FORM 10-K
|
ý
|
ANNUAL REPORT PURSUANT TO THE SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
52-0782497
|
(State of Organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
1626 East Jefferson Street, Rockville, Maryland
|
|
20852
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
Common Shares of Beneficial Interest, $.01 par value per share, with associated Common Share Purchase Rights
|
|
New York Stock Exchange
|
Large Accelerated Filer
|
ý
|
Accelerated Filer
|
¨
|
|
|
|
|
Non-Accelerated Filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
PART I
|
|
|
Item 1.
|
Business
|
|
Item 1A.
|
Risk Factors
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
PART II
|
|
|
Item 5.
|
Market for Our Common Equity and Related Shareholder Matters and Issuer Purchases of Equity Securities
|
|
Item 6.
|
Selected Financial Data
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
|
|
|
PART III
|
|
|
Item 10.
|
Trustees, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Trustee Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
PART IV
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
|
SIGNATURES
|
•
|
protect investor capital;
|
•
|
provide increasing cash flow for distribution to shareholders;
|
•
|
generate higher internal growth than our peers; and
|
•
|
provide potential for capital appreciation.
|
•
|
increasing rental rates through the renewal of expiring leases or the leasing of space to new tenants at higher rental rates while limiting vacancy and down-time;
|
•
|
maintaining a diversified tenant base, thereby limiting exposure to any one tenant’s financial or operating difficulties;
|
•
|
monitoring the merchandising mix of our tenant base to achieve a balance of strong national and regional tenants with local specialty tenants;
|
•
|
minimizing overhead and operating costs;
|
•
|
monitoring the physical appearance of our properties and the construction quality, condition and design of the buildings and other improvements located on our properties to maximize our ability to attract customers and thereby generate higher rents and occupancy rates;
|
•
|
developing local and regional market expertise in order to capitalize on market and retailing trends;
|
•
|
leveraging the contacts and experience of our management team to build and maintain long-term relationships with tenants, investors and financing sources;
|
•
|
providing exceptional customer service; and
|
•
|
creating an experience at many of our properties that is identifiable, unique and serves the surrounding communities to help insulate these properties and the tenants at these properties from the impact of on-line retailing.
|
•
|
renovating, expanding, reconfiguring and/or retenanting our existing properties to take advantage of under-utilized land or existing square footage to increase revenue;
|
•
|
renovating or expanding tenant spaces for tenants capable of producing higher sales, and therefore, paying higher rents;
|
•
|
acquiring quality retail and mixed-use properties located in densely populated and/or affluent areas where barriers to entry for further development are high, and that have possibilities for enhancing operating performance and creating value through renovation, expansion, reconfiguration and/or retenanting; and
|
•
|
developing the retail portions of mixed-use properties and developing or otherwise investing in non-retail portions of mixed-use properties we already own in order to capitalize on the overall value created in these properties.
|
•
|
the expected returns in relation to our short and long-term cost of capital as well as the anticipated risk we will face in achieving the expected returns;
|
•
|
the anticipated growth rate of operating income generated by the property;
|
•
|
the tenant mix at the property, tenant sales performance and the creditworthiness of those tenants;
|
•
|
the geographic area in which the property is located, including the population density and household incomes, as well as the population and income trends in that geographic area;
|
•
|
competitive conditions in the vicinity of the property, including competition for tenants and the ability of others to create competing properties through redevelopment, new construction or renovation;
|
•
|
access to and visibility of the property from existing roadways and the potential for new, widened or realigned, roadways within the property’s trade area, which may affect access and commuting and shopping patterns;
|
•
|
the level and success of our existing investments in the market area;
|
•
|
the current market value of the land, buildings and other improvements and the potential for increasing those market values; and
|
•
|
the physical condition of the land, buildings and other improvements, including the structural and environmental condition.
|
•
|
maintaining a prudent level of overall leverage and an appropriate pool of unencumbered properties that is sufficient to support our unsecured borrowings;
|
•
|
managing our exposure to variable-rate debt;
|
•
|
maintaining an available line of credit to fund operating and investing needs on a short-term basis;
|
•
|
taking advantage of market opportunities to refinance existing debt, reduce interest costs and manage our debt maturity schedule so that a significant portion of our debt does not mature in any one year;
|
•
|
selling properties that have limited growth potential or are not a strategic fit within our overall portfolio and redeploying the proceeds to redevelop, renovate, retenant and/or expand our existing properties, acquire new properties or reduce debt; and
|
•
|
utilizing the most advantageous long-term source of capital available to us to finance redevelopment and acquisition opportunities, which may include:
|
◦
|
the sale of our equity or debt securities through public offerings, including our at the market ("ATM") equity program in which we may from time to time offer and sell common shares, or private placements,
|
◦
|
the incurrence of indebtedness through unsecured or secured borrowings,
|
◦
|
the issuance of operating partnership units in a new or existing “downREIT partnership” that is controlled and consolidated by us (generally operating partnership units in a “downREIT” partnership are issued in
|
◦
|
the use of joint venture arrangements.
|
•
|
the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended, which we refer to as CERCLA;
|
•
|
the Resource Conservation & Recovery Act;
|
•
|
the Federal Clean Water Act;
|
•
|
the Federal Clean Air Act;
|
•
|
the Toxic Substances Control Act;
|
•
|
the Occupational Safety & Health Act; and
|
•
|
the Americans with Disabilities Act.
|
•
|
reduce the number of properties available for acquisition;
|
•
|
increase the cost of properties available for acquisition;
|
•
|
interfere with our ability to attract and retain tenants, leading to increased vacancy rates and/or reduced rents; and
|
•
|
adversely affect our ability to minimize expenses of operation.
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing funds available for operations, property acquisitions, redevelopments and other appropriate business opportunities that may arise in the future;
|
•
|
limit our ability to make distributions on our outstanding common shares and preferred shares;
|
•
|
make it difficult to satisfy our debt service requirements;
|
•
|
require us to dedicate increased amounts of our cash flow from operations to payments on debt upon refinancing or on our variable rate, unhedged debt, if interest rates rise;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the factors that affect the profitability of our business;
|
•
|
limit our ability to obtain any additional debt or equity financing we may need in the future for working capital, debt refinancing, capital expenditures, acquisitions, redevelopments or other general corporate purposes or to obtain such financing on favorable terms; and/or
|
•
|
limit our flexibility in conducting our business, which may place us at a disadvantage compared to competitors with less debt or debt with less restrictive terms.
|
•
|
relating to the maintenance of property securing a mortgage;
|
•
|
restricting our ability to pledge assets or create liens;
|
•
|
restricting our ability to incur additional debt;
|
•
|
restricting our ability to amend or modify existing leases at properties securing a mortgage;
|
•
|
restricting our ability to enter into transactions with affiliates; and
|
•
|
restricting our ability to consolidate, merge or sell all or substantially all of our assets.
|
•
|
contractor changes may delay the completion of development projects and increase overall costs;
|
•
|
significant time lag between commencement and stabilization subjects us to greater risks due to fluctuations in the general economy;
|
•
|
failure or inability to obtain construction or permanent financing on favorable terms;
|
•
|
failure or inability to obtain public funding from governmental agencies to fund infrastructure projects, including expected public funding in connection with our development at Assembly Row;
|
•
|
expenditure of money and time on projects that may never be completed;
|
•
|
the third-party developer of residential buildings may not deliver or may encounter delays in delivering residential space as planned;
|
•
|
difficulty securing key anchor or other tenants may impact occupancy rates and projected revenue;
|
•
|
inability to achieve projected rental rates or anticipated pace of lease-up;
|
•
|
higher than estimated construction or operating costs, including labor and material costs; and
|
•
|
possible delay in completion of a project because of a number of factors, including weather, labor disruptions, construction delays or delays in receipt of zoning or other regulatory approvals, acts of terror or other acts of violence, or acts of God (such as fires, earthquakes or floods).
|
•
|
our estimate of the costs to improve, reposition or redevelop a property may prove to be too low, or the time we estimate to complete the improvement, repositioning or redevelopment may be too short. As a result, the property may fail to achieve the returns we have projected, either temporarily or for a longer time;
|
•
|
we may not be able to identify suitable properties to acquire or may be unable to complete the acquisition of the properties we identify;
|
•
|
we may not be able to integrate an acquisition into our existing operations successfully;
|
•
|
properties we redevelop or acquire may fail to achieve the occupancy or rental rates we project, within the time frames we project, at the time we make the decision to invest, which may result in the properties’ failure to achieve the returns we projected;
|
•
|
our pre-acquisition evaluation of the physical condition of each new investment may not detect certain defects or identify necessary repairs until after the property is acquired, which could significantly increase our total acquisition costs or decrease cash flow from the property; and
|
•
|
our investigation of a property or building prior to our acquisition, and any representations we may receive from the seller of such building or property, may fail to reveal various liabilities, which could reduce the cash flow from the property or increase our acquisition cost.
|
•
|
general economic and financial market conditions;
|
•
|
level and trend of interest rates;
|
•
|
our ability to access the capital markets to raise additional capital;
|
•
|
the issuance of additional equity or debt securities;
|
•
|
changes in our funds from operations (“FFO”) or earnings estimates;
|
•
|
changes in our debt or analyst ratings;
|
•
|
our financial condition and performance;
|
•
|
market perception of our business compared to other REITs; and/or
|
•
|
market perception of REITs, in general, compared to other investment alternatives.
|
•
|
economic downturns in general, or in the areas where our properties are located;
|
•
|
adverse changes in local real estate market conditions, such as an oversupply or reduction in demand;
|
•
|
changes in tenant preferences that reduce the attractiveness of our properties to tenants;
|
•
|
zoning or regulatory restrictions;
|
•
|
decreases in market rental rates;
|
•
|
weather conditions that may increase or decrease energy costs and other weather-related expenses;
|
•
|
costs associated with the need to periodically repair, renovate and re-lease space; and
|
•
|
increases in the cost of adequate maintenance, insurance and other operating costs, including real estate taxes, associated with one or more properties, which may occur even when circumstances such as market factors and competition cause a reduction in revenues from one or more properties, although real estate taxes typically do not increase upon a reduction in such revenues.
|
•
|
reduce properties available for acquisition;
|
•
|
increase the cost of properties available for acquisition;
|
•
|
reduce rents payable to us;
|
•
|
interfere with our ability to attract and retain tenants;
|
•
|
lead to increased vacancy rates at our properties; and
|
•
|
adversely affect our ability to minimize expenses of operation.
|
•
|
enter into new anchor tenant leases, modify existing anchor tenant leases or enforce remedies against anchor tenants;
|
•
|
make certain repairs, renovations or other changes or improvements to properties; and
|
•
|
sell or finance the property with secured debt.
|
•
|
we would not be allowed a deduction for distributions to shareholders in computing taxable income;
|
•
|
we would be subject to federal income tax at regular corporate rates;
|
•
|
we could be subject to the federal alternative minimum tax;
|
•
|
unless we are entitled to relief under specific statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified;
|
•
|
we could be required to pay significant income taxes, which would substantially reduce the funds available for investment or for distribution to our shareholders for each year in which we failed or were not permitted to qualify; and
|
•
|
we would no longer be required by law to make any distributions to our shareholders.
|
•
|
our income may not be matched by our related expenses at the time the income is considered received for purposes of determining taxable income; and
|
•
|
non-deductible capital expenditures, creation of reserves, or debt service requirements may reduce available cash but not taxable income.
|
•
|
our financial condition and results of future operations;
|
•
|
the performance of lease terms by tenants;
|
•
|
the terms of our loan covenants; and
|
•
|
our ability to acquire, finance, develop or redevelop and lease additional properties at attractive rates.
|
•
|
the REIT ownership limit described above;
|
•
|
authorization of the issuance of our preferred shares with powers, preferences or rights to be determined by the Board of Trustees;
|
•
|
special meetings of our shareholders may be called only by the chairman of the board, the chief executive officer, the president, by one-third of the trustees or by shareholders possessing no less than 25% of all the votes entitled to be cast at the meeting;
|
•
|
the Board of Trustees, without a shareholder vote, can classify or reclassify unissued shares of beneficial interest, including the reclassification of common shares into preferred shares and vice-versa;
|
•
|
a two-thirds shareholder vote is required to approve some amendments to the declaration of trust; and
|
•
|
advance-notice requirements for proposals to be presented at shareholder meetings.
|
State
|
|
Number of
Projects
|
|
Gross Leasable
Area
|
|
Percentage
of Gross
Leasable
Area
|
|||
|
|
(In square feet)
|
|||||||
Maryland
|
|
18
|
|
|
3,882,000
|
|
|
19.9
|
%
|
Virginia
|
|
15
|
|
|
3,581,000
|
|
|
18.3
|
%
|
California
|
|
14
|
|
|
3,378,000
|
|
|
17.3
|
%
|
Pennsylvania(1)
|
|
10
|
|
|
2,298,000
|
|
|
11.7
|
%
|
New Jersey
|
|
4
|
|
|
1,388,000
|
|
|
7.1
|
%
|
Massachusetts
|
|
7
|
|
|
1,388,000
|
|
|
7.1
|
%
|
New York
|
|
6
|
|
|
1,187,000
|
|
|
6.1
|
%
|
Illinois
|
|
4
|
|
|
751,000
|
|
|
3.8
|
%
|
Florida
|
|
3
|
|
|
678,000
|
|
|
3.5
|
%
|
Connecticut(1)
|
|
2
|
|
|
302,000
|
|
|
1.5
|
%
|
Michigan
|
|
1
|
|
|
217,000
|
|
|
1.1
|
%
|
Texas
|
|
1
|
|
|
183,000
|
|
|
0.9
|
%
|
District of Columbia
|
|
2
|
|
|
168,000
|
|
|
0.9
|
%
|
North Carolina
|
|
1
|
|
|
153,000
|
|
|
0.8
|
%
|
Total
|
|
88
|
|
|
19,554,000
|
|
|
100.0
|
%
|
(1)
|
Additionally, we own two participating mortgages totaling approximately
$29.5 million
secured by multiple buildings in Manayunk, Pennsylvania, and an
$11.7 million
mortgage secured by a shopping center in Norwalk, Connecticut.
|
Year of Lease Expiration
|
|
Leased
Square
Footage
Expiring
|
|
Percentage of
Leased Square
Footage
Expiring
|
|
Annualized
Base Rent
Represented by
Expiring Leases
|
|
Percentage of Annualized Base Rent Represented by Expiring Leases
|
|||||
2013
|
|
1,188,000
|
|
|
6
|
%
|
|
30,182,000
|
|
|
7
|
%
|
|
2014
|
|
2,368,000
|
|
|
13
|
%
|
|
53,683,000
|
|
|
12
|
%
|
|
2015
|
|
1,824,000
|
|
|
10
|
%
|
|
44,034,000
|
|
|
10
|
%
|
|
2016
|
|
1,982,000
|
|
|
11
|
%
|
|
51,753,000
|
|
|
12
|
%
|
|
2017
|
|
2,611,000
|
|
|
14
|
%
|
|
63,516,000
|
|
|
14
|
%
|
|
2018
|
|
2,017,000
|
|
|
11
|
%
|
|
