Delaware | 41-0255900 | ||||
(State or other jurisdiction of incorporation) | (I.R.S. Employer Identification Number) |
Title of each class | Trading symbol | Name of each exchange on which registered | ||||||
Common Stock, $.01 par value per share | USB | New York Stock Exchange | ||||||
Depositary Shares (each representing 1/100th interest in a share of Series A Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrA | New York Stock Exchange | ||||||
Depositary Shares (each representing 1/1,000th interest in a share of Series B Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrH | New York Stock Exchange | ||||||
Depositary Shares (each representing 1/1,000th interest in a share of Series K Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrP | New York Stock Exchange | ||||||
Depositary Shares (each representing 1/1,000th interest in a share of Series L Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrQ | New York Stock Exchange | ||||||
Depositary Shares (each representing 1/1,000th interest in a share of Series M Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrR | New York Stock Exchange | ||||||
Depositary Shares (each representing 1/1,000th interest in a share of Series O Non-Cumulative Perpetual Preferred Stock, par value $1.00) | USB PrS | New York Stock Exchange | ||||||
0.850% Medium-Term Notes, Series X (Senior), due June 7, 2024 | USB/24B | New York Stock Exchange |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
U.S. BANCORP | ||
By /s/ Lisa R. Stark | ||
Lisa R. Stark | ||
Executive Vice President and Controller |
1Q24 Key Financial Data | 1Q24 Highlights | |||||||||||||||||||
PROFITABILITY METRICS | 1Q24 | 4Q23 | 1Q23 | •Net income of $1,518 million and diluted earnings per common share of $0.90, as adjusted for notable items •Net revenue of $6,715 million, including $4,015 million of net interest income on a taxable-equivalent basis •Noninterest income increased 7.7% year-over-year and decreased 1.4% on a linked quarter basis, as adjusted for notable items •Noninterest expense decreased 2.7% year-over-year and 0.2% on a linked quarter basis, as adjusted for notable items •Average total loans decreased 0.5% and average total deposits increased 0.1% on a linked quarter basis •Return on tangible common equity of 17.4%, return on average assets of 0.93%, and efficiency ratio of 62.5%, as adjusted for notable items •CET1 capital ratio of 10.0% at March 31, 2024, compared with 9.9% at December 31, 2023 •Notable items for the quarter, on a pretax basis, consisted of $155 million of merger and integration-related charges related to the acquisition of MUFG Union Bank ("MUB") and a $110 million charge for the increase in the Federal Deposit Insurance Corporation ("FDIC") special assessment | ||||||||||||||||
Return on average assets (%) | .81 | .52 | 1.03 | |||||||||||||||||
Return on average common equity (%) | 10.0 | 6.4 | 14.1 | |||||||||||||||||
Return on tangible common equity (%) (a) | 15.1 | 10.5 | 22.0 | |||||||||||||||||
Net interest margin (%) | 2.70 | 2.78 | 3.10 | |||||||||||||||||
Efficiency ratio (%) (a) | 66.4 | 75.9 | 63.2 | |||||||||||||||||
Tangible efficiency ratio (%) (a) | 64.2 | 73.6 | 61.0 | |||||||||||||||||
INCOME STATEMENT (b) | 1Q24 | 4Q23 | 1Q23 | |||||||||||||||||
Net interest income (taxable-equivalent basis) | $4,015 | $4,142 | $4,668 | |||||||||||||||||
Noninterest income | $2,700 | $2,620 | $2,507 | |||||||||||||||||
Net income attributable to U.S. Bancorp | $1,319 | $847 | $1,698 | |||||||||||||||||
Diluted earnings per common share | $.78 | $.49 | $1.04 | |||||||||||||||||
Dividends declared per common share | $.49 | $.49 | $.48 | |||||||||||||||||
BALANCE SHEET (b) | 1Q24 | 4Q23 | 1Q23 | |||||||||||||||||
Average total loans | $371,070 | $372,856 | $386,750 | |||||||||||||||||
Average total deposits | $503,061 | $502,782 | $510,324 | |||||||||||||||||
Net charge-off ratio (%) | .53 | .49 | .39 | |||||||||||||||||
Book value per common share (period end) | $31.26 | $31.13 | $30.12 | |||||||||||||||||
Basel III standardized CET1 (%) (c) | 10.0 | 9.9 | 8.5 | |||||||||||||||||
(a) See Non-GAAP Financial Measures reconciliation on page 18 (b) Dollars in millions, except per share data (c) CET1 = Common equity tier 1 capital ratio |
