FORM 10-K
|
ý
|
ANNUAL REPORT PURSUANT TO THE SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
52-0782497
|
(State of Organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
1626 East Jefferson Street, Rockville, Maryland
|
|
20852
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
Common Shares of Beneficial Interest, $.01 par value per share, with associated Common Share Purchase Rights
|
|
New York Stock Exchange
|
Large Accelerated Filer
|
ý
|
Accelerated Filer
|
¨
|
|
|
|
|
Non-Accelerated Filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
PART I
|
|
|
Item 1.
|
Business
|
|
Item 1A.
|
Risk Factors
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
PART II
|
|
|
Item 5.
|
Market for Our Common Equity and Related Shareholder Matters and Issuer Purchases of Equity Securities
|
|
Item 6.
|
Selected Financial Data
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
|
|
|
PART III
|
|
|
Item 10.
|
Trustees, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Trustee Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
PART IV
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
Item 16.
|
Form 10-K Summary
|
|
|
|
|
SIGNATURES
|
•
|
provide increasing cash flow for distribution to shareholders;
|
•
|
generate higher internal growth than the shopping center industry;
|
•
|
provide potential for capital appreciation; and
|
•
|
protect investor capital.
|
•
|
increasing rental rates through the renewal of expiring leases or the leasing of space to new tenants at higher rental rates while limiting vacancy and down-time;
|
•
|
maintaining a diversified tenant base, thereby limiting exposure to any one tenant’s financial or operating difficulties;
|
•
|
monitoring the merchandising mix of our tenant base to achieve a balance of strong national and regional tenants with local specialty tenants;
|
•
|
minimizing overhead and operating costs;
|
•
|
monitoring the physical appearance of our properties and the construction quality, condition and design of the buildings and other improvements located on our properties to maximize our ability to attract customers and thereby generate higher rents and occupancy rates;
|
•
|
developing local and regional market expertise in order to capitalize on market and retailing trends;
|
•
|
leveraging the contacts and experience of our management team to build and maintain long-term relationships with tenants;
|
•
|
providing exceptional customer service; and
|
•
|
creating an experience at many of our properties that is identifiable, unique and serves the surrounding communities to help insulate these properties and the tenants at these properties from the impact of on-line retailing.
|
•
|
renovating, expanding, reconfiguring and/or retenanting our existing properties to take advantage of under-utilized land or existing square footage to increase revenue;
|
•
|
renovating or expanding tenant spaces for tenants capable of producing higher sales, and therefore, paying higher rents;
|
•
|
acquiring quality retail and mixed-use properties located in densely populated and/or affluent areas where barriers to entry for further development are high, and that have possibilities for enhancing operating performance and creating value through renovation, expansion, reconfiguration and/or retenanting; and
|
•
|
developing the retail portions of mixed-use properties and developing or otherwise investing in non-retail portions of mixed-use properties we already own in order to capitalize on the overall value created in these properties.
|
•
|
the expected returns in relation to our short and long-term cost of capital as well as the anticipated risk we will face in achieving the expected returns;
|
•
|
the anticipated growth rate of operating income generated by the property;
|
•
|
the ability to increase the long-term value of the property through redevelopment and retenanting;
|
•
|
the tenant mix at the property, tenant sales performance and the creditworthiness of those tenants;
|
•
|
the geographic area in which the property is located, including the population density and household incomes, as well as the population and income trends in that geographic area;
|
•
|
competitive conditions in the vicinity of the property, including competition for tenants and the ability of others to create competing properties through redevelopment, new construction or renovation;
|
•
|
access to and visibility of the property from existing roadways and the potential for new, widened or realigned, roadways within the property’s trade area, which may affect access and commuting and shopping patterns;
|
•
|
the level and success of our existing investments in the market area;
|
•
|
the current market value of the land, buildings and other improvements and the potential for increasing those market values; and
|
•
|
the physical condition of the land, buildings and other improvements, including the structural and environmental condition.
|
•
|
maintaining a prudent level of overall leverage and an appropriate pool of unencumbered properties that is sufficient to support our unsecured borrowings;
|
•
|
managing our exposure to variable-rate debt;
|
•
|
maintaining an available line of credit to fund operating and investing needs on a short-term basis;
|
•
|
taking advantage of market opportunities to refinance existing debt, reduce interest costs and manage our debt maturity schedule so that a significant portion of our debt does not mature in any one year;
|
•
|
selling properties that have limited growth potential or are not a strategic fit within our overall portfolio and redeploying the proceeds to redevelop, renovate, retenant and/or expand our existing properties, acquire new properties or reduce debt; and
|
•
|
utilizing the most advantageous long-term source of capital available to us to finance redevelopment and acquisition opportunities, which may include:
|
◦
|
the sale of our equity or debt securities through public offerings, including our at-the-market ("ATM") equity program in which we may from time to time offer and sell common shares, or private placements,
|
◦
|
the incurrence of indebtedness through unsecured or secured borrowings,
|
◦
|
the issuance of operating partnership units in a new or existing “downREIT partnership” that is controlled and consolidated by us (generally operating partnership units in a “downREIT” partnership are issued in exchange for a tax deferred contribution of property; these units receive the same distributions as our common shares and the holders of these units have the right to exchange their units for cash or the same number of our common shares, at our option), or
|
◦
|
the use of joint venture arrangements.
|
•
|
the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended, which we refer to as CERCLA;
|
•
|
the Resource Conservation & Recovery Act;
|
•
|
the Federal Clean Water Act;
|
•
|
the Federal Clean Air Act;
|
•
|
the Toxic Substances Control Act;
|
•
|
the Occupational Safety & Health Act; and
|
•
|
the Americans with Disabilities Act.
|
•
|
reduce the number of properties available for acquisition;
|
•
|
increase the cost of properties available for acquisition;
|
•
|
interfere with our ability to attract and retain tenants, leading to increased vacancy rates and/or reduced rents; and
|
•
|
adversely affect our ability to minimize expenses of operation.
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing funds available for operations, property acquisitions, redevelopments and other appropriate business opportunities that may arise in the future;
|
•
|
limit our ability to make distributions on our outstanding common shares and preferred shares;
|
•
|
make it difficult to satisfy our debt service requirements;
|
•
|
require us to dedicate increased amounts of our cash flow from operations to payments on debt upon refinancing or on our variable rate, unhedged debt, if interest rates rise;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the factors that affect the profitability of our business;
|
•
|
limit our ability to obtain any additional debt or equity financing we may need in the future for working capital, debt refinancing, capital expenditures, acquisitions, redevelopments or other general corporate purposes or to obtain such financing on favorable terms; and/or
|
•
|
limit our flexibility in conducting our business, which may place us at a disadvantage compared to competitors with less debt or debt with less restrictive terms.
|
•
|
relating to the maintenance of property securing a mortgage;
|
•
|
restricting our ability to pledge assets or create liens;
|
•
|
restricting our ability to incur additional debt;
|
•
|
restricting our ability to amend or modify existing leases at properties securing a mortgage;
|
•
|
restricting our ability to enter into transactions with affiliates; and
|
•
|
restricting our ability to consolidate, merge or sell all or substantially all of our assets.
|
•
|
contractor changes may delay the completion of development projects and increase overall costs;
|
•
|
significant time lag between commencement and stabilization subjects us to greater risks due to fluctuations in the general economy;
|
•
|
delivery of residential product (both rental units and for sale condominium units) into uncertain residential environments may result in lower rents or sale prices than underwritten;
|
•
|
substantial amount of our investment is related to infrastructure, the value of which may be negatively impacted if we do not complete subsequent phases;
|
•
|
failure or inability to obtain construction or permanent financing on favorable terms;
|
•
|
failure or inability to obtain public funding from governmental agencies to fund infrastructure projects, including public funding in connection with our development at Assembly Row;
|
•
|
expenditure of money and time on projects that may never be completed;
|
•
|
failure or inability of partners to perform on hotel joint ventures;
|
•
|
the third-party developer of office or other buildings may not deliver or may encounter delays in delivering space as planned;
|
•
|
difficulty securing key anchor or other tenants may impact occupancy rates and projected revenue;
|
•
|
inability to achieve projected rental rates or anticipated pace of lease-up;
|
•
|
higher than estimated construction or operating costs, including labor and material costs; and
|
•
|
possible delay in completion of a project because of a number of factors, including weather, labor disruptions, construction delays or delays in receipt of zoning or other regulatory approvals, acts of terror or other acts of violence, or acts of God (such as fires, earthquakes or floods).
|
•
|
our estimate of the costs to improve, reposition or redevelop a property may prove to be too low, or the time we estimate to complete the improvement, repositioning or redevelopment may be too short. As a result, the property may fail to achieve the returns we have projected, either temporarily or for a longer time;
|
•
|
we may not be able to identify suitable properties to acquire or may be unable to complete the acquisition of the properties we identify;
|
•
|
we may not be able to integrate an acquisition into our existing operations successfully;
|
•
|
properties we redevelop or acquire may fail to achieve the occupancy or rental rates we project, within the time frames we project, at the time we make the decision to invest, which may result in the properties’ failure to achieve the returns we projected;
|
•
|
our pre-acquisition evaluation of the physical condition of each new investment may not detect certain defects or identify necessary repairs until after the property is acquired, which could significantly increase our total acquisition costs or decrease cash flow from the property; and
|
•
|
our investigation of a property or building prior to our acquisition, and any representations we may receive from the seller of such building or property, may fail to reveal various liabilities, which could reduce the cash flow from the property or increase our acquisition cost.
|
•
|
general economic and financial market conditions;
|
•
|
level and trend of interest rates;
|
•
|
our ability to access the capital markets to raise additional capital;
|
•
|
the issuance of additional equity or debt securities;
|
•
|
changes in our funds from operations (“FFO”) or earnings estimates;
|
•
|
changes in our debt or analyst ratings;
|
•
|
our financial condition and performance;
|
•
|
market perception of our business compared to other REITs; and
|
•
|
market perception of REITs, in general, compared to other investment alternatives.
|
•
|
economic downturns in general, or in the areas where our properties are located;
|
•
|
adverse changes in local real estate market conditions, such as an oversupply or reduction in demand;
|
•
|
changes in tenant preferences that reduce the attractiveness of our properties to tenants;
|
•
|
zoning or regulatory restrictions;
|
•
|
decreases in market rental rates;
|
•
|
weather conditions that may increase or decrease energy costs and other weather-related expenses;
|
•
|
costs associated with the need to periodically repair, renovate and re-lease space; and
|
•
|
increases in the cost of adequate maintenance, insurance and other operating costs, including real estate taxes, associated with one or more properties, which may occur even when circumstances such as market factors and competition cause a reduction in revenues from one or more properties, although real estate taxes typically do not increase upon a reduction in such revenues.
|
•
|
reduce properties available for acquisition;
|
•
|
increase the cost of properties available for acquisition;
|
•
|
reduce rents payable to us;
|
•
|
interfere with our ability to attract and retain tenants;
|
•
|
lead to increased vacancy rates at our properties; and
|
•
|
adversely affect our ability to minimize expenses of operation.
|
•
|
we would not be allowed a deduction for distributions to shareholders in computing taxable income;
|
•
|
we would be subject to federal income tax at regular corporate rates;
|
•
|
we could be subject to the federal alternative minimum tax;
|
•
|
unless we are entitled to relief under specific statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified;
|
•
|
we could be required to pay significant income taxes, which would substantially reduce the funds available for investment or for distribution to our shareholders for each year in which we failed or were not permitted to qualify; and
|
•
|
we would no longer be required by law to make any distributions to our shareholders.
|
•
|
our income may not be matched by our related expenses at the time the income is considered received for purposes of determining taxable income; and
|
•
|
non-deductible capital expenditures, creation of reserves, or debt service requirements may reduce available cash but not taxable income.
|
•
|
our financial condition and results of future operations;
|
•
|
the performance of lease terms by tenants;
|
•
|
the terms of our loan covenants; and
|
•
|
our ability to acquire, finance, develop or redevelop and lease additional properties at attractive rates.
|
•
|
the REIT ownership limit described above;
|
•
|
authorization of the issuance of our preferred shares with powers, preferences or rights to be determined by the Board of Trustees;
|
•
|
special meetings of our shareholders may be called only by the chairman of the board, the chief executive officer, the president, by one-third of the trustees or by shareholders possessing no less than 25% of all the votes entitled to be cast at the meeting;
|
•
|
the Board of Trustees, without a shareholder vote, can classify or reclassify unissued shares of beneficial interest, including the reclassification of common shares into preferred shares and vice-versa;
|
•
|
a two-thirds shareholder vote is required to approve some amendments to the declaration of trust; and
|
•
|
advance-notice requirements for proposals to be presented at shareholder meetings.
|
State
|
|
Number of
Projects
|
|
Gross Leasable
Area
|
|
Percentage
of Gross
Leasable
Area
|
|||
|
|
(In square feet)
|
|||||||
Maryland
|
|
20
|
|
|
4,394,000
|
|
|
19.4
|
%
|
California
|
|
14
|
|
|
4,137,000
|
|
|
18.3
|
%
|
Virginia
|
|
16
|
|
|
3,735,000
|
|
|
16.5
|
%
|
Pennsylvania(1)
|
|
10
|
|
|
2,300,000
|
|
|
10.2
|
%
|
Massachusetts
|
|
9
|
|
|
2,052,000
|
|
|
9.1
|
%
|
New Jersey
|
|
6
|
|
|
1,721,000
|
|
|
7.6
|
%
|
Florida
|
|
4
|
|
|
1,355,000
|
|
|
6.0
|
%
|
New York
|
|
6
|
|
|
1,248,000
|
|
|
5.5
|
%
|
Illinois
|
|
4
|
|
|
753,000
|
|
|
3.3
|
%
|
Connecticut
|
|
3
|
|
|
397,000
|
|
|
1.7
|
%
|
Michigan
|
|
1
|
|
|
217,000
|
|
|
1.0
|
%
|
District of Columbia
|
|
2
|
|
|
168,000
|
|
|
0.7
|
%
|
North Carolina
|
|
1
|
|
|
153,000
|
|
|
0.7
|
%
|
Total
|
|
96
|
|
|
22,630,000
|
|
|
100.0
|
%
|
(1)
|
Additionally, we own two participating mortgages totaling approximately
$29.9 million
secured by multiple buildings in Manayunk, Pennsylvania.
|
Year of Lease Expiration
|
|
Leased
Square
Footage
Expiring
|
|
Percentage of
Leased Square
Footage
Expiring
|
|
Annualized
Base Rent
Represented by
Expiring Leases
|
|
Percentage of Annualized Base Rent Represented by Expiring Leases
|
|||||
2017
|
|
1,365,000
|
|
|
7
|
%
|
|
$
|
39,813,000
|
|
|
7
|
%
|
2018
|
|
2,789,000
|
|
|
13
|
%
|
|
69,380,000
|
|
|
12
|
%
|
|
2019
|
|
2,814,000
|
|
|
13
|
%
|
|
70,995,000
|
|
|
12
|
%
|
|
2020
|
|
2,209,000
|
|
|
11
|
%
|
|
58,764,000
|
|
|
10
|
%
|
|
2021
|
|
2,522,000
|
|
|
12
|
%
|
|
71,346,000
|
|
|
13
|
%
|
|
2022
|
|
2,476,000
|
|
|
12
|
%
|
|
58,671,000
|
|
|
10
|
%
|
|
2023
|
|
1,027,000
|
|
|
5
|
%
|
|
32,492,000
|
|
|
6
|
%
|
|
2024
|
|
1,111,000
|
|
|
5
|
%
|
|
33,493,000
|
|
|
6
|
%
|
|
2025
|
|
1,329,000
|
|
|
6
|
%
|
|
38,095,000
|
|
|
7
|
%
|
|
2026
|
|
843,000
|
|
|
4
|
%
|
|
28,029,000
|
|
|
5
|
%
|
|
Thereafter
|
|
2,566,000
|
|
|
12
|
%
|
|
65,336,000
|
|
|
12
|
%
|
|
Total
|
|
21,051,000
|
|
|
100
|
%
|
|
$
|
566,414,000
|
|
|
100
|
%
|
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
California
|
|
|
|
|
|
|
|
|
|
|
|
|
150 Post Street
San Francisco, CA 94108 |
|
1908, 1965
|
|
1997
|
|
105,000
|
|
$44.41
|
|
81%
|
|
Shreve & Co.
