☒
|
ANNUAL REPORT PURSUANT TO THE SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
52-0782497
|
(State of Organization)
|
|
(IRS Employer Identification No.)
|
Title of Each Class
|
Trading Symbol
|
Name of Each Exchange On Which Registered
|
Common Shares of Beneficial Interest
|
FRT
|
New York Stock Exchange
|
$.01 par value per share, with associated Common Share Purchase Rights
|
|
|
|
|
|
Depositary Shares, each representing 1/1000 of a share
|
FRT-C
|
New York Stock Exchange
|
of 5.00% Series C Cumulative Redeemable Preferred Stock, $.01 par value per share
|
|
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
|
|
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
|
|
|
|
Emerging growth company
|
☐
|
|
|
|
|
If an emerging growth company, indicate by checkmark if the registrant has elected not use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
☐
|
PART I
|
|
|
Item 1.
|
Business
|
|
Item 1A.
|
Risk Factors
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
PART II
|
|
|
Item 5.
|
Market for Our Common Equity and Related Shareholder Matters and Issuer Purchases of Equity Securities
|
|
Item 6.
|
Selected Financial Data
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
|
|
|
PART III
|
|
|
Item 10.
|
Trustees, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Trustee Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
PART IV
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
Item 16.
|
Form 10-K Summary
|
|
|
|
|
SIGNATURES
|
•
|
risks that our tenants will not pay rent, may vacate early or may file for bankruptcy or that we may be unable to renew leases or re-let space at favorable rents as leases expire;
|
•
|
risks that we may not be able to proceed with or obtain necessary approvals for any redevelopment or renovation project, and that completion of anticipated or ongoing property redevelopment or renovation projects that we do pursue may cost more, take more time to complete or fail to perform as expected;
|
•
|
risk that we are investing a significant amount in ground-up development projects that may be dependent on third parties to deliver critical aspects of certain projects, requires spending a substantial amount upfront in infrastructure, and assumes receipt of public funding which has been committed but not entirely funded;
|
•
|
risks normally associated with the real estate industry, including risks that occupancy levels at our properties and the amount of rent that we receive from our properties may be lower than expected, that new acquisitions may fail to perform as expected, that competition for acquisitions could result in increased prices for acquisitions, that costs associated with the periodic maintenance and repair or renovation of space, insurance and other operations may increase, that environmental issues may develop at our properties and result in unanticipated costs, and, because real estate is illiquid, that we may not be able to sell properties when appropriate;
|
•
|
risks that our growth will be limited if we cannot obtain additional capital;
|
•
|
risks associated with general economic conditions, including local economic conditions in our geographic markets;
|
•
|
financing on terms which are acceptable to us, our ability to meet existing financial covenants and the limitations imposed on our operations by those covenants, and the possibility of increases in interest rates that would result in increased interest expense; and
|
•
|
risks related to our status as a real estate investment trust, commonly referred to as a REIT, for federal income tax purposes, such as the existence of complex tax regulations relating to our status as a REIT, the effect of future changes in REIT requirements as a result of new legislation, and the adverse consequences of the failure to qualify as a REIT.
|
•
|
provide increasing cash flow for distribution to shareholders;
|
•
|
generate higher internal growth than the shopping center industry over the long term;
|
•
|
provide potential for capital appreciation; and
|
•
|
protect investor capital.
|
•
|
increasing rental rates through the renewal of expiring leases or the leasing of space to new tenants at higher rental rates while limiting vacancy and down-time;
|
•
|
maintaining a diversified tenant base, thereby limiting exposure to any one tenant’s financial or operating difficulties;
|
•
|
monitoring the merchandising mix of our tenant base to achieve a balance of strong national and regional tenants with local specialty tenants;
|
•
|
minimizing overhead and operating costs;
|
•
|
monitoring the physical appearance of our properties and the construction quality, condition and design of the buildings and other improvements located on our properties to maximize our ability to attract customers and thereby generate higher rents and occupancy rates;
|
•
|
developing local and regional market expertise in order to capitalize on market and retailing trends;
|
•
|
leveraging the contacts and experience of our management team to build and maintain long-term relationships with tenants;
|
•
|
providing exceptional customer service; and
|
•
|
creating an experience at many of our properties that is identifiable, unique and serves the surrounding communities to help insulate these properties and the tenants at these properties from the impact of on-line retailing.
|
•
|
renovating, expanding, reconfiguring and/or retenanting our existing properties to take advantage of under-utilized land or existing square footage to increase revenue;
|
•
|
renovating or expanding tenant spaces for tenants capable of producing higher sales, and therefore, paying higher rents;
|
•
|
acquiring quality retail and mixed-use properties located in densely populated and/or affluent areas where barriers to entry for further development are high, and that have possibilities for enhancing operating performance and creating value through renovation, expansion, reconfiguration and/or retenanting; and
|
•
|
developing the retail portions of mixed-use properties and developing or otherwise investing in non-retail portions of mixed-use properties we already own in order to capitalize on the overall value created in these properties.
|
•
|
the expected returns in relation to our short and long-term cost of capital as well as the anticipated risk we will face in achieving the expected returns;
|
•
|
the anticipated growth rate of operating income generated by the property;
|
•
|
the ability to increase the long-term value of the property through redevelopment and retenanting;
|
•
|
the tenant mix at the property, tenant sales performance and the creditworthiness of those tenants;
|
•
|
the geographic area in which the property is located, including the population density, household incomes, education levels, as well as the population and income trends in that geographic area;
|
•
|
competitive conditions in the vicinity of the property, including gross leasable area (GLA) per capita, competition for tenants and the ability of others to create competing properties through redevelopment, new construction or renovation;
|
•
|
access to and visibility of the property from existing roadways and the potential for new, widened or realigned, roadways within the property’s trade area, which may affect access and commuting and shopping patterns;
|
•
|
the level and success of our existing investments in the market area;
|
•
|
the current market value of the land, buildings and other improvements and the potential for increasing those market values; and
|
•
|
the physical condition of the land, buildings and other improvements, including the structural and environmental condition.
|
•
|
maintaining a prudent level of overall leverage and an appropriate pool of unencumbered properties that is sufficient to support our unsecured borrowings;
|
•
|
managing our exposure to variable-rate debt;
|
•
|
maintaining an available line of credit to fund operating and investing needs on a short-term basis;
|
•
|
taking advantage of market opportunities to refinance existing debt, reduce interest costs and manage our debt maturity schedule so that a significant portion of our debt relative to our size does not mature in any one year;
|
•
|
selling properties that have limited growth potential or are not a strategic fit within our overall portfolio and redeploying the proceeds to redevelop, renovate, retenant and/or expand our existing properties, acquire new properties or reduce debt; and
|
•
|
utilizing the most advantageous long-term source of capital available to us to finance redevelopment and acquisition opportunities, which may include:
|
◦
|
the sale of our equity or debt securities through public offerings, including our at-the-market ("ATM") equity program in which we may from time to time offer and sell common shares, or private placements,
|
◦
|
the incurrence of indebtedness through unsecured or secured borrowings,
|
◦
|
the issuance of operating partnership units in a new or existing “downREIT partnership” that is controlled and consolidated by us (generally operating partnership units in a “downREIT” partnership are issued in exchange for a tax deferred contribution of property; these units typically receive the same distributions as our common shares and the holders of these units have the right to exchange their units for cash or common shares, at our option), or
|
◦
|
the use of joint venture arrangements.
|
•
|
the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended, which we refer to as CERCLA;
|
•
|
the Resource Conservation & Recovery Act;
|
•
|
the Federal Clean Water Act;
|
•
|
the Federal Clean Air Act;
|
•
|
the Toxic Substances Control Act;
|
•
|
the Occupational Safety & Health Act; and
|
•
|
the Americans with Disabilities Act.
|
•
|
reduce the number of properties available for acquisition;
|
•
|
increase the cost of properties available for acquisition;
|
•
|
interfere with our ability to attract and retain tenants, leading to increased vacancy rates and/or reduced rents; and
|
•
|
adversely affect our ability to minimize expenses of operation.
|
•
|
business layoffs or downsizing;
|
•
|
industry slowdowns;
|
•
|
relocations of businesses;
|
•
|
changing demographics;
|
•
|
increased telecommuting and use of alternative work places;
|
•
|
infrastructure quality;
|
•
|
any oversupply of, or reduced demand for, real estate;
|
•
|
concessions or reduced rental rates under new leases for properties where tenants defaulted; and
|
•
|
increased operating costs including insurance premiums and real estate taxes.
|
•
|
contractor changes may delay the completion of development projects and increase overall costs;
|
•
|
significant time lag between commencement and stabilization subjects us to greater risks due to fluctuations in the general economy;
|
•
|
delivery of residential product into uncertain residential environments may result in lower rents or longer time periods to reach economic stabilization;
|
•
|
substantial amount of our investment is related to infrastructure and the overall value of the project may be negatively impacted if we do not complete subsequent phases;
|
•
|
failure or inability to obtain construction or permanent financing on favorable terms;
|
•
|
expenditure of money and time on projects that may never be completed;
|
•
|
difficulty securing key anchor or other tenants may impact occupancy rates and projected revenue;
|
•
|
inability to achieve projected rental rates or anticipated pace of lease-up;
|
•
|
higher than estimated construction or operating costs, including labor and material costs; and
|
•
|
possible delay in completion of a project because of a number of factors, including weather, labor disruptions, construction delays or delays in receipt of zoning or other regulatory approvals, acts of terror or other acts of violence, or acts of God (such as fires, earthquakes or floods).
|
•
|
our estimate of the costs to improve, reposition or redevelop a property may prove to be too low, or the time we estimate to complete the improvement, repositioning or redevelopment may be too short. As a result, the property may fail to achieve the returns we have projected, either temporarily or for a longer period;
|
•
|
we may not be able to identify suitable properties to acquire or may be unable to complete the acquisition of the properties we identify;
|
•
|
we may not be able to integrate an acquisition into our existing operations successfully;
|
•
|
properties we redevelop or acquire may fail to achieve the occupancy or rental rates we project, within the time frames we project, at the time we make the decision to invest, which may result in the properties’ failure to achieve the returns we projected;
|
•
|
our pre-acquisition evaluation of the physical condition of each new investment may not detect certain defects or identify necessary repairs until after the property is acquired, which could significantly increase our total acquisition costs or decrease cash flow from the property; and
|
•
|
our investigation of a property or building prior to our acquisition, and any representations we may receive from the seller of such building or property, may fail to reveal various liabilities, which could reduce the cash flow from the property or increase our acquisition cost.
|
•
|
economic downturns in general, or in the areas where our properties are located;
|
•
|
adverse changes in local real estate market conditions, such as an oversupply or reduction in demand;
|
•
|
changes in tenant preferences that reduce the attractiveness of our properties to tenants;
|
•
|
zoning or regulatory restrictions;
|
•
|
decreases in market rental rates;
|
•
|
weather conditions that may increase or decrease energy costs and other weather-related expenses;
|
•
|
costs associated with the need to periodically repair, renovate and re-lease space; and
|
•
|
increases in the cost of adequate maintenance, insurance and other operating costs, including real estate taxes, associated with one or more properties, which may occur even when circumstances such as market factors and competition cause a reduction in revenues from one or more properties, although real estate taxes typically do not increase upon a reduction in such revenues.
|
•
|
reduce properties available for acquisition;
|
•
|
increase the cost of properties available for acquisition;
|
•
|
reduce rents payable to us;
|
•
|
interfere with our ability to attract and retain tenants;
|
•
|
lead to increased vacancy rates at our properties; and
|
•
|
adversely affect our ability to minimize expenses of operation.
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing funds available for operations, property acquisitions, redevelopments and other appropriate business opportunities that may arise in the future;
|
•
|
limit our ability to make distributions on our outstanding common shares and preferred shares;
|
•
|
make it difficult to satisfy our debt service requirements;
|
•
|
require us to dedicate increased amounts of our cash flow from operations to payments on debt upon refinancing or on our variable rate, unhedged debt, if interest rates rise;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the factors that affect the profitability of our business;
|
•
|
limit our ability to obtain any additional debt or equity financing we may need in the future for working capital, debt refinancing, capital expenditures, acquisitions, redevelopments or other general corporate purposes or to obtain such financing on favorable terms; and/or
|
•
|
limit our flexibility in conducting our business, which may place us at a disadvantage compared to competitors with less debt or debt with less restrictive terms.
|
•
|
relating to the maintenance of property securing a mortgage;
|
•
|
restricting our ability to pledge assets or create liens;
|
•
|
restricting our ability to incur additional debt;
|
•
|
restricting our ability to amend or modify existing leases at properties securing a mortgage;
|
•
|
restricting our ability to enter into transactions with affiliates; and
|
•
|
restricting our ability to consolidate, merge or sell all or substantially all of our assets.
|
•
|
our income may not be matched by our related expenses at the time the income is considered received for purposes of determining taxable income; and
|
•
|
non-deductible capital expenditures, creation of reserves, or debt service requirements may reduce available cash but not taxable income.
|
•
|
general economic and financial market conditions;
|
•
|
level and trend of interest rates;
|
•
|
our ability to access the capital markets to raise additional capital;
|
•
|
the issuance of additional equity or debt securities;
|
•
|
changes in our funds from operations (“FFO”) or earnings estimates;
|
•
|
changes in our credit or analyst ratings;
|
•
|
our financial condition and performance;
|
•
|
market perception of our business compared to other REITs; and
|
•
|
market perception of REITs, in general, compared to other investment alternatives.
|
•
|
our financial condition and results of future operations;
|
•
|
the performance by our tenants under their contractual lease agreements;
|
•
|
the terms of our loan covenants; and
|
•
|
our ability to acquire, finance, develop or redevelop and lease additional properties at attractive rates.
|
•
|
we would not be allowed a deduction for distributions to shareholders in computing taxable income;
|
•
|
we would be subject to federal income tax at regular corporate rates;
|
•
|
unless we are entitled to relief under specific statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified;
|
•
|
we could be required to pay significant income taxes, which would substantially reduce the funds available for investment or for distribution to our shareholders for each year in which we failed or were not permitted to qualify; and
|
•
|
we would no longer be required by law to make any distributions to our shareholders.
|
•
|
the REIT ownership limit described above;
|
•
|
authorization of the issuance of our preferred shares with powers, preferences or rights to be determined by the Board of Trustees;
|
•
|
special meetings of our shareholders may be called only by the chairman of the board, the chief executive officer, the president, by one-third of the trustees or by shareholders possessing no less than 25% of all the votes entitled to be cast at the meeting;
|
•
|
the Board of Trustees, without a shareholder vote, can classify or reclassify unissued shares of beneficial interest, including the reclassification of common shares into preferred shares and vice-versa;
|
•
|
a two-thirds shareholder vote is required to approve some amendments to the declaration of trust; and
|
•
|
advance-notice requirements for proposals to be presented at shareholder meetings.
|
State
|
|
Number of
Projects
|
|
Gross Leasable
Area
|
|
Percentage
of Gross
Leasable
Area
|
|||
|
|
(In square feet)
|
|||||||
California
|
|
20
|
|
|
5,119,000
|
|
|
21.6
|
%
|
Maryland
|
|
20
|
|
|
4,349,000
|
|
|
18.4
|
%
|
Virginia
|
|
17
|
|
|
3,685,000
|
|
|
15.5
|
%
|
Pennsylvania(1)
|
|
10
|
|
|
2,247,000
|
|
|
9.5
|
%
|
Massachusetts
|
|
8
|
|
|
1,978,000
|
|
|
8.3
|
%
|
New Jersey
|
|
7
|
|
|
1,887,000
|
|
|
8.0
|
%
|
New York
|
|
7
|
|
|
1,366,000
|
|
|
5.8
|
%
|
Florida
|
|
4
|
|
|
1,309,000
|
|
|
5.5
|
%
|
Illinois
|
|
4
|
|
|
797,000
|
|
|
3.4
|
%
|
Connecticut
|
|
3
|
|
|
394,000
|
|
|
1.7
|
%
|
Michigan
|
|
1
|
|
|
217,000
|
|
|
0.9
|
%
|
District of Columbia
|
|
2
|
|
|
170,000
|
|
|
0.7
|
%
|
North Carolina
|
|
1
|
|
|
158,000
|
|
|
0.7
|
%
|
Total
|
|
104
|
|
|
23,676,000
|
|
|
100.0
|
%
|
(1)
|
Additionally, we own two participating mortgages totaling approximately $30.4 million secured by multiple buildings in Manayunk, Pennsylvania.
