FORM 10-K
|
ý
|
ANNUAL REPORT PURSUANT TO THE SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
52-0782497
|
(State of Organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
1626 East Jefferson Street, Rockville, Maryland
|
|
20852
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
Common Shares of Beneficial Interest, $.01 par value per share, with associated Common Share Purchase Rights
|
|
New York Stock Exchange
|
Depository Shares, each representing 1/1000 of a share of 5.00% Series C Cumulative Redeemable Preferred Stock, $.01 par value per share
|
|
New York Stock Exchange
|
Large Accelerated Filer
|
ý
|
Accelerated Filer
|
¨
|
|
|
|
|
Non-Accelerated Filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
If an emerging growth company, indicate by checkmark if the registrant has elected not use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
¨
|
PART I
|
|
|
Item 1.
|
Business
|
|
Item 1A.
|
Risk Factors
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
PART II
|
|
|
Item 5.
|
Market for Our Common Equity and Related Shareholder Matters and Issuer Purchases of Equity Securities
|
|
Item 6.
|
Selected Financial Data
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
|
|
|
PART III
|
|
|
Item 10.
|
Trustees, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Trustee Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
PART IV
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
Item 16.
|
Form 10-K Summary
|
|
|
|
|
SIGNATURES
|
•
|
provide increasing cash flow for distribution to shareholders;
|
•
|
generate higher internal growth than the shopping center industry over the long term;
|
•
|
provide potential for capital appreciation; and
|
•
|
protect investor capital.
|
•
|
increasing rental rates through the renewal of expiring leases or the leasing of space to new tenants at higher rental rates while limiting vacancy and down-time;
|
•
|
maintaining a diversified tenant base, thereby limiting exposure to any one tenant’s financial or operating difficulties;
|
•
|
monitoring the merchandising mix of our tenant base to achieve a balance of strong national and regional tenants with local specialty tenants;
|
•
|
minimizing overhead and operating costs;
|
•
|
monitoring the physical appearance of our properties and the construction quality, condition and design of the buildings and other improvements located on our properties to maximize our ability to attract customers and thereby generate higher rents and occupancy rates;
|
•
|
developing local and regional market expertise in order to capitalize on market and retailing trends;
|
•
|
leveraging the contacts and experience of our management team to build and maintain long-term relationships with tenants;
|
•
|
providing exceptional customer service; and
|
•
|
creating an experience at many of our properties that is identifiable, unique and serves the surrounding communities to help insulate these properties and the tenants at these properties from the impact of on-line retailing.
|
•
|
renovating, expanding, reconfiguring and/or retenanting our existing properties to take advantage of under-utilized land or existing square footage to increase revenue;
|
•
|
renovating or expanding tenant spaces for tenants capable of producing higher sales, and therefore, paying higher rents;
|
•
|
acquiring quality retail and mixed-use properties located in densely populated and/or affluent areas where barriers to entry for further development are high, and that have possibilities for enhancing operating performance and creating value through renovation, expansion, reconfiguration and/or retenanting; and
|
•
|
developing the retail portions of mixed-use properties and developing or otherwise investing in non-retail portions of mixed-use properties we already own in order to capitalize on the overall value created in these properties.
|
•
|
the expected returns in relation to our short and long-term cost of capital as well as the anticipated risk we will face in achieving the expected returns;
|
•
|
the anticipated growth rate of operating income generated by the property;
|
•
|
the ability to increase the long-term value of the property through redevelopment and retenanting;
|
•
|
the tenant mix at the property, tenant sales performance and the creditworthiness of those tenants;
|
•
|
the geographic area in which the property is located, including the population density, household incomes, education levels, as well as the population and income trends in that geographic area;
|
•
|
competitive conditions in the vicinity of the property, including gross leasable area (GLA) per capita, competition for tenants and the ability of others to create competing properties through redevelopment, new construction or renovation;
|
•
|
access to and visibility of the property from existing roadways and the potential for new, widened or realigned, roadways within the property’s trade area, which may affect access and commuting and shopping patterns;
|
•
|
the level and success of our existing investments in the market area;
|
•
|
the current market value of the land, buildings and other improvements and the potential for increasing those market values; and
|
•
|
the physical condition of the land, buildings and other improvements, including the structural and environmental condition.
|
•
|
maintaining a prudent level of overall leverage and an appropriate pool of unencumbered properties that is sufficient to support our unsecured borrowings;
|
•
|
managing our exposure to variable-rate debt;
|
•
|
maintaining an available line of credit to fund operating and investing needs on a short-term basis;
|
•
|
taking advantage of market opportunities to refinance existing debt, reduce interest costs and manage our debt maturity schedule so that a significant portion of our debt relative to our size does not mature in any one year;
|
•
|
selling properties that have limited growth potential or are not a strategic fit within our overall portfolio and redeploying the proceeds to redevelop, renovate, retenant and/or expand our existing properties, acquire new properties or reduce debt; and
|
•
|
utilizing the most advantageous long-term source of capital available to us to finance redevelopment and acquisition opportunities, which may include:
|
◦
|
the sale of our equity or debt securities through public offerings, including our at-the-market ("ATM") equity program in which we may from time to time offer and sell common shares, or private placements,
|
◦
|
the incurrence of indebtedness through unsecured or secured borrowings,
|
◦
|
the issuance of operating partnership units in a new or existing “downREIT partnership” that is controlled and consolidated by us (generally operating partnership units in a “downREIT” partnership are issued in exchange for a tax deferred contribution of property; these units receive the same distributions as our common shares and the holders of these units have the right to exchange their units for cash or the same number of our common shares, at our option), or
|
◦
|
the use of joint venture arrangements.
|
•
|
the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended, which we refer to as CERCLA;
|
•
|
the Resource Conservation & Recovery Act;
|
•
|
the Federal Clean Water Act;
|
•
|
the Federal Clean Air Act;
|
•
|
the Toxic Substances Control Act;
|
•
|
the Occupational Safety & Health Act; and
|
•
|
the Americans with Disabilities Act.
|
•
|
reduce the number of properties available for acquisition;
|
•
|
increase the cost of properties available for acquisition;
|
•
|
interfere with our ability to attract and retain tenants, leading to increased vacancy rates and/or reduced rents; and
|
•
|
adversely affect our ability to minimize expenses of operation.
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing funds available for operations, property acquisitions, redevelopments and other appropriate business opportunities that may arise in the future;
|
•
|
limit our ability to make distributions on our outstanding common shares and preferred shares;
|
•
|
make it difficult to satisfy our debt service requirements;
|
•
|
require us to dedicate increased amounts of our cash flow from operations to payments on debt upon refinancing or on our variable rate, unhedged debt, if interest rates rise;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the factors that affect the profitability of our business;
|
•
|
limit our ability to obtain any additional debt or equity financing we may need in the future for working capital, debt refinancing, capital expenditures, acquisitions, redevelopments or other general corporate purposes or to obtain such financing on favorable terms; and/or
|
•
|
limit our flexibility in conducting our business, which may place us at a disadvantage compared to competitors with less debt or debt with less restrictive terms.
|
•
|
relating to the maintenance of property securing a mortgage;
|
•
|
restricting our ability to pledge assets or create liens;
|
•
|
restricting our ability to incur additional debt;
|
•
|
restricting our ability to amend or modify existing leases at properties securing a mortgage;
|
•
|
restricting our ability to enter into transactions with affiliates; and
|
•
|
restricting our ability to consolidate, merge or sell all or substantially all of our assets.
|
•
|
contractor changes may delay the completion of development projects and increase overall costs;
|
•
|
significant time lag between commencement and stabilization subjects us to greater risks due to fluctuations in the general economy;
|
•
|
delivery of residential product (both rental units and for sale condominium units) into uncertain residential environments may result in lower rents or sale prices than underwritten or longer time periods to reach economic stabilization;
|
•
|
substantial amount of our investment is related to infrastructure, the value of which may be negatively impacted if we do not complete subsequent phases;
|
•
|
failure or inability to obtain construction or permanent financing on favorable terms;
|
•
|
failure or inability to obtain public funding from governmental agencies to fund infrastructure projects, including public funding in connection with our development at Assembly Row;
|
•
|
expenditure of money and time on projects that may never be completed;
|
•
|
failure or inability of partners to perform on hotel joint ventures;
|
•
|
the third-party developer of office or other buildings may not deliver or may encounter delays in delivering space as planned;
|
•
|
difficulty securing key anchor or other tenants may impact occupancy rates and projected revenue;
|
•
|
inability to achieve projected rental rates or anticipated pace of lease-up;
|
•
|
higher than estimated construction or operating costs, including labor and material costs; and
|
•
|
possible delay in completion of a project because of a number of factors, including weather, labor disruptions, construction delays or delays in receipt of zoning or other regulatory approvals, acts of terror or other acts of violence, or acts of God (such as fires, earthquakes or floods).
|
•
|
our estimate of the costs to improve, reposition or redevelop a property may prove to be too low, or the time we estimate to complete the improvement, repositioning or redevelopment may be too short. As a result, the property may fail to achieve the returns we have projected, either temporarily or for a longer time;
|
•
|
we may not be able to identify suitable properties to acquire or may be unable to complete the acquisition of the properties we identify;
|
•
|
we may not be able to integrate an acquisition into our existing operations successfully;
|
•
|
properties we redevelop or acquire may fail to achieve the occupancy or rental rates we project, within the time frames we project, at the time we make the decision to invest, which may result in the properties’ failure to achieve the returns we projected;
|
•
|
our pre-acquisition evaluation of the physical condition of each new investment may not detect certain defects or identify necessary repairs until after the property is acquired, which could significantly increase our total acquisition costs or decrease cash flow from the property; and
|
•
|
our investigation of a property or building prior to our acquisition, and any representations we may receive from the seller of such building or property, may fail to reveal various liabilities, which could reduce the cash flow from the property or increase our acquisition cost.
|
•
|
general economic and financial market conditions;
|
•
|
level and trend of interest rates;
|
•
|
our ability to access the capital markets to raise additional capital;
|
•
|
the issuance of additional equity or debt securities;
|
•
|
changes in our funds from operations (“FFO”) or earnings estimates;
|
•
|
changes in our debt or analyst ratings;
|
•
|
our financial condition and performance;
|
•
|
market perception of our business compared to other REITs; and
|
•
|
market perception of REITs, in general, compared to other investment alternatives.
|
•
|
economic downturns in general, or in the areas where our properties are located;
|
•
|
adverse changes in local real estate market conditions, such as an oversupply or reduction in demand;
|
•
|
changes in tenant preferences that reduce the attractiveness of our properties to tenants;
|
•
|
zoning or regulatory restrictions;
|
•
|
decreases in market rental rates;
|
•
|
weather conditions that may increase or decrease energy costs and other weather-related expenses;
|
•
|
costs associated with the need to periodically repair, renovate and re-lease space; and
|
•
|
increases in the cost of adequate maintenance, insurance and other operating costs, including real estate taxes, associated with one or more properties, which may occur even when circumstances such as market factors and competition cause a reduction in revenues from one or more properties, although real estate taxes typically do not increase upon a reduction in such revenues.
|
•
|
reduce properties available for acquisition;
|
•
|
increase the cost of properties available for acquisition;
|
•
|
reduce rents payable to us;
|
•
|
interfere with our ability to attract and retain tenants;
|
•
|
lead to increased vacancy rates at our properties; and
|
•
|
adversely affect our ability to minimize expenses of operation.
|
•
|
we would not be allowed a deduction for distributions to shareholders in computing taxable income;
|
•
|
we would be subject to federal income tax at regular corporate rates;
|
•
|
we could be subject to the federal alternative minimum tax;
|
•
|
unless we are entitled to relief under specific statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified;
|
•
|
we could be required to pay significant income taxes, which would substantially reduce the funds available for investment or for distribution to our shareholders for each year in which we failed or were not permitted to qualify; and
|
•
|
we would no longer be required by law to make any distributions to our shareholders.
|
•
|
our income may not be matched by our related expenses at the time the income is considered received for purposes of determining taxable income; and
|
•
|
non-deductible capital expenditures, creation of reserves, or debt service requirements may reduce available cash but not taxable income.
|
•
|
our financial condition and results of future operations;
|
•
|
the performance of lease terms by tenants;
|
•
|
the terms of our loan covenants; and
|
•
|
our ability to acquire, finance, develop or redevelop and lease additional properties at attractive rates.
|
•
|
the REIT ownership limit described above;
|
•
|
authorization of the issuance of our preferred shares with powers, preferences or rights to be determined by the Board of Trustees;
|
•
|
special meetings of our shareholders may be called only by the chairman of the board, the chief executive officer, the president, by one-third of the trustees or by shareholders possessing no less than 25% of all the votes entitled to be cast at the meeting;
|
•
|
the Board of Trustees, without a shareholder vote, can classify or reclassify unissued shares of beneficial interest, including the reclassification of common shares into preferred shares and vice-versa;
|
•
|
a two-thirds shareholder vote is required to approve some amendments to the declaration of trust; and
|
•
|
advance-notice requirements for proposals to be presented at shareholder meetings.
|
State
|
|
Number of
Projects
|
|
Gross Leasable
Area
|
|
Percentage
of Gross
Leasable
Area
|
|||
|
|
(In square feet)
|
|||||||
California
|
|
21
|
|
|
5,442,000
|
|
|
22.5
|
%
|
Maryland
|
|
21
|
|
|
4,562,000
|
|
|
18.8
|
%
|
Virginia
|
|
16
|
|
|
3,738,000
|
|
|
15.4
|
%
|
Pennsylvania(1)
|
|
10
|
|
|
2,316,000
|
|
|
9.6
|
%
|
Massachusetts
|
|
9
|
|
|
2,101,000
|
|
|
8.7
|
%
|
New Jersey
|
|
6
|
|
|
1,722,000
|
|
|
7.1
|
%
|
Florida
|
|
4
|
|
|
1,339,000
|
|
|
5.5
|
%
|
New York
|
|
6
|
|
|
1,248,000
|
|
|
5.2
|
%
|
Illinois
|
|
4
|
|
|
797,000
|
|
|
3.3
|
%
|
Connecticut
|
|
3
|
|
|
397,000
|
|
|
1.6
|
%
|
Michigan
|
|
1
|
|
|
217,000
|
|
|
0.9
|
%
|
District of Columbia
|
|
2
|
|
|
168,000
|
|
|
0.7
|
%
|
North Carolina
|
|
1
|
|
|
159,000
|
|
|
0.7
|
%
|
Total
|
|
104
|
|
|
24,206,000
|
|
|
100.0
|
%
|
(1)
|
Additionally, we own two participating mortgages totaling approximately
$30.4 million
secured by multiple buildings in Manayunk, Pennsylvania.
|
Year of Lease Expiration
|
|
Leased
Square
Footage
Expiring
|
|
Percentage of
Leased Square
Footage
Expiring
|
|
Annualized
Base Rent
Represented by
Expiring Leases
|
|
Percentage of Annualized Base Rent Represented by Expiring Leases
|
|||||
2018
|
|
1,849,000
|
|
|
8
|
%
|
|
$
|
47,382,000
|
|
|
8
|
%
|
2019
|
|
3,042,000
|
|
|
13
|
%
|
|
73,854,000
|
|
|
12
|
%
|
|
2020
|
|
2,339,000
|
|
|
10
|
%
|
|
62,409,000
|
|
|
10
|
%
|
|
2021
|
|
2,601,000
|
|
|
12
|
%
|
|
76,900,000
|
|
|
13
|
%
|
|
2022
|
|
3,045,000
|
|
|
13
|
%
|
|
77,417,000
|
|
|
13
|
%
|
|
2023
|
|
1,958,000
|
|
|
9
|
%
|
|
54,840,000
|
|
|
9
|
%
|
|
2024
|
|
1,523,000
|
|
|
7
|
%
|
|
40,296,000
|
|
|
7
|
%
|
|
2025
|
|
1,346,000
|
|
|
6
|
%
|
|
39,245,000
|
|
|
6
|
%
|
|
2026
|
|
921,000
|
|
|
4
|
%
|
|
30,520,000
|
|
|
5
|
%
|
|
2027
|
|
1,183,000
|
|
|
5
|
%
|
|
44,532,000
|
|
|
7
|
%
|
|
Thereafter
|
|
2,861,000
|
|
|
13
|
%
|
|
62,388,000
|
|
|
10
|
%
|
|
Total
|
|
22,668,000
|
|
|
100
|
%
|
|
$
|
609,783,000
|
|
|
100
|
%
|
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
California
|
|
|
|
|
|
|
|
|
|
|
|
|
Azalea
South Gate, CA 90280(5)(8) |
|
2014
|
|
2017
|
|
222,000
|
|
$27.43
|
|
100%
|
|
Marshalls
Ross Dress for Less Ulta CVS |
Bell Gardens
Bell Gardens, CA 90201(4)(5)(8) |
|
1990, 2003, 2006
|
|
2017
|
|
330,000
|
|
$20.37
|
|
100%
|
|
Food4Less
Marshalls Ross Dress for Less Petco |
Colorado Blvd
Pasadena, CA 91103(4) |
|
1905-1988
|
|
1996/1998
|
|
69,000
|
|
$45.04
|
|
100%
|
|
Pottery Barn
Banana Republic |
Crow Canyon Commons
San Ramon, CA 94583 |
|
1980, 1998,
2006 |
|
2005/2007
|
|
241,000
|
|
$28.16
|
|
94%
|
|
Sprouts
Orchard Supply Hardware Rite Aid Total Wine & More |
East Bay Bridge
Emeryville & Oakland, CA 94608 |
|
1994-2001,
2011, 2012 |
|
2012
|
|
439,000
|
|
$18.42
|
|
100%
|
|
Pak-N-Save
Home Depot Target Nordstrom Rack |
Escondido Promenade
Escondido, CA 92029(5) |
|
1987
|
|
1996/2010
|
|
299,000
|
|
$25.29
|
|
99%
|
|
TJ Maxx
Dick's Sporting Goods Ross Dress For Less Toys R Us |
Fourth Street
Berkeley, CA 94710(5) |
|
1948, 1975
|
|
2017
|
|
71,000
|
|
$28.14
|
|
55%
|
|
CB2
Ingram Book Group |
Hastings Ranch Plaza
Pasadena, CA 91107(4) |
|
1958, 1984, 2006, 2007
|
|
2017
|
|
273,000
|
|
$7.21
|
|
98%
|
|
Marshalls
HomeGoods CVS Sears |
Hermosa Avenue
Hermosa Beach, CA 90254 |
|
1922
|
|
1997
|
|
23,000
|
|
$49.18
|
|
81%
|
|
|
Hollywood Blvd
Hollywood, CA 90028 |
|
1929, 1991
|
|
1999
|
|
180,000
|
|
$30.01
|
|
91%
|
|
Marshalls
DSW L.A. Fitness La La Land |
Kings Court
Los Gatos, CA 95032(4)(6) |
|
1960
|
|
1998
|
|
80,000
|
|
$32.55
|
|
100%
|
|
Lunardi's Supermarket
CVS |
La Alameda
Walnut Park, CA 90255(4)(7)(8) |
|
2008
|
|
2017
|
|
245,000
|
|
$24.96
|
|
94%
|
|
Marshalls
Ross Dress For Less CVS Petco |
Old Town Center
Los Gatos, CA 95030 |
|
1962, 1998
|
|
1997
|
|
98,000
|
|
$41.40
|
|
99%
|
|
Anthropologie
Banana Republic GAP |
Olivo at Mission Hills
Mission Hills, CA 91345(5) |
|
2017
|
|
2017
|
|
105,000
|
|
$30.05
|
|
100%
|
|
Target
24 Hour Fitness Fallas Stores |
Plaza Del Sol
South El Monte, CA 91733(5)(8) |
|
2009
|
|
2017
|
|
48,000
|
|
$23.01
|
|
100%
|
|
Marshalls
|
Plaza El Segundo / The Point
El Segundo, CA 90245(5)(8) |
|
2006-2007, 2016
|
|
2011/2013
|
|
495,000
|
|
$44.71
|
|
95%
|
|
Whole Foods
Anthropologie Home Goods Dick's Sporting Goods Multiple Restaurants |
Plaza Pacoima
Pacoima, CA 91331(5) |
|
2010
|
|
2017
|
|
204,000
|
|
$14.33
|
|
99%
|
|
Costco
Best Buy |
San Antonio Center
Mountain View, CA 94040(4)(6) |
|
1958,
1964-1965, 1974-1975, 1995-1997 |
|
2015
|
|
376,000
|
|
$13.74
|
|
97%
|
|
Trader Joe's
Wal-mart Kohl's 24 Hour Fitness |
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
Santana Row
San Jose, CA 95128(4) |
|
2002, 2009, 2016
|
|
1997
|
|
885,000
|
|
$52.42
|
|
98%
|
|
Crate & Barrel H&M Container Store
Multiple Restaurants |
Santana Row Residential
San Jose, CA 95128 |
|
2003-2006,
2011, 2014 |
|
1997/2012
|
|
662 units
|
|
N/A
|
|
97%
|
|
|
Sylmar Towne Center
Sylmar, CA 91342(5)(8) |
|
1973
|
|
2017
|
|
148,000
|
|
$14.56
|
|
91%
|
|
Food4Less
CVS |
Third Street Promenade
Santa Monica, CA 90401 |
|
1888-2000
|
|
1996-2000
|
|
209,000
|
|
$79.66
|
|
98%
|
|
Banana Republic
Old Navy J. Crew Abercrombie & Fitch |
Westgate Center
San Jose, CA 95129 |
|
1960-1966
|
|
2004
|
|
647,000
|
|
$17.78
|
|
99%
|
|
Walmart Neighborhood Market
Target Nordstrom Rack Nike Factory Burlington |
Connecticut
|
|
|
|
|
|
|
|
|
|
|
|
|
Bristol Plaza
Bristol, CT 06010 |
|
1959
|
|
1995
|
|
266,000
|
|
$13.97
|
|
97%
|
|
Stop & Shop
TJ Maxx |
Darien
Darien, CT 06820 |
|
1920-2009
|
|
2013
|
|
95,000
|
|
$28.47
|
|
96%
|
|
Stop & Shop
Equinox |
Greenwich Avenue
Greenwich Avenue, CT 06830 |
|
1968
|
|
1995
|
|
36,000
|
|
$70.15
|
|
100%
|
|
Saks Fifth Avenue
|
District of Columbia
|
|
|
|
|
|
|
|
|
|
|
|
|
Friendship Center
Washington, DC 20015 |
|
1998
|
|
2001
|
|
119,000
|
|
$29.71
|
|
100%
|
|
Marshalls
Nordstrom Rack DSW Maggiano's |
Sam's Park & Shop
Washington, DC 20008 |
|
1930
|
|
1995
|
|
49,000
|
|
$45.02
|
|
88%
|
|
Petco
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
CocoWalk
Coconut Grove, FL 33133(5)(11) |
|
1990/1994,
1922-1973 |
|
2015-2017
|
|
194,000
|
|
$32.78
|
|
74%
|
|
Gap
Cinepolis Theaters Youfit Health Club |
Del Mar Village
Boca Raton, FL 33433 |
|
1982, 1994
& 2007 |
|
2008/2014
|
|
196,000
|
|
$16.43
|
|
91%
|
|
Winn Dixie
CVS |
The Shops at Sunset Place
South Miami, FL 33143(5)(8) |
|
1999
|
|
2015
|
|
523,000
|
|
$20.17
|
|
77%
|
|
AMC
L.A. Fitness Barnes & Noble Restoration Hardware Outlet |
Tower Shops
Davie, FL 33324 |
|
1989, 2017
|
|
2011/2014
|
|
426,000
|
|
$23.45
|
|
98%
|
|
Trader Joe's
TJ Maxx Ross Dress for Less Best Buy DSW |
Illinois
|
|
|
|
|
|
|
|
|
|
|
|
|
Crossroads
Highland Park, IL 60035 |
|
1959
|
|
1993
|
|
168,000
|
|
$23.12
|
|
99%
|
|
L.A. Fitness
Binny's Guitar Center |
Finley Square
Downers Grove, IL 60515 |
|
1974
|
|
1995
|
|
278,000
|
|
$15.70
|
|
87%
|
|
Bed, Bath & Beyond
Buy Buy Baby Petsmart Portillo's |
Garden Market
Western Springs, IL 60558 |
|
1958
|
|
1994
|
|
140,000
|
|
$13.26
|
|
100%
|
|
Mariano's Fresh Market
Walgreens |
Riverpoint Center
Chicago, IL 60614 |
|
1989, 2012
|
|
2017
|
|
211,000
|
|
$22.38
|
|
96%
|
|
Jewel Osco
Marshalls Old Navy |
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
Bethesda Row
Bethesda, MD 20814(4) |
|
1945-1991
2001, 2008 |
|
1993-2006/
2008/2010 |
|
534,000
|
|
$51.05
|
|
96%
|
|
Giant Food
Apple Equinox Multiple Restaurants |
Bethesda Row Residential
Bethesda, MD 20814 |
|
2008
|
|
1993
|
|
180 units
|
|
N/A
|
|
97%
|
|
|
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
Congressional Plaza
Rockville, MD 20852(5) |
|
1965
|
|
1965
|
|
325,000
|
|
$41.07
|
|
98%
|
|
The Fresh Market
Buy Buy Baby Saks Fifth Avenue Off 5th Container Store Last Call Studio by Neiman Marcus |
Congressional Plaza Residential
Rockville, MD 20852(5) |
|
2003, 2016
|
|
1965
|
|
194 units
|
|
N/A
|
|
99%
|
|
|
Courthouse Center
Rockville, MD 20852 |
|
1975
|
|
1997
|
|
36,000
|
|
$23.08
|
|
66%
|
|
|
Federal Plaza
Rockville, MD 20852 |
|
1970
|
|
1989
|
|
249,000
|
|
$36.50
|
|
99%
|
|
Trader Joe's
TJ Maxx Micro Center Ross Dress for Less |
Free State Shopping Center
Bowie, MD 20715 |
|
1970
|
|
2007
|
|
264,000
|
|
$17.57
|
|
92%
|
|
Giant Food
TJ Maxx Ross Dress For Less Office Depot |
Gaithersburg Square
Gaithersburg, MD 20878 |
|
1966
|
|
1993
|
|
207,000
|
|
$27.98
|
|
96%
|
|
Bed, Bath & Beyond
Ross Dress For Less Ashley Furniture HomeStore |
Governor Plaza
Glen Burnie, MD 21961 |
|
1963
|
|
1985
|
|
242,000
|
|
$19.44
|
|
98%
|
|
Aldi
Dick's Sporting Goods A.C. Moore |
Laurel
Laurel, MD 20707 |
|
1956
|
|
1986
|
|
389,000
|
|
$22.54
|
|
87%
|
|
Giant Food
Marshalls L.A. Fitness |
Montrose Crossing
Rockville, MD 20852(5)(8) |
|
1960-1979,
1996, 2011 |
|
2011/2013
|
|
364,000
|
|
$30.33
|
|
94%
|
|
Giant Food
Marshalls Old Navy Barnes & Noble Bob's Discount Furniture |
Perring Plaza
Baltimore, MD 21134 |
|
1963
|
|
1985
|
|
396,000
|
|
$14.63
|
|
100%
|
|
Shoppers Food Warehouse
Home Depot Micro Center Burlington |
Pike & Rose
North Bethesda, MD 20852(10) |
|
1963, 2014
|
|
1982/2007/
2012 |
|
402,000
|
|
$36.81
|
|
98%
|
|
iPic Theater
Porsche H&M REI Pinstripes Multiple Restaurants |
Pike & Rose Residential
North Bethesda, MD 20852(10) |
|
2014, 2016
|
|
1982/2007
|
|
690 units
|
|
N/A
|
|
93%
|
|
|
Plaza Del Mercado
Silver Spring, MD 20906 |
|
1969
|
|
2004
|
|
117,000
|
|
$30.30
|
|
93%
|
|
Aldi
CVS L.A. Fitness |
Quince Orchard
Gaithersburg, MD 20877(4) |
|
1975
|
|
1993
|
|
267,000
|
|
$23.21
|
|
96%
|
|
Aldi
HomeGoods L.A. Fitness Staples |
Rockville Town Square
Rockville, MD 20852(4) |
|
2006-2007
|
|
2006/2007
|
|
187,000
|
|
$27.93
|
|
94%
|
|
Dawson's Market
CVS Gold's Gym Multiple Restaurants |
Rollingwood Apartments
Silver Spring, MD 20910(8) |
|
1960
|
|
1971
|
|
282 units
|
|
N/A
|
|
96%
|
|
|
THE AVENUE at White Marsh
Baltimore, MD 21236(6)(8) |
|
1997
|
|
2007
|
|
315,000
|
|
$23.87
|
|
100%
|
|
AMC
Ulta Old Navy Barnes & Noble |
The Shoppes at Nottingham Square
Baltimore, MD 21236 |
|
2005-2006
|
|
2007
|
|
32,000
|
|
$50.29
|
|
100%
|
|
|
Towson Residential (Flats @703)
Baltimore, MD 21236 |
|
2017
|
|
2007
|
|
4,000
|
|
$71.41
|
|
100%
|
|
|
|
|
|
105 units
|
|
N/A
|
|
55%
|
|
||||
White Marsh Other
Baltimore, MD 21236 |
|
1985
|
|
2007
|
|
69,000
|
|
$30.32
|
|
97%
|
|
|
White Marsh Plaza
Baltimore, MD 21236 |
|
1987
|
|
2007
|
|
80,000
|
|
$22.31
|
|
98%
|
|
Giant Food
|
Wildwood
Bethesda, MD 20814 |
|
1958
|
|
1969
|
|
83,000
|
|
$99.04
|
|
98%
|
|
Balducci's
CVS |
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Massachusetts
|
|
|
|
|
|
|
|
|
|
|
|
|
Assembly Row/
Assembly Square Marketplace Somerville, MA 02145(10) |
|
2005, 2014
|
|
2005-2011/
2013 |
|
810,000
|
|
$24.97
|
|
99%
|
|
Trader Joe's
TJ Maxx AMC LEGOLAND Discovery Center Multiple Restaurants & Outlets |
Assembly Row Residential
Somerville, MA 02145(10) |
|
2017
|
|
2005-2011
|
|
141 units
|
|
N/A
|
|
94%
|
|
|
Atlantic Plaza
North Reading, MA 01864 |
|
1960
|
|
2004
|
|
123,000
|
|
$16.43
|
|
96%
|
|
Stop & Shop
|
Campus Plaza
Bridgewater, MA 02324 |
|
1970
|
|
2004
|
|
116,000
|
|
$16.13
|
|
98%
|
|
Roche Bros.
