Item 1. Financial Statements
EQT CORPORATION AND SUBSIDIARIES
STATEMENTS OF CONDENSED CONSOLIDATED OPERATIONS (UNAUDITED)
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
| | | | | | | |
| (Thousands, except per share amounts) |
Operating revenues: | | | | | | | |
Sales of natural gas, natural gas liquids and oil | $ | 2,486,624 | | | $ | 1,130,951 | | | | | |
Loss on derivatives not designated as hedges | (3,077,637) | | | (188,813) | | | | | |
Net marketing services and other | 11,903 | | | 7,785 | | | | | |
Total operating revenues | (579,110) | | | 949,923 | | | | | |
Operating expenses: | | | | | | | |
Transportation and processing | 516,104 | | | 445,784 | | | | | |
Production | 71,012 | | | 47,230 | | | | | |
Exploration | 772 | | | 949 | | | | | |
Selling, general and administrative | 69,096 | | | 45,006 | | | | | |
Depreciation and depletion | 422,098 | | | 377,116 | | | | | |
Gain on sale/exchange of long-lived assets | (1,209) | | | (1,207) | | | | | |
Impairment of contract asset | 184,945 | | | — | | | | | |
Impairment and expiration of leases | 29,991 | | | 16,757 | | | | | |
Other operating expenses | 16,347 | | | 9,443 | | | | | |
Total operating expenses | 1,309,156 | | | 941,078 | | | | | |
Operating (loss) income | (1,888,266) | | | 8,845 | | | | | |
Loss (income) from investments | 20,785 | | | (11,848) | | | | | |
Dividend and other income | (3,596) | | | (3,304) | | | | | |
Loss on debt extinguishment | 6,923 | | | 4,424 | | | | | |
Interest expense | 67,902 | | | 70,473 | | | | | |
Loss before income taxes | (1,980,280) | | | (50,900) | | | | | |
Income tax benefit | (465,697) | | | (12,959) | | | | | |
Net loss | (1,514,583) | | | (37,941) | | | | | |
Less: Net income (loss) attributable to noncontrolling interest | 1,465 | | | (514) | | | | | |
Net loss attributable to EQT Corporation | $ | (1,516,048) | | | $ | (37,427) | | | | | |
| | | | | | | |
Loss per share of common stock attributable to EQT Corporation: | | | | |
Basic and diluted: | | | | | | | |
Weighted average common stock outstanding | 374,142 | | | 278,852 | | | | | |
Net loss | $ | (4.05) | | | $ | (0.13) | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
EQT CORPORATION AND SUBSIDIARIES
STATEMENTS OF CONDENSED CONSOLIDATED COMPREHENSIVE LOSS (UNAUDITED)
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
| | | | | | | |
| (Thousands) |
Net loss | $ | (1,514,583) | | | $ | (37,941) | | | | | |
Other comprehensive income, net of tax: | | | | | | | |
Other postretirement benefits liability adjustment, net of tax expense: $20 and $27 | 63 | | | 80 | | | | | |
Comprehensive loss | (1,514,520) | | | (37,861) | | | | | |
Less: Comprehensive income (loss) attributable to noncontrolling interest | 1,465 | | | (514) | | | | | |
Comprehensive loss attributable to EQT Corporation | $ | (1,515,985) | | | $ | (37,347) | | | | | |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
EQT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 |
| | | |
| (Thousands) |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 16,913 | | | $ | 113,963 | |
Accounts receivable (less provision for doubtful accounts: $321 and $321) | 1,212,596 | | | 1,438,031 | |
Derivative instruments, at fair value | 1,304,109 | | | 543,337 | |
Prepaid expenses and other | 492,312 | | | 191,435 | |
Total current assets | 3,025,930 | | | 2,286,766 | |
| | | |
Property, plant and equipment | 26,304,423 | | | 26,016,092 | |
Less: Accumulated depreciation and depletion | 8,008,534 | | | 7,597,172 | |
Net property, plant and equipment | 18,295,889 | | | 18,418,920 | |
| | | |
Contract asset | 29,250 | | | 410,000 | |
Other assets | 463,542 | | | 491,702 | |
Total assets | $ | 21,814,611 | | | $ | 21,607,388 | |
| | | |
LIABILITIES AND EQUITY | | | |
Current liabilities: | | | |
Current portion of debt | $ | 493,815 | | | $ | 1,060,970 | |
Accounts payable | 1,416,274 | | | 1,339,251 | |
Derivative instruments, at fair value | 5,362,080 | | | 2,413,608 | |
Other current liabilities | 333,118 | | | 372,412 | |
Total current liabilities | 7,605,287 | | | 5,186,241 | |
| | | |
Credit facility borrowings | 26,000 | | | — | |
Senior notes | 4,437,572 | | | 4,435,782 | |
Note payable to EQM Midstream Partners, LP | 92,891 | | | 94,320 | |
Deferred income taxes | 433,769 | | | 907,306 | |
Other liabilities and credits | 1,013,059 | | | 1,012,740 | |
Total liabilities | 13,608,578 | | | 11,636,389 | |
| | | |
Equity: | | | |
Common stock, no par value, shares authorized: 640,000, shares issued: 369,266 and 377,432 | 9,921,348 | | | 10,071,820 | |
Treasury stock, shares at cost: 192 and 1,033 | (2,848) | | | (18,046) | |
Accumulated deficit | (1,725,279) | | | (94,400) | |
Accumulated other comprehensive loss | (4,548) | | | (4,611) | |
Total common shareholders' equity | 8,188,673 | | | 9,954,763 | |
Noncontrolling interest in consolidated subsidiary | 17,360 | | | 16,236 | |
Total equity | 8,206,033 | | | 9,970,999 | |
Total liabilities and equity | $ | 21,814,611 | | | $ | 21,607,388 | |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
EQT CORPORATION AND SUBSIDIARIES
STATEMENTS OF CONDENSED CONSOLIDATED CASH FLOWS (UNAUDITED)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
| | | |
| (Thousands) |
Cash flows from operating activities: | |
Net loss | $ | (1,514,583) | | | $ | (37,941) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | |
Deferred income tax benefit | (473,557) | | | (11,970) | |
Depreciation and depletion | 422,098 | | | 377,116 | |
Impairments of long-lived assets and gain on sale/exchange of long-lived assets | 213,727 | | | 15,550 | |
Loss (income) from investments | 20,785 | | | (11,848) | |
Loss on debt extinguishment | 6,923 | | | 4,424 | |
Share-based compensation expense | 7,470 | | | 6,239 | |
Amortization, accretion and other | 13,179 | | | 6,342 | |
Loss on derivatives not designated as hedges | 3,077,637 | | | 188,813 | |
Net cash settlements paid on derivatives not designated as hedges | (885,539) | | | (38,140) | |
Net premiums received (paid) on derivative instruments | 372 | | | (3,147) | |
Changes in other assets and liabilities: | | | |
Accounts receivable | 225,968 | | | (112,899) | |
Accounts payable | 52,867 | | | 116,732 | |
| | | |
Other current assets | (107,455) | | | (34,066) | |
Other items, net | (38,673) | | | (65,290) | |
Net cash provided by operating activities | 1,021,219 | | | 399,915 | |
Cash flows from investing activities: | | | |
Capital expenditures | (292,281) | | | (251,277) | |
| | | |
Proceeds from sale of assets | 1,258 | | | — | |
| | | |
Other investing activities | (149) | | | 3,367 | |
Net cash used in investing activities | (291,172) | | | (247,910) | |
Cash flows from financing activities: | | | |
Proceeds from credit facility borrowings | 2,721,000 | | | 1,581,000 | |
Repayment of credit facility borrowings | (2,695,000) | | | (1,581,000) | |
| | | |
| | | |
Repayment and retirement of debt | (570,174) | | | (126,396) | |
Premiums paid on debt extinguishment | (6,240) | | | (4,267) | |
Dividends paid | (47,063) | | | — | |
Cash paid for taxes related to net settlement of share-based incentive awards | (13,648) | | | (2,632) | |
Proceeds from exercises under employee compensation plans | 1,214 | | | — | |
| | | |
Repurchase and retirement of common stock | (216,491) | | | — | |
(Distribution to) contribution from noncontrolling interest | (341) | | | 3,750 | |
Other financing activities | (354) | | | — | |
Net cash used in financing activities | (827,097) | | | (129,545) | |
Net change in cash and cash equivalents | (97,050) | | | 22,460 | |
Cash and cash equivalents at beginning of period | 113,963 | | | 18,210 | |
Cash and cash equivalents at end of period | $ | 16,913 | | | $ | 40,670 | |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
See Note 1 for supplemental cash flow information.
