FORM 10-Q
|
ý
|
QUARTERLY REPORT PURSUANT TO THE SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
52-0782497
|
(State of Organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
1626 East Jefferson Street, Rockville, Maryland
|
|
20852
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Large Accelerated Filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
Non-Accelerated Filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
If an emerging growth company, indicate by checkmark if the registrant has elected not use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
¨
|
PART I. FINANCIAL INFORMATION
|
|
||
|
Item 1.
|
Financial Statements
|
|
|
|
Consolidated Balance Sheets as of March 31, 2018 (unaudited) and December 31, 2017
|
|
|
|
Consolidated Statements of Comprehensive Income (unaudited) for the three months ended March 31, 2018 and 2017
|
|
|
|
Consolidated Statement of Shareholders' Equity (unaudited) for the three months ended March 31, 2018
|
|
|
|
Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2018 and 2017
|
|
|
|
Notes to Consolidated Financial Statements (unaudited)
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|||
|
Item 1.
|
Legal Proceedings
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
Item 5.
|
Other Information
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
SIGNATURES
|
|
March 31,
|
|
December 31,
|
||||
|
2018
|
|
2017
|
||||
|
(In thousands, except share and per share data)
|
||||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Real estate, at cost
|
|
|
|
||||
Operating (including $1,656,951 and $1,639,486 of consolidated variable interest entities, respectively)
|
$
|
7,051,962
|
|
|
$
|
6,950,188
|
|
Construction-in-progress (including $39,171 and $43,393 of consolidated variable interest entities, respectively)
|
633,090
|
|
|
684,873
|
|
||
Assets held for sale
|
36,905
|
|
|
—
|
|
||
|
7,721,957
|
|
|
7,635,061
|
|
||
Less accumulated depreciation and amortization (including $257,604 and $247,410 of consolidated variable interest entities, respectively)
|
(1,922,110
|
)
|
|
(1,876,544
|
)
|
||
Net real estate
|
5,799,847
|
|
|
5,758,517
|
|
||
Cash and cash equivalents
|
64,407
|
|
|
15,188
|
|
||
Accounts and notes receivable, net
|
143,148
|
|
|
209,877
|
|
||
Mortgage notes receivable, net
|
30,429
|
|
|
30,429
|
|
||
Investment in real estate partnerships
|
23,513
|
|
|
23,941
|
|
||
Prepaid expenses and other assets
|
232,281
|
|
|
237,803
|
|
||
TOTAL ASSETS
|
$
|
6,293,625
|
|
|
$
|
6,275,755
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Mortgages payable, net (including $448,641 and $460,372 of consolidated variable interest entities, respectively)
|
$
|
479,333
|
|
|
$
|
491,505
|
|
Capital lease obligations
|
71,547
|
|
|
71,556
|
|
||
Notes payable, net
|
382,396
|
|
|
320,265
|
|
||
Senior notes and debentures, net
|
2,402,138
|
|
|
2,401,440
|
|
||
Accounts payable and accrued expenses
|
181,361
|
|
|
196,332
|
|
||
Dividends payable
|
75,667
|
|
|
75,931
|
|
||
Security deposits payable
|
17,072
|
|
|
16,667
|
|
||
Other liabilities and deferred credits
|
169,460
|
|
|
169,388
|
|
||
Total liabilities
|
3,778,974
|
|
|
3,743,084
|
|
||
Commitments and contingencies (Note 6)
|
|
|
|
||||
Redeemable noncontrolling interests
|
141,541
|
|
|
141,157
|
|
||
Shareholders’ equity
|
|
|
|
||||
Preferred shares, authorized 15,000,000 shares, $.01 par:
|
|
|
|
||||
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 shares issued and outstanding
|
150,000
|
|
|
150,000
|
|
||
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 399,896 shares issued and outstanding
|
9,997
|
|
|
9,997
|
|
||
Common shares of beneficial interest, $.01 par, 100,000,000 shares authorized, 73,216,520 and 73,090,877 shares issued and outstanding, respectively
|
735
|
|
|
733
|
|
||
Additional paid-in capital
|
2,859,717
|
|
|
2,855,321
|
|
||
Accumulated dividends in excess of net income
|
(769,311
|
)
|
|
(749,367
|
)
|
||
Accumulated other comprehensive income
|
489
|
|
|
22
|
|
||
Total shareholders’ equity of the Trust
|
2,251,627
|
|
|
2,266,706
|
|
||
Noncontrolling interests
|
121,483
|
|
|
124,808
|
|
||
Total shareholders’ equity
|
2,373,110
|
|
|
2,391,514
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
6,293,625
|
|
|
$
|
6,275,755
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands, except per share data)
|
||||||
REVENUE
|
|
|
|
||||
Rental income
|
$
|
220,581
|
|
|
$
|
204,447
|
|
Other property income
|
4,067
|
|
|
2,190
|
|
||
Mortgage interest income
|
757
|
|
|
752
|
|
||
Total revenue
|
225,405
|
|
|
207,389
|
|
||
EXPENSES
|
|
|
|
||||
Rental expenses
|
44,773
|
|
|
41,109
|
|
||
Real estate taxes
|
28,448
|
|
|
25,090
|
|
||
General and administrative
|
7,929
|
|
|
8,267
|
|
||
Depreciation and amortization
|
58,110
|
|
|
51,379
|
|
||
Total operating expenses
|
139,260
|
|
|
125,845
|
|
||
OPERATING INCOME
|
86,145
|
|
|
81,544
|
|
||
Other interest income
|
179
|
|
|
106
|
|
||
Interest expense
|
(26,184
|
)
|
|
(23,758
|
)
|
||
Loss from real estate partnerships
|
(525
|
)
|
|
—
|
|
||
INCOME FROM CONTINUING OPERATIONS
|
59,615
|
|
|
57,892
|
|
||
Gain on sale of real estate, net
|
3,316
|