|
Colorado Blvd
Pasadena, CA 91103(4) |
|
1905-1988
|
|
1996/1998
|
|
69,000
|
|
$44.18
|
|
100%
|
|
Pottery Barn
Banana Republic |
Crow Canyon Commons
San Ramon, CA 94583 |
|
1980, 1998,
2006 |
|
2005/2007
|
|
241,000
|
|
$27.37
|
|
91%
|
|
Sprouts
Rite Aid Orchard Supply Hardware |
East Bay Bridge
Emeryville & Oakland, CA 94608 |
|
1994-2001,
2011, 2012 |
|
2012
|
|
439,000
|
|
$18.17
|
|
100%
|
|
Home Depot
Michaels Pak-N-Save Target Nordstrom Rack Ashley Furniture Ulta |
Escondido Promenade
Escondido, CA 92029(5) |
|
1987
|
|
1996/2010
|
|
298,000
|
|
$24.59
|
|
98%
|
|
TJ Maxx
Toys R Us Dick's Sporting Goods Ross Dress For Less |
Hermosa Avenue
Hermosa Beach, CA 90254 |
|
1922
|
|
1997
|
|
23,000
|
|
$42.27
|
|
100%
|
|
|
Hollywood Blvd
Hollywood, CA 90028 |
|
1929, 1991
|
|
1999
|
|
180,000
|
|
$33.98
|
|
91%
|
|
Marshalls
La La Land DSW L.A. Fitness |
Kings Court
Los Gatos, CA 95032(4)(6) |
|
1960
|
|
1998
|
|
79,000
|
|
$32.03
|
|
100%
|
|
Lunardi's Supermarket
CVS |
Old Town Center
Los Gatos, CA 95030 |
|
1962, 1998
|
|
1997
|
|
98,000
|
|
$41.51
|
|
99%
|
|
Gap
Banana Republic Anthropologie |
Plaza El Segundo / The Point
El Segundo, CA 90245(5)(8) |
|
2006-2007, 2016
|
|
2011/2013
|
|
494,000
|
|
$43.26
|
|
96%
|
|
H&M
Anthropologie Best Buy HomeGoods Whole Foods Dick's Sporting Goods Container Store |
San Antonio Center
Mountain View, CA 94040(4)(5)(6) |
|
1958,
1964-1965, 1974-1975, 1995-1997 |
|
2015
|
|
376,000
|
|
$13.36
|
|
95%
|
|
Kohl's
Walmart Trader Joe's 24 Hour Fitness Jo-Ann Stores |
Santana Row
San Jose, CA 95128(4) |
|
2002, 2009, 2016
|
|
1997
|
|
888,000
|
|
49.81
|
|
99%
|
|
H&M
Crate & Barrel Container Store Best Buy CineArts Theatre Hotel Valencia Splunk, Inc. |
Santana Row Residential
San Jose, CA 95128 |
|
2003-2006,
2011, 2014 |
|
1997/2012
|
|
662 units
|
|
N/A
|
|
95%
|
|
|
Third Street Promenade
Santa Monica, CA 90401 |
|
1888-2000
|
|
1996-2000
|
|
209,000
|
|
$76.01
|
|
94%
|
|
Abercrombie & Fitch
J. Crew Old Navy Banana Republic |
Westgate Center
San Jose, CA 95129 |
|
1960-1966
|
|
2004
|
|
638,000
|
|
$17.96
|
|
96%
|
|
Nike Factory
Target Walmart Neighborhood Market Burlington Coat Factory Ross Dress For Less Michaels Nordstrom Rack J. Crew Gap Factory Store |
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
Connecticut
|
|
|
|
|
|
|
|
|
|
|
|
|
Bristol Plaza
Bristol, CT 06010 |
|
1959
|
|
1995
|
|
266,000
|
|
$13.36
|
|
94%
|
|
Stop & Shop
TJ Maxx |
Darien
Darien, CT 06820 |
|
1920-2009
|
|
2013
|
|
95,000
|
|
$28.42
|
|
97%
|
|
Stop & Shop
Equinox |
Greenwich Avenue
Greenwich Avenue, CT 06830 |
|
1968
|
|
1995
|
|
36,000
|
|
$70.15
|
|
100%
|
|
Saks Fifth Avenue
|
District of Columbia
|
|
|
|
|
|
|
|
|
|
|
|
|
Friendship Center
Washington, DC 20015 |
|
1998
|
|
2001
|
|
119,000
|
|
$29.01
|
|
100%
|
|
Marshalls
DSW Maggiano's Nordstrom Rack |
Sam's Park & Shop
Washington, DC 20008 |
|
1930
|
|
1995
|
|
49,000
|
|
$45.16
|
|
86%
|
|
Petco
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
CocoWalk
Coconut Grove, FL 33133(5)(11) |
|
1990/1994,
1922-1973 |
|
2015/2016
|
|
222,000
|
|
$36.24
|
|
78%
|
|
Cinepolis Theaters
Gap Youfit Health Club |
Del Mar Village
Boca Raton, FL 33433 |
|
1982, 1994
& 2007 |
|
2008/2014
|
|
196,000
|
|
$16.11
|
|
91%
|
|
Winn Dixie
CVS |
The Shops at Sunset Place
South Miami, FL 33143(5)(8) |
|
1999
|
|
2015
|
|
523,000
|
|
$21.43
|
|
84%
|
|
AMC Theaters
L.A. Fitness Barnes & Noble GameTime Restoration Hardware Outlet |
Tower Shops
Davie, FL 33324 |
|
1989
|
|
2011/2014
|
|
414,000
|
|
$21.80
|
|
99%
|
|
Ulta
Best Buy DSW Old Navy Ross Dress for Less TJ Maxx Trader Joe's |
Illinois
|
|
|
|
|
|
|
|
|
|
|
|
|
Crossroads
Highland Park, IL 60035 |
|
1959
|
|
1993
|
|
168,000
|
|
$22.14
|
|
88%
|
|
Binny's
Guitar Center L.A. Fitness |
Finley Square
Downers Grove, IL 60515 |
|
1974
|
|
1995
|
|
316,000
|
|
$12.67
|
|
99%
|
|
Bed, Bath & Beyond
Petsmart Buy Buy Baby Michaels |
Garden Market
Western Springs, IL 60558 |
|
1958
|
|
1994
|
|
140,000
|
|
$12.85
|
|
98%
|
|
Mariano's Fresh Market
Walgreens |
North Lake Commons
Lake Zurich, IL 60047 |
|
1989
|
|
1994
|
|
129,000
|
|
$11.55
|
|
85%
|
|
Jewel Osco
|
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
Bethesda Row
Bethesda, MD 20814(4) |
|
1945-1991
2001, 2008 |
|
1993-2006/
2008/2010 |
|
534,000
|
|
$49.20
|
|
95%
|
|
Apple Computer
Barnes & Noble Equinox Giant Food Landmark Theather |
Bethesda Row Residential
Bethesda, MD 20814 |
|
2008
|
|
1993
|
|
180 units
|
|
N/A
|
|
97%
|
|
|
Congressional Plaza
Rockville, MD 20852(5) |
|
1965
|
|
1965
|
|
325,000
|
|
$40.09
|
|
97%
|
|
Buy Buy Baby
Last Call Studio by Neiman Marcus Container Store The Fresh Market Saks Fifth Avenue Off 5th Ulta |
Congressional Plaza Residential
Rockville, MD 20852(5) |
|
2003, 2016
|
|
1965
|
|
194 units
|
|
N/A
|
|
97%
|
|
|
Courthouse Center
Rockville, MD 20852 |
|
1975
|
|
1997
|
|
35,000
|
|
$23.31
|
|
66%
|
|
|
Federal Plaza
Rockville, MD 20852 |
|
1970
|
|
1989
|
|
248,000
|
|
$35.30
|
|
99%
|
|
Micro Center
Ross Dress For Less TJ Maxx Trader Joe's |
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
Free State Shopping Center
Bowie, MD 20715(12) |
|
1970
|
|
2007
|
|
265,000
|
|
$18.51
|
|
90%
|
|
Giant Food
TJ Maxx Ross Dress For Less Office Depot |
Gaithersburg Square
Gaithersburg, MD 20878 |
|
1966
|
|
1993
|
|
207,000
|
|
$27.51
|
|
94%
|
|
Bed, Bath & Beyond
Ross Dress For Less Ashley Furniture HomeStore |
Governor Plaza
Glen Burnie, MD 21961 |
|
1963
|
|
1985
|
|
243,000
|
|
$19.56
|
|
100%
|
|
Aldi
Dick's Sporting Goods |
Laurel
Laurel, MD 20707 |
|
1956
|
|
1986
|
|
389,000
|
|
$21.71
|
|
86%
|
|
L.A. Fitness
Giant Food Marshalls |
Montrose Crossing
Rockville, MD 20852(5)(8) |
|
1960-1979,
1996, 2011 |
|
2011/2013
|
|
364,000
|
|
$25.74
|
|
92%
|
|
A.C. Moore
Giant Food Barnes & Noble Marshalls Value City Furniture |
Perring Plaza
Baltimore, MD 21134 |
|
1963
|
|
1985
|
|
395,000
|
|
$14.44
|
|
100%
|
|
Micro Center
Burlington Coat Factory Home Depot Shoppers Food Warehouse Jo-Ann Stores |
Pike & Rose
North Bethesda, MD 20852(10) |
|
1963, 2014
|
|
1982/2007/
2012 |
|
251,000
|
|
$43.63
|
|
100%
|
|
iPic Theater
Gap/Gap Kids Sport & Health Nike Bank of America |
Pike & Rose Residential
North Bethesda, MD 20852(10) |
|
2014, 2016
|
|
1982/2007
|
|
493 units
|
|
N/A
|
|
96%
|
|
|
Plaza Del Mercado
Silver Spring, MD 20906(12) |
|
1969
|
|
2004
|
|
105,000
|
|
$30.91
|
|
91%
|
|
CVS
Aldi |
Quince Orchard
Gaithersburg, MD 20877(4) |
|
1975
|
|
1993
|
|
267,000
|
|
$23.37
|
|
95%
|
|
Aldi
HomeGoods L.A. Fitness Staples |
Rockville Town Square
Rockville, MD 20852(4)(7) |
|
2006-2007
|
|
2006/2007
|
|
187,000
|
|
$27.46
|
|
92%
|
|
CVS
Gold's Gym |
Rollingwood Apartments
Silver Spring, MD 20910 9 three-story buildings(8) |
|
1960
|
|
1971
|
|
282 units
|
|
N/A
|
|
97%
|
|
|
THE AVENUE at White Marsh
Baltimore, MD 21236(6)(8) |
|
1997
|
|
2007
|
|
311,000
|
|
$24.27
|
|
99%
|
|
AMC Loews
Old Navy Barnes & Noble A.C. Moore Ulta |
The Shoppes at Nottingham Square
Baltimore, MD 21236 |
|
2005-2006
|
|
2007
|
|
32,000
|
|
$49.25
|
|
96%
|
|
|
White Marsh Other
Baltimore, MD 21236 |
|
1985
|
|
2007
|
|
73,000
|
|
$31.49
|
|
97%
|
|
|
White Marsh Plaza
Baltimore, MD 21236 |
|
1987
|
|
2007
|
|
80,000
|
|
$22.06
|
|
96%
|
|
Giant Food
|
Wildwood
Bethesda, MD 20814 |
|
1958
|
|
1969
|
|
83,000
|
|
$97.30
|
|
98%
|
|
CVS
Balducci's |
Massachusetts
|
|
|
|
|
|
|
|
|
|
|
|
|
Assembly Row/
Assembly Square Marketplace Somerville, MA 02145(10) |
|
2005, 2014
|
|
2005-2011/
2013 |
|
761,000
|
|
$23.45
|
|
94%
|
|
AMC Theaters
LEGOLAND Discovery Center Saks Fifth Avenue Off 5th Nike Factory J. Crew Legal on the Mystic Bed, Bath & Beyond TJ Maxx |
Atlantic Plaza
North Reading, MA 01864(12) |
|
1960
|
|
2004
|
|
123,000
|
|
$16.25
|
|
92%
|
|
Stop & Shop
|
Campus Plaza
Bridgewater, MA 02324(12) |
|
1970
|
|
2004
|
|
116,000
|
|
$15.26
|
|
98%
|
|
Roche Brothers
Burlington Coat Factory |
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
Chelsea Commons
Chelsea, MA 02150(8) |
|
1962-1969,
2008 |
|
2006-2008
|
|
222,000
|
|
$12.01
|
|
100%
|
|
Sav-A-Lot
Home Depot Planet Fitness |
Chelsea Commons Residential
Chelsea, MA 02150 |
|
2013
|
|
2008
|
|
56 units
|
|
N/A
|
|
96%
|
|
|
Dedham Plaza
Dedham, MA 02026 |
|
1959
|
|
1993/2016
|
|
241,000
|
|
$16.50
|
|
94%
|
|
Star Market
|
Linden Square
Wellesley, MA 02481 |
|
1960, 2008
|
|
2006
|
|
223,000
|
|
$47.15
|
|
95%
|
|
Roche Brothers
Supermarket CVS |
North Dartmouth
North Dartmouth, MA 02747 |
|
2004
|
|
2006
|
|
48,000
|
|
$15.31
|
|
100%
|
|
Stop & Shop
|
Queen Anne Plaza
Norwell, MA 02061 |
|
1967
|
|
1994
|
|
149,000
|
|
$17.72
|
|
100%
|
|
HomeGoods
TJ Maxx Big Y Foods |
Saugus Plaza
Saugus, MA 01906 |
|
1976
|
|
1996
|
|
169,000
|
|
$12.22
|
|
100%
|
|
Super Stop & Shop
Kmart |
Michigan
|
|
|
|
|
|
|
|
|
|
|
|
|
Gratiot Plaza
Roseville, MI 48066 |
|
1964
|
|
1973
|
|
217,000
|
|
$12.04
|
|
100%
|
|
Bed, Bath & Beyond
Best Buy Kroger DSW |
New Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
Brick Plaza
Brick Township, NJ 08723(4) |
|
1958
|
|
1989
|
|
422,000
|
|
$20.13
|
|
68%
|
|
Barnes & Noble
AMC Lowes Ulta |
Brook 35
Sea Grit, NJ 08750(5)(6)(8) |
|
1986, 2004
|
|
2014
|
|
98,000
|
|
$35.25
|
|
100%
|
|
Ann Taylor
Banana Republic Coach Williams-Sonoma |
Ellisburg
Cherry Hill, NJ 08034 |
|
1959
|
|
1992
|
|
268,000
|
|
$15.81
|
|
97%
|
|
Whole Foods
Buy Buy Baby Stein Mart |
Mercer Mall
Lawrenceville, NJ 08648(4)(7) |
|
1975
|
|
2003
|
|
530,000
|
|
$24.25
|
|
98%
|
|
Raymour & Flanigan
Bed, Bath & Beyond DSW TJ Maxx Shop Rite Nordstrom Rack REI |
The Grove at Shrewsbury
Shrewsbury, NJ 07702(5)(6)(8) |
|
1988, 1993
& 2007 |
|
2014
|
|
192,000
|
|
$44.77
|
|
100%
|
|
Lululemon
Brooks Brothers Anthropologie Pottery Barn J. Crew Banana Republic Williams-Sonoma |
Troy
Parsippany-Troy, NJ 07054 |
|
1966
|
|
1980
|
|
211,000
|
|
$28.57
|
|
67%
|
|
L.A. Fitness
|
New York
|
|
|
|
|
|
|
|
|
|
|
|
|
Fresh Meadows
Queens, NY 11365 |
|
1949
|
|
1997
|
|
404,000
|
|
$31.81
|
|
99%
|
|
Island of Gold
Modell's AMC Loews Kohl's Michaels |
Greenlawn Plaza
Greenlawn, NY 11743 (12) |
|
1975, 2004
|
|
2006
|
|
106,000
|
|
$17.63
|
|
94%
|
|
Greenlawn Farms
Tuesday Morning |
Hauppauge
Hauppauge, NY 11788 |
|
1963
|
|
1998
|
|
134,000
|
|
$28.80
|
|
100%
|
|
Shop Rite
A.C. Moore |
Huntington
Huntington, NY 11746 |
|
1962
|
|
1988/2007/ 2015
|
|
279,000
|
|
$25.74
|
|
99%
|
|
Nordstrom Rack
Bed, Bath & Beyond Buy Buy Baby Michaels Ulta |
Huntington Square
East Northport, NY 11731(4) |
|
1980, 2007
|
|
2010
|
|
74,000
|
|
$27.69
|
|
93%
|
|
Barnes & Noble
|
Melville Mall
Huntington, NY 11747(4) |
|
1974
|
|
2006
|
|
251,000
|
|
$26.58
|
|
95%
|
|
Dick's Sporting Goods
Marshalls Macy's Backstage Field & Stream |
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
North Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
Eastgate Crossing
Chapel Hill, NC 27514 |
|
1963
|
|
1986
|
|
153,000
|
|
$24.25
|
|
94%
|
|
Stein Mart
Trader Joe's Ulta |
Pennsylvania
|
|
|
|
|
|
|
|
|
|
|
|
|
Andorra
Philadelphia, PA 19128 |
|
1953
|
|
1988
|
|
265,000
|
|
$15.55
|
|
93%
|
|
Acme Markets
Kohl's Staples L.A. Fitness |
Bala Cynwyd
Bala Cynwyd, PA 19004 |
|
1955
|
|
1993
|
|
295,000
|
|
$24.47
|
|
100%
|
|
Acme Markets
Lord & Taylor Michaels L.A. Fitness |
Flourtown
Flourtown, PA 19031 |
|
1957
|
|
1980
|
|
156,000
|
|
$21.57
|
|
98%
|
|
Giant Food
Movie Tavern |
Lancaster
Lancaster, PA 17601(4)(7) |
|
1958
|
|
1980
|
|
127,000
|
|
$17.82
|
|
98%
|
|
Giant Food
Michaels |
Langhorne Square
Levittown, PA 19056 |
|
1966
|
|
1985
|
|
219,000
|
|
$16.79
|
|
98%
|
|
Marshalls
Redner's Warehouse Market |
Lawrence Park
Broomall, PA 19008 |
|
1972
|
|
1980
|
|
364,000
|
|
$20.58
|
|
96%
|
|
Acme Markets
TJ Maxx HomeGoods Brightwood Career Institute |
Northeast
Philadelphia, PA 19114 |
|
1959
|
|
1983
|
|
288,000
|
|
$12.57
|
|
87%
|
|
Burlington Coat Factory
Home Gallery Marshalls |
Town Center of New Britain
New Britain, PA 18901 |
|
1969
|
|
2006
|
|
124,000
|
|
$9.86
|
|
89%
|
|
Giant Food
Rite Aid |
Willow Grove
Willow Grove, PA 19090 |
|
1953
|
|
1984
|
|
211,000
|
|
$19.09
|
|
96%
|
|
Home Goods
Marshalls Barnes & Noble |
Wynnewood
Wynnewood, PA 19096 |
|
1948
|
|
1996
|
|
251,000
|
|
$27.48
|
|
100%
|
|
DSW
Bed, Bath & Beyond Giant Food Old Navy |
Virginia
|
|
|
|
|
|
|
|
|
|
|
|
|
29th Place
Charlottesville, VA 22091(8) |
|
1975-2001
|
|
2007
|
|
169,000
|
|
$17.80
|
|
97%
|
|
HomeGoods
DSW Stein Mart Staples |
Barcoft Plaza
Falls Church, VA 22041(12) |
|
1963, 1972, 1990, & 2000
|
|
2006/2007/ 2016
|
|
115,000
|
|
$24.52
|
|
90%
|
|
Harris Teeter
Bank of America |
Barracks Road
Charlottesville, VA 22905 |
|
1958
|
|
1985
|
|
498,000
|
|
$26.36
|
|
98%
|
|
Anthropologie
Bed, Bath & Beyond Harris Teeter Kroger Barnes & Noble Old Navy Michaels Ulta Nike |
Falls Plaza
Falls Church, VA 22046 |
|
1960-1962
|
|
1967/1972
|
|
144,000
|
|
$34.88
|
|
97%
|
|
Giant Food
CVS Staples |
Graham Park Plaza
Fairfax, VA 22042 |
|
1971
|
|
1983
|
|
260,000
|
|
$27.24
|
|
91%
|
|
Stein Mart
Giant Food L.A. Fitness |
Idylwood Plaza
Falls Church, VA 22030 |
|
1991
|
|
1994
|
|
73,000
|
|
$46.61
|
|
98%
|
|
Whole Foods
|
Leesburg Plaza
Leesburg, VA 20176 |
|
1967
|
|
1998
|
|
236,000
|
|
$23.09
|
|
92%
|
|
Giant Food
Pier 1 Imports Office Depot Petsmart |
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
Mount Vernon/South Valley/
7770 Richmond Hwy Alexandria, VA 22306(4)(6) |
|
1966,
1972,1987 & 2001 |
|
2003/2006
|
|
569,000
|
|
$17.76
|
|
97%
|
|
Shoppers Food Warehouse
Bed, Bath & Beyond Michaels Home Depot TJ Maxx Gold's Gym Staples DSW |
Old Keene Mill
Springfield, VA 22152 |
|
1968
|
|
1976
|
|
92,000
|
|
$38.98
|
|
100%
|
|
Whole Foods
Walgreens |
Pan Am
Fairfax, VA 22031 |
|
1979
|
|
1993
|
|
227,000
|
|
$24.87
|
|
98%
|
|
Michaels
Micro Center Safeway |
Pentagon Row
Arlington, VA 22202 |
|
2001-2002
|
|
1998/2010
|
|
299,000
|
|
$39.25
|
|
83%
|
|
Harris Teeter
Bed, Bath & Beyond DSW TJ Maxx |
Pike 7 Plaza
Vienna, VA 22180 |
|
1968
|
|
1997/2015
|
|
164,000
|
|
$45.06
|
|
100%
|
|
DSW
Staples TJ Maxx |
Tower Shopping Center
Springfield, VA 22150 |
|
1960
|
|
1998
|
|
112,000
|
|
$24.87
|
|
88%
|
|
Talbots
L.A. Mart Total Wine & More |
Tyson's Station
Falls Church, VA 22043 |
|
1954
|
|
1978
|
|
49,000
|
|
$44.63
|
|
95%
|
|
Trader Joe's
|
Village at Shirlington
Arlington, VA 22206(4)(7) |
|
1940,
2006-2009 |
|
1995
|
|
266,000
|
|
$37.59
|
|
89%
|
|
AMC Loews
Carlyle Grand Café Harris Teeter |
Willow Lawn
Richmond, VA 23230 |
|
1957
|
|
1983
|
|
462,000
|
|
$18.64
|
|
92%
|
|
Kroger
Old Navy Ross Dress For Less Staples DSW |
Total All Regions—Retail(9)
|
|
|
|
|
|
22,630,000
|
|
$26.91
|
|
94%
|
|
|
Total All Regions—Residential
|
|
|
|
|
|
1,867 units
|
|
|
|
96%
|
|
|
(1)
|
Represents the GLA of the commercial portion of the property. Some of our properties include office space which is included in this square footage.
|
(2)
|
Average base rent is calculated as the aggregate, annualized in-place contractual (defined as cash basis excluding rent abatements) minimum rent for all occupied spaces divided by the aggregate GLA of all occupied spaces.
|
(3)
|
Percentage leased is expressed as a percentage of rentable commercial square feet occupied or subject to a lease. Residential percentage leased is expressed as a percentage of units occupied or subject to a lease.
|
(4)
|
All or a portion of this property is owned pursuant to a ground lease.
|
(5)
|
We own the controlling interest in this center.
|
(6)
|
We own all or a portion of this property in a “downREIT” partnership, of which a wholly owned subsidiary of the Trust is the sole general partner, with third party partners holding operating partnership units.
|
(7)
|
All or a portion of this property is subject to a capital lease obligation.
|
(8)
|
All or a portion of this property is encumbered by a mortgage loan.
|
(9)
|
Aggregate information is calculated on a GLA weighted-average basis.
|
(10)
|
Portion of property is currently under development. See further discussion in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
(11)
|
This property includes partial interests in eight buildings in addition to our initial acquisition. See further discussion in Note 3 to the Financial Statements.
|
(12)
|
On January 13, 2016, we acquired the 70% controlling interest in these properties and now own the properties 100%. The year acquired reflects the year we first acquired an equity interest in the property.
