000003490312/3112/31/20202020FYFALSE76,747,9436.41,703,2021,676,86644,896102,583335,735296,165413,681469,18415,000,00015,000,0000.010.015.4175.4172525399,896399,896399,896399,8965.05.025,00025,0006,0006,0006,0006,0000.010.01100,000,000100,000,00076,727,39475,540,80476,727,39475,540,8043,8653,4302,228471004.044.144.22P3YP10Y0.50.41.950.90.775.775no1005.4175.4172525399,896399,8960.010.0125,00025,00025,0006,000,0006,000,0006,000,0005.05.05.02525250.010.010.015.4175.4175.4175.05.005.0015.0015.0015.0015.0015.0015.00310354—200P3YP7YP10Y5050558101000000349032020-01-012020-12-310000034903frt:CommonSharesOfBeneficialInterestMemberexch:XNYS2020-01-012020-12-310000034903exch:XNYSfrt:DepositorySharesMember2020-01-012020-12-31iso4217:USD00000349032020-06-30xbrli:shares00000349032021-02-0800000349032020-12-3100000349032019-12-310000034903frt:A5.0SeriesCCumulativeRedeemablePreferredMember2020-12-310000034903frt:A5.0SeriesCCumulativeRedeemablePreferredMember2019-12-310000034903frt:A5417Series1CumulativeConvertiblePreferredMember2020-12-310000034903frt:A5417Series1CumulativeConvertiblePreferredMember2019-12-31iso4217:USDxbrli:sharesxbrli:pure0000034903frt:A5417Series1CumulativeConvertiblePreferredMember2020-01-012020-12-310000034903frt:A5417Series1CumulativeConvertiblePreferredMember2019-01-012019-12-310000034903frt:A5.0SeriesCCumulativeRedeemablePreferredMember2020-01-012020-12-310000034903frt:A5.0SeriesCCumulativeRedeemablePreferredMember2019-01-012019-12-3100000349032019-01-012019-12-3100000349032018-01-012018-12-310000034903us-gaap:PreferredStockMember2017-12-310000034903us-gaap:CommonStockMember2017-12-310000034903us-gaap:AdditionalPaidInCapitalMember2017-12-310000034903us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2017-12-310000034903us-gaap:AccumulatedOtherComprehensiveIncomeMember2017-12-310000034903us-gaap:NoncontrollingInterestMember2017-12-3100000349032017-12-310000034903us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2018-01-012018-12-310000034903us-gaap:NoncontrollingInterestMember2018-01-012018-12-310000034903us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-01-012018-12-310000034903us-gaap:CommonStockMember2018-01-012018-12-310000034903us-gaap:AdditionalPaidInCapitalMember2018-01-012018-12-310000034903us-gaap:PreferredStockMember2018-12-310000034903us-gaap:CommonStockMember2018-12-310000034903us-gaap:AdditionalPaidInCapitalMember2018-12-310000034903us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2018-12-310000034903us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-310000034903us-gaap:NoncontrollingInterestMember2018-12-3100000349032018-12-310000034903us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-01-012019-12-310000034903us-gaap:NoncontrollingInterestMember2019-01-012019-12-310000034903us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-12-310000034903us-gaap:CommonStockMember2019-01-012019-12-310000034903us-gaap:AdditionalPaidInCapitalMember2019-01-012019-12-310000034903us-gaap:PreferredStockMember2019-12-310000034903us-gaap:CommonStockMember2019-12-310000034903us-gaap:AdditionalPaidInCapitalMember2019-12-310000034903us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-12-310000034903us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310000034903us-gaap:NoncontrollingInterestMember2019-12-310000034903us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-01-012020-12-310000034903us-gaap:NoncontrollingInterestMember2020-01-012020-12-310000034903us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-12-310000034903us-gaap:CommonStockMember2020-01-012020-12-310000034903us-gaap:AdditionalPaidInCapitalMember2020-01-012020-12-310000034903us-gaap:PreferredStockMember2020-12-310000034903us-gaap:CommonStockMember2020-12-310000034903us-gaap:AdditionalPaidInCapitalMember2020-12-310000034903us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-12-310000034903us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310000034903us-gaap:NoncontrollingInterestMember2020-12-31frt:project0000034903us-gaap:BuildingAndBuildingImprovementsMembersrt:MinimumMember2020-01-012020-12-310000034903srt:MaximumMemberus-gaap:BuildingAndBuildingImprovementsMember2020-01-012020-12-310000034903frt:MinorImprovementsFurnitureAndEquipmentMembersrt:MinimumMember2020-01-012020-12-310000034903srt:MaximumMemberfrt:MinorImprovementsFurnitureAndEquipmentMember2020-01-012020-12-310000034903srt:MinimumMember2020-01-012020-12-310000034903srt:MaximumMember2020-01-012020-12-310000034903frt:HobokenProvidentMember2020-12-310000034903us-gaap:SecuredDebtMemberfrt:HobokenMember2020-12-310000034903frt:AssemblyRowHotelMember2020-12-310000034903frt:AssemblyRowHotelMemberus-gaap:EquityMethodInvesteeMember2020-12-310000034903us-gaap:FirstMortgageMember2020-12-310000034903us-gaap:UnconsolidatedPropertiesMember2020-12-310000034903us-gaap:UnconsolidatedPropertiesMember2019-12-310000034903frt:MontroseCrossingMember2019-08-020000034903frt:MontroseCrossingMember2019-08-022019-08-020000034903frt:MontroseCrossingMember2019-08-020000034903us-gaap:AccountingStandardsUpdate201602Member2019-01-012019-12-31frt:propertiesfrt:propertyfrt:segment0000034903us-gaap:AccountingStandardsUpdate201613Member2020-01-012020-12-310000034903frt:RentalExpensesMember2020-01-012020-12-31utr:sqft0000034903frt:FairfaxJunctionMember2020-01-100000034903frt:FairfaxJunctionMember2020-01-102020-01-100000034903frt:HobokenMember2020-02-120000034903frt:HobokenMember2020-02-122020-02-1200000349032020-01-100000034903us-gaap:OtherAssetsMemberfrt:FairfaxJunctionMemberus-gaap:AboveMarketLeasesMember2020-01-102020-01-100000034903us-gaap:OtherLiabilitiesMemberfrt:FairfaxJunctionMember2020-01-102020-01-100000034903us-gaap:MortgagesMemberfrt:Hoboken2BuildingsMember2020-02-122020-02-120000034903us-gaap:OtherAssetsMemberus-gaap:AboveMarketLeasesMemberfrt:HobokenMember2020-02-122020-02-120000034903us-gaap:OtherLiabilitiesMemberfrt:HobokenMember2020-02-122020-02-120000034903us-gaap:MortgagesMemberfrt:SunsetPlaceMemberus-gaap:NonrecourseMember2020-09-010000034903frt:SunsetPlaceMember2020-07-012020-09-300000034903frt:SunsetPlaceMember2020-12-312020-12-310000034903frt:ThreeProperties2020Member2020-01-012020-12-310000034903frt:AssemblyRowandPikeRoseMemberfrt:CondominiumsMember2020-01-012020-12-310000034903frt:FairfaxJunctionMember2019-02-080000034903frt:FairfaxJunctionMember2019-02-082019-02-080000034903frt:SanAntonioCenterMember2019-09-130000034903frt:SanAntonioCenterMember2019-09-132019-09-130000034903frt:GeorgetowneShoppingCenterMember2019-11-150000034903frt:GeorgetowneShoppingCenterMember2019-11-152019-11-150000034903frt:HobokenMember2019-12-310000034903frt:HobokenMember2019-01-012019-12-310000034903us-gaap:OtherAssetsMemberfrt:FairfaxJunctionMemberus-gaap:AboveMarketLeasesMember2019-02-082019-02-080000034903us-gaap:OtherLiabilitiesMemberfrt:FairfaxJunctionMember2019-02-082019-02-080000034903us-gaap:OtherAssetsMemberfrt:GeorgetowneShoppingCenterMemberus-gaap:AboveMarketLeasesMember2019-11-152019-11-150000034903us-gaap:OtherLiabilitiesMemberfrt:GeorgetowneShoppingCenterMember2019-11-152019-11-150000034903frt:HobokenMember2020-12-310000034903us-gaap:OtherAssetsMemberus-gaap:AboveMarketLeasesMemberfrt:HobokenMember2019-01-012019-12-310000034903us-gaap:OtherLiabilitiesMemberfrt:HobokenMember2019-01-012019-12-310000034903frt:SanAntonioCenterMember2019-12-112019-12-11utr:acre0000034903frt:SanAntonioCenterMember2019-12-110000034903frt:SanAntonioCenterMember2020-10-012020-12-310000034903frt:ThreepropertiesMember2019-01-012019-12-31frt:condominiums0000034903frt:AssemblyRowandPikeRoseMemberfrt:CondominiumsMember2019-01-012019-12-310000034903frt:AssemblyRowandPikeRoseMemberfrt:CondominiumsMember2019-12-310000034903frt:AboveMarketLeasesLessorMember2020-12-310000034903frt:AboveMarketLeasesLessorMember2019-12-310000034903frt:BelowMarketLeasesLesseeMember2020-12-310000034903frt:BelowMarketLeasesLesseeMember2019-12-310000034903frt:BelowMarketLeasesLessorMember2020-12-310000034903frt:BelowMarketLeasesLessorMember2019-12-310000034903frt:AboveMarketLeasesLesseeMember2020-12-310000034903frt:AboveMarketLeasesLesseeMember2019-12-310000034903us-gaap:AboveMarketLeasesMember2020-01-012020-12-310000034903us-gaap:AboveMarketLeasesMember2019-01-012019-12-310000034903us-gaap:AboveMarketLeasesMember2018-01-012018-12-310000034903frt:BelowMarketLeaseMember2020-01-012020-12-310000034903us-gaap:AboveMarketLeasesMember2020-12-310000034903us-gaap:SecuredDebtMemberfrt:SunsetPlaceMember2020-12-310000034903us-gaap:SecuredDebtMemberfrt:SunsetPlaceMember2019-12-310000034903us-gaap:SecuredDebtMemberfrt:A29thPlaceMember2020-12-310000034903us-gaap:SecuredDebtMemberfrt:A29thPlaceMember2019-12-310000034903us-gaap:SecuredDebtMemberfrt:SylmarTowneCenterMember2020-12-310000034903us-gaap:SecuredDebtMemberfrt:SylmarTowneCenterMember2019-12-310000034903us-gaap:SecuredDebtMemberfrt:PlazaDelSolMember2020-12-310000034903us-gaap:SecuredDebtMemberfrt:PlazaDelSolMember2019-12-310000034903us-gaap:SecuredDebtMemberfrt:THEAVENUEatWhiteMarshDue2021Member2020-12-310000034903us-gaap:SecuredDebtMemberfrt:THEAVENUEatWhiteMarshDue2021Member2019-12-310000034903us-gaap:SecuredDebtMemberfrt:MontroseCrossingMember2020-12-310000034903us-gaap:SecuredDebtMemberfrt:MontroseCrossingMember2019-12-310000034903us-gaap:SecuredDebtMemberfrt:AzaleaMember2020-12-310000034903us-gaap:SecuredDebtMemberfrt:AzaleaMember2019-12-310000034903frt:BellGardensMemberus-gaap:SecuredDebtMember2020-12-310000034903frt:BellGardensMemberus-gaap:SecuredDebtMember2019-12-310000034903us-gaap:SecuredDebtMemberfrt:PlazaElSegundoMember2020-12-310000034903us-gaap:SecuredDebtMemberfrt:PlazaElSegundoMember2019-12-310000034903us-gaap:SecuredDebtMemberfrt:GroveatShrewsburyEastMember2020-12-310000034903us-gaap:SecuredDebtMemberfrt:GroveatShrewsburyEastMember2019-12-310000034903us-gaap:SecuredDebtMemberfrt:Brook35Member2020-12-310000034903us-gaap:SecuredDebtMemberfrt:Brook35Member2019-12-310000034903us-gaap:SecuredDebtMemberfrt:Hoboken24BuildingsMember2020-12-310000034903us-gaap:SecuredDebtMemberfrt:Hoboken24BuildingsMember2019-12-310000034903us-gaap:SecuredDebtMemberfrt:Hoboken14BuildingsMember2020-12-310000034903us-gaap:SecuredDebtMemberfrt:Hoboken14BuildingsMember2019-12-310000034903us-gaap:SecuredDebtMemberfrt:ChelseaMember2020-12-310000034903us-gaap:SecuredDebtMemberfrt:ChelseaMember2019-12-310000034903us-gaap:SecuredDebtMemberfrt:Hoboken21014thStreetMember2020-12-310000034903us-gaap:SecuredDebtMemberfrt:Hoboken21014thStreetMember2019-12-310000034903us-gaap:SecuredDebtMember2020-12-310000034903us-gaap:SecuredDebtMember2019-12-310000034903frt:TermloanMemberus-gaap:NotesPayableOtherPayablesMember2020-12-310000034903frt:TermloanMemberus-gaap:NotesPayableOtherPayablesMember2019-12-310000034903frt:VariousNotesPayableMemberus-gaap:NotesPayableOtherPayablesMember2020-12-310000034903frt:VariousNotesPayableMemberus-gaap:NotesPayableOtherPayablesMember2019-12-310000034903us-gaap:NotesPayableOtherPayablesMember2020-12-310000034903us-gaap:NotesPayableOtherPayablesMember2019-12-310000034903us-gaap:SeniorNotesMemberfrt:A2.55SeniorNotesMember2020-12-310000034903us-gaap:SeniorNotesMemberfrt:A2.55SeniorNotesMember2019-12-310000034903frt:Senior300PercentnotesMemberus-gaap:SeniorNotesMember2020-12-310000034903frt:Senior300PercentnotesMemberus-gaap:SeniorNotesMember2019-12-310000034903us-gaap:SeniorNotesMemberfrt:Senior2Point75PercentNotesMember2020-12-310000034903us-gaap:SeniorNotesMemberfrt:Senior2Point75PercentNotesMember2019-12-310000034903us-gaap:SeniorNotesMemberfrt:Senior395percentnotesMember2020-12-310000034903us-gaap:SeniorNotesMemberfrt:Senior395percentnotesMember2019-12-310000034903us-gaap:SeniorNotesMemberfrt:A125SeniorNoteMember2020-12-310000034903us-gaap:SeniorNotesMemberfrt:A125SeniorNoteMember2019-12-310000034903us-gaap:SeniorNotesMemberfrt:Debentures748PercentMember2020-12-310000034903us-gaap:SeniorNotesMemberfrt:Debentures748PercentMember2019-12-310000034903us-gaap:SeniorNotesMemberfrt:A3.25SeniornotesMember2020-12-310000034903us-gaap:SeniorNotesMemberfrt:A3.25SeniornotesMember2019-12-310000034903us-gaap:SeniorNotesMemberfrt:MediumTermNotes682PercentMember2020-12-310000034903us-gaap:SeniorNotesMemberfrt:MediumTermNotes682PercentMember2019-12-310000034903us-gaap:SeniorNotesMemberfrt:A3.2SeniorNoteMember2020-12-310000034903us-gaap:SeniorNotesMemberfrt:A3.2SeniorNoteMember2019-12-310000034903frt:A35SeniorNoteMemberus-gaap:SeniorNotesMember2020-12-310000034903frt:A35SeniorNoteMemberus-gaap:SeniorNotesMember2019-12-310000034903us-gaap:SeniorNotesMemberfrt:A4.50SeniornotesMember2020-12-310000034903us-gaap:SeniorNotesMemberfrt:A4.50SeniornotesMember2019-12-310000034903us-gaap:SeniorNotesMemberfrt:A3.625SeniornotesMember2020-12-310000034903us-gaap:SeniorNotesMemberfrt:A3.625SeniornotesMember2019-12-310000034903us-gaap:SeniorNotesMember2020-12-310000034903us-gaap:SeniorNotesMember2019-12-310000034903us-gaap:SecuredDebtMemberfrt:Hoboken14BuildingsMembersrt:MinimumMember2020-12-310000034903us-gaap:SecuredDebtMembersrt:MaximumMemberfrt:Hoboken14BuildingsMember2020-12-310000034903us-gaap:MortgagesMemberfrt:Hoboken2BuildingsMember2020-02-120000034903frt:TermloanMember2020-05-060000034903us-gaap:SeniorNotesMemberfrt:A395And350SeniorNotesMember2020-05-110000034903frt:TermloanMember2020-05-062020-05-060000034903us-gaap:SeniorNotesMemberfrt:A395SeniorNoteMember2020-05-110000034903us-gaap:SeniorNotesMemberfrt:A350SeniorNoteMember2020-05-110000034903frt:A35SeniorNoteMemberus-gaap:SeniorNotesMember2020-05-110000034903us-gaap:SeniorNotesMemberfrt:A395SeniorNoteMember2013-12-090000034903us-gaap:SeniorNotesMemberfrt:A395And350SeniorNotesMember2020-05-112020-05-110000034903frt:SunsetPlaceMember2020-12-310000034903us-gaap:SeniorNotesMemberfrt:A125SeniorNoteMember2020-10-130000034903us-gaap:SeniorNotesMemberfrt:A125SeniorNoteMember2020-10-132020-10-130000034903us-gaap:SeniorNotesMemberfrt:A2.55SeniorNotesMember2020-12-150000034903us-gaap:SeniorNotesMemberfrt:A2.55SeniorNotesMember2020-12-152020-12-150000034903us-gaap:SeniorNotesMemberfrt:A300SeniorNoteMember2020-12-310000034903us-gaap:SeniorNotesMemberfrt:A300SeniorNoteMember2020-12-312020-12-310000034903frt:A29thPlaceMember2020-12-312020-12-310000034903us-gaap:SecuredDebtMemberfrt:Hoboken24BuildingsMember2020-01-012020-12-310000034903frt:TermloanMemberus-gaap:NotesPayableOtherPayablesMember2020-01-012020-12-310000034903us-gaap:RevolvingCreditFacilityMemberus-gaap:NotesPayableOtherPayablesMember2020-01-012020-12-310000034903us-gaap:RevolvingCreditFacilityMember2019-07-252019-07-250000034903us-gaap:CarryingReportedAmountFairValueDisclosureMemberfrt:MortgagesPayableAndNotesPayableMember2020-12-310000034903us-gaap:EstimateOfFairValueFairValueDisclosureMemberfrt:MortgagesPayableAndNotesPayableMember2020-12-310000034903us-gaap:CarryingReportedAmountFairValueDisclosureMemberfrt:MortgagesPayableAndNotesPayableMember2019-12-310000034903us-gaap:EstimateOfFairValueFairValueDisclosureMemberfrt:MortgagesPayableAndNotesPayableMember2019-12-310000034903us-gaap:CarryingReportedAmountFairValueDisclosureMemberfrt:SeniorNotesAndDebenturesMember2020-12-310000034903us-gaap:EstimateOfFairValueFairValueDisclosureMemberfrt:SeniorNotesAndDebenturesMember2020-12-310000034903us-gaap:CarryingReportedAmountFairValueDisclosureMemberfrt:SeniorNotesAndDebenturesMember2019-12-310000034903us-gaap:EstimateOfFairValueFairValueDisclosureMemberfrt:SeniorNotesAndDebenturesMember2019-12-310000034903frt:PrepaidexpensesandotherassetsMember2020-12-310000034903us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2020-12-310000034903us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2020-12-310000034903us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2020-12-310000034903us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2020-12-310000034903us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2019-12-310000034903us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2019-12-310000034903us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2019-12-310000034903us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2019-12-310000034903us-gaap:AccumulatedOtherComprehensiveIncomeMemberus-gaap:EquityMethodInvesteeMember2020-01-012020-12-310000034903us-gaap:AccumulatedOtherComprehensiveIncomeMemberus-gaap:EquityMethodInvesteeMember2019-01-012019-12-310000034903frt:PlazaElSegundoMember2020-12-172020-12-170000034903frt:SanAntonioCenterMember2020-01-012020-12-310000034903frt:SanAntonioCenterMember2020-12-310000034903frt:CapitalImprovementDevelopmentAndRedevelopmentProjectsMember2020-12-310000034903frt:MercerMallMembersrt:ScenarioForecastMember2023-09-300000034903frt:MercerMallMemberus-gaap:PutOptionMembersrt:ScenarioForecastMember2025-09-300000034903frt:CongressionalPlazaMemberus-gaap:PutOptionMember2020-12-310000034903frt:CongressionalPlazaMemberus-gaap:PutOptionMembersrt:MinimumMember2020-12-310000034903srt:MaximumMemberfrt:CongressionalPlazaMemberus-gaap:PutOptionMember2020-12-310000034903frt:MelvilleMallMembersrt:ScenarioForecastMember2021-10-160000034903us-gaap:PutOptionMemberfrt:MelvilleMallMembersrt:ScenarioForecastMember2023-10-160000034903us-gaap:PutOptionMemberfrt:PlazaElSegundoMember2020-12-310000034903frt:MemberOneInPlazaElSegundoMemberus-gaap:PutOptionMemberfrt:PlazaElSegundoMember2020-12-310000034903us-gaap:PutOptionMemberfrt:PlazaElSegundoMemberfrt:MemberTwoInPlazaElSegundoMember2020-12-310000034903us-gaap:PutOptionMemberfrt:PlazaElSegundoMembersrt:MinimumMember2020-12-310000034903srt:MaximumMemberus-gaap:PutOptionMemberfrt:PlazaElSegundoMember2020-12-310000034903us-gaap:PutOptionMemberfrt:TheGroveatShrewsburyMember2020-12-310000034903frt:Brook35Memberus-gaap:PutOptionMember2020-12-310000034903frt:GroveAtShrewsburyAndBrook35Memberus-gaap:PutOptionMembersrt:MinimumMember2020-12-310000034903srt:MaximumMemberfrt:GroveAtShrewsburyAndBrook35Memberus-gaap:PutOptionMember2020-12-310000034903frt:HobokenMemberus-gaap:PutOptionMember2020-12-310000034903frt:HobokenMemberus-gaap:PutOptionMembersrt:MinimumMember2020-12-310000034903srt:MaximumMemberfrt:HobokenMemberus-gaap:PutOptionMember2020-12-310000034903frt:A5.0SeriesCCumulativeRedeemablePreferredMemberus-gaap:PreferredStockMemberfrt:DepositorySharesMember2017-09-292017-09-290000034903frt:A5.0SeriesCCumulativeRedeemablePreferredMember2017-09-292017-09-290000034903frt:A5.0SeriesCCumulativeRedeemablePreferredMember2017-09-290000034903frt:A5.0SeriesCCumulativeRedeemablePreferredMemberfrt:DepositorySharesMember2017-09-290000034903frt:AtMarketEquityProgramMember2018-05-070000034903frt:AtMarketEquityProgramMember2020-01-012020-12-310000034903frt:CommissionsMemberfrt:AtMarketEquityProgramMember2020-01-012020-12-310000034903frt:OtherOfferingCostsMemberfrt:AtMarketEquityProgramMember2020-01-012020-12-310000034903frt:AtMarketEquityProgramMember2019-01-012019-12-310000034903frt:CommissionsMemberfrt:AtMarketEquityProgramMember2019-01-012019-12-310000034903frt:OtherOfferingCostsMemberfrt:AtMarketEquityProgramMember2019-01-012019-12-310000034903frt:AtMarketEquityProgramMember2020-12-310000034903frt:A5417Series1CumulativeConvertiblePreferredMember2018-01-012018-12-310000034903frt:A5417Series1CumulativeConvertiblePreferredMember2018-12-310000034903frt:A5.0SeriesCCumulativeRedeemablePreferredMember2018-12-310000034903frt:A5.0SeriesCCumulativeRedeemablePreferredMemberus-gaap:PreferredStockMemberfrt:DepositorySharesMember2020-12-310000034903frt:A5.0SeriesCCumulativeRedeemablePreferredMemberus-gaap:PreferredStockMemberfrt:DepositorySharesMember2019-12-310000034903frt:A5.0SeriesCCumulativeRedeemablePreferredMemberus-gaap:PreferredStockMemberfrt:DepositorySharesMember2018-12-310000034903frt:A5.0SeriesCCumulativeRedeemablePreferredMemberfrt:DepositorySharesMember2020-12-310000034903frt:A5.0SeriesCCumulativeRedeemablePreferredMemberfrt:DepositorySharesMember2019-12-310000034903frt:A5.0SeriesCCumulativeRedeemablePreferredMemberfrt:DepositorySharesMember2018-12-310000034903frt:A5.0SeriesCCumulativeRedeemablePreferredMember2018-01-012018-12-3100000349032020-11-052020-11-05frt:statefrt:lease0000034903us-gaap:CommercialRealEstateMember2020-12-310000034903us-gaap:ResidentialRealEstateMember2020-12-310000034903srt:MaximumMemberus-gaap:ResidentialRealEstateMember2020-01-012020-12-310000034903us-gaap:CommercialRealEstateMembersrt:MinimumMember2020-01-012020-12-310000034903srt:MaximumMemberus-gaap:CommercialRealEstateMember2020-01-012020-12-310000034903frt:AssemblySquareMarketplaceMember2019-01-012019-12-310000034903frt:PerformanceIncentivePlan2020Member2020-12-310000034903frt:PerformanceIncentivePlan2010Member2020-12-310000034903us-gaap:RestrictedStockMember2019-12-310000034903us-gaap:RestrictedStockMember2020-01-012020-12-310000034903us-gaap:RestrictedStockMember2020-12-310000034903us-gaap:RestrictedStockMember2019-01-012019-12-310000034903us-gaap:RestrictedStockMember2018-01-012018-12-310000034903us-gaap:RestrictedStockMemberus-gaap:SubsequentEventMember2021-01-042021-01-040000034903us-gaap:RestrictedStockMemberus-gaap:SubsequentEventMember2021-02-102021-02-100000034903us-gaap:SubsequentEventMember2021-02-102021-02-100000034903us-gaap:StockCompensationPlanMemberus-gaap:SubsequentEventMember2021-02-102021-02-100000034903us-gaap:RestrictedStockUnitsRSUMembersrt:OfficerMemberus-gaap:SubsequentEventMember2021-02-102021-02-100000034903us-gaap:RestrictedStockMemberus-gaap:SubsequentEventMembersrt:MinimumMember2021-02-102021-02-100000034903srt:MaximumMemberus-gaap:RestrictedStockMemberus-gaap:SubsequentEventMember2021-02-102021-02-100000034903us-gaap:RestrictedStockUnitsRSUMembersrt:OfficerMemberus-gaap:SubsequentEventMembersrt:MinimumMember2021-02-102021-02-100000034903srt:MaximumMemberus-gaap:RestrictedStockUnitsRSUMembersrt:OfficerMemberus-gaap:SubsequentEventMember2021-02-102021-02-100000034903us-gaap:StockCompensationPlanMembersrt:MinimumMember2020-01-012020-12-310000034903srt:MaximumMemberus-gaap:StockCompensationPlanMember2020-01-012020-12-310000034903us-gaap:EmployeeStockOptionMember2020-01-012020-12-310000034903us-gaap:DeferredCompensationArrangementWithIndividualByTypeOfCompensationPensionAndOtherPostretirementBenefitsMember2020-01-012020-12-310000034903us-gaap:DeferredCompensationArrangementWithIndividualByTypeOfCompensationPensionAndOtherPostretirementBenefitsMember2019-01-012019-12-310000034903us-gaap:DeferredCompensationArrangementWithIndividualByTypeOfCompensationPensionAndOtherPostretirementBenefitsMember2018-01-012018-12-310000034903srt:MaximumMemberus-gaap:DeferredCompensationArrangementWithIndividualByTypeOfCompensationPensionAndOtherPostretirementBenefitsMember2020-01-012020-12-310000034903us-gaap:DeferredCompensationArrangementWithIndividualByTypeOfCompensationPensionAndOtherPostretirementBenefitsMember2020-12-310000034903us-gaap:DeferredCompensationArrangementWithIndividualByTypeOfCompensationPensionAndOtherPostretirementBenefitsMember2019-12-310000034903srt:MaximumMemberus-gaap:DeferredCompensationArrangementWithIndividualByTypeOfCompensationPensionAndOtherPostretirementBenefitsMember2019-01-012019-12-310000034903srt:MaximumMemberus-gaap:DeferredCompensationArrangementWithIndividualByTypeOfCompensationPensionAndOtherPostretirementBenefitsMember2018-01-012018-12-310000034903frt:PikeRoseHotelJVMemberus-gaap:SubsequentEventMember2021-01-042021-01-040000034903frt:SylmarTowneCenterMemberus-gaap:SubsequentEventMember2021-02-052021-02-050000034903frt:A29thPlaceMember2020-12-310000034903frt:AndorraMember2020-12-310000034903frt:AssemblySquareMarketPlaceAssemblyRowMember2020-12-310000034903frt:AzaleaMember2020-12-310000034903frt:BalaCynwydMember2020-12-310000034903frt:BarcroftPlazaMember2020-12-310000034903frt:BarracksRoadMember2020-12-310000034903frt:BellGardensMember2020-12-310000034903frt:BethesdaRowMember2020-12-310000034903frt:BrickPlazaMember2020-12-310000034903frt:BristolMember2020-12-310000034903frt:Brook35Member2020-12-310000034903frt:CampusPlazaMember2020-12-310000034903frt:ChelseaMember2020-12-310000034903frt:CocoWalkMember2020-12-310000034903frt:ColoradoBlvdMember2020-12-310000034903frt:CongressionalPlazaMember2020-12-310000034903frt:CourthouseCenterMember2020-12-310000034903frt:CrossroadsMember2020-12-310000034903frt:CrowCanyonMember2020-12-310000034903frt:DedhamPlazaMember2020-12-310000034903frt:DelMarVillageMember2020-12-310000034903frt:EastBayBridgeMember2020-12-310000034903frt:ElllisburgCircleMember2020-12-310000034903frt:EscondidoPromenadeMember2020-12-310000034903frt:FairfaxJunctionMember2020-12-310000034903frt:FallsPlazaMember2020-12-310000034903frt:FederalPlazaMember2020-12-310000034903frt:FinleySquareMember2020-12-310000034903frt:FlourtownMember2020-12-310000034903frt:FourthStreetMember2020-12-310000034903frt:JordanDownsPlazaMember2020-12-310000034903frt:FreshMeadowsMember2020-12-310000034903frt:FriendshipCtrMember2020-12-310000034903frt:GaithersburgSquareMember2020-12-310000034903frt:GardenMarketMember2020-12-310000034903frt:GeorgetowneShoppingCenterMember2020-12-310000034903frt:GovernorPlazaMember2020-12-310000034903frt:GrahamParkMember2020-12-310000034903frt:GratiotPlazaMember2020-12-310000034903frt:GreenlawnPlazaMember2020-12-310000034903frt:GreenwichAvenueMember2020-12-310000034903frt:HastingsRanchPlazaMember2020-12-310000034903frt:HauppaugeMember2020-12-310000034903frt:HollywoodBlvdMember2020-12-310000034903frt:HuntingtonMember2020-12-310000034903frt:HuntingtonsquareMember2020-12-310000034903frt:IdylwoodPlazaMember2020-12-310000034903frt:KingsCourtMember2020-12-310000034903frt:LancasterMember2020-12-310000034903frt:LanghorneSquareMember2020-12-310000034903frt:LaurelMember2020-12-310000034903frt:LawrenceParkMember2020-12-310000034903frt:LeesburgPlazaMember2020-12-310000034903frt:LindenSquareMember2020-12-310000034903frt:MelvilleMallMember2020-12-310000034903frt:MercerMallMember2020-12-310000034903frt:MontroseCrossingMember2020-12-310000034903frt:MountVernonMember2020-12-310000034903frt:NorthDartmouthMember2020-12-310000034903frt:NortheastMember2020-12-310000034903frt:OldKeeneMillMember2020-12-310000034903frt:OldTownCenterMember2020-12-310000034903frt:OlivoatMissionHillsMember2020-12-310000034903frt:PanAmShoppingCenterMember2020-12-310000034903frt:PentagonRowMember2020-12-310000034903frt:PerringPlazaMember2020-12-310000034903frt:PikeRoseMember2020-12-310000034903frt:Pike7Member2020-12-310000034903frt:PlazaDelMercadoMember2020-12-310000034903frt:PlazaDelSolMember2020-12-310000034903frt:PlazaElSegundoThePointMember2020-12-310000034903frt:QueenAnnePlazaMember2020-12-310000034903frt:QuinceOrchardPlazaMember2020-12-310000034903frt:RiverpointCenterMember2020-12-310000034903frt:RockvilleTownSquareMember2020-12-310000034903frt:RollingwoodApartmentsMember2020-12-310000034903frt:SantanaRowMember2020-12-310000034903frt:SaugusMember2020-12-310000034903frt:SylmarTowneCenterMember2020-12-310000034903frt:AvenueAtWhiteMarshMember2020-12-310000034903frt:DarienMember2020-12-310000034903frt:TheGroveatShrewsburyMember2020-12-310000034903frt:ShoppesAtNottinghamSquareMember2020-12-310000034903frt:ThirdStreetPromenadeMember2020-12-310000034903frt:TowerMember2020-12-310000034903frt:TowerShopsJanuary192011Member2020-12-310000034903frt:TownCenterOfNewBritainMember2020-12-310000034903frt:TownsonResidentialMember2020-12-310000034903frt:TroyMember2020-12-310000034903frt:TysonStationMember2020-12-310000034903frt:ShirlingtonMember2020-12-310000034903frt:WestgateMallMember2020-12-310000034903frt:WhiteMarshPlazaMember2020-12-310000034903frt:WhiteMarshOtherMember2020-12-310000034903frt:WildwoodMember2020-12-310000034903frt:WillowGroveMember2020-12-310000034903frt:WillowLawnMember2020-12-310000034903frt:WynnewoodMember2020-12-310000034903frt:MortgageOnRetailBuildingsInPhiladelphiaPaLoanOneMember2020-12-310000034903frt:MortgageOnRetailBuildingsInPhiladelphiaPaLoanTwoMember2020-12-310000034903frt:SecondMortgageOnARetailShoppingCenterInRockvilleMDOneMemberfrt:InterestRateOneMember2020-01-012020-12-310000034903frt:SecondMortgageOnARetailShoppingCenterInRockvilleMDOneMember2020-12-310000034903frt:SecondMortgageOnARetailShoppingCenterInRockvilleMDTwoMemberfrt:InterestRateTwoMember2020-01-012020-12-310000034903frt:SecondMortgageOnARetailShoppingCenterInRockvilleMDTwoMember2020-12-310000034903frt:MortgageOnRetailBuildingsInPhiladelphiaPaLoanOneMembersrt:MaximumMember2020-12-310000034903frt:MortgageOnRetailBuildingsInPhiladelphiaPaLoanOneMemberfrt:InterestRateOneMember2020-01-012020-12-310000034903frt:MortgageOnRetailBuildingsInPhiladelphiaPaLoanOneMemberfrt:InterestRateTwoMember2020-01-012020-12-310000034903frt:MortgageOnRetailBuildingsInPhiladelphiaPaLoanTwoMember2020-01-012020-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
| ☒ | ANNUAL REPORT PURSUANT TO THE SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the fiscal year ended December 31, 2020
OR
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
For the transition period from to
Commission file number: 1-07533
FEDERAL REALTY INVESTMENT TRUST
(Exact Name of Registrant as Specified in its Declaration of Trust)
| Maryland | 52-0782497 | |||||||
| (State of Organization) | (IRS Employer Identification No.) | |||||||
909 Rose Avenue, Suite 200, North Bethesda, Maryland 20852
(Address of Principal Executive Offices) (Zip Code)
(301) 998-8100
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
| Title of Each Class | Trading Symbol | Name of Each Exchange On Which Registered | ||||||
| Common Shares of Beneficial Interest | FRT | New York Stock Exchange | ||||||
| $.01 par value per share, with associated Common Share Purchase Rights | ||||||||
| Depositary Shares, each representing 1/1000 of a share | FRT-C | New York Stock Exchange | ||||||
| of 5.00% Series C Cumulative Redeemable Preferred Stock, $.01 par value per share | ||||||||
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ☒ Yes ☐ No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ☐ Yes ☒ No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act:
| Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
| Emerging growth company | ☐ | ||||||||||
| If an emerging growth company, indicate by checkmark if the registrant has elected not use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ | ||||||||||
| Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. | ☒ | ||||||||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes ☒ No
The aggregate market value of the registrant's common shares held by non-affiliates of the registrant, based upon the closing sales price of the registrant's common shares on June 30, 2020 was $6.4 billion.
The number of registrant’s common shares outstanding on February 8, 2021 was 76,747,943.
FEDERAL REALTY INVESTMENT TRUST
ANNUAL REPORT ON FORM 10-K
FISCAL YEAR ENDED DECEMBER 31, 2020
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant’s Proxy Statement to be filed with the Securities and Exchange Commission for the Registrant’s annual meeting of shareholders to be held in May 2021 will be incorporated by reference into Part III hereof.
TABLE OF CONTENTS
| PART I | ||||||||
| Item 1. | Business | |||||||
| Item 1A. | Risk Factors | |||||||
| Item 1B. | Unresolved Staff Comments | |||||||
| Item 2. | Properties | |||||||
| Item 3. | Legal Proceedings | |||||||
| Item 4. | Mine Safety Disclosures | |||||||
| PART II | ||||||||
| Item 5. | Market for Our Common Equity and Related Shareholder Matters and Issuer Purchases of Equity Securities | |||||||
| Item 6. | Selected Financial Data | |||||||
| Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |||||||
| Item 7A. | Quantitative and Qualitative Disclosures About Market Risk | |||||||
| Item 8. | Financial Statements and Supplementary Data | |||||||
| Item 9. | Changes In and Disagreements with Accountants on Accounting and Financial Disclosure | |||||||
| Item 9A. | Controls and Procedures | |||||||
| Item 9B. | Other Information | |||||||
| PART III | ||||||||
| Item 10. | Trustees, Executive Officers and Corporate Governance | |||||||
| Item 11. | Executive Compensation | |||||||
| Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters | |||||||
| Item 13. | Certain Relationships and Related Transactions, and Trustee Independence | |||||||
| Item 14. | Principal Accountant Fees and Services | |||||||
| PART IV | ||||||||
| Item 15. | Exhibits and Financial Statement Schedules | |||||||
| Item 16. | Form 10-K Summary | |||||||
| SIGNATURES | ||||||||
2
PART I
Forward-Looking Statements
Certain statements included in this Annual Report on Form 10-K are forward-looking statements. Those statements include statements regarding the intent, belief or current expectations of Federal Realty Investment Trust (“we” “our” or “us”) and members of our management team, as well as the assumptions on which such statements are based, and generally are identified by the use of words such as “may,” “will,” “seeks,” “anticipates,” “believes,” “estimates,” “expects,” “plans,” “intends,” “should” or similar expressions. Actual results may differ materially from those contemplated by such forward-looking statements. Further, forward-looking statements speak only as of the date they are made, and we undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, unless required by law.
The following are some of the risks and uncertainties, although not all risks and uncertainties, that could cause our actual results to differ materially from those presented in our forward-looking statements:
•risks that our tenants will not pay rent, may vacate early or may file for bankruptcy or that we may be unable to renew leases or re-let space at favorable rents as leases expire;
•risks that we may not be able to proceed with or obtain necessary approvals for any redevelopment or renovation project, and that completion of anticipated or ongoing property redevelopment or renovation projects that we do pursue may cost more, take more time to complete or fail to perform as expected;
•risk that we are investing a significant amount in ground-up development projects that may be dependent on third parties to deliver critical aspects of certain projects, requires spending a substantial amount upfront in infrastructure, and assumes receipt of public funding which has been committed but not entirely funded;
•risks normally associated with the real estate industry, including risks that occupancy levels at our properties and the amount of rent that we receive from our properties may be lower than expected, that new acquisitions may fail to perform as expected, that competition for acquisitions could result in increased prices for acquisitions, that costs associated with the periodic maintenance and repair or renovation of space, insurance and other operations may increase, that environmental issues may develop at our properties and result in unanticipated costs, and, because real estate is illiquid, that we may not be able to sell properties when appropriate;
•risks that our growth will be limited if we cannot obtain additional capital;
•risks associated with general economic conditions, including local economic conditions in our geographic markets;
•risks of financing on terms which are acceptable to us, our ability to meet existing financial covenants and the limitations imposed on our operations by those covenants, and the possibility of increases in interest rates that would result in increased interest expense;
•risks related to our status as a real estate investment trust, commonly referred to as a REIT, for federal income tax purposes, such as the existence of complex tax regulations relating to our status as a REIT, the effect of future changes in REIT requirements as a result of new legislation, and the adverse consequences of the failure to qualify as a REIT; and
•risks related to natural disasters, climate change and public health crises (such as the outbreak and worldwide spread of COVID-19), and the measures that international, federal, state and local governments, agencies, law enforcement and/or health authorities implement to address them, may precipitate or materially exacerbate one or more of the above-mentioned risks, and may significantly disrupt or prevent us from operating our business in the ordinary course for an extended period.
In addition, we describe risks and uncertainties that could cause actual results and events to differ materially in “Risk Factors” (Part I, Item 1A of this Annual Report on Form 10-K), “Quantitative and Qualitative Disclosures about Market Risk” (Part II, Item 7A), and “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” (Part II, Item 7).
ITEM 1. BUSINESS
References to “we,” “us,” “our” or the “Trust” refer to Federal Realty Investment Trust and our business and operations conducted through our directly or indirectly owned subsidiaries.
3
General
We are an equity real estate investment trust (“REIT”) specializing in the ownership, management, and redevelopment of high quality retail and mixed-use properties located primarily in densely populated and affluent communities in strategically selected metropolitan markets in the Northeast and Mid-Atlantic regions of the United States, as well as in California and South Florida. As of December 31, 2020, we owned or had a majority interest in community and neighborhood shopping centers and mixed-use properties which are operated as 101 predominantly retail real estate projects comprising approximately 23.4 million square feet. In total, the real estate projects were 92.2% leased and 90.2% occupied at December 31, 2020. Our revenue is primarily generated from lease agreements with tenants. We have paid quarterly dividends to our shareholders continuously since our founding in 1962 and have increased our dividends per common share for 53 consecutive years.
We were founded in 1962 as a REIT under the laws of the District of Columbia and re-formed as a REIT in the state of Maryland in 1999. We operate in a manner intended to qualify as a REIT for tax purposes pursuant to provisions of the Internal Revenue Code of 1986, as amended (the “Code”). Our principal executive offices are located at 909 Rose Avenue, North Bethesda, Maryland 20852. Our telephone number is (301) 998-8100. Our website address is www.federalrealty.com. The information contained on our website is not a part of this report and is not incorporated herein by reference.
Business Objectives and Strategies
While the ongoing COVID-19 pandemic is impacting us in the short-term, our long-term focus has not changed.
Our primary business objective is to own, manage, acquire and redevelop a portfolio of high quality retail focused properties that will:
•provide increasing cash flow for distribution to shareholders;
•generate higher internal growth than the shopping center industry over the long term;
•provide potential for capital appreciation; and
•protect investor capital.
Our portfolio includes, and we continue to acquire and redevelop, high quality retail in many formats ranging from regional, community and neighborhood shopping centers that often are anchored by grocery stores to mixed-use properties that are typically centered around a retail component but also include office, residential and/or hotel components.
Operating Strategies
While managing through the ongoing COVID-19 pandemic has resulted in short-term deviations, our long-term core operating strategy has not changed. We continuously evaluate and assess our operating strategies to ensure they are effective and put us in the best position to address changes in the market. We actively manage our properties to maximize rents and maintain occupancy levels by attracting and retaining a strong and diverse base of tenants and replacing less relevant, weaker, underperforming tenants with stronger ones. Our properties are generally located in some of the most densely populated and affluent areas of the country. These strong demographics help our tenants generate higher sales, which has enabled us to maintain higher occupancy rates, charge higher rental rates, and maintain steady rent growth, all of which increase the value of our portfolio. Our operating strategies also include:
•increasing rental rates through the renewal of expiring leases or the leasing of space to new tenants at higher rental rates while limiting vacancy and down-time;
•maintaining a diversified tenant base, thereby limiting exposure to any one tenant’s financial or operating difficulties;
•monitoring the merchandising mix of our tenant base to achieve a balance of strong national and regional tenants with local specialty tenants;
•minimizing overhead and operating costs;
•monitoring the physical appearance of our properties and the construction quality, condition and design of the buildings and other improvements located on our properties to maximize our ability to attract customers and thereby generate higher rents and occupancy rates;
•developing local and regional market expertise in order to capitalize on market and retailing trends;
•leveraging the contacts and experience of our management team to build and maintain long-term relationships with tenants;
•providing exceptional customer service; and
•creating an experience at many of our properties that is identifiable, unique and serves the surrounding communities to help insulate these properties and the tenants at these properties from the impact of on-line retailing.
