscellaneous Allowance is not tax assisted.
|
•
|
Lump Sum Allowance that is intended to cover 90 days of temporary lodging. The Lump Sum Allowance is tax assisted (grossed up).
|
•
|
In accordance with the Federal Immigration Reform and Control Act of 1986, you are required to provide EQT with verification of your identity and eligibility to work in the United States; and
|
•
|
Submitting to and successfully completing all pre-employment assessments including a drug screen, and execution and delivery of the Non-Compete Agreement.
|
1.
|
The term of this Agreement is for the one-year period commencing on the day after
|
EQT CORPORATION
By:
Title
Date
|
|
EMPLOYEE
Name:
Date
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditor and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
October 25, 2018
|
|
|
|
|
/s/ David L. Porges
|
|
|
|
David L. Porges
|
|
|
|
Interim President and Chief Executive Officer
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
Date:
|
October 25, 2018
|
|
|
|
|
|
|
|
|
/s/ Robert J. McNally
|
|
|
|
Robert J. McNally
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of EQT.
|
/s/ David L. Porges
|
|
October 25, 2018
|
David L. Porges
|
|
|
Interim President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
/s/ Robert J. McNally
|
|
October 25, 2018
|
Robert J. McNally
|
|
|
Senior Vice President and Chief Financial Officer
|
|