|
|
Delaware
|
95-1068610
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
40 Pacifica
|
Irvine
|
California
|
92618
|
|
|
(Street Address)
|
(City)
|
(State)
|
(Zip Code)
|
|
Title of each class:
|
Trading symbol(s)
|
Name of exchange on which registered
|
Common Stock, $0.00001 par value
|
CLGX
|
New York Stock Exchange
|
Large accelerated filer
|
☒
|
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
|
|
Emerging growth company
|
☐
|
Part I:
|
Financial Information
|
|
|
|
|
Item 1.
|
Financial Statements (unaudited)
|
|
|
|
|
|
A. Condensed Consolidated Balance Sheets as of June 30, 2019 and December 31, 2018
|
|
|
|
|
|
B. Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2019 and 2018
|
|
|
|
|
|
C. Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2019 and 2018
|
|
|
|
|
|
D. Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2019 and 2018
|
|
|
|
|
|
E. Condensed Consolidated Statement of Stockholders' Equity for the three and six months ended June 30, 2019 and 2018
|
|
|
|
|
|
F. Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
Part II:
|
Other Information
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
Item 3.
|
Defaults upon Senior Securities
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
Item 6.
|
Exhibits
|
(in thousands, except par value)
|
June 30,
|
|
December 31,
|
||||
Assets
|
2019
|
|
2018
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
82,042
|
|
|
$
|
85,271
|
|
Accounts receivable (less allowance for doubtful accounts of $6,567 and $5,742 as of June 30, 2019 and December 31, 2018, respectively)
|
279,171
|
|
|
242,814
|
|
||
Prepaid expenses and other current assets
|
55,923
|
|
|
50,136
|
|
||
Income tax receivable
|
2,996
|
|
|
25,299
|
|
||
Total current assets
|
420,132
|
|
|
403,520
|
|
||
Property and equipment, net
|
448,617
|
|
|
456,497
|
|
||
Operating lease assets
|
61,910
|
|
|
—
|
|
||
Goodwill, net
|
2,395,412
|
|
|
2,391,954
|
|
||
Other intangible assets, net
|
401,071
|
|
|
468,405
|
|
||
Capitalized data and database costs, net
|
325,060
|
|
|
324,049
|
|
||
Investment in affiliates, net
|
22,284
|
|
|
22,429
|
|
||
Other assets
|
76,026
|
|
|
102,136
|
|
||
Total assets
|
$
|
4,150,512
|
|
|
$
|
4,168,990
|
|
Liabilities and Equity
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Accounts payable and other accrued expenses
|
$
|
152,394
|
|
|
$
|
166,258
|
|
Accrued salaries and benefits
|
67,795
|
|
|
84,940
|
|
||
Contract liabilities, current
|
320,580
|
|
|
308,959
|
|
||
Current portion of long-term debt
|
90,115
|
|
|
26,935
|
|
||
Operating lease liabilities, current
|
16,473
|
|
|
—
|
|
||
Total current liabilities
|
647,357
|
|
|
587,092
|
|
||
Long-term debt, net of current
|
1,667,021
|
|
|
1,752,241
|
|
||
Contract liabilities, net of current
|
524,650
|
|
|
524,069
|
|
||
Deferred income tax liabilities
|
105,364
|
|
|
124,968
|
|
||
Operating lease liabilities, net of current
|
80,268
|
|
|
—
|
|
||
Other liabilities
|
172,360
|
|
|
180,122
|
|
||
Total liabilities
|
3,197,020
|
|
|
3,168,492
|
|
||
|
|
|
|
|
|
||
Stockholders' equity:
|
|
|
|
|
|
||
Preferred stock, $0.00001 par value; 500 shares authorized, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
Common stock, $0.00001 par value; 180,000 shares authorized; 80,133 and 80,092 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively
|
1
|
|
|
1
|
|
||
Additional paid-in capital
|
146,887
|
|
|
160,870
|
|
||
Retained earnings
|
971,490
|
|
|
975,375
|
|
||
Accumulated other comprehensive loss
|
(164,886
|
)
|
|
(135,748
|
)
|
||
Total stockholders' equity
|
953,492
|
|
|
1,000,498
|
|
||
Total liabilities and equity
|
$
|
4,150,512
|
|
|
$
|
4,168,990
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(in thousands, except per share amounts)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Operating revenues
|
$
|
459,538
|
|
|
$
|
488,401
|
|
|
$
|
877,246
|
|
|
$
|
933,301
|
|
Cost of services (excluding depreciation and amortization shown below)
|
227,210
|
|
|
239,346
|
|
|
446,271
|
|
|
478,735
|
|
||||
Selling, general and administrative expenses
|
122,798
|
|
|
112,022
|
|
|
251,022
|
|
|
226,974
|
|
||||
Depreciation and amortization
|
47,106
|
|
|
47,347
|
|
|
96,325
|
|
|
93,487
|
|
||||
Impairment loss
|
47,834
|
|
|
49
|
|
|
47,834
|
|
|
49
|
|
||||
Total operating expenses
|
444,948
|
|
|
398,764
|
|
|
841,452
|
|
|
799,245
|
|
||||
Operating income
|
14,590
|
|
|
89,637
|
|
|
35,794
|
|
|
134,056
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income
|
401
|
|
|
224
|
|
|
1,379
|
|
|
754
|
|
||||
Interest expense
|
19,582
|
|
|
18,987
|
|
|
39,285
|
|
|
36,679
|
|
||||
Total interest expense, net
|
(19,181
|
)
|
|
(18,763
|
)
|
|
(37,906
|
)
|
|
(35,925
|
)
|
||||
(Loss)/gain on investments and other, net
|
(2,884
|
)
|
|
2,128
|
|
|
(2,150
|
)
|
|
2,289
|
|
||||
Tax indemnification release
|
(13,394
|
)
|
|
—
|
|
|
(13,394
|
)
|
|
—
|
|
||||
(Loss)/income from continuing operations before equity in earnings/(losses) of affiliates and income taxes
|
(20,869
|
)
|
|
73,002
|
|
|
(17,656
|
)
|
|
100,420
|
|
||||
(Benefit)/provision for income taxes
|
(15,031
|
)
|
|
17,307
|
|
|
(13,973
|
)
|
|
16,596
|
|
||||
(Loss)/income from continuing operations before equity in earnings/(losses) of affiliates
|
(5,838
|
)
|
|
55,695
|
|
|
(3,683
|
)
|
|
83,824
|
|
||||
Equity in earnings/(losses) of affiliates, net of tax
|
314
|
|
|
2,837
|
|
|
(108
|
)
|
|
3,070
|
|
||||
Net (loss)/income from continuing operations
