☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2024 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
FOR THE TRANSITION PERIOD FROM ___________ TO __________ |
Pennsylvania | 25-0464690 | |||||||
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |||||||
625 Liberty Avenue, Suite 1700 | ||||||||
Pittsburgh, Pennsylvania | 15222 | |||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, no par value | EQT | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☐ |
Page | ||||||||
PART I | ||||||||
PART II | ||||||||
PART III | ||||||||
PART IV | ||||||||
CFTC – Commodity Futures Trading Commission | ||
EPA – U.S. Environmental Protection Agency | ||
ESG – environmental, social and governance | ||
FERC – Federal Energy Regulatory Commission | ||
FTC – Federal Trade Commission | ||
GAAP – U.S. Generally Accepted Accounting Principles | ||
IRS – Internal Revenue Service | ||
NYMEX – New York Mercantile Exchange | ||
OTC – over the counter | ||
SEC – U.S. Securities and Exchange Commission | ||
WTI – West Texas Intermediate crude oil |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Operating revenues: | |||||||||||||||||
Production (a) | $ | 5,009,833 | $ | 6,896,358 | $ | 7,484,063 | |||||||||||
Gathering (b) | 749,700 | 161,395 | 96,947 | ||||||||||||||
Transmission (b) | 218,293 | — | — | ||||||||||||||
Total Segment | 5,977,826 | 7,057,753 | 7,581,010 | ||||||||||||||
Intersegment eliminations and other (c) | (704,517) | (148,830) | (83,321) | ||||||||||||||
EQT Corporation | $ | 5,273,309 | $ | 6,908,923 | $ | 7,497,689 |
December 31, 2024 | |||||||||||||||||
Natural Gas | NGLs and Oil | Total | |||||||||||||||
(Bcf) | (MMbbl) | (Bcfe) | |||||||||||||||
Proved developed reserves | 17,440 | 227 | 18,805 | ||||||||||||||
Proved undeveloped reserves | 7,105 | 59 | 7,460 | ||||||||||||||
Total proved reserves | 24,545 | 286 | 26,265 |
December 31, 2024 | |||||||||||||||||||||||
Pennsylvania | West Virginia | Ohio | Total | ||||||||||||||||||||
(Bcfe) | |||||||||||||||||||||||
Proved developed reserves | 12,093 | 5,850 | 862 | 18,805 | |||||||||||||||||||
Proved undeveloped reserves | 3,741 | 3,677 | 42 | 7,460 | |||||||||||||||||||
Total proved reserves | 15,834 | 9,527 | 904 | 26,265 | |||||||||||||||||||
Gross proved undeveloped drilling locations | 178 | 181 | 3 | 362 | |||||||||||||||||||
Net proved undeveloped drilling locations | 150 | 158 | 3 | 311 |
Proved Undeveloped Reserves | |||||
(Bcfe) | |||||
Balance at January 1, 2024 | 8,039 | ||||
Conversions into proved developed reserves | (2,637) | ||||
Divestiture (a) | (188) | ||||
Revision of previous estimates (b) | (823) | ||||
Extensions, discoveries and other additions (c) | 3,069 | ||||
Balance at December 31, 2024 | 7,460 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Millions, unless otherwise noted) | |||||||||||||||||
Future net cash flow | $ | 17,094 | $ | 19,031 | $ | 87,612 | |||||||||||
Standardized Measure (a) | 7,999 | 9,262 | 40,065 | ||||||||||||||
PV-10 (a) | 9,844 | 11,520 | 51,512 | ||||||||||||||
Prices, including regional adjustments: | |||||||||||||||||
Natural gas price ($/Mcf) | $ | 1.468 | $ | 1.700 | $ | 5.543 | |||||||||||
NGLs price ($/Bbl) | 29.28 | 28.44 | 38.66 | ||||||||||||||
Oil price ($/Bbl) | 59.45 | 63.86 | 76.83 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Millions) | |||||||||||||||||
Standardized Measure | $ | 7,999 | $ | 9,262 | $ | 40,065 | |||||||||||
Estimated discounted income taxes on future net revenues | 1,845 | 2,258 | 11,447 | ||||||||||||||
PV-10 | $ | 9,844 | $ | 11,520 | $ | 51,512 |
December 31, 2024 | |||||||||||||||||||||||
Pennsylvania | West Virginia | Ohio | Total | ||||||||||||||||||||
Total gross productive acreage | 440,850 | 264,583 | 73,247 | 778,680 | |||||||||||||||||||
Total gross undeveloped acreage | 738,302 | 433,912 | 126,215 | 1,298,429 | |||||||||||||||||||
Total gross acreage | 1,179,152 | 698,495 | 199,462 | 2,077,109 | |||||||||||||||||||
Total net productive acreage | 434,088 | 225,617 | 62,931 | 722,636 | |||||||||||||||||||
Total net undeveloped acreage | 726,978 | 370,008 | 108,438 | 1,205,424 | |||||||||||||||||||
Total net acreage | 1,161,066 | 595,625 | 171,369 | 1,928,060 | |||||||||||||||||||
Average net revenue interest of proved developed reserves | 80.6 | % | 77.2 | % | 43.4 | % | 76.5 | % |
December 31, 2024 | |||||||||||||||||||||||
Pennsylvania | West Virginia | Ohio | Total | ||||||||||||||||||||
Productive wells: | |||||||||||||||||||||||
Total gross productive wells (a) | 3,060 | 1,141 | 412 | 4,613 | |||||||||||||||||||
Total net productive wells | 2,853 | 1,077 | 212 | 4,142 | |||||||||||||||||||
In-process wells: | |||||||||||||||||||||||
Total gross in-process wells | 146 | 147 | 13 | 306 | |||||||||||||||||||
Total net in-process wells | 115 | 139 | — | 254 |
Pennsylvania | West Virginia | Ohio | Total | ||||||||||||||||||||
Year Ended December 31, 2024 | 76 | 44 | 2 | 122 | |||||||||||||||||||
Year Ended December 31, 2023 | 91 | 47 | 2 | 140 | |||||||||||||||||||
Year Ended December 31, 2022 | 55 | 26 | 2 | 83 |
Pennsylvania | West Virginia | Ohio | Total | ||||||||||||||||||||
Gross wells spud | 64 | 35 | 11 | 110 | |||||||||||||||||||
Net wells spud | 53 | 35 | — | 88 |
Pennsylvania | West Virginia | Ohio | Total | ||||||||||||||||||||
(MMcfe) | |||||||||||||||||||||||
Year Ended December 31, 2024 | 1,418,812 | 713,267 | 96,080 | 2,228,159 | |||||||||||||||||||
Year Ended December 31, 2023 | 1,496,197 | 435,898 | 84,178 | 2,016,273 | |||||||||||||||||||
Year Ended December 31, 2022 | 1,493,568 | 323,113 | 123,362 | 1,940,043 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
Natural gas ($/Mcf): | |||||||||||||||||
Average sales price, excluding cash settled derivatives | $ | 2.02 | $ | 2.37 | $ | 6.22 | |||||||||||
Average sales price, including cash settled derivatives | 2.59 | 2.68 | 3.00 | ||||||||||||||
NGLs, excluding ethane ($/Bbl): | |||||||||||||||||
Average sales price, excluding cash settled derivatives | $ | 39.13 | $ | 36.39 | $ | 53.26 | |||||||||||
Average sales price, including cash settled derivatives | 38.83 | 35.12 | 49.35 | ||||||||||||||
Ethane ($/Bbl): | |||||||||||||||||
Average sales price | $ | 6.03 | $ | 6.00 | $ | 14.20 | |||||||||||
Oil ($/Bbl): | |||||||||||||||||
Average sales price | $ | 58.67 | $ | 59.93 | $ | 77.06 | |||||||||||
Natural gas, NGLs and oil ($/Mcfe): | |||||||||||||||||
Average sales price, excluding cash settled derivatives | $ | 2.21 | $ | 2.50 | $ | 6.24 | |||||||||||
Average sales price, including cash settled derivatives | 2.74 | 2.79 | 3.17 |
Natural Gas | NGLs | ||||||||||
(Bcf) | (Mbbl) | ||||||||||
Years Ending December 31, | |||||||||||
2025 | 1,333 | 12,869 | |||||||||
2026 | 572 | 5,429 | |||||||||
2027 | 520 | 3,808 | |||||||||
2028 | 404 | 3,660 | |||||||||
2029 | 349 | 3,650 | |||||||||
Thereafter | 1,811 | 27,380 |
Name and Age | Current Title (Year Initially Elected an Executive Officer) | Business Experience | ||||||||||||
J.E.B. Bolen (46) | Executive Vice President Operations (2024) | Mr. Bolen was appointed as Executive Vice President Operations of EQT Corporation in October 2024. Before moving to that role, he served as EQT’s Senior Vice President Operations Planning from February 2023 to October 2024, and Vice President Operations Planning from July 2019 to February 2023. Prior to joining EQT, Mr. Bolen was Director, Upstream Development for the Shalennial Group LLC (digital oilfield solutions company), from March 2018 to July 2019. | ||||||||||||
Tony Duran (46) | Chief Information Officer (2019) | Mr. Duran was appointed as Chief Information Officer of EQT Corporation in July 2019. Prior to joining EQT, Mr. Duran ran PH6 Labs, a technology incubator he founded, from December 2017 to July 2019. Prior to that, he served as Chief Information Officer of Rice Energy Inc. (independent natural gas and oil company acquired by EQT in November 2017) from January 2016 to November 2017; and as Interim Chief Information Officer of Express Energy Services (oilfield services company for well construction and well testing services) from September 2015 to December 2015. | ||||||||||||
Lesley Evancho (47) | Chief Human Resources Officer (2019) | Ms. Evancho was appointed as Chief Human Resources Officer of EQT Corporation in July 2019. Prior to joining EQT, Ms. Evancho served as Vice President, Global Talent Management at Westinghouse Electric Company, LLC (nuclear power, fuel and services company) from April 2019 to July 2019; Senior Director, Human Resources at Thermo Fisher Scientific, Inc. (biotechnology product development company) from August 2018 to March 2019; Vice President, Human Resources at Edward Marc Brands (food services company) from March 2018 to August 2018; and Vice President, Human Resources at Rice Energy Inc. from April 2017 to November 2017. | ||||||||||||
Sarah Fenton (46) | Executive Vice President Upstream (2024) | Ms. Fenton was appointed as Executive Vice President Upstream of EQT Corporation in October 2024. Previously, Ms. Fenton served as EQT’s Senior Vice President Asset Performance from February 2023 to October 2024, and Vice President Asset Performance from July 2019 to February 2023. | ||||||||||||
Todd M. James (42) | Chief Accounting Officer (2019) | Mr. James was appointed as Chief Accounting Officer of EQT Corporation in November 2019. Prior to joining EQT, Mr. James served as Corporate Controller and Chief Accounting Officer of L.B. Foster Company (manufacturer and distributor of products and services for transportation and energy infrastructure) from April 2018 to October 2019. Prior to that he served as Senior Director, Technical Accounting and Financial Reporting at Rice Energy Inc. from December 2014 through its acquisition by EQT in November 2017 and until February 2018. Prior to joining Rice Energy, Mr. James was a Senior Manager, Assurance at PricewaterhouseCoopers LLP (public accounting firm), where he worked from August 2005 to November 2014. | ||||||||||||
William E. Jordan (44) | Chief Legal and Policy Officer and Corporate Secretary (2019) | Mr. Jordan was appointed as Chief Legal and Policy Officer of EQT Corporation in October 2024 and assumed the role of Corporate Secretary in November 2020. Prior to his current role, Mr. Jordan served as EQT’s Executive Vice President and General Counsel from July 2019 through September 2024. Mr. Jordan served as an advisor to the Rice Investment Group (multi-strategy investment fund investing in all verticals of the oil and gas sector) from May 2018 to July 2019. Prior to that, he served as Senior Vice President, General Counsel and Corporate Secretary of Rice Energy Inc. and Senior Vice President, General Counsel and Corporate Secretary of Rice Midstream Partners LP (former midstream services affiliate of Rice Energy Inc.), in each case from January 2014 until their acquisition by EQT in November 2017. From September 2005 to December 2013, Mr. Jordan was an Associate at Vinson & Elkins LLP (international law firm) representing public and private companies in capital markets offerings and mergers and acquisitions, primarily in the oil and natural gas industry. | ||||||||||||
Jeremy T. Knop (36) | Chief Financial Officer (2023) | Mr. Knop was appointed as Chief Financial Officer of EQT Corporation in July 2023. Prior to becoming Chief Financial Officer, Mr. Knop was responsible for the development and execution of EQT’s mergers and acquisitions strategy, serving as Executive Vice President of Corporate Development beginning in March 2022 and as Senior Vice President of Corporate Development from January 2021 to March 2022. Prior to joining EQT, from August 2012 to January 2021, Mr. Knop was employed by The Blackstone Group (a global investment firm whose asset management business includes investment vehicles focused on real estate, private equity, infrastructure, life sciences, growth equity, credit, real assets and secondary funds), where he served in several capacities on the energy credit team, including as Principal from January 2019 to January 2021, Vice President from January 2017 to December 2018, Associate from January 2014 to December 2016, and Analyst from August 2012 to December 2013. Earlier in his career, Mr. Knop served as an Analyst in Global Natural Resources Investment Banking at Barclays Capital (a multinational investment bank) from June 2010 to August 2012. | ||||||||||||
Toby Z. Rice (43) | President and Chief Executive Officer (2019) | Mr. Rice was appointed as President and Chief Executive Officer of EQT Corporation in July 2019, when he also was elected to EQT's Board of Directors. Mr. Rice has served as a Partner at the Rice Investment Group, a multi-strategy fund investing in all verticals of the oil and gas sector, since May 2018. From October 2014 until its acquisition by EQT in November 2017, Mr. Rice was President and Chief Operating Officer of Rice Energy Inc. and served on the Board of Directors of Rice Energy from October 2013 to November 2017. Prior to that, he served in a number of positions with Rice Energy, its affiliates and predecessor entities beginning in February 2007, including as President and Chief Executive Officer of a predecessor entity from February 2008 through September 2013. Mr. Rice is the brother of Daniel J. Rice IV, a member of EQT's Board of Directors since November 2017. |
Name and Age | Current Title (Year Initially Elected an Executive Officer) | Business Experience | ||||||||||||
Robert R. Wingo (46) | Executive Vice President Corporate Ventures & Midstream (2024) | Mr. Wingo was appointed as Executive Vice President Corporate Ventures & Midstream of EQT Corporation in October 2024. Prior to his current role, Mr. Wingo was EQT’s Executive Vice President Corporate Ventures from September 2021 to October 2024. Prior to joining EQT, Mr. Wingo served as Managing Director at Encap Flatrock Midstream (venture capital and private equity investment fund) from March 2018 through August 2021. Prior to that he was Senior Vice President of Midstream and Marketing at Rice Energy Inc., as well as Chief Operating Officer and a member of the Board of Directors for Rice Midstream Partners LP, from June 2013 and December 2014, respectively, until their acquisition by EQT in November 2017. |
12/19 | 12/20 | 12/21 | 12/22 | 12/23 | 12/24 | ||||||||||||||||||||||||||||||
EQT Corporation | $ | 100.00 | $ | 117.25 | $ | 201.20 | $ | 317.08 | $ | 368.48 | $ | 447.25 | |||||||||||||||||||||||
S&P 500 Index | 100.00 | 118.40 | 152.39 | 124.79 | 157.59 | 197.02 | |||||||||||||||||||||||||||||
S&P MidCap 400 Index | 100.00 | 113.66 | 141.80 | 123.28 | 143.54 | 163.54 | |||||||||||||||||||||||||||||
2023 Self-Constructed Peer Group (a) | 100.00 | 71.23 | 139.11 | 220.34 | 212.19 | 209.41 | |||||||||||||||||||||||||||||
2024 Self-Constructed Peer Group (b) | 100.00 | 67.93 | 147.63 | 222.46 | 209.88 | 210.77 |
Years Ended December 31, | |||||||||||
2024 | 2023 | ||||||||||
(Thousands, unless otherwise noted) | |||||||||||
NATURAL GAS | |||||||||||
Sales volume (MMcf) | 2,086,441 | 1,907,343 | |||||||||
NYMEX price ($/MMBtu) | $ | 2.30 | $ | 2.74 | |||||||
Btu uplift | 0.13 | 0.14 | |||||||||
Natural gas price ($/Mcf) | $ | 2.43 | $ | 2.88 | |||||||
Basis ($/Mcf) (a) | $ | (0.41) | $ | (0.51) | |||||||
Cash settled basis swaps ($/Mcf) | (0.07) | (0.03) | |||||||||
Average differential, including cash settled basis swaps ($/Mcf) | $ | (0.48) | $ | (0.54) | |||||||
Average adjusted price ($/Mcf) | $ | 1.95 | $ | 2.34 | |||||||
Cash settled derivatives ($/Mcf) | 0.64 | 0.34 | |||||||||
