|
Delaware
|
95-1068610
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
4 First American Way, Santa Ana, California
|
92707-5913
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
Part I:
|
||
|
|
|
Item 1.
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Part II:
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 6.
|
(in thousands, except per share value)
|
June 30,
|
|
December 31,
|
||||
Assets
|
2011
|
|
2010
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
170,889
|
|
|
$
|
447,145
|
|
Marketable securities
|
36,236
|
|
|
75,221
|
|
||
Accounts receivable (less allowance for doubtful accounts of $17,176 and $27,512 in 2011 and 2010, respectively)
|
225,770
|
|
|
217,351
|
|
||
Prepaid expenses and other current assets
|
63,822
|
|
|
44,543
|
|
||
Income tax receivable, net
|
20,320
|
|
|
30,587
|
|
||
Deferred tax asset, current
|
19,835
|
|
|
19,835
|
|
||
Total current assets
|
536,872
|
|
|
834,682
|
|
||
Property and equipment, net
|
243,596
|
|
|
211,450
|
|
||
Goodwill
|
1,627,583
|
|
|
1,444,993
|
|
||
Other identifiable intangible assets, net
|
201,514
|
|
|
132,689
|
|
||
Capitalized data and database costs, net
|
305,789
|
|
|
211,331
|
|
||
Investment in affiliates
|
142,703
|
|
|
165,709
|
|
||
Deferred income tax assets, long-term
|
34,544
|
|
|
17,000
|
|
||
Restricted cash
|
23,975
|
|
|
21,095
|
|
||
Other assets
|
145,176
|
|
|
180,883
|
|
||
Total assets
|
$
|
3,261,752
|
|
|
$
|
3,219,832
|
|
Liabilities and Equity
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Accounts payable and accrued expenses
|
$
|
158,316
|
|
|
$
|
137,578
|
|
Accrued salaries and benefits
|
77,797
|
|
|
81,949
|
|
||
Deferred revenue, current
|
214,468
|
|
|
186,558
|
|
||
Mandatorily redeemable noncontrolling interests
|
—
|
|
|
72,000
|
|
||
Current portion of long-term debt
|
29,473
|
|
|
233,452
|
|
||
Due to FAFC, net
|
—
|
|
|
18,097
|
|
||
Total current liabilities
|
480,054
|
|
|
729,634
|
|
||
Long-term debt, net of current
|
909,667
|
|
|
487,437
|
|
||
Deferred revenue, net of current
|
329,369
|
|
|
350,827
|
|
||
Deferred income tax liabilities, long term
|
32,027
|
|
|
994
|
|
||
Other liabilities
|
107,194
|
|
|
104,245
|
|
||
Total liabilities
|
1,858,311
|
|
|
1,673,137
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
|
|
||
CoreLogic, Inc.'s (CLGX) stockholders' equity:
|
|
|
|
|
|
||
Preferred stock, $0.00001 par value; 500 shares authorized, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
Common stock, $0.00001 par value; 180,000 shares authorized; 106,382 and 115,499 shares issued and outstanding as of June 30, 2011 and December 31, 2010, respectively
|
1
|
|
|
1
|
|
||
Additional paid-in capital
|
1,048,168
|
|
|
1,229,806
|
|
||
Retained earnings
|
353,330
|
|
|
298,590
|
|
||
Accumulated other comprehensive income (loss)
|
(663
|
)
|
|
15,943
|
|
||
Total CLGX's stockholders' equity
|
1,400,836
|
|
|
1,544,340
|
|
||
Noncontrolling interests
|
2,605
|
|
|
2,355
|
|
||
Total equity
|
1,403,441
|
|
|
1,546,695
|
|
||
Total liabilities and equity
|
$
|
3,261,752
|
|
|
$
|
3,219,832
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(in thousands, except per share amounts)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Operating revenues
|
$
|
396,402
|
|
|
$
|
410,976
|
|
|
$
|
800,396
|
|
|
$
|
808,844
|
|
External cost of revenues
|
122,603
|
|
|
126,842
|
|
|
246,877
|
|
|
252,656
|
|
||||
Salaries and benefits
|
153,313
|
|
|
141,125
|
|
|
306,382
|
|
|
294,632
|
|
||||
Other operating expenses
|
87,413
|
|
|
88,587
|
|
|
159,489
|
|
|
162,601
|
|
||||
Depreciation and amortization
|
28,463
|
|
|
27,632
|
|
|
53,674
|
|
|
53,603
|
|
||||
Total operating expenses
|
391,792
|
|
|
384,186
|
|
|
766,422
|
|
|
763,492
|
|
||||
Income from operations
|
4,610
|
|
|
26,790
|
|
|
33,974
|
|
|
45,352
|
|
||||
Interest income/(expense), net:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income
|
1,224
|
|
|
—
|
|
|
3,192
|
|
|
1,295
|
|
||||
Interest expense
|
(23,069
|
)
|
|
(9,275
|
)
|
|
(32,624
|
)
|
|
(16,473
|
)
|
||||
Total interest expense, net
|
(21,845
|
)
|
|
(9,275
|
)
|
|
(29,432
|
)
|
|
(15,178
|
)
|
||||
Gain/(loss) on investment and other income
|
60,041
|
|
|
(5,520
|
)
|
|
90,901
|
|
|
(2,730
|
)
|
||||
Income from continuing operations before equity in earnings of affiliates and income taxes
|
42,806
|
|
|
11,995
|
|
|
95,443
|
|
|
27,444
|
|
||||
Provision for income taxes
|
16,792
|
|
|
11,047
|
|
|
51,691
|
|
|
13,959
|
|
||||
Income from continuing operations before equity in earnings of affiliates
|
26,014
|
|
|
948
|
|
|
43,752
|
|
|
13,485
|
|
||||
Equity in earnings of affiliates, net of tax
|
5,719
|
|
|
8,562
|
|
|
12,053
|
|
|
16,085
|
|
||||
Income from continuing operations
|
31,733
|
|
|
9,510
|
|
|
55,805
|
|
|
29,570
|
|
||||
Income from discontinued operations, net of tax
|
—
|
|
|
23,935
|
|
|
—
|
|
|
42,513
|
|
||||
Net income
|
31,733
|
|
|
33,445
|
|
|
55,805
|
|
|
72,083
|
|
||||
Less: Net income attributable to noncontrolling interests
|
248
|
|
|
9,035
|
|
|
1,065
|
|
|
18,257
|
|
||||
Net income attributable to CLGX
|
$
|
31,485
|
|
|
$
|
24,410
|
|
|
$
|
54,740
|
|
|
$
|
53,826
|
|
Amounts attributable to CLGX stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations
|
$
|
31,485
|
|
|
$
|
475
|
|
|
$
|
54,740
|
|
|
$
|
11,313
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
23,935
|
|
|
—
|
|
|
42,513
|
|
||||
Net income
|
$
|
31,485
|
|
|
$
|
24,410
|
|
|
$
|
54,740
|
|
|
$
|
53,826
|
|
Basic income per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations attributable to CLGX stockholders
|
$
|
0.29
|
|
|
$
|
—
|
|
|
$
|
0.49
|
|
|
$
|
0.11
|
|
Income from discontinued operations attributable to CLGX stockholders, net of tax
|
—
|
|
|
0.22
|
|
|
—
|
|
|
0.40
|
|
||||
Net income attributable to CLGX
|
$
|
0.29
|
|
|
$
|
0.22
|
|
|
$
|
0.49
|
|
|
$
|
0.51
|
|
Diluted income per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations attributable to CLGX stockholders
|
$
|
0.29
|
|
|
$
|
—
|
|
|
$
|
0.49
|
|
|
$
|
0.11
|
|
Income from discontinued operations attributable to CLGX stockholders, net of tax
|
—
|
|
|
0.22
|
|
|
—
|
|
|
0.40
|
|
||||
Net income attributable to CLGX
|
$
|
0.29
|
|
|
$
|
0.22
|
|
|
$
|
0.49
|
|
|
$
|
0.51
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
108,018
|
|
|
108,936
|
|
|
111,781
|
|