|
Year of Lease Expiration
|
|
Leased
Square
Footage
Expiring
|
|
Percentage of
Leased Square
Footage
Expiring
|
|
Annualized
Base Rent
Represented by
Expiring Leases
|
|
Percentage of Annualized Base Rent Represented by Expiring Leases
|
|||||
2020
|
|
1,786,000
|
|
|
8
|
%
|
|
$
|
50,041,000
|
|
|
8
|
%
|
2021
|
|
2,469,000
|
|
|
11
|
%
|
|
72,709,000
|
|
|
11
|
%
|
|
2022
|
|
2,943,000
|
|
|
14
|
%
|
|
77,883,000
|
|
|
12
|
%
|
|
2023
|
|
2,453,000
|
|
|
11
|
%
|
|
74,976,000
|
|
|
12
|
%
|
|
2024
|
|
3,301,000
|
|
|
15
|
%
|
|
85,620,000
|
|
|
14
|
%
|
|
2025
|
|
2,026,000
|
|
|
9
|
%
|
|
58,415,000
|
|
|
9
|
%
|
|
2026
|
|
1,067,000
|
|
|
5
|
%
|
|
34,694,000
|
|
|
5
|
%
|
|
2027
|
|
1,299,000
|
|
|
6
|
%
|
|
50,746,000
|
|
|
8
|
%
|
|
2028
|
|
1,188,000
|
|
|
6
|
%
|
|
38,455,000
|
|
|
6
|
%
|
|
2029
|
|
1,322,000
|
|
|
6
|
%
|
|
41,396,000
|
|
|
7
|
%
|
|
Thereafter
|
|
2,025,000
|
|
|
9
|
%
|
|
50,644,000
|
|
|
8
|
%
|
|
Total
|
|
21,879,000
|
|
|
100
|
%
|
|
$
|
635,579,000
|
|
|
100
|
%
|
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Base Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
California
|
|
|
|
|
|
|
|
|
|
|
|
|
Azalea
South Gate, CA 90280(5)(9) |
|
2014
|
|
2017
|
|
223,000
|
|
$29.03
|
|
100 %
|
|
Marshalls
Ross Dress for Less Ulta Michaels |
Bell Gardens
Bell Gardens, CA 90201(4)(5)(9) |
|
1990, 2003, 2006
|
|
2017/2018
|
|
330,000
|
|
$22.24
|
|
92 %
|
|
Food4Less
Marshalls Ross Dress for Less Bob's Discount Furniture |
Colorado Blvd
Pasadena, CA 91103(4) |
|
1905-1988
|
|
1996/1998
|
|
61,000
|
|
$47.20
|
|
100 %
|
|
Pottery Barn
Banana Republic True Food Kitchen |
|
|
|
|
|
12 Units
|
|
N/A
|
|
100 %
|
|
||
Crow Canyon Commons
San Ramon, CA 94583 |
|
1980, 1998,
2006 |
|
2005/2007
|
|
241,000
|
|
$29.59
|
|
88 %
|
|
Sprouts
Total Wine & More Rite Aid |
East Bay Bridge
Emeryville & Oakland, CA 94608 |
|
1994-2001,
2011, 2012 |
|
2012
|
|
441,000
|
|
$18.53
|
|
100 %
|
|
Pak-N-Save
Home Depot Target Nordstrom Rack |
Escondido Promenade
Escondido, CA 92029(5) |
|
1987
|
|
1996/2010
|
|
297,000
|
|
$28.98
|
|
98 %
|
|
TJ Maxx
Dick's Sporting Goods Ross Dress For Less Bob's Discount Furniture |
Fourth Street
Berkeley, CA 94710(5) |
|
1948, 1975
|
|
2017
|
|
71,000
|
|
$30.69
|
|
73 %
|
|
CB2
Ingram Book Group Bellwether Coffee |
Freedom Plaza (formerly known as Jordan Downs Plaza)
Los Angeles, CA 90002(4)(5)(6) |
|
N/A
|
|
2018
|
|
21,000
|
|
$32.07
|
|
100 %
|
|
Blink Fitness
|
Hastings Ranch Plaza
Pasadena, CA 91107(4) |
|
1958, 1984, 2006, 2007
|
|
2017
|
|
273,000
|
|
$7.36
|
|
100 %
|
|
Marshalls
HomeGoods CVS Sears |
Hollywood Blvd
Hollywood, CA 90028 |
|
1929, 1991
|
|
1999
|
|
179,000
|
|
$36.71
|
|
93 %
|
|
Marshalls
L.A. Fitness La La Land |
Kings Court
Los Gatos, CA 95032(4)(7) |
|
1960
|
|
1998
|
|
79,000
|
|
$41.27
|
|
100 %
|
|
Lunardi's
CVS |
La Alameda
Walnut Park, CA 90255(4)(8)(9) |
|
2008
|
|
2017
|
|
245,000
|
|
$26.73
|
|
80%
|
|
Marshalls
Ross Dress For Less CVS Petco |
Old Town Center
Los Gatos, CA 95030 |
|
1962, 1998
|
|
1997
|
|
97,000
|
|
$42.21
|
|
86 %
|
|
Anthropologie
Banana Republic Gap |
Olivo at Mission Hills
Mission Hills, CA 91345(5) |
|
2018
|
|
2017
|
|
139,000
|
|
$31.38
|
|
100 %
|
|
Target
24 Hour Fitness Ross Dress for Less |
Plaza Del Sol
South El Monte, CA 91733(5)(9) |
|
2009
|
|
2017
|
|
48,000
|
|
$23.27
|
|
100 %
|
|
Marshalls
|
Plaza El Segundo / The Point
El Segundo, CA 90245(5)(9) |
|
2006-2007, 2016
|
|
2011/2013
|
|
502,000
|
|
$44.23
|
|
93 %
|
|
Whole Foods
Nordstrom Rack HomeGoods Dick's Sporting Goods Multiple Restaurants |
San Antonio Center
Mountain View, CA 94040(4)(7) |
|
1958,
1964-1965, 1974-1975, 1995-1997 |
|
2015/2019
|
|
212,000
|
|
$15.90
|
|
94 %
|
|
Trader Joe's
Walmart 24 Hour Fitness |
Santana Row
San Jose, CA 95128(4)(11) |
|
2002, 2009, 2016
|
|
1997
|
|
895,000
|
|
$55.26
|
|
99 %
|
|
Crate & Barrel H&M Best Buy
Splunk Multiple Restaurants |
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Base Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
Santana Row Residential
San Jose, CA 95128 |
|
2003-2006,
2011, 2014 |
|
1997/2012
|
|
662 units
|
|
N/A
|
|
94 %
|
|
|
Sylmar Towne Center
Sylmar, CA 91342(5)(9) |
|
1973
|
|
2017
|
|
148,000
|
|
$15.92
|
|
89 %
|
|
Food4Less
CVS |
Third Street Promenade
Santa Monica, CA 90401 |
|
1888-2000
|
|
1996-2000
|
|
209,000
|
|
$90.68
|
|
100 %
|
|
adidas
Banana Republic Old Navy J. Crew |
Westgate Center
San Jose, CA 95129 |
|
1960-1966
|
|
2004
|
|
653,000
|
|
$19.72
|
|
99 %
|
|
Target
Nordstrom Rack Nike Factory TJ Maxx |
Connecticut
|
|
|
|
|
|
|
|
|
|
|
|
|
Bristol Plaza
Bristol, CT 06010 |
|
1959
|
|
1995
|
|
266,000
|
|
$13.94
|
|
87 %
|
|
Stop & Shop
TJ Maxx |
Darien
Darien, CT 06820 |
|
1920-2009
|
|
2013/2018
|
|
92,000
|
|
$29.66
|
|
93 %
|
|
Stop & Shop
Equinox Walgreens |
|
|
|
|
2 Units
|
|
N/A
|
|
100 %
|
|
|||
Greenwich Avenue
Greenwich Avenue, CT 06830 |
|
1968
|
|
1995
|
|
36,000
|
|
$96.19
|
|
100 %
|
|
Saks Fifth Avenue
|
District of Columbia
|
|
|
|
|
|
|
|
|
|
|
|
|
Friendship Center
Washington, DC 20015 |
|
1998
|
|
2001
|
|
119,000
|
|
$30.83
|
|
100 %
|
|
Marshalls
Nordstrom Rack DSW Maggiano's |
Sam's Park & Shop
Washington, DC 20008 |
|
1930
|
|
1995
|
|
51,000
|
|
$39.22
|
|
94 %
|
|
Target
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
CocoWalk
Coconut Grove, FL 33133(5)(12) |
|
1990/1994,
1922-1973 |
|
2015-2017
|
|
169,000
|
|
$19.84
|
|
77 %
|
|
Cinepolis Theaters
Youfit Health Club |
Del Mar Village
Boca Raton, FL 33433 |
|
1982, 1994
& 2007 |
|
2008/2014
|
|
191,000
|
|
$19.10
|
|
92 %
|
|
Winn Dixie
CVS L.A. Fitness |
The Shops at Sunset Place
South Miami, FL 33143(5)(9) |
|
1999
|
|
2015
|
|
523,000
|
|
$17.26
|
|
62 %
|
|
AMC
L.A. Fitness Barnes & Noble Restoration Hardware Outlet |
Tower Shops
Davie, FL 33324 |
|
1989, 2017
|
|
2011/2014
|
|
426,000
|
|
$24.99
|
|
98 %
|
|
Trader Joe's
TJ Maxx Ross Dress for Less Best Buy Ulta |
Illinois
|
|
|
|
|
|
|
|
|
|
|
|
|
Crossroads
Highland Park, IL 60035 |
|
1959
|
|
1993
|
|
168,000
|
|
$22.34
|
|
91 %
|
|
L.A. Fitness
Ulta Binny's Ferguson's Bath, Kitchen, & Lighting Gallery |
Finley Square
Downers Grove, IL 60515 |
|
1974
|
|
1995
|
|
278,000
|
|
$15.73
|
|
98 %
|
|
Bed, Bath & Beyond
Buy Buy Baby Michaels Portillo's |
Garden Market
Western Springs, IL 60558 |
|
1958
|
|
1994
|
|
140,000
|
|
$14.14
|
|
99 %
|
|
Mariano's Fresh Market
Walgreens |
Riverpoint Center
Chicago, IL 60614 |
|
1989, 2012
|
|
2017
|
|
211,000
|
|
$21.17
|
|
93 %
|
|
Jewel Osco
Marshalls Old Navy |
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
Bethesda Row
Bethesda, MD 20814(4) |
|
1945-1991
2001, 2008 |
|
1993-2006/
2008/2010 |
|
536,000
|
|
$53.39
|
|
97 %
|
|
Giant Food
Apple Equinox Anthropologie Multiple Restaurants |
Bethesda Row Residential
Bethesda, MD 20814 |
|
2008
|
|
1993
|
|
180 units
|
|
N/A
|
|
96 %
|
|
|
Congressional Plaza
Rockville, MD 20852(5) |
|
1965
|
|
1965
|
|
324,000
|
|
$38.51
|
|
97 %
|
|
The Fresh Market
Buy Buy Baby Container Store Ulta |
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Base Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
Congressional Plaza Residential
Rockville, MD 20852(5) |
|
2003, 2016
|
|
1965
|
|
194 units
|
|
N/A
|
|
95 %
|
|
|
Courthouse Center
Rockville, MD 20852 |
|
1975
|
|
1997
|
|
38,000
|
|
$24.26
|
|
81 %
|
|
|
Federal Plaza
Rockville, MD 20852 |
|
1970
|
|
1989
|
|
250,000
|
|
$38.23
|
|
96 %
|
|
Trader Joe's
TJ Maxx Micro Center Ross Dress for Less |
Gaithersburg Square
Gaithersburg, MD 20878 |
|
1966
|
|
1993
|
|
207,000
|
|
$28.91
|
|
96 %
|
|
Bed, Bath & Beyond
Ross Dress For Less Ashley Furniture HomeStore CVS |
Governor Plaza
Glen Burnie, MD 21961 |
|
1963
|
|
1985
|
|
243,000
|
|
$20.18
|
|
98 %
|
|
Aldi
Dick's Sporting Goods A.C. Moore |
Laurel
Laurel, MD 20707 |
|
1956
|
|
1986
|
|
359,000
|
|
$22.75
|
|
97%
|
|
Giant Food
Marshalls L.A. Fitness |
Montrose Crossing
Rockville, MD 20852(9) |
|
1960-1979,
1996, 2011 |
|
2011/2013
|
|
371,000
|
|
$32.35
|
|
100 %
|
|
Giant Food
Marshalls Old Navy Barnes & Noble Bob's Discount Furniture |
Perring Plaza
Baltimore, MD 21134 |
|
1963
|
|
1985
|
|
396,000
|
|
$14.93
|
|
99 %
|
|
Shoppers Food Warehouse
Home Depot Micro Center Burlington |
Pike & Rose
North Bethesda, MD 20852(11) |
|
1963, 2014, 2018
|
|
1982/2007/
2012 |
|
469,000
|
|
$40.09
|
|
99 %
|
|
iPic Theater
Porsche Uniqlo REI Pinstripes Multiple Restaurants |
Pike & Rose Residential
North Bethesda, MD 20852(11) |
|
2014, 2016, 2018
|
|
1982/2007
|
|
765 units
|
|
N/A
|
|
97 %
|
|
|
Plaza Del Mercado
Silver Spring, MD 20906 |
|
1969
|
|
2004
|
|
117,000
|
|
$31.50
|
|
97 %
|
|
Aldi
CVS L.A. Fitness |
Quince Orchard
Gaithersburg, MD 20877(4) |
|
1975
|
|
1993
|
|
266,000
|
|
$24.50
|
|
94 %
|
|
Aldi
HomeGoods L.A. Fitness Staples |
Rockville Town Square
Rockville, MD 20852(4) |
|
2006-2007
|
|
2006/2007
|
|
186,000
|
|
$30.49
|
|
84 %
|
|
Dawson's Market
CVS Gold's Gym Multiple Restaurants |
Rollingwood Apartments
Silver Spring, MD 20910(9) |
|
1960
|
|
1971
|
|
282 units
|
|
N/A
|
|
95 %
|
|
|
THE AVENUE at White Marsh
Baltimore, MD 21236(7)(9) |
|
1997
|
|
2007
|
|
314,000
|
|
$24.23
|
|
96 %
|
|
AMC
Ulta Old Navy Barnes & Noble |
The Shoppes at Nottingham Square
Baltimore, MD 21236 |
|
2005-2006
|
|
2007
|
|
32,000
|
|
$49.05
|
|
96 %
|
|
|
Towson Residential (Flats @703)
Baltimore, MD 21236 |
|
2017
|
|
2007
|
|
4,000
|
|
$71.41
|
|
100 %
|
|
|
|
|
|
105 units
|
|
N/A
|
|
91 %
|
|
||||
White Marsh Other
Baltimore, MD 21236 |
|
1985
|
|
2007
|
|
70,000
|
|
$31.74
|
|
97 %
|
|
|
White Marsh Plaza
Baltimore, MD 21236 |
|
1987
|
|
2007
|
|
80,000
|
|
$22.64
|
|
96 %
|
|
Giant Food
|
Wildwood
Bethesda, MD 20814 |
|
1958
|
|
1969
|
|
87,000
|
|
$102.53
|
|
96 %
|
|
Balducci's
CVS Flower Child |
Massachusetts
|
|
|
|
|
|
|
|
|
|
|
|
|
Assembly Row/
Assembly Square Marketplace Somerville, MA 02145(11) |
|
2005, 2014, 2018
|
|
2005-2011/
2013 |
|
805,000
|
|
$32.31
|
|
98 %
|
|
Trader Joe's
TJ Maxx AMC LEGOLAND Discovery Center Multiple Restaurants |
Assembly Row Residential
Somerville, MA 02145(11) |
|
2018
|
|
2005-2011
|
|
447 units
|
|
N/A
|
|
98 %
|
|
|
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Base Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
Campus Plaza
Bridgewater, MA 02324 |
|
1970
|
|
2004
|
|
116,000
|
|
$16.89
|
|
97 %
|
|
Roche Bros.
Burlington |
Chelsea Commons
Chelsea, MA 02150(9) |
|
1962-1969,
2008 |
|
2006-2008
|
|
222,000
|
|
$12.74
|
|
91 %
|
|
Home Depot
Planet Fitness |
Dedham Plaza
Dedham, MA 02026 |
|
1959
|
|
1993/2016
|
|
246,000
|
|
$17.18
|
|
91 %
|
|
Star Market
Planet Fitness |
Linden Square
Wellesley, MA 02481 |
|
1960, 2008
|
|
2006
|
|
223,000
|
|
$49.43
|
|
96 %
|
|
Roche Bros.
CVS |
|
|
|
|
|
7 Units
|
|
N/A
|
|
100 %
|
|
||
North Dartmouth
North Dartmouth, MA 02747 |
|
2004
|
|
2006
|
|
48,000
|
|
$15.31
|
|
100 %
|
|
Stop & Shop
|
Queen Anne Plaza
Norwell, MA 02061 |
|
1967
|
|
1994
|
|
149,000
|
|
$18.63
|
|
100 %
|
|
Big Y Foods
TJ Maxx HomeGoods |
Saugus Plaza
Saugus, MA 01906 |
|
1976
|
|
1996
|
|
169,000
|
|
$17.18
|
|
100 %
|
|
Super Stop & Shop
Floor & Decor |
Michigan
|
|
|
|
|
|
|
|
|
|
|
|
|
Gratiot Plaza
Roseville, MI 48066 |
|
1964
|
|
1973
|
|
217,000
|
|
$12.55
|
|
100 %
|
|
Kroger
Bed, Bath & Beyond Best Buy DSW |
New Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
Brick Plaza
Brick Township, NJ 08723(4) |
|
1958
|
|
1989
|
|
409,000
|
|
$22.50
|
|
82 %
|
|
Trader Joe's
AMC HomeGoods Ulta L.A. Fitness |
Brook 35
Sea Grit, NJ 08750(5)(7)(9) |
|
1986, 2004
|
|
2014
|
|
99,000
|
|
$38.58
|
|
96 %
|
|
Banana Republic
Gap Williams-Sonoma |
Ellisburg
Cherry Hill, NJ 08034 |
|
1959
|
|
1992
|
|
268,000
|
|
$16.70
|
|
90 %
|
|
Whole Foods
Buy Buy Baby Stein Mart |
Hoboken
Hoboken, NJ 07030(5)(9)(13) |
|
1887-2006
|
|
2019
|
|
158,000
|
|
$54.99
|
|
95 %
|
|
CVS
New York Sports Club Sephora Multiple Restaurants |
|
|
|
|
|
123 Units
|
|
N/A
|
|
97 %
|
|
||
Mercer Mall
Lawrenceville, NJ 08648(4) |
|
1975
|
|
2003/2017
|
|
550,000
|
|
$24.86
|
|
96 %
|
|
Shop Rite
Ross Dress for Less Nordstrom Rack Bed, Bath & Beyond REI |
The Grove at Shrewsbury
Shrewsbury, NJ 07702(5)(7)(9) |
|
1988, 1993
& 2007 |
|
2014
|
|
192,000
|
|
$48.29
|
|
97 %
|
|
Lululemon
Anthropologie Pottery Barn Williams-Sonoma |
Troy Hills
Parsippany-Troy, NJ 07054 |
|
1966
|
|
1980
|
|
211,000
|
|
$23.30
|
|
100 %
|
|
Target
L.A. Fitness Michaels |
New York
|
|
|
|
|
|
|
|
|
|
|
|
|
Fresh Meadows
Queens, NY 11365 |
|
1949
|
|
1997
|
|
404,000
|
|
$35.40
|
|
99 %
|
|
Island of Gold
AMC Kohl's Michaels |
Georgetowne Shopping Center
Brooklyn, NY 11234 |
|
1969, 2006, 2015
|
|
2019
|
|
147,000
|
|
$39.98
|
|
90 %
|
|
Fairway Market
Five Below IHOP |
Greenlawn Plaza
Greenlawn, NY 11743 |
|
1975, 2004
|
|
2006
|
|
106,000
|
|
$19.02
|
|
96 %
|
|
Greenlawn Farms
Tuesday Morning |
Hauppauge
Hauppauge, NY 11788 |
|
1963
|
|
1998
|
|
133,000
|
|
$33.60
|
|
80 %
|
|
Shop Rite
|
Huntington
Huntington, NY 11746 |
|
1962
|
|
1988/2007/ 2015
|
|
263,000
|
|
$23.84
|
|
81 %
|
|
Nordstrom Rack
Buy Buy Baby Michaels Ulta |
Huntington Square
East Northport, NY 11731(4) |
|
1980, 2007
|
|
2010
|
|
74,000
|
|
$29.46
|
|
93 %
|
|
Barnes & Noble
|
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Base Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
Melville Mall
Huntington, NY 11747(4) |
|
1974
|
|
2006
|
|
239,000
|
|
$26.10
|
|
100%
|
|
Uncle Giuseppe's Marketplace
Marshalls Dick's Sporting Goods Field & Stream Macy's Backstage |
North Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
Eastgate Crossing
Chapel Hill, NC 27514 |
|
1963
|
|
1986
|
|
158,000
|
|
$28.23
|
|
89 %
|
|
Trader Joe's
Ulta Stein Mart Petco |
Pennsylvania
|
|
|
|
|
|
|
|
|
|
|
|
|
Andorra
Philadelphia, PA 19128 |
|
1953
|
|
1988
|
|
266,000
|
|
$14.52
|
|
87 %
|
|
Acme Markets
Kohl's L.A. Fitness Staples |
Bala Cynwyd
Bala Cynwyd, PA 19004 |
|
1955
|
|
1993
|
|
294,000
|
|
$25.03
|
|
98 %
|
|
Acme Markets
Lord & Taylor Michaels L.A. Fitness |
Flourtown
Flourtown, PA 19031 |
|
1957
|
|
1980
|
|
156,000
|
|
$23.11
|
|
99 %
|
|
Giant Food
Movie Tavern |
Lancaster
Lancaster, PA 17601(4) |
|
1958
|
|
1980
|
|
127,000
|
|
$19.17
|
|
82 %
|
|
Giant Food
|
Langhorne Square
Levittown, PA 19056 |
|
1966
|
|
1985
|
|
227,000
|
|
$17.22
|
|
99 %
|
|
Redner's Warehouse Markets
Marshalls Planet Fitness |
Lawrence Park
Broomall, PA 19008 |
|
1972
|
|
1980/2017
|
|
363,000
|
|
$22.38
|
|
98 %
|
|
Acme Markets
TJ Maxx HomeGoods Barnes & Noble |
Northeast
Philadelphia, PA 19114 |
|
1959
|
|
1983
|
|
228,000
|
|
$20.26
|
|
91 %
|
|
Marshalls
Ulta A.C. Moore |
Town Center of New Britain
New Britain, PA 18901 |
|
1969
|
|
2006
|
|
124,000
|
|
$9.31
|
|
87 %
|
|
Giant Food
Rite Aid Dollar Tree |
Willow Grove
Willow Grove, PA 19090 |
|
1953
|
|
1984
|
|
211,000
|
|
$18.15
|
|
91 %
|
|
Marshalls
HomeGoods Barnes & Noble |
Wynnewood
Wynnewood, PA 19096 |
|
1948
|
|
1996
|
|
251,000
|
|
$28.66
|
|
100 %
|
|
Giant Food
Bed, Bath & Beyond Old Navy DSW |
|
|
|
|
|
9 Units
|
|
N/A
|
|
67 %
|
|
||
Virginia
|
|
|
|
|
|
|
|
|
|
|
|
|
29th Place
Charlottesville, VA 22091(9) |
|
1975-2001
|
|
2007
|
|
169,000
|
|
$18.81
|
|
98 %
|
|
HomeGoods
DSW Stein Mart Staples |
Barcoft Plaza
Falls Church, VA 22041 |
|
1963, 1972, 1990, & 2000
|
|
2006/2007/ 2016
|
|
114,000
|
|
$26.51
|
|
95 %
|
|
Harris Teeter
|
Barracks Road
Charlottesville, VA 22905 |
|
1958
|
|
1985
|
|
500,000
|
|
$27.78
|
|
97 %
|
|
Harris Teeter
Kroger Anthropologie Nike Bed, Bath & Beyond Old Navy |
Fairfax Junction
Fairfax, VA 22030 |
|
1981, 2000
|
|
2019
|
|
75,000
|
|
$21.23
|
|
100 %
|
|
Aldi
CVS Planet Fitness |
Falls Plaza
Falls Church, VA 22046 |
|
1960-1962
|
|
1967/1972
|
|
144,000
|
|
$35.68
|
|
94 %
|
|
Giant Food
CVS Staples |
Graham Park Plaza
Fairfax, VA 22042 |
|
1971
|
|
1983
|
|
132,000
|
|
$37.04
|
|
93 %
|
|
Giant Food
|
Idylwood Plaza
Falls Church, VA 22030 |
|
1991
|
|
1994
|
|
73,000
|
|
$48.71
|
|
100 %
|
|
Whole Foods
|
Property, City, State, Zip Code
|
|
Year Completed
|
|
Year Acquired
|
|
Square Feet(1) /Apartment Units
|
|
Average Base Rent Per Square Foot(2)
|
|
Percentage Leased(3)
|
|
Principal Tenant(s)
|
Leesburg Plaza
Leesburg, VA 20176 |
|
1967
|
|
1998
|
|
236,000
|
|
$23.58
|
|
87 %
|
|
Giant Food
Petsmart Office Depot |
Mount Vernon/South Valley/
7770 Richmond Hwy Alexandria, VA 22306(4)(7) |
|
1966,
1972,1987 & 2001 |
|
2003/2006
|
|
569,000
|
|
$18.73
|
|
96 %
|
|
Shoppers Food Warehouse
TJ Maxx Home Depot Bed, Bath & Beyond Results Fitness |
Old Keene Mill
Springfield, VA 22152 |
|
1968
|
|
1976
|
|
92,000
|
|
$40.27
|
|
97 %
|
|
Whole Foods
Walgreens Planet Fitness |
Pan Am
Fairfax, VA 22031 |
|
1979
|
|
1993
|
|
227,000
|
|
$26.08
|
|
98 %
|
|
Safeway
Micro Center CVS Michaels |
Pentagon Row
Arlington, VA 22202 |
|
2001-2002
|
|
1998/2010
|
|
298,000
|
|
$35.61
|
|
95 %
|
|
Harris Teeter
TJ Maxx Bed, Bath & Beyond DSW |
Pike 7 Plaza
Vienna, VA 22180 |
|
1968
|
|
1997/2015
|
|
172,000
|
|
$47.78
|
|
91 %
|
|
TJ Maxx
DSW Crunch Fitness Staples |
Tower Shopping Center
Springfield, VA 22150 |
|
1960
|
|
1998
|
|
112,000
|
|
$26.01
|
|
91 %
|
|
L.A. Mart
Talbots Total Wine & More |
Tyson's Station
Falls Church, VA 22043 |
|
1954
|
|
1978
|
|
50,000
|
|
$46.72
|
|
96 %
|
|
Trader Joe's
|
Village at Shirlington
Arlington, VA 22206(4) |
|
1940,
2006-2009 |
|
1995
|
|
258,000
|
|
$39.36
|
|
91 %
|
|
Harris Teeter
AMC Carlyle Grand Café |
Willow Lawn
Richmond, VA 23230 |
|
1957
|
|
1983
|
|
464,000
|
|
$19.89
|
|
85 %
|
|
Kroger
Old Navy Ross Dress For Less Gold's Gym Dick's Sporting Goods |
Total All Regions—Retail(10)
|
|
|
|
|
|
23,676,000
|
|
$29.05
|
|
94%
|
|
|
Total All Regions—Residential
|
|
|
|
|
|
2,788 units
|
|
|
|
96%
|
|
|
(1)
|
Represents the GLA of the commercial portion of the property. Some of our properties include office space which is included in this square footage.
|
(2)
|
Average base rent is calculated as the aggregate, annualized in-place contractual (defined as cash basis excluding rent abatements) minimum rent for all occupied spaces divided by the aggregate GLA of all occupied spaces. Average base rent is for commercial spaces only.
|
(3)
|
Percentage leased is expressed as a percentage of rentable commercial square feet occupied or subject to a lease. Residential percentage leased is expressed as a percentage of units occupied or subject to a lease.
|
(4)
|
All or a portion of this property is owned pursuant to a ground lease.
|
(5)
|
We own the controlling interest in this property.
|
(6)
|
On June 15, 2018, we formed a new joint venture to develop Freedom Plaza (formerly known as Jordan Downs Plaza), which when completed, will be an approximately 113,000 square foot grocery anchored shopping center. See Note 3 to the Consolidated Financial Statements for for further discussion.
|
(7)
|
We own all or a portion of this property in a “downREIT” partnership, of which a wholly owned subsidiary of the Trust is the sole general partner, with third party partners holding operating partnership units.