|
(5,524
|
)
|
|
58,532
|
|
|
(3,791
|
)
|
|
86,894
|
|
||||
Loss from discontinued operations, net of tax
|
(48
|
)
|
|
(16
|
)
|
|
(94
|
)
|
|
(91
|
)
|
||||
Net (loss)/income
|
$
|
(5,572
|
)
|
|
$
|
58,516
|
|
|
$
|
(3,885
|
)
|
|
$
|
86,803
|
|
|
|
|
|
|
|
|
|
||||||||
Basic (loss)/income per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net (loss)/income from continuing operations
|
$
|
(0.07
|
)
|
|
$
|
0.72
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.07
|
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net (loss)/income
|
$
|
(0.07
|
)
|
|
$
|
0.72
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.07
|
|
Diluted (loss)/income per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net (loss)/income from continuing operations
|
$
|
(0.07
|
)
|
|
$
|
0.71
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.05
|
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net (loss)/income
|
$
|
(0.07
|
)
|
|
$
|
0.71
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.05
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
80,473
|
|
|
81,284
|
|
|
80,326
|
|
|
81,269
|
|
||||
Diluted
|
80,473
|
|
|
82,440
|
|
|
80,326
|
|
|
82,685
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net (loss)/income
|
$
|
(5,572
|
)
|
|
$
|
58,516
|
|
|
$
|
(3,885
|
)
|
|
$
|
86,803
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adoption of new accounting standards
|
—
|
|
|
—
|
|
|
—
|
|
|
408
|
|
||||
Market value adjustments on interest rate swaps, net of tax
|
(21,088
|
)
|
|
4,101
|
|
|
(33,294
|
)
|
|
8,238
|
|
||||
Reclassification adjustment for loss on terminated interest rate swap included in net loss
|
(67
|
)
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
||||
Foreign currency translation adjustments
|
(820
|
)
|
|
(13,486
|
)
|
|
4,522
|
|
|
(17,600
|
)
|
||||
Supplemental benefit plans adjustments, net of tax
|
(150
|
)
|
|
(123
|
)
|
|
(299
|
)
|
|
(247
|
)
|
||||
Total other comprehensive loss
|
(22,125
|
)
|
|
(9,508
|
)
|
|
(29,138
|
)
|
|
(9,201
|
)
|
||||
Comprehensive (loss)/income
|
$
|
(27,697
|
)
|
|
$
|
49,008
|
|
|
$
|
(33,023
|
)
|
|
$
|
77,602
|
|
|
For the Six Months Ended
|
||||||
|
June 30,
|
||||||
(in thousands)
|
2019
|
|
2018
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net (loss)/income
|
$
|
(3,885
|
)
|
|
$
|
86,803
|
|
Less: Loss from discontinued operations, net of tax
|
(94
|
)
|
|
(91
|
)
|
||
Net (loss)/income from continuing operations
|
(3,791
|
)
|
|
86,894
|
|
||
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
96,325
|
|
|
93,487
|
|
||
Amortization of debt issuance costs
|
2,583
|
|
|
2,744
|
|
||
Amortization of operating lease assets
|
7,923
|
|
|
—
|
|
||
Impairment loss
|
47,834
|
|
|
49
|
|
||
Provision for bad debt and claim losses
|
7,577
|
|
|
7,480
|
|
||
Share-based compensation
|
17,755
|
|
|
19,799
|
|
||
Equity in losses/(earnings) of affiliates, net of taxes
|
108
|
|
|
(3,070
|
)
|
||
Gain on sale of property and equipment
|
—
|
|
|
(19
|
)
|
||
Loss on early extinguishment of debt
|
1,453
|
|
|
—
|
|
||
Deferred income tax
|
(8,291
|
)
|
|
8,743
|
|
||
Loss/(gain) on investments and other, net
|
2,150
|
|
|
(2,289
|
)
|
||
Tax indemnification release
|
13,394
|
|
|
—
|
|
||
Change in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||
Accounts receivable
|
(38,845
|
)
|
|
259
|
|
||
Prepaid expenses and other current assets
|
(6,189
|
)
|
|
(6,075
|
)
|
||
Accounts payable and other accrued expenses
|
(24,962
|
)
|
|
(27,234
|
)
|
||
Contract liabilities
|
12,329
|
|
|
(13,692
|
)
|
||
Income taxes
|
15,890
|
|
|
(9,704
|
)
|
||
Dividends received from investments in affiliates
|
—
|
|
|
775
|
|
||
Other assets and other liabilities
|
(22,649
|
)
|
|
(9,732
|
)
|
||
Net cash provided by operating activities - continuing operations
|
120,594
|
|
|
148,415
|
|
||
Net cash used in operating activities - discontinued operations
|
—
|
|
|
(4
|
)
|
||
Total cash provided by operating activities
|
$
|
120,594
|
|
|
$
|
148,411
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||
Purchases of property and equipment
|
$
|
(44,714
|
)
|
|
$
|
(21,378
|
)
|
Purchases of capitalized data and other intangible assets
|
(18,307
|
)
|
|
(18,589
|
)
|
||
Cash paid for acquisitions, net of cash acquired
|
(41
|
)
|
|
(141,056
|
)
|
||
Purchases of investments
|
(658
|
)
|
|
—
|
|
||
Cash received from sale of business-line
|
1,082
|
|
|
—
|
|
||
Proceeds from sale of property and equipment
|
—
|
|
|
197
|
|
||
Proceeds from investments
|
1,157
|
|
|
980
|
|
||
Net cash used in investing activities - continuing operations
|
(61,481
|
)
|
|
(179,846
|
)
|
||
Net cash provided by investing activities - discontinued operations
|
—
|
|
|
—
|
|
||
Total cash used in investing activities
|
$
|
(61,481
|
)
|
|
$
|
(179,846
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
||
Proceeds from long-term debt
|
$
|
1,770,000
|
|
|
$
|
120,095
|
|
Debt issuance costs
|
(9,621
|
)
|
|
—
|
|
||
Repayment of long-term debt
|
(1,789,702
|
)
|
|
(68,898
|
)
|
||
Proceeds from issuance of shares in connection with share-based compensation
|
6,559
|
|
|
17,566
|
|
||
Payment of tax withholdings related to net share settlements
|
(9,267
|
)
|
|
(11,682
|
)
|
||
Shares repurchased and retired
|
(29,030
|
)
|
|
(63,322
|
)
|
||
Contingent consideration payments subsequent to acquisitions
|
(600
|
)
|
|
—
|
|
||
Net cash used in financing activities - continuing operations
|
(61,661
|