CEO Commentary |
Business and Other Highlights |
Investor contact: George Andersen, 612.303.3620 | Media contact: Jeff Shelman, 612.303.9933 |
![]() | U.S. Bancorp First Quarter 2024 Results |
INCOME STATEMENT HIGHLIGHTS | ||||||||||||||||||||||||||||||||||||||
($ in millions, except per share data) | ADJUSTED (a) (b) | |||||||||||||||||||||||||||||||||||||
Percent Change | Percent Change | |||||||||||||||||||||||||||||||||||||
1Q 2024 | 4Q 2023 | 1Q 2023 | 1Q24 vs 4Q23 | 1Q24 vs 1Q23 | 1Q 2024 | 4Q 2023 | 1Q 2023 | 1Q24 vs 4Q23 | 1Q24 vs 1Q23 | |||||||||||||||||||||||||||||
Net interest income | $3,985 | $4,111 | $4,634 | (3.1) | (14.0) | $3,985 | $4,111 | $4,634 | (3.1) | (14.0) | ||||||||||||||||||||||||||||
Taxable-equivalent adjustment | 30 | 31 | 34 | (3.2) | (11.8) | 30 | 31 | 34 | (3.2) | (11.8) | ||||||||||||||||||||||||||||
Net interest income (taxable-equivalent basis) | 4,015 | 4,142 | 4,668 | (3.1) | (14.0) | 4,015 | 4,142 | 4,668 | (3.1) | (14.0) | ||||||||||||||||||||||||||||
Noninterest income | 2,700 | 2,620 | 2,507 | 3.1 | 7.7 | 2,700 | 2,738 | 2,507 | (1.4) | 7.7 | ||||||||||||||||||||||||||||
Total net revenue | 6,715 | 6,762 | 7,175 | (.7) | (6.4) | 6,715 | 6,880 | 7,175 | (2.4) | (6.4) | ||||||||||||||||||||||||||||
Noninterest expense | 4,459 | 5,219 | 4,555 | (14.6) | (2.1) | 4,194 | 4,204 | 4,311 | (.2) | (2.7) | ||||||||||||||||||||||||||||
Income before provision and income taxes | 2,256 | 1,543 | 2,620 | 46.2 | (13.9) | 2,521 | 2,676 | 2,864 | (5.8) | (12.0) | ||||||||||||||||||||||||||||
Provision for credit losses | 553 | 512 | 427 | 8.0 | 29.5 | 553 | 512 | 427 | 8.0 | 29.5 | ||||||||||||||||||||||||||||
Income before taxes | 1,703 | 1,031 | 2,193 | 65.2 | (22.3) | 1,968 | 2,164 | 2,437 | (9.1) | (19.2) | ||||||||||||||||||||||||||||
Income taxes and taxable-equivalent adjustment | 377 | 170 | 489 | nm | (22.9) | 443 | 523 | 550 | (15.3) | (19.5) | ||||||||||||||||||||||||||||
Net income | 1,326 | 861 | 1,704 | 54.0 | (22.2) | 1,525 | 1,641 | 1,887 | (7.1) | (19.2) | ||||||||||||||||||||||||||||
Net (income) loss attributable to noncontrolling interests | (7) | (14) | (6) | 50.0 | (16.7) | (7) | (14) | (6) | 50.0 | (16.7) | ||||||||||||||||||||||||||||
Net income attributable to U.S. Bancorp | $1,319 | $847 | $1,698 | 55.7 | (22.3) | $1,518 | $1,627 | $1,881 | (6.7) | (19.3) | ||||||||||||||||||||||||||||
Net income applicable to U.S. Bancorp common shareholders | $1,209 | $766 | $1,592 | 57.8 | (24.1) | $1,407 | $1,541 | $1,773 | (8.7) | (20.6) | ||||||||||||||||||||||||||||
Diluted earnings per common share | $.78 | $.49 | $1.04 | 59.2 | (25.0) | $.90 | $.99 | $1.16 | (9.1) | (22.4) | ||||||||||||||||||||||||||||
![]() | U.S. Bancorp First Quarter 2024 Results |
![]() | U.S. Bancorp First Quarter 2024 Results |
NET INTEREST INCOME | ||||||||||||||||||||||||||||||||
(Taxable-equivalent basis; $ in millions) | Change | |||||||||||||||||||||||||||||||
1Q 2024 | 4Q 2023 | 1Q 2023 | 1Q24 vs 4Q23 | 1Q24 vs 1Q23 | ||||||||||||||||||||||||||||
Components of net interest income | ||||||||||||||||||||||||||||||||
Income on earning assets | $ | 7,795 | $ | 7,795 | $ | 6,999 | $ | — | $ | 796 | ||||||||||||||||||||||
Expense on interest-bearing liabilities | 3,780 | 3,653 | 2,331 | 127 | 1,449 | |||||||||||||||||||||||||||
Net interest income | $ | 4,015 | $ | 4,142 | $ | 4,668 | $ | (127) | $ | (653) | ||||||||||||||||||||||
Average yields and rates paid | ||||||||||||||||||||||||||||||||
Earning assets yield | 5.25 | % | 5.22 | % | 4.65 | % | .03 | % | .60 | % | ||||||||||||||||||||||
Rate paid on interest-bearing liabilities | 3.12 | 3.02 | 2.06 | .10 | 1.06 | |||||||||||||||||||||||||||
Gross interest margin | 2.13 | % | 2.20 | % | 2.59 | % | (.07) | % | (.46) | % | ||||||||||||||||||||||
Net interest margin | 2.70 | % | 2.78 | % | 3.10 | % | (.08) | % | (.40) | % | ||||||||||||||||||||||
Average balances | ||||||||||||||||||||||||||||||||
Investment securities (a) | $161,236 | $ | 161,885 | $ | 166,125 | $ | (649) | $ | (4,889) | |||||||||||||||||||||||
Loans | 371,070 | 372,856 | 386,750 | (1,786) | (15,680) | |||||||||||||||||||||||||||
Interest-bearing deposits with banks | 50,903 | 47,532 | 43,305 | 3,371 | 7,598 | |||||||||||||||||||||||||||