Average natural gas price, including cash settled derivatives ($/Mcf) | $ | 2.59 | $ | 2.68 | |||||||
Natural gas sales, including cash settled derivatives | $ | 5,401,642 | $ | 5,112,278 | |||||||
LIQUIDS | |||||||||||
NGLs, excluding ethane: | |||||||||||
Sales volume (MMcfe) (b) | 87,564 | 64,859 | |||||||||
Sales volume (Mbbl) | 14,594 | 10,810 | |||||||||
NGLs price ($/Bbl) | $ | 39.13 | $ | 36.39 | |||||||
Cash settled derivatives ($/Bbl) | (0.30) | (1.27) | |||||||||
Average NGLs price, including cash settled derivatives ($/Bbl) | $ | 38.83 | $ | 35.12 | |||||||
NGLs sales, including cash settled derivatives | $ | 566,808 | $ | 379,663 | |||||||
Ethane: | |||||||||||
Sales volume (MMcfe) (b) | 44,586 | 34,441 | |||||||||
Sales volume (Mbbl) | 7,431 | 5,740 | |||||||||
Ethane price ($/Bbl) | $ | 6.03 | $ | 6.00 | |||||||
Ethane sales | $ | 44,806 | $ | 34,417 | |||||||
Oil: | |||||||||||
Sales volume (MMcfe) (b) | 9,568 | 9,630 | |||||||||
Sales volume (Mbbl) | 1,595 | 1,605 | |||||||||
Oil price ($/Bbl) | $ | 58.67 | $ | 59.93 | |||||||
Oil sales | $ | 93,551 | $ | 96,191 | |||||||
Total liquids sales volume (MMcfe) (b) | 141,718 | 108,930 | |||||||||
Total liquids sales volume (Mbbl) | 23,620 | 18,155 | |||||||||
Total liquids sales | $ | 705,165 | $ | 510,271 | |||||||
TOTAL | |||||||||||
Total natural gas and liquids sales, including cash settled derivatives (c) | $ | 6,106,807 | $ | 5,622,549 | |||||||
Total sales volume (MMcfe) | 2,228,159 | 2,016,273 | |||||||||
Average realized price ($/Mcfe) | $ | 2.74 | $ | 2.79 |
Years Ended December 31, | |||||||||||
2024 | 2023 | ||||||||||
(Thousands, unless otherwise noted) | |||||||||||
Total Production operating revenues | $ | 5,009,833 | $ | 6,896,358 | |||||||
(Deduct) add: | |||||||||||
Production gain on derivatives | (67,880) | (1,838,941) | |||||||||
Net cash settlements received on derivatives (a) | 1,217,895 | 900,650 | |||||||||
Premiums paid for derivatives that settled during the period | (45,454) | (322,869) | |||||||||
Production net marketing services and other | (7,587) | (12,649) | |||||||||
Production adjusted operating revenues, a non-GAAP financial measure | $ | 6,106,807 | $ | 5,622,549 | |||||||
Total sales volume (MMcfe) | 2,228,159 | 2,016,273 | |||||||||
Average sales price ($/Mcfe) | $ | 2.21 | $ | 2.50 | |||||||
Average realized price ($/Mcfe) | $ | 2.74 | $ | 2.79 |
Years Ended December 31, | |||||||||||||||||||||||
2024 | 2023 | Change | % Change | ||||||||||||||||||||
(Thousands, unless otherwise noted) | |||||||||||||||||||||||
Total sales volume (MMcfe) | 2,228,159 | 2,016,273 | 211,886 | 10.5 | |||||||||||||||||||
Average daily sales volume (MMcfe/d) | 6,088 | 5,524 | 564 | 10.2 | |||||||||||||||||||
Average sales price ($/Mcfe) | $ | 2.21 | $ | 2.50 | $ | (0.29) | (11.6) | ||||||||||||||||
Operating revenues: | |||||||||||||||||||||||
Sales of natural gas, NGLs and oil | $ | 4,934,366 | $ | 5,044,768 | $ | (110,402) | (2.2) | ||||||||||||||||
Gain on derivatives | 67,880 | 1,838,941 | (1,771,061) | (96.3) | |||||||||||||||||||
Pipeline, net marketing services and other | 7,587 | 12,649 | (5,062) | (40.0) | |||||||||||||||||||
Total operating revenues | 5,009,833 | 6,896,358 | (1,886,525) | (27.4) | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Transportation and processing: | |||||||||||||||||||||||
Gathering | 775,114 | 1,282,402 | (507,288) | (39.6) | |||||||||||||||||||
Transmission | 846,563 | 642,688 | 203,875 | 31.7 | |||||||||||||||||||
Processing | 293,939 | 232,170 | 61,769 | 26.6 | |||||||||||||||||||
Transportation and processing to affiliate (a) | 704,094 | 148,830 | 555,264 | 373.1 | |||||||||||||||||||
Total transportation and processing | 2,619,710 | 2,306,090 | 313,620 | 13.6 | |||||||||||||||||||
LOE | 196,771 | 143,274 | 53,497 | 37.3 | |||||||||||||||||||
Production taxes | 180,236 | 95,727 | 84,509 | 88.3 | |||||||||||||||||||
Exploration | 2,735 | 3,330 | (595) | (17.9) | |||||||||||||||||||
Selling, general and administrative (b) | 244,450 | 236,171 | 8,279 | 3.5 | |||||||||||||||||||
Production depletion | 2,013,120 | 1,702,198 | 310,922 | 18.3 | |||||||||||||||||||
Other depreciation and depletion | 3,550 | 3,113 | 437 | 14.0 | |||||||||||||||||||
(Gain) loss on sale/exchange of long-lived assets | (764,431) | 17,445 | (781,876) | (4,481.9) | |||||||||||||||||||
Impairment and expiration of leases | 97,368 | 109,421 | (12,053) | (11.0) | |||||||||||||||||||
Other operating expenses | 12,696 | 9,177 | 3,519 | 38.3 | |||||||||||||||||||
Total operating expenses | 4,606,205 | 4,625,946 | (19,741) | (0.4) | |||||||||||||||||||
Operating income | $ | 403,628 | $ | 2,270,412 | $ | (1,866,784) | (82.2) | ||||||||||||||||
Per Unit ($/Mcfe): | |||||||||||||||||||||||
Gathering | $ | 0.35 | $ | 0.64 | $ | (0.29) | (45.3) | ||||||||||||||||
Transmission | 0.38 | 0.32 | 0.06 | 18.8 | |||||||||||||||||||
Processing | 0.13 | 0.12 | 0.01 | 8.3 | |||||||||||||||||||
Transportation and processing to affiliate (a) | 0.32 | 0.07 | 0.25 | 357.1 | |||||||||||||||||||
LOE | 0.09 | 0.07 | 0.02 | 28.6 | |||||||||||||||||||
Production taxes | 0.08 | 0.05 | 0.03 | 60.0 | |||||||||||||||||||
Selling, general and administrative (b) | 0.11 | 0.12 | (0.01) | (8.3) | |||||||||||||||||||
Production depletion | 0.90 | 0.84 | 0.06 | 7.1 |
Years Ended December 31, | |||||||||||||||||||||||
2024 | 2023 | Change | % Change | ||||||||||||||||||||
(Thousands, unless otherwise noted) | |||||||||||||||||||||||
Gathered volume (BBtu/d): | |||||||||||||||||||||||
Firm capacity | 5,277 | — | 5,277 | 100 | |||||||||||||||||||
Volumetric-based services | 4,234 | 976 | 3,258 | 334 | |||||||||||||||||||
Total gathered volume | 9,511 | 976 | 8,535 | 874 | |||||||||||||||||||
Operating revenues: | |||||||||||||||||||||||
Loss on derivatives | $ | (16,763) | $ | — | $ | (16,763) | 100 | ||||||||||||||||
Firm reservation fee revenue | 313,987 | — | 313,987 | 100 | |||||||||||||||||||
Volumetric-based fee revenue (a) | 452,476 | 161,395 | 291,081 | 180 | |||||||||||||||||||
Total operating revenues | 749,700 | 161,395 | 588,305 | 365 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Operating and maintenance | 89,897 | 15,699 | 74,198 | 473 | |||||||||||||||||||
Selling, general and administrative (b) | 38,837 | — | 38,837 | 100 | |||||||||||||||||||
Depreciation | 89,513 | 17,066 | 72,447 | 425 | |||||||||||||||||||
Gain on sale/exchange of long-lived assets | (22) | — | (22) | 100 | |||||||||||||||||||
Total operating expenses | 218,225 | 32,765 | 185,460 | 566 | |||||||||||||||||||
Operating income | $ | 531,475 | $ | 128,630 | $ | 402,845 | 313 |
Year Ended December 31, 2024 | |||||
(Thousands, unless otherwise noted) | |||||
Transmission pipeline throughput (BBtu/d): | |||||
Firm capacity (a) | 3,695 | ||||
Interruptible capacity | 24 | ||||
Total transmission pipeline throughput | 3,719 | ||||
Average contracted firm transmission reservation commitments (BBtu/d) | 4,779 | ||||
Operating revenues: | |||||
Firm reservation fee revenue | $ | 183,088 | |||
Volumetric-based fee revenue | 34,968 | ||||
Other revenues | 237 | ||||
Total operating revenues | 218,293 | ||||
Operating expenses: | |||||
Operating and maintenance | 20,496 | ||||
Selling, general and administrative | 17,183 | ||||
Depreciation | 33,505 | ||||
Amortization of intangible assets | 5,901 | ||||
Loss on sale/exchange of long-lived assets | 409 | ||||
Total operating expenses | 77,494 | ||||
Operating income | $ | 140,799 |
Years Ended December 31, | |||||||||||
2024 | 2023 | ||||||||||
(Millions) | |||||||||||
Production: | |||||||||||
Reserve development (a) | $ | 1,653 | $ | 1,587 | |||||||
Land and lease | 156 | 130 | |||||||||
Other production infrastructure | 71 | 63 | |||||||||
Capitalized interest, capitalized overhead and other | 124 | 98 | |||||||||
Total Production | 2,004 | 1,878 | |||||||||
Gathering | 202 | 32 | |||||||||
Transmission | 31 | — | |||||||||
Other corporate items | 29 | 15 | |||||||||
Total capital expenditures | 2,266 | 1,925 | |||||||||
(Deduct) add: Non-cash items (b) | (12) | 94 | |||||||||
Total cash capital expenditures | $ | 2,254 | $ | 2,019 |
Rating agency | Senior notes | Outlook | ||||||||||||
Moody's Investors Service, Inc. (Moody's) | Baa3 | Negative | ||||||||||||
S&P Global Ratings (S&P) | BBB– | Stable | ||||||||||||
Fitch Ratings Service (Fitch) | BBB– | Stable |
Rating agency | Senior notes | Outlook | ||||||||||||
Moody's | Ba2 | Stable | ||||||||||||
S&P | BBB– | Stable | ||||||||||||
Fitch | BB+ | Stable |
Q1 2025(a) | Q2 2025 | Q3 2025 | Q4 2025 | ||||||||||||||||||||
Hedged Volume (MMDth) | 332 | 336 | 281 | 281 | |||||||||||||||||||
Hedged Volume (MMDth/d) | 3.7 | 3.7 | 3.1 | 3.1 | |||||||||||||||||||
Swaps – Short | |||||||||||||||||||||||
Volume (MMDth) | 250 | 290 | 281 | 95 | |||||||||||||||||||
Avg. Price ($/Dth) | $ | 3.49 | $ | 3.11 | $ | 3.26 | $ | 3.27 | |||||||||||||||
Calls – Short | |||||||||||||||||||||||
Volume (MMDth) | 188 | 46 | — | 137 | |||||||||||||||||||
Avg. Strike ($/Dth) | $ | 4.19 | $ | 3.48 | $ | — | $ | 5.49 | |||||||||||||||
Puts – Long | |||||||||||||||||||||||
Volume (MMDth) | 82 | 46 | — | 186 | |||||||||||||||||||
Avg. Strike ($/Dth) | $ | 3.19 | $ | 2.83 | $ | — | $ | 3.30 | |||||||||||||||
Option Premiums | |||||||||||||||||||||||
Cash Settlement of Deferred Premiums (millions) | $ | — | $ | — | $ | — | $ | (45) |
Page Reference | ||||||||
Description of the Matter | At December 31, 2024, the net book value of the Company's proved oil and natural gas properties was $19,497 million, and depreciation and depletion (DD&A) expense of the Company's Production segment was $2,017 million for the year then ended. As described in Note 1, under the successful efforts method of accounting, DD&A is recorded on a cost center basis using the units-of-production method. Proved developed reserves, as estimated by the Company’s internal engineers, are used to calculate depreciation of wells and related equipment and facilities and amortization of intangible drilling costs. Total proved reserves, also estimated by the Company's engineers, are used to calculate depletion on property acquisitions. Proved natural gas, natural gas liquids (NGLs) and oil reserve estimates are based on geological and engineering evaluations of in-place hydrocarbon volumes. Significant judgment is required by the Company’s engineers in evaluating geological and engineering data when estimating proved natural gas, NGLs and oil reserves. Estimating reserves also requires the selection of inputs, including natural gas, NGLs and oil price assumptions and future operating and capital costs assumptions, among others. Because of the complexity involved in estimating natural gas, NGLs and oil reserves, management used independent engineers to audit the estimates prepared by the Company's internal engineers as of December 31, 2024. Auditing the Company's DD&A calculation is especially complex because of the use of the work of the internal engineers and the independent engineers and the evaluation of management's determination of the inputs described above used by those engineers in estimating proved natural gas, NGLs and oil reserves. | ||||
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design and tested the operating effectiveness of the Company's controls over its process to calculate DD&A, including management’s controls over the completeness and accuracy of the financial data provided to the internal and external engineers for use in estimating the proved natural gas, NGLs and oil reserves. Our audit procedures included, among others, evaluating the professional qualifications and objectivity of the Company engineer primarily responsible for overseeing the preparation of the reserve estimates by the internal engineering staff and the independent engineers used to audit the estimates. In addition, we evaluated the completeness and accuracy of the financial data and inputs described above used by the internal and external engineers in estimating proved natural gas, NGLs and oil reserves by agreeing them to source documentation and we identified and evaluated corroborative and contrary evidence. For proved undeveloped reserves, we evaluated management's development plan for compliance with the SEC rule that undrilled locations are scheduled to be drilled within five years, unless specific circumstances justify a longer time, by assessing consistency of the development projections with the Company's drill plan and the availability of capital relative to the drill plan. We also tested the mathematical accuracy of the DD&A calculations, including comparing the proved natural gas, NGLs, and oil reserves amounts used to the Company's reserve report. |
Description of the Matter | As described in Note 6 to the consolidated financial statements, on July 22, 2024, the Company completed the Equitrans Midstream Merger. The Company's accounting for the Equitrans Midstream Merger included determining the fair value of the acquired property, plant and equipment (PP&E) and the investment in the MVP Joint Venture. The determination of fair value of the PP&E and investment in the MVP Joint Venture included significant judgment and assumptions by management, including future revenue, future operating costs, and a market-based discount rate. Auditing the Company's valuation of PP&E and the investment in the MVP Joint Venture involved a high degree of subjectivity as the determination of fair value was based on assumptions as described above which include future market and economic conditions. | ||||
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company's process to estimate fair value for the acquired natural gas and oil properties. For example, we tested controls over management's assessment of the appropriateness of the significant assumptions that are inputs to the fair value calculation and management’s review of the valuation model. Our audit procedures included, among others, evaluating the professional qualifications and objectivity of the external valuation advisors used to assist with the determination of the fair value of certain acquired assets. Our testing of the Company's estimate of fair value of the PP&E and investment in the MVP Joint Venture included, among other procedures, evaluating the significant assumptions used and testing the completeness and accuracy of the underlying data. The audit procedures involved the use of our valuation specialists to assist in evaluating the appropriateness of the methodology used in the cash flow model, as well as testing the significant market-related assumptions described above used to develop the fair value estimate. We assessed the reasonableness of management's assumptions by comparing the key market-related assumptions, such as the market-based discount rate used to develop the fair value estimates. |