)
|
|
(6,241
|
)
|
||
Net cash provided by financing activities - discontinued operations
|
—
|
|
|
—
|
|
||
Total cash used in financing activities
|
$
|
(61,661
|
)
|
|
$
|
(6,241
|
)
|
Effect of exchange rate on cash, cash equivalents and restricted cash
|
26
|
|
|
1,379
|
|
||
Net change in cash, cash equivalents and restricted cash
|
(2,522
|
)
|
|
(36,297
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
98,250
|
|
|
132,154
|
|
||
Less: Change in cash, cash equivalents and restricted cash - discontinued operations
|
—
|
|
|
(4
|
)
|
||
Plus: Cash swept from discontinued operations
|
—
|
|
|
(4
|
)
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
95,728
|
|
|
$
|
95,857
|
|
|
|
|
|
||||
Supplemental disclosures of cash flow information:
|
|
|
|
||||
Cash paid for interest
|
$
|
35,393
|
|
|
$
|
33,101
|
|
Cash paid for income taxes
|
$
|
9,909
|
|
|
$
|
24,230
|
|
Cash refunds from income taxes
|
$
|
16,061
|
|
|
$
|
3,108
|
|
Non-cash investing activities:
|
|
|
|
||||
Capital expenditures included in accounts payable and other accrued expenses
|
$
|
17,179
|
|
|
$
|
11,139
|
|
|
|
Common Stock Shares
|
|
Common Stock Amount
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total
|
|||||||||||
(in thousands)
|
|
|
|
|
|
|
|||||||||||||||||
For the Three Months Ended June 30, 2019
|
|
|
|
|
|
|
|||||||||||||||||
Balance as of March 31, 2019
|
|
80,633
|
|
|
$
|
1
|
|
|
$
|
164,969
|
|
|
$
|
977,062
|
|
|
$
|
(142,761
|
)
|
|
$
|
999,271
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,572
|
)
|
|
—
|
|
|
(5,572
|
)
|
|||||
Shares issued in connection with share-based compensation
|
|
200
|
|
|
—
|
|
|
3,801
|
|
|
—
|
|
|
—
|
|
|
3,801
|
|
|||||
Payment of tax withholdings related to net share settlements
|
|
—
|
|
|
—
|
|
|
(716
|
)
|
|
—
|
|
|
—
|
|
|
(716
|
)
|
|||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
7,863
|
|
|
—
|
|
|
—
|
|
|
7,863
|
|
|||||
Shares repurchased and retired
|
|
(700
|
)
|
|
—
|
|
|
(29,030
|
)
|
|
—
|
|
|
—
|
|
|
(29,030
|
)
|
|||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,125
|
)
|
|
(22,125
|
)
|
|||||
Balance as of June 30, 2019
|
|
80,133
|
|
|
$
|
1
|
|
|
$
|
146,887
|
|
|
$
|
971,490
|
|
|
$
|
(164,886
|
)
|
|
$
|
953,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
For the Three Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of March 31, 2018
|
|
81,636
|
|
|
$
|
1
|
|
|
$
|
219,594
|
|
|
$
|
881,798
|
|
|
$
|
(93,384
|
)
|
|
$
|
1,008,009
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,516
|
|
|
—
|
|
|
58,516
|
|
|||||
Shares issued in connection with share-based compensation
|
|
180
|
|
|
—
|
|
|
2,093
|
|
|
—
|
|
|
—
|
|
|
2,093
|
|
|||||
Payment of tax withholdings related to net share settlements
|
|
—
|
|
|
—
|
|
|
(1,150
|
)
|
|
—
|
|
|
—
|
|
|
(1,150
|
)
|
|||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
11,122
|
|
|
—
|
|
|
—
|
|
|
11,122
|
|
|||||
Shares repurchased and retired
|
|
(872
|
)
|
|
—
|
|
|
(44,843
|
)
|
|
—
|
|
|
—
|
|
|
(44,843
|
)
|
|||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,508
|
)
|
|
(9,508
|
)
|
|||||
Balance as of June 30, 2018
|
|
80,944
|
|
|
$
|
1
|
|
|
$
|
186,816
|
|
|
$
|
940,314
|
|
|
$
|
(102,892
|
)
|
|
$
|
1,024,239
|
|
|
|
Common Stock Shares
|
|
Common Stock Amount
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total
|
|||||||||||
(in thousands)
|
|
|
|
|
|
|
|||||||||||||||||
For the Six Months Ended June 30, 2019
|
|
|
|
|
|
|
|||||||||||||||||
Balance as of December 31, 2018
|
|
80,092
|
|
|
$
|
1
|
|
|
$
|
160,870
|
|
|
$
|
975,375
|
|
|
$
|
(135,748
|
)
|
|
$
|
1,000,498
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,885
|
)
|
|
—
|
|
|
(3,885
|
)
|
|||||
Shares issued in connection with share-based compensation
|
|
741
|
|
|
—
|
|
|
6,559
|
|
|
—
|
|
|
—
|
|
|
6,559
|
|
|||||
Payment of tax withholdings related to net share settlements
|
|
—
|
|
|
—
|
|
|
(9,267
|
)
|
|
—
|
|
|
—
|
|
|
(9,267
|
)
|
|||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
17,755
|
|
|
—
|
|
|
—
|
|
|
17,755
|
|
|||||
Shares repurchased and retired
|
|
(700
|
)
|
|
—
|
|
|
(29,030
|
)
|
|
—
|
|
|
—
|
|
|
(29,030
|
)
|
|||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,138
|
)
|
|
(29,138
|
)
|
|||||
Balance as of June 30, 2019
|
|
80,133
|
|
|
$
|
1
|
|
|
$
|
146,887
|
|
|
$
|
971,490
|
|
|
$
|
(164,886
|
)
|
|
$
|
953,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
For the Six Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of December 31, 2017
|
|
80,885
|
|
|
$
|
1
|
|
|
$
|
224,455
|
|
|
$
|
877,111
|
|
|
$
|
(93,691
|
)
|
|
$
|
1,007,876
|
|
Adoption of new accounting standards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,600
|
)
|
|
408
|
|
|
(23,192
|
)
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86,803
|
|
|
—
|
|
|
86,803
|
|
|||||
Shares issued in connection with share-based compensation
|
|
1,331
|
|
|
—
|
|
|
17,566
|
|
|
—
|
|
|
—
|
|
|
17,566
|
|
|||||
Payment of tax withholdings related to net share settlements
|
|
—
|
|
|
—
|
|
|
(11,682
|
)
|
|
—
|
|
|
—
|
|
|
(11,682
|
)
|
|||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
19,799
|
|
|
—
|
|
|
—
|
|
|
19,799
|
|
|||||
Shares repurchased and retired
|
|
(1,272
|
)
|
|
—
|
|
|
(63,322
|
)
|
|
—
|
|
|
—
|
|
|
(63,322
|
)
|
|||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,609
|
)
|
|
(9,609
|
)
|
|||||
Balance as of June 30, 2018
|
|
80,944
|
|
|
$
|
1
|
|
|
$
|
186,816
|
|
|
$
|
940,314
|
|
|
$
|
(102,892