|
|
Price Per Share
|
|
Dividends
Declared
Per Share
|
||||||||
High
|
|
Low
|
|
||||||||
2016
|
|
|
|
|
|
||||||
Fourth quarter
|
$
|
148.74
|
|
|
$
|
136.98
|
|
|
$
|
0.980
|
|
Third quarter
|
$
|
170.35
|
|
|
$
|
153.93
|
|
|
$
|
0.980
|
|
Second quarter
|
$
|
165.55
|
|
|
$
|
149.75
|
|
|
$
|
0.940
|
|
First quarter
|
$
|
158.96
|
|
|
$
|
144.82
|
|
|
$
|
0.940
|
|
2015
|
|
|
|
|
|
||||||
Fourth quarter
|
$
|
149.96
|
|
|
$
|
135.60
|
|
|
$
|
0.940
|
|
Third quarter
|
$
|
139.05
|
|
|
$
|
124.96
|
|
|
$
|
0.940
|
|
Second quarter
|
$
|
149.20
|
|
|
$
|
127.84
|
|
|
$
|
0.870
|
|
First quarter
|
$
|
150.27
|
|
|
$
|
135.74
|
|
|
$
|
0.870
|
|
|
Year Ended
December 31,
|
||||||
2016
|
|
2015
|
|||||
Ordinary dividend
|
$
|
3.800
|
|
|
$
|
3.515
|
|
Capital gain
|
—
|
|
|
0.035
|
|
||
|
$
|
3.800
|
|
|
$
|
3.550
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|||||||||||
(In thousands, except per share data and ratios)
|
|||||||||||||||||||||||
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental income
|
$
|
786,583
|
|
|
|
$
|
727,812
|
|
|
|
$
|
666,322
|
|
|
|
$
|
620,089
|
|
|
|
$
|
580,114
|
|
Property operating income(1)
|
$
|
547,979
|
|
|
|
$
|
510,595
|
|
|
|
$
|
474,167
|
|
|
|
$
|
446,959
|
|
|
|
$
|
426,721
|
|
Operating income
|
$
|
320,995
|
|
|
|
$
|
300,154
|
|
|
|
$
|
271,037
|
|
|
|
$
|
254,161
|
|
|
|
$
|
253,862
|
|
Income from continuing operations
|
$
|
226,425
|
|
|
|
$
|
190,094
|
|
|
|
$
|
167,888
|
|
|
|
$
|
137,811
|
|
|
|
$
|
142,972
|
|
Gain on sale of real estate and change in control of interests
|
$
|
32,458
|
|
|
|
$
|
28,330
|
|
|
|
$
|
4,401
|
|
|
|
$
|
28,855
|
|
|
|
$
|
11,860
|
|
Net income
|
$
|
258,883
|
|
|
|
$
|
218,424
|
|
|
|
$
|
172,289
|
|
|
|
$
|
167,608
|
|
|
|
$
|
156,232
|
|
Net income attributable to the Trust
|
$
|
249,910
|
|
|
|
$
|
210,219
|
|
|
|
$
|
164,535
|
|
|
|
$
|
162,681
|
|
|
|
$
|
151,925
|
|
Net income available for common shareholders
|
$
|
249,369
|
|
|
|
$
|
209,678
|
|
|
|
$
|
163,994
|
|
|
|
$
|
162,140
|
|
|
|
$
|
151,384
|
|
Net cash provided by operating activities
|
$
|
419,254
|
|
|
|
$
|
359,835
|
|
|
|
$
|
346,130
|
|
|
|
$
|
314,498
|
|
|
|
$
|
296,633
|
|
Net cash used in investing activities
|
$
|
(590,221
|
)
|
|
|
$
|
(353,763
|
)
|
|
|
$
|
(396,150
|
)
|
|
|
$
|
(345,198
|
)
|
|
|
$
|
(273,558
|
)
|
Net cash provided by (used in) financing activities
|
$
|
173,289
|
|
|
|
$
|
(32,977
|
)
|
|
|
$
|
9,044
|
|
|
|
$
|
82,639
|
|
|
|
$
|
(53,893
|
)
|
Dividends declared on common shares
|
274,402
|
|
|
|
250,388
|
|
|
|
224,190
|
|
|
|
$
|
198,965
|
|
|
|
$
|
182,813
|
|
|||
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
70,877
|
|
|
|
68,797
|
|
|
|
67,322
|
|
|
|
65,331
|
|
|
|
63,881
|
|
|||||
Diluted
|
71,049
|
|
|
|
68,981
|
|
|
|
67,492
|
|
|
|
65,483
|
|
|
|
64,056
|
|
|||||
Earnings per common share, basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
3.07
|
|
|
|
$
|
2.63
|
|
|
|
$
|
2.35
|
|
|
|
$
|
2.01
|
|
|
|
$
|
2.15
|
|
Discontinued operations
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.38
|
|
|
|
0.02
|
|
|||||
Gain on sale of real estate and change in control of interests, net
|
0.44
|
|
|
|
0.41
|
|
|
|
0.07
|
|
|
|
0.08
|
|
|
|
0.19
|
|
|||||
Total
|
$
|
3.51
|
|
|
|
$
|
3.04
|
|
|
|
$
|
2.42
|
|
|
|
$
|
2.47
|
|
|
|
$
|
2.36
|
|
Earnings per common share, diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
3.06
|
|
|
|
$
|
2.62
|
|
|
|
$
|
2.34
|
|
|
|
$
|
2.00
|
|
|
|
$
|
2.14
|
|
Discontinued operations
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.38
|
|
|
|
0.02
|
|
|||||
Gain on sale of real estate and change in control of interests, net
|
0.44
|
|
|
|
0.41
|
|
|
|
0.07
|
|
|
|
0.08
|
|
|
|
0.19
|
|
|||||
Total
|
$
|
3.50
|
|
|
|
$
|
3.03
|
|
|
|
$
|
2.41
|
|
|
|
$
|
2.46
|
|
|
|
$
|
2.35
|
|
Dividends declared per common share
|
$
|
3.84
|
|
|
|
$
|
3.62
|
|
|
|
$
|
3.30
|
|
|
|
$
|
3.02
|
|
|
|
$
|
2.84
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Funds from operations available to common shareholders(2)
|
$
|
406,359
|
|
|
|
$
|
352,857
|
|
|
|
$
|
327,597
|
|
|
|
$
|
289,938
|
|
|
|
$
|
277,237
|
|
EBITDA(3)
|
$
|
547,088
|
|
|
|
$
|
504,696
|
|
|
|
$
|
447,495
|
|
|
|
$
|
446,555
|
|
|
|
$
|
410,918
|
|
Adjusted EBITDA(3)
|
$
|
514,630
|
|
|
|
$
|
476,366
|
|
|
|
$
|
443,094
|
|
|
|
$
|
417,700
|
|
|
|
$
|
399,058
|
|
Ratio of EBITDA to combined fixed charges and preferred share dividends(3)(4)
|
4.8
|
|
x
|
|
3.9
|
|
x
|
|
3.5
|
|
x
|
|
3.3
|
|
x
|
|
3.3
|
|
|||||
Ratio of Adjusted EBITDA to combined fixed charges and preferred share dividends(3)(4)
|
4.5
|
|
x
|
|
3.6
|
|
x
|
|
3.5
|
|
x
|
|
3.1
|
|
x
|
|
3.2
|
|
|
As of December 31,
|
||||||||||||||||||
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||
(In thousands)
|
|||||||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate, at cost
|
$
|
6,759,073
|
|
|
$
|
6,064,406
|
|
|
$
|
5,608,998
|
|
|
$
|
5,149,463
|
|
|
$
|
4,779,674
|
|
Total assets
|
$
|
5,423,279
|
|
|
$
|
4,896,559
|
|
|
$
|
4,534,237
|
|
|
$
|
4,208,727
|
|
|
$
|
3,890,315
|
|
Mortgages payable and capital lease obligations
|
$
|
542,707
|
|
|
$
|
552,704
|
|
|
$
|
633,955
|
|
|
$
|
659,329
|
|
|
$
|
831,022
|
|
Notes payable
|
$
|
279,151
|
|
|
$
|
341,961
|
|
|
$
|
288,339
|
|
|
$
|
298,736
|
|
|
$
|
297,125
|
|
Senior notes and debentures
|
$
|
1,976,594
|
|
|
$
|
1,732,551
|
|
|
$
|
1,474,749
|
|
|
$
|
1,353,229
|
|
|
$
|
1,072,204
|
|
Preferred shares
|
$
|
9,997
|
|
|
$
|
9,997
|
|
|
$
|
9,997
|
|
|
$
|
9,997
|
|
|
$
|
9,997
|
|
Shareholders’ equity
|
$
|
2,075,835
|
|
|
$
|
1,781,931
|
|
|
$
|
1,692,556
|
|
|
$
|
1,471,297
|
|
|
$
|
1,310,593
|
|
Number of common shares outstanding
|
71,996
|
|
|
69,493
|
|
|
68,606
|
|
|
66,701
|
|
|
64,815
|
|
(1)
|
Property operating income is a non-GAAP measure that consists of rental income, other property income and mortgage interest income, less rental expenses and real estate taxes. This measure is used internally to evaluate the performance of property operations and we consider it to be a significant measure. Property operating income should not be considered an alternative measure of operating results or cash flow from operations as determined in accordance with GAAP.
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Operating income
|
$
|
320,995
|
|
|
$
|
300,154
|
|
|
$
|
271,037
|
|
|
$
|
254,161
|
|
|
$
|
253,862
|
|
General and administrative
|
33,399
|
|
|
35,645
|
|
|
32,316
|
|
|
31,970
|
|
|
31,158
|
|
|||||
Depreciation and amortization
|
193,585
|
|
|
174,796
|
|
|
170,814
|
|
|
160,828
|
|
|
141,701
|
|
|||||
Property operating income
|
$
|
547,979
|
|
|
$
|
510,595
|
|
|
$
|
474,167
|
|
|
$
|
446,959
|
|
|
$
|
426,721
|
|
(2)
|
Funds from operations ("FFO") is a supplemental non-GAAP financial measure of real estate companies’ operating performances. The National Association of Real Estate Investment Trusts (“NAREIT”) defines FFO as follows: net income, computed in accordance with GAAP, plus real estate related depreciation and amortization and excluding extraordinary items and gains on the sale of real estate. We compute FFO in accordance with the NAREIT definition, and we have historically reported our FFO available for common shareholders in addition to our net income.
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Net income
|
$
|
258,883
|
|
|
$
|
218,424
|
|
|
$
|
172,289
|
|
|
$
|
167,608
|
|
|
$
|
156,232
|
|
Net income attributable to noncontrolling interests
|
(8,973
|
)
|
|
(8,205
|
)
|
|
(7,754
|
)
|
|
(4,927
|
)
|
|
(4,307
|
)
|
|||||
Gain on sale of real estate and change in control of interests, net
|
(31,133
|
)
|
|
(28,330
|
)
|
|
(4,401
|
)
|
|
(28,855
|
)
|
|
(11,860
|
)
|
|||||
Depreciation and amortization of real estate assets
|
169,198
|
|
|
154,232
|
|
|
154,060
|
|
|
146,377
|
|
|
127,124
|
|
|||||
Amortization of initial direct costs of leases
|
16,875
|
|
|
15,026
|
|
|
12,391
|
|
|
10,694
|
|
|
10,935
|
|
|||||
Funds from operations
|
404,850
|
|
|
351,147
|
|
|
326,585
|
|
|
290,897
|
|
|
278,124
|
|
|||||
Dividends on preferred shares
|
(541
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|||||
Income attributable to operating partnership units
|
3,145
|
|
|
3,398
|
|
|
3,027
|
|
|
888
|
|
|
943
|
|
|||||
Income attributable to unvested shares
|
(1,095
|
)
|
|
(1,147
|
)
|
|
(1,474
|
)
|
|
(1,306
|
)
|
|
(1,289
|
)
|
|||||
Funds from operations available for common shareholders
|
$
|
406,359
|
|
|
$
|
352,857
|
|
|
$
|
327,597
|
|
|
$
|
289,938
|
|
|
$
|
277,237
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Net income
|
$
|
258,883
|
|
|
$
|
218,424
|
|
|
$
|
172,289
|
|
|
$
|
167,608
|
|
|
$
|
156,232
|
|
Depreciation and amortization
|
193,585
|
|
|
174,796
|
|
|
170,814
|
|
|
161,099
|
|
|
142,039
|
|
|||||
Interest expense
|
94,994
|
|
|
92,553
|
|
|
93,941
|
|
|
104,977
|
|
|
113,336
|
|
|||||
Early extinguishment of debt
|
—
|
|
|
19,072
|
|
|
10,545
|
|
|
13,304
|
|
|
—
|
|
|||||
Other interest income
|
(374
|
)
|
|
(149
|
)
|
|
(94
|
)
|
|
(433
|
)
|
|
(689
|
)
|
|||||
EBITDA
|
547,088
|
|
|
504,696
|
|
|
447,495
|
|
|
446,555
|
|
|
410,918
|
|
|||||
Gain on sale of real estate and change in control of interests
|
(32,458
|
)
|
|
(28,330
|
)
|
|
(4,401
|
)
|
|
(28,855
|
)
|
|
(11,860
|
)
|
|||||
Adjusted EBITDA
|
$
|
514,630
|
|
|
$
|
476,366
|
|
|
$
|
443,094
|
|
|
$
|
417,700
|
|
|
$
|
399,058
|
|
•
|
growth in our same-center portfolio,
|
•
|
growth in our portfolio from property development and redevelopments, and
|
•
|
expansion of our portfolio through property acquisitions.
|
|
|
|
|
|
Change
|
|||||||||
|
2016
|
|
2015
|
|
Dollars
|
|
%
|
|||||||
|
(Dollar amounts in thousands)
|
|||||||||||||
Rental income
|
$
|
786,583
|
|
|
$
|
727,812
|
|
|
$
|
58,771
|
|
|
8.1
|
%
|
Other property income
|
11,015
|
|
|
11,810
|
|
|
(795
|
)
|
|
(6.7
|
)%
|
|||
Mortgage interest income
|
3,993
|
|
|
4,390
|
|
|
(397
|
)
|
|
(9.0
|
)%
|
|||
Total property revenue
|
801,591
|
|
|
744,012
|
|
|
57,579
|
|
|
7.7
|
%
|
|||
Rental expenses
|
158,326
|
|
|
147,593
|
|
|
10,733
|
|
|
7.3
|
%
|
|||
Real estate taxes
|
95,286
|
|
|
85,824
|
|
|
9,462
|
|
|
11.0
|
%
|
|||
Total property expenses
|
253,612
|
|
|
233,417
|
|
|
20,195
|
|
|
8.7
|
%
|
|||
Property operating income
(1)
|
547,979
|
|
|
510,595
|
|
|
37,384
|
|
|
7.3
|
%
|
|||
General and administrative expense
|
(33,399
|
)
|
|
(35,645
|
)
|
|
2,246
|
|
|
(6.3
|
)%
|
|||
Depreciation and amortization
|
(193,585
|
)
|
|
(174,796
|
)
|
|
(18,789
|
)
|
|
10.7
|
%
|
|||
Operating income
|
320,995
|
|
|
300,154
|
|
|
20,841
|
|
|
6.9
|
%
|
|||
Other interest income
|
374
|
|
|
149
|
|
|
225
|
|
|
151.0
|
%
|
|||
Income from real estate partnerships
|
50
|
|
|
1,416
|
|
|
(1,366
|
)
|
|
(96.5
|
)%
|
|||
Interest expense
|
(94,994
|
)
|
|
(92,553
|
)
|
|
(2,441
|
)
|
|
2.6
|
%
|
|||
Early extinguishment of debt
|
—
|
|
|
(19,072
|
)
|
|
19,072
|
|
|
(100.0
|
)%
|
|||
Total other, net
|
(94,570
|
)
|
|
(110,060
|
)
|
|
15,490
|
|
|
(14.1
|
)%
|
|||
Income from continuing operations
|
226,425
|
|
|
190,094
|
|
|
36,331
|
|
|
19.1
|
%
|
|||
Gain on sale of real estate and change in control of interests
|
32,458
|
|
|
28,330
|
|
|
4,128
|
|
|
14.6
|
%
|
|||
Net income
|
258,883
|
|
|
218,424
|
|
|
40,459
|
|
|
18.5
|
%
|
|||
Net income attributable to noncontrolling interests
|
(8,973
|
)
|
|
(8,205
|
)
|
|
(768
|
)
|
|
9.4
|
%
|
|||
Net income attributable to the Trust
|
$
|
249,910
|
|
|
$
|
210,219
|
|
|
$
|
39,691
|
|
|
18.9
|
%
|
•
|
an increase of $16.9 million attributable to properties acquired in 2015 and 2016,
|
•
|
an increase of $15.3 million from the acquisition of the six previously unconsolidated Clarion joint venture properties in January 2016,
|
•
|
an increase of $11.7 million from Assembly Row and Pike & Rose as portions of both projects opened in 2015 and early 2016,
|
•
|
an increase of $10.6 million at redevelopment properties due primarily to the lease-up of The Point at Plaza El Segundo, as well as six of our other retail redevelopments, and the opening of the new office building at Santana Row, partially offset by lower occupancy as we start redeveloping centers, and
|
•
|
an increase of $9.5 million at same-center properties due primarily to higher rental rates of approximately $12.8 million, higher recoveries of $1.8 million primarily the net result of higher real estate tax expense offset by lower snow removal expense, partially offset by lower average occupancy of approximately $4.7 million,
|
•
|
a decrease of $4.8 million due to the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
|
•
|
an increase of $6.1 million related to properties acquired in
2015
and
2016
,
|
•
|
an increase of $3.2 million from the acquisition of the six previously unconsolidated Clarion joint venture properties in January 2016,
|
•
|
an increase of $2.0 million related to Assembly Row and Pike & Rose, as portions of both projects opened in 2015 and early 2016,
|
•
|
an increase of $2.0 million at redevelopment properties,
|
•
|
a decrease of $1.9 million in repairs and maintenance expenses at same-center properties primarily due to lower snow removal costs, and
|
•
|
a decrease of $1.1 million due to the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
|
•
|
an increase of $4.2 million at same-center properties due to higher assessments,
|
•
|
an increase of $2.2 million from properties acquired in 2015 and 2016,
|
•
|
an increase of $1.9 million due to the acquisition of the six previously unconsolidated Clarion joint venture properties in January 2016,
|
•
|
an increase of $1.1 million from redevelopment properties, and
|
•
|
an increase of $0.8 million related to Assembly Row and Pike & Rose,
|
•
|
a decrease of $0.8 million due to the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
|
|
|
|
|
|
Change
|
|||||||||
|
2015
|
|
2014
|
|
Dollars
|
|
%
|
|||||||
|
(Dollar amounts in thousands)
|
|||||||||||||
Rental income
|
$
|
727,812
|
|
|
$
|
666,322
|
|
|
$
|
61,490
|
|
|
9.2
|
%
|
Other property income
|
11,810
|
|
|
14,758
|
|
|
(2,948
|
)
|
|
(20.0
|
)%
|
|||
Mortgage interest income
|
4,390
|
|
|
5,010
|
|
|
(620
|
)
|
|
(12.4
|
)%
|
|||
Total property revenue
|
744,012
|
|
|
686,090
|
|
|
57,922
|
|
|
8.4
|
%
|
|||
Rental expenses
|
147,593
|
|
|
135,417
|
|
|
12,176
|
|
|
9.0
|
%
|
|||
Real estate taxes
|
85,824
|
|
|
76,506
|
|
|
9,318
|
|
|
12.2
|
%
|
|||
Total property expenses
|
233,417
|
|
|
211,923
|
|
|
21,494
|
|
|
10.1
|
%
|
|||
Property operating income
(1)
|
510,595
|
|
|
474,167
|
|
|
36,428
|
|
|
7.7
|
%
|
|||
General and administrative expenses
|
(35,645
|
)
|
|
(32,316
|
)
|
|
(3,329
|
)
|
|
10.3
|
%
|
|||
Depreciation and amortization
|
(174,796
|
)
|
|
(170,814
|
)
|
|
(3,982
|
)
|
|
2.3
|
%
|
|||
Operating income
|
300,154
|
|
|
271,037
|
|
|
29,117
|
|
|
10.7
|
%
|
|||
Other interest income
|
149
|
|
|
94
|
|
|
55
|
|
|
58.5
|
%
|
|||
Income from real estate partnerships
|
1,416
|
|
|
1,243
|
|
|
173
|
|
|
13.9
|
%
|
|||
Interest expense
|
(92,553
|
)
|
|
(93,941
|
)
|
|
1,388
|
|
|
(1.5
|
)%
|
|||
Early extinguishment of debt
|
(19,072
|
)
|
|
(10,545
|
)
|
|
(8,527
|
)
|
|
80.9
|
%
|
|||
Total other, net
|
(110,060
|
)
|
|
(103,149
|
)
|
|
(6,911
|
)
|
|
6.7
|
%
|
|||
Income from continuing operations
|
190,094
|
|
|
167,888
|
|
|
22,206
|
|
|
13.2
|
%
|
|||
Gain on sale of real estate
|
28,330
|
|
|
4,401
|
|
|
23,929
|
|
|
543.7
|
%
|
|||
Net income
|
218,424
|
|
|
172,289
|
|
|
46,135
|
|
|
26.8
|
%
|
|||
Net income attributable to noncontrolling interests
|
(8,205
|
)
|
|
(7,754
|
)
|
|
(451
|
)
|
|
5.8
|
%
|
|||
Net income attributable to the Trust
|
$
|
210,219
|
|
|
$
|
164,535
|
|
|
$
|
45,684
|
|
|
27.8
|
%
|
•
|
an increase of $22.1 million from Assembly Row and Pike & Rose as portions of both projects opened beginning in second quarter 2014 through 2015,
|
•
|
an increase of $16.6 million attributable to properties acquired in
2015
and 2014,
|
•
|
an increase of $15.7 million at same-center properties due primarily to higher rental rates of approximately $10.0 million, a $4.0 million increase in recovery income (primarily the result of reimbursements for higher real estate taxes and other tenant reimbursables), and occupancy impacts of approximately $0.8 million, and
|
•
|
an increase of $10.4 million at redevelopment properties due primarily to the lease-up of our new 212 unit residential building at Santana Row and the lease-up of four of our retail redevelopments,
|
•
|
a decrease of $3.8 million due to the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
|
•
|
an increase of $5.3 million related to properties acquired in
2015
and
2014
,
|
•
|
an increase of $4.3 million related to Assembly Row and Pike & Rose, as portions of these projects opened beginning in second quarter 2014,
|
•
|
an increase of $3.2 million in repairs and maintenance expenses at same-center and redevelopment properties primarily due to higher snow removal costs, and
|
•
|
an increase of $0.6 million in utilities at our same-center properties,
|
•
|
a decrease of $1.2 million due to the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
|
•
|
a decrease of $12.2 million due to a lower overall weighted average borrowing rate, and
|
•
|
an increase of $8.1 million due to higher borrowings.