Burlington |
Chelsea Commons
Chelsea, MA 02150(8) |
|
1962-1969,
2008 |
|
2006-2008
|
|
222,000
|
|
$12.32
|
|
99%
|
|
Home Depot
Planet Fitness |
Chelsea Commons Residential
Chelsea, MA 02150 |
|
2013
|
|
2008
|
|
56 units
|
|
N/A
|
|
91%
|
|
|
Dedham Plaza
Dedham, MA 02026 |
|
1959
|
|
1993/2016
|
|
241,000
|
|
$16.75
|
|
96%
|
|
Star Market
Planet Fitness |
Linden Square
Wellesley, MA 02481 |
|
1960, 2008
|
|
2006
|
|
223,000
|
|
$48.82
|
|
96%
|
|
Roche Bros.
CVS |
North Dartmouth
North Dartmouth, MA 02747 |
|
2004
|
|
2006
|
|
48,000
|
|
$15.31
|
|
100%
|
|
Stop & Shop
|
Queen Anne Plaza
Norwell, MA 02061 |
|
1967
|
|
1994
|
|
149,000
|
|
$17.77
|
|
100%
|
|
Big Y Foods
TJ Maxx HomeGoods |
Saugus Plaza
Saugus, MA 01906 |
|
1976
|
|
1996
|
|
169,000
|
|
$12.24
|
|
100%
|
|
Super Stop & Shop
Kmart |
Michigan
|
|
|
|
|
|
|
|
|
|
|
|
|
Gratiot Plaza
Roseville, MI 48066 |
|
1964
|
|
1973
|
|
217,000
|
|
$12.15
|
|
100%
|
|
Kroger
Bed, Bath & Beyond Best Buy DSW |
New Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
Brick Plaza
Brick Township, NJ 08723(4) |
|
1958
|
|
1989
|
|
422,000
|
|
$21.40
|
|
77%
|
|
AMC
Barnes & Noble Ulta DSW |
Brook 35
Sea Grit, NJ 08750(5)(6)(8) |
|
1986, 2004
|
|
2014
|
|
98,000
|
|
$36.09
|
|
99%
|
|
Banana Republic
Gap Coach Williams-Sonoma |
Ellisburg
Cherry Hill, NJ 08034 |
|
1959
|
|
1992
|
|
268,000
|
|
$16.35
|
|
93%
|
|
Whole Foods
Buy Buy Baby Stein Mart |
Mercer Mall
Lawrenceville, NJ 08648(4) |
|
1975
|
|
2003/2017
|
|
530,000
|
|
$24.71
|
|
98%
|
|
Shop Rite
TJ Maxx Nordstrom Rack Bed, Bath & Beyond REI |
The Grove at Shrewsbury
Shrewsbury, NJ 07702(5)(6)(8) |
|
1988, 1993
& 2007 |
|
2014
|
|
193,000
|
|
$46.49
|
|
98%
|
|
Lululemon
Anthropologie Pottery Barn Williams-Sonoma |
Troy
Parsippany-Troy, NJ 07054 |
|
1966
|
|
1980
|
|
211,000
|
|
$22.45
|
|
99%
|
|
L.A. Fitness Michaels
|
New York
|
|
|
|
|
|
|
|
|
|
|
|
|
Fresh Meadows
Queens, NY 11365 |
|
1949
|
|
1997
|
|
404,000
|
|
$32.35
|
|
99%
|
|
Island of Gold
AMC Kohl's Michaels |
Greenlawn Plaza
Greenlawn, NY 11743 |
|
1975, 2004
|
|
2006
|
|
106,000
|
|
$18.07
|
|
96%
|
|
Greenlawn Farms
Tuesday Morning |
Hauppauge
Hauppauge, NY 11788 |
|
1963
|
|
1998
|
|
134,000
|
|
$28.72
|
|
100%
|
|
Shop Rite
A.C. Moore |
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
Huntington
Huntington, NY 11746 |
|
1962
|
|
1988/2007/ 2015
|
|
279,000
|
|
$25.36
|
|
99%
|
|
Nordstrom Rack
Bed, Bath & Beyond Buy Buy Baby Michaels |
Huntington Square
East Northport, NY 11731(4) |
|
1980, 2007
|
|
2010
|
|
74,000
|
|
$27.96
|
|
85%
|
|
Barnes & Noble
|
Melville Mall
Huntington, NY 11747(4) |
|
1974
|
|
2006
|
|
251,000
|
|
$26.14
|
|
95%
|
|
Uncle Giuseppe's Marketplace
Marshalls Dick's Sporting Goods Field & Stream Macy's Backstage |
North Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
Eastgate Crossing
Chapel Hill, NC 27514 |
|
1963
|
|
1986
|
|
159,000
|
|
$26.94
|
|
95%
|
|
Trader Joe's
Ulta Stein Mart Petco |
Pennsylvania
|
|
|
|
|
|
|
|
|
|
|
|
|
Andorra
Philadelphia, PA 19128 |
|
1953
|
|
1988
|
|
264,000
|
|
$14.82
|
|
89%
|
|
Acme Markets
Kohl's L.A. Fitness Staples |
Bala Cynwyd
Bala Cynwyd, PA 19004 |
|
1955
|
|
1993
|
|
294,000
|
|
$24.84
|
|
100%
|
|
Acme Markets
Lord & Taylor Michaels L.A. Fitness |
Flourtown
Flourtown, PA 19031 |
|
1957
|
|
1980
|
|
156,000
|
|
$22.05
|
|
99%
|
|
Giant Food
Movie Tavern |
Lancaster
Lancaster, PA 17601(4) |
|
1958
|
|
1980
|
|
127,000
|
|
$18.41
|
|
98%
|
|
Giant Food
Michaels |
Langhorne Square
Levittown, PA 19056 |
|
1966
|
|
1985
|
|
227,000
|
|
$16.90
|
|
98%
|
|
Redner's Warehouse Mkts.
Marshalls Planet Fitness |
Lawrence Park
Broomall, PA 19008 |
|
1972
|
|
1980
|
|
374,000
|
|
$20.85
|
|
97%
|
|
Acme Markets
TJ Maxx HomeGoods Barnes & Noble |
Northeast
Philadelphia, PA 19114 |
|
1959
|
|
1983
|
|
288,000
|
|
$13.68
|
|
85%
|
|
Marshalls
Burlington Ulta A.C. Moore |
Town Center of New Britain
New Britain, PA 18901 |
|
1969
|
|
2006
|
|
124,000
|
|
$10.07
|
|
90%
|
|
Giant Food
Rite Aid Dollar Tree |
Willow Grove
Willow Grove, PA 19090 |
|
1953
|
|
1984
|
|
211,000
|
|
$19.28
|
|
96%
|
|
Marshalls
HomeGoods Barnes & Noble |
Wynnewood
Wynnewood, PA 19096 |
|
1948
|
|
1996
|
|
251,000
|
|
$27.83
|
|
100%
|
|
Giant Food
Bed, Bath & Beyond Old Navy DSW |
Virginia
|
|
|
|
|
|
|
|
|
|
|
|
|
29th Place
Charlottesville, VA 22091(8) |
|
1975-2001
|
|
2007
|
|
169,000
|
|
$18.25
|
|
97%
|
|
HomeGoods
DSW Stein Mart Staples |
Barcoft Plaza
Falls Church, VA 22041 |
|
1963, 1972, 1990, & 2000
|
|
2006/2007/ 2016
|
|
115,000
|
|
$24.18
|
|
90%
|
|
Harris Teeter
|
Barracks Road
Charlottesville, VA 22905 |
|
1958
|
|
1985
|
|
498,000
|
|
$27.37
|
|
98%
|
|
Harris Teeter
Kroger Anthropologie Nike Bed, Bath & Beyond Old Navy |
Falls Plaza
Falls Church, VA 22046 |
|
1960-1962
|
|
1967/1972
|
|
144,000
|
|
$35.09
|
|
94%
|
|
Giant Food
CVS Staples |
Graham Park Plaza
Fairfax, VA 22042 |
|
1971
|
|
1983
|
|
260,000
|
|
$26.40
|
|
89%
|
|
Giant Food
CVS Stein Mart |
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
Idylwood Plaza
Falls Church, VA 22030 |
|
1991
|
|
1994
|
|
73,000
|
|
$47.24
|
|
95%
|
|
Whole Foods
|
Leesburg Plaza
Leesburg, VA 20176 |
|
1967
|
|
1998
|
|
236,000
|
|
$22.80
|
|
93%
|
|
Giant Food
Petsmart Gold's Gym Office Depot |
Mount Vernon/South Valley/
7770 Richmond Hwy Alexandria, VA 22306(4)(6) |
|
1966,
1972,1987 & 2001 |
|
2003/2006
|
|
570,000
|
|
$17.91
|
|
95%
|
|
Shoppers Food Warehouse
TJ Maxx Home Depot Bed, Bath & Beyond Results Fitness |
Old Keene Mill
Springfield, VA 22152 |
|
1968
|
|
1976
|
|
92,000
|
|
$39.08
|
|
97%
|
|
Whole Foods
Walgreens Planet Fitness |
Pan Am
Fairfax, VA 22031 |
|
1979
|
|
1993
|
|
227,000
|
|
$25.37
|
|
100%
|
|
Safeway
Micro Center CVS Michaels |
Pentagon Row
Arlington, VA 22202 |
|
2001-2002
|
|
1998/2010
|
|
299,000
|
|
$36.25
|
|
87%
|
|
Harris Teeter
TJ Maxx Bed, Bath & Beyond DSW |
Pike 7 Plaza
Vienna, VA 22180 |
|
1968
|
|
1997/2015
|
|
164,000
|
|
$46.10
|
|
100%
|
|
TJ Maxx
DSW Crunch Fitness Staples |
Tower Shopping Center
Springfield, VA 22150 |
|
1960
|
|
1998
|
|
112,000
|
|
$25.73
|
|
88%
|
|
L.A. Mart
Talbots Total Wine & More |
Tyson's Station
Falls Church, VA 22043 |
|
1954
|
|
1978
|
|
50,000
|
|
$46.32
|
|
87%
|
|
Trader Joe's
|
Village at Shirlington
Arlington, VA 22206(4) |
|
1940,
2006-2009 |
|
1995
|
|
266,000
|
|
$38.57
|
|
90%
|
|
Harris Teeter
AMC Carlyle Grand Café |
Willow Lawn
Richmond, VA 23230 |
|
1957
|
|
1983
|
|
463,000
|
|
$19.61
|
|
99%
|
|
Kroger
Old Navy Ross Dress For Less Gold's Gym DSW |
Total All Regions—Retail(9)
|
|
|
|
|
|
24,206,000
|
|
$26.90
|
|
95%
|
|
|
Total All Regions—Residential
|
|
|
|
|
|
2,310 units
|
|
|
|
94%
|
|
|
(1)
|
Represents the GLA of the commercial portion of the property. Some of our properties include office space which is included in this square footage.
|
(2)
|
Average base rent is calculated as the aggregate, annualized in-place contractual (defined as cash basis excluding rent abatements) minimum rent for all occupied spaces divided by the aggregate GLA of all occupied spaces.
|
(3)
|
Percentage leased is expressed as a percentage of rentable commercial square feet occupied or subject to a lease. Residential percentage leased is expressed as a percentage of units occupied or subject to a lease.
|
(4)
|
All or a portion of this property is owned pursuant to a ground lease.
|
(5)
|
We own the controlling interest in this center.
|
(6)
|
We own all or a portion of this property in a “downREIT” partnership, of which a wholly owned subsidiary of the Trust is the sole general partner, with third party partners holding operating partnership units.
|
(7)
|
We own a noncontrolling interest in this property.
|
(8)
|
All or a portion of this property is encumbered by a mortgage loan.
|
(9)
|
Aggregate information is calculated on a GLA weighted-average basis, excluding our La Alameda property, which is unconsolidated.
|
(10)
|
Portion of property is currently under development. See further discussion in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
(11)
|
This property includes partial interests in five buildings in addition to our initial acquisition.
|
|
Price Per Share
|
|
Dividends
Declared
Per Share
|
||||||||
High
|
|
Low
|
|
||||||||
2017
|
|
|
|
|
|
||||||
Fourth quarter
|
$
|
134.52
|
|
|
$
|
119.37
|
|
|
$
|
1.000
|
|
Third quarter
|
$
|
135.59
|
|
|
$
|
122.60
|
|
|
$
|
1.000
|
|
Second quarter
|
$
|
138.12
|
|
|
$
|
120.50
|
|
|
$
|
0.980
|
|
First quarter
|
$
|
145.80
|
|
|
$
|
126.02
|
|
|
$
|
0.980
|
|
2016
|
|
|
|
|
|
||||||
Fourth quarter
|
$
|
148.74
|
|
|
$
|
136.98
|
|
|
$
|
0.980
|
|
Third quarter
|
$
|
170.35
|
|
|
$
|
153.93
|
|
|
$
|
0.980
|
|
Second quarter
|
$
|
165.55
|
|
|
$
|
149.75
|
|
|
$
|
0.940
|
|
First quarter
|
$
|
158.96
|
|
|
$
|
144.82
|
|
|
$
|
0.940
|
|
|
Year Ended
December 31,
|
||||||
2017
|
|
2016
|
|||||
Ordinary dividend
|
$
|
3.940
|
|
|
$
|
3.800
|
|
Capital gain
|
—
|
|
|
—
|
|
||
|
$
|
3.940
|
|
|
$
|
3.800
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|||||||||||
(In thousands, except per share data and ratios)
|
|||||||||||||||||||||||
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental income
|
$
|
841,461
|
|
|
|
$
|
786,583
|
|
|
|
$
|
727,812
|
|
|
|
$
|
666,322
|
|
|
|
$
|
620,089
|
|
Property operating income(1)
|
$
|
584,619
|
|
|
|
$
|
547,979
|
|
|
|
$
|
510,595
|
|
|
|
$
|
474,167
|
|
|
|
$
|
446,959
|
|
Operating income
|
$
|
332,288
|
|
|
|
$
|
320,995
|
|
|
|
$
|
300,154
|
|
|
|
$
|
271,037
|
|
|
|
$
|
254,161
|
|
Income from continuing operations
|
$
|
219,948
|
|
|
|
$
|
226,425
|
|
|
|
$
|
190,094
|
|
|
|
$
|
167,888
|
|
|
|
$
|
137,811
|
|
Gain on sale of real estate and change in control of interests, net
|
$
|
77,922
|
|
|
|
$
|
32,458
|
|
|
|
$
|
28,330
|
|
|
|
$
|
4,401
|
|
|
|
$
|
28,855
|
|
Net income
|
$
|
297,870
|
|
|
|
$
|
258,883
|
|
|
|
$
|
218,424
|
|
|
|
$
|
172,289
|
|
|
|
$
|
167,608
|
|
Net income available for common shareholders
|
$
|
287,456
|
|
|
|
$
|
249,369
|
|
|
|
$
|
209,678
|
|
|
|
$
|
163,994
|
|
|
|
$
|
162,140
|
|
Net cash provided by operating activities
|
$
|
459,177
|
|
|
|
$
|
423,705
|
|
|
|
$
|
369,046
|
|
|
|
$
|
349,465
|
|
|
|
$
|
316,340
|
|
Net cash used in investing activities
|
$
|
(836,802
|
)
|
|
|
$
|
(590,221
|
)
|
|
|
$
|
(353,763
|
)
|
|
|
$
|
(396,150
|
)
|
|
|
$
|
(345,198
|
)
|
Net cash provided by (used in) financing activities
|
$
|
369,445
|
|
|
|
$
|
168,838
|
|
|
|
$
|
(42,188
|
)
|
|
|
$
|
5,709
|
|
|
|
$
|
80,797
|
|
Earnings per common share, basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income available to common shareholders
|
$
|
3.97
|
|
|
|
$
|
3.51
|
|
|
|
$
|
3.04
|
|
|
|
$
|
2.42
|
|
|
|
$
|
2.47
|
|
Weighted average number of common shares, basic
|
72,117
|
|
|
|
70,877
|
|
|
|
68,797
|
|
|
|
67,322
|
|
|
|
65,331
|
|
|||||
Earnings per common share, diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income available to common shareholders
|
$
|
3.97
|
|
|
|
$
|
3.50
|
|
|
|
$
|
3.03
|
|
|
|
$
|
2.41
|
|
|
|
$
|
2.46
|
|
Weighted average number of common shares, diluted
|
72,233
|
|
|
|
71,049
|
|
|
|
68,981
|
|
|
|
67,492
|
|
|
|
65,483
|
|
|||||
Dividends declared per common share
|
$
|
3.96
|
|
|
|
$
|
3.84
|
|
|
|
$
|
3.62
|
|
|
|
$
|
3.30
|
|
|
|
$
|
3.02
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Funds from operations available to common shareholders(2)
|
$
|
419,977
|
|
|
|
$
|
406,359
|
|
|
|
$
|
352,857
|
|
|
|
$
|
327,597
|
|
|
|
$
|
289,938
|
|
EBITDA(3)
|
$
|
627,656
|
|
|
|
$
|
547,088
|
|
|
|
$
|
504,696
|
|
|
|
$
|
447,495
|
|
|
|
$
|
446,555
|
|
Adjusted EBITDA(3)
|
$
|
548,311
|
|
|
|
$
|
514,630
|
|
|
|
$
|
476,366
|
|
|
|
$
|
443,094
|
|
|
|
$
|
417,700
|
|
Ratio of EBITDA to combined fixed charges and preferred share dividends(3)(4)
|
4.4
|
|
x
|
|
4.8
|
|
x
|
|
3.9
|
|
x
|
|
3.5
|
|
x
|
|
3.3
|
|
|||||
Ratio of Adjusted EBITDA to combined fixed charges and preferred share dividends(3)(4)
|
3.9
|
|
x
|
|
4.5
|
|
x
|
|
3.6
|
|
x
|
|
3.5
|
|
x
|
|
3.1
|
|
|
As of December 31,
|
||||||||||||||||||
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||
(In thousands)
|
|||||||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate, at cost
|
$
|
7,635,061
|
|
|
$
|
6,759,073
|
|
|
$
|
6,064,406
|
|
|
$
|
5,608,998
|
|
|
$
|
5,149,463
|
|
Total assets
|
$
|
6,275,755
|
|
|
$
|
5,423,279
|
|
|
$
|
4,896,559
|
|
|
$
|
4,534,237
|
|
|
$
|
4,208,727
|
|
Total debt
|
$
|
3,284,766
|
|
|
$
|
2,798,452
|
|
|
$
|
2,627,216
|
|
|
$
|
2,397,043
|
|
|
$
|
2,311,294
|
|
Total shareholders’ equity
|
$
|
2,391,514
|
|
|
$
|
2,075,835
|
|
|
$
|
1,781,931
|
|
|
$
|
1,692,556
|
|
|
$
|
1,471,297
|
|
Number of common shares outstanding
|
73,091
|
|
|
71,996
|
|
|
69,493
|
|
|
68,606
|
|
|
66,701
|
|
(1)
|
Property operating income is a non-GAAP measure that consists of rental income, other property income and mortgage interest income, less rental expenses and real estate taxes. This measure is used internally to evaluate the performance of property operations and we consider it to be a significant measure. Property operating income should not be considered an alternative measure of operating results or cash flow from operations as determined in accordance with GAAP.