|
(8)
|
We own a noncontrolling interest in this property.
|
(9)
|
All or a portion of this property is encumbered by a mortgage loan.
|
(10)
|
Aggregate information is calculated on a GLA weighted-average basis, excluding our La Alameda property, which is unconsolidated.
|
(11)
|
Portion of property is currently under development. See further discussion in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
(12)
|
This property includes interests in five buildings in addition to our initial acquisition.
|
(13)
|
This property includes 37 buildings primarily along Washington Street and 14th Street in Hoboken, New Jersey.
|
|
Price Per Share
|
|
Dividends
Declared
Per Share
|
||||||||
High
|
|
Low
|
|
||||||||
2019
|
|
|
|
|
|
||||||
Fourth quarter
|
$
|
141.35
|
|
|
$
|
126.69
|
|
|
$
|
1.050
|
|
Third quarter
|
$
|
137.14
|
|
|
$
|
126.11
|
|
|
$
|
1.050
|
|
Second quarter
|
$
|
139.03
|
|
|
$
|
126.29
|
|
|
$
|
1.020
|
|
First quarter
|
$
|
139.29
|
|
|
$
|
115.09
|
|
|
$
|
1.020
|
|
2018
|
|
|
|
|
|
||||||
Fourth quarter
|
$
|
135.68
|
|
|
$
|
115.22
|
|
|
$
|
1.020
|
|
Third quarter
|
$
|
131.72
|
|
|
$
|
120.00
|
|
|
$
|
1.020
|
|
Second quarter
|
$
|
128.00
|
|
|
$
|
110.66
|
|
|
$
|
1.000
|
|
First quarter
|
$
|
134.20
|
|
|
$
|
106.41
|
|
|
$
|
1.000
|
|
|
Year Ended
December 31,
|
||||||
2019
|
|
2018
|
|||||
Ordinary dividend
|
$
|
4.110
|
|
|
$
|
3.859
|
|
Ordinary dividend eligible for 15% rate
|
—
|
|
|
0.161
|
|
||
|
$
|
4.110
|
|
|
$
|
4.020
|
|
|
Year Ended December 31,
|
|
||||||||||||||||||||||
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||||||||||
(In thousands, except per share data and ratios)
|
|
|||||||||||||||||||||||
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental income
|
$
|
932,738
|
|
|
|
$
|
912,287
|
|
|
|
$
|
854,286
|
|
|
|
$
|
797,598
|
|
|
|
$
|
739,622
|
|
|
Property operating income(1)
|
$
|
637,030
|
|
|
|
$
|
627,566
|
|
|
|
$
|
584,619
|
|
|
|
$
|
547,979
|
|
|
|
$
|
510,595
|
|
|
Gain on sale of real estate and change in control of interests, net
|
$
|
116,393
|
|
|
|
$
|
11,915
|
|
|
|
$
|
77,922
|
|
|
|
$
|
32,458
|
|
|
|
$
|
28,330
|
|
|
Operating income
|
$
|
470,911
|
|
|
|
$
|
361,636
|
|
|
|
$
|
410,210
|
|
|
|
$
|
353,453
|
|
|
|
$
|
328,484
|
|
|
Net income
|
$
|
360,542
|
|
|
|
$
|
249,026
|
|
|
|
$
|
297,870
|
|
|
|
$
|
258,883
|
|
|
|
$
|
218,424
|
|
|
Net income available for common shareholders
|
$
|
345,824
|
|
|
|
$
|
233,865
|
|
|
|
$
|
287,456
|
|
|
|
$
|
249,369
|
|
|
|
$
|
209,678
|
|
|
Net cash provided by operating activities
|
$
|
461,919
|
|
|
|
$
|
516,688
|
|
|
|
$
|
458,828
|
|
|
|
$
|
427,672
|
|
|
|
$
|
371,808
|
|
|
Net cash used in investing activities
|
$
|
(316,532
|
)
|
|
|
$
|
(192,247
|
)
|
|
|
$
|
(837,922
|
)
|
|
|
$
|
(590,221
|
)
|
|
|
$
|
(355,353
|
)
|
|
Net cash (used in) provided by financing activities
|
$
|
(100,105
|
)
|
|
|
$
|
(241,309
|
)
|
|
|
$
|
369,445
|
|
|
|
$
|
168,838
|
|
|
|
$
|
(42,188
|
)
|
|
Earnings per common share, basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income available to common shareholders
|
$
|
4.61
|
|
|
|
$
|
3.18
|
|
|
|
$
|
3.97
|
|
|
|
$
|
3.51
|
|
|
|
$
|
3.04
|
|
|
Weighted average number of common shares, basic
|
74,766
|
|
|
|
73,274
|
|
|
|
72,117
|
|
|
|
70,877
|
|
|
|
68,797
|
|
|
|||||
Earnings per common share, diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income available to common shareholders
|
$
|
4.61
|
|
|
|
$
|
3.18
|
|
|
|
$
|
3.97
|
|
|
|
$
|
3.50
|
|
|
|
$
|
3.03
|
|
|
Weighted average number of common shares, diluted
|
74,766
|
|
|
|
73,302
|
|
|
|
72,233
|
|
|
|
71,049
|
|
|
|
68,981
|
|
|
|||||
Dividends declared per common share
|
$
|
4.14
|
|
|
|
$
|
4.04
|
|
|
|
$
|
3.96
|
|
|
|
$
|
3.84
|
|
|
|
$
|
3.62
|
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Funds from operations available to common shareholders(2)
|
$
|
465,819
|
|
|
|
$
|
461,777
|
|
|
|
$
|
419,977
|
|
|
|
$
|
406,359
|
|
|
|
$
|
352,857
|
|
|
EBITDAre(3)
|
$
|
599,567
|
|
|
|
$
|
595,558
|
|
|
|
$
|
549,107
|
|
|
|
$
|
515,151
|
|
|
|
$
|
478,734
|
|
|
Ratio of EBITDAre to combined fixed charges and preferred share dividends(3)(4)
|
4.2x
|
|
|
|
4.2x
|
|
|
|
3.9x
|
|
|
|
4.5x
|
|
|
|
3.6x
|
|
|
|
As of December 31,
|
||||||||||||||||||
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||
(In thousands)
|
|||||||||||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate, at cost
|
$
|
8,298,132
|
|
|
$
|
7,819,472
|
|
|
$
|
7,635,061
|
|
|
$
|
6,759,073
|
|
|
$
|
6,064,406
|
|
Total assets
|
$
|
6,794,992
|
|
|
$
|
6,289,644
|
|
|
$
|
6,275,755
|
|
|
$
|
5,423,279
|
|
|
$
|
4,896,559
|
|
Total debt
|
$
|
3,356,594
|
|
|
$
|
3,229,204
|
|
|
$
|
3,284,766
|
|
|
$
|
2,798,452
|
|
|
$
|
2,627,216
|
|
Total shareholders’ equity
|
$
|
2,636,132
|
|
|
$
|
2,467,330
|
|
|
$
|
2,391,514
|
|
|
$
|
2,075,835
|
|
|
$
|
1,781,931
|
|
Number of common shares outstanding
|
75,541
|
|
|
74,250
|
|
|
73,091
|
|
|
71,996
|
|
|
69,493
|
|
(1)
|
Property operating income is a non-GAAP measure that consists of rental income and mortgage interest income, less rental expenses and real estate taxes. This measure is used internally to evaluate the performance of property operations and we consider it to be a significant measure. Property operating income should not be considered an alternative measure of operating results or cash flow from operations as determined in accordance with GAAP.
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Operating income
|
$
|
470,911
|
|
|
$
|
361,636
|
|
|
$
|
410,210
|
|
|
$
|
353,453
|
|
|
$
|
328,484
|
|
General and administrative
|
42,754
|
|
|
33,600
|
|
|
36,281
|
|
|
33,399
|
|
|
35,645
|
|
|||||
Depreciation and amortization
|
239,758
|
|
|
244,245
|
|
|
216,050
|
|
|
193,585
|
|
|
174,796
|
|
|||||
Gain on sale of real estate and change in control of interests, net
|
(116,393
|
)
|
|
(11,915
|
)
|
|
(77,922
|
)
|
|
(32,458
|
)
|
|
(28,330
|
)
|
|||||
Property operating income
|
$
|
637,030
|
|
|
$
|
627,566
|
|
|
$
|
584,619
|
|
|
$
|
547,979
|
|
|
$
|
510,595
|
|
(2)
|
Funds from operations ("FFO") is a supplemental non-GAAP financial measure of real estate companies’ operating performances. The National Association of Real Estate Investment Trusts (“NAREIT”) defines FFO as follows: net income, computed in accordance with GAAP, plus real estate related depreciation and amortization, gains and losses on the sale of real estate, and impairment write-downs of depreciable real estate. We compute FFO in accordance with the NAREIT definition, and we have historically reported our FFO available for common shareholders in addition to our net income.
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Net income
|
$
|
360,542
|
|
|
$
|
249,026
|
|
|
$
|
297,870
|
|
|
$
|
258,883
|
|
|
$
|
218,424
|
|
Net income attributable to noncontrolling interests
|
(6,676
|
)
|
|
(7,119
|
)
|
|
(7,956
|
)
|
|
(8,973
|
)
|
|
(8,205
|
)
|
|||||
Gain on sale of real estate and change in control of interests, net
|
(116,393
|
)
|
|
(11,915
|
)
|
|
(77,632
|
)
|
|
(31,133
|
)
|
|
(28,330
|
)
|
|||||
Depreciation and amortization of real estate assets
|
215,139
|
|
|
213,098
|
|
|
188,719
|
|
|
169,198
|
|
|
154,232
|
|
|||||
Amortization of initial direct costs of leases
|
19,359
|
|
|
24,603
|
|
|
19,124
|
|
|
16,875
|
|
|
15,026
|
|
|||||
Funds from operations
|
471,971
|
|
|
467,693
|
|
|
420,125
|
|
|
404,850
|
|
|
351,147
|
|
|||||
Dividends on preferred shares
|
(7,500
|
)
|
|
(7,500
|
)
|
|
(1,917
|
)
|
|
(541
|
)
|
|
(541
|
)
|
|||||
Income attributable to operating partnership units
|
2,703
|
|
|
3,053
|
|
|
3,143
|
|
|
3,145
|
|
|
3,398
|
|
|||||
Income attributable to unvested shares
|
(1,355
|
)
|
|
(1,469
|
)
|
|
(1,374
|
)
|
|
(1,095
|
)
|
|
(1,147
|
)
|
|||||
Funds from operations available for common shareholders
|
$
|
465,819
|
|
|
$
|
461,777
|
|
|
$
|
419,977
|
|
|
$
|
406,359
|
|
|
$
|
352,857
|
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Net income
|
$
|
360,542
|
|
|
$
|
249,026
|
|
|
$
|
297,870
|
|
|
$
|
258,883
|
|
|
$
|
218,424
|
|
Interest expense
|
109,623
|
|
|
110,154
|
|
|
100,125
|
|
|
94,994
|
|
|
92,553
|
|
|||||
Other interest income
|
(1,266
|
)
|
|
(942
|
)
|
|
(475
|
)
|
|
(374
|
)
|
|
(149
|
)
|
|||||
Early extinguishment of debt
|
—
|
|
|
—
|
|
|
12,273
|
|
|
—
|
|
|
19,072
|
|
|||||
Provision for income tax
|
772
|
|
|
1,521
|
|
|
1,813
|
|
|
—
|
|
|
—
|
|
|||||
Depreciation and amortization
|
239,758
|
|
|
244,245
|
|
|
216,050
|
|
|
193,585
|
|
|
174,796
|
|
|||||
Gain on sale of real estate and change in control of interests
|
(116,779
|
)
|
|
(13,560
|
)
|
|
(79,345
|
)
|
|
(32,458
|
)
|
|
(28,330
|
)
|
|||||
Adjustments of EBITDAre of unconsolidated affiliates
|
6,917
|
|
|
5,114
|
|
|
796
|
|
|
521
|
|
|
2,368
|
|
|||||
EBITDAre
|
$
|
599,567
|
|
|
$
|
595,558
|
|
|
$
|
549,107
|
|
|
$
|
515,151
|
|
|
$
|
478,734
|
|
Date Acquired
|
|
Property
|
|
City/State
|
|
Gross Leasable Area (GLA)
|
|
Purchase Price
|
|
||
|
|
|
|
|
|
(in square feet)
|
|
(in millions)
|
|
||
February 8, 2019
|
|
Fairfax Junction
|
|
Fairfax, Virginia
|
|
75,000
|
|
$
|
22.5
|
|
|
September 13, 2019
|
|
San Antonio Center
|
|
Mountain View, California
|
|
6,000
|
|
$
|
6.5
|
|
|
November 15, 2019
|
|
Georgetowne Shopping Center
|
|
Brooklyn, New York
|
|
147,000
|
|
$
|
83.7
|
|
|
Various 2019
|
|
Hoboken (37 mixed-use buildings)
|
|
Hoboken, New Jersey
|
|
158,000
|
|
$
|
189.2
|
|
(1)
|
|
|
Principal
|
|
Stated Interest Rate
|
|
|
Maturity Date
|
|
|||
|
|
(in millions)
|
|
|
|
|
|
|
|||
September 18, 2019 (date assumed)
|
|
$
|
17.0
|
|
|
3.75
|
%
|
|
|
July 1, 2042
|
|
November 26, 2019 (date originated)
|
|
$
|
56.5
|
|
|
LIBOR + 1.95%
|
|
(1)
|
|
December 15, 2029
|
|
November 26, 2019 (date assumed)
|
|
$
|
5.7
|
|
|
Various
|
|
(2)
|
|
Various
|
(2)
|
December 19, 2019 (date assumed)
|
|
$
|
18.9
|
|
|
Various
|
|
(3)
|
|
Various
|
(3)
|
(1)
|
The interest rate is effectively fixed at 3.67% as a result of two interest rate swap agreements.
|
(2)
|
The interest rates on these mortgages range from 3.91% to 5.00% and have maturity dates ranging from January 9, 2025 to May 31, 2029.
|
(3)
|
The interest rates on these mortgages range from 4.00% to 4.38% and have maturity dates ranging from October 1, 2025 to July 1, 2026.
|
•
|
growth in our comparable property portfolio,
|
•
|
growth in our portfolio from property development and redevelopments, and
|
•
|
expansion of our portfolio through property acquisitions.
|
|
|
|
|
|
Change
|
|||||||||
|
2019
|
|
2018
|
|
Dollars
|
|
%
|
|||||||
|
(Dollar amounts in thousands)
|
|||||||||||||
Rental income
|
$
|
932,738
|
|
|
$
|
912,287
|
|
|
$
|
20,451
|
|
|
2.2
|
%
|
Mortgage interest income
|
3,050
|
|
|
3,149
|
|
|
(99
|
)
|
|
(3.1
|
)%
|
|||
Total property revenue
|
935,788
|
|
|
915,436
|
|
|
20,352
|
|
|
2.2
|
%
|
|||
Rental expenses
|
187,831
|
|
|
173,094
|
|
|
14,737
|
|
|
8.5
|
%
|
|||
Real estate taxes
|
110,927
|
|
|
114,776
|
|
|
(3,849
|
)
|
|
(3.4
|
)%
|
|||
Total property expenses
|
298,758
|
|
|
287,870
|
|
|
10,888
|
|
|
3.8
|
%
|
|||
Property operating income (1)
|
637,030
|
|
|
627,566
|
|
|
9,464
|
|
|
1.5
|
%
|
|||
General and administrative expense
|
(42,754
|
)
|
|
(33,600
|
)
|
|
(9,154
|
)
|
|
27.2
|
%
|
|||
Depreciation and amortization
|
(239,758
|
)
|
|
(244,245
|
)
|
|
4,487
|
|
|
(1.8
|
)%
|
|||
Gain on sale of real estate, net
|
116,393
|
|
|
11,915
|
|
|
104,478
|
|
|
876.9
|
%
|
|||
Operating income
|
470,911
|
|
|
361,636
|
|
|
109,275
|
|
|
30.2
|
%
|
|||
Other interest income
|
1,266
|
|
|
942
|
|
|
324
|
|
|
34.4
|
%
|
|||
Interest expense
|
(109,623
|
)
|
|
(110,154
|
)
|
|
531
|
|
|
(0.5
|
)%
|
|||
Loss from partnerships
|
(2,012
|
)
|
|
(3,398
|
)
|
|
1,386
|
|
|
(40.8
|
)%
|
|||
Total other, net
|
(110,369
|
)
|
|
(112,610
|
)
|
|
2,241
|
|
|
(2.0
|
)%
|
|||
Net income
|
360,542
|
|
|
249,026
|
|
|
111,516
|
|
|
44.8
|
%
|
|||
Net income attributable to noncontrolling interests
|
(6,676
|
)
|
|
(7,119
|
)
|
|
443
|
|
|
(6.2
|
)%
|
|||
Net income attributable to the Trust
|
$
|
353,866
|
|
|
$
|
241,907
|
|
|
$
|
111,959
|
|
|
46.3
|
%
|
•
|
an increase of $14.9 million at comparable properties due primarily to higher rental rates of approximately $11.8 million, higher lease termination fees and legal fee income of $7.6 million, and higher average occupancy of approximately $2.8 million, partially offset by a $4.4 million decrease in real estate tax recoveries primarily due to the requirements of the new lease accounting standard, and $2.5 million related to collectibility adjustments, which are now being presented as a reduction of rental income rather than rental expense (see Note 2 for additional disclosure)
|
•
|
an increase of $9.2 million at non-comparable properties due primarily to the opening of Phase II at Assembly Row and Pike & Rose partially offset by redevelopment related occupancy decreases at three properties, and
|
•
|
an increase of $3.9 million from acquisitions, primarily Fairfax Junction in February 2019, Hoboken during the second half of 2019, and Georgetowne Shopping Center in November 2019,
|
•
|
a decrease of $8.4 million from property sales.
|
•
|
an $11.9 million charge in 2019 related to the buyout of a lease at Assembly Square Marketplace,
|
•
|
an increase of $1.9 million from comparable properties due primarily to a $5.2 million increase in repairs and maintenance costs partially offset by a $4.2 million decrease in bad debt expense due to the new lease accounting standard requirement to record collectibility adjustments as a reduction to revenue rather than rental expense effective at adoption on January 1, 2019,
|
•
|
an increase of $1.2 million from non-comparable properties due primarily to the opening of Phase II at Assembly Row and Pike & Rose, partially offset by lower expenses at two of our properties, and
|
•
|
an increase of $0.8 million from acquisitions,
|
•
|
a decrease of $1.4 million from property sales.
|
•
|
a decrease of $3.2 million from comparable properties due primarily to the new lease accounting standard requirement, which no longer permits the gross up of real estate tax revenue and expense for real estate taxes that our tenants pay directly to the taxing authority (see Note 2 for additional disclosure) of $5.0 million and a tax refund from a multi-year appeal and reassessment for three of our properties, partially offset by higher assessments, and
|
•
|
a decrease of $1.8 million from property sales,
|
•
|
an increase of $0.7 million from acquisitions, and
|
•
|
an increase of $0.5 million at non-comparable properties due primarily to increases in assessments as a result of our redevelopment activities.
|
•
|
$85.1 million related to the sale under the threat of condemnation of 11.7 acres of San Antonio Center,
|
•
|
$28.3 million related to the sale of three properties and one land parcel,
|
•
|
$2.6 million net gain related to condominium unit sales that have closed at our Assembly Row and Pike & Rose properties.
|
•
|
$7.2 million net gain related to condominium unit sales that have closed at our Assembly Row and Pike & Rose properties,
|
•
|
$4.7 million gain related to the sale of one property and the residential building at another one of our properties
|
•
|
restrictions in our debt instruments or preferred shares may limit us from incurring debt or issuing equity at all, or on acceptable terms under then-prevailing market conditions; and
|
•
|
we may be unable to service additional or replacement debt due to increases in interest rates or a decline in our operating performance.