4
Investing Strategies
Our investment strategy is to deploy capital at risk-adjusted rates of return that exceed our long-term weighted average cost of capital in projects that have potential for future income growth and increased value. Our investments primarily fall into one of the following four categories:
•renovating, expanding, reconfiguring and/or retenanting our existing properties to take advantage of under-utilized land or existing square footage to increase revenue;
•renovating or expanding tenant spaces for tenants capable of producing higher sales, and therefore, paying higher rents;
•acquiring quality retail and mixed-use properties located in densely populated and/or affluent areas where barriers to entry for further development are high, and that have possibilities for enhancing operating performance and creating value through renovation, expansion, reconfiguration and/or retenanting; and
•developing the retail portions of mixed-use properties and developing or otherwise investing in non-retail portions of mixed-use properties we already own in order to capitalize on the overall value created in these properties.
Investment Criteria
When we evaluate potential redevelopment, retenanting, expansion, acquisition and development opportunities, we consider such factors as:
•the expected returns in relation to our short and long-term cost of capital as well as the anticipated risk we will face in achieving the expected returns;
•the anticipated growth rate of operating income generated by the property;
•the ability to increase the long-term value of the property through redevelopment and retenanting;
•the tenant mix at the property, tenant sales performance and the creditworthiness of those tenants;
•the geographic area in which the property is located, including the population density, household incomes, education levels, as well as the population and income trends in that geographic area. This may from time to time include the evaluation of new markets;
•competitive conditions in the vicinity of the property, including gross leasable area (GLA) per capita, competition for tenants and the ability of others to create competing properties through redevelopment, new construction or renovation;
•access to and visibility of the property from existing roadways and the potential for new, widened or realigned, roadways within the property’s trade area, which may affect access and commuting and shopping patterns;
•the level and success of our existing investments in the market area;
•the current market value of the land, buildings and other improvements and the potential for increasing those market values; and
•the physical condition of the land, buildings and other improvements, including the structural and environmental condition.
Financing Strategies
Our financing strategies are designed to enable us to maintain an investment grade balance sheet while retaining sufficient flexibility to fund our operating and investing activities in the most cost-efficient way possible. As a result of the ongoing COVID-19 pandemic and its impact on our cash flows, we have been currently maintaining levels of cash significantly in excess of the cash balances we have historically maintained. Our financing strategies include:
•maintaining a prudent level of overall leverage and an appropriate pool of unencumbered properties that is sufficient to support our unsecured borrowings;
•managing our exposure to variable-rate debt;
•maintaining sufficient levels of cash and available line of credit to fund operating and investing needs on a short-term basis;
•taking advantage of market opportunities to refinance existing debt, reduce interest costs and manage our debt maturity schedule so that a significant portion of our debt relative to our size does not mature in any one year;
•selling properties that have limited growth potential or are not a strategic fit within our overall portfolio and redeploying the proceeds to redevelop, renovate, retenant and/or expand our existing properties, acquire new properties or reduce debt; and
•utilizing the most advantageous long-term source of capital available to us to finance redevelopment and acquisition opportunities, which may include:
◦the sale of our equity or debt securities through public offerings, including our at-the-market ("ATM") equity program in which we may from time to time offer and sell common shares, or private placements,
◦the incurrence of indebtedness through unsecured or secured borrowings,
5
◦the issuance of operating partnership units in a new or existing “downREIT partnership” that is controlled and consolidated by us (generally operating partnership units in a “downREIT” partnership are issued in exchange for a tax deferred contribution of property; these units typically receive the same distributions as our common shares and the holders of these units have the right to exchange their units for cash or common shares, at our option), or
◦the use of joint venture arrangements.
Human Capital
At February 8, 2021, we had 307 full-time employees and 4 part-time employees. None of our employees are represented by a collective bargaining unit. We believe that our relationship with our employees is good.
Diversity and Inclusion
We are an Equal Opportunity/Affirmative action employer, and strive to maintain a workplace that is free from discrimination on the basis of race, color, religion, sex, sexual orientation, nationality, disability, or protected Veteran status.
Health, Safety, and Wellness
We are committed to the health, safety, and wellness of our employees, and foster an environment that allows our people to succeed while balancing work and life. We provide our employees with access to health and wellness programs, which includes benefits that support both physical and mental health. In response to the COVID-19 pandemic, we implemented significant changes that were in the best interest of our employees and to comply with government regulations. This includes having the majority of our employees working remotely, as well as implementing additional safety measures for employees continuing to work in our offices.
Compensation and Benefits
We provide competitive pay and benefits including health, dental, vision, short and long-term disability, life insurance and a 401(k) retirement program, as well as a generous paid time off program that includes vacation, sick, and personal leave. In addition to our equity awards program, we also offer a quarterly recognition program, as well as rewarding employees with spot bonuses for stellar performance or going above and beyond the base requirements of their job description.
Talent Development
Employees have access to a variety of different training courses, books, book summaries and audio books, and an array of source materials covering a myriad of different business and soft skills training subjects. Additionally, we provide reimbursement for tuition and professional licensures.
Community Involvement
Giving back to the community is an integral part of who we are and what we do. We provide ample ways to give back through programs at our properties or charitable endeavors and volunteer opportunities that also serve as team building exercises for our employees.
Tax Status
We elected to be taxed as a REIT under the federal income tax laws when we filed our 1962 tax return. As a REIT, we are generally not subject to federal income tax on taxable income that we distribute to our shareholders. Under the Code, REITs are subject to numerous organizational and operational requirements, including the requirement to generally distribute at least 90% of taxable income each year. We will be subject to federal income tax on our taxable income (including, for our taxable years ending on or prior to December 31, 2017, any applicable alternative minimum tax) at regular corporate rates if we fail to qualify as a REIT for tax purposes in any taxable year, or to the extent we distribute less than 100% of our taxable income. We will also generally not qualify for treatment as a REIT for federal income tax purposes for four years following the year during which qualification is lost. Even if we qualify as a REIT for federal income tax purposes, we may be subject to certain state and local income and franchise taxes and to federal income and excise taxes on our undistributed taxable income.
We have elected to treat certain of our subsidiaries as taxable REIT subsidiaries, which we refer to as a TRS. In general, a TRS may engage in any real estate business and certain non-real estate businesses, subject to certain limitations under the Code. A TRS is subject to federal and state income taxes. Our TRS activities have not been material.
Impacts of COVID-19 Pandemic
In March 2020, the World Health Organization declared the outbreak of novel coronavirus disease ("COVID-19") as a pandemic. While we currently expect the impact to our properties is temporary in nature, the extent of the future effects of COVID-19 on our business, operating strategies, results of operations, cash flows, and growth prospects is highly uncertain and
6
will ultimately depend on future developments, none of which can be predicted with any certainty. Refer to Item 7 for further discussion of the impacts of COVID-19 on our business.
Governmental Regulations Affecting Our Properties
We and our properties are subject to a variety of federal, state and local environmental, health, safety and similar laws, including without limitation:
•the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended, which we refer to as CERCLA;
•the Resource Conservation & Recovery Act;
•the Federal Clean Water Act;
•the Federal Clean Air Act;
•the Toxic Substances Control Act;
•the Occupational Safety & Health Act; and
•the Americans with Disabilities Act.
Please see Item 1A. "Risk Factors - Risk Factors Related to our REIT Status and Other Laws and Regulations" for further discussion of potential material effects of our compliance with government regulation, including environmental regulations and the rules governing REITS.
The application of these laws to a specific property that we own depends on a variety of property-specific circumstances, including the current and former uses of the property, the building materials used at the property and the physical layout of the property. Under certain environmental laws, principally CERCLA, we, as the owner or operator of properties currently or previously owned, may be required to investigate and clean up certain hazardous or toxic substances, asbestos-containing materials, or petroleum product releases at the property. We may also be held liable to a governmental entity or third parties for property damage and for investigation and clean up costs incurred in connection with the contamination, whether or not we knew of, or were responsible for, such contamination. In addition, some environmental laws create a lien on the contaminated site in favor of the government for damages and costs it incurs in connection with the contamination. As the owner or operator of real estate, we also may be liable under common law to third parties for damages and injuries resulting from environmental contamination emanating from the real estate. Such costs or liabilities could exceed the value of the affected real estate. The presence of contamination or the failure to remediate contamination may adversely affect our ability to sell or lease real estate or to borrow using the real estate as collateral.
Neither existing environmental, health, safety and similar laws nor the costs of our compliance with these laws has had a material adverse effect on our financial condition or results of operations, and management does not believe they will in the future. In addition, we have not incurred, and do not expect to incur, any material costs or liabilities due to environmental contamination at properties we currently own or have owned in the past. However, we cannot predict the impact of new or changed laws or regulations on properties we currently own or may acquire in the future. We have no current plans for substantial capital expenditures with respect to compliance with environmental, health, safety and similar laws and we carry environmental insurance which covers a number of environmental risks for most of our properties.
Competition
Numerous commercial developers and real estate companies compete with us with respect to the leasing and the acquisition of properties. Some of these competitors may possess greater capital resources than we do, although we do not believe that any single competitor or group of competitors in any of the primary markets where our properties are located are dominant in that market. This competition may:
•reduce the number of properties available for acquisition;
•increase the cost of properties available for acquisition;
•interfere with our ability to attract and retain tenants, leading to increased vacancy rates and/or reduced rents; and
•adversely affect our ability to minimize expenses of operation.
Retailers at our properties also face increasing competition from online retailers, outlet stores, discount shopping clubs, superstores, and other forms of sales and marketing of goods and services, such as direct mail. This competition could contribute to lease defaults and insolvency of tenants.
Available Information
Copies of our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”) are available free of charge through the Investors section of our website at www.federalrealty.com as soon as reasonably
7
practicable after we electronically file the material with, or furnish the material to, the Securities and Exchange Commission, or the SEC.
Our Corporate Governance Guidelines, Code of Business Conduct, Code of Ethics applicable to our Chief Executive Officer and senior financial officers, Whistleblower Policy, organizational documents and the charters of our audit committee, compensation committee and nominating and corporate governance committee are all available in the Corporate Governance section of the Investors section of our website.
Amendments to the Code of Ethics or Code of Business Conduct or waivers that apply to any of our executive officers or our senior financial officers will be disclosed in the Corporate Governance section of our website as well.
ITEM 1A. RISK FACTORS
This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Exchange Act and the Private Securities Litigation Reform Act of 1995. Also, documents that we “incorporate by reference” into this Annual Report on Form 10-K, including documents that we subsequently file with the SEC will contain forward-looking statements. When we refer to forward-looking statements or information, sometimes we use words such as “may,” “will,” “could,” “should,” “plans,” “intends,” “expects,” “believes,” “estimates,” “anticipates” and “continues.” In particular, the below risk factors describe forward-looking information. The risk factors describe risks that may affect these statements but are not all-inclusive, particularly with respect to possible future events. Many things can happen that can cause actual results to be different from those we describe. These factors include, but are not limited to the following:
Risk Factors Related to our Real Estate Investments and Operations
Revenue from our properties may be reduced or limited if the retail operations of our tenants are not successful.
Revenue from our properties depends primarily on the ability of our tenants to pay the full amount of rent and other charges due under their leases on a timely basis. Some of our leases provide for the payment, in addition to base rent, of additional rent above the base amount according to a specified percentage of the gross sales generated by the tenants and generally provide for reimbursement of real estate taxes and expenses of operating the property. Economic, legal, and/or competitive conditions, as well as COVID-19, may impact the success of our tenants’ retail operations and therefore the amount of rent and expense reimbursements we receive from our tenants. Any reduction in our tenants' abilities to pay base rent, percentage rent, or other charges on a timely basis, including the closing of stores prior to the end of the lease term or the filing by any of our tenants for bankruptcy protection, will adversely affect our financial condition and results of operations. In the event of default by a tenant, we may experience delays and unexpected costs in enforcing our rights as landlord under lease terms, which may also adversely affect our financial condition and results of operations.
Our net income depends on the success and continued presence of our “anchor” tenants.
Our net income could be adversely affected in the event of a downturn in the business, or the bankruptcy or insolvency, of any anchor store or anchor tenant. Anchor tenants generally occupy large amounts of square footage, pay a significant portion of the total rents at a property and contribute to the success of other tenants by drawing significant numbers of customers to a property. The closing of one or more anchor stores at a property could adversely affect that property and result in lease terminations by, or reductions in rent from, other tenants whose leases may permit termination or rent reduction in those circumstances or whose own operations may suffer as a result. Over the past several years, we have seen higher levels of anchor turnover and closings in some markets, which has caused an oversupply of larger retail spaces. Therefore, tenant demand for certain of our anchor spaces may decrease and as a result, we may see an increase in vacancy and/or a decrease in rents for those spaces that could have a negative impact to our net income. As of December 31, 2020, our anchor tenant space is 96.2% leased and 94.1% occupied.
A shift in retail shopping from brick and mortar stores to online shopping may have an adverse impact on our cash flow, financial condition and results of operations.
Many retailers operating brick and mortar stores have made online sales a vital piece of their business. The shift to online shopping may cause declines in brick and mortar sales generated by certain of our tenants and may cause certain of our tenants to reduce the size or number of their retail locations in the future. This risk is partially mitigated by our strategy of maintaining a diverse portfolio of retail properties. The trend of retailers utilizing brick and mortar locations for ‘showroom’ and on-line sales distribution purposes (particularly at shopping centers in densely populated areas like ours) may further mitigate this risk. However, there can be no assurance that our shopping centers will not be further impacted by the shift to online shopping. As a result, our cash flow, financial condition, and results of operations could be adversely affected.
8
We have properties that are geographically concentrated, and adverse economic or real estate market declines in these areas could have a material adverse effect on us.
As of December 31, 2020, our tenants operated in 11 states and the District of Columbia. Any adverse situation that disproportionately affects the the markets where our properties are concentrated may have a magnified adverse effect on our portfolio. Refer to “Properties” (Item 2 of this Annual Report on Form 10-K) for additional discussion of the geographic concentration. Real estate markets are subject to economic downturns, as they have been in the past, and we cannot predict how economic conditions will impact this market in both the short and long term.
Declines in the economy or a decline in the real estate market in these states could hurt our financial performance and the value of our properties. Factors that may negatively affect economic conditions in these states include:
•business layoffs or downsizing;
•industry slowdowns;
•increased business restrictions due to health crises
•relocations of businesses;
•changing demographics;
•increased telecommuting and use of alternative work places;
•infrastructure quality;
•any oversupply of, or reduced demand for, real estate;
•concessions or reduced rental rates under new leases for properties where tenants defaulted; and
•increased operating costs including insurance premiums and real estate taxes.
We may be unable to collect balances due from tenants that file for bankruptcy protection.
If a tenant or lease guarantor files for bankruptcy, we may not be able to collect all pre-petition amounts owed by that party. In addition, a tenant that files for bankruptcy protection may terminate our lease in which event we would have a general unsecured claim that would likely be for less than the full amount owed to us for the remainder of the lease term, which could adversely affect our financial condition and results of operations.
We may experience difficulty or delay in renewing leases or re-leasing space.
We derive most of our revenue directly or indirectly from rent received from our tenants. We are subject to the risks that, upon expiration or termination of leases, whether by their terms, as a result of a tenant bankruptcy, general economic conditions or otherwise, leases for space in our properties may not be renewed, space may not be re-leased, or the terms of renewal or re-lease, including the cost of required renovations or concessions to tenants, may be less favorable than current lease terms and may include decreases in rental rates. As a result, our net income could be reduced.
Our development activities have inherent risks.
The ground-up development of improvements on real property, as opposed to the renovation and redevelopment of existing improvements, presents substantial risks. We generally do not look to acquire raw land for future development; however, we do intend to complete the development and construction of future phases of projects we already own. We may undertake development of these and other projects on our own or bring in third parties if it is justifiable on a risk-adjusted return basis. We may also choose to delay completion of a project if market conditions do not allow an appropriate return. If conditions arise and we are not able or decide not to complete a project or if the expected cash flows of our project do not exceed the book value, an impairment of the project may be required. If additional phases of any of our existing projects or if any new projects are not successful, it may adversely affect our financial condition and results of operations.
In addition to the risks associated with real estate investment in general, as described elsewhere and the specific risks above, the risks associated with our remaining development activities include:
•contractor changes may delay the completion of development projects and increase overall costs;
•significant time lag between commencement and stabilization subjects us to greater risks due to fluctuations in the general economy;
•delivery of residential product into uncertain residential environments may result in lower rents or longer time periods to reach economic stabilization;
•substantial amount of our investment is related to infrastructure and the overall value of the project may be negatively impacted if we do not complete subsequent phases;
•failure or inability to obtain construction or permanent financing on favorable terms;
•expenditure of money and time on projects that may never be completed;
9
•difficulty securing key anchor or other tenants may impact occupancy rates and projected revenue;
•inability to achieve projected rental rates or anticipated pace of lease-up;
•higher than estimated construction or operating costs, including labor and material costs; and
•possible delay in completion of a project because of a number of factors, including COVID-19, weather, labor disruptions, construction delays or delays in receipt of zoning or other regulatory approvals, acts of terror or other acts of violence, or acts of God (such as fires, earthquakes or floods).
Redevelopments and acquisitions may fail to perform as expected.
Our investment strategy includes the redevelopment and acquisition of high quality, retail focused properties in densely populated areas with high average household incomes and significant barriers to adding competitive retail supply. The redevelopment and acquisition of properties entail risks that include the following, any of which could adversely affect our results of operations and our ability to meet our obligations:
•our estimate of the costs to improve, reposition or redevelop a property may prove to be too low, or the time we estimate to complete the improvement, repositioning or redevelopment may be too short. As a result, the property may fail to achieve the returns we have projected, either temporarily or for a longer period;
•we may not be able to identify suitable properties to acquire or may be unable to complete the acquisition of the properties we identify;
•we may not be able to integrate an acquisition into our existing operations successfully;
•properties we redevelop or acquire may fail to achieve the occupancy or rental rates we project, within the time frames we project, at the time we make the decision to invest, which may result in the properties’ failure to achieve the returns we projected;
•our pre-acquisition evaluation of the physical condition of each new investment may not detect certain defects or identify necessary repairs until after the property is acquired, which could significantly increase our total acquisition costs or decrease cash flow from the property; and
•our investigation of a property or building prior to our acquisition, and any representations we may receive from the seller of such building or property, may fail to reveal various liabilities, which could reduce the cash flow from the property or increase our acquisition cost.
Our performance and value are subject to general risks associated with the real estate industry.
Our economic performance and the value of our real estate assets, and consequently, the value of our investments, are subject to the risk that if our properties do not generate revenues sufficient to meet our operating expenses, including debt service and capital expenditures, our cash flow and ability to pay distributions to our shareholders will be adversely affected. As a real estate company, we are susceptible to the following real estate industry risks:
•economic downturns in general, or in the areas where our properties are located;
•adverse changes in local real estate market conditions, such as an oversupply or reduction in demand;
•changes in tenant preferences that reduce the attractiveness of our properties to tenants;
•zoning or regulatory restrictions;
•decreases in market rental rates;
•weather conditions that may increase or decrease energy costs and other weather-related expenses;
•costs associated with the need to periodically repair, renovate and re-lease space; and
•increases in the cost of adequate maintenance, insurance and other operating costs, including real estate taxes, associated with one or more properties, which may occur even when circumstances such as market factors and competition cause a reduction in revenues from one or more properties, although real estate taxes typically do not increase upon a reduction in such revenues.
Each of these risks could result in decreases in market rental rates and increases in vacancy rates, which could adversely affect our financial condition and results of operation.
Many real estate costs are fixed, even if income from our properties decreases.
Our financial results depend primarily on leasing space in our properties to tenants on terms favorable to us. Costs associated with real estate investment, such as real estate taxes, insurance and maintenance costs, generally are not reduced even when a property is not fully occupied, rental rates decrease, or other circumstances cause a reduction in income from the property. As a result, cash flow from the operations of our properties may be reduced if a tenant does not pay its rent or we are unable to rent our properties on favorable terms. Under those circumstances, we might not be able to enforce our rights as landlord without delays and may incur substantial legal costs. Additionally, new properties that we may acquire or redevelop may not produce any significant revenue immediately, and the cash flow from existing operations may be insufficient to pay the operating expenses and debt service associated with such new properties until they are fully occupied.
10
Competition may limit our ability to purchase new properties and generate sufficient income from tenants.
Numerous commercial developers and real estate companies compete with us in seeking tenants for our existing properties and properties for acquisition. This competition may:
•reduce properties available for acquisition;
•increase the cost of properties available for acquisition;
•reduce rents payable to us;
•interfere with our ability to attract and retain tenants;
•lead to increased vacancy rates at our properties; and
•adversely affect our ability to minimize expenses of operation.
Retailers at our properties also face increasing competition from online retailers, outlet stores, discount shopping clubs and other forms of sales and marketing of goods, such as direct mail. This competition could contribute to lease defaults and insolvency of tenants. If we are unable to continue to attract appropriate retail tenants to our properties, or to purchase new properties in our geographic markets, it could materially affect our ability to generate net income, service our debt and make distributions to our shareholders.
We may be unable to sell properties when appropriate because real estate investments are illiquid.
Real estate investments generally cannot be sold quickly. In addition, there are some limitations under federal income tax laws applicable to real estate and to REITs in particular that may limit our ability to sell our assets. We may not be able to alter our portfolio promptly in response to changes in economic or other conditions including being unable to sell a property at a return we believe is appropriate due to the economic environment. Our inability to respond quickly to adverse changes in the performance of our investments could have an adverse effect on our ability to meet our obligations and make distributions to our shareholders.
We may have limited flexibility in dealing with our jointly owned investments.
Our organizational documents do not limit the amount of funds that we may invest in properties and assets owned jointly with other persons or entities. As of December 31, 2020, we held 15 predominantly retail real estate projects jointly with other persons in addition to properties owned in a “downREIT” structure. Additionally, as of December 31, 2020, we owned an interest in the joint ventures that own the hotel components of Pike & Rose and Assembly Row. On January 4, 2021, we acquired our partner's 20% interest in our joint venture arrangement related to the Pike & Rose hotel. We may make additional joint investments in the future. Our existing and future joint investments may subject us to special risks, including the possibility that our partners or co-investors might become bankrupt, that those partners or co-investors might have economic or other business interests or goals which are unlike or incompatible with our business interests or goals, that those partners or co-investors might be in a position to take action contrary to our suggestions or instructions, or in opposition to our policies or objectives, and that disputes may develop with our joint venture partners over decisions affecting the property or the joint venture, which may result in litigation or arbitration or some other form of dispute resolution. Although as of December 31, 2020, we held the controlling interests in all of our existing co-investments (except the hotel investments discussed above and the investment in the La Alameda shopping center acquired in 2017), we generally must obtain the consent of the co-investor or meet defined criteria to sell or to finance these properties. Joint ownership gives a third party the opportunity to influence the return we can achieve on some of our investments and may adversely affect our ability to make distributions to our shareholders. We may also be liable for the actions of our co-investors.
Our insurance coverage on our properties may be inadequate.
We currently carry comprehensive insurance on all of our properties, including insurance for liability, fire, flood, earthquake, environmental matters, rental loss and acts of terrorism. All of these policies contain coverage limitations. We believe these coverages are of the types and amounts customarily obtained for or by an owner of similar types of real property assets located in the areas where our properties are located. We intend to obtain similar insurance coverage on subsequently acquired properties.
The availability of insurance coverage may decrease and the prices for insurance may increase as a consequence of significant losses incurred by the insurance industry and other factors outside our control. As a result, we may be unable to renew or duplicate our current insurance coverage in adequate amounts or at reasonable prices. In addition, insurance companies may no longer offer coverage against certain types of losses, such as losses due to terrorist acts, pandemics, and toxic mold, or, if offered, the expense of obtaining these types of insurance may not be justified. We therefore may cease to have insurance coverage against certain types of losses and/or there may be decreases in the limits of insurance available. If an uninsured loss or a loss in excess of our insured limits occurs, we could lose all or a portion of the capital we have invested in a property, as well as the anticipated future revenue from the property, but still remain obligated for any mortgage debt or other financial
11
obligations related to the property. We cannot guarantee that material losses in excess of insurance proceeds will not occur in the future. If any of our properties were to experience a catastrophic loss, it could seriously disrupt our operations, delay revenue and result in large expenses to repair or rebuild the property. Also, due to inflation, changes in codes and ordinances, environmental considerations and other factors, it may not be feasible to use insurance proceeds to replace a building after it has been damaged or destroyed. Further, we may be unable to collect insurance proceeds if our insurers are unable to pay or contest a claim. Events such as these could adversely affect our results of operations and our ability to meet our obligations, including distributions to our shareholders.
Natural disasters, climate change and health crises, including the COVID-19 pandemic, could have an adverse impact on our cash flow and operating results.
Climate change may add to the unpredictability and frequency of natural disasters and severe weather conditions and create additional uncertainty as to future trends and exposures. Certain of our operations are located in areas that are subject to natural disasters and severe weather conditions such as hurricanes, earthquakes, droughts, snow storms, floods and fires. The impact of climate change or the occurrence of natural disasters can delay new development projects, increase investment costs to repair or replace damaged properties, increase operating costs, create additional investment costs to make improvements to existing properties to comply with climate change regulations, increase future property insurance costs, and negatively impact the tenant demand for space. If insurance is unavailable to us or is unavailable on acceptable terms, or if our insurance is not adequate to cover business interruption or losses from these events, our earnings, liquidity or capital resources could be adversely affected.
In addition, our business is subject to risks related to the effects of public health crises, epidemics and pandemics, including the
COVID-19 pandemic. Such events could inhibit global, national and local economic activity; adversely affect trading activity
in securities markets, which could negatively impact the trading prices of our common shares and debt securities and our ability
to access the securities markets as a source of liquidity; adversely affect our tenants’ financial condition by limiting foot traffic
and staffing at their businesses, which could affect their ability to pay rent and willingness to make new leasing commitments;
reduce our cash flow, which could impact our ability to pay dividends at the current rate and in the current format or at all or to service our debt; temporarily or permanently reduce the demand for retail or office space; interfere with our business operations by requiring our personnel to work remotely; increase the frequency of cyber-attacks; disrupt supply chains that could be important in our development and redevelopment activities; interfere with potential purchases and sales of properties; impact our ability to pay dividends at the current rate and in the current format or at all; and have other direct and indirect effects that are difficult to predict. Such risks depend upon the nature and severity of the public health concern, as well as the extent and duration of government-mandated orders and personal decisions to limit travel, economic activity and personal interaction, none of which can be predicted with confidence. In particular, we cannot predict the duration of stay-at-home and other government orders instituted in response to the COVID-19 pandemic, which vary by jurisdiction, or the pandemics' short and long term economic effects, each of which could have a material adverse effect on our business.
An increased focus on metrics and reporting related to corporate responsibility, specifically related to environmental, social and governance ("ESG") factors, may impose additional costs and expose us to new risks.
Investors and other stakeholders have become more focused on understanding how companies address a variety of ESG factors. Many of those investors and shareholders look to ESG rating systems that have been developed by third party groups to allow comparisons between companies on ESG factors as they evaluate investment decisions as well as to company disclosures. Although we participate in many of these ratings systems and generally score relatively well in those in which we do participate, we do not participate in, and would not necessarily score well in, all of the available ratings systems. Further, the criteria used in these ratings systems change frequently, and we cannot guaranty that we will be able to score well as criteria change. We supplement our participation in ratings systems with corporate disclosures of our ESG activities but many investors and stakeholders may look for specific disclosures that we do not provide. Failure to participate in certain of the third party ratings systems, failure to score well in those ratings systems or failure to provide certain ESG disclosures could result in reputational harm when investors or others compare us against similar companies in our industry and could cause certain investors to be unwilling to invest in our stock which could adversely impact our ability to raise capital.
For more information about the Trust's Corporate Responsibility initiatives, see Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations - Corporate Responsibility."
Risk Factors Related to our Funding Strategies and Capital Structure
The amount of debt we have and the restrictions imposed by that debt could adversely affect our business and financial condition.
12
As of December 31, 2020, we had approximately $4.3 billion of debt outstanding. Of that outstanding debt, approximately $486.0 million was secured by all or a portion of 11 of our real estate projects. As of December 31, 2020, approximately 90.7% of our debt is fixed rate or is fixed via interest rate swap agreements, which includes all of our property secured debt and our unsecured senior notes. Our organizational documents do not limit the level or amount of debt that we may incur. The amount of our debt outstanding from time to time could have important consequences to our shareholders. For example, it could:
•require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing funds available for operations, property acquisitions, redevelopments and other appropriate business opportunities that may arise in the future;
•limit our ability to make distributions on our outstanding common shares and preferred shares;
•make it difficult to satisfy our debt service requirements;
•require us to dedicate increased amounts of our cash flow from operations to payments on debt upon refinancing or on our variable rate, unhedged debt, if interest rates rise;
•limit our flexibility in planning for, or reacting to, changes in our business and the factors that affect the profitability of our business;
•limit our ability to obtain any additional debt or equity financing we may need in the future for working capital, debt refinancing, capital expenditures, acquisitions, redevelopments or other general corporate purposes or to obtain such financing on favorable terms; and/or
•limit our flexibility in conducting our business, which may place us at a disadvantage compared to competitors with less debt or debt with less restrictive terms.
Our ability to make scheduled principal payments of, to pay interest on, or to refinance our indebtedness will depend primarily on our future performance, which to a certain extent is subject to economic, financial, competitive and other factors beyond our control. There can be no assurance that our business will continue to generate sufficient cash flow from operations in the future to service our debt or meet our other cash needs. If we are unable to generate this cash flow from our business, we may be required to refinance all or a portion of our existing debt, sell assets or obtain additional financing to meet our debt obligations and other cash needs, including the payment of dividends required to maintain our status as a real estate investment trust. We cannot assure you that any such refinancing, sale of assets or additional financing would be possible on terms that we would find acceptable.
We are obligated to comply with financial and other covenants pursuant to our debt obligations that could restrict our operating activities, and the failure to comply with such covenants could result in defaults that accelerate payment under our debt agreements.
Our revolving credit facility, unsecured term loan, and certain series of notes include financial covenants that may limit our operating activities in the future. We are also required to comply with additional covenants that include, among other things, provisions:
•relating to the maintenance of property securing a mortgage;
•restricting our ability to pledge assets or create liens;
•restricting our ability to incur additional debt;
•restricting our ability to amend or modify existing leases at properties securing a mortgage;
•restricting our ability to enter into transactions with affiliates; and
•restricting our ability to consolidate, merge or sell all or substantially all of our assets.
As of December 31, 2020, we were in compliance with all of our default related financial covenants. If we were to breach any of our default related debt covenants, including the covenants listed above, and did not cure the breach within any applicable cure period, our lenders could require us to repay the debt immediately, and, if the debt is secured, could immediately begin proceedings to take possession of the property securing the loan. Many of our debt arrangements, including our public notes and our revolving credit facility, are cross-defaulted, which means that the lenders under those debt arrangements can put us in default and require immediate repayment of their debt if we breach and fail to cure a default under certain of our other debt obligations. As a result, any default under our debt covenants could have an adverse effect on our financial condition, our results of operations, our ability to meet our obligations and the market value of our shares.
Adverse changes in our credit rating could affect our borrowing capacity and borrowing terms.
Our credit worthiness is rated by nationally recognized credit rating agencies. The credit ratings assigned are based on our operating performance, liquidity and leverage ratios, financial condition and prospects, and other factors viewed by the credit rating agencies as relevant to our industry and the economic outlook in general. Our credit rating can affect the amount of capital we access, as well as the terms of certain existing and future financing we obtain. Since we depend on debt financing to fund the growth of our business, an adverse change in our credit rating, including actual changes in outlook, or even the initiation of review of our credit rating that could result in an adverse change, could have a material adverse effect on us.
13
Our ability to grow will be limited if we cannot obtain additional capital.
Our growth strategy is focused on the redevelopment of properties we already own and the acquisition of additional properties. We believe that it will be difficult to fund our expected growth with cash from operating activities because, in addition to other requirements, we are generally required to distribute to our shareholders at least 90% of our taxable income each year to continue to qualify as a REIT for federal income tax purposes. As a result, we must rely primarily upon the availability of debt or equity capital, which may or may not be available on favorable terms or at all. Debt could include the sale of debt securities and mortgage loans from third parties. If economic conditions and conditions in the capital markets are not favorable at the time we need to raise capital, we may need to obtain capital on less favorable terms. Additionally, we cannot guarantee that additional financing, refinancing or other capital will be available in the amounts we desire or on favorable terms. Our access to debt or equity capital depends on a number of factors, including the market’s perception of our growth potential and risk profile, our ability to pay dividends, and our current and potential future earnings. Depending on the outcome of these factors as well as the impact of the economic environment, we could experience delay or difficulty in implementing our growth strategy on satisfactory terms, or be unable to implement this strategy.
Rising interest rates could adversely affect our cash flow and the market price of our outstanding debt and preferred shares.
Of our $4.3 billion of debt outstanding as of December 31, 2020, approximately $456.5 million bears interest at a variable rate, of which, $400.0 million is our unsecured term loan that bears interest at a variable rate of LIBOR plus 135 basis points and $56.5 million in mortgages payable that bear interest at a variable rate of LIBOR plus 195 basis points and are effectively fixed through two interest rate swap agreements. We also have a $1.0 billion revolving credit facility, on which no balance was outstanding at December 31, 2020, that bears interest at LIBOR plus 77.5 basis points. We may borrow additional funds at variable interest rates in the future. Increases in interest rates would increase the interest expense on our variable rate debt and reduce our cash flow, which could adversely affect our ability to service our debt and meet our other obligations and also could reduce the amount we are able to distribute to our shareholders. We may enter into additional hedging arrangements or other transactions for all or a portion of our variable rate debt to limit our exposure to rising interest rates. However, the amounts we are required to pay under variable rate debt to which hedging or similar arrangements relate may increase in the event of non-performance by the counterparties to any such hedging arrangements. In addition, an increase in market interest rates may lead purchasers of our debt securities and preferred shares to demand a higher annual yield, which could adversely affect the market price of our outstanding debt securities and preferred shares and the cost and/or timing of refinancing or issuing additional debt securities or preferred shares.
The phase-out of LIBOR could affect interest rates under our variable rate debt and interest rate swap arrangements.
LIBOR is used as a reference rate for our revolving credit facility, certain mortgage payables, and in our interest rate swap arrangements. On July 27, 2017, the United Kingdom's Financial Conduct Authority announced it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. On November 30, 2020, the ICE Benchmark Administration Limited announced its plan to extend the date that most U.S. LIBOR values would cease being computed and published from December 31, 2021 to June 30, 2023. The Federal Reserve Board and the Federal Reserve Bank of New York organized the Alternative Reference Rates Committee which identified the Secured Overnight Financing Rate ("SOFR") as its preferred alternative to U.S. dollar LIBOR in derivatives and other financial contracts. At this time, we can not predict the effect of any discontinuance, modification or other reforms to LIBOR, or if SOFR, or another alternative rate reference rate, attains market traction as a LIBOR replacement. As LIBOR phases out and ceases to exist, we will need to agree upon a benchmark replacement index with the bank, and as such the interest rate on our revolving credit facility and certain mortgage payables may change. The new rate may not be as favorable as those in effect prior to any LIBOR phase-out. Furthermore, the transition process may result in delays in funding, higher interest expense, additional expenses, and increased volatility in markets for instruments that currently rely on LIBOR, all of which could negatively impact our cash flow.
Risk Factors Related to our REIT Status and Other Laws and Regulations
Environmental laws and regulations could reduce the value or profitability of our properties.
All real property and the operations conducted on real property are subject to federal, state and local laws, ordinances and regulations relating to hazardous materials, environmental protection and human health and safety. Under various federal, state and local laws, ordinances and regulations, we and our tenants may be responsible for the disposal or treatment of hazardous or toxic substances released on or in properties we own or operate, as well as certain other potential costs relating to hazardous or toxic substances (including governmental fines and injuries to persons and property). This liability may be imposed whether or not we knew about, or were responsible for, the presence of hazardous or toxic substances. Further, the presence of contamination on our properties or the failure to properly remediate contamination at any of our properties may adversely affect
14
our ability to sell or lease those properties or to borrow funds by using those properties as collateral. The costs or liabilities could exceed the value of the affected real estate. We are not aware of any environmental condition with respect to any of our properties that management believes would have a material adverse effect on our business, assets or results of operations taken as a whole.
In addition, changes in government legislation and regulation on climate change could result in increased capital expenditures to improve the energy efficiency of our existing properties and could also require us to spend more on our development or redevelopment projects without a corresponding increase in revenues, which may adversely affect our financial condition, results of operations and cash flows.
The Americans with Disabilities Act of 1990 could require us to take remedial steps with respect to existing or newly acquired properties.
Our existing properties, as well as properties we may acquire, as commercial facilities, are required to comply with Title III of the Americans with Disabilities Act of 1990. Investigation of a property may reveal non-compliance with this Act. The requirements of this Act, or of other federal, state or local laws or regulations, also may change in the future and restrict further renovations of our properties with respect to access for disabled persons. Future compliance with this Act may require expensive changes to the properties.
The revenues generated by our tenants could be negatively affected by various federal, state and local laws to which they are subject.
We and our tenants are subject to a wide range of federal, state and local laws and regulations, such as local licensing requirements, consumer protection laws and state and local fire, life-safety and similar requirements that affect the use of the properties. The leases typically require that each tenant comply with all laws and regulations. Failure to comply could result in fines by governmental authorities, awards of damages to private litigants, or restrictions on the ability to conduct business on such properties. Non-compliance of this sort could reduce our revenues from a tenant, could require us to pay penalties or fines relating to any non-compliance, and could adversely affect our ability to sell or lease a property.
Failure to qualify as a REIT for federal income tax purposes would cause us to be taxed as a corporation, which would substantially reduce funds available for payment of distributions.
We believe that we are organized and qualified as a REIT for federal income tax purposes and currently intend to operate in a manner that will allow us to continue to qualify as a REIT under the Code. However, we cannot assure you that we will remain qualified as such in the future.
Qualification as a REIT involves the application of highly technical and complex Code provisions and applicable income tax regulations that have been issued under the Code. Certain facts and circumstances not entirely within our control may affect our ability to qualify as a REIT. For example, in order to qualify as a REIT, at least 95% of our gross income in any year must be derived from qualifying rents and certain other income. Satisfying this requirement could be difficult, for example, if defaults by tenants were to reduce the amount of income from qualifying rents. As a REIT, we must generally make annual distributions to shareholders of at least 90% of our taxable income. In addition, new legislation, new regulations, new administrative interpretations or new court decisions may significantly change the tax laws with respect to qualification as a REIT or the federal income tax consequences of such qualification. Any modification in the tax treatment of REITs could have a significant adverse impact to our net income.
If we fail to qualify as a REIT:
•we would not be allowed a deduction for distributions to shareholders in computing taxable income;
•we would be subject to federal income tax at regular corporate rates;
•unless we are entitled to relief under specific statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified;
•we could be required to pay significant income taxes, which would substantially reduce the funds available for investment or for distribution to our shareholders for each year in which we failed or were not permitted to qualify; and
•we would no longer be required by law to make any distributions to our shareholders.
To maintain our status as a REIT, we limit the amount of shares any one shareholder can own.
The Code imposes certain limitations on the ownership of the stock of a REIT. For example, not more than 50% in value of our outstanding shares of capital stock may be owned, directly or indirectly, by five or fewer individuals (as defined in the Code) during the last half of any taxable year. To protect our REIT status, our declaration of trust prohibits any one shareholder from
15
owning (actually or constructively) more than 9.8% in value of the outstanding common shares or of any class or series of outstanding preferred shares. The constructive ownership rules are complex. Shares of our capital stock owned, actually or constructively, by a group of related individuals and/or entities may be treated as constructively owned by one of those individuals or entities. As a result, the acquisition of less than 9.8% in value of the outstanding common shares and/or a class or series of preferred shares (or the acquisition of an interest in an entity that owns common shares or preferred shares) by an individual or entity could cause that individual or entity (or another) to own constructively more than 9.8% in value of the outstanding capital stock. If that happened, either the transfer of ownership would be void or the shares would be transferred to a charitable trust and then sold to someone who can own those shares without violating the 9.8% ownership limit.
The Board of Trustees may waive these restrictions on a case-by-case basis. In addition, the Board of Trustees and two-thirds of our shareholders eligible to vote at a shareholder meeting may remove these restrictions if they determine it is no longer in our best interests to attempt to qualify, or to continue to qualify, as a REIT. The 9.8% ownership restrictions may delay, defer or prevent a transaction or a change of our control that might involve a premium price for the common shares or otherwise be in the shareholders’ best interest.
Legislative, administrative, regulatory or other actions affecting REITs, including positions taken by the IRS, could have a material adverse effect on us and our investors.
The rules dealing with U.S. federal income taxation are constantly under review by persons involved in the legislative process, and by the Internal Revenue Service (“IRS”) and the U.S. Department of the Treasury (“Treasury”). Changes to the tax laws or interpretations thereof by the IRS and the Treasury, with or without retroactive application, could materially and adversely affect us and our investors. In particular, additional technical corrections legislation and implementing regulations may be enacted or promulgated in response to the Tax Cuts and Job Acts of 2017 (the "Act"), and substantive legislative changes to the Act are also possible. In response to the COVID-19 pandemic, multiple pieces of legislation have already been enacted, including the 2020 CARES Act, and there have also been significant issuances of regulatory and other guidance, and further legislative enactments and other IRS or Treasury action is possible. No prediction can be made as to the likelihood of passage of new tax legislation or other provisions, or the direct or indirect effect on us and our shareholders. Accordingly, such new legislation, Treasury regulations, administrative interpretations or court decisions could significantly and negatively affect our ability to qualify to be taxed as a REIT and/or the U.S. federal income tax consequences to us and our investors of such qualification.
Certain tax and anti-takeover provisions of our declaration of trust and bylaws may inhibit a change of our control.
Certain provisions contained in our declaration of trust and bylaws and the Maryland General Corporation Law, as applicable to Maryland REITs, may discourage a third party from making a tender offer or acquisition proposal to us. If this were to happen, it could delay, deter or prevent a change in control or the removal of existing management. These provisions also may delay or prevent the shareholders from receiving a premium for their common shares over then-prevailing market prices. These provisions include:
•the REIT ownership limit described above;
•authorization of the issuance of our preferred shares with powers, preferences or rights to be determined by the Board of Trustees;
•special meetings of our shareholders may be called only by the chairman of the board, the chief executive officer, the president, by one-third of the trustees or by shareholders possessing no less than 25% of all the votes entitled to be cast at the meeting;
•the Board of Trustees, without a shareholder vote, can classify or reclassify unissued shares of beneficial interest, including the reclassification of common shares into preferred shares and vice-versa;
•a two-thirds shareholder vote is required to approve some amendments to the declaration of trust; and
•advance-notice requirements for proposals to be presented at shareholder meetings.
In addition, if we elect to be governed by it in the future, the Maryland Control Share Acquisition Law could delay or prevent a change in control. Under Maryland law, unless a REIT elects not to be subject to this law, “control shares” acquired in a “control share acquisition” have no voting rights except to the extent approved by shareholders by a vote of two-thirds of the votes entitled to be cast on the matter, excluding shares owned by the acquirer and by officers or trustees who are employees of the REIT. “Control shares” are voting shares that would entitle the acquirer to exercise voting power in electing trustees within specified ranges of voting power. A “control share acquisition” means the acquisition of control shares, with some exceptions.
Our bylaws state that the Maryland control share acquisition law will not apply to any acquisition by any person of our common shares. This bylaw provision may be repealed, in whole or in part, at any time, whether before or after an acquisition of control shares, by a vote of a majority of the shareholders entitled to vote, and, upon such repeal, may, to the extent provided by any successor bylaw, apply to any prior or subsequent control share acquisition.
16
We may be required to incur additional debt to qualify as a REIT.
As a REIT, we must generally make annual distributions to shareholders of at least 90% of our taxable income. We are subject to income tax on amounts of undistributed taxable income and net capital gain. In addition, we would be subject to a 4% excise tax if we fail to distribute sufficient income to meet a minimum distribution test based on our ordinary income, capital gain and aggregate undistributed income from prior years. We intend to make distributions to shareholders to comply with the Code’s distribution provisions and to avoid federal income and excise tax. We may need to borrow funds to meet our distribution requirements because:
•our income may not be matched by our related expenses at the time the income is considered received for purposes of determining taxable income; and
•non-deductible capital expenditures, creation of reserves, or debt service requirements may reduce available cash but not taxable income.
In these circumstances, we might have to borrow funds on terms we might otherwise find unfavorable and we may have to borrow funds even if our management believes the market conditions make borrowing financially unattractive. Current tax law also allows us to pay a portion of our distributions in shares instead of cash.
General Risk Factors
The market value of our debt and equity securities is subject to various factors that may cause significant fluctuations or volatility.