EQT CORPORATION AND SUBSIDIARIES
STATEMENTS OF CONDENSED CONSOLIDATED EQUITY (UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | | | | | | | | | |
| Shares | | No Par Value | | Treasury Stock | | Retained Earnings (Accumulated Deficit) | | Accumulated Other Comprehensive Loss (a) | | Noncontrolling Interest in Consolidated Subsidiary | | Total Equity |
| | | | | | | | | | | | | |
| (Thousands, except per share amounts) |
Balance at January 1, 2021 | 278,345 | | | $ | 8,145,539 | | | $ | (29,348) | | | $ | 1,056,626 | | | $ | (5,355) | | | $ | 7,490 | | | $ | 9,174,952 | |
Comprehensive loss, net of tax: | | | | | | | | | | | | | |
Net loss | | | | | | | (37,427) | | | | | (514) | | | (37,941) | |
Other postretirement benefits liability adjustment, net of tax expense: $27 | | | | | | | | | 80 | | | | | 80 | |
Share-based compensation plans | 436 | | | (3,041) | | | 7,879 | | | | | | | | | 4,838 | |
Contribution from noncontrolling interest | | | | | | | | | | | 3,750 | | | 3,750 | |
Balance at March 31, 2021 | 278,781 | | | $ | 8,142,498 | | | $ | (21,469) | | | $ | 1,019,199 | | | $ | (5,275) | | | $ | 10,726 | | | $ | 9,145,679 | |
| | | | | | | | | | | | | |
Balance at January 1, 2022 | 376,399 | | | $ | 10,071,820 | | | $ | (18,046) | | | $ | (94,400) | | | $ | (4,611) | | | $ | 16,236 | | | $ | 9,970,999 | |
Comprehensive loss, net of tax: | | | | | | | | | | | | | |
Net (loss) income | | | | | | | (1,516,048) | | | | | 1,465 | | | (1,514,583) | |
Other postretirement benefits liability adjustment, net of tax expense: $20 | | | | | | | | | 63 | | | | | 63 | |
Dividends ($0.125 share) | | | | | | | (47,063) | | | | | | | (47,063) | |
Share-based compensation plans | 1,207 | | | (18,220) | | | 15,198 | | | | | | | | | (3,022) | |
Issuance of common stock for Convertible Notes settlement (Note 6) | 1 | | | 8 | | | | | | | | | | | 8 | |
Repurchase and retirement of common stock | (8,533) | | | (132,260) | | | | | (67,768) | | | | | | | (200,028) | |
Distribution to noncontrolling interest | | | | | | | | | | | (341) | | | (341) | |
Balance at March 31, 2022 | 369,074 | | | $ | 9,921,348 | | | $ | (2,848) | | | $ | (1,725,279) | | | $ | (4,548) | | | $ | 17,360 | | | $ | 8,206,033 | |
Common shares authorized: 640,000. Preferred shares authorized: 3,000. There were no preferred shares issued or outstanding.
(a)Amounts included in accumulated other comprehensive loss are related to other postretirement benefits liability adjustments, net of tax, which are attributable to net actuarial losses and net prior service costs.
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
EQT CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements (Unaudited)
1. Financial Statements
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with United States generally accepted accounting principles (GAAP) for interim financial information and with the requirements of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all information and notes required by GAAP for complete financial statements. In the opinion of management, these statements include all adjustments (consisting of only normal recurring accruals, unless otherwise disclosed in this Quarterly Report on Form 10-Q) necessary for a fair presentation of the financial position of EQT Corporation and subsidiaries as of March 31, 2022 and December 31, 2021, the results of its operations, equity and cash flows for the three month periods ended March 31, 2022 and 2021. Certain previously reported amounts have been reclassified to conform to the current year presentation. In this Quarterly Report on Form 10-Q, references to "EQT," "EQT Corporation" and "the Company" refer collectively to EQT Corporation and its consolidated subsidiaries.
These financial statements and accompanying notes should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021.
Recently Issued Accounting Standards
In August 2020, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) 2020-06, Debt with Conversion and Other Options and Derivatives and Hedging: Accounting for Convertible Instruments and Contracts in an Entity's Own Equity. This ASU simplifies accounting for convertible instruments by removing certain separation models for convertible instruments. For convertible instruments with conversion features that are not accounted for as derivatives under Accounting Standards Codification 815 or do not result in substantial premiums accounted for as paid-in capital, the convertible instrument's embedded conversion features are no longer separated from the host contract. Consequently, and as long as no other feature requires bifurcation and recognition as a derivative, the convertible instrument is accounted for as a single liability measured at its amortized cost. Under ASU 2020-06, entities are required to use the if-converted method to calculate the impact of convertible instruments on diluted earnings per share (EPS). The if-converted method assumes share settlement of the instrument, which increases the number of potentially dilutive securities used to calculate diluted EPS. This ASU also adds several new disclosure requirements.