Earning assets | 596,135 | 594,244 | 607,614 | 1,891 | (11,479) | |||||||||||||||||||||||||||
Interest-bearing liabilities | 487,351 | 479,700 | 458,074 | 7,651 | 29,277 | |||||||||||||||||||||||||||
(a) Excludes unrealized gain (loss) | ||||||||||||||||||||||||||||||||
![]() | U.S. Bancorp First Quarter 2024 Results |
AVERAGE LOANS | |||||||||||||||||
($ in millions) | Percent Change | ||||||||||||||||
1Q 2024 | 4Q 2023 | 1Q 2023 | 1Q24 vs 4Q23 | 1Q24 vs 1Q23 | |||||||||||||
Commercial | $126,602 | $126,884 | $131,227 | (.2) | % | (3.5) | % | ||||||||||
Lease financing | 4,165 | 4,212 | 4,456 | (1.1) | (6.5) | ||||||||||||
Total commercial | 130,767 | 131,096 | 135,683 | (.3) | (3.6) | ||||||||||||
Commercial mortgages | 41,545 | 42,089 | 43,627 | (1.3) | (4.8) | ||||||||||||
Construction and development | 11,492 | 11,736 | 11,968 | (2.1) | (4.0) | ||||||||||||
Total commercial real estate | 53,037 | 53,825 | 55,595 | (1.5) | (4.6) | ||||||||||||
Residential mortgages | 115,639 | 115,196 | 116,287 | .4 | (.6) | ||||||||||||
Credit card | 27,942 | 27,753 | 25,569 | .7 | 9.3 | ||||||||||||
Retail leasing | 4,082 | 4,167 | 5,241 | (2.0) | (22.1) | ||||||||||||
Home equity and second mortgages | 12,983 | 12,977 | 12,774 | — | 1.6 | ||||||||||||
Other | 26,620 | 27,842 | 35,601 | (4.4) | (25.2) | ||||||||||||
Total other retail | 43,685 | 44,986 | 53,616 | (2.9) | (18.5) | ||||||||||||
Total loans | $371,070 | $372,856 | $386,750 | (.5) | (4.1) | ||||||||||||
![]() | U.S. Bancorp First Quarter 2024 Results |
AVERAGE DEPOSITS | |||||||||||||||||
($ in millions) | Percent Change | ||||||||||||||||
1Q 2024 | 4Q 2023 | 1Q 2023 | 1Q24 vs 4Q23 | 1Q24 vs 1Q23 | |||||||||||||
Noninterest-bearing deposits | $84,787 | $90,590 | $129,741 | (6.4) | % | (34.6) | % | ||||||||||
Interest-bearing savings deposits | |||||||||||||||||
Interest checking | 125,011 | 127,445 | 129,350 | (1.9) | (3.4) | ||||||||||||
Money market savings | 196,502 | 187,322 | 146,970 | 4.9 | 33.7 | ||||||||||||
Savings accounts | 41,645 | 44,728 | 68,827 | (6.9) | (39.5) | ||||||||||||
Total savings deposits | 363,158 | 359,495 | 345,147 | 1.0 | 5.2 | ||||||||||||
Time deposits | 55,116 | 52,697 | 35,436 | 4.6 | 55.5 | ||||||||||||
Total interest-bearing deposits | 418,274 | 412,192 | 380,583 | 1.5 | 9.9 | ||||||||||||
Total deposits | $503,061 | $502,782 | $510,324 | .1 | (1.4) | ||||||||||||
![]() | U.S. Bancorp First Quarter 2024 Results |
NONINTEREST INCOME | |||||||||||||||||
($ in millions) | Percent Change | ||||||||||||||||
1Q 2024 | 4Q 2023 | 1Q 2023 | 1Q24 vs 4Q23 | 1Q24 vs 1Q23 | |||||||||||||
Card revenue | $392 | $436 | $360 | (10.1) | 8.9 | ||||||||||||
Corporate payment products revenue | 184 | 182 | 189 | 1.1 | (2.6) | ||||||||||||
Merchant processing services | 401 | 409 | 387 | (2.0) | 3.6 | ||||||||||||
Trust and investment management fees | 641 | 621 | 590 | 3.2 | 8.6 | ||||||||||||
Service charges | 315 | 324 | 324 | (2.8) | (2.8) | ||||||||||||
Commercial products revenue | 388 | 326 | 334 | 19.0 | 16.2 | ||||||||||||
Mortgage banking revenue | 166 | 137 | 128 | 21.2 | 29.7 | ||||||||||||
Investment products fees | 77 | 73 | 68 | 5.5 | 13.2 | ||||||||||||
Securities gains (losses), net | 2 | 2 | (32) | — | nm | ||||||||||||
Other | 134 | 228 | 159 | (41.2) | (15.7) | ||||||||||||
Total before balance sheet optimization | 2,700 | 2,738 | 2,507 | (1.4) | 7.7 | ||||||||||||
Balance sheet optimization | — | (118) | — | nm | nm | ||||||||||||
Total noninterest income | $2,700 | $2,620 | $2,507 | 3.1 | 7.7 | ||||||||||||
![]() | U.S. Bancorp First Quarter 2024 Results |
NONINTEREST EXPENSE | |||||||||||||||||
($ in millions) | Percent Change | ||||||||||||||||
1Q 2024 | 4Q 2023 | 1Q 2023 | 1Q24 vs 4Q23 | 1Q24 vs 1Q23 | |||||||||||||
Compensation and employee benefits | $2,691 | $2,509 | $2,646 | 7.3 | 1.7 | ||||||||||||
Net occupancy and equipment | 296 | 316 | 321 | (6.3) | (7.8) | ||||||||||||
Professional services | 110 | 158 | 134 | (30.4) | (17.9) | ||||||||||||
Marketing and business development | 136 | 196 | 122 | (30.6) | 11.5 | ||||||||||||
Technology and communications | 507 | 513 | 503 | (1.2) | .8 | ||||||||||||
Other intangibles | 146 | 156 | 160 | (6.4) | (8.8) | ||||||||||||
Other | 308 | 356 | 425 | (13.5) | (27.5) | ||||||||||||