As with other publicly traded securities, the market price of our debt and equity securities depends on various factors, which may change from time to time and/or may be unrelated to our financial condition, operating performance or prospects that may cause significant fluctuations or volatility in such prices. These factors include, among others:
•general economic and financial market conditions;
•level and trend of interest rates;
•our ability to access the capital markets to raise additional capital;
•the issuance of additional equity or debt securities;
•changes in our funds from operations (“FFO”) or earnings estimates;
•changes in our credit or analyst ratings;
•our financial condition and performance;
•market perception of our business compared to other REITs; and
•market perception of REITs, in general, compared to other investment alternatives.
We cannot assure you we will continue to pay dividends in the current composition or at historical rates.
Our ability to continue to pay dividends on our common shares at historical rates or to increase our common share dividend rate, and our ability to pay preferred share dividends and service our debt securities, will depend on a number of factors, including, among others, the following:
•our financial condition and results of future operations;
•the performance by our tenants under their contractual lease agreements;
•the terms of our loan covenants; and
•our ability to acquire, finance, develop or redevelop and lease additional properties at attractive rates.
If we do not maintain or increase, or if we change the composition of the dividend on our common shares, it could have an adverse effect on the market price of our common shares and other securities. Any preferred shares we may offer in the future may have a fixed dividend rate that would not increase with any increases in the dividend rate of our common shares. Conversely, payment of dividends on our common shares may be subject to payment in full of the dividends on any preferred shares and payment of interest on any debt securities we may offer.
Loss of our key management could adversely affect performance and the value of our common shares.
We are dependent on the efforts of our key management. Although we believe qualified replacements could be found for any departures of key executives, the loss of their services could adversely affect our performance and the value of our common shares.
17
We may adjust our business policies without shareholder approval.
We may modify our approach to investment, financing, borrowing, and other operating strategies without shareholder approval. A change in the approach to any of these items could adversely affect our financial condition and results of operations, and the market price of our securities.
Our current business plan focuses on our investment in high quality retail based properties that are typically neighborhood and community shopping centers or mixed-use properties, principally through redevelopments and acquisitions. If this business plan is not successful, it could have a material adverse effect on our financial condition and results of operations.
Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements that we make, including those in this Annual Report on Form 10-K. Except as may be required by law, we make no promise to update any of the forward-looking statements as a result of new information, future events or otherwise. You should carefully review the above risks and the risk factors.
We face risks relating to cyber attacks that could cause loss of confidential information and other business disruptions.
We rely extensively on information technology systems to process transactions and manage our business, and our business is at risk from and may be impacted by cyber attacks. These could include attempts to gain unauthorized access to our data and computer systems as well as attacks on third party's information technology systems that we rely on to provide important information technology services relating to key business functions, such as payroll. Attacks can be both individual and/or highly organized attempts by very sophisticated hacking organizations. We employ a number of measures to prevent, detect and mitigate these threats, which include password encryption, multi-factor authentication, frequent password change events, firewall detection systems, anti-virus software in-place, frequent backups, a redundant data system for core applications and penetration testing; however, there is no guarantee such efforts will be successful in preventing a cyber attack. A cyber attack could compromise the confidential information of our employees, tenants and vendors. A successful attack could disrupt and otherwise adversely affect our business operations.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
ITEM 2. PROPERTIES
General
As of December 31, 2020, we owned or had a majority ownership interest in community and neighborhood shopping centers and mixed-used properties which are operated as 101 predominantly retail real estate projects comprising approximately 23.4 million square feet. These properties are located primarily in densely populated and affluent communities in strategic metropolitan markets in the Northeast and Mid-Atlantic regions of the United States, California, and South Florida. No single commercial or residential property accounted for over 10% of our 2020 total revenue. We believe that our properties are adequately covered by commercial general liability, fire, flood, earthquake, terrorism and business interruption insurance provided by reputable companies, with commercially reasonable exclusions, deductibles and limits.
Tenant Diversification
As of December 31, 2020, we had approximately 2,800 commercial leases and 2,700 residential leases, with tenants ranging from sole proprietors to major national and international retailers. No one tenant or affiliated group of tenants accounted for more than 3.6% of our annualized base rent as of December 31, 2020. As a result of our tenant diversification, we believe our exposure to any one bankruptcy filing in the retail sector has not been and will not be significant, however, multiple filings by a number of retailers could have a significant impact.
Geographic Diversification
Our 101 real estate projects are located in 11 states and the District of Columbia. The following table shows the number of projects, the gross leasable area (“GLA”) of commercial space and the percentage of total portfolio gross leasable area of commercial space in each state as of December 31, 2020.
18
| State |
Number of
Projects |
Gross Leasable
Area |
Percentage
of Gross Leasable Area |
|||||||||||||||||
| (In square feet) | ||||||||||||||||||||
| California | 20 | 5,496,000 | 23.5 | % | ||||||||||||||||
| Maryland(1) | 20 | 4,397,000 | 18.8 | % | ||||||||||||||||
| Virginia | 17 | 3,726,000 | 15.9 | % | ||||||||||||||||
| Pennsylvania(2) | 10 | 2,216,000 | 9.5 | % | ||||||||||||||||
| Massachusetts | 8 | 1,988,000 | 8.5 | % | ||||||||||||||||
| New Jersey | 7 | 1,893,000 | 8.1 | % | ||||||||||||||||
| New York | 7 | 1,374,000 | 6.0 | % | ||||||||||||||||
| Florida | 3 | 799,000 | 3.4 | % | ||||||||||||||||
| Illinois | 4 | 798,000 | 3.4 | % | ||||||||||||||||
| Connecticut | 3 | 357,000 | 1.5 | % | ||||||||||||||||
| Michigan | 1 | 215,000 | 0.9 | % | ||||||||||||||||
| District of Columbia | 1 | 119,000 | 0.5 | % | ||||||||||||||||
| Total | 101 | 23,378,000 | 100.0 | % | ||||||||||||||||
(1)Additionally, we acquired two mortgages in September 2020 with a net carrying value of approximately $9.6 million secured by a shopping center in Rockville, Maryland.
(2)Additionally, we own two participating mortgages with a net carrying value of approximately $30.3 million secured by multiple buildings in Manayunk, Pennsylvania.
Leases, Lease Terms and Lease Expirations
Our leases are classified as operating leases and typically are structured to require the monthly payment of minimum rents in advance, subject to periodic increases during the term of the lease, percentage rents based on the level of sales achieved by tenants, and reimbursement of a majority of on-site operating expenses and real estate taxes. These features in our leases generally reduce our exposure to higher costs and allow us to participate in improved tenant sales.
Commercial property leases generally range from three to ten years; however, certain leases, primarily with anchor tenants, may be longer. Many of our leases contain tenant options that enable the tenant to extend the term of the lease at expiration at pre-established rental rates that often include fixed rent increases, consumer price index adjustments or other market rate adjustments from the prior base rent. Leases on residential units are generally for a period of one year or less and, in 2020, represented approximately 10.3% of total rental income.
19
The following table sets forth the schedule of lease expirations for our commercial leases in place as of December 31, 2020 for each of the 10 years beginning with 2021 and after 2030 in the aggregate assuming that none of the tenants exercise future renewal options. Annualized base rents reflect in-place contractual rents as of December 31, 2020.
| Year of Lease Expiration |
Leased
Square Footage Expiring |
Percentage of
Leased Square Footage Expiring |
Annualized
Base Rent Represented by Expiring Leases |
Percentage of Annualized Base Rent Represented by Expiring Leases | ||||||||||||||||||||||
| 2021 | 1,490,000 | 7 | % | $ | 50,066,000 | 8 | % | |||||||||||||||||||
| 2022 | 2,785,000 | 13 | % | 72,388,000 | 11 | % | ||||||||||||||||||||
| 2023 | 2,288,000 | 11 | % | 69,085,000 | 11 | % | ||||||||||||||||||||
| 2024 | 3,280,000 | 15 | % | 84,926,000 | 14 | % | ||||||||||||||||||||
| 2025 | 2,465,000 | 12 | % | 72,881,000 | 12 | % | ||||||||||||||||||||
| 2026 | 1,659,000 | 8 | % | 50,531,000 | 8 | % | ||||||||||||||||||||
| 2027 | 1,457,000 | 7 | % | 56,154,000 | 9 | % | ||||||||||||||||||||
| 2028 | 1,281,000 | 6 | % | 39,264,000 | 6 | % | ||||||||||||||||||||
| 2029 | 1,334,000 | 6 | % | 44,126,000 | 7 | % | ||||||||||||||||||||
| 2030 | 1,193,000 | 6 | % | 40,297,000 | 6 | % | ||||||||||||||||||||
| Thereafter | 1,857,000 | 9 | % | 50,087,000 | 8 | % | ||||||||||||||||||||
| Total | 21,089,000 | 100 | % | $ | 629,805,000 | 100 | % | |||||||||||||||||||
During 2020, we signed leases for a total of 1,756,000 square feet of retail space including 1,666,000 square feet of comparable space leases (leases for which there was a prior tenant) at an average rental increase of 3% on a cash basis. New leases for comparable spaces were signed for 595,000 square feet at an average rental increase of 4% on a cash basis. Renewals for comparable spaces were signed for 1,071,000 square feet at an average rental increase of 2% on a cash basis. Tenant improvements and incentives for comparable spaces were $31.49 per square foot, of which, $84.12 per square foot was for new leases and $2.25 per square foot was for renewals in 2020.
During 2019, we signed leases for a total of 1,675,000 square feet of retail space including 1,557,000 square feet of comparable space leases (leases for which there was a prior tenant) at an average rental increase of 8% on a cash basis. New leases for comparable spaces were signed for 793,000 square feet at an average rental increase of 11% on a cash basis. Renewals for comparable spaces were signed for 763,000 square feet at an average rental increase of 4% on a cash basis. Tenant improvements and incentives for comparable spaces were $42.60 per square foot, of which, $81.24 per square foot was for new leases and $2.43 per square foot was for renewals in 2019.
The rental increases associated with comparable spaces generally include all leases signed for retail space in arms-length transactions reflecting market leverage between landlords and tenants during the period. The comparison between annual rent for expiring leases and new leases is determined by including minimum rent and percentage rent paid on the expiring lease and minimum rent and in some instances, projections of first lease year percentage rent, to be paid on the new lease. In atypical circumstances, management may exercise judgment as to how to most effectively reflect the comparability of spaces reported in this calculation. As a result of accommodations made to certain tenants to help them to stay open during and after the COVID-19 pandemic, we have found it necessary to exercise more judgement in 2020 than in prior years in order to appropriately reflect the comparability of spaces in the calculation. The change in rental income on comparable space leases is impacted by numerous factors including current market rates, location, individual tenant creditworthiness, use of space, market conditions when the expiring lease was signed, capital investment made in the space and the specific lease structure. Tenant improvements and incentives include the total dollars committed for the improvement (fit out) of a space as it relates to a specific lease and, except for redevelopments, may also include base building costs (i.e. expansion, escalators or new entrances) which are required to make the space leasable. Incentives include amounts paid to tenants as inducement to sign a lease that do not represent building improvements. Costs related to redevelopments require judgment by management in determining what reflects base building costs and thus, is not included in the "tenant improvements and incentives" amount.
Historically, we have executed comparable space leases for 1.3 to 1.9 million square feet of retail space each year. We expect some rental rates to be negatively impacted by the COVID-19 pandemic, which we started experiencing in the second quarter of 2020. We expect the volume for 2021 will be in line with, or potentially exceed our historical averages given a larger amount of current vacancy as a result of COVID-19. Although we expect overall positive increases in annual rent for comparable spaces, changes in annual rent for any individual lease or combinations of individual leases reported in any particular period may be positive or negative and we can provide no assurance that the annual rents on comparable space leases will continue to increase at historical levels, if at all.
20
The leases signed in 2020 generally become effective over the following two years though some may not become effective until 2023 and beyond. Further, there is risk that some new tenants will not ultimately take possession of their space and that tenants for both new and renewal leases may not pay all of their contractual rent due to operating, financing or other matters. However, our historical increases in rental rates do provide information about the tenant/landlord relationship and the potential increase we may achieve in rental income over time.
21
Retail and Residential Properties
The following table sets forth information concerning all real estate projects in which we owned an equity interest, had a leasehold interest, or otherwise controlled and are consolidated as of December 31, 2020. Except as otherwise noted, we are the sole owner of our real estate projects. Principal tenants are the largest tenants in the project based on square feet leased or are tenants important to a project’s success due to their ability to attract retail customers.
| Property, City, State, Zip Code | Year Completed | Year Acquired | Square Feet(1) /Apartment Units | Average Base Rent Per Square Foot(2) | Percentage Leased(3) | Principal Tenant(s) | ||||||||||||||||||||||||||||||||
| California | ||||||||||||||||||||||||||||||||||||||
|
Azalea
South Gate, CA 90280(5)(8) |
2014 | 2017 | 223,000 | $29.15 | 99% |
Marshalls
Ross Dress for Less Ulta Michaels |
||||||||||||||||||||||||||||||||
|
Bell Gardens
Bell Gardens, CA 90201(4)(5)(8) |
1990, 2003, 2006 | 2017/2018 | 330,000 | $22.77 | 92% |
Food4Less
Marshalls Ross Dress for Less Bob's Discount Furniture |
||||||||||||||||||||||||||||||||
|
Colorado Blvd
Pasadena, CA 91103(4) |
1905-1988 | 1998 | 42,000 | $55.34 | 100 % | Banana Republic True Food Kitchen | ||||||||||||||||||||||||||||||||
|
Crow Canyon Commons
San Ramon, CA 94583 |
1980, 1998,
2006 |
2005/2007 | 243,000 | $29.89 | 98% |
Sprouts
Total Wine & More Rite Aid |
||||||||||||||||||||||||||||||||
|
East Bay Bridge
Emeryville & Oakland, CA 94608 |
1994-2001,
2011, 2012 |
2012 | 440,000 | $19.04 | 99% |
Pak-N-Save
Home Depot Target Nordstrom Rack |
||||||||||||||||||||||||||||||||
|
Escondido Promenade
Escondido, CA 92029(5) |
1987 | 1996/2010 | 298,000 | $28.44 | 94% |
TJ Maxx
Dick's Sporting Goods Ross Dress For Less Bob's Discount Furniture |
||||||||||||||||||||||||||||||||
|
Fourth Street
Berkeley, CA 94710(5) |
1948, 1975 | 2017 | 71,000 | $31.61 | 78% |
CB2
Ingram Book Group Bellwether Coffee |
||||||||||||||||||||||||||||||||
|
Freedom Plaza
Los Angeles, CA 90002(4)(5) |
2020 | 2018 | 100,000 | $29.54 | 100 % |
Smart & Final
Nike Blink Fitness Ross Dress For Less |
||||||||||||||||||||||||||||||||
|
Hastings Ranch Plaza
Pasadena, CA 91107(4) |
1958, 1984, 2006, 2007 | 2017 | 273,000 | $7.88 | 100 % |
Marshalls
HomeGoods CVS Sears |
||||||||||||||||||||||||||||||||
|
Hollywood Blvd
Hollywood, CA 90028 |
1929, 1991 | 1999 | 181,000 | $35.64 | 86% |
Target
Marshalls L.A. Fitness La La Land |
||||||||||||||||||||||||||||||||
|
Kings Court
Los Gatos, CA 95032(4)(6) |
1960 | 1998 | 81,000 | $40.93 | 100 % |
Lunardi's
CVS |
||||||||||||||||||||||||||||||||
|
La Alameda
Walnut Park, CA 90255(4)(7)(8) |
2008 | 2017 | 245,000 | $26.57 | 88% |
Marshalls
Ross Dress For Less CVS Petco |
||||||||||||||||||||||||||||||||
|
Old Town Center
Los Gatos, CA 95030 |
1962, 1998 | 1997 | 98,000 | $43.07 | 84% |
Anthropologie
Banana Republic Gap |
||||||||||||||||||||||||||||||||
|
Olivo at Mission Hills
Mission Hills, CA 91345(5) |
2018 | 2017 | 155,000 | $31.13 | 94% |
Target
24 Hour Fitness Ross Dress for Less |
||||||||||||||||||||||||||||||||
|
Plaza Del Sol
South El Monte, CA 91733(5)(8) |
2009 | 2017 | 48,000 | $24.01 | 96% | Marshalls | ||||||||||||||||||||||||||||||||
|
Plaza El Segundo / The Point
El Segundo, CA 90245(5)(8) |
2006-2007, 2016 | 2011/2013 | 500,000 | $46.02 | 91% |
Whole Foods
Nordstrom Rack HomeGoods Dick's Sporting Goods Multiple Restaurants |
||||||||||||||||||||||||||||||||
|
San Antonio Center
Mountain View, CA 94040(4)(6) |
1958,
1964-1965, 1974-1975, 1995-1997 |
2015/2019 | 211,000 | $15.71 | 100% |
Trader Joe's
Walmart 24 Hour Fitness |
||||||||||||||||||||||||||||||||
|
Santana Row
San Jose, CA 95128(4)(10) |
2002, 2009, 2016, 2020 | 1997 | 1,197,000 | $53.60 | 96% |
Crate & Barrel H&M Best Buy
Splunk Multiple Restaurants |
||||||||||||||||||||||||||||||||
|
Santana Row Residential
San Jose, CA 95128 |
2003-2006,
2011, 2014 |
1997/2012 | 662 units | N/A | 95% | |||||||||||||||||||||||||||||||||
22
| Property, City, State, Zip Code | Year Completed | Year Acquired | Square Feet(1) /Apartment Units | Average Base Rent Per Square Foot(2) | Percentage Leased(3) | Principal Tenant(s) | ||||||||||||||||||||||||||||||||
|
Sylmar Towne Center
Sylmar, CA 91342(5)(8) |
1973 | 2017 | 148,000 | $16.11 | 93% |
Food4Less
CVS |
||||||||||||||||||||||||||||||||
|
Third Street Promenade
Santa Monica, CA 90401 |
1888-2000 | 1996-2000 | 209,000 | $85.20 | 65% |
adidas
Old Navy J. Crew |
||||||||||||||||||||||||||||||||
|
Westgate Center
San Jose, CA 95129 |
1960-1966 | 2004 | 648,000 | $19.78 | 97% |
Target
Nordstrom Rack Nike Factory TJ Maxx |
||||||||||||||||||||||||||||||||
| Connecticut | ||||||||||||||||||||||||||||||||||||||
|
Bristol Plaza
Bristol, CT 06010 |
1959 | 1995 | 264,000 | $14.49 | 82% |
Stop & Shop
TJ Maxx |
||||||||||||||||||||||||||||||||
|
Greenwich Avenue
Greenwich Avenue, CT 06830 |
1968 | 1995 | 35,000 | $96.19 | 100 % | Saks Fifth Avenue | ||||||||||||||||||||||||||||||||
|
The Commons at Darien
Darien, CT 06820 |
1920-2009 | 2013/2018 | 58,000 | $35.70 | 89% |
Equinox
Walgreens |
||||||||||||||||||||||||||||||||
| 2 Units | N/A | 100 % | ||||||||||||||||||||||||||||||||||||
| District of Columbia | ||||||||||||||||||||||||||||||||||||||
|
Friendship Center
Washington, DC 20015 |
1998 | 2001 | 119,000 | $30.41 | 100 % |
Marshalls
Nordstrom Rack DSW Maggiano's |
||||||||||||||||||||||||||||||||
| Florida | ||||||||||||||||||||||||||||||||||||||
|
CocoWalk
Coconut Grove, FL 33133(5)(11) |
1990/1994,
1922-1973, 2018-2020 |
2015-2017 | 187,000 | $38.99 | 87% |
Cinepolis Theaters
Youfit Health Club Planta Restaurant |
||||||||||||||||||||||||||||||||
|
Del Mar Village
Boca Raton, FL 33433 |
1982, 1994
& 2007 |
2008/2014 | 187,000 | $20.56 | 88% |
Winn Dixie
CVS L.A. Fitness |
||||||||||||||||||||||||||||||||
|
Tower Shops
Davie, FL 33324 |
1989, 2017 | 2011/2014 | 425,000 | $25.40 | 95% |
Trader Joe's
TJ Maxx Ross Dress for Less Best Buy Ulta |
||||||||||||||||||||||||||||||||
| Illinois | ||||||||||||||||||||||||||||||||||||||
|
Crossroads
Highland Park, IL 60035 |
1959 | 1993 | 168,000 | $23.37 | 92% |
L.A. Fitness
Ulta Binny's Ferguson's Bath, Kitchen, & Lighting Gallery |
||||||||||||||||||||||||||||||||
|
Finley Square
Downers Grove, IL 60515 |
1974 | 1995 | 280,000 | $16.54 | 91% |
Bed, Bath & Beyond
Buy Buy Baby Michaels Portillo's |
||||||||||||||||||||||||||||||||
|
Garden Market
Western Springs, IL 60558 |
1958 | 1994 | 139,000 | $14.34 | 99% |
Mariano's Fresh Market
Walgreens |
||||||||||||||||||||||||||||||||
|
Riverpoint Center
Chicago, IL 60614 |
1989, 2012 | 2017 | 211,000 | $21.50 | 92% |
Jewel Osco
Marshalls Old Navy |
||||||||||||||||||||||||||||||||
| Maryland | ||||||||||||||||||||||||||||||||||||||
|
Bethesda Row
Bethesda, MD 20814(4) |
1945-1991
2001, 2008 |
1993-2006/
2008/2010 |
529,000 | $55.08 | 96% |
Giant Food
Apple Equinox Anthropologie Multiple Restaurants |
||||||||||||||||||||||||||||||||
|
Bethesda Row Residential
Bethesda, MD 20814 |
2008 | 1993 | 180 units | N/A | 97% | |||||||||||||||||||||||||||||||||
|
Congressional Plaza
Rockville, MD 20852(5) |
1965 | 1965 | 323,000 | $43.15 | 85% |
The Fresh Market
Buy Buy Baby Ulta Barnes & Noble |
||||||||||||||||||||||||||||||||
|
Congressional Plaza Residential
Rockville, MD 20852(5) |
2003, 2016 | 1965 | 194 units | N/A | 98% | |||||||||||||||||||||||||||||||||
|
Courthouse Center
Rockville, MD 20852 |
1975 | 1997 | 37,000 | $21.61 | 81% | |||||||||||||||||||||||||||||||||
|
Federal Plaza
Rockville, MD 20852 |
1970 | 1989 | 249,000 | $39.02 | 96% |
Trader Joe's
TJ Maxx Micro Center Ross Dress for Less |
||||||||||||||||||||||||||||||||
23
| Property, City, State, Zip Code | Year Completed | Year Acquired | Square Feet(1) /Apartment Units | Average Base Rent Per Square Foot(2) | Percentage Leased(3) | Principal Tenant(s) | ||||||||||||||||||||||||||||||||
|
Gaithersburg Square
Gaithersburg, MD 20878 |
1966 | 1993 | 208,000 | $30.13 | 87% |
Ross Dress For Less
Ashley Furniture HomeStore CVS |
||||||||||||||||||||||||||||||||
|
Governor Plaza
Glen Burnie, MD 21961 |
1963 | 1985 | 242,000 | $21.26 | 79% |
Aldi
Dick's Sporting Goods |
||||||||||||||||||||||||||||||||
|
Laurel
Laurel, MD 20707 |
1956 | 1986 | 360,000 | $22.90 | 95% |
Giant Food
Marshalls L.A. Fitness |
||||||||||||||||||||||||||||||||
|
Montrose Crossing
Rockville, MD 20852(8) |
1960-1979,
1996, 2011 |
2011/2013 | 368,000 | $32.99 | 93% |
Giant Food
Marshalls Home Depot Design Center Old Navy Bob's Discount Furniture |
||||||||||||||||||||||||||||||||
|
Perring Plaza
Baltimore, MD 21134 |
1963 | 1985 | 397,000 | $15.50 | 87% |
Shoppers Food Warehouse
Home Depot Micro Center Burlington |
||||||||||||||||||||||||||||||||
|
Pike & Rose
North Bethesda, MD 20852(10) |
1963, 2014, 2018 |
1982/2007/
2012 |
525,000 | $37.78 | 96% |
iPic Theater
Porsche Uniqlo REI Pinstripes Multiple Restaurants |
||||||||||||||||||||||||||||||||
|
Pike & Rose Residential
North Bethesda, MD 20852 |
2014, 2016, 2018 | 1982/2007 | 765 units | N/A | 97% | |||||||||||||||||||||||||||||||||
|
Plaza Del Mercado
Silver Spring, MD 20906 |
1969 | 2004 | 116,000 | $32.04 | 97% |
Aldi
CVS L.A. Fitness |
||||||||||||||||||||||||||||||||
|
Quince Orchard
Gaithersburg, MD 20877(4) |
1975 | 1993 | 268,000 | $25.15 | 96% |
Aldi
HomeGoods L.A. Fitness Staples |
||||||||||||||||||||||||||||||||
|
Rockville Town Square
Rockville, MD 20852(4) |
2006-2007 | 2006/2007 | 187,000 | $28.65 | 75% |
Dawson's Market
CVS Gold's Gym Multiple Restaurants |
||||||||||||||||||||||||||||||||
|
Rollingwood Apartments
Silver Spring, MD 20910 |
1960 | 1971 | 282 units | N/A | 95 % | |||||||||||||||||||||||||||||||||
|
THE AVENUE at White Marsh
Baltimore, MD 21236(6)(8) |
1997 | 2007 | 315,000 | $26.16 | 85% |
AMC
Ulta Old Navy Barnes & Noble |
||||||||||||||||||||||||||||||||
|
The Shoppes at Nottingham Square
Baltimore, MD 21236 |
2005-2006 | 2007 | 32,000 | $50.44 | 96 % | |||||||||||||||||||||||||||||||||
|
Towson Residential (Flats @703)
Baltimore, MD 21236 |
2017 | 2007 | 4,000 | $82.83 | 100 % | |||||||||||||||||||||||||||||||||
| 105 units | N/A | 97% | ||||||||||||||||||||||||||||||||||||
|
White Marsh Other
Baltimore, MD 21236 |
1985 | 2007 | 70,000 | $32.33 | 97% | |||||||||||||||||||||||||||||||||
|
White Marsh Plaza
Baltimore, MD 21236 |
1987 | 2007 | 79,000 | $21.88 | 94% | Giant Food | ||||||||||||||||||||||||||||||||
|
Wildwood
Bethesda, MD 20814 |
1958 | 1969 | 88,000 | $102.39 | 98% |
Balducci's
CVS Flower Child |
||||||||||||||||||||||||||||||||
| Massachusetts | ||||||||||||||||||||||||||||||||||||||
|
Assembly Row/
Assembly Square Marketplace Somerville, MA 02145(10) |
2005, 2014, 2018 |
2005-2011/
2013 |
824,000 | $32.45 | 95% |
Trader Joe's
TJ Maxx AMC LEGOLAND Discovery Center Multiple Restaurants |
||||||||||||||||||||||||||||||||
|
Assembly Row Residential
Somerville, MA 02145(10) |
2018 | 2005-2011 | 447 units | N/A | 91% | |||||||||||||||||||||||||||||||||
|
Campus Plaza
Bridgewater, MA 02324 |
1970 | 2004 | 114,000 | $17.21 | 96% |
Roche Bros.
Burlington |
||||||||||||||||||||||||||||||||
|
Chelsea Commons
Chelsea, MA 02150(8) |
1962,1969,
2008 |
2006-2008 | 222,000 | $12.92 | 93% |
Home Depot
Planet Fitness |
||||||||||||||||||||||||||||||||
|
Dedham Plaza
Dedham, MA 02026 |
1959 |
1993/2016/
2019 |
245,000 | $16.56 | 90% |
Star Market
Planet Fitness |
||||||||||||||||||||||||||||||||
|
Linden Square
Wellesley, MA 02481 |
1960, 2008 | 2006 | 220,000 | $50.21 | 90% |
Roche Bros.
CVS |
||||||||||||||||||||||||||||||||
| 7 Units | N/A | 100 % | ||||||||||||||||||||||||||||||||||||
24
| Property, City, State, Zip Code | Year Completed | Year Acquired | Square Feet(1) /Apartment Units | Average Base Rent Per Square Foot(2) | Percentage Leased(3) | Principal Tenant(s) | ||||||||||||||||||||||||||||||||
|
North Dartmouth
North Dartmouth, MA 02747 |
2004 | 2006 | 48,000 | $15.31 | 100 % | Stop & Shop | ||||||||||||||||||||||||||||||||
|
Queen Anne Plaza
Norwell, MA 02061 |
1967 | 1994 | 149,000 | $19.36 | 95% |
Big Y Foods
TJ Maxx HomeGoods |
||||||||||||||||||||||||||||||||
|
Saugus Plaza
Saugus, MA 01906 |
1976 | 1996 | 166,000 | $17.22 | 100 % |
Super Stop & Shop
Floor & Decor |
||||||||||||||||||||||||||||||||
| Michigan | ||||||||||||||||||||||||||||||||||||||
|
Gratiot Plaza
Roseville, MI 48066 |
1964 | 1973 | 215,000 | $12.80 | 100 % |
Kroger
Bed, Bath & Beyond Best Buy DSW |
||||||||||||||||||||||||||||||||
| New Jersey | ||||||||||||||||||||||||||||||||||||||
|
Brick Plaza
Brick Township, NJ 08723(4) |
1958 | 1989 | 408,000 | $22.83 | 91% |
Trader Joe's
AMC HomeGoods Ulta L.A. Fitness |
||||||||||||||||||||||||||||||||
|
Brook 35
Sea Grit, NJ 08750(5)(6)(8) |
1986, 2004 | 2014 | 99,000 | $38.59 | 89% |
Banana Republic
Gap Williams-Sonoma |
||||||||||||||||||||||||||||||||
|
Ellisburg
Cherry Hill, NJ 08034 |
1959 | 1992 | 261,000 | $17.93 | 79% |
Whole Foods
Buy Buy Baby |
||||||||||||||||||||||||||||||||
|
Hoboken
Hoboken, NJ 07030(5)(8)(12) |
1887-2006 | 2019/2020 | 171,000 | $55.76 | 92% |
CVS
New York Sports Club Sephora Multiple Restaurants |
||||||||||||||||||||||||||||||||
| 129 Units | N/A | 89% | ||||||||||||||||||||||||||||||||||||
|
Mercer Mall
Lawrenceville, NJ 08648(4) |
1975 | 2003/2017 | 551,000 | $26.13 | 87% |
Shop Rite
Ross Dress for Less Nordstrom Rack Bed, Bath & Beyond REI |
||||||||||||||||||||||||||||||||
|
The Grove at Shrewsbury
Shrewsbury, NJ 07702(5)(6)(8) |
1988, 1993
& 2007 |
2014 | 192,000 | $48.35 | 95% |
Lululemon
Anthropologie Pottery Barn Williams-Sonoma |
||||||||||||||||||||||||||||||||
|
Troy Hills
Parsippany-Troy, NJ 07054 |
1966 | 1980 | 211,000 | $23.21 | 100 % |
Target
L.A. Fitness Michaels |
||||||||||||||||||||||||||||||||
| New York | ||||||||||||||||||||||||||||||||||||||
|
Fresh Meadows
Queens, NY 11365 |
1949 | 1997 | 409,000 | $36.04 | 95% |
Island of Gold
AMC Kohl's Michaels |
||||||||||||||||||||||||||||||||
|
Georgetowne Shopping Center
Brooklyn, NY 11234 |
1969, 2006, 2015 | 2019 | 147,000 | $40.34 | 88% |
Foodway
Five Below IHOP |
||||||||||||||||||||||||||||||||
|
Greenlawn Plaza
Greenlawn, NY 11743 |
1975, 2004 | 2006 | 102,000 | $18.97 | 94% |
Greenlawn Farms
Tuesday Morning Planet Fitness |
||||||||||||||||||||||||||||||||
|
Hauppauge
Hauppauge, NY 11788 |
1963 | 1998 | 133,000 | $34.78 | 74% | Shop Rite | ||||||||||||||||||||||||||||||||
|
Huntington
Huntington, NY 11746 |
1962 | 1988/2007/ 2015 | 266,000 | $23.74 | 90% |
Nordstrom Rack
Buy Buy Baby Michaels Ulta |
||||||||||||||||||||||||||||||||
|
Huntington Square
East Northport, NY 11731(4) |
1980, 2007 | 2010 | 74,000 | $29.63 | 83% | Barnes & Noble | ||||||||||||||||||||||||||||||||
|
Melville Mall
Huntington, NY 11747(4) |
1974 | 2006 | 243,000 | $27.30 | 100% |
Uncle Giuseppe's Marketplace
Marshalls Dick's Sporting Goods Field & Stream Macy's Backstage |
||||||||||||||||||||||||||||||||
| Pennsylvania | ||||||||||||||||||||||||||||||||||||||
|
Andorra
Philadelphia, PA 19128 |
1953 | 1988 | 270,000 | $14.34 | 88% |
Acme Markets
Kohl's L.A. Fitness |
||||||||||||||||||||||||||||||||
|
Bala Cynwyd
Bala Cynwyd, PA 19004 |
1955 | 1993 | 294,000 | $25.72 | 97% |
Acme Markets
Lord & Taylor Michaels L.A. Fitness |
||||||||||||||||||||||||||||||||
25
| Property, City, State, Zip Code | Year Completed | Year Acquired | Square Feet(1) /Apartment Units | Average Base Rent Per Square Foot(2) | Percentage Leased(3) | Principal Tenant(s) | ||||||||||||||||||||||||||||||||
|
Bala Cynwyd Residential(13)
Bala Cynwyd, PA 19004 |
2020 | 1993 | 87 Units | N/A | 23% | |||||||||||||||||||||||||||||||||
|
Flourtown
Flourtown, PA 19031 |
1957 | 1980 | 156,000 | $23.61 | 98% |
Giant Food
Movie Tavern |
||||||||||||||||||||||||||||||||
|
Lancaster
Lancaster, PA 17601(4) |
1958 | 1980 | 126,000 | $19.86 | 81% | Giant Food | ||||||||||||||||||||||||||||||||
|
Langhorne Square
Levittown, PA 19056 |
1966 | 1985 | 223,000 | $16.69 | 94% |
Redner's Warehouse Markets
Marshalls Planet Fitness |
||||||||||||||||||||||||||||||||
|
Lawrence Park
Broomall, PA 19008 |
1972 | 1980/2017 | 363,000 | $22.81 | 98% |
Acme Markets
TJ Maxx HomeGoods Barnes & Noble |
||||||||||||||||||||||||||||||||
|
Northeast
Philadelphia, PA 19114 |
1959 | 1983 | 227,000 | $18.82 | 82% |
Marshalls
Ulta Skechers Crunch Fitness |
||||||||||||||||||||||||||||||||
|
Town Center of New Britain
New Britain, PA 18901 |
1969 | 2006 | 125,000 | $9.18 | 84% |
Giant Food
Rite Aid Dollar Tree |
||||||||||||||||||||||||||||||||
|
Willow Grove
Willow Grove, PA 19090 |
1953 | 1984 | 183,000 | $18.44 | 78% |
Marshalls
HomeGoods Barnes & Noble |
||||||||||||||||||||||||||||||||
|
Wynnewood
Wynnewood, PA 19096 |
1948 | 1996 | 249,000 | $28.81 | 93% |
Giant Food
Bed, Bath & Beyond Old Navy DSW |
||||||||||||||||||||||||||||||||
| 9 Units | N/A | 44% | ||||||||||||||||||||||||||||||||||||
| Virginia | ||||||||||||||||||||||||||||||||||||||
|
29th Place
Charlottesville, VA 22091(8) |
1975-2001 | 2007 | 168,000 | $18.01 | 92% |
HomeGoods
DSW Staples |
||||||||||||||||||||||||||||||||
|
Barcoft Plaza
Falls Church, VA 22041 |
1963, 1972, 1990, & 2000 | 2006/2007/ 2016 | 113,000 | $27.15 | 92% | Harris Teeter | ||||||||||||||||||||||||||||||||
|
Barracks Road
Charlottesville, VA 22905 |
1958 | 1985 | 497,000 | $26.65 | 90% |
Harris Teeter
Kroger Anthropologie Nike Bed, Bath & Beyond Old Navy |
||||||||||||||||||||||||||||||||
|
Fairfax Junction
Fairfax, VA 22030(6) |
1981, 1986, 2000 | 2019/2020 | 124,000 | $25.75 | 99% |
Aldi
CVS Planet Fitness |
||||||||||||||||||||||||||||||||
|
Falls Plaza
Falls Church, VA 22046 |
1960/1962 | 1967/1972 | 144,000 | $36.66 | 92% |
Giant Food
CVS Staples |
||||||||||||||||||||||||||||||||
|
Graham Park Plaza
Fairfax, VA 22042 |
1971 | 1983 | 132,000 | $38.42 | 86% |
Giant Food
|
||||||||||||||||||||||||||||||||
|
Idylwood Plaza
Falls Church, VA 22030 |
1991 | 1994 | 73,000 | $51.66 | 100 % | Whole Foods | ||||||||||||||||||||||||||||||||
|
Leesburg Plaza
Leesburg, VA 20176 |
1967 | 1998 | 236,000 | $23.40 | 83% |
Giant Food
Petsmart Office Depot |
||||||||||||||||||||||||||||||||
|
Mount Vernon/South Valley/
7770 Richmond Hwy Alexandria, VA 22306(4)(6) |
1966,
1972,1987 & 2001 |
2003/2006 | 564,000 | $19.23 | 96% |
Shoppers Food Warehouse
TJ Maxx Home Depot Bed, Bath & Beyond Results Fitness |
||||||||||||||||||||||||||||||||
|
Old Keene Mill
Springfield, VA 22152 |
1968 | 1976 | 91,000 | $36.34 | 95% |
Whole Foods
Walgreens Planet Fitness |
||||||||||||||||||||||||||||||||
|
Pan Am
Fairfax, VA 22031 |
1979 | 1993 | 228,000 | $27.75 | 98 % |
Safeway
Micro Center CVS Michaels |
||||||||||||||||||||||||||||||||
|
Pentagon Row
Arlington, VA 22202 |
2001-2002 | 1998/2010 | 297,000 | $37.47 | 94% |
Harris Teeter
TJ Maxx Bed, Bath & Beyond DSW |
||||||||||||||||||||||||||||||||
26
| Property, City, State, Zip Code | Year Completed | Year Acquired | Square Feet(1) /Apartment Units | Average Base Rent Per Square Foot(2) | Percentage Leased(3) | Principal Tenant(s) | ||||||||||||||||||||||||||||||||
|
Pike 7 Plaza
Vienna, VA 22180 |
1968 | 1997/2015 | 172,000 | $49.62 | 91 % |
TJ Maxx
DSW Crunch Fitness Staples |
||||||||||||||||||||||||||||||||
|
Tower Shopping Center
Springfield, VA 22150 |
1960 | 1998 | 111,000 | $26.11 | 88% |
L.A. Mart
Talbots Total Wine & More |
||||||||||||||||||||||||||||||||
|
Tyson's Station
Falls Church, VA 22043 |
1954 | 1978 | 50,000 | $47.97 | 90% | Trader Joe's | ||||||||||||||||||||||||||||||||
|
Village at Shirlington
Arlington, VA 22206(4) |
1940,
2006-2009 |
1995 | 262,000 | $39.92 | 88% |
Harris Teeter
AMC Carlyle Grand Café |
||||||||||||||||||||||||||||||||
|
Willow Lawn
Richmond, VA 23230 |
1957 | 1983 | 464,000 | $20.49 | 95% |
Kroger
Old Navy Ross Dress For Less Gold's Gym Dick's Sporting Goods |
||||||||||||||||||||||||||||||||
| Total — Commercial (9) | 23,378,000 | $29.86 | 92% | |||||||||||||||||||||||||||||||||||
| Total —Residential (13) | 2,782 units | 95% | ||||||||||||||||||||||||||||||||||||
_____________________
(1)Represents the GLA of the commercial portion of the property. Some of our properties include office space which is included in this square footage.
(2)Average base rent is calculated as the aggregate, annualized in-place contractual (defined as cash basis excluding rent abatements) minimum rent for all occupied spaces divided by the aggregate GLA of all occupied spaces. Average base rent is for commercial spaces only.
(3)Percentage leased is expressed as a percentage of rentable commercial square feet occupied or subject to a lease. Residential percentage leased is expressed as a percentage of units occupied or subject to a lease.
(4)All or a portion of this property is owned pursuant to a ground lease.
(5)We own the controlling interest in this property.
(6)We own all or a portion of this property in a “downREIT” partnership, of which a wholly owned subsidiary of the Trust is the sole general partner, with third party partners holding operating partnership units.
(7)We own a noncontrolling interest in this property.
(8)All or a portion of this property is encumbered by a mortgage loan.
(9)Aggregate information is calculated on a GLA weighted-average basis, excluding our La Alameda property, which is unconsolidated.
(10)Portion of property is currently under development. See further discussion in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
(11)This property includes interests in five buildings in addition to our initial acquisition.
(12)This property includes 39 buildings primarily along Washington Street and 14th Street in Hoboken, New Jersey.
(13)The 87 unit residential building at Bala Cynwyd was delivered in late 2020 and is currently in the process of being leased-up for the first time. Consequently, these units are excluded from our total residential units and percentage leased statistics. If these units were included, our total residential units would be 2,869 and our percentage leased would be 93%.
ITEM 3. LEGAL PROCEEDINGS
We are involved from time-to-time in various legal and regulatory proceedings that arise in the ordinary course of our business, including, but not limited to, commercial disputes, environmental matters, and litigation in connection with transactions such as acquisitions and divestitures. We believe that our current proceedings will not have a material adverse effect on our financial condition, liquidity or results of operations. See Note 7 to the Consolidated Financial Statements for further discussions.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
27
PART II
ITEM 5. MARKET FOR OUR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Our common shares trade on the New York Stock Exchange under the symbol “FRT.” Listed below are the high and low sales prices of our common shares as reported on the New York Stock Exchange and the dividends declared for each of the periods indicated.
| Price Per Share |
Dividends
Declared Per Share |
||||||||||||||||
| High | Low | ||||||||||||||||
| 2020 | |||||||||||||||||
| Fourth quarter | $ | 97.00 | $ | 67.01 | $ | 1.060 | |||||||||||
| Third quarter | $ | 90.09 | $ | 70.69 | $ | 1.060 | |||||||||||
| Second quarter | $ | 105.49 | $ | 64.11 | $ | 1.050 | |||||||||||
| First quarter | $ | 131.56 | $ | 65.55 | $ | 1.050 | |||||||||||
| 2019 | |||||||||||||||||
| Fourth quarter | $ | 141.35 | $ | 126.69 | $ | 1.050 | |||||||||||
| Third quarter | $ | 137.14 | $ | 126.11 | $ | 1.050 | |||||||||||
| Second quarter | $ | 139.03 | $ | 126.29 | $ | 1.020 | |||||||||||
| First quarter | $ | 139.29 | $ | 115.09 | $ | 1.020 | |||||||||||
On February 8, 2021, there were 2,307 holders of record of our common shares.
Our ongoing operations generally will not be subject to federal income taxes as long as we maintain our REIT status and distribute to shareholders at least 100% of our taxable income. Under the Code, REITs are subject to numerous organizational and operational requirements, including the requirement to generally distribute at least 90% of taxable income.
Future distributions will be at the discretion of our Board of Trustees and will depend on our actual net income available for common shareholders, financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Code and such other factors as the Board of Trustees deems relevant. We have paid quarterly dividends to our shareholders continuously since our founding in 1962 and have increased our regular annual dividend rate for 53 consecutive years. The impact of COVID-19 on our cash flow may impact our ability to pay dividends at the current rate, at an increased rate, and in the current format or at all.
Our total annual dividends paid per common share for 2020 and 2019 were $4.21 per share and $4.11 per share, respectively. The annual dividend amounts are different from dividends as calculated for federal income tax purposes. Distributions to the extent of our current and accumulated earnings and profits for federal income tax purposes generally will be taxable to a shareholder as ordinary dividend income. Distributions in excess of current and accumulated earnings and profits will be treated as a nontaxable reduction of the shareholder’s basis in such shareholder’s shares, to the extent thereof, and thereafter as taxable capital gain. Distributions that are treated as a reduction of the shareholder’s basis in its shares will have the effect of increasing the amount of gain, or reducing the amount of loss, recognized upon the sale of the shareholder’s shares. No assurances can be given regarding what portion, if any, of distributions in 2021 or subsequent years will constitute a return of capital for federal income tax purposes. During a year in which a REIT earns a net long-term capital gain, the REIT can elect under Section 857(b)(3) of the Code to designate a portion of dividends paid to shareholders as capital gain dividends. If this election is made, then the capital gain dividends are generally taxable to the shareholder as long-term capital gains.