|
•
|
a decrease of $2.8 million in capitalized interest due primarily to Phase I of Assembly Row and Pike & Rose, as portions of both projects opened beginning second quarter 2014.
|
•
|
restrictions in our debt instruments or preferred shares may limit us from incurring debt or issuing equity at all, or on acceptable terms under then-prevailing market conditions; and
|
•
|
we may be unable to service additional or replacement debt due to increases in interest rates or a decline in our operating performance.
|
|
Year Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands)
|
||||||
Cash provided by operating activities
|
$
|
419,254
|
|
|
$
|
359,835
|
|
Cash used in investing activities
|
(590,221
|
)
|
|
(353,763
|
)
|
||
Cash provided by (used in) financing activities
|
173,289
|
|
|
(32,977
|
)
|
||
Increase (decrease) in cash and cash equivalents
|
2,322
|
|
|
(26,905
|
)
|
||
Cash and cash equivalents, beginning of year
|
21,046
|
|
|
47,951
|
|
||
Cash and cash equivalents, end of year
|
$
|
23,368
|
|
|
$
|
21,046
|
|
•
|
$150.7 million increase in capital investments and leasing costs as we continue to invest in Assembly Row, Pike & Rose, Santana Row, and other current redevelopments, and
|
•
|
$97.4 million decrease in proceeds from the sale of real estate, as we sold both Houston Street and Courtyard Shops in 2015,
|
•
|
$11.4 million decrease in acquisitions of real estate.
|
•
|
the April 2015 redemption of $
200.0 million
of senior notes with a make-whole premium of $19.2 million,
|
•
|
a $218.2 million increase in net proceeds from the issuance of common shares as we issued 1.0 million common shares at $149.43 per share in an underwritten public offering in March 2016, and we sold
1.2 million
common shares under our ATM equity program at a weighted average price of
$152.92
during 2016 compared to
0.8 million
shares at a weighted average price of
$135.01
during 2015, and
|
•
|
a $131.8 million decrease in repayment of mortgages, capital leases and notes payable due to the payoff of $34.4 million of mortgage loans on April 1, 2016, compared to the payoff of seven mortgages totaling
$165.1 million
in 2015.
|
•
|
$241.8 million in net proceeds from the issuance of 3.625% senior notes in July 2016, compared to $456.2 million in net proceeds from the re-opening of the 4.50% senior notes in March 2015 and the issuance of 2.55% senior notes in September 2015,
|
•
|
a $110.4 million increase in net repayments on our revolving credit facility,
|
•
|
a $24.4 million increase in dividends paid to shareholders due to an increase in the dividend rate and increased number of shares outstanding, and
|
•
|
$13.0 million acquisition of the 10% noncontrolling interest of a partnership which owns a project in Southern California.
|
|
Commitments Due by Period
|
||||||||||||||||||
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After 5
Years
|
|||||||||||
(In thousands)
|
|||||||||||||||||||
Fixed rate debt (principal and interest)(1)
|
$
|
3,953,012
|
|
|
$
|
328,834
|
|
|
$
|
498,118
|
|
|
$
|
622,547
|
|
|
$
|
2,503,513
|
|
Capital lease obligations (principal and interest)
|
177,232
|
|
|
5,797
|
|
|
11,600
|
|
|
11,600
|
|
|
148,235
|
|
|||||
Variable rate debt (principal only)(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating leases
|
185,345
|
|
|
2,070
|
|
|
6,195
|
|
|
6,382
|
|
|
170,698
|
|
|||||
Real estate commitments
|
70,070
|
|
|
2,570
|
|
|
—
|
|
|
—
|
|
|
67,500
|
|
|||||
Development, redevelopment, and capital improvement obligations
|
429,246
|
|
|
351,972
|
|
|
77,274
|
|
|
—
|
|
|
—
|
|
|||||
Contractual operating obligations
|
47,769
|
|
|
18,382
|
|
|
19,839
|
|
|
9,488
|
|
|
60
|
|
|||||
Hotel joint venture obligations (3)
|
16,092
|
|
|
12,873
|
|
|
3,219
|
|
|
—
|
|
|
—
|
|
|||||
Total contractual obligations
|
$
|
4,878,766
|
|
|
$
|
722,498
|
|
|
$
|
616,245
|
|
|
$
|
650,017
|
|
|
$
|
2,890,006
|
|
(1)
|
Fixed rate debt includes our
$275.0 million
term loan as the rate is effectively fixed by
two
interest rate swap agreements.
|
(2)
|
Variable rate debt includes our revolving credit facility, which currently has
no
balance outstanding and bears interest at LIBOR plus 0.825%.
|
(3)
|
Amounts include our share of our hotel joint venture construction related obligations.
|
Description of Debt
|
|
Original
Debt
Issued
|
|
Principal Balance as of December 31, 2016
|
|
Stated Interest Rate as of December 31, 2016
|
|
Maturity Date
|
||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||
Mortgages payable
|
|
|
|
|
|
|
|
|
||||
Secured fixed rate
|
|
|
|
|
|
|
|
|
||||
Plaza El Segundo
|
|
Acquired
|
|
|
$
|
175,000
|
|
|
6.33
|
%
|
|
August 5, 2017
|
The Grove at Shrewsbury (East)
|
|
Acquired
|
|
|
42,536
|
|
|
5.82
|
%
|
|
October 1, 2017
|
|
The Grove at Shrewsbury (West)
|
|
Acquired
|
|
|
10,792
|
|
|
6.38
|
%
|
|
March 1, 2018
|
|
Rollingwood Apartments
|
|
24,050
|
|
|
21,283
|
|
|
5.54
|
%
|
|
May 1, 2019
|
|
The Shops at Sunset Place
|
|
Acquired
|
|
|
68,634
|
|
|
5.62
|
%
|
|
September 1, 2020
|
|
29th Place
|
|
Acquired
|
|
|
4,553
|
|
|
5.91
|
%
|
|
January 31, 2021
|
|
THE AVENUE at White Marsh
|
|
52,705
|
|
|
52,705
|
|
|
3.35
|
%
|
|
January 1, 2022
|
|
Montrose Crossing
|
|
80,000
|
|
|
72,726
|
|
|
4.20
|
%
|
|
January 10, 2022
|
|
Brook 35
|
|
11,500
|
|
|
11,500
|
|
|
4.65
|
%
|
|
July 1, 2029
|
|
Chelsea
|
|
Acquired
|
|
|
6,576
|
|
|
5.36
|
%
|
|
January 15, 2031
|
|
Subtotal
|
|
|
|
466,305
|
|
|
|
|
|
|||
Net unamortized premium and debt issuance costs
|
|
|
|
4,812
|
|
|
|
|
|
|||
Total mortgages payable
|
|
|
|
471,117
|
|
|
|
|
|
|||
Notes payable
|
|
|
|
|
|
|
|
|
||||
Unsecured fixed rate
|
|
|
|
|
|
|
|
|
||||
Term Loan (1)
|
|
275,000
|
|
|
275,000
|
|
|
LIBOR + 0.90%
|
|
|
November 21, 2018
|
|
Various
|
|
7,239
|
|
|
5,247
|
|
|
11.31
|
%
|
|
Various through 2028
|
|
Unsecured variable rate
|
|
|
|
|
|
|
|
|
||||
Revolving credit facility (2)
|
|
800,000
|
|
|
—
|
|
|
LIBOR + 0.825%
|
|
|
April 20, 2020
|
|
Subtotal
|
|
|
|
280,247
|
|
|
|
|
|
|||
Net unamortized debt issuance cost
|
|
|
|
(1,096
|
)
|
|
|
|
|
|||
Total notes payable
|
|
|
|
279,151
|
|
|
|
|
|
|||
Senior notes and debentures
|
|
|
|
|
|
|
|
|
||||
Unsecured fixed rate
|
|
|
|
|
|
|
|
|
||||
5.90% notes
|
|
150,000
|
|
|
150,000
|
|
|
5.90
|
%
|
|
April 1, 2020
|
|
2.55% notes
|
|
250,000
|
|
|
250,000
|
|
|
2.55
|
%
|
|
January 15, 2021
|
|
3.00% notes
|
|
250,000
|
|
|
250,000
|
|
|
3.00
|
%
|
|
August 1, 2022
|
|
2.75% notes
|
|
275,000
|
|
|
275,000
|
|
|
2.75
|
%
|
|
June 1, 2023
|
|
3.95% notes
|
|
300,000
|
|
|
300,000
|
|
|
3.95
|
%
|
|
January 15, 2024
|
|
7.48% debentures
|
|
50,000
|
|
|
29,200
|
|
|
7.48
|
%
|
|
August 15, 2026
|
|
6.82% medium term notes
|
|
40,000
|
|
|
40,000
|
|
|
6.82
|
%
|
|
August 1, 2027
|
|
4.50% notes
|
|
450,000
|
|
|
450,000
|
|
|
4.50
|
%
|
|
December 1, 2044
|
|
3.625% notes
|
|
250,000
|
|
|
250,000
|
|
|
3.625
|
%
|
|
August 1, 2046
|
|
Subtotal
|
|
|
|
1,994,200
|
|
|
|
|
|
|||
Net unamortized (discount)/premium and debt issuance costs
|
|
|
|
(17,606
|
)
|
|
|
|
|
|||
Total senior notes and debentures
|
|
|
|
1,976,594
|
|
|
|
|
|
|||
Capital lease obligations
|
|
|
|
|
|
|
|
|
||||
Various
|
|
|
|
71,590
|
|
|
Various
|
|
|
Various through 2106
|
||
Total debt and capital lease obligations
|
|
|
|
$
|
2,798,452
|
|
|
|
|
|
1)
|
We entered into
two
interest rate swap agreements that fix the LIBOR portion of the interest rate on the term loan at 1.72%. The spread on the term loan is 90 basis points resulting in a fixed rate of
2.62%
.
|
2)
|
The maximum amount drawn under our revolving credit facility during
2016
was
$251.5 million
and the weighted average effective interest rate on borrowings under our revolving credit facility, before amortization of debt fees, was
1.30%
.
|
|
Unsecured
|
|
Secured
|
|
Capital Lease
|
|
Total
|
|
||||||||
|
(In thousands)
|
|
||||||||||||||
2017
|
$
|
462
|
|
|
$
|
222,445
|
|
|
$
|
38
|
|
|
$
|
222,945
|
|
|
2018
|
275,513
|
|
(1)
|
15,477
|
|
|
37
|
|
|
291,027
|
|
|
||||
2019
|
567
|
|
|
25,006
|
|
|
42
|
|
|
25,615
|
|
|
||||
2020
|
150,629
|
|
(2)
|
64,687
|
|
|
46
|
|
|
215,362
|
|
|
||||
2021
|
250,700
|
|
|
5,984
|
|
|
51
|
|
|
256,735
|
|
|
||||
Thereafter
|
1,596,576
|
|
|
132,706
|
|
|
71,376
|
|
|
1,800,658
|
|
|
||||
|
$
|
2,274,447
|
|
|
$
|
466,305
|
|
|
$
|
71,590
|
|
|
$
|
2,812,342
|
|
(3)
|
1)
|
Our
$275.0 million
unsecured term loan matures on
November 21, 2018
, subject to a one-year extension at our option.
|
2)
|
Our
$800.0 million
revolving credit facility matures on
April 20, 2020
, subject to two six-month extensions at our option. As of
December 31, 2016
, there was
no
outstanding balance under this credit facility.
|
3)
|
The total debt maturities differs from the total reported on the consolidated balance sheet due to the unamortized net premium/(discount) and debt issuance costs on certain mortgage loans, notes payable, and senior notes as of
December 31, 2016
.
|
•
|
does not represent cash flows from operating activities in accordance with GAAP (which, unlike FFO, generally reflects all cash effects of transactions and other events in the determination of net income);
|
•
|
should not be considered an alternative to net income as an indication of our performance; and
|
•
|
is not necessarily indicative of cash flow as a measure of liquidity or ability to fund cash needs, including the payment of dividends.
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In thousands, except per share data)
|
||||||||||
Net income
|
$
|
258,883
|
|
|
$
|
218,424
|
|
|
$
|
172,289
|
|
Net income attributable to noncontrolling interests
|
(8,973
|
)
|
|
(8,205
|
)
|
|
(7,754
|
)
|
|||
Gain on sale of real estate and change in control of interests, net
|
(31,133
|
)
|
|
(28,330
|
)
|
|
(4,401
|
)
|
|||
Depreciation and amortization of real estate assets
|
169,198
|
|
|
154,232
|
|
|
154,060
|
|
|||
Amortization of initial direct costs of leases
|
16,875
|
|
|
15,026
|
|
|
12,391
|
|
|||
Funds from operations
|
404,850
|
|
|
351,147
|
|
|
326,585
|
|
|||
Dividends on preferred shares
|
(541
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|||
Income attributable to operating partnership units
|
3,145
|
|
|
3,398
|
|
|
3,027
|
|
|||
Income attributable to unvested shares
|
(1,095
|
)
|
|
(1,147
|
)
|
|
(1,474
|
)
|
|||
Funds from operations available for common shareholders (1)
|
$
|
406,359
|
|
|
$
|
352,857
|
|
|
$
|
327,597
|
|
Weighted average number of common shares, diluted (2)
|
71,869
|
|
|
69,920
|
|
|
68,410
|
|
|||
|
|
|
|
|
|
||||||
Funds from operations available for common shareholders, per diluted share (1)
|
$
|
5.65
|
|
|
$
|
5.05
|
|
|
$
|
4.79
|
|
(1)
|
If the $19.1 million and the
$10.5 million
early extinguishment of debt charge incurred in 2015 and 2014, respectively, was excluded, our FFO available for common shareholders for 2015 and 2014 would have been
$371.9 million
and
$338.1 million
, respectively, and FFO available for common shareholders, per diluted share would have been
$5.32
and
$4.94
, respectively.
|
(2)
|
The weighted average common shares used to compute FFO per diluted common share includes operating partnership units that were excluded from the computation of diluted EPS. Conversion of these operating partnership units is dilutive in the computation of FFO per diluted common share but is anti-dilutive for the computation of diluted EPS for the periods presented.
|
•
|
pertain to the maintenance of records that accurately and fairly reflect the transactions and dispositions of our assets in reasonable detail;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are made only in accordance with the authorization procedures we have established; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of any of our assets in circumstances that could have a material adverse effect on our financial statements.
|
(a)(1) Financial Statements
|
Our consolidated financial statements and notes thereto, together with Management’s Report on Internal Control over Financial Reporting and Reports of Independent Registered Public Accounting Firm are included as a separate section of this Annual Report on Form 10-K commencing on page
F-1
.
|
|
(2) Financial Statement Schedules
|
Our financial statement schedules are included in a separate section of this Annual Report on Form 10-K commencing on page
F-31
.
|
|
(3) Exhibits
|
A list of exhibits to this Annual Report on Form 10-K is set forth on the Exhibit Index immediately preceding such exhibits and is incorporated herein by reference.
|
|
(b) See Exhibit Index
|
|
(c) Not Applicable
|
|
|
|
Federal Realty Investment Trust
|
|
|
By:
|
/
S
/ D
ONALD
C. W
OOD
|
|
Donald C. Wood
President, Chief Executive Officer and Trustee
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/
S
/ D
ONALD
C. W
OOD
|
|
President, Chief Executive Officer and
|
|
February 13, 2017
|
Donald C. Wood
|
|
Trustee (Principal Executive Officer)
|
|
|
|
|
|
|
|
/
S
/ D
ANIEL
G
UGLIELMONE
|
|
Executive Vice President-Chief Financial
|
|
February 13, 2017
|
Daniel Guglielmone
|
|
Officer and Treasurer (Principal
|
|
|
|
|
Financial and Accounting Officer)
|
|
|
|
|
|
||
/
S
/ J
OSEPH
S. V
ASSALLUZZO
|
|
Non-Executive Chairman
|
|
February 13, 2017
|
Joseph S. Vassalluzzo
|
|
|
|
|
|
|
|
||
/
S
/ J
ON
E. B
ORTZ
|
|
Trustee
|
|
February 13, 2017
|
Jon E. Bortz
|
|
|
|
|
|
|
|
||
/
S
/ D
AVID
W. F
AEDER
|
|
Trustee
|
|
February 13, 2017
|
David W. Faeder
|
|
|
|
|
|
|
|
||
/
S
/ K
RISTIN
G
AMBLE
|
|
Trustee
|
|
February 13, 2017
|
Kristin Gamble
|
|
|
|
|
|
|
|
||
/S/
E
LIZABETH
I.