The Company adopted this ASU effective as of January 1, 2022 using the full retrospective method of adoption. The following tables present the impact of the adoption of ASU 2020-06 on the Company's previously reported historical results. See Note 6 for discussion of the Convertible Notes (defined in Note 6).
| | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2021 |
| As Reported | | ASU 2020-06 Adoption Adjustment | | As Adjusted |
| | | | | |
| (Thousands, except per share amounts) |
Interest expense | $ | 75,099 | | | $ | (4,626) | | | $ | 70,473 | |
Income tax benefit | (14,494) | | | 1,535 | | | (12,959) | |
Net loss | (41,032) | | | 3,091 | | | (37,941) | |
Less: Net loss attributable to noncontrolling interest | (514) | | | — | | | (514) | |
Net loss attributable to EQT Corporation | $ | (40,518) | | | $ | 3,091 | | | $ | (37,427) | |
| | | | | |
Basic and diluted: | | | | | |
Weighted average common stock outstanding (a) | 278,852 | | | — | | | 278,852 | |
Loss per share of common stock attributable to EQT Corporation | $ | (0.15) | | | $ | 0.02 | | | $ | (0.13) | |
(a)For the three months ended March 31, 2021, diluted weighted average common stock outstanding did not change because the potentially dilutive securities had an anti-dilutive effect on loss per share.
EQT CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements (Unaudited)
| | | | | | | | | | | | | | | | | |
| December 31, 2021 |
| As Reported | | ASU 2020-06 Adoption Adjustment | | As Adjusted |
| | | | | |
| (Thousands) |
Current portion of debt (a) | $ | 954,900 | | | $ | 106,070 | | | $ | 1,060,970 | |
Deferred income taxes | 938,612 | | | (31,306) | | | 907,306 | |
Common stock, no par value | 10,167,963 | | | (96,143) | | | 10,071,820 | |
Accumulated deficit | (115,779) | | | 21,379 | | | (94,400) | |
(a)Pursuant to the terms of the Convertible Notes indenture, a sale price condition for conversion of the Convertible Notes was satisfied as of December 31, 2021, and, accordingly, holders of the Convertible Notes were permitted to convert any of their Convertible Notes at their option at any time during the three months ended March 31, 2022, subject to all terms and conditions set forth in the Convertible Notes indenture. Therefore, as of December 31, 2021, the net carrying value of the Convertible Notes was included in current portion of debt in the Consolidated Balance Sheet.
Certain line items in the Statement of Condensed Consolidated Cash Flows were adjusted to reflect the impact of the adoption of ASU 2020-06; however, the adoption did not impact cash and did not change net cash provided by operating, investing or financing activities.
Supplemental Cash Flow Information. The following table summarizes net cash paid for interest and income taxes and non-cash activity included in the Statements of Condensed Consolidated Cash Flows.
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
| | | |
| (Thousands) |
Cash paid during the period for: | | | |
Interest, net of amount capitalized | $ | 82,698 | | | $ | 85,211 | |
Income taxes, net | 2,129 | | | 22,751 | |
| | | |
Non-cash activity during the period for: | | | |
Increase in asset retirement costs and obligations | $ | 6,475 | | | $ | 907 | |
Capitalization of non-cash equity share-based compensation | 1,033 | | | 1,228 | |
Issuance of common stock for Convertible Notes settlement (Note 6) | 8 | | | — | |
Increase in right-of-use assets and lease liabilities, net | — | | | 783 | |
| | | |
2. Revenue from Contracts with Customers
Under the Company's natural gas, natural gas liquids (NGLs) and oil sales contracts, the Company generally considers the delivery of each unit (MMBtu or Bbl) to be a separate performance obligation that is satisfied upon delivery. These contracts typically require payment within 25 days of the end of the calendar month in which the commodity is delivered. A significant number of these contracts contain variable consideration because the payment terms refer to market prices at future delivery dates. In these situations, the Company has not identified a standalone selling price because the terms of the variable payments relate specifically to the Company's efforts to satisfy the performance obligations. Other contracts, such as fixed price contracts or contracts with a fixed differential to New York Mercantile Exchange (NYMEX) or index prices, contain fixed consideration. The fixed consideration is allocated to each performance obligation on a relative standalone selling price basis, which requires judgment from management. For these contracts, the Company generally concludes that the fixed price or fixed differentials in the contracts are representative of the standalone selling price.
Based on management's judgment, the performance obligations for the sale of natural gas, NGLs and oil are satisfied at a point in time because the customer obtains control and legal title of the asset when the natural gas, NGLs or oil is delivered to the designated sales point.
EQT CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements (Unaudited)
The sales of natural gas, NGLs and oil presented in the Statements of Condensed Consolidated Operations represent the Company's share of revenues net of royalties and exclude revenue interests owned by others. When selling natural gas, NGLs and oil on behalf of royalty or working interest owners, the Company acts as an agent and, thus, reports the revenue on a net basis.
For contracts with customers where the Company's performance obligations had been satisfied and an unconditional right to consideration existed as of the balance sheet date, the Company recorded amounts due from contracts with customers of $898.4 million and $1,093.9 million in accounts receivable in the Condensed Consolidated Balance Sheets as of March 31, 2022 and December 31, 2021, respectively.
The table below provides disaggregated information on the Company's revenues. Certain other revenue contracts are outside the scope of ASU 2014-09, Revenue from Contracts with Customers. These contracts are reported in net marketing services and other in the Statements of Condensed Consolidated Operations. Derivative contracts are also outside the scope of ASU 2014-09.
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
| | | | | | | |
| (Thousands) |
Revenues from contracts with customers: | | | | | | | |
Natural gas sales | $ | 2,289,365 | | | $ | 1,013,080 | | | | | |
NGLs sales | 173,503 | | | 100,257 | | | | | |
Oil sales | 23,756 | | | 17,614 | | | | | |
Total revenues from contracts with customers | $ | 2,486,624 | | | $ | 1,130,951 | | | | | |
| | | | | | | |
Other sources of revenue: | | | | | | | |
Loss on derivatives not designated as hedges | (3,077,637) | | | (188,813) | | | | | |
Net marketing services and other | 11,903 | | | 7,785 | | | | | |
Total operating revenues | $ | (579,110) | | | $ | 949,923 | | | | | |
The following table summarizes the transaction price allocated to the Company's remaining performance obligations on all contracts with fixed consideration as of March 31, 2022. Amounts shown exclude contracts that qualified for the exception to the relative standalone selling price method as of March 31, 2022.
| | | | | | | | | | | | | | | | | | | | | |
| 2022 (a) | | 2023 | | | | | | Total |
| | | | | | | | | |
| (Thousands) |
Natural gas sales | $ | 6,146 | | | $ | 6,795 | | | | | | | $ | 12,941 | |
(a)April 1 through December 31.