Total before notable items | 4,194 | 4,204 | 4,311 | (.2) | (2.7) | ||||||||||||
Notable items | 265 | 1,015 | 244 | (73.9) | 8.6 | ||||||||||||
Total noninterest expense | $4,459 | $5,219 | $4,555 | (14.6) | (2.1) | ||||||||||||
![]() | U.S. Bancorp First Quarter 2024 Results |
ALLOWANCE FOR CREDIT LOSSES | ||||||||||||||||||||||||||||||||
($ in millions) | 1Q 2024 | % (a) | 4Q 2023 | % (a) | 3Q 2023 | % (a) | 2Q 2023 | % (a) | 1Q 2023 | % (a) | ||||||||||||||||||||||
Balance, beginning of period | $7,839 | $7,790 | $7,695 | $7,523 | $7,404 | |||||||||||||||||||||||||||
Change in accounting principle (b) | — | — | — | — | (62) | |||||||||||||||||||||||||||
Allowance for acquired credit losses (c) | — | — | — | — | 127 | |||||||||||||||||||||||||||
Net charge-offs | ||||||||||||||||||||||||||||||||
Total excluding acquisition and optimization impacts | 488 | .53 | 463 | .49 | 420 | .44 | 340 | .35 | 282 | .30 | ||||||||||||||||||||||
Balance sheet optimization impact | — | — | — | 309 | — | |||||||||||||||||||||||||||
Acquisition impact | — | — | — | — | 91 | |||||||||||||||||||||||||||
Total net charge-offs | 488 | .53 | 463 | .49 | 420 | .44 | 649 | .67 | 373 | .39 | ||||||||||||||||||||||
Provision for credit losses | ||||||||||||||||||||||||||||||||
Total excluding acquisition and optimization impacts | 553 | 512 | 515 | 578 | 427 | |||||||||||||||||||||||||||
Balance sheet optimization impact | — | — | — | 243 | — | |||||||||||||||||||||||||||
Total provision for credit losses | 553 | 512 | 515 | 821 | 427 | |||||||||||||||||||||||||||
Balance, end of period | $7,904 | $7,839 | $7,790 | $7,695 | $7,523 | |||||||||||||||||||||||||||
Components | ||||||||||||||||||||||||||||||||
Allowance for loan losses | $7,514 | $7,379 | $7,218 | $7,164 | $7,020 | |||||||||||||||||||||||||||
Liability for unfunded | ||||||||||||||||||||||||||||||||
credit commitments | 390 | 460 | 572 | 531 | 503 | |||||||||||||||||||||||||||
Total allowance for credit losses | $7,904 | $7,839 | $7,790 | $7,695 | $7,523 | |||||||||||||||||||||||||||
Allowance for credit losses as a percentage of | ||||||||||||||||||||||||||||||||
Period-end loans (%) | 2.11 | 2.10 | 2.08 | 2.03 | 1.94 | |||||||||||||||||||||||||||
Nonperforming loans (%) | 454 | 541 | 615 | 739 | 660 | |||||||||||||||||||||||||||
Nonperforming assets (%) | 443 | 525 | 595 | 709 | 637 | |||||||||||||||||||||||||||
(a)Annualized and calculated on average loan balances (b)Effective January 1, 2023, the Company adopted accounting guidance which removed the separate recognition and measurement of troubled debt restructurings (c)Allowance for purchased credit deteriorated and charged-off loans acquired from MUB | ||||||||||||||||||||||||||||||||
SUMMARY OF NET CHARGE-OFFS | ||||||||||||||||||||||||||||||||
($ in millions) | 1Q 2024 | % (a) | 4Q 2023 | % (a) | 3Q 2023 | % (a) | 2Q 2023 | % (a) | 1Q 2023 | % (a) | ||||||||||||||||||||||
Net charge-offs | ||||||||||||||||||||||||||||||||
Commercial | $109 | .35 | $78 | .24 | $86 | .26 | $87 | .26 | $42 | .13 | ||||||||||||||||||||||
Lease financing | 7 | .68 | 7 | .66 | 6 | .55 | 3 | .27 | 5 | .46 | ||||||||||||||||||||||
Total commercial | 116 | .36 | 85 | .26 | 92 | .27 | 90 | .26 | 47 | .14 | ||||||||||||||||||||||
Commercial mortgages | 15 | .15 | 75 | .71 | 49 | .46 | 26 | .24 | 115 | 1.07 | ||||||||||||||||||||||
Construction and development | 6 | .21 | (4) | (.14) | — | — | — | — | 2 | .07 | ||||||||||||||||||||||
Total commercial real estate | 21 | .16 | 71 | .52 | 49 | .36 | 26 | .19 | 117 | .85 | ||||||||||||||||||||||
Residential mortgages | — | — | (1) | — | (3) | (.01) | 114 | .39 | (1) | — | ||||||||||||||||||||||
Credit card | 296 | 4.26 | 255 | 3.65 | 220 | 3.25 | 199 | 3.06 | 175 | 2.78 | ||||||||||||||||||||||
Retail leasing | 5 | .49 | 2 | .19 | 2 | .18 | 1 | .08 | 1 | .08 | ||||||||||||||||||||||
Home equity and second mortgages | — | — | (1) | (.03) | 1 | .03 | (1) | (.03) | (1) | (.03) | ||||||||||||||||||||||
Other | 50 | .76 | 52 | .74 | 59 | .80 | 220 | 2.55 | 35 | .40 | ||||||||||||||||||||||
Total other retail | 55 | .51 | 53 | .47 | 62 | .53 | 220 | 1.69 | 35 | .26 | ||||||||||||||||||||||
Total net charge-offs | $488 | .53 | $463 | .49 | $420 | .44 | $649 | .67 | $373 | .39 | ||||||||||||||||||||||