42,232,000
|
|
|
9
|
%
|
|
2019
|
|
1,097,000
|
|
|
6
|
%
|
|
25,521,000
|
|
|
6
|
%
|
|
2020
|
|
854,000
|
|
|
5
|
%
|
|
20,940,000
|
|
|
5
|
%
|
|
2021
|
|
974,000
|
|
|
5
|
%
|
|
27,674,000
|
|
|
6
|
%
|
|
2022
|
|
1,200,000
|
|
|
6
|
%
|
|
29,630,000
|
|
|
7
|
%
|
|
Thereafter
|
|
2,390,000
|
|
|
13
|
%
|
|
51,886,000
|
|
|
12
|
%
|
|
Total
|
|
18,505,000
|
|
|
100
|
%
|
|
$
|
441,051,000
|
|
|
100
|
%
|
Property, City, State, Zip Code
|
|
Year
Completed
|
|
Year
Acquired
|
|
Square Feet(1)
/Apartment
Units
|
|
Average Rent
Per Square
Foot(2)
|
|
Percentage
Leased(3)
|
|
Principal Tenant(s)
|
California
|
|
|
|
|
|
|
|
|
|
|
|
|
150 Post Street
San Francisco, CA 94108
|
|
1908, 1965
|
|
1997
|
|
102,000
|
|
$42.51
|
|
95%
|
|
Brooks Brothers
H & M
|
Colorado Blvd
Pasadena, CA 91103(4)
|
|
1905-1988
|
|
1996/1998
|
|
69,000
|
|
$38.11
|
|
99%
|
|
Pottery Barn
Banana Republic
|
Crow Canyon Commons
San Ramon, CA 94583(11)
|
|
1980-2006
|
|
2005/2007
|
|
242,000
|
|
$19.81
|
|
94%
|
|
Lucky
Loehmann’s Dress Shop
Rite Aid
|
East Bay Bridge
Emeryville & Oakland, CA(11)
|
|
1994-1995, 2010, 2012
|
|
2012
|
|
438,000
|
|
$15.37
|
|
100%
|
|
Home Depot Michaels Pak-N-Save Target
|
Escondido Promenade
Escondido, CA 92029(5)
|
|
1987
|
|
1996/2010
|
|
297,000
|
|
$21.99
|
|
97%
|
|
TJ Maxx
Toys R Us
Dick's Sporting Goods
Ross Dress For Less
|
Fifth Avenue
San Diego, CA 92101
|
|
1888-1998
|
|
1996
|
|
17,000
|
|
$47.66
|
|
100%
|
|
Urban Outfitters
|
Hermosa Avenue
Hermosa Beach, CA 90254
|
|
1922
|
|
1997
|
|
22,000
|
|
$35.73
|
|
100%
|
|
|
Hollywood Blvd
Hollywood, CA 90028(6)
|
|
1929, 1991
|
|
1999
|
|
140,000
|
|
$30.69
|
|
91%
|
|
DSW
L.A. Fitness
Fresh & Easy
|
Kings Court
Los Gatos, CA 95032(4)(7)
|
|
1960
|
|
1998
|
|
78,000
|
|
$29.30
|
|
94%
|
|
Lunardi’s Supermarket
CVS
|
Old Town Center
Los Gatos, CA 95030
|
|
1962, 1998
|
|
1997
|
|
96,000
|
|
$34.56
|
|
89%
|
|
Gap
Banana Republic Anthropologie
|
Plaza El Segundo
El Segundo, CA 90245 (5)(11)
|
|
2006-2007
|
|
2011
|
|
381,000
|
|
$37.06
|
|
99%
|
|
H&M
Anthropologie
Best Buy
HomeGoods
Whole Foods
Dick's Sporting Goods Container Store
|
Santana Row—Retail
San Jose, CA 95128
|
|
2002, 2009
|
|
1997
|
|
647,000
|
|
$47.34
|
|
98%
|
|
H&M Crate & Barrel
Container Store
Best Buy
CineArts Theatre
Hotel Valencia
|
Santana Row—Residential
San Jose, CA 95128
|
|
1999-2009, 2011
|
|
1997, 2012
|
|
450 units
|
|
N/A
|
|
94%
|
|
|
Third Street Promenade
Santa Monica, CA 90401
|
|
1888-2000
|
|
1996-2000
|
|
210,000
|
|
$64.92
|
|
99%
|
|
Abercrombie & Fitch
J. Crew
Old Navy
Banana Republic
|
Westgate
San Jose, CA 95129
|
|
1960-1966
|
|
2004
|
|
639,000
|
|
$12.83
|
|
92%
|
|
Target Walmart
Burlington Coat Factory
Ross Dress For Less
Michaels Nordstrom Rack
|
Connecticut
|
|
|
|
|
|
|
|
|
|
|
|
|
Bristol
Bristol, CT 06010
|
|
1959
|
|
1995
|
|
266,000
|
|
$12.35
|
|
94%
|
|
Stop & Shop
TJ Maxx
|
Greenwich Avenue
Greenwich Avenue, CT 06830
|
|
1968
|
|
1995
|
|
36,000
|
|
$61.00
|
|
100%
|
|
Saks Fifth Avenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, City, State, Zip Code
|
|
Year
Completed
|
|
Year
Acquired
|
|
Square Feet(1)
/Apartment
Units
|
|
Average Rent
Per Square
Foot(2)
|
|
Percentage
Leased(3)
|
|
Principal Tenant(s)
|
District of Columbia
|
|
|
|
|
|
|
|
|
|
|
|
|
Friendship Center
Washington, DC 20015
|
|
1998
|
|
2001
|
|
119,000
|
|
$28.92
|
|
100%
|
|
DSW Maggiano’s
Nordstrom Rack
|
Sam’s Park & Shop
Washington, DC 20008
|
|
1930
|
|
1995
|
|
49,000
|
|
$41.08
|
|
100%
|
|
Petco
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
Courtyard Shops
Wellington, FL 33414
|
|
1990, 1998
|
|
2008
|
|
130,000
|
|
$20.26
|
|
89%
|
|
Publix
|
Del Mar Village
Boca Raton, FL 33433
|
|
1982, 1994 & 2007
|
|
2008
|
|
179,000
|
|
$15.55
|
|
85%
|
|
Winn Dixie
CVS
|
Tower Shops
Davie, FL 33324
|
|
1989
|
|
2011
|
|
369,000
|
|
$16.49
|
|
100%
|
|
Ulta Best Buy
DSW
Old Navy
Ross Dress For Less
TJ Maxx
|
Illinois
|
|
|
|
|
|
|
|
|
|
|
|
|
Crossroads
Highland Park, IL 60035
|
|
1959
|
|
1993
|
|
168,000
|
|
$20.76
|
|
93%
|
|
Golfsmith
Guitar Center
L.A. Fitness
|
Finley Square
Downers Grove, IL 60515
|
|
1974
|
|
1995
|
|
314,000
|
|
$10.50
|
|
98%
|
|
Bed, Bath & Beyond
Petsmart
Buy Buy Baby
|
Garden Market
Western Springs, IL 60558
|
|
1958
|
|
1994
|
|
140,000
|
|
$12.40
|
|
95%
|
|
Dominick’s
Walgreens
|
North Lake Commons
Lake Zurich, IL 60047
|
|
1989
|
|
1994
|
|
129,000
|
|
$12.03
|
|
89%
|
|
Dominick’s
|
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
Bethesda Row
Bethesda, MD 20814(4)
|
|
1945-1991
2001
|
|
1993/2006
2008/2010
|
|
531,000
|
|
$45.55
|
|
98%
|
|
Apple Computer
Barnes & Noble
Equinox Giant Food
Landmark Theater
|
Bethesda Row Residential
Bethesda, MD 20814
|
|
2008
|
|
1993
|
|
180 units
|
|
N/A
|
|
96%
|
|
|
Congressional Plaza
Rockville, MD 20852(5)
|
|
1965
|
|
1965
|
|
329,000
|
|
$34.31
|
|
99%
|
|
Buy Buy Baby
Last Call Studio by Neiman Marcus
Container Store The Fresh Market
|
Congressional Plaza Residential
Rockville, MD 20852(5)
|
|
2003
|
|
1965
|
|
146 units
|
|
N/A
|
|
99%
|
|
|
Courthouse Center
Rockville, MD 20852
|
|
1975
|
|
1997
|
|
36,000
|
|
$18.40
|
|
87%
|
|
|
Federal Plaza
Rockville, MD 20852
|
|
1970
|
|
1989
|
|
248,000
|
|
$32.48
|
|
97%
|
|
Micro Center
Ross Dress For Less
TJ Maxx
Trader Joe’s
|
Free State Shopping Center
Bowie, MD 20715(9)
|
|
1970
|
|
2007
|
|
279,000
|
|
$16.18
|
|
86%
|
|
Giant Food
TJ Maxx
Ross Dress For Less
Office Depot
|
Gaithersburg Square
Gaithersburg, MD 20878
|
|
1966
|
|
1993
|
|
207,000
|
|
$25.44
|
|
78%
|
|
Bed, Bath & Beyond
Ross Dress For Less
|
Governor Plaza
Glen Burnie, MD 21961
|
|
1963
|
|
1985
|
|
267,000
|
|
$17.47
|
|
100%
|
|
Aldi
L.A. Fitness
Dick’s Sporting Goods |
Laurel Centre
Laurel, MD 20707
|
|
1956
|
|
1986
|
|
388,000
|
|
$20.88
|
|
84%
|
|
L.A. Fitness Giant Food
Marshalls
|
Mid-Pike Plaza/Pike & Rose
Rockville, MD 20852
|
|
1963
|
|
1982/2007
|
|
119,000
|
|
$30.50
|
|
100%
|
|
Toys R Us
|
Montrose Crossing
Rockville, MD 20852 (5)(11)
|
|
1960-1979, 1996, 2011
|
|
2011
|
|
357,000
|
|
$22.55
|
|
100%
|
|
A.C. Moore Giant Food
Sports Authority
Barnes & Noble
Marshalls
|
Property, City, State, Zip Code
|
|
Year
Completed
|
|
Year
Acquired
|
|
Square Feet(1)
/Apartment
Units
|
|
Average Rent
Per Square
Foot(2)
|
|
Percentage
Leased(3)
|
|
Principal Tenant(s)
|
Perring Plaza
Baltimore, MD 21134
|
|
1963
|
|
1985
|
|
395,000
|
|
$12.87
|
|
95%
|
|
Micro Center Burlington Coat Factory
Home Depot
Shoppers Food Warehouse
Jo-Ann Stores
|
Plaza Del Mercado
Silver Spring, MD 20906(9)(11)
|
|
1969
|
|
2004
|
|
96,000
|
|
$26.32
|
|
64%
|
|
CVS
|
Quince Orchard
Gaithersburg, MD 20877(4)
|
|
1975
|
|
1993
|
|
261,000
|
|
$19.16
|
|
79%
|
|
L.A. Fitness Staples
|
Rockville Town Square
Rockville, MD 20852 (8)
|
|
2006-2007
|
|
2006-2007
|
|
181,000
|
|
$32.10
|
|
96%
|
|
Dawson's Market CVS
Gold’s Gym
|
Rollingwood Apartments
Silver Spring, MD 20910
9 three-story buildings(11)
|
|
1960
|
|
1971
|
|
282 units
|
|
N/A
|
|
94%
|
|
|
THE AVENUE at White Marsh
Baltimore, MD 21236(7)(11)
|
|
1997
|
|
2007
|
|
297,000
|
|
$21.63
|
|
100%
|
|
AMC Loews
Old Navy
Barnes & Noble
A.C. Moore
|
The Shoppes at Nottingham Square
Baltimore, MD 21236
|
|
2005-2006
|
|
2007
|
|
32,000
|
|
$45.00
|
|
100%
|
|
|
White Marsh Other
Baltimore, MD 21236
|
|
1985
|
|
2007
|
|
70,000
|
|
$29.98
|
|
94%
|
|
|
White Marsh Plaza
Baltimore, MD 21236(11)
|
|
1987
|
|
2007
|
|
80,000
|
|
$20.47
|
|
99%
|
|
Giant Food
|
Wildwood
Bethesda, MD 20814(11)
|
|
1958
|
|
1969
|
|
84,000
|
|
$85.73
|
|
96%
|
|
CVS
Balducci’s
|
Massachusetts
|
|
|
|
|
|
|
|
|
|
|
|
|
Assembly Square Marketplace/ Assembly Row
Somerville, MA 02145
|
|
2005
|
|
2005-2011
|
|
334,000
|
|
$17.38
|
|
100%
|
|
Bed, Bath & Beyond
Christmas Tree Shops
Kmart
Staples
TJ Maxx
A.C. Moore
Sports Authority
|
Atlantic Plaza
North Reading, MA 01864(9)(11)
|
|
1960
|
|
2004
|
|
123,000
|
|
$16.83
|
|
73%
|
|
Stop & Shop
|
Campus Plaza
Bridgewater, MA 02324(9)
|
|
1970
|
|
2004
|
|
116,000
|
|
$13.69
|
|
100%
|
|
Roche Brothers
Burlington Coat Factory
|
Chelsea Commons
Chelsea, MA 02150(11)
|
|
1962-1969, 2008
|
|
2006-2008
|
|
222,000
|
|
$11.10
|
|
100%
|
|
Sav-A-Lot
Home Depot
Planet Fitness
|
Dedham
Dedham, MA 02026
|
|
1959
|
|
1993
|
|
242,000
|
|
$15.14
|
|
95%
|
|
Star Market
|
Linden Square
Wellesley, MA 02481
|
|
1960, 2008
|
|
2006
|
|
223,000
|
|
$43.79
|
|
94%
|
|
Roche Brothers Supermarket
CVS
|
North Dartmouth
North Dartmouth, MA 02747
|
|
2004
|
|
2006
|
|
48,000
|
|
$15.71
|
|
100%
|
|
Stop & Shop
|
Pleasant Shops
Weymouth, MA 02190(9)
|
|
1974
|
|
2004
|
|
130,000
|
|
$13.84
|
|
93%
|
|
Whole Foods
Marshalls
|
Queen Anne Plaza
Norwell, MA 02061
|
|
1967
|
|
1994
|
|
149,000
|
|
$16.09
|
|
94%
|
|
HomeGoods
TJ Maxx
Hannaford
|
Saugus Plaza
Saugus, MA 01906
|
|
1976
|
|
1996
|
|
170,000
|
|
$11.41
|
|
99%
|
|
Kmart
Super Stop & Shop
|
Michigan
|
|
|
|
|
|
|
|
|
|
|
|
|
Gratiot Plaza
Roseville, MI 48066
|
|
1964
|
|
1973
|
|
217,000
|
|
$11.80
|
|
99%
|
|
Bed, Bath & Beyond
Best Buy
Kroger
DSW
|
North Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
Eastgate
Chapel Hill, NC 27514
|
|
1963
|
|
1986
|
|
153,000
|
|
$22.59
|
|
95%
|
|
Stein Mart
Trader Joe’s
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, City, State, Zip Code
|
|
Year
Completed
|
|
Year
Acquired
|
|
Square Feet(1)
/Apartment
Units
|
|
Average Rent
Per Square
Foot(2)
|
|
Percentage
Leased(3)
|
|
Principal Tenant(s)
|
New Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
Brick Plaza
Brick Township, NJ 08723(4)(11)
|
|
1958
|
|
1989
|
|
414,000
|
|
$15.60
|
|
91%
|
|
A&P Supermarket
Barnes & Noble
AMC Loews
Sports Authority
|
Ellisburg Circle
Cherry Hill, NJ 08034
|
|
1959
|
|
1992
|
|
267,000
|
|
$13.74
|
|
74%
|
|
Buy Buy Baby
Stein Mart
|
Mercer Mall
Lawrenceville, NJ 08648(4)(8)
|
|
1975
|
|
2003
|
|
500,000
|
|
$20.95
|
|
96%
|
|
Raymour & Flanigan
Bed, Bath & Beyond
DSW
TJ Maxx
Shop Rite
|
Troy
Parsippany-Troy, NJ 07054
|
|
1966
|
|
1980
|
|
207,000
|
|
$20.32
|
|
100%
|
|
Pathmark
L.A. Fitness
|
New York
|
|
|
|
|
|
|
|
|
|
|
|
|
Forest Hills
Forest Hills, NY 11375
|
|
1937-1987
|
|
1997
|
|
48,000
|
|
$21.63
|
|
100%
|
|
Midway Theatre
|
Fresh Meadows
Queens, NY 11365
|
|
1949
|
|
1997
|
|
407,000
|
|
$27.90
|
|
99%
|
|
Modell's AMC Loews
Kohl’s Michaels
|
Greenlawn Plaza
Greenlawn, NY 11743(9)(11)
|
|
1975, 2004
|
|
2006
|
|
106,000
|
|
$16.75
|
|
98%
|
|
Waldbaum’s
Tuesday Morning
|
Hauppauge
Hauppauge, NY 11788(11)
|
|
1963
|
|
1998
|
|
133,000
|
|
$25.50
|
|
100%
|
|
Shop Rite
A.C. Moore
|
Huntington
Huntington, NY 11746
|
|
1962
|
|
1988/2007
|
|
279,000
|
|
$24.65
|
|
100%
|
|
Nordstrom Rack Bed, Bath & Beyond
Buy Buy Baby
Michaels
|
Huntington Square
East Northport, NY 11731(4)
|
|
1980, 2007
|
|
2010
|
|
74,000
|
|
$26.10
|
|
93%
|
|
Barnes & Noble
|
Melville Mall
Huntington, NY 11747(10)(11)
|
|
1974
|
|
2006
|
|
246,000
|
|
$18.74
|
|
100%
|
|
Dick's Sporting Goods
Kohl’s
Marshalls
Waldbaum's
|
Pennsylvania
|
|
|
|
|
|
|
|
|
|
|
|
|
Andorra
Philadelphia, PA 19128
|
|
1953
|
|
1988
|
|
267,000
|
|
$15.12
|
|
93%
|
|
Acme Markets
Kohl’s
Staples
L.A. Fitness
|
Bala Cynwyd
Bala Cynwyd, PA 19004
|
|
1955
|
|
1993
|
|
296,000
|
|
$22.18
|
|
98%
|
|
Acme Markets
Lord & Taylor
Michaels
L.A. Fitness
|
Flourtown
Flourtown, PA 19031
|
|
1957
|
|
1980
|
|
160,000
|
|
$16.38
|
|
97%
|
|
Giant Food
|
Lancaster
Lancaster, PA 17601(8)
|
|
1958
|
|
1980
|
|
127,000
|
|
$16.77
|
|
100%
|
|
Giant Food
Michaels
|
Langhorne Square
Levittown, PA 19056
|
|
1966
|
|
1985
|
|
219,000
|
|
$14.96
|
|
93%
|
|
Marshalls
Redner’s Warehouse Market
|
Lawrence Park
Broomall, PA 19008(11)
|
|
1972
|
|
1980
|
|
353,000
|
|
$18.27
|
|
98%
|
|
Acme Markets
TJ Maxx
HomeGoods Kaplan Career Institute
|
Northeast
Philadelphia, PA 19114
|
|
1959
|
|
1983
|
|
288,000
|
|
$12.15
|
|
97%
|
|
Burlington Coat Factory
Home Gallery Marshalls |
Town Center of New Britain
New Britain, PA 18901
|
|
1969
|
|
2006
|
|
124,000
|
|
$9.29
|
|
89%
|
|
Giant Food
Rite Aid
|
Willow Grove
Willow Grove, PA 19090
|
|
1953
|
|
1984
|
|
212,000
|
|
$18.08
|
|
97%
|
|
Home Goods
Marshalls Barnes & Noble
|
Wynnewood
Wynnewood, PA 19096(11)
|
|
1948
|
|
1996
|
|
252,000
|
|
$25.49
|
|
86%
|
|
Bed, Bath & Beyond
Giant Food
Old Navy
|
Property, City, State, Zip Code
|
|
Year
Completed
|
|
Year
Acquired
|
|
Square Feet(1)
/Apartment
Units
|
|
Average Rent
Per Square
Foot(2)
|
|
Percentage
Leased(3)
|
|
Principal Tenant(s)
|
Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
Houston Street
San Antonio, TX 78205
|
|
1890-1935
|
|
1998
|
|
183,000
|
|
$23.56
|
|
90%
|
|
Hotel Valencia
Walgreens
|
Virginia
|
|
|
|
|
|
|
|
|
|
|
|
|
29
th
Place (Shoppers’ World)
Charlottesville, VA 22091(11)
|
|
1975-2001
|
|
2007
|
|
169,000
|
|
$16.14
|
|
97%
|
|
DSW Stein Mart Staples
|
Barcroft Plaza
Falls Church, VA 22041(9)(11)
|
|
1963, 1972 & 1990
|
|
2006-2007
|
|
100,000
|
|
$22.95
|
|
89%
|
|
Harris Teeter
Bank of America
|
Barracks Road
Charlottesville, VA 22905(11)
|
|
1958
|
|
1985
|
|
487,000
|
|
$22.36
|
|
99%
|
|
Anthropologie
Bed, Bath & Beyond
Harris Teeter
Kroger
Barnes & Noble
Old Navy
Michaels
Ulta
|
Falls Plaza/Falls Plaza—East
Falls Church, VA 22046
|
|
1960-1962
|
|
1967/1972
|
|
144,000
|
|
$31.54
|
|
100%
|
|
Giant Food
CVS
Staples
|
Idylwood Plaza
Falls Church, VA 22030(11)
|
|
1991
|
|
1994
|
|
73,000
|
|
$42.34
|
|
100%
|
|
Whole Foods
|
Leesburg Plaza
Leesburg, VA 20176(11)
|
|
1967
|
|
1998
|
|
236,000
|
|
$23.57
|
|
98%
|
|
Giant Food
Pier 1 Imports
Office Depot
Petsmart
|
Loehmann’s Plaza
Fairfax, VA 22042(11)
|
|
1971
|
|
1983
|
|
258,000
|
|
$26.77
|
|
93%
|
|
L.A. Fitness
Giant Food
Loehmann’s Dress Shop
|
Mount Vernon/South Valley/
7770 Richmond Hwy
Alexandria, VA 22306(4)(7)
|
|
1966, 1972,1987 & 2001
|
|
2003/2006
|
|
572,000
|
|
$15.91
|
|
92%
|
|
Shoppers Food Warehouse
Bed, Bath & Beyond
Michaels
Home Depot
TJ Maxx
Gold’s Gym Staples
|
Old Keene Mill
Springfield, VA 22152
|
|
1968
|
|
1976
|
|
92,000
|
|
$34.20
|
|
100%
|
|
Whole Foods
Walgreens
|
Pan Am
Fairfax, VA 22031
|
|
1979
|
|
1993
|
|
227,000
|
|
$21.10
|
|
100%
|
|
Michaels
Micro Center
Safeway
|
Pentagon Row
Arlington, VA 22202(11)
|
|
2001-2002
|
|
1998/2010
|
|
296,000
|
|
$35.98
|
|
99%
|
|
Harris Teeter
Bed, Bath & Beyond
L.A. Fitness
DSW
|
Pike 7 Plaza
Vienna, VA 22180(7)
|
|
1968
|
|
1997
|
|
164,000
|
|
$40.32
|
|
100%
|
|
DSW
Staples
TJ Maxx
|
Shops at Willow Lawn
Richmond, VA 23230
|
|
1957
|
|
1983
|
|
441,000
|
|
$16.32
|
|
94%
|
|
Kroger
Old Navy
Ross Dress For Less
Staples
|
Tower Shopping Center
Springfield, VA 22150
|
|
1960
|
|
1998
|
|
112,000
|
|
$24.27
|
|
90%
|
|
Talbots
|
Tyson’s Station
Falls Church, VA 22043
|
|
1954
|
|
1978
|
|
49,000
|
|
$40.58
|
|
94%
|
|
Trader Joe’s
|
Village at Shirlington
Arlington, VA 22206(8)
|
|
1940, 2006-2009
|
|
1995
|
|
261,000
|
|
$32.94
|
|
95%
|
|
AMC Loews
Carlyle Grand Café
Harris Teeter
|
Total All Regions—Retail(12)
|
|
|
|
|
|
19,554,000
|
|
$23.83
|
|
95%
|
|
|
Total All Regions—Residential
|
|
|
|
|
|
1,058 units
|
|
|
|
95%
|
|
|
(1)
|
Represents the physical square footage of the commercial portion of the property, which may differ from the gross leasable square footage used to express percentage leased. Some of our properties include office space which is included in this square footage but is not material in total.
|
(2)
|
Average base rent is calculated as the aggregate, annualized in-place contractual (defined as cash basis including adjustments for concessions) minimum rent for all occupied spaces divided by the aggregate GLA of all occupied spaces.
|
(3)
|
Retail percentage leased is expressed as a percentage of rentable commercial square feet occupied or subject to a lease under which rent is currently payable and includes square feet covered by leases for stores not yet opened. Residential percentage leased is expressed as a percentage of units occupied or subject to a lease.
|
(4)
|
All or a portion of this property is owned pursuant to a ground lease.
|
(5)
|
We own the controlling interest in this center.
|
(6)
|
We own a 90% general and limited partnership interest in these buildings.
|
(7)
|
We own all or a portion of this property in a “downREIT” partnership, of which a wholly owned subsidiary of the Trust is the sole general partner, with third party partners holding operating partnership units.
|
(8)
|
All or a portion of this property is subject to a capital lease obligation.
|
(9)
|
Properties acquired through a joint venture arrangement with affiliates of a discretionary fund created and advised by ING Clarion Partners.
|
(10)
|
The Trust controls Melville Mall through a 20 year master lease and secondary financing to the owner. Because the Trust controls the activities that most significantly impact this property and retains substantially all of the economic benefit and risk associated with it, we consolidate this property and its operations.
|
(11)
|
All or a portion of this property is encumbered by a mortgage loan.
|
(12)
|
Aggregate information is calculated on a GLA weighted-average basis, excluding properties acquired through a joint venture arrangement with affiliates of a discretionary fund created and advised by ING Clarion Partners.