|
106,205
|
|
||||
Diluted
|
108,641
|
|
|
109,716
|
|
|
112,486
|
|
|
107,046
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(in thousands)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Net income attributable to CLGX
|
$
|
31,485
|
|
|
$
|
24,410
|
|
|
$
|
54,740
|
|
|
$
|
53,826
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gain/(loss) on marketable securities
|
272
|
|
|
(1,702
|
)
|
|
(93
|
)
|
|
(4,360
|
)
|
||||
Unrealized loss on interest rate swap
|
(3,541
|
)
|
|
—
|
|
|
(2,704
|
)
|
|
—
|
|
||||
Foreign currency translation adjustments
|
1,023
|
|
|
(121
|
)
|
|
1,291
|
|
|
(882
|
)
|
||||
Supplemental Benefit Plans adjustment
|
(17
|
)
|
|
(171
|
)
|
|
(78
|
)
|
|
(407
|
)
|
||||
Investment gains reclassified to net income
|
(246
|
)
|
|
—
|
|
|
(15,022
|
)
|
|
—
|
|
||||
Total other comprehensive loss, net of tax
|
(2,509
|
)
|
|
(1,994
|
)
|
|
(16,606
|
)
|
|
(5,649
|
)
|
||||
Comprehensive income
|
28,976
|
|
|
22,416
|
|
|
38,134
|
|
|
48,177
|
|
||||
Less: Comprehensive loss attributable to the noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||
Comprehensive income attributable to CLGX
|
$
|
28,976
|
|
|
$
|
22,416
|
|
|
$
|
38,134
|
|
|
$
|
48,189
|
|
|
For the Six Months Ended
|
||||||
|
June 30,
|
||||||
(in thousands)
|
2011
|
|
2010
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
55,805
|
|
|
$
|
72,083
|
|
Less: Income from discontinued operations
|
—
|
|
|
42,513
|
|
||
Income from continuing operations
|
55,805
|
|
|
29,570
|
|
||
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
53,674
|
|
|
53,603
|
|
||
Provision for bad debt and claim losses
|
16,727
|
|
|
12,046
|
|
||
Share-based compensation
|
6,030
|
|
|
8,964
|
|
||
Equity in earnings of affiliates, net of taxes
|
(12,053
|
)
|
|
(16,085
|
)
|
||
Loss on early extinguishment of debt
|
10,190
|
|
|
—
|
|
||
Deferred income tax
|
24,338
|
|
|
—
|
|
||
Net realized investment (gains)/losses and other income
|
(90,901
|
)
|
|
2,730
|
|
||
Change in operating assets and liabilities:
|
|
|
|
|
|
||
Accounts receivable
|
(31
|
)
|
|
(5,891
|
)
|
||
Prepaid expenses and other assets
|
(13,091
|
)
|
|
(8,967
|
)
|
||
Accounts payable and accrued expenses
|
(10,873
|
)
|
|
(51,867
|
)
|
||
Deferred revenue
|
(16,549
|
)
|
|
(30,622
|
)
|
||
Due to/from FAFC
|
(18,115
|
)
|
|
15,945
|
|
||
Income taxes
|
13,770
|
|
|
(1,581
|
)
|
||
Dividends received from investments in affiliates
|
23,144
|
|
|
17,395
|
|
||
Other assets and other liabilities
|
(603
|
)
|
|
(9,726
|
)
|
||
Net cash provided by operating activities - continuing operations
|
41,462
|
|
|
15,514
|
|
||
Net cash used in operating activities - discontinued operations
|
—
|
|
|
(4,614
|
)
|
||
Total cash provided by operating activities
|
$
|
41,462
|
|
|
$
|
10,900
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||
Purchase of redeemable noncontrolling interests
|
(72,000
|
)
|
|
(72,000
|
)
|
||
Purchase of subsidiary shares from and other decreases in noncontrolling interests
|
—
|
|
|
(5,617
|
)
|
||
Purchases of capitalized data and other intangible assets
|
(13,368
|
)
|
|
(12,054
|
)
|
||
Purchases of property and equipment
|
(25,463
|
)
|
|
(28,156
|
)
|
||
Cash paid for acquisitions, net of cash acquired
|
(184,220
|
)
|
|
(108
|
)
|
||
Purchases of investments in affiliates
|
(26,534
|
)
|
|
—
|
|
||
Purchases of investments
|
(2,187
|
)
|
|
(24,624
|
)
|
||
Proceeds from sale of investments
|
53,847
|
|
|
26,386
|
|
||
Net cash used in investing activities - continuing operations
|
(269,925
|
)
|
|
(116,173
|
)
|
||
Net cash used in investing activities - discontinued operations
|
—
|
|
|
(64,853
|
)
|
||
Total cash used in investing activities
|
$
|
(269,925
|
)
|
|
$
|
(181,026
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
||
Proceeds from long-term debt
|
857,646
|
|
|
654,399
|
|
||
Debt issuance costs
|
(21,636
|
)
|
|
(14,776
|
)
|
||
Repayment of long-term debt
|
(704,619
|
)
|
|
(609,705
|
)
|
||
Proceeds from issuance of stock related to stock options and employee benefit plans
|
1,576
|
|
|
7,123
|
|
||
Share repurchases
|
(176,512
|
)
|
|
—
|
|
||
Distribution to noncontrolling interests
|
(4,615
|
)
|
|
(12,888
|
)
|
||
Cash dividends
|
—
|
|
|
(22,846
|
)
|
||
Tax benefit related to stock options
|
367
|
|
|
1,110
|
|
||
Net cash (used)/provided in financing activities - continuing operations
|
(47,793
|
)
|
|
2,417
|
|
||
Net cash provided by financing activities - discontinued operations
|
—
|
|
|
29,588
|
|
||
Total cash (used)/provided in financing activities
|
$
|
(47,793
|
)
|
|
$
|
32,005
|
|
Net decrease in cash and cash equivalents
|
(276,256
|
)
|
|
(138,121
|
)
|
||
Cash and cash equivalents at beginning of period
|
447,145
|
|
|
467,511
|
|
||
Change in cash and cash equivalents - discontinued operations
|
—
|
|
|
32,488
|
|
||
Cash and cash equivalents at end of period
|
$
|
170,889
|
|
|
$
|
361,878
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
(in thousands)
|
Common
Stock
Shares
|
|
Common
Stock
Amount
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
Noncontrolling
Interests (1)
|
|
Total
|
|||||||||||||
Balance at December 31, 2010
|
115,499
|
|
|
$
|
1
|
|
|
$
|
1,229,806
|
|
|
$
|
298,590
|
|
|
$
|
15,943
|
|
|
$
|
2,355
|
|
|
$
|
1,546,695
|
|
Net lncome for the six months ended June 30, 2011
|
|
|
|
|
|
|
|
|
|
54,740
|
|
|
|
|
|
575
|
|
|
55,315
|
|
||||||
Shares issued in connection with share-based compensation
|
399
|
|
|
—
|
|
|
1,576
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,576
|
|
||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
6,030
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,030
|
|
||||||
Share repurchases
|
(9,516
|
)
|
|
|
|
(176,512
|
)
|
|
|
|
|
|
|
|
(176,512
|
)
|
||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(325
|
)
|
|
(325
|
)
|
|||||||||||
Adjust redeemable noncontrolling interests to redemption value
|
—
|
|
|
—
|
|
|
(3,800
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,800
|
)
|
||||||
Income tax indemnification adjustment related to Spin-off distribution of FAFC
|
|
|
|
|
(8,932
|
)
|
|
|
|
|
|
|
|
(8,932
|
)
|
|||||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,606
|
)
|
|
—
|
|
|
(16,606
|
)
|
||||||
Balance at June 30, 2011
|
106,382
|
|
|
$
|
1
|
|
|
$
|
1,048,168
|
|
|
$
|
353,330
|
|
|
$
|
(663
|
)
|
|
$
|
2,605
|
|
|
$
|