Description of the Matter | As more fully described in Note 8 to the consolidated financial statements, on November 22, 2024, the Company entered into a contribution agreement (the Contribution Agreement) with an affiliate of Blackstone Credit & Insurance (the BXCI Affiliate) to form a new midstream joint venture (the Midstream Joint Venture). On December 30, 2024, the transactions contemplated by the Contribution Agreement were consummated and, among other things, (i) EQM and certain of its subsidiaries contributed certain midstream assets (through the contribution of certain entities and equity interests) to the Midstream Joint Venture in exchange for 364,285,715 Class A Units in the Midstream Joint Venture and (ii) the BXCI Affiliate contributed $3.5 billion of cash (net of certain transaction fees and expenses) to the Midstream Joint Venture in exchange for 350,000,000 Class B Units in the Midstream Joint Venture (the Class B units). The Company determined the Class B units should be classified as noncontrolling interests within permanent equity. We identified management's evaluation of whether the Class B units should be classified as noncontrolling interests within permanent equity as a critical audit matter. Management applied judgment in assessing relevant terms, provisions, and other conditions, relative to the applicable accounting guidance, to determine the appropriate classification of the Class B units noncontrolling interests. Auditing these assessments made by management involved challenging auditor judgment due to the extent of specialized skills or knowledge required. | ||||
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company's accounting for the Midstream Joint Venture. For example, we tested controls over the initial recognition and measurement of the Midstream Joint Venture, including the recording of the noncontrolling interest. To test the initial accounting for the Midstream Joint Venture, our audit procedures included, among others, inspection of the underlying agreements and testing management's application of the relevant accounting guidance, including the determination of the balance sheet classification of the noncontrolling interest. We involved professionals with specialized skill and knowledge to assist in evaluating the appropriateness of the accounting for the Midstream Joint Venture, including conclusions reached with respect to the recognition of the noncontrolling interest. |
2024 | 2023 | 2022 | |||||||||||||||
(Thousands, except per share amounts) | |||||||||||||||||
Operating revenues: | |||||||||||||||||
Sales of natural gas, natural gas liquids and oil | $ | 4,934,366 | $ | 5,044,768 | $ | 12,114,168 | |||||||||||
Gain (loss) on derivatives | 51,117 | 1,838,941 | (4,642,932) | ||||||||||||||
Pipeline, net marketing services and other | 287,826 | 25,214 | 26,453 | ||||||||||||||
Total operating revenues | 5,273,309 | 6,908,923 | 7,497,689 | ||||||||||||||
Operating expenses: | |||||||||||||||||
Transportation and processing | 1,915,616 | 2,157,260 | 2,116,976 | ||||||||||||||
Production | 377,007 | 239,001 | 298,388 | ||||||||||||||
Operating and maintenance | 110,393 | 15,699 | 2,597 | ||||||||||||||
Exploration | 2,735 | 3,330 | 3,438 | ||||||||||||||
Selling, general and administrative | 336,724 | 236,171 | 252,645 | ||||||||||||||
Depreciation, depletion and amortization | 2,162,350 | 1,732,142 | 1,665,962 | ||||||||||||||
(Gain) loss on sale/exchange of long-lived assets | (764,044) | 17,445 | (8,446) | ||||||||||||||
Impairment and expiration of leases | 97,368 | 109,421 | 176,606 | ||||||||||||||
Impairment of contract asset | — | — | 214,195 | ||||||||||||||
Other operating expenses | 349,864 | 84,043 | 57,331 | ||||||||||||||
Total operating expenses | 4,588,013 | 4,594,512 | 4,779,692 | ||||||||||||||
Operating income | 685,296 | 2,314,411 | 2,717,997 | ||||||||||||||
(Income) loss from investments | (76,039) | (7,596) | 4,931 | ||||||||||||||
Other income | (25,983) | (1,231) | (11,280) | ||||||||||||||
Loss on debt extinguishment | 68,299 | 80 | 140,029 | ||||||||||||||
Interest expense, net | 454,825 | 219,660 | 249,655 | ||||||||||||||
Income before income taxes | 264,194 | 2,103,498 | 2,334,662 | ||||||||||||||
Income tax expense | 22,079 | 368,954 | 553,720 | ||||||||||||||
Net income | 242,115 | 1,734,544 | 1,780,942 | ||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests | 11,538 | (688) | 9,977 | ||||||||||||||
Net income attributable to EQT Corporation | $ | 230,577 | $ | 1,735,232 | $ | 1,770,965 | |||||||||||
Income per share of common stock attributable to EQT Corporation: | |||||||||||||||||
Basic: | |||||||||||||||||
Weighted average common stock outstanding | 509,597 | 380,902 | 370,048 | ||||||||||||||
Net income attributable to EQT Corporation | $ | 0.45 | $ | 4.56 | $ | 4.79 | |||||||||||
Diluted (Note 12): | |||||||||||||||||
Weighted average common stock outstanding | 514,593 | 413,224 | 406,495 | ||||||||||||||
Net income attributable to EQT Corporation | $ | 0.45 | $ | 4.22 | $ | 4.38 |
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Net income | $ | 242,115 | $ | 1,734,544 | $ | 1,780,942 | |||||||||||
Other comprehensive income, net of tax: | |||||||||||||||||
Other postretirement benefits liability adjustment, net of tax: $252, $59 and $488 | 363 | 310 | 1,617 | ||||||||||||||
Comprehensive income | 242,478 | 1,734,854 | 1,782,559 | ||||||||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests | 11,538 | (688) | 9,977 | ||||||||||||||
Comprehensive income attributable to EQT Corporation | $ | 230,940 | $ | 1,735,542 | $ | 1,772,582 |
2024 | 2023 | ||||||||||
(Thousands) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 202,093 | $ | 80,977 | |||||||
Accounts receivable (less allowance for credit losses: $12,529 and $663) | 1,132,608 | 823,695 | |||||||||
Derivative instruments, at fair value | 143,581 | 978,634 | |||||||||
Income tax receivable | 97,378 | 91,414 | |||||||||
Prepaid expenses and other | 139,019 | 38,255 | |||||||||
Total current assets | 1,714,679 | 2,012,975 | |||||||||
Property, plant and equipment | 44,505,504 | 33,817,169 | |||||||||
Less: Accumulated depreciation and depletion | 12,757,686 | 10,866,999 | |||||||||
Net property, plant and equipment | 31,747,818 | 22,950,170 | |||||||||
Investments in unconsolidated entities | 3,617,397 | 92,666 | |||||||||
Net intangible assets | 215,257 | 22,595 | |||||||||
Goodwill | 2,079,481 | — | |||||||||
Other assets | 455,623 | 206,692 | |||||||||
Total assets | $ | 39,830,255 | $ | 25,285,098 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current liabilities: | |||||||||||
Current portion of debt | $ | 320,800 | $ | 292,432 | |||||||
Accounts payable | 1,177,656 | 1,272,522 | |||||||||
Derivative instruments, at fair value | 446,519 | 186,363 | |||||||||
Accrued interest | 167,157 | 80,520 | |||||||||
Other current liabilities | 349,417 | 205,003 | |||||||||
Total current liabilities | 2,461,549 | 2,036,840 | |||||||||
Revolving credit facility borrowings | 150,000 | — | |||||||||
Term Loan Facility borrowings | — | 1,244,265 | |||||||||
Senior notes | 8,853,377 | 4,176,180 | |||||||||
Note payable to EQM Midstream Partners, LP | — | 82,236 | |||||||||
Deferred income taxes | 2,851,103 | 1,904,821 | |||||||||
Other liabilities and credits | 1,236,090 | 1,059,939 | |||||||||
Total liabilities | 15,552,119 | 10,504,281 | |||||||||
Equity: | |||||||||||
Common stock, no par value, shares authorized: 1,280,000 and 640,000, shares issued: 596,870 and 419,896 | 18,014,711 | 12,093,986 | |||||||||
Retained earnings | 2,585,238 | 2,681,898 | |||||||||
Accumulated other comprehensive loss | (2,321) | (2,684) | |||||||||
Total common shareholders' equity | 20,597,628 | 14,773,200 | |||||||||
Noncontrolling interest in consolidated subsidiaries | 3,680,508 | 7,617 | |||||||||
Total equity | 24,278,136 | 14,780,817 | |||||||||
Total liabilities and equity | $ | 39,830,255 | $ | 25,285,098 |
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income | $ | 242,115 | $ | 1,734,544 | $ | 1,780,942 | |||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Deferred income tax expense | 14,732 | 384,666 | 534,612 | ||||||||||||||
Depreciation, depletion and amortization | 2,162,350 | 1,732,142 | 1,665,962 | ||||||||||||||
(Gain) loss on sale/exchange of long-lived assets | (764,044) | 17,445 | (8,446) | ||||||||||||||
Impairments | 97,368 | 109,421 | 390,801 | ||||||||||||||
(Income) loss from investments | (76,039) | (7,596) | 4,931 | ||||||||||||||
Loss on debt extinguishment | 68,299 | 80 | 140,029 | ||||||||||||||
Share-based compensation expense | 158,344 | 49,834 | 45,201 | ||||||||||||||
Distributions from equity method investments | 66,200 | 18,693 | 50,220 | ||||||||||||||
Other | 15,069 | 16,943 | 32,645 | ||||||||||||||
(Gain) loss on derivatives | (51,117) | (1,838,941) | 4,642,932 | ||||||||||||||
Net cash settlements received (paid) on derivatives | 1,217,895 | 900,650 | (5,927,698) | ||||||||||||||
Net premiums (paid) received on derivatives | (42,394) | (322,663) | 14,200 | ||||||||||||||
Changes in other assets and liabilities: | |||||||||||||||||
Accounts receivable | (220,446) | 867,679 | (168,978) | ||||||||||||||
Accounts payable | 16,512 | (406,113) | 181,459 | ||||||||||||||
Other current assets | (85,256) | 93,787 | 48,576 | ||||||||||||||
Other items, net | 7,385 | (171,721) | 38,172 | ||||||||||||||
Net cash provided by operating activities | 2,826,973 | 3,178,850 | 3,465,560 | ||||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Capital expenditures | (2,253,709) | (2,019,037) | (1,400,443) | ||||||||||||||
Cash paid for acquisitions, net of cash acquired | (874,265) | (2,271,881) | (205,347) | ||||||||||||||
Proceeds from sale/exchange of assets | 1,696,121 | 4,200 | 8,572 | ||||||||||||||
Proceeds from sale of investment shares | — | — | 189,249 | ||||||||||||||
Capital contributions to equity method investments | (148,049) | (12,092) | (1,394) | ||||||||||||||
Other investing activities | (80) | (14,845) | (12,390) | ||||||||||||||
Net cash used in investing activities | (1,579,982) | (4,313,655) | (1,421,753) | ||||||||||||||
Cash flows from financing activities: | |||||||||||||||||
Proceeds from revolving credit facility borrowings | 6,887,000 | 1,007,000 | 10,242,000 | ||||||||||||||
Repayment of revolving credit facility borrowings | (7,451,200) | (1,007,000) | (10,242,000) | ||||||||||||||
Proceeds from issuance of debt | 750,000 | 1,250,000 | 1,000,000 | ||||||||||||||
Proceeds from net settlement of Capped Call Transactions (Note 10) | 93,290 | — | — | ||||||||||||||
Debt issuance costs | (18,854) | (5,336) | (26,506) | ||||||||||||||
Repayment and retirement of debt | (4,313,867) | (1,015,836) | (917,039) | ||||||||||||||
(Premiums paid) discounts received on debt extinguishment | (52,432) | 5,178 | (135,308) | ||||||||||||||
Dividends paid | (326,581) | (228,339) | (203,629) | ||||||||||||||
Repurchase and retirement of common stock | — | (201,029) | (409,485) | ||||||||||||||
Net proceeds from the sale of units of the Midstream Joint Venture (Note 8) | 3,410,392 | — | — | ||||||||||||||
Net (distribution to) contribution from noncontrolling interest | (1,640) | (7,322) | 3,408 | ||||||||||||||
Cash paid for taxes to net settle share-based incentive awards | (102,872) | (41,780) | (24,773) | ||||||||||||||
Other financing activities | 889 | 1,602 | 14,206 | ||||||||||||||
Net cash used in financing activities | (1,125,875) | (242,862) | (699,126) | ||||||||||||||
Net change in cash and cash equivalents | 121,116 | (1,377,667) | 1,344,681 | ||||||||||||||
Cash and cash equivalents at beginning of year | 80,977 | 1,458,644 | 113,963 | ||||||||||||||
Cash and cash equivalents at end of year | $ | 202,093 | $ | 80,977 | $ | 1,458,644 |
Common Stock | Treasury Stock | (Accumulated Deficit) Retained Earnings | Accumulated Other Comprehensive Loss (a) | Noncontrolling Interest in Consolidated Subsidiaries | |||||||||||||||||||||||||||||||||||||
Shares | Amount | Total Equity | |||||||||||||||||||||||||||||||||||||||
(Thousands, except per share amounts) | |||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | 376,399 | $ | 10,071,820 | $ | (18,046) | $ | (94,400) | $ | (4,611) | $ | 16,236 | $ | 9,970,999 | ||||||||||||||||||||||||||||
Comprehensive income, net of tax: | |||||||||||||||||||||||||||||||||||||||||
Net income | 1,770,965 | 9,977 | 1,780,942 | ||||||||||||||||||||||||||||||||||||||
Other postretirement benefits liability adjustment, net of tax: $488 | 1,617 | 1,617 | |||||||||||||||||||||||||||||||||||||||
Dividends ($0.55 per share) | (203,629) | (203,629) | |||||||||||||||||||||||||||||||||||||||
Share-based compensation plans | 2,100 | 23,671 | 18,046 | 41,717 | |||||||||||||||||||||||||||||||||||||
Convertible Notes settlements | 4 | 63 | 63 | ||||||||||||||||||||||||||||||||||||||
Repurchase and retirement of common stock | (13,140) | (203,664) | (189,358) | (393,022) | |||||||||||||||||||||||||||||||||||||
Distribution to noncontrolling interest | (11,592) | (11,592) | |||||||||||||||||||||||||||||||||||||||
Contribution from noncontrolling interest | 15,000 | 15,000 | |||||||||||||||||||||||||||||||||||||||
Other | 11,233 | 11,233 | |||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | 365,363 | $ | 9,891,890 | $ | — | $ | 1,283,578 | $ | (2,994) | $ | 40,854 | $ | 11,213,328 | ||||||||||||||||||||||||||||
Comprehensive income, net of tax: | |||||||||||||||||||||||||||||||||||||||||
Net income (loss) | 1,735,232 | (688) | 1,734,544 | ||||||||||||||||||||||||||||||||||||||
Other postretirement benefits liability adjustment, net of tax: $59 | 310 | 310 | |||||||||||||||||||||||||||||||||||||||
Dividends ($0.61 per share) | (228,339) | (228,339) | |||||||||||||||||||||||||||||||||||||||
Share-based compensation plans | 2,274 | 18,180 | 18,180 | ||||||||||||||||||||||||||||||||||||||
Convertible Notes settlements | 8,565 | 122,830 | 122,830 | ||||||||||||||||||||||||||||||||||||||
Repurchase and retirement of common stock | (5,906) | (91,545) | (109,484) | (201,029) | |||||||||||||||||||||||||||||||||||||
Tug Hill and XcL Midstream Acquisition (Note 6) | 49,600 | 2,152,631 | 2,152,631 | ||||||||||||||||||||||||||||||||||||||
Distribution to noncontrolling interest | (11,072) | (11,072) | |||||||||||||||||||||||||||||||||||||||
Contribution from noncontrolling interest | 3,750 | 3,750 | |||||||||||||||||||||||||||||||||||||||
Dissolution of consolidated variable interest entity | (25,227) | (25,227) | |||||||||||||||||||||||||||||||||||||||
Other | 911 | 911 | |||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2023 | 419,896 | $ | 12,093,986 | $ | — | $ | 2,681,898 | $ | (2,684) | $ | 7,617 | $ | 14,780,817 | ||||||||||||||||||||||||||||
Comprehensive income, net of tax: | |||||||||||||||||||||||||||||||||||||||||
Net income | 230,577 | 11,538 | 242,115 | ||||||||||||||||||||||||||||||||||||||
Other postretirement benefits liability adjustment, net of tax: $252 | 363 | 363 | |||||||||||||||||||||||||||||||||||||||
Dividends ($0.63 per share) | (327,237) | (327,237) | |||||||||||||||||||||||||||||||||||||||
Share-based compensation plans | 4,554 | 70,688 | 70,688 | ||||||||||||||||||||||||||||||||||||||
Convertible Notes settlements | 19,992 | 285,608 | 285,608 | ||||||||||||||||||||||||||||||||||||||
Net settlement of Capped Call Transactions | 93,290 | 93,290 | |||||||||||||||||||||||||||||||||||||||
Equitrans Midstream Merger (Note 6) | 152,428 | 5,548,608 | 162,993 | 5,711,601 | |||||||||||||||||||||||||||||||||||||
Change in ownership of consolidated subsidiary, net (Note 8) | (77,469) | 3,500,000 | 3,422,531 | ||||||||||||||||||||||||||||||||||||||
Distribution to noncontrolling interest | (1,640) | (1,640) | |||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2024 | 596,870 | $ | 18,014,711 | $ | — | $ | 2,585,238 | $ | (2,321) | $ | 3,680,508 | $ | 24,278,136 |
December 31, | |||||||||||
2024 | 2023 | ||||||||||
(Thousands) | |||||||||||
Margin requirements with counterparties (see Note 4) | $ | 86,975 | $ | 13,017 | |||||||
Prepaid expenses and other current assets | 52,044 | 25,238 | |||||||||
Total prepaid expenses and other | $ | 139,019 | $ | 38,255 |
December 31, | |||||||||||
2024 | 2023 | ||||||||||
(Thousands) | |||||||||||
Oil and gas producing properties | $ | 33,549,913 | $ | 32,510,595 | |||||||
Less: Accumulated depletion | 12,489,317 | 10,734,099 | |||||||||