|
|
178
|
|
||
NET INCOME
|
62,931
|
|
|
58,070
|
|
||
Net income attributable to noncontrolling interests
|
(1,684
|
)
|
|
(1,880
|
)
|
||
NET INCOME ATTRIBUTABLE TO THE TRUST
|
61,247
|
|
|
56,190
|
|
||
Dividends on preferred shares
|
(2,010
|
)
|
|
(135
|
)
|
||
NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS
|
$
|
59,237
|
|
|
$
|
56,055
|
|
EARNINGS PER COMMON SHARE, BASIC:
|
|
|
|
||||
Net income available for common shareholders
|
$
|
0.81
|
|
|
$
|
0.78
|
|
Weighted average number of common shares
|
72,905
|
|
|
71,862
|
|
||
EARNINGS PER COMMON SHARE, DILUTED:
|
|
|
|
||||
Net income available for common shareholders
|
$
|
0.81
|
|
|
$
|
0.78
|
|
Weighted average number of common shares
|
72,968
|
|
|
72,005
|
|
||
|
|
|
|
||||
COMPREHENSIVE INCOME
|
$
|
63,398
|
|
|
$
|
59,154
|
|
|
|
|
|
||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE TRUST
|
$
|
61,714
|
|
|
$
|
57,274
|
|
|
Shareholders’ Equity of the Trust
|
|
|
|
|
||||||||||||||||||||||||||||
|
Preferred Shares
|
|
Common Shares
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Dividends in Excess of Net
Income
|
|
Accumulated
Other Comprehensive
Income
|
|
Noncontrolling Interests
|
|
Total Shareholders' Equity
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
(In thousands, except share data)
|
||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2017
|
405,896
|
|
|
$
|
159,997
|
|
|
73,090,877
|
|
|
$
|
733
|
|
|
$
|
2,855,321
|
|
|
$
|
(749,367
|
)
|
|
$
|
22
|
|
|
$
|
124,808
|
|
|
$
|
2,391,514
|
|
January 1, 2018 adoption of new accounting standard - See Note 2
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,028
|
)
|
|
—
|
|
|
—
|
|
|
(6,028
|
)
|
|||||||
Net income, excluding $1,015 attributable to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,247
|
|
|
—
|
|
|
669
|
|
|
61,916
|
|
|||||||
Other comprehensive income - change in fair value of interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
467
|
|
|
—
|
|
|
467
|
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73,153
|
)
|
|
—
|
|
|
—
|
|
|
(73,153
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,010
|
)
|
|
—
|
|
|
—
|
|
|
(2,010
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,348
|
)
|
|
(1,348
|
)
|
|||||||
Common shares issued, net
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
30,000
|
|
|
1
|
|
|
1,261
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,262
|
|
|||||||
Shares issued under dividend reinvestment plan
|
—
|
|
|
—
|
|
|
4,440
|
|
|
—
|
|
|
547
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|||||||
Share-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
97,968
|
|
|
1
|
|
|
3,869
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,870
|
|
|||||||
Shares withheld for employee taxes
|
—
|
|
|
—
|
|
|
(6,795
|
)
|
|
—
|
|
|
(753
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(753
|
)
|
|||||||
Redemption of OP units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(532
|
)
|
|
—
|
|
|
—
|
|
|
(2,646
|
)
|
|
(3,178
|
)
|
|||||||
BALANCE AT MARCH 31, 2018
|
405,896
|
|
|
$
|
159,997
|
|
|
73,216,520
|
|
|
$
|
735
|
|
|
$
|
2,859,717
|
|
|
$
|
(769,311
|
)
|
|
$
|
489
|
|
|
$
|
121,483
|
|
|
$
|
2,373,110
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
OPERATING ACTIVITIES
|
|
||||||
Net income
|
$
|
62,931
|
|
|
$
|
58,070
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
58,110
|
|
|
51,379
|
|
||
Gain on sale of real estate, net
|
(3,316
|
)
|
|
(178
|
)
|
||
Loss from real estate partnerships
|
525
|
|
|
—
|
|
||
Other, net
|
1,737
|
|
|
(1,739
|
)
|
||
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
||||
Decrease in accounts receivable, net
|
2,322
|
|
|
4,390
|
|
||
Decrease in prepaid expenses and other assets
|
4,088
|
|
|
3,602
|
|
||
(Decrease) increase in accounts payable and accrued expenses
|
(5,380
|
)
|
|
4,136
|
|
||
Increase in security deposits and other liabilities
|
3,163
|
|
|
4,273
|
|
||
Net cash provided by operating activities
|
124,180
|
|
|
123,933
|
|
||
INVESTING ACTIVITIES
|
|
|
|
||||
Acquisition of real estate
|
—
|
|
|
(141,222
|
)
|
||
Capital expenditures - development and redevelopment
|
(69,119
|
)
|
|
(119,084
|
)
|
||
Capital expenditures - other
|
(20,194
|
)
|
|
(16,366
|
)
|
||
Proceeds from sale of real estate and real estate partnership interests
|
51,459
|
|
|
622
|
|
||
Investment in real estate partnerships
|
(180
|
)
|
|
(118
|
)
|
||
Distribution from real estate partnership in excess of earnings
|
93
|
|
|
—
|
|
||
Leasing costs
|
(8,057
|
)
|
|
(3,113
|
)
|
||
(Issuance) repayment of mortgage and other notes receivable, net
|
(180
|
)
|
|
5
|
|
||
Net cash used in investing activities
|
(46,178
|
)
|
|
(279,276
|
)
|
||
FINANCING ACTIVITIES
|
|
|
|
||||
Net borrowings under revolving credit facility, net of costs
|
62,000
|
|
|
217,000
|
|
||
Repayment of mortgages and capital leases
|
(11,978
|
)
|
|
(1,567
|
)
|
||
Issuance of common shares, net of costs
|
1,336
|
|
|
17,359
|
|
||
Dividends paid to common and preferred shareholders
|
(74,925
|
)
|
|
(70,117
|
)
|
||
Shares withheld for employee taxes
|
(753
|
)
|
|
(4,061
|
)
|
||
Contributions from noncontrolling interests
|
69
|
|
|
135
|
|
||