1,403,441
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(in thousands)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Statement of operations
|
|
|
|
|
|
|
|
||||||||
Net revenues
|
$
|
89,620
|
|
|
$
|
118,832
|
|
|
$
|
174,313
|
|
|
$
|
215,709
|
|
Expenses
|
71,160
|
|
|
89,096
|
|
|
138,626
|
|
|
162,513
|
|
||||
Income before income taxes
|
$
|
18,460
|
|
|
$
|
29,736
|
|
|
$
|
35,687
|
|
|
$
|
53,196
|
|
Net income
|
$
|
18,314
|
|
|
$
|
29,586
|
|
|
$
|
35,392
|
|
|
$
|
52,899
|
|
CLGX equity in earnings of affiliate
|
$
|
9,175
|
|
|
$
|
14,823
|
|
|
$
|
17,731
|
|
|
$
|
26,503
|
|
|
June 30,
|
|
December 31,
|
||||
(in thousands)
|
2011
|
|
2010
|
||||
Non-agency mortgage-backed and asset-backed securities
|
$
|
—
|
|
|
$
|
1,791
|
|
Total investments in debt securities
|
—
|
|
|
1,791
|
|
||
|
|
|
|
||||
Common stock
|
14,400
|
|
|
51,255
|
|
||
Preferred stock
|
21,836
|
|
|
22,175
|
|
||
Total investments in equity securities
|
36,236
|
|
|
73,430
|
|
||
Total Investments
|
$
|
36,236
|
|
|
$
|
75,221
|
|
(in thousands)
|
Data and
Analytics
|
|
Business and
Information Services
|
|
Consolidated
|
||||||
Balance at December 31, 2010
|
|
|
|
|
|
||||||
Goodwill
|
$
|
750,172
|
|
|
$
|
721,480
|
|
|
$
|
1,471,652
|
|
Accumulated impairment losses
|
(19,734
|
)
|
|
(6,925
|
)
|
|
(26,659
|
)
|
|||
Goodwill
|
$
|
730,438
|
|
|
$
|
714,555
|
|
|
$
|
1,444,993
|
|
Impairment loss
|
—
|
|
|
—
|
|
|
—
|
|
|||
Acquisitions
|
162,882
|
|
|
18,898
|
|
|
181,780
|
|
|||
Other/post acquisition adjustments
|
810
|
|
|
—
|
|
|
810
|
|
|||
Balance at June 30, 2011
|
|
|
|
|
|
|
|
|
|||
Goodwill
|
$
|
913,864
|
|
|
$
|
740,378
|
|
|
$
|
1,654,242
|
|
Accumulated impairment losses
|
(19,734
|
)
|
|
(6,925
|
)
|
|
(26,659
|
)
|
|||
Goodwill
|
$
|
894,130
|
|
|
$
|
733,453
|
|
|
$
|
1,627,583
|
|
|
June 30,
|
|
December 31,
|
||||
(in thousands)
|
2011
|
|
2010
|
||||
Customer lists
|
$
|
308,540
|
|
|
$
|
241,220
|
|
Noncompete agreements
|
15,057
|
|
|
15,332
|
|
||
Trade names and licenses
|
44,913
|
|
|
29,913
|
|
||
Other
|
247
|
|
|
—
|
|
||
|
368,757
|
|
|
286,465
|
|
||
Less accumulated amortization
|
(167,243
|
)
|
|
(153,776
|
)
|
||
Other identifiable intangible assets, net
|
$
|
201,514
|
|
|
$
|
132,689
|
|
(in thousands)
|
|
||
Remainder of 2011
|
$
|
16,697
|
|
2012
|
32,397
|
|
|
2013
|
30,459
|
|
|
2014
|
22,946
|
|
|
2015
|
19,018
|
|
|
Thereafter
|
79,997
|
|
|
|
$
|
201,514
|
|
|
|
June 30,
|
|
December 31,
|
||||
(in thousands)
|
2011
|
|
2010
|
|||||
Acquisition related notes:
|
|
|
|
|||||
|
Weighted average interest rate of 5.27% at December 31, 2010, with maturities through 2013
|
$
|
—
|
|
|
$
|
44,624
|
|
|
Non-interest bearing acquisition note due in $5 million installments March 2012, 2014 and 2016
|
12,870
|
|
|
—
|
|
||
Notes:
|
|
|
|
|
|
|
||
|
7.25% senior indenture due June 2021
|
400,000
|
|
|
—
|
|
||
|
5.7% senior debentures due August 2014
|
1,175
|
|
|
1,175
|
|
||
|
7.55% senior debentures due April 2028
|
59,645
|
|
|
59,645
|
|
||
|
8.5% deferrable interest subordinated notes due April, 2012
|
34,768
|
|
|
34,768
|
|
||
Bank debt:
|
|
|
|
|
|
|
||
|
Revolving line of credit borrowings due March 2016, weighted average interest rate of 6.8%
|
53,610
|
|
|
—
|
|
||
|
Term loan facility borrowings due March 2016, weighted average interest rate of 4.0%
|
350,000
|
|
|
—
|
|
||
|
Revolving line of credit borrowings due July 2012, weighted average interest rate of 3.63%, extinguished in May 2011
|
—
|
|
|
200,000
|
|
||
|
Term loan facility borrowings due April 2016, weighted average interest rate of 4.75%, extinguished in May 2011
|
—
|
|
|
348,250
|
|
||
Other debt:
|
|
|
|
|
|
|
||
|
6.52% Promissory Note due to First American Financial Corporation (See Note 15)
|
17,047
|
|
|
18,787
|
|
||
|
Various interest rates with maturities through 2013
|
10,025
|
|
|
13,640
|
|
||
Total long-term debt
|
939,140
|
|
|
720,889
|
|
|||
Less current portion of long-term debt
|
29,473
|
|
|
233,452
|
|
|||
Long-term debt, net of current portion
|
$
|
909,667
|
|
|
$
|
487,437
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
||||||||
Numerator for basic and diluted net income per share:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to CLGX stockholders
|
$
|
31,485
|
|
|
$
|
475
|
|
|
$
|
54,740
|
|
|
$
|
11,313
|
|
Income from discontinued operations attributable to CLGX stockholders, net of tax
|
—
|
|
|
23,935
|
|
|
—
|
|
|
42,513
|
|
||||
Net income attibutable to CLGX
|
$
|
31,485
|
|
|
$
|
24,410
|
|
|
$
|
54,740
|
|
|
$
|
53,826
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average shares for basic earnings per share
|
108,018
|
|
|
108,936
|
|
|
111,781
|
|
|
106,205
|
|
||||
Dilutive effect of stock options and restricted stock units
|
623
|
|
|
780
|
|
|
705
|
|
|
841
|
|
||||
Weighted-average shares for diluted earnings per share
|
108,641
|
|
|
109,716
|
|
|
112,486
|
|
|
107,046
|
|
||||
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations attributable to CLGX stockholders
|
$
|
0.29
|
|
|
$
|
—
|
|
|
$
|
0.49
|
|
|
$
|
0.11
|
|
Income from discontinued operations attributable to CLGX stockholders, net of tax
|
—
|
|
|
0.22
|
|
|
—
|
|
|
0.40
|
|
||||
Net income attributable to CLGX per share
|
$
|
0.29
|
|
|
$
|
0.22
|
|
|
$
|
0.49
|
|
|
$
|
0.51
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|||||||
Income from continuing operations attributable to CLGX stockholders
|
$
|
0.29
|
|
|
$
|
—
|
|
|
$
|
0.49
|
|
|
$
|
0.11
|
|
Income from discontinued operations attributable to CLGX stockholders, net of tax
|
—
|
|
|
0.22
|
|
|
—
|
|
|
0.40
|
|
||||
Net income attributable to CLGX per share
|
$
|
0.29
|
|
|
$
|
0.22
|
|
|
$
|
0.49
|
|
|
$
|
0.51
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
170,889
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
170,889
|
|
Restricted cash
|
—
|
|
|
23,975
|
|
|
—
|
|
|
23,975
|
|
||||
Equity securities
|
36,236
|
|
|
—
|
|
|
—
|
|
|
36,236
|
|
||||
Total Financial Assets
|
$
|
207,125
|
|
|
$
|
23,975
|
|
|
$
|
—
|
|
|
$
|
231,100
|
|
|
|
|
|
|
|
|
|
||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
Long-term debt
|
—
|
|
|
952,677
|
|
|
—
|
|
|
952,677
|
|
||||
Total Financial Liabilities
|
$
|
—
|
|
|
$
|
952,677
|
|
|
$
|
—
|
|
|
$
|
952,677
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
67