|
|
Price Per Share
|
|
Dividends
Declared
Per Share
|
||||||||
High
|
|
Low
|
|
||||||||
2012
|
|
|
|
|
|
||||||
Fourth quarter
|
$
|
110.03
|
|
|
$
|
99.82
|
|
|
$
|
0.730
|
|
Third quarter
|
$
|
109.49
|
|
|
$
|
103.57
|
|
|
$
|
0.730
|
|
Second quarter
|
$
|
104.09
|
|
|
$
|
94.95
|
|
|
$
|
0.690
|
|
First quarter
|
$
|
97.84
|
|
|
$
|
89.23
|
|
|
$
|
0.690
|
|
2011
|
|
|
|
|
|
||||||
Fourth quarter
|
$
|
92.45
|
|
|
$
|
80.15
|
|
|
$
|
0.690
|
|
Third quarter
|
$
|
90.55
|
|
|
$
|
75.31
|
|
|
$
|
0.690
|
|
Second quarter
|
$
|
88.12
|
|
|
$
|
80.21
|
|
|
$
|
0.670
|
|
First quarter
|
$
|
84.18
|
|
|
$
|
76.14
|
|
|
$
|
0.670
|
|
|
Year Ended
December 31,
|
||||||
2012
|
|
2011
|
|||||
Ordinary dividend
|
$
|
2.772
|
|
|
$
|
2.349
|
|
Ordinary dividend eligible for 15% tax rate
|
—
|
|
|
0.027
|
|
||
Return of capital
|
—
|
|
|
0.162
|
|
||
Capital gain
|
0.028
|
|
|
0.162
|
|
||
|
$
|
2.800
|
|
|
$
|
2.700
|
|
|
Year Ended December 31,
|
|
||||||||||||||||||||||
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|||||||||||
(In thousands, except per share data and ratios)
|
|
|||||||||||||||||||||||
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental income
|
$
|
582,335
|
|
|
|
$
|
538,701
|
|
|
|
$
|
522,651
|
|
|
|
$
|
510,777
|
|
|
|
$
|
499,100
|
|
|
Property operating income(1)
|
$
|
428,459
|
|
|
|
$
|
382,890
|
|
|
|
$
|
372,615
|
|
|
|
$
|
362,359
|
|
|
|
$
|
353,373
|
|
|
Income from continuing operations
|
$
|
144,372
|
|
|
|
$
|
131,554
|
|
|
|
$
|
125,851
|
|
|
|
$
|
101,325
|
|
|
|
$
|
119,655
|
|
|
Gain on sale of real estate
|
$
|
11,860
|
|
|
|
$
|
15,075
|
|
|
|
$
|
1,410
|
|
|
|
$
|
1,298
|
|
|
|
$
|
12,572
|
|
|
Net income
|
$
|
156,232
|
|
|
|
$
|
149,612
|
|
|
|
$
|
128,237
|
|
|
|
$
|
103,872
|
|
|
|
$
|
135,153
|
|
|
Net income attributable to the Trust
|
$
|
151,925
|
|
|
|
$
|
143,917
|
|
|
|
$
|
122,790
|
|
|
|
$
|
98,304
|
|
|
|
$
|
129,787
|
|
|
Net income available for common shareholders
|
$
|
151,384
|
|
|
|
$
|
143,376
|
|
|
|
$
|
122,249
|
|
|
|
$
|
97,763
|
|
|
|
$
|
129,246
|
|
|
Net cash provided by operating activities
|
$
|
296,633
|
|
|
|
$
|
244,711
|
|
|
|
$
|
256,735
|
|
|
|
$
|
256,765
|
|
|
|
$
|
228,285
|
|
|
Net cash used in investing activities
|
$
|
(273,558
|
)
|
|
|
$
|
(196,369
|
)
|
|
|
$
|
(187,088
|
)
|
|
|
$
|
(127,341
|
)
|
|
|
$
|
(207,567
|
)
|
|
Net cash (used in) provided by financing activities
|
$
|
(53,893
|
)
|
|
|
$
|
3,667
|
|
|
|
$
|
(189,239
|
)
|
|
|
$
|
(9,258
|
)
|
|
|
$
|
(56,186
|
)
|
|
Dividends declared on common shares
|
$
|
182,813
|
|
|
|
$
|
171,335
|
|
|
|
$
|
163,382
|
|
|
|
$
|
157,638
|
|
|
|
$
|
148,444
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
63,881
|
|
|
|
62,438
|
|
|
|
61,182
|
|
|
|
59,704
|
|
|
|
58,665
|
|
|
|||||
Diluted
|
64,056
|
|
|
|
62,603
|
|
|
|
61,324
|
|
|
|
59,830
|
|
|
|
58,889
|
|
|
|||||
Earnings per common share, basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
2.17
|
|
|
|
$
|
2.00
|
|
|
|
$
|
1.95
|
|
|
|
$
|
1.59
|
|
|
|
$
|
1.93
|
|
|
Discontinued operations
|
—
|
|
|
|
0.29
|
|
|
|
0.03
|
|
|
|
0.04
|
|
|
|
0.26
|
|
|
|||||
Gain on sale of real estate
|
0.19
|
|
|
|
—
|
|
|
|
0.01
|
|
|
|
—
|
|
|
|
—
|
|
|
|||||
Total
|
$
|
2.36
|
|
|
|
$
|
2.29
|
|
|
|
$
|
1.99
|
|
|
|
$
|
1.63
|
|
|
|
$
|
2.19
|
|
|
Earnings per common share, diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
2.16
|
|
|
|
$
|
1.99
|
|
|
|
$
|
1.94
|
|
|
|
$
|
1.59
|
|
|
|
$
|
1.93
|
|
|
Discontinued operations
|
—
|
|
|
|
0.29
|
|
|
|
0.03
|
|
|
|
0.04
|
|
|
|
0.26
|
|
|
|||||
Gain on sale of real estate
|
0.19
|
|
|
|
—
|
|
|
|
0.01
|
|
|
|
—
|
|
|
|
—
|
|
|
|||||
Total
|
$
|
2.35
|
|
|
|
$
|
2.28
|
|
|
|
$
|
1.98
|
|
|
|
$
|
1.63
|
|
|
|
$
|
2.19
|
|
|
Dividends declared per common share
|
$
|
2.84
|
|
|
|
$
|
2.72
|
|
|
|
$
|
2.66
|
|
|
|
$
|
2.62
|
|
|
|
$
|
2.52
|
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Funds from operations available to common shareholders(2)(3)
|
$
|
277,237
|
|
|
|
$
|
251,576
|
|
|
|
$
|
239,210
|
|
|
|
$
|
211,065
|
|
|
|
$
|
228,397
|
|
|
EBITDA(3)(4)
|
$
|
410,918
|
|
|
|
$
|
374,131
|
|
|
|
$
|
352,481
|
|
|
|
$
|
328,491
|
|
|
|
$
|
344,465
|
|
|
Adjusted EBITDA(3)(4)
|
$
|
399,058
|
|
|
|
$
|
357,030
|
|
|
|
$
|
351,071
|
|
|
|
$
|
327,193
|
|
|
|
$
|
331,893
|
|
|
Ratio of EBITDA to combined fixed charges and preferred share dividends(3)(4)(5)
|
3.3
|
|
x
|
|
3.5
|
|
x
|
|
3.1
|
|
x
|
|
2.8
|
|
x
|
|
3.2
|
|
x
|
|||||
Ratio of Adjusted EBITDA to combined fixed charges and preferred share dividends(3)(4)(5)
|
3.2
|
|
x
|
|
3.3
|
|
x
|
|
3.1
|
|
x
|
|
2.7
|
|
x
|
|
3.1
|
|
x
|
|
As of December 31,
|
||||||||||||||||||
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|||||||||||
(In thousands, except per share data)
|
|||||||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate, at cost
|
$
|
4,779,674
|
|
|
$
|
4,426,444
|
|
|
$
|
3,895,942
|
|
|
$
|
3,759,234
|
|
|
$
|
3,673,685
|
|
Total assets
|
$
|
3,898,565
|
|
|
$
|
3,666,210
|
|
|
$
|
3,159,553
|
|
|
$
|
3,222,309
|
|
|
$
|
3,092,776
|
|
Mortgages payable and capital lease obligations
|
$
|
832,482
|
|
|
$
|
810,616
|
|
|
$
|
589,441
|
|
|
$
|
601,884
|
|
|
$
|
452,810
|
|
Notes payable
|
$
|
299,575
|
|
|
$
|
295,159
|
|
|
$
|
97,881
|
|
|
$
|
261,745
|
|
|
$
|
336,391
|
|
Senior notes and debentures
|
$
|
1,076,545
|
|
|
$
|
1,004,635
|
|
|
$
|
1,079,827
|
|
|
$
|
930,219
|
|
|
$
|
956,584
|
|
Preferred shares
|
$
|
9,997
|
|
|
$
|
9,997
|
|
|
$
|
9,997
|
|
|
$
|
9,997
|
|
|
$
|
9,997
|
|
Shareholders’ equity
|
$
|
1,310,593
|
|
|
$
|
1,240,604
|
|
|
$
|
1,115,768
|
|
|
$
|
1,151,738
|
|
|
$
|
1,084,569
|
|
Number of common shares outstanding
|
64,815
|
|
|
63,544
|
|
|
61,526
|
|
|
61,242
|
|
|
58,986
|
|
(1)
|
Property operating income is a non-GAAP measure that consists of rental income, other property income and mortgage interest income, less rental expenses and real estate taxes. This measure is used internally to evaluate the performance of property operations and we consider it to be a significant measure. Property operating income should not be considered an alternative measure of operating results or cash flow from operations as determined in accordance with GAAP.
|
(2)
|
FFO is a supplemental non-GAAP financial measure of real estate companies’ operating performances. The National Association of Real Estate Investment Trusts (“NAREIT”) defines FFO as follows: net income, computed in accordance with U.S. GAAP, plus real estate related depreciation and amortization and excluding extraordinary items and gains on the sale of real estate. We compute FFO in accordance with the NAREIT definition, and we have historically reported our FFO available for common shareholders in addition to our net income.
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Net income
|
$
|
156,232
|
|
|
$
|
149,612
|
|
|
$
|
128,237
|
|
|
$
|
103,872
|
|
|
$
|
135,153
|
|
Net income attributable to noncontrolling interests
|
(4,307
|
)
|
|
(5,695
|
)
|
|
(5,447
|
)
|
|
(5,568
|
)
|
|
(5,366
|
)
|
|||||
Gain on sale of real estate
|
(11,860
|
)
|
|
(15,075
|
)
|
|
(1,410
|
)
|
|
(1,298
|
)
|
|
(12,572
|
)
|
|||||
Gain on deconsolidation of VIE
|
—
|
|
|
(2,026
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Depreciation and amortization of real estate assets
|
125,611
|
|
|
113,188
|
|
|
107,187
|
|
|
103,104
|
|
|
101,450
|
|
|||||
Amortization of initial direct costs of leases
|
10,935
|
|
|
10,432
|
|
|
9,552
|
|
|
9,821
|
|
|
8,771
|
|
|||||
Depreciation of joint venture real estate assets
|
1,513
|
|
|
1,771
|
|
|
1,499
|
|
|
1,388
|
|
|
1,331
|
|
|||||
Funds from operations
|
278,124
|
|
|
252,207
|
|
|
239,618
|
|
|
211,319
|
|
|
228,767
|
|
|||||
Dividends on preferred shares
|
(541
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|||||
Income attributable to operating partnership units
|
943
|
|
|
981
|
|
|
980
|
|
|
974
|
|
|
950
|
|
|||||
Income attributable to unvested shares
|
(1,289
|
)
|
|
(1,071
|
)
|
|
(847
|
)
|
|
(687
|
)
|
|
(779
|
)
|
|||||
Funds from operations available for common shareholders
|
$
|
277,237
|
|
|
$
|
251,576
|
|
|
$
|
239,210
|
|
|
$
|
211,065
|
|
|
$
|
228,397
|
|
(3)
|
Includes a charge of $0.3 million and $16.4 million in 2010 and 2009, respectively, for adjusting the accrual for litigation regarding a parcel of land located adjacent to Santana Row as well as other costs related to the litigation and appeal process. The matter is further discussed in Note 9 to the consolidated financial statements.
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Net income
|
$
|
156,232
|
|
|
$
|
149,612
|
|
|
$
|
128,237
|
|
|
$
|
103,872
|
|
|
$
|
135,153
|
|
Depreciation and amortization
|
142,039
|
|
|
126,568
|
|
|
119,817
|
|
|
115,093
|
|
|
111,068
|
|
|||||
Interest expense
|
113,336
|
|
|
98,465
|
|
|
101,882
|
|
|
108,781
|
|
|
99,163
|
|
|||||
Early extinguishment of debt
|
—
|
|
|
(296
|
)
|
|
2,801
|
|
|
2,639
|
|
|
—
|
|
|||||
Other interest income
|
(689
|
)
|
|
(218
|
)
|
|
(256
|
)
|
|
(1,894
|
)
|
|
(919
|
)
|
|||||
EBITDA
|
410,918
|
|
|
374,131
|
|
|
352,481
|
|
|
328,491
|
|
|
344,465
|
|
|||||
Gain on sale of real estate
|
(11,860
|
)
|
|
(15,075
|
)
|
|
(1,410
|
)
|
|
(1,298
|
)
|
|
(12,572
|
)
|
|||||
Gain on deconsolidation of VIE
|
—
|
|
|
(2,026
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Adjusted EBITDA
|
$
|
399,058
|
|
|
$
|
357,030
|
|
|
$
|
351,071
|
|
|
$
|
327,193
|
|
|
$
|
331,893
|
|
|
Payoff Amount
|
|
Repayment Date
|
|
Maturity Date
|
||
|
(In millions)
|
|
|
|
|
||
Courtyard Shops Mortgage Loan
|
$
|
6.9
|
|
|
June 1, 2012
|
|
July 1, 2012
|
6.00% Senior Notes
|
175.0
|
|
|
July 16, 2012
|
|
July 16, 2012
|
|
Mount Vernon Mortgage Loan
|
10.2
|
|
|
October 22, 2012
|
|
April 15, 2028
|
|
Bethesda Row Mortgage Loan
|
20.0
|
|
|
November 2, 2012
|
|
January 1, 2013
|
|
Bethesda Row Mortgage Loan
|
3.9
|
|
|
December 3, 2012
|
|
February 1, 2013
|
|
White Marsh Plaza Mortgage Loan
|
9.0
|
|
|
January 2, 2013
|
|
April 1, 2013
|
|
|
$
|
225.0
|
|
|
|
|
|
•
|
growth in our portfolio from property development and redevelopments,
|
•
|
growth in our same-center portfolio, and
|
•
|
expansion of our portfolio through property acquisitions.
|
|
|
|
|
|
Change
|
|||||||||
|
2012
|
|
2011
|
|
Dollars
|
|
%
|
|||||||
|
(Dollar amounts in thousands)
|
|||||||||||||
Rental income
|
$
|
582,335
|
|
|
$
|
538,701
|
|
|
$
|
43,634
|
|
|
8.1
|
%
|
Other property income
|
20,217
|
|
|
9,260
|
|
|
10,957
|
|
|
118.3
|
%
|
|||
Mortgage interest income
|
5,466
|
|
|
5,098
|
|
|
368
|
|
|
7.2
|
%
|
|||
Total property revenue
|
608,018
|
|
|
553,059
|
|
|
54,959
|
|
|
9.9
|
%
|
|||
Rental expenses
|
112,760
|
|
|
109,549
|
|
|
3,211
|
|
|
2.9
|
%
|
|||
Real estate taxes
|
66,799
|
|
|
60,620
|
|
|
6,179
|
|
|
10.2
|
%
|
|||
Total property expenses
|
179,559
|
|
|
170,169
|
|
|
9,390
|
|
|
5.5
|
%
|
|||
Property operating income
|
428,459
|
|
|
382,890
|
|
|
45,569
|
|
|
11.9
|
%
|
|||
Other interest income
|
689
|
|
|
218
|
|
|
471
|
|
|
216.1
|
%
|
|||
Income from real estate partnerships
|
1,757
|
|
|
1,808
|
|
|
(51
|
)
|
|
(2.8
|
)%
|
|||
Interest expense
|
(113,336
|
)
|
|
(98,465
|
)
|
|
(14,871
|
)
|
|
15.1
|
%
|
|||
Early extinguishment of debt
|
—
|
|
|
296
|
|
|
(296
|
)
|
|
(100.0
|
)%
|
|||
General and administrative expense
|
(31,158
|
)
|
|
(28,985
|
)
|
|
(2,173
|
)
|
|
7.5
|
%
|
|||
Depreciation and amortization
|
(142,039
|
)
|
|
(126,208
|
)
|
|
(15,831
|
)
|
|
12.5
|
%
|
|||
Total other, net
|
(284,087
|
)
|
|
(251,336
|
)
|
|
(32,751
|
)
|
|
13.0
|
%
|
|||
Income from continuing operations
|
144,372
|
|
|
131,554
|
|
|
12,818
|
|
|
9.7
|
%
|
|||
Discontinued operations - income
|
—
|
|
|
957
|
|
|
(957
|
)
|
|
(100.0
|
)%
|
|||
Discontinued operations - gain on deconsolidation of VIE
|
—
|
|
|
2,026
|
|
|
(2,026
|
)
|
|
(100.0
|
)%
|
|||
Discontinued operations - gain on sale of real estate
|
—
|
|
|
15,075
|
|
|
(15,075
|
)
|
|
(100.0
|
)%
|
|||
Gain on sale of real estate
|
11,860
|
|
|
—
|
|
|
11,860
|
|
|
100.0
|
%
|
|||
Net income
|
156,232
|
|
|
149,612
|
|
|
6,620
|
|
|
4.4
|
%
|
|||
Net income attributable to noncontrolling interests
|
(4,307
|
)
|
|
(5,695
|
)
|
|
1,388
|
|
|
(24.4
|
)%
|
|||
Net income attributable to the Trust
|
$
|
151,925
|
|
|
$
|
143,917
|
|
|
$
|
8,008
|
|
|
5.6
|
%
|
•
|
an increase of $29.3 million attributable to properties acquired in
2011
and
2012
,
|
•
|
an increase of $8.9 million at same-center properties due primarily to increased occupancy, higher rental rates on new and renewal leases and an increase in parking income, and
|
•
|
an increase of $4.3 million at redevelopment properties due primarily to increased occupancy at certain properties, mainly our new residential building at Santana Row and higher rental rates on new leases partially offset by lower income from Mid-Pike as the property is prepared for the development of Pike & Rose.
|
•
|
an increase of $3.3 million related to properties acquired in 2011 and 2012,
|
•
|
an increase of $0.9 million in operating costs due primarily to higher demolition costs,
|
•
|
an increase of $0.8 million in marketing expenses at our Assembly Row and Pike & Rose projects, and
|
•
|
an increase of $0.5 million in insurance expenses primarily at same-center properties,
|
•
|
a decrease of $2.0 million in repairs and maintenance at same-center properties primarily due to lower snow removal costs partially offset by higher maintenance costs.
|
•
|
an increase of $12.9 million due to mortgage loans secured by Plaza El Segundo and Montrose Crossing both of which were acquired in 2011, and
|
•
|
an increase of $4.7 million due to higher borrowings,
|
•
|
an increase of $2.0 million in capitalized interest, and
|
•
|
a decrease of $0.7 million due to a lower overall average borrowing rate.