Distributions to and redemptions of noncontrolling interests
|
(5,251
|
)
|
|
(4,795
|
)
|
||
Net cash (used in) provided by financing activities
|
(29,502
|
)
|
|
153,954
|
|
||
Increase (decrease) in cash, cash equivalents and restricted cash
|
48,500
|
|
|
(1,389
|
)
|
||
Cash, cash equivalents, and restricted cash at beginning of year
|
25,200
|
|
|
34,849
|
|
||
Cash, cash equivalents, and restricted cash at end of period
|
$
|
73,700
|
|
|
$
|
33,460
|
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the financial statements or significant matters
|
|
|
|
|
|
|
|
Revenue from Contracts with Customers (Topic 606) and related updates:
ASU 2014-09, May 2014, Revenue from Contracts with Customers ASU 2015-14, August 2015, Revenue from Contracts with Customers: Deferral of the Effective Date ASU 2016-08, March 2016, Revenue from Contracts with Customers: Principal versus Agent Considerations ASU 2016-10, April 2016, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing ASU 2016-12, May 2016, Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients ASU 2016-20, December 2016, Revenue from Contracts with Customers: Technical Corrections and Improvements |
|
In May 2014, the the FASB issued ASU 2014-09, "Revenue from Contracts with Customers." ASU 2014-09 as amended and interpreted by ASU 2015-14, ASU 2016-08, ASU 2016-10, ASU 2016-12, and ASU 2016-20, supersedes nearly all existing revenue recognition guidance under GAAP and replaces it with a core revenue recognition principle, that an entity will recognize revenue when it transfers control of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, and creates a five-step model for revenue recognition in accordance with this principle. ASU 2014-09 also requires new disclosures in both interim and annual reporting periods. The guidance in ASU 2014-09 does not apply to contracts within the scope of ASC 840, Leases.
ASU 2016-08 clarifies how to identify the unit of accounting for the principal versus agent evaluation, how to apply the control principle to certain types of arrangements, such as service transactions, and reframed the indicators in the guidance to focus on evidence that an entity is acting as a principal rather than as an agent. ASU 2016-10 clarifies the existing guidance on identifying performance obligations and licensing implementation. ASU 2016-12 adds practical expedients related to the transition for contract modifications and further defines a completed contract, clarifies the objective of the collectability assessment and how revenue is recognized if collectability is not probable, and when non-cash considerations should be measured. ASU 2016-20 corrects or improves guidance in thirteen narrowly focused aspects of the guidance. The standard allows for either "full retrospective" adoption, meaning the standard is applied to all of the periods presented, or "modified retrospective" adoption, meaning the cumulative impact of applying the standard is recognized in accumulated dividends in excess of net income on the date of application. |
|
January 2018
|
|
We implemented the new revenue recognition guidance retrospectively with the cumulative effect recognized in accumulated dividends in excess of net income at the date of initial application. The primary impact relates to condominium sales. Most of our revenue is accounted for under the leasing standard, and therefore is not subject to this standard.
In 2017, gains on contracted condominium sales were recognized using the percentage-of-completion method, with the gain recognized once certain criteria were met in advance of legal closing. Under the new guidance, condominium sale gains are recognized as the condominium units are legally sold, which is typically upon closing. $5.4 million of condominium gains (net of $1.4 million of income taxes) recorded under the percentage-of-completion method in 2017 were reversed through opening accumulated dividends in excess of net income. With the exception of condominium sales, the adoption of the standard did not have a significant impact on our consolidated financial statements, with an additional cumulative effect of $0.6 million reflected in opening accumulated dividends in excess of net income. |
|
|
|
|
|
|
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the financial statements or significant matters
|
ASU 2016-15, August 2016,
Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments
|
|
This ASU provides classification guidance for eight specific topics including debt extinguishment costs, contingent consideration payments made after a business combination, and distributions received from equity method investees.
|
|
January 2018
|
|
This standard did not have an impact on our consolidated financial statements.
|
|
|
|
|
|
|
|
ASU 2016-18, November 2016,
Statement of Cash Flows (Topic 203) - Restricted Cash
|
|
This ASU requires that the statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or cash equivalents. Amounts generally described as restricted cash and equivalents should be included with cash and cash equivalents when reconciling the beginning and end of period total amounts on the statement of cash flows.