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Operating income
|
$
|
332,288
|
|
|
$
|
320,995
|
|
|
$
|
300,154
|
|
|
$
|
271,037
|
|
|
$
|
254,161
|
|
General and administrative
|
36,281
|
|
|
33,399
|
|
|
35,645
|
|
|
32,316
|
|
|
31,970
|
|
|||||
Depreciation and amortization
|
216,050
|
|
|
193,585
|
|
|
174,796
|
|
|
170,814
|
|
|
160,828
|
|
|||||
Property operating income
|
$
|
584,619
|
|
|
$
|
547,979
|
|
|
$
|
510,595
|
|
|
$
|
474,167
|
|
|
$
|
446,959
|
|
(2)
|
Funds from operations ("FFO") is a supplemental non-GAAP financial measure of real estate companies’ operating performances. The National Association of Real Estate Investment Trusts (“NAREIT”) defines FFO as follows: net income, computed in accordance with GAAP, plus real estate related depreciation and amortization and excluding extraordinary items and gains on the sale of real estate. We compute FFO in accordance with the NAREIT definition, and we have historically reported our FFO available for common shareholders in addition to our net income.
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||
|
(In thousands)
|
|||||||||||||||||||
Net income
|
$
|
297,870
|
|
|
$
|
258,883
|
|
|
$
|
218,424
|
|
|
$
|
172,289
|
|
|
$
|
167,608
|
|
|
Net income attributable to noncontrolling interests
|
(7,956
|
)
|
|
(8,973
|
)
|
|
(8,205
|
)
|
|
(7,754
|
)
|
|
(4,927
|
)
|
||||||
Gain on sale of real estate and change in control of interests, net
|
(77,632
|
)
|
|
(31,133
|
)
|
|
(28,330
|
)
|
|
(4,401
|
)
|
|
(28,855
|
)
|
||||||
Depreciation and amortization of real estate assets
|
188,719
|
|
|
169,198
|
|
|
154,232
|
|
|
154,060
|
|
|
146,377
|
|
||||||
Amortization of initial direct costs of leases
|
19,124
|
|
|
16,875
|
|
|
15,026
|
|
|
12,391
|
|
|
10,694
|
|
||||||
Funds from operations
|
420,125
|
|
|
404,850
|
|
|
351,147
|
|
|
326,585
|
|
|
290,897
|
|
||||||
Dividends on preferred shares
|
(1,917
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|
(541
|
)
|
||||||
Income attributable to operating partnership units
|
3,143
|
|
|
3,145
|
|
|
3,398
|
|
3,398
|
|
3,027
|
|
|
888
|
|
|||||
Income attributable to unvested shares
|
(1,374
|
)
|
|
(1,095
|
)
|
|
(1,147
|
)
|
|
(1,474
|
)
|
|
(1,306
|
)
|
||||||
Funds from operations available for common shareholders
|
$
|
419,977
|
|
|
$
|
406,359
|
|
|
$
|
352,857
|
|
|
$
|
327,597
|
|
|
$
|
289,938
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Net income
|
$
|
297,870
|
|
|
$
|
258,883
|
|
|
$
|
218,424
|
|
|
$
|
172,289
|
|
|
$
|
167,608
|
|
Depreciation and amortization
|
216,050
|
|
|
193,585
|
|
|
174,796
|
|
|
170,814
|
|
|
161,099
|
|
|||||
Interest expense
|
100,125
|
|
|
94,994
|
|
|
92,553
|
|
|
93,941
|
|
|
104,977
|
|
|||||
Early extinguishment of debt
|
12,273
|
|
|
—
|
|
|
19,072
|
|
|
10,545
|
|
|
13,304
|
|
|||||
Provision for income tax
|
1,813
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other interest income
|
(475
|
)
|
|
(374
|
)
|
|
(149
|
)
|
|
(94
|
)
|
|
(433
|
)
|
|||||
EBITDA
|
627,656
|
|
|
547,088
|
|
|
504,696
|
|
|
447,495
|
|
|
446,555
|
|
|||||
Gain on sale of real estate and change in control of interests
|
(79,345
|
)
|
|
(32,458
|
)
|
|
(28,330
|
)
|
|
(4,401
|
)
|
|
(28,855
|
)
|
|||||
Adjusted EBITDA
|
$
|
548,311
|
|
|
$
|
514,630
|
|
|
$
|
476,366
|
|
|
$
|
443,094
|
|
|
$
|
417,700
|
|
|
|
Principal
|
|
Stated Interest Rate
|
|
Maturity Date
|
|||
|
|
(in millions)
|
|
|
|
|
|||
Sylmar Towne Center
|
|
$
|
17.5
|
|
|
5.39
|
%
|
|
June 6, 2021
|
Plaza Del Sol
|
|
8.6
|
|
|
5.23
|
%
|
|
December 1, 2021
|
|
Azalea
|
|
40.0
|
|
|
3.73
|
%
|
|
November 1, 2025
|
|
Bell Gardens
|
|
13.3
|
|
|
4.06
|
%
|
|
August 1, 2026
|
•
|
growth in our same-center portfolio,
|
•
|
growth in our portfolio from property development and redevelopments, and
|
•
|
expansion of our portfolio through property acquisitions.
|
|
|
|
|
|
Change
|
|||||||||
|
2017
|
|
2016
|
|
Dollars
|
|
%
|
|||||||
|
(Dollar amounts in thousands)
|
|||||||||||||
Rental income
|
$
|
841,461
|
|
|
$
|
786,583
|
|
|
$
|
54,878
|
|
|
7.0
|
%
|
Other property income
|
12,825
|
|
|
11,015
|
|
|
1,810
|
|
|
16.4
|
%
|
|||
Mortgage interest income
|
3,062
|
|
|
3,993
|
|
|
(931
|
)
|
|
(23.3
|
)%
|
|||
Total property revenue
|
857,348
|
|
|
801,591
|
|
|
55,757
|
|
|
7.0
|
%
|
|||
Rental expenses
|
164,890
|
|
|
158,326
|
|
|
6,564
|
|
|
4.1
|
%
|
|||
Real estate taxes
|
107,839
|
|
|
95,286
|
|
|
12,553
|
|
|
13.2
|
%
|
|||
Total property expenses
|
272,729
|
|
|
253,612
|
|
|
19,117
|
|
|
7.5
|
%
|
|||
Property operating income
(1)
|
584,619
|
|
|
547,979
|
|
|
36,640
|
|
|
6.7
|
%
|
|||
General and administrative expense
|
(36,281
|
)
|
|
(33,399
|
)
|
|
(2,882
|
)
|
|
8.6
|
%
|
|||
Depreciation and amortization
|
(216,050
|
)
|
|
(193,585
|
)
|
|
(22,465
|
)
|
|
11.6
|
%
|
|||
Operating income
|
332,288
|
|
|
320,995
|
|
|
11,293
|
|
|
3.5
|
%
|
|||
Other interest income
|
475
|
|
|
374
|
|
|
101
|
|
|
27.0
|
%
|
|||
(Loss) income from real estate partnerships
|
(417
|
)
|
|
50
|
|
|
(467
|
)
|
|
(934.0
|
)%
|
|||
Interest expense
|
(100,125
|
)
|
|
(94,994
|
)
|
|
(5,131
|
)
|
|
5.4
|
%
|
|||
Early extinguishment of debt
|
(12,273
|
)
|
|
—
|
|
|
(12,273
|
)
|
|
100.0
|
%
|
|||
Total other, net
|
(112,340
|
)
|
|
(94,570
|
)
|
|
(17,770
|
)
|
|
18.8
|
%
|
|||
Income from continuing operations
|
219,948
|
|
|
226,425
|
|
|
(6,477
|
)
|
|
(2.9
|
)%
|
|||
Gain on sale of real estate and change in control of interests, net
|
77,922
|
|
|
32,458
|
|
|
45,464
|
|
|
140.1
|
%
|
|||
Net income
|
297,870
|
|
|
258,883
|
|
|
38,987
|
|
|
15.1
|
%
|
|||
Net income attributable to noncontrolling interests
|
(7,956
|
)
|
|
(8,973
|
)
|
|
1,017
|
|
|
(11.3
|
)%
|
|||
Net income attributable to the Trust
|
$
|
289,914
|
|
|
$
|
249,910
|
|
|
$
|
40,004
|
|
|
16.0
|
%
|
•
|
an increase of $22.0 million from acquisitions, primarily related to the six shopping centers acquired in Los Angeles County, California, Riverpoint Center, and Hastings Ranch Plaza,
|
•
|
an increase of $16.6 million at redevelopment properties due to the opening of our new office building at Santana Row in late 2016, the lease-up of three of our retail redevelopments, and the lease-up of the new residential building at Congressional Plaza, partially offset by lower occupancy at two of our retail properties in Florida in the beginning stages of redevelopment,
|
•
|
an increase of $8.0 million at same-center properties due primarily to higher rental rates of approximately $6.0 million, higher recoveries of $3.4 million primarily the result of higher real estate tax assessments, partially offset by lower average occupancy of approximately $1.2 million,
|
•
|
an increase of $6.1 million from Assembly Row and Pike & Rose due primarily to the lease-up of residential units and the opening of the second phase of retail during the second half of 2017, and
|
•
|
an increase of $3.2 million from the acquisition of six previously unconsolidated Clarion joint venture properties in January 2016,
|
•
|
a decrease of $0.9 million from the sale of our 150 Post Street and North Lake Commons properties in August and September 2017, respectively.
|
•
|
an increase of $4.7 million from acquisitions, primarily related to six shopping centers in Los Angeles County, California, Hastings Ranch Plaza, and Riverpoint Center, and
|
•
|
an increase of $2.1 million from Assembly Row and Pike & Rose due primarily to the opening of Phase II residential units during the second half of 2017.
|
•
|
an increase of $4.4 million at same-center properties primarily due to higher assessments,
|
•
|
an increase of $4.2 million from acquisitions, primarily related to six shopping centers in Los Angeles County, California, Riverpoint Center, and Hastings Ranch Plaza,
|
•
|
an increase of $3.0 million from redevelopment properties, primarily related to our new office building at Santana Row and other reassessments on our redevelopments, and
|
•
|
an increase of $0.9 million related to Assembly Row and Pike & Rose.
|
•
|
an increase of $16.1 million due to higher borrowings primarily attributable to the $300 million 3.25% senior notes and the $100 million reopening of the 4.5% senior notes both issued in June 2017, the 3.625% senior notes issued in July 2016, and higher weighted average borrowings on our revolving credit facility,
|
•
|
an increase of $7.5 million in capitalized interest, and
|
•
|
a decrease of $3.5 million due to a lower overall weighted average borrowing rate.
|
•
|
$45.2 million gain related to the sale of our 150 Post Street property in August 2017,
|
•
|
$15.4 million gain related to the sale of three ground lease parcels at our Assembly Row property in Somerville, Massachusetts,
|
•
|
$6.5 million gain related to the sale of a parcel of land at our Bethesda Row property in December 2017,
|
•
|
$5.4 million net percentage-of-completion gain, related to residential condominium units under binding contract at our Assembly Row property, and
|
•
|
$4.9 million gain related to the sale of our North Lake Commons property in September 2017.
|
•
|
$25.7 million gain related to our obtaining control of six properties when we acquired Clarion’s 70% interest in the partnership that owned those properties. The properties were previously accounted for under the equity method of accounting. We consolidated these assets effective January 13, 2016, and consequently recognized a gain on obtaining the controlling interest,
|
•
|
$4.9 million gain related to the reversal of the unused portion of the warranty reserve for condominium units at Santana Row, as the statutorily mandated latent construction defect period ended in third quarter 2016, and
|
•
|
$1.8 million gain related to the sale of a building in Coconut Grove, Florida. Our share of the gain, net of noncontrolling interests, was $0.5 million.
|
|
|
|
|
|
Change
|
|||||||||
|
2016
|
|
2015
|
|
Dollars
|
|
%
|
|||||||
|
(Dollar amounts in thousands)
|
|||||||||||||
Rental income
|
$
|
786,583
|
|
|
$
|
727,812
|
|
|
$
|
58,771
|
|
|
8.1
|
%
|
Other property income
|
11,015
|
|
|
11,810
|
|
|
(795
|
)
|
|
(6.7
|
)%
|
|||
Mortgage interest income
|
3,993
|
|
|
4,390
|
|
|
(397
|
)
|
|
(9.0
|
)%
|
|||
Total property revenue
|
801,591
|
|
|
744,012
|
|
|
57,579
|
|
|
7.7
|
%
|
|||
Rental expenses
|
158,326
|
|
|
147,593
|
|
|
10,733
|
|
|
7.3
|
%
|
|||
Real estate taxes
|
95,286
|
|
|
85,824
|
|
|
9,462
|
|
|
11.0
|
%
|
|||
Total property expenses
|
253,612
|
|
|
233,417
|
|
|
20,195
|
|
|
8.7
|
%
|
|||
Property operating income
(1)
|
547,979
|
|
|
510,595
|
|
|
37,384
|
|
|
7.3
|
%
|
|||
General and administrative expenses
|
(33,399
|
)
|
|
(35,645
|
)
|
|
2,246
|
|
|
(6.3
|
)%
|
|||
Depreciation and amortization
|
(193,585
|
)
|
|
(174,796
|
)
|
|
(18,789
|
)
|
|
10.7
|
%
|
|||
Operating income
|
320,995
|
|
|
300,154
|
|
|
20,841
|
|
|
6.9
|
%
|
|||
Other interest income
|
374
|
|
|
149
|
|
|
225
|
|
|
151.0
|
%
|
|||
Income from real estate partnerships
|
50
|
|
|
1,416
|
|
|
(1,366
|
)
|
|
(96.5
|
)%
|
|||
Interest expense
|
(94,994
|
)
|
|
(92,553
|
)
|
|
(2,441
|
)
|
|
2.6
|
%
|
|||
Early extinguishment of debt
|
—
|
|
|
(19,072
|
)
|
|
19,072
|
|
|
(100.0
|
)%
|
|||
Total other, net
|
(94,570
|
)
|
|
(110,060
|
)
|
|
15,490
|
|
|
(14.1
|
)%
|
|||
Income from continuing operations
|
226,425
|
|
|
190,094
|
|
|
36,331
|
|
|
19.1
|
%
|
|||
Gain on sale of real estate
|
32,458
|
|
|
28,330
|
|
|
4,128
|
|
|
14.6
|
%
|
|||
Net income
|
258,883
|
|
|
218,424
|
|
|
40,459
|
|
|
18.5
|
%
|
|||
Net income attributable to noncontrolling interests
|
(8,973
|
)
|
|
(8,205
|
)
|
|
(768
|
)
|
|
9.4
|
%
|
|||
Net income attributable to the Trust
|
$
|
249,910
|
|
|
$
|
210,219
|
|
|
$
|
39,691
|
|
|
18.9
|
%
|
•
|
an increase of $16.9 million attributable to properties acquired in 2015 and 2016,
|
•
|
an increase of $15.3 million from the acquisition of the six previously unconsolidated Clarion joint venture properties in January 2016,
|
•
|
an increase of $11.7 million from Assembly Row and Pike & Rose as portions of both projects opened in 2015 and early 2016,
|
•
|
an increase of $10.6 million at redevelopment properties due primarily to the lease-up of The Point at Plaza El Segundo, as well as six of our other retail redevelopments, and the opening of the new office building at Santana Row, partially offset by lower occupancy as we start redeveloping centers, and
|
•
|
an increase of $9.5 million at same-center properties due primarily to higher rental rates of approximately $12.8 million, higher recoveries of $1.8 million primarily the net result of higher real estate tax expense offset by lower snow removal expense, partially offset by lower average occupancy of approximately $4.7 million,
|
•
|
a decrease of $4.8 million due to the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
|
•
|
an increase of $6.1 million related to properties acquired in
2015
and
2016
,
|
•
|
an increase of $3.2 million from the acquisition of the six previously unconsolidated Clarion joint venture properties in January 2016,
|
•
|
an increase of $2.0 million related to Assembly Row and Pike & Rose, as portions of both projects opened in 2015 and early 2016,
|
•
|
an increase of $2.0 million at redevelopment properties,
|
•
|
a decrease of $1.9 million in repairs and maintenance expenses at same-center properties primarily due to lower snow removal costs, and
|
•
|
a decrease of $1.1 million due to the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
|
•
|
an increase of $4.2 million at same-center properties due to higher assessments,
|
•
|
an increase of $2.2 million from properties acquired in 2015 and 2016,
|
•
|
an increase of $1.9 million due to the acquisition of the six previously unconsolidated Clarion joint venture properties in January 2016,
|
•
|
an increase of $1.1 million from redevelopment properties, and
|
•
|
an increase of $0.8 million related to Assembly Row and Pike & Rose,
|
•
|
a decrease of $0.8 million due to the sale of our Houston Street and Courtyard Shops properties in April 2015 and November 2015, respectively.
|
•
|
restrictions in our debt instruments or preferred shares may limit us from incurring debt or issuing equity at all, or on acceptable terms under then-prevailing market conditions; and
|
•
|
we may be unable to service additional or replacement debt due to increases in interest rates or a decline in our operating performance.
|
|
Year Ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Cash provided by operating activities
|
$
|
459,177
|
|
|
$
|
423,705
|
|
Cash used in investing activities
|
(836,802
|
)
|
|
(590,221
|
)
|
||
Cash provided by financing activities
|
369,445
|
|
|
168,838
|
|
||
(Decrease) increase in cash and cash equivalents
|
(8,180
|
)
|
|
2,322
|
|
||
Cash and cash equivalents, beginning of year
|
23,368
|
|
|
21,046
|
|
||
Cash and cash equivalents, end of year
|
$
|
15,188
|
|
|
$
|
23,368
|
|
•
|
a $293.7 million increase in acquisitions of real estate, primarily due to the August 2017 acquisition of six shopping centers in Los Angeles County, California,
|
•
|
a $80.0 million net increase in capital expenditures and leasing costs as we continue to invest in Pike & Rose, Assembly Row, Santana Row, and other current redevelopments, and
|
•
|
a $13.3 million decrease in cash flows from mortgage notes receivable primarily due to the payoff of an $11.7 million note receivable in September 2016,
|
•
|
$136.1 million in net proceeds primarily from the sale of our property at 150 Post Street, three land parcels at Assembly Row, North Lake Commons, and a land parcel at our Bethesda Row property in 2017.
|
•
|
$572.1 million net proceeds from the June 2017 issuance of
$300.0 million
and the December 2017 issuance of $175.0 million of
3.25%
senior unsecured notes that mature on
July 15, 2027
and
$100.0 million
of
4.50%
notes that mature on
December 1, 2044
, compared to $241.8 million in net proceeds from the issuance of 3.625% senior notes in July 2016,
|
•
|
$145.0 million in net proceeds from the September 29, 2017 issuance of 6,000 Series C Preferred Shares,
|
•
|
$41.0 million of borrowings on our revolving credit facility in 2017 as compared to $56.9 million of repayments in 2016,
|
•
|
a $12.8 million increase in contributions from noncontrolling interests primarily due to contributions to fund the $50.0 million partial repayment of the Plaza El Segundo mortgage loan, and
|
•
|
an $8.9 million decrease in distributions to and redemptions of noncontrolling interests primarily due to the 2016 acquisition of the 10% noncontrolling interest of a partnership which owns a project in Southern California,
|
•
|
a $210.5 million decrease in net proceeds from the issuance of common shares primarily due to our March 2016 issuance of 1.0 million common shares at $149.43 per share in an underwritten public offering, and
1.2 million
common shares under our ATM equity program at a weighted average price of
$152.92
during 2016, compared to
0.8 million
common shares under our ATM equity program at a weighted average price of
$132.56
during 2017,
|
•
|
the December 2017 redemption of $150.0 million of senior notes with a make-whole premium of $11.9 million, and
|
•
|
a $15.3 million increase in dividends paid to shareholders due to an increase in the dividend rate and a higher number of shares outstanding.
|
|
Commitments Due by Period
|
||||||||||||||||||
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After 5
Years
|
|||||||||||
(In thousands)
|
|||||||||||||||||||
Fixed rate debt (principal and interest)(1)
|
$
|
4,632,932
|
|
|
$
|
407,626
|
|
|
$
|
305,997
|
|
|
$
|
838,746
|
|
|
$
|
3,080,563
|
|
Fixed and variable rate debt - our share of unconsolidated real estate partnerships (principal and interest)
|
30,825
|
|
|
752
|
|
|
20,610
|
|
|
9,463
|
|
|
—
|
|
|||||
Capital lease obligations (principal and interest)
|
171,435
|
|
|
5,800
|
|
|
11,600
|
|
|
11,610
|
|
|
142,425
|
|
|||||
Variable rate debt (principal only)(2)
|
41,000
|
|
|
—
|
|
|
41,000
|
|
|
—
|
|
|
—
|
|
|||||
Operating leases
|
211,831
|
|
|
4,583
|
|
|
9,486
|
|
|
9,630
|
|
|
188,132
|
|
|||||
Real estate commitments
|
67,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,500
|
|
|||||
Development, redevelopment, and capital improvement obligations
|
326,631
|
|
|
263,610
|
|
|
63,021
|
|
|
—
|
|
|
—
|
|
|||||
Contractual operating obligations
|
58,490
|
|
|
28,013
|
|
|
24,997
|
|
|
5,480
|
|
|
—
|
|
|||||
Total contractual obligations
|
$
|
5,540,644
|
|
|
$
|
710,384
|
|
|
$
|
476,711
|
|
|
$
|
874,929
|
|
|
$
|
3,478,620
|
|
(1)
|
Fixed rate debt includes our
$275.0 million
term loan as the rate is effectively fixed by
two
interest rate swap agreements.