|
|
|
|
|
|
Change
|
|||||||||
|
2011
|
|
2010
|
|
Dollars
|
|
%
|
|||||||
|
(Dollar amounts in thousands)
|
|||||||||||||
Rental income
|
$
|
538,701
|
|
|
$
|
522,651
|
|
|
$
|
16,050
|
|
|
3.1
|
%
|
Other property income
|
9,260
|
|
|
14,545
|
|
|
(5,285
|
)
|
|
(36.3
|
)%
|
|||
Mortgage interest income
|
5,098
|
|
|
4,601
|
|
|
497
|
|
|
10.8
|
%
|
|||
Total property revenue
|
553,059
|
|
|
541,797
|
|
|
11,262
|
|
|
2.1
|
%
|
|||
Rental expenses
|
109,549
|
|
|
110,519
|
|
|
(970
|
)
|
|
(0.9
|
)%
|
|||
Real estate taxes
|
60,620
|
|
|
58,663
|
|
|
1,957
|
|
|
3.3
|
%
|
|||
Total property expenses
|
170,169
|
|
|
169,182
|
|
|
987
|
|
|
0.6
|
%
|
|||
Property operating income
|
382,890
|
|
|
372,615
|
|
|
10,275
|
|
|
2.8
|
%
|
|||
Other interest income
|
218
|
|
|
256
|
|
|
(38
|
)
|
|
(14.8
|
)%
|
|||
Income from real estate partnerships
|
1,808
|
|
|
1,060
|
|
|
748
|
|
|
70.6
|
%
|
|||
Interest expense
|
(98,465
|
)
|
|
(101,882
|
)
|
|
3,417
|
|
|
(3.4
|
)%
|
|||
Early extinguishment of debt
|
296
|
|
|
(2,801
|
)
|
|
3,097
|
|
|
(110.6
|
)%
|
|||
General and administrative expense
|
(28,985
|
)
|
|
(24,189
|
)
|
|
(4,796
|
)
|
|
19.8
|
%
|
|||
Litigation provision
|
—
|
|
|
(330
|
)
|
|
330
|
|
|
(100.0
|
)%
|
|||
Depreciation and amortization
|
(126,208
|
)
|
|
(118,878
|
)
|
|
(7,330
|
)
|
|
6.2
|
%
|
|||
Total other, net
|
(251,336
|
)
|
|
(246,764
|
)
|
|
(4,572
|
)
|
|
1.9
|
%
|
|||
Income from continuing operations
|
131,554
|
|
|
125,851
|
|
|
5,703
|
|
|
4.5
|
%
|
|||
Discontinued operations - income
|
957
|
|
|
976
|
|
|
(19
|
)
|
|
(1.9
|
)%
|
|||
Discontinued operations - gain on deconsolidation of VIE
|
2,026
|
|
|
—
|
|
|
2,026
|
|
|
100.0
|
%
|
|||
Discontinued operations - gain on sale of real estate
|
15,075
|
|
|
1,000
|
|
|
14,075
|
|
|
1,407.5
|
%
|
|||
Gain on sale of real estate
|
—
|
|
|
410
|
|
|
(410
|
)
|
|
(100.0
|
)%
|
|||
Net income
|
149,612
|
|
|
128,237
|
|
|
21,375
|
|
|
16.7
|
%
|
|||
Net income attributable to noncontrolling interests
|
(5,695
|
)
|
|
(5,447
|
)
|
|
(248
|
)
|
|
4.6
|
%
|
|||
Net income attributable to the Trust
|
$
|
143,917
|
|
|
$
|
122,790
|
|
|
$
|
21,127
|
|
|
17.2
|
%
|
•
|
an increase of $7.8 million attributable to properties acquired in 2010 and 2011,
|
•
|
an increase of $5.5 million at redevelopment properties due primarily to increased occupancy at certain properties and higher rental rates on new and renewal leases, and
|
•
|
an increase of $2.8 million at same-center properties due primarily to higher rental rates on new and renewal leases and an increase in percentage rent partially offset by lower recovery income as a result of lower recoverable expenses (primarily snow removal costs).
|
•
|
a decrease of $3.5 million in bad debt expense at same-center properties,
|
•
|
a decrease of $1.4 million in repairs and maintenance at same-center properties primarily due to lower snow removal costs, and
|
•
|
a decrease of $0.8 million in ground rent due to the fourth quarter 2010 purchases of the fee interest in the land under Pentagon Row and a portion of Bethesda Row,
|
•
|
an increase of $2.1 million in marketing expense primarily due to our Assembly Row project and certain same-center properties,
|
•
|
an increase of $1.5 million related to properties acquired in 2010 and 2011, and
|
•
|
an increase of $1.1 million in other operating costs.
|
•
|
a decrease of $5.7 million due to a lower overall weighted average borrowing rate, and
|
•
|
an increase of $1.8 million in capitalized interest,
|
•
|
an increase of $4.1 million due to higher borrowings.
|
•
|
restrictions in our debt instruments or preferred shares may limit us from incurring debt or issuing equity at all, or on acceptable terms under then-prevailing market conditions; and
|
•
|
we may be unable to service additional or replacement debt due to increases in interest rates or a decline in our operating performance.
|
|
Year Ended December 31,
|
||||||
|
2012
|
|
2011
|
||||
|
(In thousands)
|
||||||
Cash provided by operating activities
|
$
|
296,633
|
|
|
$
|
244,711
|
|
Cash used in investing activities
|
(273,558
|
)
|
|
(196,369
|
)
|
||
Cash (used in) provided by financing activities
|
(53,893
|
)
|
|
3,667
|
|
||
(Decrease) increase in cash and cash equivalents
|
(30,818
|
)
|
|
52,009
|
|
||
Cash and cash equivalents, beginning of year
|
67,806
|
|
|
15,797
|
|
||
Cash and cash equivalents, end of year
|
$
|
36,988
|
|
|
$
|
67,806
|
|
•
|
$38.2 million increase in capital investments in 2012,
|
•
|
$34.6 million cash received in October 2011 from our Newbury Street Partnership due to the sale of its properties,
|
•
|
$23.7 million in proceeds from the sales of real estate in 2011, primarily due to the sale of Feasterville Shopping Center, and
|
•
|
$8.7 million payment received in June 2011 related to the refinancing of a mortgage loan receivable,
|
•
|
$22.7 million decrease in acquisitions of real estate as we acquired East Bay Bridge in 2012 compared to three operating properties acquired in 2011, and
|
•
|
$6.9 million in contributions to the Newbury Street Partnership in 2011.
|
•
|
$272.2 million in net proceeds from the term loan in November 2011,
|
•
|
$100.0 million increase in senior note repayments as we repaid the $175.0 million 6.00% senior notes in July 2012 compared to the $75.0 million 4.5% senior notes in February 2011,
|
•
|
$42.7 million decrease in net proceeds from the issuance of common shares due primarily to the sale of 1.7 million shares under our ATM equity program in 2011 compared to 1.0 million in 2012, and
|
•
|
$10.6 million increase in dividends paid to shareholders due to an increase in the dividend rate and increased number of shares outstanding,
|
•
|
$244.8 million in net proceeds from the issuance of 3.00% senior notes in July 2012,
|
•
|
$81.2 million decrease in net repayments on our revolving credit facility, net of financing costs, and
|
•
|
$38.5 million decrease in repayment of mortgages, capital leases and notes payable primarily due to the payoff of three mortgages totaling $78.4 million in 2011 compared to four mortgages totaling $41.0 million in 2012.
|
|
Commitments Due by Period
|
||||||||||||||||||
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After 5
Years
|
|||||||||||
(In thousands)
|
|||||||||||||||||||
Fixed rate debt (principal and interest)(1)
|
$
|
2,654,616
|
|
|
$
|
289,145
|
|
|
$
|
704,368
|
|
|
$
|
678,013
|
|
|
$
|
983,090
|
|
Fixed rate debt - unconsolidated real estate partnership (principal and interest)(2)
|
20,002
|
|
|
1,056
|
|
|
8,272
|
|
|
10,674
|
|
|
—
|
|
|||||
Capital lease obligations (principal and interest)
|
200,757
|
|
|
5,787
|
|
|
11,575
|
|
|
11,585
|
|
|
171,810
|
|
|||||
Variable rate debt (principal only)(3)
|
9,400
|
|
|
—
|
|
|
—
|
|
|
9,400
|
|
|
—
|
|
|||||
Operating leases
|
57,061
|
|
|
1,488
|
|
|
2,906
|
|
|
2,460
|
|
|
50,207
|
|
|||||
Real estate commitments(4)
|
67,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,500
|
|
|||||
Development, redevelopment, and capital improvement obligations
|
233,046
|
|
|
171,370
|
|
|
61,590
|
|
|
86
|
|
|
—
|
|
|||||
Contractual operating obligations
|
21,885
|
|
|
14,804
|
|
|
6,790
|
|
|
257
|
|
|
34
|
|
|||||
Total contractual obligations
|
$
|
3,264,267
|
|
|
$
|
483,650
|
|
|
$
|
795,501
|
|
|
$
|
712,475
|
|
|
$
|
1,272,641
|
|
(1)
|
Fixed rate debt includes our
$275.0 million
term loan as the rate is effectively fixed by
two
interest rate swap agreements.
|
(2)
|
Amounts reflect our share of principal and interest payments on our unconsolidated joint venture's fixed rate debt.
|
(3)
|
Variable rate debt includes a $9.4 million bond that had an interest rate of
0.21%
at
December 31, 2012
and our revolving credit facility, which currently has
no
outstanding balance and bears interest at LIBOR plus 1.15%.
|
(4)
|
A master lease on Melville Mall includes a fixed price put option requiring us to purchase the property for
$5.0 million
plus the assumption of the owners’ mortgage debt. The current mortgage loan matures on
September 1, 2014
, is
|
Description of Debt
|
Original
Debt
Issued
|
|
Principal Balance as of December 31, 2012
|
|
Stated Interest Rate as of December 31, 2012
|
|
Maturity Date
|
||||
|
(Dollars in thousands)
|
|
|
|
|
||||||
Mortgages payable (1)
|
|
|
|
|
|
|
|
||||
Secured fixed rate
|
|
|
|
|
|
|
|
||||
White Marsh Plaza (2)
|
Acquired
|
|
|
$
|
8,970
|
|
|
6.04
|
%
|
|
April 1, 2013
|
Crow Canyon
|
Acquired
|
|
|
19,485
|
|
|
5.40
|
%
|
|
August 11, 2013
|
|
Idylwood Plaza
|
16,910
|
|
|
15,987
|
|
|
7.50
|
%
|
|
June 5, 2014
|
|
Leesburg Plaza
|
29,423
|
|
|
27,818
|
|
|
7.50
|
%
|
|
June 5, 2014
|
|
Loehmann’s Plaza
|
38,047
|
|
|
35,972
|
|
|
7.50
|
%
|
|
June 5, 2014
|
|
Pentagon Row
|
54,619
|
|
|
51,640
|
|
|
7.50
|
%
|
|
June 5, 2014
|
|
Melville Mall (3)
|
Acquired
|
|
|
21,536
|
|
|
5.25
|
%
|
|
September 1, 2014
|
|
THE AVENUE at White Marsh
|
Acquired
|
|
|
55,336
|
|
|
5.46
|
%
|
|
January 1, 2015
|
|
Barracks Road
|
44,300
|
|
|
38,070
|
|
|
7.95
|
%
|
|
November 1, 2015
|
|
Hauppauge
|
16,700
|
|
|
14,352
|
|
|
7.95
|
%
|
|
November 1, 2015
|
|
Lawrence Park
|
31,400
|
|
|
26,984
|
|
|
7.95
|
%
|
|
November 1, 2015
|
|
Wildwood
|
27,600
|
|
|
23,719
|
|
|
7.95
|
%
|
|
November 1, 2015
|
|
Wynnewood
|
32,000
|
|
|
27,500
|
|
|
7.95
|
%
|
|
November 1, 2015
|
|
Brick Plaza
|
33,000
|
|
|
28,033
|
|
|
7.42
|
%
|
|
November 1, 2015
|
|
East Bay Bridge
|
Acquired
|
|
|
62,946
|
|
|
5.13
|
%
|
|
March 1, 2016
|
|
Plaza El Segundo
|
Acquired
|
|
|
175,000
|
|
|
6.33
|
%
|
|
August 5, 2017
|
|
Rollingwood Apartments
|
24,050
|
|
|
22,890
|
|
|
5.54
|
%
|
|
May 1, 2019
|
|
29
th
Place (Shoppers’ World)
|
Acquired
|
|
|
5,286
|
|
|
5.91
|
%
|
|
January 31, 2021
|
|
Montrose Crossing
|
80,000
|
|
|
78,755
|
|
|
4.20
|
%
|
|
January 10, 2022
|
|
Chelsea
|
Acquired
|
|
|
7,454
|
|
|
5.36
|
%
|
|
January 15, 2031
|
|
Subtotal
|
|
|
747,733
|
|
|
|
|
|
|||
Net unamortized premium
|
|
|
13,056
|
|
|
|
|
|
|||
Total mortgages payable
|
|
|
760,789
|
|
|
|
|
|
|||
Notes payable
|
|
|
|
|
|
|
|
||||
Unsecured fixed rate
|
|
|
|
|
|
|
|
||||
Term Loan (4)
|
275,000
|
|
|
275,000
|
|
|
LIBOR + 1.45%
|
|
|
November 21, 2018
|
|
Various (5)
|
18,574
|
|
|
15,175
|
|
|
5.27
|
%
|
|
Various through 2027
|
|
Unsecured variable rate
|
|
|
|
|
|
|
|
||||
Revolving credit facility (6)
|
400,000
|
|
|
—
|
|
|
LIBOR + 1.15%
|
|
|
July 6, 2015
|
|
Escondido (municipal bonds) (7)
|
9,400
|
|
|
9,400
|
|
|
0.21
|
%
|
|
October 1, 2016
|
|
Total notes payable
|
|
|
299,575
|
|
|
|
|
|
|||
Senior notes and debentures
|
|
|
|
|
|
|
|
||||
Unsecured fixed rate
|
|
|
|
|
|
|
|
||||
5.40% notes
|
135,000
|
|
|
135,000
|
|
|
5.40
|
%
|
|
December 1, 2013
|
|
5.95% notes
|
150,000
|
|
|
150,000
|
|
|
5.95
|
%
|
|
August 15, 2014
|
|
5.65% notes
|
125,000
|
|
|
125,000
|
|
|
5.65
|
%
|
|
June 1, 2016
|
|
6.20% notes
|
200,000
|
|
|
200,000
|
|
|
6.20
|
%
|
|
January 15, 2017
|
|
5.90% notes
|
150,000
|
|
|
150,000
|
|
|
5.90
|
%
|
|
April 1, 2020
|
|
3.00% notes
|
250,000
|
|
|
250,000
|
|
|
3.00
|
%
|
|
August 1, 2022
|
|
7.48% debentures
|
50,000
|
|
|
29,200
|
|
|
7.48
|
%
|
|
August 15, 2026
|
|
6.82% medium term notes
|
40,000
|
|
|
40,000
|
|
|
6.82
|
%
|
|
August 1, 2027
|
|
Subtotal
|
|
|
1,079,200
|
|
|
|
|
|
|||
Net unamortized discount
|
|
|
(2,655
|
)
|
|
|
|
|
|||
Total senior notes and debentures
|
|
|
1,076,545
|
|
|
|
|
|
|||
Capital lease obligations
|
|
|
|
|
|
|
|
||||
Various
|
|
|
71,693
|
|
|
Various
|
|
|
Various through 2106
|
||
Total debt and capital lease obligations
|
|
|
$
|
2,208,602
|
|
|
|
|
|
1)
|
Mortgages payable do not include our
30%
share (
$17.1 million
) of the
$57.2 million
debt of the partnership with a discretionary fund created and advised by ING Clarion Partners.
|
2)
|
We repaid the loan at par on January 2, 2013.
|
3)
|
We acquired control of Melville Mall through a
20
-year master lease and secondary financing. Because we control the activities that most significantly impact this property and retain substantially all of the economic benefit and risk associated with it, this property is consolidated and the mortgage loan is reflected on the balance sheet, though it is not our legal obligation.
|
4)
|
We entered into
two
interest rate swap agreements that effectively fix the rate on the term loan at
3.17%
.
|
5)
|
The interest rate of
5.3%
represents the weighted average interest rate for ten unsecured fixed rate notes payable. These notes mature between January 31, 2013 and June 27, 2027.
|
6)
|
The maximum amount drawn under our revolving credit facility during
2012
was
$186.0 million
and the weighted average effective interest rate on borrowings under our revolving credit facility, before amortization of debt fees, was
1.42%
.
|
7)
|
The bonds require monthly interest only payments through maturity. The bonds bear interest at a variable rate determined weekly, which would enable the bonds to be remarketed at
100%
of their principal amount. The Escondido Promenade property is not encumbered by a lien.
|
|
Unsecured
|
|
Secured
|
|
Capital Lease
|
|
Total
|
|
||||||||
|
(In thousands)
|
|
||||||||||||||
2013
|
$
|
135,256
|
|
|
$
|
40,296
|
|
|
$
|
25
|
|
|
$
|
175,577
|
|
|
2014
|
160,249
|
|
|
158,855
|
|
|
25
|
|
|
319,129
|
|
|
||||
2015
|
275
|
|
(1)
|
206,007
|
|
|
27
|
|
|
206,309
|
|
|
||||
2016
|
134,702
|
|
|
62,412
|
|
|
30
|
|
|
197,144
|
|
|
||||
2017
|
200,335
|
|
|
177,654
|
|
|
34
|
|
|
378,023
|
|
|
||||
Thereafter
|
747,958
|
|
|
102,509
|
|
|
71,552
|
|
|
922,019
|
|
|
||||
|
$
|
1,378,775
|
|
|
$
|
747,733
|
|
|
$
|
71,693
|
|
|
$
|
2,198,201
|
|
(2)
|
1)
|
Our
$400.0 million
revolving credit facility matures on
July 6, 2015
, subject to a one-year extension at our option. As of
December 31, 2012
, there was
nothing
drawn under this credit facility.
|
2)
|
The total debt maturities differs from the total reported on the consolidated balance sheet due to the unamortized net premium or discount on certain mortgage loans, senior notes and debentures as of
December 31, 2012
.
|
•
|
does not represent cash flows from operating activities in accordance with GAAP (which, unlike FFO, generally reflects all cash effects of transactions and other events in the determination of net income);
|
•
|
should not be considered an alternative to net income as an indication of our performance; and
|
•
|
is not necessarily indicative of cash flow as a measure of liquidity or ability to fund cash needs, including the payment of dividends.
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
|
(In thousands)
|
||||||||||
Net income
|
$
|
156,232
|
|
|
$
|
149,612
|
|
|
$
|
128,237
|
|
Net income attributable to noncontrolling interests
|
(4,307
|
)
|
|
(5,695
|
)
|
|
(5,447
|
)
|
|||
Gain on sale of real estate
|
(11,860
|
)
|
|
(15,075
|
)
|
|
(1,410
|
)
|
|||
Gain on deconsolidation of VIE
|
—
|
|
|
(2,026
|
)
|
|
—
|
|
|||
Depreciation and amortization of real estate assets
|
125,611
|
|
|
113,188
|
|
|
107,187
|
|
|||
Amortization of initial direct costs of leases
|
10,935
|
|
|
10,432
|
|
|
9,552
|
|
|||
Depreciation of joint venture real estate assets
|
1,513
|
|
|
1,771
|
|
|
1,499
|
|
|||
Funds from operations
|
278,124
|
|
|
252,207
|
|
|
239,618
|
|
|||
Dividends on preferred shares
|
(541
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|||
Income attributable to operating partnership units
|
943
|
|
|
981
|
|
|
980
|
|
|||
Income attributable to unvested shares
|
(1,289
|
)
|
|
(1,071
|
)
|
|
(847
|
)
|
|||
Funds from operations available for common shareholders
|
$
|
277,237
|
|
|
$
|
251,576
|
|
|
$
|
239,210
|
|
Weighted average number of common shares, diluted (1)
|
64,389
|
|
|
62,964
|
|
|
61,693
|
|
|||
Funds from operations available for common shareholders, per diluted share
|
$
|
4.31
|
|
|
$
|
4.00
|
|
|
$
|
3.88
|
|
(1)
|
The weighted average common shares used to compute FFO per diluted common share includes operating partnership units that were excluded from the computation of diluted EPS. Conversion of these operating partnership units is dilutive in the computation of FFO per diluted common share but is anti-dilutive for the computation of diluted EPS for the periods presented.
|
•
|
pertain to the maintenance of records that accurately and fairly reflect the transactions and dispositions of our assets in reasonable detail;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are made only in accordance with the authorization procedures we have established; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of any of our assets in circumstances that could have a material adverse effect on our financial statements.
|
|
|
|
Federal Realty Investment Trust
|
|
|
By:
|
/
S
/ D
ONALD
C. W
OOD
|
|
Donald C. Wood
President, Chief Executive Officer and Trustee
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/
S
/ D
ONALD
C. W
OOD
|
|
President, Chief Executive Officer and
|
|
February 12, 2013
|
Donald C. Wood
|
|
Trustee (Principal Executive Officer)
|
|
|
|
|
|
|
|
/
S
/ JAMES M. TAYLOR, JR.
|
|
Executive Vice President-Chief Financial
|
|
February 12, 2013
|
James M. Taylor, Jr.