Gross charge-offs | $595 | $559 | $508 | $755 | $469 | |||||||||||||||||||||||||||
Gross recoveries | $107 | $96 | $88 | $106 | $96 | |||||||||||||||||||||||||||
(a) Annualized and calculated on average loan balances | ||||||||||||||||||||||||||||||||
![]() | U.S. Bancorp First Quarter 2024 Results |
![]() | U.S. Bancorp First Quarter 2024 Results |
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES | |||||||||||||||||
(Percent) | Mar 31 2024 | Dec 31 2023 | Sep 30 2023 | Jun 30 2023 | Mar 31 2023 | ||||||||||||
Delinquent loan ratios - 90 days or more past due | |||||||||||||||||
Commercial | .08 | .09 | .05 | .04 | .05 | ||||||||||||
Commercial real estate | — | .01 | — | — | .01 | ||||||||||||
Residential mortgages | .12 | .12 | .11 | .08 | .08 | ||||||||||||
Credit card | 1.42 | 1.31 | 1.17 | 1.02 | 1.00 | ||||||||||||
Other retail | .15 | .15 | .13 | .12 | .12 | ||||||||||||
Total loans | .19 | .19 | .15 | .12 | .13 | ||||||||||||
Delinquent loan ratios - 90 days or more past due and nonperforming loans | |||||||||||||||||
Commercial | .49 | .37 | .24 | .21 | .18 | ||||||||||||
Commercial real estate | 1.71 | 1.46 | 1.33 | .87 | .98 | ||||||||||||
Residential mortgages | .26 | .25 | .25 | .26 | .33 | ||||||||||||
Credit card | 1.42 | 1.31 | 1.17 | 1.02 | 1.01 | ||||||||||||
Other retail | .47 | .46 | .41 | .39 | .37 | ||||||||||||
Total loans | .66 | .57 | .49 | .40 | .42 | ||||||||||||
![]() | U.S. Bancorp First Quarter 2024 Results |
COMMON SHARES | |||||||||||||||||
(Millions) | 1Q 2024 | 4Q 2023 | 3Q 2023 | 2Q 2023 | 1Q 2023 | ||||||||||||
Beginning shares outstanding | 1,558 | 1,557 | 1,533 | 1,533 | 1,531 | ||||||||||||
Shares issued for stock incentive plans, | |||||||||||||||||
acquisitions and other corporate purposes | 3 | 1 | 24 | — | 3 | ||||||||||||
Shares repurchased | (1) | — | — | — | (1) | ||||||||||||
Ending shares outstanding | 1,560 | 1,558 | 1,557 | 1,533 | 1,533 | ||||||||||||
CAPITAL POSITION | Preliminary Data | |||||||||||||||||||||||||||||||
($ in millions) | Mar 31 2024 | Dec 31 2023 | Sep 30 2023 | Jun 30 2023 | Mar 31 2023 | |||||||||||||||||||||||||||
Total U.S. Bancorp shareholders' equity | $55,568 | $55,306 | $53,113 | $53,019 | $52,989 | |||||||||||||||||||||||||||
Basel III Standardized Approach (a) | ||||||||||||||||||||||||||||||||
Common equity tier 1 capital | $45,239 | $44,947 | $44,655 | $42,944 | $42,027 | |||||||||||||||||||||||||||
Tier 1 capital | 52,491 | 52,199 | 51,906 | 50,187 | 49,278 | |||||||||||||||||||||||||||
Total risk-based capital | 62,203 | 61,921 | 61,737 | 60,334 | 59,920 | |||||||||||||||||||||||||||
Common equity tier 1 capital ratio | 10.0 | % | 9.9 | % | 9.7 | % | 9.1 | % | 8.5 | % | ||||||||||||||||||||||
Tier 1 capital ratio | 11.6 | 11.5 | 11.2 | 10.6 | 10.0 | |||||||||||||||||||||||||||
Total risk-based capital ratio | 13.7 | 13.7 | 13.4 | 12.7 | 12.1 | |||||||||||||||||||||||||||
Leverage ratio | 8.1 | 8.1 | 7.9 | 7.5 | 7.5 | |||||||||||||||||||||||||||
Tangible common equity to tangible assets (b) | 5.2 | 5.3 | 5.0 | 4.8 | 4.8 | |||||||||||||||||||||||||||
Tangible common equity to risk-weighted assets (b) | 7.8 | 7.7 | 7.0 | 6.8 | 6.5 | |||||||||||||||||||||||||||
Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (b) | 9.9 | 9.7 | 9.5 | 8.9 | 8.3 | |||||||||||||||||||||||||||
(a) Amounts and ratios calculated in accordance with transitional regulatory requirements related to the current expected credit losses methodology (b) See Non-GAAP Financial Measures reconciliation on page 18 | ||||||||||||||||||||||||||||||||
![]() | U.S. Bancorp First Quarter 2024 Results |
Investor Conference Call |
About U.S. Bancorp |
Forward-looking Statements |
![]() | U.S. Bancorp First Quarter 2024 Results |
![]() | U.S. Bancorp First Quarter 2024 Results |
Non-GAAP Financial Measures |
CONSOLIDATED STATEMENT OF INCOME | ||||||||
(Dollars and Shares in Millions, Except Per Share Data) | Three Months Ended March 31, | |||||||
(Unaudited) | 2024 | 2023 | ||||||
Interest Income | ||||||||
Loans | $5,712 | $5,277 | ||||||
Loans held for sale | 37 | 31 | ||||||
Investment securities | 1,175 | 1,074 | ||||||
Other interest income | 840 | 582 | ||||||
Total interest income | 7,764 | 6,964 | ||||||