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
447,145
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
447,145
|
|
Restricted cash
|
—
|
|
|
21,095
|
|
|
—
|
|
|
21,095
|
|
||||
Debt securities
|
1,791
|
|
|
—
|
|
|
—
|
|
|
1,791
|
|
||||
Equity securities
|
73,430
|
|
|
—
|
|
|
—
|
|
|
73,430
|
|
||||
Total Financial Assets
|
$
|
522,366
|
|
|
$
|
21,095
|
|
|
$
|
—
|
|
|
$
|
543,461
|
|
|
|
|
|
|
|
|
|
||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
Long-term debt
|
—
|
|
|
727,440
|
|
|
—
|
|
|
727,440
|
|
||||
Total Financial Liabilities
|
$
|
—
|
|
|
$
|
727,440
|
|
|
$
|
—
|
|
|
$
|
727,440
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
||||||||
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
5,156
|
|
|
$
|
—
|
|
|
$
|
5,156
|
|
Foreign currency forward purchase agreements, net
|
$
|
—
|
|
|
$
|
(971
|
)
|
|
$
|
—
|
|
|
$
|
(971
|
)
|
|
Number of
|
|
Weighted
Average
Grant-Date
|
|||
(in thousands, except weighted average fair value prices)
|
Shares
|
|
Fair Value
|
|||
Nonvested restricted stock units outstanding at December 31, 2010
|
1,558
|
|
|
$
|
18.40
|
|
Restricted stock units granted
|
912
|
|
|
$
|
17.72
|
|
Performance stock units granted
|
188
|
|
|
$
|
17.45
|
|
Restricted stock units forfeited
|
(185
|
)
|
|
$
|
17.48
|
|
Restricted stock units vested
|
(291
|
)
|
|
$
|
18.57
|
|
Nonvested restricted stock units outstanding at June 30, 2011
|
2,182
|
|
|
$
|
18.06
|
|
Expected dividend yield
|
—
|
%
|
Risk-free interest rate
(1)
|
2.01
|
%
|
Expected volatility
(2)
|
32.02
|
%
|
Expected life
(3)
|
5.5
|
|
(1)
|
The risk-free interest rate for the periods within the contractual term of the options is based on the U.S. Treasury yield curve in effect at the time of the grant.
|
(2)
|
The expected volatility is a measure of the amount by which a stock price has fluctuated or is expected to fluctuate based primarily on our and our peers' historical data.
|
(3)
|
The expected life is the period of time, on average, that participants are expected to hold their options before exercise based primarily on our historical data.
|
(in thousands, except weighted average price)
|
Number of
Shares
|
|
Weighted
Average
Exercise Price
|
|
Weighted
Average
Remaining
Contractual Term
|
|
Aggregate
Intrinsic
Value
|
||||||
Options outstanding at December 31, 2010
|
5,129
|
|
|
$
|
21.27
|
|
|
|
|
|
|||
Options granted
|
563
|
|
|
$
|
17.45
|
|
|
|
|
|
|||
Options exercised
|
(134
|
)
|
|
$
|
17.60
|
|
|
|
|
|
|||
Options canceled
|
(552
|
)
|
|
$
|
21.12
|
|
|
|
|
|
|||
Options outstanding at June 30, 2011
|
5,006
|
|
|
$
|
20.96
|
|
|
4.8
|
|
|
$
|
1,382
|
|
Options vested and expected to vest at June 30, 2011
|
4,981
|
|
|
$
|
20.97
|
|
|
4.8
|
|
|
$
|
1,382
|
|
Options exercisable at June 30, 2011
|
3,526
|
|
|
$
|
22.09
|
|
|
3.0
|
|
|
$
|
1,382
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(in thousands)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Stock options
|
$
|
434
|
|
|
$
|
216
|
|
|
$
|
1,141
|
|
|
$
|
416
|
|
Restricted stock
|
2,341
|
|
|
2,170
|
|
|
4,698
|
|
|
8,125
|
|
||||
Employee stock purchase plan
|
116
|
|
|
112
|
|
|
191
|
|
|
423
|
|
||||
|
$
|
2,891
|
|
|
$
|
2,498
|
|
|
$
|
6,030
|
|
|
$
|
8,964
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||
(in thousands, except per share amounts)
|
June 30, 2010
|
|
June 30, 2010
|
||||
Income from discontinued operations, net of tax - FAFC
|
$
|
24,709
|
|
|
$
|
43,520
|
|
Loss from discontinued operations, net of tax - Employer & Litigation
|
(774
|
)
|
|
(1,007
|
)
|
||
Total income from discontinued operations, net of tax
|
$
|
23,935
|
|
|
$
|
42,513
|
|
Earnings per share:
|
|
|
|
|
|
||
Basic
|
$
|
0.22
|
|
|
$
|
0.40
|
|
Diluted
|
$
|
0.22
|
|
|
$
|
0.40
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
||
Basic
|
108,936
|
|
|
106,205
|
|
||
Diluted
|
109,716
|
|
|
107,046
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||
(in thousands, except per share amounts)
|
June 30, 2010
|
|
June 30, 2010
|
||||
Operating revenue
|
$
|
582,075
|
|
|
$
|
1,490,501
|
|
Income from discontinued operations before income taxes
|
$
|
39,397
|
|
|
$
|
76,323
|
|
Income tax expense
|
15,067
|
|
|
33,222
|
|
||
Income, net of tax
|
24,330
|
|
|
43,101
|
|
||
Less: Net income attributable to noncontrolling interests
|
(379
|
)
|
|
(419
|
)
|
||
Income from discontinued operations, net of tax
|
$
|
24,709
|
|
|
$
|
43,520
|
|
Earnings per share:
|
|
|
|
|
|
||
Basic
|
$
|
0.23
|
|
|
$
|
0.41
|
|
Diluted
|
$
|
0.23
|
|
|
$
|
0.41
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
||
Basic
|
108,936
|
|
|
106,205
|
|
||
Diluted
|
109,716
|
|
|
107,046
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||
(in thousands, except per share amounts)
|
June 30, 2010
|
|
June 30, 2010
|
||||
Operating revenue
|
$
|
64,553
|
|
|
$
|
125,220
|
|
Loss from discontinued operations before income taxes
|
$
|
(3,574
|
)
|
|
$
|
(6,191
|
)
|
Income tax benefit
|
(2,800
|
)
|
|
(5,184
|
)
|
||
Loss, net of tax
|
(774
|
)
|
|
(1,007
|
)
|
||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
||
Loss from discontinued operations, net of tax
|
$
|
(774
|
)
|
|
$
|
(1,007
|
)
|
Earnings per share:
|
|
|
|
|
|
||
Basic
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
Diluted
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
Weighted-average common shares outstanding:
|
|
|
|
||||
Basic
|
108,936
|
|
|
106,205
|
|
||
Diluted
|
109,716
|
|
|
107,046
|
|
•
|
Data and Analytics
: Our data and analytics segment owns or licenses data assets including loan information, criminal and eviction records, employment verification, property characteristic information and information on mortgage-
|
•
|
Business and Information Services
: Our business and information services segment provides tax monitoring, flood zone certification and monitoring, mortgage default management services, mortgage loan administration and production services, mortgage-related business process outsourcing and property valuation and management services. We are also a provider of geospatial proprietary software and databases combining geographic mapping and data. The segment's primary customers are large, national mortgage lenders and servicers, but we also serve regional mortgage lenders and brokers, credit unions, commercial banks, government agencies and property and casualty insurance companies.