|
|
Officer and Treasurer (Principal
|
|
|
|
|
Financial and Accounting Officer)
|
|
|
|
|
|
||
/
S
/ J
OSEPH
S. V
ASSALLUZZO
|
|
Non-Executive Chairman
|
|
February 12, 2013
|
Joseph S. Vassalluzzo
|
|
|
|
|
|
|
|
||
/
S
/ J
ON
E. B
ORTZ
|
|
Trustee
|
|
February 12, 2013
|
Jon E. Bortz
|
|
|
|
|
|
|
|
||
/
S
/ D
AVID
W. F
AEDER
|
|
Trustee
|
|
February 12, 2013
|
David W. Faeder
|
|
|
|
|
|
|
|
||
/
S
/ K
RISTIN
G
AMBLE
|
|
Trustee
|
|
February 12, 2013
|
Kristin Gamble
|
|
|
|
|
|
|
|
||
/
S
/ G
AIL
P. S
TEINEL
|
|
Trustee
|
|
February 12, 2013
|
Gail P. Steinel
|
|
|
|
|
|
|
|
||
/
S
/ W
ARREN
M. T
HOMPSON
|
|
Trustee
|
|
February 12, 2013
|
Warren M. Thompson
|
|
|
|
|
Consolidated Financial Statements
|
Page No.
|
Management Assessment Report on Internal Control over Financial Reporting
|
|
Report of Independent Registered Public Accounting Firm
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Balance Sheets
|
|
Consolidated Statements of Comprehensive Income
|
|
Consolidated Statement of Shareholders’ Equity
|
|
Consolidated Statements of Cash Flows
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Financial Statement Schedules
|
|
Schedule III—Summary of Real Estate and Accumulated Depreciation
|
|
Schedule IV—Mortgage Loans on Real Estate
|
•
|
pertain to the maintenance of records that accurately and fairly reflect the transactions and dispositions of our assets in reasonable detail;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are made only in accordance with the authorization procedures we have established; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of any of our assets in circumstances that could have a material adverse effect on our financial statements.
|
|
December 31,
|
||||||
|
2012
|
|
2011
|
||||
|
(In thousands, except share data)
|
||||||
ASSETS
|
|
|
|
||||
Real estate, at cost
|
|
|
|
||||
Operating (including $278,826 and $263,570 of consolidated variable interest entities, respectively)
|
$
|
4,490,960
|
|
|
$
|
4,232,608
|
|
Construction-in-progress
|
288,714
|
|
|
193,836
|
|
||
|
4,779,674
|
|
|
4,426,444
|
|
||
Less accumulated depreciation and amortization (including $12,024 and $4,991 of consolidated variable interest entities, respectively)
|
(1,224,295
|
)
|
|
(1,127,588
|
)
|
||
Net real estate
|
3,555,379
|
|
|
3,298,856
|
|
||
Cash and cash equivalents
|
36,988
|
|
|
67,806
|
|
||
Accounts and notes receivable, net
|
73,861
|
|
|
75,921
|
|
||
Mortgage notes receivable, net
|
55,648
|
|
|
55,967
|
|
||
Investment in real estate partnership
|
33,169
|
|
|
34,352
|
|
||
Prepaid expenses and other assets
|
132,659
|
|
|
121,492
|
|
||
Debt issuance costs, net of accumulated amortization of $10,140 and $9,098, respectively
|
10,861
|
|
|
11,816
|
|
||
TOTAL ASSETS
|
$
|
3,898,565
|
|
|
$
|
3,666,210
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Mortgages payable (including $205,299 and $207,683 of consolidated variable interest entities, respectively)
|
$
|
760,789
|
|
|
$
|
747,523
|
|
Capital lease obligations
|
71,693
|
|
|
63,093
|
|
||
Notes payable
|
299,575
|
|
|
295,159
|
|
||
Senior notes and debentures
|
1,076,545
|
|
|
1,004,635
|
|
||
Accounts payable and accrued expenses
|
120,929
|
|
|
104,660
|
|
||
Dividends payable
|
47,685
|
|
|
44,229
|
|
||
Security deposits payable
|
12,957
|
|
|
12,221
|
|
||
Other liabilities and deferred credits
|
103,379
|
|
|
68,761
|
|
||
Total liabilities
|
2,493,552
|
|
|
2,340,281
|
|
||
Commitments and contingencies (Note 9)
|
|
|
|
||||
Redeemable noncontrolling interests
|
94,420
|
|
|
85,325
|
|
||
Shareholders’ equity
|
|
|
|
||||
Preferred shares, authorized 15,000,000 shares, $.01 par: 5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 399,896 shares issued and outstanding
|
9,997
|
|
|
9,997
|
|
||
Common shares of beneficial interest, $.01 par, 100,000,000 shares authorized, 64,815,446 and 63,544,150 shares issued and outstanding, respectively
|
648
|
|
|
636
|
|
||
Additional paid-in capital
|
1,875,525
|
|
|
1,764,940
|
|
||
Accumulated dividends in excess of net income
|
(586,970
|
)
|
|
(555,541
|
)
|
||
Accumulated other comprehensive loss
|
(12,388
|
)
|
|
(3,940
|
)
|
||
Total shareholders’ equity of the Trust
|
1,286,812
|
|
|
1,216,092
|
|
||
Noncontrolling interests
|
23,781
|
|
|
24,512
|
|
||
Total shareholders’ equity
|
1,310,593
|
|
|
1,240,604
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
3,898,565
|
|
|
$
|
3,666,210
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
|
(In thousands, except per share data)
|
||||||||||
REVENUE
|
|
|
|
|
|
||||||
Rental income
|
$
|
582,335
|
|
|
$
|
538,701
|
|
|
$
|
522,651
|
|
Other property income
|
20,217
|
|
|
9,260
|
|
|
14,545
|
|
|||
Mortgage interest income
|
5,466
|
|
|
5,098
|
|
|
4,601
|
|
|||
Total revenue
|
608,018
|
|
|
553,059
|
|
|
541,797
|
|
|||
EXPENSES
|
|
|
|
|
|
||||||
Rental expenses
|
112,760
|
|
|
109,549
|
|
|
110,519
|
|
|||
Real estate taxes
|
66,799
|
|
|
60,620
|
|
|
58,663
|
|
|||
General and administrative
|
31,158
|
|
|
28,985
|
|
|
24,189
|
|
|||
Litigation provision
|
—
|
|
|
—
|
|
|
330
|
|
|||
Depreciation and amortization
|
142,039
|
|
|
126,208
|
|
|
118,878
|
|
|||
Total operating expenses
|
352,756
|
|
|
325,362
|
|
|
312,579
|
|
|||
OPERATING INCOME
|
255,262
|
|
|
227,697
|
|
|
229,218
|
|
|||
Other interest income
|
689
|
|
|
218
|
|
|
256
|
|
|||
Interest expense
|
(113,336
|
)
|
|
(98,465
|
)
|
|
(101,882
|
)
|
|||
Early extinguishment of debt
|
—
|
|
|
296
|
|
|
(2,801
|
)
|
|||
Income from real estate partnerships
|
1,757
|
|
|
1,808
|
|
|
1,060
|
|
|||
INCOME FROM CONTINUING OPERATIONS
|
144,372
|
|
|
131,554
|
|
|
125,851
|
|
|||
DISCONTINUED OPERATIONS
|
|
|
|
|
|
||||||
Discontinued operations - income
|
—
|
|
|
957
|
|
|
976
|
|
|||
Discontinued operations - gain on deconsolidation of VIE
|
—
|
|
|
2,026
|
|
|
—
|
|
|||
Discontinued operations - gain on sale of real estate
|
—
|
|
|
15,075
|
|
|
1,000
|
|
|||
Results from discontinued operations
|
—
|
|
|
18,058
|
|
|
1,976
|
|
|||
INCOME BEFORE GAIN ON SALE OF REAL ESTATE
|
144,372
|
|
|
149,612
|
|
|
127,827
|
|
|||
Gain on sale of real estate
|
11,860
|
|
|
—
|
|
|
410
|
|
|||
NET INCOME
|
156,232
|
|
|
149,612
|
|
|
128,237
|
|
|||
Net income attributable to noncontrolling interests
|
(4,307
|
)
|
|
(5,695
|
)
|
|
(5,447
|
)
|
|||
NET INCOME ATTRIBUTABLE TO THE TRUST
|
151,925
|
|
|
143,917
|
|
|
122,790
|
|
|||
Dividends on preferred shares
|
(541
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|||
NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS
|
$
|
151,384
|
|
|
$
|
143,376
|
|
|
$
|
122,249
|
|
EARNINGS PER COMMON SHARE, BASIC
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
2.17
|
|
|
$
|
2.00
|
|
|
$
|
1.95
|
|
Discontinued operations
|
—
|
|
|
0.29
|
|
|
0.03
|
|
|||
Gain on sale of real estate
|
0.19
|
|
|
—
|
|
|
0.01
|
|
|||
|
$
|
2.36
|
|
|
$
|
2.29
|
|
|
$
|
1.99
|
|
Weighted average number of common shares, basic
|
63,881
|
|
|
62,438
|
|
|
61,182
|
|
|||
EARNINGS PER COMMON SHARE, DILUTED
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
2.16
|
|
|
$
|
1.99
|
|
|
$
|
1.94
|
|
Discontinued operations
|
—
|
|
|
0.29
|
|
|
0.03
|
|
|||
Gain on sale of real estate
|
0.19
|
|
|
—
|
|
|
0.01
|
|
|||
|
$
|
2.35
|
|
|
$
|
2.28
|
|
|
$
|
1.98
|
|
Weighted average number of common shares, diluted
|
64,056
|
|
|
62,603
|
|
|
61,324
|
|
|||
|
|
|
|
|
|
||||||
NET INCOME
|
$
|
156,232
|
|
|
$
|
149,612
|
|
|
$
|
128,237
|
|
Other comprehensive loss - change in value of interest rate swaps
|
(8,448
|
)
|
|
(3,940
|
)
|
|
—
|
|
|||
COMPREHENSIVE INCOME
|
147,784
|
|
|
145,672
|
|
|
128,237
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
(4,307
|
)
|
|
(5,695
|
)
|
|
(5,447
|
)
|
|||
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE TRUST
|
$
|
143,477
|
|
|
$
|
139,977
|
|
|
$
|
122,790
|
|
|
Shareholders’ Equity of the Trust
|
|
|
|
|
||||||||||||||||||||||||||||
|
Preferred Shares
|
|
Common Shares
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Dividends in Excess of Net
Income
|
|
Accumulated
Other Comprehensive
Loss
|
|
Noncontrolling Interests
|
|
Total Shareholders' Equity
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
(In thousands, except share data)
|
||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2009
|
399,896
|
|
|
$
|
9,997
|
|
|
61,242,050
|
|
|
$
|
612
|
|
|
$
|
1,606,115
|
|
|
$
|
(486,449
|
)
|
|
$
|
—
|
|
|
$
|
21,463
|
|
|
$
|
1,151,738
|
|
Net income, excluding $2,986 attributable to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122,790
|
|
|
—
|
|
|
2,461
|
|
|
125,251
|
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(163,382
|
)
|
|
—
|
|
|
—
|
|
|
(163,382
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,223
|
)
|
|
(2,223
|
)
|
|||||||
Common shares issued
|
—
|
|
|
—
|
|
|
190
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
107,493
|
|
|
1
|
|
|
4,051
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,052
|
|
|||||||
Shares issued under dividend reinvestment plan
|
—
|
|
|
—
|
|
|
34,401
|
|
|
—
|
|
|
2,544
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,544
|
|
|||||||
Share-based compensation expense, net
|
—
|
|
|
—
|
|
|
135,338
|
|
|
2
|
|
|
6,485
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,487
|
|
|||||||
Conversion and redemption of OP units
|
—
|
|
|
—
|
|
|
6,946
|
|
|
—
|
|
|
532
|
|
|
—
|
|
|
—
|
|
|
(669
|
)
|
|
(137
|
)
|
|||||||
Adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,035
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,035
|
)
|
|||||||
BALANCE AT DECEMBER 31, 2010
|
399,896
|
|
|
9,997
|
|
|
61,526,418
|
|
|
615
|
|
|
1,611,706
|
|
|
(527,582
|
)
|
|
—
|
|
|
21,032
|
|
|
1,115,768
|
|
|||||||
Net income, excluding $3,492 attributable to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
143,917
|
|
|
—
|
|
|
2,203
|
|
|
146,120
|
|
|||||||
Other comprehensive loss - change in value of interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,940
|
)
|
|
—
|
|
|
(3,940
|
)
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(171,335
|
)
|
|
—
|
|
|
—
|
|
|
(171,335
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,320
|
)
|
|
(2,320
|
)
|
|||||||
Common shares issued
|
—
|
|
|
—
|
|
|
1,662,230
|
|
|
17
|
|
|
139,281
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139,298
|
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
237,271
|
|
|
3
|
|
|
15,187
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,190
|
|
|||||||
Shares issued under dividend reinvestment plan
|
—
|
|
|
—
|
|
|
28,823
|
|
|
—
|
|
|
2,374
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,374
|
|
|||||||
Share-based compensation expense, net
|
—
|
|
|
—
|
|
|
89,408
|
|
|
1
|
|
|
8,246
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,247
|
|
|||||||
Conversion and redemption of OP units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
(151
|
)
|
|||||||
Purchase of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,331
|
)
|
|
—
|
|
|
—
|
|
|
(207
|
)
|
|
(2,538
|
)
|
|||||||
Deconsolidation of VIE
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(420
|
)
|
|
(420
|
)
|
|||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,279
|
|
|
4,279
|
|
|||||||
Adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,427
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,427
|
)
|
|||||||
BALANCE AT DECEMBER 31, 2011
|
399,896
|
|
|
9,997
|
|
|
63,544,150
|
|
|
636
|
|
|
1,764,940
|
|
|
(555,541
|
)
|
|
(3,940
|
)
|
|
24,512
|
|
|
1,240,604
|
|
|||||||
Net income, excluding $2,592 attributable to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151,925
|
|
|
—
|
|
|
1,715
|
|
|
153,640
|
|
|||||||
Other comprehensive loss - change in value of interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,448
|
)
|
|
—
|
|
|
(8,448
|
)
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(182,813
|
)
|
|
—
|
|
|
—
|
|
|
(182,813
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,232
|
)
|
|
(2,232
|
)
|
|||||||
Common shares issued
|
—
|
|
|
—
|
|
|
1,039,405
|
|
|
10
|
|
|
106,209
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106,219
|
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
97,430
|
|
|
1
|
|
|
5,666
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,667
|
|
|||||||
Shares issued under dividend reinvestment plan
|
—
|
|
|
—
|
|
|
22,814
|
|
|
—
|
|
|
2,248
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,248
|
|
|||||||
Share-based compensation expense, net
|
—
|
|
|
—
|
|
|
111,647
|
|
|
1
|
|
|
10,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,371
|
|
|||||||
Conversion and redemption of OP units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(439
|
)
|
|
—
|
|
|
—
|
|
|
(389
|
)
|
|
(828
|
)
|
|||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175
|
|
|
175
|
|
|||||||
Adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,469
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,469
|
)
|
|||||||
BALANCE AT DECEMBER 31, 2012
|
399,896
|
|
|
$
|
9,997
|
|
|
64,815,446
|
|
|
$
|
648
|
|
|
$
|
1,875,525
|
|
|
$
|
(586,970
|
)
|
|
$
|
(12,388
|
)
|
|
$
|
23,781
|
|
|
$
|
1,310,593
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
|
(In thousands)
|
||||||||||
OPERATING ACTIVITIES
|
|
|
|
||||||||
Net income
|
$
|
156,232
|
|
|
$
|
149,612
|
|
|
$
|
128,237
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||||||
Depreciation and amortization, including discontinued operations
|
142,039
|
|
|
126,568
|
|
|
119,817
|
|
|||
Litigation provision
|
—
|
|
|
—
|
|
|
(250
|
)
|
|||
Gain on sale of real estate
|
(11,860
|
)
|
|
(15,075
|
)
|
|
(1,410
|
)
|
|||
Gain on deconsolidation of VIE
|
—
|
|
|
(2,026
|
)
|
|
—
|
|
|||
Early extinguishment of debt
|
—
|
|
|
(296
|
)
|
|
2,801
|
|
|||
Income from real estate partnerships
|
(1,757
|
)
|
|
(1,808
|
)
|
|
(1,060
|
)
|
|||
Other, net
|
4,348
|
|
|
3,871
|
|
|
4,099
|
|
|||
Changes in assets and liabilities, net of effects of acquisitions and dispositions
|
|
|
|
|
|
||||||
Increase in accounts receivable
|
7,332
|
|
|
1,888
|
|
|
7,461
|
|
|||
(Increase) decrease in prepaid expenses and other assets
|
(7,793
|
)
|
|
2,613
|
|
|
(2,824
|
)
|
|||
Increase (decrease) in accounts payable and accrued expenses
|
3,259
|
|
|
(14,994
|
)
|
|
(879
|
)
|
|||
Increase (decrease) in security deposits and other liabilities
|
4,833
|
|
|
(5,642
|
)
|
|
743
|
|
|||
Net cash provided by operating activities
|
296,633
|
|
|
244,711
|
|
|
256,735
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Acquisition of real estate