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands)
|
||||||
Cash provided by operating activities
|
$
|
461,919
|
|
|
$
|
516,688
|
|
Cash used in investing activities
|
(316,532
|
)
|
|
(192,247
|
)
|
||
Cash used in financing activities
|
(100,105
|
)
|
|
(241,309
|
)
|
||
Increase in cash and cash equivalents
|
45,282
|
|
|
83,132
|
|
||
Cash, cash equivalents, and restricted cash, beginning of year
|
108,332
|
|
|
25,200
|
|
||
Cash, cash equivalents, and restricted cash, end of year
|
$
|
153,614
|
|
|
$
|
108,332
|
|
•
|
a $191.0 million increase in acquisitions of real estate, primarily due to the acquisitions of Georgetowne Shopping Center, 37 mixed-use buildings in Hoboken, New Jersey, and Fairfax Junction in 2019,
|
•
|
a $41.7 million increase in capital expenditures as we continue to invest in Pike & Rose, Assembly Row, Santana Row and other redevelopments, and
|
•
|
$38.0 million in proceeds from our Assembly Row hotel joint venture formation in 2018,
|
•
|
a $144.2 million increase in proceeds from sales of real estate, resulting from the sale under the threat of condemnation of a portion of San Antonio Center in December 2019 and the sale of three additional properties in 2019 compared to two properties in 2018, partially offset by a decrease in the sale of condominiums at our Assembly Row and Pike & Rose properties.
|
•
|
$399.9 million in net proceeds from the issuance of $300.0 million of 3.20% senior unsecured notes in June 2019 and an additional $100.0 million of the same series in August 2019,
|
•
|
$41.0 million of repayments on our revolving credit facility in 2018 partially offset by $4.0 million of costs related to the July 2019 amendment, and
|
•
|
a $12.1 million increase in net proceeds from the issuance of 1.1 million common shares under our ATM program at a weighted average price of $134.71 during 2019, as compared to 1.0 million common shares at a weighted average price of $129.19 in 2018,
|
•
|
a $284.4 million increase in repayment of mortgages, finance leases, and notes payable primarily due to the payoff of our $275.0 million unsecured term loan in June 2019 and the $20.3 million payoff of the mortgage loan on Rollingwood Apartments in January 2019, as compared to the $10.5 million payoff of the mortgage loan on the Grove at Shrewsbury (West) in March 2018, and
|
•
|
a $12.5 million increase in dividends paid to shareholders due to an increase in the common share dividend rate and an increase in the number of common shares outstanding.
|
|
Commitments Due by Period
|
||||||||||||||||||
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After 5
Years
|
|||||||||||
(In thousands)
|
|||||||||||||||||||
Fixed rate debt (principal and interest) (1)
|
$
|
4,747,178
|
|
|
$
|
189,669
|
|
|
$
|
875,132
|
|
|
$
|
764,264
|
|
|
$
|
2,918,113
|
|
Fixed and variable rate debt - our share of unconsolidated real estate partnerships (principal and interest)
|
60,492
|
|
|
28,453
|
|
|
12,356
|
|
|
19,683
|
|
|
—
|
|
|||||
Finance lease obligations (principal and interest)
|
160,285
|
|
|
5,800
|
|
|
11,610
|
|
|
61,026
|
|
|
81,849
|
|
|||||
Variable rate debt (principal only)(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating leases
|
204,439
|
|
|
4,824
|
|
|
9,780
|
|
|
9,939
|
|
|
179,896
|
|
|||||
Real estate commitments
|
67,500
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
62,500
|
|
|||||
Development, redevelopment, and capital improvement obligations
|
572,422
|
|
|
300,520
|
|
|
271,880
|
|
|
22
|
|
|
—
|
|
|||||
Contractual operating obligations
|
59,081
|
|
|
29,026
|
|
|
24,809
|
|
|
5,126
|
|
|
120
|
|
|||||
Total contractual obligations
|
$
|
5,871,397
|
|
|
$
|
558,292
|
|
|
$
|
1,205,567
|
|
|
$
|
865,060
|
|
|
$
|
3,242,478
|
|
(1)
|
Fixed rate debt includes a $56.5 million mortgage loan that has a rate that is effectively fixed by two interest rate swap agreements.
|
(2)
|
Variable rate debt includes our revolving credit facility, which bears interest at LIBOR + 0.775% and had no balance outstanding at December 31, 2019.
|
Description of Debt
|
|
Original
Debt
Issued
|
|
Principal Balance as of December 31, 2019
|
|
Stated Interest Rate as of December 31, 2019
|
|
Maturity Date
|
||||
|
|
(Dollars in thousands)
|
|
|
|
|
||||||
Mortgages payable
|
|
|
|
|
|
|
|
|
||||
Secured fixed rate
|
|
|
|
|
|
|
|
|
||||
The Shops at Sunset Place
|
|
Acquired
|
|
|
$
|
61,987
|
|
|
5.62
|
%
|
|
September 1, 2020
|
29th Place
|
|
Acquired
|
|
|
3,878
|
|
|
5.91
|
%
|
|
January 31, 2021
|
|
Sylmar Towne Center
|
|
Acquired
|
|
|
16,630
|
|
|
5.39
|
%
|
|
June 6, 2021
|
|
Plaza Del Sol
|
|
Acquired
|
|
|
8,230
|
|
|
5.23
|
%
|
|
December 1, 2021
|
|
THE AVENUE at White Marsh
|
|
52,705
|
|
|
52,705
|
|
|
3.35
|
%
|
|
January 1, 2022
|
|
Montrose Crossing
|
|
80,000
|
|
|
67,492
|
|
|
4.20
|
%
|
|
January 10, 2022
|
|
Azalea
|
|
Acquired
|
|
|
40,000
|
|
|
3.73
|
%
|
|
November 1, 2025
|
|
Bell Gardens
|
|
Acquired
|
|
|
12,677
|
|
|
4.06
|
%
|
|
August 1, 2026
|
|
Plaza El Segundo
|
|
125,000
|
|
|
125,000
|
|
|
3.83
|
%
|
|
June 5, 2027
|
|
The Grove at Shrewsbury (East)
|
|
43,600
|
|
|
43,600
|
|
|
3.77
|
%
|
|
September 1, 2027
|
|
Brook 35
|
|
11,500
|
|
|
11,500
|
|
|
4.65
|
%
|
|
July 1, 2029
|
|
Hoboken (24 Buildings) (1)
|
|
56,450
|
|
|
56,450
|
|
|
LIBOR + 1.95%
|
|
|
December 15, 2029
|
|
Various Hoboken (12 Buildings)
|
|
Acquired
|
|
|
24,627
|
|
|
Various (3)
|
|
|
Various through 2029
|
|
Chelsea
|
|
Acquired
|
|
|
5,597
|
|
|
5.36
|
%
|
|
January 15, 2031
|
|
Hoboken (1 Building) (2)
|
|
Acquired
|
|
|
16,874
|
|
|
3.75
|
%
|
|
July 1, 2042
|
|
Subtotal
|
|
|
|
547,247
|
|
|
|
|
|
|||
Net unamortized premium and debt issuance costs
|
|
|
|
(1,568
|
)
|
|
|
|
|
|||
Total mortgages payable
|
|
|
|
545,679
|
|
|
|
|
|
|||
Notes payable
|
|
|
|
|
|
|
|
|
||||
Revolving credit facility (4)
|
|
1,000,000
|
|
|
—
|
|
|
LIBOR + 0.775%
|
|
|
January 19, 2024
|
|
Various
|
|
7,239
|
|
|
3,843
|
|
|
11.31
|
%
|
|
Various through 2028
|
|
Subtotal
|
|
|
|
3,843
|
|
|
|
|
|
|||
Net unamortized debt issuance costs
|
|
|
|
(62
|
)
|
|
|
|
|
|||
Total notes payable
|
|
|
|
3,781
|
|
|
|
|
|
|||
Senior notes and debentures
|
|
|
|
|
|
|
|
|
||||
Unsecured fixed rate
|
|
|
|
|
|
|
|
|
||||
2.55% notes
|
|
250,000
|
|
|
250,000
|
|
|
2.55
|
%
|
|
January 15, 2021
|
|
3.00% notes
|
|
250,000
|
|
|
250,000
|
|
|
3.00
|
%
|
|
August 1, 2022
|
|
2.75% notes
|
|
275,000
|
|
|
275,000
|
|
|
2.75
|
%
|
|
June 1, 2023
|
|
3.95% notes
|
|
300,000
|
|
|
300,000
|
|
|
3.95
|
%
|
|
January 15, 2024
|
|
7.48% debentures
|
|
50,000
|
|
|
29,200
|
|
|
7.48
|
%
|
|
August 15, 2026
|
|
3.25% notes
|
|
475,000
|
|
|
475,000
|
|
|
3.25
|
%
|
|
July 15, 2027
|
|
6.82% medium term notes
|
|
40,000
|
|
|
40,000
|
|
|
6.82
|
%
|
|
August 1, 2027
|
|
3.20% notes
|
|
400,000
|
|
|
400,000
|
|
|
3.20
|
%
|
|
June 15, 2029
|
|
4.50% notes
|
|
550,000
|
|
|
550,000
|
|
|
4.50
|
%
|
|
December 1, 2044
|
|
3.625% notes
|
|
250,000
|
|
|
250,000
|
|
|
3.625
|
%
|
|
August 1, 2046
|
|
Subtotal
|
|
|
|
2,819,200
|
|
|
|
|
|
|||
Net unamortized discount and debt issuance costs
|
|
|
|
(12,066
|
)
|
|
|
|
|
|||
Total senior notes and debentures
|
|
|
|
2,807,134
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||
Total debt, net
|
|
|
|
$
|
3,356,594
|
|
|
|
|
|
1)
|
On November 26, 2019, we entered into two interest rate swap agreements that fix the interest rate on the mortgage loan at 3.67%.
|
2)
|
This mortgage loan has a fixed interest rate, however, the rate resets every five years until maturity. The current interest rate is fixed until July 1, 2022, and the loan is prepayable at par anytime after this date.
|
3)
|
The interest rates on these mortgages range from 3.91% to 5.00%.
|
4)
|
The maximum amount drawn under our revolving credit facility during 2019 was $116.5 million and the weighted average effective interest rate on borrowings under our revolving credit facility, before amortization of debt fees, was 3.2%.
|
|
Unsecured
|
|
Secured
|
|
Total
|
|
||||||
|
(In thousands)
|
|
||||||||||
2020
|
$
|
613
|
|
|
$
|
66,252
|
|
|
$
|
66,865
|
|
|
2021
|
250,680
|
|
|
31,519
|
|
|
282,199
|
|
|
|||
2022
|
250,756
|
|
|
119,460
|
|
|
370,216
|
|
|
|||
2023
|
275,775
|
|
|
3,293
|
|
|
279,068
|
|
|
|||
2024
|
300,665
|
|
(1)
|
3,421
|
|
|
304,086
|
|
|
|||
Thereafter
|
1,744,554
|
|
|
323,302
|
|
|
2,067,856
|
|
|
|||
|
$
|
2,823,043
|
|
|
$
|
547,247
|
|
|
$
|
3,370,290
|
|
(2)
|
1)
|
Our $1.0 billion revolving credit facility matures on January 19, 2024, plus two six-month extensions at our option. As of December 31, 2019, there was no outstanding balance under this credit facility.
|
2)
|
The total debt maturities differ from the total reported on the consolidated balance sheet due to the unamortized net premium/discount and debt issuance costs on mortgage loans, notes payable, and senior notes as of December 31, 2019.
|
•
|
does not represent cash flows from operating activities in accordance with GAAP (which, unlike FFO, generally reflects all cash effects of transactions and other events in the determination of net income);
|
•
|
should not be considered an alternative to net income as an indication of our performance; and
|
•
|
is not necessarily indicative of cash flow as a measure of liquidity or ability to fund cash needs, including the payment of dividends.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In thousands, except per share data)
|
||||||||||
Net income
|
$
|
360,542
|
|
|
$
|
249,026
|
|
|
$
|
297,870
|
|
Net income attributable to noncontrolling interests
|
(6,676
|
)
|
|
(7,119
|
)
|
|
(7,956
|
)
|
|||
Gain on sale of real estate and change in control of interests, net
|
(116,393
|
)
|
|
(11,915
|
)
|
|
(77,632
|
)
|
|||
Depreciation and amortization of real estate assets
|
215,139
|
|
|
213,098
|
|
|
188,719
|
|
|||
Amortization of initial direct costs of leases
|
19,359
|
|
|
24,603
|
|
|
19,124
|
|
|||
Funds from operations
|
471,971
|
|
|
467,693
|
|
|
420,125
|
|
|||
Dividends on preferred shares
|
(7,500
|
)
|
|
(7,500
|
)
|
|
(1,917
|
)
|
|||
Income attributable to operating partnership units
|
2,703
|
|
|
3,053
|
|
|
3,143
|
|
|||
Income attributable to unvested shares
|
(1,355
|
)
|
|
(1,469
|
)
|
|
(1,374
|
)
|
|||
Funds from operations available for common shareholders (1)
|
$
|
465,819
|
|
|
$
|
461,777
|
|
|
$
|
419,977
|
|
Weighted average number of common shares, diluted (2)
|
75,514
|
|
|
74,153
|
|
|
73,122
|
|
|||
|
|
|
|
|
|
||||||
Funds from operations available for common shareholders, per diluted share (1)
|
$
|
6.17
|
|
|
$
|
6.23
|
|
|
$
|
5.74
|
|
(1)
|
For the year ended December 31, 2019, FFO available for common shareholders includes an $11.9 million charge relating to the buyout of a lease at Assembly Square Marketplace. If this charge was excluded, our FFO available for common shareholders for 2019 would have been $477.7 million, and FFO available for common shareholders, per diluted share would have been $6.33. For the year ended December 31, 2017, FFO available for common shareholders includes a $12.3 million charge related to early extinguishment of debt. If this charge was excluded, our FFO available for common shareholders for 2017 would have been $432.2 million, and FFO available for common shareholders, per diluted share would have been $5.91.
|
(2)
|
The weighted average common shares used to compute FFO per diluted common share also includes operating partnership units that were excluded from the computation of diluted EPS. Conversion of these operating partnership units is dilutive in the computation of FFO per diluted common share but is anti-dilutive for the computation of diluted EPS for the periods presented.
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and disposition of our assets;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorization of management and our Trustees; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of any of our assets in circumstances that could have a material adverse effect on our financial statements.
|
(a)(1) Financial Statements
|
Our consolidated financial statements and notes thereto, together with Reports of Independent Registered Public Accounting Firm are included as a separate section of this Annual Report on Form 10-K commencing on page F-1.
|
|
(2) Financial Statement Schedules
|
Our financial statement schedules are included in a separate section of this Annual Report on Form 10-K commencing on page F-31.
|
|
(3) Exhibits
|
|
(b) The following documents are filed as exhibits are filed as part of, or incorporated by reference info, this report:
|
Exhibit
No.
|
|
Description
|
|
|
|
3.1
|
|
Declaration of Trust of Federal Realty Investment Trust dated May 5, 1999 as amended by the Articles of Amendment of Declaration of Trust of Federal Realty Investment Trust dated May 6, 2004, as corrected by the Certificate of Correction of Articles of Amendment of Declaration of Trust of Federal Realty Investment Trust dated June 17, 2004, as amended by the Articles of Amendment of Declaration of Trust of Federal Realty Investment Trust dated May 6, 2009 (previously filed as Exhibit 3.1 to the Trust’s Registration Statement on Form S-3 (File No. 333-160009) and incorporated herein by reference)
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Federal Realty Investment Trust dated February 12, 2003, as amended October 29, 2003, May 5, 2004, February 17, 2006, May 6, 2009, November 2, 2016, and February 5, 2019 (previously filed as Exhibit 3.2 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
4.1
|
|
Specimen Common Share certificate (previously filed as Exhibit 4(i) to the Trust’s Annual Report on Form 10-K for the year ended December 31, 1999 (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
4.2
|
|
Articles Supplementary relating to the 5.417% Series 1 Cumulative Convertible Preferred Shares of Beneficial Interest (previously filed as Exhibit 4.1 to the Trust’s Current Report on Form 8-K filed on March 13, 2007, (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
4.3
|
|
** Indenture dated December 1, 1993 related to the Trust’s 7.48% Debentures due August 15, 2026; and 6.82% Medium Term Notes due August 1, 2027; (previously filed as Exhibit 4(a) to the Trust’s Registration Statement on Form S-3 (File No. 33-51029), and amended on Form S-3 (File No. 33-63687), filed on December 13, 1993 and incorporated herein by reference)
|
|
|
|
4.4
|
|
** Indenture dated September 1, 1998 related to the Trust’s 3.00% Notes due 2022; 2.75% Notes due 2023; 3.95% Notes due 2024; 4.50% Notes due 2044; 2.55% Notes due 2021; 3.625% Notes due 2046; 3.25% Notes due 2027; 3.20% Notes due 2029 (previously filed as Exhibit 4(a) to the Trust’s Registration Statement on Form S-3 (File No. 333-63619) filed on September 17, 1998 and incorporated herein by reference)
|
|
|
|
4.5
|
|
Articles Supplementary relating to the 5.000% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest (previously filed as Exhibit 3.2 to the Trust's Registration Statement on Form 8-A (File No. 1-07533), filed on September 29, 2017 and incorporated herein by reference)
|
|
|
|
4.6
|
|
Deposit Agreement, dated as of September 29, 2017, by and among Federal Realty Investment Trust, American Stock Transfer and Trust Company, LLC, as Depositary, and all holders from time to time of Receipt (previously filed as Exhibit 4.1 to the Trust's Registration Statement on Form 8-A (File No. 1-07533), filed on September 29, 2017 and incorporated herein by reference)
|
|
|
|
4.7
|
|
Specimen certificate relating to the 5.000% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest (previously filed as Exhibit 4.3 to the Trust's Registration Statement on Form 8-A (File No. 1-07533), filed on September 29, 2017 and incorporated herein by reference)
|
|
|
|
4.8
|
|
|
|
|
|
10.1
|
|
* Severance Agreement between the Trust and Donald C. Wood dated February 22, 1999 (previously filed as a portion of Exhibit 10 to the Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 1999 (File No. 1-07533) (the "1999 1Q Form 10-Q") and incorporated herein by reference)
|
|
|
|
10.2
|
|
* Executive Agreement between Federal Realty Investment Trust and Donald C. Wood dated February 22, 1999 (previously filed as a portion of Exhibit 10 to the 1999 1Q Form 10-Q and incorporated herein by reference)
|
|
|
|
10.3
|
|
* Amendment to Executive Agreement between Federal Realty Investment Trust and Donald C. Wood dated February 16, 2005 (previously filed as Exhibit 10.12 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2004 (File No. 1-07533) (the “2004 Form 10-K”) and incorporated herein by reference)
|
|
|
|
10.4
|
|
2001 Long-Term Incentive Plan (previously filed as Exhibit 99.1 to the Trust’s S-8 Registration Number 333-60364 filed on May 7, 2001 and incorporated herein by reference)
|
|
|
|
10.5
|
|
* Health Coverage Continuation Agreement between Federal Realty Investment Trust and Donald C. Wood dated February 16, 2005 (previously filed as Exhibit 10.26 to the 2004 Form 10-K and incorporated herein by reference)
|
|
|
|
10.6
|
|
* Severance Agreement between the Trust and Dawn M. Becker dated April 19, 2000 (previously filed as Exhibit 10.26 to the Trust’s 2005 2Q Form 10-Q and incorporated herein by reference)
|
|
|
|
10.7
|
|
* Amendment to Severance Agreement between the Trust and Dawn M. Becker dated February 16, 2005 (previously filed as Exhibit 10.27 to the 2004 Form 10-K and incorporated herein by reference)
|
|
|
|
Exhibit
No.
|
|
Description
|
10.8
|
|
Form of Restricted Share Award Agreement for awards made under the Trust’s 2003 Long-Term Incentive Award Program for shares issued out of 2001 Long-Term Incentive Plan (previously filed as Exhibit 10.28 to the 2004 Form 10-K and incorporated herein by reference)
|
|
|
|
10.9
|
|
Form of Restricted Share Award Agreement for long term vesting and retention awards for shares issued out of the 2010 Plan (previously filed as Exhibit 10.35 to the Trust's Annual Report on Form 10-K for the year ended December 31, 2010 (File No. 1-07533) (the "2010 Form 10-K") and incorporated herein by reference)
|
|
|
|
10.10
|
|
Form of Option Award Agreement for awards made under the Trust’s 2003 Long-Term Incentive Award Program for shares issued out of the 2001 Long-Term Incentive Plan (previously filed as Exhibit 10.32 to the 2005 Form 10-K and incorporated herein by reference)
|
10.11
|
|
Amended and Restated 2001 Long-Term Incentive Plan (previously filed as Exhibit 10.34 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007 (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.12
|
|
* Amendment to Severance Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.26 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 1-07533) (“the 2008 Form 10-K”) and incorporated herein by reference)
|
|
|
|
10.13
|
|
* Second Amendment to Executive Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.27 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|
|
|
10.14
|
|
* Amendment to Health Coverage Continuation Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.28 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|
|
|
10.15
|
|
* Second Amendment to Severance Agreement between the Trust and Dawn M. Becker dated January 1, 2009 (previously filed as Exhibit 10.30 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|
|
|
10.16
|
|
2010 Performance Incentive Plan (previously filed as Appendix A to the Trust’s Definitive Proxy Statement for the 2010 Annual Meeting of Shareholders (File No. 01-07533) and incorporated herein by reference)
|
|
|
|
10.17
|
|
Amendment to 2010 Performance Incentive Plan (“the 2010 Plan”) (previously filed as Appendix A to the Trust’s Proxy Statement for the 2010 Annual Meeting of Shareholders (File No. 01-07533) and incorporated herein by reference)
|
|
|
|
10.18
|
|
* Restricted Share Award Agreement between the Trust and Donald C. Wood dated October 12, 2010 (previously filed as Exhibit 10.36 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 (File No. 01-07533) and incorporated herein by reference)
|
|
|
|
10.19
|
|
Form of Restricted Share Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program and the Trust’s Annual Incentive Bonus Program and basic awards with annual vesting for shares issued out of the 2010 Plan (previously filed as Exhibit 10.34 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.20
|
|
Form of Option Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.38 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.21
|
|
Form of Option Award Agreement for front loaded awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.39 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.22
|
|
Form of Option Award Agreement for basic options awarded out of the 2010 Plan (previously filed as Exhibit 10.40 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.23
|
|
Form of Restricted Share Award Agreement, dated as of February 10, 2011, between the Trust and Dawn M. Becker (previously filed as Exhibit 10.41 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.24
|
|
Credit Agreement dated as of July 7, 2011, by and among the Trust, as Borrower, the financial institutions party thereto and their permitted assignees under Section 12.6., as Lenders, Wells Fargo Bank, National Association, as Administrative Agent, PNC Bank, National Association, as Syndication Agent, Wells Fargo Securities, LLC, as a Lead Arranger and Book Manager, and PNC Capital Markets LLC, as a Lead Arranger and Book Manager (previously filed as Exhibit 10.1 to the Trust’s Current Report on Form 8-K (File No. 1-07533), filed on July 11, 2011 and incorporated herein by reference)
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
10.25
|
|
Term Loan Agreement dated as of November 22, 2011, by and among the Trust, as Borrower, the financial institutions party thereto and their permitted assignees under Section 12.6., as Lenders, PNC Bank, National Association, as Administrative Agent, Capital One, N.A., Syndication Agent, PNC Capital Markets, LLC, as a Lead Arranger and Book Manager, and Capital One, N.A., as a Lead Arranger and Book Manager (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on November 28, 2011 and incorporated herein by reference)
|
10.26
|
|
Revised Form of Restricted Share Award Agreement for front loaded awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.35 to the Trust's Annual Report on Form 10-K for the year ended December 31, 2012 (File No. 1-07533) (the "2012 Form 10-K") and incorporated herein by reference)
|
|
|
|
10.27
|
|
Revised Form of Restricted Share Award Agreement for long-term vesting and retention awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.36 to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.28
|
|
Revised Form of Performance Share Award Agreement for shares awarded out of the 2010 Plan (previously filed as Exhibit 10.37 to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.29
|
|
Revised Form of Restricted Share Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program and the Trust’s Annual Incentive Bonus Program and basic awards with annual vesting for shares issued out of the 2010 Plan (previously filed as Exhibit 10.38 to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|
|
|
10.30
|
|
First Amendment to the Credit Agreement, dated as of April 22, 2013, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on April 26, 2013 and incorporated herein by reference)
|
|
|
|
10.31
|
|
First Amendment to the Term Loan Agreement, dated as of April 22, 2013, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.40 to the Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 (File No. 1-07533) and incorporated herein by reference
|
|
|
|
10.32
|
|
Second Amendment to Term Loan Agreement, dated as of August 28, 2014, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on September 2, 2014 and incorporated herein by reference)
|
|
|
|
10.33
|
|
Second Amendment to Credit Agreement, dated as of April 20, 2016, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8K (File No. 1-07533), filed on April 26, 2016 and incorporated herein by reference)
|
|
|
|
10.34
|
|
Third Amendment to Term Loan Agreement, dated as of April 20, 2016, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on April 26, 2016 and incorporated herein by reference)
|
|
|
|
10.35
|
|
Severance Agreement between the Trust and Daniel Guglielmone dated August 15, 2016 (previously filed as Exhibit 10.36 to the Trust's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 (File No. 1-07533 and incorporated herein by reference)
|
|
|
|
10.36
|
|
Amended and Restated Credit Agreement, dated as of July 25, 2019, by and among Federal Realty Investment
Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent
(previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on July 29,
2019 and incorporated herin by reference)
|
21.1
|
|
|
|
|
|
23.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101
|
|
The following materials from Federal Realty Investment Trust’s Annual Report on Form 10-K for the year ended December 31, 2019, formatted in XBRL (Extensible Business Reporting Language): (1) the Consolidated Balance Sheets, (2) the Consolidated Statements of Comprehensive Income, (3) the Consolidated Statement of Shareholders’ Equity, (4) the Consolidated Statements of Cash Flows, and (5) Notes to Consolidated Financial Statements that have been detail tagged.