The following table reflects the income tax status of distributions per share paid to common shareholders:
|
Year Ended
December 31, |
|||||||||||
| 2020 | 2019 | ||||||||||
| Ordinary dividend | $ | 3.452 | $ | 4.110 | |||||||
| Return of capital | 0.758 | — | |||||||||
| Ordinary dividend eligible for 15% rate | — | — | |||||||||
| $ | 4.210 | $ | 4.110 | ||||||||
28
Distributions on our 5.417% Series 1 Cumulative Convertible Preferred Shares were paid at the rate of $1.354 per share per annum commencing on the issuance date of March 8, 2007. Distributions on our 5.0% Series C Cumulative Redeemable Preferred Shares were paid at the rate of $1.250 per depositary share per annum, commencing on the issuance date of September 29, 2017. We do not believe that the preferential rights available to the holders of interest in our preferred shares or the financial covenants contained in our debt agreements had or will have an adverse effect on our ability to pay dividends in the normal course of business to our common shareholders or to distribute amounts necessary to maintain our qualification as a REIT.
Total Stockholder Return Performance
The following performance graph compares the cumulative total shareholder return on Federal Realty's common shares with the S&P 500 Index and the index of equity real estate investment trusts prepared by the National Association of Real Estate Investment Trusts ("NAREIT") for the five fiscal years commencing December 31, 2015, and ending December 31, 2020, assuming an investment of $100 and the reinvestment of all dividends into additional common shares during the holding period. Equity real estate investment trusts are defined as those that derive more than 75% of their income from equity investments in real estate assets. The FTSE NAREIT Equity REIT Total Return Index includes all tax qualified real estate investment trusts listed on the NYSE, NYSE MKT, or the NASDAQ National Market. Stock performance for the past five years is not necessarily indicative of future results.
Recent Sales of Unregistered Shares
Under the terms of various operating partnership agreements of certain of our affiliated limited partnerships, the interest of limited partners in those limited partnerships may be redeemed, subject to certain conditions, for cash or an equivalent number of our common shares, at our option. During the three months ended December 31, 2020, we did not issue any common shares in connection with the redemption of operating partnership units. Any equity securities sold by us during 2020 that were not registered have been previously reported in a Quarterly Report on Form 10-Q.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
During 2020, 2,100 restricted common shares were forfeited by former employees.
29
From time to time, we could be deemed to have repurchased shares as a result of shares withheld for tax purposes upon a stock compensation related vesting event.
ITEM 6. SELECTED FINANCIAL DATA
None.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This section generally discusses 2020 and 2019 items and year-to-year comparisons between 2020 and 2019. Discussions of 2018 items and year-to-year comparisons between 2019 and 2018 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2019 filed with the Securities and Exchange Commission on February 10, 2020.
Forward-Looking Statements
Certain statements in this section or elsewhere in this report may be deemed “forward-looking statements”. See “Item 1A. Risk Factors” in this report for important information regarding these forward-looking statements and certain risk and uncertainties that may affect us. The following discussion should be read in conjunction with the consolidated financial statements and notes thereto appearing in “Item 8. Financial Statements and Supplementary Data” of this report.
Overview
We are an equity real estate investment trust ("REIT") specializing in the ownership, management, and redevelopment of high quality retail and mixed-use properties located primarily in densely populated and affluent communities in strategically selected metropolitan markets in the Northeast and Mid-Atlantic regions of the United States, California, and South Florida. As of December 31, 2020, we owned or had a majority interest in community and neighborhood shopping centers and mixed-use properties which are operated as 101 predominantly retail real estate projects comprising approximately 23.4 million square feet. In total, the real estate projects were 92.2% leased and 90.2% occupied at December 31, 2020. We have paid quarterly dividends to our shareholders continuously since our founding in 1962 and have increased our dividends per common share for 53 consecutive years.
Summary Financial Information
The following table includes select financial information that is helpful in understanding the trends in financial condition and the results of operations discussed throughout this Item 7. and “Item 8. Financial Statements and Supplementary Data.”
30
| Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||
| 2020 | 2019 | 2018 | ||||||||||||||||||||||||||||||||||||
| (In thousands, except per share data and ratios) | ||||||||||||||||||||||||||||||||||||||
| Operating Data: | ||||||||||||||||||||||||||||||||||||||
| Rental income | $ | 832,171 | $ | 932,738 | $ | 912,287 | ||||||||||||||||||||||||||||||||
| Property operating income(1) | $ | 545,332 | $ | 637,030 | $ | 627,566 | ||||||||||||||||||||||||||||||||
| Gain on sale of real estate, net of tax | $ | 98,117 | $ | 116,393 | $ | 11,915 | ||||||||||||||||||||||||||||||||
| Operating income | $ | 289,524 | $ | 470,911 | $ | 361,636 | ||||||||||||||||||||||||||||||||
| Net income available for common shareholders | $ | 123,664 | $ | 345,824 | $ | 233,865 | ||||||||||||||||||||||||||||||||
| Net cash provided by operating activities | $ | 369,929 | $ | 461,919 | $ | 516,688 | ||||||||||||||||||||||||||||||||
| Net cash used in investing activities | $ | (368,383) | $ | (316,532) | $ | (192,247) | ||||||||||||||||||||||||||||||||
| Net cash provided by (used in) financing activities | $ | 661,736 | $ | (100,105) | $ | (241,309) | ||||||||||||||||||||||||||||||||
| Earnings per common share, diluted: | ||||||||||||||||||||||||||||||||||||||
| Net income available to common shareholders | $ | 1.62 | $ | 4.61 | $ | 3.18 | ||||||||||||||||||||||||||||||||
| Dividends declared per common share | $ | 4.22 | $ | 4.14 | $ | 4.04 | ||||||||||||||||||||||||||||||||
| Other Data: | ||||||||||||||||||||||||||||||||||||||
| Funds from operations available to common shareholders (2) | $ | 333,849 | $ | 465,819 | $ | 461,777 | ||||||||||||||||||||||||||||||||
| Funds from operations available for common shareholders, per diluted share (2) | $ | 4.38 | $ | 6.17 | $ | 6.23 | ||||||||||||||||||||||||||||||||
| EBITDAre(3) | $ | 501,813 | $ | 599,567 | $ | 595,558 | ||||||||||||||||||||||||||||||||
| Ratio of EBITDAre to combined fixed charges and preferred share dividends(3)(4) | 2.7x | 4.2x | 4.2x | |||||||||||||||||||||||||||||||||||
| As of December 31, | |||||||||||||||||||||||||||||
| 2020 | 2019 | 2018 | |||||||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||||||||
| Balance Sheet Data: | |||||||||||||||||||||||||||||
| Real estate, at cost | $ | 8,582,870 | $ | 8,298,132 | $ | 7,819,472 | |||||||||||||||||||||||
| Total assets | $ | 7,607,624 | $ | 6,794,992 | $ | 6,289,644 | |||||||||||||||||||||||
| Total debt | $ | 4,291,375 | $ | 3,356,594 | $ | 3,229,204 | |||||||||||||||||||||||
| Total shareholders’ equity | $ | 2,548,747 | $ | 2,636,132 | $ | 2,467,330 | |||||||||||||||||||||||
| Number of common shares outstanding | 76,727 | 75,541 | 74,250 | ||||||||||||||||||||||||||
(1)Property operating income is a non-GAAP measure. See "Results of Operations" in this Item 7. for further discussion.
(2)Funds from operations "FFO" is a supplemental non-GAAP measure. See "Liquidity and Capital Resources" in this Item 7. for further discussion.
(3) EBITDA for Real Estate ("EBITDAre") is a non-GAAP measure that NAREIT defines as: net income computed in accordance with GAAP plus net interest expense, income tax expense, depreciation and amortization, gain or loss on sale of real estate, impairments of real estate, and adjustments to reflect the entity's share of EBITDAre of unconsolidated affiliates. We calculate EBITDAre consistent with the NAREIT definition. As EBITDA is a widely known and understood measure of performance, management believes EBITDAre represents an additional non-GAAP performance measure, independent of a company's capital structure that will provide investors with a uniform basis to measure the enterprise value of a company. EBITDAre also approximates a key performance measure in our debt covenants, but it should not be considered an alternative measure of operating results or cash flow from operations as determined in accordance with GAAP.
The reconciliation of net income to EBITDAre for the periods presented is as follows:
31
| 2020 | 2019 | 2018 | |||||||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||||||||
| Net income | $ | 135,888 | $ | 360,542 | $ | 249,026 | |||||||||||||||||||||||
| Interest expense | 136,289 | 109,623 | 110,154 | ||||||||||||||||||||||||||
| Other interest income | (1,894) | (1,266) | (942) | ||||||||||||||||||||||||||
| Early extinguishment of debt | 11,179 | — | — | ||||||||||||||||||||||||||
| (Benefit) provision for income tax | (194) | 772 | 1,521 | ||||||||||||||||||||||||||
| Depreciation and amortization | 255,027 | 239,758 | 244,245 | ||||||||||||||||||||||||||
| Gain on sale of real estate | (98,117) | (116,779) | (13,560) | ||||||||||||||||||||||||||
| Impairment charge | 57,218 | — | — | ||||||||||||||||||||||||||
| Adjustments of EBITDAre of unconsolidated affiliates | 6,417 | 6,917 | 5,114 | ||||||||||||||||||||||||||
| EBITDAre | $ | 501,813 | $ | 599,567 | $ | 595,558 | |||||||||||||||||||||||
(4) Fixed charges consist of interest on borrowed funds (including capitalized interest), amortization of debt discount/ premiums and debt costs, costs related to the early extinguishment of debt, and the portion of rent expense representing an interest factor. Excluding the $11.2 million early extinguishment of debt charge from fixed charges in 2020, the ratio of EBITDAre to combined fixed charges and preferred share dividends is 2.9x. Excluding the $11.9 million charge related to the buyout of the Kmart lease at Assembly Square Marketplace in 2019, our ratio of EBITDAre to combined fixed charges and preferred share dividends remained 4.2x.
Impacts of COVID-19 Pandemic
We continue to monitor and address risks related to the COVID-19 pandemic. In March 2020, the World Health Organization characterized COVID-19 as a global pandemic and in response to the rapid spread of the virus, state, and local governments issued orders and recommendations to attempt to reduce the further spread of the disease. Such orders included shelter-in-place orders, travel restrictions, limitations on public gatherings, school closures, social distancing requirements and the closure of all but critical and essential businesses and services. These orders required closure of all of our corporate offices as non-essential businesses. Except for those employees who were critical to providing the necessary day-to-day property management functions required to keep our properties open and operating for essential businesses such as grocery stores and drug stores, and a few employees who were needed to carry out critical corporate functions, we transitioned our entire workforce to remote work in March 2020. Although some of our corporate offices have reopened with capacity limitations, approximately 75% of our workforce continues to work remotely on a regular basis. We have not laid off, furloughed, or terminated any employees nor have we modified the compensation of any or our employees as a result of COVID-19, and the transition to a largely remote workforce has not had any material adverse impact on our financial reporting systems, our internal controls, or disclosure controls and procedures.
The government imposed restrictions also required a significant number of tenants who do business in our properties, but were considered non-essential, to close their operations or to significantly limit the amount of business they are able to conduct in their stores. These closures and restrictions have impacted the tenants’ ability to timely pay rent as required under our leases and also caused many tenants to close their business permanently. As a result, our cash flow and results of operations in 2020 were materially adversely impacted and our vacancy increased above historical levels. Although virtually all of our leases required the tenants to pay rent even while they were not operating, we entered into numerous agreements to abate, defer and/or restructure tenant rent payments for varying periods of time, all with the objective of collecting as much cash as reasonably possible and maintaining occupancy to the maximum extent. We believe those actions will position many of our tenants to be able to return to payment of contractual rent as soon as possible after the impacts from the pandemic have subsided.
Given the impact to our cash flow caused by tenants not timely paying contractual rent, we took actions to improve our financial position and maximize our liquidity. Those actions included raising $1.1 billion in May 2020 through a $400.0 million term loan and the issuance of $700.0 million of senior unsecured notes, amending the covenants on our revolving credit facility to provide us operating flexibility during the expected period during which our cash flow will be impacted, and raising an additional $400.0 million of senior unsecured notes in October 2020. Throughout the last three quarters of 2020, we maintained levels of cash significantly in excess of the cash balances we have historically maintained which has adversely impacted our financial results; however, we believe that such action was prudent to position us with what we expect to be sufficient liquidity to allow us to continue fully operating until our operating revenues return to more typical levels. As of December 31, 2020, there is no outstanding balance on our $1.0 billion revolving credit facility, and we have cash and cash equivalents of $798.3 million.
32
Given the adverse impact on our cash flow, we did not commence any significant new capital projects during 2020 and we stopped, at least temporarily, portions of our capital spend that could be stopped. We did, however, continue investing in a number of our larger projects which were in the middle of construction and could not be stopped without causing material adverse financial impact to the company.
Additional discussion of the impact of COVID-19 on our results in 2020 and long-term operations can be found throughout Item 7 and Item 1A. Risk Factors.
Corporate Responsibility
We actively endeavor to operate and develop our properties in a sustainable, responsible, and effective manner with the objective being to drive long-term growth and aid in value creation for our shareholders, tenants, employees, and local communities.
Our development activities have been heavily focused on owning, developing and operating properties that are certified under the U.S. Green Building Council’s® (“USGBC”) Leadership in Energy and Environmental Design™ (LEED®) rating system which serves as a third-party verification that a building or community was designed and built to mitigate its environmental footprint. We currently have 15 LEED certified buildings and our Pike & Rose project has achieved LEED for Neighborhood Development Stage 3 Gold certification. The COVID-19 pandemic has also increased our focus on owning, developing and operating healthier buildings. To that end, our new corporate headquarters space at our 909 Rose Avenue building has earned a Fitwel certification developed by the U.S. Centers for Disease Control and Prevention (CDC) together with the General Services Administration (GSA). This certification assesses a building’s impact on seven distinct categories related to overall health and well-being. These development efforts earned us the Sector Leader Development designation in 2020 from the Global Real Estate Environmental Sustainability Benchmark (“GRESB”) and enabled us to issue our first green bond in 2020, a $400.0 million offering that will be supported by certain of our LEED gold and silver certified buildings. See Note 5 to the consolidated financial statements.
We are also committed to implementing sustainable business practices at our operating properties that focus on energy efficiency, water conservation and waste minimization. As an example, under our solar program that we started in 2012, we have installed on-site solar systems at 25 of our properties with a capacity of over 13 MW and we anticipate adding solar installations at several more of our properties over the next few years to further our ability to source energy from renewable sources. Our current capacity placed us in the top 5 among real estate companies for onsite capacity in the Solar Energy Industry Association’s annual Solar Means Business Report. We are also actively upgrading lighting at our properties with energy efficient LED lighting and installing electric vehicle car charging stations in numerous properties throughout our portfolio. Currently, we are evaluating the risks presented by climate change to help us better understand potential actions we could take to help mitigate our portfolio’s environmental footprint while protecting our long-term investments.
We are also highly committed to our employees and fostering a work environment that promotes growth, development and personal well-being. Our four core values are accountability, excellence, innovation and integrity and we seek to attract and retain talented professionals who embrace those values. All of our efforts with respect to corporate responsibility are overseen by our Board of Trustees.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, referred to as “GAAP”, requires management to make estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and revenues and expenses. These estimates are prepared using management’s best judgment, after considering past and current events and economic conditions. In addition, information relied upon by management in preparing such estimates includes internally generated financial and operating information, external market information, when available, and when necessary, information obtained from consultations with third party experts. Actual results could differ from these estimates. A discussion of possible risks which may affect these estimates is included in “Item 1A. Risk Factors” of this report. Management considers an accounting estimate to be critical if changes in the estimate could have a material impact on our consolidated results of operations or financial condition.
Our significant accounting policies are more fully described in Note 2 to the consolidated financial statements; however, the most critical accounting policies, which involve the use of estimates and assumptions as to future uncertainties and, therefore, may result in actual amounts that differ from estimates, are as follows:
Revenue Recognition and Accounts Receivable
Our leases with our tenants are classified as operating leases. When collection of substantially all lease payments during the lease term is considered probable, the lease qualifies for accrual accounting. Lease payments are recognized on a straight-line
33
basis from the point in time when the tenant controls the space through the term of the related lease. Variable lease payments relating to percentage rent are recognized at the end of the lease year or earlier if we have determined the required sales level is achieved. Real estate tax and other cost reimbursements are recognized on an accrual basis over the periods in which the related expenditures are incurred. Many of our leases contain tenant options that enable the tenant to extend the term of the lease at expiration at pre-established rental rates that often include fixed rent increases, consumer price index adjustments or other market rate adjustments from the prior base rent. For a tenant to terminate its lease agreement prior to the end of the agreed term, we may require that they pay a fee to cancel the lease agreement. Lease termination fees are generally recognized on the termination date if the tenant has relinquished control of the space. When a lease is terminated early but the tenant continues to control the space under a modified lease agreement, the lease termination fee is generally recognized evenly over the remaining term of the modified lease agreement. Lease concessions (unrelated to the COVID-19 pandemic) are evaluated to determine whether the concession represents a modification of the original lease contract. Modifications generally result in a reassessment of the lease term and lease classification, and remeasurement of lease payments received. Remeasured lease payments are recognized on a straight-line basis over the remaining term of the modified lease contract.
In April 2020, the Financial Accounting Standards Board ("FASB") issued interpretive guidance relating to the accounting for lease concessions provided as a result of the COVID-19 pandemic that allows entities to treat the concession as if it was a part of the existing contract instead of applying lease modification accounting. This guidance is only applicable to the COVID-19 pandemic related lease concessions that do not result in a substantial increase in the rights of the lessor or the obligations of the lessee. We have elected this option relating to qualifying rent deferral and rent abatement agreements. For qualifying lease modifications with rent deferrals, this results in no change to our revenue recognition but an increase in the lease receivable balance until the deferred rent has been repaid. For qualifying lease modifications that include rent abatement concessions, this results in a direct reduction of rental income in the current period. As of December 31, 2020, we have entered into rent deferral agreements and rent abatement agreements related to the COVID-19 pandemic representing approximately $36 million and $35 million, respectively, of rent otherwise owed during the year ended December 31, 2020, and continue negotiations with other tenants.
When collection of substantially all lease payments during the lease term is not considered probable, total lease revenue is limited to the lesser of revenue recognized under accrual accounting or cash received. Determining the probability of collection of substantially all lease payments during a lease term requires significant judgment. This determination is impacted by numerous factors including our assessment of the tenant’s credit worthiness, economic conditions, tenant sales productivity in that location, historical experience with the tenant and tenants operating in the same industry, future prospects for the tenant and the industry in which it operates, and the length of the lease term. If leases currently classified as probable are subsequently reclassified as not probable, any outstanding lease receivables (including straight-line rent receivables) would be written-off with a corresponding decrease in rental income. For example, in the event that our collectibility determinations were not accurate and we were required to write off additional receivables equaling 1% of rental income, our rental income and net income would decrease by $8.3 million. If leases currently classified as not probable are subsequently changed to probable, any lease receivables (including straight-line rent receivables) are re-instated with a corresponding increase to rental income.
Since March 2020, federal, state, and local governments have taken various actions to mitigate the spread of COVID-19. This includes initially ordering closures of nonessential business and ordering residents to generally stay at home, subsequent phased re-openings, and during the fourth quarter of 2020, additional closures and capacity limitations as infection levels increased in certain areas. These actions, along with the general concern over the spread of COVID-19, have resulted in many of our tenants temporarily or even permanently closing their businesses, and for some, it has impacted their ability to pay rent. As a result, we revised our collectibility assumptions for many of our tenants most significantly impacted by COVID-19. Accordingly, during the year ended December 31, 2020, we recognized collectibility related adjustments of $106.6 million. This includes changes in our collectibility assessments from probable to not probable, disputed rents, and any rent abatements directly related to COVID-19, as well as the write-off of $12.7 million of straight-line rent receivables primarily related to tenants changed to a cash basis of revenue recognition during the year ended December 31, 2020. As of December 31, 2020, the revenue from approximately 35% of our tenants (based on total number of commercial leases) is being recognized on a cash basis. As of December 31, 2020 and 2019, our straight-line rent receivables balance was $103.3 million and $100.3 million, respectively, and is included in "accounts and notes receivable, net" on our consolidated balance sheet.
Other revenue recognition policies
When we enter into a transaction to sell a property or a portion of a property, we evaluate the recognition of the sale under ASC 610-20, "Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets." In accordance with ASC 610-20, we apply the guidance in ASC 606, "Revenue from Contracts with Customers," to determine whether and when control transfers and how to measure the associated gain or loss. We determine the transaction price based on the consideration we expect to receive. Variable consideration is included in the transaction price to the extent it is probable that a significant reversal of a gain recognized will not occur. We analyze the risk of a significant gain reversal and if necessary limit the amount of
34
variable consideration recognized in order to mitigate this risk. The estimation of variable consideration requires us to make assumptions and apply significant judgment.
Real Estate
The nature of our business as an owner, redeveloper and operator of retail shopping centers and mixed-use properties means that we invest significant amounts of capital. Depreciation and maintenance costs relating to our properties constitute substantial costs for us as well as the industry as a whole. We capitalize real estate investments and depreciate them on a straight-line basis in accordance with GAAP and consistent with industry standards based on our best estimates of the assets’ physical and economic useful lives. We periodically review the estimated lives of our assets and implement changes, as necessary, to these estimates and, therefore, to our depreciation rates. These reviews may take into account such factors as the historical retirement and replacement of our assets, expected redevelopments, and general economic and real estate factors. Certain events, such as unforeseen competition or changes in customer shopping habits, could substantially alter our assumptions regarding our ability to realize the expected return on investment in the property and therefore reduce the economic life of the asset and affect the amount of depreciation expense to be charged against both the current and future revenues. These assessments have a direct impact on our net income. The longer the economic useful life, the lower the depreciation expense will be for that asset in a fiscal period, which in turn will increase our net income. Similarly, having a shorter economic useful life would increase the depreciation for a fiscal period and decrease our net income.
Land, buildings and real estate under development are recorded at cost. We calculate depreciation using the straight-line method with useful lives ranging generally from 35 years to a maximum of 50 years on buildings and major improvements. Maintenance and repair costs are charged to operations as incurred. Tenant work and other major improvements, which improve or extend the life of the asset, are capitalized and depreciated over the life of the lease or the estimated useful life of the improvements, whichever is shorter. Minor improvements, furniture and equipment are capitalized and depreciated over useful lives ranging from 2 to 20 years.
Capitalized costs associated with leases are depreciated or amortized over the base term of the lease. Unamortized leasing costs are charged to expense if the applicable tenant vacates before the expiration of its lease. Undepreciated tenant work is written-off if the applicable tenant vacates and the tenant work is replaced or has no future value. Additionally, we make estimates as to the probability of certain development and redevelopment projects being completed. If we determine the redevelopment is no longer probable of completion, we immediately expense all capitalized costs which are not recoverable.
Interest costs on developments and major redevelopments are capitalized as part of developments and redevelopments not yet placed in service. Capitalization of interest commences when development activities and expenditures begin and end upon completion, which is when the asset is ready for its intended use. Generally, rental property is considered substantially complete and ready for its intended use upon completion of tenant improvements, but no later than one year from completion of major construction activity. We make judgments as to the time period over which to capitalize such costs and these assumptions have a direct impact on net income because capitalized costs are not subtracted in calculating net income. If the time period for capitalizing interest is extended, more interest is capitalized, thereby decreasing interest expense and increasing net income during that period.
Certain external and internal costs directly related to the development, redevelopment and leasing of real estate, including pre-construction costs, real estate taxes, insurance, and construction costs and salaries and related costs of personnel directly involved, are capitalized. We capitalized external and internal costs related to both development and redevelopment activities of $404 million and $9 million, respectively, for 2020 and $352 million and $9 million, respectively, for 2019. We capitalized external and internal costs related to other property improvements of $64 million and $3 million, respectively, for 2020 and $80 million and $3 million, respectively, for 2019. We capitalized external and internal costs related to leasing activities of $11 million and $2 million, respectively, for 2020 and $24 million and $2 million, respectively, for 2019. The amount of capitalized internal costs for salaries and related benefits for development and redevelopment activities, other property improvements, and leasing activities were $9 million, $3 million, and $2 million, respectively, for 2020 and $8 million, $3 million, and $2 million, respectively, for 2019. Total capitalized costs were $494 million for 2020 and $471 million for 2019, respectively.
Real Estate Acquisitions
Upon acquisition of operating real estate properties, we estimate the fair value of assets and liabilities acquired including land, building, improvements, leasing costs, intangibles such as in-place leases, assumed debt, and current assets and liabilities, if any. Based on these estimates, we allocate the purchase price to the applicable assets and liabilities. We utilize methods similar to those used by independent appraisers in estimating the fair value of acquired assets and liabilities. The value allocated to in-place leases is amortized over the related lease term and reflected as rental income in the statement of operations. We consider qualitative and quantitative factors in evaluating the likelihood of a tenant exercising a below market renewal option and
35
include such renewal options in the calculation of in-place lease value when we consider these to be bargain renewal options. If the value of below market lease intangibles includes renewal option periods, we include such renewal periods in the amortization period utilized. If a tenant vacates its space prior to contractual termination of its lease, the unamortized balance of any in-place lease value is written off to rental income.
Variable Interest Entities (VIEs) and Consolidation
We have 17 entities that meet the criteria of a VIE and are consolidated. Net real estate assets related to VIEs included in our consolidated balance were approximately $1.4 billion and $1.5 billion as of December 31, 2020 and 2019, respectively, and mortgage payables related to VIEs included in our consolidated balance sheets were approximately $413.7 million and $469.2 million, as of December 31, 2020 and 2019, respectively. In addition, we hold equity method investments in two hotel joint ventures and one shopping center which are considered variable interests in a VIE as of December 31, 2020. On January 4, 2021, we acquired our partner's interest in the Pike & Rose hotel joint venture. See Note 15 to the consolidated financial statements for additional details of this transaction. VIEs are required to be consolidated by their primary beneficiary. The primary beneficiary of a VIE has both the power to direct the activities that most significantly impact economic performance of the VIE and the obligation to absorb losses or the right to receive benefits that could be significant to the VIE. The determination of the power to direct the activities that most significantly impact economic performance requires judgment and is impacted by numerous factors including the purpose of the VIE, contractual rights and obligations of variable interest holders, and mechanisms for the resolution of disputes among the variable interest holders.
Long-Lived Assets and Impairment
There are estimates and assumptions made by management in preparing the consolidated financial statements for which the actual results will be determined over long periods of time. This includes the recoverability of long-lived assets, including our properties that have been acquired or redeveloped and our investment in certain joint ventures. Management’s evaluation of impairment includes review for possible indicators of impairment as well as, in certain circumstances, undiscounted and discounted cash flow analysis. Since most of our investments in real estate are wholly-owned or controlled assets which are held for use, a property with impairment indicators is first tested for impairment by comparing the undiscounted cash flows, including residual value, to the current net book value of the property. If the undiscounted cash flows are less than the net book value, the property is written down to expected fair value.
The calculation of both discounted and undiscounted cash flows requires management to make estimates of future cash flows including revenues, operating expenses, required maintenance and development expenditures, market conditions, demand for space by tenants and rental rates over long periods. Because our properties typically have a long life, the assumptions used to estimate the future recoverability of book value requires significant management judgment. Actual results could be significantly different from the estimates. These estimates have a direct impact on net income, because recording an impairment charge results in a negative adjustment to net income.
Contingencies
We are sometimes involved in lawsuits, warranty claims, and environmental matters arising in the ordinary course of business. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters. We accrue a liability for litigation if an unfavorable outcome is probable and the amount of loss can be reasonably estimated. If an unfavorable outcome is probable and a reasonable estimate of the loss is a range, we accrue the best estimate within the range; however, if no amount within the range is a better estimate than any other amount, the minimum within the range is accrued. Any difference between our estimate of a potential loss and the actual outcome would result in an increase or decrease to net income.
Recently Adopted and Recently Issued Accounting Pronouncements
See Note 2 to the consolidated financial statements.
2020 Property Acquisitions, Dispositions, and Impairment
| Date Acquired | Property | City/State | Gross Leasable Area (GLA) | Purchase Price | |||||||||||||||||||||||||
| (in square feet) | (in millions) | ||||||||||||||||||||||||||||
|
January 10, 2020
|
Fairfax Junction | Fairfax, Virginia | 49,000 | $ | 22.3 | (1) | |||||||||||||||||||||||
|
February 12, 2020
|
Hoboken (2 mixed-use buildings) | Hoboken, New Jersey |
12,000
|
$ | 14.3 | (2) | |||||||||||||||||||||||
36
(1) This property is adjacent to, and will be operated as part of the property acquired in 2019. The purchase price was paid with a combination of cash and the issuance of 163,322 downREIT operating partnership units. Approximately $0.5 million and $0.4 million of net assets acquired were allocated to other assets for "above market leases," and other liabilities for "below market leases," respectively.
(2) The purchase price includes the assumption of $8.9 million of mortgage debt, and is in addition to the 37 buildings previously acquired in 2019, and was completed through the same joint venture. Less than $0.1 million and approximately $3.3 million of net assets acquired were allocated to other assets for "above market leases," and other liabilities for "below market leases," respectively.
On September 1, 2020, the $60.6 million non-recourse mortgage loan on The Shops at Sunset Place matured. The mortgage was not repaid, and thus the lender declared the loan in default. We evaluated our long-term plans for the property, taking into account current market conditions and prospective development and redevelopment returns, as well as the impact of COVID-19 on the revenue prospects for the property, and concluded we did not expect to move forward with the planned redevelopment or repay the mortgage balance, and thus, did not expect to be long term holders of the asset. Given these expectations, we recorded an impairment charge of $57.2 million during the third quarter of 2020.
The fair value estimate used to determine the impairment charge was determined by market comparable data and discounted cash flow analyses. The cash flows utilized in such analyses are comprised of unobservable inputs which include forecasted rental revenue and expenses based upon market conditions and future expectations. The capitalization rates and discount rates utilized in such analyses are based upon unobservable rates that we believe to be within a reasonable range of current market rates for the property. Based on these inputs, we have determined that the $57 million estimated valuation of the property is classified within Level 3 of the fair value hierarchy.
On December 31, 2020, we sold The Shops at Sunset Place for $65.5 million and repaid the mortgage loan. The resulting gain of $9.2 million is included in the cumulative 2020 gain of $98.1 million noted in the disposals below.
During the year ended December 31, 2020, we sold three properties (including The Shops at Sunset Place discussed above) and one building for a total sales price of $186.1 million, which resulted in a gain of $98.1 million.
During the year ended December 31, 2020, we closed on the sale of the remaining two condominium units at our Pike & Rose property, receiving proceeds net of closing costs of $2.1 million.
2020 Significant Debt and Equity Transactions
In connection with the two buildings we acquired in Hoboken, New Jersey on February 12, 2020, we assumed two mortgage loans with a net face amount of $8.9 million and a fair value of $9.0 million. The mortgage loans bear interest at 4.00% and mature on July 27, 2027.
In March 2020, in order to strengthen our financial position and balance sheet, to maximize our liquidity, and to provide maximum financial flexibility to continue our business initiatives as the effects of COVID-19 continue to evolve, we borrowed $990.0 million under our revolving credit facility, representing a draw-down of almost the entirety of our $1.0 billion revolving credit facility. This amount was subsequently repaid when we entered into a $400.0 million unsecured term loan on May 6, 2020 and issued $700.0 million of fixed rate unsecured senior notes on May 11, 2020.
The unsecured term loan matures on May 6, 2021, plus one twelve month extension at our option, and bears interest at LIBOR plus 135 basis points based on our current credit rating. Our net proceeds from this transaction after underwriting fees and other costs were $398.7 million.
The $700.0 million of unsecured senior notes issued in May 2020 comprise a $300.0 million reopening of our 3.95% of senior notes maturing on January 15, 2024 and a $400.0 million issuance of 3.50% senior notes maturing on June 1, 2030. The 3.95% senior notes were offered at 103.257% of the principal amount with a yield to maturity of 2.944%, and have the same terms and are of the same series as the $300.0 million senior notes issued on December 9, 2013. The 3.50% senior notes were offered at 98.911% of the principal amount with a yield to maturity of 3.630%. Our net proceeds from these transactions after the net issuance premium, underwriting fees, and other costs were $700.1 million.
On September 1, 2020, the $60.6 million non-recourse mortgage loan on The Shops at Sunset Place matured and was not repaid. The lender declared the loan in default until the non-recourse loan was repaid as part of the sale of the property on December 31, 2020. The default did not trigger a cross default with any other indebtedness. The repayment amount including accrued interest and fees, net of $4.5 million of escrows was $58.5 million.
On October 13, 2020, we issued $400.0 million of fixed rate senior unsecured notes that mature on February 15, 2026 and bear interest at 1.25%. The notes were offered at 99.339% of the principal amount with a yield to maturity of 1.379%. The net proceeds of the notes, or "green bonds," after issuance discount, underwriting fees, and other costs were approximately $394.2
37
million, and will be allocated to the financing and refinancing of recently completed and future eligible green projects, which includes (i) investments in acquisitions of buildings; (ii) building developments or redevelopments; (iii) renovations in existing buildings; and (iv) tenant improvement projects, in each case that have received, or are expected to receive, in the three years prior to the issuance of the notes or during the term of the notes, a LEED Silver, Gold, or Platinum certification (or environmentally equivalent successor standards). Net proceeds allocated to previously incurred costs associated with eligible green projects will be available for repayment of indebtedness.
On December 15, 2020, we repaid our $250.0 million 2.55% notes prior to the original maturity date of January 15, 2021 at par. The redemption price of $252.7 million included accrued but unpaid interest of $2.7 million.
On December 17, 2020, we acquired one of our partner's preferred and common interests in the partnership that owns our Plaza El Segundo property for $7.3 million, bringing our ownership to approximately 78.2%.
On December 31, 2020, we repaid our $250.0 million 3.00% notes prior to the original maturity date of August 1, 2022. The redemption price of $263.5 million included a make-whole premium of $10.4 million and accrued but unpaid interest of $3.1 million. The "early extinguishment of debt" charge in 2020 of $11.2 million includes the make-whole premium and the write off of the unamortized discount and debt issuance fees.
On December 31, 2020, we also repaid the $3.6 million mortgage loan on 29th Place, at par, prior to its original maturity date.
We have an at-the-market (“ATM”) equity program in which we may from time to time offer and sell common shares having an aggregate offering price of up to $400.0 million. We intend to use the net proceeds to fund potential acquisition opportunities, fund our development and redevelopment pipeline, repay amounts outstanding under our revolving credit facility and/or for general corporate purposes. For the year ended December 31, 2020, we sold 1,080,804 common shares at a weighted average price per share of $92.51 for net cash proceeds of $98.8 million including paying $1.0 million in commissions and $0.1 million in additional offering expenses related to the sales of these common shares. As of December 31, 2020, we had the capacity to issue up to $28.4 million in common shares under our ATM equity program.
2021 Transactions
On January 4, 2021, we acquired our partner's 20% interest in our joint venture arrangement related to the Pike & Rose hotel for $2.3 million, and repaid the $31.5 million mortgage loan. As a result of the transaction, we gained control of the hotel portion of this property, and effective January 4, 2021, we have consolidated this asset.
On February 5, 2021, we repaid the $16.2 million mortgage loan on Sylmar Town Center, at par, prior to its original maturity date.
Outlook
We seek growth in earnings, funds from operations, and cash flows primarily through a combination of the following:
•growth in our comparable property portfolio,
•growth in our portfolio from property development and redevelopments, and
•expansion of our portfolio through property acquisitions.
While the ongoing COVID-19 pandemic is impacting us in the short-term, our long-term focus has not changed. Our comparable property growth is primarily driven by increases in rental rates on new leases and lease renewals, changes in portfolio occupancy, and the redevelopment of those assets. Over the long-term, the infill nature and strong demographics of our properties provide a strategic advantage allowing us to maintain relatively high occupancy and generally increase rental rates. However, our occupancy levels and ability to increase rental rates will be adversely impacted in the short-term as a result of COVID-19. We believe the locations and nature of our centers and diverse tenant base partially mitigates any potential negative changes in the economic environment. However, any significant reduction in our tenants' abilities to pay base rent, percentage rent or other charges, will adversely affect our financial condition and results of operations. We seek to maintain a mix of strong national, regional, and local retailers. At December 31, 2020, no single tenant accounted for more than 3.6% of annualized base rent.
Since March 2020, federal, state, and local governments have taken various actions to mitigate the spread of COVID-19. This includes initially ordering closures of nonessential business and ordering residents to generally stay at home, subsequent phased re-openings, and during the fourth quarter of 2020, additional closures and capacity limitations as infection levels increased in certain areas. These actions, along with the general concern over the spread of COVID-19 have resulted in many of our tenants temporarily or even permanently closing their businesses, and for some, it has impacted their ability to pay rent. As of January 31, 2021, approximately 98% of our retail tenants were open. These economic hardships have adversely impacted our business, and had a negative effect on our financial results during 2020. With very few exceptions, our leases require tenants to continue
38
to pay rent even while closed as a result of the pandemic, however, many tenants did not pay rents and other charges during the second quarter of 2020. Subsequently, in the second half of 2020, a portion of our tenants have resumed paying their rent and/or other charges as their businesses were able to reopen; however government mandated restrictions are still in order in many of our markets. Our percentage of contractual rent collected each quarter has continued to increase since the low point in April 2020, including some tenants paying past due amounts. As of December 31, 2020, we have entered into agreements with approximately 32% of our tenants (based on total commercial leases) to defer rent payments to later periods, largely through 2021, although some extend beyond, and negotiations with other tenants are still ongoing. While increasing cash collection rates is a positive trend driven by government mandated restrictions gradually being lifted, we expect that our rent collections will continue to be below our tenants’ contractual rent obligations and historical levels, which will continue to adversely impact our results of operations. The extent of such impact will depend on future developments, which are highly uncertain and cannot be predicted. Depending upon the duration of tenant closures, operating restrictions, and the overall economic downturn resulting from COVID-19, we may find that even deferred rents are difficult to collect, and we may experience higher vacancy levels. While the duration and severity of the economic impact resulting from COVID-19 is unknown, we seek to position the Trust to participate in the resulting economic recovery.
We continue to have several development projects in process, albeit at a slower pace due to COVID-19 related restrictions, being delivered as follows:
•In the 1st quarter of 2020, we delivered the fully leased eight story, 301,000 square foot office building at Santana Row.
•The first phase of construction on the 12 acres of land that we control across from Santana Row includes an eight story 376,000 square foot office building, with over 1,700 parking spaces. The building is expected to cost between $250 million and $270 million with openings beginning in 2022.
•Phase III of Assembly Row includes 277,000 square feet of office space (of which, 150,000 square feet is pre-leased), 56,000 square feet of retail space, 500 residential units, and over 800 additional parking spaces. The expected costs for Phase III are between $465 million and $485 million and is projected to open beginning in 2021.
•At Pike & Rose, we have continued construction on a 212,000 square foot office building (which includes 7,000 square feet of ground floor retail space), and includes over 600 additional parking spaces. The building is expected to cost between $128 million and $135 million. At December 31, 2020, approximately 61,000 square feet of office space has been delivered, of which approximately 45,000 square feet is our new corporate headquarters.
•Our properties are located primarily in densely populated and/or affluent areas with high barriers to entry which allow us to take advantage of redevelopment opportunities that enhance our operating performance through renovation, expansion, reconfiguration, and/or retenanting. We evaluate our properties on an ongoing basis to identify these types of opportunities. Throughout the portfolio, we currently have redevelopment projects underway with a projected total cost of approximately $320 million that we expect to stabilize over the next several years.
The above includes our best estimates based on information currently known, however, the completion of construction, final costs, and the timing of openings and rent starts will be dependent upon the duration of governmental restrictions and the duration and severity of the economic impacts of COVID-19.
The development of future phases of Assembly Row, Pike & Rose and Santana Row will be pursued opportunistically based on, among other things, market conditions, tenant demand, and our evaluation of whether those phases will generate an appropriate financial return.
We continue to review acquisition opportunities in our primary markets that complement our portfolio and provide long-term growth opportunities. Initially, some of our acquisitions do not contribute significantly to earnings growth; however, we believe they provide long-term re-leasing growth, redevelopment opportunities, and other strategic opportunities. Any growth from acquisitions is contingent on our ability to find properties that meet our qualitative standards at prices that meet our financial hurdles. Changes in interest rates may affect our success in achieving earnings growth through acquisitions by affecting both the price that must be paid to acquire a property, as well as our ability to economically finance the property acquisition. Generally, our acquisitions are initially financed by available cash and/or borrowings under our revolving credit facility which may be repaid later with funds raised through the issuance of new equity or new long-term debt. We may also finance our acquisitions through the issuance of common shares, preferred shares, or downREIT units as well as through assumed mortgages and property sales.
At December 31, 2020, the leasable square feet in our properties was 92.2% leased and 90.2% occupied. The leased rate is higher than the occupied rate due to leased spaces that are being redeveloped or improved or that are awaiting permits and, therefore, are not yet ready to be occupied. Our occupancy and leased rates are subject to variability over time due to factors including acquisitions, the timing of the start and stabilization of our redevelopment projects, lease expirations and tenant closings and bankruptcies.
39
Comparable Properties
Throughout this section, we have provided certain information on a “comparable property” basis. Information provided on a comparable property basis includes the results of properties that we owned and operated for the entirety of both periods being compared except for properties that are currently under development or are being repositioned for significant redevelopment and investment. For the year ended December 31, 2020 and the comparison of 2020 and 2019, all or a portion of 95 properties were considered comparable properties and seven were considered non-comparable properties. For the year ended December 31, 2020, two properties and two portions of properties were moved from non-comparable to comparable properties, two properties and one portion of a property were removed from comparable properties and one property was removed from non-comparable properties as they were sold during 2020, one property was moved from acquisitions to non-comparable properties, and one property was moved from comparable to non-comparable properties, compared to the designations as of December 31, 2019. While there is judgment surrounding changes in designations, we typically move non-comparable properties to comparable properties once they have stabilized, which is typically considered 90% physical occupancy or when the growth expected from the redevelopment has been included in the comparable periods. We typically remove properties from comparable properties when the repositioning of the asset has commenced and has or is expected to have a significant impact to property operating income within the calendar year. Acquisitions are moved to comparable properties once we have owned the property for the entirety of comparable periods and the property is not under development or being repositioned for significant redevelopment and investment. Comparable property information replaces our previous same center designations.
40
YEAR ENDED DECEMBER 31, 2020 COMPARED TO YEAR ENDED DECEMBER 31, 2019
| Change | |||||||||||||||||||||||
| 2020 | 2019 | Dollars | % | ||||||||||||||||||||
| (Dollar amounts in thousands) | |||||||||||||||||||||||
| Rental income | $ | 832,171 | $ | 932,738 | $ | (100,567) | (10.8) | % | |||||||||||||||
| Mortgage interest income | 3,323 | 3,050 | 273 | 9.0 | % | ||||||||||||||||||
| Total property revenue | 835,494 | 935,788 | (100,294) | (10.7) | % | ||||||||||||||||||
| Rental expenses | 170,920 | 187,831 | (16,911) | (9.0) | % | ||||||||||||||||||
| Real estate taxes | 119,242 | 110,927 | 8,315 | 7.5 | % | ||||||||||||||||||
| Total property expenses | 290,162 | 298,758 | (8,596) | (2.9) | % | ||||||||||||||||||
|
Property operating income (1)
|
545,332 | 637,030 | (91,698) | (14.4) | % | ||||||||||||||||||
| General and administrative expense | (41,680) | (42,754) | 1,074 | (2.5) | % | ||||||||||||||||||
| Depreciation and amortization | (255,027) | (239,758) | (15,269) | 6.4 | % | ||||||||||||||||||
| Impairment charge | (57,218) | — | (57,218) | 100.0 | % | ||||||||||||||||||
| Gain on sale of real estate, net of tax | 98,117 | 116,393 | (18,276) | (15.7) | % | ||||||||||||||||||
| Operating income | 289,524 | 470,911 | (181,387) | (38.5) | % | ||||||||||||||||||
| Other interest income | 1,894 | 1,266 | 628 | 49.6 | % | ||||||||||||||||||
| Interest expense | (136,289) | (109,623) | (26,666) | 24.3 | % | ||||||||||||||||||
| Early extinguishment of debt | (11,179) | — | (11,179) | 100.0 | % | ||||||||||||||||||
| Loss from partnerships | (8,062) | (2,012) | (6,050) | 300.7 | % | ||||||||||||||||||
| Total other, net | (153,636) | (110,369) | (43,267) | 39.2 | % | ||||||||||||||||||
| Net income | 135,888 | 360,542 | (224,654) | (62.3) | % | ||||||||||||||||||
| Net income attributable to noncontrolling interests | (4,182) | (6,676) | 2,494 | (37.4) | % | ||||||||||||||||||
| Net income attributable to the Trust | $ | 131,706 | $ | 353,866 | $ | (222,160) | (62.8) | % | |||||||||||||||
(1) Property operating income is a non-GAAP measure that consists of rental income and mortgage interest income, less rental expenses and real estate taxes. This measure is used internally to evaluate the performance of property operations and we consider it to be a significant measure. Property operating income should not be considered an alternative measure of operating results or cash flow from operations as determined in accordance with GAAP.