|
(80,865
|
)
|
|
(103,557
|
)
|
|
(57,133
|
)
|
|||
Capital expenditures - development and redevelopment
|
(129,346
|
)
|
|
(91,922
|
)
|
|
(50,414
|
)
|
|||
Capital expenditures - other
|
(51,325
|
)
|
|
(50,540
|
)
|
|
(38,681
|
)
|
|||
Proceeds from sale of real estate
|
—
|
|
|
23,695
|
|
|
—
|
|
|||
Investment in real estate partnerships
|
—
|
|
|
(6,947
|
)
|
|
(16,930
|
)
|
|||
Distribution from real estate partnership in excess of earnings
|
1,116
|
|
|
1,070
|
|
|
237
|
|
|||
Distribution from sale of real estate partnership properties
|
—
|
|
|
34,617
|
|
|
—
|
|
|||
Leasing costs
|
(14,233
|
)
|
|
(12,415
|
)
|
|
(10,272
|
)
|
|||
Repayment of mortgage and other notes receivable, net
|
1,095
|
|
|
9,630
|
|
|
(13,895
|
)
|
|||
Net cash used in investing activities
|
(273,558
|
)
|
|
(196,369
|
)
|
|
(187,088
|
)
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Net (repayments) borrowings under revolving credit facility, net of costs
|
—
|
|
|
(81,159
|
)
|
|
76,550
|
|
|||
Issuance of senior notes, net of costs
|
244,807
|
|
|
—
|
|
|
148,457
|
|
|||
Purchase and retirement of senior notes/debentures
|
(175,000
|
)
|
|
(75,000
|
)
|
|
—
|
|
|||
Issuance of mortgages, capital leases and notes payable, net of costs
|
5,399
|
|
|
272,193
|
|
|
9,950
|
|
|||
Repayment of mortgages, capital leases and notes payable
|
(53,414
|
)
|
|
(91,952
|
)
|
|
(262,340
|
)
|
|||
Issuance of common shares
|
114,134
|
|
|
156,862
|
|
|
6,610
|
|
|||
Dividends paid to common and preferred shareholders
|
(179,884
|
)
|
|
(169,254
|
)
|
|
(163,120
|
)
|
|||
Distributions to and redemptions of noncontrolling interests
|
(9,935
|
)
|
|
(8,023
|
)
|
|
(5,346
|
)
|
|||
Net cash (used in) provided by financing activities
|
(53,893
|
)
|
|
3,667
|
|
|
(189,239
|
)
|
|||
(Decrease) increase in cash and cash equivalents
|
(30,818
|
)
|
|
52,009
|
|
|
(119,592
|
)
|
|||
Cash and cash equivalents at beginning of year
|
67,806
|
|
|
15,797
|
|
|
135,389
|
|
|||
Cash and cash equivalents at end of year
|
$
|
36,988
|
|
|
$
|
67,806
|
|
|
$
|
15,797
|
|
Property
|
|
Dates Held by a Third Party Intermediary
|
|
Date Consolidated
|
Huntington Square
|
|
August 16, 2010 to February 12, 2011
|
|
August 16, 2010
|
Tower Shops
|
|
January 19, 2011 to July 12, 2011
|
|
January 19, 2011
|
|
Year Ended
|
||||||
|
December 31,
|
||||||
|
2012
|
|
2011
|
||||
|
(in thousands)
|
||||||
Beginning balance
|
$
|
85,325
|
|
|
$
|
65,362
|
|
Net income
|
2,592
|
|
|
3,492
|
|
||
Distributions & Redemptions
|
(6,985
|
)
|
|
(3,020
|
)
|
||
Contributions
|
19
|
|
|
10,064
|
|
||
Adjustment to redeemable noncontrolling interests
|
13,469
|
|
|
9,427
|
|
||
Ending balance
|
$
|
94,420
|
|
|
$
|
85,325
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
|
(In thousands)
|
||||||||||
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
|
|
||||||
Total interest costs incurred
|
$
|
123,441
|
|
|
$
|
106,562
|
|
|
$
|
108,167
|
|
Interest capitalized
|
(10,105
|
)
|
|
(8,097
|
)
|
|
(6,285
|
)
|
|||
Interest expense
|
$
|
113,336
|
|
|
$
|
98,465
|
|
|
$
|
101,882
|
|
Cash paid for interest, net of amounts capitalized
|
$
|
114,419
|
|
|
$
|
95,424
|
|
|
$
|
98,932
|
|
Cash (refunded) paid for income taxes
|
$
|
(1,151
|
)
|
|
$
|
832
|
|
|
$
|
255
|
|
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
|
|
|
|
|
|
||||||
Mortgage loan assumed/entered into with acquisition
|
$
|
67,615
|
|
|
$
|
308,506
|
|
|
$
|
—
|
|
Deconsolidation of VIE
|
$
|
—
|
|
|
$
|
18,311
|
|
|
$
|
—
|
|
Capital lease obligation
|
$
|
—
|
|
|
$
|
4,556
|
|
|
$
|
—
|
|
Extinguishment of deferred ground rent liability
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,832
|
|
Extinguishment of capital lease obligation
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,031
|
|
|
|
Cost
|
|
Accumulated
Depreciation and
Amortization
|
|
Encumbrances
|
||||||
|
|
(In thousands)
|
||||||||||
December 31, 2012
|
|
|
|
|
|
|
||||||
Retail and mixed-use properties
|
|
$
|
4,655,943
|
|
|
$
|
(1,187,993
|
)
|
|
$
|
737,899
|
|
Retail properties under capital leases
|
|
114,571
|
|
|
(29,051
|
)
|
|
71,693
|
|
|||
Residential
|
|
9,160
|
|
|
(7,251
|
)
|
|
22,890
|
|
|||
|
|
$
|
4,779,674
|
|
|
$
|
(1,224,295
|
)
|
|
$
|
832,482
|
|
December 31, 2011
|
|
|
|
|
|
|
||||||
Retail and mixed-use properties
|
|
$
|
4,304,089
|
|
|
$
|
(1,087,704
|
)
|
|
$
|
724,287
|
|
Retail properties under capital leases
|
|
113,605
|
|
|
(33,019
|
)
|
|
63,093
|
|
|||
Residential
|
|
8,750
|
|
|
(6,865
|
)
|
|
23,236
|
|
|||
|
|
$
|
4,426,444
|
|
|
$
|
(1,127,588
|
)
|
|
$
|
810,616
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
|
(In thousands)
|
||||||||||
OPERATING RESULTS
|
|
|
|
|
|
||||||
Revenue
|
$
|
19,051
|
|
|
$
|
19,289
|
|
|
$
|
18,639
|
|
Expenses
|
|
|
|
|
|
||||||
Other operating expenses
|
5,234
|
|
|
5,593
|
|
|
6,149
|
|
|||
Depreciation and amortization
|
5,508
|
|
|
5,179
|
|
|
5,046
|
|
|||
Interest expense
|
3,376
|
|
|
3,388
|
|
|
3,400
|
|
|||
Total expenses
|
14,118
|
|
|
14,160
|
|
|
14,595
|
|
|||
Net income
|
$
|
4,933
|
|
|
$
|
5,129
|
|
|
$
|
4,044
|
|
Our share of net income from real estate partnership
|
$
|
1,815
|
|
|
$
|
1,771
|
|
|
$
|
1,449
|
|
|
December 31,
|
||||||
|
2012
|
|
2011
|
||||
|
(In thousands)
|
||||||
BALANCE SHEETS
|
|
|
|
||||
Real estate, net
|
$
|
174,509
|
|
|
$
|
178,693
|
|
Cash
|
2,735
|
|
|
3,035
|
|
||
Other assets
|
5,536
|
|
|
6,116
|
|
||
Total assets
|
$
|
182,780
|
|
|
$
|
187,844
|
|
Mortgages payable
|
$
|
57,155
|
|
|
$
|
57,376
|
|
Other liabilities
|
4,771
|
|
|
5,391
|
|
||
Partners’ capital
|
120,854
|
|
|
125,077
|
|
||
Total liabilities and partners’ capital
|
$
|
182,780
|
|
|
$
|
187,844
|
|
Our share of unconsolidated debt
|
$
|
17,147
|
|
|
$
|
17,213
|
|
Our investment in real estate partnership
|
$
|
33,169
|
|
|
$
|
34,352
|
|
|
|
Above Market
Leases
|
|
Below Market
Leases
|
||||
|
|
(In thousands)
|
||||||
Year ending December 31,
|
|
|
|
|
||||
2013
|
|
$
|
2,749
|
|
|
$
|
5,716
|
|
2014
|
|
2,632
|
|
|
5,103
|
|
||
2015
|
|
2,503
|
|
|
4,824
|
|
||
2016
|
|
2,199
|
|
|
4,487
|
|
||
2017
|
|
1,574
|
|
|
4,117
|
|
||
Thereafter
|
|
5,868
|
|
|
56,087
|
|
||
|
|
$
|
17,525
|
|
|
$
|
80,334
|
|
|
|
Principal Balance as of December 31,
|
|
Stated Interest Rate as of
|
|
|
|||||||
Description of Debt
|
|
2012
|
|
2011
|
|
December 31, 2012
|
|
Stated Maturity Date
|
|||||
Mortgages payable
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||
Courtyard Shops
|
|
$
|
—
|
|
|
$
|
7,045
|
|
|
6.87
|
%
|
|
July 1, 2012
|
Bethesda Row
|
|
—
|
|
|
19,993
|
|
|
5.37
|
%
|
|
January 1, 2013
|
||
Bethesda Row
|
|
—
|
|
|
4,016
|
|
|
5.05
|
%
|
|
February 1, 2013
|
||
White Marsh Plaza
|
|
8,970
|
|
|
9,284
|
|
|
6.04
|
%
|
|
April 1, 2013
|
||
Crow Canyon
|
|
19,485
|
|
|
19,951
|
|
|
5.40
|
%
|
|
August 11, 2013
|
||
Idylwood Plaza
|
|
15,987
|
|
|
16,276
|
|
|
7.50
|
%
|
|
June 5, 2014
|
||
Leesburg Plaza
|
|
27,818
|
|
|
28,320
|
|
|
7.50
|
%
|
|
June 5, 2014
|
||
Loehmann’s Plaza
|
|
35,972
|
|
|
36,621
|
|
|
7.50
|
%
|
|
June 5, 2014
|
||
Pentagon Row
|
|
51,640
|
|
|
52,572
|
|
|
7.50
|
%
|
|
June 5, 2014
|
||
Melville Mall
|
|
21,536
|
|
|
22,325
|
|
|
5.25
|
%
|
|
September 1, 2014
|
||
THE AVENUE at White Marsh
|
|
55,336
|
|
|
56,603
|
|
|
5.46
|
%
|
|
January 1, 2015
|
||
Barracks Road
|
|
38,070
|
|
|
38,995
|
|
|
7.95
|
%
|
|
November 1, 2015
|
||
Hauppauge
|
|
14,352
|
|
|
14,700
|
|
|
7.95
|
%
|
|
November 1, 2015
|
||
Lawrence Park
|
|
26,984
|
|
|
27,640
|
|
|
7.95
|
%
|
|
November 1, 2015
|
||
Wildwood
|
|
23,719
|
|
|
24,295
|
|
|
7.95
|
%
|
|
November 1, 2015
|
||
Wynnewood
|
|
27,500
|
|
|
28,168
|
|
|
7.95
|
%
|
|
November 1, 2015
|
||
Brick Plaza
|
|
28,033
|
|
|
28,757
|
|
|
7.42
|
%
|
|
November 1, 2015
|
||
East Bay Bridge
|
|
62,946
|
|
|
—
|
|
|
5.13
|
%
|
|
March 1, 2016
|
||
Plaza El Segundo
|
|
175,000
|
|
|
175,000
|
|
|
6.33
|
%
|
|
August 5, 2017
|
||
Rollingwood Apartments
|
|
22,890
|
|
|
23,236
|
|
|
5.54
|
%
|
|
May 1, 2019
|
||
29
th
Place (Shoppers’ World)
|
|
5,286
|
|
|
5,444
|
|
|
5.91
|
%
|
|
January 31, 2021
|
||
Montrose Crossing
|
|
78,755
|
|
|
80,000
|
|
|
4.20
|
%
|
|
January 10, 2022
|
||
Mount Vernon
|
|
—
|
|
|
10,554
|
|
|
5.66
|
%
|
|
April 15, 2028
|
||
Chelsea
|
|
7,454
|
|
|
7,628
|
|
|
5.36
|
%
|
|
January 15, 2031
|
||
Subtotal
|
|
747,733
|
|
|
737,423
|
|
|
|
|
|
|||
Net unamortized premium
|
|
13,056
|
|
|
10,100
|
|
|
|
|
|
|||
Total mortgages payable
|
|
760,789
|
|
|
747,523
|
|
|
|
|
|
|||
Notes payable
|
|
|
|
|
|
|
|
|
|||||
Revolving credit facility
|
|
—
|
|
|
—
|
|
|
LIBOR + 1.15%
|
|
|
July 6, 2015
|
||
Escondido (municipal bonds)
|
|
9,400
|
|
|
9,400
|
|
|
0.21
|
%
|
|
October 1, 2016
|
||
Term loan
|
|
275,000
|
|
|
275,000
|
|
|
LIBOR + 1.45%
|
|
|
November 21, 2018
|
||
Various
|
|
15,175
|
|
|
10,759
|
|
|
5.27
|
%
|
|
Various through 2027
|
||
Total notes payable
|
|
299,575
|
|
|
295,159
|
|
|
|
|
|
|||
Senior notes and debentures
|
|
|
|
|
|
|
|
|
|||||
6.00% notes
|
|
—
|
|
|
175,000
|
|
|
6.00
|
%
|
|
July 16, 2012
|
||
5.40% notes
|
|
135,000
|
|
|
135,000
|
|
|
5.40
|
%
|
|
December 1, 2013
|
||
5.95% notes
|
|
150,000
|
|
|
150,000
|
|
|
5.95
|
%
|
|
August 15, 2014
|
||
5.65% notes
|
|
125,000
|
|
|
125,000
|
|
|
5.65
|
%
|
|
June 1, 2016
|
||
6.20% notes
|
|
200,000
|
|
|
200,000
|
|
|
6.20
|
%
|
|
January 15, 2017
|
||
5.90% notes
|
|
150,000
|
|
|
150,000
|
|
|
5.90
|
%
|
|
April 1, 2020
|
||
3.00% notes
|
|
250,000
|
|
|
—
|
|
|
3.00
|
%
|
|
August 1, 2022
|
||
7.48% debentures
|
|
29,200
|
|
|
29,200
|
|
|
7.48
|
%
|
|
August 15, 2026
|
||
6.82% medium term notes
|
|
40,000
|
|
|
40,000
|
|
|
6.82
|
%
|
|
August 1, 2027
|
||
Subtotal
|
|
1,079,200
|
|
|
1,004,200
|
|
|
|
|
|
|||
Net unamortized (discount) premium
|
|
(2,655
|
)
|
|
435
|
|
|
|
|
|
|||
Total senior notes and debentures
|
|
1,076,545
|
|
|
1,004,635
|
|
|
|
|
|
|||
Capital lease obligations
|
|
|
|
|
|
|
|
|
|||||
Various
|
|
71,693
|
|
|
63,093
|
|
|
Various
|
|
|
Various through 2106
|
||
Total debt and capital lease obligations
|
|
$
|
2,208,602
|
|
|
$
|
2,110,410
|
|
|
|
|
|
|
Payoff Amount
|
|
Repayment Date
|
|
Maturity Date
|
||
|
(In millions)
|
|
|
|
|
||
Courtyard Shops Mortgage Loan
|
$
|
6.9
|
|
|
June 1, 2012
|
|
July 1, 2012
|
6.00% Senior Notes
|
175.0
|
|
|
July 16, 2012
|
|
July 16, 2012
|
|
Mount Vernon Mortgage Loan
|
10.2
|
|
|
October 22, 2012
|
|
April 15, 2028
|
|
Bethesda Row Mortgage Loan
|
20.0
|
|
|
November 2, 2012
|
|
January 1, 2013
|
|
Bethesda Row Mortgage Loan
|
3.9
|
|
|
December 3, 2012
|
|
February 1, 2013
|
|
|
$
|
216.0
|
|
|
|
|
|
|
Mortgages
Payable
|
|
|
Notes
Payable
|
|
|
Senior Notes and
Debentures
|
|
Total
Principal
|
|
|
||||||||
|
(In thousands)
|
|
|
||||||||||||||||
Year ending December 31,
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
2013
|
$
|
40,296
|
|
|
|
$
|
256
|
|
|
|
$
|
135,000
|
|
|
$
|
175,552
|
|
|
|
2014
|
158,855
|
|
|
|
10,249
|
|
|
|
150,000
|
|
|
319,104
|
|
|
|
||||
2015
|
206,007
|
|
|
|
275
|
|
(1)
|
|
—
|
|
|
206,282
|
|
|
|
||||
2016
|
62,412
|
|
|
|
9,702
|
|
|
|
125,000
|
|
|
197,114
|
|
|
|
||||
2017
|
177,654
|
|
|
|
335
|
|
|
|
200,000
|
|
|
377,989
|
|
|
|
||||
Thereafter
|
102,509
|
|
|
|
278,758
|
|
|
|
469,200
|
|
|
850,467
|
|
|
|
||||
|
$
|
747,733
|
|
|
|
$
|
299,575
|
|
|
|
$
|
1,079,200
|
|
|
$
|
2,126,508
|
|
|
(2)
|
(1)
|
Our
$400.0 million
revolving credit facility matures on
July 6, 2015
, subject to a
one
-year extension at our option. As of
December 31, 2012
, there was
nothing
drawn under this credit facility.
|
(2)
|
The total debt maturities differ from the total reported on the consolidated balance sheet due to the unamortized discount or premium on certain senior notes, debentures and mortgages payable.
|
|
|
||
|
(In thousands)
|
||
Year ending December 31,
|
|
||
2013
|
$
|
5,787
|
|
2014
|
5,788
|
|
|
2015
|
5,787
|
|
|
2016
|
5,788
|
|
|
2017
|
5,797
|
|
|
Thereafter
|
171,810
|
|
|
|
200,757
|
|
|
Less amount representing interest
|
(129,064
|
)
|
|
Present value
|
$
|
71,693
|
|
1.
|
Level 1 Inputs—quoted prices in active markets for identical assets or liabilities
|
2.
|
Level 2 Inputs—observable inputs other than quoted prices in active markets for identical assets and liabilities
|
3.
|
Level 3 Inputs—prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
|||||||||
(In thousands)
|
|||||||||||||||
Mortgages and notes payable
|
$
|
1,060,364
|
|
|
$
|
1,110,757
|
|
|
$
|
1,042,682
|
|
|
$
|
1,099,273
|
|
Senior notes and debentures
|
$
|
1,076,545
|
|
|
$
|
1,190,833
|
|
|
$
|
1,004,635
|
|
|
$
|
1,085,309
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
12,388
|
|
|
$
|
—
|
|
|
$
|
12,388
|
|
|
$
|
—
|
|
|
$
|
3,940
|
|
|
$
|
—
|
|
|
$
|
3,940
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||||||||||||||
|
Declared
|
|
Paid
|
|
Declared
|
|
Paid
|
|
Declared
|
|
Paid
|
||||||||||||
Common shares
|
$
|
2.840
|
|
|
$
|
2.800
|
|
|
$
|
2.720
|
|
|
$
|
2.700
|
|
|
$
|
2.660
|
|
|
$
|
2.650
|
|
5.417% Series 1 Cumulative Convertible Preferred shares
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
Year Ended December 31,
|
||||||||||
2012
|
|
2011
|
|
2010
|
|||||||
Common shares
|
|
|
|
|
|
||||||
Ordinary dividend
|
$
|
2.772
|
|
|
$
|
2.349
|
|
|
$
|
2.519
|
|
Ordinary dividend eligible for 15% rate
|
—
|
|
|
0.027
|
|
|
0.025
|
|
|||
Return of capital
|
—
|
|
|
0.162
|
|
|
0.106
|
|
|||
Capital gain
|
0.028
|
|
|
0.162
|
|
|
—
|
|
|||
|
$
|
2.800
|
|
|
$
|
2.700
|
|
|
$
|
2.650
|
|
5.417% Series 1 Cumulative Convertible Preferred shares
|
|
|
|
|
|
||||||
Ordinary dividend
|
1.340
|
|
|
1.246
|
|
|
1.341
|
|
|||
Ordinary dividend eligible for 15% rate
|
—
|
|
|
0.013
|
|
|
0.013
|
|
|||
Capital gain
|
0.014
|
|
|
0.095
|
|
|
—
|
|
|||
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
|
(In thousands)
|
||||||||||
Minimum rents
|
|
|
|
|
|
||||||
Retail and commercial
|
$
|
422,894
|
|
|
$
|
392,657
|
|
|
$
|
378,836
|
|
Residential (1)
|
27,611
|
|
|
23,101
|
|
|
21,583
|
|
|||
Cost reimbursement
|
112,740
|
|
|
106,347
|
|
|
107,008
|
|
|||
Percentage rent
|
8,568
|
|
|
7,576
|
|
|
6,358
|
|
|||
Other
|
10,522
|
|
|
9,020
|
|
|
8,866
|
|
|||
Total rental income
|
$
|
582,335
|
|
|
$
|
538,701
|
|
|
$
|
522,651
|
|
(1)
|
Residential minimum rents consist of the rental amounts for residential units at Rollingwood Apartments, The Crest at Congressional Plaza Apartments, Santana Row and Bethesda Row.