Net oil and gas producing properties | 21,060,596 | 21,776,496 | |||||||||
Other production assets, at cost less accumulated depreciation | 20,434 | 21,679 | |||||||||
Net production assets | 21,081,030 | 21,798,175 | |||||||||
Gathering assets | 8,067,556 | 1,153,049 | |||||||||
Less: Accumulated depreciation | 131,546 | 41,793 | |||||||||
Net gathering assets | 7,936,010 | 1,111,256 | |||||||||
Transmission and storage assets | 2,667,352 | — | |||||||||
Less: Accumulated depreciation | 30,027 | — | |||||||||
Net transmission and storage assets | 2,637,325 | — | |||||||||
Other property, plant and equipment, at cost less accumulated depreciation | 93,453 | 40,739 | |||||||||
Net property, plant and equipment | $ | 31,747,818 | $ | 22,950,170 |
December 31, | |||||||||||
2024 | 2023 | ||||||||||
(Thousands) | |||||||||||
Accrued taxes other than income | $ | 114,700 | 62,391 | ||||||||
Accrued incentive compensation | 53,138 | 24,542 | |||||||||
Current portion of long-term capacity contracts | 43,697 | 43,233 | |||||||||
Current portion of lease liabilities | 41,878 | 46,380 | |||||||||
Deferred revenue | 24,187 | 2,890 | |||||||||
Accrued payroll | 12,115 | 8,870 | |||||||||
Other accrued liabilities | 59,702 | 16,697 | |||||||||
Total other current liabilities | $ | 349,417 | $ | 205,003 |
December 31, | |||||||||||
2024 | 2023 | ||||||||||
(Thousands) | |||||||||||
Balance at January 1 | $ | 911,057 | $ | 732,803 | |||||||
Accretion expense | 68,501 | 47,700 | |||||||||
Liabilities incurred | 21,587 | 10,515 | |||||||||
Liabilities settled | (66,729) | (33,938) | |||||||||
Liabilities assumed in acquisitions | 45,847 | 64,424 | |||||||||
Liabilities removed in divestitures | (28,701) | (6,480) | |||||||||
Change in estimates (a) | 52,008 | 96,033 | |||||||||
Balance at December 31 | $ | 1,003,570 | $ | 911,057 |
July 22, 2024 to December 31, 2024 | |||||
(Thousands) | |||||
Operating revenues | $ | 218,569 | |||
Operating expenses | $ | 78,908 |
December 31, 2024 | |||||
(Thousands) | |||||
Property, plant and equipment | $ | 2,667,352 | |||
Less: Accumulated depreciation | 30,027 | ||||
Net property, plant and equipment | $ | 2,637,325 |
December 31, 2024 | |||||
(Thousands) | |||||
Regulated assets: | |||||
Deferred taxes (a) | $ | 142,757 | |||
Other recoverable costs (b) | 23,182 | ||||
Total regulated assets | $ | 165,939 | |||
Regulated liabilities: | |||||
Deferred taxes (a) | $ | 8,534 | |||
Ongoing postretirement benefits other than pension and other reimbursable costs (c) | 20,158 | ||||
Total regulated liabilities | $ | 28,692 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Transaction costs | $ | 309,419 | $ | 56,263 | $ | 14,185 | |||||||||||
Changes in legal and environmental reserves, including settlements | 16,271 | 9,342 | $ | 30,394 | |||||||||||||
Other | 24,174 | 18,438 | 12,752 | ||||||||||||||
Total other operating expenses | $ | 349,864 | $ | 84,043 | $ | 57,331 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Cash paid during the year for: | |||||||||||||||||
Interest, net of amount capitalized | $ | 401,768 | $ | 213,141 | $ | 236,797 | |||||||||||
Income taxes, net | 7,960 | 13,350 | 20,773 | ||||||||||||||
Non-cash activity during the period for: | |||||||||||||||||
Equity issued as consideration for acquisitions (Note 6) | $ | 5,548,608 | $ | 2,152,631 | $ | — | |||||||||||
Issuance of EQT common stock for Convertible Notes settlement (Note 10) | 285,608 | 122,830 | 63 | ||||||||||||||
First NEPA Non-Operated Asset Divestiture (Note 7) | 155,318 | — | — | ||||||||||||||
Increase in asset retirement costs and obligations | 73,576 | 106,548 | 54,608 | ||||||||||||||
Increase in right-of-use assets and lease liabilities, net | 29,568 | 45,774 | 23,356 | ||||||||||||||
Capitalization of non-cash equity share-based compensation | 10,095 | 6,287 | 5,406 | ||||||||||||||
Investments in nonconsolidated entities | 3,428 | — | — | ||||||||||||||
Accrued transaction costs related to the sale of units of the Midstream Joint Venture (Note 8) | 1,135 | — | — | ||||||||||||||
Dissolution of consolidated variable interest entity | — | 25,227 | — |
Year Ended December 31, 2024 | |||||||||||||||||||||||||||||||||||
Production | Gathering | Transmission | Total Segment | Intersegment eliminations and other | EQT Corporation | ||||||||||||||||||||||||||||||
(Thousands) | |||||||||||||||||||||||||||||||||||
Operating revenues: | |||||||||||||||||||||||||||||||||||
Sales of natural gas, natural gas liquids and oil | $ | 4,934,366 | $ | — | $ | — | $ | 4,934,366 | $ | — | $ | 4,934,366 | |||||||||||||||||||||||
Gain (loss) on derivatives | 67,880 | (16,763) | — | 51,117 | — | 51,117 | |||||||||||||||||||||||||||||
Pipeline, net marketing services and other | 7,587 | 766,463 | 218,293 | 992,343 | (704,517) | 287,826 | |||||||||||||||||||||||||||||
Total operating revenues | 5,009,833 | 749,700 | 218,293 | 5,977,826 | (704,517) | 5,273,309 | |||||||||||||||||||||||||||||
Operating expenses (a): | |||||||||||||||||||||||||||||||||||
Transportation and processing | 2,619,710 | — | — | 2,619,710 | (704,094) | 1,915,616 | |||||||||||||||||||||||||||||
Production | 377,007 | — | — | 377,007 | — | 377,007 | |||||||||||||||||||||||||||||
Operating and maintenance | — | 89,897 | 20,496 | 110,393 | — | 110,393 | |||||||||||||||||||||||||||||
Exploration | 2,735 | — | — | 2,735 | — | 2,735 | |||||||||||||||||||||||||||||
Selling, general and administrative (b) | 244,450 | 38,837 | 17,183 | 300,470 | 36,254 | 336,724 | |||||||||||||||||||||||||||||
Depreciation, depletion and amortization | 2,016,670 | 89,513 | 39,406 | 2,145,589 | 16,761 | 2,162,350 | |||||||||||||||||||||||||||||
(Gain) loss on sale/exchange of long-lived assets | (764,431) | (22) | 409 | (764,044) | — | (764,044) | |||||||||||||||||||||||||||||
Impairment and expiration of leases | 97,368 | — | — | 97,368 | — | 97,368 | |||||||||||||||||||||||||||||
Other operating expenses (c) | 12,696 | — | — | 12,696 | 337,168 | 349,864 | |||||||||||||||||||||||||||||
Total operating expenses | 4,606,205 | 218,225 | 77,494 | 4,901,924 | (313,911) | 4,588,013 | |||||||||||||||||||||||||||||
Operating income (loss) | $ | 403,628 | $ | 531,475 | $ | 140,799 | $ | 1,075,902 | $ | (390,606) | $ | 685,296 |
Year Ended December 31, 2023 | |||||||||||||||||||||||||||||
Production | Gathering | Total Segment | Intersegment eliminations and other | EQT Corporation | |||||||||||||||||||||||||
(Thousands) | |||||||||||||||||||||||||||||
Operating revenues: | |||||||||||||||||||||||||||||
Sales of natural gas, natural gas liquids and oil | $ | 5,044,768 | $ | — | $ | 5,044,768 | $ | — | $ | 5,044,768 | |||||||||||||||||||
Gain on derivatives | 1,838,941 | — | 1,838,941 | — | 1,838,941 | ||||||||||||||||||||||||
Pipeline, net marketing services and other | 12,649 | 161,395 | 174,044 | (148,830) | 25,214 | ||||||||||||||||||||||||
Total operating revenues | 6,896,358 | 161,395 | 7,057,753 | (148,830) | 6,908,923 | ||||||||||||||||||||||||
Operating expenses (a): | |||||||||||||||||||||||||||||
Transportation and processing | 2,306,090 | — | 2,306,090 | (148,830) | 2,157,260 | ||||||||||||||||||||||||
Production | 239,001 | — | 239,001 | — | 239,001 | ||||||||||||||||||||||||
Operating and maintenance | — | 15,699 | 15,699 | — | 15,699 | ||||||||||||||||||||||||
Exploration | 3,330 | — | 3,330 | — | 3,330 | ||||||||||||||||||||||||
Selling, general and administrative (b) | 236,171 | — | 236,171 | — | 236,171 | ||||||||||||||||||||||||
Depreciation, depletion and amortization | 1,705,311 | 17,066 | 1,722,377 | 9,765 | 1,732,142 | ||||||||||||||||||||||||
Loss on sale/exchange of long-lived assets | 17,445 | — | 17,445 | — | 17,445 | ||||||||||||||||||||||||
Impairment and expiration of leases | 109,421 | — | 109,421 | — | 109,421 | ||||||||||||||||||||||||
Other operating expenses (c) | 9,177 | — | 9,177 | 74,866 | 84,043 | ||||||||||||||||||||||||
Total operating expenses | 4,625,946 | 32,765 | 4,658,711 | (64,199) | 4,594,512 | ||||||||||||||||||||||||
Operating income (loss) | $ | 2,270,412 | $ | 128,630 | $ | 2,399,042 | $ | (84,631) | $ | 2,314,411 |
Year Ended December 31, 2022 | |||||||||||||||||||||||||||||
Production | Gathering | Total Segment | Intersegment eliminations and other | EQT Corporation | |||||||||||||||||||||||||
(Thousands) | |||||||||||||||||||||||||||||
Operating revenues: | |||||||||||||||||||||||||||||
Sales of natural gas, natural gas liquids and oil | $ | 12,114,168 | $ | — | $ | 12,114,168 | $ | — | $ | 12,114,168 | |||||||||||||||||||
Loss on derivatives | (4,642,932) | — | (4,642,932) | — | (4,642,932) | ||||||||||||||||||||||||
Pipeline, net marketing services and other | 12,827 | 96,947 | 109,774 | (83,321) | 26,453 | ||||||||||||||||||||||||
Total operating revenues | 7,484,063 | 96,947 | 7,581,010 | (83,321) | 7,497,689 | ||||||||||||||||||||||||
Operating expenses (a): | |||||||||||||||||||||||||||||
Transportation and processing | 2,200,297 | — | 2,200,297 | (83,321) | 2,116,976 | ||||||||||||||||||||||||
Production | 298,388 | — | 298,388 | — | 298,388 | ||||||||||||||||||||||||
Operating and maintenance | — | 2,597 | 2,597 | — | 2,597 | ||||||||||||||||||||||||
Exploration | 3,438 | — | 3,438 | — | 3,438 | ||||||||||||||||||||||||
Selling, general and administrative (b) | 252,645 | — | 252,645 | — | 252,645 | ||||||||||||||||||||||||
Depreciation, depletion and amortization | 1,648,808 | 8,035 | 1,656,843 | 9,119 | 1,665,962 | ||||||||||||||||||||||||
Gain on sale/exchange of long-lived assets | (8,446) | — | (8,446) | — | (8,446) | ||||||||||||||||||||||||
Impairment and expiration of leases | 176,606 | — | 176,606 | — | 176,606 | ||||||||||||||||||||||||
Impairment of contract asset | 214,195 | — | 214,195 | — | 214,195 | ||||||||||||||||||||||||
Other operating expenses (c) | 32,605 | — | 32,605 | 24,726 | 57,331 | ||||||||||||||||||||||||
Total operating expenses | 4,818,536 | 10,632 | 4,829,168 | (49,476) | 4,779,692 | ||||||||||||||||||||||||
Operating income (loss) | $ | 2,665,527 | $ | 86,315 | $ | 2,751,842 | $ | (33,845) | $ | 2,717,997 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Total segment operating income | $ | 1,075,902 | $ | 2,399,042 | $ | 2,751,842 | |||||||||||
Intersegment eliminations | 457 | — | — | ||||||||||||||
Unallocated amounts: | |||||||||||||||||
Other revenue | (34) | — | — | ||||||||||||||
Corporate selling, general and administrative | 36,254 | — | — | ||||||||||||||
Corporate other depreciation and amortization | 16,761 | 9,765 | 9,119 | ||||||||||||||
Corporate other operating expenses (a) | 337,168 | 74,866 | 24,726 | ||||||||||||||
(Income) loss from investments (b) | (76,039) | (7,596) | 4,931 | ||||||||||||||
Other income | (25,983) | (1,231) | (11,280) | ||||||||||||||
Loss on debt extinguishment | 68,299 | 80 | 140,029 | ||||||||||||||
Interest expense, net | 454,825 | 219,660 | 249,655 | ||||||||||||||
Income before income taxes | $ | 264,194 | $ | 2,103,498 | $ | 2,334,662 |
Production | Gathering | Transmission | Total Segment | ||||||||||||||||||||
December 31, 2024 | (Thousands) | ||||||||||||||||||||||
Investment in the MVP Joint Venture | $ | — | $ | — | $ | 3,534,730 | $ | 3,534,730 | |||||||||||||||
Goodwill | — | — | 1,217,742 | 1,217,742 | |||||||||||||||||||
Other segment assets | 22,546,098 | 8,295,625 | 2,919,532 | 33,761,255 | |||||||||||||||||||
Total assets | $ | 22,546,098 | $ | 8,295,625 | $ | 7,672,004 | $ | 38,513,727 | |||||||||||||||
December 31, 2023 | |||||||||||||||||||||||
Total assets | $ | 23,803,913 | $ | 1,215,627 | $ | — | $ | 25,019,540 | |||||||||||||||
December 31, 2022 | |||||||||||||||||||||||
Total assets | $ | 20,469,506 | $ | 417,117 | $ | — | $ | 20,886,623 |
December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Total segment assets | $ | 38,513,727 | $ | 25,019,540 | $ | 20,886,623 | |||||||||||
Intersegment eliminations | (318,835) | (47,471) | (19,288) | ||||||||||||||
Unallocated amounts: | |||||||||||||||||
Cash and cash equivalents | 202,093 | 80,977 | 1,458,644 | ||||||||||||||
Income tax receivable | 97,378 | 91,414 | — | ||||||||||||||
Other property, plant and equipment, at cost less accumulated depreciation | 93,453 | 40,739 | 32,594 | ||||||||||||||
Goodwill (a) | 861,739 | — | — | ||||||||||||||
Regulated asset from deferred taxes | 142,757 | — | — | ||||||||||||||
Other | 237,943 | 99,899 | 311,353 | ||||||||||||||
Total assets | $ | 39,830,255 | $ | 25,285,098 | $ | 22,669,926 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Production | $ | 2,003,635 | $ | 1,878,417 | $ | 1,427,995 | |||||||||||
Gathering | 202,264 | 31,701 | 6,155 | ||||||||||||||
Transmission | 31,446 | — | — | ||||||||||||||
Total segment capital expenditures | 2,237,345 | 1,910,118 | 1,434,150 | ||||||||||||||
Other corporate items | 28,603 | 15,125 | 5,962 | ||||||||||||||
Total capital expenditures | $ | 2,265,948 | $ | 1,925,243 | $ | 1,440,112 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Revenues from contracts with customers: | |||||||||||||||||
Production: | |||||||||||||||||
Sales of natural gas, NGLs and oil | |||||||||||||||||
Natural gas sales | $ | 4,224,882 | $ | 4,520,817 | $ | 11,448,293 | |||||||||||
NGLs sales | 615,933 | 427,760 | 586,715 | ||||||||||||||
Oil sales | 93,551 | 96,191 | 79,160 | ||||||||||||||
Sales of natural gas, NGLs and oil | 4,934,366 | 5,044,768 | 12,114,168 | ||||||||||||||
Gathering: | |||||||||||||||||
Pipeline revenue | |||||||||||||||||
Firm reservation fee revenue (a) | 313,987 | — | — | ||||||||||||||
Volumetric-based fee revenue (b) | 452,476 | 161,395 | 96,947 | ||||||||||||||
Total | 766,463 | 161,395 | 96,947 | ||||||||||||||
Transmission: | |||||||||||||||||
Pipeline revenues | |||||||||||||||||
Firm reservation fee revenue | 183,088 | — | — | ||||||||||||||
Volumetric-based fee revenue | 34,968 | — | — | ||||||||||||||
Total | 218,056 | — | — | ||||||||||||||
Intersegment eliminations and other | (704,517) | (148,830) | (83,321) | ||||||||||||||
Total revenues from contracts with customers (c) | 5,214,368 | 5,057,333 | 12,127,794 | ||||||||||||||
Other sources of revenue: | |||||||||||||||||
Gain (loss) on derivatives | 51,117 | 1,838,941 | (4,642,932) | ||||||||||||||
Net marketing services and other revenues | 7,824 | 12,649 | 12,827 | ||||||||||||||
Total other sources of revenue | 58,941 | 1,851,590 | (4,630,105) | ||||||||||||||
Total operating revenues | $ | 5,273,309 | $ | 6,908,923 | $ | 7,497,689 |
Gross derivative instruments recorded in the Consolidated Balance Sheet | Derivative instruments subject to master netting agreements | Margin requirements with counterparties | Net derivative instruments | ||||||||||||||||||||
December 31, 2024 | (Thousands) | ||||||||||||||||||||||
Asset derivative instruments, at fair value | $ | 143,581 | $ | (117,350) | $ | — | $ | 26,231 | |||||||||||||||
Liability derivative instruments, at fair value | 446,519 | (117,350) | (86,975) | 242,194 | |||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||
Asset derivative instruments, at fair value | $ | 978,634 | $ | (112,203) | $ | — | $ | 866,431 | |||||||||||||||
Liability derivative instruments, at fair value | 186,363 | (112,203) | (13,017) | 61,143 |
Fair value measurements at reporting date using: | |||||||||||||||||||||||
Gross derivative instruments recorded in the Consolidated Balance Sheets | Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | ||||||||||||||||||||
December 31, 2024 | (Thousands) | ||||||||||||||||||||||
Asset derivative instruments, at fair value | $ | 143,581 | $ | 50,300 | $ | 93,281 | $ | — | |||||||||||||||