|
(2)
|
Variable rate debt includes our revolving credit facility, which currently has
$41.0 million
outstanding and bears interest at LIBOR plus 0.825%.
|
Description of Debt
|
|
Original
Debt
Issued
|
|
Principal Balance as of December 31, 2017
|
|
Stated Interest Rate as of December 31, 2017
|
|
Maturity Date
|
||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||
Mortgages payable
|
|
|
|
|
|
|
|
|
||||
Secured fixed rate
|
|
|
|
|
|
|
|
|
||||
The Grove at Shrewsbury (West)
|
|
Acquired
|
|
|
$
|
10,545
|
|
|
6.38
|
%
|
|
March 1, 2018
|
Rollingwood Apartments
|
|
24,050
|
|
|
20,820
|
|
|
5.54
|
%
|
|
May 1, 2019
|
|
The Shops at Sunset Place
|
|
Acquired
|
|
|
66,603
|
|
|
5.62
|
%
|
|
September 1, 2020
|
|
29th Place
|
|
Acquired
|
|
|
4,341
|
|
|
5.91
|
%
|
|
January 31, 2021
|
|
Sylmar Towne Center
|
|
Acquired
|
|
|
17,362
|
|
|
5.39
|
%
|
|
June 6, 2021
|
|
Plaza Del Sol
|
|
Acquired
|
|
|
8,579
|
|
|
5.23
|
%
|
|
December 1, 2021
|
|
THE AVENUE at White Marsh
|
|
52,705
|
|
|
52,705
|
|
|
3.35
|
%
|
|
January 1, 2022
|
|
Montrose Crossing
|
|
80,000
|
|
|
71,054
|
|
|
4.20
|
%
|
|
January 10, 2022
|
|
Azalea
|
|
Acquired
|
|
|
40,000
|
|
|
3.73
|
%
|
|
November 1, 2025
|
|
Bell Gardens
|
|
Acquired
|
|
|
13,184
|
|
|
4.06
|
%
|
|
August 1, 2026
|
|
Plaza El Segundo
|
|
125,000
|
|
|
125,000
|
|
|
3.83
|
%
|
|
June 5, 2027
|
|
The Grove at Shrewsbury (East)
|
|
43,600
|
|
|
43,600
|
|
|
3.77
|
%
|
|
September 1, 2027
|
|
Brook 35
|
|
11,500
|
|
|
11,500
|
|
|
4.65
|
%
|
|
July 1, 2029
|
|
Chelsea
|
|
Acquired
|
|
|
6,268
|
|
|
5.36
|
%
|
|
January 15, 2031
|
|
Subtotal
|
|
|
|
491,561
|
|
|
|
|
|
|||
Net unamortized premium and debt issuance costs
|
|
|
|
(56
|
)
|
|
|
|
|
|||
Total mortgages payable
|
|
|
|
491,505
|
|
|
|
|
|
|||
Notes payable
|
|
|
|
|
|
|
|
|
||||
Unsecured fixed rate
|
|
|
|
|
|
|
|
|
||||
Term Loan (1)
|
|
275,000
|
|
|
275,000
|
|
|
LIBOR + 0.90%
|
|
|
November 21, 2018
|
|
Various
|
|
7,239
|
|
|
4,819
|
|
|
11.31
|
%
|
|
Various through 2028
|
|
Unsecured variable rate
|
|
|
|
|
|
|
|
|
||||
Revolving credit facility (2)
|
|
800,000
|
|
|
41,000
|
|
|
LIBOR + 0.825%
|
|
|
April 20, 2020
|
|
Subtotal
|
|
|
|
320,819
|
|
|
|
|
|
|||
Net unamortized debt issuance costs
|
|
|
|
(554
|
)
|
|
|
|
|
|||
Total notes payable
|
|
|
|
320,265
|
|
|
|
|
|
|||
Senior notes and debentures
|
|
|
|
|
|
|
|
|
||||
Unsecured fixed rate
|
|
|
|
|
|
|
|
|
||||
2.55% notes
|
|
250,000
|
|
|
250,000
|
|
|
2.55
|
%
|
|
January 15, 2021
|
|
3.00% notes
|
|
250,000
|
|
|
250,000
|
|
|
3.00
|
%
|
|
August 1, 2022
|
|
2.75% notes
|
|
275,000
|
|
|
275,000
|
|
|
2.75
|
%
|
|
June 1, 2023
|
|
3.95% notes
|
|
300,000
|
|
|
300,000
|
|
|
3.95
|
%
|
|
January 15, 2024
|
|
7.48% debentures
|
|
50,000
|
|
|
29,200
|
|
|
7.48
|
%
|
|
August 15, 2026
|
|
3.25% notes
|
|
475,000
|
|
|
475,000
|
|
|
3.25
|
%
|
|
July 15, 2027
|
|
6.82% medium term notes
|
|
40,000
|
|
|
40,000
|
|
|
6.82
|
%
|
|
August 1, 2027
|
|
4.50% notes
|
|
550,000
|
|
|
550,000
|
|
|
4.50
|
%
|
|
December 1, 2044
|
|
3.625% notes
|
|
250,000
|
|
|
250,000
|
|
|
3.625
|
%
|
|
August 1, 2046
|
|
Subtotal
|
|
|
|
2,419,200
|
|
|
|
|
|
|||
Net unamortized discount and debt issuance costs
|
|
|
|
(17,760
|
)
|
|
|
|
|
|||
Total senior notes and debentures
|
|
|
|
2,401,440
|
|
|
|
|
|
|||
Capital lease obligations
|
|
|
|
|
|
|
|
|
||||
Various
|
|
|
|
71,556
|
|
|
Various
|
|
|
Various through 2106
|
||
Total debt and capital lease obligations
|
|
|
|
$
|
3,284,766
|
|
|
|
|
|
1)
|
We entered into
two
interest rate swap agreements that fix the LIBOR portion of the interest rate on the term loan at 1.72%. The spread on the term loan is 90 basis points resulting in a fixed rate of
2.62%
.
|
2)
|
The maximum amount drawn under our revolving credit facility during
2017
was
$344.0 million
and the weighted average effective interest rate on borrowings under our revolving credit facility, before amortization of debt fees, was
1.9%
.
|
|
Unsecured
|
|
Secured
|
|
Capital Lease
|
|
Total
|
|
||||||||
|
(In thousands)
|
|
||||||||||||||
2018
|
$
|
275,506
|
|
(1)
|
$
|
16,228
|
|
|
$
|
41
|
|
|
$
|
291,775
|
|
|
2019
|
563
|
|
|
25,820
|
|
|
42
|
|
|
26,425
|
|
|
||||
2020
|
41,624
|
|
(2)
|
65,539
|
|
|
46
|
|
|
107,209
|
|
|
||||
2021
|
250,694
|
|
|
30,541
|
|
|
51
|
|
|
281,286
|
|
|
||||
2022
|
250,771
|
|
|
117,018
|
|
|
56
|
|
|
367,845
|
|
|
||||
Thereafter
|
1,920,861
|
|
|
236,415
|
|
|
71,320
|
|
|
2,228,596
|
|
|
||||
|
$
|
2,740,019
|
|
|
$
|
491,561
|
|
|
$
|
71,556
|
|
|
$
|
3,303,136
|
|
(3)
|
1)
|
Our
$275.0 million
unsecured term loan matures on
November 21, 2018
, subject to a one-year extension at our option.
|
2)
|
Our
$800.0 million
revolving credit facility matures on
April 20, 2020
, subject to two six-month extensions at our option. As of
December 31, 2017
, there was
$41.0 million
outstanding under this credit facility.
|
3)
|
The total debt maturities differs from the total reported on the consolidated balance sheet due to the unamortized net premium/(discount) and debt issuance costs on mortgage loans, notes payable, and senior notes as of
December 31, 2017
.
|
•
|
does not represent cash flows from operating activities in accordance with GAAP (which, unlike FFO, generally reflects all cash effects of transactions and other events in the determination of net income);
|
•
|
should not be considered an alternative to net income as an indication of our performance; and
|
•
|
is not necessarily indicative of cash flow as a measure of liquidity or ability to fund cash needs, including the payment of dividends.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands, except per share data)
|
||||||||||
Net income
|
$
|
297,870
|
|
|
$
|
258,883
|
|
|
$
|
218,424
|
|
Net income attributable to noncontrolling interests
|
(7,956
|
)
|
|
(8,973
|
)
|
|
(8,205
|
)
|
|||
Gain on sale of real estate and change in control of interests, net
|
(77,632
|
)
|
|
(31,133
|
)
|
|
(28,330
|
)
|
|||
Depreciation and amortization of real estate assets
|
188,719
|
|
|
169,198
|
|
|
154,232
|
|
|||
Amortization of initial direct costs of leases
|
19,124
|
|
|
16,875
|
|
|
15,026
|
|
|||
Funds from operations
|
420,125
|
|
|
404,850
|
|
|
351,147
|
|
|||
Dividends on preferred shares (1)
|
(1,917
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|||
Income attributable to operating partnership units
|
3,143
|
|
|
3,145
|
|
|
3,398
|
|
|||
Income attributable to unvested shares
|
(1,374
|
)
|
|
(1,095
|
)
|
|
(1,147
|
)
|
|||
Funds from operations available for common shareholders (2)
|
$
|
419,977
|
|
|
$
|
406,359
|
|
|
$
|
352,857
|
|
Weighted average number of common shares, diluted (1)
|
73,122
|
|
|
71,869
|
|
|
69,920
|
|
|||
|
|
|
|
|
|
||||||
Funds from operations available for common shareholders, per diluted share (2)
|
$
|
5.74
|
|
|
$
|
5.65
|
|
|
$
|
5.05
|
|
(1)
|
For the year ended December 31, 2017, dividends on our Series 1 preferred stock are not deducted in the calculation of FFO available to common shareholders, as the related shares are dilutive and included in "weighted average common shares, diluted." The weighted average common shares used to compute FFO per diluted common share also includes
|
(2)
|
If the $12.3 million and the $19.1 million early extinguishment of debt charge incurred in 2017 and 2015, respectively, was excluded, our FFO available for common shareholders for 2017 and 2015 would have been
$432.2 million
and $371.9 million, respectively, and FFO available for common shareholders, per diluted share would have been
$5.91
and
$5.32
, respectively.
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and disposition of our assets;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorization of management and our Trustees; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of any of our assets in circumstances that could have a material adverse effect on our financial statements.
|
(a)(1) Financial Statements
|
Our consolidated financial statements and notes thereto, together with Reports of Independent Registered Public Accounting Firm are included as a separate section of this Annual Report on Form 10-K commencing on page
F-1
.
|
|
(2) Financial Statement Schedules
|
Our financial statement schedules are included in a separate section of this Annual Report on Form 10-K commencing on page
F-31
.
|
|
(3) Exhibits
|
|
(b) The following documents are filed as exhibits are filed as part of, or incorporated by reference info, this report:
|
Exhibit
No.
|
|
Description
|
|
|
|
3.1
|
|
Declaration of Trust of Federal Realty Investment Trust dated May 5, 1999 as amended by the Articles of Amendment of Declaration of Trust of Federal Realty Investment Trust dated May 6, 2004, as corrected by the Certificate of Correction of Articles of Amendment of Declaration of Trust of Federal Realty Investment Trust dated June 17, 2004, as amended by the Articles of Amendment of Declaration of Trust of Federal Realty Investment Trust dated May 6, 2009 (previously filed as
Exhibit 3.1
to the Trust’s Registration Statement on Form S-3 (File No. 333-160009) and incorporated herein by reference)
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Federal Realty Investment Trust dated February 12, 2003, as amended October 29, 2003, May 5, 2004, February 17, 2006, May 6, 2009, and November 2, 2016 (previously files a
Exhibit 3.2
to the Trust's Annual Report on Form 10-K for the year ended December 31, 2016 (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
4.1
|
|
Specimen Common Share certificate (previously filed as Exhibit 4(i) to the Trust’s Annual Report on
Form 10-K
for the year ended December 31, 1999 (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
4.2
|
|
Articles Supplementary relating to the 5.417% Series 1 Cumulative Convertible Preferred Shares of Beneficial Interest (previously filed as
Exhibit 4.1
to the Trust’s Current Report on Form 8-K filed on March 13, 2007, (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
4.3
|
|
** Indenture dated December 1, 1993 related to the Trust’s 7.48% Debentures due August 15, 2026; and 6.82% Medium Term Notes due August 1, 2027; (previously filed as Exhibit 4(a) to the Trust’s Registration Statement on Form S-3 (File No. 33-51029), and amended on Form S-3 (File No. 33-63687), filed on December 13, 1993 and incorporated herein by reference)
|
|
|
|
4.4
|
|
** Indenture dated September 1, 1998 related to the Trust’s 5.90% Notes due 2020; 3.00% Notes due 2022; 2.75% Notes due 2023; 3.95% Notes due 2024; 4.50% Notes due 2044; 2.55% Notes due 2021; 3.625% Notes due 2046; 3.25% Notes due 2027 (previously filed as
Exhibit 4(a)
to the Trust’s Registration Statement on Form S-3 (File No. 333-63619) filed on September 17, 1998 and incorporated herein by reference)
|
|
|
|
4.5
|
|
Articles Supplementary relating to the 5.000% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest (previously filed as
Exhibit 3.2
to the Trust's Registration Statement on Form 8-A (File No. 1-07533), filed on September 29, 2017 and incorporated herein by reference)
|
|
|
|
4.6
|
|
Deposit Agreement, dated as of September 29, 2017, by and among Federal Realty Investment Trust, American Stock Transfer and Trust Company, LLC, as Depository, and all holders from time to time of Receipt (previously filed as
Exhibit 4.1
to the Trust's Registration Statement on Form 8-A (File No. 1-07533), filed on September 29, 2017 and incorporated herein by reference)
|
|
|
|
4.7
|
|
Specimen certificate relating to the 5.000% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest (previously filed as
Exhibit 4.3
to the Trust's Registration Statement on Form 8-A (File No. 1-07533), filed on September 29, 2017 and incorporated herein by reference)
|
|
|
|
10.1
|
|
* Severance Agreement between the Trust and Donald C. Wood dated February 22, 1999 (previously filed as a portion of
Exhibit 10
to the Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 1999 (File No. 1-07533) (the "1999 1Q Form 10-Q") and incorporated herein by reference)
|
|
|
|
10.2
|
|
* Executive Agreement between Federal Realty Investment Trust and Donald C. Wood dated February 22, 1999 (previously filed as a portion of
Exhibit 10
to the 1999 1Q Form 10-Q and incorporated herein by reference)
|
|
|
|
10.3
|
|
* Amendment to Executive Agreement between Federal Realty Investment Trust and Donald C. Wood dated February 16, 2005 (previously filed as
Exhibit 10.12
to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2004 (File No. 1-07533) (the “2004 Form 10-K”) and incorporated herein by reference)
|
|
|
|
10.4
|
|
2001 Long-Term Incentive Plan (previously filed as
Exhibit 99.1
to the Trust’s S-8 Registration Number 333-60364 filed on May 7, 2001 and incorporated herein by reference)
|
|
|
|
10.5
|
|
* Health Coverage Continuation Agreement between Federal Realty Investment Trust and Donald C. Wood dated February 16, 2005 (previously filed as
Exhibit 10.26
to the 2004 Form 10-K and incorporated herein by reference)
|
|
|
|
10.6
|
|
* Severance Agreement between the Trust and Dawn M. Becker dated April 19, 2000 (previously filed as
Exhibit 10.26
to the Trust’s 2005 2Q Form 10-Q and incorporated herein by reference)
|
|
|
|
10.7
|
|
* Amendment to Severance Agreement between the Trust and Dawn M. Becker dated February 16, 2005 (previously filed as
Exhibit 10.27
to the 2004 Form 10-K and incorporated herein by reference)
|
|
|
|
Exhibit
No.
|
|
Description
|
10.8
|
|
Form of Restricted Share Award Agreement for awards made under the Trust’s 2003 Long-Term Incentive Award Program for shares issued out of 2001 Long-Term Incentive Plan (previously filed as
Exhibit 10.28
to the 2004 Form 10-K and incorporated herein by reference)
|
|
|
|
10.9
|
|
Form of Restricted Share Award Agreement for long term vesting and retention awards for shares issued out of the 2010 Plan (previously filed as
Exhibit 10.35
to the Trust's Annual Report on Form 10-K for the year ended December 31, 2010 (File No. 1-07533) (the "2010 Form 10-K") and incorporated herein by reference)
|
|
|
|
10.10
|
|
Form of Option Award Agreement for awards made under the Trust’s 2003 Long-Term Incentive Award Program for shares issued out of the 2001 Long-Term Incentive Plan (previously filed as
Exhibit 10.32
to the 2005 Form 10-K and incorporated herein by reference)
|
10.11
|
|
Amended and Restated 2001 Long-Term Incentive Plan (previously filed as
Exhibit 10.34
to the Trust’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.12
|
|
* Amendment to Severance Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as
Exhibit 10.26
to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 1-07533) (“the 2008 Form 10-K”) and incorporated herein by reference)
|
|
|
|
10.13
|
|
* Second Amendment to Executive Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as
Exhibit 10.27
to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|
|
|
10.14
|
|
* Amendment to Health Coverage Continuation Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as
Exhibit 10.28
to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|
|
|
10.15
|
|
* Second Amendment to Severance Agreement between the Trust and Dawn M. Becker dated January 1, 2009 (previously filed as
Exhibit 10.30
to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|
|
|
10.16
|
|
2010 Performance Incentive Plan (previously filed as
Appendix A
to the Trust’s Definitive Proxy Statement for the 2010 Annual Meeting of Shareholders (File No. 01-07533) and incorporated herein by reference)
|
|
|
|
10.17
|
|
Amendment to 2010 Performance Incentive Plan (“the 2010 Plan”) (previously filed as
Appendix A
to the Trust’s Proxy Statement for the 2010 Annual Meeting of Shareholders (File No. 01-07533) and incorporated herein by reference)
|
|
|
|
10.18
|
|
* Restricted Share Award Agreement between the Trust and Donald C. Wood dated October 12, 2010 (previously filed as
Exhibit 10.36
to the Trust’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 (File No. 01-07533) and incorporated herein by reference)
|
|
|
|
10.19
|
|
Form of Restricted Share Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program and the Trust’s Annual Incentive Bonus Program and basic awards with annual vesting for shares issued out of the 2010 Plan (previously filed as
Exhibit 10.34
to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.20
|
|
Form of Option Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as
Exhibit 10.38
to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.21
|
|
Form of Option Award Agreement for front loaded awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as
Exhibit 10.39
to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.22
|
|
Form of Option Award Agreement for basic options awarded out of the 2010 Plan (previously filed as
Exhibit 10.40
to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.23
|
|
Form of Restricted Share Award Agreement, dated as of February 10, 2011, between the Trust and Dawn M. Becker (previously filed as
Exhibit 10.41
to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.24
|
|
Credit Agreement dated as of July 7, 2011, by and among the Trust, as Borrower, the financial institutions party thereto and their permitted assignees under Section 12.6., as Lenders, Wells Fargo Bank, National Association, as Administrative Agent, PNC Bank, National Association, as Syndication Agent, Wells Fargo Securities, LLC, as a Lead Arranger and Book Manager, and PNC Capital Markets LLC, as a Lead Arranger and Book Manager (previously filed as
Exhibit 10.1
to the Trust’s Current Report on Form 8-K (File No. 1-07533), filed on July 11, 2011 and incorporated herein by reference)
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
10.25
|
|
Term Loan Agreement dated as of November 22, 2011, by and among the Trust, as Borrower, the financial institutions party thereto and their permitted assignees under Section 12.6., as Lenders, PNC Bank, National Association, as Administrative Agent, Capital One, N.A., Syndication Agent, PNC Capital Markets, LLC, as a Lead Arranger and Book Manager, and Capital One, N.A., as a Lead Arranger and Book Manager (previously filed as
Exhibit 10.1
to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on November 28, 2011 and incorporated herein by reference)
|
10.26
|
|
Revised Form of Restricted Share Award Agreement for front loaded awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as
Exhibit 10.35
to the Trust's Annual Report on Form 10-K for the year ended December 31, 2012 (File No. 1-07533) (the "2012 Form 10-K") and incorporated herein by reference)
|
|
|
|
10.27
|
|
Revised Form of Restricted Share Award Agreement for long-term vesting and retention awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as
Exhibit 10.36
to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.28
|
|
Revised Form of Performance Share Award Agreement for shares awarded out of the 2010 Plan (previously filed as
Exhibit 10.37
to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.29
|
|
Revised Form of Restricted Share Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program and the Trust’s Annual Incentive Bonus Program and basic awards with annual vesting for shares issued out of the 2010 Plan (previously filed as
Exhibit 10.38
to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.30
|
|
First Amendment to the Credit Agreement, dated as of April 22, 2013, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent (previously filed as
Exhibit 10.1
to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on April 26, 2013 and incorporated herein by reference)
|
|
|
|
10.31
|
|
First Amendment to the Term Loan Agreement, dated as of April 22, 2013, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as
Exhibit 10.40
to the Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 (File No. 1-07533) and incorporated herein by reference
|
|
|
|
10.32
|
|
Second Amendment to Term Loan Agreement, dated as of August 28, 2014, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as
Exhibit 10.1
to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on September 2, 2014 and incorporated herein by reference)
|
|
|
|
10.33
|
|
Second Amendment to Credit Agreement, dated as of April 20, 2016, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as
Exhibit 10.1
to the Trust's Current Report on Form 8K (File No. 1-07533), filed on April 26, 2016 and incorporated herein by reference)
|
|
|
|
10.34
|
|
Third Amendment to Term Loan Agreement, dated as of April 20, 2016, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as
Exhibit 10.1
to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on April 26, 2016 and incorporated herein by reference)
|
|
|
|
10.35
|
|
Severance Agreement between the Trust and Daniel Guglielmone dated August 15, 2016 (previously filed as
Exhibit 10.36
to the Trust's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 (File No. 1-07533 and incorporated herein by reference)
|
|
|
|
21.1
|
|
|
|
|
|
23.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101
|
|
|
|
|
Federal Realty Investment Trust
|
|
|
By:
|
/
S
/ D
ONALD
C. W
OOD
|
|
Donald C. Wood
President, Chief Executive Officer and Trustee
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/
S
/ D
ONALD
C. W
OOD
|
|
President, Chief Executive Officer and
|
|
February 13, 2018
|
Donald C. Wood
|
|
Trustee (Principal Executive Officer)
|
|
|
|
|
|
|
|
/
S
/ D
ANIEL
G
UGLIELMONE
|
|
Executive Vice President-Chief Financial
|
|
February 13, 2018
|
Daniel Guglielmone
|
|
Officer and Treasurer (Principal
|
|
|
|
|
Financial and Accounting Officer)
|
|
|
|
|
|
||
/
S
/ J
OSEPH
S. V
ASSALLUZZO
|
|
Non-Executive Chairman
|
|
February 13, 2018
|
Joseph S. Vassalluzzo
|
|
|
|
|
|
|
|
||
/
S
/ J
ON
E. B
ORTZ
|
|
Trustee
|
|
February 13, 2018
|
Jon E. Bortz
|
|
|
|
|
|
|
|
||
/
S
/ D
AVID
W. F
AEDER
|
|
Trustee
|
|
February 13, 2018
|
David W. Faeder
|
|
|
|
|
|
|
|
||
/S/
E
LIZABETH
I.