H
OLLAND
|
|
Trustee
|
|
February 13, 2017
|
Elizabeth I. Holland
|
|
|
|
|
|
|
|
|
|
/
S
/ G
AIL
P. S
TEINEL
|
|
Trustee
|
|
February 13, 2017
|
Gail P. Steinel
|
|
|
|
|
|
|
|
||
/
S
/ W
ARREN
M. T
HOMPSON
|
|
Trustee
|
|
February 13, 2017
|
Warren M. Thompson
|
|
|
|
|
Consolidated Financial Statements
|
Page No.
|
Management Assessment Report on Internal Control over Financial Reporting
|
|
Report of Independent Registered Public Accounting Firm
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Balance Sheets
|
|
Consolidated Statements of Comprehensive Income
|
|
Consolidated Statement of Shareholders’ Equity
|
|
Consolidated Statements of Cash Flows
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Financial Statement Schedules
|
|
Schedule III—Summary of Real Estate and Accumulated Depreciation
|
|
Schedule IV—Mortgage Loans on Real Estate
|
•
|
pertain to the maintenance of records that accurately and fairly reflect the transactions and dispositions of our assets in reasonable detail;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are made only in accordance with the authorization procedures we have established; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of any of our assets in circumstances that could have a material adverse effect on our financial statements.
|
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands, except share and per share data)
|
||||||
ASSETS
|
|
|
|
||||
Real estate, at cost
|
|
|
|
||||
Operating (including $1,226,918 and $1,192,336 of consolidated variable interest entities, respectively)
|
$
|
6,125,957
|
|
|
$
|
5,630,771
|
|
Construction-in-progress
|
599,260
|
|
|
433,635
|
|
||
Assets held for sale
|
33,856
|
|
|
—
|
|
||
|
6,759,073
|
|
|
6,064,406
|
|
||
Less accumulated depreciation and amortization (including $209,239 and $176,057 of consolidated variable interest entities, respectively)
|
(1,729,234
|
)
|
|
(1,574,041
|
)
|
||
Net real estate
|
5,029,839
|
|
|
4,490,365
|
|
||
Cash and cash equivalents
|
23,368
|
|
|
21,046
|
|
||
Accounts and notes receivable, net
|
116,749
|
|
|
110,402
|
|
||
Mortgage notes receivable, net
|
29,904
|
|
|
41,618
|
|
||
Investment in real estate partnerships
|
14,864
|
|
|
41,546
|
|
||
Prepaid expenses and other assets
|
208,555
|
|
|
191,582
|
|
||
TOTAL ASSETS
|
$
|
5,423,279
|
|
|
$
|
4,896,559
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Mortgages payable (including $439,120 and $448,315 of consolidated variable interest entities, respectively)
|
$
|
471,117
|
|
|
$
|
481,084
|
|
Capital lease obligations
|
71,590
|
|
|
71,620
|
|
||
Notes payable
|
279,151
|
|
|
341,961
|
|
||
Senior notes and debentures
|
1,976,594
|
|
|
1,732,551
|
|
||
Accounts payable and accrued expenses
|
201,756
|
|
|
146,532
|
|
||
Dividends payable
|
71,440
|
|
|
66,338
|
|
||
Security deposits payable
|
16,285
|
|
|
15,439
|
|
||
Other liabilities and deferred credits
|
115,817
|
|
|
121,787
|
|
||
Total liabilities
|
3,203,750
|
|
|
2,977,312
|
|
||
Commitments and contingencies (Note 9)
|
|
|
|
||||
Redeemable noncontrolling interests
|
143,694
|
|
|
137,316
|
|
||
Shareholders’ equity
|
|
|
|
||||
Preferred shares, authorized 15,000,000 shares, $.01 par: 5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 399,896 shares issued and outstanding
|
9,997
|
|
|
9,997
|
|
||
Common shares of beneficial interest, $.01 par, 100,000,000 shares authorized, 71,995,897 and 69,493,392 shares issued and outstanding, respectively
|
722
|
|
|
696
|
|
||
Additional paid-in capital
|
2,718,325
|
|
|
2,381,867
|
|
||
Accumulated dividends in excess of net income
|
(749,734
|
)
|
|
(724,701
|
)
|
||
Accumulated other comprehensive loss
|
(2,577
|
)
|
|
(4,110
|
)
|
||
Total shareholders’ equity of the Trust
|
1,976,733
|
|
|
1,663,749
|
|
||
Noncontrolling interests
|
99,102
|
|
|
118,182
|
|
||
Total shareholders’ equity
|
2,075,835
|
|
|
1,781,931
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
5,423,279
|
|
|
$
|
4,896,559
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In thousands, except per share data)
|
||||||||||
REVENUE
|
|
|
|
|
|
||||||
Rental income
|
$
|
786,583
|
|
|
$
|
727,812
|
|
|
$
|
666,322
|
|
Other property income
|
11,015
|
|
|
11,810
|
|
|
14,758
|
|
|||
Mortgage interest income
|
3,993
|
|
|
4,390
|
|
|
5,010
|
|
|||
Total revenue
|
801,591
|
|
|
744,012
|
|
|
686,090
|
|
|||
EXPENSES
|
|
|
|
|
|
||||||
Rental expenses
|
158,326
|
|
|
147,593
|
|
|
135,417
|
|
|||
Real estate taxes
|
95,286
|
|
|
85,824
|
|
|
76,506
|
|
|||
General and administrative
|
33,399
|
|
|
35,645
|
|
|
32,316
|
|
|||
Depreciation and amortization
|
193,585
|
|
|
174,796
|
|
|
170,814
|
|
|||
Total operating expenses
|
480,596
|
|
|
443,858
|
|
|
415,053
|
|
|||
OPERATING INCOME
|
320,995
|
|
|
300,154
|
|
|
271,037
|
|
|||
Other interest income
|
374
|
|
|
149
|
|
|
94
|
|
|||
Interest expense
|
(94,994
|
)
|
|
(92,553
|
)
|
|
(93,941
|
)
|
|||
Early extinguishment of debt
|
—
|
|
|
(19,072
|
)
|
|
(10,545
|
)
|
|||
Income from real estate partnerships
|
50
|
|
|
1,416
|
|
|
1,243
|
|
|||
INCOME FROM CONTINUING OPERATIONS
|
226,425
|
|
|
190,094
|
|
|
167,888
|
|
|||
Gain on sale of real estate and change in control of interests
|
32,458
|
|
|
28,330
|
|
|
4,401
|
|
|||
NET INCOME
|
258,883
|
|
|
218,424
|
|
|
172,289
|
|
|||
Net income attributable to noncontrolling interests
|
(8,973
|
)
|
|
(8,205
|
)
|
|
(7,754
|
)
|
|||
NET INCOME ATTRIBUTABLE TO THE TRUST
|
249,910
|
|
|
210,219
|
|
|
164,535
|
|
|||
Dividends on preferred shares
|
(541
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|||
NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS
|
$
|
249,369
|
|
|
$
|
209,678
|
|
|
$
|
163,994
|
|
EARNINGS PER COMMON SHARE, BASIC
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
3.07
|
|
|
$
|
2.63
|
|
|
$
|
2.35
|
|
Gain on sale of real estate and change in control of interests, net
|
0.44
|
|
|
0.41
|
|
|
0.07
|
|
|||
|
$
|
3.51
|
|
|
$
|
3.04
|
|
|
$
|
2.42
|
|
Weighted average number of common shares, basic
|
70,877
|
|
|
68,797
|
|
|
67,322
|
|
|||
EARNINGS PER COMMON SHARE, DILUTED
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
3.06
|
|
|
$
|
2.62
|
|
|
$
|
2.34
|
|
Gain on sale of real estate and change in control of interests, net
|
0.44
|
|
|
0.41
|
|
|
0.07
|
|
|||
|
$
|
3.50
|
|
|
$
|
3.03
|
|
|
$
|
2.41
|
|
Weighted average number of common shares, diluted
|
71,049
|
|
|
68,981
|
|
|
67,492
|
|
|||
|
|
|
|
|
|
||||||
NET INCOME
|
$
|
258,883
|
|
|
$
|
218,424
|
|
|
$
|
172,289
|
|
Other comprehensive income (loss) - change in value of interest rate swaps
|
1,533
|
|
|
(595
|
)
|
|
(2,098
|
)
|
|||
COMPREHENSIVE INCOME
|
260,416
|
|
|
217,829
|
|
|
170,191
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
(8,973
|
)
|
|
(8,205
|
)
|
|
(7,754
|
)
|
|||
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE TRUST
|
$
|
251,443
|
|
|
$
|
209,624
|
|
|
$
|
162,437
|
|
|
Shareholders’ Equity of the Trust
|
|
|
|
|
||||||||||||||||||||||||||||
|
Preferred Shares
|
|
Common Shares
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Dividends in Excess of Net
Income
|
|
Accumulated
Other Comprehensive
Loss
|
|
Noncontrolling Interests
|
|
Total Shareholders' Equity
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
(In thousands, except share data)
|
||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2013
|
399,896
|
|
|
$
|
9,997
|
|
|
66,701,422
|
|
|
$
|
667
|
|
|
$
|
2,062,708
|
|
|
$
|
(623,795
|
)
|
|
$
|
(1,417
|
)
|
|
$
|
23,137
|
|
|
1,471,297
|
|
|
Net income, excluding $3,452 attributable to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
164,535
|
|
|
—
|
|
|
4,302
|
|
|
168,837
|
|
|||||||
Other comprehensive loss - change in value of interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,098
|
)
|
|
—
|
|
|
(2,098
|
)
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(224,190
|
)
|
|
—
|
|
|
—
|
|
|
(224,190
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,620
|
)
|
|
(4,620
|
)
|
|||||||
Common shares issued
|
—
|
|
|
—
|
|
|
1,768,703
|
|
|
18
|
|
|
213,562
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
213,580
|
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
29,218
|
|
|
1
|
|
|
2,261
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,262
|
|
|||||||
Shares issued under dividend reinvestment plan
|
—
|
|
|
—
|
|
|
18,705
|
|
|
—
|
|
|
2,168
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,168
|
|
|||||||
Share-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
117,647
|
|
|
1
|
|
|
12,940
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,941
|
|
|||||||
Shares withheld for employee taxes
|
—
|
|
|
—
|
|
|
(29,912
|
)
|
|
—
|
|
|
(3,335
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,335
|
)
|
|||||||
Redemption of OP units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(63
|
)
|
|||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65,350
|
|
|
65,350
|
|
|||||||
Adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,032
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,032
|
)
|
|||||||
BALANCE AT DECEMBER 31, 2014
|
399,896
|
|
|
9,997
|
|
|
68,605,783
|
|
|
687
|
|
|
2,281,223
|
|
|
(683,991
|
)
|
|
(3,515
|
)
|
|
88,155
|
|
|
1,692,556
|
|
|||||||
Net income, excluding $3,423 attributable to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
210,219
|
|
|
—
|
|
|
4,782
|
|
|
215,001
|
|
|||||||
Other comprehensive loss - change in value of interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(595
|
)
|
|
—
|
|
|
(595
|
)
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250,388
|
)
|
|
—
|
|
|
—
|
|
|
(250,388
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,269
|
)
|
|
(5,269
|
)
|
|||||||
Common shares issued
|
—
|
|
|
—
|
|
|
813,548
|
|
|
8
|
|
|
108,537
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,545
|
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
29,940
|
|
|
—
|
|
|
1,991
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,991
|
|
|||||||
Shares issued under dividend reinvestment plan
|
—
|
|
|
—
|
|
|
16,524
|
|
|
—
|
|
|
2,296
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,296
|
|
|||||||
Share-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
52,213
|
|
|
1
|
|
|
12,073
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,074
|
|
|||||||
Shares withheld for employee taxes
|
—
|
|
|
—
|
|
|
(64,227
|
)
|
|
|
|
|
(9,211
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,211
|
)
|
|||||||
Conversion and redemption of OP units
|
—
|
|
|
—
|
|
|
39,611
|
|
|
—
|
|
|
4,072
|
|
|
—
|
|
|
—
|
|
|
(4,223
|
)
|
|
(151
|
)
|
|||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,737
|
|
|
34,737
|
|
|||||||
Adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,114
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,114
|
)
|
|||||||
BALANCE AT DECEMBER 31, 2015
|
399,896
|
|
|
$
|
9,997
|
|
|
69,493,392
|
|
|
$
|
696
|
|
|
$
|
2,381,867
|
|
|
$
|
(724,701
|
)
|
|
$
|
(4,110
|
)
|
|
$
|
118,182
|
|
|
$
|
1,781,931
|
|
Net income, excluding $2,713 attributable to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
249,910
|
|
|
—
|
|
|
6,260
|
|
|
256,170
|
|
|||||||
Other comprehensive income - change in value of interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,533
|
|
|
—
|
|
|
1,533
|
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(274,402
|
)
|
|
—
|
|
|
—
|
|
|
(274,402
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,546
|
)
|
|
(7,546
|
)
|
|||||||
Common shares issued
|
—
|
|
|
—
|
|
|
2,156,671
|
|
|
21
|
|
|
324,170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
324,191
|
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
55,365
|
|
|
1
|
|
|
4,541
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,542
|
|
|||||||
Shares issued under dividend reinvestment plan
|
—
|
|
|
—
|
|
|
15,619
|
|
|
—
|
|
|
2,387
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,387
|
|
|||||||
Share-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
134,913
|
|
|
2
|
|
|
11,225
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,227
|
|
|||||||
Shares withheld for employee taxes
|
—
|
|
|
—
|
|
|
(30,671
|
)
|
|
—
|
|
|
(4,451
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,451
|
)
|
|||||||
Conversion and redemption of OP units
|
—
|
|
|
—
|
|
|
170,608
|
|
|
2
|
|
|
18,677
|
|
|
—
|
|
|
—
|
|
|
(18,679
|
)
|
|
—
|
|
|||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
885
|
|
|
885
|
|
|||||||
Adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,091
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,091
|
)
|
|||||||
BALANCE AT DECEMBER 31, 2016
|
399,896
|
|
|
$
|
9,997
|
|
|
71,995,897
|
|
|
$
|
722
|
|
|
$
|
2,718,325
|
|
|
$
|
(749,734
|
)
|
|
$
|
(2,577
|
)
|
|
$
|
99,102
|
|
|
$
|
2,075,835
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In thousands)
|
||||||||||
OPERATING ACTIVITIES
|
|
|
|
||||||||
Net income
|
$
|
258,883
|
|
|
$
|
218,424
|
|
|
$
|
172,289
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||||||
Depreciation and amortization
|
193,585
|
|
|
174,796
|
|
|
170,814
|
|
|||
Gain on sale of real estate and change in control of interests
|
(32,458
|
)
|
|
(28,330
|
)
|
|
(4,401
|
)
|
|||
Early extinguishment of debt
|
—
|
|
|
19,072
|
|
|
10,545
|
|
|||
Income from real estate partnerships
|
(50
|
)
|
|
(1,416
|
)
|
|
(1,243
|
)
|
|||
Other, net
|
(89
|
)
|
|
177
|
|
|
733
|
|
|||
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
|
|
||||||
Decrease (increase) in accounts receivable, net
|
1,868
|
|
|
(9,200
|
)
|
|
(3,063
|
)
|
|||
Increase in prepaid expenses and other assets
|
(5,241
|
)
|
|
(7,422
|
)
|
|
(4,222
|
)
|
|||
Increase (decrease) in accounts payable and accrued expenses
|
4,759
|
|
|
(9,995
|
)
|
|
4,253
|
|
|||
(Decrease) increase in security deposits and other liabilities
|
(2,003
|
)
|
|
3,729
|
|
|
425
|
|
|||
Net cash provided by operating activities
|
419,254
|
|
|
359,835
|
|
|
346,130
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Acquisition of real estate
|
(142,958
|
)
|
|
(154,313
|
)
|
|
(9,154
|
)
|
|||
Capital expenditures - development and redevelopment
|
(379,720
|
)
|
|
(236,437
|
)
|
|
(314,654
|
)
|
|||
Capital expenditures - other
|
(57,560
|
)
|
|
(46,096
|
)
|
|
(46,304
|
)
|
|||
Proceeds from sale of real estate
|
—
|
|
|
97,422
|
|
|
10,406
|
|
|||
Investment in real estate partnerships
|
(7,220
|
)
|
|
(2,802
|
)
|
|
(6,731
|
)
|
|||
Distribution from real estate partnership in excess of earnings
|
3,910
|
|
|
512
|
|
|
565
|
|
|||
Leasing costs
|
(18,299
|
)
|
|
(22,382
|
)
|
|
(35,286
|
)
|
|||
Repayment of mortgage and other notes receivable, net
|
11,626
|
|
|
10,333
|
|
|
5,008
|
|
|||
Net cash used in investing activities
|
(590,221
|
)
|
|
(353,763
|
)
|
|
(396,150
|
)
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Net (repayments) borrowings under revolving credit facility, net of costs
|
(56,916
|
)
|
|
53,500
|
|
|
—
|
|
|||
Issuance of senior notes, net of costs
|
241,795
|
|
|
456,151
|
|
|
244,579
|
|
|||
Redemption and retirement of senior notes
|
—
|
|
|
(219,228
|
)
|
|
(134,240
|
)
|
|||
Repayment of mortgages, capital leases, notes, and other payables
|
(49,559
|
)
|
|
(181,315
|
)
|
|
(94,422
|
)
|
|||
Issuance of common shares, net of costs
|
329,103
|
|
|
110,855
|
|
|
216,155
|
|
|||
Dividends paid to common and preferred shareholders
|
(267,694
|
)
|
|
(243,314
|
)
|
|
(215,216
|
)
|
|||
Distributions to and redemptions of noncontrolling interests
|
(10,422
|
)
|
|
(9,626
|
)
|
|
(7,812
|
)
|
|||
Redemption of redeemable noncontrolling interests
|
(13,018
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash provided by (used in) financing activities
|
173,289
|
|
|
(32,977
|
)
|
|
9,044
|
|
|||
Increase (decrease) in cash and cash equivalents
|
2,322
|
|
|
(26,905
|
)
|
|
(40,976
|
)
|
|||
Cash and cash equivalents at beginning of year
|
21,046
|
|
|
47,951
|
|
|
88,927
|
|
|||
Cash and cash equivalents at end of year
|
$
|
23,368
|
|
|
$
|
21,046
|
|
|
$
|
47,951
|
|
|
Year Ended
|
||||||
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(In thousands)
|
||||||
Beginning balance
|
$
|
137,316
|
|
|
$
|
119,053
|
|
Net income
|
2,713
|
|
|
3,423
|
|
||
Distributions & Redemptions