Liability derivative instruments, at fair value | 446,519 | 81,074 | 365,445 | — | |||||||||||||||||||
December 31, 2023 | |||||||||||||||||||||||
Asset derivative instruments, at fair value | $ | 978,634 | $ | 66,302 | $ | 912,332 | $ | — | |||||||||||||||
Liability derivative instruments, at fair value | 186,363 | 42,218 | 144,145 | — |
Preliminary Purchase Price Allocation | |||||
(Thousands) | |||||
Consideration: | |||||
Equity | $ | 5,548,608 | |||
Cash (paid in lieu of fractional shares) | 29 | ||||
Redemption of Equitrans Midstream preferred stock | 685,337 | ||||
Settlement of pre-existing relationships | (239,741) | ||||
Total consideration | $ | 5,994,233 | |||
Fair value of assets acquired: | |||||
Cash and cash equivalents | $ | 58,767 | |||
Accounts receivable, net | 82,072 | ||||
Income tax receivable | 2,142 | ||||
Prepaid expenses and other | 22,048 | ||||
Property, plant and equipment | 9,379,642 | ||||
Investments in unconsolidated entities | 3,363,336 | ||||
Net intangible assets | 200,000 | ||||
Other assets | 249,846 | ||||
Noncontrolling interest in consolidated subsidiaries | (162,993) | ||||
Amount attributable to assets acquired | $ | 13,194,860 | |||
Fair value of liabilities assumed: | |||||
Current portion of debt | $ | 699,837 | |||
Accounts payable | 65,006 | ||||
Accrued interest | 47,996 | ||||
Other current liabilities | 70,951 | ||||
Revolving credit facility borrowings | 1,035,000 | ||||
Senior notes | 6,273,941 | ||||
Deferred income taxes | 935,106 | ||||
Other liabilities and credits | 152,271 | ||||
Amount attributable to liabilities assumed | $ | 9,280,108 | |||
Goodwill | $ | 2,079,481 |
July 22, 2024 through December 31, 2024 | ||||||||
(Thousands) | ||||||||
Loss on derivatives | $ | (16,763) | ||||||
Pipeline, net marketing services and other | 274,646 | |||||||
Total operating revenues | $ | 257,883 | ||||||
Net loss (a) | $ | (136,946) | ||||||
Less: Net income attributable to noncontrolling interests | 12,879 | |||||||
Net loss attributable to EQT Corporation | $ | (149,825) |
Years Ended December 31, | |||||||||||
2024 | 2023 | ||||||||||
(Thousands, except per share amounts) | |||||||||||
Pro forma operating revenues: | |||||||||||
Pro forma sales of natural gas, NGLs and oil | $ | 4,934,366 | $ | 5,044,768 | |||||||
Pro forma gain on derivatives | 17,685 | 1,887,016 | |||||||||
Pro forma pipeline, net marketing services and other | 621,214 | 616,245 | |||||||||
Pro forma total operating revenues | $ | 5,573,265 | $ | 7,548,029 | |||||||
Pro forma net income (a) | $ | 489,503 | $ | 2,439,515 | |||||||
Less: Pro forma net income attributable to noncontrolling interests | 28,303 | 30,037 | |||||||||
Pro forma net income attributable to EQT Corporation | $ | 461,200 | $ | 2,409,478 | |||||||
Pro forma income per share of common stock attributable to EQT Corporation: | |||||||||||
Pro forma net income attributable to EQT Corporation – Basic | $ | 0.78 | $ | 4.52 | |||||||
Pro forma net income attributable to EQT Corporation – Diluted | $ | 0.77 | $ | 4.27 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Current: | |||||||||||||||||
Federal | $ | 1,222 | $ | (10,894) | $ | 651 | |||||||||||
State | 6,125 | (4,818) | 18,457 | ||||||||||||||
Subtotal | 7,347 | (15,712) | 19,108 | ||||||||||||||
Deferred: | |||||||||||||||||
Federal | (21,463) | 450,091 | 527,539 | ||||||||||||||
State | 36,195 | (65,425) | 7,073 | ||||||||||||||
Subtotal | 14,732 | 384,666 | 534,612 | ||||||||||||||
Total income tax expense | $ | 22,079 | $ | 368,954 | $ | 553,720 |
Years Ended December 31, | |||||||||||||||||||||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||||||||||||||||||||
Amount | Rate | Amount | Rate | Amount | Rate | ||||||||||||||||||||||||||||||
(Thousands) | (Thousands) | (Thousands) | |||||||||||||||||||||||||||||||||
Income before income taxes | $ | 264,194 | $ | 2,103,498 | $ | 2,334,662 | |||||||||||||||||||||||||||||
Tax at statutory rate | $ | 55,481 | 21.0% | $ | 441,735 | 21.0% | $ | 490,279 | 21.0% | ||||||||||||||||||||||||||
State income taxes | 5,440 | 2.1% | 50,263 | 2.4% | 48,970 | 2.1% | |||||||||||||||||||||||||||||
Valuation allowance | (9,601) | (3.6)% | (81,483) | (3.9)% | 12,685 | 0.5% | |||||||||||||||||||||||||||||
Convertible Notes repurchase premium | — | —% | — | —% | 35,957 | 1.5% | |||||||||||||||||||||||||||||
Uncertain tax positions | (16,977) | (6.4)% | (7,015) | (0.3)% | 11,135 | 0.5% | |||||||||||||||||||||||||||||
State law change | (11,315) | (4.3)% | (21,670) | (1.0)% | (49,511) | (2.1)% | |||||||||||||||||||||||||||||
Federal and state tax credits | (6,537) | (2.5)% | (4,715) | (0.2)% | (4,319) | (0.2)% | |||||||||||||||||||||||||||||
Transaction costs | 6,041 | 2.3% | — | —% | — | —% | |||||||||||||||||||||||||||||
Other | (453) | (0.2)% | (8,161) | (0.4)% | 8,524 | 0.4% | |||||||||||||||||||||||||||||
Income tax expense | $ | 22,079 | 8.4% | $ | 368,954 | 17.5% | $ | 553,720 | 23.7% |
December 31, | |||||||||||
2024 | 2023 | ||||||||||
(Thousands) | |||||||||||
Deferred tax assets: | |||||||||||
NOL carryforwards | $ | 708,518 | $ | 740,802 | |||||||
Interest disallowance limitation | 106,622 | 59,668 | |||||||||
Federal tax credits | 89,644 | 92,730 | |||||||||
Net unrealized losses | 80,723 | — | |||||||||
State capital loss carryforward | 44,496 | 99,632 | |||||||||
Incentive compensation and deferred compensation plans | 18,032 | 16,854 | |||||||||
Other | 2,433 | 1,156 | |||||||||
Deferred tax assets | 1,050,468 | 1,010,842 | |||||||||
Valuation allowance | (257,218) | (290,812) | |||||||||
Net deferred tax asset | 793,250 | 720,030 | |||||||||
Deferred tax liabilities: | |||||||||||
Property, plant and equipment | (2,516,074) | (2,457,946) | |||||||||
Investment in partnerships | (1,128,279) | — | |||||||||
Net unrealized gains | — | (166,905) | |||||||||
Deferred tax liability | (3,644,353) | (2,624,851) | |||||||||
Net deferred tax liability | $ | (2,851,103) | $ | (1,904,821) |
December 31, | |||||||||||
2024 | 2023 | ||||||||||
(Thousands) | |||||||||||
NOL carryforwards: | |||||||||||
Federal (expires between 2032 and 2037) | $ | 14,644 | $ | 67,958 | |||||||
Federal (indefinite expiration) | 322,258 | 323,598 | |||||||||
State (expires between 2025 and 2037) | 347,279 | 332,153 | |||||||||
State (indefinite expiration) | 24,337 | 17,093 | |||||||||
Total NOL carryforwards | $ | 708,518 | $ | 740,802 | |||||||
Valuation allowance on NOL carryforwards: | |||||||||||
Federal | $ | (14,263) | $ | (24,927) | |||||||
State | (187,321) | (156,700) | |||||||||
Total valuation allowance on NOL carryforwards | $ | (201,584) | $ | (181,627) |
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Balance at January 1 | $ | 89,197 | $ | 204,035 | $ | 182,032 | |||||||||||
Additions for tax positions taken in current year | 11,720 | 11,986 | 9,612 | ||||||||||||||
Additions (reductions) for tax positions taken in prior years | 15,177 | (883) | 12,391 | ||||||||||||||
Reductions for tax positions settled with tax authorities | (29,645) | (125,941) | — | ||||||||||||||
Reductions for lapse in statute of limitations | (13,706) | — | — | ||||||||||||||
Balance at December 31 | $ | 72,743 | $ | 89,197 | $ | 204,035 |
December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
If recognized, effect to the effective tax rate | $ | 67,105 | $ | 83,669 | $ | 117,341 | |||||||||||
Reduction of related deferred tax asset for general business credit carryforwards and NOLs | $ | 60,415 | $ | 77,013 | $ | 110,744 |
December 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
Principal Value | Carrying Value (a) | Fair Value (b) | Principal Value | Carrying Value (a) | Fair Value (b) | ||||||||||||||||||||||||||||||
(Thousands) | |||||||||||||||||||||||||||||||||||
EQT's revolving credit facility maturing July 23, 2029 | $ | 150,000 | $ | 150,000 | $ | 150,000 | $ | — | $ | — | $ | — | |||||||||||||||||||||||
Eureka's revolving credit facility maturing November 13, 2025 | 320,800 | 320,800 | 320,800 | — | — | — | |||||||||||||||||||||||||||||
Term Loan Facility due June 30, 2026 | — | — | — | 1,250,000 | 1,244,265 | 1,244,265 | |||||||||||||||||||||||||||||
Debentures and senior notes: | |||||||||||||||||||||||||||||||||||
EQT's 6.125% notes due February 1, 2025 (c) | — | — | — | 601,521 | 600,389 | 605,082 | |||||||||||||||||||||||||||||
EQT's 1.75% convertible notes due May 1, 2026 | — | — | — | 290,177 | 286,185 | 768,554 | |||||||||||||||||||||||||||||
EQT's 3.125% notes due May 15, 2026 | 392,915 | 391,193 | 382,994 | 392,915 | 389,978 | 373,261 | |||||||||||||||||||||||||||||
EQT's 7.75% debentures due July 15, 2026 | 115,000 | 114,213 | 119,590 | 115,000 | 113,716 | 121,590 | |||||||||||||||||||||||||||||
EQM's 7.500% notes due June 1, 2027 | 500,000 | 511,377 | 510,140 | — | — | — | |||||||||||||||||||||||||||||
EQM's 6.500% notes due July 1, 2027 | 900,000 | 915,538 | 912,159 | — | — | — | |||||||||||||||||||||||||||||
EQT's 3.90% notes due October 1, 2027 | 1,169,503 | 1,166,523 | 1,137,248 | 1,169,503 | 1,165,439 | 1,121,027 | |||||||||||||||||||||||||||||
EQT's 5.700% notes due April 1, 2028 | 500,000 | 492,640 | 508,695 | 500,000 | 490,376 | 509,280 | |||||||||||||||||||||||||||||
EQM's 5.500% notes due July 15, 2028 | 118,683 | 118,204 | 117,382 | — | — | — | |||||||||||||||||||||||||||||
EQT's 5.00% notes due January 15, 2029 | 318,494 | 315,785 | 314,357 | 318,494 | 315,121 | 316,784 | |||||||||||||||||||||||||||||
EQM's 4.50% notes due January 15, 2029 | 742,923 | 711,754 | 711,297 | — | — | — | |||||||||||||||||||||||||||||
EQM's 6.375% notes due April 1, 2029 | 600,000 | 608,667 | 606,774 | — | — | — | |||||||||||||||||||||||||||||
EQT's 7.000% notes due February 1, 2030 (c) | 674,800 | 671,641 | 718,358 | 674,800 | 671,020 | 726,645 | |||||||||||||||||||||||||||||
EQM's 7.500% notes due June 1, 2030 | 500,000 | 535,671 | 534,950 | — | — | — | |||||||||||||||||||||||||||||
EQM's 4.75% notes due January 15, 2031 | 1,100,000 | 1,045,219 | 1,039,995 | — | — | — | |||||||||||||||||||||||||||||
EQT's 3.625% notes due May 15, 2031 | 435,165 | 430,818 | 388,111 | 435,165 | 430,141 | 389,925 | |||||||||||||||||||||||||||||
EQT's 5.750% notes due February 1, 2034 | 750,000 | 742,796 | 744,743 | — | — | — | |||||||||||||||||||||||||||||
EQM's 6.500% notes due July 15, 2048 | 80,233 | 81,338 | 81,932 | — | — | — | |||||||||||||||||||||||||||||
EQT's note payable to EQM | — | — | — | 88,483 | 88,483 | 91,063 | |||||||||||||||||||||||||||||
Total debt | 9,368,516 | 9,324,177 | 9,299,525 | 5,836,058 | 5,795,113 | 6,267,476 | |||||||||||||||||||||||||||||
Less: Current portion of debt (d) | 320,800 | 320,800 | 320,800 | 296,424 | 292,432 | 774,983 | |||||||||||||||||||||||||||||
Long-term debt | $ | 9,047,716 | $ | 9,003,377 | $ | 8,978,725 | $ | 5,539,634 | $ | 5,502,681 | $ | 5,492,493 |
Debt Tranche | Principal | Premiums/(Discounts) | Accrued but Unpaid Interest | Total Cost | ||||||||||||||||||||||
(Thousands) | ||||||||||||||||||||||||||
EQM's 6.000% notes due July 1, 2025 (a) | $ | 400,000 | $ | 1,284 | $ | 11,933 | $ | 413,217 | ||||||||||||||||||
EQM's 4.125% notes due December 1, 2026 (a) | 500,000 | — | 1,662 | 501,662 | ||||||||||||||||||||||
EQM's 5.500% notes due July 15, 2028 (a) | 731,317 | 15,541 | 18,435 | 765,293 | ||||||||||||||||||||||
EQM's 4.50% notes due January 15, 2029 (a) | 57,077 | (713) | 1,177 | 57,541 | ||||||||||||||||||||||
EQM's 6.500% notes due July 15, 2048 (a) | 469,767 | 27,012 | 13,995 | 510,774 | ||||||||||||||||||||||
EQM's 4.00% notes due August 1, 2024 | 300,000 | — | 6,000 | 306,000 | ||||||||||||||||||||||
EQT's 6.125% notes due February 1, 2025 | 601,521 | 1,178 | 13,612 | 616,311 | ||||||||||||||||||||||
Term Loan Facility due June 30, 2026 | 1,250,000 | 15 | 6,136 | 1,256,151 | ||||||||||||||||||||||
EQT's 1.75% convertible notes due May 1, 2026 | 583 | — | — | 583 | ||||||||||||||||||||||
Total | $ | 4,310,265 | $ | 44,317 | $ | 72,950 | $ | 4,427,532 |
December 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
Ownership Interest | Carrying Value | Ownership Interest | Carrying Value | ||||||||||||||||||||
(Thousands) | (Thousands) | ||||||||||||||||||||||
MVP Joint Venture (a): | |||||||||||||||||||||||
The MVP (b) | 49.3 | % | $ | 3,469,438 | — | % | $ | — | |||||||||||||||
MVP Southgate | 47.2 | % | 65,292 | — | % | — | |||||||||||||||||
Total MVP Joint Venture | 3,534,730 | — | |||||||||||||||||||||
Laurel Mountain Midstream, LLC (c) | 31 | % | 28,757 | 31 | % | 39,923 | |||||||||||||||||
WATT Fuel Cell Corporation (d) | 15.63 | % | 14,533 | 15.43 | % | 16,700 | |||||||||||||||||
Yellowbird Energy LLC (e) | 50 | % | 6,135 | — | % | — | |||||||||||||||||
Total | $ | 3,584,155 | $ | 56,623 |
July 22, 2024 to December 31, 2024 | |||||
(Thousands) | |||||
Operating revenues | $ | 247,360 | |||
Operating income | $ | 126,202 | |||
Net income | $ | 129,773 |
December 31, 2024 | |||||
(Thousands) | |||||
Current assets | $ | 204,028 | |||
Noncurrent assets | 9,535,975 | ||||
Total assets | $ | 9,740,003 | |||
Current liabilities | $ | 69,303 | |||
Noncurrent liabilities | 1,514 | ||||
Total liabilities | 70,817 | ||||
Members' equity | 9,669,186 | ||||
Total liabilities and members' equity | $ | 9,740,003 |
Total number of shares purchased | Aggregate purchase price (a) | Average price paid per share (a) | ||||||||||||||||||
(Millions) | ||||||||||||||||||||
Year Ended December 31, 2022 | 13,139,641 | $ | 392.7 | $ | 29.89 | |||||||||||||||
Year Ended December 31, 2023 | 5,906,159 | 200.0 | $ | 33.86 | ||||||||||||||||
Total | 19,045,800 | $ | 592.7 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Thousands, except per share amounts) | |||||||||||||||||
Net income attributable to EQT Corporation – Basic income available to shareholders | $ | 230,577 | $ | 1,735,232 | $ | 1,770,965 | |||||||||||
Add back: Interest expense on Convertible Notes, net of tax | 86 | 7,551 | 8,019 | ||||||||||||||
Diluted income available to shareholders | $ | 230,663 | $ | 1,742,783 | $ | 1,778,984 | |||||||||||
Weighted average common stock outstanding – Basic | 509,597 | 380,902 | 370,048 | ||||||||||||||
Options, restricted stock, performance awards and stock appreciation rights | 4,625 | 5,232 | 5,731 | ||||||||||||||
Convertible Notes | 371 | 27,090 | 30,716 | ||||||||||||||
Weighted average common stock outstanding – Diluted | 514,593 | 413,224 | 406,495 | ||||||||||||||
Income per share of common stock attributable to EQT Corporation: | |||||||||||||||||
Basic | $ | 0.45 | $ | 4.56 | $ | 4.79 | |||||||||||
Diluted | $ | 0.45 | $ | 4.22 | $ | 4.38 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Incentive Performance Share Unit Programs | $ | 20,919 | $ | 23,915 | $ | 23,443 | |||||||||||
Restricted stock awards | 25,473 | 20,119 | 23,028 | ||||||||||||||
Stock appreciation rights | — | 4,056 | 17,406 | ||||||||||||||
Other programs, including non-employee director awards | 3,596 | 3,110 | 3,534 | ||||||||||||||
Total share-based compensation expense (a) | $ | 49,988 | $ | 51,200 | $ | 67,411 |
Incentive PSU Programs – Equity Settled | Nonvested Shares | Weighted Average Fair Value | Aggregate Fair Value | |||||||||||||||||
Outstanding at December 31, 2021 | 2,754,648 | $ | 16.08 | $ | 44,281,509 | |||||||||||||||
Granted in Period | 575,120 | 29.73 | (a) | 17,098,318 | ||||||||||||||||
Granted from Multiplier | 162,183 | 29.45 | 4,776,289 | |||||||||||||||||
Vested | (625,563) | 29.45 | (18,422,830) | |||||||||||||||||
Forfeited | (4,398) | 13.28 | (58,405) | |||||||||||||||||
Outstanding at December 31, 2022 | 2,861,990 | 16.66 | 47,674,881 | |||||||||||||||||