|
|
|
|
104
|
|
Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)
|
|
|
|
Federal Realty Investment Trust
|
|
|
By:
|
/S/ DONALD C. WOOD
|
|
Donald C. Wood
President, Chief Executive Officer and Trustee
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/S/ DONALD C. WOOD
|
|
President, Chief Executive Officer and
|
|
February 10, 2020
|
Donald C. Wood
|
|
Trustee (Principal Executive Officer)
|
|
|
|
|
|
|
|
/S/ DANIEL GUGLIELMONE
|
|
Executive Vice President-Chief Financial
|
|
February 10, 2020
|
Daniel Guglielmone
|
|
Officer and Treasurer (Principal
|
|
|
|
|
Financial and Accounting Officer)
|
|
|
|
|
|
||
/S/ JOSEPH S. VASSALLUZZO
|
|
Non-Executive Chairman
|
|
February 10, 2020
|
Joseph S. Vassalluzzo
|
|
|
|
|
|
|
|
||
/S/ JON E. BORTZ
|
|
Trustee
|
|
February 10, 2020
|
Jon E. Bortz
|
|
|
|
|
|
|
|
||
/S/ DAVID W. FAEDER
|
|
Trustee
|
|
February 10, 2020
|
David W. Faeder
|
|
|
|
|
|
|
|
||
/S/ ELIZABETH I. HOLLAND
|
|
Trustee
|
|
February 10, 2020
|
Elizabeth I. Holland
|
|
|
|
|
|
|
|
|
|
/S/ MARK S. ORDAN
|
|
Trustee
|
|
February 10, 2020
|
Mark S. Ordan
|
|
|
|
|
|
|
|
|
|
/S/ GAIL P. STEINEL
|
|
Trustee
|
|
February 10, 2020
|
Gail P. Steinel
|
|
|
|
|
Consolidated Financial Statements
|
Page No.
|
Report of Independent Registered Public Accounting Firm
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Balance Sheets
|
|
Consolidated Statements of Comprehensive Income
|
|
Consolidated Statement of Shareholders’ Equity
|
|
Consolidated Statements of Cash Flows
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Financial Statement Schedules
|
|
Schedule III—Summary of Real Estate and Accumulated Depreciation
|
|
Schedule IV—Mortgage Loans on Real Estate
|
•
|
We assessed the design and tested the operating effectiveness of internal controls relating to the initial adoption of ASC 842.
|
•
|
We verified the completeness of the population of leases that management evaluated as part of the initial adoption and ongoing accounting for leases in future periods.
|
•
|
We inspected a sample of lease contracts, compared the relevant inputs in management’s calculation to underlying lease documents, and recalculated the related ROU asset and lease liability.
|
•
|
We utilized a specialist to evaluate the discount rate used in the initial measurement of the lease liability upon adoption, including the appropriateness of the methodology employed to determine the discount rate and the final conclusion reached.
|
•
|
We tested the completeness and accuracy of the cumulative catch up adjustment recognized upon adoption.
|
•
|
We evaluated the new accounting policy for leases where the Trust is the lessee.
|
•
|
We assessed the design and tested the operating effectiveness of internal controls relating to the initial adoption of ASC 842.
|
•
|
We evaluated the transition method implemented for leases that were in place at the adoption date and the new accounting policy for revenue earned under operating leases with their tenants. We utilized specialists in these evaluations.
|
•
|
We tested the completeness and accuracy of the cumulative catch up adjustment recognized upon adoption.
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands, except share and per share data)
|
||||||
ASSETS
|
|
|
|
||||
Real estate, at cost
|
|
|
|
||||
Operating (including $1,676,866 and $1,701,804 of consolidated variable interest entities, respectively)
|
$
|
7,535,983
|
|
|
$
|
7,307,622
|
|
Construction-in-progress (including $102,583 and $51,313 of consolidated variable interest entities, respectively)
|
760,420
|
|
|
495,274
|
|
||
Assets held for sale
|
1,729
|
|
|
16,576
|
|
||
|
8,298,132
|
|
|
7,819,472
|
|
||
Less accumulated depreciation and amortization (including $296,165 and $292,374 of consolidated variable interest entities, respectively)
|
(2,215,413
|
)
|
|
(2,059,143
|
)
|
||
Net real estate
|
6,082,719
|
|
|
5,760,329
|
|
||
Cash and cash equivalents
|
127,432
|
|
|
64,087
|
|
||
Accounts and notes receivable
|
152,572
|
|
|
142,237
|
|
||
Mortgage notes receivable, net
|
30,429
|
|
|
30,429
|
|
||
Investment in partnerships
|
28,604
|
|
|
26,859
|
|
||
Operating lease right of use assets
|
93,774
|
|
|
—
|
|
||
Finance lease right of use assets
|
52,402
|
|
|
—
|
|
||
Prepaid expenses and other assets
|
227,060
|
|
|
265,703
|
|
||
TOTAL ASSETS
|
$
|
6,794,992
|
|
|
$
|
6,289,644
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Mortgages payable, net (including $469,184 and $444,388 of consolidated variable interest entities, respectively)
|
$
|
545,679
|
|
|
$
|
474,379
|
|
Capital lease obligations
|
—
|
|
|
71,519
|
|
||
Notes payable, net
|
3,781
|
|
|
279,027
|
|
||
Senior notes and debentures, net
|
2,807,134
|
|
|
2,404,279
|
|
||
Accounts payable and accrued expenses
|
255,503
|
|
|
177,922
|
|
||
Dividends payable
|
81,676
|
|
|
78,207
|
|
||
Security deposits payable
|
21,701
|
|
|
17,875
|
|
||
Operating lease liabilities
|
73,628
|
|
|
—
|
|
||
Finance lease liabilities
|
72,062
|
|
|
—
|
|
||
Other liabilities and deferred credits
|
157,938
|
|
|
182,898
|
|
||
Total liabilities
|
4,019,102
|
|
|
3,686,106
|
|
||
Commitments and contingencies (Note 7)
|
|
|
|
||||
Redeemable noncontrolling interests
|
139,758
|
|
|
136,208
|
|
||
Shareholders’ equity
|
|
|
|
||||
Preferred shares, authorized 15,000,000 shares, $.01 par:
|
|
|
|
||||
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 shares issued and outstanding
|
150,000
|
|
|
150,000
|
|
||
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 399,896 shares issued and outstanding
|
9,997
|
|
|
9,997
|
|
||
Common shares of beneficial interest, $.01 par, 100,000,000 shares authorized, 75,540,804 and 74,249,633 shares issued and outstanding, respectively
|
759
|
|
|
745
|
|
||
Additional paid-in capital
|
3,166,522
|
|
|
3,004,442
|
|
||
Accumulated dividends in excess of net income
|
(791,124
|
)
|
|
(818,877
|
)
|
||
Accumulated other comprehensive loss
|
(813
|
)
|
|
(416
|
)
|
||
Total shareholders’ equity of the Trust
|
2,535,341
|
|
|
2,345,891
|
|
||
Noncontrolling interests
|
100,791
|
|
|
121,439
|
|
||
Total shareholders’ equity
|
2,636,132
|
|
|
2,467,330
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
6,794,992
|
|
|
$
|
6,289,644
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In thousands, except per share data)
|
||||||||||
REVENUE
|
|
|
|
|
|
||||||
Rental income
|
$
|
932,738
|
|
|
$
|
912,287
|
|
|
$
|
854,286
|
|
Mortgage interest income
|
3,050
|
|
|
3,149
|
|
|
3,062
|
|
|||
Total revenue
|
935,788
|
|
|
915,436
|
|
|
857,348
|
|
|||
EXPENSES
|
|
|
|
|
|
||||||
Rental expenses
|
187,831
|
|
|
173,094
|
|
|
164,890
|
|
|||
Real estate taxes
|
110,927
|
|
|
114,776
|
|
|
107,839
|
|
|||
General and administrative
|
42,754
|
|
|
33,600
|
|
|
36,281
|
|
|||
Depreciation and amortization
|
239,758
|
|
|
244,245
|
|
|
216,050
|
|
|||
Total operating expenses
|
581,270
|
|
|
565,715
|
|
|
525,060
|
|
|||
|
|
|
|
|
|
||||||
Gain on sale of real estate, net
|
116,393
|
|
|
11,915
|
|
|
77,922
|
|
|||
|
|
|
|
|
|
|
|||||
OPERATING INCOME
|
470,911
|
|
|
361,636
|
|
|
410,210
|
|
|||
|
|
|
|
|
|
||||||
OTHER INCOME/(EXPENSE)
|
|
|
|
|
|
||||||
Other interest income
|
1,266
|
|
|
942
|
|
|
475
|
|
|||
Interest expense
|
(109,623
|
)
|
|
(110,154
|
)
|
|
(100,125
|
)
|
|||
Early extinguishment of debt
|
—
|
|
|
—
|
|
|
(12,273
|
)
|
|||
Loss from partnerships
|
(2,012
|
)
|
|
(3,398
|
)
|
|
(417
|
)
|
|||
NET INCOME
|
360,542
|
|
|
249,026
|
|
|
297,870
|
|
|||
Net income attributable to noncontrolling interests
|
(6,676
|
)
|
|
(7,119
|
)
|
|
(7,956
|
)
|
|||
NET INCOME ATTRIBUTABLE TO THE TRUST
|
353,866
|
|
|
241,907
|
|
|
289,914
|
|
|||
Dividends on preferred shares
|
(8,042
|
)
|
|
(8,042
|
)
|
|
(2,458
|
)
|
|||
NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS
|
$
|
345,824
|
|
|
$
|
233,865
|
|
|
$
|
287,456
|
|
EARNINGS PER COMMON SHARE, BASIC
|
|
|
|
|
|
||||||
Net income available for common shareholders
|
$
|
4.61
|
|
|
$
|
3.18
|
|
|
$
|
3.97
|
|
Weighted average number of common shares
|
74,766
|
|
|
73,274
|
|
|
72,117
|
|
|||
EARNINGS PER COMMON SHARE, DILUTED
|
|
|
|
|
|
||||||
Net income available for common shareholders
|
$
|
4.61
|
|
|
$
|
3.18
|
|
|
$
|
3.97
|
|
Weighted average number of common shares
|
74,766
|
|
|
73,302
|
|
|
72,233
|
|
|||
|
|
|
|
|
|
||||||
NET INCOME
|
$
|
360,542
|
|
|
$
|
249,026
|
|
|
$
|
297,870
|
|
Other comprehensive (loss) income - change in value of interest rate swaps
|
(397
|
)
|
|
(438
|
)
|
|
2,599
|
|
|||
COMPREHENSIVE INCOME
|
360,145
|
|
|
248,588
|
|
|
300,469
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
(6,676
|
)
|
|
(7,119
|
)
|
|
(7,956
|
)
|
|||
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE TRUST
|
$
|
353,469
|
|
|
$
|
241,469
|
|
|
$
|
292,513
|
|
|
Shareholders’ Equity of the Trust
|
|
|
|
|
||||||||||||||||||||||||||||
|
Preferred Shares
|
|
Common Shares
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Dividends in Excess of Net
Income
|
|
Accumulated
Other Comprehensive
Income/(Loss)
|
|
Noncontrolling Interests
|
|
Total Shareholders' Equity
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
(In thousands, except share data)
|
||||||||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2016
|
399,896
|
|
|
9,997
|
|
|
71,995,897
|
|
|
722
|
|
|
2,718,325
|
|
|
(749,734
|
)
|
|
(2,577
|
)
|
|
99,102
|
|
|
2,075,835
|
|
|||||||
January 1, 2017 adoption of new accounting standard
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|
(83
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Net income, excluding $3,874 attributable to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
289,914
|
|
|
—
|
|
|
4,082
|
|
|
293,996
|
|
|||||||
Other comprehensive income - change in value of interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,599
|
|
|
—
|
|
|
2,599
|
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(287,006
|
)
|
|
—
|
|
|
—
|
|
|
(287,006
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,458
|
)
|
|
—
|
|
|
—
|
|
|
(2,458
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,560
|
)
|
|
(5,560
|
)
|
|||||||
Common shares issued, net
|
—
|
|
|
—
|
|
|
826,592
|
|
|
8
|
|
|
108,240
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,248
|
|
|||||||
Preferred shares issued, net
|
6,000
|
|
|
150,000
|
|
|
|
|
|
|
(5,035
|
)
|
|
|
|
|
|
|
|
144,965
|
|
||||||||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
152,634
|
|
|
2
|
|
|
9,977
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,979
|
|
|||||||
Shares issued under dividend reinvestment plan
|
—
|
|
|
—
|
|
|
17,911
|
|
|
—
|
|
|
2,373
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,373
|
|
|||||||
Share-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
107,522
|
|
|
1
|
|
|
12,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,371
|
|
|||||||
Shares withheld for employee taxes
|
—
|
|
|
—
|
|
|
(29,709
|
)
|
|
—
|
|
|
(4,229
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,229
|
)
|
|||||||
Conversion and redemption of OP units
|
—
|
|
|
—
|
|
|
20,030
|
|
|
—
|
|
|
2,569
|
|
|
—
|
|
|
—
|
|
|
(2,569
|
)
|
|
—
|
|
|||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,331
|
|
|
35,331
|
|
|||||||
Purchase of noncontrolling interests
|
|
|
|
|
|
|
|
|
42
|
|
|
|
|
|
|
(5,578
|
)
|
|
(5,536
|
)
|
|||||||||||||
Adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,606
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,606
|
|
|||||||
BALANCE AT DECEMBER 31, 2017
|
405,896
|
|
|
$
|
159,997
|
|
|
73,090,877
|
|
|
$
|
733
|
|
|
$
|
2,855,321
|
|
|
$
|
(749,367
|
)
|
|
$
|
22
|
|
|
$
|
124,808
|
|
|
$
|
2,391,514
|
|
January 1, 2018 adoption of new accounting standard - See Note 2
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,028
|
)
|
|
—
|
|
|
—
|
|
|
(6,028
|
)
|
|||||||
Net income, excluding $3,865 attributable to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
241,907
|
|
|
—
|
|
|
3,254
|
|
|
245,161
|
|
|||||||
Other comprehensive loss - change in value of interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(438
|
)
|
|
—
|
|
|
(438
|
)
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(297,347
|
)
|
|
—
|
|
|
—
|
|
|
(297,347
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,042
|
)
|
|
—
|
|
|
—
|
|
|
(8,042
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,175
|
)
|
|
(5,175
|
)
|
|||||||
Common shares issued, net
|
—
|
|
|
—
|
|
|
987,461
|
|
|
10
|
|
|
126,061
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126,071
|
|
|||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
105,803
|
|
|
1
|
|
|
4,571
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,572
|
|
|||||||
Shares issued under dividend reinvestment plan
|
—
|
|
|
—
|
|
|
17,952
|
|
|
—
|
|
|
2,159
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,159
|
|
|||||||
Share-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
55,223
|
|
|
1
|
|
|
12,735
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,736
|
|
|||||||
Shares withheld for employee taxes
|
—
|
|
|
—
|
|
|
(8,432
|
)
|
|
—
|
|
|
(958
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(958
|
)
|
|||||||
Conversion and redemption of OP units
|
—
|
|
|
—
|
|
|
749
|
|
|
—
|
|
|
(544
|
)
|
|
—
|
|
|
—
|
|
|
(5,468
|
)
|
|
(6,012
|
)
|
|||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,020
|
|
|
4,020
|
|
|||||||
Adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,097
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
5,097
|
|
||||||
BALANCE AT DECEMBER 31, 2018
|
405,896
|
|
|
$
|
159,997
|
|
|
74,249,633
|
|
|
$
|
745
|
|
|
$
|
3,004,442
|
|
|
$
|
(818,877
|
)
|
|
$
|
(416
|
)
|
|
$
|
121,439
|
|
|
$
|
2,467,330
|
|
January 1, 2019 adoption of new accounting standard - See Note 2
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,098
|
)
|
|
—
|
|
|
—
|
|
|
(7,098
|
)
|
|||||||
Net income, excluding $3,430 attributable to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
353,866
|
|
|
—
|
|
|
3,246
|
|
|
357,112
|
|
|||||||
Other comprehensive loss - change in value of interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(397
|
)
|
|
—
|
|
|
(397
|
)
|
|||||||
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(310,973
|
)
|
|
—
|
|
|
—
|
|
|
(310,973
|
)
|
|||||||
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,042
|
)
|
|
—
|
|
|
—
|
|
|
(8,042
|
)
|
|||||||
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,961
|
)
|
|
(9,961
|
)
|
|||||||
Common shares issued, net
|
—
|
|
|
—
|
|
|
1,069,740
|
|
|
11
|
|
|
142,705
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142,716
|
|
|||||||
Shares issued under dividend reinvestment plan
|
—
|
|
|
—
|
|
|
15,909
|
|
|
—
|
|
|
2,095
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,095
|
|
|||||||
Share-based compensation expense, net of forfeitures
|
—
|
|
|
—
|
|
|
111,555
|
|
|
1
|
|
|
13,329
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,330
|
|
|||||||
Shares withheld for employee taxes
|
—
|
|
|
—
|
|
|
(34,320
|
)
|
|
—
|
|
|
(4,626
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,626
|
)
|
|||||||
Conversion and redemption of OP units
|
—
|
|
|
—
|
|
|
128,287
|
|
|
2
|
|
|
14,102
|
|
|
—
|
|
|
—
|
|
|
(14,176
|
)
|
|
(72
|
)
|
|||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
243
|
|
|
243
|
|
|||||||
Adjustment to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,525
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,525
|
)
|
|||||||
BALANCE AT DECEMBER 31, 2019
|
405,896
|
|
|
159,997
|
|
|
75,540,804
|
|
|
759
|
|
|
3,166,522
|
|
|
(791,124
|
)
|
|
(813
|
)
|
|
100,791
|
|
|
2,636,132
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In thousands)
|
||||||||||
OPERATING ACTIVITIES
|
|
|
|
||||||||
Net income
|
$
|
360,542
|
|
|
$
|
249,026
|
|
|
$
|
297,870
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
239,758
|
|
|
244,245
|
|
|
216,050
|
|
|||
Gain on sale of real estate, net
|
(116,393
|
)
|
|
(11,915
|
)
|
|
(77,922
|
)
|
|||
Early extinguishment of debt
|
—
|
|
|
—
|
|
|
12,273
|
|
|||
Loss from partnerships
|
2,012
|
|
|
3,398
|
|
|
417
|
|
|||
Other, net
|
169
|
|
|
4,147
|
|
|
(2,674
|
)
|
|||
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
|
|
|
|
|
||||||
Proceeds from new market tax credit transaction, net of deferred costs
|
—
|
|
|
12,353
|
|
|
—
|
|
|||
(Increase) decrease in accounts receivable, net
|
(16,128
|
)
|
|
917
|
|
|
2,059
|
|
|||
Increase in prepaid expenses and other assets
|
(10,253
|
)
|
|
(2,070
|
)
|
|
(3,695
|
)
|
|||
Increase in accounts payable and accrued expenses
|
2,327
|
|
|
2,650
|
|
|
14,242
|
|
|||
(Decrease) increase in security deposits and other liabilities
|
(115
|
)
|
|
13,937
|
|
|
208
|
|
|||
Net cash provided by operating activities
|
461,919
|
|
|
516,688
|
|
|
458,828
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Acquisition of real estate
|
(204,516
|
)
|
|
(13,503
|
)
|
|
(437,772
|
)
|
|||
Capital expenditures - development and redevelopment
|
(327,074
|
)
|
|
(302,120
|
)
|
|
(441,984
|
)
|
|||
Capital expenditures - other
|
(82,836
|
)
|
|
(66,138
|
)
|
|
(76,952
|
)
|
|||
Proceeds from sale of real estate
|
321,997
|
|
|
177,775
|
|
|
136,055
|
|
|||
Proceeds from partnership formation
|
—
|
|
|
37,998
|
|
|
—
|
|
|||
Investment in partnerships
|
(1,052
|
)
|
|
(1,037
|
)
|
|
(696
|
)
|
|||
Distribution from partnerships in excess of earnings
|
2,765
|
|
|
275
|
|
|
1,729
|
|
|||
Leasing costs
|
(25,459
|
)
|
|
(25,430
|
)
|
|
(16,656
|
)
|
|||
Issuance of mortgage and other notes receivable, net
|
(357
|
)
|
|
(67
|
)
|
|
(1,646
|
)
|
|||
Net cash used in investing activities
|
(316,532
|
)
|
|
(192,247
|
)
|
|
(837,922
|
)
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Net (repayments) borrowings under revolving credit facility, including costs
|
(4,012
|
)
|
|
(41,000
|
)
|
|
41,000
|
|
|||
Issuance of senior notes, net of costs
|
399,913
|
|
|
—
|
|
|
572,134
|
|
|||
Redemption and retirement of senior notes
|
—
|
|
|
—
|
|
|
(161,930
|
)
|
|||
Repayment of mortgages, finance leases, and notes payable
|
(301,029
|
)
|
|
(16,620
|
)
|
|
(56,328
|
)
|
|||
Issuance of common shares, net of costs
|
143,027
|
|
|
130,918
|
|
|
118,583
|
|
|||
Issuance of preferred shares, net of costs
|
—
|
|
|
—
|
|
|
144,991
|
|
|||
Dividends paid to common and preferred shareholders
|
(313,649
|
)
|
|
(301,194
|
)
|
|
(282,995
|
)
|
|||
Shares withheld for employee taxes
|
(4,626
|
)
|
|
(958
|
)
|
|
(4,229
|
)
|
|||
Contributions from noncontrolling interests
|
404
|
|
|
2,838
|
|
|
13,449
|
|
|||
Distributions to and redemptions of noncontrolling interests
|
(20,133
|
)
|
|
(15,293
|
)
|
|
(15,230
|
)
|
|||
Net cash (used in) provided by financing activities
|
(100,105
|
)
|
|
(241,309
|
)
|
|
369,445
|
|
|||
Increase (decrease) in cash, cash equivalents, and restricted cash
|
45,282
|
|
|
83,132
|
|
|
(9,649
|
)
|
|||
Cash, cash equivalents, and restricted cash at beginning of year
|
108,332
|
|
|
25,200
|
|
|
34,849
|
|
|||
Cash, cash equivalents, and restricted cash at end of year
|
$
|
153,614
|
|
|
$
|
108,332
|
|
|
$
|
25,200
|
|
|
Year Ended
|
||||||
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands)
|
||||||
Beginning balance
|
$
|
136,208
|
|
|
$
|
141,157
|
|
Contributions
|
9,961
|
|
|
354
|
|
||
Net Income
|
3,430
|
|
|
3,865
|
|
||
Distributions & Redemptions
|
(15,366
|
)
|
|
(4,071
|
)
|
||
Change in redemption value
|
5,525
|
|
|
(5,097
|
)
|
||
Ending balance
|
$
|
139,758
|
|
|
$
|
136,208
|
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the financial statements or significant matters
|
Recently adopted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases (Topic 842) and related updates:
ASU 2016-02, February 2016, Leases (Topic 842) ASU 2018-10, July 2018, Codification improvements to
Topic 842, Leases
ASU 2018-11, July 2018, Leases (Topic 842) ASU 2018-20, December 2018, Leases (Topic 842) Narrow Scope Improvements for Lessors
ASU 2019-01,
March 2019, Leases
(Topic 842),
Codification
Improvements
|
|
ASC 842 significantly changes the accounting for leases by requiring lessees to recognize assets and liabilities for leases greater than 12 months on their balance sheet. The larger changes to the lessor model include: a change to the definition of initial direct costs of leases (resulting in the upfront expensing of more leasing related costs), the requirement to make an upfront and ongoing assessment of whether collection of substantially all of the lease payments required for the term of the lease is probable (if not probable, lease revenue is effectively recongnized when cash is collected), certain presentation changes, and the elimination of real estate specific guidance.