|
|
January 2018
|
|
Prior to the adoption of this standard, "net cash provided by operating activities" was $121.1 million and "net cash used in investing activities" was $278.3 million, for the three months ended March 31, 2017. After the adoption, "net cash provided by operating activities" was $123.9 million and "net cash used in investing activities" was $279.3 million, for the three months ended March 31, 2017. The reclassification is reflected in "increase (decrease) in cash, cash equivalents, and restricted cash" in the Consolidated Statements of Cash Flows. See additional disclosures in "Consolidated Statement of Cash Flows - Supplemental Disclosures."
|
|
|
|
|
|
|
|
ASU 2017-05, February 2017,
Other Income - Gains and Losses from the Recognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets
|
|
This ASU clarifies that ASC 610-20 applies to all nonfinancial assets (including real estate) for which the counterparty is not a customer and also clarifies that all businesses are derecognized using the deconsolidation guidance. Additionally, it defines an insubstance nonfinancial asset as a financial asset that is promised to a counterparty in a contract in which substantially all of the fair value of the assets promised in the contract is concentrated in nonfinancial assets, which excludes cash or cash equivalents and liabilities.
Under the current guidance, a partial sale is recognized and carryover basis is used for the retained interest, however, the new guidance eliminates the use of carryover basis and generally requires a full gain to be recognized for prospective disposals of nonfinancial assets. |
|
January 2018
|
|
The new guidance impacts the gain recognized when a real estate asset is sold to a non-customer and a noncontrolling interest is retained.
The adoption of this standard did not have a significant impact on our consolidated financial statements.
|
|
|
|
|
|
|
|
ASU 2017-09, May 2017,
Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting
|
|
The ASU clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. Under the new guidance, an entity will not apply modification accounting if the awards' fair value, vesting conditions, and the classification of the award as equity or a liability are the same immediately before and after the change. The new guidance is applied prospectively to awards granted or modified after the adoption date.
|
|
January 2018
|
|
The adoption of this standard did not have an impact to our financial statements, as there have been no modifications to awards for the three months ended March 31, 2018.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
||||
Total interest costs incurred
|
$
|
32,276
|
|
|
$
|
29,209
|
|
Interest capitalized
|
(6,092
|
)
|
|
(5,451
|
)
|
||
Interest expense
|
$
|
26,184
|
|
|
$
|
23,758
|
|
Cash paid for interest, net of amounts capitalized
|
$
|
31,832
|
|
|
$
|
25,089
|
|
Cash paid for income taxes
|
$
|
57
|
|
|
$
|
197
|
|
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
|
|
|
|
||||
DownREIT operating partnership units issued with acquisition of noncontrolling interest
|
$
|
—
|
|
|
$
|
5,918
|
|
DownREIT operating partnership units redeemed for common shares
|
$
|
—
|
|
|
$
|
951
|
|
Shares issued under dividend reinvestment plan
|
$
|
477
|
|
|
$
|
541
|
|
|
March 31,
|
|
December 31,
|
||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
RECONCILIATION OF CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
64,407
|
|
|
$
|
15,188
|
|
Restricted cash (1)
|
9,293
|
|
|
10,012
|
|
||
Total cash, cash equivalents, and restricted cash
|
$
|
73,700
|
|
|
$
|
25,200
|
|
(1)
|
Restricted cash balances are included in "prepaid expenses and other assets" on our consolidated balance sheets.
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
|||||||||
(In thousands)
|
|||||||||||||||
Mortgages and notes payable
|
$
|
861,729
|
|
|
$
|
863,535
|
|
|
$
|
811,770
|
|
|
$
|
824,419
|
|
Senior notes and debentures
|
$
|
2,402,138
|
|
|
$
|
2,421,557
|
|
|
$
|
2,401,440
|
|
|
$
|
2,498,445
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
489
|
|
|
$
|
—
|
|
|
$
|
489
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
Declared
|
|
Paid
|
|
Declared
|
|
Paid
|
||||||||
Common shares
|
$
|
1.000
|
|
|
$
|
1.000
|
|
|
$
|
0.980
|
|
|
$
|
0.980
|
|
5.417% Series 1 Cumulative Convertible Preferred shares
|
$
|
0.339
|
|
|
$
|
0.339
|
|
|
$
|
0.339
|
|
|
$
|
0.339
|
|
5.0% Series C Cumulative Redeemable Preferred shares (1)
|
$
|
0.313
|
|
|
$
|
0.368
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
Amount represents dividends per depository share, each representing 1/1000th of a share.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
Minimum rents
|
|
|
|
||||
Retail and commercial
|
$
|
152,150
|
|
|
$
|
142,143
|
|
Residential
|
16,015
|
|
|
13,503
|
|
||
Cost reimbursement
|
45,204
|
|
|
41,518
|
|
||
Percentage rents
|
2,774
|
|
|
2,823
|
|
||
Other
|
4,438
|
|
|
4,460
|
|
||
Total rental income
|
$
|
220,581
|
|
|
$
|
204,447
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Straight-line rents
|
$
|
1.9
|
|
|
$
|
3.6
|
|
Amortization of above market leases
|
$
|
(1.7
|
)
|
|
$
|
(1.4
|
)
|
Amortization of below market leases
|
$
|
2.5
|
|
|
$
|
2.5
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
Grants of common shares and options
|
$
|
3,870
|
|
|
$
|
3,549
|
|
Capitalized share-based compensation
|
(438
|
)
|
|
(317
|
)
|
||
Share-based compensation expense
|
$
|
3,432
|
|
|
$
|
3,232
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands, except per share data)
|
||||||
NUMERATOR
|
|
|
|
||||
Income from continuing operations
|
$
|
59,615
|
|
|
$
|
57,892
|
|
Less: Preferred share dividends
|
(2,010
|
)
|
|
(135
|
)
|
||
Less: Income from continuing operations attributable to noncontrolling interests
|
(1,684
|
)
|
|
(1,772
|
)
|
||
Less: Earnings allocated to unvested shares
|
(253
|
)
|
|
(235
|
)
|
||
Income from continuing operations available for common shareholders
|
55,668
|
|
|
55,750
|
|
||
Gain on sale of real estate, net
|
3,316
|
|
|
70
|
|
||
Net income available for common shareholders, basic and diluted
|
$
|
58,984
|
|
|
$
|
55,820
|
|
DENOMINATOR
|
|
|
|
||||
Weighted average common shares outstanding—basic
|
72,905
|
|
|
71,862
|
|
||
Stock options
|
63
|
|
|
143
|
|
||
Weighted average common shares outstanding—diluted
|
72,968
|
|
|
72,005
|
|
||
|
|
|
|
||||
EARNINGS PER COMMON SHARE, BASIC:
|
|
|
|
||||
Net income available for common shareholders
|
$
|
0.81
|
|
|
$
|
0.78
|
|
EARNINGS PER COMMON SHARE, DILUTED:
|
|
|
|
||||
Net income available for common shareholders
|
$
|
0.81
|
|
|
$
|
0.78
|
|
Income from continuing operations attributable to the Trust
|
$
|
57,931
|
|
|
$
|
56,120
|
|
•
|
growth in our comparable property portfolio,
|
•
|
growth in our portfolio from property development and redevelopments, and
|
•
|
expansion of our portfolio through property acquisitions.