Granted in Period | 404,790 | 38.79 | 15,701,804 | |||||||||||||||||
Granted from Multiplier | 409,383 | 6.56 | 2,685,552 | |||||||||||||||||
Vested | (1,773,994) | 6.56 | (11,637,401) | |||||||||||||||||
Forfeited | (70,616) | 37.59 | (2,654,455) | |||||||||||||||||
Outstanding at December 31, 2023 | 1,831,553 | 28.27 | 51,770,381 | |||||||||||||||||
Granted in Period | 371,500 | 40.08 | 14,889,720 | |||||||||||||||||
Granted from Multiplier | 451,805 | 23.55 | 10,640,008 | |||||||||||||||||
Vested | (1,355,415) | 23.55 | (31,920,023) | |||||||||||||||||
Forfeited | (7,092) | 45.94 | (325,806) | |||||||||||||||||
Outstanding at December 31, 2024 | 1,292,351 | $ | 34.86 | $ | 45,054,280 |
Incentive PSU Programs Issued During the Years Ended December 31, | |||||||||||||||||||||||||||||
2024 | 2023 (a) | 2022 | 2021 (a) | 2020 (b) | |||||||||||||||||||||||||
Risk-free rate | 4.35% | 4.16% | 1.52% | 0.18% | 1.22% | ||||||||||||||||||||||||
Volatility factor | 48.82% | 59.31% | 65.38% | 72.50% | 45.41% | ||||||||||||||||||||||||
Expected term | 3 years | 3 years | 3 years | 3 years | 3 years |
Restricted Stock – Equity Settled | Nonvested Shares | Weighted Average Fair Value | Aggregate Fair Value | |||||||||||||||||
Outstanding at January 1, 2022 | 3,104,281 | $ | 12.58 | $ | 39,056,435 | |||||||||||||||
Granted | 1,288,430 | 21.65 | 27,893,331 | |||||||||||||||||
Vested | (1,368,577) | 12.16 | (16,644,859) | |||||||||||||||||
Forfeited | (97,189) | 15.56 | (1,512,333) | |||||||||||||||||
Outstanding at December 31, 2022 | 2,926,945 | 16.67 | 48,792,574 | |||||||||||||||||
Granted | 953,270 | 31.88 | 30,389,954 | |||||||||||||||||
Vested | (1,544,968) | 15.20 | (23,482,927) | |||||||||||||||||
Forfeited | (117,445) | 24.52 | (2,879,751) | |||||||||||||||||
Outstanding at December 31, 2023 | 2,217,802 | 23.82 | 52,819,850 | |||||||||||||||||
Granted | 982,990 | 34.54 | 33,950,507 | |||||||||||||||||
Vested | (4,861,796) | 31.98 | (155,480,899) | |||||||||||||||||
Conversion of Equitrans Midstream awards | 5,175,814 | 35.88 | 185,708,206 | |||||||||||||||||
Forfeited | (90,641) | 31.92 | (2,893,279) | |||||||||||||||||
Outstanding at December 31, 2024 | 3,424,169 | $ | 33.32 | $ | 114,104,385 |
Year Ended December 31, 2020 | |||||
Risk-free interest rate | 1.10 | % | |||
Dividend yield | — | % | |||
Volatility factor | 60.00 | % | |||
Expected term | 4 years | ||||
Number of Options Granted | 1,000,000 | ||||
Weighted Average Grant Date Fair Value | $ | 1.61 |
Non-Qualified Stock Options | Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value | ||||||||||||||||||||||
Outstanding at January 1, 2024 | 1,523,536 | $ | 18.75 | |||||||||||||||||||||||
Expired | (193,726) | 46.21 | ||||||||||||||||||||||||
Exercised | (134,474) | 37.91 | ||||||||||||||||||||||||
Outstanding and Exercisable at December 31, 2024 | 1,195,336 | $ | 12.14 | 2.3 years | $ | 40,604,986 | ||||||||||||||||||||
2020 Stock Appreciation Rights | |||||
Risk-free interest rate | 0.30 | % | |||
Dividend yield | — | % | |||
Volatility factor | 67.50 | % | |||
Expected term | 3.28 years | ||||
Number of Stock Appreciation Rights Granted | 1,240,000 | ||||
Weighted Average Grant Date Fair Value | $ | 2.61 | |||
Total Intrinsic Value of Exercises | $ | — |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Operating lease costs | $ | 41,991 | $ | 26,755 | $ | 19,922 | |||||||||||
Finance lease costs | 5,546 | 2,414 | 1,716 | ||||||||||||||
Variable and short-term lease costs | 33,475 | 24,151 | 13,726 | ||||||||||||||
Total lease costs (a) | $ | 81,012 | $ | 53,320 | $ | 35,364 |
December 31, | |||||||||||
2024 | 2023 | ||||||||||
(Thousands) | |||||||||||
Right-of-Use Assets | |||||||||||
$ | 60,496 | $ | 42,338 | ||||||||
34,803 | 6,494 | ||||||||||
Total right-of-use assets | $ | 95,299 | $ | 48,832 | |||||||
Lease Liabilities | |||||||||||
Current lease liabilities | |||||||||||
$ | 36,275 | $ | 43,891 | ||||||||
5,603 | 2,489 | ||||||||||
Total current lease liabilities | 41,878 | 46,380 | |||||||||
Noncurrent lease liabilities | |||||||||||
29,391 | 8,443 | ||||||||||
29,263 | 3,754 | ||||||||||
Total noncurrent lease liabilities | 58,654 | 12,197 | |||||||||
Total lease liabilities | $ | 100,532 | $ | 58,577 |
Operating | Finance | Total | |||||||||||||||
(Thousands) | |||||||||||||||||
2025 | $ | 38,592 | $ | 7,192 | $ | 45,784 | |||||||||||
2026 | 8,289 | 6,420 | 14,709 | ||||||||||||||
2027 | 7,623 | 6,057 | 13,680 | ||||||||||||||
2028 | 6,480 | 4,806 | 11,286 | ||||||||||||||
2029 | 5,804 | 4,523 | 10,327 | ||||||||||||||
Thereafter | 5,207 | 12,126 | 17,333 | ||||||||||||||
Total lease payment obligations | 71,995 | 41,124 | 113,119 | ||||||||||||||
Less: Imputed interest | 6,329 | 6,258 | 12,587 | ||||||||||||||
Present value of lease liabilities | $ | 65,666 | $ | 34,866 | $ | 100,532 |
December 31, | |||||||||||
2024 | 2023 | ||||||||||
(Thousands) | |||||||||||
Capitalized costs | |||||||||||
Proved properties | $ | 31,986,473 | $ | 30,471,164 | |||||||
Unproved properties | 1,563,440 | 2,039,431 | |||||||||
Total capitalized costs | 33,549,913 | 32,510,595 | |||||||||
Less: Accumulated depreciation and depletion | 12,489,317 | 10,734,099 | |||||||||
Net capitalized costs | $ | 21,060,596 | $ | 21,776,496 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Costs incurred (a) | |||||||||||||||||
Property acquisition: | |||||||||||||||||
Proved properties (b) | $ | 410,805 | $ | 4,142,621 | $ | 82,276 | |||||||||||
Unproved properties (c) | 98,007 | 575,130 | 113,523 | ||||||||||||||
Exploration | 2,735 | 3,330 | 3,438 | ||||||||||||||
Development | 1,848,000 | 1,782,428 | 1,298,665 | ||||||||||||||
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Sales of natural gas, NGLs and oil | $ | 4,934,366 | $ | 5,044,768 | $ | 12,114,168 | |||||||||||
Transportation and processing | 1,915,616 | 2,157,260 | 2,116,976 | ||||||||||||||
Production | 377,007 | 254,700 | 300,985 | ||||||||||||||
Operating and maintenance | 37,951 | — | — | ||||||||||||||
Exploration | 2,735 | 3,330 | 3,438 | ||||||||||||||
Depreciation and depletion | 2,016,670 | 1,732,142 | 1,665,962 | ||||||||||||||
(Gain) loss on sale/exchange of long-lived assets | (764,431) | 17,445 | (8,446) | ||||||||||||||
Impairment and expiration of leases | 97,368 | 109,421 | 176,606 | ||||||||||||||
Income tax expense | 316,377 | 187,463 | 1,987,323 | ||||||||||||||
Results of operations from producing activities, excluding corporate overhead | $ | 935,073 | $ | 583,007 | $ | 5,871,324 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(MMcfe) | |||||||||||||||||
Natural gas, NGLs and oil | |||||||||||||||||
Proved developed and undeveloped reserves: | |||||||||||||||||
Balance at January 1 | 27,596,694 | 25,002,589 | 24,961,499 | ||||||||||||||
Revision of previous estimates | (1,079,677) | (1,402,039) | (654,618) | ||||||||||||||
Purchase of hydrocarbons in place | 413,040 | 2,600,667 | 141,038 | ||||||||||||||
Sale of natural gas in place | (1,562,849) | — | — | ||||||||||||||
Extensions, discoveries and other additions | 3,125,620 | 3,411,750 | 2,494,713 | ||||||||||||||
Production | (2,228,159) | (2,016,273) | (1,940,043) | ||||||||||||||
Balance at December 31 | 26,264,669 | 27,596,694 | 25,002,589 | ||||||||||||||
Proved developed reserves: | |||||||||||||||||
Balance at January 1 | 19,558,176 | 17,513,645 | 17,218,655 | ||||||||||||||
Balance at December 31 | 18,804,929 | 19,558,176 | 17,513,645 | ||||||||||||||
Proved undeveloped reserves: | |||||||||||||||||
Balance at January 1 | 8,038,518 | 7,488,944 | 7,742,844 | ||||||||||||||
Balance at December 31 | 7,459,740 | 8,038,518 | 7,488,944 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(MMcf) | |||||||||||||||||
Natural gas | |||||||||||||||||
Proved developed and undeveloped reserves: | |||||||||||||||||
Balance at January 1 | 25,795,134 | 23,824,887 | 23,523,665 | ||||||||||||||
Revision of previous estimates | (917,676) | (1,461,305) | (432,315) | ||||||||||||||
Purchase of natural gas in place | 395,423 | 2,012,159 | 141,038 | ||||||||||||||
Sale of natural gas in place | (1,562,849) | — | — | ||||||||||||||
Extensions, discoveries and other additions | 2,921,638 | 3,326,736 | 2,434,543 | ||||||||||||||
Production | (2,086,441) | (1,907,343) | (1,842,044) | ||||||||||||||
Balance at December 31 | 24,545,229 | 25,795,134 | 23,824,887 | ||||||||||||||
Proved developed reserves: | |||||||||||||||||
Balance at January 1 | 18,186,432 | 16,541,017 | 16,152,083 | ||||||||||||||
Balance at December 31 | 17,440,191 | 18,186,432 | 16,541,017 | ||||||||||||||
Proved undeveloped reserves: | |||||||||||||||||
Balance at January 1 | 7,608,702 | 7,283,870 | 7,371,582 | ||||||||||||||
Balance at December 31 | 7,105,038 | 7,608,702 | 7,283,870 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Mbbl) | |||||||||||||||||
NGLs | |||||||||||||||||
Proved developed and undeveloped reserves: | |||||||||||||||||
Balance at January 1 | 285,345 | 186,141 | 225,792 | ||||||||||||||
Revision of previous estimates | (24,332) | 11,558 | (33,955) | ||||||||||||||
Purchase of NGLs in place | 2,529 | 90,604 | — | ||||||||||||||
Extensions, discoveries and other additions | 30,391 | 13,592 | 9,610 | ||||||||||||||
Production | (22,025) | (16,550) | (15,306) | ||||||||||||||
Balance at December 31 | 271,908 | 285,345 | 186,141 | ||||||||||||||
Proved developed reserves: | |||||||||||||||||
Balance at January 1 | 218,523 | 154,921 | 169,781 | ||||||||||||||
Balance at December 31 | 217,786 | 218,523 | 154,921 | ||||||||||||||
Proved undeveloped reserves: | |||||||||||||||||
Balance at January 1 | 66,822 | 31,220 | 56,011 | ||||||||||||||
Balance at December 31 | 54,122 | 66,822 | 31,220 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Mbbl) | |||||||||||||||||
Oil | |||||||||||||||||
Proved developed and undeveloped reserves: | |||||||||||||||||
Balance at January 1 | 14,915 | 10,142 | 13,846 | ||||||||||||||
Revision of previous estimates | (2,669) | (1,680) | (3,095) | ||||||||||||||
Purchase of oil in place | 407 | 7,481 | — | ||||||||||||||
Extensions, discoveries and other additions | 3,606 | 577 | 418 | ||||||||||||||
Production | (1,595) | (1,605) | (1,027) | ||||||||||||||
Balance at December 31 | 14,664 | 14,915 | 10,142 | ||||||||||||||
Proved developed reserves: | |||||||||||||||||
Balance at January 1 | 10,101 | 7,183 | 7,981 | ||||||||||||||
Balance at December 31 | 9,669 | 10,101 | 7,183 | ||||||||||||||
Proved undeveloped reserves: | |||||||||||||||||
Balance at January 1 | 4,814 | 2,959 | 5,865 | ||||||||||||||
Balance at December 31 | 4,995 | 4,814 | 2,959 |
December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Future cash inflows (a) | $ | 44,871,509 | $ | 52,916,665 | $ | 140,032,653 | |||||||||||
Future production costs (b) | (18,979,056) | (24,357,033) | (22,801,652) | ||||||||||||||
Future development costs | (4,352,890) | (4,298,372) | (3,244,211) | ||||||||||||||
Future income tax expenses | (4,445,354) | (5,230,629) | (26,375,241) | ||||||||||||||
Future net cash flow | 17,094,209 | 19,030,631 | 87,611,549 | ||||||||||||||
10% annual discount for estimated timing of cash flows | (9,095,069) | (9,768,282) | (47,547,025) | ||||||||||||||
Standardized measure of discounted future net cash flows | $ | 7,999,140 | $ | 9,262,349 | $ | 40,064,524 |
December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
Natural gas for NYMEX ($/MMBtu) | $ | 2.130 | $ | 2.637 | $ | 6.357 | |||||||||||
Less regional adjustments ($/MMBtu) | 0.741 | 1.029 | 1.094 | ||||||||||||||
Natural gas price ($/Mcf) | 1.468 | 1.700 | 5.543 | ||||||||||||||
NGLs price ($/Bbl) | 29.28 | 28.44 | 38.66 | ||||||||||||||
Oil for West Texas Intermediate (WTI) ($/Bbl) | 76.32 | 78.21 | 94.14 | ||||||||||||||
Less regional adjustments ($/Bbl) | 16.87 | 14.35 | 17.31 | ||||||||||||||
Oil price ($/Bbl) | 59.45 | 63.86 | 76.83 |
Years Ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
(Thousands) | |||||||||||||||||
Net sales and transfers of natural gas and oil produced | $ | (2,603,792) | $ | (2,632,808) | $ | (9,696,207) | |||||||||||
Net changes in prices, production and development costs | (1,237,271) | (48,739,248) | 35,353,172 | ||||||||||||||
Extensions, discoveries and improved recovery, net of related costs | 464,496 | 6,347,387 | 1,798,851 | ||||||||||||||
Development costs incurred | 1,432,315 | 1,296,380 | 902,925 | ||||||||||||||
Net purchase of minerals in place | 269,453 | 2,131,567 | 280,233 | ||||||||||||||
Net sale of minerals in place | (692,019) | — | — | ||||||||||||||
Revision of previous estimates | (263,191) | (2,768,922) | (299,423) | ||||||||||||||
Accretion of discount | 926,235 | 4,006,452 | 1,728,112 | ||||||||||||||
Net change in income taxes | 411,999 | 9,190,460 | (7,233,051) | ||||||||||||||
Timing and other | 28,566 | 366,557 | (51,212) | ||||||||||||||
Net (decrease) increase | (1,263,209) | (30,802,175) | 22,783,400 | ||||||||||||||
Balance at January 1 | 9,262,349 | 40,064,524 | 17,281,124 | ||||||||||||||
Balance at December 31 | $ | 7,999,140 | $ | 9,262,349 | $ | 40,064,524 |
Plan Category | Number Of Securities To Be Issued Upon Exercise Of Outstanding Options, Warrants and Rights (A) | Weighted Average Exercise Price Of Outstanding Options, Warrants and Rights (B) | Number Of Securities Remaining Available For Future Issuance Under Equity Compensation Plans, Excluding Securities Reflected In Column A (C) | ||||||||||||||||||||
Equity Compensation Plans Approved by Shareholders (1) | 4,379,293 | (2) | $ | 12.14 | (3) | 18,488,456 | (4) | ||||||||||||||||
Equity Compensation Plans Not Approved by Shareholders (5) | 164,901 | (6) | N/A | 98,095 | (7) | ||||||||||||||||||
Total | 4,544,194 | $ | 12.14 | 18,586,551 |
(a) | 1 | Financial Statements | Page Reference | ||||||||
Statements of Consolidated Operations | |||||||||||
Statements of Consolidated Comprehensive Income | |||||||||||
Consolidated Balance Sheets | |||||||||||
Statements of Consolidated Cash Flows | |||||||||||
Statements of Consolidated Equity | |||||||||||
Notes to the Consolidated Financial Statements | |||||||||||
2 | Financial Statements Schedule | ||||||||||
Schedule II – Valuation and Qualifying Accounts and Reserves for the Three Years Ended December 31, 2024 |
Column A | Column B | Column C | Column D | Column E | ||||||||||||||||||||||||||||
Description | Balance at Beginning of Period | Additions Charged to Costs and Expenses | Deductions Charged to Other Accounts | Deductions | Balance at End of Period | |||||||||||||||||||||||||||
(Thousands) | ||||||||||||||||||||||||||||||||
Valuation allowance for deferred tax assets: | ||||||||||||||||||||||||||||||||
2024 | $ | 290,812 | $ | 21,564 | $ | — | $ | (55,158) | $ | 257,218 | ||||||||||||||||||||||
2023 | $ | 365,140 | $ | 12,549 | $ | — | $ | (86,877) | $ | 290,812 | ||||||||||||||||||||||
2022 | $ | 550,967 | $ | 869 | $ | — | $ | (186,696) | $ | 365,140 |
3 | Exhibits |
Exhibit | Description | Method of Filing | ||||||||||||
Amended and Restated Purchase Agreement, dated December 23, 2022, among THQ Appalachia I, LLC, THQ-XcL Holdings I, LLC, the subsidiaries of the foregoing entities named on the signature pages thereto, EQT Production Company and EQT Corporation. | Incorporated herein by reference to Exhibit 2.1 to Form 8-K (#001-3551) filed on December 27, 2022. | |||||||||||||
First Amendment to Amended and Restated Purchase Agreement, dated April 21, 2023, among THQ Appalachia I, LLC, THQ-XcL Holdings I, LLC, the subsidiaries of the foregoing entities named on the signature pages thereto, EQT Production Company and EQT Corporation. | Incorporated herein by reference to Exhibit 2.2 to Form 8-K (#001-3551) filed on August 22, 2023. | |||||||||||||