H
OLLAND
|
|
Trustee
|
|
February 13, 2018
|
Elizabeth I. Holland
|
|
|
|
|
|
|
|
|
|
/
S
/ G
AIL
P. S
TEINEL
|
|
Trustee
|
|
February 13, 2018
|
Gail P. Steinel
|
|
|
|
|
|
|
|
||
/
S
/ W
ARREN
M. T
HOMPSON
|
|
Trustee
|
|
February 13, 2018
|
Warren M. Thompson
|
|
|
|
|
Consolidated Financial Statements
|
Page No.
|
Report of Independent Registered Public Accounting Firm
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Balance Sheets
|
|
Consolidated Statements of Comprehensive Income
|
|
Consolidated Statement of Shareholders’ Equity
|
|
Consolidated Statements of Cash Flows
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Financial Statement Schedules
|
|
Schedule III—Summary of Real Estate and Accumulated Depreciation
|
|
Schedule IV—Mortgage Loans on Real Estate
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands, except share and per share data)
|
||||||
ASSETS
|
|
|
|
||||
Real estate, at cost
|
|
|
|
||||
Operating (including $1,639,486 and $1,211,605 of consolidated variable interest entities, respectively)
|
$
|
6,950,188
|
|
|
$
|
6,125,957
|
|
Construction-in-progress (including $43,393 and $15,313 of consolidated variable interest entities, respectively)
|
684,873
|
|
|
599,260
|
|
||
Assets held for sale
|
—
|
|
|
33,856
|
|
||
|
7,635,061
|
|
|
6,759,073
|
|
||
Less accumulated depreciation and amortization (including $247,410
and $209,239 of consolidated variable interest entities, respectively)
|
(1,876,544
|
)
|
|
(1,729,234
|
)
|
||
Net real estate
|
5,758,517
|
|
|
5,029,839
|
|
||
Cash and cash equivalents
|
15,188
|
|
|
23,368
|
|
||
Accounts and notes receivable
|
209,877
|
|
|
116,749
|
|
||
Mortgage notes receivable, net
|
30,429
|
|
|
29,904
|
|
||
Investment in real estate partnerships
|
23,941
|
|
|
14,864
|
|
||
Prepaid expenses and other assets
|
237,803
|
|
|
208,555
|
|
||
TOTAL ASSETS
|
$
|
6,275,755
|
|
|
$
|
5,423,279
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Mortgages payable (including $460,372
and $439,120 of consolidated variable interest entities, respectively)
|
$
|
491,505
|
|
|
$
|
471,117
|
|
Capital lease obligations
|
71,556
|
|
|
71,590
|
|
||
Notes payable
|
320,265
|
|
|
279,151
|
|
||
Senior notes and debentures
|
2,401,440
|
|
|
1,976,594
|
|
||
Accounts payable and accrued expenses
|
196,332
|
|
|
201,756
|
|
||
Dividends payable
|
75,931
|
|
|
71,440
|
|
||
Security deposits payable
|
16,667
|
|
|
16,285
|
|
||
Other liabilities and deferred credits
|
169,388
|
|
|
115,817
|
|
||
Total liabilities
|
3,743,084
|
|
|
3,203,750
|
|
||
Commitments and contingencies (Note 7)
|
|
|
|
||||
Redeemable noncontrolling interests
|
141,157
|
|
|
143,694
|
|
||
Shareholders’ equity
|
|
|
|
||||
Preferred shares, authorized 15,000,000 shares, $.01 par:
|
|
|
|
||||
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 and 0 shares issued and outstanding, respectively
|
150,000
|
|
|
—
|
|
||
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 399,896 shares issued and outstanding
|
9,997
|
|
|
9,997
|
|
||
Common shares of beneficial interest, $.01 par, 100,000,000 shares authorized, 73,090,877 and 71,995,897 shares issued and outstanding, respectively
|
733
|
|
|
722
|
|
||
Additional paid-in capital
|
2,855,321
|
|
|
2,718,325
|
|
||
Accumulated dividends in excess of net income
|
(749,367
|
)
|
|
(749,734
|
)
|
||
Accumulated other comprehensive income (loss)
|
22
|
|
|
(2,577
|
)
|
||
Total shareholders’ equity of the Trust
|
2,266,706
|
|
|
1,976,733
|
|
||
Noncontrolling interests
|
124,808
|
|
|
99,102
|
|
||
Total shareholders’ equity
|
2,391,514
|
|
|
2,075,835
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
6,275,755
|
|
|
$
|
5,423,279
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands, except per share data)
|
||||||||||
REVENUE
|
|
|
|
|
|
||||||
Rental income
|
$
|
841,461
|
|
|
$
|
786,583
|
|
|
$
|
727,812
|
|
Other property income
|
12,825
|
|
|
11,015
|
|
|
11,810
|
|
|||
Mortgage interest income
|
3,062
|
|
|
3,993
|
|
|
4,390
|
|
|||
Total revenue
|
857,348
|
|
|
801,591
|
|
|
744,012
|
|
|||
EXPENSES
|
|
|
|
|
|
||||||
Rental expenses
|
164,890
|
|
|
158,326
|
|
|
147,593
|
|
|||
Real estate taxes
|
107,839
|
|
|
95,286
|
|
|
85,824
|
|
|||
General and administrative
|
36,281
|
|
|
33,399
|
|
|
35,645
|
|
|||
Depreciation and amortization
|
216,050
|
|
|
193,585
|
|
|
174,796
|
|
|||
Total operating expenses
|
525,060
|
|
|
480,596
|
|
|
443,858
|
|
|||
OPERATING INCOME
|
332,288
|
|
|
320,995
|
|
|
300,154
|
|
|||
Other interest income
|
475
|
|
|
374
|
|
|
149
|
|
|||
Interest expense
|
(100,125
|
)
|
|
(94,994
|
)
|
|
(92,553
|
)
|
|||
Early extinguishment of debt
|
(12,273
|
)
|
|
—
|
|
|
(19,072
|
)
|
|||
(Loss) income from real estate partnerships
|
(417
|
)
|
|
50
|
|
|
1,416
|
|
|||
INCOME FROM CONTINUING OPERATIONS
|
219,948
|
|
|
226,425
|
|
|
190,094
|
|
|||
Gain on sale of real estate and change in control of interests, net
|
77,922
|
|
|
32,458
|
|
|
28,330
|
|
|||
NET INCOME
|
297,870
|
|
|
258,883
|
|
|
218,424
|
|
|||
Net income attributable to noncontrolling interests
|
(7,956
|
)
|
|
(8,973
|
)
|
|
(8,205
|
)
|
|||
NET INCOME ATTRIBUTABLE TO THE TRUST
|
289,914
|
|
|
249,910
|
|
|
210,219
|
|
|||
Dividends on preferred shares
|
(2,458
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|||
NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS
|
$
|
287,456
|
|
|
$
|
249,369
|
|
|
$
|
209,678
|
|
EARNINGS PER COMMON SHARE, BASIC
|
|
|
|
|
|
||||||
Net income available for common shareholders
|
$
|
3.97
|
|
|
$
|
3.51
|
|
|
$
|
3.04
|
|
Weighted average number of common shares, basic
|
72,117
|
|
|
70,877
|
|
|
68,797
|
|
|||
EARNINGS PER COMMON SHARE, DILUTED
|
|
|
|
|
|
||||||
Net income available for common shareholders
|
$
|
3.97
|
|
|
$
|
3.50
|
|
|
$
|
3.03
|
|
Weighted average number of common shares, diluted
|
72,233
|
|
|
71,049
|
|
|
68,981
|
|
|||
|
|
|
|
|
|
||||||
NET INCOME
|
$
|
297,870
|
|
|
$
|
258,883
|
|
|
$
|
218,424
|
|
Other comprehensive income (loss) - change in value of interest rate swaps
|
2,599
|
|
|
1,533
|
|
|
(595
|
)
|
|||
COMPREHENSIVE INCOME
|
300,469
|
|
|
260,416
|
|
|
217,829
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
(7,956
|
)
|
|
(8,973
|
)
|
|
(8,205
|
)
|
|||
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE TRUST
|
$
|
292,513
|
|
|
$
|
251,443
|
|
|
$
|
209,624
|
|
|
Shareholders’ Equity of the Trust
|
|
|
|
|
||||||||||||||||||||||||||||
|
Preferred Shares
|
|
Common Shares
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Dividends in Excess of Net
Income
|
|
Accumulated
Other Comprehensive
Income/(Loss)
|
|
Noncontrolling Interests
|
|
Total Shareholders' Equity
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
(In thousands, except share data)
|
||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2014
|
399,896
|
|
|
$
|
9,997
|
|
|
68,605,783
|
|
|
$
|
687
|
|
|
$
|
2,281,223
|
|
|
$
|
(683,991
|
)
|
|
$
|
(3,515
|
)
|
|
$
|
88,155
|
|
|
1,692,556
|
|
|
Net income, excluding $3,423 attributable to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
210,219
|
|
|
—
|
|
|
4,782
|
|
|
215,001
|
|
|||||||
Other comprehensive loss - change in value of interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(595
|
)
|
|
—
|
|
|
(595
|
)
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250,388
|
)
|
|
—
|
|
|
—
|
|
|
(250,388
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,269
|
)
|
|
(5,269
|
)
|
|||||||
Common shares issued
|
—
|
|
|
—
|
|
|
813,548
|
|
|
8
|
|
|
108,537
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,545
|
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
29,940
|
|
|
—
|
|
|
1,991
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,991
|
|
|||||||
Shares issued under dividend reinvestment plan
|
—
|
|
|
—
|
|
|
16,524
|
|
|
—
|
|
|
2,296
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,296
|
|
|||||||
Share-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
52,213
|
|
|
1
|
|
|
12,073
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,074
|
|
|||||||
Shares withheld for employee taxes
|
—
|
|
|
—
|
|
|
(64,227
|
)
|
|
|
|
|
(9,211
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,211
|
)
|
|||||||
Redemption of OP units
|
—
|
|
|
—
|
|
|
39,611
|
|
|
—
|
|
|
4,072
|
|
|
—
|
|
|
—
|
|
|
(4,223
|
)
|
|
(151
|
)
|
|||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,737
|
|
|
34,737
|
|
|||||||
Adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,114
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,114
|
)
|
|||||||
BALANCE AT DECEMBER 31, 2015
|
399,896
|
|
|
9,997
|
|
|
69,493,392
|
|
|
696
|
|
|
2,381,867
|
|
|
(724,701
|
)
|
|
(4,110
|
)
|
|
118,182
|
|
|
1,781,931
|
|
|||||||
Net income, excluding $2,713 attributable to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
249,910
|
|
|
—
|
|
|
6,260
|
|
|
256,170
|
|
|||||||
Other comprehensive income - change in value of interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,533
|
|
|
—
|
|
|
1,533
|
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(274,402
|
)
|
|
—
|
|
|
—
|
|
|
(274,402
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,546
|
)
|
|
(7,546
|
)
|
|||||||
Common shares issued
|
—
|
|
|
—
|
|
|
2,156,671
|
|
|
21
|
|
|
324,170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
324,191
|
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
55,365
|
|
|
1
|
|
|
4,541
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,542
|
|
|||||||
Shares issued under dividend reinvestment plan
|
—
|
|
|
—
|
|
|
15,619
|
|
|
—
|
|
|
2,387
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,387
|
|
|||||||
Share-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
134,913
|
|
|
2
|
|
|
11,225
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,227
|
|
|||||||
Shares withheld for employee taxes
|
—
|
|
|
—
|
|
|
(30,671
|
)
|
|
—
|
|
|
(4,451
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,451
|
)
|
|||||||
Conversion and redemption of OP units
|
—
|
|
|
—
|
|
|
170,608
|
|
|
2
|
|
|
18,677
|
|
|
—
|
|
|
—
|
|
|
(18,679
|
)
|
|
—
|
|
|||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
885
|
|
|
885
|
|
|||||||
Adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,091
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,091
|
)
|
|||||||
BALANCE AT DECEMBER 31, 2016
|
399,896
|
|
|
$
|
9,997
|
|
|
71,995,897
|
|
|
$
|
722
|
|
|
$
|
2,718,325
|
|
|
$
|
(749,734
|
)
|
|
$
|
(2,577
|
)
|
|
$
|
99,102
|
|
|
$
|
2,075,835
|
|
January 1, 2017 adoption of new accounting standard - See Note 2
|
|
|
|
|
|
|
|
|
83
|
|
|
(83
|
)
|
|
|
|
|
|
—
|
|
|||||||||||||
Net income, excluding $3,874 attributable to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
289,914
|
|
|
—
|
|
|
4,082
|
|
|
293,996
|
|
|||||||
Other comprehensive income - change in value of interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,599
|
|
|
—
|
|
|
2,599
|
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(287,006
|
)
|
|
—
|
|
|
—
|
|
|
(287,006
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,458
|
)
|
|
—
|
|
|
—
|
|
|
(2,458
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,560
|
)
|
|
(5,560
|
)
|
|||||||
Common shares issued, net
|
—
|
|
|
—
|
|
|
826,592
|
|
|
8
|
|
|
108,240
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,248
|
|
|||||||
Preferred shares issued, net
|
6,000
|
|
|
150,000
|
|
|
—
|
|
|
—
|
|
|
(5,035
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144,965
|
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
152,634
|
|
|
2
|
|
|
9,977
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,979
|
|
|||||||
Shares issued under dividend reinvestment plan
|
—
|
|
|
—
|
|
|
17,911
|
|
|
—
|
|
|
2,373
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,373
|
|
|||||||
Share-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
107,522
|
|
|
1
|
|
|
12,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,371
|
|
|||||||
Shares withheld for employee taxes
|
—
|
|
|
—
|
|
|
(29,709
|
)
|
|
—
|
|
|
(4,229
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,229
|
)
|
|||||||
Conversion and redemption of OP units
|
—
|
|
|
—
|
|
|
20,030
|
|
|
—
|
|
|
2,569
|
|
|
—
|
|
|
—
|
|
|
(2,569
|
)
|
|
—
|
|
|||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,331
|
|
|
35,331
|
|
|||||||
Purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
(5,578
|
)
|
|
(5,536
|
)
|
|||||||
Adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,606
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
10,606
|
|
||||||
BALANCE AT DECEMBER 31, 2017
|
405,896
|
|
|
$
|
159,997
|
|
|
73,090,877
|
|
|
$
|
733
|
|
|
$
|
2,855,321
|
|
|
$
|
(749,367
|
)
|
|
$
|
22
|
|
|
$
|
124,808
|
|
|
$
|
2,391,514
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
OPERATING ACTIVITIES
|
|
|
|
||||||||
Net income
|
$
|
297,870
|
|
|
$
|
258,883
|
|
|
$
|
218,424
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
216,050
|
|
|
193,585
|
|
|
174,796
|
|
|||
Gain on sale of real estate and change in control of interests, net
|
(77,922
|
)
|
|
(32,458
|
)
|
|
(28,330
|
)
|
|||
Early extinguishment of debt
|
12,273
|
|
|
—
|
|
|
19,072
|
|
|||
Loss (income) from real estate partnerships
|
417
|
|
|
(50
|
)
|
|
(1,416
|
)
|
|||
Other, net
|
(2,674
|
)
|
|
474
|
|
|
(29
|
)
|
|||
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
|
|
||||||
Decrease (increase) in accounts receivable, net
|
2,059
|
|
|
1,868
|
|
|
(9,200
|
)
|
|||
Increase in prepaid expenses and other assets
|
(3,346
|
)
|
|
(3,753
|
)
|
|
(6,695
|
)
|
|||
Increase (decrease) in accounts payable and accrued expenses
|
14,242
|
|
|
7,159
|
|
|
(1,305
|
)
|
|||
Increase (decrease) in security deposits and other liabilities
|
208
|
|
|
(2,003
|
)
|
|
3,729
|
|
|||
Net cash provided by operating activities
|
459,177
|
|
|
423,705
|
|
|
369,046
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Acquisition of real estate
|
(436,652
|
)
|
|
(142,958
|
)
|
|
(154,313
|
)
|
|||
Capital expenditures - development and redevelopment
|
(441,984
|
)
|
|
(379,720
|
)
|
|
(236,437
|
)
|
|||
Capital expenditures - other
|
(76,952
|
)
|
|
(57,560
|
)
|
|
(46,096
|
)
|
|||
Proceeds from sale of real estate and real estate partnership interests
|
136,055
|
|
|
—
|
|
|
97,422
|
|
|||
Investment in real estate partnerships
|
(696
|
)
|
|
(7,220
|
)
|
|
(2,802
|
)
|
|||
Distribution from real estate partnership in excess of earnings
|
1,729
|
|
|
3,910
|
|
|
512
|
|
|||
Leasing costs
|
(16,656
|
)
|
|
(18,299
|
)
|
|
(22,382
|
)
|
|||
(Issuance) repayment of mortgage and other notes receivable, net
|
(1,646
|
)
|
|
11,626
|
|
|
10,333
|
|
|||
Net cash used in investing activities
|
(836,802
|
)
|
|
(590,221
|
)
|
|
(353,763
|
)
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Net borrowings (repayment) under revolving credit facility, net of costs
|
41,000
|
|
|
(56,916
|
)
|
|
53,500
|
|
|||
Issuance of senior notes, net of costs
|
572,134
|
|
|
241,795
|
|
|
456,151
|
|
|||
Redemption and retirement of senior notes
|
(161,930
|
)
|
|
—
|
|
|
(219,228
|
)
|
|||
Repayment of mortgages, capital leases, and notes payable
|
(56,328
|
)
|
|
(49,559
|
)
|
|
(181,315
|
)
|
|||
Issuance of common shares, net of costs
|
118,583
|
|
|
329,103
|
|
|
110,855
|
|
|||
Issuance of preferred shares, net of costs
|
144,991
|
|
|
—
|
|
|
—
|
|
|||
Dividends paid to common and preferred shareholders
|
(282,995
|
)
|
|
(267,694
|
)
|
|
(243,314
|
)
|
|||
Shares withheld for employee taxes
|
(4,229
|
)
|
|
(4,451
|
)
|
|
(9,211
|
)
|
|||
Contributions from noncontrolling interests
|
13,449
|
|
|
662
|
|
|
—
|
|
|||
Distributions to and redemptions of noncontrolling interests
|
(15,230
|
)
|
|
(24,102
|
)
|
|
(9,626
|
)
|
|||
Net cash provided by (used in) financing activities
|
369,445
|
|
|
168,838
|
|
|
(42,188
|
)
|
|||
(Decrease) increase in cash and cash equivalents
|
(8,180
|
)
|
|
2,322
|
|
|
(26,905
|
)
|
|||
Cash and cash equivalents at beginning of year
|
23,368
|
|
|
21,046
|
|
|
47,951
|
|
|||
Cash and cash equivalents at end of year
|
$
|
15,188
|
|
|
$
|
23,368
|
|
|
$
|
21,046
|
|
|
Year Ended
|
||||||
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In thousands)
|
||||||
Beginning balance
|
$
|
143,694
|
|
|
$
|
137,316
|
|
Contributions
|
11,109
|
|
|
—
|
|
||
Net income
|
3,874
|
|
|
2,713
|
|
||
Distributions & Redemptions
|
(6,914
|
)
|
|
(16,426
|
)
|
||
Change in redemption value
|
(10,606
|
)
|
|
20,091
|
|
||
Ending balance
|
$
|
141,157
|
|
|
$
|
143,694
|
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the financial statements or significant matters
|
Revenue from Contracts with Customers (Topic 606) and related updates:
ASU 2014-09, May
2014,
Revenue from
Contracts with
Customers
ASU 2015-14,
August 2015,
Revenue from
Contracts with
Customers: Deferral
of the Effective Date
ASU 2016-08
,
March 2016
,
Revenue from
Contracts with
Customers:
Principal versus
Agent
Considerations
ASU 2016-10
,
April
2016
, Revenue from
Contracts with
Customers:
Identifying
Performance
Obligations and
Licensing
ASU 2016-12
,
May
2016
, Revenue from
Contracts with
Customers:
Narrow-Scope
Improvements and
Practical Expedients
ASU 2016-20
,
December 2016,
Revenue from
Contracts with
Customers:
Technical
Corrections and
Improvements
|
|
In May 2014, the the FASB issued ASU 2014-09, "Revenue from Contracts with Customers." ASU 2014-09 as amended and interpreted by ASU 2015-14, ASU 2016-08, ASU 2016-10, ASU 2016-12, and ASU 2016-20, supersedes nearly all existing revenue recognition guidance under GAAP and replaces it with a core revenue recognition principle, that an entity will recognize revenue when it transfers control of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, and creates a five-step model for revenue recognition in accordance with this principle. ASU 2014-09 also requires new disclosures in both interim and annual reporting periods. The guidance in ASU 2014-09 does not apply to contracts within the scope of ASC 840, Leases.
ASU 2016-08 clarifies how to identify the unit of accounting for the principal versus agent evaluation, how to apply the control principle to certain types of arrangements, such as service transactions, and reframed the indicators in the guidance to focus on evidence that an entity is acting as a principal rather than as an agent.
ASU 2016-10 clarifies the existing guidance on identifying performance obligations and licensing implementation.
ASU 2016-12 adds practical expedients related to the transition for contract modifications and further defines a completed contract, clarifies the objective of the collectability assessment and how revenue is recognized if collectability is not probable,
and when non-cash considerations should be measured.
ASU 2016-20 corrects or improves guidance in thirteen narrowly focused aspects of the guidance.
The standard allows for either "full retrospective" adoption, meaning the standard is applied to all of the periods presented, or "modified retrospective" adoption, meaning the cumulative impact of applying the standard is recognized in accumulated dividends in excess of net income on the date of application.
|
|
January 2018
|
|
Currently, gains on contracted condominium sales are recognized using the percentage-of-completion method, with the gain recognized once certain criteria have been met in advance of legal closing (see further discussion in the "Revenue Recognition" section of Note 2 to the consolidated financial statements). Under the new guidance, condominium sale gains will be recognized as the condominium units are legally sold, which will typically be upon closing. The reversal of the gain will be recognized through equity, and will be reflected in accumulated dividends in excess of net income.
Most of our revenue is accounted for under the leasing standard, and therefore is not subject to this standard.
With the exception of condominium sales, the adoption of the standard will not have a significant impact on our consolidated financial statements.
We will implement the new revenue recognition guidance retrospectively with the cumulative effect recognized in accumulated dividends in excess of net income at the date of initial application.
|
|
|
|
|
|
|
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the financial statements or significant matters
|
ASU 2017-05, February 2017,
Other Income - Gains and Losses from the Recognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets
|
|
This ASU clarifies that ASC 610-20 applies to all nonfinancial assets (including real estate) for which the counterparty is not a customer and also clarifies that all businesses are derecognized using the deconsolidation guidance. Additionally, it defines an insubstance nonfinancial asset as a financial asset that is promised to a counterparty in a contract in which substantially all of the fair value of the assets promised in the contract is concentrated in nonfinancial assets, which excludes cash or cash equivalents and liabilities.
Under the current guidance, a partial sale is recognized and carryover basis is used for the retained interest, however, the new guidance eliminates the use of carryover basis and generally requires a full gain to be recognized for prospective disposals of nonfinancial assets.
|
|
January 2018
|
|
The new guidance is expected to impact the gain recognized when a real estate asset is sold to a non-customer and a noncontrolling interest is retained.