ASU 2018-10, ASU 2018-20, and ASU 2019-01 provide narrow amendments that clarify how to apply certain aspects of the guidance in ASU 2016-02. ASU 2018-11 provides the option of an additional transition method, by allowing entities to initially apply the new leases standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. It also provides lessors an option to not separate lease and non-lease components when certain criteria are met. |
|
January 2019
|
|
We have elected to apply the transition provisions of ASC Topic 842 at the beginning of the period of adoption (i.e., January 1, 2019), and therefore, did not retrospectively adjust prior periods presented. We have also elected to apply certain adoption related practical expedients for all leases that commenced prior to the effective date. These practical expedients include not reassessing whether any expired or existing contracts are or contain leases; not reassessing the lease classification for any expired or existing leases; and not reassessing initial direct costs for any existing leases. We have also elected the practical expedient allowing lessors to combine non-lease and lease components (primarily impacts common area maintenance recoveries).
From a lessee perspective, the primary impact of adoption on January 1, 2019 was to record a lease obligation liability and right of use asset for operating leases where we are the lessee. The most significant of these operating leases are ground leases at 14 properties. The operating lease right of use assets and related liabilities are shown separately on the face of our consolidated balance sheet and reflect the present value of the minimum lease payments. A key input in the calculation is the discount rate. As the rate implied in the lease agreements is not readily determinable, we utilized our incremental borrowing rate, which takes into account estimates including interest rates that correspond to the remaining term of the lease, our credit spread, and an adjustment to reflect the collateralized payment terms present in the lease. Additionally, amounts previously recorded as capital lease assets and included in real estate have been reclassified in the December 31, 2019 balance sheet as finance lease right of use assets and the related capital lease obligations have been reclassified in the December 31, 2019 balance sheet as finance lease liabilities. Income statement presentation is not impacted for our existing operating and finance leases. From a lessor perspective, adoption of ASC 842 results in a charge to opening accumulated dividends in excess of net income of $7.1 million. This charge is attributable to the write off of certain direct leasing costs recorded as of December 31, 2018 under the previous lease accounting rules for leases which had not commenced and the write off of December 31, 2018 unreserved receivables (including straight-line receivables) for leases where we have determined that the collection of substantially all of the lease payments required for the term of the lease is not probable. Income statement presentation changes incorporated into our December 31, 2019 financial statements include: no longer recording a gross up of revenue and expense for costs (such as real estate taxes) paid directly by lessees on our behalf and recording collectability adjustments against revenue rather than as bad debt within rental expenses. As a result of the change in the definition of initial direct costs of leases, capitalized leasing costs excluding external commissions decreased to $2.2 million for the year ended December 31, 2019 from $7.5 million for the year ended December 31, 2018. |
|
|
|
|
|
|
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the financial statements or significant matters
|
Adopted subsequent to December 31, 2019:
|
|
|
|
|
||
Financial Instruments - Credit Losses (Topic 326) and related updates:
ASU 2016-13, June
2016, Financial
Instruments - Credit
Losses (Topic 326)
ASU 2018-19,
November 2018,
Codification
improvements to
Topic 326,
Financial
Instruments - Credit
Losses
|
|
This ASU changes the impairment model for most financial assets and certain other instruments, requiring the use of an "expected credit loss" model and adding more disclosure requirements.
ASU 2018-19 clarifies that impairment of of receivables arising from operating leases should accounted for in accordance with Topic 842, Leases.
|
|
January 2020
|
|
While our mortgage notes receivable and certain other accounts receivables are impacted by this standard, the adoption of this standard will not have a significant impact to our consolidated financial statements.
|
|
|
|
|
|
|
|
ASU 2018-15, August 2018, Intangibles - Goodwill and Other Internal Use Software: Customers Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
|
|
This ASU requires a customer in a cloud computing arrangement (i.e. hosting arrangement) that is a service contract to follow the internal-use software guidance in ASC 350-40 to determine which implementation costs to capitalize as assets. Capitalized implementation costs related to a hosting arrangement that is a service contract will be amortized over the term of the hosting arrangement. Entities will expense costs during the preliminary project and post-implementation stages as they are incurred.
The guidance can be applied prospectively to all implementation costs incurred after the date of adoption or retrospectively in accordance with ASC 250-10-45-5 through ASC 250-10-45-10.
|
|
January 2020
|
|
The adoption of this standard will not have a significant impact to our consolidated financial statements.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In thousands)
|
||||||||||
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
|
|
||||||
Total interest costs incurred
|
$
|
130,110
|
|
|
$
|
129,001
|
|
|
$
|
125,684
|
|
Interest capitalized
|
(20,487
|
)
|
|
(18,847
|
)
|
|
(25,559
|
)
|
|||
Interest expense
|
$
|
109,623
|
|
|
$
|
110,154
|
|
|
$
|
100,125
|
|
Cash paid for interest, net of amounts capitalized
|
$
|
106,180
|
|
|
$
|
107,494
|
|
|
$
|
105,201
|
|
Cash paid for income taxes
|
$
|
483
|
|
|
$
|
675
|
|
|
$
|
352
|
|
NON-CASH INVESTING AND FINANCING TRANSACTIONS (1):
|
|
|
|
|
|
||||||
Mortgage loans refinanced
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
166,823
|
|
Mortgage loans assumed/entered into with acquisition
|
$
|
98,041
|
|
|
$
|
—
|
|
|
$
|
79,401
|
|
DownREIT operating partnership units issued with acquisition
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,918
|
|
DownREIT operating partnership units redeemed for common shares
|
$
|
14,105
|
|
|
$
|
101
|
|
|
$
|
2,569
|
|
Settlement of partner loan receivable via dilution of partner interests
|
$
|
5,379
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Shares issued under dividend reinvestment plan
|
$
|
1,784
|
|
|
$
|
1,884
|
|
|
$
|
2,017
|
|
Contribution from noncontrolling interest
|
$
|
—
|
|
|
$
|
1,435
|
|
|
$
|
—
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands)
|
||||||
RECONCILIATION OF CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
127,432
|
|
|
$
|
64,087
|
|
Restricted cash (1)
|
26,182
|
|
|
44,245
|
|
||
Total cash, cash equivalents, and restricted cash
|
$
|
153,614
|
|
|
$
|
108,332
|
|
(1)
|
Restricted cash balances are included in "prepaid expenses and other assets" on our consolidated balance sheets.
|
Date Acquired
|
|
Property
|
|
City/State
|
|
Gross Leasable Area (GLA)
|
|
Purchase Price
|
|
||
|
|
|
|
|
|
(in square feet)
|
|
(in millions)
|
|
||
February 8, 2019
|
|
Fairfax Junction
|
|
Fairfax, Virginia
|
|
75,000
|
|
$
|
22.5
|
|
(1)
|
September 13, 2019
|
|
San Antonio Center
|
|
Mountain View, California
|
|
6,000
|
|
$
|
6.5
|
|
|
November 15, 2019
|
|
Georgetowne Shopping Center
|
|
Brooklyn, New York
|
|
147,000
|
|
$
|
83.7
|
|
(2)
|
Various 2019
|
|
Hoboken (37 mixed-use buildings)
|
|
Hoboken, New Jersey
|
|
158,000
|
|
$
|
189.2
|
|
(3)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Cost
|
|
Accumulated Amortization
|
|
Cost
|
|
Accumulated Amortization
|
||||||||
|
(in thousands)
|
||||||||||||||
Above market leases, lessor
|
$
|
48,530
|
|
|
$
|
(32,833
|
)
|
|
$
|
49,128
|
|
|
$
|
(33,843
|
)
|
Below market leases, lessee
|
34,604
|
|
|
(3,362
|
)
|
|
34,604
|
|
|
(2,533
|
)
|
||||
Total
|
$
|
83,134
|
|
|
$
|
(36,195
|
)
|
|
$
|
83,732
|
|
|
$
|
(36,376
|
)
|
|
|
|
|
|
|
|
|
||||||||
Below market leases, lessor
|
$
|
(177,512
|
)
|
|
$
|
66,419
|
|
|
$
|
(189,379
|
)
|
|
$
|
65,408
|
|
Above market leases, lessee
|
(9,084
|
)
|
|
1,590
|
|
|
(9,084
|
)
|
|
1,065
|
|
||||
Total
|
$
|
(186,596
|
)
|
|
$
|
68,009
|
|
|
$
|
(198,463
|
)
|
|
$
|
66,473
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(in thousands)
|
||||||||||
Amortization of above market leases, lessor
|
$
|
(3,239
|
)
|
|
$
|
(5,608
|
)
|
|
$
|
(6,005
|
)
|
Amortization of below market leases, lessor
|
9,623
|
|
|
12,445
|
|
|
10,726
|
|
|||
Net increase in rental income
|
$
|
6,384
|
|
|
$
|
6,837
|
|
|
$
|
4,721
|
|
|
|
|
|
|
|
||||||
Amortization of below market leases, lessee
|
$
|
828
|
|
|
$
|
828
|
|
|
$
|
781
|
|
Amortization of above market leases, lessee
|
(525
|
)
|
|
(505
|
)
|
|
(290
|
)
|
|||
Net increase in rental expense
|
$
|
303
|
|
|
$
|
323
|
|
|
$
|
491
|
|
|
|
December 31, 2019
|
|
|
|
Above market leases, lessor
|
|
3.7 years
|
Below market leases, lessee
|
|
39.6 years
|
Below market leases, lessor
|
|
18.1 years
|
Above market leases, lessee
|
|
14.4 years
|
|
|
|
Principal Balance as of December 31,
|
|
Stated Interest Rate as of
|
|
Stated Maturity Date as of
|
|||||||
Description of Debt
|
|
|
2019
|
|
2018
|
|
December 31, 2019
|
|
December 31, 2019
|
|||||
Mortgages payable
|
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||
Rollingwood Apartments
|
|
|
$
|
—
|
|
|
$
|
20,331
|
|
|
5.54
|
%
|
|
May 1, 2019
|
The Shops at Sunset Place
|
|
|
61,987
|
|
|
64,453
|
|
|
5.62
|
%
|
|
September 1, 2020
|
||
29th Place
|
|
|
3,878
|
|
|
4,117
|
|
|
5.91
|
%
|
|
January 31, 2021
|
||
Sylmar Towne Center
|
|
|
16,630
|
|
|
17,006
|
|
|
5.39
|
%
|
|
June 6, 2021
|
||
Plaza Del Sol
|
|
|
8,230
|
|
|
8,409
|
|
|
5.23
|
%
|
|
December 1, 2021
|
||
THE AVENUE at White Marsh
|
|
|
52,705
|
|
|
52,705
|
|
|
3.35
|
%
|
|
January 1, 2022
|
||
Montrose Crossing
|
|
|
67,492
|
|
|
69,310
|
|
|
4.20
|
%
|
|
January 10, 2022
|
||
Azalea
|
|
|
40,000
|
|
|
40,000
|
|
|
3.73
|
%
|
|
November 1, 2025
|
||
Bell Gardens
|
|
|
12,677
|
|
|
12,936
|
|
|
4.06
|
%
|
|
August 1, 2026
|
||
Plaza El Segundo
|
|
|
125,000
|
|
|
125,000
|
|
|
3.83
|
%
|
|
June 5, 2027
|
||
The Grove at Shrewsbury (East)
|
|
|
43,600
|
|
|
43,600
|
|
|
3.77
|
%
|
|
September 1, 2027
|
||
Brook 35
|
|
|
11,500
|
|
|
11,500
|
|
|
4.65
|
%
|
|
July 1, 2029
|
||
Hoboken (24 Buildings)
|
|
|
56,450
|
|
|
—
|
|
|
LIBOR + 1.95%
|
|
|
December 15, 2029
|
||
Various Hoboken (12 Buildings)
|
|
|
24,627
|
|
|
—
|
|
|
Various (1)
|
|
|
Various through 2029
|
||
Chelsea
|
|
|
5,597
|
|
|
5,941
|
|
|
5.36
|
%
|
|
January 15, 2031
|
||
Hoboken (1 Building)
|
|
|
16,874
|
|
|
—
|
|
|
3.75
|
%
|
|
July 1, 2042
|
||
Subtotal
|
|
|
547,247
|
|
|
475,308
|
|
|
|
|
|
|||
Net unamortized premium and debt issuance costs
|
|
|
(1,568
|
)
|
|
(929
|
)
|
|
|
|
|
|||
Total mortgages payable
|
|
|
545,679
|
|
|
474,379
|
|
|
|
|
|
|||
Notes payable
|
|
|
|
|
|
|
|
|
|
|||||
Term loan
|
|
|
—
|
|
|
275,000
|
|
|
LIBOR + 0.90%
|
|
|
November 21, 2019
|
||
Revolving credit facility
|
|
|
—
|
|
|
—
|
|
|
LIBOR + 0.775%
|
|
|
January 19, 2024
|
||
Various
|
|
|
3,843
|
|
|
4,392
|
|
|
11.31
|
%
|
|
Various through 2028
|
||
Subtotal
|
|
|
3,843
|
|
|
279,392
|
|
|
|
|
|
|||
Net unamortized debt issuance costs
|
|
|
(62
|
)
|
|
(365
|
)
|
|
|
|
|
|||
Total notes payable
|
|
|
3,781
|
|
|
279,027
|
|
|
|
|
|
|||
Senior notes and debentures
|
|
|
|
|
|
|
|
|
|
|||||
2.55% notes
|
|
|
250,000
|
|
|
250,000
|
|
|
2.55
|
%
|
|
January 15, 2021
|
||
3.00% notes
|
|
|
250,000
|
|
|
250,000
|
|
|
3.00
|
%
|
|
August 1, 2022
|
||
2.75% notes
|
|
|
275,000
|
|
|
275,000
|
|
|
2.75
|
%
|
|
June 1, 2023
|
||
3.95% notes
|
|
|
300,000
|
|
|
300,000
|
|
|
3.95
|
%
|
|
January 15, 2024
|
||
7.48% debentures
|
|
|
29,200
|
|
|
29,200
|
|
|
7.48
|
%
|
|
August 15, 2026
|
||
3.25% notes
|
|
|
475,000
|
|
|
475,000
|
|
|
3.25
|
%
|
|
July 15, 2027
|
||
6.82% medium term notes
|
|
|
40,000
|
|
|
40,000
|
|
|
6.82
|
%
|
|
August 1, 2027
|
||
3.20% notes
|
|
|
400,000
|
|
|
—
|
|
|
3.20
|
%
|
|
June 15, 2029
|
||
4.50% notes
|
|
|
550,000
|
|
|
550,000
|
|
|
4.50
|
%
|
|
December 1, 2044
|
||
3.625% notes
|
|
|
250,000
|
|
|
250,000
|
|
|
3.625
|
%
|
|
August 1, 2046
|
||
Subtotal
|
|
|
2,819,200
|
|
|
2,419,200
|
|
|
|
|
|
|||
Net unamortized discount and debt issuance costs
|
|
|
(12,066
|
)
|
|
(14,921
|
)
|
|
|
|
|
|||
Total senior notes and debentures
|
|
|
2,807,134
|
|
|
2,404,279
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||
Various
|
|
|
—
|
|
|
71,519
|
|
|
Various
|
|
|
Various through 2106
|
||
Total debt and capital lease obligations
|
|
|
$
|
3,356,594
|
|
|
$
|
3,229,204
|
|
|
|
|
|
1)
|
The interest rates on these mortgages range from 3.91% to 5.00%.
|
|
|
Principal
|
|
Stated Interest Rate
|
|
|
Maturity Date
|
|
|||
|
|
(in millions)
|
|
|
|
|
|
|
|||
September 18, 2019 (date assumed)
|
|
$
|
17.0
|
|
|
3.75
|
%
|
|
|
July 1, 2042
|
|
November 26, 2019 (date originated)
|
|
$
|
56.5
|
|
|
LIBOR + 1.95%
|
|
(1)
|
|
December 15, 2029
|
|
November 26, 2019 (date assumed)
|
|
$
|
5.7
|
|
|
Various
|
|
(2)
|
|
Various
|
(2)
|
December 19, 2019 (date assumed)
|
|
$
|
18.9
|
|
|
Various
|
|
(3)
|
|
Various
|
(3)
|
(1)
|
The interest rate is effectively fixed at 3.67% as a result of two interest rate swap agreements.
|
(2)
|
The interest rates on these mortgages range from 3.91% to 5.00% and have maturity dates ranging from January 9, 2025 to May 31, 2029.
|
(3)
|
The interests rates on these mortgages range from 4.00% to 4.38% and have maturity dates ranging from October 1, 2025 to July 1, 2026.
|
|
Mortgages
Payable
|
|
|
Notes
Payable
|
|
|
Senior Notes and
Debentures
|
|
Total
Principal
|
|
|
||||||||
|
(In thousands)
|
|
|
||||||||||||||||
Year ending December 31,
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
2020
|
$
|
66,252
|
|
|
|
$
|
613
|
|
|
|
$
|
—
|
|
|
$
|
66,865
|
|
|
|
2021
|
31,519
|
|
|
|
680
|
|
|
|
250,000
|
|
|
282,199
|
|
|
|
||||
2022
|
119,460
|
|
|
|
756
|
|
|
|
250,000
|
|
|
370,216
|
|
|
|
||||
2023
|
3,293
|
|
|
|
775
|
|
|
|
275,000
|
|
|
279,068
|
|
|
|
||||
2024
|
3,421
|
|
|
|
665
|
|
(1)
|
|
300,000
|
|
|
304,086
|
|
|
|
||||
Thereafter
|
323,302
|
|
|
|
354
|
|
|
|
1,744,200
|
|
|
2,067,856
|
|
|
|
||||
|
$
|
547,247
|
|
|
|
$
|
3,843
|
|
|
|
$
|
2,819,200
|
|
|
$
|
3,370,290
|
|
|
(2)
|
(1)
|
Our $1.0 billion revolving credit facility matures on January 19, 2024, plus two six-month extensions at our option. As of December 31, 2019, there was no outstanding balance under this credit facility.
|
(2)
|
The total debt maturities differ from the total reported on the consolidated balance sheet due to the unamortized net premium/discount and debt issuance costs on mortgage loans, notes payable, and senior notes as of December 31, 2019.
|
1.
|
Level 1 Inputs—quoted prices in active markets for identical assets or liabilities
|
2.
|
Level 2 Inputs—observable inputs other than quoted prices in active markets for identical assets and liabilities
|
3.
|
Level 3 Inputs—prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
|||||||||
(In thousands)
|
|||||||||||||||
Mortgages and notes payable
|
$
|
549,460
|
|
|
$
|
562,049
|
|
|
$
|
753,406
|
|
|
$
|
751,361
|
|
Senior notes and debentures
|
$
|
2,807,134
|
|
|
$
|
3,001,216
|
|
|
$
|
2,404,279
|
|
|
$
|
2,371,392
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
130
|
|
|
$
|
—
|
|
|
$
|
130
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
||
|
(In thousands)
|
||
Year ending December 31,
|
|
||
2020
|
$
|
5,800
|
|
2021
|
5,800
|
|
|
2022
|
5,810
|
|
|
2023
|
60,013
|
|
|
2024
|
1,013
|
|
|
Thereafter
|
81,849
|
|
|
|
160,285
|
|
|
Less amount representing interest
|
(88,808
|
)
|
|
Add straight line lease obligation
|
585
|
|
|
Present value
|
$
|
72,062
|
|
|
|
||
|
(In thousands)
|
||
Year ending December 31,
|
|
||
2020
|
$
|
4,824
|
|
2021
|
4,832
|
|
|
2022
|
4,948
|
|
|
2023
|
4,988
|
|
|
2024
|
4,951
|
|
|
Thereafter
|
179,896
|
|
|
|
$
|
204,439
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||
|
Declared
|
|
Paid
|
|
Declared
|
|
Paid
|
|
Declared
|
|
Paid
|
||||||||||||
Common shares
|
$
|
4.140
|
|
|
$
|
4.110
|
|
|
$
|
4.040
|
|
|
$
|
4.020
|
|
|
$
|
3.960
|
|
|
$
|
3.940
|
|
5.417% Series 1 Cumulative Convertible Preferred shares
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
5.0% Series C Cumulative Redeemable Preferred shares (1)
|
$
|
1.250
|
|
|
$
|
1.250
|
|
|
$
|
1.250
|
|
|
$
|
1.306
|
|
|
$
|
0.368
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(1) Amount represents dividends per depositary share, each representing 1/1000th of a share.
|
|
Year Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
Common shares
|
|
|
|
|
|
||||||
Ordinary dividend
|
$
|
4.110
|
|
|
$
|
3.859
|
|
|
$
|
3.940
|
|
Ordinary dividend eligible for 15% rate
|
—
|
|
|
0.161
|
|
|
—
|
|
|||
|
$
|
4.110
|
|
|
$
|
4.020
|
|
|
$
|
3.940
|
|
5.417% Series 1 Cumulative Convertible Preferred shares
|
|
|
|
|
|
||||||
Ordinary dividend
|
$
|
1.354
|
|
|
$
|
1.300
|
|
|
$
|
1.354
|
|
Ordinary dividend eligible for 15% rate
|
—
|
|
|
0.054
|
|
|
—
|
|
|||
|
$
|
1.354
|
|
|
$
|
1.354
|
|
|
$
|
1.354
|
|
5.0% Series C Cumulative Redeemable Preferred shares
|
|
|
|
|
|
||||||
Ordinary dividend
|
$
|
1.250
|
|
|
$
|
1.254
|
|
|
$
|
—
|
|
Ordinary dividend eligible for 15% rate
|
—
|
|
|
0.052
|
|
|
$
|
—
|
|
||
|
$
|
1.250
|
|
|
$
|
1.306
|
|
|
$
|
—
|
|
|
|
||
|
(In thousands)
|
||
Year ending December 31,
|
|
||
2020
|
$
|
616,760
|
|
2021
|
565,835
|
|
|
2022
|
498,438
|
|
|
2023
|
422,729
|
|
|
2024
|
352,221
|
|
|
Thereafter
|
1,528,699
|
|
|
|
$
|
3,984,682
|
|
|
Year Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
(In thousands)
|
|||||||||||
Repairs and maintenance
|
$
|
73,179
|
|
|
$
|
67,745
|
|
|
$
|
67,996
|
|
Utilities
|
27,729
|
|
|
27,635
|
|
|
25,763
|
|
|||
Management fees and costs
|
24,930
|
|
|
24,024
|
|
|
22,297
|
|
|||
Payroll
|
16,485
|
|
|
16,140
|
|
|
14,922
|
|
|||
Insurance
|
9,036
|
|
|
7,547
|
|
|
7,762
|
|
|||
Marketing
|
7,427
|
|
|
7,935
|
|
|
9,007
|
|
|||
Ground rent
|
4,803
|
|
|
4,697
|
|
|
3,826
|
|
|||
Bad debt (1)
|
—
|
|
|
4,708
|
|
|
2,591
|
|
|||
Other operating (2)
|
24,242
|
|
|
12,663
|
|
|
10,726
|
|
|||
Total rental expenses
|
$
|
187,831
|
|
|
$
|
173,094
|
|
|
$
|
164,890
|
|
(1)
|
Collectibility adjustments are now presented as a reduction of rental income rather than rental expense in accordance with our adoption of the new lease standard (see Note 2 for additional disclosure).
|
(2)
|
Other operating for the year ended December 31, 2019 includes an $11.9 million charge relating to the buyout of a lease at Assembly Square Marketplace.