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
|
(In millions)
|
||||||||||
Straight-line rents
|
$
|
6.1
|
|
|
$
|
5.7
|
|
|
$
|
4.6
|
|
Net amortization of above and below market leases
|
$
|
1.1
|
|
|
$
|
1.4
|
|
|
$
|
1.6
|
|
|
Year Ended December 31,
|
||||||||||
2012
|
|
2011
|
|
2010
|
|||||||
(In thousands)
|
|||||||||||
Repairs and maintenance
|
$
|
41,616
|
|
|
$
|
41,977
|
|
|
$
|
42,278
|
|
Utilities
|
19,213
|
|
|
18,823
|
|
|
18,545
|
|
|||
Management fees and costs
|
15,167
|
|
|
14,989
|
|
|
14,641
|
|
|||
Payroll
|
8,704
|
|
|
8,080
|
|
|
7,909
|
|
|||
Bad debt expense
|
2,151
|
|
|
2,649
|
|
|
6,396
|
|
|||
Ground rent
|
2,189
|
|
|
2,047
|
|
|
3,049
|
|
|||
Insurance
|
6,298
|
|
|
5,282
|
|
|
5,054
|
|
|||
Marketing
|
7,321
|
|
|
6,868
|
|
|
4,789
|
|
|||
Other operating
|
10,101
|
|
|
8,834
|
|
|
7,858
|
|
|||
Total rental expenses
|
$
|
112,760
|
|
|
$
|
109,549
|
|
|
$
|
110,519
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
|
(in millions)
|
||||||||||
Revenue from discontinued operations
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
3.5
|
|
Income from discontinued operations
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
1.0
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
|
(In thousands)
|
||||||||||
Share-based compensation incurred
|
|
|
|
|
|
||||||
Grants of common shares
|
$
|
9,846
|
|
|
$
|
7,308
|
|
|
$
|
5,232
|
|
Grants of options
|
525
|
|
|
939
|
|
|
1,255
|
|
|||
|
10,371
|
|
|
8,247
|
|
|
6,487
|
|
|||
Capitalized share-based compensation
|
(908
|
)
|
|
(663
|
)
|
|
(745
|
)
|
|||
Share-based compensation expense
|
$
|
9,463
|
|
|
$
|
7,584
|
|
|
$
|
5,742
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
Volatility
|
|
30.0
|
%
|
Expected dividend yield
|
|
4.0
|
%
|
Expected term (in years)
|
|
4.3
|
|
Risk free interest rate
|
|
1.9
|
%
|
|
Shares
Under
Option
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual Term
|
|
Aggregate
Intrinsic
Value
|
|||||
|
|
|
|
|
(In years)
|
|
(In thousands)
|
|||||
Outstanding at December 31, 2011
|
517,653
|
|
|
$
|
61.08
|
|
|
|
|
|
||
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
(97,430
|
)
|
|
58.46
|
|
|
|
|
|
|||
Forfeited or expired
|
(29,334
|
)
|
|
44.61
|
|
|
|
|
|
|||
Outstanding at December 31, 2012
|
390,889
|
|
|
$
|
62.96
|
|
|
5.2
|
|
$
|
16,048
|
|
Exercisable at December 31, 2012
|
293,946
|
|
|
$
|
65.66
|
|
|
5.0
|
|
$
|
11,276
|
|
|
Shares
|
|
Weighted-Average
Grant-Date Fair
Value
|
|||
Unvested at December 31, 2011
|
282,837
|
|
|
$
|
74.00
|
|
Granted
|
126,169
|
|
|
96.35
|
|
|
Vested
|
(106,804
|
)
|
|
72.78
|
|
|
Forfeited
|
(14,522
|
)
|
|
53.76
|
|
|
Unvested at December 31, 2012
|
287,680
|
|
|
$
|
85.28
|
|
Date
|
|
Award
|
|
Vesting Term
|
|
Beneficiary
|
||
February 7, 2013
|
|
98,913
|
|
Restricted shares
|
|
3 years
|
|
Officers and key employees
|
January 2, 2013
|
|
5,767
|
|
Shares
|
|
Immediate
|
|
Trustees
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
|
(In thousands, except per share data)
|
||||||||||
NUMERATOR
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
144,372
|
|
|
$
|
131,554
|
|
|
$
|
125,851
|
|
Less: Preferred share dividends
|
(541
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|||
Less: Income from continuing operations attributable to noncontrolling interests
|
(4,307
|
)
|
|
(5,475
|
)
|
|
(5,247
|
)
|
|||
Less: Earnings allocated to unvested shares
|
(845
|
)
|
|
(705
|
)
|
|
(572
|
)
|
|||
Income from continuing operations available for common shareholders
|
138,679
|
|
|
124,833
|
|
|
119,491
|
|
|||
Results from discontinued operations attributable to the Trust
|
—
|
|
|
17,838
|
|
|
1,776
|
|
|||
Gain on sale of real estate
|
11,860
|
|
|
—
|
|
|
410
|
|
|||
Net income available for common shareholders, basic and diluted
|
$
|
150,539
|
|
|
$
|
142,671
|
|
|
$
|
121,677
|
|
DENOMINATOR
|
|
|
|
|
|
||||||
Weighted average common shares outstanding—basic
|
63,881
|
|
|
62,438
|
|
|
61,182
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
||||||
Stock options
|
175
|
|
|
165
|
|
|
142
|
|
|||
Weighted average common shares outstanding—diluted
|
64,056
|
|
|
62,603
|
|
|
61,324
|
|
|||
EARNINGS PER COMMON SHARE, BASIC
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
2.17
|
|
|
$
|
2.00
|
|
|
$
|
1.95
|
|
Discontinued operations
|
—
|
|
|
0.29
|
|
|
0.03
|
|
|||
Gain on sale of real estate
|
0.19
|
|
|
—
|
|
|
0.01
|
|
|||
|
$
|
2.36
|
|
|
$
|
2.29
|
|
|
$
|
1.99
|
|
EARNINGS PER COMMON SHARE, DILUTED
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
2.16
|
|
|
$
|
1.99
|
|
|
$
|
1.94
|
|
Discontinued operations
|
—
|
|
|
0.29
|
|
|
0.03
|
|
|||
Gain on sale of real estate
|
0.19
|
|
|
—
|
|
|
0.01
|
|
|||
|
$
|
2.35
|
|
|
$
|
2.28
|
|
|
$
|
1.98
|
|
Income from continuing operations attributable to the Trust
|
$
|
140,065
|
|
|
$
|
126,079
|
|
|
$
|
120,604
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
2012
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
146,289
|
|
|
$
|
147,560
|
|
|
$
|
157,805
|
|
|
$
|
156,364
|
|
Operating Income
|
$
|
60,547
|
|
|
$
|
61,779
|
|
|
$
|
67,123
|
|
|
$
|
65,813
|
|
Net income
|
$
|
44,122
|
|
|
$
|
33,596
|
|
|
$
|
39,656
|
|
|
$
|
38,858
|
|
Net income attributable to the Trust
|
$
|
42,986
|
|
|
$
|
32,603
|
|
|
$
|
38,644
|
|
|
$
|
37,692
|
|
Net income available for common shareholders
|
$
|
42,851
|
|
|
$
|
32,468
|
|
|
$
|
38,508
|
|
|
$
|
37,557
|
|
Earnings per common share—basic
|
$
|
0.67
|
|
|
$
|
0.51
|
|
|
$
|
0.60
|
|
|
$
|
0.58
|
|
Earnings per common share—diluted
|
$
|
0.67
|
|
|
$
|
0.51
|
|
|
$
|
0.60
|
|
|
$
|
0.58
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
2011
|
|
|
|
|
|
|
|
||||||||
Revenue(1)
|
$
|
137,650
|
|
|
$
|
136,279
|
|
|
$
|
137,664
|
|
|
$
|
141,466
|
|
Operating Income(2)
|
$
|
56,373
|
|
|
$
|
57,334
|
|
|
$
|
56,757
|
|
|
$
|
57,233
|
|
Net income(2)
|
$
|
32,384
|
|
|
$
|
36,471
|
|
|
$
|
48,302
|
|
|
$
|
32,455
|
|
Net income attributable to the Trust(2)
|
$
|
31,186
|
|
|
$
|
34,757
|
|
|
$
|
47,053
|
|
|
$
|
30,921
|
|
Net income available for common shareholders(2)
|
$
|
31,051
|
|
|
$
|
34,622
|
|
|
$
|
46,917
|
|
|
$
|
30,786
|
|
Earnings per common share—basic(2)
|
$
|
0.50
|
|
|
$
|
0.55
|
|
|
$
|
0.74
|
|
|
$
|
0.48
|
|
Earnings per common share—diluted(2)
|
$
|
0.50
|
|
|
$
|
0.55
|
|
|
$
|
0.74
|
|
|
$
|
0.48
|
|
(1)
|
Revenue has been reduced to reflect the results of discontinued operations. Revenue from discontinued operations, by quarter, is summarized as follows:
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(In thousands)
|
||||||||||||||
2011 revenue from discontinued operations
|
$
|
978
|
|
|
$
|
1,048
|
|
|
$
|
163
|
|
|
$
|
93
|
|
(2)
|
Third quarter 2011 amounts include a
$14.8 million
gain on sale of our Feasterville Shopping Center as further discussed in Note 3.
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2012
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
COLUMN A
|
|
|
|
COLUMN B
|
|
COLUMN C
|
|
|
|
COLUMN D
|
|
COLUMN E
|
|
|
|
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
COLUMN I
|
||||||||||||||||
Descriptions
|
|
|
|
Encumbrance
|
|
Initial cost to company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross amount at which carried at
close of period
|
|
Accumulated
Depreciation
and
Amortization
|
|
Date
of
Construction
|
|
Date
Acquired
|
|
Life on which
depreciation
in latest
income
statements is
computed
|
||||||||||||||||||||||
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
|
|||||||||||||||||||||||||||||||
150 POST STREET (California)
|
|
CA
|
|
$
|
—
|
|
|
$
|
11,685
|
|
|
$
|
9,181
|
|
|
$
|
16,863
|
|
|
$
|
11,685
|
|
|
$
|
26,044
|
|
|
$
|
37,729
|
|
|
$
|
14,825
|
|
|
1908, 1965
|
|
10/23/1997
|
|
35 years
|
29TH PLACE (SHOPPERS' WORLD) (Virginia)
|
|
VA
|
|
5,253
|
|
|
10,211
|
|
|
18,863
|
|
|
7,695
|
|
|
10,225
|
|
|
26,544
|
|
|
36,769
|
|
|
4,287
|
|
|
1975 - 2001
|
|
5/30/2007
|
|
35 years
|
||||||||
ANDORRA (Pennsylvania)
|
|
PA
|
|
—
|
|
|
2,432
|
|
|
12,346
|
|
|
10,346
|
|
|
2,432
|
|
|
22,692
|
|
|
25,124
|
|
|
15,264
|
|
|
1953
|
|
1/12/1988
|
|
35 years
|
||||||||
ASSEMBLY SQUARE MARKETPLACE/ASSEMBLY ROW (Massachusetts)
|
|
MA
|
|
—
|
|
|
75,139
|
|
|
34,196
|
|
|
143,053
|
|
|
75,139
|
|
|
177,249
|
|
|
252,388
|
|
|
15,525
|
|
|
2005-2012
|
|
2005-2011
|
|
35 years
|
||||||||
THE AVENUE AT WHITE MARSH (Maryland)
|
|
MD
|
|
55,353
|
|
|
20,682
|
|
|
72,432
|
|
|
3,522
|
|
|
20,685
|
|
|
75,951
|
|
|
96,636
|
|
|
16,277
|
|
|
1997
|
|
3/8/2007
|
|
35 years
|
||||||||
BALA CYNWYD (Pennsylvania)
|
|
PA
|
|
—
|
|
|
3,565
|
|
|
14,466
|
|
|
21,347
|
|
|
3,566
|
|
|
35,812
|
|
|
39,378
|
|
|
13,795
|
|
|
1955
|
|
9/22/1993
|
|
35 years
|
||||||||
BARRACKS ROAD (Virginia)
|
|
VA
|
|
38,070
|
|
|
4,363
|
|
|
16,459
|
|
|
34,946
|
|
|
4,363
|
|
|
51,405
|
|
|
55,768
|
|
|
33,651
|
|
|
1958
|
|
12/31/1985
|
|
35 years
|
||||||||
BETHESDA ROW (Maryland)
|
|
MD
|
|
—
|
|
|
46,579
|
|
|
35,406
|
|
|
135,297
|
|
|
44,880
|
|
|
172,402
|
|
|
217,282
|
|
|
43,065
|
|
|
1945-2008
|
|
12/31/93, 1/20/06, 9/25/08, 9/30/08, & 12/27/10
|
|
35 - 50 years
|
||||||||
BRICK PLAZA (New Jersey)
|
|
NJ
|
|
28,033
|
|
|
—
|
|
|
24,715
|
|
|
35,896
|
|
|
3,935
|
|
|
56,676
|
|
|
60,611
|
|
|
39,808
|
|
|
1958
|
|
12/28/1989
|
|
35 years
|
||||||||
BRISTOL (Connecticut)
|
|
CT
|
|
—
|
|
|
3,856
|
|
|
15,959
|
|
|
8,474
|
|
|
3,856
|
|
|
24,433
|
|
|
28,289
|
|
|
12,486
|
|
|
1959
|
|
9/22/1995
|
|
35 years
|
||||||||
CHELSEA COMMONS (Massachusetts)
|
|
MA
|
|
7,135
|
|
|
9,417
|
|
|
19,466
|
|
|
5,891
|
|
|
9,396
|
|
|
25,378
|
|
|
34,774
|
|
|
3,656
|
|
|
1962/1969/2008
|
|
08/25/06, 1/30/07, & 7/16/08
|
|
35 years
|
||||||||
COLORADO BLVD (California)
|
|
CA
|
|
—
|
|
|
5,262
|
|
|
4,071
|
|
|
9,056
|
|
|
5,262
|
|
|
13,127
|
|
|
18,389
|
|
|
7,825
|
|
|
1905-1988
|
|
12/31/96 & 8/14/98
|
|
35 years
|
||||||||
CONGRESSIONAL PLAZA (Maryland)
|
|
MD
|
|
—
|
|
|
2,793
|
|
|
7,424
|
|
|
63,129
|
|
|
1,020
|
|
|
72,326
|
|
|
73,346
|
|
|
43,424
|
|
|
1965/2003
|
|
4/1/1965
|
|
35 years
|
||||||||
COURTHOUSE CENTER (Maryland)
|
|
MD
|
|
—
|
|
|
1,750
|
|
|
1,869
|
|
|
1,086
|
|
|
1,750
|
|
|
2,955
|
|
|
4,705
|
|
|
1,354
|
|
|
1975
|
|
12/17/1997
|
|
35 years
|
||||||||
COURTYARD SHOPS (Florida)
|
|
FL
|
|
—
|
|
|
16,862
|
|
|
21,851
|
|
|
1,488
|
|
|
16,894
|
|
|
23,307
|
|
|
40,201
|
|
|
3,710
|
|
|
1990/1998
|
|
9/4/2008
|
|
35 years
|
||||||||
CROSSROADS (Illinois)
|
|
IL
|
|
—
|
|
|
4,635
|
|
|
11,611
|
|
|
14,559
|
|
|
4,635
|
|
|
26,170
|
|
|
30,805
|
|
|
11,915
|
|
|
1959
|
|
7/19/1993
|
|
35 years
|
||||||||
CROW CANYON COMMONS (California)
|
|
CA
|
|
19,485
|
|
|
27,245
|
|
|
54,575
|
|
|
3,118
|
|
|
27,245
|
|
|
57,693
|
|
|
84,938
|
|
|
12,215
|
|
|
Late 1970's/2006
|
|
12/29/05 & 02/28/07
|
|
35 years
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2012
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
COLUMN A
|
|
|
|
COLUMN B
|
|
COLUMN C
|
|
|
|
COLUMN D
|
|
COLUMN E
|
|
|
|
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
COLUMN I
|
||||||||||||||||
Descriptions
|
|
|
|
Encumbrance
|
|
Initial cost to company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross amount at which carried at
close of period
|
|
Accumulated
Depreciation
and
Amortization
|
|
Date
of
Construction
|
|
Date
Acquired
|
|
Life on which
depreciation
in latest
income
statements is
computed
|
||||||||||||||||||||||
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
|
|||||||||||||||||||||||||||||||
DEDHAM PLAZA (Massachusetts)
|
|
MA
|
|
—
|
|
|
12,287
|
|
|
12,918
|
|
|
8,897
|
|
|
12,287
|
|
|
21,815
|
|
|
34,102
|
|
|
11,203
|
|
|
1959
|
|
12/31/1993
|
|
35 years
|
||||||||
DEL MAR VILLAGE (Florida)
|
|
FL
|
|
—
|
|
|
14,218
|
|
|
39,559
|
|
|
1,876
|
|
|
14,180
|
|
|
41,473
|
|
|
55,653
|
|
|
6,547
|
|
|
1982/1994/2007
|
|
5/30/08 & 7/11/08
|
|
35 years
|
||||||||
EAST BAY BRIDGE (California)
|
|
CA
|
|
67,574
|
|
|
29,091
|
|
|
138,088
|
|
|
—
|
|
|
29,091
|
|
|
138,088
|
|
|
167,179
|
|
|
150
|
|
|
1994-2001, 2011-2012
|
|
12/21/2012
|
|
35 years
|
||||||||
EASTGATE (North Carolina)
|
|
NC
|
|
—
|
|
|
1,608
|
|
|
5,775
|
|
|
19,354
|
|
|
1,608
|
|
|
25,129
|
|
|
26,737
|
|
|
15,655
|
|
|
1963
|
|
12/18/1986
|
|
35 years
|
||||||||
ELLISBURG CIRCLE (New Jersey)
|
|
NJ
|
|
—
|
|
|
4,028
|
|
|
11,309
|
|
|
14,960
|
|
|
4,013
|
|
|
26,284
|
|
|
30,297
|
|
|
15,682
|
|
|
1959
|
|
10/16/1992
|
|
35 years
|
||||||||
ESCONDIDO PROMENADE (California)
|
|
CA
|
|
—
|
|
|
19,117
|
|
|
15,829
|
|
|
10,530
|
|
|
19,117
|
|
|
26,359
|
|
|
45,476
|
|
|
9,252
|
|
|
1987
|
|
12/31/96 & 11/10/10
|
|
35 years
|
||||||||
FALLS PLAZA (Virginia)
|
|
VA
|
|
—
|
|
|
1,798
|
|
|
1,270
|
|
|
9,582
|
|
|
1,819
|
|
|
10,831
|
|
|
12,650
|
|
|
7,029
|
|
|
1960/1962
|
|
09/30/67 & 10/05/72
|
|
25 years
|
||||||||
FEDERAL PLAZA (Maryland)
|
|
MD
|
|
—
|
|
|
10,216
|
|
|
17,895
|
|
|
36,689
|
|
|
10,216
|
|
|
54,584
|
|
|
64,800
|
|
|
33,660
|
|
|
1970
|
|
6/29/1989
|
|
35 years
|
||||||||
FIFTH AVENUE (California)
|
|
CA
|
|
—
|
|
|
2,149
|
|
|
584
|
|
|
3,323
|
|
|
2,149
|
|
|
3,907
|
|
|
6,056
|
|
|
2,092
|
|
|
1888-1998
|
|
1996
|
|
35 years
|
||||||||
FINLEY SQUARE (Illinois)
|
|
IL
|
|
—
|
|
|
9,252
|
|
|
9,544
|
|
|
13,592
|
|
|
9,252
|
|
|
23,136
|
|
|
32,388
|
|
|
14,960
|
|
|
1974
|
|
4/27/1995
|
|
35 years
|
||||||||
FLOURTOWN (Pennsylvania)
|
|
PA
|
|
—
|
|
|
1,345
|
|
|
3,943
|
|
|
10,772
|
|
|
1,470
|
|
|
14,590
|
|
|
16,060
|
|
|
7,625
|
|
|
1957
|
|
4/25/1980
|
|
35 years
|
||||||||
FOREST HILLS (New York)
|
|
NY
|
|
—
|
|
|
2,885
|
|
|
2,885
|
|
|
2,822
|
|
|
3,031
|
|
|
5,561
|
|
|
8,592
|
|
|
2,503
|
|
|
1937 - 1987
|
|
12/16/1997
|
|
35 years
|
||||||||
FRESH MEADOWS (New York)
|
|
NY
|
|
—
|
|
|
24,625
|
|
|
25,255
|
|
|
27,635
|
|
|
24,627
|
|
|
52,888
|
|
|
77,515
|
|
|
25,421
|
|
|
1946-1949
|
|
12/5/1997
|
|
35 years
|
||||||||
FRIENDSHIP CTR (District of Columbia)
|
|
DC
|
|
—
|
|
|
12,696
|
|
|
20,803
|
|
|
1,959
|
|
|
12,696
|
|
|
22,762
|
|
|
35,458
|
|
|
7,111
|
|
|
1998
|
|
9/21/2001
|
|
35 years
|
||||||||
GAITHERSBURG SQUARE (Maryland)
|
|
MD
|
|
—
|
|
|
7,701
|
|
|
5,271
|
|
|
12,559
|
|
|
5,973
|
|
|
19,558
|
|
|
25,531
|
|
|
14,252
|
|
|
1966
|
|
4/22/1993
|
|
35 years
|
||||||||
GARDEN MARKET (Illinois)
|
|
IL
|
|
—
|
|
|
2,677
|
|
|
4,829
|
|
|
5,032
|
|
|
2,677
|
|
|
9,861
|
|
|
12,538
|
|
|
5,508
|
|
|
1958
|
|
7/28/1994
|
|
35 years
|
||||||||
GOVERNOR PLAZA (Maryland)
|
|
MD
|
|
—
|
|
|
2,068
|
|
|
4,905
|
|
|
19,635
|
|
|
2,068
|
|
|
24,540
|
|
|
26,608
|
|
|
14,834
|
|
|
1963
|
|
10/1/1985
|
|
35 years
|
||||||||
GRATIOT PLAZA (Michigan)
|
|
MI
|
|
—
|
|
|
525
|
|
|
1,601
|
|
|
16,896
|
|
|
525
|
|
|
18,497
|
|
|
19,022
|
|
|
13,685
|
|
|
1964
|
|
3/29/1973
|
|
25.75 years
|
||||||||
GREENWICH AVENUE (Connecticut)
|
|
CT
|
|
—
|
|
|
7,484
|
|
|
5,445
|
|
|
1,040
|
|
|
7,484
|
|
|
6,485
|
|
|
13,969
|
|
|
3,201
|
|
|
1968
|
|
4/12/1995
|
|
35 years
|
||||||||
HAUPPAUGE (New York)
|
|
NY
|
|
14,352
|
|
|
8,791
|
|
|
15,262
|
|
|
3,996
|
|
|
8,791
|
|
|
19,258
|
|
|
28,049
|
|
|
8,360
|
|
|
1963
|
|
8/6/1998
|
|
35 years
|
||||||||
HERMOSA AVE. (California)
|
|
CA
|
|
—
|
|
|
1,116
|
|
|
280
|
|
|
4,190
|
|
|
1,368
|
|
|
4,218
|
|
|
5,586
|
|
|
2,028
|
|
|
1922
|
|
9/17/1997
|
|
35 years
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2012
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
COLUMN A
|
|
|
|
COLUMN B
|
|
COLUMN C
|
|
|
|
COLUMN D
|
|
COLUMN E
|
|
|
|
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
COLUMN I
|
||||||||||||||||
Descriptions
|
|
|
|
Encumbrance
|
|
Initial cost to company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross amount at which carried at
close of period
|
|
Accumulated
Depreciation
and
Amortization
|
|
Date
of
Construction
|
|
Date
Acquired
|
|
Life on which
depreciation
in latest
income
statements is
computed
|
||||||||||||||||||||||
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
|
|||||||||||||||||||||||||||||||
THIRD STREET PROMENADE (California)
|
|
CA
|
|
—
|
|
|
22,645
|
|
|
12,709
|
|
|
42,891
|
|
|
25,125
|
|
|
53,120
|
|
|
78,245
|
|
|
25,333
|
|
|
1888-2000
|
|
1996-2000
|
|
35 years
|
||||||||
TOWER (Virginia)
|
|
VA
|
|
—
|
|
|
7,170
|
|
|
10,518
|
|
|
3,458
|
|
|
7,280
|
|
|
13,866
|
|
|
21,146
|
|
|
6,289
|
|
|
1953-1960
|
|
8/24/1998
|
|
35 years
|
||||||||
TOWER SHOPS (Florida)
|
|
FL
|
|
—
|
|
|
28,823
|
|
|
36,313
|
|
|
10,797
|
|
|
28,845
|
|
|
47,088
|
|
|
75,933
|
|
|
3,873
|
|
|
1989
|
|
1/19/2011
|
|
35 years
|
||||||||
TROY (New Jersey)
|
|
NJ
|
|
—
|
|
|
3,126
|
|
|
5,193
|
|
|
20,478
|
|
|
4,028
|
|
|
24,769
|
|
|
28,797
|
|
|
17,278
|
|
|
1966
|
|
7/23/1980
|
|
22 years
|
||||||||
TYSON'S STATION (Virginia)
|
|
VA
|
|
—
|
|
|
388
|
|
|
453
|
|
|
3,240
|
|
|
475
|
|
|
3,606
|
|
|
4,081
|
|
|
3,040
|
|
|
1954
|
|
1/17/1978
|
|
17 years
|
||||||||
WESTGATE MALL (California)
|
|
CA
|
|
—
|
|
|
6,319
|
|
|
107,284
|
|
|
10,688
|
|
|
6,319
|
|
|
117,972
|
|
|
124,291
|
|
|
24,862
|
|
|
1960-1966
|
|