|
)
|
|
$
|
1,024,239
|
|
(in thousands)
|
June 30, 2019
|
|
June 30, 2018
|
||||
Cash and cash equivalents
|
$
|
82,042
|
|
|
$
|
85,031
|
|
Restricted cash included in other assets
|
11,662
|
|
|
9,756
|
|
||
Restricted cash included in prepaid expenses and other current assets
|
2,024
|
|
|
1,070
|
|
||
Total cash, cash equivalents and restricted cash
|
$
|
95,728
|
|
|
$
|
95,857
|
|
(in thousands)
|
2019
|
|
2018
|
||||
Cumulative foreign currency translation
|
$
|
(124,884
|
)
|
|
$
|
(129,406
|
)
|
Cumulative supplemental benefit plans
|
(5,257
|
)
|
|
(4,958
|
)
|
||
Net unrecognized losses on interest rate swaps
|
(34,678
|
)
|
|
(1,384
|
)
|
||
Reclassification adjustment for gain on terminated interest rate swap included in net income
|
(67
|
)
|
|
—
|
|
||
Accumulated other comprehensive loss
|
$
|
(164,886
|
)
|
|
$
|
(135,748
|
)
|
(in thousands)
|
2019
|
|
2018
|
||||
Land
|
$
|
7,476
|
|
|
$
|
7,476
|
|
Buildings
|
6,487
|
|
|
6,487
|
|
||
Furniture and equipment
|
72,951
|
|
|
68,851
|
|
||
Capitalized software
|
899,840
|
|
|
902,482
|
|
||
Leasehold improvements
|
43,230
|
|
|
43,476
|
|
||
Construction in progress
|
2,582
|
|
|
669
|
|
||
|
1,032,566
|
|
|
1,029,441
|
|
||
Less accumulated depreciation
|
(583,949
|
)
|
|
(572,944
|
)
|
||
Property and equipment, net
|
$
|
448,617
|
|
|
$
|
456,497
|
|
(in thousands)
|
PIRM
|
|
UWS
|
|
Consolidated
|
||||||
Balance as of January 1, 2019
|
|
|
|
|
|
||||||
Goodwill
|
$
|
1,107,466
|
|
|
$
|
1,292,013
|
|
|
$
|
2,399,479
|
|
Accumulated impairment losses
|
(600
|
)
|
|
(6,925
|
)
|
|
(7,525
|
)
|
|||
Goodwill, net
|
1,106,866
|
|
|
1,285,088
|
|
|
2,391,954
|
|
|||
Measurement period adjustments
|
(124
|
)
|
|
—
|
|
|
(124
|
)
|
|||
Translation adjustments
|
3,582
|
|
|
—
|
|
|
3,582
|
|
|||
Balance as of June 30, 2019
|
|
|
|
|
|
||||||
Goodwill, net
|
$
|
1,110,324
|
|
|
$
|
1,285,088
|
|
|
$
|
2,395,412
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
(in thousands)
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Client lists
|
$
|
658,022
|
|
|
$
|
(334,312
|
)
|
|
$
|
323,710
|
|
|
$
|
706,253
|
|
|
$
|
(327,201
|
)
|
|
$
|
379,052
|
|
Non-compete agreements
|
35,231
|
|
|
(22,771
|
)
|
|
12,460
|
|
|
35,224
|
|
|
(20,156
|
)
|
|
15,068
|
|
||||||
Tradenames and licenses
|
126,153
|
|
|
(61,252
|
)
|
|
64,901
|
|
|
131,130
|
|
|
(56,845
|
)
|
|
74,285
|
|
||||||
|
$
|
819,406
|
|
|
$
|
(418,335
|
)
|
|
$
|
401,071
|
|
|
$
|
872,607
|
|
|
$
|
(404,202
|
)
|
|
$
|
468,405
|
|
(in thousands)
|
|
||
Remainder of 2019
|
$
|
29,124
|
|
2020
|
56,443
|
|
|
2021
|
53,339
|
|
|
2022
|
51,514
|
|
|
2023
|
43,900
|
|
|
Thereafter
|
166,751
|
|
|
|
$
|
401,071
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
(in thousands)
|
Gross
|
|
Debt Issuance Costs
|
|
Net
|
|
Gross
|
|
Debt Issuance Costs
|
|
Net
|
|||||||||||||
Bank debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Term loan facility borrowings due May 2024, weighted-average interest rate of 4.22% as of June 30, 2019
|
$
|
1,750,000
|
|
|
$
|
(16,697
|
)
|
|
$
|
1,733,303
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Revolving line of credit borrowings due May 2024, weighted-average interest rate of 4.22% as of June 30, 2019
|
10,000
|
|
|
(7,149
|
)
|
|
2,851
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Term loan facility borrowings due August 2022, weighted-average interest rate of 4.05% as of December 31, 2018, modified May 2019
|
—
|
|
|
—
|
|
|
—
|
|
|
1,597,500
|
|
|
(13,043
|
)
|
|
1,584,457
|
|
||||||
|
Revolving line of credit borrowings due August 2022, weighted-average interest rate of 4.05% as of December 31, 2018, modified May 2019
|
—
|
|
|
—
|
|
|
—
|
|
|
178,146
|
|
|
(5,216
|
)
|
|
172,930
|
|
||||||
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
7.55% senior debentures due April 2028
|
14,524
|
|
|
(42
|
)
|
|
14,482
|
|
|
14,645
|
|
|
(44
|
)
|
|
14,601
|
|
||||||
Other debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Various debt instruments with maturities through March 2024
|
6,500
|
|
|
—
|
|
|
6,500
|
|
|
7,188
|
|
|
—
|
|
|
7,188
|
|
||||||
Total long-term debt
|
1,781,024
|
|
|
(23,888
|
)
|
|
1,757,136
|
|
|
1,797,479
|
|
|
(18,303
|
)
|
|
1,779,176
|
|
|||||||
Less current portion of long-term debt
|
90,115
|
|
|
—
|
|
|
90,115
|
|
|
26,935
|
|
|
—
|
|
|
26,935
|
|
|||||||
Long-term debt, net of current portion
|
$
|
1,690,909
|
|
|
$
|
(23,888
|
)
|
|
$
|
1,667,021
|
|
|
$
|
1,770,544
|
|
|
$
|
(18,303
|
)
|
|
$
|
1,752,241
|
|
(in thousands)
|
|
|
|
June 30, 2019
|
||||||
Lease Cost
|
|
Included Within
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||
Finance lease cost
|
|
|
|
|
|
|
||||
Amortization of lease assets
|
|
Depreciation and amortization
|
|
$
|
746
|
|
|
$
|
1,571
|
|
Interest on lease liabilities
|
|
Interest expense
|
|
$
|
38
|
|
|
$
|
68
|
|
|
|
|
|
|
|
|
||||
Operating lease cost
|
|
SG&A
|
|
$
|
5,396
|
|
|
$
|
11,031
|
|
Operating lease cost
|
|
Cost of services
|
|
36
|
|
|
72
|
|
||
|
|
|
|
$
|
5,432
|
|
|
$
|
11,103
|
|
(in thousands)
|
|
|
|
|
||||
Other Information
|
|
Finance Leases
|
|
Operating Leases
|
||||
Cash paid for amounts included in measurement of liabilities
|
|
|
|
|
||||
Operating cash outflows
|
|
$
|
68
|
|
|
$
|
13,334
|
|
Financing cash outflows
|
|
$
|
1,603
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
Right-of-use assets obtained in exchange for lease liabilities
|
|
$
|
3,008
|
|
|
$
|
2,115
|
|