|
(16,426
|
)
|
|
(4,286
|
)
|
||
Contributions
|
—
|
|
|
12
|
|
||
Change in redemption value
|
20,091
|
|
|
19,114
|
|
||
Ending balance
|
$
|
143,694
|
|
|
$
|
137,316
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In thousands)
|
||||||||||
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
|
|
||||||
Total interest costs incurred
|
$
|
113,016
|
|
|
$
|
110,675
|
|
|
$
|
114,912
|
|
Interest capitalized
|
(18,022
|
)
|
|
(18,122
|
)
|
|
(20,971
|
)
|
|||
Interest expense
|
$
|
94,994
|
|
|
$
|
92,553
|
|
|
$
|
93,941
|
|
Cash paid for interest, net of amounts capitalized
|
$
|
90,185
|
|
|
$
|
116,335
|
|
|
$
|
100,011
|
|
Cash paid for income taxes
|
$
|
296
|
|
|
$
|
274
|
|
|
$
|
278
|
|
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
|
|
|
|
|
|
||||||
Mortgage loans assumed with acquisition
|
$
|
34,385
|
|
|
$
|
89,516
|
|
|
$
|
68,282
|
|
DownREIT operating partnership units redeemed for common shares
|
$
|
18,679
|
|
|
$
|
4,114
|
|
|
$
|
—
|
|
DownREIT operating partnership units issued with acquisition
|
$
|
—
|
|
|
$
|
7,742
|
|
|
$
|
65,348
|
|
Mortgage loans refinanced
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64,205
|
|
Repayment of note payable with public funding/related construction-in-progress offset
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,000
|
|
Shares issued under dividend reinvestment plan
|
$
|
2,017
|
|
|
$
|
1,977
|
|
|
$
|
1,855
|
|
|
|
Cost
|
|
Accumulated
Depreciation and
Amortization
|
|
Encumbrances
|
||||||
|
|
(In thousands)
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
||||||
Retail and mixed-use properties
|
|
$
|
6,621,170
|
|
|
$
|
(1,677,938
|
)
|
|
$
|
449,896
|
|
Retail properties under capital leases
|
|
127,359
|
|
|
(42,308
|
)
|
|
71,590
|
|
|||
Residential
|
|
10,544
|
|
|
(8,988
|
)
|
|
21,221
|
|
|||
|
|
$
|
6,759,073
|
|
|
$
|
(1,729,234
|
)
|
|
$
|
542,707
|
|
December 31, 2015
|
|
|
|
|
|
|
||||||
Retail and mixed-use properties
|
|
$
|
5,929,569
|
|
|
$
|
(1,526,934
|
)
|
|
$
|
459,454
|
|
Retail properties under capital leases
|
|
124,590
|
|
|
(38,509
|
)
|
|
71,620
|
|
|||
Residential
|
|
10,247
|
|
|
(8,598
|
)
|
|
21,630
|
|
|||
|
|
$
|
6,064,406
|
|
|
$
|
(1,574,041
|
)
|
|
$
|
552,704
|
|
|
Year Ended December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
|
||||||
OPERATING RESULTS
|
|
|
|
||||
Revenue
|
$
|
17,405
|
|
|
$
|
18,329
|
|
Expenses
|
|
|
|
||||
Other operating expenses
|
5,992
|
|
|
5,948
|
|
||
Depreciation and amortization
|
4,974
|
|
|
5,678
|
|
||
Interest expense
|
2,062
|
|
|
2,759
|
|
||
Total expenses
|
13,028
|
|
|
14,385
|
|
||
Net income before gain on sale of real estate
|
4,377
|
|
|
3,944
|
|
||
Gain on sale of real estate
|
—
|
|
|
14,507
|
|
||
Net income
|
$
|
4,377
|
|
|
$
|
18,451
|
|
Our share of net income from real estate partnership before gain on sale of real estate
|
$
|
1,557
|
|
|
$
|
1,423
|
|
Our share of gain on sale of real estate
|
$
|
—
|
|
|
$
|
4,401
|
|
|
|
Above Market
Leases
|
|
Below Market
Leases
|
||||
|
|
(In thousands)
|
||||||
Year ending December 31,
|
|
|
|
|
||||
2017
|
|
$
|
4,468
|
|
|
$
|
7,538
|
|
2018
|
|
3,013
|
|
|
6,345
|
|
||
2019
|
|
1,718
|
|
|
5,951
|
|
||
2020
|
|
1,356
|
|
|
4,993
|
|
||
2021
|
|
1,136
|
|
|
4,377
|
|
||
Thereafter
|
|
5,551
|
|
|
60,122
|
|
||
|
|
$
|
17,242
|
|
|
$
|
89,326
|
|
|
|
|
Principal Balance as of December 31,
|
|
Stated Interest Rate as of
|
|
|
|||||||
Description of Debt
|
|
|
2016
|
|
2015
|
|
December 31, 2016
|
|
Stated Maturity Date
|
|||||
Mortgages payable
|
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||
Plaza El Segundo
|
|
|
$
|
175,000
|
|
|
$
|
175,000
|
|
|
6.33
|
%
|
|
August 5, 2017
|
The Grove at Shrewsbury (East)
|
|
|
42,536
|
|
|
43,557
|
|
|
5.82
|
%
|
|
October 1, 2017
|
||
The Grove at Shrewsbury (West)
|
|
|
10,792
|
|
|
11,024
|
|
|
6.38
|
%
|
|
March 1, 2018
|
||
Rollingwood Apartments
|
|
|
21,283
|
|
|
21,716
|
|
|
5.54
|
%
|
|
May 1, 2019
|
||
The Shops at Sunset Place
|
|
|
68,634
|
|
|
70,542
|
|
|
5.62
|
%
|
|
September 1, 2020
|
||
29
th
Place
|
|
|
4,553
|
|
|
4,753
|
|
|
5.91
|
%
|
|
January 31, 2021
|
||
THE AVENUE at White Marsh
|
|
|
52,705
|
|
|
52,705
|
|
|
3.35
|
%
|
|
January 1, 2022
|
||
Montrose Crossing
|
|
|
72,726
|
|
|
74,329
|
|
|
4.20
|
%
|
|
January 10, 2022
|
||
Brook 35
|
|
|
11,500
|
|
|
11,500
|
|
|
4.65
|
%
|
|
July 1, 2029
|
||
Chelsea
|
|
|
6,576
|
|
|
6,868
|
|
|
5.36
|
%
|
|
January 15, 2031
|
||
Subtotal
|
|
|
466,305
|
|
|
471,994
|
|
|
|
|
|
|||
Net unamortized premium and debt issuance costs
|
|
|
4,812
|
|
|
9,090
|
|
|
|
|
|
|||
Total mortgages payable
|
|
|
471,117
|
|
|
481,084
|
|
|
|
|
|
|||
Notes payable
|
|
|
|
|
|
|
|
|
|
|||||
Escondido (municipal bonds)
|
|
|
—
|
|
|
9,400
|
|
|
|
|
October 1, 2016
|
|||
Revolving credit facility
|
|
|
—
|
|
|
53,500
|
|
|
LIBOR + 0.825%
|
|
|
April 20, 2020
|
||
Term loan
|
|
|
275,000
|
|
|
275,000
|
|
|
LIBOR + 0.90%
|
|
|
November 21, 2018
|
||
Various
|
|
|
5,247
|
|
|
5,700
|
|
|
11.31
|
%
|
|
Various through 2028
|
||
Subtotal
|
|
|
280,247
|
|
|
343,600
|
|
|
|
|
|
|||
Net unamortized debt issuance costs
|
|
|
(1,096
|
)
|
|
(1,639
|
)
|
|
|
|
|
|||
Total notes payable
|
|
|
279,151
|
|
|
341,961
|
|
|
|
|
|
|||
Senior notes and debentures
|
|
|
|
|
|
|
|
|
|
|||||
5.90% notes
|
|
|
150,000
|
|
|
150,000
|
|
|
5.90
|
%
|
|
April 1, 2020
|
||
2.55% notes
|
|
|
250,000
|
|
|
250,000
|
|
|
2.55
|
%
|
|
January 15, 2021
|
||
3.00% notes
|
|
|
250,000
|
|
|
250,000
|
|
|
3.00
|
%
|
|
August 1, 2022
|
||
2.75% notes
|
|
|
275,000
|
|
|
275,000
|
|
|
2.75
|
%
|
|
June 1, 2023
|
||
3.95% notes
|
|
|
300,000
|
|
|
300,000
|
|
|
3.95
|
%
|
|
January 15, 2024
|
||
7.48% debentures
|
|
|
29,200
|
|
|
29,200
|
|
|
7.48
|
%
|
|
August 15, 2026
|
||
6.82% medium term notes
|
|
|
40,000
|
|
|
40,000
|
|
|
6.82
|
%
|
|
August 1, 2027
|
||
4.50% notes
|
|
|
450,000
|
|
|
450,000
|
|
|
4.50
|
%
|
|
December 1, 2044
|
||
3.625% notes
|
|
|
250,000
|
|
|
—
|
|
|
3.625
|
%
|
|
August 1, 2046
|
||
Subtotal
|
|
|
1,994,200
|
|
|
1,744,200
|
|
|
|
|
|
|||
Net unamortized (discount)/premium and debt issuance costs
|
|
|
(17,606
|
)
|
|
(11,649
|
)
|
|
|
|
|
|||
Total senior notes and debentures
|
|
|
1,976,594
|
|
|
1,732,551
|
|
|
|
|
|
|||
Capital lease obligations
|
|
|
|
|
|
|
|
|
|
|||||
Various
|
|
|
71,590
|
|
|
71,620
|
|
|
Various
|
|
|
Various through 2106
|
||
Total debt and capital lease obligations
|
|
|
$
|
2,798,452
|
|
|
$
|
2,627,216
|
|
|
|
|
|
|
Mortgages
Payable
|
|
|
Notes
Payable
|
|
|
Senior Notes and
Debentures
|
|
Total
Principal
|
|
|
||||||||
|
(In thousands)
|
|
|
||||||||||||||||
Year ending December 31,
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
2017
|
$
|
222,445
|
|
|
|
$
|
462
|
|
|
|
$
|
—
|
|
|
$
|
222,907
|
|
|
|
2018
|
15,477
|
|
|
|
275,513
|
|
(1)
|
|
—
|
|
|
290,990
|
|
|
|
||||
2019
|
25,006
|
|
|
|
567
|
|
|
|
—
|
|
|
25,573
|
|
|
|
||||
2020
|
64,687
|
|
|
|
629
|
|
(2)
|
|
150,000
|
|
|
215,316
|
|
|
|
||||
2021
|
5,984
|
|
|
|
700
|
|
|
|
250,000
|
|
|
256,684
|
|
|
|
||||
Thereafter
|
132,706
|
|
|
|
2,376
|
|
|
|
1,594,200
|
|
|
1,729,282
|
|
|
|
||||
|
$
|
466,305
|
|
|
|
$
|
280,247
|
|
|
|
$
|
1,994,200
|
|
|
$
|
2,740,752
|
|
|
(3)
|
(1)
|
Our
$275.0 million
unsecured term loan matures on
November 21, 2018
, subject to a
one
-year extension at our option.
|
(2)
|
Our
$800.0 million
revolving credit facility matures on
April 20, 2020
, subject to two
six
-month extensions at our option. As of
December 31, 2016
, there was
no
outstanding balance under this credit facility.
|
(3)
|
The total debt maturities differ from the total reported on the consolidated balance sheet as of
December 31, 2016
due to the unamortized premium/(discount) and debt issuance costs on certain mortgages payable, notes payable, and senior notes.
|
|
|
||
|
(In thousands)
|
||
Year ending December 31,
|
|
||
2017
|
$
|
5,797
|
|
2018
|
5,800
|
|
|
2019
|
5,800
|
|
|
2020
|
5,800
|
|
|
2021
|
5,800
|
|
|
Thereafter
|
148,235
|
|
|
|
177,232
|
|
|
Less amount representing interest
|
(105,642
|
)
|
|
Present value
|
$
|
71,590
|
|
1.
|
Level 1 Inputs—quoted prices in active markets for identical assets or liabilities
|
2.
|
Level 2 Inputs—observable inputs other than quoted prices in active markets for identical assets and liabilities
|
3.
|
Level 3 Inputs—prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
|||||||||
(In thousands)
|
|||||||||||||||
Mortgages and notes payable
|
$
|
750,268
|
|
|
$
|
760,260
|
|
|
$
|
823,045
|
|
|
$
|
833,931
|
|
Senior notes and debentures
|
$
|
1,976,594
|
|
|
$
|
2,015,973
|
|
|
$
|
1,732,551
|
|
|
$
|
1,786,758
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
2,577
|
|
|
$
|
—
|
|
|
$
|
2,577
|
|
|
$
|
—
|
|
|
$
|
4,110
|
|
|
$
|
—
|
|
|
$
|
4,110
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
Declared
|
|
Paid
|
|
Declared
|
|
Paid
|
|
Declared
|
|
Paid
|
||||||||||||
Common shares
|
$
|
3.840
|
|
|
$
|
3.800
|
|
|
$
|
3.620
|
|
|
$
|
3.550
|
|
|
$
|
3.300
|
|
|
$
|
3.210
|
|
5.417% Series 1 Cumulative Convertible Preferred shares
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
Year Ended December 31,
|
||||||||||
2016
|
|
2015
|
|
2014
|
|||||||
Common shares
|
|
|
|
|
|
||||||
Ordinary dividend
|
$
|
3.800
|
|
|
$
|
3.515
|
|
|
$
|
3.178
|
|
Capital gain
|
—
|
|
|
0.035
|
|
|
0.032
|
|
|||
|
$
|
3.800
|
|
|
$
|
3.550
|
|
|
$
|
3.210
|
|
5.417% Series 1 Cumulative Convertible Preferred shares
|
|
|
|
|
|
||||||
Ordinary dividend
|
$
|
1.354
|
|
|
$
|
1.340
|
|
|
$
|
1.340
|
|
Capital gain
|
—
|
|
|
0.014
|
|
|
0.014
|
|
|||
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In thousands)
|
||||||||||
Minimum rents
|
|
|
|
|
|
||||||
Retail and commercial
|
$
|
549,552
|
|
|
$
|
509,825
|
|
|
$
|
472,602
|
|
Residential
|
49,465
|
|
|
42,797
|
|
|
36,099
|
|
|||
Cost reimbursement
|
158,042
|
|
|
148,110
|
|
|
135,592
|
|
|||
Percentage rent
|
10,977
|
|
|
11,911
|
|
|
10,169
|
|
|||
Other
|
18,547
|
|
|
15,169
|
|
|
11,860
|
|
|||
Total rental income
|
$
|
786,583
|
|
|
$
|
727,812
|
|
|
$
|
666,322
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In millions)
|
||||||||||
Straight-line rents
|
$
|
8.1
|
|
|
$
|
7.6
|
|
|
$
|
5.1
|
|
Net amortization of above and below market leases
|
$
|
1.8
|
|
|
$
|
2.7
|
|
|
$
|
2.4
|
|
|
Year Ended December 31,
|
||||||||||
2016
|
|
2015
|
|
2014
|
|||||||
(In thousands)
|
|||||||||||
Repairs and maintenance
|
$
|
64,942
|
|
|
$
|
62,420
|
|
|
$
|
55,444
|
|
Utilities
|
24,968
|
|
|
23,003
|
|
|
20,499
|
|
|||
Management fees and costs
|
20,823
|
|
|
18,639
|
|
|
17,416
|
|
|||
Payroll
|
13,832
|
|
|
12,673
|
|
|
11,554
|
|
|||
Marketing
|
8,520
|
|
|
9,046
|
|
|
9,532
|
|
|||
Insurance
|
7,758
|
|
|
7,875
|
|
|
6,462
|
|
|||
Ground rent
|
2,561
|
|
|
2,540
|
|
|
1,952
|
|
|||
Bad debt expense
|
2,375
|
|
|
1,168
|
|
|
2,021
|
|
|||
Other operating
|
12,547
|
|
|
10,229
|
|
|
10,537
|
|
|||
Total rental expenses
|
$
|
158,326
|
|
|
$
|
147,593
|
|
|
$
|
135,417
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In thousands)
|
||||||||||
|
|
|
|
|
|
||||||
Grants of common shares and options
|
$
|
11,227
|
|
|
$
|
12,074
|
|
|
$
|
12,941
|
|
Capitalized share-based compensation
|
(1,310
|
)
|
|
(868
|
)
|
|
(1,188
|
)
|
|||
Share-based compensation expense
|
$
|
9,917
|
|
|
$
|
11,206
|
|
|
$
|
11,753
|
|
Volatility
|
|
18.8
|
%
|
Expected dividend yield
|
|
2.8
|
%
|
Expected term (in years)
|
|
6.0
|
|
Risk free interest rate
|
|
1.5
|
%
|
|
Shares
Under
Option
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual Term
|
|
Aggregate
Intrinsic
Value
|
|||||
|
|
|
|
|
(In years)
|
|
(In thousands)
|
|||||
Outstanding at December 31, 2015
|
313,802
|
|
|
$
|
60.93
|
|
|
|
|
|
||
Granted
|
682
|
|
|
152.34
|
|
|
|
|
|
|||
Exercised
|
(55,365
|
)
|
|
82.03
|
|
|
|
|
|
|||
Forfeited or expired
|
—
|
|
|
—
|
|
|
|
|
|
|||
Outstanding at December 31, 2016
|
259,119
|
|
|
$
|
56.66
|
|
|
1.7
|
|
$
|
22,148
|
|
Exercisable at December 31, 2016
|
258,437
|
|
|
$
|
56.41
|
|
|
1.7
|
|
$
|
22,148
|
|
Date
|
|
Award
|
|
Vesting Term
|
|
Beneficiary
|
||
January 3, 2017
|
|
4,751
|
|
Shares
|
|
Immediate
|
|
Trustees
|
February 7, 2017
|
|
101,009
|
|
Restricted shares
|
|
3-4 years
|
|
Officers and key employees
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
(In thousands, except per share data)
|
||||||||||
NUMERATOR
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
226,425
|
|
|
$
|
190,094
|
|
|
$
|
167,888
|
|
Less: Preferred share dividends
|
(541
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|||
Less: Income from continuing operations attributable to noncontrolling interests
|
(7,648
|
)
|
|
(8,205
|
)
|
|
(7,754
|
)
|
|||
Less: Earnings allocated to unvested shares
|
(702
|
)
|
|
(797
|
)
|
|
(1,003
|
)
|
|||
Income from continuing operations available for common shareholders
|
217,534
|
|
|
180,551
|
|
|
158,590
|
|
|||
Gain on sale of real estate and change in control of interests, net
|
31,133
|
|
|
28,330
|
|
|
4,401
|
|
|||
Net income available for common shareholders, basic and diluted
|
$
|
248,667
|
|
|
$
|
208,881
|
|
|
$
|
162,991
|
|
DENOMINATOR
|
|
|
|
|
|
||||||
Weighted average common shares outstanding—basic
|
70,877
|
|
|
68,797
|
|
|
67,322
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
||||||
Stock options
|
172
|
|
|
184
|
|
|
170
|
|
|||
Weighted average common shares outstanding—diluted
|
71,049
|
|
|
68,981
|
|
|
67,492
|
|
|||
|
|
|
|
|
|
||||||
EARNINGS PER COMMON SHARE, BASIC
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
3.07
|
|
|
$
|
2.63
|
|
|
$
|
2.35
|
|
Gain on sale of real estate and change in control of interests, net
|
0.44
|
|
|
0.41
|
|
|
0.07
|
|
|||
|
$
|
3.51
|
|
|
$
|
3.04
|
|
|
$
|
2.42
|
|
EARNINGS PER COMMON SHARE, DILUTED
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
3.06
|
|
|
$
|
2.62
|
|
|
$
|
2.34
|
|
Gain on sale of real estate and change in control of interests, net
|
0.44
|
|
|
0.41
|
|
|
0.07
|
|
|||
|
$
|
3.50
|
|
|
$
|
3.03
|
|
|
$
|
2.41
|
|
Income from continuing operations attributable to the Trust
|
$
|
218,777
|
|
|
$
|
181,889
|
|
|
$
|
160,134
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
2016
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
198,344
|
|
|
$
|
197,981
|
|
|
$
|
201,157
|
|
|
$
|
204,109
|
|
Operating income
|
$
|
76,922
|
|
|
$
|
80,135
|
|
|
$
|
80,461
|
|
|
$
|
83,477
|
|
Net income(1)
|
$
|
79,063
|
|
|
$
|
58,898
|
|
|
$
|
61,198
|
|
|
$
|
59,724
|
|
Net income attributable to the Trust(1)
|
$
|
76,955
|
|
|
$
|
55,941
|
|
|
$
|
58,977
|
|
|
$
|
58,037
|
|
Net income available for common shareholders(1)
|
$
|
76,820
|
|
|
$
|
55,806
|
|
|
$
|
58,841
|
|
|
$
|
57,902
|
|
Earnings per common share—basic(1)
|
$
|
1.10
|
|
|
$
|
0.79
|
|
|
$
|
0.82
|
|
|
$
|
0.81
|
|
Earnings per common share—diluted(1)
|
$
|
1.10
|
|
|
$
|
0.78
|
|
|
$
|
0.82
|
|
|
$
|
0.80
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
2015
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
184,792
|
|
|
$
|
181,461
|
|
|
$
|
185,252
|
|
|
$
|
192,507
|
|
Operating income
|
$
|
72,122
|
|
|
$
|
76,201
|
|
|
$
|
75,917
|
|
|
$
|
75,914
|
|
Net income(1)
|
$
|
48,203
|
|
|
$
|
45,673
|
|
|
$
|
54,550
|
|
|
$
|
69,998
|
|
Net income attributable to the Trust(1)
|
$
|
46,186
|
|
|
$
|
43,632
|
|
|
$
|
52,447
|
|
|
$
|
67,954
|
|
Net income available for common shareholders(1)
|
$
|
46,051
|
|
|
$
|
43,497
|
|
|
$
|
52,311
|
|
|
$
|
67,819
|
|
Earnings per common share—basic(1)
|
$
|
0.67
|
|
|
$
|
0.63
|
|
|
$
|
0.75
|
|
|
$
|
0.98
|
|
Earnings per common share—diluted(1)
|
$
|
0.67
|
|
|
$
|
0.63
|
|
|
$
|
0.75
|
|
|
$
|
0.97
|
|
(1)
|
First quarter 2016 includes a
$25.7 million
gain on change in control of interests from our Clarion Partners acquisition as further discussed in Note 3. Third quarter 2016 includes a
$4.9 million
gain on sale from the reversal of our warranty reserve on condominiums sold at Santana Row as further discussed in Note 9. Second and fourth quarter 2015 include an
$11.5 million
and
$16.8 million
gain on sale, respectively, from our Houston Street and Courtyard Shops properties as further discussed in Note 3.