3. Derivative Instruments
The Company's primary market risk exposure is the volatility of future prices for natural gas and NGLs, which can affect the Company's operating results. The Company uses derivative commodity instruments to hedge its cash flows from sales of produced natural gas and NGLs. The overall objective of the Company's hedging program is to protect cash flows from undue exposure to the risk of changing commodity prices.
The derivative commodity instruments used by the Company are primarily swap, collar and option agreements. These agreements may require payments to, or receipt of payments from, counterparties based on the differential between two prices for the commodity. The Company uses these agreements to hedge its NYMEX and basis exposure. The Company may also use other contractual agreements when executing its commodity hedging strategy. The Company typically enters into over the counter (OTC) derivative commodity instruments with financial institutions, and the creditworthiness of all counterparties is regularly monitored.
EQT CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements (Unaudited)
The Company does not designate any of its derivative instruments as cash flow hedges; therefore, all changes in fair value of the Company's derivative instruments are recognized in operating revenues in the Statements of Condensed Consolidated Operations. The Company recognizes all derivative instruments as either assets or liabilities at fair value on a gross basis. These derivative instruments are reported as either current assets or current liabilities due to their highly liquid nature. The Company can net settle its derivative instruments at any time.
Contracts that result in physical delivery of a commodity expected to be sold by the Company in the normal course of business are generally designated as normal sales and are exempt from derivative accounting. Contracts that result in the physical receipt or delivery of a commodity but are not designated or do not meet all of the criteria to qualify for the normal purchase and normal sale scope exception are subject to derivative accounting.
The Company's OTC derivative instruments generally require settlement in cash. The Company also enters into exchange traded derivative commodity instruments that are generally settled with offsetting positions. Settlements of derivative commodity instruments are reported as a component of cash flows from operating activities in the Statements of Condensed Consolidated Cash Flows.
With respect to the derivative commodity instruments held by the Company, the Company hedged portions of its expected sales of production and portions of its basis exposure covering approximately 2,471 billion cubic feet (Bcf) of natural gas and 2,143 thousand barrels (Mbbl) of NGLs as of March 31, 2022 and 2,184 Bcf of natural gas and 3,055 Mbbl of NGLs as of December 31, 2021. The open positions at both March 31, 2022 and December 31, 2021 had maturities extending through December 2027.
Certain of the Company's OTC derivative instrument contracts provide that, if the Company's credit rating assigned by Moody's Investors Service, Inc. (Moody's), S&P Global Ratings (S&P) or Fitch Ratings Service (Fitch) is below the agreed-upon credit rating threshold (typically, below investment grade) and if the associated derivative liability exceeds the agreed-upon dollar threshold for such credit rating, the counterparty to such contract can require the Company to deposit collateral. Similarly, if such counterparty's credit rating assigned by Moody's, S&P or Fitch is below the agreed-upon credit rating threshold and if the associated derivative liability exceeds the agreed-upon dollar threshold for such credit rating, the Company can require the counterparty to deposit collateral with the Company. Such collateral can be up to 100% of the derivative liability. Investment grade refers to the quality of a company's credit as assessed by one or more credit rating agencies. To be considered investment grade, a company must be rated "Baa3" or higher by Moody's, "BBB–" or higher by S&P and "BBB–" or higher by Fitch. Anything below these ratings is considered non-investment grade. As of March 31, 2022, the Company's senior notes were rated "Ba1" by Moody's, "BBB–" by S&P and "BBB–" by Fitch.
When the net fair value of any of the Company's OTC derivative instrument contracts represents a liability to the Company that is in excess of the agreed-upon dollar threshold for the Company's then-applicable credit rating, the counterparty has the right to require the Company to remit funds as a margin deposit in an amount equal to the portion of the derivative liability that is in excess of the dollar threshold amount. The Company records these deposits as a current asset in the Condensed Consolidated Balance Sheets. As of March 31, 2022 and December 31, 2021, the aggregate fair value of all OTC derivative instruments with credit rating risk-related contingent features that were in a net liability position was $639.6 million and $594.9 million, respectively, for which the Company deposited and recorded current assets of $117.7 million and $0.1 million, respectively.
When the net fair value of any of the Company's OTC derivative instrument contracts represents an asset to the Company that is in excess of the agreed-upon dollar threshold for the counterparty's then-applicable credit rating, the Company has the right to require the counterparty to remit funds as a margin deposit in an amount equal to the portion of the derivative asset that is in excess of the dollar threshold amount. The Company records these deposits as a current liability in the Condensed Consolidated Balance Sheets. As of both March 31, 2022 and December 31, 2021, there were no such deposits recorded in the Condensed Consolidated Balance Sheets.
EQT CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements (Unaudited)
When the Company enters into exchange traded natural gas contracts, exchanges may require the Company to remit funds to the corresponding broker as good-faith deposits to guard against the risks associated with changing market conditions. The Company is required to make such deposits based on an established initial margin requirement and the net liability position, if any, of the fair value of the associated contracts. The Company records these deposits as a current asset in the Condensed Consolidated Balance Sheets. When the fair value of such contracts is in a net asset position, the broker may remit funds to the Company. The Company records these deposits as a current liability in the Condensed Consolidated Balance Sheets. The initial margin requirements are established by the exchanges based on the price, volatility and the time to expiration of the contract. The margin requirements are subject to change at the exchanges' discretion. As of March 31, 2022 and December 31, 2021, the Company recorded $141.6 million and $147.7 million, respectively, of such deposits as current assets in the Condensed Consolidated Balance Sheets.
The Company has netting agreements with financial institutions and its brokers that permit net settlement of gross commodity derivative assets against gross commodity derivative liabilities. The table below summarizes the impact of netting agreements and margin deposits on gross derivative assets and liabilities.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross derivative instruments recorded in the Condensed Consolidated Balance Sheets | | Derivative instruments subject to master netting agreements | | Margin requirements with counterparties | | Net derivative instruments |
| | | | | | | | |
| | (Thousands) |
March 31, 2022 | | | | | | | | |
Asset derivative instruments, at fair value | | $ | 1,304,109 | | | $ | (1,268,394) | | | $ | — | | | $ | 35,715 | |
Liability derivative instruments, at fair value | | 5,362,080 | | | (1,268,394) | | | (259,245) | | | 3,834,441 | |
| | | | | | | | |
December 31, 2021 | | | | | | | | |
Asset derivative instruments, at fair value | | $ | 543,337 | | | $ | (468,266) | | | $ | — | | | $ | 75,071 | |
Liability derivative instruments, at fair value | | 2,413,608 | | | (468,266) | | | (147,773) | | | 1,797,569 | |
The Consolidated GGA (defined in Note 8) executed in connection with the Equitrans Share Exchange (defined in Note 8) provides for additional cash bonus payments (the Henry Hub Cash Bonus) payable by the Company during the period beginning on the first day of the quarter in which the Mountain Valley Pipeline is placed in service and ending on the earlier of 36 months thereafter or December 31, 2024. Such payments are conditioned upon the quarterly average of the NYMEX Henry Hub natural gas settlement price exceeding certain price thresholds. As of March 31, 2022 and December 31, 2021, the derivative liability related to the Henry Hub Cash Bonus had a fair value of approximately $51 million and $111 million, respectively. The fair value of the derivative liability related to the Henry Hub Cash Bonus is based on significant inputs that are interpolated from observable market data and, as such, is a Level 2 fair value measurement. See Note 4 for a description of the fair value hierarchy.