Weighted average remaining lease term (years)
|
|
3.1
|
|
|
8.45
|
|
||
Weighted average discount rate
|
|
3.70
|
%
|
|
6.50
|
%
|
(in thousands)
|
|
Finance Leases
|
|
Operating Leases
|
||||
2019
|
|
$
|
1,394
|
|
|
$
|
10,440
|
|
2020
|
|
2,483
|
|
|
23,237
|
|
||
2021
|
|
1,596
|
|
|
18,018
|
|
||
2022
|
|
976
|
|
|
11,162
|
|
||
2023
|
|
375
|
|
|
8,840
|
|
||
Thereafter
|
|
70
|
|
|
57,518
|
|
||
Total lease payments
|
|
6,894
|
|
|
129,215
|
|
||
Less imputed interest
|
|
(393
|
)
|
|
(32,474
|
)
|
||
Total
|
|
$
|
6,501
|
|
|
$
|
96,741
|
|
(in thousands)
|
|
|
||
2019
|
|
$
|
26,738
|
|
2020
|
|
25,413
|
|
|
2021
|
|
19,214
|
|
|
2022
|
|
12,149
|
|
|
2023
|
|
8,908
|
|
|
Thereafter
|
|
57,179
|
|
|
Total
|
|
$
|
149,601
|
|
(in thousands)
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
As of June 30, 2019
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
$
|
82,042
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
82,042
|
|
Restricted cash
|
|
2,515
|
|
|
11,171
|
|
|
—
|
|
|
13,686
|
|
||||
Other investments
|
|
—
|
|
|
1,898
|
|
|
—
|
|
|
1,898
|
|
||||
Total
|
|
$
|
84,557
|
|
|
$
|
13,069
|
|
|
$
|
—
|
|
|
$
|
97,626
|
|
|
|
|
|
|
|
|
|
|
||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Contingent consideration
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,904
|
|
|
$
|
4,904
|
|
Total debt
|
|
—
|
|
|
1,783,906
|
|
|
—
|
|
|
1,783,906
|
|
||||
Total
|
|
$
|
—
|
|
|
$
|
1,783,906
|
|
|
$
|
4,904
|
|
|
$
|
1,788,810
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Asset for Swaps
|
|
$
|
—
|
|
|
$
|
2,187
|
|
|
$
|
—
|
|
|
$
|
2,187
|
|
Liability for Swaps
|
|
$
|
—
|
|
|
$
|
48,483
|
|
|
$
|
—
|
|
|
$
|
48,483
|
|
|
|
|
|
|
|
|
|
|
||||||||
As of December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
$
|
85,271
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
85,271
|
|
Restricted cash
|
|
1,366
|
|
|
11,613
|
|
|
—
|
|
|
12,979
|
|
||||
Other investments
|
|
—
|
|
|
—
|
|
|
7,930
|
|
|
7,930
|
|
||||
Total
|
|
$
|
86,637
|
|
|
$
|
11,613
|
|
|
$
|
7,930
|
|
|
$
|
106,180
|
|
|
|
|
|
|
|
|
|
|
||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Contingent consideration
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,700
|
|
|
$
|
5,700
|
|
Total debt
|
|
—
|
|
|
1,797,597
|
|
|
—
|
|
|
1,797,597
|
|
||||
Total
|
|
$
|
—
|
|
|
$
|
1,797,597
|
|
|
$
|
5,700
|
|
|
$
|
1,803,297
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
Asset for Swaps
|
|
$
|
—
|
|
|
$
|
13,344
|
|
|
$
|
—
|
|
|
$
|
13,344
|
|
Liability for Swaps
|
|
$
|
—
|
|
|
$
|
15,188
|
|
|
$
|
—
|
|
|
$
|
15,188
|
|
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||
(in thousands)
|
Remaining
Fair Value (1)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Impairment Losses
|
||||||||||
Other intangible assets, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35,600
|
|
Property and equipment, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,234
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
PIRM
|
|
UWS
|
|
Corporate and Eliminations
|
|
Consolidated
|
||||||||
For the Three Months Ended June 30, 2019
|
|
|
|
|
||||||||||||
Property insights
|
|
$
|
122,737
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
122,737
|
|
Insurance and spatial solutions
|
|
48,421
|
|
|
—
|
|
|
—
|
|
|
48,421
|
|
||||
Flood data services
|
|
—
|
|
|
21,613
|
|
|
—
|
|
|
21,613
|
|
||||
Valuation solutions
|
|
—
|
|
|
87,142
|
|
|
—
|
|
|
87,142
|
|
||||
Credit solutions
|
|
—
|
|
|
71,686
|
|
|
—
|
|
|
71,686
|
|
||||
Property tax solutions
|
|
—
|
|
|
92,471
|
|
|
—
|
|
|
92,471
|
|
||||
Other
|
|
12,559
|
|
|
6,105
|
|
|
(3,196
|
)
|
|
15,468
|
|
||||
Total operating revenue
|
|
$
|
183,717
|
|
|
$
|
279,017
|
|
|
$
|
(3,196
|
)
|
|
$
|
459,538
|
|
|
|
|
|
|
|
|
|
|
||||||||
For the Three Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
Property insights
|
|
$
|
127,293
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
127,293
|
|
Insurance and spatial solutions
|
|
40,861
|
|
|
—
|
|
|
—
|
|
|
40,861
|
|
||||
Flood data services
|
|
—
|
|
|
18,911
|
|
|
—
|
|
|
18,911
|
|
||||
Valuation solutions
|
|
—
|
|
|
81,456
|
|
|
—
|
|
|
81,456
|
|
||||
Credit solutions
|
|
—
|
|
|
78,883
|
|
|
—
|
|
|
78,883
|
|
||||
Property tax solutions
|
|
—
|
|
|
117,480
|
|
|
—
|
|
|
117,480
|
|
||||
Other
|
|
14,501
|
|
|
11,496
|
|
|
(2,480
|
)
|
|
23,517
|
|
||||
Total operating revenue
|
|
$
|
182,655
|
|
|
$
|
308,226
|
|
|
$
|
(2,480
|
)
|
|
$
|
488,401
|
|
|
|
|
|
|
|
|
|
|
||||||||
For the Six Months Ended June 30, 2019
|
|
|
|
|
|
|
|
|
||||||||
Property insights
|
|
$
|
241,407
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
241,407
|
|
Insurance and spatial solutions
|
|
93,837
|
|
|
—
|
|
|
—
|
|
|
93,837
|
|
||||
Flood data services
|
|
—
|
|
|
38,589
|
|
|
—
|
|
|
38,589
|
|
||||
Valuation solutions
|
|
—
|
|
|
153,465
|
|
|
—
|
|
|
153,465
|
|
||||
Credit solutions
|
|
—
|
|
|
139,500
|
|
|
—
|
|
|
139,500
|
|
||||
Property tax solutions
|
|
—
|
|
|
179,053
|
|
|
—
|
|
|
179,053
|
|
||||
Other
|
|
24,281
|
|
|
12,928
|
|
|
(5,814
|
)
|
|
31,395
|
|
||||
Total operating revenue
|
|
$
|
359,525
|
|
|
$
|
523,535
|
|
|
$
|
(5,814
|
)
|
|
$
|
877,246
|
|
|
|
|
|
|
|
|
|
|
||||||||
For the Six Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
Property insights
|
|
$
|
250,965
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250,965
|
|
Insurance and spatial solutions
|
|
78,025
|
|
|
—
|
|
|
—
|
|
|
78,025
|
|
||||
Flood data services