Based on our historical transactions, this standard is not expected to have a significant impact to our consolidated financial statements.
|
|
|
|
|
|
|
|
ASU 2017-09, May 2017,
Compensation-Stock Compensation (Topic 718): Scope of Modification Accoutning
|
|
The ASU clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. Under the new guidance, an entity will not apply modification accounting if the awards' fair value, vesting conditions, and the classification of the award as equity or a liability are the same immediately before and after the change. The new guidance is applied prospectively to awards granted or modified after the adoption date.
|
|
January 2018
|
|
This standard is not expected to have a significant impact to our consolidated financial statements.
|
|
|
|
|
|
|
|
Not Yet Adopted:
|
|
|
|
|
||
|
|
|
|
|
|
|
ASU 2016-02, February 2016,
Leases (Topic 842)
|
|
This ASU significantly changes the accounting for leases by requiring lessees to recognize assets and liabilities for leases greater than 12 months on their balance sheet. The lessor model stays substantially the same; however, there were modifications to conform lessor accounting with the lessee model, eliminate real estate specific guidance, further define certain lease and non-lease components, and change the definition of initial direct costs of leases requiring significantly more leasing related costs to be expensed upfront.
|
|
January 2019
|
|
We are currently assessing the impact of this standard to our consolidated financial statements.
|
|
|
|
|
|
|
|
ASU 2016-13, June 2016,
Financial Instruments - Credit Losses (Topic 326)
|
|
This ASU changes the impairment model for most financial assets and certain other instruments, requiring the use of an "expected credit loss" model and adding more disclosure requirements.
|
|
January 2020
|
|
We are currently assessing the impact of this standard to our consolidated financial statements.
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
|
|
||||||
Total interest costs incurred
|
$
|
125,684
|
|
|
$
|
113,016
|
|
|
$
|
110,675
|
|
Interest capitalized
|
(25,559
|
)
|
|
(18,022
|
)
|
|
(18,122
|
)
|
|||
Interest expense
|
$
|
100,125
|
|
|
$
|
94,994
|
|
|
$
|
92,553
|
|
Cash paid for interest, net of amounts capitalized
|
$
|
105,201
|
|
|
$
|
90,185
|
|
|
$
|
116,335
|
|
Cash paid for income taxes
|
$
|
352
|
|
|
$
|
296
|
|
|
$
|
274
|
|
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
|
|
|
|
|
|
||||||
Mortgage loans refinanced
|
$
|
166,823
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage loans assumed with acquisition
|
$
|
79,401
|
|
|
$
|
34,385
|
|
|
$
|
89,516
|
|
DownREIT operating partnership units issued with acquisition
|
$
|
5,918
|
|
|
$
|
—
|
|
|
$
|
7,742
|
|
DownREIT operating partnership units redeemed for common shares
|
$
|
2,569
|
|
|
$
|
18,679
|
|
|
$
|
4,114
|
|
Shares issued under dividend reinvestment plan
|
$
|
2,017
|
|
|
$
|
2,017
|
|
|
$
|
1,977
|
|
|
|
Cost
|
|
Accumulated
Depreciation and
Amortization
|
|
Encumbrances
|
||||||
|
|
(In thousands)
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
||||||
Retail and mixed-use properties
|
|
$
|
7,500,929
|
|
|
$
|
(1,821,046
|
)
|
|
$
|
470,720
|
|
Retail properties under capital leases
|
|
123,346
|
|
|
(46,140
|
)
|
|
71,556
|
|
|||
Residential
|
|
10,786
|
|
|
(9,358
|
)
|
|
20,785
|
|
|||
|
|
$
|
7,635,061
|
|
|
$
|
(1,876,544
|
)
|
|
$
|
563,061
|
|
December 31, 2016
|
|
|
|
|
|
|
||||||
Retail and mixed-use properties
|
|
$
|
6,621,170
|
|
|
$
|
(1,677,938
|
)
|
|
$
|
449,896
|
|
Retail properties under capital leases
|
|
127,359
|
|
|
(42,308
|
)
|
|
71,590
|
|
|||
Residential
|
|
10,544
|
|
|
(8,988
|
)
|
|
21,221
|
|
|||
|
|
$
|
6,759,073
|
|
|
$
|
(1,729,234
|
)
|
|
$
|
542,707
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in millions) (unaudited)
|
||||||
|
|
|
|
|
||||
Total revenue
|
|
$
|
872.9
|
|
|
$
|
826.6
|
|
Net income available for common shareholders
|
|
284.6
|
|
|
244.3
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
Cost
|
|
Accumulated Amortization
|
|
Cost
|
|
Accumulated Amortization
|
||||||||
|
(in thousands)
|
||||||||||||||
Above market leases, lessor
|
$
|
52,393
|
|
|
$
|
(31,406
|
)
|
|
$
|
45,327
|
|
|
$
|
(28,085
|
)
|
Below market leases, lessee
|
34,604
|
|
|
(1,705
|
)
|
|
13,237
|
|
|
(924
|
)
|
||||
Total
|
$
|
86,997
|
|
|
$
|
(33,111
|
)
|
|
$
|
58,564
|
|
|
$
|
(29,009
|
)
|
|
|
|
|
|
|
|
|
||||||||
Below market leases, lessor
|
$
|
(193,085
|
)
|
|
$
|
56,716
|
|
|
$
|
(138,253
|
)
|
|
$
|
48,928
|
|
Above market leases, lessee
|
(9,084
|
)
|
|
560
|
|
|
(2,796
|
)
|
|
271
|
|
||||
Total
|
$
|
(202,169
|
)
|
|
$
|
57,276
|
|
|
$
|
(141,049
|
)
|
|
$
|
49,199
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(in thousands)
|
||||||||||
Amortization of above market leases, lessor
|
$
|
(6,005
|
)
|
|
$
|
(6,726
|
)
|
|
$
|
(4,425
|
)
|
Amortization of below market leases, lessor
|
10,726
|
|
|
8,551
|
|
|
7,130
|
|
|||
Net increase in rental income
|
$
|
4,721
|
|
|
$
|
1,825
|
|
|
$
|
2,705
|
|
|
|
|
|
|
|
||||||
Amortization of below market leases, lessee
|
$
|
781
|
|
|
$
|
255
|
|
|
$
|
255
|
|
Amortization of above market leases, lessee
|
(290
|
)
|
|
(135
|
)
|
|
(135
|
)
|
|||
Net increase in rental expense
|
$
|
491
|
|
|
$
|
120
|
|
|
$
|
120
|
|
|
|
December 31, 2017
|
|
|
|
Above market leases, lessor
|
|
4.7 years
|
Below market leases, lessee
|
|
41.6 years
|
Below market leases, lessor
|
|
19.8 years
|
Above market leases, lessee
|
|
16.9 years
|
|
|
|
Principal Balance as of December 31,
|
|
Stated Interest Rate as of
|
|
Stated Maturity Date as of
|
|||||||
Description of Debt
|
|
|
2017
|
|
2016
|
|
December 31, 2017
|
|
December 31, 2017
|
|||||
Mortgages payable
|
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||
The Grove at Shrewsbury (West)
|
|
|
$
|
10,545
|
|
|
$
|
10,792
|
|
|
6.38
|
%
|
|
March 1, 2018
|
Rollingwood Apartments
|
|
|
20,820
|
|
|
21,283
|
|
|
5.54
|
%
|
|
May 1, 2019
|
||
The Shops at Sunset Place
|
|
|
66,603
|
|
|
68,634
|
|
|
5.62
|
%
|
|
September 1, 2020
|
||
29th Place
|
|
|
4,341
|
|
|
4,553
|
|
|
5.91
|
%
|
|
January 31, 2021
|
||
Sylmar Towne Center
|
|
|
17,362
|
|
|
—
|
|
|
5.39
|
%
|
|
June 6, 2021
|
||
Plaza Del Sol
|
|
|
8,579
|
|
|
—
|
|
|
5.23
|
%
|
|
December 1, 2021
|
||
THE AVENUE at White Marsh
|
|
|
52,705
|
|
|
52,705
|
|
|
3.35
|
%
|
|
January 1, 2022
|
||
Montrose Crossing
|
|
|
71,054
|
|
|
72,726
|
|
|
4.20
|
%
|
|
January 10, 2022
|
||
Azalea
|
|
|
40,000
|
|
|
—
|
|
|
3.73
|
%
|
|
November 1, 2025
|
||
Bell Gardens
|
|
|
13,184
|
|
|
—
|
|
|
4.06
|
%
|
|
August 1, 2026
|
||
Plaza El Segundo
|
|
|
125,000
|
|
|
175,000
|
|
|
3.83
|
%
|
|
June 5, 2027
|
||
The Grove at Shrewsbury (East)
|
|
|
43,600
|
|
|
42,536
|
|
|
3.77
|
%
|
|
September 1, 2027
|
||
Brook 35
|
|
|
11,500
|
|
|
11,500
|
|
|
4.65
|
%
|
|
July 1, 2029
|
||
Chelsea
|
|
|
6,268
|
|
|
6,576
|
|
|
5.36
|
%
|
|
January 15, 2031
|
||
Subtotal
|
|
|
491,561
|
|
|
466,305
|
|
|
|
|
|
|||
Net unamortized premium and debt issuance costs
|
|
|
(56
|
)
|
|
4,812
|
|
|
|
|
|
|||
Total mortgages payable
|
|
|
491,505
|
|
|
471,117
|
|
|
|
|
|
|||
Notes payable
|
|
|
|
|
|
|
|
|
|
|||||
Term loan
|
|
|
275,000
|
|
|
275,000
|
|
|
LIBOR + 0.90%
|
|
|
November 21, 2018
|
||
Revolving credit facility
|
|
|
41,000
|
|
|
—
|
|
|
LIBOR + 0.825%
|
|
|
April 20, 2020
|
||
Various
|
|
|
4,819
|
|
|
5,247
|
|
|
11.31
|
%
|
|
Various through 2028
|
||
Subtotal
|
|
|
320,819
|
|
|
280,247
|
|
|
|
|
|
|||
Net unamortized debt issuance costs
|
|
|
(554
|
)
|
|
(1,096
|
)
|
|
|
|
|
|||
Total notes payable
|
|
|
320,265
|
|
|
279,151
|
|
|
|
|
|
|||
Senior notes and debentures
|
|
|
|
|
|
|
|
|
|
|||||
5.90% notes
|
|
|
—
|
|
|
150,000
|
|
|
5.90
|
%
|
|
April 1, 2020
|
||
2.55% notes
|
|
|
250,000
|
|
|
250,000
|
|
|
2.55
|
%
|
|
January 15, 2021
|
||
3.00% notes
|
|
|
250,000
|
|
|
250,000
|
|
|
3.00
|
%
|
|
August 1, 2022
|
||
2.75% notes
|
|
|
275,000
|
|
|
275,000
|
|
|
2.75
|
%
|
|
June 1, 2023
|
||
3.95% notes
|
|
|
300,000
|
|
|
300,000
|
|
|
3.95
|
%
|
|
January 15, 2024
|
||
7.48% debentures
|
|
|
29,200
|
|
|
29,200
|
|
|
7.48
|
%
|
|
August 15, 2026
|
||
3.25% notes
|
|
|
475,000
|
|
|
—
|
|
|
3.25
|
%
|
|
July 15, 2027
|
||
6.82% medium term notes
|
|
|
40,000
|
|
|
40,000
|
|
|
6.82
|
%
|
|
August 1, 2027
|
||
4.50% notes
|
|
|
550,000
|
|
|
450,000
|
|
|
4.50
|
%
|
|
December 1, 2044
|
||
3.625% notes
|
|
|
250,000
|
|
|
250,000
|
|
|
3.625
|
%
|
|
August 1, 2046
|
||
Subtotal
|
|
|
2,419,200
|
|
|
1,994,200
|
|
|
|
|
|
|||
Net unamortized discount and debt issuance costs
|
|
|
(17,760
|
)
|
|
(17,606
|
)
|
|
|
|
|
|||
Total senior notes and debentures
|
|
|
2,401,440
|
|
|
1,976,594
|
|
|
|
|
|
|||
Capital lease obligations
|
|
|
|
|
|
|
|
|
|
|||||
Various
|
|
|
71,556
|
|
|
71,590
|
|
|
Various
|
|
|
Various through 2106
|
||
Total debt and capital lease obligations
|
|
|
$
|
3,284,766
|
|
|
$
|
2,798,452
|
|
|
|
|
|
|
|
Principal
|
|
Stated Interest Rate
|
|
Maturity Date
|
|||
|
|
(in millions)
|
|
|
|
|
|||
Sylmar Towne Center
|
|
$
|
17.5
|
|
|
5.39
|
%
|
|
June 6, 2021
|
Plaza Del Sol
|
|
8.6
|
|
|
5.23
|
%
|
|
December 1, 2021
|
|
Azalea
|
|
40.0
|
|
|
3.73
|
%
|
|
November 1, 2025
|
|
Bell Gardens
|
|
13.3
|
|
|
4.06
|
%
|
|
August 1, 2026
|
|
Mortgages
Payable
|
|
|
Notes
Payable
|
|
|
Senior Notes and
Debentures
|
|
Total
Principal
|
|
|
||||||||
|
(In thousands)
|
|
|
||||||||||||||||
Year ending December 31,
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
2018
|
$
|
16,228
|
|
|
|
$
|
275,506
|
|
(1)
|
|
$
|
—
|
|
|
$
|
291,734
|
|
|
|
2019
|
25,820
|
|
|
|
563
|
|
|
|
—
|
|
|
26,383
|
|
|
|
||||
2020
|
65,539
|
|
|
|
41,624
|
|
(2)
|
|
—
|
|
|
107,163
|
|
|
|
||||
2021
|
30,541
|
|
|
|
694
|
|
|
|
250,000
|
|
|
281,235
|
|
|
|
||||
2022
|
117,018
|
|
|
|
771
|
|
|
|
250,000
|
|
|
367,789
|
|
|
|
||||
Thereafter
|
236,415
|
|
|
|
1,661
|
|
|
|
1,919,200
|
|
|
2,157,276
|
|
|
|
||||
|
$
|
491,561
|
|
|
|
$
|
320,819
|
|
|
|
$
|
2,419,200
|
|
|
$
|
3,231,580
|
|
|
(3)
|
(1)
|
Our
$275.0 million
unsecured term loan matures on
November 21, 2018
, subject to a
one
-year extension at our option.
|
(2)
|
Our
$800.0 million
revolving credit facility matures on
April 20, 2020
, subject to two
six
-month extensions at our option. As of
December 31, 2017
, there was
$41.0 million
outstanding under this credit facility.
|
(3)
|
The total debt maturities differ from the total reported on the consolidated balance sheet as of
December 31, 2017
due to the unamortized premium/(discount) and debt issuance costs on mortgage loans, notes payable, and senior notes.
|
|
|
||
|
(In thousands)
|
||
Year ending December 31,
|
|
||
2018
|
$
|
5,800
|
|
2019
|
5,800
|
|
|
2020
|
5,800
|
|
|
2021
|
5,800
|
|
|
2022
|
5,810
|
|
|
Thereafter
|
142,425
|
|
|
|
171,435
|
|
|
Less amount representing interest
|
(99,879
|
)
|
|
Present value
|
$
|
71,556
|
|
1.
|
Level 1 Inputs—quoted prices in active markets for identical assets or liabilities
|
2.
|
Level 2 Inputs—observable inputs other than quoted prices in active markets for identical assets and liabilities
|
3.
|
Level 3 Inputs—prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
|||||||||
(In thousands)
|
|||||||||||||||
Mortgages and notes payable
|
$
|
811,770
|
|
|
$
|
824,419
|
|
|
$
|
750,268
|
|
|
$
|
760,260
|
|
Senior notes and debentures
|
$
|
2,401,440
|
|
|
$
|
2,498,445
|
|
|
$
|
1,976,594
|
|
|
$
|
2,015,973
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
(2,577
|
)
|
|
$
|
—
|
|
|
$
|
(2,577
|
)
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Declared
|
|
Paid
|
|
Declared
|
|
Paid
|
|
Declared
|
|
Paid
|
||||||||||||
Common shares
|
$
|
3.960
|
|
|
$
|
3.940
|
|
|
$
|
3.840
|
|
|
$
|
3.800
|
|
|
$
|
3.620
|
|
|
$
|
3.550
|
|
5.417% Series 1 Cumulative Convertible Preferred shares
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
5.0% Series C Cumulative Redeemable Preferred shares (1)
|
$
|
0.368
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(1) Amount represents dividends per depository share, each representing 1/1000th of a share.
|
|
Year Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
|||||||
Common shares
|
|
|
|
|
|
||||||
Ordinary dividend
|
$
|
3.940
|
|
|
$
|
3.800
|
|
|
$
|
3.515
|
|
Capital gain
|
—
|
|
|
—
|
|
|
0.035
|
|
|||
|
$
|
3.940
|
|
|
$
|
3.800
|
|
|
$
|
3.550
|
|
5.417% Series 1 Cumulative Convertible Preferred shares
|
|
|
|
|
|
||||||
Ordinary dividend
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.340
|
|
Capital gain
|
—
|
|
|
—
|
|
|
0.014
|
|
|||
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
Minimum rents
|
|
|
|
|
|
||||||
Retail and commercial
|
$
|
585,178
|
|
|
$
|
549,552
|
|
|
$
|
509,825
|
|
Residential
|
55,416
|
|
|
49,465
|
|
|
42,797
|
|
|||
Cost reimbursement
|
171,528
|
|
|
158,042
|
|
|
148,110
|
|
|||
Percentage rent
|
11,148
|
|
|
10,977
|
|
|
11,911
|
|
|||
Other
|
18,191
|
|
|
18,547
|
|
|
15,169
|
|
|||
Total rental income
|
$
|
841,461
|
|
|
$
|
786,583
|
|
|
$
|
727,812
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
Straight-line rents
|
$
|
12.9
|
|
|
$
|
8.1
|
|
|
$
|
7.6
|
|
Net amortization of above and below market leases
|
$
|
4.7
|
|
|
$
|
1.8
|
|
|
$
|
2.7
|
|
|
Year Ended December 31,
|
||||||||||
2017
|
|
2016
|
|
2015
|
|||||||
(In thousands)
|
|||||||||||
Repairs and maintenance
|
$
|
67,996
|
|
|
$
|
64,942
|
|
|
$
|
62,420
|
|
Utilities
|
25,763
|
|
|
24,968
|
|
|
23,003
|
|
|||
Management fees and costs
|
22,297
|
|
|
20,823
|
|
|
18,639
|
|
|||
Payroll
|
14,922
|
|
|
13,832
|
|
|
12,673
|
|
|||
Marketing
|
9,007
|
|
|
8,520
|
|
|
9,046
|
|
|||
Insurance
|
7,762
|
|
|
7,758
|
|
|
7,875
|
|
|||
Ground rent
|
3,826
|
|
|
2,561
|
|
|
2,540
|
|
|||
Bad debt expense
|
2,591
|
|
|
2,375
|
|
|
1,168
|
|
|||
Other operating
|
10,726
|
|
|
12,547
|
|
|
10,229
|
|
|||
Total rental expenses
|
$
|
164,890
|
|
|
$
|
158,326
|
|
|
$
|
147,593
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
||||||||||
|
|
|
|
|
|
||||||
Grants of common shares and options
|
$
|
12,371
|
|
|
$
|
11,227
|
|
|
$
|
12,074
|
|
Capitalized share-based compensation
|
(1,385
|
)
|
|
(1,310
|
)
|
|
(868
|
)
|
|||
Share-based compensation expense
|
$
|
10,986
|
|
|
$
|
9,917
|
|
|
$
|
11,206
|
|
Volatility
|
|
18.8
|
%
|
Expected dividend yield
|
|
2.8
|
%
|
Expected term (in years)
|
|
6.0
|
|
Risk free interest rate
|
|
1.5
|
%
|
|
Shares
Under
Option
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual Term
|
|
Aggregate
Intrinsic
Value
|
|||||
|
|
|
|
|
(In years)
|
|
(In thousands)
|
|||||
Outstanding at December 31, 2016
|
259,119
|
|
|
$
|
56.66
|
|
|
|
|
|
||
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
(152,634
|
)
|
|
65.37
|
|
|
|
|
|
|||
Forfeited or expired
|
—
|
|
|
—
|
|
|
|
|
|
|||
Outstanding at December 31, 2017
|
106,485
|
|
|
$
|
44.18
|
|
|
1.2
|
|
$
|
9,451
|
|
Exercisable at December 31, 2017
|
105,939
|
|
|
$
|
43.62
|
|
|
1.1
|
|
$
|
9,451
|
|
Date
|
|
Award
|
|
Vesting Term
|
|
Beneficiary
|
||
January 2, 2018
|
|
5,416
|
|
Shares
|
|
Immediate
|
|
Trustees
|
February 7, 2018
|
|
92,552
|
|
Restricted shares
|
|
3-4 years
|
|
Officers and key employees
|
February 7, 2018
|
|
488
|
|
Options
|
|
5 years
|
|
Officers and key employees
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands, except per share data)
|
||||||||||
NUMERATOR
|
|
|
|
|
|
||||||
Income from continuing operations
|
$
|
219,948
|
|
|
$
|
226,425
|
|
|
$
|
190,094
|
|
Less: Preferred share dividends
|
(2,458
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|||
Less: Income from continuing operations attributable to noncontrolling interests
|
(7,666
|
)
|
|
(7,648
|
)
|
|
(8,205
|
)
|
|||
Less: Earnings allocated to unvested shares
|
(942
|
)
|
|
(702
|
)
|
|
(797
|
)
|
|||
Income from continuing operations available for common shareholders
|
208,882
|
|
|
217,534
|
|
|
180,551
|
|
|||
Gain on sale of real estate and change in control of interests, net
|
77,632
|
|
|
31,133
|
|
|
28,330
|
|
|||
Net income available for common shareholders, basic and diluted
|
$
|
286,514
|
|
|
$
|
248,667
|
|
|
$
|
208,881
|
|
DENOMINATOR
|
|
|
|
|
|
||||||
Weighted average common shares outstanding—basic
|
72,117
|
|
|
70,877
|
|
|
68,797
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
||||||
Stock options
|
116
|
|
|
172
|
|
|
184
|
|
|||
Weighted average common shares outstanding—diluted
|
72,233
|
|
|
71,049
|
|
|
68,981
|
|
|||
|
|
|
|
|
|
||||||
EARNINGS PER COMMON SHARE, BASIC
|
|
|
|
|
|
||||||
Net income available for common shareholders
|
$
|
3.97
|
|
|
$
|
3.51
|
|
|
$
|
3.04
|
|
EARNINGS PER COMMON SHARE, DILUTED
|
|
|
|
|
|
||||||
Net income available for common shareholders
|
$
|
3.97
|
|
|
$
|
3.50
|
|
|
$
|
3.03
|
|
Income from continuing operations attributable to the Trust
|
$
|
212,282
|
|
|
$
|
218,777
|
|
|
$
|
181,889
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
2017
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
207,389
|
|
|
$
|
208,049
|
|
|
$
|
217,953
|
|
|
$
|
223,957
|
|
Operating income
|
$
|
81,544
|
|
|
$
|
83,090
|
|
|
$
|
84,497
|
|
|
$
|
83,157
|
|
Net income(1)
|
$
|
58,070
|
|
|
$
|
78,133
|
|
|
$
|
108,882
|
|
|
$
|
52,785
|
|
Net income attributable to the Trust(1)
|
$
|
56,190
|
|
|
$
|
76,291
|
|
|
$
|
106,777
|
|
|
$
|
50,656
|
|
Net income available for common shareholders(1)
|
$
|
56,055
|
|
|
$
|
76,156
|
|
|
$
|
106,600
|
|
|
$
|
48,645
|
|
Earnings per common share—basic(1)
|
$
|
0.78
|
|
|
$
|
1.05
|
|
|
$
|
1.47
|
|
|
$
|
0.67
|
|
Earnings per common share—diluted(1)
|
$
|
0.78
|
|
|
$
|
1.05
|
|
|
$
|
1.47
|
|
|
$
|
0.67
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
2016
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
198,344
|
|
|
$
|
197,981
|
|
|
$
|
201,157
|
|
|
$
|
204,109
|
|
Operating income
|
$
|
76,922
|
|
|
$
|
80,135
|
|
|
$
|
80,461
|
|
|
$
|
83,477
|
|
Net income(2)
|
$
|
79,063
|
|
|
$
|
58,898
|
|
|
$
|
61,198
|
|
|
$
|
59,724
|
|
Net income attributable to the Trust(2)
|
$
|
76,955
|
|
|
$
|
55,941
|
|
|
$
|
58,977
|
|
|
$
|
58,037
|
|
Net income available for common shareholders(2)
|
$
|
76,820
|
|
|
$
|
55,806
|
|
|
$
|
58,841
|
|
|
$
|
57,902
|
|
Earnings per common share—basic(2)
|
$
|
1.10
|
|
|
$
|
0.79
|
|
|
$
|
0.82
|
|
|
$
|
0.81
|
|
Earnings per common share—diluted(2)
|
$
|
1.10
|
|
|
$
|
0.78
|
|
|
$
|
0.82
|
|
|
$
|
0.80
|
|
(1)
|
Second quarter 2017 includes a
$15.4 million
gain related to the sale of
three
ground lease parcels at our Assembly Row property in Somerville, Massachusetts. Third quarter 2017 includes a
$50.8 million
gain on sale of real estate from our 150 Post Street and North Lake Commons properties. Fourth quarter 2017 includes a
$6.5 million
gain related to the sale of a parcel of land at our Bethesda Row property. Additionally, second, third, and fourth quarter 2017 include net percentage-of-completion gains of
$3.3 million
,
$0.6 million
, and
$1.5 million
, respectively, related to condominiums under binding contract at our Assembly Row property. All of these transactions are further discussed in Note 3. Fourth quarter 2017 includes a
$12.3 million
early extinguishment of debt charge as further discussed in Note 5.
|
(2)
|
First quarter 2016 includes a
$25.7 million
gain on change in control of interests from our Clarion Partners acquisition as further discussed in Note 3. Third quarter 2016 includes a
$4.9 million
gain on sale from the reversal of our warranty reserve on condominiums sold at Santana Row as further discussed in Note 7.