During the second quarter of 2020, the Company closed a transaction to sell certain non-strategic assets located in Pennsylvania and West Virginia (the 2020 Divestiture), the purchase and sale agreement for which, among other things, provides for additional cash bonus payments (the Contingent Consideration) payable to the Company of up to $20 million, conditioned upon the three-month average of the NYMEX Henry Hub natural gas settlement price relative to stated floor and target price thresholds beginning on August 31, 2020 and ending on November 30, 2022. As of March 31, 2022 and December 31, 2021, the derivative asset related to the Contingent Consideration had a fair value of approximately $5.8 million and $8.2 million, respectively. During the three months ended March 31, 2022, the Company received cash from the Contingent Consideration of $2.5 million. Changes in fair value are recorded in gain on sale/exchange of long-lived assets in the Statements of Condensed Consolidated Operations. The fair value of the derivative asset related to the Contingent Consideration is based on significant inputs that are interpolated from observable market data and, as such, is a Level 2 fair value measurement. See Note 4 for a description of the fair value hierarchy.
EQT CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements (Unaudited)
4. Fair Value Measurements
The Company records its financial instruments, which are principally derivative instruments, at fair value in the Condensed Consolidated Balance Sheets. The Company estimates the fair value of its financial instruments using quoted market prices when available. If quoted market prices are not available, the fair value is based on models that use market-based parameters, including forward curves, discount rates, volatilities and nonperformance risk, as inputs. Nonperformance risk considers the effect of the Company's credit standing on the fair value of liabilities and the effect of the counterparty's credit standing on the fair value of assets. The Company estimates nonperformance risk by analyzing publicly available market information, including a comparison of the yield on debt instruments with credit ratings similar to the Company's or counterparty's credit rating and the yield on a risk-free instrument.
The Company has categorized its assets and liabilities recorded at fair value into a three-level fair value hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Assets and liabilities that use Level 2 inputs primarily include the Company's swap, collar and option agreements.
Exchange traded commodity swaps have Level 1 inputs. The fair value of the commodity swaps with Level 2 inputs is based on standard industry income approach models that use significant observable inputs, including, but not limited to, NYMEX natural gas forward curves, LIBOR-based discount rates, basis forward curves and NGLs forward curves. The Company's collars and options are valued using standard industry income approach option models. The significant observable inputs used by the option pricing models include NYMEX forward curves, natural gas volatilities and LIBOR-based discount rates.
The table below summarizes assets and liabilities measured at fair value on a recurring basis.
| | | | | | | | | | | | | | | | | | | | | | | |
| Gross derivative instruments recorded in the Condensed Consolidated Balance Sheets | | Fair value measurements at reporting date using: |
| | Quoted prices in active markets for identical assets (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) |
| | | | | | | |
| (Thousands) |
March 31, 2022 | | | | | | | |
Asset derivative instruments, at fair value | $ | 1,304,109 | | | $ | 306,902 | | | $ | 997,207 | | | $ | — | |
Liability derivative instruments, at fair value | 5,362,080 | | | 193,244 | | | 5,168,836 | | | — | |
| | | | | | | |
December 31, 2021 | | | | | | | |
Asset derivative instruments, at fair value | $ | 543,337 | | | $ | 66,833 | | | $ | 476,504 | | | $ | — | |
Liability derivative instruments, at fair value | 2,413,608 | | | 126,053 | | | 2,287,555 | | | — | |
The carrying values of cash equivalents, accounts receivable and accounts payable approximate fair value due to their short-term maturities. The carrying value of the Company's investment in Equitrans Midstream Corporation (Equitrans Midstream) approximates fair value as Equitrans Midstream is a publicly traded company. The carrying value of borrowings under the Company's credit facility approximates fair value as the interest rate is based on prevailing market rates. The Company considered all of these fair values to be Level 1 fair value measurements.
During April 2022, the Company sold the remaining balance of its Equitrans Midstream common stock for net proceeds of approximately $189 million.
The Company has an investment in a fund (the Investment Fund) that invests in companies developing technology and operating solutions for exploration and production companies. The investment is valued using, as a practical expedient, the net asset value provided in the financial statements received from fund managers.
EQT CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements (Unaudited)
The Company estimates the fair value of its senior notes using established fair value methodology. Because not all of the Company's senior notes are actively traded, their fair value is a Level 2 fair value measurement. As of March 31, 2022 and December 31, 2021, the Company's senior notes had a fair value of approximately $5.8 billion and $6.5 billion, respectively, and a carrying value of approximately $4.9 billion and $5.5 billion, respectively, inclusive of any current portion. The fair value of the Company's note payable to EQM Midstream Partners, LP (EQM) is estimated using an income approach model with a market-based discount rate and is a Level 3 fair value measurement. As of March 31, 2022 and December 31, 2021, the Company's note payable to EQM had a fair value of approximately $109 million and $118 million, respectively, and a carrying value of approximately $98 million and $100 million, respectively, inclusive of any current portion. See Note 6 for further discussion of the Company's debt.
The Company recognizes transfers between Levels as of the actual date of the event or change in circumstances that caused the transfer. There were no transfers between Levels 1, 2 and 3 during the periods presented.
See Note 3 for a discussion of the fair value measurement of the derivative liability recorded in connection with the Equitrans Share Exchange and the embedded derivative recorded in connection with the 2020 Divestiture. See Note 8 for a discussion of the fair value measurement of the contract asset. See Note 1 to the Consolidated Financial Statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2021 for a discussion of the fair value measurement of the Company's oil and gas properties and other long-lived assets, including impairment and expiration of leases.
5. Income Taxes
For the three months ended March 31, 2022 and 2021, the Company calculated the provision for income taxes for interim periods by applying an estimate of the annual effective tax rate for the full fiscal year to "ordinary" income or loss (pre-tax income or loss excluding unusual or infrequently occurring items) for the period. There were no material changes to the Company's methodology for determining unrecognized tax benefits during the three months ended March 31, 2022.