|
|
—
|
|
|
35,885
|
|
|
—
|
|
|
35,885
|
|
||||
Valuation solutions
|
|
—
|
|
|
152,900
|
|
|
—
|
|
|
152,900
|
|
||||
Credit solutions
|
|
—
|
|
|
160,368
|
|
|
—
|
|
|
160,368
|
|
||||
Property tax solutions
|
|
—
|
|
|
207,361
|
|
|
—
|
|
|
207,361
|
|
||||
Other
|
|
27,432
|
|
|
25,131
|
|
|
(4,766
|
)
|
|
47,797
|
|
||||
Total operating revenue
|
|
$
|
356,422
|
|
|
$
|
581,645
|
|
|
$
|
(4,766
|
)
|
|
$
|
933,301
|
|
|
Number of Shares
|
|
Weighted-Average
Grant-Date Fair Value
|
|||
(in thousands, except weighted-average fair value prices)
|
|
|||||
Unvested RSUs outstanding at December 31, 2018
|
1,087
|
|
|
$
|
42.04
|
|
RSUs granted
|
629
|
|
|
$
|
36.50
|
|
RSUs vested
|
(513
|
)
|
|
$
|
40.36
|
|
RSUs forfeited
|
(61
|
)
|
|
$
|
40.15
|
|
Unvested RSUs outstanding at June 30, 2019
|
1,142
|
|
|
$
|
39.85
|
|
|
Number of Shares
|
|
Weighted-Average
Grant-Date Fair Value
|
|||
(in thousands, except weighted-average fair value prices)
|
|
|||||
Unvested PBRSUs outstanding at December 31, 2018
|
774
|
|
|
$
|
42.11
|
|
PBRSUs granted
|
203
|
|
|
$
|
36.82
|
|
PBRSUs vested
|
(250
|
)
|
|
$
|
34.40
|
|
PBRSUs forfeited
|
(100
|
)
|
|
$
|
45.07
|
|
Unvested PBRSUs outstanding at June 30, 2019
|
627
|
|
|
$
|
42.68
|
|
(in thousands, except weighted-average price)
|
Number of
Shares
|
|
Weighted-Average
Exercise Price
|
|
Weighted-Average
Remaining
Contractual Term
|
|
Aggregate
Intrinsic
Value
|
|||||
Options outstanding at December 31, 2018
|
570
|
|
|
$
|
20.17
|
|
|
|
|
|
||
Options exercised
|
(70
|
)
|
|
$
|
25.24
|
|
|
|
|
|
||
Options vested, exercisable, and outstanding at June 30, 2019
|
500
|
|
|
$
|
19.46
|
|
|
2.8
|
|
$
|
11,175
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
RSUs
|
$
|
5,612
|
|
|
$
|
7,238
|
|
|
$
|
12,924
|
|
|
$
|
14,633
|
|
PBRSUs
|
1,744
|
|
|
3,445
|
|
|
3,658
|
|
|
4,159
|
|
||||
Stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Employee stock purchase plan
|
507
|
|
|
439
|
|
|
1,173
|
|
|
1,007
|
|
||||
|
$
|
7,863
|
|
|
$
|
11,122
|
|
|
$
|
17,755
|
|
|
$
|
19,799
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
||||||||
Numerator for basic and diluted net (loss)/income per share:
|
|
|
|
|
|
|
|
||||||||
Net (loss)/income from continuing operations
|
$
|
(5,524
|
)
|
|
$
|
58,532
|
|
|
$
|
(3,791
|
)
|
|
$
|
86,894
|
|
Loss from discontinued operations, net of tax
|
(48
|
)
|
|
(16
|
)
|
|
(94
|
)
|
|
(91
|
)
|
||||
Net (loss)/income
|
$
|
(5,572
|
)
|
|
$
|
58,516
|
|
|
$
|
(3,885
|
)
|
|
$
|
86,803
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average shares for basic (loss)/income per share
|
80,473
|
|
|
81,284
|
|
|
80,326
|
|
|
81,269
|
|
||||
Dilutive effect of stock options and restricted stock units
|
—
|
|
|
1,156
|
|
|
—
|
|
|
1,416
|
|
||||
Weighted-average shares for diluted (loss)/income per share
|
80,473
|
|
|
82,440
|
|
|
80,326
|
|
|
82,685
|
|
||||
(Loss)/Income per share
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net (loss)/income from continuing operations
|
$
|
(0.07
|
)
|
|
$
|
0.72
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.07
|
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net (loss)/income
|
$
|
(0.07
|
)
|
|
$
|
0.72
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.07
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|||||||
Net (loss)/income from continuing operations
|
$
|
(0.07
|
)
|
|
$
|
0.71
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.05
|
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net (loss)/income
|
$
|
(0.07
|
)
|
|
$
|
0.71
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.05
|
|
(in thousands)
|
|
Operating Revenues
|
|
Depreciation and Amortization
|
|
Operating Income/(Loss)
|
|
Equity in Earnings/(Losses) of Affiliates, Net of Tax
|
|
Net Income/(Loss) From Continuing Operations
|
|
Capital Expenditures
|
||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
For the Three Months Ended June 30, 2019
|
|
|
|
|
|
|
||||||||||||||||||
PIRM
|
|
$
|
183,717
|
|
|
$
|
26,113
|
|
|
$
|
23,026
|
|
|
$
|
482
|
|
|
$
|
19,272
|
|
|
$
|
14,290
|
|
UWS
|
|
279,017
|
|
|
13,757
|
|
|
19,779
|
|
|
(8
|
)
|
|
20,377
|
|
|
4,861
|
|
||||||
Corporate
|
|
—
|
|
|
7,236
|
|
|
(28,215
|
)
|
|
(160
|
)
|
|
(45,173
|
)
|
|
10,903
|
|
||||||
Eliminations
|
|
(3,196
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consolidated (excluding discontinued operations)
|
|
$
|
459,538
|
|
|
$
|
47,106
|
|
|
$
|
14,590
|
|
|
$
|
314
|
|
|
$
|
(5,524
|
)
|
|
$
|
30,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
For the Three Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
PIRM
|
|
$
|
182,655
|
|
|
$
|
25,463
|
|
|
$
|
28,974
|
|
|
$
|
3,740
|
|
|
$
|
32,295
|
|
|
$
|
13,917
|
|
UWS
|
|
308,226
|
|
|
16,483
|
|
|
85,897
|
|
|
(10
|
)
|
|
85,868
|
|
|
2,386
|
|
||||||
Corporate
|
|
—
|
|
|
5,401
|
|
|
(25,234
|
)
|
|
(893
|
)
|
|
(59,631
|
)
|
|
4,180
|
|
||||||
Eliminations
|
|
(2,480
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consolidated (excluding discontinued operations)
|
|
$
|
488,401
|
|
|
$
|
47,347
|
|
|
$
|
89,637
|
|
|
$
|
2,837
|
|
|
$
|
58,532
|
|
|
$
|
20,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
For the Six Months Ended June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
PIRM
|
|
$
|
359,525
|
|
|
$
|
52,912
|
|
|
$
|
37,378
|
|
|
$
|
(42
|
)
|
|
$
|
30,659
|
|
|
$
|
29,903
|
|
UWS
|
|
523,535
|
|
|
29,532
|
|
|
65,631
|
|
|
(8
|
)
|
|
65,812
|
|
|
10,629
|
|
||||||
Corporate