Interest Expense | ||||||||
Deposits | 2,884 | 1,505 | ||||||
Short-term borrowings | 270 | 449 | ||||||
Long-term debt | 625 | 376 | ||||||
Total interest expense | 3,779 | 2,330 | ||||||
Net interest income | 3,985 | 4,634 | ||||||
Provision for credit losses | 553 | 427 | ||||||
Net interest income after provision for credit losses | 3,432 | 4,207 | ||||||
Noninterest Income | ||||||||
Card revenue | 392 | 360 | ||||||
Corporate payment products revenue | 184 | 189 | ||||||
Merchant processing services | 401 | 387 | ||||||
Trust and investment management fees | 641 | 590 | ||||||
Service charges | 315 | 324 | ||||||
Commercial products revenue | 388 | 334 | ||||||
Mortgage banking revenue | 166 | 128 | ||||||
Investment products fees | 77 | 68 | ||||||
Securities gains (losses), net | 2 | (32) | ||||||
Other | 134 | 159 | ||||||
Total noninterest income | 2,700 | 2,507 | ||||||
Noninterest Expense | ||||||||
Compensation and employee benefits | 2,691 | 2,646 | ||||||
Net occupancy and equipment | 296 | 321 | ||||||
Professional services | 110 | 134 | ||||||
Marketing and business development | 136 | 122 | ||||||
Technology and communications | 507 | 503 | ||||||
Other intangibles | 146 | 160 | ||||||
Merger and integration charges | 155 | 244 | ||||||
Other | 418 | 425 | ||||||
Total noninterest expense | 4,459 | 4,555 | ||||||
Income before income taxes | 1,673 | 2,159 | ||||||
Applicable income taxes | 347 | 455 | ||||||
Net income | 1,326 | 1,704 | ||||||
Net (income) loss attributable to noncontrolling interests | (7) | (6) | ||||||
Net income attributable to U.S. Bancorp | $1,319 | $1,698 | ||||||
Net income applicable to U.S. Bancorp common shareholders | $1,209 | $1,592 | ||||||
Earnings per common share | $.78 | $1.04 | ||||||
Diluted earnings per common share | $.78 | $1.04 | ||||||
Dividends declared per common share | $.49 | $.48 | ||||||
Average common shares outstanding | 1,559 | 1,532 | ||||||
Average diluted common shares outstanding | 1,559 | 1,532 |
CONSOLIDATED ENDING BALANCE SHEET | |||||||||||
(Dollars in Millions) | March 31, 2024 | December 31, 2023 | March 31, 2023 | ||||||||
Assets | (Unaudited) | (Unaudited) | |||||||||
Cash and due from banks | $76,985 | $61,192 | $67,228 | ||||||||
Investment securities | |||||||||||
Held-to-maturity | 82,948 | 84,045 | 88,462 | ||||||||
Available-for-sale | 72,426 | 69,706 | 65,491 | ||||||||
Loans held for sale | 2,080 | 2,201 | 2,381 | ||||||||
Loans | |||||||||||
Commercial | 134,726 | 131,881 | 137,326 | ||||||||
Commercial real estate | 52,677 | 53,455 | 55,158 | ||||||||
Residential mortgages | 116,079 | 115,530 | 116,948 | ||||||||
Credit card | 27,844 | 28,560 | 25,489 | ||||||||
Other retail | 43,262 | 44,409 | 52,945 | ||||||||
Total loans | 374,588 | 373,835 | 387,866 | ||||||||
Less allowance for loan losses | (7,514) | (7,379) | (7,020) | ||||||||
Net loans | 367,074 | 366,456 | 380,846 | ||||||||
Premises and equipment | 3,537 | 3,623 | 3,735 | ||||||||
Goodwill | 12,479 | 12,489 | 12,560 | ||||||||
Other intangible assets | 6,031 | 6,084 | 6,883 | ||||||||
Other assets | 60,046 | 57,695 | 54,791 | ||||||||
Total assets | $683,606 | $663,491 | $682,377 | ||||||||
Liabilities and Shareholders' Equity | |||||||||||
Deposits | |||||||||||
Noninterest-bearing | $91,220 | $89,989 | $124,595 | ||||||||
Interest-bearing | 436,843 | 422,323 | 380,744 | ||||||||
Total deposits | 528,063 | 512,312 | 505,339 | ||||||||
Short-term borrowings | 17,102 | 15,279 | 56,875 | ||||||||
Long-term debt | 52,693 | 51,480 | 42,045 | ||||||||
Other liabilities | 29,715 | 28,649 | 24,664 | ||||||||
Total liabilities | 627,573 | 607,720 | 628,923 | ||||||||
Shareholders' equity | |||||||||||
Preferred stock | 6,808 | 6,808 | 6,808 | ||||||||
Common stock | 21 | 21 | 21 | ||||||||
Capital surplus | 8,642 | 8,673 | 8,699 | ||||||||
Retained earnings | 74,473 | 74,026 | 72,807 | ||||||||
Less treasury stock | (24,023) | (24,126) | (25,193) | ||||||||
Accumulated other comprehensive income (loss) | (10,353) | (10,096) | (10,153) | ||||||||
Total U.S. Bancorp shareholders' equity | 55,568 | 55,306 | 52,989 | ||||||||
Noncontrolling interests | 465 | 465 | 465 | ||||||||
Total equity | 56,033 | 55,771 | 53,454 | ||||||||
Total liabilities and equity | $683,606 | $663,491 | $682,377 |