Property Revenues
Total property revenue decreased $100.3 million, or 10.7%, to $835.5 million in 2020 compared to $935.8 million in 2019. The percentage occupied at our shopping centers was 90.2% at December 31, 2020 compared to 92.5% at December 31, 2019. The most significant driver of the decrease in property revenues is the impact of COVID-19, as many of our tenants were forced to temporarily or in some cases permanently close their businesses, resulting in changes in our collectibility estimates and in some cases rent abatement. Changes in the components of property revenue are discussed below.
Rental Income
Rental income consists primarily of minimum rent, cost reimbursements from tenants and percentage rent, and is net of collectiblity related impacts. Rental income decreased $100.6 million, or 10.8%, to $832.2 million in 2020 compared to $932.7 million in 2019 due primarily to the following:
•higher collectibility related impacts including rent abatements across all properties of $102.1 million primarily the result of COVID-19 impacts. This includes the write-off of $12.7 million of straight-line receivables primarily related to tenants who were changed to cash basis of revenue recognition during the year ended December 31, 2020.
•a decrease of $24.6 million at comparable properties due primarily to lower average occupancy rates of approximately $18.0 million, lower parking income and percentage rent of of $6.3 million primarily due to the impacts from COVID-19 related closures, lower recoveries of $5.3 million primarily the result of lower snow removal expense and utilities, and lower termination fee and legal fee income of $1.3 million, partially offset by higher rental rates of approximately $9.3 million, and
41
•decrease of $14.4 million from property sales,
partially offset by
•and increase of $19.7 million from non comparable properties driven by the opening of our new office building at Santana Row in early 2020 and the opening of Freedom Plaza in 2020 and
•an increase of $19.5 million from acquisitions of Hoboken during the second half of 2019 and early 2020, and Georgetowne Shopping Center in November 2019.
Property Expenses
Total property expenses decreased $8.6 million, or 2.9%, to $290.2 million in 2020 compared to $298.8 million in 2019. Changes in the components of property expenses are discussed below.
Rental Expenses
Rental expenses decreased $16.9 million, or 9.0%, to $170.9 million in 2020 compared to $187.8 million in 2019. This decrease is primarily due to the following:
•an $11.9 million charge in 2019 related to the buyout of a lease at Assembly Square Marketplace,
•a decrease of $9.5 million from comparable properties due to lower snow removal expenses, and lower repairs and maintenance, management fees, and utilities primarily driven by the impact of COVID-19 partially offset by an increase in insurance costs, and
•a decrease of $2.2 million from our property sales,
partially offset by
•an increase of $2.8 million from acquisitions of Hoboken during the second half of 2019 and early 2020, and Georgetowne Shopping Center in November 2019, and
•an increase of $2.5 million from non comparable properties driven by the opening of our new office building at Santana Row in early 2020 and the opening of Freedom Plaza in 2020.
As a result of the changes in rental income and rental expenses as discussed above, rental expenses as a percentage of rental income increased to 20.5% for the year ended December 31, 2020 from 20.1% for the year ended December 31, 2019.
Real Estate Taxes
Real estate tax expense increased $8.3 million, or 7.5% to $119.2 million in 2020 compared to $110.9 million in 2019 due primarily to the following:
•an increase of $3.8 million from comparable properties due to higher current year assessments, and tax refunds recorded in 2019 from a multi-year appeal and reassessment at three of our properties,
•an increase of $3.1 million from acquisitions of Hoboken during the second half of 2019 and early 2020 and Georgetowne Shopping Center in November 2019, and
•an increase of $2.3 million from non-comparable properties due primarily to the opening of our new office building at Santana Row in early 2020,
partially offset by
•a decrease of $0.8 million from our property sales.
Property Operating Income
Property operating income decreased $91.7 million, or 14.4%, to $545.3 million in 2020 compared to $637.0 million in 2019. This decrease is primarily due to the impact of COVID-19, which resulted in higher collectibility related impacts, lower percentage rent, and lower parking income; as well as the impact of property sales, partially offset by the opening of our new office building at Santana Row in early 2020, property acquisitions, and the prior year charge related to the buyout of a lease at Assembly Square Marketplace.
42
Other Operating
General and Administrative Expense
General and administrative expense decreased $1.1 million, or 2.5%, to $41.7 million in 2020 from $42.8 million in 2019. This decrease is due primarily to lower personnel related costs and COVID-19 impacts including office closures and cancellations of all non-essential business travel and company events.
Depreciation and Amortization
Depreciation and amortization expense increased $15.3 million, or 6.4%, to $255.0 million in 2020 from $239.8 million in 2019. The increase is due primarily to property acquisitions, the opening of our new office buildings at Santana Row in early 2020, and the write off of lease related assets for vacating tenants, partially offset by property sales.
Impairment Charge
The $57.2 million impairment charge for the year ended December 31, 2020 relates to The Shops at Sunset Place. See Note 3 to the consolidated financial statements for further discussion.
Gain on Sale of Real Estate, Net of Tax
The $98.1 million gain on sale of real estate, net of tax for the year ended December 31, 2020 is due to the sale of three properties and one building.
The $116.4 million gain on sale of real estate, net for the year ended December 31, 2019 is primarily due to the following:
•$85.1 million related to the sale under the threat of condemnation of 11.7 acres of San Antonio Center,
•$28.3 million related to the sale of three properties and one land parcel, and
•$2.6 million net gain related to condominium unit sales that have closed at our Assembly Row and Pike & Rose properties.
Operating Income
Operating income decreased $181.4 million, or 38.5%, to $289.5 million in 2020 compared to $470.9 million in 2019. This decrease is due primarily due to the impact of COVID-19, which resulted in higher collectibility related impacts, the impairment charge related to The Shops at Sunset Place, a lower net gain on the sale of real estate, and the impact of property sales, lower percentage rent, and lower parking income, partially offset by the opening of our new office building at Santana Row in early 2020, property acquisitions, the prior year charge related to the buyout of a lease at Assembly Square Marketplace, and lower personnel related costs which were largely due to the impact of COVID-19.
Other
Interest Expense
Interest expense increased $26.7 million, or 24.3%, to $136.3 million in 2020 compared to $109.6 million in 2019. This increase is due primarily to the following:
•an increase of $20.2 million from higher borrowings in response to the COVID-19 pandemic (see further discussions in "2020 Significant Debt and Equity Transactions" in Part II, Item 7 of the Annual Report) and
•an increase of $13.0 million due to higher weighted average borrowings primarily from the $400 million issuance of our 3.20% notes in 2019, and $106.9 million of mortgage loans associated with our Hoboken acquisitions,
partially offset by
•a decrease of $3.7 million due to a lower overall weighted average borrowing rate, and
•an increase of $2.9 million in capitalized interest, primarily attributable to the development of Phase III of Assembly Row and Pike & Rose.
Gross interest costs were $159.7 million and $130.1 million in 2020 and 2019, respectively. Capitalized interest was $23.4 million and $20.5 million in 2020 and 2019, respectively.
43
Early Extinguishment of Debt
The $11.2 million early extinguishment of debt for the year ended December 31, 2020 relates to the make-whole premium paid as part of the early redemption of our 3.00% senior notes on December 31, 2020 and the related write-off of the unamortized discount and debt fees.
Loss from Partnerships
Loss from partnerships increased to $8.1 million in 2020 compared to $2.0 million in 2019. The increase is primarily due to our share of losses from our hotel investments at Assembly Row and Pike & Rose, largely the result of COVID-19 related reductions in travel.
Net income attributable to noncontrolling interests
Net income attributable to noncontrolling interests decreased to $4.2 million in 2020 compared to $6.7 million in 2019. The decrease is driven by lower net income at our partnership properties primarily due to the impact of COVID-19, partially offset by higher income attributable to our operating partnership units due to additional downREIT operating partnership units issued in connection with the acquisition of Fairfax Junction in January 2020.
Discussions of year-to-year comparisons between 2019 and 2018 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2019 filed with the Securities and Exchange Commission on February 10, 2020.
Liquidity and Capital Resources
Due to the nature of our business and strategy, we typically generate significant amounts of cash from operations. The cash generated from operations is primarily paid to our common and preferred shareholders in the form of dividends. As a REIT, we must generally make annual distributions to shareholders of at least 90% of our taxable income (cash dividends paid in 2020 were approximately $325.4 million). Remaining cash flow from operations after dividend payments is used to fund recurring and non-recurring capital projects (such as tenant improvements and redevelopments), and regular debt service requirements (including debt service relating to additional or replacement debt, as well as scheduled debt maturities). In 2020, our dividends were funded not only by cash from operations but also other sources of liquidity. We maintain a $1.0 billion revolving credit facility to fund short term cash flow needs and also look to the public and private debt and equity markets, joint venture relationships, and property dispositions to fund capital expenditures on a long-term basis.
We are currently experiencing lower levels of cash from operations due to lower rent collections from tenants impacted by the COVID-19 pandemic (see further discussion under the "Outlook" section of this Item 2). While the overall economic impacts of the pandemic are unknown, we have taken multiple steps during the last several months to strengthen our financial position, maximize liquidity, and to provide maximum flexibility during these uncertain times. Throughout the last three quarters of 2020, we have maintained levels of cash significantly in excess of the cash balances we have historically maintained. In March 2020, we borrowed $990.0 million under our revolving credit facility, representing a draw-down of almost the entirety of our $1.0 billion credit facility. In May 2020, we entered into a $400.0 million unsecured term loan and issued $700.0 million of fixed rate unsecured senior notes for combined net proceeds of $1.1 billion. We subsequently repaid the outstanding balance on our revolving credit facility and amended how certain covenants are calculated to provide us more operating flexibility. Additionally, on October 13, 2020, we issued $400.0 million of fixed rate senior unsecured notes that mature on February 15, 2026 and bear interest at 1.25%. During the fourth quarter 2020, we raised $98.8 million under our ATM equity program after fees and other costs. As of December 31, 2020, there is no outstanding balance on our $1.0 billion unsecured revolving credit facility, we had cash and cash equivalents of $798.3 million, and we had the capacity to issue up to $28.4 million in common shares under the ATM program.
For the year ended 2020, the weighted average amount of borrowings outstanding on our revolving credit facility was $138.5 million, and the weighted average interest rate, before amortization of debt fees, was 1.5%.
Subsequent to December 31, 2020, we repaid one mortgage loan, resulting in only $7.9 million of debt maturing in 2021, excluding our $400.0 million term loan, which may be extended for an additional twelve months at our option.
Our overall capital requirements during 2021 will be impacted by the extent and duration of COVID-19 related closures, impacts on our cash collections, and overall economic impacts including any halts to construction activities that might occur. It will also be impacted by acquisition opportunities and the level and general timing of our redevelopment and development activities. While the amount of future expenditures will depend on numerous factors, we expect to continue to see higher levels of capital investments in our properties under development and redevelopment, as we continue to invest in the current phase of
44
these projects and are not expecting COVID-19 related halts in construction activities as we experienced in 2020. With respect to other capital investments related to our existing properties, we expect to incur levels more consistent with prior years with an overall increase compared to 2020.
We believe that the cash on our balance sheet together with rents we collect, as well as our $1.0 billion revolving credit facility will allow us to continue to operate our business in the near-term. Given our recent ability to access capital markets, we also expect debt or equity to be available to us. We may also further delay the timing of certain development and redevelopment projects, as well as limit future acquisitions, reduce our operating expenditures, or re-evaluate our dividend policy.
While the COVID-19 pandemic has negatively impacted our business during the year ended December 31, 2020, and we expect it will continue to negatively impact our business in the short term, we intend to operate with and to maintain our long term commitment to a conservative capital structure that will allow us to maintain strong debt service coverage and fixed-charge coverage ratios as part of our commitment to investment-grade debt ratings.
Summary of Cash Flows
| Year Ended December 31, | |||||||||||
| 2020 | 2019 | ||||||||||
| (In thousands) | |||||||||||
| Cash provided by operating activities | $ | 369,929 | $ | 461,919 | |||||||
| Cash used in investing activities | (368,383) | (316,532) | |||||||||
| Cash provided by (used in) financing activities | 661,736 | (100,105) | |||||||||
| Increase in cash and cash equivalents | 663,282 | 45,282 | |||||||||
| Cash, cash equivalents, and restricted cash, beginning of year | 153,614 | 108,332 | |||||||||
| Cash, cash equivalents, and restricted cash, end of year | $ | 816,896 | $ | 153,614 | |||||||
Net cash provided by operating activities decreased $92.0 million to $369.9 million during 2020 from $461.9 million during 2019. The decrease was primarily attributable to lower net income before non-cash items and the timing of cash receipts, both largely driven by impacts of the COVID-19 pandemic and payments of annual real estate tax recovery billings.
Net cash used in investing activities increased $51.9 million to $368.4 million during 2020 from $316.5 million during 2019. The increase was primarily attributable to:
•a $138.5 million decrease in proceeds from sales of real estate, resulting from the sale of three properties, one building, and the two remaining condominium units at our Pike & Rose property in 2020, as compared to the sale under the threat of condemnation of a portion of San Antonio Center and the sale of three properties, one land parcel, and the sale of 43 condominiums at our Assembly Row and Pike & Rose properties in 2019,
•a $81.6 million increase in capital expenditures and leasing costs as we continue to invest in Pike & Rose, Assembly Row, Santana Row and other redevelopments,
•$12.9 million for net costs paid in 2020 relating to the partial sale under threat of condemnation at San Antonio Center in 2019, and
•a $9.6 million acquisition of two loans secured by a shopping center in Rockville, Maryland, that is owned by a third party,
partially offset by
•a $194.9 million decrease in acquisitions of real estate, primarily due to the acquisitions of Georgetowne Shopping Center, 37 mixed-use buildings in Hoboken, New Jersey, and Fairfax Junction in 2019, partially offset by the acquisition of two additional buildings in Hoboken, New Jersey in 2020.
Net cash provided by financing activities increased $761.8 million to $661.7 million during 2020 from $100.1 million used in during 2019. The increase was primarily attributable to:
•a $694.4 million increase due to net proceeds of $700.1 million from the issuance of $400.0 million of 3.50% unsecured senior notes and the $300.0 million reopening of our 3.95% unsecured senior notes in May 2020, and $394.2 million from the issuance of $400.0 million of 1.25% unsecured senior notes in October 2020, as compared to $399.9 million in net proceeds from the issuance of $300.0 million of 3.20% senior unsecured notes in June 2019 and an additional $100.0 million of the same series in August 2019,
•$398.7 million in net proceeds from our unsecured term loan in May 2020, and
45
•a $230.8 million decrease in repayment of mortgages, finance leases, and notes payable primarily due to the repayment of our $275.0 million unsecured term loan in June 2019 and the $20.3 million payoff of the mortgage loan on Rollingwood Apartments in January 2019, partially offset by the $60.6 million payoff of the mortgage loan on The Shops at Sunset Place in December 2020 and the $3.6 million payoff of the mortgage loan on 29th Place, both in December 2020,
partially offset by
•$510.4 million from the December 2020 redemptions of our our $250.0 million 2.55% unsecured senior notes and our $250.0 million 3.00% unsecured senior notes, with a make-whole premium of $10.4 million,
•$43.9 million decrease in net proceeds from the issuance of 1.1 million common shares under our ATM program at a weighted average price of $92.51 during 2020, as compared to 1.1 million common shares at weighted average price of $134.71 in 2019, and
•a $10.9 million increase in dividends paid to shareholders due to an increase in the common share dividend rate and an increase in the number of common shares outstanding.
Cash Requirements
The following table provides a summary of material cash requirements comprising our fixed, noncancelable obligations as of December 31, 2020:
| Cash Requirements by Period | |||||||||||||||||
| Total | Next Twelve Months | Greater than Twelve Months | |||||||||||||||
| (In thousands) | |||||||||||||||||
| Fixed and variable rate debt (principal only) (1) | $ | 4,308,505 | $ | 428,777 | 3,879,728 | ||||||||||||
| Fixed and variable rate debt - our share of unconsolidated real estate partnerships (principal only)(2) | 53,341 | 33,943 | 19,398 | ||||||||||||||
| Lease obligations (minimum rental payments) (3) | 355,687 | 10,877 | 344,810 | ||||||||||||||
| Redevelopments/capital expenditure contracts | 356,068 | 328,548 | 27,520 | ||||||||||||||
| Real estate commitments (4) | 100,100 | — | 100,100 | ||||||||||||||
| Total estimated cash requirements | $ | 5,173,701 | $ | 802,145 | $ | 4,371,556 | |||||||||||
_____________________
(1)The weighted average interest rate on our fixed and variable rate debt is 3.32% as of December 31, 2020.
(2)The weighted average interest rate on the fixed and variable rate debt related to our unconsolidated real estate partnerships is 4.59% as of December 31, 2020. $25.2 million of the requirements in the next twelve months was repaid when we acquired our partners' share of the Pike & Rose hotel joint venture on January 4, 2021. See Note 15 to the consolidated financial statements for additional information.
(3)This includes minimum rental payments related to both finance and operating leases.
(4)This includes the liability related to the sale under threat of condemnation at San Antonio Center as further discussed in Note 3 and Note 7 to the consolidated financial statements.
In addition to the amounts set forth in the table above and other liquidity requirements previously discussed, the following potential commitments exist:
(a) Under the terms of the Congressional Plaza partnership agreement, a minority partner has the right to require us and the other minority partner to purchase its 26.63% interest in Congressional Plaza at the interest’s then-current fair market value. If the other minority partner defaults in their obligation, we must purchase the full interest. Based on management’s current estimate of fair market value as of December 31, 2020, our estimated liability upon exercise of the put option would range from approximately $69 million to $72 million.
(b) Under the terms of various other partnership agreements, the partners have the right to exchange their operating partnership units for cash or the same number of our common shares, at our option. As of December 31, 2020, a total of 744,617 operating partnership units are outstanding.
(c) Two of the members in Plaza El Segundo have the right to require us to purchase their 10.0% and 11.8% ownership interests at the interests' then-current fair market value. If the members fail to exercise their put options, we have the right to purchase each of their interests on or after December 30, 2026 at fair market value. Based on management’s current estimate of fair market value as of December 31, 2020, our estimated maximum liability upon exercise of the put option would range from approximately $28 million to $35 million.
46
(d) The other member in The Grove at Shrewsbury and Brook 35 has the right to require us to purchase all of its approximately 4.1% interest in The Grove at Shrewsbury and approximately 6.5% interest in Brook 35 at the interests' then-current fair market value. Based on management's current estimate of fair market value as of December 31, 2020, our estimated maximum liability upon exercise of the put option would range from $6 million to $7 million.
(e) Effective September 18, 2023, the other member in Hoboken has the right to require us to purchase all of its 10% ownership interest at the interest's then-current fair market value. Based on management's current estimate of fair market value as of December 31, 2020, our estimated maximum liability upon exercise of the put option would range from $5 million to $6 million.
(f) At December 31, 2020, we had letters of credit outstanding of approximately $4.7 million.
Off-Balance Sheet Arrangements
At December 31, 2020, we have three real estate related equity method investments with total debt outstanding of $109.7 million, of which our share is $53.3 million. Our investment in these ventures at December 31, 2020 was $18.7 million.
Other than the items disclosed in the Cash Requirements table, we have no off-balance sheet arrangements as of December 31, 2020 that are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, cash requirements, or capital resources.
47
Debt Financing Arrangements
The following is a summary of our total debt outstanding as of December 31, 2020:
| Description of Debt |
Original
Debt Issued |
Principal Balance as of December 31, 2020 | Stated Interest Rate as of December 31, 2020 | Maturity Date | ||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
| Mortgages payable | ||||||||||||||||||||||||||
| Secured fixed rate | ||||||||||||||||||||||||||
| Sylmar Towne Center | Acquired | $ | 16,236 | 5.39 | % | June 6, 2021 | ||||||||||||||||||||
| Plaza Del Sol | Acquired | 8,041 | 5.23 | % | December 1, 2021 | |||||||||||||||||||||
| THE AVENUE at White Marsh | 52,705 | 52,705 | 3.35 | % | January 1, 2022 | |||||||||||||||||||||
| Montrose Crossing | 80,000 | 65,596 | 4.20 | % | January 10, 2022 | |||||||||||||||||||||
| Azalea | Acquired | 40,000 | 3.73 | % | November 1, 2025 | |||||||||||||||||||||
| Bell Gardens | Acquired | 12,408 | 4.06 | % | August 1, 2026 | |||||||||||||||||||||
| Plaza El Segundo | 125,000 | 125,000 | 3.83 | % | June 5, 2027 | |||||||||||||||||||||
| The Grove at Shrewsbury (East) | 43,600 | 43,600 | 3.77 | % | September 1, 2027 | |||||||||||||||||||||
| Brook 35 | 11,500 | 11,500 | 4.65 | % | July 1, 2029 | |||||||||||||||||||||
| Hoboken (24 Buildings) (1) | 56,450 | 56,450 | LIBOR + 1.95% | December 15, 2029 | ||||||||||||||||||||||
| Various Hoboken (14 Buildings) | Acquired | 32,705 | Various (2) | Various through 2029 | ||||||||||||||||||||||
| Chelsea | Acquired | 5,234 | 5.36 | % | January 15, 2031 | |||||||||||||||||||||
| Hoboken (1 Building) (3) | Acquired | 16,560 | 3.75 | % | July 1, 2042 | |||||||||||||||||||||
| Subtotal | 486,035 | |||||||||||||||||||||||||
| Net unamortized premium and debt issuance costs | (1,924) | |||||||||||||||||||||||||
| Total mortgages payable | 484,111 | |||||||||||||||||||||||||
| Notes payable | ||||||||||||||||||||||||||
| Term Loan | 400,000 | 400,000 | LIBOR + 1.35% | May 6, 2021 | ||||||||||||||||||||||
| Revolving credit facility (4) | 1,000,000 | — | LIBOR + 0.775% | January 19, 2024 | ||||||||||||||||||||||
| Various | 7,239 | 3,270 | 11.31 | % | Various through 2028 | |||||||||||||||||||||
| Subtotal | 403,270 | |||||||||||||||||||||||||
| Net unamortized debt issuance costs | (494) | |||||||||||||||||||||||||
| Total notes payable | 402,776 | |||||||||||||||||||||||||
| Senior notes and debentures | ||||||||||||||||||||||||||
| Unsecured fixed rate | ||||||||||||||||||||||||||
| 2.75% notes | 275,000 | 275,000 | 2.75 | % | June 1, 2023 | |||||||||||||||||||||
| 3.95% notes | 600,000 | 600,000 | 3.95 | % | January 15, 2024 | |||||||||||||||||||||
| 1.25% notes | 400,000 | 400,000 | 1.25 | % | February 15, 2026 | |||||||||||||||||||||
| 7.48% debentures | 50,000 | 29,200 | 7.48 | % | August 15, 2026 | |||||||||||||||||||||
| 3.25% notes | 475,000 | 475,000 | 3.25 | % | July 15, 2027 | |||||||||||||||||||||
| 6.82% medium term notes | 40,000 | 40,000 | 6.82 | % | August 1, 2027 | |||||||||||||||||||||
| 3.20% notes | 400,000 | 400,000 | 3.20 | % | June 15, 2029 | |||||||||||||||||||||
| 3.50% notes | 400,000 | 400,000 | 3.50 | % | June 1, 2030 | |||||||||||||||||||||
| 4.50% notes | 550,000 | 550,000 | 4.50 | % | December 1, 2044 | |||||||||||||||||||||
| 3.625% notes | 250,000 | 250,000 | 3.625 | % | August 1, 2046 | |||||||||||||||||||||
| Subtotal | 3,419,200 | |||||||||||||||||||||||||
| Net unamortized discount and debt issuance costs | (14,712) | |||||||||||||||||||||||||
| Total senior notes and debentures | 3,404,488 | |||||||||||||||||||||||||
| Total debt, net | $ | 4,291,375 | ||||||||||||||||||||||||
_____________________
1)On November 26, 2019, we entered into two interest rate swap agreements that fix the interest rate on the mortgage loan at 3.67%.
2)The interest rates on these mortgages range from 3.91% to 5.00%.
3)This mortgage loan has a fixed interest rate, however, the rate resets every five years until maturity. The current interest rate is fixed until July 1, 2022, and the loan is prepayable at par anytime after this date.
4)The maximum amount drawn under our revolving credit facility during 2020 was $990.0 million and the weighted average effective interest rate on borrowings under our revolving credit facility, before amortization of debt fees, was 1.5%.
48
Our revolving credit facility, unsecured term loan, and other debt agreements include financial and other covenants that may limit our operating activities in the future. As of December 31, 2020, we were in compliance with all of the financial and other covenants related to our revolving credit facility, term loan, and senior notes. Additionally, we were in compliance with all of the financial and other covenants that could trigger loan default on our mortgage loans. If we were to breach any of these financial and other covenants and did not cure the breach within an applicable cure period, our lenders could require us to repay the debt immediately and, if the debt is secured, could immediately begin proceedings to take possession of the property securing the loan. Many of our debt arrangements, including our public notes and our revolving credit facility, are cross-defaulted, which means that the lenders under those debt arrangements can put us in default and require immediate repayment of their debt if we breach and fail to cure a default under certain of our other debt obligations. As a result, any default under our debt covenants could have an adverse effect on our financial condition, our results of operations, our ability to meet our obligations and the market value of our shares. Our organizational documents do not limit the level or amount of debt that we may incur.
The following is a summary of our scheduled principal repayments as of December 31, 2020:
| Unsecured | Secured | Total | ||||||||||||||||||
| (In thousands) | ||||||||||||||||||||
| 2021 | $ | 400,676 | (1) | $ | 28,101 | $ | 428,777 | |||||||||||||
| 2022 | 751 | 119,706 | 120,457 | |||||||||||||||||
| 2023 | 275,765 | 3,549 | 279,314 | |||||||||||||||||
| 2024 | 600,656 | (2) | 3,688 | 604,344 | ||||||||||||||||
| 2025 | 333 | 48,033 | 48,366 | |||||||||||||||||
| Thereafter | 2,544,289 | 282,958 | 2,827,247 | |||||||||||||||||
| $ | 3,822,470 | $ | 486,035 | $ | 4,308,505 | (3) | ||||||||||||||
_____________________
1)Our $400.0 million term loan matures on May 6, 2021 plus one twelve month extension, at our option.
2)Our $1.0 billion revolving credit facility matures on January 19, 2024, plus two six-month extensions at our option. As of December 31, 2020, there was no outstanding balance under this credit facility.
3)The total debt maturities differ from the total reported on the consolidated balance sheet due to the unamortized net premium/discount and debt issuance costs on mortgage loans, notes payable, and senior notes as of December 31, 2020.
Interest Rate Hedging
We may use derivative instruments to manage exposure to variable interest rate risk. We generally enter into interest rate swaps to manage our exposure to variable interest rate risk and treasury locks to manage the risk of interest rates rising prior to the issuance of debt. We enter into derivative instruments that qualify as cash flow hedges and do not enter into derivative instruments for speculative purposes.
Interest rate swaps associated with cash flow hedges are recorded at fair value on a recurring basis. Effectiveness of cash flow hedges is assessed both at inception and on an ongoing basis. The effective portion of changes in fair value of the interest rate swaps associated with cash flow hedges is recorded in other comprehensive income (loss) which is included in "accumulated other comprehensive loss" on the balance sheet and statement of shareholders' equity. Cash flow hedges become ineffective if critical terms of the hedging instrument and the debt instrument do not perfectly match such as notional amounts, settlement dates, reset dates, calculation period and LIBOR rate. In addition, the default risk of the counterparty is evaluated by monitoring the credit worthiness of the counterparty which includes reviewing debt ratings and financial performance. If a cash flow hedge is deemed ineffective, the ineffective portion of changes in fair value of the interest rate swaps associated with cash flow hedges is recognized in earnings in the period affected.
As of December 31, 2020, we have two interest rate swap agreements that effectively fix the interest rate on a mortgage payable associated with our Hoboken portfolio at 3.67%. Our Assembly Row hotel joint venture is also a party to two interest rate swap agreements that effectively fix the interest rate on the joint venture's mortgage debt at 5.206%. All swaps were designated and qualify as cash flow hedges. Hedge ineffectiveness has not impacted our earnings in 2020, 2019 and 2018.
49
REIT Qualification
We intend to maintain our qualification as a REIT under Section 856(c) of the Code. As a REIT, we generally will not be subject to corporate federal income taxes on income we distribute to our shareholders as long as we satisfy certain technical requirements of the Code, including the requirement to distribute at least 90% of our taxable income to our shareholders.
Funds From Operations
Funds from operations (“FFO”) is a supplemental non-GAAP financial measure of real estate companies’ operating performance. The National Association of Real Estate Investment Trusts (“NAREIT”) defines FFO as follows: net income, computed in accordance with U.S. GAAP, plus real estate related depreciation and amortization, gains and losses on the sale of real estate, and impairment write-downs of depreciable real estate. We compute FFO in accordance with the NAREIT definition, and we have historically reported our FFO available for common shareholders in addition to our net income and net cash provided by operating activities. It should be noted that FFO:
•does not represent cash flows from operating activities in accordance with GAAP (which, unlike FFO, generally reflects all cash effects of transactions and other events in the determination of net income);
•should not be considered an alternative to net income as an indication of our performance; and
•is not necessarily indicative of cash flow as a measure of liquidity or ability to fund cash needs, including the payment of dividends.
We consider FFO available for common shareholders a meaningful, additional measure of operating performance primarily because it excludes the assumption that the value of the real estate assets diminishes predictably over time, as implied by the historical cost convention of GAAP and the recording of depreciation. We use FFO primarily as one of several means of assessing our operating performance in comparison with other REITs. Comparison of our presentation of FFO to similarly titled measures for other REITs may not necessarily be meaningful due to possible differences in the application of the NAREIT definition used by such REITs.
An increase or decrease in FFO available for common shareholders does not necessarily result in an increase or decrease in aggregate distributions because our Board of Trustees is not required to increase distributions on a quarterly basis unless necessary for us to maintain REIT status. However, we must distribute at least 90% of our taxable income to remain qualified as a REIT. Therefore, a significant increase in FFO will generally require an increase in distributions to shareholders although not necessarily on a proportionate basis.
The reconciliation of net income to FFO available for common shareholders is as follows:
| Year Ended December 31, | |||||||||||||||||
| 2020 | 2019 | 2018 | |||||||||||||||
| (In thousands, except per share data) | |||||||||||||||||
| Net income | $ | 135,888 | $ | 360,542 | $ | 249,026 | |||||||||||
| Net income attributable to noncontrolling interests | (4,182) | (6,676) | (7,119) | ||||||||||||||
| Gain on sale of real estate, net of tax | (91,922) | (116,393) | (11,915) | ||||||||||||||
| Impairment charge, net | 50,728 | — | — | ||||||||||||||
| Depreciation and amortization of real estate assets | 228,850 | 215,139 | 213,098 | ||||||||||||||
| Amortization of initial direct costs of leases | 20,415 | 19,359 | 24,603 | ||||||||||||||
| Funds from operations | 339,777 | 471,971 | 467,693 | ||||||||||||||
| Dividends on preferred shares (1) | (8,042) | (7,500) | (7,500) | ||||||||||||||
| Income attributable to operating partnership units | 3,151 | 2,703 | 3,053 | ||||||||||||||
| Income attributable to unvested shares | (1,037) | (1,355) | (1,469) | ||||||||||||||
| Funds from operations available for common shareholders (2) | $ | 333,849 | $ | 465,819 | $ | 461,777 | |||||||||||
| Weighted average number of common shares, diluted (1)(2)(3) | 76,261 | 75,514 | 74,153 | ||||||||||||||
| Funds from operations available for common shareholders, per diluted share (2) | $ | 4.38 | $ | 6.17 | $ | 6.23 | |||||||||||
_____________________
50
(1)For the years ended December 31, 2019 and 2018, dividends on our Series 1 preferred stock were not deducted in the calculation of FFO available to common shareholders, as the related shares were dilutive and included in "weighted average common shares, diluted."
(2)For the year ended December 31, 2020, FFO available for common shareholders includes a $11.2 million charge related to early extinguishment of debt. If this charge was excluded, our FFO available for common shareholders for 2020 would have been $345.0 million, and FFO available for common shareholders, per diluted share would have been $4.52. For the year ended December 31, 2019, FFO available for common shareholders includes an $11.9 million charge relating to the buyout of a lease at Assembly Square Marketplace. If this charge was excluded, our FFO available for common shareholders for 2019 would have been $477.7 million, and FFO available for common shareholders, per diluted share would have been $6.33.
(3)The weighted average common shares used to compute FFO per diluted common share also includes operating partnership units that were excluded from the computation of diluted EPS. Conversion of these operating partnership units is dilutive in the computation of FFO per diluted common share but is anti-dilutive for the computation of diluted EPS for the periods presented.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our use of financial instruments, such as debt instruments, subjects us to market risk which may affect our future earnings and cash flows, as well as the fair value of our assets. Market risk generally refers to the risk of loss from changes in interest rates and market prices. We manage our market risk by attempting to match anticipated inflow of cash from our operating, investing and financing activities with anticipated outflow of cash to fund debt payments, dividends to common and preferred shareholders, investments, capital expenditures and other cash requirements.
We may enter into certain types of derivative financial instruments to further reduce interest rate risk. We use interest rate protection and swap agreements, for example, to convert some of our variable rate debt to a fixed-rate basis or to hedge anticipated financing transactions. We use derivatives for hedging purposes rather than speculation and do not enter into financial instruments for trading purposes.
Interest Rate Risk
The following discusses the effect of hypothetical changes in market rates of interest on interest expense for our variable rate debt and on the fair value of our total outstanding debt, including our fixed-rate debt. Interest rate risk amounts were determined by considering the impact of hypothetical interest rates on our debt. Quoted market prices were used to estimate the fair value of our marketable senior notes and debentures and discounted cash flow analysis is generally used to estimate the fair value of our mortgages and notes payable. Considerable judgment is necessary to estimate the fair value of financial instruments. This analysis does not purport to take into account all of the factors that may affect our debt, such as the effect that a changing interest rate environment could have on the overall level of economic activity or the action that our management might take to reduce our exposure to the change. This analysis assumes no change in our financial structure.
Fixed Interest Rate Debt
The majority of our outstanding debt obligations (maturing at various times through 2046) have fixed interest rates which limit the risk of fluctuating interest rates. However, interest rate fluctuations may affect the fair value of our fixed rate debt instruments. At December 31, 2020, we had $3.9 billion of fixed-rate debt outstanding, including $56.5 million in mortgage payables that are effectively fixed by two interest rate swap agreements. If market interest rates used to calculate the fair value on our fixed-rate debt instruments at December 31, 2020 had been 1.0% higher, the fair value of those debt instruments on that date would have decreased by approximately $290.9 million. If market interest rates used to calculate the fair value on our fixed-rate debt instruments at December 31, 2020 had been 1.0% lower, the fair value of those debt instruments on that date would have increased by approximately $316.5 million.
Variable Interest Rate Debt
Generally, we believe that our primary interest rate risk is due to fluctuations in interest rates on our outstanding variable rate debt. At December 31, 2020, we had $400.0 million of variable rate debt outstanding (the principal balance on our unsecured term loan). Based upon this amount of variable rate debt and the specific terms, if market interest rates increased 1.0%, our annual interest expense would increase approximately $4.0 million with a corresponding decrease in our net income and cash flows for the year. Conversely, if market interest rates decreased 1.0%, our annual interest expense would decrease by approximately $4.0 million with a corresponding increase in our net income and cash flows for the year.
51
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Our consolidated financial statements and supplementary data are included as a separate section of this Annual Report on Form 10-K commencing on page F-1 and are incorporated herein by reference.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Management's Evaluation of Disclosure Controls and Procedures
The Trust maintains disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) that are designed to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the Trust’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. Because of inherent limitations, disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of disclosure controls and procedures are met.
Our management, with the participation of the Trust’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Trust’s disclosure controls and procedures as of December 31, 2020. Based on that evaluation, the Trust’s Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2020, the Trust’s disclosure controls and procedures were effective at a reasonable assurance level.
Internal Control over Financial Reporting
The Trust’s management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act as a process designed by, or under the supervision of, the Trust’s principal executive and principal financial officers and effected by our Board of Trustees, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States of America (GAAP) and includes those policies and procedures that:
•pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and disposition of our assets;
•provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorization of management and our Trustees; and
•provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of any of our assets in circumstances that could have a material adverse effect on our financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
We assessed the effectiveness of the Trust’s internal control over financial reporting as of December 31, 2020. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013). Based on that assessment and criteria, management concluded that the Trust's internal control over financial reporting was effective as of December 31, 2020.
Grant Thornton LLP, the independent registered public accounting firm that audited the Trust's consolidated financial statements included in this Annual Report on Form 10-K, has issued an attestation report on the Trust's internal control over financial reporting, which appears on page F-2 of this Annual Report on Form 10-K.
Changes in Internal Control Over Financial Reporting
There was no change in our internal control over financial reporting during our fourth fiscal quarter of 2020 that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
52
ITEM 9B. OTHER INFORMATION
None.
53
PART III
Certain information required in Part III is omitted from this Report but is incorporated herein by reference from our Proxy Statement for the 2021 Annual Meeting of Shareholders (as amended or supplemented, the “Proxy Statement”).
ITEM 10. TRUSTEES, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The tables and narrative in the Proxy Statement identifying our Trustees and Board committees under the caption “Election of Trustees” and “Corporate Governance”, the sections of the Proxy Statement entitled “Executive Officers” and “Section 16(a) Beneficial Ownership Reporting Compliance” and other information included in the Proxy Statement required by this Item 10 are incorporated herein by reference.
We have adopted a Code of Ethics, which is applicable to our Chief Executive Officer and senior financial officers. The Code of Ethics is available in the Corporate Governance section of the Investors section of our website at www.federalrealty.com.
ITEM 11. EXECUTIVE COMPENSATION
The sections of the Proxy Statement entitled “Summary Compensation Table,” “Compensation Committee Interlocks and Insider Participation,” “Compensation Committee Report,” “Trustee Compensation” and “Compensation Discussion and Analysis” and other information included in the Proxy Statement required by this Item 11 are incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
The sections of the Proxy Statement entitled “Share Ownership” and “Equity Compensation Plan Information” and other information included in the Proxy Statement required by this Item 12 are incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND TRUSTEE INDEPENDENCE
The sections of the Proxy Statement entitled “Certain Relationship and Related Transactions” and “Independence of Trustees” and other information included in the Proxy Statement required by this Item 13 are incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The sections of the Proxy Statement entitled “Ratification of Independent Registered Public Accounting Firm” and “Relationship with Independent Registered Public Accounting Firm” and other information included in the Proxy Statement required by this Item 14 are incorporated herein by reference.