The Company recorded income tax benefit at an effective tax rate of 23.5% and 25.5% for the three months ended March 31, 2022 and 2021, respectively. The Company's effective tax rate for the three months ended March 31, 2022 was higher compared to the U.S. federal statutory rate due primarily to state taxes, including valuation allowances limiting certain state tax benefits. The Company's effective tax rate for the three months ended March 31, 2021 was higher compared to the U.S. federal statutory rate due primarily to state taxes, including valuation allowances limiting certain state tax benefits, partly offset by tax expense related to deduction limitations for executive compensation.
6. Debt
Credit facility. The Company has a $2.5 billion credit facility that matures in July 2023.
The Company had approximately $425 million and $440 million of letters of credit outstanding under its credit facility as of March 31, 2022 and December 31, 2021, respectively.
Under the Company's credit facility, for the three months ended March 31, 2022 and 2021, the maximum amounts of outstanding borrowings were $615 million and $890 million, respectively, the average daily balances were approximately $306 million and $525 million, respectively, and interest was incurred at weighted average annual interest rates of 2.0% and 2.1%, respectively.
Debt repayments. In the first quarter of 2022, the Company redeemed or repurchased all $568.8 million of the remaining aggregate principal amount of its 3.00% senior notes at a total cost of $581.5 million, inclusive of premiums of $5.5 million and accrued but unpaid interest of $7.2 million.
Convertible Notes. In April 2020, the Company issued $500 million aggregate principal amount of 1.75% convertible senior notes (the Convertible Notes) due May 1, 2026 unless earlier redeemed, repurchased or converted.
Holders of the Convertible Notes may convert their Convertible Notes at their option at any time prior to the close of business on January 30, 2026 under the following circumstances:
•during any quarter as long as the last reported price of EQT common stock for at least 20 trading days (consecutive or otherwise) during the period of 30 consecutive trading days ending on the last trading day of the immediately preceding quarter is greater than or equal to 130% of the conversion price on each such trading day (the Sale Price Condition);
EQT CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements (Unaudited)
•during the five-business-day period after any five-consecutive-trading-day period (the measurement period) in which the trading price per $1,000 principal amount of the Convertible Notes for each trading day of the measurement period is less than 98% of the product of the last reported price of EQT common stock and the conversion rate for the Convertible Notes on each such trading day;
•if the Company calls any or all of the Convertible Notes for redemption at any time prior to the close of business on the second scheduled trading day immediately preceding such redemption date; and
•upon the occurrence of certain corporate events set forth in the Convertible Notes indenture.
On or after February 1, 2026, holders of the Convertible Notes may convert their Convertible Notes at their option at any time until the close of business on the second scheduled trading date immediately preceding May 1, 2026.
The Company may not redeem the Convertible Notes prior to May 5, 2023. On or after May 5, 2023 and prior to February 1, 2026, the Company may redeem for cash all or any portion of the Convertible Notes at its option at a redemption price equal to 100% of the principal amount of the Convertible Notes to be redeemed plus accrued and unpaid interest up to the redemption date as long as the last reported price per share of EQT common stock has been at least 130% of the conversion price in effect for at least 20 trading days (consecutive or otherwise) during any 30-consecutive-trading-day period ending on the trading day immediately preceding the date on which the Company delivers notice of redemption. A sinking fund is not provided for the Convertible Notes.
The initial conversion rate for the Convertible Notes was 66.6667 shares of EQT common stock per $1,000 principal amount of the Convertible Notes, which was equivalent to an initial conversion price of $15.00 per share of EQT common stock. The initial conversion price represents a premium of 20% to the $12.50 per share closing price of EQT common stock on April 23, 2020. The conversion rate is subject to adjustment under certain circumstances. In addition, following certain corporate events that occur prior to May 1, 2026 or if the Company delivers notice of redemption, the Company will, in certain circumstances, increase the conversion rate for a holder who elects to convert its Convertible Notes in connection with such corporate event or notice of redemption.
As a result of the cash dividend the Company paid on its common stock in the first quarter of 2022, effective February 11, 2022, the conversion rate for the Convertible Notes was adjusted to 67.0535 shares of EQT common stock per $1,000 principal amount of the Convertible Notes. Future dividend payments by the Company will result in further adjustments to the conversion rate per share of EQT common stock.
The Sale Price Condition for conversion of the Convertible Notes was satisfied as of December 31, 2021 and March 31, 2022, and, accordingly, holders of the Convertible Notes are permitted to convert any of their Convertible Notes at their option at any time beginning on January 1, 2022 and continuing until June 30, 2022, subject to the terms and conditions set forth in the Convertible Notes indenture. Therefore, as of December 31, 2021 and March 31, 2022, the net carrying value of the Convertible Notes was included in current portion of debt on the Condensed Consolidated Balance Sheets.
The following table summarizes Convertible Notes conversion right exercises from issuance through April 22, 2022. The Company elected to settle all such conversions by issuing to the converting holders shares of EQT common stock.
| | | | | | | | | | | | | | | | | | | | |
Settlement Month | | Principal Converted | | Shares Issued | | Average Conversion Price |
| | (Thousands) | | | | |
September 2021 | | $ | 9 | | | 599 | | | $ | 19.64 | |
March 2022 | | 8 | | | 536 | | | 33.65 | |
April 2022 | | 26 | | | 1,742 | | | 34.78 | |
Upon conversion of the remaining outstanding Convertible Notes, the Company may satisfy its conversion obligation by paying and/or delivering at the Company's election, in the manner and subject to the terms and conditions provided in the Convertible Notes indenture, cash, shares of EQT common stock or a combination thereof. The Company intends to use a combined settlement approach to satisfy its obligation by paying or delivering to holders of the Convertible Notes cash equal to the principal amount of the obligation and EQT common stock for amounts that exceed the principal amount of the obligation.
EQT CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements (Unaudited)
In connection with the Convertible Notes offering, the Company entered into privately negotiated capped call transactions (the Capped Call Transactions), the purpose of which is to reduce the potential dilution to EQT common stock upon conversion of the Convertible Notes and/or offset any cash payments the Company is required to make in excess of the principal amount of such obligation, with such reduction and offset subject to a cap. The Capped Call Transactions have an initial strike price of $15.00 per share of EQT common stock and an initial capped price of $18.75 per share of EQT common stock, each of which are subject to certain customary adjustments, including adjustments as a result of the Company paying a dividend on its common stock.
The Capped Call Transactions are separate from the Convertible Notes. The Capped Call Transactions were recorded in shareholders' equity and were not accounted for as derivatives. The cost to purchase the Capped Call Transactions of $32.5 million was recorded as a reduction to equity and will not be remeasured.