|
|
|
|
|
|
Change
|
|||||||||
|
2018
|
|
2017
|
|
Dollars
|
|
%
|
|||||||
|
(Dollar amounts in thousands)
|
|||||||||||||
Rental income
|
$
|
220,581
|
|
|
$
|
204,447
|
|
|
$
|
16,134
|
|
|
7.9
|
%
|
Other property income
|
4,067
|
|
|
2,190
|
|
|
1,877
|
|
|
85.7
|
%
|
|||
Mortgage interest income
|
757
|
|
|
752
|
|
|
5
|
|
|
0.7
|
%
|
|||
Total property revenue
|
225,405
|
|
|
207,389
|
|
|
18,016
|
|
|
8.7
|
%
|
|||
Rental expenses
|
44,773
|
|
|
41,109
|
|
|
3,664
|
|
|
8.9
|
%
|
|||
Real estate taxes
|
28,448
|
|
|
25,090
|
|
|
3,358
|
|
|
13.4
|
%
|
|||
Total property expenses
|
73,221
|
|
|
66,199
|
|
|
7,022
|
|
|
10.6
|
%
|
|||
Property operating income (1)
|
152,184
|
|
|
141,190
|
|
|
10,994
|
|
|
7.8
|
%
|
|||
General and administrative expense
|
(7,929
|
)
|
|
(8,267
|
)
|
|
338
|
|
|
(4.1
|
)%
|
|||
Depreciation and amortization
|
(58,110
|
)
|
|
(51,379
|
)
|
|
(6,731
|
)
|
|
13.1
|
%
|
|||
Operating Income
|
86,145
|
|
|
81,544
|
|
|
4,601
|
|
|
5.6
|
%
|
|||
Other interest income
|
179
|
|
|
106
|
|
|
73
|
|
|
68.9
|
%
|
|||
Interest expense
|
(26,184
|
)
|
|
(23,758
|
)
|
|
(2,426
|
)
|
|
10.2
|
%
|
|||
Loss from real estate partnerships
|
(525
|
)
|
|
—
|
|
|
(525
|
)
|
|
(100.0
|
)%
|
|||
Total other, net
|
(26,530
|
)
|
|
(23,652
|
)
|
|
(2,878
|
)
|
|
12.2
|
%
|
|||
Income from continuing operations
|
59,615
|
|
|
57,892
|
|
|
1,723
|
|
|
3.0
|
%
|
|||
Gain on sale of real estate, net
|
3,316
|
|
|
178
|
|
|
3,138
|
|
|
1,762.9
|
%
|
|||
Net income
|
62,931
|
|
|
58,070
|
|
|
4,861
|
|
|
8.4
|
%
|
|||
Net income attributable to noncontrolling interests
|
(1,684
|
)
|
|
(1,880
|
)
|
|
196
|
|
|
(10.4
|
)%
|
|||
Net income attributable to the Trust
|
$
|
61,247
|
|
|
$
|
56,190
|
|
|
$
|
5,057
|
|
|
9.0
|
%
|
(1)
|
Property operating income is a non-GAAP measure that consists of rental income, other property income and mortgage interest income, less rental expenses and real estate taxes. This measure is used internally to evaluate the performance of property operations and we consider it to be a significant measure. Property operating income should not be considered an alternative measure of operating results or cash flow from operations as determined in accordance with GAAP.
|
•
|
an increase of $9.5 million from acquisitions, primarily related to the six shopping centers acquired in Los Angeles County, California, Riverpoint Center, and Hastings Ranch Plaza,
|
•
|
an increase of $5.3 million at comparable properties due primarily to higher rental rates of approximately $3.1 million, higher average occupancy of approximately $1.3 million, and higher recoveries of $1.0 million primarily the result of higher real estate tax assessments, and
|
•
|
an increase of $3.4 million at non-comparable properties due primarily to the opening of Phase II at Assembly Row and Pike & Rose during the second half of 2017 into 2018 partially offset by lower occupancy at two of our retail properties in Florida in the beginning stages of redevelopment,
|
•
|
a decrease of $2.0 million from 2017 property sales.