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||||||
(Dollars in Millions, Unaudited) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | |||||||||||||||
Total equity | $56,033 | $55,771 | $53,578 | $53,484 | $53,454 | |||||||||||||||
Preferred stock | (6,808) | (6,808) | (6,808) | (6,808) | (6,808) | |||||||||||||||
Noncontrolling interests | (465) | (465) | (465) | (465) | (465) | |||||||||||||||
Goodwill (net of deferred tax liability) (1) | (11,459) | (11,480) | (11,470) | (11,493) | (11,575) | |||||||||||||||
Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (2,158) | (2,278) | (2,370) | (2,490) | (2,611) | |||||||||||||||
Tangible common equity (a) | 35,143 | 34,740 | 32,465 | 32,228 | 31,995 | |||||||||||||||
Common equity tier 1 capital, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation | 45,239 | 44,947 | 44,655 | 42,944 | 42,027 | |||||||||||||||
Adjustments (2) | (433) | (866) | (867) | (866) | (866) | |||||||||||||||
Common equity tier 1 capital, reflecting the full implementation | ||||||||||||||||||||
of the current expected credit losses methodology (b) | 44,806 | 44,081 | 43,788 | 42,078 | 41,161 | |||||||||||||||
Total assets | 683,606 | 663,491 | 668,039 | 680,825 | 682,377 | |||||||||||||||
Goodwill (net of deferred tax liability) (1) | (11,459) | (11,480) | (11,470) | (11,493) | (11,575) | |||||||||||||||
Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (2,158) | (2,278) | (2,370) | (2,490) | (2,611) | |||||||||||||||
Tangible assets (c) | 669,989 | 649,733 | 654,199 | 666,842 | 668,191 | |||||||||||||||
Risk-weighted assets, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation (d) | 452,831 | * | 453,390 | 462,250 | 473,393 | 494,048 | ||||||||||||||
Adjustments (3) | (368) | * | (736) | (736) | (735) | (735) | ||||||||||||||
Risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (e) | 452,463 | * | 452,654 | 461,514 | 472,658 | 493,313 | ||||||||||||||
Ratios * | ||||||||||||||||||||
Tangible common equity to tangible assets (a)/(c) | 5.2 | % | 5.3 | % | 5.0 | % | 4.8 | % | 4.8 | % | ||||||||||
Tangible common equity to risk-weighted assets (a)/(d) | 7.8 | 7.7 | 7.0 | 6.8 | 6.5 | |||||||||||||||
Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (b)/(e) | 9.9 | 9.7 | 9.5 | 8.9 | 8.3 | |||||||||||||||
Three Months Ended | ||||||||||||||||||||
March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||||||
Net income applicable to U.S. Bancorp common shareholders | $1,209 | $766 | $1,412 | $1,281 | $1,592 | |||||||||||||||
Intangibles amortization (net-of-tax) | 115 | 123 | 127 | 126 | 126 | |||||||||||||||
Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization | 1,324 | 889 | 1,539 | 1,407 | 1,718 | |||||||||||||||
Annualized net income applicable to U.S. Bancorp common shareholders, excluding intangible amortization (f) | 5,325 | 3,527 | 6,106 | 5,643 | 6,967 | |||||||||||||||
Average total equity | 56,131 | 54,779 | 54,283 | 54,287 | 53,132 | |||||||||||||||
Average preferred stock | (6,808) | (6,808) | (6,808) | (6,808) | (6,808) | |||||||||||||||
Average noncontrolling interests | (464) | (465) | (466) | (465) | (465) | |||||||||||||||
Average goodwill (net of deferred tax liability) (1) | (11,473) | (11,475) | (11,493) | (11,527) | (11,444) | |||||||||||||||
Average intangible assets (net of deferred tax liability), other than mortgage servicing rights | (2,208) | (2,295) | (2,418) | (2,530) | (2,681) | |||||||||||||||
Average tangible common equity (g) | 35,178 | 33,736 | 33,098 | 32,957 | 31,734 | |||||||||||||||
Return on tangible common equity (f)/(g) | 15.1 | % | 10.5 | % | 18.4 | % | 17.1 | % | 22.0 | % | ||||||||||
Net interest income | $3,985 | $4,111 | $4,236 | $4,415 | $4,634 | |||||||||||||||
Taxable-equivalent adjustment (4) | 30 | 31 | 32 | 34 | 34 | |||||||||||||||
Net interest income, on a taxable-equivalent basis | 4,015 | 4,142 | 4,268 | 4,449 | 4,668 | |||||||||||||||
Net interest income, on a taxable-equivalent basis (as calculated above) | 4,015 | 4,142 | 4,268 | 4,449 | 4,668 | |||||||||||||||
Noninterest income | 2,700 | 2,620 | 2,764 | 2,726 | 2,507 | |||||||||||||||
Less: Securities gains (losses), net | 2 | (116) | — | 3 | (32) | |||||||||||||||