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2017
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
COLUMN A
|
|
|
|
COLUMN B
|
|
COLUMN C
|
|
|
|
COLUMN D
|
|
COLUMN E
|
|
|
|
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
COLUMN I
|
||||||||||||||||
Descriptions
|
|
|
|
Encumbrance
|
|
Initial cost to company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross amount at which carried at
close of period
|
|
Accumulated
Depreciation
and
Amortization
|
|
Date
of
Construction
|
|
Date
Acquired
|
|
Life on which
depreciation
in latest
income
statements is
computed
|
||||||||||||||||||||||
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
|
|||||||||||||||||||||||||||||||
29TH PLACE (Virginia)
|
|
VA
|
|
$
|
4,312
|
|
|
$
|
10,211
|
|
|
$
|
18,863
|
|
|
$
|
11,973
|
|
|
$
|
10,195
|
|
|
$
|
30,852
|
|
|
$
|
41,047
|
|
|
$
|
12,144
|
|
|
1975 - 2001
|
|
5/30/2007
|
|
35 years
|
ANDORRA (Pennsylvania)
|
|
PA
|
|
|
|
2,432
|
|
|
12,346
|
|
|
11,161
|
|
|
2,432
|
|
|
23,507
|
|
|
25,939
|
|
|
19,028
|
|
|
1953
|
|
1/12/1988
|
|
35 years
|
|||||||||
ASSEMBLY ROW/ASSEMBLY SQUARE MARKETPLACE (Massachusetts)
|
|
MA
|
|
|
|
93,252
|
|
|
34,196
|
|
|
564,077
|
|
|
69,421
|
|
|
622,104
|
|
|
691,525
|
|
|
43,659
|
|
|
2005, 2012-2017
|
|
2005-2013
|
|
35 years
|
|||||||||
ATLANTIC PLAZA (Massachusetts)
|
|
MA
|
|
|
|
6,293
|
|
|
17,109
|
|
|
2,325
|
|
|
6,293
|
|
|
19,434
|
|
|
25,727
|
|
|
1,863
|
|
|
1960
|
|
1/13/2016
|
|
35 years
|
|||||||||
AZALEA (California)
|
|
CA
|
|
39,609
|
|
|
40,219
|
|
|
67,117
|
|
|
4
|
|
|
40,219
|
|
|
67,121
|
|
|
107,340
|
|
|
1,049
|
|
|
2014
|
|
8/2/2017
|
|
35 years
|
||||||||
BALA CYNWYD (Pennsylvania)
|
|
PA
|
|
|
|
3,565
|
|
|
14,466
|
|
|
23,443
|
|
|
2,581
|
|
|
38,893
|
|
|
41,474
|
|
|
20,299
|
|
|
1955
|
|
9/22/1993
|
|
35 years
|
|||||||||
BARCROFT PLAZA (Virginia)
|
|
VA
|
|
|
|
12,617
|
|
|
29,603
|
|
|
3,279
|
|
|
12,617
|
|
|
32,882
|
|
|
45,499
|
|
|
2,030
|
|
|
1963, 1972, 1990, & 2000
|
|
1/13/16 & 11/7/16
|
|
35 years
|
|||||||||
BARRACKS ROAD (Virginia)
|
|
VA
|
|
|
|
4,363
|
|
|
16,459
|
|
|
47,088
|
|
|
4,363
|
|
|
63,547
|
|
|
67,910
|
|
|
42,077
|
|
|
1958
|
|
12/31/1985
|
|
35 years
|
|||||||||
BELL GARDENS (California)
|
|
CA
|
|
12,682
|
|
|
18,021
|
|
|
82,470
|
|
|
159
|
|
|
18,021
|
|
|
82,629
|
|
|
100,650
|
|
|
1,843
|
|
|
1990, 2003, 2006
|
|
8/2/2017
|
|
35 years
|
||||||||
BETHESDA ROW (Maryland)
|
|
MD
|
|
|
|
46,579
|
|
|
35,406
|
|
|
144,089
|
|
|
43,896
|
|
|
182,178
|
|
|
226,074
|
|
|
73,883
|
|
|
1945-2008
|
|
12/31/93, 6/2/97, 1/20/06, 9/25/08, 9/30/08, & 12/27/10
|
|
35 - 50 years
|
|||||||||
BRICK PLAZA (New Jersey)
|
|
NJ
|
|
|
|
—
|
|
|
24,715
|
|
|
51,757
|
|
|
3,945
|
|
|
72,527
|
|
|
76,472
|
|
|
47,932
|
|
|
1958
|
|
12/28/1989
|
|
35 years
|
|||||||||
BRISTOL PLAZA (Connecticut)
|
|
CT
|
|
|
|
3,856
|
|
|
15,959
|
|
|
11,849
|
|
|
3,856
|
|
|
27,808
|
|
|
31,664
|
|
|
17,680
|
|
|
1959
|
|
9/22/1995
|
|
35 years
|
|||||||||
BROOK 35 (New Jersey)
|
|
NJ
|
|
11,263
|
|
|
7,128
|
|
|
38,355
|
|
|
2,043
|
|
|
7,128
|
|
|
40,398
|
|
|
47,526
|
|
|
5,494
|
|
|
1986/2004
|
|
1/1/2014
|
|
35 years
|
||||||||
CAMPUS PLAZA (Massachusetts)
|
|
MA
|
|
|
|
16,710
|
|
|
13,412
|
|
|
429
|
|
|
16,710
|
|
|
13,841
|
|
|
30,551
|
|
|
1,243
|
|
|
1970
|
|
1/13/2016
|
|
35 years
|
|||||||||
CHELSEA COMMONS (Massachusetts)
|
|
MA
|
|
6,037
|
|
|
9,417
|
|
|
19,466
|
|
|
14,015
|
|
|
9,396
|
|
|
33,502
|
|
|
42,898
|
|
|
8,509
|
|
|
1962/1969/2008
|
|
8/25/06, 1/30/07, & 7/16/08
|
|
35 years
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2017
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
COLUMN A
|
|
|
|
COLUMN B
|
|
COLUMN C
|
|
|
|
COLUMN D
|
|
COLUMN E
|
|
|
|
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
COLUMN I
|
||||||||||||||||
Descriptions
|
|
|
|
Encumbrance
|
|
Initial cost to company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross amount at which carried at
close of period
|
|
Accumulated
Depreciation
and
Amortization
|
|
Date
of
Construction
|
|
Date
Acquired
|
|
Life on which
depreciation
in latest
income
statements is
computed
|
||||||||||||||||||||||
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
|
|||||||||||||||||||||||||||||||
COCOWALK (Florida)
|
|
FL
|
|
|
|
35,063
|
|
|
71,476
|
|
|
9,881
|
|
|
34,406
|
|
|
82,014
|
|
|
116,420
|
|
|
6,536
|
|
|
1990/1994, 1922-1973
|
|
5/4/15, 7/1/15, 12/16/15, 7/26/16, 6/30/17, & 8/10/17
|
|
35 years
|
|||||||||
COLORADO BLVD (California)
|
|
CA
|
|
|
|
5,262
|
|
|
4,071
|
|
|
10,184
|
|
|
5,262
|
|
|
14,255
|
|
|
19,517
|
|
|
10,678
|
|
|
1905-1988
|
|
12/31/96 & 8/14/98
|
|
35 years
|
|||||||||
CONGRESSIONAL PLAZA (Maryland)
|
|
MD
|
|
|
|
2,793
|
|
|
7,424
|
|
|
92,104
|
|
|
1,020
|
|
|
101,301
|
|
|
102,321
|
|
|
53,731
|
|
|
1965/2003
|
|
4/1/1965
|
|
35 years
|
|||||||||
COURTHOUSE CENTER (Maryland)
|
|
MD
|
|
|
|
1,750
|
|
|
1,869
|
|
|
1,532
|
|
|
1,750
|
|
|
3,401
|
|
|
5,151
|
|
|
1,923
|
|
|
1975
|
|
12/17/1997
|
|
35 years
|
|||||||||
CROSSROADS (Illinois)
|
|
IL
|
|
|
|
4,635
|
|
|
11,611
|
|
|
16,882
|
|
|
4,635
|
|
|
28,493
|
|
|
33,128
|
|
|
16,494
|
|
|
1959
|
|
7/19/1993
|
|
35 years
|
|||||||||
CROW CANYON COMMONS (California)
|
|
CA
|
|
|
|
27,245
|
|
|
54,575
|
|
|
8,525
|
|
|
27,245
|
|
|
63,100
|
|
|
90,345
|
|
|
21,704
|
|
|
Late 1970's/
1998/2006 |
|
12/29/05 & 2/28/07
|
|
35 years
|
|||||||||
DARIEN (Connecticut)
|
|
CT
|
|
|
|
29,809
|
|
|
18,302
|
|
|
1,862
|
|
|
29,809
|
|
|
20,164
|
|
|
49,973
|
|
|
3,075
|
|
|
1920-2009
|
|
4/3/2013
|
|
35 years
|
|||||||||
DEDHAM PLAZA (Massachusetts)
|
|
MA
|
|
|
|
14,841
|
|
|
12,918
|
|
|
13,317
|
|
|
14,841
|
|
|
26,235
|
|
|
41,076
|
|
|
15,380
|
|
|
1959
|
|
12/31/93 & 12/14/16
|
|
35 years
|
|||||||||
DEL MAR VILLAGE (Florida)
|
|
FL
|
|
|
|
15,624
|
|
|
41,712
|
|
|
8,057
|
|
|
15,587
|
|
|
49,806
|
|
|
65,393
|
|
|
20,432
|
|
|
1982/1994/2007
|
|
5/30/08, 7/11/08, & 10/14/14
|
|
35 years
|
|||||||||
EAST BAY BRIDGE (California)
|
|
CA
|
|
|
|
29,079
|
|
|
138,035
|
|
|
11,772
|
|
|
29,079
|
|
|
149,807
|
|
|
178,886
|
|
|
25,229
|
|
|
1994-2001, 2011/2012
|
|
12/21/2012
|
|
35 years
|
|||||||||
EASTGATE CROSSING (North Carolina)
|
|
NC
|
|
|
|
1,608
|
|
|
5,775
|
|
|
26,981
|
|
|
1,608
|
|
|
32,756
|
|
|
34,364
|
|
|
19,622
|
|
|
1963
|
|
12/18/1986
|
|
35 years
|
|||||||||
ELLISBURG (New Jersey)
|
|
NJ
|
|
|
|
4,028
|
|
|
11,309
|
|
|
19,211
|
|
|
4,013
|
|
|
30,535
|
|
|
34,548
|
|
|
20,099
|
|
|
1959
|
|
10/16/1992
|
|
35 years
|
|||||||||
ESCONDIDO PROMENADE (California)
|
|
CA
|
|
|
|
19,117
|
|
|
15,829
|
|
|
14,530
|
|
|
19,117
|
|
|
30,359
|
|
|
49,476
|
|
|
16,037
|
|
|
1987
|
|
12/31/96 & 11/10/10
|
|
35 years
|
|||||||||
FALLS PLAZA (Virginia)
|
|
VA
|
|
|
|
1,798
|
|
|
1,270
|
|
|
10,943
|
|
|
1,819
|
|
|
12,192
|
|
|
14,011
|
|
|
8,664
|
|
|
1960/1962
|
|
9/30/67 & 10/05/72
|
|
25 years
|
|||||||||
FEDERAL PLAZA (Maryland)
|
|
MD
|
|
|
|
10,216
|
|
|
17,895
|
|
|
41,769
|
|
|
10,216
|
|
|
59,664
|
|
|
69,880
|
|
|
42,794
|
|
|
1970
|
|
6/29/1989
|
|
35 years
|
|||||||||
FINLEY SQUARE (Illinois)
|
|
IL
|
|
|
|
9,252
|
|
|
9,544
|
|
|
19,604
|
|
|
9,252
|
|
|
29,148
|
|
|
38,400
|
|
|
19,836
|
|
|
1974
|
|
4/27/1995
|
|
35 years
|
|||||||||
FLOURTOWN (Pennsylvania)
|
|
PA
|
|
|
|
1,345
|
|
|
3,943
|
|
|
11,666
|
|
|
1,345
|
|
|
15,609
|
|
|
16,954
|
|
|
5,981
|
|
|
1957
|
|
4/25/1980
|
|
35 years
|
|||||||||
FOURTH STREET (California)
|
|
CA
|
|
|
|
13,928
|
|
|
9,909
|
|
|
39
|
|
|
13,928
|
|
|
9,948
|
|
|
23,876
|
|
|
248
|
|
|
1948,1975
|
|
5/19/2017
|
|
35 years
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2017
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
COLUMN A
|
|
|
|
COLUMN B
|
|
COLUMN C
|
|
|
|
COLUMN D
|
|
COLUMN E
|
|
|
|
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
COLUMN I
|
||||||||||||||||
Descriptions
|
|
|
|
Encumbrance
|
|
Initial cost to company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross amount at which carried at
close of period
|
|
Accumulated
Depreciation
and
Amortization
|
|
Date
of
Construction
|
|
Date
Acquired
|
|
Life on which
depreciation
in latest
income
statements is
computed
|
||||||||||||||||||||||
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
|
|||||||||||||||||||||||||||||||
LAUREL (Maryland)
|
|
MD
|
|
|
|
7,458
|
|
|
22,525
|
|
|
27,344
|
|
|
7,464
|
|
|
49,863
|
|
|
57,327
|
|
|
37,461
|
|
|
1956
|
|
8/15/1986
|
|
35 years
|
|||||||||
LAWRENCE PARK (Pennsylvania)
|
|
PA
|
|
|
|
6,150
|
|
|
8,491
|
|
|
20,524
|
|
|
6,161
|
|
|
29,004
|
|
|
35,165
|
|
|
24,693
|
|
|
1972
|
|
7/23/1980 & 4/3/17
|
|
22 years
|
|||||||||
LEESBURG PLAZA (Virginia)
|
|
VA
|
|
|
|
8,184
|
|
|
10,722
|
|
|
17,582
|
|
|
8,184
|
|
|
28,304
|
|
|
36,488
|
|
|
14,689
|
|
|
1967
|
|
9/15/1998
|
|
35 years
|
|||||||||
LINDEN SQUARE (Massachusetts)
|
|
MA
|
|
|
|
79,382
|
|
|
19,247
|
|
|
50,074
|
|
|
79,347
|
|
|
69,356
|
|
|
148,703
|
|
|
22,208
|
|
|
1960-2008
|
|
8/24/2006
|
|
35 years
|
|||||||||
MELVILLE MALL (New York)
|
|
NY
|
|
|
|
35,622
|
|
|
32,882
|
|
|
20,096
|
|
|
35,622
|
|
|
52,978
|
|
|
88,600
|
|
|
12,458
|
|
|
1974
|
|
10/16/2006
|
|
35 years
|
|||||||||
MERCER MALL (New Jersey)
|
|
NJ
|
|
55,548
|
|
|
29,738
|
|
|
51,047
|
|
|
45,957
|
|
|
29,738
|
|
|
97,004
|
|
|
126,742
|
|
|
41,330
|
|
|
1975
|
|
10/14/03 & 1/31/17
|
|
25 - 35 years
|
||||||||
MONTROSE CROSSING (Maryland)
|
|
MD
|
|
71,054
|
|
|
48,624
|
|
|
91,819
|
|
|
19,678
|
|
|
48,624
|
|
|
111,497
|
|
|
160,121
|
|
|
24,840
|
|
|
1960s, 1970s, 1996 & 2011
|
|
12/27/11 & 12/19/13
|
|
35 years
|
||||||||
MOUNT VERNON/SOUTH VALLEY/7770 RICHMOND HWY. (Virginia)
|
|
VA
|
|
|
|
10,068
|
|
|
33,501
|
|
|
41,132
|
|
|
10,230
|
|
|
74,471
|
|
|
84,701
|
|
|
34,011
|
|
|
1966/1972/1987/2001
|
|
3/31/03, 3/21/03, & 1/27/06
|
|
35 years
|
|||||||||
NORTH DARTMOUTH (Massachusetts)
|
|
MA
|
|
|
|
9,366
|
|
|
—
|
|
|
3
|
|
|
9,366
|
|
|
3
|
|
|
9,369
|
|
|
—
|
|
|
2004
|
|
8/24/2006
|
|
|
|||||||||
NORTHEAST (Pennsylvania)
|
|
PA
|
|
|
|
1,152
|
|
|
10,596
|
|
|
18,679
|
|
|
1,153
|
|
|
29,274
|
|
|
30,427
|
|
|
20,496
|
|
|
1959
|
|
8/30/1983
|
|
35 years
|
|||||||||
OLD KEENE MILL (Virginia)
|
|
VA
|
|
|
|
638
|
|
|
998
|
|
|
6,212
|
|
|
638
|
|
|
7,210
|
|
|
7,848
|
|
|
5,418
|
|
|
1968
|
|
6/15/1976
|
|
33.33 years
|
|||||||||
OLD TOWN CENTER (California)
|
|
CA
|
|
|
|
3,420
|
|
|
2,765
|
|
|
30,997
|
|
|
3,420
|
|
|
33,762
|
|
|
37,182
|
|
|
21,217
|
|
|
1962, 1997-1998
|
|
10/22/1997
|
|
35 years
|
|||||||||
OLIVO AT MISSION HILLS (California)
|
|
CA
|
|
|
|
15,048
|
|
|
46,732
|
|
|
10,358
|
|
|
15,048
|
|
|
57,090
|
|
|
72,138
|
|
|
213
|
|
|
2017
|
|
8/2/2017
|
|
35 years
|
|||||||||
PAN AM (Virginia)
|
|
VA
|
|
|
|
8,694
|
|
|
12,929
|
|
|
7,610
|
|
|
8,695
|
|
|
20,538
|
|
|
29,233
|
|
|
15,159
|
|
|
1979
|
|
2/5/1993
|
|
35 years
|
|||||||||
PENTAGON ROW (Virginia)
|
|
VA
|
|
|
|
—
|
|
|
2,955
|
|
|
100,369
|
|
|
—
|
|
|
103,324
|
|
|
103,324
|
|
|
46,051
|
|
|
1999 - 2002
|
|
1998 & 11/22/10
|
|
35 years
|
|||||||||
PERRING PLAZA (Maryland)
|
|
MD
|
|
|
|
2,800
|
|
|
6,461
|
|
|
21,836
|
|
|
2,800
|
|
|
28,297
|
|
|
31,097
|
|
|
23,112
|
|
|
1963
|
|
10/1/1985
|
|
35 years
|
|||||||||
PIKE & ROSE (Maryland)
|
|
MD
|
|
|
|
31,471
|
|
|
10,335
|
|
|
543,484
|
|
|
29,903
|
|
|
555,387
|
|
|
585,290
|
|
|
23,148
|
|
|
1963, 2012-2017
|
|
5/18/82, 10/26/07, & 7/31/12
|
|
50 years
|
|||||||||
PIKE 7 PLAZA (Virginia)
|
|
VA
|
|
|
|
14,970
|
|
|
22,799
|
|
|
6,929
|
|
|
14,914
|
|
|
29,784
|
|
|
44,698
|
|
|
16,745
|
|
|
1968
|
|
3/31/97 & 7/8/15
|
|
35 years
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2017
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
COLUMN A
|
|
|
|
COLUMN B
|
|
COLUMN C
|
|
|
|
COLUMN D
|
|
COLUMN E
|
|
|
|
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
COLUMN I
|
||||||||||||||||
Descriptions
|
|
|
|
Encumbrance
|
|
Initial cost to company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross amount at which carried at
close of period
|
|
Accumulated
Depreciation
and
Amortization
|
|
Date
of
Construction
|
|
Date
Acquired
|
|
Life on which
depreciation
in latest
income
statements is
computed
|
||||||||||||||||||||||
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
|
|||||||||||||||||||||||||||||||
PLAZA DEL MERCADO (Maryland)
|
|
MD
|
|
|
|
10,305
|
|
|
21,553
|
|
|
14,329
|
|
|
10,305
|
|
|
35,882
|
|
|
46,187
|
|
|
2,341
|
|
|
1969
|
|
1/13/2016
|
|
35 years
|
|||||||||
PLAZA DEL SOL (California)
|
|
CA
|
|
8,746
|
|
|
5,605
|
|
|
12,331
|
|
|
—
|
|
|
5,605
|
|
|
12,331
|
|
|
17,936
|
|
|
212
|
|
|
2009
|
|
8/2/2017
|
|
35 years
|
||||||||
PLAZA EL SEGUNDO/THE POINT (California)
|
|
CA
|
|
124,151
|
|
|
62,127
|
|
|
153,556
|
|
|
65,337
|
|
|
64,463
|
|
|
216,557
|
|
|
281,020
|
|
|
39,623
|
|
|
2006/2007/2016
|
|
12/30/11, 6/14/13, 7/26/13, & 12/27/13
|
|
35 years
|
||||||||
PLAZA PACOIMA (California)
|
|
CA
|
|
|
|
38,138
|
|
|
12,227
|
|
|
—
|
|
|
38,138
|
|
|
12,227
|
|
|
50,365
|
|
|
225
|
|
|
2010
|
|
8/2/2017
|
|
35 years
|
|||||||||
QUEEN ANNE PLAZA (Massachusetts)
|
|
MA
|
|
|
|
3,319
|
|
|
8,457
|
|
|
6,519
|
|
|
3,319
|
|
|
14,976
|
|
|
18,295
|
|
|
9,881
|
|
|
1967
|
|
12/23/1994
|
|
35 years
|
|||||||||
QUINCE ORCHARD (Maryland)
|
|
MD
|
|
|
|
3,197
|
|
|
7,949
|
|
|
27,772
|
|
|
2,928
|
|
|
35,990
|
|
|
38,918
|
|
|
19,478
|
|
|
1975
|
|
4/22/1993
|
|
35 years
|
|||||||||
RIVERPOINT CENTER (Illinois)
|
|
IL
|
|
|
|
15,422
|
|
|
104,575
|
|
|
82
|
|
|
15,422
|
|
|
104,657
|
|
|
120,079
|
|
|
2,626
|
|
|
1989, 2012
|
|
3/31/2017
|
|
35 years
|
|||||||||
ROCKVILLE TOWN SQUARE (Maryland)
|
|
MD
|
|
4,455
|
|
|
—
|
|
|
8,092
|
|
|
43,010
|
|
|
—
|
|
|
51,102
|
|
|
51,102
|
|
|
16,823
|
|
|
2005 - 2007
|
|
2006 - 2007
|
|
50 years
|
||||||||
ROLLINGWOOD APTS. (Maryland)
|
|
MD
|
|
20,785
|
|
|
552
|
|
|
2,246
|
|
|
7,988
|
|
|
572
|
|
|
10,214
|
|
|
10,786
|
|
|
9,358
|
|
|
1960
|
|
1/15/1971
|
|
25 years
|
||||||||
SAM'S PARK & SHOP (District of Columbia)
|
|
DC
|
|
|
|
4,840
|
|
|
6,319
|
|
|
1,679
|
|
|
4,840
|
|
|
7,998
|
|
|
12,838
|
|
|
5,158
|
|
|
1930
|
|
12/1/1995
|
|
35 years
|
|||||||||
SAN ANTONIO CENTER (California)
|
|
CA
|
|
|
|
39,920
|
|
|
32,466
|
|
|
1,334
|
|
|
39,920
|
|
|
33,800
|
|
|
73,720
|
|
|
4,714
|
|
|
1958, 1964-1965, 1974-1975, 1995-1997
|
|
1/9/2015
|
|
35 years
|
|||||||||
SANTANA ROW (California)
|
|
CA
|
|
|
|
66,682
|
|
|
7,502
|
|
|
788,049
|
|
|
57,578
|
|
|
804,655
|
|
|
862,233
|
|
|
182,514
|
|
|
1999-2006, 2009, 2011, 2014, 2016-2017
|
|
3/5/97, 7/13/12, 9/6/12, 4/30/13 & 9/23/13
|
|
40 - 50 years
|
|||||||||
SAUGUS PLAZA (Massachusetts)
|
|
MA
|
|
|
|
4,383
|
|
|
8,291
|
|
|
2,588
|
|
|
4,383
|
|
|
10,879
|
|
|
15,262
|
|
|
6,702
|
|
|
1976
|
|
10/1/1996
|
|
35 years
|
|||||||||
SYLMAR TOWNE CENTER (California)
|
|
CA
|
|
18,010
|
|
|
18,522
|
|
|
24,636
|
|
|
376
|
|
|
18,522
|
|
|
25,012
|
|
|
43,534
|
|
|
389
|
|
|
1973
|
|
8/2/2017
|
|
35 years