|
•
|
an increase of $2.3 million from acquisitions, primarily related to six shopping centers acquired in Los Angeles County, California, Riverpoint Center, and Hastings Ranch Plaza,
|
•
|
an increase of $1.1 million from non-comparable properties, due primarily to the opening of Phase II at Assembly Row and Pike & Rose during the second half of 2017 into 2018, and
|
•
|
an increase of $0.6 million from comparable properties, primarily due to higher bad debt expense,
|
•
|
a decrease of $0.4 million from 2017 property sales.
|
•
|
an increase of $2.0 million from acquisitions, primarily related to our acquisition of six shopping centers in Los Angeles County, California and Riverpoint Center,
|
•
|
an increase of $1.3 million at comparable properties primarily due to higher assessments, and
|
•
|
an increase of $0.6 million at non-comparable properties due primarily to Phase II of Assembly Row and Pike & Rose,
|
•
|
a decrease of $0.5 million from 2017 property sales.
|
•
|
an increase of $4.5 million due to higher borrowings primarily attributable to the $475 million issuance of 3.25% senior notes ($300 million issued in June 2017 and $175 million issued in December 2017) and the $100 million reopening in June 2017 of the 4.50% senior notes, partially offset by the early redemption of our $150 million 5.90% senior notes in December 2017,
|
•
|
a decrease of $1.5 million due to a lower overall weighted average borrowing rate, and
|
•
|
an increase of $0.6 million in capitalized interest.
|
|
|
|
|
|
|
|
|
•
|
restrictions in our debt instruments or preferred shares may limit us from incurring debt or issuing equity at all, or on acceptable terms under then-prevailing market conditions; and
|
•
|
we may be unable to service additional or replacement debt due to increases in interest rates or a decline in our operating performance.
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
Cash provided by operating activities
|
$
|
124,180
|
|
|
$
|
123,933
|
|
Cash used in investing activities
|
(46,178
|
)
|
|
(279,276
|
)
|
||
Cash (used in) provided by financing activities
|
(29,502
|
)
|
|
153,954
|
|
||
Increase (decrease) in cash, cash equivalents and restricted cash
|
48,500
|
|
|
(1,389
|
)
|
||
Cash, cash equivalents and restricted cash, beginning of year
|
25,200
|
|
|
34,849
|
|
||
Cash, cash equivalents and restricted cash, end of period
|
$
|
73,700
|
|
|
$
|
33,460
|
|
•
|
a $141.2 million decrease in acquisitions of real estate, primarily due to the 2017 acquisitions of our Riverpoint Center and Hastings Ranch properties,
|
•
|
$51.5 million of proceeds from the sale of condominiums at our Assembly Row and Pike & Rose properties in March 2018, and
|
•
|
a $46.1 million decrease in capital expenditures as we complete portions of Phase II of both our Assembly Row and Pike & Rose projects.
|
•
|
a $155.0 million decrease in net borrowings on our revolving credit facility,
|
•
|
a $16.0 million decrease in net proceeds from the issuance of common shares due primarily to not issuing any common shares under our ATM equity program in the three months ended March 31, 2018, and
|
•
|
the $10.5 million payoff of the mortgage loan on the Grove at Shrewsbury (West) on March 1, 2018.
|
Description of Debt
|
Original
Debt
Issued
|
|
Principal Balance as of March 31, 2018
|
|
Stated Interest Rate as of March 31, 2018
|
|
Maturity Date
|
|||||
|
(Dollar amounts in thousands)
|
|
|
|
|
|||||||
Mortgages payable
|
|
|
|
|
|
|
|
|||||
Secured fixed rate
|
|
|
|
|
|
|
|
|||||
Rollingwood Apartments
|
$
|
24,050
|
|
|
$
|
20,697
|
|
|
5.54
|
%
|
|
May 1, 2019
|
The Shops at Sunset Place
|
Acquired
|
|
|
66,064
|
|
|
5.62
|
%
|
|
September 1, 2020
|
||
29th Place
|
Acquired
|
|
|
4,286
|
|
|
5.91
|
%
|
|
January 31, 2021
|
||
Sylmar Towne Center
|
Acquired
|
|
|
17,271
|
|
|
5.39
|
%
|
|
June 6, 2021
|
||
Plaza Del Sol
|
Acquired
|
|
|
8,538
|
|
|
5.23
|
%
|
|
December 1, 2021
|
||
The AVENUE at White Marsh
|
52,705
|
|
|
52,705
|
|
|
3.35
|
%
|
|
January 1, 2022
|
||
Montrose Crossing
|
80,000
|
|
|
70,625
|
|
|
4.20
|
%
|
|
January 10, 2022
|
||
Azalea
|
Acquired
|
|
|
40,000
|
|
|
3.73
|
%
|
|
November 1, 2025
|
||
Bell Gardens
|
Acquired
|
|
|
13,123
|
|
|
4.06
|
%
|
|
August 1, 2026
|
||
Plaza El Segundo
|
125,000
|
|
|
125,000
|
|
|
3.83