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
(a)(1) Financial Statements
|
||
|
Our consolidated financial statements and notes thereto, together with Reports of Independent Registered Public Accounting Firm are included as a separate section of this Annual Report on Form 10-K commencing on page F-1.
|
||
|
(2) Financial Statement Schedules
|
||
|
Our financial statement schedules are included in a separate section of this Annual Report on Form 10-K commencing on page F-32.
|
||
|
(3) Exhibits
|
||
|
(b) The following documents are filed as exhibits are filed as part of, or incorporated by reference info, this report:
|
||
54
EXHIBIT INDEX
|
Exhibit
No. |
Description | |||||||
| 3.1 |
Declaration of Trust of Federal Realty Investment Trust dated May 5, 1999 as amended by the Articles of Amendment of Declaration of Trust of Federal Realty Investment Trust dated May 6, 2004, as corrected by the Certificate of Correction of Articles of Amendment of Declaration of Trust of Federal Realty Investment Trust dated June 17, 2004, as amended by the Articles of Amendment of Declaration of Trust of Federal Realty Investment Trust dated May 6, 2009 (previously filed as Exhibit 3.1 to the Trust’s Registration Statement on Form S-3 (File No. 333-160009) and incorporated herein by reference)
|
|||||||
| 3.2 |
Amended and Restated Bylaws of Federal Realty Investment Trust dated February 12, 2003, as amended October 29, 2003, May 5, 2004, February 17, 2006, May 6, 2009, November 2, 2016, February 5, 2019, and April 2, 2020 (previously filed as Exhibit 3.2 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 (File No. 1-07533) and incorporated herein by reference)
|
|||||||
| 4.1 |
Specimen Common Share certificate (previously filed as Exhibit 4(i) to the Trust’s Annual Report on Form 10-K for the year ended December 31, 1999 (File No. 1-07533) and incorporated herein by reference)
|
|||||||
| 4.2 |
Articles Supplementary relating to the 5.417% Series 1 Cumulative Convertible Preferred Shares of Beneficial Interest (previously filed as Exhibit 4.1 to the Trust’s Current Report on Form 8-K filed on March 13, 2007, (File No. 1-07533) and incorporated herein by reference)
|
|||||||
| 4.3 | ** Indenture dated December 1, 1993 related to the Trust’s 7.48% Debentures due August 15, 2026; and 6.82% Medium Term Notes due August 1, 2027; (previously filed as Exhibit 4(a) to the Trust’s Registration Statement on Form S-3 (File No. 33-51029), and amended on Form S-3 (File No. 33-63687), filed on December 13, 1993 and incorporated herein by reference) | |||||||
| 4.4 |
** Indenture dated September 1, 1998 related to the Trust’s 3.00% Notes due 2022; 2.75% Notes due 2023; 3.95% Notes due 2024; 4.50% Notes due 2044; 2.55% Notes due 2021; 3.625% Notes due 2046; 3.25% Notes due 2027; 3.20% Notes due 2029; 3.50% Notes due 2030; 1.25% Notes due 2026 (previously filed as Exhibit 4(a) to the Trust’s Registration Statement on Form S-3 (File No. 333-63619) filed on September 17, 1998 and incorporated herein by reference)
|
|||||||
| 4.5 |
Articles Supplementary relating to the 5.000% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest (previously filed as Exhibit 3.2 to the Trust's Registration Statement on Form 8-A (File No. 1-07533), filed on September 29, 2017 and incorporated herein by reference)
|
|||||||
| 4.6 |
Deposit Agreement, dated as of September 29, 2017, by and among Federal Realty Investment Trust, American Stock Transfer and Trust Company, LLC, as Depositary, and all holders from time to time of Receipt (previously filed as Exhibit 4.1 to the Trust's Registration Statement on Form 8-A (File No. 1-07533), filed on September 29, 2017 and incorporated herein by reference)
|
|||||||
| 4.7 |
Specimen certificate relating to the 5.000% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest (previously filed as Exhibit 4.3 to the Trust's Registration Statement on Form 8-A (File No. 1-07533), filed on September 29, 2017 and incorporated herein by reference)
|
|||||||
| 4.8 |
Description of Securities (previously filed as Exhibit 4.8 to the Trust's Annual Report on Form 10-K for the year ended December 31, 2019 (File No. 001-07533 and incorporated here by reference)
|
|||||||
| 10.1 |
* Severance Agreement between the Trust and Donald C. Wood dated February 22, 1999 (previously filed as a portion of Exhibit 10 to the Trust's Quarterly Report on Form 10-Q for the quarter ended March 31, 1999 (File No. 1-07533) (the "1999 1Q Form 10-Q") and incorporated herein by reference)
|
|||||||
| 10.2 |
* Executive Agreement between Federal Realty Investment Trust and Donald C. Wood dated February 22, 1999 (previously filed as a portion of Exhibit 10 to the 1999 1Q Form 10-Q and incorporated herein by reference)
|
|||||||
| 10.3 |
* Amendment to Executive Agreement between Federal Realty Investment Trust and Donald C. Wood dated February 16, 2005 (previously filed as Exhibit 10.12 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2004 (File No. 1-07533) (the “2004 Form 10-K”) and incorporated herein by reference)
|
|||||||
| 10.4 |
2001 Long-Term Incentive Plan (previously filed as Exhibit 99.1 to the Trust’s S-8 Registration Number 333-60364 filed on May 7, 2001 and incorporated herein by reference)
|
|||||||
| 10.5 |
* Health Coverage Continuation Agreement between Federal Realty Investment Trust and Donald C. Wood dated February 16, 2005 (previously filed as Exhibit 10.26 to the 2004 Form 10-K and incorporated herein by reference)
|
|||||||
| 10.6 |
* Severance Agreement between the Trust and Dawn M. Becker dated April 19, 2000 (previously filed as Exhibit 10.26 to the Trust’s 2005 2Q Form 10-Q and incorporated herein by reference)
|
|||||||
| 10.7 |
* Amendment to Severance Agreement between the Trust and Dawn M. Becker dated February 16, 2005 (previously filed as Exhibit 10.27 to the 2004 Form 10-K and incorporated herein by reference)
|
|||||||
55
|
Exhibit
No. |
Description | |||||||
| 10.8 |
Form of Restricted Share Award Agreement for long term vesting and retention awards for shares issued out of the 2010 Plan (previously filed as Exhibit 10.35 to the Trust's Annual Report on Form 10-K for the year ended December 31, 2010 (File No. 1-07533) (the "2010 Form 10-K") and incorporated herein by reference)
|
|||||||
| 10.9 |
* Amendment to Severance Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.26 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 1-07533) (“the 2008 Form 10-K”) and incorporated herein by reference)
|
|||||||
| 10.10 |
* Second Amendment to Executive Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.27 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|||||||
| 10.11 |
* Amendment to Health Coverage Continuation Agreement between the Trust and Donald C. Wood dated January 1, 2009 (previously filed as Exhibit 10.28 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|||||||
| 10.12 |
* Second Amendment to Severance Agreement between the Trust and Dawn M. Becker dated January 1, 2009 (previously filed as Exhibit 10.30 to the Trust’s 2008 Form 10-K and incorporated herein by reference)
|
|||||||
| 10.13 |
2010 Performance Incentive Plan (previously filed as Appendix A to the Trust’s Definitive Proxy Statement for the 2010 Annual Meeting of Shareholders (File No. 01-07533) and incorporated herein by reference)
|
|||||||
| 10.14 |
Amendment to 2010 Performance Incentive Plan (“the 2010 Plan”) (previously filed as Appendix A to the Trust’s Proxy Statement for the 2010 Annual Meeting of Shareholders (File No. 01-07533) and incorporated herein by reference)
|
|||||||
| 10.15 |
* Restricted Share Award Agreement between the Trust and Donald C. Wood dated October 12, 2010 (previously filed as Exhibit 10.36 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 (File No. 01-07533) and incorporated herein by reference)
|
|||||||
| 10.16 |
Form of Restricted Share Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program and the Trust’s Annual Incentive Bonus Program and basic awards with annual vesting for shares issued out of the 2010 Plan (previously filed as Exhibit 10.34 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|||||||
| 10.17 |
Form of Option Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.38 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|||||||
| 10.18 |
Form of Option Award Agreement for front loaded awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.39 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|||||||
| 10.19 |
Form of Option Award Agreement for basic options awarded out of the 2010 Plan (previously filed as Exhibit 10.40 to the Trust’s 2010 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|||||||
| 10.20 |
Credit Agreement dated as of July 7, 2011, by and among the Trust, as Borrower, the financial institutions party thereto and their permitted assignees under Section 12.6., as Lenders, Wells Fargo Bank, National Association, as Administrative Agent, PNC Bank, National Association, as Syndication Agent, Wells Fargo Securities, LLC, as a Lead Arranger and Book Manager, and PNC Capital Markets LLC, as a Lead Arranger and Book Manager (previously filed as Exhibit 10.1 to the Trust’s Current Report on Form 8-K (File No. 1-07533), filed on July 11, 2011 and incorporated herein by reference)
|
|||||||
| 10.21 |
Revised Form of Restricted Share Award Agreement for front loaded awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.35 to the Trust's Annual Report on Form 10-K for the year ended December 31, 2012 (File No. 1-07533) (the "2012 Form 10-K") and incorporated herein by reference)
|
|||||||
| 10.22 | Revised Form of Restricted Share Award Agreement for long-term vesting and retention awards made under the Trust’s Long-Term Incentive Award Program for shares issued out of the 2010 Plan (previously filed as Exhibit 10.36 to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference) | |||||||
| 10.23 | Revised Form of Performance Share Award Agreement for shares awarded out of the 2010 Plan (previously filed as Exhibit 10.37 to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference) | |||||||
| 10.24 |
Revised Form of Restricted Share Award Agreement for awards made under the Trust’s Long-Term Incentive Award Program and the Trust’s Annual Incentive Bonus Program and basic awards with annual vesting for shares issued out of the 2010 Plan (previously filed as Exhibit 10.38 to the Trust's 2012 Form 10-K (File No. 1-07533) and incorporated herein by reference)
|
|||||||
56
|
Exhibit
No. |
Description | |||||||
| 10.25 |
First Amendment to the Credit Agreement, dated as of April 22, 2013, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on April 26, 2013 and incorporated herein by reference)
|
|||||||
| 10.26 |
Second Amendment to Credit Agreement, dated as of April 20, 2016, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8K (File No. 1-07533), filed on April 26, 2016 and incorporated herein by reference)
|
|||||||
| 10.27 |
Severance Agreement between the Trust and Daniel Guglielmone dated August 15, 2016 (previously filed as Exhibit 10.36 to the Trust's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 (File No. 1-07533 and incorporated herein by reference)
|
|||||||
| 10.28 |
Amended and Restated Credit Agreement, dated as of July 25, 2019, by and among Federal Realty Investment
Trust, each of the Lenders party thereto, and PNC Bank, National Association, as Administrative Agent
(previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on July 29,
2019 and incorporated herin by reference)
|
|||||||
| 10.29 | ||||||||
| 10.30 |
Term Loan Agreement dated as of May 6, 2020, by and among the Trust, as Borrower, the financial institutions party thereto and their permitted assignees under Section 12.6., as Lenders, PNC Bank, National Association, as Administrative Agent, Regions Bank, Truist Bank, and U.S. Bank National Bank Association as Co-Syndication Agents, PNC Capital Markets, LLC, Regions Capital Markets, Suntrust Robinson Humphrey, Inc., and U.S. Bank National Association, as Joint Lead Arrangers and Book Managers (previously filed as Exhibit 10.1 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on May 6, 2020 and incorporated herein by reference)
|
|||||||
| 10.31 |
First Amendment to the Credit Agreement, dated as of May 6, 2020, by and among Federal Realty Investment Trust, each of the Lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent (previously filed as Exhibit 10.2 to the Trust's Current Report on Form 8-K (File No. 1-07533), filed on May 6, 2020, and incorporated herein by reference)
|
|||||||
| 10.32 | ||||||||
| 10.33 | ||||||||
| 10.34 | ||||||||
| 10.35 | ||||||||
| 10.36 | ||||||||
| 21.1 | ||||||||
| 23.1 | ||||||||
| 31.1 | ||||||||
| 31.2 | ||||||||
| 32.1 | ||||||||
| 32.2 | ||||||||
| 101 | The following materials from Federal Realty Investment Trust’s Annual Report on Form 10-K for the year ended December 31, 2020, formatted in XBRL (Extensible Business Reporting Language): (1) the Consolidated Balance Sheets, (2) the Consolidated Statements of Comprehensive Income, (3) the Consolidated Statement of Shareholders’ Equity, (4) the Consolidated Statements of Cash Flows, and (5) Notes to Consolidated Financial Statements that have been detail tagged. | |||||||
| 104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) | |||||||
_____________________
* Management contract or compensatory plan required to be filed as an exhibit pursuant to Item 15(b) of Form 10-K.
** Pursuant to Regulation S-K Item 601(b)(4)(iii), the Trust by this filing agrees, upon request, to furnish to the Securities and Exchange Commission a copy of other instruments defining the rights of holders of long-term debt of the Trust.
57
ITEM 16. FORM 10-K SUMMARY
None.
58
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized this February 11, 2021.
| Federal Realty Investment Trust | |||||
| By: |
/S/ DONALD C. WOOD
|
||||
|
Donald C. Wood
Chief Executive Officer and Trustee |
|||||
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on behalf of the Registrant and in the capacity and on the dates indicated. Each person whose signature appears below hereby constitutes and appoints each of Donald C. Wood and Dawn M. Becker as his or her attorney-in-fact and agent, with full power of substitution and resubstitution for him or her in any and all capacities, to sign any or all amendments to this Report and to file same, with exhibits thereto and other documents in connection therewith, granting unto such attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite and necessary in connection with such matters and hereby ratifying and confirming all that such attorney-in-fact and agent or his or her substitutes may do or cause to be done by virtue hereof.
| Signature | Title | Date | ||||||||||||
|
/S/ DONALD C. WOOD
|
Chief Executive Officer and Trustee | February 11, 2021 | ||||||||||||
| Donald C. Wood | (Principal Executive Officer) | |||||||||||||
|
/S/ DANIEL GUGLIELMONE
|
Executive Vice President - Chief Financial | February 11, 2021 | ||||||||||||
| Daniel Guglielmone | Officer and Treasurer (Principal | |||||||||||||
| Financial and Accounting Officer) | ||||||||||||||
|
/S/ JOSEPH S. VASSALLUZZO
|
Non-Executive Chairman | February 11, 2021 | ||||||||||||
| Joseph S. Vassalluzzo | ||||||||||||||
|
/S/ JON E. BORTZ
|
Trustee | February 11, 2021 | ||||||||||||
| Jon E. Bortz | ||||||||||||||
|
/S/ DAVID W. FAEDER
|
Trustee | February 11, 2021 | ||||||||||||
| David W. Faeder | ||||||||||||||
|
/S/ ELIZABETH I. HOLLAND
|
Trustee | February 11, 2021 | ||||||||||||
| Elizabeth I. Holland | ||||||||||||||
|
/S/ NICOLE Y. LAMB-HALE
|
Trustee | February 11, 2021 | ||||||||||||
| Nicole Y. Lamb-Hale | ||||||||||||||
|
/S/ ANTHONY P. NADER, III
|
Trustee | February 11, 2021 | ||||||||||||
| Anthony P. Nader, III | ||||||||||||||
|
/S/ MARK S. ORDAN
|
Trustee | February 11, 2021 | ||||||||||||
| Mark S. Ordan | ||||||||||||||
|
/S/ GAIL P. STEINEL
|
Trustee | February 11, 2021 | ||||||||||||
| Gail P. Steinel | ||||||||||||||
59
Item 8 and Item 15(a)(1) and (2)
Index to Consolidated Financial Statements and Schedules
| Consolidated Financial Statements | Page No. | ||||
| Report of Independent Registered Public Accounting Firm |
F-2
|
||||
| Report of Independent Registered Public Accounting Firm |
F-3
|
||||
| Consolidated Balance Sheets |
F-5
|
||||
| Consolidated Statements of Comprehensive Income |
F-6
|
||||
| Consolidated Statement of Shareholders’ Equity |
F-7
|
||||
| Consolidated Statements of Cash Flows |
F-8
|
||||
| Notes to Consolidated Financial Statements |
F-9
|
||||
| Financial Statement Schedules | |||||
| Schedule III—Summary of Real Estate and Accumulated Depreciation |
F-32
|
||||
| Schedule IV—Mortgage Loans on Real Estate |
F-40
|
||||
All other schedules have been omitted either because the information is not applicable, not material, or is disclosed in our consolidated financial statements and related notes.
F-1
Report of Independent Registered Public Accounting Firm
Trustees and Shareholders
Federal Realty Investment Trust
Opinion on internal control over financial reporting
We have audited the internal control over financial reporting of Federal Realty Investment Trust (a Maryland real estate investment trust) and subsidiaries (collectively, the "Trust") as of December 31, 2020, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO"). In our opinion, the Trust maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in the 2013 Internal Control-Integrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Trust as of and for the year ended December 31, 2020, and our report dated February 11, 2021 expressed an unqualified opinion on those financial statements.
Basis for opinion
The Trust’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Evaluation of Disclosure Controls and Procedures. Our responsibility is to express an opinion on the Trust’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Trust in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and limitations of internal control over financial reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ GRANT THORNTON LLP
New York, New York
February 11, 2021
F-2
Report of Independent Registered Public Accounting Firm
Trustees and Shareholders
Federal Realty Investment Trust
Opinion on the financial statements
We have audited the accompanying consolidated balance sheets of Federal Realty Investment Trust (a Maryland real estate investment trust) and subsidiaries (collectively, the "Trust") as of December 31, 2020 and 2019, the related consolidated statements of comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2020, and the related notes and financial statement schedules included under Item 15(a) (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Trust as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Trust’s internal control over financial reporting as of December 31, 2020, based on criteria established in the 2013 Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated February 11, 2021 expressed an unqualified opinion.
Basis for opinion
These financial statements are the responsibility of the Trust’s management. Our responsibility is to express an opinion on the Trust’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Trust in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical audit matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Lease Collectibility Assessment
In order to recognize rental revenue on an accrual basis, the Trust must determine whether substantially all of the rents due under a lease arrangement are collectible. If the Trust reaches the conclusion that substantially all of the rents are not collectible for a specific lease, then rental revenue under that arrangement can only be recognized when cash payment from the tenant is received.
Significant judgment is exercised by the Trust when making a collectibility assessment and includes the following considerations which require challenging and subjective auditor judgment in the execution of our audit procedures:
•Creditworthiness of the tenant.
•Current economic conditions.
•Historical experience with the tenant and other tenants operating in the same industry.
Our audit procedures related to the collectibility assessment included the following:
F-3
•We assessed the design and tested the operating effectiveness of internal controls relating to the collectibility assessment process.
•We evaluated management’s accounting policies related to this assessment.
•We verified the completeness of the population of tenants that management evaluated.
•We researched recent publicly available information such as bankruptcy filings, industry journals, and periodicals, and for any of the Trust’s tenants identified in our research we evaluated whether such information was considered in management’s collectibility assessment.
•For a sample of tenant receivables where collectibility was deemed as probable, we inspected and evaluated management’s documentation supporting the collectibility assessment.
•We selected a sample of tenant receivable balances to verify they are accurately aged.
•We selected a sample of leases to evaluate the collectibility assessment conclusion reached by management and performed the following procedures for each selection:
◦Verified that management’s accounting policies related to the collectibility assessment were followed.
◦Obtained from management documentation such as tenant collection history and any direct correspondence and evaluated management’s considerations supporting the collectibility assessment conclusion reached.
◦Researched publicly available information to independently verify the completeness and accuracy of management’s information used to make the collectibility assessment.
/s/ GRANT THORNTON LLP
We have served as the Trust’s auditor since 2002.
New York, New York
February 11, 2021
F-4
Federal Realty Investment Trust
Consolidated Balance Sheets
| December 31, | |||||||||||
| 2020 | 2019 | ||||||||||
| (In thousands, except share and per share data) | |||||||||||
| ASSETS | |||||||||||
| Real estate, at cost | |||||||||||
| Operating (including $1,703,202 and $1,676,866 of consolidated variable interest entities, respectively) | $ | 7,771,981 | $ | 7,535,983 | |||||||
| Construction-in-progress (including $44,896 and $102,583 of consolidated variable interest entities, respectively) | 810,889 | 760,420 | |||||||||
| Assets held for sale | — | 1,729 | |||||||||
| 8,582,870 | 8,298,132 | ||||||||||
| Less accumulated depreciation and amortization (including $335,735 and $296,165 of consolidated variable interest entities, respectively) | (2,357,692) | (2,215,413) | |||||||||
| Net real estate | 6,225,178 | 6,082,719 | |||||||||
| Cash and cash equivalents | 798,329 | 127,432 | |||||||||
| Accounts and notes receivable | 159,780 | 152,572 | |||||||||
| Mortgage notes receivable, net | 39,892 | 30,429 | |||||||||
| Investment in partnerships | 22,128 | 28,604 | |||||||||
| Operating lease right of use assets | 92,248 | 93,774 | |||||||||
| Finance lease right of use assets | 51,116 | 52,402 | |||||||||
| Prepaid expenses and other assets | 218,953 | 227,060 | |||||||||
| TOTAL ASSETS | $ | 7,607,624 | $ | 6,794,992 | |||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
| Liabilities | |||||||||||
| Mortgages payable, net (including $413,681 and $469,184 of consolidated variable interest entities, respectively) | $ | 484,111 | $ | 545,679 | |||||||
| Notes payable, net | 402,776 | 3,781 | |||||||||
| Senior notes and debentures, net | 3,404,488 | 2,807,134 | |||||||||
| Accounts payable and accrued expenses | 228,641 | 255,503 | |||||||||
| Dividends payable | 83,839 | 81,676 | |||||||||
| Security deposits payable | 20,388 | 21,701 | |||||||||
| Operating lease liabilities | 72,441 | 73,628 | |||||||||
| Finance lease liabilities | 72,049 | 72,062 | |||||||||
| Other liabilities and deferred credits | 152,424 | 157,938 | |||||||||
| Total liabilities | 4,921,157 | 4,019,102 | |||||||||
| Commitments and contingencies (Note 7) | |||||||||||
| Redeemable noncontrolling interests | 137,720 | 139,758 | |||||||||
| Shareholders’ equity | |||||||||||
| Preferred shares, authorized 15,000,000 shares, $.01 par: | |||||||||||
| 5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 shares issued and outstanding | 150,000 | 150,000 | |||||||||
| 5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 399,896 shares issued and outstanding | 9,997 | 9,997 | |||||||||
| Common shares of beneficial interest, $.01 par, 100,000,000 shares authorized, 76,727,394 and 75,540,804 shares issued and outstanding, respectively | 771 | 759 | |||||||||
| Additional paid-in capital | 3,297,305 | 3,166,522 | |||||||||
| Accumulated dividends in excess of net income | (988,272) | (791,124) | |||||||||
| Accumulated other comprehensive loss | (5,644) | (813) | |||||||||
| Total shareholders’ equity of the Trust | 2,464,157 | 2,535,341 | |||||||||
| Noncontrolling interests | 84,590 | 100,791 | |||||||||
| Total shareholders’ equity | 2,548,747 | 2,636,132 | |||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 7,607,624 | $ | 6,794,992 | |||||||
The accompanying notes are an integral part of these consolidated statements.
F-5
Federal Realty Investment Trust
Consolidated Statements of Comprehensive Income
| Year Ended December 31, | |||||||||||||||||
| 2020 | 2019 | 2018 | |||||||||||||||
| (In thousands, except per share data) | |||||||||||||||||
| REVENUE | |||||||||||||||||
| Rental income | $ | 832,171 | $ | 932,738 | $ | 912,287 | |||||||||||
| Mortgage interest income | 3,323 | 3,050 | 3,149 | ||||||||||||||
| Total revenue | 835,494 | 935,788 | 915,436 | ||||||||||||||
| EXPENSES | |||||||||||||||||
| Rental expenses | 170,920 | 187,831 | 173,094 | ||||||||||||||
| Real estate taxes | 119,242 | 110,927 | 114,776 | ||||||||||||||
| General and administrative | 41,680 | 42,754 | 33,600 | ||||||||||||||
| Depreciation and amortization | 255,027 | 239,758 | 244,245 | ||||||||||||||
| Total operating expenses | 586,869 | 581,270 | 565,715 | ||||||||||||||
| Impairment charge | (57,218) | — | — | ||||||||||||||
| Gain on sale of real estate, net of tax | 98,117 | 116,393 | 11,915 | ||||||||||||||
| OPERATING INCOME | 289,524 | 470,911 | 361,636 | ||||||||||||||
| OTHER INCOME/(EXPENSE) | |||||||||||||||||
| Other interest income | 1,894 | 1,266 | 942 | ||||||||||||||
| Interest expense | (136,289) | (109,623) | (110,154) | ||||||||||||||
| Early extinguishment of debt | (11,179) | — | — | ||||||||||||||
| Loss from partnerships | (8,062) | (2,012) | (3,398) | ||||||||||||||
| NET INCOME | 135,888 | 360,542 | 249,026 | ||||||||||||||
| Net income attributable to noncontrolling interests | (4,182) | (6,676) | (7,119) | ||||||||||||||
| NET INCOME ATTRIBUTABLE TO THE TRUST | 131,706 | 353,866 | 241,907 | ||||||||||||||
| Dividends on preferred shares | (8,042) | (8,042) | (8,042) | ||||||||||||||
| NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS | $ | 123,664 | $ | 345,824 | $ | 233,865 | |||||||||||
| EARNINGS PER COMMON SHARE, BASIC | |||||||||||||||||
| Net income available for common shareholders | $ | 1.62 | $ | 4.61 | $ | 3.18 | |||||||||||
| Weighted average number of common shares | 75,515 | 74,766 | 73,274 | ||||||||||||||
| EARNINGS PER COMMON SHARE, DILUTED | |||||||||||||||||
| Net income available for common shareholders | $ | 1.62 | $ | 4.61 | $ | 3.18 | |||||||||||
| Weighted average number of common shares | 75,515 | 74,766 | 73,302 | ||||||||||||||
| NET INCOME | $ | 135,888 | $ | 360,542 | $ | 249,026 | |||||||||||
| Other comprehensive loss - change in value of interest rate swaps | (5,302) | (397) | (438) | ||||||||||||||
| COMPREHENSIVE INCOME | 130,586 | 360,145 | 248,588 | ||||||||||||||
| Comprehensive income attributable to noncontrolling interests | (3,711) | (6,676) | (7,119) | ||||||||||||||
| COMPREHENSIVE INCOME ATTRIBUTABLE TO THE TRUST | $ | 126,875 | $ | 353,469 | $ | 241,469 | |||||||||||
The accompanying notes are an integral part of these consolidated statements.
F-6
Federal Realty Investment Trust
Consolidated Statement of Shareholders’ Equity
| Shareholders’ Equity of the Trust | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Shares | Common Shares |
Additional
Paid-in Capital |
Accumulated
Dividends in Excess of Net Income |
Accumulated
Other Comprehensive Income/(Loss) |
Noncontrolling Interests | Total Shareholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (In thousands, except share data) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| BALANCE AT DECEMBER 31, 2017 | 405,896 | $ | 159,997 | 73,090,877 | $ | 733 | $ | 2,855,321 | $ | (749,367) | $ | 22 | $ | 124,808 | $ | 2,391,514 | |||||||||||||||||||||||||||||||||||||
| January 1, 2018 adoption of new accounting standard | — | — | — | — | — | (6,028) | — | — | (6,028) | ||||||||||||||||||||||||||||||||||||||||||||
| Net income, excluding $3,865 attributable to redeemable noncontrolling interests | — | — | — | — | — | 241,907 | — | 3,254 | 245,161 | ||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss - change in value of interest rate swaps | — | — | — | — | — | — | (438) | — | (438) | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends declared to common shareholders ($4.04 per share) | — | — | — | — | — | (297,347) | — | — | (297,347) | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends declared to preferred shareholders | — | — | — | — | — | (8,042) | — | — | (8,042) | ||||||||||||||||||||||||||||||||||||||||||||
| Distributions declared to noncontrolling interests | — | — | — | — | — | — | — | (5,175) | (5,175) | ||||||||||||||||||||||||||||||||||||||||||||
| Common shares issued, net | — | — | 987,461 | 10 | 126,061 | — | — | — | 126,071 | ||||||||||||||||||||||||||||||||||||||||||||
| Exercise of stock options | — | — | 105,803 | 1 | 4,571 | — | — | — | 4,572 | ||||||||||||||||||||||||||||||||||||||||||||
| Shares issued under dividend reinvestment plan | — | — | 17,952 | — | 2,159 | — | — | — | 2,159 | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation expense, net of forfeitures | — | — | 55,223 | 1 | 12,735 | — | — | — | 12,736 | ||||||||||||||||||||||||||||||||||||||||||||
| Shares withheld for employee taxes | — | — | (8,432) | — | (958) | — | — | — | (958) | ||||||||||||||||||||||||||||||||||||||||||||
| Conversion and redemption of OP units | — | — | 749 | — | (544) | — | — | (5,468) | (6,012) | ||||||||||||||||||||||||||||||||||||||||||||
| Contributions from noncontrolling interests | — | — | — | — | — | — | — | 4,020 | 4,020 | ||||||||||||||||||||||||||||||||||||||||||||
| Adjustment to redeemable noncontrolling interests | — | — | — | — | 5,097 | — | — | — | 5,097 | ||||||||||||||||||||||||||||||||||||||||||||
| BALANCE AT DECEMBER 31, 2018 | 405,896 | $ | 159,997 | 74,249,633 | $ | 745 | $ | 3,004,442 | $ | (818,877) | $ | (416) | $ | 121,439 | $ | 2,467,330 | |||||||||||||||||||||||||||||||||||||
| January 1, 2019 adoption of new accounting standard - See Note 2 | — | — | — | — | — | (7,098) | — | — | (7,098) | ||||||||||||||||||||||||||||||||||||||||||||
| Net income, excluding $3,430 attributable to redeemable noncontrolling interests | — | — | — | — | — | 353,866 | — | 3,246 | 357,112 | ||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss - change in value of interest rate swaps | — | — | — | — | — | — | (397) | — | (397) | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends declared to common shareholders ($4.14 per share) | — | — | — | — | — | (310,973) | — | — | (310,973) | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends declared to preferred shareholders | — | — | — | — | — | (8,042) | — | — | (8,042) | ||||||||||||||||||||||||||||||||||||||||||||
| Distributions declared to noncontrolling interests | — | — | — | — | — | — | — | (9,961) | (9,961) | ||||||||||||||||||||||||||||||||||||||||||||
| Common shares issued, net | — | — | 1,069,740 | 11 | 142,705 | — | — | — | 142,716 | ||||||||||||||||||||||||||||||||||||||||||||
| Shares issued under dividend reinvestment plan | — | — | 15,909 | — | 2,095 | — | — | — | 2,095 | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation expense, net of forfeitures | — | — | 111,555 | 1 | 13,329 | — | — | — | 13,330 | ||||||||||||||||||||||||||||||||||||||||||||
| Shares withheld for employee taxes | — | — | (34,320) | — | (4,626) | — | — | — | (4,626) | ||||||||||||||||||||||||||||||||||||||||||||
| Conversion and redemption of OP units | — | — | 128,287 | 2 | 14,102 | — | — | (14,176) | (72) | ||||||||||||||||||||||||||||||||||||||||||||
| Contributions from noncontrolling interests | — | — | — | — | — | — | — | 243 | 243 | ||||||||||||||||||||||||||||||||||||||||||||
| Adjustment to redeemable noncontrolling interests | — | — | — | — | (5,525) | — | $ | — | — | (5,525) | |||||||||||||||||||||||||||||||||||||||||||
| BALANCE AT DECEMBER 31, 2019 | 405,896 | $ | 159,997 | 75,540,804 | $ | 759 | $ | 3,166,522 | $ | (791,124) | $ | (813) | $ | 100,791 | $ | 2,636,132 | |||||||||||||||||||||||||||||||||||||
| January 1, 2020 adoption of new accounting standard - See Note 2 | — | — | — | — | — | (510) | — | — | (510) | ||||||||||||||||||||||||||||||||||||||||||||
| Net income, excluding $2,228 attributable to redeemable noncontrolling interests | — | — | — | — | — | 131,706 | — | 1,954 | 133,660 | ||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss - change in value of interest rate swaps, excluding $471 attributable to redeemable noncontrolling interest | — | — | — | — | — | — | (4,831) | — | (4,831) | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends declared to common shareholders ($4.22 per share) | — | — | — | — | — | (320,302) | — | — | (320,302) | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends declared to preferred shareholders | — | — | — | — | — | (8,042) | — | — | (8,042) | ||||||||||||||||||||||||||||||||||||||||||||
| Distributions declared to noncontrolling interests | — | — | — | — | — | — | — | (8,874) | (8,874) | ||||||||||||||||||||||||||||||||||||||||||||
| Common shares issued, net | — | — | 1,080,882 | 11 | 98,828 | — | — | — | 98,839 | ||||||||||||||||||||||||||||||||||||||||||||
| Shares issued under dividend reinvestment plan | — | — | 24,491 | — | 2,072 | — | — | — | 2,072 | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation expense, net of forfeitures | — | — | 114,251 | 1 | 13,242 | — | — | — | 13,243 | ||||||||||||||||||||||||||||||||||||||||||||
| Shares withheld for employee taxes | — | — | (33,034) | — | (4,052) | — | — | — | (4,052) | ||||||||||||||||||||||||||||||||||||||||||||
| Redemption of OP units | — | — | — | — | (30) | — | — | (3,290) | (3,320) | ||||||||||||||||||||||||||||||||||||||||||||
| Contributions from noncontrolling interests | — | — | — | — | — | — | — | 120 | 120 | ||||||||||||||||||||||||||||||||||||||||||||
| Purchase of noncontrolling interest | — | — | — | — | (1,210) | — | — | (6,111) | (7,321) | ||||||||||||||||||||||||||||||||||||||||||||
| Adjustment to redeemable noncontrolling interests | — | — | — | — | 21,933 | — | — | — | 21,933 | ||||||||||||||||||||||||||||||||||||||||||||
| BALANCE AT DECEMBER 31, 2020 | 405,896 | $ | 159,997 | 76,727,394 | $ | 771 | $ | 3,297,305 | $ | (988,272) | $ | (5,644) | $ | 84,590 | $ | 2,548,747 | |||||||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these consolidated statements.
F-7
Federal Realty Investment Trust
Consolidated Statements of Cash Flows
| Year Ended December 31, | |||||||||||||||||
| 2020 | 2019 | 2018 | |||||||||||||||
| (In thousands) | |||||||||||||||||
| OPERATING ACTIVITIES | |||||||||||||||||
| Net income | $ | 135,888 | $ | 360,542 | $ | 249,026 | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
| Depreciation and amortization | 255,027 | 239,758 | 244,245 | ||||||||||||||
| Impairment charge | 57,218 | — | — | ||||||||||||||
| Gain on sale of real estate, net of tax | (98,117) | (116,393) | (11,915) | ||||||||||||||
| Early extinguishment of debt | 11,179 | — | — | ||||||||||||||
| Loss from partnerships | 8,062 | 2,012 | 3,398 | ||||||||||||||
| Other, net | 6,142 | 169 | 4,147 | ||||||||||||||
| Changes in assets and liabilities, net of effects of acquisitions and dispositions: | |||||||||||||||||
| Proceeds from new market tax credit transaction, net of deferred costs | — | — | 12,353 | ||||||||||||||
| (Increase) decrease in accounts receivable, net | (6,032) | (16,128) | 917 | ||||||||||||||
| Increase in prepaid expenses and other assets | (3,260) | (10,253) | (2,070) | ||||||||||||||
| Increase in accounts payable and accrued expenses | 5,621 | 2,327 | 2,650 | ||||||||||||||
| (Decrease) increase in security deposits and other liabilities | (1,799) | (115) | 13,937 | ||||||||||||||
| Net cash provided by operating activities | 369,929 | 461,919 | 516,688 | ||||||||||||||
| INVESTING ACTIVITIES | |||||||||||||||||
| Acquisition of real estate | (9,589) | (204,516) | (13,503) | ||||||||||||||
| Capital expenditures - development and redevelopment | (433,872) | (327,074) | (302,120) | ||||||||||||||
| Capital expenditures - other | (68,064) | (82,836) | (66,138) | ||||||||||||||
| Costs associated with property sold under threat of condemnation, net | (12,924) | — | — | ||||||||||||||
| Proceeds from sale of real estate | 183,461 | 321,997 | 177,775 | ||||||||||||||
| Proceeds from partnership formation | — | — | 37,998 | ||||||||||||||
| Investment in partnerships | (3,348) | (1,052) | (1,037) | ||||||||||||||
| Distribution from partnerships in excess of earnings | 1,301 | 2,765 | 275 | ||||||||||||||
| Leasing costs | (15,080) | (25,459) | (25,430) | ||||||||||||||
| Increase in mortgage and other notes receivable, net | (10,268) | (357) | (67) | ||||||||||||||
| Net cash used in investing activities | (368,383) | (316,532) | (192,247) | ||||||||||||||
| FINANCING ACTIVITIES | |||||||||||||||||
| Net repayments under revolving credit facility, including costs | (638) | (4,012) | (41,000) | ||||||||||||||
| Issuance of senior notes, net of costs | 1,094,283 | 399,913 | — | ||||||||||||||
| Redemption and retirement of senior notes | (510,360) | — | — | ||||||||||||||
| Issuance of notes payable, net of costs | 398,722 | — | — | ||||||||||||||
| Repayment of mortgages, finance leases, and notes payable | (70,237) | (301,029) | (16,620) | ||||||||||||||
| Issuance of common shares, net of costs | 99,177 | 143,027 | 130,918 | ||||||||||||||
| Dividends paid to common and preferred shareholders | (324,596) | (313,649) | (301,194) | ||||||||||||||
| Shares withheld for employee taxes | (4,052) | (4,626) | (958) | ||||||||||||||
| Contributions from noncontrolling interests | — | 404 | 2,838 | ||||||||||||||
| Distributions to and redemptions of noncontrolling interests | (20,563) | (20,133) | (15,293) | ||||||||||||||
| Net cash provided by (used in) financing activities | 661,736 | (100,105) | (241,309) | ||||||||||||||
| Increase in cash, cash equivalents, and restricted cash | 663,282 | 45,282 | 83,132 | ||||||||||||||
| Cash, cash equivalents, and restricted cash at beginning of year | 153,614 | 108,332 | 25,200 | ||||||||||||||
| Cash, cash equivalents, and restricted cash at end of year | $ | 816,896 | $ | 153,614 | $ | 108,332 | |||||||||||
The accompanying notes are an integral part of these consolidated statements.
F-8
Federal Realty Investment Trust
Notes to Consolidated Financial Statements
December 31, 2020, 2019 and 2018
NOTE 1—BUSINESS AND ORGANIZATION
Federal Realty Investment Trust (the “Trust”) is an equity real estate investment trust (“REIT”) specializing in the ownership, management, and redevelopment of retail and mixed-use properties. Our properties are located primarily in densely populated and affluent communities in strategically selected metropolitan markets in the Mid-Atlantic and Northeast regions of the United States, California, and South Florida. As of December 31, 2020, we owned or had a majority interest in community and neighborhood shopping centers and mixed-use properties which are operated as 101 predominantly retail real estate projects.
We operate in a manner intended to enable us to qualify as a REIT for federal income tax purposes. A REIT that distributes at least 90% of its taxable income to its shareholders each year and meets certain other conditions is not taxed on that portion of its taxable income which is distributed to its shareholders.
Impacts of COVID-19 Pandemic
In March 2020, the World Health Organization declared the outbreak of novel coronavirus disease ("COVID-19") as a pandemic. While we currently expect the impact to our properties is temporary in nature, the extent of the future effects of COVID-19 on our business, results of operations, cash flows, and growth prospects is highly uncertain and will ultimately depend on future developments, none of which can be predicted with any certainty.
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
Our consolidated financial statements include the accounts of the Trust, its corporate subsidiaries, and all entities in which the Trust has a controlling interest or has been determined to be the primary beneficiary of a variable interest entity (“VIE”). The equity interests of other investors are reflected as noncontrolling interests or redeemable noncontrolling interests. All significant intercompany transactions and balances are eliminated in consolidation. We account for our interests in joint ventures, which we do not control, using the equity method of accounting.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, referred to as “GAAP,” requires management to make estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and revenues and expenses. These estimates are prepared using management’s best judgment, after considering past, current and expected events and economic conditions. Actual results could differ from these estimates.
Revenue Recognition and Accounts Receivable
Policy beginning January 1, 2019, with our adoption of Accounting Standards Codification (ASC) 842, "Leases"
Our leases with our tenants are classified as operating leases. When collection of substantially all lease payments during the lease term is considered probable, the lease qualifies for accrual accounting. Lease payments are recognized on a straight-line basis from the point in time when the tenant controls the space through the term of the related lease. Variable lease payments relating to percentage rent are recognized at the end of the lease year or earlier if we have determined the required sales level is achieved. Real estate tax and other cost reimbursements are recognized on an accrual basis over the periods in which the related expenditures are incurred. Many of our leases contain tenant options that enable the tenant to extend the term of the lease at expiration at pre-established rental rates that often include fixed rent increases, consumer price index adjustments or other market rate adjustments from the prior base rent. For a tenant to terminate its lease agreement prior to the end of the agreed term, we may require that they pay a fee to cancel the lease agreement. Lease termination fees are generally recognized on the termination date if the tenant has relinquished control of the space. When a lease is terminated early but the tenant continues to control the space under a modified lease agreement, the lease termination fee is generally recognized evenly over the remaining term of the modified lease agreement. Lease concessions (unrelated to the COVID-19 pandemic) are evaluated to determine whether the concession represents a modification of the original lease contract. Modifications generally result in a reassessment of the lease term and lease classification, and remeasurement of lease payments received. Remeasured lease payments are recognized on a straight-line basis over the remaining term of the modified lease contract.
F-9
In April 2020, the Financial Accounting Standards Board ("FASB") issued interpretive guidance relating to the accounting for lease concessions provided as a result of the COVID-19 pandemic that allows entities to treat the concession as if it was a part of the existing contract instead of applying lease modification accounting. This guidance is only applicable to the COVID-19 pandemic related lease concessions that do not result in a substantial increase in the rights of the lessor or the obligations of the lessee. We have elected this option relating to qualifying rent deferral and rent abatement agreements. For qualifying lease modifications with rent deferrals, this results in no change to our revenue recognition but an increase in the lease receivable balance until the deferred rent has been repaid. For qualifying lease modifications that include rent abatement concessions, this results in a direct reduction of rental income in the current period. As of December 31, 2020, we have entered into rent deferral agreements and rent abatement agreements related to the COVID-19 pandemic representing approximately $36 million and $35 million, respectively, of rent otherwise owed during the year ended December 31, 2020, and continue negotiations with other tenants.
When collection of substantially all lease payments during the lease term is not considered probable, total lease revenue is limited to the lesser of revenue recognized under accrual accounting or cash received. Determining the probability of collection of substantially all lease payments during a lease term requires significant judgment. This determination is impacted by numerous factors including our assessment of the tenant’s credit worthiness, economic conditions, tenant sales productivity in that location, historical experience with the tenant and tenants operating in the same industry, future prospects for the tenant and the industry in which it operates, and the length of the lease term. If leases currently classified as probable are subsequently reclassified as not probable, any outstanding lease receivables (including straight-line rent receivables) would be written-off with a corresponding decrease in rental income. If leases currently classified as not probable are subsequently changed to probable, any lease receivables (including straight-line rent receivables) are re-instated with a corresponding increase to rental income.
Since March 2020, federal, state, and local governments have taken various actions to mitigate the spread of COVID-19. This includes initially ordering closures of nonessential business and ordering residents to generally stay at home, subsequent phased re-openings, and during the fourth quarter of 2020, additional closures and capacity limitations as infection levels increased in certain areas. These actions, along with the general concern over the spread of COVID-19, have resulted in many of our tenants temporarily or even permanently closing their businesses, and for some, it has impacted their ability to pay rent. As a result, we revised our collectibility assumptions for many of our tenants most significantly impacted by COVID-19. Accordingly, during the year ended December 31, 2020, we recognized collectibility related adjustments of $106.6 million. This includes changes in our collectibility assessments from probable to not probable, disputed rents, and any rent abatements directly related to COVID-19, as well as the write-off of $12.7 million of straight-line rent receivables related to tenants changed to a cash basis of revenue recognition during the year ended December 31, 2020. As of December 31, 2020, the revenue from approximately 35% of our tenants (based on total commercial leases) is being recognized on a cash basis. As of December 31, 2020 and 2019, our straight-line rent receivables balance was $103.3 million and $100.3 million, respectively, and is included in "accounts and notes receivable, net" on our consolidated balance sheet.
Policy prior to January 1, 2019
Prior to January 1, 2019, management estimates of collectability were considered when reserving for billed and accrued lease receivables and straight-line rent receivables. Full and partial reserves were recorded when determined to be appropriate with a corresponding charge to bad debt expense. The primary impact of the adoption of ASC 842, “Leases,” on our recognition of lease revenue relates to the upfront and ongoing assessment of the collectability of substantially all lease payments required by the new standard.
Other revenue recognition policies
Sales of real estate are recognized generally upon the transfer of control, which usually occurs when the real estate is legally sold. When we enter into a transaction to sell a property or a portion of a property, we evaluate the recognition of the sale under ASC 610-20, "Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets." In accordance with ASC 610-20, we apply the guidance in ASC 606, "Revenue from Contracts with Customers," to determine whether and when control transfers and how to measure the associated gain or loss. We determine the transaction price based on the consideration we expect to receive. Variable consideration is included in the transaction price to the extent it is probable that a significant reversal of a gain recognized will not occur. We analyze the risk of a significant gain reversal and if necessary limit the amount of variable consideration recognized in order to mitigate this risk. The estimation of variable consideration requires us to make assumptions and apply significant judgment.
Real Estate
Land, buildings and improvements are recorded at cost. Depreciation is computed using the straight-line method. Estimated useful lives range generally from 35 years to a maximum of 50 years on buildings and major improvements. Minor
F-10
improvements, furniture and equipment are capitalized and depreciated over useful lives ranging from 2 to 20 years. Maintenance and repairs that do not improve or extend the useful lives of the related assets are charged to operations as incurred. Tenant improvements are capitalized and depreciated over the life of the related lease or their estimated useful life, whichever is shorter. If a tenant vacates its space prior to contractual termination of its lease, the undepreciated balance of any tenant improvements are written off if they are replaced or have no future value. In 2020, 2019 and 2018, real estate depreciation expense was $227.9 million, $215.4 million and $216.0 million, respectively, including amounts from real estate sold.
Our methodology of allocating the cost of acquisitions to assets acquired and liabilities assumed is based on estimated fair values, replacement cost and/or appraised values. When we acquire operating real estate properties, the purchase price is allocated to land, building, improvements, leasing costs, intangibles such as in-place leases, assumed debt, if any, and to current assets and liabilities acquired, if any. The value allocated to in-place leases is amortized over the related lease term and reflected as rental income in the consolidated statements of comprehensive income. We consider qualitative and quantitative factors in evaluating the likelihood of a tenant exercising a below market renewal option and include such renewal options in the calculation of in-place lease value when we consider these to be bargain renewal options. If the value of below market lease intangibles includes renewal option periods, we include such renewal periods in the amortization period utilized. If a tenant vacates its space prior to contractual termination of its lease, the unamortized balance of any in-place lease value is written off to rental income.
Transaction costs related to asset acquisitions, such as broker fees, transfer taxes, legal, accounting, valuation, and other professional and consulting fees, are capitalized as part of the acquisition cost. The acquisition of an operating shopping center typically qualifies as an asset acquisition.
Prior to the adoption of ASU 2016-02, "Leases," when applicable, as lessee, we classified our leases of land and building as operating or capital leases. We were required to use judgment and make estimates in determining the lease term, the estimated economic life of the property and the interest rate to be used in determining whether or not the lease meets the qualification of a capital lease. Subsequently, capital leases are now considered "finance leases."
We capitalize certain costs related to the development and redevelopment of real estate including pre-construction costs, real estate taxes, insurance, construction costs and salaries and related costs of personnel directly involved, are capitalized. Additionally, we capitalize interest costs related to development and redevelopment activities. Capitalization of these costs begin when the activities and related expenditures commence and cease when the project is substantially complete and ready for its intended use at which time the project is placed in service and depreciation commences. Additionally, we make estimates as to the probability of certain development and redevelopment projects being completed. If we determine the development or redevelopment is no longer probable of completion, we expense all capitalized costs which are not recoverable.
Long-Lived Assets and Impairment
There are estimates and assumptions made by management in preparing the consolidated financial statements for which the actual results will be determined over long periods of time. This includes the recoverability of long-lived assets, including our properties that have been acquired or redeveloped and our investment in certain joint ventures. Management’s evaluation of impairment includes review for possible indicators of impairment as well as, in certain circumstances, undiscounted and discounted cash flow analysis. Since most of our investments in real estate are wholly-owned or controlled assets which are held for use, a property with impairment indicators is first tested for impairment by comparing the undiscounted cash flows, including residual value, to the current net book value of the property. If the undiscounted cash flows are less than the net book value, the property is written down to expected fair value.
The calculation of both discounted and undiscounted cash flows requires management to make estimates of future cash flows including revenues, operating expenses, required maintenance and development expenditures, market conditions, demand for space by tenants and rental rates over long periods. Because our properties typically have a long life, the assumptions used to estimate the future recoverability of book value requires significant management judgment. Actual results could be significantly different from the estimates. These estimates have a direct impact on net income, because recording an impairment charge results in a negative adjustment to net income.
Cash and Cash Equivalents
We define cash and cash equivalents as cash on hand, demand deposits with financial institutions and short term liquid investments with an initial maturity, when purchased, under three months. Cash balances in individual banks may exceed the federally insured limit by the Federal Deposit Insurance Corporation (the “FDIC”). At December 31, 2020, we had $803.6 million in excess of the FDIC insured limit.
F-11
Prepaid Expenses and Other Assets
Prepaid expenses and other assets consist primarily of lease costs, prepaid property taxes and acquired above market leases. Capitalized lease costs are incremental direct costs incurred which were essential to originate a successful leasing arrangement and would not have been incurred had the leasing transaction not taken place. These costs include third party commissions related to obtaining a lease. Capitalized lease costs are amortized over the initial life of the related lease which generally ranges from three to ten years. We view these lease costs as part of the up-front initial investment we made in order to generate a long-term cash inflow and therefore, we classify cash outflows related to leasing costs as an investing activity in our consolidated statements of cash flows. If a tenant vacates its space prior to the contractual termination of its lease, the unamortized balance of any previously capitalized lease costs are written off. See the "Leases" section in this note for further discussion regarding the change in accounting for lease costs.