Based on the closing stock price of EQT common stock of $34.41 on March 31, 2022 and excluding the impact of the Capped Call Transactions, the if-converted value of the Convertible Notes exceeded the principal amount by $651 million.
The table below summarizes the net carrying value and fair value of the Convertible Notes.
| | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 |
| | | |
| (Thousands) |
Principal | $ | 499,983 | | | $ | 499,991 | |
Less: Unamortized debt issuance costs | 11,764 | | | 12,448 | |
Net carrying value of Convertible Notes | $ | 488,219 | | | $ | 487,543 | |
| | | |
Fair value of Convertible Notes (a) | $ | 1,187,320 | | | $ | 854,985 | |
(a)The fair value is a Level 2 fair value measurement. See Note 4 for further discussion.
The table below summarizes the components of interest expense related to the Convertible Notes. The effective interest rate for the Convertible Notes is 2.4%.
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
| | | | | | | |
| (Thousands) |
Contractual interest expense | $ | 2,187 | | | $ | 2,188 | | | | | |
Amortization of issuance costs | 684 | | | 669 | | | | | |
Total Convertible Notes interest expense | $ | 2,871 | | | $ | 2,857 | | | | | |
7. Earnings Per Share
In periods when the Company reports a net loss, all options, restricted stock, performance awards and stock appreciation rights are excluded from the calculation of diluted weighted average shares outstanding because of their anti-dilutive effect on loss per share. As a result, for the three months ended March 31, 2022 and 2021, all such securities, totaling 7,336,020 and 7,745,522, respectively, were excluded from potentially dilutive securities because of their anti-dilutive effect on loss per share.
Additionally, the Company uses the if-converted method to calculate the impact of the Convertible Notes on diluted EPS. For the three months ended March 31, 2022 and 2021, approximately 33.5 million and 33.3 million shares, respectively, were excluded from potentially dilutive securities because of their anti-dilutive effect on loss per share. See Notes 1 and 6 for further discussion of the Convertible Notes.
EQT CORPORATION AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements (Unaudited)
8. Impairment of Contract Asset
During the first quarter of 2020, the Company sold to Equitrans Midstream approximately 50% of the Company's equity interest in Equitrans Midstream in exchange for a combination of cash and rate relief under certain of the Company's gathering contracts with an affiliate of Equitrans Midstream (the Equitrans Share Exchange). The rate relief was effected through the execution of a consolidated gas gathering and compression agreement entered into between the Company and an affiliate of Equitrans Midstream (the Consolidated GGA). In addition, because the Mountain Valley Pipeline was not in service by January 1, 2022, the Consolidated GGA provides the Company with the option to forgo a portion of the gathering fee relief that would otherwise be applicable following the Mountain Valley Pipeline in-service date in exchange for a cash payment to the Company of $196 million. The cash payment option can be exercised following January 1, 2022 and ending on the earlier of the Mountain Valley Pipeline in-service date or December 31, 2022. To date, the Company has not exercised the cash payment option.
On the closing date of the Equitrans Share Exchange, the Company recorded in the Condensed Consolidated Balance Sheet a contract asset of $410 million representing the estimated fair value of the rate relief inclusive of the cash payment option. During the first quarter of 2022, the Company identified indicators that the carrying value of the contract asset may not be fully recoverable, including increased uncertainty of the estimated timing of completion of the Mountain Valley Pipeline due to recent court rulings. As a result of the Company's impairment evaluation, the Company recognized impairment of $184.9 million in the Statement of Condensed Consolidated Operations for the three months ended March 31, 2022. The impairment reduced the carrying value of the contract asset to its estimated fair value as of March 31, 2022 of $225 million, of which $196 million was attributable to the cash payment option provided by the Consolidated GGA and presented in prepaid expenses and other in the Condensed Consolidated Balance Sheet and $29 million was attributable to the residual rate relief realizable upon the in-service date of the Mountain Valley Pipeline and presented in contract asset in the Condensed Consolidated Balance Sheet. The fair value of the contract asset was based on significant inputs that are not observable in the market and, as such, is a Level 3 fair value measurement. See Note 4 for a description of the fair value hierarchy. Key assumptions used in the fair value calculation included the following: (i) a probability-weighted estimate of the in-service date of the Mountain Valley Pipeline; (ii) an estimate of the potential exercise and timing of the cash payment option; (iii) an estimated production volume forecast and (iv) a market-based weighted average cost of capital.
EQT CORPORATION AND SUBSIDIARIES
Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of financial condition and results of operations should be read in conjunction with the Condensed Consolidated Financial Statements and the notes thereto included in this report. Unless the context otherwise indicates, all references in this report to "EQT," the "Company," "we," "us," or "our" are to EQT Corporation and its subsidiaries, collectively.
CAUTIONARY STATEMENTS
This Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), and Section 27A of the Securities Act of 1933, as amended. Statements that do not relate strictly to historical or current facts are forward-looking and are usually identified by the use of words such as "anticipate," "estimate," "could," "would," "will," "may," "forecast," "approximate," "expect," "project," "intend," "plan," "believe" and other words of similar meaning, or the negative thereof, in connection with any discussion of future operating or financial matters. Without limiting the generality of the foregoing, forward-looking statements contained in this Quarterly Report on Form 10-Q include the expectations of our plans, strategies, objectives and growth and anticipated financial and operational performance, including guidance regarding our strategy to develop our reserves; drilling plans and programs, including availability of capital to complete these plans and programs; total resource potential and drilling inventory duration; projected production and sales volume and growth rates; natural gas prices; changes in basis and the impact of commodity prices on our business; potential future impairments of our assets; projected well costs and capital expenditures; infrastructure programs; the cost, capacity, and timing of obtaining regulatory approvals; our ability to successfully implement and execute our operational, organizational, technological and environmental, social and governance (ESG) initiatives, and achieve the anticipated results of such initiatives; projected gathering and compression rates; monetization transactions, including asset sales, joint ventures or other transactions involving our assets, and our planned use of the proceeds from such monetization transactions; potential acquisition transactions or other strategic transactions, the timing thereof and our ability to achieve the intended operational, financial and strategic benefits from any such transactions; the amount and timing of any repayments, redemptions or repurchases of our common stock, outstanding debt securities or other debt instruments; our ability to reduce our debt and the timing of such reductions, if any; the projected amount and timing of dividends; projected cash flows and free cash flow and the timing thereof; liquidity and financing requirements, including funding sources and availability; our ability to maintain or improve our credit ratings, leverage levels and financial profile; our hedging strategy and projected margin posting obligations; the effects of litigation, government regulation and tax position; and the expected impact of changes to tax laws.