|
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||
For three months ended
June 30, 2011
|
|
Operating Revenue
|
|
Depreciation and Amortization
|
|
Income/(Loss) From Continuing Operations
|
|
Capital Expenditures
|
||||||||
Data and Analytics
|
|
$
|
200,016
|
|
|
$
|
17,090
|
|
|
$
|
19,068
|
|
|
$
|
6,810
|
|
Business and Information Services
|
|
199,791
|
|
|
6,603
|
|
|
28,555
|
|
|
3,976
|
|
||||
Corporate and Eliminations
|
|
(3,405
|
)
|
|
4,770
|
|
|
(15,890
|
)
|
|
3,467
|
|
||||
Consolidated
|
|
$
|
396,402
|
|
|
$
|
28,463
|
|
|
$
|
31,733
|
|
|
$
|
14,253
|
|
|
|
|
|
|
|
|
|
|
||||||||
For three months ended
June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Data and Analytics
|
|
$
|
188,063
|
|
|
$
|
14,814
|
|
|
$
|
33,242
|
|
|
$
|
4,923
|
|
Business and Information Services
|
|
228,064
|
|
|
5,303
|
|
|
51,822
|
|
|
1,585
|
|
||||
Corporate and Eliminations
|
|
(5,151
|
)
|
|
7,515
|
|
|
(75,554
|
)
|
|
596
|
|
||||
Consolidated (excluding discontinued operations)
|
|
$
|
410,976
|
|
|
$
|
27,632
|
|
|
$
|
9,510
|
|
|
$
|
7,104
|
|
|
|
|
|
|
|
|
|
|
||||||||
For six months ended
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Data and Analytics
|
|
$
|
403,243
|
|
|
$
|
32,388
|
|
|
$
|
79,752
|
|
|
$
|
11,486
|
|
Business and Information Services
|
|
406,113
|
|
|
11,669
|
|
|
61,897
|
|
|
6,674
|
|
||||
Corporate and Eliminations
|
|
(8,960
|
)
|
|
9,617
|
|
|
(85,844
|
)
|
|
7,303
|
|
||||
Consolidated
|
|
$
|
800,396
|
|
|
$
|
53,674
|
|
|
$
|
55,805
|
|
|
$
|
25,463
|
|
|
|
|
|
|
|
|
|
|
||||||||
For six months ended
June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Data and Analytics
|
|
$
|
369,530
|
|
|
$
|
29,813
|
|
|
$
|
62,336
|
|
|
$
|
6,578
|
|
Business and Information Services
|
|
444,156
|
|
|
10,624
|
|
|
94,527
|
|
|
5,717
|
|
||||
Corporate and Eliminations
|
|
(4,842
|
)
|
|
13,166
|
|
|
(127,293
|
)
|
|
15,861
|
|
||||
Consolidated (excluding discontinued operations)
|
|
$
|
808,844
|
|
|
$
|
53,603
|
|
|
$
|
29,570
|
|
|
$
|
28,156
|
|
(in thousands)
|
|
|
|
|
||||
Assets
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
||
Data and Analytics
|
|
$
|
1,192,001
|
|
|
$
|
1,201,711
|
|
Business and Information Services
|
|
1,622,778
|
|
|
1,089,492
|
|
||
Corporate and Eliminations
|
|
446,973
|
|
|
928,629
|
|
||
Consolidated (excluding discontinued operations)
|
|
$
|
3,261,752
|
|
|
$
|
3,219,832
|
|
•
|
limitations on access to data from external sources, including government and public record sources;
|
•
|
changes in applicable government legislation, regulations and the level of regulatory scrutiny affecting our customers or us, including with respect to consumer financial services and the use of public records and consumer data, which may, among other things, limit the manner in which we conduct business with our customers;
|
•
|
compromises in the security of our data transmissions, including the transmission of confidential information or systems interruptions;
|
•
|
difficult conditions in the mortgage and consumer credit industry, including the continued decline in mortgage applications, declines in the level of loans seriously delinquent, and continued delays in the default cycle, the state of the securitization market, increased unemployment, and conditions in the economy generally;
|
•
|
our ability to bring new products to market and to protect proprietary technology rights;
|
•
|
our ability to identify suitable acquisition targets, obtain necessary capital and complete such transactions on satisfactory terms;
|
•
|
risks related to our international operations:
|
•
|
consolidation among our significant customers and competitors;
|
•
|
impairments in our goodwill or other intangible assets; and
|
•
|
the inability to realize the benefits of the Separation (as defined below) as a result of the factors described immediately above, as well as, among other factors, increased borrowing costs, competition between the resulting companies, increased operating or other expenses or the triggering of rights and obligations by the transaction or any litigation arising out of or related to the Separation.
|
•
|
Data and Analytics
: Our data and analytics segment offers access to data assets including loan information, criminal
|
•
|
Business and Information Services
: Our business and information services segment provides tax monitoring, flood zone certification and monitoring, mortgage default management services, mortgage loan administration and production services, mortgage-related business process outsourcing and property valuation and management services. We are also a provider of geospatial proprietary software and databases combining geographic mapping and data. The segment's primary customers are large, national mortgage lenders and servicers, but we also serve regional mortgage lenders and brokers, credit unions, commercial banks, government agencies and property and casualty insurance companies.