Debt Issuance Costs
Costs related to the issuance of debt instruments are deferred and are amortized as interest expense over the estimated life of the related issue using the straight-line method which approximates the effective interest method. If a debt instrument is paid off prior to its original maturity date, the unamortized balance of debt issuance costs are written off to interest expense or, if significant, included in “early extinguishment of debt.” Debt issuance costs related to our revolving credit facility are classified as an asset and are included in "prepaid expenses and other assets" in our consolidated balance sheets. All other debt issuance costs are presented as a direct deduction from the carrying amount of the debt liability.
Derivative Instruments
We may use derivative instruments to manage exposure to variable interest rate risk. We generally enter into interest rate swaps to manage our exposure to variable interest rate risk and treasury locks to manage the risk of interest rates rising prior to the issuance of debt. We enter into derivative instruments that qualify as cash flow hedges and do not enter into derivative instruments for speculative purposes.
Interest rate swaps associated with cash flow hedges are recorded at fair value on a recurring basis. Effectiveness of cash flow hedges is assessed both at inception and on an ongoing basis. The effective portion of changes in fair value of the interest rate swaps associated with cash flow hedges is recorded in other comprehensive income (loss) which is included in accumulated other comprehensive income (loss) on the balance sheet and statement of shareholders' equity. Cash flow hedges become ineffective if critical terms of the hedging instrument and the debt instrument do not perfectly match such as notional amounts, settlement dates, reset dates, calculation period and LIBOR rate. In addition, the default risk of the counterparty is evaluated by monitoring the credit worthiness of the counterparty which includes reviewing debt ratings and financial performance. If a cash flow hedge is deemed ineffective, the ineffective portion of changes in fair value of the interest rate swaps associated with cash flow hedges is recognized in earnings in the period affected.
At December 31, 2020, we have two interest rate swap agreements that effectively fix the interest rate on a mortgage payable associated with our Hoboken acquisition at 3.67%. Both swaps were designated and qualify for cash flow hedge accounting. As of December 31, 2020, our Assembly Row hotel joint venture is a party to two interest rate swap agreements that effectively fix the interest rate on the joint venture's mortgage debt at 5.206%. Both swaps were designated and qualify as cash flow hedges. Hedge ineffectiveness has not impacted earnings in 2020, 2019 and 2018.
Mortgage Notes Receivable
We have invested in certain mortgage loans that, because of their nature, qualify as loan receivables. At the time of investment, we did not intend for the arrangement to be anything other than a financing and did not contemplate a real estate investment. We evaluate each investment to determine whether the loan arrangement qualifies as a loan, joint venture or real estate investment and the appropriate accounting thereon. Such determination affects our balance sheet classification of these investments and the recognition of interest income derived therefrom. In one of our mortgage loan arrangements, we receive additional interest, however, we never receive in excess of 50% of the residual profit in the project, and because the borrower has either a substantial investment in the project or has guaranteed all or a portion of our loan (or a combination thereof), the loans qualify for loan accounting. The amounts under these arrangements are presented as mortgage notes receivable at December 31, 2020 and 2019.
Mortgage notes receivable are recorded at cost, net of any valuation adjustments. Effective January 1, 2020, (upon the adoption of ASU 2016-13, "Financial Instruments - Credit Losses," as amended and interpreted), we account for mortgage notes receivable using the "expected credit loss" model, and accordingly impairment losses are estimated and recorded for the entire life of the loan. Prior to the implementation of ASC 326, we recognized impairment losses as incurred. Interest income is accrued as earned. Mortgage notes receivable are considered past due based on the contractual terms of the note agreement. On
F-12
a quarterly basis, we evaluate the collectability of each mortgage note receivable and update our expected credit loss model based on various factors which may include payment history, expected fair value of the collateral securing the loan, internal and external credit information and/or economic trends. A loan is considered impaired when it is probable that we will be unable to collect all amounts due under the existing contractual terms. When a loan is considered impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the mortgage note receivable to the present value of expected future cash flows. Since two loans are collateralized by a first mortgage, these loans have risk characteristics similar to the risks in owning commercial real estate.
At December 31, 2020, we had four mortgage notes receivable with an aggregate carrying amount, net of valuation adjustments of $39.9 million, and a weighted average interest rate of 10.0%. Approximately $30.3 million of the loans are secured by first mortgages on retail buildings at December 31, 2020.
Share Based Compensation
We grant share based compensation awards to employees and trustees typically in the form of restricted common shares, common shares, and options. We measure share based compensation expense based on the grant date fair value of the award and recognize the expense ratably over the requisite service period, which is typically the vesting period. See Note 12 for further discussion regarding our share based compensation plans and policies.
Variable Interest Entities
Certain entities that do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties or in which equity investors do not have the characteristics of a controlling financial interest qualify as VIEs. VIEs are required to be consolidated by their primary beneficiary. The primary beneficiary of a VIE has both the power to direct the activities that most significantly impact economic performance of the VIE and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.
Our equity method investments in the Pike & Rose hotel joint venture, the Assembly Row hotel joint venture, and the La Alameda shopping center are also considered variable interests in a VIE. As we do not control the activities that most significantly impact the economic performance of the joint ventures, we are not the primary beneficiary and do not consolidate. As of December 31, 2020 and 2019, our investment in these joint ventures and maximum exposure to loss was $18.7 million and $23.4 million, respectively. On January 4, 2021, we acquired our partner's interest in the Pike & Rose hotel joint venture. See footnote 15 to the consolidated financial statements for additional details of this transaction.
In addition, we have 17 entities that meet the criteria of a VIE in which we hold a variable interest. For each of these entities, we control the significant operating decisions and consequently have the power to direct the activities that most significantly impact the economic performance of the entities. As we also have the obligation to absorb the majority of the losses and/or the right to receive a majority of the benefits for each of these entities, all are consolidated in our financial statements. Net real estate assets related to VIEs included in our consolidated balance sheets were approximately $1.4 billion and $1.5 billion as of December 31, 2020 and 2019, respectively, and mortgages related to VIEs included in our consolidated balance sheets were approximately $413.7 million and $469.2 million, as of December 31, 2020 and 2019, respectively.
We have also evaluated our mortgage notes receivable investments and determined that the entities obligated under the mortgage notes are not VIEs. Our equity method investments and mortgage notes receivable balances are presented separately in our consolidated balance sheets.
Redeemable Noncontrolling Interests
We have certain noncontrolling interests that are redeemable for cash upon the occurrence of an event that is not solely in our control and therefore are classified outside of permanent equity. We adjust the carrying amounts of these noncontrolling interests that are currently redeemable to redemption value at the balance sheet date. Adjustments to the carrying amount to reflect changes in redemption value are recorded as adjustments to additional paid-in capital in shareholders' equity. These amounts are classified within the mezzanine section of the consolidated balance sheets.
F-13
The following table provides a rollforward of the redeemable noncontrolling interests:
| Year Ended | |||||||||||
| December 31, | |||||||||||
| 2020 | 2019 | ||||||||||
| (In thousands) | |||||||||||
| Beginning balance | $ | 139,758 | $ | 136,208 | |||||||
| Contributions | 19,335 | 9,961 | |||||||||
| Net income | 2,228 | 3,430 | |||||||||
| Distributions & redemptions | (1,197) | (15,366) | |||||||||
| Other comprehensive loss - change in value of interest rate swaps | (471) | — | |||||||||
| Change in redemption value | (21,933) | 5,525 | |||||||||
| Ending balance | $ | 137,720 | $ | 139,758 | |||||||
On August 2, 2019, we acquired the 10.1% redeemable noncontrolling interest in the partnership that owns our Montrose Crossing Shopping Center for $10.0 million, bringing our ownership interest to 100%.
Leases
We adopted ASC 842 effective January 1, 2019 under the modified retrospective approach and elected the optional transition method to apply the provisions of ASC 842 as of the adoption date, rather than the earliest period presented. We elected to apply certain adoption related practical expedients for all leases that commenced prior to the election date. These practical expedients included not reassessing whether any expired or existing contracts were or contained leases; not reassessing the lease classification for any expired or existing leases; and not reassessing initial direct costs for any existing leases. We also elected the practical expedient for lessors to combine our lease and non-lease components (primarily impacts common area maintenance recoveries).
Lessor
We recorded a charge to the opening accumulated dividends in excess of net income of $7.1 million in 2019 as a result of the adoption of ASC 842. This charge was attributable to the write off certain direct leasing costs recorded under the previous lease accounting rules for leases which had not commenced as well as the write off of unreserved receivables (including straight-line receivables) for leases where we had determined the collection of substantially all the lease payments required for the term is not probable. Also upon adoption of ASC 842 and reflected in our 2019 and 2020 financial statements, we do not record a gross up of revenue and expense for costs (such as real estate taxes) paid directly by lessees on our behalf.
Lessee
We have ground leases at 12 properties which are accounted for as operating leases. The operating lease right of use ("ROU") assets and related liabilities are shown separately on the face of our consolidated balance sheet and reflect the present value of the minimum lease payments. A key input in the calculation is the discount rate. As the rate implied in the lease agreements is not readily determinable, we utilize our incremental borrowing rate that correspond to the remaining term of the lease, our credit spread, and and adjustment to reflect the collateralized payment terms present in the lease. Our operating lease agreements may include options to extend the lease term or terminate it early. We include options to extend or terminate leases in the ROU operating lease asset and liability when it is reasonably certain we will exercise these options. Operating lease expense is recognized on a straight-line basis over the non-cancellable lease term and is included in rental expenses in our consolidated statements of operations. We elected to apply the short-term lease exemption within ASC 842, and as such we have not recorded an ROU asset or lease liability for leases with terms of less than 12 months.
Income Taxes
We operate in a manner intended to enable us to qualify as a REIT for federal income tax purposes. A REIT that distributes at least 90% of its taxable income to its shareholders each year and meets certain other conditions is not taxed on that portion of its taxable income which is distributed to its shareholders. Therefore, federal income taxes on our taxable income have been and are generally expected to be immaterial. We are obligated to pay state taxes, generally consisting of franchise or gross receipts taxes in certain states. Such state taxes also have not been material.
We have elected to treat certain of our subsidiaries as taxable REIT subsidiaries, which we refer to as a TRS. In general, a TRS may engage in any real estate business and certain non-real estate businesses, subject to certain limitations under the Internal
F-14
Revenue Code of 1986, as amended (the “Code”). A TRS is subject to federal and state income taxes. Our TRS activities have not been material.
With few exceptions, we are no longer subject to U.S. federal, state, and local tax examinations by tax authorities for years before 2016. As of December 31, 2020 and 2019, we had no material unrecognized tax benefits. While we currently have no material unrecognized tax benefits, as a policy, we recognize penalties and interest accrued related to unrecognized tax benefits as income tax expense.
Segment Information
Our primary business is the ownership, management, and redevelopment of retail and mixed-use properties. We review operating and financial information for each property on an individual basis and therefore, each property represents an individual operating segment. We evaluate financial performance using property operating income, which consists of rental income, other property income and mortgage interest income, less rental expenses and real estate taxes. No individual commercial or residential property constitutes more than 10% of our revenues or property operating income and we have no operations outside of the United States of America. Therefore, we have aggregated our properties into one reportable segment as the properties share similar long-term economic characteristics and have other similarities including the fact that they are operated using consistent business strategies, are typically located in major metropolitan areas, and have similar tenant mixes.
F-15
Recent Accounting Pronouncements
| Standard | Description | Effect on the financial statements or significant matters | ||||||||||||
| Adopted on January 1, 2020: | ||||||||||||||
|
Financial Instruments - Credit Losses (Topic 326) and related updates:
ASU 2016-13, June
2016, Financial
Instruments - Credit
Losses (Topic 326)
ASU 2018-19,
November 2018,
Codification
improvements to
Topic 326,
Financial
Instruments - Credit
Losses
|
This ASU changes the impairment model for most financial assets and certain other instruments, requiring the use of an "expected credit loss" model and adding more disclosure requirements.
ASU 2018-19 clarifies that impairment of of receivables arising from operating leases should accounted for in accordance with Topic 842, Leases. |
Upon adoption of this standard, we recorded expected losses of $0.5 million in opening accumulated dividends in excess of net income. During the year ended December 31, 2020, we recorded additional expected losses of $0.4 million, which are included in rental expenses. | ||||||||||||
|
ASU 2018-15, August 2018, Intangibles - Goodwill and Other Internal Use Software: Customers Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
|
This ASU requires a customer in a cloud computing arrangement (i.e. hosting arrangement) that is a service contract to follow the internal-use software guidance in ASC 350-40 to determine which implementation costs to capitalize as assets. Capitalized implementation costs related to a hosting arrangement that is a service contract will be amortized over the term of the hosting arrangement. Entities will expense costs during the preliminary project and post-implementation stages as they are incurred.
The guidance can be applied prospectively to all implementation costs incurred after the date of adoption or retrospectively in accordance with ASC 250-10-45-5 through ASC 250-10-45-10. |
The adoption of this standard did not have a significant impact to our consolidated financial statements. | ||||||||||||
| Issued in 2020: | ||||||||||||||
|
ASU 2020-04, March 2020, Reference Rate Reform (Topic 848)
|
This ASU provides companies with optional practical expedients to ease the accounting burden for contract modifications associated with transitioning away from LIBOR and other interbank offered rates that are expected to be discontinued as part of reference rate reform. For hedges, the guidance generally allows changes to the reference rate and other critical terms without having to de-designate the hedging relationship, as well as allows the shortcut method to continue to be applied. For contract modifications, changes in the reference rate or other critical terms will be treated as a continuation of the prior contract. This guidance can be applied immediately, however, is generally only available through December 31, 2022. | We are still evaluating the impact of reference rate reform and whether we will apply any of these practical expedients. | ||||||||||||
|
ASU 2020-06, August 2020, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity's Own Equity
|
This ASU simplifies the accounting for convertible instruments by removing the requirements to separately present certain conversion features in equity, simplifying the settlement assessment that entities are required to perform to determine whether a contract qualifies for equity classification, and generally requiring use of the if-converted method for all convertible instruments in the diluted EPS calculation and include the effect of potential share settlement (if the effect is more dilutive). The guidance is effective for annual periods beginning after December 15, 2021, and interim periods therein. | The adoption of this standard is not expected to have a significant impact to our consolidated financial statements. | ||||||||||||
F-16
Consolidated Statements of Cash Flows—Supplemental Disclosures
The following table provides supplemental disclosures related to the Consolidated Statements of Cash Flows:
| Year Ended December 31, | |||||||||||||||||
| 2020 | 2019 | 2018 | |||||||||||||||
| (In thousands) | |||||||||||||||||
| SUPPLEMENTAL DISCLOSURES: | |||||||||||||||||
| Total interest costs incurred | $ | 159,718 | $ | 130,110 | $ | 129,001 | |||||||||||
| Interest capitalized | (23,429) | (20,487) | (18,847) | ||||||||||||||
| Interest expense | $ | 136,289 | $ | 109,623 | $ | 110,154 | |||||||||||
| Cash paid for interest, net of amounts capitalized | $ | 130,248 | $ | 106,180 | $ | 107,494 | |||||||||||
| Cash paid for income taxes | $ | 580 | $ | 483 | $ | 675 | |||||||||||
| NON-CASH INVESTING AND FINANCING TRANSACTIONS (1): | |||||||||||||||||
| DownREIT operating partnership units issued with acquisition | $ | 18,920 | $ | — | $ | — | |||||||||||
| Mortgage loans assumed with acquisition | $ | 8,903 | $ | 98,041 | $ | — | |||||||||||
| DownREIT operating partnership units redeemed for common shares | $ | — | $ | 14,105 | $ | 101 | |||||||||||
| Settlement of partner loan receivable via dilution of partner interests | $ | — | $ | 5,379 | $ | — | |||||||||||
| Shares issued under dividend reinvestment plan | $ | 1,734 | $ | 1,784 | $ | 1,884 | |||||||||||
| Contribution from noncontrolling interest | $ | — | $ | — | $ | 1,435 | |||||||||||
(1) See Note 5 for additional disclosures relating to the mortgages entered into and assumed as a result of the Hoboken acquisition.
| December 31, | |||||||||||||||||
| 2020 | 2019 | ||||||||||||||||
| (In thousands) | |||||||||||||||||
| RECONCILIATION OF CASH, CASH EQUIVALENTS, AND RESTRICTED CASH: | |||||||||||||||||
| Cash and cash equivalents | $ | 798,329 | $ | 127,432 | |||||||||||||
| Restricted cash (1) | 18,567 | 26,182 | |||||||||||||||
| Total cash, cash equivalents, and restricted cash | $ | 816,896 | $ | 153,614 | |||||||||||||
(1)Restricted cash balances are included in "prepaid expenses and other assets" on our consolidated balance sheets.
NOTE 3—REAL ESTATE
2020 Property Acquisitions
| Date Acquired | Property | City/State | Gross Leasable Area (GLA) | Purchase Price | |||||||||||||||||||||||||
| (in square feet) | (in millions) | ||||||||||||||||||||||||||||
|
January 10, 2020
|
Fairfax Junction | Fairfax, Virginia | 49,000 | $ | 22.3 | (1) | |||||||||||||||||||||||
|
February 12, 2020
|
Hoboken (2 mixed-use buildings) | Hoboken, New Jersey |
12,000
|
$ | 14.3 | (2) | |||||||||||||||||||||||
(1) This property is adjacent to, and will be operated as part of the property acquired in 2019. The purchase price was paid with a combination of cash and the issuance of 163,322 downREIT operating partnership units. Approximately $0.5 million and $0.4 million of net assets acquired were allocated to other assets for "above market leases," and other liabilities for "below market leases," respectively.
(2) The purchase price includes the assumption of $8.9 million of mortgage debt, and is in addition to the 37 buildings previously acquired in 2019, and was completed through the same joint venture. Less than $0.1 million and approximately $3.3 million of net assets acquired were allocated to other assets for "above market leases," and other liabilities for "below market leases," respectively.
F-17
2020 Impairment
On September 1, 2020, the $60.6 million non-recourse mortgage loan on The Shops at Sunset Place matured. The mortgage was not repaid, and thus the lender declared the loan in default. We evaluated our long-term plans for the property, taking into account current market conditions and prospective development and redevelopment returns, as well as the impact of COVID-19 on the revenue prospects for the property, and concluded we did not expect to move forward with the planned redevelopment or repay the mortgage balance, and thus, did not expect to be long term holders of the asset. Given these expectations, we recorded an impairment charge of $57.2 million during the third quarter of 2020.
The fair value estimate used to determine the impairment charge was determined by market comparable data and discounted cash flow analyses. The cash flows utilized in such analyses are comprised of unobservable inputs which include forecasted rental revenue and expenses based upon market conditions and future expectations. The capitalization rates and discount rates utilized in such analyses are based upon unobservable rates that we believe to be within a reasonable range of current market rates for the property. Based on these inputs, we have determined that the $57 million estimated valuation of the property is classified within Level 3 of the fair value hierarchy.
On December 31, 2020, we sold The Shops at Sunset Place for $65.5 million and repaid the mortgage loan. The resulting gain of $9.2 million is included in the cumulative 2020 gain of $98.1 million noted in the 2020 Property Dispositions section below.
2020 Property Dispositions
During the year ended December 31, 2020, we sold three properties (including The Shops at Sunset Place discussed above) and one building for a total sales price of $186.1 million, which resulted in a gain of $98.1 million.
During the year ended December 31, 2020, we closed on the sale of the remaining two condominium units at our Pike & Rose property, receiving proceeds net of closing costs of $2.1 million.
2019 Property Acquisitions
| Date Acquired | Property | City/State | Gross Leasable Area (GLA) | Purchase Price | |||||||||||||||||||||||||
| (in square feet) | (in millions) | ||||||||||||||||||||||||||||
| February 8, 2019 | Fairfax Junction | Fairfax, Virginia | 75,000 | $ | 22.5 | (1) | |||||||||||||||||||||||
| September 13, 2019 | San Antonio Center | Mountain View, California | 6,000 | $ | 6.5 | ||||||||||||||||||||||||
| November 15, 2019 | Georgetowne Shopping Center | Brooklyn, New York | 147,000 | $ | 83.7 | (2) | |||||||||||||||||||||||
| Various 2019 | Hoboken (37 mixed-use buildings) | Hoboken, New Jersey | 158,000 | $ | 189.2 | (3) | |||||||||||||||||||||||
(1) Approximately $0.6 million and $0.4 million of net assets acquired were allocated to other assets for "above market leases," and other liabilities for "below market leases," respectively.
(2) Approximately $2.0 million and $0.4 million of net assets acquired were allocated to other assets for "above market leases," and other liabilities for "below market leases," respectively.
(3) These acquisitions were completed through a newly formed joint venture, for which we own a 90% interest. The purchase price includes new and assumptions of mortgage debt totaling approximately $98.0 million. This property includes 123 residential units in addition to the GLA in the table above. Approximately $3.6 million and $8.1 million of net assets acquired were allocated to other assets for "above market leases," and other liabilities for "below market leases," respectively.
2019 Property Dispositions
On December 11, 2019, we received $154.7 million in net proceeds related to the sale under the threat of condemnation of 11.7 acres of San Antonio Center to a local school district ("the condemning authority"). As part of the transaction, the condemning authority will commence condemnation proceedings in order to terminate all existing leases they assumed at closing. We have indemnified the condemning authority for all costs incurred related to the condemnation proceedings including any payments required to tenants at the property and expect the process will take several years to complete. The consideration in the transaction is considered variable because we have agreed to indemnify the condemning authority for these costs. Consequently, at December 31, 2019, we recorded a liability of $45.5 million to reflect our estimate of the final consideration, net of estimated condemnation proceeding costs and other transaction related costs. The resulting net gain on sale was approximately $85.1 million.
During the year ended December 31, 2019, we sold three properties and one land parcel for a net sales price of $149.0 million, which resulted in a net gain of $28.3 million.
F-18
During the year ended December 31, 2019, we closed on the sale of 43 condominium units at our Assembly Row and Pike & Rose properties (combined), received proceeds net of closing costs of $20.1 million, and recognized a gain of $2.6 million, net of income taxes. The cost basis for the remaining condominium units as of December 31, 2019 is $1.7 million, and is included in "assets held for sale" on our consolidated balance sheet.
NOTE 4—ACQUIRED IN-PLACE LEASES
Acquired lease assets comprise above market leases where we are the lessor and below market leases where we are the lessee. Acquired lease liabilities comprise below market leases where we are the lessor and above market leases where we are the lessee. As a lessor, acquired above market leases are included in prepaid expenses and other assets, and acquired below market leases are included in other liabilities and deferred credits. In accordance with our adoption of ASC Topic 842, acquired below market leases and acquired above market leases where we are the lessee are included in right of use assets. The following is a summary of our acquired lease assets and liabilities:
| December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||
| Cost | Accumulated Amortization | Cost | Accumulated Amortization | ||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Above market leases, lessor | $ | 43,560 | $ | (31,661) | $ | 48,530 | $ | (32,833) | |||||||||||||||
| Below market leases, lessee | 34,604 | (4,190) | 34,604 | (3,362) | |||||||||||||||||||
| Total | $ | 78,164 | $ | (35,851) | $ | 83,134 | $ | (36,195) | |||||||||||||||
| Below market leases, lessor | $ | (174,582) | $ | 68,286 | $ | (177,512) | $ | 66,419 | |||||||||||||||
| Above market leases, lessee | (9,084) | 2,116 | (9,084) | 1,590 | |||||||||||||||||||
| Total | $ | (183,666) | $ | 70,402 | $ | (186,596) | $ | 68,009 | |||||||||||||||
The value allocated to in-place leases where we are the lessor is amortized over the related lease term and reflected as additional rental income for below market leases or a reduction of rental income for above market leases in the consolidated statements of comprehensive income. The related amortization of in-place leases where we are the lessee is reflected as additional rental expense for below market leases or a reduction of rental expenses for above market leases in the consolidated statements of comprehensive income. The following is a summary of acquired lease amortization:
| Year Ended December 31, | |||||||||||||||||
| 2020 | 2019 | 2018 | |||||||||||||||
| (in thousands) | |||||||||||||||||
| Amortization of above market leases, lessor | $ | (4,060) | $ | (3,239) | $ | (5,608) | |||||||||||
| Amortization of below market leases, lessor | 8,406 | 9,623 | 12,445 | ||||||||||||||
| Net increase in rental income | $ | 4,346 | $ | 6,384 | $ | 6,837 | |||||||||||
| Amortization of below market leases, lessee | $ | 828 | $ | 828 | $ | 828 | |||||||||||
| Amortization of above market leases, lessee | (525) | (525) | (505) | ||||||||||||||
| Net increase in rental expense | $ | 303 | $ | 303 | $ | 323 | |||||||||||
The following is a summary of the remaining weighted average amortization period for our acquired lease assets and acquired lease liabilities:
| December 31, 2020 | ||||||||
| Above market leases, lessor | 3.5 years | |||||||
| Below market leases, lessee | 38.6 years | |||||||
| Below market leases, lessor | 17.8 years | |||||||
| Above market leases, lessee | 13.4 years | |||||||
The amortization for acquired in-place leases during the next five years and thereafter, assuming no early lease terminations, is as follows:
F-19
| Acquired Lease Assets | Acquired Lease Liabilities | |||||||||||||
| (In thousands) | ||||||||||||||
| Year ending December 31, | ||||||||||||||
| 2021 | $ | 3,302 | $ | 7,738 | ||||||||||
| 2022 | 2,637 | 7,501 | ||||||||||||
| 2023 | 2,439 | 7,253 | ||||||||||||
| 2024 | 2,189 | 6,784 | ||||||||||||
| 2025 | 1,911 | 6,300 | ||||||||||||
| Thereafter | 29,835 | 77,688 | ||||||||||||
| $ | 42,313 | $ | 113,264 | |||||||||||
F-20
NOTE 5—DEBT
The following is a summary of our total debt outstanding as of December 31, 2020 and 2019:
| Principal Balance as of December 31, | Stated Interest Rate as of | Stated Maturity Date as of | |||||||||||||||||||||||||||
| Description of Debt | 2020 | 2019 | December 31, 2020 | December 31, 2020 | |||||||||||||||||||||||||
| Mortgages payable | (Dollars in thousands) | ||||||||||||||||||||||||||||
| The Shops at Sunset Place | $ | — | $ | 61,987 | 5.62 | % | September 1, 2020 | ||||||||||||||||||||||
| 29th Place | — | 3,878 | 5.91 | % | January 31, 2021 | ||||||||||||||||||||||||
| Sylmar Towne Center | 16,236 | 16,630 | 5.39 | % | June 6, 2021 | ||||||||||||||||||||||||
| Plaza Del Sol | 8,041 | 8,230 | 5.23 | % | December 1, 2021 | ||||||||||||||||||||||||
| THE AVENUE at White Marsh | 52,705 | 52,705 | 3.35 | % | January 1, 2022 | ||||||||||||||||||||||||
| Montrose Crossing | 65,596 | 67,492 | 4.20 | % | January 10, 2022 | ||||||||||||||||||||||||
| Azalea | 40,000 | 40,000 | 3.73 | % | November 1, 2025 | ||||||||||||||||||||||||
| Bell Gardens | 12,408 | 12,677 | 4.06 | % | August 1, 2026 | ||||||||||||||||||||||||
| Plaza El Segundo | 125,000 | 125,000 | 3.83 | % | June 5, 2027 | ||||||||||||||||||||||||
| The Grove at Shrewsbury (East) | 43,600 | 43,600 | 3.77 | % | September 1, 2027 | ||||||||||||||||||||||||
| Brook 35 | 11,500 | 11,500 | 4.65 | % | July 1, 2029 | ||||||||||||||||||||||||
| Hoboken (24 Buildings) | 56,450 | 56,450 | LIBOR + 1.95% | December 15, 2029 | |||||||||||||||||||||||||
| Various Hoboken (14 Buildings) | 32,705 | 24,627 | Various (1) | Various through 2029 | |||||||||||||||||||||||||
| Chelsea | 5,234 | 5,597 | 5.36 | % | January 15, 2031 | ||||||||||||||||||||||||
| Hoboken (1 Building) | 16,560 | 16,874 | 3.75 | % | July 1, 2042 | ||||||||||||||||||||||||
| Subtotal | 486,035 | 547,247 | |||||||||||||||||||||||||||
| Net unamortized premium and debt issuance costs | (1,924) | (1,568) | |||||||||||||||||||||||||||
| Total mortgages payable | 484,111 | 545,679 | |||||||||||||||||||||||||||
| Notes payable | |||||||||||||||||||||||||||||
| Term loan | 400,000 | — | LIBOR + 1.35% | May 6, 2021 | |||||||||||||||||||||||||
| Revolving credit facility | — | — | LIBOR + 0.775% | January 19, 2024 | |||||||||||||||||||||||||
| Various | 3,270 | 3,843 | 11.31 | % | Various through 2028 | ||||||||||||||||||||||||
| Subtotal | 403,270 | 3,843 | |||||||||||||||||||||||||||
| Net unamortized debt issuance costs | (494) | (62) | |||||||||||||||||||||||||||
| Total notes payable | 402,776 | 3,781 | |||||||||||||||||||||||||||
| Senior notes and debentures | |||||||||||||||||||||||||||||
| 2.55% notes | — | 250,000 | 2.55 | % | January 15, 2021 | ||||||||||||||||||||||||
| 3.00% notes | — | 250,000 | 3.00 | % | August 1, 2022 | ||||||||||||||||||||||||
| 2.75% notes | 275,000 | 275,000 | 2.75 | % | June 1, 2023 | ||||||||||||||||||||||||
| 3.95% notes | 600,000 | 300,000 | 3.95 | % | January 15, 2024 | ||||||||||||||||||||||||
| 1.25% notes | 400,000 | — | 1.25 | % | February 15, 2026 | ||||||||||||||||||||||||
| 7.48% debentures | 29,200 | 29,200 | 7.48 | % | August 15, 2026 | ||||||||||||||||||||||||
| 3.25% notes | 475,000 | 475,000 | 3.25 | % | July 15, 2027 | ||||||||||||||||||||||||
| 6.82% medium term notes | 40,000 | 40,000 | 6.82 | % | August 1, 2027 | ||||||||||||||||||||||||
| 3.20% notes | 400,000 | 400,000 | 3.20 | % | June 15, 2029 | ||||||||||||||||||||||||
| 3.50% notes | 400,000 | — | 3.50 | % | June 1, 2030 | ||||||||||||||||||||||||
| 4.50% notes | 550,000 | 550,000 | 4.50 | % | December 1, 2044 | ||||||||||||||||||||||||
| 3.625% notes | 250,000 | 250,000 | 3.625 | % | August 1, 2046 | ||||||||||||||||||||||||
| Subtotal | 3,419,200 | 2,819,200 | |||||||||||||||||||||||||||
| Net unamortized discount and debt issuance costs | (14,712) | (12,066) | |||||||||||||||||||||||||||
| Total senior notes and debentures | 3,404,488 | 2,807,134 | |||||||||||||||||||||||||||
| Total debt | $ | 4,291,375 | $ | 3,356,594 | |||||||||||||||||||||||||
_____________________
1)The interest rates on these mortgages range from 3.91% to 5.00%.
In connection with the two buildings we acquired in Hoboken, New Jersey on February 12, 2020, we assumed two mortgage loans with a net face amount of $8.9 million and a fair value of $9.0 million. The mortgage loans bear interest at 4.00% and mature on July 27, 2027.
F-21
In March 2020, in order to strengthen our financial position and balance sheet, to maximize our liquidity, and to provide maximum financial flexibility to continue our business initiatives as the effects of COVID-19 continue to evolve, we borrowed $990.0 million under our revolving credit facility, representing a draw-down of almost the entirety of our $1.0 billion revolving credit facility. This amount was subsequently repaid when we entered into a $400.0 million unsecured term loan on May 6, 2020 and issued $700.0 million of fixed rate unsecured senior notes on May 11, 2020.
The unsecured term loan matures on May 6, 2021, plus one twelve month extension at our option, and bears interest at LIBOR plus 135 basis points based on our current credit rating. Our net proceeds from this transaction after underwriting fees and other costs were $398.7 million.
The $700.0 million of unsecured senior notes issued in May 2020 comprise a $300.0 million reopening of our 3.95% senior notes maturing on January 15, 2024 and a $400.0 million issuance of 3.50% senior notes maturing on June 1, 2030. The 3.95% senior notes were offered at 103.257% of the principal amount with a yield to maturity of 2.944%, and have the same terms and are of the same series as the $300.0 million senior notes issued on December 9, 2013. The 3.50% senior notes were offered at 98.911% of the principal amount with a yield to maturity of 3.630%. Our net proceeds from these transactions after the net issuance premium, underwriting fees, and other costs were $700.1 million.
On September 1, 2020, the $60.6 million non-recourse mortgage loan on The Shops at Sunset Place matured and was not repaid. The lender declared the loan in default until the non-recourse loan was repaid as part of the sale of the property on December 31, 2020. The default did not trigger a cross default with any other indebtedness. The repayment amount including accrued interest and fees, net of $4.5 million of escrows held by the lender was $58.5 million.
On October 13, 2020, we issued $400.0 million of fixed rate senior unsecured notes that mature on February 15, 2026 and bear interest at 1.25%. The notes were offered at 99.339% of the principal amount with a yield to maturity of 1.379%. The net proceeds of the notes, or "green bonds," after issuance discount, underwriting fees, and other costs were approximately $394.2 million, and will be allocated to the financing and refinancing of recently completed and future eligible green projects, which includes (i) investments in acquisitions of buildings; (ii) building developments or redevelopments; (iii) renovations in existing buildings; and (iv) tenant improvement projects, in each case that have received, or are expected to receive, in the three years prior to the issuance of the notes or during the term of the notes, a LEED Silver, Gold, or Platinum certification (or environmentally equivalent successor standards). Net proceeds allocated to previously incurred costs associated with eligible green projects will be available for repayment of indebtedness.
On December 15, 2020, we repaid our $250.0 million 2.55% notes prior to the original maturity date of January 15, 2021 at par. The redemption price of $252.7 million included accrued but unpaid interest of $2.7 million.
On December 31, 2020, we repaid our $250.0 million 3.00% notes prior to the original maturity date of August 1, 2022. The redemption price of $263.5 million included a make-whole premium of $10.4 million and accrued but unpaid interest of $3.1 million. The "early extinguishment of debt" charge in 2020 of $11.2 million includes the make-whole premium and the write off of the unamortized discount and debt issuance fees.
On December 31, 2020, we also repaid the $3.6 million mortgage loan on 29th Place, at par, prior to its original maturity date.
During 2020, 2019 and 2018, the maximum amount of borrowings outstanding under our revolving credit facility was $990.0 million, $116.5 million and $177.0 million, respectively. The weighted average amount of borrowings outstanding was $138.5 million, $26.8 million and $83.1 million, respectively, and the weighted average interest rate, before amortization of debt fees, was 1.5%, 3.2% and 2.7%, respectively. The revolving credit facility requires an annual facility fee of $1.0 million. At December 31, 2020 and 2019, our revolving credit facility had no balance outstanding.
Our revolving credit facility, term loan, and certain notes require us to comply with various financial covenants, including the maintenance of minimum shareholders’ equity and debt coverage ratios and a maximum ratio of debt to net worth. As of December 31, 2020, we were in compliance with all default related debt covenants.
F-22
Scheduled principal payments on mortgages payable, notes payable, senior notes and debentures as of December 31, 2020 are as follows:
|
Mortgages
Payable |
Notes
Payable |
Senior Notes and
Debentures |
Total
Principal |
||||||||||||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||||||||||||||
| Year ending December 31, | |||||||||||||||||||||||||||||||||||
| 2021 | $ | 28,101 | $ | 400,676 | (1) | $ | — | $ | 428,777 | ||||||||||||||||||||||||||
| 2022 | 119,706 | 751 | — | 120,457 | |||||||||||||||||||||||||||||||
| 2023 | 3,549 | 765 | 275,000 | 279,314 | |||||||||||||||||||||||||||||||
| 2024 | 3,688 | 656 | (2) | 600,000 | 604,344 | ||||||||||||||||||||||||||||||
| 2025 | 48,033 | 333 | — | 48,366 | |||||||||||||||||||||||||||||||
| Thereafter | 282,958 | 89 | 2,544,200 | 2,827,247 | |||||||||||||||||||||||||||||||
| $ | 486,035 | $ | 403,270 | $ | 3,419,200 | $ | 4,308,505 | (3) | |||||||||||||||||||||||||||
_____________________
(1)Our $400.0 million term loan matures on May 6, 2021 plus one twelve month extension, at our option.
(2)Our $1.0 billion revolving credit facility matures on January 19, 2024, plus two six-month extensions at our option. As of December 31, 2020, there was no outstanding balance under this credit facility.
(3)The total debt maturities differ from the total reported on the consolidated balance sheet due to the unamortized net premium/discount and debt issuance costs on mortgage loans, notes payable, and senior notes as of December 31, 2020.
NOTE 6—FAIR VALUE OF FINANCIAL INSTRUMENTS
A fair value measurement is based on the assumptions that market participants would use in pricing an asset or liability in an orderly transaction. The hierarchy for inputs used in measuring fair value are as follows:
| 1. | Level 1 Inputs—quoted prices in active markets for identical assets or liabilities | ||||
| 2. | Level 2 Inputs—observable inputs other than quoted prices in active markets for identical assets and liabilities | ||||
| 3. | Level 3 Inputs—prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable | ||||
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.
Except as disclosed below, the carrying amount of our financial instruments approximates their fair value. The fair value of our mortgages payable, notes payable and senior notes and debentures is sensitive to fluctuations in interest rates. Quoted market prices (Level 1) were used to estimate the fair value of our marketable senior notes and debentures and discounted cash flow analysis (Level 2) is generally used to estimate the fair value of our mortgages and notes payable. Considerable judgment is necessary to estimate the fair value of financial instruments. The estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized upon disposition of the financial instruments. A summary of the carrying amount and fair value of our mortgages payable, notes payable and senior notes and debentures is as follows:
| December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||
|
Carrying
Value |
Fair Value |
Carrying
Value |
Fair Value | ||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||
| Mortgages and notes payable | $ | 886,887 | $ | 879,390 | $ | 549,460 | $ | 562,049 | |||||||||||||||
| Senior notes and debentures | $ | 3,404,488 | $ | 3,761,465 | $ | 2,807,134 | $ | 3,001,216 | |||||||||||||||
As of December 31, 2020, we have two interest rate swap agreements with notional amounts of $56.5 million that are measured at fair value on a recurring basis. The interest rate swap agreements fix the interest rate on $56.5 million of mortgage payables at 3.67% through December 15, 2029. The fair values of the interest rate swap agreements are based on the estimated amounts we would receive or pay to terminate the contracts at the reporting date and are determined using interest rate pricing models and interest rate related observable inputs. The fair value of our swaps at December 31, 2020 was a liability of $4.7 million and is included in "prepaid expenses and other assets" on our consolidated balance sheet. During 2020, the value of our interest rate
F-23
swaps decreased $4.8 million (including $0.7 million reclassified from other comprehensive loss to interest expense). A summary of our financial (liabilities) assets that are measured at fair value on a recurring basis, by level within the fair value hierarchy is as follows:
| December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest rate swaps | $ | — | $ | (4,711) | $ | — | $ | (4,711) | $ | — | $ | 130 | $ | — | $ | 130 | |||||||||||||||||||||||||||||||
One of our equity method investees has two interest rate swaps which qualify as cash flow hedges. At December 31, 2020 and December 31, 2019, our share of the decrease in fair value of the related swaps included in "accumulated other comprehensive loss" was $0.5 million and $0.9 million, respectively.
NOTE 7—COMMITMENTS AND CONTINGENCIES
We are sometimes involved in lawsuits, warranty claims, and environmental matters arising in the ordinary course of business. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters.
We are currently a party to various legal proceedings. We accrue a liability for litigation if an unfavorable outcome is probable and the amount of loss can be reasonably estimated. If an unfavorable outcome is probable and a reasonable estimate of the loss is a range, we accrue the best estimate within the range; however, if no amount within the range is a better estimate than any other amount, the minimum within the range is accrued. Legal fees related to litigation are expensed as incurred. Other than as described below, we do not believe that the ultimate outcome of these matters, either individually or in the aggregate, could have a material adverse effect on our financial position or overall trends in results of operations; however, litigation is subject to inherent uncertainties. Also under our leases, tenants are typically obligated to indemnify us from and against all liabilities, costs and expenses imposed upon or asserted against us (1) as owner of the properties due to certain matters relating to the operation of the properties by the tenant, and (2) where appropriate, due to certain matters relating to the ownership of the properties prior to their acquisition by us.
We are self-insured for general liability costs up to predetermined retained amounts per claim, and we believe that we maintain adequate accruals to cover our retained liability. We currently do not maintain third party stop-loss insurance policies to cover liability costs in excess of predetermined retained amounts. Our accrual for self-insurance liability is determined by management and is based on claims filed and an estimate of claims incurred but not yet reported. Management considers a number of factors, including third-party actuarial analysis, previous experience in our portfolio, and future increases in costs of claims, when making these determinations. If our liability costs exceed these accruals, it will reduce our net income.
We reserve for estimated losses, if any, associated with warranties given to a buyer at the time real estate is sold or other potential liabilities relating to that sale, taking any insurance policies into account. These warranties may extend up to ten years and require significant judgment. If changes in facts and circumstances indicate that warranty reserves are understated, we will accrue additional reserves at such time a liability has been incurred and the costs can be reasonably estimated. Warranty reserves are released once the legal liability period has expired or all related work has been substantially completed.
On December 17, 2020, we acquired one of our partner's preferred and common interests in the partnership that owns our Plaza El Segundo property for $7.3 million, bringing our ownership to approximately 78.2%.
On December 11, 2019, we received proceeds related to the sale under the threat of condemnation at San Antonio Center as discussed in Note 3 to the consolidated financial statements. We have indemnified the condemning authority for all costs incurred related to the condemnation proceedings including any payments required to tenants at the property and expect the process will take several years to complete. During 2020, we incurred $12.9 million of net payments to tenants, and consequently, at December 31, 2020, we have a liability of $32.6 million to reflect our estimate of the remaining consideration.
At December 31, 2020 and 2019, our reserves for general liability costs were $4.6 million and $3.0 million, respectively, and are included in “accounts payable and accrued expenses” in our consolidated balance sheets. Any potential losses which exceed our estimates would result in a decrease in our net income. During 2020 and 2019, we made payments from these reserves of $0.8 million and $1.3 million, respectively. Although we consider the reserve to be adequate, there can be no assurance that the reserve will prove to be adequate over-time to cover losses due to the difference between the assumptions used to estimate the reserve and actual losses.
At December 31, 2020, we had letters of credit outstanding of approximately $4.7 million.
F-24
As of December 31, 2020 in connection with capital improvement, development, and redevelopment projects, the Trust has contractual obligations of approximately $356.1 million.
We are obligated under operating lease agreements on several shopping centers and one office lease requiring minimum annual payments as follows, as of December 31, 2020:
Future minimum lease payments and their present value for properties under finance leases as of December 31, 2020, are as follows:
A master lease for Mercer Mall includes a fixed purchase price option for $55 million in 2023. If we fail to exercise our purchase option, the owner of Mercer Mall has a put option which would require us to purchase Mercer Mall for $60 million in 2025.
Under the terms of the Congressional Plaza partnership agreement, a minority partner has the right to require us and the other minority partner to purchase its 26.63% interest in Congressional Plaza at the interest’s then-current fair market value. If the okother minority partner defaults in their obligation, we must purchase the full interest. Based on management’s current estimate of fair market value as of December 31, 2020, our estimated maximum liability upon exercise of the put option would range from approximately $69 million to $72 million.
A master lease for Melville Mall includes a fixed purchase price option in 2021 for $5 million. If we fail to exercise our purchase option, the owner of Melville Mall has a put option which would require us to purchase Melville Mall in 2023 for $5 million.
Two of the members in Plaza El Segundo have the right to require us to purchase their 10.0% and 11.8% ownership interests at the interests' then-current fair market value. If the members fail to exercise their put options, we have the right to purchase each of their interests on or after December 30, 2026 at fair market value. Based on management’s current estimate of fair market value as of December 31, 2020, our estimated maximum liability upon exercise of the put option would range from approximately $28 million to $35 million.
F-25
The other member in The Grove at Shrewsbury and Brook 35 has the right to require us to purchase all of its approximately 4.1% interest in The Grove at Shrewsbury and approximately 6.5% interest in Brook 35 at the interests' then-current fair market value. Based on management's current estimate of fair market value as of December 31, 2020, our estimated maximum liability upon exercise of the put option would range from $6 million to $7 million.
Effective September 18, 2023, the other member in Hoboken has the right to require us to purchase all of its 10.0% ownership interest at the interest's then-current fair market value. Based on management's current estimate of fair market value as of December 31, 2020, our estimated maximum liability upon exercise of the put option would range from $5 million to $6 million.