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2016
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
COLUMN A
|
|
|
|
COLUMN B
|
|
COLUMN C
|
|
|
|
COLUMN D
|
|
COLUMN E
|
|
|
|
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
COLUMN I
|
||||||||||||||||
Descriptions
|
|
|
|
Encumbrance
|
|
Initial cost to company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross amount at which carried at
close of period
|
|
Accumulated
Depreciation
and
Amortization
|
|
Date
of
Construction
|
|
Date
Acquired
|
|
Life on which
depreciation
in latest
income
statements is
computed
|
||||||||||||||||||||||
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
|
|||||||||||||||||||||||||||||||
150 POST STREET (California)
|
|
CA
|
|
|
|
$
|
11,685
|
|
|
$
|
9,181
|
|
|
$
|
15,243
|
|
|
$
|
11,685
|
|
|
$
|
24,424
|
|
|
$
|
36,109
|
|
|
$
|
16,232
|
|
|
1908/1965
|
|
10/23/1997
|
|
35 years
|
||
29TH PLACE (Virginia)
|
|
VA
|
|
4,514
|
|
|
10,211
|
|
|
18,863
|
|
|
11,730
|
|
|
10,195
|
|
|
30,609
|
|
|
40,804
|
|
|
10,522
|
|
|
1975 - 2001
|
|
5/30/2007
|
|
35 years
|
||||||||
ANDORRA (Pennsylvania)
|
|
PA
|
|
|
|
2,432
|
|
|
12,346
|
|
|
11,013
|
|
|
2,432
|
|
|
23,359
|
|
|
25,791
|
|
|
18,269
|
|
|
1953
|
|
1/12/1988
|
|
35 years
|
|||||||||
ASSEMBLY ROW/ASSEMBLY SQUARE MARKETPLACE (Massachusetts)
|
|
MA
|
|
|
|
93,252
|
|
|
34,196
|
|
|
500,278
|
|
|
94,552
|
|
|
533,174
|
|
|
627,726
|
|
|
36,044
|
|
|
2005, 2012-2014
|
|
2005-2013
|
|
35 years
|
|||||||||
ATLANTIC PLAZA (Massachusetts)
|
|
MA
|
|
|
|
6,293
|
|
|
17,109
|
|
|
1,780
|
|
|
6,293
|
|
|
18,889
|
|
|
25,182
|
|
|
885
|
|
|
1960
|
|
1/13/2016
|
|
35 years
|
|||||||||
BALA CYNWYD (Pennsylvania)
|
|
PA
|
|
|
|
3,565
|
|
|
14,466
|
|
|
22,502
|
|
|
2,581
|
|
|
37,952
|
|
|
40,533
|
|
|
18,950
|
|
|
1955
|
|
9/22/1993
|
|
35 years
|
|||||||||
BARCROFT PLAZA (Virginia)
|
|
VA
|
|
|
|
12,617
|
|
|
29,603
|
|
|
630
|
|
|
12,617
|
|
|
30,233
|
|
|
42,850
|
|
|
984
|
|
|
1963, 1972, 1990, & 2000
|
|
1/13/16 & 11/7/16
|
|
35 years
|
|||||||||
BARRACKS ROAD (Virginia)
|
|
VA
|
|
|
|
4,363
|
|
|
16,459
|
|
|
42,978
|
|
|
4,363
|
|
|
59,437
|
|
|
63,800
|
|
|
39,882
|
|
|
1958
|
|
12/31/1985
|
|
35 years
|
|||||||||
BETHESDA ROW (Maryland)
|
|
MD
|
|
|
|
46,579
|
|
|
35,406
|
|
|
144,090
|
|
|
44,880
|
|
|
181,195
|
|
|
226,075
|
|
|
67,697
|
|
|
1945-2008
|
|
12/31/93, 6/2/97, 1/20/06, 9/25/08, 9/30/08, & 12/27/10
|
|
35 - 50 years
|
|||||||||
BRICK PLAZA (New Jersey)
|
|
NJ
|
|
|
|
—
|
|
|
24,715
|
|
|
45,437
|
|
|
3,945
|
|
|
66,207
|
|
|
70,152
|
|
|
45,645
|
|
|
1958
|
|
12/28/1989
|
|
35 years
|
|||||||||
BRISTOL PLAZA (Connecticut)
|
|
CT
|
|
|
|
3,856
|
|
|
15,959
|
|
|
10,963
|
|
|
3,856
|
|
|
26,922
|
|
|
30,778
|
|
|
16,623
|
|
|
1959
|
|
9/22/1995
|
|
35 years
|
|||||||||
BROOK 35 (New Jersey)
|
|
NJ
|
|
11,242
|
|
|
7,128
|
|
|
38,355
|
|
|
1,635
|
|
|
7,128
|
|
|
39,990
|
|
|
47,118
|
|
|
4,070
|
|
|
1986/2004
|
|
1/1/2014
|
|
35 years
|
||||||||
CAMPUS PLAZA (Massachusetts)
|
|
MA
|
|
|
|
16,710
|
|
|
13,412
|
|
|
265
|
|
|
16,710
|
|
|
13,677
|
|
|
30,387
|
|
|
611
|
|
|
1970
|
|
1/13/2016
|
|
35 years
|
|||||||||
CHELSEA COMMONS (Massachusetts)
|
|
MA
|
|
6,328
|
|
|
9,417
|
|
|
19,466
|
|
|
13,958
|
|
|
9,396
|
|
|
33,445
|
|
|
42,841
|
|
|
7,486
|
|
|
1962/1969/2008
|
|
8/25/06, 1/30/07, & 7/16/08
|
|
35 years
|
||||||||
COCOWALK (Florida)
|
|
FL
|
|
|
|
33,160
|
|
|
71,001
|
|
|
2,716
|
|
|
32,504
|
|
|
74,373
|
|
|
106,877
|
|
|
4,276
|
|
|
1990/1994, 1922-1973
|
|
5/4/15, 7/1/15, 12/16/15, & 7/26/16
|
|
35 years
|
|||||||||
COLORADO BLVD (California)
|
|
CA
|
|
|
|
5,262
|
|
|
4,071
|
|
|
10,032
|
|
|
5,262
|
|
|
14,103
|
|
|
19,365
|
|
|
10,262
|
|
|
1905-1988
|
|
12/31/96 & 8/14/98
|
|
35 years
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2016
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
COLUMN A
|
|
|
|
COLUMN B
|
|
COLUMN C
|
|
|
|
COLUMN D
|
|
COLUMN E
|
|
|
|
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
COLUMN I
|
||||||||||||||||
Descriptions
|
|
|
|
Encumbrance
|
|
Initial cost to company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross amount at which carried at
close of period
|
|
Accumulated
Depreciation
and
Amortization
|
|
Date
of
Construction
|
|
Date
Acquired
|
|
Life on which
depreciation
in latest
income
statements is
computed
|
||||||||||||||||||||||
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
|
|||||||||||||||||||||||||||||||
CONGRESSIONAL PLAZA (Maryland)
|
|
MD
|
|
|
|
2,793
|
|
|
7,424
|
|
|
90,748
|
|
|
1,020
|
|
|
99,945
|
|
|
100,965
|
|
|
50,640
|
|
|
1965/2003
|
|
4/1/1965
|
|
35 years
|
|||||||||
COURTHOUSE CENTER (Maryland)
|
|
MD
|
|
|
|
1,750
|
|
|
1,869
|
|
|
1,286
|
|
|
1,750
|
|
|
3,155
|
|
|
4,905
|
|
|
1,793
|
|
|
1975
|
|
12/17/1997
|
|
35 years
|
|||||||||
CROSSROADS (Illinois)
|
|
IL
|
|
|
|
4,635
|
|
|
11,611
|
|
|
15,879
|
|
|
4,635
|
|
|
27,490
|
|
|
32,125
|
|
|
15,719
|
|
|
1959
|
|
7/19/1993
|
|
35 years
|
|||||||||
CROW CANYON COMMONS (California)
|
|
CA
|
|
|
|
27,245
|
|
|
54,575
|
|
|
7,679
|
|
|
27,245
|
|
|
62,254
|
|
|
89,499
|
|
|
19,516
|
|
|
Late 1970's/
1998/2006 |
|
12/29/05 & 2/28/07
|
|
35 years
|
|||||||||
DARIEN (Connecticut)
|
|
CT
|
|
|
|
29,809
|
|
|
18,302
|
|
|
810
|
|
|
29,809
|
|
|
19,112
|
|
|
48,921
|
|
|
2,424
|
|
|
1920-2009
|
|
4/3/2013
|
|
35 years
|
|||||||||
DEDHAM PLAZA (Massachusetts)
|
|
MA
|
|
|
|
14,834
|
|
|
12,918
|
|
|
10,564
|
|
|
14,834
|
|
|
23,482
|
|
|
38,316
|
|
|
14,734
|
|
|
1959
|
|
12/31/93 & 12/14/16
|
|
35 years
|
|||||||||
DEL MAR VILLAGE (Florida)
|
|
FL
|
|
|
|
15,624
|
|
|
41,712
|
|
|
5,252
|
|
|
15,587
|
|
|
47,001
|
|
|
62,588
|
|
|
18,573
|
|
|
1982/1994/2007
|
|
5/30/08, 7/11/08, & 10/14/14
|
|
35 years
|
|||||||||
EAST BAY BRIDGE (California)
|
|
CA
|
|
|
|
29,079
|
|
|
138,035
|
|
|
10,487
|
|
|
29,079
|
|
|
148,522
|
|
|
177,601
|
|
|
19,797
|
|
|
1994-2001, 2011/2012
|
|
12/21/2012
|
|
35 years
|
|||||||||
EASTGATE CROSSING (North Carolina)
|
|
NC
|
|
|
|
1,608
|
|
|
5,775
|
|
|
23,647
|
|
|
1,608
|
|
|
29,422
|
|
|
31,030
|
|
|
18,859
|
|
|
1963
|
|
12/18/1986
|
|
35 years
|
|||||||||
ELLISBURG (New Jersey)
|
|
NJ
|
|
|
|
4,028
|
|
|
11,309
|
|
|
19,112
|
|
|
4,013
|
|
|
30,436
|
|
|
34,449
|
|
|
19,374
|
|
|
1959
|
|
10/16/1992
|
|
35 years
|
|||||||||
ESCONDIDO PROMENADE (California)
|
|
CA
|
|
|
|
19,117
|
|
|
15,829
|
|
|
12,402
|
|
|
19,117
|
|
|
28,231
|
|
|
47,348
|
|
|
14,590
|
|
|
1987
|
|
12/31/96 & 11/10/10
|
|
35 years
|
|||||||||
FALLS PLAZA (Virginia)
|
|
VA
|
|
|
|
1,798
|
|
|
1,270
|
|
|
10,900
|
|
|
1,819
|
|
|
12,149
|
|
|
13,968
|
|
|
8,287
|
|
|
1960/1962
|
|
9/30/67 & 10/05/72
|
|
25 years
|
|||||||||
FEDERAL PLAZA (Maryland)
|
|
MD
|
|
|
|
10,216
|
|
|
17,895
|
|
|
39,531
|
|
|
10,216
|
|
|
57,426
|
|
|
67,642
|
|
|
40,896
|
|
|
1970
|
|
6/29/1989
|
|
35 years
|
|||||||||
FINLEY SQUARE (Illinois)
|
|
IL
|
|
|
|
9,252
|
|
|
9,544
|
|
|
17,995
|
|
|
9,252
|
|
|
27,539
|
|
|
36,791
|
|
|
18,537
|
|
|
1974
|
|
4/27/1995
|
|
35 years
|
|||||||||
FLOURTOWN (Pennsylvania)
|
|
PA
|
|
|
|
1,345
|
|
|
3,943
|
|
|
11,604
|
|
|
1,345
|
|
|
15,547
|
|
|
16,892
|
|
|
5,424
|
|
|
1957
|
|
4/25/1980
|
|
35 years
|
|||||||||
FREE STATE SHOPPING CENTER (Maryland)
|
|
MD
|
|
|
|
18,581
|
|
|
41,658
|
|
|
3,739
|
|
|
18,581
|
|
|
45,397
|
|
|
63,978
|
|
|
1,864
|
|
|
1970
|
|
1/13/2016
|
|
35 years
|
|||||||||
FRESH MEADOWS (New York)
|
|
NY
|
|
|
|
24,625
|
|
|
25,255
|
|
|
36,465
|
|
|
24,633
|
|
|
61,712
|
|
|
86,345
|
|
|
35,528
|
|
|
1946-1949
|
|
12/5/1997
|
|
35 years
|
|||||||||
FRIENDSHIP CENTER (District of Columbia)
|
|
DC
|
|
|
|
12,696
|
|
|
20,803
|
|
|
4,071
|
|
|
12,696
|
|
|
24,874
|
|
|
37,570
|
|
|
10,909
|
|
|
1998
|
|
9/21/2001
|
|
35 years
|
|||||||||
GAITHERSBURG SQUARE (Maryland)
|
|
MD
|
|
|
|
7,701
|
|
|
5,271
|
|
|
13,929
|
|
|
5,973
|
|
|
20,928
|
|
|
26,901
|
|
|
17,291
|
|
|
1966
|
|
4/22/1993
|
|
35 years
|
|||||||||
GARDEN MARKET (Illinois)
|
|
IL
|
|
|
|
2,677
|
|
|
4,829
|
|
|
6,089
|
|
|
2,677
|
|
|
10,918
|
|
|
13,595
|
|
|
7,016
|
|
|
1958
|
|
7/28/1994
|
|
35 years
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2016
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
COLUMN A
|
|
|
|
COLUMN B
|
|
COLUMN C
|
|
|
|
COLUMN D
|
|
COLUMN E
|
|
|
|
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
COLUMN I
|
||||||||||||||||
Descriptions
|
|
|
|
Encumbrance
|
|
Initial cost to company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross amount at which carried at
close of period
|
|
Accumulated
Depreciation
and
Amortization
|
|
Date
of
Construction
|
|
Date
Acquired
|
|
Life on which
depreciation
in latest
income
statements is
computed
|
||||||||||||||||||||||
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
|
|||||||||||||||||||||||||||||||
GOVERNOR PLAZA (Maryland)
|
|
MD
|
|
|
|
2,068
|
|
|
4,905
|
|
|
20,401
|
|
|
2,068
|
|
|
25,306
|
|
|
27,374
|
|
|
19,389
|
|
|
1963
|
|
10/1/1985
|
|
35 years
|
|||||||||
GRAHAM PARK PLAZA (Virginia)
|
|
VA
|
|
|
|
1,237
|
|
|
15,096
|
|
|
18,523
|
|
|
1,169
|
|
|
33,687
|
|
|
34,856
|
|
|
27,137
|
|
|
1971
|
|
7/21/1983
|
|
35 years
|
|||||||||
GRATIOT PLAZA (Michigan)
|
|
MI
|
|
|
|
525
|
|
|
1,601
|
|
|
17,694
|
|
|
525
|
|
|
19,295
|
|
|
19,820
|
|
|
16,620
|
|
|
1964
|
|
3/29/1973
|
|
25.75 years
|
|||||||||
GREENLAWN PLAZA (New York)
|
|
NY
|
|
|
|
10,590
|
|
|
20,869
|
|
|
213
|
|
|
10,590
|
|
|
21,082
|
|
|
31,672
|
|
|
875
|
|
|
1975/2004
|
|
1/13/2016
|
|
35 years
|
|||||||||
GREENWICH AVENUE (Connecticut)
|
|
CT
|
|
|
|
7,484
|
|
|
5,444
|
|
|
1,199
|
|
|
7,484
|
|
|
6,643
|
|
|
14,127
|
|
|
3,980
|
|
|
1968
|
|
4/12/1995
|
|
35 years
|
|||||||||
HAUPPAUGE (New York)
|
|
NY
|
|
|
|
8,791
|
|
|
15,262
|
|
|
4,577
|
|
|
8,419
|
|
|
20,211
|
|
|
28,630
|
|
|
10,977
|
|
|
1963
|
|
8/6/1998
|
|
35 years
|
|||||||||
HERMOSA AVENUE (California)
|
|
CA
|
|
|
|
1,116
|
|
|
280
|
|
|
4,459
|
|
|
1,368
|
|
|
4,487
|
|
|
5,855
|
|
|
3,129
|
|
|
1922
|
|
9/17/1997
|
|
35 years
|
|||||||||
HOLLYWOOD BLVD (California)
|
|
CA
|
|
|
|
8,300
|
|
|
16,920
|
|
|
21,502
|
|
|
8,370
|
|
|
38,352
|
|
|
46,722
|
|
|
13,294
|
|
|
1929/1991
|
|
3/22/99 & 6/18/99
|
|
35 years
|
|||||||||
HUNTINGTON (New York)
|
|
NY
|
|
|
|
12,195
|
|
|
16,008
|
|
|
18,372
|
|
|
12,195
|
|
|
34,380
|
|
|
46,575
|
|
|
14,516
|
|
|
1962
|
|
12/12/88, 10/26/07, & 11/24/15
|
|
35 years
|
|||||||||
HUNTINGTON SQUARE (New York)
|
|
NY
|
|
|
|
—
|
|
|
10,075
|
|
|
2,101
|
|
|
—
|
|
|
12,176
|
|
|
12,176
|
|
|
2,777
|
|
|
1980/2004-2007
|
|
8/16/2010
|
|
35 years
|
|||||||||
IDYLWOOD PLAZA (Virginia)
|
|
VA
|
|
|
|
4,308
|
|
|
10,026
|
|
|
2,453
|
|
|
4,308
|
|
|
12,479
|
|
|
16,787
|
|
|
8,505
|
|
|
1991
|
|
4/15/1994
|
|
35 years
|
|||||||||
KINGS COURT (California)
|
|
CA
|
|
|
|
—
|
|
|
10,714
|
|
|
952
|
|
|
—
|
|
|
11,666
|
|
|
11,666
|
|
|
8,331
|
|
|
1960
|
|
8/24/1998
|
|
26 years
|
|||||||||
LANCASTER (Pennsylvania)
|
|
PA
|
|
4,907
|
|
|
—
|
|
|
2,103
|
|
|
11,759
|
|
|
75
|
|
|
13,787
|
|
|
13,862
|
|
|
7,992
|
|
|
1958
|
|
4/24/1980
|
|
22 years
|
||||||||
LANGHORNE SQUARE (Pennsylvania)
|
|
PA
|
|
|
|
720
|
|
|
2,974
|
|
|
18,236
|
|
|
720
|
|
|
21,210
|
|
|
21,930
|
|
|
14,439
|
|
|
1966
|
|
1/31/1985
|
|
35 years
|
|||||||||
LAUREL (Maryland)
|
|
MD
|
|
|
|
7,458
|
|
|
22,525
|
|
|
25,986
|
|
|
7,464
|
|
|
48,505
|
|
|
55,969
|
|
|
35,839
|
|
|
1956
|
|
8/15/1986
|
|
35 years
|
|||||||||
LAWRENCE PARK (Pennsylvania)
|
|
PA
|
|
|
|
5,723
|
|
|
7,160
|
|
|
20,117
|
|
|
5,734
|
|
|
27,266
|
|
|
33,000
|
|
|
24,029
|
|
|
1972
|
|
7/23/1980
|
|
22 years
|
|||||||||
LEESBURG PLAZA (Virginia)
|
|
VA
|
|
|
|
8,184
|
|
|
10,722
|
|
|
17,120
|
|
|
8,184
|
|
|
27,842
|
|
|
36,026
|
|
|
13,920
|
|
|
1967
|
|
9/15/1998
|
|
35 years
|
|||||||||
LINDEN SQUARE (Massachusetts)
|
|
MA
|
|
|
|
79,382
|
|
|
19,247
|
|
|
49,410
|
|
|
79,269
|
|
|
68,770
|
|
|
148,039
|
|
|
19,737
|
|
|
1960-2008
|
|
8/24/2006
|
|
35 years
|
|||||||||
MELVILLE MALL (New York)
|
|
NY
|
|
|
|
35,622
|
|
|
32,882
|
|
|
15,370
|
|
|
35,622
|
|
|
48,252
|
|
|
83,874
|
|
|
10,403
|
|
|
1974
|
|
10/16/2006
|
|
35 years
|
|||||||||
MERCER MALL (New Jersey)
|
|
NJ
|
|
55,618
|
|
|
28,684
|
|
|
48,028
|
|
|
44,258
|
|
|
28,717
|
|
|
92,253
|
|
|
120,970
|
|
|
37,484
|
|
|
1975
|
|
10/14/2003
|
|
25 - 35 years
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2016
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
COLUMN A
|
|
|
|
COLUMN B
|
|
COLUMN C
|
|
|
|
COLUMN D
|
|
COLUMN E
|
|
|
|
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
COLUMN I
|
||||||||||||||||
Descriptions
|
|
|
|
Encumbrance
|
|
Initial cost to company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross amount at which carried at
close of period
|
|
Accumulated
Depreciation
and
Amortization
|
|
Date
of
Construction
|
|
Date
Acquired
|
|
Life on which
depreciation
in latest
income
statements is
computed
|
||||||||||||||||||||||
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
|
|||||||||||||||||||||||||||||||
WHITE MARSH PLAZA (Maryland)
|
|
MD
|
|
|
|
3,478
|
|
|
21,413
|
|
|
337
|
|
|
3,478
|
|
|
21,750
|
|
|
25,228
|
|
|
7,932
|
|
|
1987
|
|
3/8/2007
|
|
35 years
|
|||||||||
WHITE MARSH OTHER (Maryland)
|
|
MD
|
|
|
|
34,281
|
|
|
1,843
|
|
|
8,432
|
|
|
34,311
|
|
|
10,245
|
|
|
44,556
|
|
|
752
|
|
|
1985
|
|
3/8/2007
|
|
35 years
|
|||||||||
WILDWOOD (Maryland)
|
|
MD
|
|
|
|
9,111
|
|
|
1,061
|
|
|
9,484
|
|
|
9,111
|
|
|
10,545
|
|
|
19,656
|
|
|
8,484
|
|
|
1958
|
|
5/5/1969
|
|
33.33 years
|
|||||||||
WILLOW GROVE (Pennsylvania)
|
|
PA
|
|
|
|
1,499
|
|
|
6,643
|
|
|
21,954
|
|
|
1,499
|
|
|
28,597
|
|
|
30,096
|
|
|
25,190
|
|
|
1953
|
|
11/20/1984
|
|
35 years
|
|||||||||
WILLOW LAWN (Virginia)
|
|
VA
|
|
|
|
3,192
|
|
|
7,723
|
|
|
82,479
|
|
|
7,790
|
|
|
85,604
|
|
|
93,394
|
|
|
55,812
|
|
|
1957
|
|
12/5/1983
|
|
35 years
|
|||||||||
WYNNEWOOD (Pennsylvania)
|
|
PA
|
|
|
|
8,055
|
|
|
13,759
|
|
|
21,001
|
|
|
8,055
|
|
|
34,760
|
|
|
42,815
|
|
|
21,597
|
|
|
1948
|
|
10/29/1996
|
|
35 years
|
|||||||||
TOTALS
|
|
|
|
$
|
542,707
|
|
|
$
|
1,305,525
|
|
|
$
|
2,055,800
|
|
|
$
|
3,397,748
|
|
|
$
|
1,294,800
|
|
|
$
|
5,464,273
|
|
|
$
|
6,759,073
|
|
|
$
|
1,729,234
|
|
|
|
|
|
|
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
Three Years Ended December 31, 2016
Reconciliation of Total Cost
(in thousands)
|
|||
Balance, December 31, 2013
|
$
|
5,149,463
|
|
Additions during period
|
|
||
Acquisitions
|
174,328
|
|
|
Improvements
|
329,674
|
|
|
Deduction during period—dispositions and retirements of property and transfer to joint venture
|
(44,467
|
)
|
|
Balance, December 31, 2014
|
5,608,998
|
|
|
Additions during period
|
|
||
Acquisitions
|
291,726
|
|
|
Improvements
|
281,471
|
|
|
Deduction during period—dispositions and retirements of property
|
(117,789
|
)
|
|
Balance, December 31, 2015
|
6,064,406
|
|
|
Additions during period
|
|
||
Acquisitions
|
229,296
|
|
|
Improvements
|
483,932
|
|
|
Deduction during period—dispositions and retirements of property
|
(18,561
|
)
|
|
Balance, December 31, 2016
|
$
|
6,759,073
|
|
(1)
|
For Federal tax purposes, the aggregate cost basis is approximately
$6.0 billion
as of
December 31, 2016
.