|
|
For Three Months Ended
|
|
For Six Months Ended
|
||||||||||||||||||||||||||
(in thousands, except percentages)
|
June 30, 2011
|
|
June 30, 2010
|
|
$ Change
|
|
% Change
|
|
June 30, 2011
|
|
June 30, 2010
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating revenues
|
$
|
200,016
|
|
|
$
|
188,063
|
|
|
$
|
11,953
|
|
|
6.4
|
%
|
|
$
|
403,243
|
|
|
$
|
369,530
|
|
|
$
|
33,713
|
|
|
9.1
|
%
|
External cost of revenues
|
55,409
|
|
|
46,289
|
|
|
9,120
|
|
|
19.7
|
%
|
|
113,785
|
|
|
97,162
|
|
|
16,623
|
|
|
17.1
|
%
|
||||||
Salaries and benefits
|
58,455
|
|
|
54,661
|
|
|
3,794
|
|
|
6.9
|
%
|
|
112,753
|
|
|
108,988
|
|
|
3,765
|
|
|
3.5
|
%
|
||||||
Other operating expenses
|
50,803
|
|
|
38,798
|
|
|
12,005
|
|
|
30.9
|
%
|
|
93,244
|
|
|
72,772
|
|
|
20,472
|
|
|
28.1
|
%
|
||||||
Depreciation and amortization
|
17,090
|
|
|
14,814
|
|
|
2,276
|
|
|
15.4
|
%
|
|
32,388
|
|
|
29,813
|
|
|
2,575
|
|
|
8.6
|
%
|
||||||
Total operating expenses
|
181,757
|
|
|
154,562
|
|
|
27,195
|
|
|
17.6
|
%
|
|
352,170
|
|
|
308,735
|
|
|
43,435
|
|
|
14.1
|
%
|
||||||
Income from operations
|
18,259
|
|
|
33,501
|
|
|
(15,242
|
)
|
|
(45.5
|
)%
|
|
51,073
|
|
|
60,795
|
|
|
(9,722
|
)
|
|
(16.0
|
)%
|
||||||
Total interest (expense)/income, net
|
(44
|
)
|
|
(456
|
)
|
|
412
|
|
|
(90.4
|
)%
|
|
574
|
|
|
(967
|
)
|
|
1,541
|
|
|
(159.4
|
)%
|
||||||
Gain on investment and other income
|
82
|
|
|
—
|
|
|
82
|
|
|
100.0
|
%
|
|
24,896
|
|
|
752
|
|
|
24,144
|
|
|
3,210.6
|
%
|
||||||
Income from continuing operations before income taxes
|
18,297
|
|
|
33,045
|
|
|
(14,748
|
)
|
|
(44.6
|
)%
|
|
76,543
|
|
|
60,580
|
|
|
15,963
|
|
|
26.4
|
%
|
||||||
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||
Income from continuing before equity in earnings of affiliates
|
18,297
|
|
|
33,045
|
|
|
(14,748
|
)
|
|
(44.6
|
)%
|
|
76,543
|
|
|
60,580
|
|
|
15,963
|
|
|
26.4
|
%
|
||||||
Equity in earnings of affiliates
|
771
|
|
|
197
|
|
|
574
|
|
|
291.4
|
%
|
|
3,209
|
|
|
1,756
|
|
|
1,453
|
|
|
82.7
|
%
|
||||||
Income from continuing operations
|
$
|
19,068
|
|
|
$
|
33,242
|
|
|
$
|
(14,174
|
)
|
|
(42.6
|
)%
|
|
$
|
79,752
|
|
|
$
|
62,336
|
|
|
$
|
17,416
|
|
|
27.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income from continuing operations
|
$
|
19,068
|
|
|
$
|
33,242
|
|
|
$
|
(14,174
|
)
|
|
(42.6
|
)%
|
|
$
|
79,752
|
|
|
$
|
62,336
|
|
|
$
|
17,416
|
|
|
27.9
|
%
|
Depreciation and amortization
|
17,090
|
|
|
14,814
|
|
|
2,276
|
|
|
15.4
|
%
|
|
32,388
|
|
|
29,813
|
|
|
2,575
|
|
|
8.6
|
%
|
||||||
Total interest expense/(income), net
|
44
|
|
|
456
|
|
|
(412
|
)
|
|
(90.4
|
)%
|
|
(574
|
)
|
|
967
|
|
|
(1,541
|
)
|
|
(159.4
|
)%
|
||||||
EBITDA
|
$
|
36,202
|
|
|
$
|
48,512
|
|
|
$
|
(12,310
|
)
|
|
(25.4
|
)%
|
|
$
|
111,566
|
|
|
$
|
93,116
|
|
|
$
|
18,450
|
|
|
19.8
|
%
|
|
For Three Months Ended
|
|
For Six Months Ended
|
||||||||||||||||||||||||||
(in thousands, except percentages)
|
June 30, 2011
|
|
June 30, 2010
|
|
$ Change
|
|
% Change
|
|
June 30, 2011
|
|
June 30, 2010
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating revenues
|
$
|
199,791
|
|
|
$
|
228,064
|
|
|
$
|
(28,273
|
)
|
|
(12.4
|
)%
|
|
$
|
406,113
|
|
|
$
|
444,156
|
|
|
$
|
(38,043
|
)
|
|
(8.6
|
)%
|
External cost of revenues
|
66,656
|
|
|
79,382
|
|
|
(12,726
|
)
|
|
(16.0
|
)%
|
|
132,167
|
|
|
154,053
|
|
|
(21,886
|
)
|
|
(14.2
|
)%
|
||||||
Salaries and benefits
|
51,886
|
|
|
52,647
|
|
|
(761
|
)
|
|
(1.4
|
)%
|
|
103,325
|
|
|
105,137
|
|
|
(1,812
|
)
|
|
(1.7
|
)%
|
||||||
Other operating expenses
|
55,553
|
|
|
51,977
|
|
|
3,576
|
|
|
6.9
|
%
|
|
114,949
|
|
|
103,906
|
|
|
11,043
|
|
|
10.6
|
%
|
||||||
Depreciation and amortization
|
6,603
|
|
|
5,303
|
|
|
1,300
|
|
|
24.5
|
%
|
|
11,669
|
|
|
10,624
|
|
|
1,045
|
|
|
9.8
|
%
|
||||||
Total operating expenses
|
180,698
|
|
|
189,309
|
|
|
(8,611
|
)
|
|
(4.5
|
)%
|
|
362,110
|
|
|
373,720
|
|
|
(11,610
|
)
|
|
(3.1
|
)%
|
||||||
Income from operations
|
19,093
|
|
|
38,755
|
|
|
(19,662
|
)
|
|
(50.7
|
)%
|
|
44,003
|
|
|
70,436
|
|
|
(26,433
|
)
|
|
(37.5
|
)%
|
||||||
Total interest income/(expense), net
|
748
|
|
|
(23
|
)
|
|
771
|
|
|
(3,352.2
|
)%
|
|
1,610
|
|
|
42
|
|
|
1,568
|
|
|
3,733.3
|
%
|
||||||
Gain/(loss) on investment and other income
|
8
|
|
|
(1,215
|
)
|
|
1,223
|
|
|
(100.7
|
)%
|
|
(473
|
)
|
|
(1,215
|
)
|
|
742
|
|
|
(61.1
|
)%
|
||||||
Income from continuing operations before income taxes
|
19,849
|
|
|
37,517
|
|
|
(17,668
|
)
|
|
(47.1
|
)%
|
|
45,140
|
|
|
69,263
|
|
|
(24,123
|
)
|
|
(34.8
|
)%
|
||||||
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||
Income from continuing before equity in earnings of affiliates
|
19,849
|
|
|
37,517
|
|
|
(17,668
|
)
|
|
(47.1
|
)%
|
|
45,140
|
|
|
69,263
|
|
|
(24,123
|
)
|
|
(34.8
|
)%
|
||||||
Equity in earnings of affiliates
|
8,706
|
|
|
14,305
|
|
|
(5,599
|
)
|
|
(39.1
|
)%
|
|
16,757
|
|
|
25,264
|
|
|
(8,507
|
)
|
|
(33.7
|
)%
|