|
|
—
|
|
|
13,881
|
|
|
(67,215
|
)
|
|
(58
|
)
|
|
(100,262
|
)
|
|
22,489
|
|
||||||
Eliminations
|
|
(5,814
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consolidated (excluding discontinued operations)
|
|
$
|
877,246
|
|
|
$
|
96,325
|
|
|
$
|
35,794
|
|
|
$
|
(108
|
)
|
|
$
|
(3,791
|
)
|
|
$
|
63,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
For the Six Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
PIRM
|
|
$
|
356,422
|
|
|
$
|
51,198
|
|
|
$
|
49,752
|
|
|
$
|
4,011
|
|
|
$
|
52,966
|
|
|
$
|
27,123
|
|
UWS
|
|
581,645
|
|
|
31,447
|
|
|
133,950
|
|
|
8
|
|
|
133,622
|
|
|
4,699
|
|
||||||
Corporate
|
|
—
|
|
|
10,842
|
|
|
(49,646
|
)
|
|
(949
|
)
|
|
(99,694
|
)
|
|
8,145
|
|
||||||
Eliminations
|
|
(4,766
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Consolidated (excluding discontinued operations)
|
|
$
|
933,301
|
|
|
$
|
93,487
|
|
|
$
|
134,056
|
|
|
$
|
3,070
|
|
|
$
|
86,894
|
|
|
$
|
39,967
|
|
(in thousands)
|
|
|
|
|
||||
Assets
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
PIRM
|
|
$
|
1,947,601
|
|
|
$
|
1,953,732
|
|
UWS
|
|
2,162,222
|
|
|
2,200,292
|
|
||
Corporate
|
|
6,021,103
|
|
|
5,995,787
|
|
||
Eliminations
|
|
(5,981,051
|
)
|
|
(5,981,450
|
)
|
||
Consolidated (excluding discontinued operations)
|
|
$
|
4,149,875
|
|
|
$
|
4,168,361
|
|
•
|
compromises in the security or stability of our data and systems, including from cyber-based attacks, the unauthorized transmission of confidential information or systems interruptions;
|
•
|
limitations on access to or increase in prices for data from external sources, including government and public record sources;
|
•
|
changes in applicable government legislation, regulations and the level of regulatory scrutiny affecting our clients or us, including with respect to consumer financial services and the use of public records and consumer data;
|
•
|
difficult or uncertain conditions in the mortgage and consumer lending industries and the economy generally;
|
•
|
intense competition in the market against third parties and the in-house capabilities of our clients;
|
•
|
risks related to the outsourcing of services and international operations;
|
•
|
our ability to realize the anticipated benefits of certain acquisitions and the timing thereof;
|
•
|
our cost-reduction program and growth strategies, and our ability to effectively and efficiently implement them;
|
•
|
our ability to protect proprietary technology rights;
|
•
|
the level of our indebtedness, our ability to service our indebtedness and the restrictions in our various debt agreements;
|
•
|
our ability to attract and retain qualified management;
|
•
|
impairments in our goodwill or other intangible assets; and
|
•
|
the remaining tax sharing arrangements and other obligations associated with the spin-off of First American Financial Corporation ("FAFC").
|
(in thousands, except percentages)
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
PIRM
|
$
|
183,717
|
|
|
$
|
182,655
|
|
|
$
|
1,062
|
|
|
0.6
|
%
|
UWS
|
279,017
|
|
|
308,226
|
|
|
(29,209
|
)
|
|
(9.5
|
)
|
|||
Corporate and eliminations
|
(3,196
|
)
|
|
(2,480
|
)
|
|
(716
|
)
|
|
28.9
|
|
|||
Operating revenues
|
$
|
459,538
|
|
|
$
|
488,401
|
|
|
$
|
(28,863
|
)
|
|
(5.9
|
)%
|
(in thousands, except percentages)
|
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
PIRM
|
|
$
|
23,026
|
|
|
$
|
28,974
|
|
|
$
|
(5,948
|
)
|
|
(20.5
|
)%
|
UWS
|
|
19,779
|
|
|
85,897
|
|
|
(66,118
|
)
|
|
(77.0
|
)
|
|||
Corporate and eliminations
|
|
(28,215
|
)
|
|
(25,234
|
)
|
|
(2,981
|
)
|
|
11.8
|
|
|||
Operating income
|
|
$
|
14,590
|
|
|
$
|
89,637
|
|
|
$
|
(75,047
|
)
|
|
(83.7
|
)%
|
(in thousands, except percentages)
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
PIRM
|
$
|
359,525
|
|
|
$
|
356,422
|
|
|
$
|
3,103
|
|
|
0.9
|
%
|
UWS
|
523,535
|
|
|
581,645
|
|
|
(58,110
|
)
|
|
(10.0
|
)
|
|||
Corporate and eliminations
|
(5,814
|
)
|
|
(4,766
|
)
|
|
(1,048
|
)
|
|
22.0
|
|
|||
Operating revenues
|
$
|
877,246
|
|
|
$
|
933,301
|
|
|
$
|
(56,055
|
)
|
|
(6.0
|
)%
|
(in thousands, except percentages)
|
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
PIRM
|
|
$
|
37,378
|
|
|
$
|
49,752
|
|
|
$
|
(12,374
|
)
|
|
(24.9
|
)%
|
UWS
|
|
65,631
|
|
|
133,950
|
|
|
(68,319
|
)
|
|
(51.0
|
)
|
|||
Corporate and eliminations
|
|
(67,215
|
)
|
|
(49,646
|
)
|
|
(17,569
|
)
|
|
35.4
|
|
|||
Operating income
|
|
$
|
35,794
|
|
|
$
|
134,056
|
|
|
$
|
(98,262
|
)
|
|
(73.3
|
)%
|
|
|
|
|
|
|
|
|
||||||
Issuer Purchases of Equity Securities
|
|
|
|
|
|
|
|||||||
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share (1)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
|
||||||
April 1 to April 30, 2019
|
50,000
|
|
|
$
|
40.84
|
|
|
50,000
|
|
|
$
|
475,922,717
|
|
May 1 to May 31, 2019
|
270,000
|
|
|
$
|
40.65
|
|
|
270,000
|
|
|
$
|
464,947,217
|
|
June 1 to June 30, 2019
|
380,000
|
|
|
$
|
42.14
|
|
|
380,000
|
|
|
$
|
448,934,432
|
|
Total
|
700,000
|
|
|
$
|
—
|
|
|
700,000
|
|
|
|
||
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
2.1
|
|
|
|
|
|
2.2
|
|
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101
|
|
Extensible Business Reporting Language (XBRL)ü
|
|
|
|
|
ü
|
Included in this filing.
|
|
v
|
Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company hereby agrees to furnish supplementally copies of any of the omitted schedules and exhibits upon request by the Securities and Exchange Commission.