3/31/2004
|
|
35 years
|
||||||||
WHITE MARSH PLAZA (Maryland)
|
|
MD
|
|
8,970
|
|
|
3,478
|
|
|
21,413
|
|
|
163
|
|
|
3,478
|
|
|
21,576
|
|
|
25,054
|
|
|
4,681
|
|
|
1987
|
|
3/8/2007
|
|
35 years
|
||||||||
WHITE MARSH OTHER (Maryland)
|
|
MD
|
|
—
|
|
|
60,400
|
|
|
1,843
|
|
|
(26,052
|
)
|
|
34,311
|
|
|
1,880
|
|
|
36,191
|
|
|
434
|
|
|
1985
|
|
3/8/2007
|
|
35 years
|
||||||||
WILDWOOD (Maryland)
|
|
MD
|
|
23,719
|
|
|
9,111
|
|
|
1,061
|
|
|
8,360
|
|
|
9,111
|
|
|
9,421
|
|
|
18,532
|
|
|
8,009
|
|
|
1958
|
|
5/5/1969
|
|
33.33 years
|
||||||||
WILLOW GROVE (Pennsylvania)
|
|
PA
|
|
—
|
|
|
1,499
|
|
|
6,643
|
|
|
20,851
|
|
|
1,499
|
|
|
27,494
|
|
|
28,993
|
|
|
21,015
|
|
|
1953
|
|
11/20/1984
|
|
35 years
|
||||||||
WILLOW LAWN (Virginia)
|
|
VA
|
|
—
|
|
|
3,192
|
|
|
7,723
|
|
|
69,824
|
|
|
7,790
|
|
|
72,949
|
|
|
80,739
|
|
|
43,711
|
|
|
1957
|
|
12/5/1983
|
|
35 years
|
||||||||
WYNNEWOOD (Pennsylvania)
|
|
PA
|
|
27,500
|
|
|
8,055
|
|
|
13,759
|
|
|
15,032
|
|
|
8,055
|
|
|
28,791
|
|
|
36,846
|
|
|
16,315
|
|
|
1948
|
|
10/29/1996
|
|
35 years
|
||||||||
MISCELLANEOUS INVESTMENTS
|
|
|
|
—
|
|
|
1,115
|
|
|
1,319
|
|
|
—
|
|
|
1,115
|
|
|
1,319
|
|
|
2,434
|
|
|
2
|
|
|
|
|
|
|
|
||||||||
TOTALS
|
|
|
|
$
|
832,482
|
|
|
$
|
1,052,783
|
|
|
$
|
1,627,077
|
|
|
$
|
2,099,814
|
|
|
$
|
1,019,905
|
|
|
$
|
3,759,769
|
|
|
$
|
4,779,674
|
|
|
$
|
1,224,295
|
|
|
|
|
|
|
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
Three Years Ended December 31, 2012
Reconciliation of Total Cost
(in thousands)
|
|||
Balance, December 31, 2009
|
$
|
3,759,234
|
|
Additions during period
|
|
||
Acquisitions
|
34,855
|
|
|
Consolidation of VIE
|
18,311
|
|
|
Improvements
|
97,129
|
|
|
Deduction during period—disposition and retirements of property
|
(13,587
|
)
|
|
Balance, December 31, 2010
|
3,895,942
|
|
|
Additions during period
|
|
||
Acquisitions
|
430,758
|
|
|
Improvements
|
147,996
|
|
|
Deconsolidation of VIE
|
(18,311
|
)
|
|
Deduction during period—disposition and retirements of property
|
(29,941
|
)
|
|
Balance, December 31, 2011
|
4,426,444
|
|
|
Additions during period
|
|
||
Acquisitions
|
193,131
|
|
|
Improvements
|
187,990
|
|
|
Deduction during period—disposition and retirements of property
|
(27,891
|
)
|
|
Balance, December 31, 2012
|
$
|
4,779,674
|
|
(1)
|
For Federal tax purposes, the aggregate cost basis is approximately
$4.2 billion
as of
December 31, 2012
.
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
Three Years Ended December 31, 2012
Reconciliation of Accumulated Depreciation and Amortization
(in thousands)
|
|||
Balance, December 31, 2009
|
$
|
938,087
|
|
Additions during period—depreciation and amortization expense
|
108,261
|
|
|
Deductions during period—disposition and retirements of property
|
(11,144
|
)
|
|
Balance, December 31, 2010
|
1,035,204
|
|
|
Additions during period—depreciation and amortization expense
|
114,180
|
|
|
Deductions during period—disposition and retirements of property
|
(21,796
|
)
|
|
Balance, December 31, 2011
|
1,127,588
|
|
|
Additions during period—depreciation and amortization expense
|
128,654
|
|
|
Deductions during period—disposition and retirements of property
|
(31,947
|
)
|
|
Balance, December 31, 2012
|
$
|
1,224,295
|
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE
Year Ended December 31, 2012
(Dollars in thousands)
|
||||||||||||||||||||||||||||
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
|
Column H
|
||||||||||||||
Description of Lien
|
|
Interest Rate
|
|
Maturity Date
|
|
Periodic Payment
Terms |
|
Prior
Liens |
|
Face Amount
of Mortgages |
|
Carrying
Amount of Mortgages(1) |
|
Principal
Amount of Loans Subject to delinquent Principal or Interest |
||||||||||||||
Mortgage on
retail buildings in Philadelphia, PA |
|
8% or 10%
based on timing of draws, plus participation |
|
May 2021
|
|
Interest only
monthly; balloon payment due at maturity |
|
$
|
—
|
|
|
|
|
$
|
20,286
|
|
|
|
|
$
|
20,286
|
|
|
(2)
|
|
$
|
—
|
|
Mortgage on retail buildings in Philadelphia, PA
|
|
10% plus participation
|
|
May 2021
|
|
Interest only monthly;
balloon payment due at maturity |
|
—
|
|
|
|
|
9,250
|
|
|
|
|
9,250
|
|
|
|
|
—
|
|
||||
Second Mortgage
on hotel building in San Jose, CA |
|
9%
|
|
August 2016
|
|
Principal and interest; balloon payment due at maturity(3)
|
|
35,000
|
|
|
(4)
|
|
12,914
|
|
|
|
|
10,785
|
|
|
|
|
—
|
|
||||
Mortgage on
restaurant building in Rockville, MD |
|
9%
|
|
December 2014
|
|
Interest only monthly through January 31, 2011; balloon payment due at maturity(5)
|
|
—
|
|
|
|
|
3,612
|
|
|
|
|
3,612
|
|
|
|
|
—
|
|
||||
Mortgage on retail building in Norwalk, CT
|
|
6%
|
|
June 2014
|
|
Interest only; balloon payment due at maturity(6)
|
|
$
|
—
|
|
|
|
|
$
|
11,715
|
|
|
|
|
$
|
11,715
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
$
|
35,000
|
|
|
|
|
$
|
57,777
|
|
|
|
|
$
|
55,648
|
|
|
|
|
$
|
—
|
|
(1)
|
For Federal tax purposes, the aggregate tax basis is approximately
$57.8 million
as of
December 31, 2012
.
|
(2)
|
This mortgage is available for up to
$25.0 million
.
|
(3)
|
This note was amended on August 4, 2006. The amended note decreased the interest from
14%
to
9%
per annum, and requires monthly payments of principal and interest based on
15
-year amortization schedule.
|
(4)
|
We do not hold the first mortgage loan on this property. Accordingly, the amount of the prior lien at
December 31, 2012
is estimated.
|
(5)
|
Beginning February 1, 2011, the note requires monthly payments of principal and interest based on a
30
-year amortization schedule. The borrower has
one
,
three
-year extension option with an interest rate of
12%
which increases
1%
in each subsequent year of the extension term.
|
(6)
|
The loan is subject to a
one
year extension option with an interest rate of
7%
.
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE - CONTINUED
Three Years Ended December 31, 2012
Reconciliation of Carrying Amount
(in thousands)
|
|||
|
|
||
Balance, December 31, 2009
|
$
|
48,336
|
|
Additions during period:
|
|
||
Issuance of loans
|
14,787
|
|
|
Deductions during period:
|
|
||
Collection and satisfaction of loans
|
(464
|
)
|
|
Amortization of discount /loan fee
|
465
|
|
|
Consolidation of VIE
|
(18,311
|
)
|
|
Balance, December 31, 2010
|
44,813
|
|
|
Additions during period:
|
|
||
Issuance of loans
|
130
|
|
|
Deconsolidation of VIE
|
18,311
|
|
|
Deductions during period:
|
|
||
Collection and satisfaction of loans
|
(7,598
|
)
|
|
Amortization of discount
|
311
|
|
|
Balance, December 31, 2011
|
55,967
|
|
|
Additions during period:
|
|
||
Issuance of loans
|
70
|
|
|
Deductions during period:
|
|
||
Collection and satisfaction of loans
|
(1,161
|
)
|
|
Amortization of discount
|
772
|
|
|
Balance, December 31, 2012
|
$
|
55,648
|
|
Exhibit
No.
|
|
Description
|
|
|
|
10.7
|
|
* Health Coverage Continuation Agreement between Federal Realty Investment Trust and Donald C. Wood dated February 16, 2005 (previously filed as Exhibit 10.26 to the 2004 Form 10-K and incorporated herein by reference)
|
|
|
|
10.8
|
|
* Severance Agreement between the Trust and Dawn M. Becker dated April 19, 2000 (previously filed as Exhibit 10.26 to the Trust’s 2005 2Q Form 10-Q and incorporated herein by reference)
|
|
|
|
10.9
|
|
* Amendment to Severance Agreement between the Trust and Dawn M. Becker dated February 16, 2005 (previously filed as Exhibit 10.27 to the 2004 Form 10-K and incorporated herein by reference)
|
|
|
|
10.10
|
|
Form of Restricted Share Award Agreement for awards made under the Trust’s 2003 Long-Term Incentive Award Program for shares issued out of 2001 Long-Term Incentive Plan (previously filed as Exhibit 10.28 to the 2004 Form 10-K and incorporated herein by reference)
|
|
|
|
10.11
|
|
Form of Restricted Share Award Agreement for awards made under the Trust’s Annual Incentive Bonus Program for shares issued out of 2001 Long-Term Incentive Plan (previously filed as Exhibit 10.29 to the 2004 Form 10-K and incorporated herein by reference)
|
|
|
|
10.12
|
|
Form of Option Award Agreement for awards made under the Trust’s 2003 Long-Term Incentive Award Program for shares issued out of the 2001 Long-Term Incentive Plan (previously filed as Exhibit 10.32 to the 2005 Form 10-K and incorporated herein by reference)
|
|
|
|
10.13
|
|
Amended and Restated 2001 Long-Term Incentive Plan (previously filed as Exhibit 10.34 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2008 (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.14
|
|
Change in Control Agreement between the Trust and Andrew P. Blocher dated February 12, 2007 (previously filed as Exhibit 10.27 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2008 (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.15
|
|
* Amendment to Severance Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.26 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 1-07533) (“the 2008 Form 10-K”) and incorporated herein by reference)
|
|
|
|
10.16
|
|
* Second Amendment to Executive Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.27 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|
|
|
10.17
|
|
* Amendment to Health Coverage Continuation Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.28 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|
|
|
10.18
|
|
* Second Amendment to Severance Agreement between the Trust and Dawn M. Becker dated January 1, 2009 (previously filed as Exhibit 10.30 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|
|
|
10.19
|
|
Amendment to Change in Control Agreement between the Trust and Andrew P. Blocher dated January 1, 2009 (previously filed as Exhibit 10.31 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|
|
|
10.20
|
|
Amendment to Stock Option Agreements between the Trust and Andrew P. Blocher dated February 17, 2009 (previously filed as Exhibit 10.32 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
10.21
|
|
Restricted Share Award Agreement between the Trust and Andrew P. Blocher dated February 17, 2009 (previously filed as Exhibit 10.33 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|
|
|
10.22
|
|
Combined Incentive and Non-Qualified Stock Option Agreement between the Trust and Andrew P. Blocher dated February 17, 2009 (previously filed as Exhibit 10.34 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|
|
|
10.23
|
|
* Severance Agreement between the Trust and Andrew P. Blocher dated February 17, 2009 (previously filed as Exhibit 10.35 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
Exhibit
No.
|
|
Description
|
|
|
|
10.24
|
|
2010 Performance Incentive Plan (previously filed as Appendix A to the Trust’s Definitive Proxy Statement for the 2010 Annual Meeting of Shareholders (File No. 01-07533) and incorporated herein by reference)
|
|
|
|
10.25
|
|
Amendment to 2010 Performance Incentive Plan (“the 2010 Plan”) (previously filed as Appendix A to the Trust’s Proxy Supplement for the 2010 Annual Meeting of Shareholders (File No. 01-07533) and incorporated herein by reference)
|
|
|
|
10.26
|
|
* Restricted Share Award Agreement between the Trust and Donald C. Wood dated October 12, 2010 (previously filed as Exhibit 10.36 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 (File No. 01-07533) and incorporated herein by reference)
|
|
|
|
10.27
|
|
Form of Restricted Share Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program and the Trust’s Annual Incentive Bonus Program and basic awards with annual vesting for shares issued out of the 2010 Plan (previously filed as Exhibit 10.34 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2010 (File No. 1-07533) (the “2010 Form 10-K”) and incorporated herein by reference)
|
|
|
|
10.28
|
|
Form of Option Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.38 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.29
|
|
Form of Option Award Agreement for front loaded awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.39 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.30
|
|
Form of Option Award Agreement for basic options awarded out of the 2010 Plan (previously filed as Exhibit 10.40 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.31
|
|
Form of Restricted Share Award Agreement, dated as of February 10, 2011, between the Trust and each of Dawn M. Becker, and Andrew P. Blocher (previously filed as Exhibit 10.41 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.32
|
|
* Severance Agreement between the Trust and James M. Taylor dated July 30, 2012 (previously filed as Exhibit 10.35 to the Trust's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.33
|
|
Credit Agreement dated as of July 7, 2011, by and among the Trust, as Borrower, the financial institutions party thereto and their permitted assignees under Section 12.6., as Lenders, Wells Fargo Bank, National Association, as Administrative Agent, PNC Bank, National Association, as Syndication Agent, Wells Fargo Securities, LLC, as a Lead Arranger and Book Manager, and PNC Capital Markets LLC, as a Lead Arranger and Book Manager (previously filed as Exhibit 10.1 to the Trust’s Current Report on Form 8-K (File No. 1-07533), filed on July 11, 2011 and incorporated herein by reference)
|
|
|
|
10.34
|
|
Credit Agreement dated as of November 22, 2011, by and among the Trust, as Borrower, the financial institutions party thereto and their permitted assignees under Section 12.6., as Lenders, PNC Bank, National Association, as Administrative Agent, Capital One, N.A., as Syndication Agent, PNC Capital Markets, LLC, as a Lead Arranger and Book Manager, and Capital One, N.A., as a Lead Arranger and Book Manager (previously filed as Exhibit 10.1 to the Trust’s Current Report on Form 8-K (File No. 1-07533), filed on November 28, 2011 and incorporated herein by reference)
|
|
|
|
10.35
|
|
Form of Restricted Share Award Agreement for front loaded awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (filed herewith)
|
|
|
|
10.36
|
|
Form of Restricted Share Award Agreement for long-term vesting and retention awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (filed herewith)
|
|
|
|
10.37
|
|
Form of Performance Share Award Agreement for shares awarded out of the 2010 Plan (filed herewith)
|
|
|
|
10.38
|
|
Revised Form of Restricted Share Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program and the Trust’s Annual Incentive Bonus Program and basic awards with annual vesting for shares issued out of the 2010 Plan (filed herewith)
|
Exhibit
No.
|
|
Description
|
|
|
|
21.1
|
|
Subsidiaries of Federal Realty Investment Trust (filed herewith)
|
|
|
|
23.1
|
|
Consent of Grant Thornton LLP (filed herewith)
|
|
|
|
31.1
|
|
Rule 13a-14(a) Certification of Chief Executive Officer (filed herewith)
|
|
|
|
31.2
|
|
Rule 13a-14(a) Certification of Chief Financial Officer (filed herewith)
|
|
|
|
32.1
|
|
Section 1350 Certification of Chief Executive Officer (filed herewith)
|
|
|
|
32.2
|
|
Section 1350 Certification of Chief Financial Officer (filed herewith)
|
|
|
|
101
|
|
The following materials from Federal Realty Investment Trust’s Quarterly Report on Form 10-K for the year ended December 31, 2012, formatted in XBRL (Extensible Business Reporting Language): (1) the Consolidated Balance Sheets, (2) the Consolidated Statements of Comprehensive Income, (3) the Consolidated Statement of Shareholders’ Equity, (4) the Consolidated Statements of Cash Flows, and (5) Notes to Consolidated Financial Statements that have been detail tagged.
|
NAME OF
SUBSIDIARY
|
|
STATE OF INCORPORATION OF
ORGANIZATION
|
Street Retail, Inc
|
|
Maryland
|
FRIT San Jose Town and
Country Village, LLC
|
|
California
|
1)
|
I have reviewed this annual report on Form 10-K of Federal Realty Investment Trust;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5)
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of trustees (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
February 12, 2013
|
|
/s/ Donald C. Wood
|
|
|
Donald C. Wood,
|
|
|
President, Chief Executive Officer and Trustee
|
|
|
(Principal Executive Officer)
|
1)
|
I have reviewed this annual report on Form 10-K of Federal Realty Investment Trust;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5)
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of trustees (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
February 12, 2013
|
|
/s/ James M. Taylor, Jr.
|
|
|
James M. Taylor, Jr.,
|
|
|
Executive Vice President -
Chief Financial Officer and Treasurer
|
|
|
(Principal Financial and Accounting Officer)
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
February 12, 2013
|
|
/s/ Donald C. Wood
|
|
|
Donald C. Wood,
|
|
|
President, Chief Executive Officer and Trustee
|
|
|
(Principal Executive Officer)
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
February 12, 2013
|
|
/s/ James M. Taylor, Jr.
|
|
|
James M. Taylor, Jr.,
|
|
|
Executive Vice President -
Chief Financial Officer and Treasurer
|
|
|
(Principal Financial and Accounting Officer)
|