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In thousands)
|
||||||||||
|
|
|
|
|
|
||||||
Grants of common shares and options
|
$
|
13,330
|
|
|
$
|
12,736
|
|
|
$
|
12,371
|
|
Capitalized share-based compensation
|
(1,054
|
)
|
|
(1,017
|
)
|
|
(1,385
|
)
|
|||
Share-based compensation expense
|
$
|
12,276
|
|
|
$
|
11,719
|
|
|
$
|
10,986
|
|
|
Year Ended December 31,
|
|
|
2018
|
|
Volatility
|
18.0
|
%
|
Expected dividend yield
|
3.6
|
%
|
Expected term (in years)
|
7.5
|
|
Risk free interest rate
|
2.8
|
%
|
|
Shares
Under
Option
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual Term
|
|
Aggregate
Intrinsic
Value
|
|||||
|
|
|
|
|
(In years)
|
|
(In thousands)
|
|||||
Outstanding at December 31, 2018
|
682
|
|
|
$
|
152.34
|
|
|
|
|
|
||
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
Forfeited or expired
|
—
|
|
|
—
|
|
|
|
|
|
|||
Outstanding at December 31, 2019
|
682
|
|
|
$
|
152.34
|
|
|
6.1
|
|
$
|
—
|
|
Exercisable at December 31, 2019
|
409
|
|
|
$
|
152.34
|
|
|
6.1
|
|
$
|
—
|
|
Date
|
|
Award
|
|
Vesting Term
|
|
Beneficiary
|
||
January 2, 2020
|
|
5,591
|
|
Shares
|
|
Immediate
|
|
Trustees
|
February 4, 2020
|
|
101,981
|
|
Restricted Shares
|
|
1-7 years
|
|
Officers and key employees
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In thousands, except per share data)
|
||||||||||
NUMERATOR
|
|
|
|
|
|
||||||
Net income
|
$
|
360,542
|
|
|
$
|
249,026
|
|
|
$
|
297,870
|
|
Less: Preferred share dividends
|
(8,042
|
)
|
|
(8,042
|
)
|
|
(2,458
|
)
|
|||
Less: Income from operations attributable to noncontrolling interests
|
(6,676
|
)
|
|
(7,119
|
)
|
|
(7,956
|
)
|
|||
Less: Earnings allocated to unvested shares
|
(1,007
|
)
|
|
(930
|
)
|
|
(942
|
)
|
|||
Net income available for common shareholders, basic and diluted
|
$
|
344,817
|
|
|
$
|
232,935
|
|
|
$
|
286,514
|
|
DENOMINATOR
|
|
|
|
|
|
||||||
Weighted average common shares outstanding—basic
|
74,766
|
|
|
73,274
|
|
|
72,117
|
|
|||
Stock options
|
—
|
|
|
28
|
|
|
116
|
|
|||
Weighted average common shares outstanding—diluted
|
74,766
|
|
|
73,302
|
|
|
72,233
|
|
|||
|
|
|
|
|
|
||||||
EARNINGS PER COMMON SHARE, BASIC
|
|
|
|
|
|
||||||
Net income available for common shareholders
|
$
|
4.61
|
|
|
$
|
3.18
|
|
|
$
|
3.97
|
|
EARNINGS PER COMMON SHARE, DILUTED
|
|
|
|
|
|
||||||
Net income available for common shareholders
|
$
|
4.61
|
|
|
$
|
3.18
|
|
|
$
|
3.97
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
2019
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
232,227
|
|
|
$
|
230,465
|
|
|
$
|
233,947
|
|
|
$
|
239,149
|
|
Operating income (1)
|
$
|
91,093
|
|
|
$
|
109,579
|
|
|
$
|
94,018
|
|
|
$
|
176,221
|
|
Net income (1)
|
$
|
61,803
|
|
|
$
|
82,667
|
|
|
$
|
67,106
|
|
|
$
|
148,966
|
|
Net income attributable to the Trust (1)
|
$
|
60,144
|
|
|
$
|
80,902
|
|
|
$
|
65,465
|
|
|
$
|
147,355
|
|
Net income available for common shareholders (1)
|
$
|
58,134
|
|
|
$
|
78,891
|
|
|
$
|
63,455
|
|
|
$
|
145,344
|
|
Earnings per common share—basic (1)
|
$
|
0.78
|
|
|
$
|
1.05
|
|
|
$
|
0.84
|
|
|
$
|
1.92
|
|
Earnings per common share—diluted (1)
|
$
|
0.78
|
|
|
$
|
1.05
|
|
|
$
|
0.84
|
|
|
$
|
1.92
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(In thousands, except per share data)
|
||||||||||||||
2018
|
|
|
|
|
|
|
|
||||||||
Revenue
|
$
|
225,405
|
|
|
$
|
224,902
|
|
|
$
|
229,753
|
|
|
$
|
235,376
|
|
Operating income (2)
|
$
|
89,461
|
|
|
$
|
93,868
|
|
|
$
|
93,467
|
|
|
$
|
84,840
|
|
Net income (2)
|
$
|
62,931
|
|
|
$
|
65,533
|
|
|
$
|
64,180
|
|
|
$
|
56,382
|
|
Net income attributable to the Trust (2)
|
$
|
61,247
|
|
|
$
|
63,595
|
|
|
$
|
62,558
|
|
|
$
|
54,507
|
|
Net income available for common shareholders (2)
|
$
|
59,237
|
|
|
$
|
61,584
|
|
|
$
|
60,548
|
|
|
$
|
52,496
|
|
Earnings per common share—basic (2)
|
$
|
0.81
|
|
|
$
|
0.84
|
|
|
$
|
0.82
|
|
|
$
|
0.71
|
|
Earnings per common share—diluted (2)
|
$
|
0.81
|
|
|
$
|
0.84
|
|
|
$
|
0.82
|
|
|
$
|
0.71
|
|
(1)
|
Second and third quarter 2019 include net gains of $16.2 million and $14.3 million, respectively, related to the sale of two properties and one parcel of land, as well as condominiums sold at our Assembly Row and Pike & Rose properties. Third quarter 2019 also includes an $11.9 million charge related to the buyout of a lease at Assembly Square Marketplace. Fourth quarter 2019 includes an $85.1 million net gain on sale under the threat of condemnation of a portion of San Antonio Center. All of these transactions are further discussed in Note 3.
|
(2)
|
First and second quarter 2018 include net gains of $3.3 million and $4.0 million, respectively, related to condominiums sold at our Assembly Row and Pike & Rose properties. Third and fourth quarter 2018 include gains of $3.1 million and $1.6 million, respectively, related to the sale of one residential building and one property. All of these transactions are further discussed in Note 3.
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||
COLUMN A
|
|
COLUMN B
|
|
COLUMN C
|
|
|
|
COLUMN D
|
|
COLUMN E
|
|
|
|
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
COLUMN I
|
||||||||||||||||
Descriptions
|
|
Encumbrance
|
|
Initial cost to company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross amount at which carried at
close of period
|
|
Accumulated
Depreciation
and
Amortization
|
|
Date
of
Construction
|
|
Date
Acquired
|
|
Life on which
depreciation
in latest
income
statements is
computed
|
||||||||||||||||||||||
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
|
|||||||||||||||||||||||||||||
29TH PLACE (Virginia)
|
|
$
|
3,868
|
|
|
$
|
10,211
|
|
|
$
|
18,863
|
|
|
$
|
11,985
|
|
|
$
|
10,195
|
|
|
$
|
30,864
|
|
|
$
|
41,059
|
|
|
$
|
14,953
|
|
|
1975 - 2001
|
|
5/30/2007
|
|
(1)
|
ANDORRA (Pennsylvania)
|
|
|
|
2,432
|
|
|
12,346
|
|
|
11,718
|
|
|
2,432
|
|
|
24,064
|
|
|
26,496
|
|
|
20,382
|
|
|
1953
|
|
1/12/1988
|
|
(1)
|
|||||||||
ASSEMBLY ROW/ASSEMBLY SQUARE MARKETPLACE (Massachusetts)
|
|
|
|
93,252
|
|
|
34,196
|
|
|
662,720
|
|
|
69,421
|
|
|
720,747
|
|
|
790,168
|
|
|
72,687
|
|
|
2005, 2012-2019
|
|
2005-2013
|
|
(1)
|
|||||||||
AZALEA (California)
|
|
39,702
|
|
|
40,219
|
|
|
67,117
|
|
|
(3
|
)
|
|
40,219
|
|
|
67,114
|
|
|
107,333
|
|
|
6,109
|
|
|
2014
|
|
8/2/2017
|
|
(1)
|
||||||||
BALA CYNWYD (Pennsylvania)
|
|
|
|
3,565
|
|
|
14,466
|
|
|
39,175
|
|
|
2,683
|
|
|
54,523
|
|
|
57,206
|
|
|
23,062
|
|
|
1955
|
|
9/22/1993
|
|
(1)
|
|||||||||
BARCROFT PLAZA (Virginia)
|
|
|
|
12,617
|
|
|
29,603
|
|
|
6,515
|
|
|
12,617
|
|
|
36,118
|
|
|
48,735
|
|
|
4,513
|
|
|
1963, 1972, 1990, & 2000
|
|
1/13/16 & 11/7/16
|
|
(1)
|
|||||||||
BARRACKS ROAD (Virginia)
|
|
|
|
4,363
|
|
|
16,459
|
|
|
48,764
|
|
|
4,363
|
|
|
65,223
|
|
|
69,586
|
|
|
47,069
|
|
|
1958
|
|
12/31/1985
|
|
(1)
|
|||||||||
BELL GARDENS (California)
|
|
12,292
|
|
|
24,406
|
|
|
85,947
|
|
|
589
|
|
|
24,406
|
|
|
86,536
|
|
|
110,942
|
|
|
10,215
|
|
|
1990, 2003, 2006
|
|
8/2/17 & 11/29/18
|
|
(1)
|
||||||||
BETHESDA ROW (Maryland)
|
|
|
|
46,579
|
|
|
35,406
|
|
|
151,640
|
|
|
43,904
|
|
|
189,721
|
|
|
233,625
|
|
|
85,602
|
|
|
1945-2008
|
|
12/31/93, 6/2/97, 1/20/06, 9/25/08, 9/30/08, & 12/27/10
|
|
(1)
|
|||||||||
BRICK PLAZA (New Jersey)
|
|
|
|
—
|
|
|
24,715
|
|
|
72,050
|
|
|
4,094
|
|
|
92,671
|
|
|
96,765
|
|
|
52,749
|
|
|
1958
|
|
12/28/1989
|
|
(1)
|
|||||||||
BRISTOL PLAZA (Connecticut)
|
|
|
|
3,856
|
|
|
15,959
|
|
|
11,786
|
|
|
3,856
|
|
|
27,745
|
|
|
31,601
|
|
|
19,149
|
|
|
1959
|
|
9/22/1995
|
|
(1)
|
|||||||||
BROOK 35 (New Jersey)
|
|
11,304
|
|
|
7,128
|
|
|
38,355
|
|
|
2,792
|
|
|
7,128
|
|
|
41,147
|
|
|
48,275
|
|
|
8,360
|
|
|
1986/2004
|
|
1/1/2014
|
|
(1)
|
||||||||
CAMPUS PLAZA (Massachusetts)
|
|
|
|
16,710
|
|
|
13,412
|
|
|
315
|
|
|
16,710
|
|
|
13,727
|
|
|
30,437
|
|
|
2,415
|
|
|
1970
|
|
1/13/2016
|
|
(1)
|
|||||||||
CHELSEA COMMONS (Massachusetts)
|
|
5,402
|
|
|
8,689
|
|
|
19,466
|
|
|
2,126
|
|
|
8,669
|
|
|
21,612
|
|
|
30,281
|
|
|
8,382
|
|
|
1962/1969/2008
|
|
8/25/06, 1/30/07, & 7/16/08
|
|
(1)
|
||||||||
COCOWALK (Florida)
|
|
|
|
35,063
|
|
|
71,476
|
|
|
47,158
|
|
|
34,406
|
|
|
119,291
|
|
|
153,697
|
|
|
10,175
|
|
|
1990/1994, 1922-1973, 2018-2019
|
|
5/4/15, 7/1/15, 12/16/15, 7/26/16, 6/30/17, & 8/10/17
|
|
(1)
|
|||||||||
COLORADO BLVD (California)
|
|
|
|
5,262
|
|
|
4,071
|
|
|
10,375
|
|
|
5,262
|
|
|
14,446
|
|
|
19,708
|
|
|
11,507
|
|
|
1905-1988
|
|
12/31/96 & 8/14/98
|
|
(1)
|
|||||||||
CONGRESSIONAL PLAZA (Maryland)
|
|
|
|
2,793
|
|
|
7,424
|
|
|
95,064
|
|
|
2,793
|
|
|
102,488
|
|
|
105,281
|
|
|
58,521
|
|
|
1965/2003
|
|
4/1/1965
|
|
(1)
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||
COLUMN A
|
|
COLUMN B
|
|
COLUMN C
|
|
|
|
COLUMN D
|
|
COLUMN E
|
|
|
|
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
COLUMN I
|
||||||||||||||||
Descriptions
|
|
Encumbrance
|
|
Initial cost to company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross amount at which carried at
close of period
|
|
Accumulated
Depreciation
and
Amortization
|
|
Date
of
Construction
|
|
Date
Acquired
|
|
Life on which
depreciation
in latest
income
statements is
computed
|
||||||||||||||||||||||
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
|
|||||||||||||||||||||||||||||
GEORGETOWNE SHOPPING CENTER (New York)
|
|
|
|
30,738
|
|
|
50,103
|
|
|
946
|
|
|
32,199
|
|
|
49,588
|
|
|
81,787
|
|
|
295
|
|
|
1969/2006/2015
|
|
11/15/2019
|
|
(1)
|
|||||||||
GOVERNOR PLAZA (Maryland)
|
|
|
|
2,068
|
|
|
4,905
|
|
|
20,620
|
|
|
2,068
|
|
|
25,525
|
|
|
27,593
|
|
|
22,092
|
|
|
1963
|
|
10/1/1985
|
|
(1)
|
|||||||||
GRAHAM PARK PLAZA (Virginia)
|
|
|
|
1,237
|
|
|
15,096
|
|
|
20,518
|
|
|
1,169
|
|
|
35,682
|
|
|
36,851
|
|
|
28,526
|
|
|
1971
|
|
7/21/1983
|
|
(1)
|
|||||||||
GRATIOT PLAZA (Michigan)
|
|
|
|
525
|
|
|
1,601
|
|
|
17,996
|
|
|
525
|
|
|
19,597
|
|
|
20,122
|
|
|
18,005
|
|
|
1964
|
|
3/29/1973
|
|
(1)
|
|||||||||
GREENLAWN PLAZA (New York)
|
|
|
|
10,590
|
|
|
20,869
|
|
|
412
|
|
|
10,590
|
|
|
21,281
|
|
|
31,871
|
|
|
3,468
|
|
|
1975/2004
|
|
1/13/2016
|
|
(1)
|
|||||||||
GREENWICH AVENUE (Connecticut)
|
|
|
|
7,484
|
|
|
5,445
|
|
|
10,819
|
|
|
7,484
|
|
|
16,264
|
|
|
23,748
|
|
|
4,824
|
|
|
1968
|
|
4/12/1995
|
|
(1)
|
|||||||||
HASTINGS RANCH PLAZA (California)
|
|
|
|
—
|
|
|
22,393
|
|
|
438
|
|
|
—
|
|
|
22,831
|
|
|
22,831
|
|
|
2,272
|
|
|
1958, 1984, 2006, 2007
|
|
2/1/2017
|
|
(1)
|
|||||||||
HAUPPAUGE (New York)
|
|
|
|
8,791
|
|
|
15,262
|
|
|
5,388
|
|
|
8,419
|
|
|
21,022
|
|
|
29,441
|
|
|
13,170
|
|
|
1963
|
|
8/6/1998
|
|
(1)
|
|||||||||
HOBOKEN (New Jersey)
|
|
98,224
|
|
|
45,385
|
|
|
150,905
|
|
|
952
|
|
|
43,450
|
|
|
153,792
|
|
|
197,242
|
|
|
628
|
|
|
1887-2006
|
|
9/18/19, 11/26/19, & 12/19/19
|
|
(1)
|
||||||||
HOLLYWOOD BLVD (California)
|
|
|
|
8,300
|
|
|
16,920
|
|
|
26,745
|
|
|
8,370
|
|
|
43,595
|
|
|
51,965
|
|
|
16,783
|
|
|
1929/1991
|
|
3/22/99 & 6/18/99
|
|
(1)
|
|||||||||
HUNTINGTON (New York)
|
|
|
|
12,194
|
|
|
16,008
|
|
|
18,484
|
|
|
12,194
|
|
|
34,492
|
|
|
46,686
|
|
|
17,431
|
|
|
1962
|
|
12/12/88, 10/26/07, & 11/24/15
|
|
(1)
|
|||||||||
HUNTINGTON SQUARE (New York)
|
|
|
|
—
|
|
|
10,075
|
|
|
3,148
|
|
|
506
|
|
|
12,717
|
|
|
13,223
|
|
|
4,238
|
|
|
1980/2004-2007
|
|
8/16/2010
|
|
(1)
|
|||||||||
IDYLWOOD PLAZA (Virginia)
|
|
|
|
4,308
|
|
|
10,026
|
|
|
2,779
|
|
|
4,308
|
|
|
12,805
|
|
|
17,113
|
|
|
9,716
|
|
|
1991
|
|
4/15/1994
|
|
(1)
|
|||||||||
KINGS COURT (California)
|
|
|
|
—
|
|
|
10,714
|
|
|
866
|
|
|
—
|
|
|
11,580
|
|
|
11,580
|
|
|
9,545
|
|
|
1960
|
|
8/24/1998
|
|
(1)
|
|||||||||
LANCASTER (Pennsylvania)
|
|
|
|
—
|
|
|
2,103
|
|
|
6,116
|
|
|
432
|
|
|
7,787
|
|
|
8,219
|
|
|
6,008
|
|
|
1958
|
|
4/24/1980
|
|
(1)
|
|||||||||
LANGHORNE SQUARE (Pennsylvania)
|
|
|
|
720
|
|
|
2,974
|
|
|
18,992
|
|
|
720
|
|
|
21,966
|
|
|
22,686
|
|
|
16,661
|
|
|
1966
|
|
1/31/1985
|
|
(1)
|
|||||||||
LAUREL (Maryland)
|
|
|
|
7,458
|
|
|
22,525
|
|
|
28,273
|
|
|
7,462
|
|
|
50,794
|
|
|
58,256
|
|
|
40,417
|
|
|
1956
|
|
8/15/1986
|
|
(1)
|
|||||||||
LAWRENCE PARK (Pennsylvania)
|
|
|
|
6,150
|
|
|
8,491
|
|
|
19,621
|
|
|
6,161
|
|
|
28,101
|
|
|
34,262
|
|
|
23,385
|
|
|
1972
|
|
7/23/1980 & 4/3/17
|
|
(1)
|
|||||||||
LEESBURG PLAZA (Virginia)
|
|
|
|
8,184
|
|
|
10,722
|
|
|
18,165
|
|
|
8,184
|
|
|
28,887
|
|
|
37,071
|
|
|
16,067
|
|
|
1967
|
|
9/15/1998
|
|
(1)
|
|||||||||
LINDEN SQUARE (Massachusetts)
|
|
|
|
79,382
|
|
|
19,247
|
|
|
51,735
|
|
|
79,346
|
|
|
71,018
|
|
|
150,364
|
|
|
26,947
|
|
|
1960-2008
|
|
8/24/2006
|
|
(1)
|
|||||||||
MELVILLE MALL (New York)
|
|
|
|
35,622
|
|
|
32,882
|
|
|
31,450
|
|
|
35,622
|
|
|
64,332
|
|
|
99,954
|
|
|
17,028
|
|
|
1974
|
|
10/16/2006
|
|
(1)
|
|||||||||
MERCER MALL (New Jersey)
|
|
|
|
5,917
|
|
|
18,358
|
|
|
48,524
|
|
|
5,917
|
|
|
66,882
|
|
|
72,799
|
|
|
33,340
|
|
|
1975
|
|
10/14/03 & 1/31/17
|
|
(1)
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||
COLUMN A
|
|
COLUMN B
|
|
COLUMN C
|
|
|
|
COLUMN D
|
|
COLUMN E
|
|
|
|
|
|
COLUMN F
|
|
COLUMN G
|
|
COLUMN H
|
|
COLUMN I
|
||||||||||||||||
Descriptions
|
|
Encumbrance
|
|
Initial cost to company
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross amount at which carried at
close of period
|
|
Accumulated
Depreciation
and
Amortization
|
|
Date
of
Construction
|
|
Date
Acquired
|
|
Life on which
depreciation
in latest
income
statements is
computed
|
||||||||||||||||||||||
Land
|
|
Building and
Improvements
|
|
Land
|
|
Building and
Improvements
|
|
Total
|
|
|||||||||||||||||||||||||||||
WHITE MARSH OTHER (Maryland)
|
|
|
|
29,725
|
|
|
1,843
|
|
|
146
|
|
|
29,754
|
|
|
1,960
|
|
|
31,714
|
|
|
913
|
|
|
1985
|
|
3/8/2007
|
|
(1)
|
|||||||||
WILDWOOD (Maryland)
|
|
|
|
9,111
|
|
|
1,061
|
|
|
15,905
|
|
|
9,111
|
|
|
16,966
|
|
|
26,077
|
|
|
9,208
|
|
|
1958
|
|
5/5/1969
|
|
(1)
|
|||||||||
WILLOW GROVE (Pennsylvania)
|
|
|
|
1,499
|
|
|
6,643
|
|
|
22,061
|
|
|
1,499
|
|
|
28,704
|
|
|
30,203
|
|
|
27,812
|
|
|
1953
|
|
11/20/1984
|
|
(1)
|
|||||||||
WILLOW LAWN (Virginia)
|
|
|
|
3,192
|
|
|
7,723
|
|
|
91,838
|
|
|
7,790
|
|
|
94,963
|
|
|
102,753
|
|
|
62,087
|
|
|
1957
|
|
12/5/1983
|
|
(1)
|
|||||||||
WYNNEWOOD (Pennsylvania)
|
|
|
|
8,055
|
|
|
13,759
|
|
|
21,272
|
|
|
8,055
|
|
|
35,031
|
|
|
43,086
|
|
|
25,668
|
|
|
1948
|
|
10/29/1996
|
|
(1)
|
|||||||||
TOTALS
|
|
$
|
545,679
|
|
|
$
|
1,449,865
|
|
|
$
|
2,526,772
|
|
|
$
|
4,321,495
|
|
|
$
|
1,414,814
|
|
|
$
|
6,883,318
|
|
|
$
|
8,298,132
|
|
|
$
|
2,215,413
|
|
|
|
|
|
|
|
(1)
|
Depreciation of building and improvements is calculated based on useful lives ranging from the life of the lease to 50 years.