|
%
|
|
June 5, 2027
|
||
The Grove at Shrewsbury (East)
|
43,600
|
|
|
43,600
|
|
|
3.77
|
%
|
|
September 1, 2027
|
||
Brook 35
|
11,500
|
|
|
11,500
|
|
|
4.65
|
%
|
|
July 1, 2029
|
||
Chelsea
|
Acquired
|
|
|
6,187
|
|
|
5.36
|
%
|
|
January 15, 2031
|
||
Subtotal
|
|
|
479,596
|
|
|
|
|
|
||||
Net unamortized premium and debt issuance costs
|
|
|
(263
|
)
|
|
|
|
|
||||
Total mortgages payable, net
|
|
|
479,333
|
|
|
|
|
|
||||
Notes payable
|
|
|
|
|
|
|
|
|||||
Unsecured fixed rate
|
|
|
|
|
|
|
|
|||||
Term loan (1)
|
275,000
|
|
|
275,000
|
|
|
LIBOR + 0.90%
|
|
|
November 21, 2018
|
||
Various
|
7,239
|
|
|
4,815
|
|
|
11.31%
|
|
|
Various through 2028
|
||
Unsecured variable rate
|
|
|
|
|
|
|
|
|||||
Revolving credit facility (2)
|
800,000
|
|
|
103,000
|
|
|
LIBOR + 0.825%
|
|
|
April 20, 2020
|
||
Subtotal
|
|
|
382,815
|
|
|
|
|
|
||||
Net unamortized debt issuance costs
|
|
|
(419
|
)
|
|
|
|
|
||||
Total notes payable, net
|
|
|
382,396
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|||||
Senior notes and debentures
|
|
|
|
|
|
|
|
|||||
Unsecured fixed rate
|
|
|
|
|
|
|
|
|||||
2.55% notes
|
250,000
|
|
|
250,000
|
|
|
2.55
|
%
|
|
January 15, 2021
|
||
3.00% notes
|
250,000
|
|
|
250,000
|
|
|
3.00
|
%
|
|
August 1, 2022
|
||
2.75% notes
|
275,000
|
|
|
275,000
|
|
|
2.75
|
%
|
|
June 1, 2023
|
||
3.95% notes
|
300,000
|
|
|
300,000
|
|
|
3.95
|
%
|
|
January 15, 2024
|
||
7.48% debentures
|
50,000
|
|
|
29,200
|
|
|
7.48
|
%
|
|
August 15, 2026
|
||
3.25% notes
|
475,000
|
|
|
475,000
|
|
|
3.25
|
%
|
|
July 15, 2027
|
||
6.82% medium term notes
|
40,000
|
|
|
40,000
|
|
|
6.82
|
%
|
|
August 1, 2027
|
||
4.50% notes
|
550,000
|
|
|
550,000
|
|
|
4.50
|
%
|
|
December 1, 2044
|
||
3.625% notes
|
250,000
|
|
|
250,000
|
|
|
3.625
|
%
|
|
August 1, 2046
|
||
Subtotal
|
|
|
2,419,200
|
|
|
|
|
|
||||
Net unamortized discount and debt issuance costs
|
|
|
(17,062
|
)
|
|
|
|
|
||||
Total senior notes and debentures, net
|
|
|
2,402,138
|
|
|
|
|
|
||||
Capital lease obligations
|
|
|
|
|
|
|
|
|||||
Various
|
|
|
71,547
|
|
|
Various
|
|
|
Various through 2106
|
|||
Total debt and capital lease obligations, net
|
|
|
$
|
3,335,414
|
|
|
|
|
|
1)
|
We entered into
two
interest rate swap agreements that fix the LIBOR portion of the interest rate on the term loan at
1.72%
. The spread on the term loan is
90
basis points resulting in a fixed rate of
2.62%
.
|
2)
|
The maximum amount drawn under our revolving credit facility during the
three
months ended
March 31, 2018
was
$133.0 million
, and the weighted average interest rate on borrowings under our revolving credit facility, before amortization of debt fees, was
2.4%
.
|
|
Unsecured
|
|
Secured
|
|
Capital Lease
|
|
Total
|
|
||||||||
|
(In thousands)
|
|
||||||||||||||
2018
|
$
|
275,502
|
|
(1)
|
$
|
4,263
|
|
|
$
|
32
|
|
|
$
|
279,797
|
|
|
2019
|
563
|
|
|
25,820
|
|
|
42
|
|
|
26,425
|
|
|
||||
2020
|
103,624
|
|
(2)
|
65,539
|
|
|
46
|
|
|
169,209
|
|
|
||||
2021
|
250,694
|
|
|
30,541
|
|
|
51
|
|
|
281,286
|
|
|
||||
2022
|
250,771
|
|
|
117,018
|
|
|
56
|
|
|
367,845
|
|
|
||||
Thereafter
|
1,920,861
|
|
|
236,415
|
|
|
71,320
|
|
|
2,228,596
|
|
|
||||
|
$
|
2,802,015
|
|
|
$
|
479,596
|
|
|
$
|
71,547
|
|
|
$
|
3,353,158
|
|
(3)
|
1)
|
Our
$275.0 million
unsecured term loan matures on
November 21, 2018
, subject to a one-year extension at our option.
|
2)
|
Our
$800.0 million
revolving credit facility matures on
April 20, 2020
, subject to two six-month extensions at our option.
As of
March 31, 2018
, there was
$103.0 million
ou
tstanding under this credit facility.
|
3)
|
The total debt maturities differ from the total reported on the consolidated balance sheet due to the unamortized net premium/discount and debt issuance costs on mortgage loans, notes payable, and senior notes as of
March 31, 2018
.
|
•
|
does not represent cash flows from operating activities in accordance with GAAP (which, unlike FFO, generally reflects all cash effects of transactions and other events in the determination of net income);
|
•
|
should not be considered an alternative to net income as an indication of our performance; and
|
•
|
is not necessarily indicative of cash flow as a measure of liquidity or ability to fund cash needs, including the payment of dividends.