||||||
Income from continuing operations
|
$
|
28,555
|
|
|
$
|
51,822
|
|
|
$
|
(23,267
|
)
|
|
(44.9
|
)%
|
|
$
|
61,897
|
|
|
$
|
94,527
|
|
|
$
|
(32,630
|
)
|
|
(34.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income from continuing operations
|
$
|
28,555
|
|
|
$
|
51,822
|
|
|
$
|
(23,267
|
)
|
|
(44.9
|
)%
|
|
$
|
61,897
|
|
|
$
|
94,527
|
|
|
$
|
(32,630
|
)
|
|
(34.5
|
)%
|
Depreciation and amortization
|
6,603
|
|
|
5,303
|
|
|
1,300
|
|
|
24.5
|
%
|
|
11,669
|
|
|
10,624
|
|
|
1,045
|
|
|
9.8
|
%
|
||||||
Total interest (income)/expense, net
|
(748
|
)
|
|
23
|
|
|
(771
|
)
|
|
(3,352.2
|
)%
|
|
(1,610
|
)
|
|
(42
|
)
|
|
(1,568
|
)
|
|
3,733.3
|
%
|
||||||
EBITDA
|
$
|
34,410
|
|
|
$
|
57,148
|
|
|
$
|
(22,738
|
)
|
|
(39.8
|
)%
|
|
$
|
71,956
|
|
|
$
|
105,109
|
|
|
$
|
(33,153
|
)
|
|
(31.5
|
)%
|
|
For Three Months Ended
|
|
For Six Months Ended
|
||||||||||||||||||||||||||
(in thousands, except percentages)
|
June 30, 2011
|
|
June 30, 2010
|
|
$ Change
|
|
% Change
|
|
June 30, 2011
|
|
June 30, 2010
|
|
$ Change
|
|
% Change
|
||||||||||||||
Operating revenues
|
$
|
(3,405
|
)
|
|
$
|
(5,151
|
)
|
|
$
|
1,746
|
|
|
(33.9
|
)%
|
|
$
|
(8,960
|
)
|
|
$
|
(4,842
|
)
|
|
$
|
(4,118
|
)
|
|
85.0
|
%
|
External cost of revenues
|
538
|
|
|
1,171
|
|
|
(633
|
)
|
|
(54.1
|
)%
|
|
925
|
|
|
1,442
|
|
|
(517
|
)
|
|
(35.9
|
)%
|
||||||
Salaries and benefits
|
42,972
|
|
|
33,817
|
|
|
9,155
|
|
|
27.1
|
%
|
|
90,304
|
|
|
80,507
|
|
|
9,797
|
|
|
12.2
|
%
|
||||||
Other operating expenses
|
(18,943
|
)
|
|
(2,188
|
)
|
|
(16,755
|
)
|
|
765.8
|
%
|
|
(48,705
|
)
|
|
(14,077
|
)
|
|
(34,628
|
)
|
|
246.0
|
%
|
||||||
Depreciation and amortization
|
4,770
|
|
|
7,515
|
|
|
(2,745
|
)
|
|
(36.5
|
)%
|
|
9,617
|
|
|
13,166
|
|
|
(3,549
|
)
|
|
(27.0
|
)%
|
||||||
Total operating expenses
|
29,337
|
|
|
40,315
|
|
|
(10,978
|
)
|
|
(27.2
|
)%
|
|
52,141
|
|
|
81,038
|
|
|
(28,897
|
)
|
|
(35.7
|
)%
|
||||||
Loss from operations
|
(32,742
|
)
|
|
(45,466
|
)
|
|
12,724
|
|
|
(28.0
|
)%
|
|
(61,101
|
)
|
|
(85,880
|
)
|
|
24,779
|
|
|
(28.9
|
)%
|
||||||
Total interest expense, net
|
(22,548
|
)
|
|
(8,797
|
)
|
|
(13,751
|
)
|
|
156.3
|
%
|
|
(31,616
|
)
|
|
(14,253
|
)
|
|
(17,363
|
)
|
|
121.8
|
%
|
||||||
Gain/(loss) on investment and other income
|
59,951
|
|
|
(4,304
|
)
|
|
64,255
|
|
|
(1,492.9
|
)%
|
|
66,477
|
|
|
(2,267
|
)
|
|
68,744
|
|
|
(3,032.4
|
)%
|
||||||
Income/(loss) from continuing operations before income taxes
|
4,661
|
|
|
(58,567
|
)
|
|
63,228
|
|
|
(108.0
|
)%
|
|
(26,240
|
)
|
|
(102,400
|
)
|
|
76,160
|
|
|
(74.4
|
)%
|
||||||
Provision for income taxes
|
16,792
|
|
|
11,047
|
|
|
5,745
|
|
|
52.0
|
%
|
|
51,691
|
|
|
13,959
|
|
|
37,732
|
|
|
270.3
|
%
|
||||||
Loss from continuing before equity in earnings of affiliates
|
(12,131
|
)
|
|
(69,614
|
)
|
|
57,483
|
|
|
(82.6
|
)%
|
|
(77,931
|
)
|
|
(116,359
|
)
|
|
38,428
|
|
|
(33.0
|
)%
|
||||||
Equity in losses of affiliates, net
|
(3,759
|
)
|
|
(5,940
|
)
|
|
2,181
|
|
|
(36.7
|
)%
|
|
(7,913
|
)
|
|
(10,934
|
)
|
|
3,021
|
|
|
(27.6
|
)%
|
||||||
Loss from continuing operations
|
$
|
(15,890
|
)
|
|
$
|
(75,554
|
)
|
|
$
|
59,664
|
|
|
(79.0
|
)%
|
|
$
|
(85,844
|
)
|
|
$
|
(127,293
|
)
|
|
$
|
41,449
|
|
|
(32.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loss from continuing operations
|
$
|
(15,890
|
)
|
|
$
|
(75,554
|
)
|
|
$
|
59,664
|
|
|
(79.0
|
)%
|
|
$
|
(85,844
|
)
|
|
$
|
(127,293
|
)
|
|
$
|
41,449
|
|
|
(32.6
|
)%
|
Depreciation and amortization
|
4,770
|
|
|
7,515
|
|
|
(2,745
|
)
|
|
(36.5
|
)%
|
|
9,617
|
|
|
13,166
|
|
|
(3,549
|
)
|
|
(27.0
|
)%
|
||||||
Provision for income taxes
|
16,792
|
|
|
11,047
|
|
|
5,745
|
|
|
52.0
|
%
|
|
51,691
|
|
|
13,959
|
|
|
37,732
|
|
|
270.3
|
%
|
||||||
Total interest expense, net
|
22,548
|
|
|
8,797
|
|
|
13,751
|
|
|
156.3
|
%
|
|
31,616
|
|
|
14,253
|
|
|
17,363
|
|
|
121.8
|
%
|
||||||
EBITDA
|
$
|
28,220
|
|
|
$
|
(48,195
|
)
|
|
$
|
76,415
|
|
|
(158.6
|
)%
|
|
$
|
7,080
|
|
|
$
|
(85,915
|
)
|
|
$
|
92,995
|
|
|
(108.2
|
)%
|
(in thousands)
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After 5 Years
|
|
Total
|
||||||||||
Operating leases
|
$
|
50,823
|
|
|
$
|
62,824
|
|
|
$
|
31,640
|
|
|
$
|
9,221
|
|
|
$
|
154,508
|
|
Long-term debt (1)
|
29,628
|
|
|
78,317
|
|
|
108,393
|
|
|
724,932
|
|
|
941,270
|
|
|||||
Interest payments related to debt (2)
|
56,205
|
|
|
99,686
|
|
|
92,981
|
|
|
200,138
|
|
|
449,010
|
|
|||||
Total (3)
|
$
|
136,656
|
|
|
$
|
240,827
|
|
|
$
|
233,014
|
|
|
$
|
934,291
|
|
|
$
|
1,544,788
|
|
•
|
be expensive and time-consuming to defend;
|
•
|
cause us to cease making, licensing or using applications that incorporate the challenged intellectual property;
|
•
|
require us to redesign our applications, if feasible;
|
•
|
divert management's attention and resources; and
|
•
|
require us to enter into royalty or licensing agreements in order to obtain the right to use necessary technologies.