Second Amendment to Amended and Restated Purchase Agreement, dated August 21, 2023, among THQ Appalachia I, LLC, THQ-XcL Holdings I, LLC, the subsidiaries of the foregoing entities named on the signature pages thereto, EQT Production Company and EQT Corporation. | Incorporated herein by reference to Exhibit 2.3 to Form 8-K (#001-3551) filed on August 22, 2023. | |||||||||||||
Agreement and Plan of Merger, dated March 10, 2024, among EQT Corporation, Humpty Merger Sub Inc., Humpty Merger Sub LLC and Equitrans Midstream Corporation. | Incorporated herein by reference to Exhibit 2.1 to Form 8-K (#001-3551) filed on March 11, 2024. | |||||||||||||
Restated Articles of Incorporation of EQT Corporation (as amended through November 13, 2017). | Incorporated herein by reference to Exhibit 3.1 to Form 8-K (#001-3551) filed on November 14, 2017. | |||||||||||||
Articles of Amendment to the Restated Articles of Incorporation of EQT Corporation (effective May 1, 2020). | Incorporated herein by reference to Exhibit 3.1 to Form 8-K (#001-3551) filed on May 4, 2020. | |||||||||||||
Articles of Amendment to the Restated Articles of Incorporation of EQT Corporation (effective July 23, 2020). | Incorporated herein by reference to Exhibit 3.1 to Form 8-K (#001-3551) filed on July 23, 2020. | |||||||||||||
Articles of Amendment to the Restated Articles of Incorporation of EQT Corporation (effective July 18, 2024). | Incorporated herein by reference to Exhibit 3.1 to Form 8-K (#001-3551) filed on July 18, 2024. | |||||||||||||
Amended and Restated Bylaws of EQT Corporation (as amended through December 12, 2023). | Incorporated herein by reference to Exhibit 3.2 to Form 8-K (#001-3551) filed on December 12, 2023. | |||||||||||||
Amendment to Amended and Restated Bylaws of EQT Corporation (effective July 18, 2024). | Incorporated herein by reference to Exhibit 3.1 to Form 8-K (#001-3551) filed on July 22, 2024. | |||||||||||||
Description of Capital Stock. | Incorporated herein by reference to Exhibit 4.01 to Form 10-K (#001-3551) for the year ended December 31, 2021. | |||||||||||||
Indenture, dated July 1, 1996, between EQT Corporation (as successor to Equitable Resources, Inc.) and The Bank of New York (as successor to Bank of Montreal Trust Company), as trustee. | Incorporated herein by reference to Exhibit 4.01(a) to Form S-4 Registration Statement (#333-103178) filed on February 13, 2003. | |||||||||||||
Resolutions adopted January 18 and July 18, 1996 by the Board of Directors of Equitable Resources, Inc. and Resolution adopted July 18, 1996 by the Executive Committee of the Board of Directors of Equitable Resources, Inc., establishing the terms and provisions of the 7.75% Debentures issued July 29, 1996. | Incorporated herein by reference to Exhibit 4.01(j) to Form 10-K (#001-3551) for the year ended December 31, 1996. | |||||||||||||
First Supplemental Indenture, dated June 30, 2008, between EQT Corporation, Equitable Resources, Inc., and The Bank of New York, as trustee, pursuant to which EQT Corporation assumed the obligations of Equitable Resources, Inc. under the related Indenture. | Incorporated herein by reference to Exhibit 4.02(f) to Form 8-K (#001-3551) filed on July 1, 2008. | |||||||||||||
Indenture, dated March 18, 2008, between EQT Corporation (as successor to Equitable Resources, Inc.) and The Bank of New York, as trustee. | Incorporated herein by reference to Exhibit 4.1 to Form 8-K (#001-3551) filed on March 18, 2008. |
Exhibit | Description | Method of Filing | ||||||||||||
Cross-reference table for Indenture dated March 18, 2008 (listed as Exhibit 4.04(a) above) and the Trust Indenture Act of 1939, as amended. | Incorporated herein by reference to Exhibit 4.03(b) to Form 10-K (#001-3551) for the year ended December 31, 2019. | |||||||||||||
Second Supplemental Indenture, dated June 30, 2008, between EQT Corporation, Equitable Resources, Inc. and The Bank of New York, as trustee, pursuant to which EQT Corporation assumed the obligations of Equitable Resources, Inc. under the related Indenture. | Incorporated herein by reference to Exhibit 4.03(c) to Form 8-K (#001-3551) filed on July 1, 2008. | |||||||||||||
Eighth Supplemental Indenture, dated October 4, 2017, between EQT Corporation and The Bank of New York Mellon, as trustee, pursuant to which EQT Corporation's 3.900% Senior Notes due 2027 were issued. | Incorporated herein by reference to Exhibit 4.9 to Form 8-K (#001-3551) filed on October 4, 2017. | |||||||||||||
Tenth Supplemental Indenture, dated January 21, 2020, between EQT Corporation and The Bank of New York Mellon, as trustee, pursuant to which EQT Corporation's 7.000% Senior Notes due 2030 were issued. | Incorporated herein by reference to Exhibit 4.5 to Form 8-K (#001-3551) filed on January 21, 2020. | |||||||||||||
Eleventh Supplemental Indenture, dated November 16, 2020, between EQT Corporation and The Bank of New York Mellon, as trustee, pursuant to which EQT Corporation's 5.00% Senior Notes due 2029 were issued. | Incorporated herein by reference to Exhibit 4.3 to Form 8-K (#001-3551) filed on November 16, 2020. | |||||||||||||
Twelfth Supplemental Indenture, dated May 17, 2021, between EQT Corporation and The Bank of New York Mellon, as trustee, pursuant to which EQT Corporation's 3.125% Senior Notes due 2026 were issued. | Incorporated herein by reference to Exhibit 4.3 to Form 8-K (#001-3551) filed on May 18, 2021. | |||||||||||||
Thirteenth Supplemental Indenture, dated May 17, 2021, between EQT Corporation and The Bank of New York Mellon, as trustee, pursuant to which EQT Corporation's 3.625% Senior Notes due 2031 were issued. | Incorporated herein by reference to Exhibit 4.4 to Form 8-K (#001-3551) filed on May 18, 2021. | |||||||||||||
Fifteenth Supplemental Indenture, dated October 4, 2022, between EQT Corporation and The Bank of New York Mellon, as trustee, pursuant to which EQT Corporation's 5.700% Senior Notes due 2028 were issued. | Incorporated herein by reference to Exhibit 4.5 to Form 8-K (#001-3551) filed on October 4, 2022. | |||||||||||||
Sixteenth Supplemental Indenture, dated May 10, 2023, between EQT Corporation and The Bank of New York Mellon, as trustee, relating to EQT Corporation’s 5.700% Senior Notes due 2028. | Incorporated herein by reference to Exhibit 4.1 to Form 8-K (#001-3551) filed on May 11, 2023. | |||||||||||||
Seventeenth Supplemental Indenture, dated January 19, 2024, between EQT Corporation and The Bank of New York Mellon, as trustee, pursuant to which EQT Corporation's 5.750% Senior Notes due 2034 were issued. | Incorporated herein by reference to Exhibit 4.3 to Form 8-K (#001-3551) filed on January 19, 2024. | |||||||||||||
Indenture, dated August 1, 2014, among EQM Midstream Partners, LP (formerly known as EQT Midstream Partners, LP), as issuer, the subsidiaries of EQM Midstream Partners, LP (formerly known as EQT Midstream Partners, LP) party thereto, and The Bank of New York Mellon Trust Company, N.A., as trustee. | Incorporated herein by reference to Exhibit 4.1 to EQM Midstream Partners, LP's Form 8-K (#001-35574) filed on August 1, 2014. | |||||||||||||
Fourth Supplemental Indenture, dated June 25, 2018, between EQM Midstream Partners, LP (formerly known as EQT Midstream Partners, LP) and The Bank of New York Mellon Trust Company, N.A., as trustee, pursuant to which EQM Midstream Partners, LP’s 5.500% Senior Notes due 2028 were issued. | Incorporated herein by reference to Exhibit 4.4 to EQM Midstream Partners, LP's Form 8-K (#001-35574) filed on June 25, 2018. | |||||||||||||
Fifth Supplemental Indenture, dated June 25, 2018, between EQM Midstream Partners, LP (formerly known as EQT Midstream Partners, LP) and The Bank of New York Mellon Trust Company, N.A., as trustee, pursuant to which EQM Midstream Partners, LP’s 6.500% Senior Notes due 2048 were issued. | Incorporated herein by reference to Exhibit 4.6 to EQM Midstream Partners, LP's Form 8-K (#001-35574) filed on June 25, 2018. | |||||||||||||
Sixth Supplemental Indenture, dated December 30, 2024, between EQM Midstream Partners, LP and The Bank of New York Mellon Trust Company, N.A., as trustee, relating to EQM Midstream Partners, LP's 5.500% Senior Notes due 2028 and 6.500% Senior Notes due 2048. | Incorporated herein by reference to Exhibit 4.1 to Form 8-K (#001-3551) filed on December 31, 2024. |
Exhibit | Description | Method of Filing | ||||||||||||
Indenture, dated June 18, 2020, between EQM Midstream Partners, LP and The Bank of New York Mellon Trust Company, N.A., as trustee, pursuant to which EQM Midstream Partners, LP’s 6.000% Senior Notes due 2025 and 6.500% Senior Notes due 2027 were issued. | Incorporated herein by reference to Exhibit 4.1 to Equitrans Midstream Corporation’s Form 8-K (#001-38629) filed on June 18, 2020. | |||||||||||||
Indenture, dated January 8, 2021, between EQM Midstream Partners, LP and The Bank of New York Mellon Trust Company, N.A., as trustee, pursuant to which EQM Midstream Partners, LP’s 4.50% Senior Notes due 2029 and 4.75% Senior Notes due 2031 were issued. | Incorporated herein by reference to Exhibit 4.1 to Equitrans Midstream Corporation’s Form 8-K (#001-38629) filed on January 8, 2021. | |||||||||||||
Indenture, dated June 7, 2022, between EQM Midstream Partners, LP and U.S. Bank Trust Company, National Association, as trustee, pursuant to which EQM Midstream Partners, LP’s 7.500% Senior Notes due 2027 and 7.500% Senior Notes due 2030 were issued. | Incorporated herein by reference to Exhibit 4.1 to Equitrans Midstream Corporation’s Form 8-K (#001-38629) filed on June 7, 2022. | |||||||||||||
Indenture, dated February 26, 2024, between EQM Midstream Partners, LP and U.S. Bank Trust Company, National Association, as trustee, pursuant to which EQM Midstream Partners, LP’s 6.375% Senior Notes due 2029 were issued. | Incorporated herein by reference to Exhibit 4.1 to Equitrans Midstream Corporation’s Form 8-K (#001-38629) filed on February 26, 2024. | |||||||||||||
Fourth Amended and Restated Credit Agreement, dated July 22, 2024, among EQT Corporation, PNC Bank, National Association, as Administrative Agent, Swing Line Lender and L/C Issuer, and the other lenders party thereto. | Incorporated herein by reference to Exhibit 10.1 to Form 8-K (#001-3551) filed on July 22, 2024 | |||||||||||||
Third Amended and Restated Limited Liability Company Agreement of Mountain Valley Pipeline, LLC, dated April 6, 2018, by and among MVP Holdco, LLC, US Marcellus Gas Infrastructure, LLC, WGL Midstream MVP LLC (formerly WGL Midstream, Inc.), Con Edison Gas Pipeline and Storage, LLC, RGC Midstream, LLC and Mountain Valley Pipeline, LLC. Specific items in this exhibit have been redacted, as marked by three asterisks [***], because confidential treatment for those items has been granted by the SEC. The redacted material has been separately filed with the SEC. | Incorporated herein by reference to Exhibit 10.1 to EQM Midstream Partners, LP's Form 10-Q/A (#001-35574) for the quarter ended March 31, 2018. | |||||||||||||
First Amendment to Third Amended and Restated Limited Liability Company Agreement of Mountain Valley Pipeline, LLC, dated February 5, 2020, by and among MVP Holdco, LLC, US Marcellus Gas Infrastructure, LLC, WGL Midstream MVP LLC (formerly WGL Midstream, Inc.), Con Edison Gas Pipeline and Storage, LLC, RGC Midstream, LLC and Mountain Valley Pipeline, LLC. | Incorporated herein by reference to Exhibit 10.21(b) to Equitrans Midstream Corporation's Form 10-K (#001-38629) for the year ended December 31, 2019. | |||||||||||||
Contribution Agreement, dated November 22, 2024, among PipeBox LLC, EQM Midstream Partners, LP, EQM Gathering OpCo, LLC, MVP HoldCo, LLC and Pibb Member LLC. | Incorporated herein by reference to Exhibit 2.1 to Form 8-K (#001-3551) filed on November 26, 2024. | |||||||||||||
Amended and Restated Limited Liability Company Agreement of PipeBox LLC, dated December 30, 2024. | Incorporated herein by reference to Exhibit 10.1 to Form 8-K (#001-3551) filed on December 31, 2024. | |||||||||||||
Credit Agreement, dated December 27, 2024, between EQM Midstream Partners, LP and Royal Bank of Canada, as administrative agent and lender. | Incorporated herein by reference to Exhibit 10.2 to Form 8-K (#001-3551) filed on December 31, 2024. | |||||||||||||
Guaranty, dated as of December 27, 2024, by EQT Corporation in favor of Royal Bank of Canada as administrative agent under the Credit Agreement, dated as of December 27, 2024, between EQM Midstream Partners, LP and Royal Bank of Canada. | Incorporated herein by reference to Exhibit 10.3 to Form 8-K (#001-3551) filed on December 31, 2024. | |||||||||||||
Registration Rights Agreement, dated July 21, 2021, among EQT Corporation and certain security holders thereof parties thereto, and Form of Lock-Up Agreement. | Incorporated herein by reference to Exhibit 10.1 to Form 8-K (#001-3551) filed on July 22, 2021. | |||||||||||||
Equitrans Midstream Corporation Amended and Restated Directors' Deferred Compensation Plan. | Incorporated herein by reference to Exhibit 10.18 to Equitrans Midstream Corporation’s Form 10-Q (#001-38629) for the quarter ended March 31, 2020. | |||||||||||||
Form of Equitrans Midstream Corporation Director Participant Award Agreement | Incorporated herein by reference to Exhibit 10.10 to Equitrans Midstream Corporation’s Form 10-Q (#001-38629) for the quarter ended March 31, 2019. |
Exhibit | Description | Method of Filing | ||||||||||||
EQT Corporation 2009 Long-Term Incentive Plan (as amended and restated through July 11, 2012). | Incorporated herein by reference to Exhibit 10.2 to Form 10-Q (#001-3551) for the quarter ended June 30, 2012. | |||||||||||||
Form of Participant Award Agreement (Phantom Stock Unit Awards) under 2009 Long-Term Incentive Plan (pre-2013 grants). | Incorporated herein by reference to Exhibit 10.02(b) to Form 10-K (#001-3551) for the year ended December 31, 2012. | |||||||||||||
Form of Participant Award Agreement (Phantom Stock Unit Awards) under 2009 Long-Term Incentive Plan (2013 and 2014 grants). | Incorporated herein by reference to Exhibit 10.02(s) to Form 10-K (#001-3551) for the year ended December 31, 2012. | |||||||||||||
EQT Corporation 2014 Long-Term Incentive Plan. | Incorporated herein by reference to Exhibit 10.1 to Form 8-K (#001-3551) filed on May 1, 2014. | |||||||||||||
Form of Participant Award Agreement (Phantom Stock Unit Awards) under 2014 Long-Term Incentive Plan. | Incorporated herein by reference to Exhibit 10.03(b) to Form 10-K (#001-3551) for the year ended December 31, 2014. | |||||||||||||
Form of Restricted Stock Award Agreement (Standard) under 2014 Long-Term Incentive Plan (2019 grants). | Incorporated herein by reference to Exhibit 10.02(aa) to Form 10-K (#001-3551) for the year ended December 31, 2018. | |||||||||||||
EQT Corporation 2019 Long-Term Incentive Plan. | Incorporated herein by reference to Exhibit 99.1 to Form S-8 (#001-3551) filed on July 15, 2019. | |||||||||||||
Form of Restricted Stock Unit Award Agreement (Standard) under 2019 Long-Term Incentive Plan. | Incorporated herein by reference to Exhibit 10.06(c) to Form 10-K (#001-3551) for the year ended December 31, 2019. | |||||||||||||
Form of Incentive Performance Share Unit Program under 2019 Long-Term Incentive Plan. | Incorporated herein by reference to Exhibit 10.06(d) to Form 10-K (#001-3551) for the year ended December 31, 2019. | |||||||||||||