The forward-looking statements included in this Quarterly Report on Form 10-Q involve risks and uncertainties that could cause actual results to differ materially from projected results. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. We have based these forward-looking statements on current expectations and assumptions about future events, taking into account all information currently known by us. While we consider these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks and uncertainties, many of which are difficult to predict and beyond our control. These risks and uncertainties include, but are not limited to, volatility of commodity prices; the costs and results of drilling and operations; uncertainties about estimates of reserves, identification of drilling locations and the ability to add proved reserves in the future; the assumptions underlying production forecasts; the quality of technical data; our ability to appropriately allocate capital and resources among our strategic opportunities; access to and cost of capital; our hedging and other financial contracts; inherent hazards and risks normally incidental to drilling for, producing, transporting and storing natural gas, natural gas liquids (NGLs) and oil; cyber security risks; availability and cost of drilling rigs, completion services, equipment, supplies, personnel, oilfield services and water required to execute our exploration and development plans, including as a result of the COVID-19 pandemic; risks associated with operating primarily in the Appalachian Basin and obtaining a substantial amount of our midstream services from Equitrans Midstream Corporation (Equitrans Midstream); the ability to obtain environmental and other permits and the timing thereof; government regulation or action, including regulations pertaining to methane and other greenhouse gas emissions; negative public perception of the fossil fuels industry; increased consumer demand for alternatives to natural gas; environmental and weather risks, including the possible impacts of climate change; and disruptions to our business due to acquisitions and other significant transactions. These and other risks and uncertainties are described under Item 1A., "Risk Factors" and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2021 and set forth in other documents we file from time to time with the Securities and Exchange Commission.
Any forward-looking statement speaks only as of the date on which such statement is made, and we do not intend to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.
EQT CORPORATION AND SUBSIDIARIES
Management's Discussion and Analysis of Financial Condition and Results of Operations
Consolidated Results of Operations
Net loss attributable to EQT Corporation for the three months ended March 31, 2022 was $1,516.0 million, $4.05 per diluted share, compared to net loss attributable to EQT Corporation for the same period in 2021 of $37.4 million, $0.13 per diluted share. The change was attributable primarily to the loss on derivatives not designated as hedges and, to a lesser extent, the impairment of our contract asset (discussed in Note 8 to the Condensed Consolidated Financial Statements), increased transportation and processing expense, increased depreciation and depletion and a loss from investments, partly offset by increased sales of natural gas, NGLs and oil and higher income tax benefit.
Results of operations for 2022 include the results of our operation of assets acquired from Alta Resources Development, LLC (the Alta Acquisition), which closed in July 2021.
See "Sales Volume and Revenues" and "Operating Expenses" for discussions of items affecting operating income and "Other Income Statement Items" for a discussion of other income statement items. See "Investing Activities" under "Capital Resources and Liquidity" for a discussion of capital expenditures.
Average Realized Price Reconciliation
The following table presents detailed natural gas and liquids operational information to assist in the understanding of our consolidated operations, including the calculation of our average realized price ($/Mcfe), which is based on adjusted operating revenues, a non-GAAP supplemental financial measure. Adjusted operating revenues is presented because it is an important measure we use to evaluate period-to-period comparisons of earnings trends. Adjusted operating revenues should not be considered as an alternative to total operating revenues. See "Non-GAAP Financial Measures Reconciliation" for a reconciliation of adjusted operating revenues with total operating revenues, the most directly comparable financial measure calculated in accordance with GAAP.
EQT CORPORATION AND SUBSIDIARIES
Management's Discussion and Analysis of Financial Condition and Results of Operations
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
| | | | | | | |
| (Thousands, unless otherwise noted) |
NATURAL GAS | | | | | | | |
Sales volume (MMcf) | 466,136 | | | 390,298 | | | | | |
NYMEX price ($/MMBtu) | $ | 4.90 | | | $ | 2.69 | | | | | |
Btu uplift | 0.23 | | | 0.15 | | | | | |
Natural gas price ($/Mcf) | $ | 5.13 | | | $ | 2.84 | | | | | |
| | | | | | | |
Basis ($/Mcf) (a) | $ | (0.22) | | | $ | (0.25) | | | | | |
Cash settled basis swaps not designated as hedges ($/Mcf) | (0.21) | | | (0.09) | | | | | |
Average differential, including cash settled basis swaps ($/Mcf) | $ | (0.43) | | | $ | (0.34) | | | | | |
Average adjusted price ($/Mcf) | $ | 4.70 | | | $ | 2.50 | | | | | |
Cash settled derivatives not designated as hedges ($/Mcf) | (1.73) | | | (0.01) | | | | | |
Average natural gas price, including cash settled derivatives ($/Mcf) | $ | 2.97 | | | $ | 2.49 | | | | | |
Natural gas sales, including cash settled derivatives | $ | 1,383,196 | | | $ | 972,494 | | | | | |
| | | | | | | |
LIQUIDS | | | | | | | |
NGLs, excluding ethane: | | | | | | | |
Sales volume (MMcfe) (b) | 14,634 | | | 14,600 | | | | | |
Sales volume (Mbbl) | 2,439 | | | 2,433 | | | | | |
Price ($/Bbl) | $ | 64.05 | | | $ | 37.28 | | | | | |
Cash settled derivatives not designated as hedges ($/Bbl) | (4.85) | | | (2.99) | | | | | |
Average price, including cash settled derivatives ($/Bbl) | $ | 59.20 | | | $ | 34.29 | | | | | |
NGLs sales | $ | 144,381 | | | $ | 83,443 | | | | | |
Ethane: | | | | | | | |
Sales volume (MMcfe) (b) | 9,839 | | | 8,587 | | | | | |
Sales volume (Mbbl) | 1,640 | | | 1,431 | | | | | |
Price ($/Bbl) | $ | 10.54 | | | $ | 6.66 | | | | | |
Ethane sales | $ | 17,289 | | | $ | 9,534 | | | | | |
Oil: | | | | | | | |
Sales volume (MMcfe) (b) | 1,666 | | | 1,705 | | | | | |
Sales volume (Mbbl) | 278 | | | 284 | | | | | |
Price ($/Bbl) | $ | 85.55 | | | $ | 61.98 | | | | | |
Oil sales | $ | 23,756 | | | $ | 17,614 | | | | | |
| | | | | | | |
Total liquids sales volume (MMcfe) (b) | 26,139 | | | 24,892 | | | | | |
Total liquids sales volume (Mbbl) | 4,357 | | | 4,148 | | | | | |
Total liquids sales | $ | 185,426 | | | $ | 110,591 | | | | | |
| | | | | | | |
TOTAL | | | | | | | |
Total natural gas and liquids sales, including cash settled derivatives (c) | $ | 1,568,622 | | | $ | 1,083,085 | | | | | |
Total sales volume (MMcfe) | 492,275 | | | 415,190 | | | | | |
Average realized price ($/Mcfe) | $ | 3.19 | | | $ | 2.61 | | | | | |