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
Three Years Ended December 31, 2019
Reconciliation of Total Cost
(in thousands)
|
|||
Balance, December 31, 2016
|
$
|
6,759,073
|
|
Additions during period
|
|
||
Acquisitions
|
555,476
|
|
|
Improvements
|
492,541
|
|
|
Deduction during period—dispositions and retirements of property
|
(172,029
|
)
|
|
Balance, December 31, 2017
|
7,635,061
|
|
|
Additions during period
|
|
||
Acquisitions
|
14,940
|
|
|
Improvements
|
407,225
|
|
|
Deduction during period—dispositions and retirements of property
|
(237,754
|
)
|
|
Balance, December 31, 2018
|
7,819,472
|
|
|
January 1, 2019 adoption of new accounting standard - See Note 2
|
(71,859
|
)
|
|
Additions during period
|
|
||
Acquisitions
|
309,921
|
|
|
Improvements
|
441,703
|
|
|
Deduction during period—dispositions and retirements of property
|
(201,105
|
)
|
|
Balance, December 31, 2019 (1)
|
$
|
8,298,132
|
|
(1)
|
For Federal tax purposes, the aggregate cost basis is approximately $7.4 billion as of December 31, 2019.
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
Three Years Ended December 31, 2019
Reconciliation of Accumulated Depreciation and Amortization
(in thousands)
|
|||
Balance, December 31, 2016
|
$
|
1,729,234
|
|
Additions during period—depreciation and amortization expense
|
193,340
|
|
|
Deductions during period—dispositions and retirements of property
|
(46,030
|
)
|
|
Balance, December 31, 2017
|
1,876,544
|
|
|
Additions during period—depreciation and amortization expense
|
215,969
|
|
|
Deductions during period—dispositions and retirements of property
|
(33,370
|
)
|
|
Balance, December 31, 2018
|
2,059,143
|
|
|
January 1, 2019 adoption of new accounting standard - See Note 2
|
(18,173
|
)
|
|
Additions during period—depreciation and amortization expense
|
215,382
|
|
|
Deductions during period—dispositions and retirements of property
|
(40,939
|
)
|
|
Balance, December 31, 2019
|
$
|
2,215,413
|
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE
Year Ended December 31, 2019
(Dollars in thousands)
|
|||||||||||||||||||||||||||||
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
|
Column H
|
|
||||||||||||||
Description of Lien
|
|
Interest Rate
|
|
Maturity Date
|
|
Periodic Payment
Terms |
|
Prior
Liens |
|
Face Amount
of Mortgages |
|
Carrying
Amount of Mortgages(1) |
|
Principal
Amount of Loans Subject to delinquent Principal or Interest |
|
||||||||||||||
Mortgage on
retail buildings in Philadelphia, PA |
|
8% or 10%
based on timing of draws, plus participation |
|
May 2021
|
|
Interest only
monthly; balloon payment due at maturity |
|
$
|
—
|
|
|
|
|
$
|
21,179
|
|
|
|
|
$
|
21,179
|
|
|
(2)
|
|
$
|
—
|
|
|
Mortgage on retail buildings in Philadelphia, PA
|
|
10% plus participation
|
|
May 2021
|
|
Interest only monthly;
balloon payment due at maturity |
|
—
|
|
|
|
|
9,250
|
|
|
|
|
9,250
|
|
|
|
|
—
|
|
|
||||
|
|
|
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
30,429
|
|
|
|
|
$
|
30,429
|
|
|
|
|
$
|
—
|
|
|
(1)
|
For Federal tax purposes, the aggregate tax basis is approximately $30.4 million as of December 31, 2019.
|
(2)
|
This mortgage is available for up to $25.0 million.
|
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE - CONTINUED
Three Years Ended December 31, 2019
Reconciliation of Carrying Amount
(in thousands)
|
|||
|
|
||
Balance, December 31, 2016
|
$
|
29,904
|
|
Additions during period:
|
|
||
Issuance of loans
|
525
|
|
|
Balance, December 31, 2017
|
30,429
|
|
|
Balance, December 31, 2018
|
30,429
|
|
|
Balance, December 31, 2019
|
$
|
30,429
|
|
•
|
convert their common shares into any other security;
|
•
|
have any funds set aside for future payments;
|
•
|
require us to repurchase their common shares; or
|
•
|
purchase any of our securities, if other securities are offered for sale, other than as a member of the general public.
|
•
|
the election of trustees (which requires a plurality of all the votes cast at a meeting of our shareholders at which a quorum is present), provided, however, that if any trustee does not receive a majority of all the votes cast where the number of nominees is the same as the number of trustees to be elected, such trustee shall tender his or her resignation within five business days after certification of the vote and such resignation shall be acted upon by our Board of Trustees within sixty days of such certification;
|
•
|
the removal of trustees (which requires the affirmative vote of the holders of two-thirds of the number of shares outstanding and entitled to vote on such a matter if the removal is approved or recommended by a vote of at least two-thirds of the Board of Trustees or the affirmative vote of the holders of not less than 80% of the number of shares then outstanding and entitled to vote on such matter if the removal is not approved or recommended by a vote of at least two-thirds of the Board of Trustees);
|
•
|
the amendment of our declaration of trust by shareholders (which requires the affirmative vote of two-thirds of all votes entitled to be cast on the matter only if the amendment was not approved by a unanimous vote of the Board of Trustees, but requires the affirmative vote of only a majority of votes entitled to be cast on the matter if the amendment was approved by a unanimous vote of the Board of Trustees);
|
•
|
our termination, winding up of affairs and liquidation (which requires, after approval by a majority of the entire Board of Trustees, the affirmative vote of two-thirds of all the votes entitled to be cast on the matter); and
|
•
|
our merger or consolidation with another entity or sale of all or substantially all of our property (which requires the approval of the Board of Trustees and an affirmative vote of two-thirds of all the votes entitled to be cast on the matter).
|
•
|
qualify as a real estate investment trust under Maryland REIT law or the Code; or
|
•
|
to increase or decrease the authorized aggregate number of shares and number of authorized shares of any class or series.
|
•
|
the date fixed for redemption of the Series C preferred shares and the depositary shares;
|
•
|
the redemption price;
|
•
|
the number of Series C preferred shares and the number of depositary shares to be redeemed;
|
•
|
the place or places where certificates representing the Series C preferred shares and the depositary receipts are to be surrendered for payment of the redemption price; and
|
•
|
that dividends on the shares to be redeemed will cease to accrue on the redemption date.
|
•
|
specify the office of such bank or trust company as the place of payment of the redemption price; and
|
•
|
call upon such holders to surrender the certificates or depositary receipts, as the case may be, representing such shares at such place on or about the date fixed in such redemption notice (which may not be later than the redemption date) against payment of the redemption price (including all accrued and unpaid dividends up to, but excluding, the redemption date). Subject to applicable law, any moneys deposited which remain unclaimed at the end of two years after the redemption date will be returned to us by such bank or trust company.
|
•
|
No more than 50% in value of a REIT’s shares may be owned, actually or constructively (based on attribution rules in the Code), by five or fewer individuals during the last half of a taxable year or a proportionate part of a shorter taxable year, which we refer to as the 5/50 Rule. Under the Code, individuals include certain tax-exempt entities except that qualified domestic pension funds are not generally treated as individuals.
|
•
|
If a REIT, or an owner of 10% or more of a REIT, is treated as owning 10% or more of a tenant of the REIT’s property, the rent received by the REIT from the tenant will not be “qualifying income” for purposes of the REIT gross income tests of the Code.
|
•
|
A REIT’s stock or beneficial interests must be owned by 100 or more persons during at least 335 days of a taxable year of 12 months or during a proportionate part of a shorter taxable year.
|
•
|
results in any person owning, directly or indirectly, shares in excess of the ownership limitation;
|
•
|
results in the shares being owned by fewer than 100 persons (determined without reference to any rules of attribution);
|
•
|
results in our being “closely held” (within the meaning of Section 856(h) of the Code);
|
•
|
causes us to own, directly or constructively, 10% or more of the ownership interests in a tenant of our real property (within the meaning of Section 856(d)(2)(B) of the Code); or
|
•
|
otherwise results in our failure to qualify as a REIT.
|
•
|
the price per share, if any, paid by the record holder for the shares; or
|
•
|
if no amount was paid for such shares (e.g., if such shares were received through a gift or devise),
|
•
|
the price per share equal to the market price (which is calculated as defined in our declaration of trust) on the date the shares were received, or
|
•
|
the price per share received by the trustee from the sale of such shares-in-trust.
|
•
|
any person who beneficially owns 10% or more of the voting power of our outstanding voting shares; or
|
•
|
any of our affiliates that beneficially owned, directly or indirectly, 10% or more of the voting power of our outstanding voting shares at any time within two years immediately prior to the applicable date in question.
|
•
|
recommended by our Board of Trustees; and
|
•
|
approved by at least,
|
•
|
two-thirds of our outstanding shares entitled to vote that are not held by the interested shareholder or any of its affiliates.
|
•
|
one-tenth or more but less than one-third;
|
•
|
one-third or more but less than a majority, or
|
•
|
a majority or more of all voting power.
|
•
|
the affirmative vote of the holders of two-thirds of the number of shares outstanding and entitled to vote on that matter if the removal is approved or recommended by a vote of at least two-thirds of the Board of Trustees; or
|
•
|
the affirmative vote of the holders of not less than 80% of the number of shares then outstanding and entitled to vote on that matter if the removal is not approved or recommended by a vote of at least two-thirds of the Board of Trustees.
|
•
|
it is proved that the trustee or officer actually received an improper benefit or profit in money, property or services; or
|
•
|
a judgment or other final adjudication adverse to the person is entered in a proceeding based on a finding that the person’s action, or failure to act, was material to the cause of action adjudicated and was the result of active and deliberate dishonesty.
|
NAME OF SUBSIDIARY
|
|
STATE OF INCORPORATION OR ORGANIZATION
|
|
|
|
FR Associates Limited Partnership
|
|
Maryland
|
Andorra Associates
|
|
Pennsylvania
|
Governor Plaza Associates
|
|
Pennsylvania
|
Shopping Center Associates
|
|
Pennsylvania
|
Berman Enterprises II Limited Partnership
|
|
Maryland
|
FRIT Escondido Promenade, LLC
|
|
California
|
FRIT Leasing & Development Services, Inc.
|
|
Delaware
|
Congressional Plaza Associates, LLC
|
|
Maryland
|
FR Pike 7 Limited Partnership
|
|
Delaware
|
Federal/LPF GP, Inc.
|
|
Delaware
|
Federal Realty Partners L.P.
|
|
Delaware
|
FRLP, Inc.
|
|
Delaware
|
Federal Realty Partners, Inc.
|
|
Delaware
|
FR East Bay Bridge, LLC
|
|
Delaware
|
East Bay Bridge Retail, LLC
|
|
Delaware
|
Federal Realty Management Services, Inc.
|
|
Delaware
|
FRIT Solar, Inc.
|
|
Delaware
|
Santana Row ROF, Inc.
|
|
Delaware
|
FR Mercer Mall, LLC
|
|
Delaware
|
FR Westgate Mall, LLC
|
|
Delaware
|
FR Assembly Square, LLC
|
|
Delaware
|
FR Crow Canyon, LLC
|
|
Delaware
|
FR Linden Square, Inc.
|
|
Delaware
|
FR Chelsea Commons I, Inc.
|
|
Delaware
|
FR Chelsea Commons I, LLC
|
|
Delaware
|
FR White Marsh, Inc.
|
|
Maryland
|
Cordon Fairfield Business Trust
|
|
Maryland
|
Campbell-Philadelphia Business Trust
|
|
Maryland
|
Shoppes at Nottingham Square Business Trust
|
|
Maryland
|
Retail Properties Business Trust
|
|
Maryland
|
Nottingham Square Business Trust
|
|
Maryland
|
White Marsh Plaza, LLC
|
|
Maryland
|
White Marsh Plaza Limited Partnership
|
|
Maryland
|
White Marsh Plaza Business Trust
|
|
Maryland
|
Byron Station, LLC
|
|
Maryland
|
Byron Station Limited Partnership, LLLP
|
|
Maryland
|
The Avenue at White Marsh Business Trust
|
|
Maryland
|
NVI-Avenue, LLC
|
|
Maryland
|
FR Shoppers World, Inc.
|
|
Delaware
|
FR Shoppers World, LLC
|
|
Delaware
|
FR Florida, Inc.
|
|
Delaware
|
FR Rollingwood, LLC
|
|
Delaware
|
FR Rollingwood, Inc.
|
|
Delaware
|
Federal Realty West Coast, Inc.
|
|
Delaware
|
FR Montrose Crossing, Inc.
|
|
Delaware
|
FR Montrose Crossing, LLC
|
|
Delaware
|
FR Montrose Crossing Borrower, LLC
|
|
Delaware
|
FRIT CA Operations, Inc.
|
|
California
|
FR Huntington Square, LLC
|
|
Delaware
|
FR Darien, LLC
|
|
Delaware
|
FR Hastings Ranch, LLC
|
|
Delaware
|
FR Riverpoint, LLC
|
|
Delaware
|
Street Retail, Inc.
|
|
Maryland
|
SRI/CM 4th Street JV, LLC
|
|
Delaware
|
SRI Old Town, LLC
|
|
California
|
Street Retail West I, L.P.
|
|
Delaware
|
Street Retail West II, L.P.
|
|
Delaware
|
Street Retail West 3, L.P.
|
|
Delaware
|
Street Retail West 4, L.P.
|
|
Delaware
|
Street Retail West 6, L.P.
|
|
Delaware
|
Street Retail West 7, L.P.
|
|
Delaware
|
Street Retail West 10, L.P.
|
|
Delaware
|
FRIT San Jose Town and Country Village, LLC
|
|
California
|
Assembly Row 5B, LLC
|
|
Delaware
|
SRI Assembly Row B7, LLC
|
|
Delaware
|
SRI Assembly Row B8, LLC
|
|
Delaware
|
SRI Assembly Row B9, LLC
|
|
Delaware
|
Santana Row Services, Inc.
|
|
Delaware
|
SRI/Continental JV, LLC
|
|
Delaware
|
CCA Sepulveda, LLC
|
|
Delaware
|
Rosecrans-Sepulveda Partners 3, LLC
|
|
Delaware
|
PES Partners, LLC
|
|
Delaware
|
The Grove Fee Owner, LLC
|
|
Delaware
|
Route 35 Shrewsbury Limited Partnership
|
|
New Jersey
|
Shrewsbury Commons L.P.
|
|
Washington
|
Sea Girt Limited Partnership
|
|
Washington
|
35 West, LLC
|
|
Washington
|
Merritt Shrewsbury Commons LLC
|
|
Washington
|
Cole Grove West, LLC
|
|
Washington
|
FR 508 Broad, LLC
|
|
Delaware
|
FR San Antonio Center, LLC
|
|
Delaware
|
San Antonio Center II, LLC
|
|
Delaware
|
Pike & Rose Condominium, Inc.
|
|
Delaware
|
PNR Hotel XXVI JV LLC
|
|
Delaware
|
PNR Hotel XXVI Owner LLC
|
|
Delaware
|
PNR Hotel XXVI Operator LLC
|
|
Delaware
|
SR Winchester, LLC
|
|
Delaware
|
Assembly Row Condominium, Inc.
|
|
Delaware
|
SRI Assembly Row Hotel, Inc.
|
|
Delaware
|
Assembly Row Hotel Operator, LLC
|
|
Delaware
|
Assembly Row Hotel, LLC
|
|
Delaware
|
FRIT Shops at Sunset Place, LLC
|
|
Delaware
|
FRIT Shops at Sunset Place Owner, LLC
|
|
Delaware
|
FRIT Shops at Sunset Place Fee Owner, LLC
|
|
Delaware
|
FRIT Cocowalk, LLC
|
|
Delaware
|
FRIT Cocowalk Owner, LLC
|
|
Delaware
|
3112 Commodore Plaza Investments, Inc.
|
|
Florida
|
3131 Commodore Plaza Investments, Inc.
|
|
Florida
|
3206 Grand Avenue, LLC
|
|
Delaware
|
3406 Main Highway, LLC
|
|
Delaware
|
3419 Main Highway Investments, LLC
|
|
Florida
|
Federal/Lion Venture LP
|
|
Delaware
|
FLV Campus Plaza GP, LLC
|
|
Delaware
|
FLV Campus Plaza Limited Partnership
|
|
Delaware
|
FLV Plaza del Mercado, LLC
|
|
Delaware
|
FLV Plaza del Mercado, LP
|
|
Delaware
|
FLV Greenlawn Plaza GP, LLC
|
|
Delaware
|
FLV Greenlawn Plaza, LP
|
|
Delaware
|
FLV Barcroft Plaza GP, LLC
|
|
Delaware
|
FLV Barcroft Plaza, LP
|
|
Delaware
|
FLV Free State GP, LLC
|
|
Delaware
|
FLV Free State Limited Partnership
|
|
Delaware
|
South Gate Joint Venture, LLC
|
|
Delaware
|
Primestor/FRIT JV, LLC
|
|
Delaware
|
Azalea Joint Venture, LLC
|
|
Delaware
|
Prime/FRIT Alameda, LLC
|
|
Delaware
|
Prime/FRIT Bell Gardens, LLC
|
|
Delaware
|
Prime/FRIT El Monte, LLC
|
|
Delaware
|
Prime/FRIT El Portal, LLC
|
|
Delaware
|
Prime/FRIT Los Jardines, LLC
|
|
Delaware
|
Prime/FRIT Mission Hills, LLC
|
|
Delaware
|
Prime/FRIT SCP, LLC
|
|
Delaware
|
Prime/FRIT Sylmar, LLC
|
|
Delaware
|
Prime/FRIT TRS JV, LLC
|
|
Delaware
|
Prime/FRIT Plaza Pacoima, LLC
|
|
Delaware
|
Prime/FRIT Olivo Land, LLC
|
|
Delaware
|
Primestor/FRIT Jordan Downs JV, LLC
|
|
Delaware
|
Primestor Jordan Downs, LLC
|
|
Delaware
|
Primestor Development Investment, LLC
|
|
Delaware
|
RevUp, Inc.
|
|
Delaware
|
FR Fairfax Junction. LLC
|
|
Delaware
|
SRI UNLMTD JV, LLC
|
|
Delaware
|
SRA-WSA Properties I, LLC
|
|
Delaware
|
SRA-WSA Properties II, LLC
|
|
Delaware
|
SRA-WSA 214 Washington, LLC
|
|
Delaware
|
SRA-WSA 302 Washington, LLC
|
|
Delaware
|
SRA-WSA 600 Washington, LLC
|
|
Delaware
|
SRA-WSA 210 14th, LLC
|
|
Delaware
|
1)
|
I have reviewed this annual report on Form 10-K of Federal Realty Investment Trust;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5)
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of trustees (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
February 10, 2020
|
|
/s/ Donald C. Wood
|
|
|
Donald C. Wood,
|
|
|
President, Chief Executive Officer and Trustee
|
|
|
(Principal Executive Officer)
|
1)
|
I have reviewed this annual report on Form 10-K of Federal Realty Investment Trust;
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5)
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of trustees (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
February 10, 2020
|
|
/s/ Daniel Guglielmone
|
|
|
Daniel Guglielmone,
|
|
|
Executive Vice President -
Chief Financial Officer and Treasurer
|
|
|
(Principal Financial and Accounting Officer)
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
February 10, 2020
|
|
/s/ Donald C. Wood
|
|
|
Donald C. Wood,
|
|
|
President, Chief Executive Officer and Trustee
|
|
|
(Principal Executive Officer)
|
(1)
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
February 10, 2020
|
|
/s/ Daniel Guglielmone
|
|
|
Daniel Guglielmone,
|
|
|
Executive Vice President -
Chief Financial Officer and Treasurer
|
|
|
(Principal Financial and Accounting Officer)
|