|
||||||||
THE AVENUE AT WHITE MARSH (Maryland)
|
|
MD
|
|
52,489
|
|
|
20,682
|
|
|
72,432
|
|
|
23,014
|
|
|
20,685
|
|
|
95,443
|
|
|
116,128
|
|
|
32,066
|
|
|
1997
|
|
3/8/2007
|
|
35 years
|
||||||||
THE GROVE AT SHREWSBURY (New Jersey)
|
|
NJ
|
|
53,218
|
|
|
18,016
|
|
|
103,115
|
|
|
3,886
|
|
|
18,021
|
|
|
106,996
|
|
|
125,017
|
|
|
13,884
|
|
|
1988/1993/2007
|
|
1/1/2014 & 10/6/14
|
|
35 years
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2017
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
COLUMN A
|
|
|
|
COLUMN B
|
|
COLUMN C
|
|
|
|
COLUMN D
|
|
COLUMN E
|
|
|
|
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
COLUMN I
|
||||||||||||||||
Descriptions
|
|
|
|
Encumbrance
|
|
Initial cost to company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross amount at which carried at
close of period
|
|
Accumulated
Depreciation
and
Amortization
|
|
Date
of
Construction
|
|
Date
Acquired
|
|
Life on which
depreciation
in latest
income
statements is
computed
|
||||||||||||||||||||||
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
|
|||||||||||||||||||||||||||||||
THE SHOPPES AT NOTTINGHAM SQUARE (Maryland)
|
|
MD
|
|
|
|
4,441
|
|
|
12,849
|
|
|
254
|
|
|
4,441
|
|
|
13,103
|
|
|
17,544
|
|
|
4,912
|
|
|
2005 - 2006
|
|
3/8/2007
|
|
35 years
|
|||||||||
THE SHOPS AT SUNSET PLACE (Florida)
|
|
FL
|
|
69,149
|
|
|
64,499
|
|
|
50,853
|
|
|
8,160
|
|
|
64,499
|
|
|
59,013
|
|
|
123,512
|
|
|
6,629
|
|
|
1999
|
|
10/1/2015
|
|
35 years
|
||||||||
THIRD STREET PROMENADE (California)
|
|
CA
|
|
|
|
22,645
|
|
|
12,709
|
|
|
43,309
|
|
|
25,125
|
|
|
53,538
|
|
|
78,663
|
|
|
32,281
|
|
|
1888-2000
|
|
1996-2000
|
|
35 years
|
|||||||||
TOWER SHOPPNG CENTER (Virginia)
|
|
VA
|
|
|
|
7,170
|
|
|
10,518
|
|
|
4,240
|
|
|
7,280
|
|
|
14,648
|
|
|
21,928
|
|
|
8,738
|
|
|
1953-1960
|
|
8/24/1998
|
|
35 years
|
|||||||||
TOWER SHOPS (Florida)
|
|
FL
|
|
|
|
29,940
|
|
|
43,390
|
|
|
24,219
|
|
|
29,962
|
|
|
67,587
|
|
|
97,549
|
|
|
15,761
|
|
|
1989
|
|
1/19/11 & 6/13/14
|
|
35 years
|
|||||||||
TOWN CENTER OF NEW BRITAIN (Pennsylvania)
|
|
PA
|
|
|
|
1,282
|
|
|
12,285
|
|
|
1,679
|
|
|
1,470
|
|
|
13,776
|
|
|
15,246
|
|
|
5,087
|
|
|
1969
|
|
6/29/2006
|
|
35 years
|
|||||||||
TOWSON RESIDENTIAL (FLATS @703) (Maryland)
|
|
MD
|
|
|
|
2,328
|
|
|
—
|
|
|
20,048
|
|
|
2,328
|
|
|
20,048
|
|
|
22,376
|
|
|
221
|
|
|
2016-2017
|
|
3/8/2007
|
|
35 years
|
|||||||||
TROY (New Jersey)
|
|
NJ
|
|
|
|
3,126
|
|
|
5,193
|
|
|
28,424
|
|
|
5,865
|
|
|
30,878
|
|
|
36,743
|
|
|
21,234
|
|
|
1966
|
|
7/23/1980
|
|
22 years
|
|||||||||
TYSON'S STATION (Virginia)
|
|
VA
|
|
|
|
388
|
|
|
453
|
|
|
3,825
|
|
|
475
|
|
|
4,191
|
|
|
4,666
|
|
|
3,737
|
|
|
1954
|
|
1/17/1978
|
|
17 years
|
|||||||||
VILLAGE AT SHIRLINGTON (Virginia)
|
|
VA
|
|
6,646
|
|
|
9,761
|
|
|
14,808
|
|
|
40,418
|
|
|
4,234
|
|
|
60,753
|
|
|
64,987
|
|
|
27,322
|
|
|
1940, 2006-2009
|
|
12/21/1995
|
|
35 years
|
||||||||
WESTGATE CENTER (California)
|
|
CA
|
|
|
|
6,319
|
|
|
107,284
|
|
|
39,726
|
|
|
6,319
|
|
|
147,010
|
|
|
153,329
|
|
|
48,562
|
|
|
1960-1966
|
|
3/31/2004
|
|
35 years
|
|||||||||
WHITE MARSH PLAZA (Maryland)
|
|
MD
|
|
|
|
3,478
|
|
|
21,413
|
|
|
645
|
|
|
3,478
|
|
|
22,058
|
|
|
25,536
|
|
|
8,491
|
|
|
1987
|
|
3/8/2007
|
|
35 years
|
|||||||||
WHITE MARSH OTHER (Maryland)
|
|
MD
|
|
|
|
31,953
|
|
|
1,843
|
|
|
140
|
|
|
31,983
|
|
|
1,953
|
|
|
33,936
|
|
|
811
|
|
|
1985
|
|
3/8/2007
|
|
35 years
|
|||||||||
WILDWOOD (Maryland)
|
|
MD
|
|
|
|
9,111
|
|
|
1,061
|
|
|
10,291
|
|
|
9,111
|
|
|
11,352
|
|
|
20,463
|
|
|
8,839
|
|
|
1958
|
|
5/5/1969
|
|
33.33 years
|
|||||||||
WILLOW GROVE (Pennsylvania)
|
|
PA
|
|
|
|
1,499
|
|
|
6,643
|
|
|
22,115
|
|
|
1,499
|
|
|
28,758
|
|
|
30,257
|
|
|
26,206
|
|
|
1953
|
|
11/20/1984
|
|
35 years
|
|||||||||
WILLOW LAWN (Virginia)
|
|
VA
|
|
|
|
3,192
|
|
|
7,723
|
|
|
84,407
|
|
|
7,790
|
|
|
87,532
|
|
|
95,322
|
|
|
56,879
|
|
|
1957
|
|
12/5/1983
|
|
35 years
|
|||||||||
WYNNEWOOD (Pennsylvania)
|
|
PA
|
|
|
|
8,055
|
|
|
13,759
|
|
|
21,092
|
|
|
8,055
|
|
|
34,851
|
|
|
42,906
|
|
|
23,196
|
|
|
1948
|
|
10/29/1996
|
|
35 years
|
|||||||||
TOTALS
|
|
|
|
$
|
563,061
|
|
|
$
|
1,459,351
|
|
|
$
|
2,425,230
|
|
|
$
|
3,750,480
|
|
|
$
|
1,427,777
|
|
|
$
|
6,207,284
|
|
|
$
|
7,635,061
|
|
|
$
|
1,876,544
|
|
|
|
|
|
|
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
Three Years Ended December 31, 2017
Reconciliation of Total Cost
(in thousands)
|
|||
Balance, December 31, 2014
|
$
|
5,608,998
|
|
Additions during period
|
|
||
Acquisitions
|
291,726
|
|
|
Improvements
|
281,471
|
|
|
Deduction during period—dispositions and retirements of property
|
(117,789
|
)
|
|
Balance, December 31, 2015
|
6,064,406
|
|
|
Additions during period
|
|
||
Acquisitions
|
229,296
|
|
|
Improvements
|
483,932
|
|
|
Deduction during period—dispositions and retirements of property
|
(18,561
|
)
|
|
Balance, December 31, 2016
|
6,759,073
|
|
|
Additions during period
|
|
||
Acquisitions
|
555,476
|
|
|
Improvements
|
492,541
|
|
|
Deduction during period—dispositions and retirements of property
|
(172,029
|
)
|
|
Balance, December 31, 2017 (1)
|
$
|
7,635,061
|
|
(1)
|
For Federal tax purposes, the aggregate cost basis is approximately
$6.7 billion
as of
December 31, 2017
.
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
Three Years Ended December 31, 2017
Reconciliation of Accumulated Depreciation and Amortization
(in thousands)
|
|||
Balance, December 31, 2014
|
$
|
1,467,050
|
|
Additions during period—depreciation and amortization expense
|
156,513
|
|
|
Deductions during period—dispositions and retirements of property
|
(49,522
|
)
|
|
Balance, December 31, 2015
|
1,574,041
|
|
|
Additions during period—depreciation and amortization expense
|
173,244
|
|
|
Deductions during period—dispositions and retirements of property
|
(18,051
|
)
|
|
Balance, December 31, 2016
|
1,729,234
|
|
|
Additions during period—depreciation and amortization expense
|
193,340
|
|
|
Deductions during period—dispositions and retirements of property
|
(46,030
|
)
|
|
Balance, December 31, 2017
|
$
|
1,876,544
|
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE
Year Ended December 31, 2017
(Dollars in thousands)
|
|||||||||||||||||||||||||||||
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
|
Column H
|
|
||||||||||||||
Description of Lien
|
|
Interest Rate
|
|
Maturity Date
|
|
Periodic Payment
Terms |
|
Prior
Liens |
|
Face Amount
of Mortgages |
|
Carrying
Amount of Mortgages(1) |
|
Principal
Amount of Loans Subject to delinquent Principal or Interest |
|
||||||||||||||
Mortgage on
retail buildings in Philadelphia, PA |
|
8% or 10%
based on timing of draws, plus participation |
|
May 2021
|
|
Interest only
monthly; balloon payment due at maturity |
|
$
|
—
|
|
|
|
|
$
|
21,179
|
|
|
|
|
$
|
21,179
|
|
|
(2)
|
|
$
|
—
|
|
|
Mortgage on retail buildings in Philadelphia, PA
|
|
10% plus participation
|
|
May 2021
|
|
Interest only monthly;
balloon payment due at maturity |
|
—
|
|
|
|
|
9,250
|
|
|
|
|
9,250
|
|
|
|
|
—
|
|
|
||||
|
|
|
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
30,429
|
|
|
|
|
$
|
30,429
|
|
|
|
|
$
|
—
|
|
|
(1)
|
For Federal tax purposes, the aggregate tax basis is approximately
$30.4 million
as of
December 31, 2017
.
|
(2)
|
This mortgage is available for up to
$25.0 million
.
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE - CONTINUED
Three Years Ended December 31, 2017
Reconciliation of Carrying Amount
(in thousands)
|
|||
|
|
||
Balance, December 31, 2014
|
$
|
50,988
|
|
Additions during period:
|
|
||
Issuance of loans
|
368
|
|
|
Deductions during period:
|
|
||
Collection and satisfaction of loans
|
(10,692
|
)
|
|
Amortization of discount
|
954
|
|
|
Balance, December 31, 2015
|
41,618
|
|
|
Deductions during period:
|
|
||
Collection and satisfaction of loans
|
(11,714
|
)
|
|
Balance, December 31, 2016
|
29,904
|
|
|
Additions during period:
|
|
||
Issuance of loans
|
525
|
|
|
Balance, December 31, 2017
|
$
|
30,429
|
|
NAME OF SUBSIDIARY
|
|
STATE OF INCORPORATION OR ORGANIZATION
|
|
|
|
FR Associates Limited Partnership
|
|
Maryland
|
Andorra Associates
|
|
Pennsylvania
|
Governor Plaza Associates
|
|
Pennsylvania
|
Shopping Center Associates
|
|
Pennsylvania
|
Berman Enterprises II Limited Partnership
|
|
Maryland
|
FRIT Escondido Promenade, LLC
|
|
California
|
FRIT Leasing & Development Services, Inc.
|
|
Delaware
|
Congressional Plaza Associates, LLC
|
|
Maryland
|
FR Pike 7 Limited Partnership
|
|
Delaware
|
Federal/LPF GP, Inc.
|
|
Delaware
|
Federal Realty Partners L.P.
|
|
Delaware
|
FRLP, Inc.
|
|
Delaware
|
Federal Realty Partners, Inc.
|
|
Delaware
|
FR East Bay Bridge, LLC
|
|
Delaware
|
East Bay Bridge Retail, LLC
|
|
Delaware
|
Federal Realty Management Services, Inc.
|
|
Delaware
|
FRIT Solar, Inc.
|
|
Delaware
|
Santana Row ROF, Inc.
|
|
Delaware
|
FR Mercer Mall, Inc.
|
|
Delaware
|
FR Mercer Mall, LLC
|
|
Delaware
|
FR Westgate Mall, LLC
|
|
Delaware
|
FR Assembly Square, LLC
|
|
Delaware
|
FR Crow Canyon, LLC
|
|
Delaware
|
FR Linden Square, Inc.
|
|
Delaware
|
FR Chelsea Commons I, Inc.
|
|
Delaware
|
FR Chelsea Commons I, LLC
|
|
Delaware
|
FR White Marsh, Inc.
|
|
Maryland
|
Cordon Fairfield Business Trust
|
|
Maryland
|
Campbell-Philadelphia Business Trust
|
|
Maryland
|
Shoppes at Nottingham Square Business Trust
|
|
Maryland
|
Retail Properties Business Trust
|
|
Maryland
|
Nottingham Square Business Trust
|
|
Maryland
|
White Marsh Plaza, LLC
|
|
Maryland
|
White Marsh Plaza Limited Partnership
|
|
Maryland
|
White Marsh Plaza Business Trust
|
|
Maryland
|
Byron Station, LLC
|
|
Maryland
|
Byron Station Limited Partnership, LLLP
|
|
Maryland
|
The Avenue at White Marsh Business Trust
|
|
Maryland
|
NVI-Avenue, LLC
|
|
Maryland
|
FR Shoppers World, Inc.
|
|
Delaware
|
FR Shoppers World, LLC
|
|
Delaware
|
FR Florida, Inc.
|
|
Delaware
|
FR Rollingwood, LLC
|
|
Delaware
|
FR Rollingwood, Inc.
|
|
Delaware
|
Federal Realty Boston, Inc.
|
|
Delaware
|
Federal Realty West Coast, Inc.
|
|
Delaware
|
FR Montrose Crossing, Inc.
|
|
Delaware
|
FR Montrose Crossing, LLC
|
|
Delaware
|
FR Montrose Crossing Borrower, LLC
|
|
Delaware
|
FRIT CA Operations, Inc.
|
|
California
|
FR Huntington Square, LLC
|
|
Delaware
|
FR Darien, LLC
|
|
Delaware
|
FR Hastings Ranch, LLC
|
|
Delaware
|
FR Riverpoint, LLC
|
|
Delaware
|
Street Retail, Inc.
|
|
Maryland
|
SRI/CM 4th Street JV, LLC
|
|
Delaware
|
SRI Old Town, LLC
|
|
California
|
Street Retail West I, L.P.
|
|
Delaware
|
Street Retail West II, L.P.
|
|
Delaware
|
Street Retail West 3, L.P.
|
|
Delaware
|
Street Retail West 4, L.P.
|
|
Delaware
|
Street Retail West 6, L.P.
|
|
Delaware
|
Street Retail West 7, L.P.
|
|
Delaware
|
Street Retail West 10, L.P.
|
|
Delaware
|
FRIT San Jose Town and Country Village, LLC
|
|
California
|
SRI Assembly Row B7, LLC
|
|
Delaware
|
SRI Assembly Row B8, LLC
|
|
Delaware
|
SRI Assembly Row B9, LLC
|
|
Delaware
|
Santana Row Services, Inc.
|
|
Delaware
|
SRI/Continental JV, LLC
|
|
Delaware
|
CCA Sepulveda, LLC
|
|
Delaware
|
Rosecrans-Sepulveda Partners 3, LLC
|
|
Delaware
|
PES Partners, LLC
|
|
Delaware
|
The Grove Fee Owner, LLC
|
|
Delaware
|
Route 35 Shrewsbury Limited Partnership
|
|
New Jersey
|
Shrewsbury Commons L.P.
|
|
Washington
|
Sea Girt Limited Partnership
|
|
Washington
|
35 West, LLC
|
|
Washington
|
Merritt Shrewsbury Commons LLC
|
|
Washington
|
Cole Grove West, LLC
|
|
Washington
|
FR 508 Broad, LLC
|
|
Delaware
|
FR San Antonio Center, LLC
|
|
Delaware
|
San Antonio Center II, LLC
|
|
Delaware
|
Pike & Rose Condominium, Inc.
|
|
Delaware
|
PNR Hotel XXVI JV LLC
|
|
Delaware
|
PNR Hotel XXVI Owner LLC
|
|
Delaware
|
PNR Hotel XXVI Operator LLC
|
|
Delaware
|
SR Winchester, LLC
|
|
Delaware
|
Assembly Row Condominium, Inc.
|
|
Delaware
|
SRI Assembly Row Hotel, Inc.
|
|
Delaware
|
Assembly Row Hotel Operator, LLC
|
|
Delaware
|
Assembly Row Hotel, LLC
|
|
Delaware
|
FRIT Shops at Sunset Place, LLC
|
|
Delaware
|
FRIT Shops at Sunset Place Owner, LLC
|
|
Delaware
|
FRIT Shops at Sunset Place Fee Owner, LLC
|
|
Delaware
|
FRIT Cocowalk, LLC
|
|
Delaware
|
FRIT Cocowalk Owner, LLC
|
|
Delaware
|
3112 Commodore Plaza Investments, Inc.
|
|
Florida
|
3131 Commodore Plaza Investments, Inc.
|
|
Florida
|
3206 Grand Avenue, LLC
|
|
Delaware
|
3406 Main Highway, LLC
|
|
Delaware
|
3419 Main Highway Investments, LLC
|
|
Florida
|
Federal/Lion Venture LP
|
|
Delaware
|
FLV Atlantic Plaza GP, LLC
|
|
Delaware
|
FLV Atlantic Plaza Limited Partnership
|
|
Delaware
|
FLV Campus Plaza GP, LLC
|
|
Delaware
|
FLV Campus Plaza Limited Partnership
|
|
Delaware
|
FLV Plaza del Mercado, LLC
|
|
Delaware
|
FLV Plaza del Mercado, LP
|
|
Delaware
|
FLV Greenlawn Plaza GP, LLC
|
|
Delaware
|
FLV Greenlawn Plaza, LP
|
|
Delaware
|
FLV Barcroft Plaza GP, LLC
|
|
Delaware
|
FLV Barcroft Plaza, LP
|
|
Delaware
|
FLV Free State GP, LLC
|
|
Delaware
|
FLV Free State Limited Partnership
|
|
Delaware
|
South Gate Joint Venture, LLC
|
|
Delaware
|
Primestor/FRIT JV, LLC
|
|
Delaware
|
Azalea Joint Venture, LLC
|
|
Delaware
|
Prime/FRIT Alameda, LLC
|
|
Delaware
|
Prime/FRIT Bell Gardens, LLC
|
|
Delaware
|
Prime/FRIT El Monte, LLC
|
|
Delaware
|
Prime/FRIT El Portal, LLC
|
|
Delaware
|
Prime/FRIT Los Jardines, LLC
|
|
Delaware
|
Prime/FRIT Mission Hills, LLC
|
|
Delaware
|
Prime/FRIT SCP, LLC
|
|
Delaware
|
Prime/FRIT Sylmar, LLC
|
|
Delaware
|
Prime/FRIT TRS JV, LLC
|
|
Delaware
|
Prime/FRIT Plaza Pacoima, LLC
|
|
Delaware
|
Prime/FRIT Olivo Land, LLC
|
|
Delaware
|
1)
|
I have reviewed this annual report on Form 10-K of Federal Realty Investment Trust;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5)
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of trustees (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
February 13, 2018
|
|
/s/ Donald C. Wood
|
|
|
Donald C. Wood,
|
|
|
President, Chief Executive Officer and Trustee
|
|
|
(Principal Executive Officer)
|
1)
|
I have reviewed this annual report on Form 10-K of Federal Realty Investment Trust;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5)
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of trustees (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
February 13, 2018
|
|
/s/ Daniel Guglielmone
|
|
|
Daniel Guglielmone,
|
|
|
Executive Vice President -
Chief Financial Officer and Treasurer
|
|
|
(Principal Financial and Accounting Officer)
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
February 13, 2018
|
|
/s/ Donald C. Wood
|
|
|
Donald C. Wood,
|
|
|
President, Chief Executive Officer and Trustee
|
|
|
(Principal Executive Officer)
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
February 13, 2018
|
|
/s/ Daniel Guglielmone
|
|
|
Daniel Guglielmone,
|
|
|
Executive Vice President -
Chief Financial Officer and Treasurer
|
|
|
(Principal Financial and Accounting Officer)
|