Form of Participant Award Agreement under 2020 Incentive Performance Share Unit Program. | Incorporated herein by reference to Exhibit 10.06(e) to Form 10-K (#001-3551) for the year ended December 31, 2019. | |||||||||||||
Form of Stock Appreciation Rights Award Agreement under 2019 Long-Term Incentive Plan. | Incorporated herein by reference to Exhibit 10.06(f) to Form 10-K (#001-3551) for the year ended December 31, 2019. | |||||||||||||
Form of Participant Award Agreement (Stock Option) under 2019 Long-Term Incentive Plan. | Incorporated herein by reference to Exhibit 10.06(g) to Form 10-K (#001-3551) for the year ended December 31, 2019. | |||||||||||||
EQT Corporation 2020 Long-Term Incentive Plan. | Incorporated herein by reference to Exhibit 99.1 to Form S-8 (#333-237953) filed on May 1, 2020. | |||||||||||||
Amendment to EQT Corporation 2020 Long-Term Incentive Plan. | Incorporated by reference to Exhibit 99.2 to Form S-8 (#333-264423) filed on April 21, 2022. | |||||||||||||
Second Amendment to the EQT Corporation 2020 Long-Term Incentive Plan. | Incorporated herein by reference to Exhibit 10.3 to Form 8-K (#001-3551) filed on July 22, 2024. | |||||||||||||
Form of Restricted Stock Unit Award Agreement (Standard). | Incorporated herein by reference to Exhibit 10.10(a) to Form 10-K (#001-3551) for the year ended December 31, 2020. |
Exhibit | Description | Method of Filing | ||||||||||||
Form of Restricted Stock Unit Award Agreement (Non-Employee Directors). | Incorporated herein by reference to Exhibit 10.06(b) to Form 10-K (#001-3551) for the year ended December 31, 2019. | |||||||||||||
Form of EQT Corporation Short-Term Incentive Plan. | Incorporated herein by reference to Exhibit 10.1 to Form 8-K (#001-3551) filed on May 4, 2020. | |||||||||||||
Form of Incentive Performance Share Unit Program. | Incorporated herein by reference to Exhibit 10.12(a) to Form 10-K (#001-3551) for the year ended December 31, 2020. | |||||||||||||
Form of Participant Award Agreement under Incentive Performance Share Unit Program. | Incorporated herein by reference to Exhibit 10.12(b) to Form 10-K (#001-3551) for the year ended December 31, 2020. | |||||||||||||
Form of Participant Award Agreement (Stock Option). | Incorporated herein by reference to Exhibit 10.06(g) to Form 10-K (#001-3551) for the year ended December 31, 2019. | |||||||||||||
EQT Corporation Executive Severance Plan and Form of Participation Notice. | Incorporated herein by reference to Exhibit 10.1 to Form 8-K (#001-3551) filed on May 20, 2020. | |||||||||||||
2005 Directors' Deferred Compensation Plan (as amended and restated December 3, 2014). | Incorporated herein by reference to Exhibit 10.09 to Form 10-K (#001-3551) for the year ended December 31, 2014. | |||||||||||||
Amendment to 2005 Directors' Deferred Compensation Plan (as amended October 2, 2018). | Incorporated herein by reference to Exhibit 10.5 to Form 10-Q (#001-3551) for the quarter ended September 30, 2018. | |||||||||||||
Form of Indemnification Agreement between EQT Corporation and executive officers and outside directors. | Incorporated herein by reference to Exhibit 10.18 to Form 10-K (#001-3551) for the year ended December 31, 2008. | |||||||||||||
Separation and Release Agreement, dated November 13, 2017, among EQT Corporation, EQT RE, LLC and Daniel J. Rice IV. | Incorporated herein by reference to Exhibit 10.1 to Form 8-K (#001-3551) filed on November 17, 2017. | |||||||||||||
Amended and Restated Confidentiality, Non-Solicitation and Non-Competition Agreement, dated November 13, 2018, between Equitrans Midstream Corporation and Thomas F. Karam. | Incorporated herein by reference to Exhibit 10.9 to Equitrans Midstream Corporation’s Form 8-K (#001-38629) filed on November 13, 2018. | |||||||||||||
First Amendment, dated February 20, 2023, to Amended and Restated Confidentiality, Non-Solicitation and Non-Competition Agreement, dated as of November 13, 2018, between Equitrans Midstream Corporation and Thomas F. Karam. | Incorporated herein by reference to Exhibit 10.15(b) to Equitrans Midstream Corporation’s Form 10-K (#001-38629) for the year ended December 31, 2022. | |||||||||||||
Second Amendment, effective September 6, 2023, to Amended and Restated Confidentiality, Non-Solicitation and Non-Competition Agreement, dated November 13, 2018, between Equitrans Midstream Corporation and Thomas F. Karam. | Incorporated herein by reference to Exhibit 10.3 to Equitrans Midstream Corporation’s Form 8-K (#001-38629) filed on September 7, 2023. | |||||||||||||
Transition Agreement, dated September 6, 2023, between Equitrans Midstream Corporation and Thomas F. Karam. | Incorporated herein by reference to Exhibit 10.1 to Equitrans Midstream Corporation’s Form 8-K (#001-38629) filed on September 7, 2023. | |||||||||||||
Separation Agreement and General Release, dated August 14, 2024, between EQT Corporation and Thomas F. Karam. | Incorporated herein by reference to Exhibit 10.06(e) to Form 10-Q (#001-3551) for the quarter ended September 30, 2024. | |||||||||||||
Offer Letter, dated January 6, 2020, between EQT Corporation and William E. Jordan. | Incorporated herein by reference to Exhibit 10.29(a) to Form 10-K (#001-3551) for the year ended December 31, 2019. |
Exhibit | Description | Method of Filing | ||||||||||||
Offer Letter, dated July 18, 2019, between EQT Corporation and Richard Anthony Duran. | Incorporated herein by reference to Exhibit 10.30(a) to Form 10-K (#001-3551) for the year ended December 31, 2019. | |||||||||||||
Confidentiality, Non-Solicitation and Non-Competition Agreement, dated August 5, 2019, between EQT Corporation and Richard Anthony Duran. | Incorporated herein by reference to Exhibit 10.30(b) to Form 10-K (#001-3551) for the year ended December 31, 2019. | |||||||||||||
Relocation Expense Reimbursement Agreement, dated July 24, 2019, between EQT Corporation and Richard Anthony Duran. | Incorporated herein by reference to Exhibit 10.30(c) to Form 10-K (#001-3551) for the year ended December 31, 2019. | |||||||||||||
Offer Letter, dated July 16, 2019, between EQT Corporation and Lesley Evancho. | Incorporated herein by reference to Exhibit 10.31(a) to Form 10-K (#001-3551) for the year ended December 31, 2019. | |||||||||||||
EQT Corporation Insider Trading Policy | Filed herewith as Exhibit 19. | |||||||||||||
Schedule of Subsidiaries. | Filed herewith as Exhibit 21. | |||||||||||||
Consent of Independent Registered Public Accounting Firm. | Filed herewith as Exhibit 23.01. | |||||||||||||
Consent of Netherland, Sewell & Associates, Inc. | Filed herewith as Exhibit 23.02. | |||||||||||||
Rule 13(a)-14(a) Certification of Principal Executive Officer. | Filed herewith as Exhibit 31.01. | |||||||||||||
Rule 13(a)-14(a) Certification of Principal Financial Officer. | Filed herewith as Exhibit 31.02. | |||||||||||||
Section 1350 Certification of Principal Executive Officer and Principal Financial Officer. | Furnished herewith as Exhibit 32. | |||||||||||||
EQT Corporation Clawback Policy. | Incorporated herein by reference to Exhibit 97 to Form 10-K (#001-3551) for the year ended December 31, 2023. | |||||||||||||
Independent Petroleum Engineers' Audit Report. | Filed herewith as Exhibit 99 | |||||||||||||
101 | Interactive Data File. | Filed herewith as Exhibit 101. | ||||||||||||
104 | Cover Page Interactive Data File. | Formatted as Inline XBRL and contained in Exhibit 101. |
EQT CORPORATION | |||||||||||
By: | /s/ Toby Z. Rice | ||||||||||
Toby Z. Rice | |||||||||||
President and Chief Executive Officer | |||||||||||
February 19, 2025 |
/s/ TOBY Z. RICE | President, | February 19, 2025 | ||||||||||||
Toby Z. Rice | Chief Executive Officer and | |||||||||||||
(Principal Executive Officer) | Director | |||||||||||||
/s/ JEREMY T. KNOP | Chief Financial Officer | February 19, 2025 | ||||||||||||
Jeremy T. Knop | ||||||||||||||
(Principal Financial Officer) | ||||||||||||||
/s/ TODD M. JAMES | Chief Accounting Officer | February 19, 2025 | ||||||||||||
Todd M. James | ||||||||||||||
(Principal Accounting Officer) | ||||||||||||||
/s/ VICKY A. BAILEY | Director | February 19, 2025 | ||||||||||||
Vicky A. Bailey | ||||||||||||||
/s/ LYDIA I. BEEBE | Chair | February 19, 2025 | ||||||||||||
Lydia I. Beebe | ||||||||||||||
/s/ LEE M. CANAAN | Director | February 19, 2025 | ||||||||||||
Lee M. Canaan | ||||||||||||||
/s/ JANET L. CARRIG | Director | February 19, 2025 | ||||||||||||
Janet L. Carrig | ||||||||||||||
/s/ FRANK C. HU | Director | February 19, 2025 | ||||||||||||
Frank C. Hu | ||||||||||||||
/s/ KATHRYN J. JACKSON | Director | February 19, 2025 | ||||||||||||
Kathryn J. Jackson | ||||||||||||||
/s/ THOMAS F. KARAM | Director | February 19, 2025 | ||||||||||||
Thomas F. Karam | ||||||||||||||
/s/ JOHN F. MCCARTNEY | Director | February 19, 2025 | ||||||||||||
John F. McCartney | ||||||||||||||
/s/ JAMES T. MCMANUS II | Director | February 19, 2025 | ||||||||||||
James T. McManus II | ||||||||||||||
/s/ ANITA M. POWERS | Director | February 19, 2025 | ||||||||||||
Anita M. Powers | ||||||||||||||
/s/ DANIEL J. RICE IV | Director | February 19, 2025 | ||||||||||||
Daniel J. Rice IV | ||||||||||||||
/s/ ROBERT E. VAGT | Director | February 19, 2025 | ||||||||||||
Robert E. Vagt | ||||||||||||||
/s/ HALLIE A. VANDERHIDER | Director | February 19, 2025 | ||||||||||||
Hallie A. Vanderhider |
![]() | EQT Corporation Corporate Stock Trading Policy | Exhibit 19 POLICY NO. 2.5 PAGE 1 of 11 Revised: May 2023 |
![]() | EQT Corporation Corporate Stock Trading Policy | POLICY NO. 2.5 PAGE 2 of 11 Revised: May 2023 |
![]() | EQT Corporation Corporate Stock Trading Policy | POLICY NO. 2.5 PAGE 3 of 11 Revised: May 2023 |
![]() | EQT Corporation Corporate Stock Trading Policy | POLICY NO. 2.5 PAGE 4 of 11 Revised: May 2023 |
![]() | EQT Corporation Corporate Stock Trading Policy | POLICY NO. 2.5 PAGE 5 of 11 Revised: May 2023 |
![]() | EQT Corporation Corporate Stock Trading Policy | POLICY NO. 2.5 PAGE 6 of 11 Revised: May 2023 |
![]() | Addendum for Section 16 Reporting Officers and Directors | POLICY NO. 2.5 PAGE 7 of 11 Revised: May 2023 |
![]() | Addendum for Section 16 Reporting Officers and Directors | POLICY NO. 2.5 PAGE 8 of 11 Revised: May 2023 |
![]() | Addendum for Section 16 Reporting Officers and Directors | POLICY NO. 2.5 PAGE 9 of 11 Revised: May 2023 |
![]() | Addendum for Section 16 Reporting Officers and Directors | POLICY NO. 2.5 PAGE 10 of 11 Revised: May 2023 |
![]() | Addendum for Section 16 Reporting Officers and Directors | POLICY NO. 2.5 PAGE 11 of 11 Revised: May 2023 |
William E. Jordan | Executive Vice President and General Counsel | [***] | ||||||
Timothy C. Lulich | Deputy General Counsel, Corporate & Securities | [***] | ||||||
Patrick O’Malley | Senior Counsel | [***] |
Company | Jurisdiction of Organization | |||||||
Appalachia Methane Initiative LLC | Delaware | |||||||
EQGP Holdings, LP | Delaware | |||||||
EQGP Services, LLC | Delaware | |||||||
EQM Gathering Holdings, LLC | Delaware | |||||||
EQM Gathering Opco, LLC | Delaware | |||||||
EQM GP Corporation | Delaware | |||||||
EQM LP LLC | Delaware | |||||||
EQM Midstream Finance Corporation | Delaware | |||||||
EQM Midstream Management LLC | Delaware | |||||||
EQM Midstream Partners, LP | Delaware | |||||||
EQM Olympus Midstream LLC | Delaware | |||||||
EQT Acquisition HoldCo LLC | Delaware | |||||||
EQT AMD LLC | Delaware | |||||||
EQT AMM LLC | Delaware | |||||||
EQT ARO LLC | Delaware | |||||||
EQT Aurora LLC | Pennsylvania | |||||||
EQT Capital Corporation | Delaware | |||||||
EQT Carbon Services LLC | Delaware | |||||||
EQT CHAP LLC | Pennsylvania | |||||||
EQT CNEU LLC | Delaware | |||||||
EQT Energy, LLC | Delaware | |||||||
EQT Energy Supply, LLC | Delaware | |||||||
EQT Energy Supply Holdings, LP | Delaware | |||||||
EQT Gathering, LLC | Pennsylvania | |||||||
EQT H2O LLC | Delaware | |||||||
EQT Investments Holdings, LLC | Delaware | |||||||
EQT LNG HoldCo LLC | Delaware | |||||||
EQT LNG Investments LLC | Delaware | |||||||
EQT LNG Trading LLC | Delaware | |||||||
EQT Midstream HoldCo LLC | Delaware | |||||||
EQT NV Tera HoldCo LLC | Delaware | |||||||
EQT NV Watt HoldCo LLC | Delaware | |||||||
EQT Operations HoldCo LLC | Delaware | |||||||
EQT Production Company | Pennsylvania | |||||||
EQT RE, LLC | Delaware | |||||||
EQT TGHL Exploration LLC | Texas | |||||||
EQT TGHL Exploration II LLC | Texas | |||||||
EQT TGHL Exploration III LLC | Texas | |||||||
EQT TGHL Holdings MidCo LLC | Delaware | |||||||
EQT Ventures LLC | Delaware |
Company | Jurisdiction of Organization | |||||||
EQT Water Services LLC | Delaware | |||||||
EQT XL Holdings MidCo LLC | Delaware | |||||||
EQT XL Midstream LLC | Delaware | |||||||
EQT XL Midstream Operating LLC | Delaware | |||||||
EQT XL Processing LLC | Delaware | |||||||
EQT XL Processing Operating LLC | Delaware | |||||||
Equitrans Gathering Holdings, LLC | Delaware | |||||||
Equitrans Investments, LLC | Delaware | |||||||
Equitrans Services, LLC | Delaware | |||||||
Equitrans Transaction Sub GP, LLC | Delaware | |||||||
Equitrans Water Services (OH), LLC | Delaware | |||||||
Equitrans Water Services (PA), LLC | Delaware | |||||||
Equitrans, L.P. | Pennsylvania | |||||||
ET Blue Grass, LLC | Delaware | |||||||
Eureka Land, LLC | Delaware | |||||||
Eureka Midstream, LLC | Delaware | |||||||
Eureka Midstream Holdings, LLC | Delaware | |||||||
Eureka Services, LLC | Delaware | |||||||
Eureka Services Intermediate, LLC | Delaware | |||||||
Hammerhead Midstream LLC | Delaware | |||||||
Hornet Midstream Pipeline, LLC | Delaware | |||||||
Mountain Valley Pipeline, LLC (Series A) | Delaware | |||||||
MVP Holdco, LLC | Delaware | |||||||
PipeBox LLC | Delaware | |||||||
Rager Mountain Storage Company, LLC | Delaware | |||||||
Rice Drilling B LLC | Delaware | |||||||
Rice Drilling D LLC | Delaware | |||||||
RM Partners, LP | Delaware | |||||||
Teralytic Holdings Inc. | Delaware | |||||||
The Midstream Company LLC | Delaware |
Date: | February 19, 2025 | |||||||
/s/ Toby Z. Rice | ||||||||
Toby Z. Rice | ||||||||
President and Chief Executive Officer |
Date: | February 19, 2025 | |||||||
/s/ Jeremy T. Knop | ||||||||
Jeremy T. Knop | ||||||||
Chief Financial Officer |
/s/ Toby Z. Rice | February 19, 2025 | |||||||
Toby Z. Rice | ||||||||
President and Chief Executive Officer | ||||||||
/s/ Jeremy T. Knop | February 19, 2025 | |||||||
Jeremy T. Knop | ||||||||
Chief Financial Officer |
Net Reserves | Future Net Revenue (M$) | |||||||||||||||||||||||||||||||
Oil | NGL | Gas | Present Worth | |||||||||||||||||||||||||||||
Category | (MBBL) | (MBBL) | (MMCF) | Total | at 10% | |||||||||||||||||||||||||||
Proved Developed Producing | 9,531.8 | 217,004.6 | 16,769,383.1 | 16,416,173.5 | 8,916,290.9 | |||||||||||||||||||||||||||
Proved Developed Non-Producing | 138.0 | 781.9 | 670,808.0 | 475,119.5 | 196,607.4 | |||||||||||||||||||||||||||
Proved Undeveloped | 4,995.0 | 54,122.0 | 7,105,038.5 | 4,648,270.1 | 731,431.5 | |||||||||||||||||||||||||||
Total Proved | 14,664.7 | 271,908.5 | 24,545,229.6 | 21,539,563.1 | 9,844,329.7 |
Sincerely, | ||||||||||||||
NETHERLAND, SEWELL & ASSOCIATES, INC. | ||||||||||||||
Texas Registered Engineering Firm F-2699 | ||||||||||||||
By: | /s/ Richard B. Talley, Jr. | |||||||||||||
Richard B. Talley, Jr., P.E. | ||||||||||||||
Chairman and Chief Executive Officer | ||||||||||||||
By: | /s/ Matthew D. Pankey | By: | /s/ Edward C. Roy III | |||||||||||
Matthew D. Pankey, P.E. 142931 | Edward C. Roy III, P.G. 2364 | |||||||||||||
Vice President | Vice President | |||||||||||||
Date Signed: January 20, 2025 | Date Signed: January 20, 2025 | |||||||||||||
MDP:JND |