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
Three Years Ended December 31, 2016
Reconciliation of Accumulated Depreciation and Amortization
(in thousands)
|
|||
Balance, December 31, 2013
|
$
|
1,350,471
|
|
Additions during period—depreciation and amortization expense
|
155,662
|
|
|
Deductions during period—dispositions and retirements of property
|
(39,083
|
)
|
|
Balance, December 31, 2014
|
1,467,050
|
|
|
Additions during period—depreciation and amortization expense
|
156,513
|
|
|
Deductions during period—dispositions and retirements of property
|
(49,522
|
)
|
|
Balance, December 31, 2015
|
1,574,041
|
|
|
Additions during period—depreciation and amortization expense
|
173,244
|
|
|
Deductions during period—dispositions and retirements of property
|
(18,051
|
)
|
|
Balance, December 31, 2016
|
$
|
1,729,234
|
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE
Year Ended December 31, 2016
(Dollars in thousands)
|
|||||||||||||||||||||||||||||
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
|
Column H
|
|
||||||||||||||
Description of Lien
|
|
Interest Rate
|
|
Maturity Date
|
|
Periodic Payment
Terms |
|
Prior
Liens |
|
Face Amount
of Mortgages |
|
Carrying
Amount of Mortgages(1) |
|
Principal
Amount of Loans Subject to delinquent Principal or Interest |
|
||||||||||||||
Mortgage on
retail buildings in Philadelphia, PA |
|
8% or 10%
based on timing of draws, plus participation |
|
May 2021
|
|
Interest only
monthly; balloon payment due at maturity |
|
$
|
—
|
|
|
|
|
$
|
20,654
|
|
|
|
|
$
|
20,654
|
|
|
(2)
|
|
$
|
—
|
|
|
Mortgage on retail buildings in Philadelphia, PA
|
|
10% plus participation
|
|
May 2021
|
|
Interest only monthly;
balloon payment due at maturity |
|
—
|
|
|
|
|
9,250
|
|
|
|
|
9,250
|
|
|
|
|
—
|
|
|
||||
|
|
|
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
29,904
|
|
|
|
|
$
|
29,904
|
|
|
|
|
$
|
—
|
|
|
(1)
|
For Federal tax purposes, the aggregate tax basis is approximately
$29.9 million
as of
December 31, 2016
.
|
(2)
|
This mortgage is available for up to
$25.0 million
.
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE - CONTINUED
Three Years Ended December 31, 2016
Reconciliation of Carrying Amount
(in thousands)
|
|||
|
|
||
Balance, December 31, 2013
|
$
|
55,155
|
|
Deductions during period:
|
|
||
Collection and satisfaction of loans
|
(4,778
|
)
|
|
Amortization of discount
|
611
|
|
|
Balance, December 31, 2014
|
50,988
|
|
|
Additions during period:
|
|
||
Issuance of loans
|
368
|
|
|
Deductions during period:
|
|
||
Collection and satisfaction of loans
|
(10,692
|
)
|
|
Amortization of discount
|
954
|
|
|
Balance, December 31, 2015
|
41,618
|
|
|
Deductions during period:
|
|
||
Collection and satisfaction of loans
|
(11,714
|
)
|
|
Balance, December 31, 2016
|
$
|
29,904
|
|
Exhibit
No.
|
|
Description
|
|
|
|
10.11
|
|
Amended and Restated 2001 Long-Term Incentive Plan (previously filed as Exhibit 10.34 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.12
|
|
* Amendment to Severance Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.26 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 1-07533) (“the 2008 Form 10-K”) and incorporated herein by reference)
|
|
|
|
10.13
|
|
* Second Amendment to Executive Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.27 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|
|
|
10.14
|
|
* Amendment to Health Coverage Continuation Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.28 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|
|
|
10.15
|
|
* Second Amendment to Severance Agreement between the Trust and Dawn M. Becker dated January 1, 2009 (previously filed as Exhibit 10.30 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|
|
|
10.16
|
|
2010 Performance Incentive Plan (previously filed as Appendix A to the Trust’s Definitive Proxy Statement for the 2010 Annual Meeting of Shareholders (File No. 01-07533) and incorporated herein by reference)
|
|
|
|
10.17
|
|
Amendment to 2010 Performance Incentive Plan (“the 2010 Plan”) (previously filed as Appendix A to the Trust’s Proxy Supplement for the 2010 Annual Meeting of Shareholders (File No. 01-07533) and incorporated herein by reference)
|
|
|
|
10.18
|
|
* Restricted Share Award Agreement between the Trust and Donald C. Wood dated October 12, 2010 (previously filed as Exhibit 10.36 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 (File No. 01-07533) and incorporated herein by reference)
|
|
|
|
10.19
|
|
Form of Restricted Share Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program and the Trust’s Annual Incentive Bonus Program and basic awards with annual vesting for shares issued out of the 2010 Plan (previously filed as Exhibit 10.34 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.20
|
|
Form of Option Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.38 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.21
|
|
Form of Option Award Agreement for front loaded awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.39 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.22
|
|
Form of Option Award Agreement for basic options awarded out of the 2010 Plan (previously filed as Exhibit 10.40 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.23
|
|
Form of Restricted Share Award Agreement, dated as of February 10, 2011, between the Trust and Dawn M. Becker (previously filed as Exhibit 10.41 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.24
|
|
* Severance Agreement between the Trust and James M. Taylor dated July 30, 2012 (previously filed as Exhibit 10.35 to the Trust's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.25
|
|
Credit Agreement dated as of July 7, 2011, by and among the Trust, as Borrower, the financial institutions party thereto and their permitted assignees under Section 12.6., as Lenders, Wells Fargo Bank, National Association, as Administrative Agent, PNC Bank, National Association, as Syndication Agent, Wells Fargo Securities, LLC, as a Lead Arranger and Book Manager, and PNC Capital Markets LLC, as a Lead Arranger and Book Manager (previously filed as Exhibit 10.1 to the Trust’s Current Report on Form 8-K (File No. 1-07533), filed on July 11, 2011 and incorporated herein by reference)
|
|
|
|
10.26
|
|
Term Loan Agreement dated as of November 22, 2011, by and among the Trust, as Borrower, the financial institutions party thereto and their permitted assignees under Section 12.6., as Lenders, PNC Bank, National Association, as Administrative Agent, Capital One, N.A., Syndication Agent, PNC Capital Markets, LLC, as a Lead Arranger and Book Manager, and Capital One, N.A., as a Lead Arranger and Book Manager (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on November 28, 2011 and incorporated herein by reference)
|
Exhibit
No.
|
|
Description
|
|
|
|
10.27
|
|
Revised Form of Restricted Share Award Agreement for front loaded awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.35 to the Trust's Annual Report on Form 10-K for the year ended December 31, 2012 (File No. 1-07533) (the "2012 Form 10-K") and incorporated herein by reference)
|
|
|
|
10.28
|
|
Revised Form of Restricted Share Award Agreement for long-term vesting and retention awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.36 to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.29
|
|
Revised Form of Performance Share Award Agreement for shares awarded out of the 2010 Plan (previously filed as Exhibit 10.37 to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.30
|
|
Revised Form of Restricted Share Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program and the Trust’s Annual Incentive Bonus Program and basic awards with annual vesting for shares issued out of the 2010 Plan (previously filed as Exhibit 10.38 to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.31
|
|
First Amendment to the Credit Agreement, dated as of April 22, 2013, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on April 26, 2013 and incorporated herein by reference)
|
|
|
|
10.32
|
|
First Amendment to the Term Loan Agreement, dated as of April 22, 2013, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.40 to the Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 (File No. 1-07533) and incorporated herein by reference
|
|
|
|
10.33
|
|
Second Amendment to Term Loan Agreement, dated as of August 28, 2014, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on September 2, 2014 and incorporated herein by reference)
|
|
|
|
10.34
|
|
Second Amendment to Credit Agreement, dated as of April 20, 2016, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8K (File No. 1-07533), filed on April 26, 2016 and incorporated herein by reference)
|
|
|
|
10.35
|
|
Third Amendment to Term Loan Agreement, dated as of April 20, 2016, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on April 26, 2016 and incorporated herein by reference)
|
|
|
|
10.36
|
|
Severance Agreement between the Trust and Daniel Guglielmone dated August 15, 2016 (previously filed as Exhibit 10.36 to the Trust's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 (File No. 1-07533 and incorporated herein by reference)
|
|
|
|
21.1
|
|
Subsidiaries of Federal Realty Investment Trust (filed herewith)
|
|
|
|
23.1
|
|
Consent of Grant Thornton LLP (filed herewith)
|
|
|
|
31.1
|
|
Rule 13a-14(a) Certification of Chief Executive Officer (filed herewith)
|
|
|
|
31.2
|
|
Rule 13a-14(a) Certification of Chief Financial Officer (filed herewith)
|
|
|
|
32.1
|
|
Section 1350 Certification of Chief Executive Officer (filed herewith)
|
|
|
|
32.2
|
|
Section 1350 Certification of Chief Financial Officer (filed herewith)
|
|
|
|
101
|
|
The following materials from Federal Realty Investment Trust’s Annual Report on Form 10-K for the year ended December 31, 2016, formatted in XBRL (Extensible Business Reporting Language): (1) the Consolidated Balance Sheets, (2) the Consolidated Statements of Comprehensive Income, (3) the Consolidated Statement of Shareholders’ Equity, (4) the Consolidated Statements of Cash Flows, and (5) Notes to Consolidated Financial Statements that have been detail tagged.
|
NAME OF SUBSIDIARY
|
|
STATE OF INCORPORATION OR ORGANIZATION
|
|
|
|
FR Associates Limited Partnership
|
|
Maryland
|
Andorra Associates
|
|
Pennsylvania
|
Governor Plaza Associates
|
|
Pennsylvania
|
Shopping Center Associates
|
|
Pennsylvania
|
Berman Enterprises II Limited Partnership
|
|
Maryland
|
FRIT Escondido Promenade, LLC
|
|
California
|
FRIT Leasing & Development Services, Inc.
|
|
Delaware
|
FRIT Santana Row TRS, Inc.
|
|
Delaware
|
Congressional Plaza Associates, LLC
|
|
Maryland
|
FR Pike 7 Limited Partnership
|
|
Delaware
|
Federal/LPF GP, Inc.
|
|
Delaware
|
Federal Realty Partners L.P.
|
|
Delaware
|
FRLP, Inc.
|
|
Delaware
|
Federal Realty Partners, Inc.
|
|
Delaware
|
FR East Bay Bridge, LLC
|
|
Delaware
|
East Bay Bridge Retail, LLC
|
|
Delaware
|
Federal Realty Management Services, Inc.
|
|
Delaware
|
FRIT Solar, Inc.
|
|
Delaware
|
Santana Row ROF, Inc.
|
|
Delaware
|
FR Mercer Mall, Inc.
|
|
Delaware
|
FR Mercer Mall, LLC
|
|
Delaware
|
FR Westgate Mall, LLC
|
|
Delaware
|
FR Assembly Square, LLC
|
|
Delaware
|
FR Crow Canyon, LLC
|
|
Delaware
|
FR Linden Square, Inc.
|
|
Delaware
|
FR Chelsea Commons I, Inc.
|
|
Delaware
|
FR Chelsea Commons I, LLC
|
|
Delaware
|
FR White Marsh, Inc.
|
|
Maryland
|
Cordon Fairfield Business Trust
|
|
Maryland
|
Campbell-Philadelphia Business Trust
|
|
Maryland
|
Shoppes at Nottingham Square Business Trust
|
|
Maryland
|
Retail Properties Business Trust
|
|
Maryland
|
Nottingham Square Business Trust
|
|
Maryland
|
White Marsh Plaza, LLC
|
|
Maryland
|
White Marsh Plaza Limited Partnership
|
|
Maryland
|
White Marsh Plaza Business Trust
|
|
Maryland
|
Byron Station, LLC
|
|
Maryland
|
Byron Station Limited Partnership, LLLP
|
|
Maryland
|
The Avenue at White Marsh Business Trust
|
|
Maryland
|
NVI-Avenue, LLC
|
|
Maryland
|
FR Shoppers World, Inc.
|
|
Delaware
|
FR Shoppers World, LLC
|
|
Delaware
|
FR Florida, Inc.
|
|
Delaware
|
FR Rollingwood, LLC
|
|
Delaware
|
FR Rollingwood, Inc.
|
|
Delaware
|
Federal Realty Boston, Inc.
|
|
Delaware
|
Federal Realty West Coast, Inc.
|
|
Delaware
|
FR Montrose Crossing, Inc.
|
|
Delaware
|
FR Montrose Crossing, LLC
|
|
Delaware
|
FR Montrose Crossing Borrower, LLC
|
|
Delaware
|
FRIT CA Operations, Inc.
|
|
California
|
FR Huntington Square, LLC
|
|
Delaware
|
FR Darien, LLC
|
|
Delaware
|
Street Retail, Inc.
|
|
Maryland
|
SRI Old Town, LLC
|
|
California
|
Street Retail West I, L.P.
|
|
Delaware
|
Street Retail West II, L.P.
|
|
Delaware
|
Street Retail West 3, L.P.
|
|
Delaware
|
Street Retail West 4, L.P.
|
|
Delaware
|
Street Retail West 6, L.P.
|
|
Delaware
|
Street Retail West 7, L.P.
|
|
Delaware
|
Street Retail West 10, L.P.
|
|
Delaware
|
FRIT San Jose Town and Country Village, LLC
|
|
California
|
FR Sturtevant Street, Inc.
|
|
Delaware
|
SRI Assembly Row B7, LLC
|
|
Delaware
|
SRI Assembly Row B8, LLC
|
|
Delaware
|
SRI Assembly Row B9, LLC
|
|
Delaware
|
Santana Row Services, Inc.
|
|
Delaware
|
SRI/Continental JV, LLC
|
|
Delaware
|
CCA Sepulveda, LLC
|
|
Delaware
|
Rosecrans-Sepulveda Partners 3, LLC
|
|
Delaware
|
PES Partners, LLC
|
|
Delaware
|
Route 35 Shrewsbury L.P.
|
|
New Jersey
|
Shrewsbury Commons L.P.
|
|
Washington
|
Sea Girt L.P.
|
|
Washington
|
35 West, LLC
|
|
Washington
|
Merritt Shrewsbury Commons LLC
|
|
Delaware
|
Cole Grove West, LLC
|
|
Delaware
|
FR 508 Broad, LLC
|
|
Delaware
|
FR San Antonio Center, LLC
|
|
Delaware
|
San Antonio Center II, LLC
|
|
Delaware
|
Pike & Rose Condominium, Inc.
|
|
Delaware
|
PNR Hotel XXVI JV LLC
|
|
Delaware
|
PNR Hotel XXVI Owner LLC
|
|
Delaware
|
PNR Hotel XXVI Operator LLC
|
|
Delaware
|
SR Winchester, LLC
|
|
Delaware
|
Assembly Row Condominium, Inc.
|
|
Delaware
|
SRI Assembly Row Hotel, Inc.
|
|
Delaware
|
Assembly Row Hotel Operator, LLC
|
|
Delaware
|
Assembly Row Hotel, LLC
|
|
Delaware
|
FRIT Shops at Sunset Place, LLC
|
|
Delaware
|
FRIT Shops at Sunset Place Owner, LLC
|
|
Delaware
|
FRIT Shops at Sunset Place Fee Owner, LLC
|
|
Delaware
|
FRIT Cocowalk, LLC
|
|
Delaware
|
FRIT Cocowalk Owner, LLC
|
|
Delaware
|
3206 Grand Avenue, LLC
|
|
Delaware
|
3406 Main Highway, LLC
|
|
Delaware
|
Federal/Lion Venture LP
|
|
Delaware
|
FLV Atlantic Plaza GP, LLC
|
|
Delaware
|
FLV Atlantic Plaza Limited Partnership
|
|
Delaware
|
FLV Campus Plaza GP, LLC
|
|
Delaware
|
FLV Campus Plaza Limited Partnership
|
|
Delaware
|
FLV Plaza del Mercado, LLC
|
|
Delaware
|
FLV Plaza del Mercado, LP
|
|
Delaware
|
FLV Greenlawn Plaza GP, LLC
|
|
Delaware
|
FLV Greenlawn Plaza, LP
|
|
Delaware
|
FLV Barcroft Plaza GP, LLC
|
|
Delaware
|
FLV Barcroft Plaza, LP
|
|
Delaware
|
FLV Free State GP, LLC
|
|
Delaware
|
FLV Free State Limited Partnership
|
|
Delaware
|
1)
|
I have reviewed this annual report on Form 10-K of Federal Realty Investment Trust;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5)
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of trustees (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
February 13, 2017
|
|
/s/ Donald C. Wood
|
|
|
Donald C. Wood,
|
|
|
President, Chief Executive Officer and Trustee
|
|
|
(Principal Executive Officer)
|
1)
|
I have reviewed this annual report on Form 10-K of Federal Realty Investment Trust;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5)
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of trustees (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
February 13, 2017
|
|
/s/ Daniel Guglielmone
|
|
|
Daniel Guglielmone,
|
|
|
Executive Vice President -
Chief Financial Officer and Treasurer
|
|
|
(Principal Financial and Accounting Officer)
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
February 13, 2017
|
|
/s/ Donald C. Wood
|
|
|
Donald C. Wood,
|
|
|
President, Chief Executive Officer and Trustee
|
|
|
(Principal Executive Officer)
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
February 13, 2017
|
|
/s/ Daniel Guglielmone
|
|
|
Daniel Guglielmone,
|
|
|
Executive Vice President -
Chief Financial Officer and Treasurer
|
|
|
(Principal Financial and Accounting Officer)
|