Under the terms of certain partnership agreements, the partners have the right to exchange their operating partnership units for cash or the same number of our common shares, at our option. A total of 744,617 downREIT operating partnership units are outstanding which have a total fair value of $63.4 million, based on our closing stock price on December 31, 2020.
NOTE 8—SHAREHOLDERS’ EQUITY
We have a Dividend Reinvestment Plan (the “Plan”), whereby shareholders may use their dividends and optional cash payments to purchase shares. In 2020, 2019 and 2018, 24,491 shares, 15,909 shares and 17,952 shares, respectively, were issued under the Plan.
As of December 31, 2020, 2019, and 2018, we had 6,000,000 Depositary Shares outstanding, each representing 1/1000th interest of 5.0% Series C Cumulative Redeemable Preferred Share, par value $0.01 per share ("Series C Preferred Shares"), at the liquidation preference of $25.00 per depositary share (or $25,000 per Series C Preferred share). The Series C Preferred Shares accrue dividends at a rate of 5.0% of the $25,000 liquidation preference per year and are redeemable at our option on or after September 29, 2022. Additionally, they are not convertible and holders of these shares generally have no voting rights, unless we fail to pay dividends for six or more quarters.
As of December 31, 2020, 2019, and 2018, we had 399,896 shares of 5.417% Series 1 Cumulative Convertible Preferred Shares (“Series 1 Preferred Shares”) outstanding that have a liquidation preference of $25 per share and par value $0.01 per share. The Series 1 Preferred Shares accrue dividends at a rate of 5.417% per year and are convertible at any time by the holders to our common shares at a conversion rate of $104.69 per share. The Series 1 Preferred Shares are also convertible under certain circumstances at our election. The holders of the Series 1 Preferred Shares have no voting rights.
On May 7, 2018, we replaced our existing at-the-market (“ATM”) equity program with a new ATM equity program in which we may from time to time offer and sell common shares having an aggregate offering price of up to $400.0 million. We intend to use the net proceeds to fund potential acquisition opportunities, fund our development and redevelopment pipeline, repay amounts of outstanding under our revolving credit facility and/or for general corporate purposes. For the year ended December 31, 2020, we issued 1,080,804 common shares at a weighted average price per share of $92.51 for net cash proceeds of $98.8 million including paying $1.0 million in commissions and $0.1 million in additional offering expenses related to the sales of these common shares. For the year ended December 31, 2019, we issued 1,069,699 common shares at a weighted average price per share of $134.71 for net cash proceeds of $142.7 million and paid $1.2 million in commissions and $0.2 million in additional offering expenses related to the sales of these common shares. As of December 31, 2020, we had the capacity to issue up to $28.4 million in common shares under our ATM equity program.
NOTE 9—DIVIDENDS
The following table provides a summary of dividends declared and paid per share:
| Year Ended December 31, | |||||||||||||||||||||||||||||||||||
| 2020 | 2019 | 2018 | |||||||||||||||||||||||||||||||||
| Declared | Paid | Declared | Paid | Declared | Paid | ||||||||||||||||||||||||||||||
| Common shares | $ | 4.220 | $ | 4.210 | $ | 4.140 | $ | 4.110 | $ | 4.040 | $ | 4.020 | |||||||||||||||||||||||
| 5.417% Series 1 Cumulative Convertible Preferred shares | $ | 1.354 | $ | 1.354 | $ | 1.354 | $ | 1.354 | $ | 1.354 | $ | 1.354 | |||||||||||||||||||||||
| 5.0% Series C Cumulative Redeemable Preferred shares (1) | $ | 1.250 | $ | 1.250 | $ | 1.250 | $ | 1.250 | $ | 1.250 | $ | 1.306 | |||||||||||||||||||||||
| (1) Amount represents dividends per depositary share, each representing 1/1000th of a share. | |||||||||||||||||||||||||||||||||||
F-26
A summary of the income tax status of dividends per share paid is as follows:
| Year Ended December 31, | |||||||||||||||||
| 2020 | 2019 | 2018 | |||||||||||||||
| Common shares | |||||||||||||||||
| Ordinary dividend | $ | 3.452 | $ | 4.110 | $ | 3.859 | |||||||||||
| Return of capital | 0.758 | — | — | ||||||||||||||
| Ordinary dividend eligible for 15% rate | — | — | 0.161 | ||||||||||||||
| $ | 4.210 | $ | 4.110 | $ | 4.020 | ||||||||||||
| 5.417% Series 1 Cumulative Convertible Preferred shares | |||||||||||||||||
| Ordinary dividend | $ | 1.354 | $ | 1.354 | $ | 1.300 | |||||||||||
| Ordinary dividend eligible for 15% rate | — | — | 0.054 | ||||||||||||||
| $ | 1.354 | $ | 1.354 | $ | 1.354 | ||||||||||||
| 5.0% Series C Cumulative Redeemable Preferred shares | |||||||||||||||||
| Ordinary dividend | $ | 1.250 | $ | 1.250 | 1.254 | ||||||||||||
| Ordinary dividend eligible for 15% rate | — | — | 0.052 | ||||||||||||||
| $ | 1.250 | $ | 1.250 | $ | 1.306 | ||||||||||||
On November 5, 2020, the Trustees declared a quarterly cash dividend of $1.06 per common share, payable January 15, 2021 to common shareholders of record on January 4, 2021.
NOTE 10— LEASES
At December 31, 2020, our 101 predominantly retail shopping center and mixed-use properties are located in 11 states and the District of Columbia. There are approximately 2,800 commercial leases and 2,700 residential leases. Our commercial tenants range from sole proprietorships to national retailers and corporations. At December 31, 2020, no one tenant or corporate group of tenants accounted for more than 3.6% of annualized base rent.
Our leases with commercial property and residential tenants are classified as operating leases. Commercial property leases generally range from three to ten years (certain leases with anchor tenants may be longer), and in addition to minimum rents, may provide for percentage rents based on the tenant’s level of sales achieved and cost recoveries for the tenant’s share of certain operating costs. Leases on apartments are generally for a period of 1 year or less.
As of December 31, 2020, future minimum rentals from noncancelable commercial operating leases (excluding both tenant reimbursements of operating expenses and percentage rent based on tenants' sales) are as follows:
| (In thousands) | |||||
| Year ending December 31, | |||||
| 2021 | $ | 586,082 | |||
| 2022 | 549,529 | ||||
| 2023 | 486,269 | ||||
| 2024 | 421,945 | ||||
| 2025 | 349,671 | ||||
| Thereafter | 1,493,377 | ||||
| $ | 3,886,873 | ||||
F-27
The following table provides additional information on our operating and finance leases where we are the lessee:
NOTE 11—COMPONENTS OF RENTAL EXPENSE
The principal components of rental expenses are as follows:
| Year Ended December 31, | |||||||||||||||||
| 2020 | 2019 | 2018 | |||||||||||||||
| (In thousands) | |||||||||||||||||
| Repairs and maintenance | $ | 66,845 | $ | 73,179 | $ | 67,745 | |||||||||||
| Utilities | 25,065 | 27,729 | 27,635 | ||||||||||||||
| Management fees and costs | 23,752 | 24,930 | 24,024 | ||||||||||||||
| Payroll | 16,691 | 16,485 | 16,140 | ||||||||||||||
| Insurance | 12,439 | 9,036 | 7,547 | ||||||||||||||
| Marketing | 6,432 | 7,427 | 7,935 | ||||||||||||||
| Ground rent | 4,595 | 4,803 | 4,697 | ||||||||||||||
| Bad debt (1) | — | — | 4,708 | ||||||||||||||
| Other operating (2) | 15,101 | 24,242 | 12,663 | ||||||||||||||
| Total rental expenses | $ | 170,920 | $ | 187,831 | $ | 173,094 | |||||||||||
_____________________
(1)Collectibility adjustments are now presented as a reduction of rental income rather than rental expense in accordance with our adoption of the new lease standard in 2019.
(2)Other operating for the year ended December 31, 2019 includes an $11.9 million charge relating to the buyout of a lease at Assembly Square Marketplace.
F-28
NOTE 12—SHARE-BASED COMPENSATION PLANS
A summary of share-based compensation expense included in net income is as follows:
| Year Ended December 31, | |||||||||||||||||
| 2020 | 2019 | 2018 | |||||||||||||||
| (In thousands) | |||||||||||||||||
| Grants of common shares and options | $ | 13,243 | $ | 13,330 | $ | 12,736 | |||||||||||
| Capitalized share-based compensation | (1,319) | (1,054) | (1,017) | ||||||||||||||
| Share-based compensation expense | $ | 11,924 | $ | 12,276 | $ | 11,719 | |||||||||||
As of December 31, 2020, we have grants outstanding under two share-based compensation plans. In May 2020, our shareholders approved the 2020 Performance Incentive Plan ("the 2020 Plan"), which authorized the grant of share options, common shares, and other share-based awards for up to 1,750,000 common shares of beneficial interest. Our 2010 Long Term Incentive Plan, as amended (the "2010 Plan”), which expired in May 2020, authorized the grant of share options, common shares and other share-based awards for up to 2,450,000 common shares of beneficial interest.
Option awards under the plans are required to have an exercise price at least equal to the closing trading price of our common shares on the date of grant. Options and restricted share awards under the plan generally vest over three to seven years and option awards typically have a ten-year contractual term. We pay dividends on unvested shares. Certain options and share awards provide for accelerated vesting if there is a change in control. Additionally, the vesting on certain option and share awards can accelerate in part or in full upon retirement based on the age of the retiree or upon termination without cause.
The fair value of each option award is estimated on the date of grant using the Black-Scholes model. Expected volatilities, term, dividend yields, employee exercises and estimated forfeitures are primarily based on historical data. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The fair value of each share award is determined based on the closing trading price of our common shares on the grant date. No options were granted in 2020 and 2019.
The following table provides a summary of the assumptions used to value options granted in 2018:
| Year Ended December 31, | |||||
| 2018 | |||||
| Volatility | 18.0 | % | |||
| Expected dividend yield | 3.6 | % | |||
| Expected term (in years) | 7.5 | ||||
| Risk free interest rate | 2.8 | % | |||
The following table provides a summary of option activity for 2020:
|
Shares
Under Option |
Weighted-
Average Exercise Price |
Weighted-
Average Remaining Contractual Term |
Aggregate
Intrinsic Value |
||||||||||||||||||||
| (In years) | (In thousands) | ||||||||||||||||||||||
| Outstanding at December 31, 2019 | 682 | $ | 152.34 | ||||||||||||||||||||
| Granted | — | — | |||||||||||||||||||||
| Exercised | — | — | |||||||||||||||||||||
| Forfeited or expired | — | — | |||||||||||||||||||||
| Outstanding at December 31, 2020 | 682 | $ | 152.34 | 5.1 | $ | — | |||||||||||||||||
| Exercisable at December 31, 2020 | 546 | $ | 152.34 | 5.1 | $ | — | |||||||||||||||||
The weighted-average grant-date fair value of options granted in 2018 was $14.42 per share, which were later forfeited during 2018. The total cash received from options exercised during 2018 was $4.6 million. The total intrinsic value of options exercised during the year ended December 31, 2018 was $8.2 million.
The following table provides a summary of restricted share activity for 2020:
F-29
| Shares |
Weighted-Average
Grant-Date Fair Value |
||||||||||
| Unvested at December 31, 2019 | 220,578 | $ | 129.78 | ||||||||
| Granted | 116,351 | 124.55 | |||||||||
| Vested | (101,651) | 129.39 | |||||||||
| Forfeited | (2,100) | 131.78 | |||||||||
| Unvested at December 31, 2020 | 233,178 | $ | 127.32 | ||||||||
The weighted-average grant-date fair value of stock awarded in 2020, 2019 and 2018 was $124.55, $133.30 and $112.88, respectively. The total vesting-date fair value of shares vested during the year ended December 31, 2020, 2019 and 2018, was $12.4 million, $13.0 million and $9.7 million, respectively.
As of December 31, 2020, there was $17.0 million of total unrecognized compensation cost related to unvested share-based compensation arrangements (i.e. options and unvested shares) granted under our plans. This cost is expected to be recognized over the next 5.3 years with a weighted-average period of 2.1 years.
Subsequent to December 31, 2020, common shares were awarded under various compensation plans as follows:
| Date | Award | Vesting Term | Beneficiary | ||||||||||||||||||||
| January 4, 2021 | 9,928 | Shares | Immediate | Trustees | |||||||||||||||||||
| February 10, 2021 | 137,210 | Restricted Shares | 3-5 years | Officers and key employees | |||||||||||||||||||
| February 10, 2021 | 3,658 | Options | 5 years | Officers and key employees | |||||||||||||||||||
Additionally, on February 10, 2021, 10,441 restricted stock units were awarded to an officer that vest at the end of four years. The final awards earned are based on meeting certain market based performance criteria, and may vary from 0% to 200% of the original award.
NOTE 13—SAVINGS AND RETIREMENT PLANS
We have a savings and retirement plan in accordance with the provisions of Section 401(k) of the Code. Generally, employees can elect, at their discretion, to contribute a portion of their compensation up to a maximum of $19,500 for 2020, $19,000 for 2019, and 18,500 for 2018. Under the plan, we contribute 50% of each employee’s elective deferrals up to 5% of eligible earnings. In addition, we may make discretionary contributions within the limits of deductibility set forth by the Code. Our full-time employees are immediately eligible to become plan participants. Employees are eligible to receive matching contributions immediately on their participation; however, these matching payments will not vest until their third anniversary of employment. Our expense for the years ended December 31, 2020, 2019 and 2018 was approximately $813,000, $764,000 and $688,000, respectively.
A non-qualified deferred compensation plan for our officers and certain other employees was established in 1994 that allows the participants to defer a portion of their income. As of December 31, 2020 and 2019, we are liable to participants for approximately $18.0 million and $14.7 million, respectively, under this plan. Although this is an unfunded plan, we have purchased certain investments to match this obligation. Our obligation under this plan and the related investments are both included in the accompanying consolidated financial statements.
NOTE 14—EARNINGS PER SHARE
We have calculated earnings per share (“EPS”) under the two-class method. The two-class method is an earnings allocation methodology whereby EPS for each class of common stock and participating securities is calculated according to dividends declared and participation rights in undistributed earnings. For 2020, 2019, and 2018 we had 0.2 million weighted average unvested shares outstanding, which are considered participating securities. Therefore, we have allocated our earnings for basic and diluted EPS between common shares and unvested shares; the portion of earnings allocated to the unvested shares is reflected as “earnings allocated to unvested shares” in the reconciliation below.
In the dilutive EPS calculation, dilutive stock options were calculated using the treasury stock method consistent with prior periods. There were 682 anti-dilutive stock options in 2020, 2019, and 2018, respectively. The conversions of downREIT operating partnership units and 5.417% Series 1 Cumulative Convertible Preferred Shares are anti-dilutive for all periods presented and accordingly, have been excluded from the weighted average common shares used to compute diluted EPS.
F-30
| Year Ended December 31, | |||||||||||||||||
| 2020 | 2019 | 2018 | |||||||||||||||
| (In thousands, except per share data) | |||||||||||||||||
| NUMERATOR | |||||||||||||||||
| Net income | $ | 135,888 | $ | 360,542 | $ | 249,026 | |||||||||||
| Less: Preferred share dividends | (8,042) | (8,042) | (8,042) | ||||||||||||||
| Less: Income from operations attributable to noncontrolling interests | (4,182) | (6,676) | (7,119) | ||||||||||||||
| Less: Earnings allocated to unvested shares | (992) | (1,007) | (930) | ||||||||||||||
| Net income available for common shareholders, basic and diluted | $ | 122,672 | $ | 344,817 | $ | 232,935 | |||||||||||
| DENOMINATOR | |||||||||||||||||
| Weighted average common shares outstanding—basic | 75,515 | 74,766 | 73,274 | ||||||||||||||
| Stock options | — | — | 28 | ||||||||||||||
| Weighted average common shares outstanding—diluted | 75,515 | 74,766 | 73,302 | ||||||||||||||
| EARNINGS PER COMMON SHARE, BASIC AND DILUTED | |||||||||||||||||
| Net income available for common shareholders | $ | 1.62 | $ | 4.61 | $ | 3.18 | |||||||||||
NOTE 15—SUBSEQUENT EVENTS
On January 4, 2021, we acquired our partner's 20% interest in our joint venture arrangement related to the Pike & Rose hotel for $2.3 million, and repaid the $31.5 million mortgage loan. As a result of the transaction, we gained control of the hotel portion of this property, and effective January 4, 2021, we have consolidated this asset.
On February 5, 2021, we repaid the $16.2 million mortgage loan on Sylmar Town Center, at par, prior to its original maturity date.
F-31
| FEDERAL REALTY INVESTMENT TRUST | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SCHEDULE III | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DECEMBER 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COLUMN A | COLUMN B | COLUMN C | COLUMN D | COLUMN E | COLUMN F | COLUMN G | COLUMN H | COLUMN I | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Descriptions | Encumbrance | Initial cost to company |
Cost
Capitalized Subsequent to Acquisition |
Gross amount at which carried at
close of period |
Accumulated
Depreciation and Amortization |
Date
of Construction |
Date
Acquired |
Life on which
depreciation in latest income statements is computed |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Land |
Building and
Improvements |
Land |
Building and
Improvements |
Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 29TH PLACE (Virginia) | $ | 10,211 | $ | 18,863 | $ | 9,588 | $ | 10,195 | $ | 28,467 | $ | 38,662 | $ | 14,173 | 1975 - 2001 | 5/30/2007 | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ANDORRA (Pennsylvania) | 2,432 | 12,346 | 16,148 | 2,432 | 28,494 | 30,926 | 21,200 | 1953 | 1/12/1988 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ASSEMBLY ROW/ASSEMBLY SQUARE MARKETPLACE (Massachusetts) | 93,252 | 34,196 | 832,881 | 69,421 | 890,908 | 960,329 | 88,384 | 2005, 2012-2020 | 2005-2013 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AZALEA (California) | 39,750 | 40,219 | 67,117 | (7) | 40,219 | 67,110 | 107,329 | 8,550 | 2014 | 8/2/2017 | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BALA CYNWYD (Pennsylvania) | 3,565 | 14,466 | 46,447 | 2,683 | 61,795 | 64,478 | 24,619 | 1955/2020 | 9/22/1993 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BARCROFT PLAZA (Virginia) | 12,617 | 29,603 | 7,235 | 12,617 | 36,838 | 49,455 | 5,904 | 1963, 1972, 1990, & 2000 | 1/13/16 & 11/7/16 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BARRACKS ROAD (Virginia) | 4,363 | 16,459 | 48,774 | 4,363 | 65,233 | 69,596 | 48,945 | 1958 | 12/31/1985 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BELL GARDENS (California) | 12,082 | 24,406 | 85,947 | 671 | 24,406 | 86,618 | 111,024 | 14,425 | 1990, 2003, 2006 | 8/2/17 & 11/29/18 | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BETHESDA ROW (Maryland) | 46,579 | 35,406 | 162,367 | 43,904 | 200,448 | 244,352 | 92,357 | 1945-2008 | 12/31/93, 6/2/97, 1/20/06, 9/25/08, 9/30/08, & 12/27/10 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BRICK PLAZA (New Jersey) | — | 24,715 | 78,133 | 4,094 | 98,754 | 102,848 | 56,240 | 1958 | 12/28/1989 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BRISTOL PLAZA (Connecticut) | 3,856 | 15,959 | 12,230 | 3,856 | 28,189 | 32,045 | 19,549 | 1959 | 9/22/1995 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BROOK 35 (New Jersey) | 11,325 | 7,128 | 38,355 | 3,103 | 7,128 | 41,458 | 48,586 | 9,853 | 1986/2004 | 1/1/2014 | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CAMPUS PLAZA (Massachusetts) | 16,710 | 13,412 | 326 | 16,710 | 13,738 | 30,448 | 2,952 | 1970 | 1/13/2016 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CHELSEA COMMONS (Massachusetts) | 5,057 | 8,689 | 19,466 | 2,410 | 8,669 | 21,896 | 30,565 | 9,040 |
1962/1969/
2008 |
8/25/06, 1/30/07, & 7/16/08 | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COCOWALK (Florida) | 34,406 | 72,123 | 73,504 | 50,838 | 129,195 | 180,033 | 12,333 | 1990/1994, 1922-1973, 2018-2019 | 5/4/15, 7/1/15, 12/16/15, 7/26/16, 6/30/17, & 8/10/17 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COLORADO BLVD (California) | 2,415 | 3,964 | 6,905 | 2,415 | 10,869 | 13,284 | 9,397 | 1905-1988 | 8/14/98 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
F-32
| FEDERAL REALTY INVESTMENT TRUST | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SCHEDULE III | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DECEMBER 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COLUMN A | COLUMN B | COLUMN C | COLUMN D | COLUMN E | COLUMN F | COLUMN G | COLUMN H | COLUMN I | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Descriptions | Encumbrance | Initial cost to company |
Cost
Capitalized Subsequent to Acquisition |
Gross amount at which carried at
close of period |
Accumulated
Depreciation and Amortization |
Date
of Construction |
Date
Acquired |
Life on which
depreciation in latest income statements is computed |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Land |
Building and
Improvements |
Land |
Building and
Improvements |
Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CONGRESSIONAL PLAZA (Maryland) | 2,793 | 7,424 | 95,605 | 2,793 | 103,029 | 105,822 | 59,967 | 1965/2003/ 2016 | 4/1/1965 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COURTHOUSE CENTER (Maryland) | 1,750 | 1,869 | 3,445 | 1,750 | 5,314 | 7,064 | 2,768 | 1975 | 12/17/1997 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CROSSROADS (Illinois) | 4,635 | 11,611 | 19,649 | 4,635 | 31,260 | 35,895 | 20,191 | 1959 | 7/19/1993 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CROW CANYON COMMONS (California) | 27,245 | 54,575 | 8,911 | 27,245 | 63,486 | 90,731 | 28,124 |
Late 1970's/
1998/2006 |
12/29/05 & 2/28/07 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DEDHAM PLAZA (Massachusetts) | 16,658 | 13,964 | 16,521 | 16,658 | 30,485 | 47,143 | 18,282 | 1959 | 12/31/93, 12/14/16, 1/29/19, & 3/12/19 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DEL MAR VILLAGE (Florida) | 15,624 | 41,712 | 16,427 | 15,587 | 58,176 | 73,763 | 26,043 | 1982/1994/ 2007 | 5/30/08, 7/11/08, & 10/14/14 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EAST BAY BRIDGE (California) | 29,069 | 138,035 | 12,123 | 29,069 | 150,158 | 179,227 | 41,377 | 1994-2001, 2011/2012 | 12/21/2012 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ELLISBURG (New Jersey) | 4,028 | 11,309 | 18,872 | 4,013 | 30,196 | 34,209 | 21,740 | 1959 | 10/16/1992 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ESCONDIDO PROMENADE (California) | 19,117 | 15,829 | 18,627 | 19,117 | 34,456 | 53,573 | 20,066 | 1987 | 12/31/96 & 11/10/10 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FAIRFAX JUNCTION (Virgina) | 16,768 | 23,825 | 575 | 16,768 | 24,400 | 41,168 | 1,647 | 1981/1986/ 2000 | 2/8/19 & 1/10/20 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FALLS PLAZA (Virginia) | 1,798 | 1,270 | 13,044 | 1,819 | 14,293 | 16,112 | 9,477 | 1960/1962 | 9/30/67 & 10/05/72 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FEDERAL PLAZA (Maryland) | 10,216 | 17,895 | 42,735 | 10,216 | 60,630 | 70,846 | 48,440 | 1970 | 6/29/1989 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FINLEY SQUARE (Illinois) | 9,252 | 9,544 | 22,603 | 9,252 | 32,147 | 41,399 | 23,198 | 1974 | 4/27/1995 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FLOURTOWN (Pennsylvania) | 1,345 | 3,943 | 11,645 | 1,507 | 15,426 | 16,933 | 7,369 | 1957 | 4/25/1980 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FOURTH STREET (California) | 13,978 | 9,909 | 3,085 | 13,978 | 12,994 | 26,972 | 1,752 | 1948,1975 | 5/19/2017 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FREEDOM PLAZA (California) | — | 3,255 | 37,242 | — | 40,497 | 40,497 | 761 | 2018-2020 | 6/15/2018 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FRESH MEADOWS (New York) | 24,625 | 25,255 | 43,873 | 24,633 | 69,120 | 93,753 | 46,378 | 1946-1949 | 12/5/1997 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FRIENDSHIP CENTER (District of Columbia) | 12,696 | 20,803 | 4,719 | 12,696 | 25,522 | 38,218 | 14,998 | 1998 | 9/21/2001 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GAITHERSBURG SQUARE (Maryland) | 7,701 | 5,271 | 16,697 | 5,973 | 23,696 | 29,669 | 19,442 | 1966 | 4/22/1993 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GARDEN MARKET (Illinois) | 2,677 | 4,829 | 7,370 | 2,677 | 12,199 | 14,876 | 9,241 | 1958 | 7/28/1994 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
F-33
| FEDERAL REALTY INVESTMENT TRUST | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SCHEDULE III | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DECEMBER 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COLUMN A | COLUMN B | COLUMN C | COLUMN D | COLUMN E | COLUMN F | COLUMN G | COLUMN H | COLUMN I | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Descriptions | Encumbrance | Initial cost to company |
Cost
Capitalized Subsequent to Acquisition |
Gross amount at which carried at
close of period |
Accumulated
Depreciation and Amortization |
Date
of Construction |
Date
Acquired |
Life on which
depreciation in latest income statements is computed |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Land |
Building and
Improvements |
Land |
Building and
Improvements |
Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GEORGETOWNE SHOPPING CENTER (New York) | 32,202 | 49,586 | 1,469 | 32,202 | 51,055 | 83,257 | 2,047 | 1969/2006/ 2015 | 11/15/19 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOVERNOR PLAZA (Maryland) | 2,068 | 4,905 | 19,272 | 2,068 | 24,177 | 26,245 | 21,399 | 1963 | 10/1/1985 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GRAHAM PARK PLAZA (Virginia) | 1,237 | 15,096 | 20,319 | 1,169 | 35,483 | 36,652 | 28,815 | 1971 | 7/21/1983 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GRATIOT PLAZA (Michigan) | 525 | 1,601 | 17,963 | 525 | 19,564 | 20,089 | 17,985 | 1964 | 3/29/1973 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GREENLAWN PLAZA (New York) | 10,590 | 20,869 | 813 | 10,590 | 21,682 | 32,272 | 4,326 | 1975/2004 | 1/13/2016 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GREENWICH AVENUE (Connecticut) | 7,484 | 5,445 | 10,819 | 7,484 | 16,264 | 23,748 | 5,472 | 1968 | 4/12/1995 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| HASTINGS RANCH PLAZA (California) | 2,257 | 22,393 | 616 | 2,257 | 23,009 | 25,266 | 3,013 | 1958, 1984, 2006, 2007 | 2/1/2017 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| HAUPPAUGE (New York) | 8,791 | 15,262 | 5,829 | 8,419 | 21,463 | 29,882 | 13,729 | 1963 | 8/6/1998 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| HOBOKEN (New Jersey) | 105,939 | 47,460 | 167,835 | 546 | 47,460 | 168,381 | 215,841 | 6,006 | 1887-2006 | 9/18/19, 11/26/19, 12/19/19, & 2/12/20 | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| HOLLYWOOD BLVD (California) | 8,300 | 16,920 | 36,159 | 8,370 | 53,009 | 61,379 | 18,599 | 1929/1991 | 3/22/99 & 6/18/99 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| HUNTINGTON (New York) | 12,194 | 16,008 | 19,604 | 12,194 | 35,612 | 47,806 | 18,564 | 1962 | 12/12/88, 10/26/07, & 11/24/15 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| HUNTINGTON SQUARE (New York) | — | 10,075 | 3,537 | 506 | 13,106 | 13,612 | 4,751 | 1980/2004-2007 | 8/16/2010 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IDYLWOOD PLAZA (Virginia) | 4,308 | 10,026 | 3,089 | 4,308 | 13,115 | 17,423 | 10,100 | 1991 | 4/15/1994 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| KINGS COURT (California) | — | 10,714 | 894 | — | 11,608 | 11,608 | 9,979 | 1960 | 8/24/1998 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| LANCASTER (Pennsylvania) | — | 2,103 | 5,951 | 432 | 7,622 | 8,054 | 6,009 | 1958 | 4/24/1980 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| LANGHORNE SQUARE (Pennsylvania) | 720 | 2,974 | 18,968 | 720 | 21,942 | 22,662 | 17,239 | 1966 | 1/31/1985 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| LAUREL (Maryland) | 7,458 | 22,525 | 30,662 | 7,503 | 53,142 | 60,645 | 42,119 | 1956 | 8/15/1986 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| LAWRENCE PARK (Pennsylvania) | 6,150 | 8,491 | 26,556 | 6,161 | 35,036 | 41,197 | 23,922 | 1972 | 7/23/1980 & 4/3/17 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| LEESBURG PLAZA (Virginia) | 8,184 | 10,722 | 18,416 | 8,184 | 29,138 | 37,322 | 16,976 | 1967 | 9/15/1998 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| LINDEN SQUARE (Massachusetts) | 79,382 | 19,247 | 51,727 | 79,346 | 71,010 | 150,356 | 29,105 | 1960-2008 | 8/24/2006 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MELVILLE MALL (New York) | 35,622 | 32,882 | 35,161 | 35,622 | 68,043 | 103,665 | 19,630 | 1974 | 10/16/2006 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
F-34
| FEDERAL REALTY INVESTMENT TRUST | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SCHEDULE III | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DECEMBER 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COLUMN A | COLUMN B | COLUMN C | COLUMN D | COLUMN E | COLUMN F | COLUMN G | COLUMN H | COLUMN I | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Descriptions | Encumbrance | Initial cost to company |
Cost
Capitalized Subsequent to Acquisition |
Gross amount at which carried at
close of period |
Accumulated
Depreciation and Amortization |
Date
of Construction |
Date
Acquired |
Life on which
depreciation in latest income statements is computed |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Land |
Building and
Improvements |
Land |
Building and
Improvements |
Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MERCER MALL (New Jersey) | 5,917 | 18,358 | 47,690 | 5,869 | 66,096 | 71,965 | 34,954 | 1975 | 10/14/03 & 1/31/17 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MONTROSE CROSSING (Maryland) | 65,596 | 48,624 | 91,819 | 24,539 | 48,624 | 116,358 | 164,982 | 35,861 | 1960s, 1970s, 1996 & 2011 | 12/27/11 & 12/19/13 | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MOUNT VERNON/SOUTH VALLEY/7770 RICHMOND HWY. (Virginia) | 10,068 | 33,501 | 43,397 | 10,150 | 76,816 | 86,966 | 41,890 | 1966/1972/ 1987/2001 | 3/31/03, 3/21/03, & 1/27/06 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NORTH DARTMOUTH (Massachusetts) | 9,366 | — | 3 | 9,366 | 3 | 9,369 | 2 | 2004 | 8/24/2006 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NORTHEAST (Pennsylvania) | 938 | 8,779 | 23,919 | 939 | 32,697 | 33,636 | 19,880 | 1959 | 8/30/1983 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OLD KEENE MILL (Virginia) | 638 | 998 | 11,425 | 638 | 12,423 | 13,061 | 6,466 | 1968 | 6/15/1976 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OLD TOWN CENTER (California) | 3,420 | 2,765 | 31,684 | 3,420 | 34,449 | 37,869 | 23,745 | 1962, 1997-1998 | 10/22/1997 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OLIVO AT MISSION HILLS (California) | 15,048 | 46,732 | 19,503 | 15,048 | 66,235 | 81,283 | 4,706 | 2017-2018 | 8/2/2017 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PAN AM (Virginia) | 8,694 | 12,929 | 8,424 | 8,695 | 21,352 | 30,047 | 16,906 | 1979 | 2/5/1993 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PENTAGON ROW (Virginia) | — | 2,955 | 104,222 | — | 107,177 | 107,177 | 54,974 | 1999 - 2002 | 1998 & 11/22/10 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PERRING PLAZA (Maryland) | 2,800 | 6,461 | 22,637 | 2,800 | 29,098 | 31,898 | 24,646 | 1963 | 10/1/1985 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PIKE & ROSE (Maryland) | 31,471 | 10,335 | 608,663 | 27,929 | 622,540 | 650,469 | 65,962 | 1963, 2012-2020 | 5/18/82, 10/26/07, & 7/31/12 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PIKE 7 PLAZA (Virginia) | 14,970 | 22,799 | 11,775 | 14,914 | 34,630 | 49,544 | 19,814 | 1968 | 3/31/97 & 7/8/15 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PLAZA DEL MERCADO (Maryland) | 10,305 | 21,553 | 15,037 | 10,305 | 36,590 | 46,895 | 7,234 | 1969 | 1/13/2016 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PLAZA DEL SOL (California) | 8,072 | 5,605 | 12,331 | (26) | 5,605 | 12,305 | 17,910 | 1,546 | 2009 | 8/2/2017 | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PLAZA EL SEGUNDO/THE POINT (California) | 124,429 | 62,127 | 153,556 | 81,203 | 64,788 | 232,098 | 296,886 | 61,152 | 2006/2007/ 2016 | 12/30/11, 6/14/13, 7/26/13, & 12/27/13 | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QUEEN ANNE PLAZA (Massachusetts) | 3,319 | 8,457 | 6,654 | 3,319 | 15,111 | 18,430 | 10,991 | 1967 | 12/23/1994 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| QUINCE ORCHARD (Maryland) | 3,197 | 7,949 | 29,958 | 2,928 | 38,176 | 41,104 | 24,574 | 1975 | 4/22/1993 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| RIVERPOINT CENTER (Illinois) | 15,422 | 104,572 | 1,930 | 15,422 | 106,502 | 121,924 | 12,907 | 1989, 2012 | 3/31/2017 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
F-35
| FEDERAL REALTY INVESTMENT TRUST | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SCHEDULE III | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DECEMBER 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COLUMN A | COLUMN B | COLUMN C | COLUMN D | COLUMN E | COLUMN F | COLUMN G | COLUMN H | COLUMN I | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Descriptions | Encumbrance | Initial cost to company |
Cost
Capitalized Subsequent to Acquisition |
Gross amount at which carried at
close of period |
Accumulated
Depreciation and Amortization |
Date
of Construction |
Date
Acquired |
Life on which
depreciation in latest income statements is computed |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Land |
Building and
Improvements |
Land |
Building and
Improvements |
Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ROCKVILLE TOWN SQUARE (Maryland) | — | 8,092 | 37,191 | — | 45,283 | 45,283 | 18,838 | 2005 - 2007 | 2006 - 2007 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ROLLINGWOOD APTS. (Maryland) | 552 | 2,246 | 8,805 | 774 | 10,829 | 11,603 | 10,237 | 1960 | 1/15/1971 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SAN ANTONIO CENTER (California) | 26,400 | 18,462 | 1,714 | 26,400 | 20,176 | 46,576 | 4,584 | 1958, 1964-1965, 1974-1975, 1995-1997 | 1/9/2015, 9/13/19 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SANTANA ROW (California) | 66,682 | 7,502 | 1,076,914 | 57,592 | 1,093,506 | 1,151,098 | 243,734 | 1999-2006, 2009, 2011, 2014, 2016-2020 | 3/5/97, 7/13/12, 9/6/12, 4/30/13 & 9/23/13 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SAUGUS PLAZA (Massachusetts) | 4,383 | 8,291 | 4,580 | 4,383 | 12,871 | 17,254 | 8,135 | 1976 | 10/1/1996 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SYLMAR TOWNE CENTER (California) | 16,238 | 18,522 | 24,637 | 2,501 | 18,522 | 27,138 | 45,660 | 3,062 | 1973 | 8/2/2017 | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| THE AVENUE AT WHITE MARSH (Maryland) | 52,651 | 20,682 | 72,432 | 29,339 | 20,685 | 101,768 | 122,453 | 42,152 | 1997 | 3/8/2007 | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| THE COMMONS AT DARIEN (Connecticut) | 30,368 | 19,523 | 26,037 | 30,368 | 45,560 | 75,928 | 5,051 | 1920-2009 | 4/3/13 & 7/20/18 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| THE GROVE AT SHREWSBURY (New Jersey) | 42,972 | 18,016 | 103,115 | 6,002 | 18,021 | 109,112 | 127,133 | 24,453 | 1988/1993/ 2007 | 1/1/2014 & 10/6/14 | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| THE SHOPPES AT NOTTINGHAM SQUARE (Maryland) | 4,441 | 12,849 | 1,054 | 4,441 | 13,903 | 18,344 | 6,416 | 2005 - 2006 | 3/8/2007 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| THIRD STREET PROMENADE (California) | 22,645 | 12,709 | 43,667 | 25,125 | 53,896 | 79,021 | 34,458 | 1888-2000 | 1996-2000 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TOWER SHOPPNG CENTER (Virginia) | 7,170 | 10,518 | 5,038 | 7,280 | 15,446 | 22,726 | 10,514 | 1953-1960 | 8/24/1998 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TOWER SHOPS (Florida) | 29,940 | 43,390 | 24,934 | 29,962 | 68,302 | 98,264 | 23,599 | 1989, 2017 | 1/19/11 & 6/13/14 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TOWN CENTER OF NEW BRITAIN (Pennsylvania) | 1,282 | 12,285 | 3,015 | 1,693 | 14,889 | 16,582 | 6,487 | 1969 | 6/29/2006 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TOWSON RESIDENTIAL (FLATS @703) (Maryland) | 2,328 | — | 20,063 | 2,328 | 20,063 | 22,391 | 2,075 | 2016-2017 | 3/8/2007 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TROY HILLS (New Jersey) | 3,126 | 5,193 | 32,700 | 5,865 | 35,154 | 41,019 | 24,180 | 1966 | 7/23/1980 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TYSON'S STATION (Virginia) | 388 | 453 | 4,891 | 493 | 5,239 | 5,732 | 4,046 | 1954 | 1/17/1978 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| VILLAGE AT SHIRLINGTON (Virginia) | 9,761 | 14,808 | 39,325 | 4,234 | 59,660 | 63,894 | 32,191 | 1940, 2006-2009 | 12/21/1995 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
F-36
| FEDERAL REALTY INVESTMENT TRUST | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SCHEDULE III | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DECEMBER 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COLUMN A | COLUMN B | COLUMN C | COLUMN D | COLUMN E | COLUMN F | COLUMN G | COLUMN H | COLUMN I | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Descriptions | Encumbrance | Initial cost to company |
Cost
Capitalized Subsequent to Acquisition |
Gross amount at which carried at
close of period |
Accumulated
Depreciation and Amortization |
Date
of Construction |
Date
Acquired |
Life on which
depreciation in latest income statements is computed |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Land |
Building and
Improvements |
Land |
Building and
Improvements |
Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| WESTGATE CENTER (California) | 6,319 | 107,284 | 43,851 | 6,319 | 151,135 | 157,454 | 66,806 | 1960-1966 | 3/31/2004 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| WHITE MARSH PLAZA (Maryland) | 3,478 | 21,413 | 1,497 | 3,488 | 22,900 | 26,388 | 10,402 | 1987 | 3/8/2007 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| WHITE MARSH OTHER (Maryland) | 29,724 | 1,843 | 148 | 29,754 | 1,961 | 31,715 | 968 | 1985 | 3/8/2007 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| WILDWOOD (Maryland) | 9,111 | 1,061 | 17,271 | 9,111 | 18,332 | 27,443 | 9,723 | 1958 | 5/5/1969 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| WILLOW GROVE (Pennsylvania) | 1,499 | 6,643 | 21,131 | 1,499 | 27,774 | 29,273 | 26,734 | 1953 | 11/20/1984 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| WILLOW LAWN (Virginia) | 3,192 | 7,723 | 93,859 | 7,790 | 96,984 | 104,774 | 65,247 | 1957 | 12/5/1983 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| WYNNEWOOD (Pennsylvania) | 8,055 | 13,759 | 20,822 | 8,055 | 34,581 | 42,636 | 26,423 | 1948 | 10/29/1996 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TOTALS | $ | 484,111 | $ | 1,387,748 | $ | 2,493,283 | $ | 4,701,839 | $ | 1,374,797 | $ | 7,208,073 | $ | 8,582,870 | $ | 2,357,692 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1)Depreciation of building and improvements is calculated based on useful lives ranging from the life of the lease to 50 years.
F-37
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
Three Years Ended December 31, 2020
Reconciliation of Total Cost
(in thousands)
| Balance, December 31, 2017 | $ | 7,635,061 | |||
| Additions during period | |||||
| Acquisitions | 14,940 | ||||
| Improvements | 407,225 | ||||
| Deduction during period—dispositions and retirements of property | (237,754) | ||||
| Balance, December 31, 2018 | 7,819,472 | ||||
| January 1, 2019 adoption of new accounting standard - See Note 2 | (71,859) | ||||
| Additions during period | |||||
| Acquisitions | 309,921 | ||||
| Improvements | 441,703 | ||||
| Deduction during period—dispositions and retirements of property | (201,105) | ||||
| Balance, December 31, 2019 | 8,298,132 | ||||
| Additions during period | |||||
| Acquisitions | 39,440 | ||||
| Improvements | 473,679 | ||||
| Deductions during period | |||||
| Impairment of property | (68,484) | ||||
| Dispositions and retirement of property | (159,897) | ||||
| Balance, December 31, 2020 (1) | $ | 8,582,870 | |||
_____________________
(1)For Federal tax purposes, the aggregate cost basis is approximately $7.7 billion as of December 31, 2020.
F-38
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE III
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
Three Years Ended December 31, 2020
Reconciliation of Accumulated Depreciation and Amortization
(in thousands)
| Balance, December 31, 2017 | $ | 1,876,544 | |||
| Additions during period—depreciation and amortization expense | 215,969 | ||||
| Deductions during period—dispositions and retirements of property | (33,370) | ||||
| Balance, December 31, 2018 | 2,059,143 | ||||
| January 1, 2019 adoption of new accounting standard - See Note 2 | (18,173) | ||||
| Additions during period—depreciation and amortization expense | 215,382 | ||||
| Deductions during period—dispositions and retirements of property | (40,939) | ||||
| Balance, December 31, 2019 | 2,215,413 | ||||
| Additions during period—depreciation and amortization expense | 229,199 | ||||
| Deductions during period | |||||
| Impairment of property | (11,631) | ||||
| Dispositions and retirements of property | (75,289) | ||||
| Balance, December 31, 2020 | $ | 2,357,692 | |||
F-39
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE
Year Ended December 31, 2020
(Dollars in thousands)
| Column A | Column B | Column C | Column D | Column E | Column F | Column G | Column H | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Description of Lien | Interest Rate | Maturity Date |
Periodic Payment
Terms |
Prior
Liens |
Face Amount
of Mortgages |
Carrying
Amount of Mortgages(1) |
Principal
Amount of Loans Subject to delinquent Principal or Interest |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Mortgage on
retail buildings in Philadelphia, PA |
8% or 10%
based on timing of draws, plus participation |
May 2021 |
Interest only
monthly; balloon payment due at maturity |
$ | — | $ | 21,872 | $ | 21,082 | (2) | $ | 21,082 | (3) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage on retail buildings in Philadelphia, PA | 10% plus participation | May 2021 |
Interest only monthly;
balloon payment due at maturity |
— | 9,250 | 9,250 | 9,250 | (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Second mortgage on a retail shopping center in Rockville, MD | 11.5% | February 2026 |
Interest only monthly;
balloon payment due at maturity |
58,750 | (4) | 5,075 | 5,075 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Second mortgage on a retail shopping center in Rockville, MD | 10.75% | February 2026 |
Interest only monthly;
balloon payment due at maturity |
58,750 | (4) | 4,500 | 4,485 | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| $ | 58,750 | $ | 40,697 | $ | 39,892 | $ | 30,332 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
_____________________
(1)For Federal tax purposes, the aggregate tax basis is approximately $40.7 million as of December 31, 2020. Upon the adoption of ASU 2016-13, we recorded expected losses related to these loans, and are required to do so going forward. See note 2 to the consolidated financial statements.
(2)This mortgage is available for up to $25.0 million.
(3)The borrower was notified in October 2020 that these mortgages were in default. No interest payments were made from April through July, and partial payments from August through December 31, 2020.
(4)These mortgages are both subordinate to a first mortgage of $58.8 million in total. We do not hold the first mortgage loan on this property. Accordingly, the amount of the prior lien at December 31, 2020 is estimated.
F-40
FEDERAL REALTY INVESTMENT TRUST
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE - CONTINUED
Three Years Ended December 31, 2020
Reconciliation of Carrying Amount
(in thousands)
| Balance, December 31, 2017, 2018, and 2019 | $ | 30,429 | |||
| January 1, 2020 adoption of new accounting standard - See Note 2 | (790) | ||||
| Additions during period: | |||||
| Acquisition of loans, net of valuation adjustments | 9,560 | ||||
| Issuance of loans | 693 | ||||
| Balance, December 31, 2020 | $ | 39,892 | |||
F-41