|
|
+
|
This agreement contains representations and warranties by us or our subsidiaries. These representations and warranties have been made solely for the benefit of the other parties to the agreement and (i) have been qualified by disclosures made to such other parties, (ii) were made only as of the date of such agreement or such other date(s) as may be specified in such agreement and are subject to more recent developments, which may not be fully reflected in our public disclosures, (iii) may reflect the allocation of risk among the parties to such agreement and (iv) may apply materiality standards different from what may be viewed as material to investors. Accordingly, these representations and warranties may not describe the actual state of affairs at the date hereof and should not be relied upon.
|
|
*
|
Indicates a management contract or compensatory plan or arrangement in which any director or named executive officer participates.
|
|
±
|
Confidential treatment has been requested with respect to portions of this exhibit pursuant to Rule 24b-2 of the Securities Exchange Act of 1934 and these confidential portions have been redacted from this exhibit. A complete copy of this exhibit, including the redacted terms, has been separately filed with the Securities and Exchange Commission.
|
|
±±
|
Certain information has been omitted from the exhibit index because it is both (i) not material and (ii) would be competitively harmful if publicly disclosed.
|
|
|
CoreLogic, Inc.
|
|
|
(Registrant)
|
|
|
|
|
|
By: /s/ Frank D. Martell
|
|
|
Frank D. Martell
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
By: /s/ James L. Balas
|
|
|
James L. Balas
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
By: /s/ John K. Stumpf
|
|
|
John K. Stumpf
|
|
|
Controller
|
|
|
(Principal Accounting Officer)
|
Date:
|
July 25, 2019
|
|
This document contains proprietary and confidential information of CoreLogic and NTT DATA Services. The information contained in this document may not be disclosed outside either Party without the prior written permission of the other Party.
|
1.
|
APPLICABILITY OF PROVISIONS OF THE AGREEMENT
|
2.
|
NEW AND AMENDED CONTRACT DOCUMENTS
|
◦
|
In Section 4.4, in the table, added to the Charging Method of Cross Functional Services the following: “(except for User Security Administration, which will be charged as Ongoing Fixed Fees).”
|
◦
|
Added the following to Section 1.3.1 EUC (Desktop/Laptop):
|
◦
|
Added the following to Section 1.3.5 EUC (Desktop Application Packages):
|
◦
|
Added the following to Section 1.3.6 EUC (Desktop Image Management):
|
◦
|
Added the following to Section 1.3.7 End User IMACDs (Campus):
|
◦
|
Added the following to Section 1.3.8 End User IMACDs (Remote):
|
◦
|
Added the following to Section 1.10.1 User Security Administration:
|
◦
|
On Summary Tab, Added User Security Administration as an On-going Fixed Fee in Row 25
|
◦
|
On Chargeback Volumes Tab, added User Security Administration to the on-going fixed fee section on Row 8.
|
◦
|
Added Section 2.5 User Security Administration with the following content: “The Ongoing-Fixed Fee identified as “User Security Administration” shall be Supplier’s compensation for Supplier’s performance of the Services described in Sections 1.2.7 through Section 1.2.9 of Schedule A-2.3.”
|
CORELOGIC/NTT DATA SERVICES CONFIDENTIAL
|
Amendment No. 6
|
2
|
◦
|
Tab A-4.1 Baseline Charges
|
◦
|
Added Row 9 User Security Administration. Dollar amount in 2018 represents 3 months of the new fixed fee ($[***] per month). Dollar amount in 2019 represents 12 months of the new fixed fee. Dollar amount in 2020 represents 1 month of the new fixed fee.
|
◦
|
Amended Row 12 End User Device Support and Messaging. Dollar amount in 2018 represents 12 months of baseline as per the amounts prior to the settlement agreement reduced by 3 months of reductions per the settlement agreement [***]. Dollar amount in 2019 represents the amounts prior to the settlement agreement reduced by 12 months of reductions per the settlement agreement [***]. Dollar amount in 2020 represents the amount prior to the settlement agreement reduced by 1 month of reductions per the settlement agreement [***].
|
◦
|
Amended Row 19 Security. Dollar amount in 2018 represents the baseline charges as per the amounts prior to the settlement agreement reduced by 3 months of reductions per the settlement agreement [***]. Dollar amount in 2019 represents the baseline charges as per the amounts prior to the settlement agreement reduced by 12 months of reductions per the settlement agreement [***]. Dollar amount in 2020 represents the amount prior to the settlement agreement reduced by 1 month of reductions per the settlement agreement [***]
|
◦
|
Comments added to lines 25-27 for each of the above.
|
◦
|
A-4.3 Baseline Volumes
|
◦
|
Amended Row 19 Desktop IMACS - Campus *
|
§
|
BY19 – CQ19 set to 0
|
◦
|
Amended Row 20 Desktop IMACS - Remote *
|
§
|
BY20 – CQ20 set to 0
|
◦
|
Amended Row 24 Desktop Application Package *
|
§
|
BY24 – CQ24 set to 0
|
◦
|
Amended Row 25 Desktop Image Management *
|
§
|
BY25 – CQ25 set to 0
|
◦
|
Amended Row 70 User Security Administration *
|
§
|
BY70 – CQ70 set to 0
|
◦
|
Added comment row 74
|
◦
|
A-4.4 ARC RRC Rates
|
◦
|
Added new columns A – N to represent rates from September 2018 Period of Performance Forward
|
◦
|
Amended Row 18 EUC (Desktop/Laptop) ****A
|
§
|
Updated cells H18 – J18 to indicate the new rate of $[***]
|
◦
|
Amended Row 24 Desktop Application Package ****B
|
§
|
Updated cells H24 – J24 to $[***]
|
◦
|
Amended Row 25 Desktop Image Management ****C
|
§
|
Updated cells H25 – J25 to $[***]
|
◦
|
Amended Row 73 User Security Administration ****D
|
CORELOGIC/NTT DATA SERVICES CONFIDENTIAL
|
Amendment No. 6
|
3
|
§
|
Updated cells H73 – J73 to $[***]
|
◦
|
Added comments in rows 79-82
|
3.
|
GOVERNING LAW.
|
4.
|
HEADINGS.
|
5.
|
OTHER PROVISIONS OF THE AGREEMENT UNCHANGED.
|
6.
|
SIGNATURES.
|
CORELOGIC SOLUTIONS, LLC
|
NTT DATA SERVICES, LLC
|
By: /s/ Kevin Tang
Printed Name:
Kevin Tang
Title: Sr. Leader, SCVM
|
By: /s/ John Evans
Printed Name:
John Evans
Title: Client Executive
|
CORELOGIC/NTT DATA SERVICES CONFIDENTIAL
|
Amendment No. 6
|
4
|
1.
|
I have reviewed this quarterly report on Form 10-Q of CoreLogic, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By: /s/ Frank D. Martell
|
Frank D. Martell
|
President and Chief Executive Officer
|
(Principal Executive Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of CoreLogic, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By: /s/ James L. Balas
|
James L. Balas
|
Chief Financial Officer
|
(Principal Financial Officer)
|
|
By: /s/ Frank D. Martell
|
|
|
Frank D. Martell
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
Date:
|
July 25, 2019
|
|
By: /s/ James L. Balas
|
|
|
James L. Balas
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
Date:
|
July 25, 2019
|