|
•
|
making it more difficult for us to satisfy our obligations with respect to the Notes, our credit facilities and our other debt;
|
•
|
limiting our ability to obtain additional financing to fund future working capital, capital expenditures and acquisitions or other general corporate requirements;
|
•
|
requiring a substantial portion of our cash flows to be dedicated to debt service payments instead of other purposes, thereby reducing the amount of cash flows available for working capital, capital expenditures, acquisitions and other general corporate purposes;
|
•
|
increasing our vulnerability to general adverse economic and industry conditions;
|
•
|
exposing us to the risk of increased rates as certain of our borrowings, including borrowings under our credit facilities, are at variable rates of interest;
|
•
|
limiting our flexibility in planning for and reacting to changes in the industry in which we compete;
|
•
|
placing us at a disadvantage compared to other less leveraged competitors; and
|
•
|
increasing our cost of borrowing.
|
•
|
create, incur or assume additional debt;
|
•
|
create, incur or assume certain liens;
|
•
|
redeem and/or prepay certain subordinated debt we might issue in the future;
|
•
|
pay dividends on our stock or repurchase stock;
|
•
|
make certain investments and acquisitions, including joint ventures;
|
•
|
enter into or permit to exist contractual limits on the ability of our subsidiaries to pay dividends to us;
|
•
|
enter into new lines of business;
|
•
|
engage in consolidations, mergers and acquisitions;
|
•
|
engage in specified sales of assets; and
|
•
|
enter into transactions with affiliates.
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
||||||
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs
|
||||||
April 1 to April 30, 2011
|
6,214,436
|
|
|
$
|
18.69
|
|
|
2,214,436
|
|
|
$
|
273,728,530.16
|
|
May 1 to May 31, 2011
|
2,469,828
|
|
|
$
|
18.34
|
|
|
2,469,828
|
|
|
$
|
228,431,884.64
|
|
June 1 to June 30, 2011
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
228,431,884.64
|
|
Total
|
8,684,264
|
|
|
$
|
18.59
|
|
|
4,684,264
|
|
|
|
|
|
CoreLogic, Inc.
|
|
|
(Registrant)
|
|
|
|
|
|
By: /s/ Anand Nallathambi
|
|
|
Anand Nallathambi
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
By: /s/ James L. Balas
|
|
|
James L. Balas
|
|
|
Senior Vice President, Controller
|
|
|
(Principal Financial Officer)
|
Date:
|
August 5, 2011
|
|
Exhibit
Number
|
|
Description
|
4.1
|
|
Senior Notes Indenture, dated May 20, 2011, among CoreLogic, Inc., the guarantors named therein and Wilmington Trust FSB, as trustee (incorporated by reference to Exhibit 4.1 to CoreLogic, Inc.'s Current Report on Form 8-K filed on May 25, 2011)
|
|
|
|
4.2
|
|
Registration Rights Agreement, dated May 20, 2011, by and among CoreLogic, Inc., the guarantors identified therein, and J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Wells Fargo Securities, LLC, Barclays Capital, Inc., SunTrust Robinson Humphrey, Inc., U.S. Bancorp Investments, Inc., Comerica Securities, Inc. and HSBC Securities (USA) Inc. (incorporated by reference to Exhibit 4.2 to CoreLogic, Inc.'s Current Report on Form 8-K filed on May 25, 2011)
|
|
|
|
4.3
|
|
Credit Agreement, dated May 23, 2011, among CoreLogic, Inc., CoreLogic Australia Pty Limited, the guarantors named therein, the lenders party from time to time thereto and Bank of America, N.A., as administrative agent (incorporated by reference to Exhibit 4.3 to CoreLogic, Inc.'s Current Report on Form 8-K filed on May 25, 2011)
|
|
|
|
10.1
|
|
Form of Indemnification Agreement (Directors and Officers) (incorporated by reference to Exhibit 10.1 to CoreLogic, Inc.'s Current Report on Form 8-K filed on May 25, 2011) *
|
|
|
|
10.2
|
|
Form of Notice of Restricted Stock Unit Grant and Restricted Stock Unit Award Agreement (Non-Employee Director) (incorporated by reference to Exhibit 10.3 to CoreLogic, Inc.'s Current Report on Form 8-K filed on May 25, 2011) *
|
|
|
|
10.3
|
|
Form of Notice of Restricted Stock Unit Grant and Restricted Stock Unit Award Agreement (Employee) (incorporated by reference to Exhibit 10.4 to CoreLogic, Inc.'s Current Report on Form 8-K filed on May 25, 2011) *
|
|
|
|
10.4
|
|
Form of Notice of Option Grant and Option Award Agreement (Employee) (incorporated by reference to Exhibit 10.5 to CoreLogic, Inc.'s Current Report on Form 8-K filed on May 25, 2011) *
|
|
|
|
10.5
|
|
Form of Notice of Performance-Based Restricted Stock Unit Grant and Performance-Based Restricted Stock Unit Award Agreement (Employee) (incorporated by reference to Exhibit 10.6 to CoreLogic, Inc.'s Current Report on Form 8-K filed on May 25, 2011) *
|
|
|
|
10.6
|
|
Dorado Network Systems Corporation 2011 Restricted Stock Unit Plan (incorporated by reference to Exhibit 4.3 to CoreLogic, Inc.'s Registration Statement on Form S-8 filed on May 20, 2011) *
|
|
|
|
10.7
|
|
CoreLogic, Inc.'s 2011 Performance Incentive Plan (incorporated by reference to Exhibit A to CoreLogic, Inc.'s Proxy Statement filed on April 18, 2011) *
|
|
|
|
10.8
|
|
Reseller Service Agreement, dated April 26, 2011, between CoreLogic, Inc. and Trans Union LLC (incorporated by reference to Exhibit 10.5 to CoreLogic, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011)
|
|
|
|
10.9
|
|
Employment Agreement, dated May 3, 2011, between CoreLogic, Inc. and Anand K. Nallathambi (incorporated by reference to Exhibit 10.6 to CoreLogic, Inc.'s Quarterly Report on Form 10-Q for quarter ended March 31, 2011) *
|
|
|
|
10.10
|
|
Employment Agreement, dated May 3, 2011, bewteen CoreLogic, Inc. and George S. Livermore *
|
|
|
|
10.11
|
|
Employment Agreement, dated May 3, 2011, bewteen CoreLogic, Inc. and Barry M. Sando *
|
|
|
|
31.1
|
|
Certification by Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
|
|
|
|
31.2
|
|
Certification by Principal Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
|
|
|
|
32.1
|
|
Certification by Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
|
|
|
|
32.2
|
|
Certification by Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.
|
|
|
|
|
ü
|
Included in this filing
|
|
*
|
Management contract or compensatory plan or arrangement
|
1.
|
I have reviewed this quarterly report on Form 10-Q of CoreLogic, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By: /s/ Anand Nallathambi
|
Anand Nallathambi
|
President and Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of CoreLogic, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By: /s/ James L. Balas
|
James L. Balas
|
Senior Vice President, Controller
|
(Principal Financial Officer)
|
|
By: /s/ Anand Nallathambi
|
|
Anand Nallathambi
|
|
President and Chief Executive Officer
|
|
Principal Executive Officer
|
|
Date: August 5, 2011
|
|
By: /s/ James L. Balas
|
|
James L. Balas
|
|
Senior Vice President, Controller
|
|
(Principal Financial Officer)
|
|
Date: August 5, 2011
|