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands, except per share data)
|
||||||
Net income
|
$
|
62,931
|
|
|
$
|
58,070
|
|
Net income attributable to noncontrolling interests
|
(1,684
|
)
|
|
(1,880
|
)
|
||
Gain on sale of real estate, net
|
(3,316
|
)
|
|
(70
|
)
|
||
Depreciation and amortization of real estate assets
|
51,351
|
|
|
44,682
|
|
||
Amortization of initial direct costs of leases
|
4,600
|
|
|
4,684
|
|
||
Funds from operations
|
113,882
|
|
|
105,486
|
|
||
Dividends on preferred shares (1)
|
(1,875
|
)
|
|
(135
|
)
|
||
Income attributable to operating partnership units
|
775
|
|
|
784
|
|
||
Income attributable to unvested shares
|
(388
|
)
|
|
(340
|
)
|
||
Funds from operations available for common shareholders
|
$
|
112,394
|
|
|
$
|
105,795
|
|
Weighted average number of common shares, diluted (1)
|
73,838
|
|
|
72,805
|
|
||
|
|
|
|
||||
Funds from operations available for common shareholders, per diluted share
|
$
|
1.52
|
|
|
$
|
1.45
|
|
(1)
|
For the three months ended
March 31, 2018
, dividends on our Series 1 preferred shares are not deducted in the calculation of FFO available to common shareholders, as the related shares are dilutive and included in "weighted average common shares, diluted." The weighted average common shares used to compute FFO per diluted common share also includes operating partnership units that were excluded from the computation of diluted EPS. Conversion of these operating partnership units is dilutive in the computation of FFO per diluted common share but is anti-dilutive for the computation of diluted EPS for the periods presented.
|
•
|
risks that our tenants will not pay rent, may vacate early or may file for bankruptcy or that we may be unable to renew leases or re-let space at favorable rents as leases expire;
|
•
|
risks that we may not be able to proceed with or obtain necessary approvals for any redevelopment or renovation project, and that completion of anticipated or ongoing property redevelopment or renovation projects that we do pursue may cost more, take more time to complete or fail to perform as expected;
|
•
|
risk that we are investing a significant amount in ground-up development projects that may be dependent on third parties to deliver critical aspects of certain projects, requires spending a substantial amount upfront in infrastructure, and assumes receipt of public funding which has been committed but not entirely funded;
|
•
|
risks normally associated with the real estate industry, including risks that:
|
•
|
occupancy levels at our properties and the amount of rent that we receive from our properties may be lower than expected,
|
•
|
new acquisitions may fail to perform as expected,
|
•
|
competition for acquisitions could result in increased prices for acquisitions,
|
•
|
that costs associated with the periodic maintenance and repair or renovation of space, insurance and other operations may increase,
|
•
|
environmental issues may develop at our properties and result in unanticipated costs, and
|
•
|
because real estate is illiquid, we may not be able to sell properties when appropriate;
|
•
|
risks that our growth will be limited if we cannot obtain additional capital;
|
•
|
risks associated with general economic conditions, including local economic conditions in our geographic markets;
|
•
|
risks of financing, such as our ability to consummate additional financings or obtain replacement financing on terms which are acceptable to us, our ability to meet existing financial covenants and the limitations imposed on our operations by those covenants, and the possibility of increases in interest rates that would result in increased interest expense; and
|
•
|
risks related to our status as a real estate investment trust, commonly referred to as a REIT, for federal income tax purposes, such as the existence of complex tax regulations relating to our status as a REIT, the effect of future changes in REIT requirements as a result of new legislation, and the adverse consequences of the failure to qualify as a REIT.
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
|
|
FEDERAL REALTY INVESTMENT TRUST
|
|
|
|
May 2, 2018
|
|
/s/ Donald C. Wood
|
|
|
Donald C. Wood,
|
|
|
President, Chief Executive Officer and Trustee
|
|
|
(Principal Financial and Executive Officer)
|
|
|
|
|
FEDERAL REALTY INVESTMENT TRUST
|
|
|
|
May 2, 2018
|
|
/s/ Daniel Guglielmone
|
|
|
Daniel Guglielmone,
|
|
|
Executive Vice President
|
|
|
Chief Financial Officer and Treasurer
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Federal Realty Investment Trust;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5)
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of trustees (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
May 2, 2018
|
|
/s/ Donald C. Wood
|
|
|
Donald C. Wood,
|
|
|
President, Chief Executive Officer and Trustee
|
|
|
(Principal Financial and Executive Officer)
|
1)
|
I have reviewed this quarterly report on Form 10-Q of Federal Realty Investment Trust;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5)
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of trustees (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
May 2, 2018
|
|
/s/ Daniel Guglielmone
|
|
|
Daniel Guglielmone
|
|
|
Executive Vice President -
Chief Financial Officer and Treasurer
|
|
|
(Principal Financial and Accounting Officer)
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
May 2, 2018
|
|
/s/ Donald C. Wood
|
|
|
Donald C. Wood,
|
|
|
President, Chief Executive Officer and Trustee
|
|
|
(Principal Financial and Executive Officer)
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
May 2, 2018
|
|
/s/ Daniel Guglielmone
|
|
|
Daniel Guglielmone
|
|
|
Executive Vice President -
Chief Financial Officer and Treasurer
|
|
|
(Principal Financial and Accounting Officer)
|