Total net revenue, excluding net securities gains (losses) (h) | 6,713 | 6,878 | 7,032 | 7,172 | 7,207 | |||||||||||||||
Noninterest expense (i) | 4,459 | 5,219 | 4,530 | 4,569 | 4,555 | |||||||||||||||
Less: Intangible amortization | 146 | 156 | 161 | 159 | 160 | |||||||||||||||
Noninterest expense, excluding intangible amortization (j) | 4,313 | 5,063 | 4,369 | 4,410 | 4,395 | |||||||||||||||
Efficiency ratio (i)/(h) | 66.4 | % | 75.9 | % | 64.4 | % | 63.7 | % | 63.2 | % | ||||||||||
Tangible efficiency ratio (j)/(h) | 64.2 | 73.6 | 62.1 | 61.5 | 61.0 |
NON-GAAP FINANCIAL MEASURES | |||||||||||
Three Months Ended | |||||||||||
(Dollars and Shares in Millions, Except Per Share Data, Unaudited) | March 31, 2024 | December 31, 2023 | March 31, 2023 | ||||||||
Net income applicable to U.S. Bancorp common shareholders | $1,209 | $766 | $1,592 | ||||||||
Less: Notable items, including the impact of earnings allocated to participating stock awards (1) | (198) | (775) | (181) | ||||||||
Net income applicable to U.S. Bancorp common shareholders, excluding notable items (a) | 1,407 | 1,541 | 1,773 | ||||||||
Average diluted common shares outstanding (b) | 1,559 | 1,558 | 1,532 | ||||||||
Diluted earnings per common share, excluding notable items (a)/(b) | $.90 | $.99 | $1.16 | ||||||||
Income before taxes | 1,673 | 1,000 | 2,159 | ||||||||
Taxable-equivalent adjustment (2) | 30 | 31 | 34 | ||||||||
Less: Notable items (1) | (265) | (1,133) | (244) | ||||||||
Income before taxes (taxable-equivalent basis), excluding notable items (c) | 1,968 | 2,164 | 2,437 | ||||||||
Income taxes | 347 | 139 | 455 | ||||||||
Taxable-equivalent adjustment (2) | 30 | 31 | 34 | ||||||||
Less: Notable items (1) | (66) | (353) | (61) | ||||||||
Income taxes and tax-equivalent adjustment, excluding notable items (d) | 443 | 523 | 550 | ||||||||
Income tax rate (taxable-equivalent basis), excluding notable items (d)/(c) | 22.5 | % | 24.2 | % | 22.6 | % | |||||
Net income attributable to U.S. Bancorp | $1,319 | ||||||||||
Less: Notable items (1) | (199) | ||||||||||
Net income attributable to U.S. Bancorp, excluding notable items | 1,518 | ||||||||||
Annualized net income attributable to U.S. Bancorp, excluding notable items (e) | 6,105 | ||||||||||
Average assets (f) | 653,909 | ||||||||||
Return on average assets, excluding notable items (e)/(f) | .93 | % | |||||||||
Net income applicable to U.S. Bancorp common shareholders | $1,209 | ||||||||||
Intangibles amortization (net-of-tax) | 115 | ||||||||||
Less: Notable items, including the impact of earnings allocated to participating stock awards (1) | (198) | ||||||||||
Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization and notable items | 1,522 | ||||||||||
Annualized net income applicable to U.S. Bancorp common shareholders, excluding intangible amortization and notable items (g) | 6,121 | ||||||||||
Average total equity | $56,131 | ||||||||||
Average preferred stock | (6,808) | ||||||||||
Average noncontrolling interests | (464) | ||||||||||
Average goodwill (net of deferred tax liability) (3) | (11,473) | ||||||||||
Average intangible assets (net of deferred tax liability), other than mortgage servicing rights | (2,208) | ||||||||||
Average tangible common equity (h) | 35,178 | ||||||||||
Return on tangible common equity, excluding notable items (g)/(h) | 17.4 | % | |||||||||
Net interest income | $3,985 | ||||||||||
Taxable-equivalent adjustment (2) | 30 | ||||||||||
Net interest income, on a taxable-equivalent basis | 4,015 | ||||||||||
Net interest income, on a taxable-equivalent basis (as calculated above) | 4,015 | ||||||||||
Noninterest income | 2,700 | ||||||||||
Less: Securities gains (losses), net | 2 | ||||||||||
Total net revenue, excluding net securities gains (losses) (i) | 6,713 | ||||||||||
Noninterest expense | 4,459 | ||||||||||
Less: Notable items (1) | 265 | ||||||||||
Noninterest expense, excluding notable items (j) | 4,194 | ||||||||||
Efficiency ratio, excluding notable items (j)/(i) | 62.5 | % | |||||||||
Three Months Ended | |||||||||||
June 30, 2023 | March 31, 2023 | ||||||||||
Net charge-offs | $649 | $373 | |||||||||
Less: Notable items (4) | 309 | 91 | |||||||||
Net charge-offs, excluding notable items | 340 | 282 | |||||||||
Annualized net charge-offs, excluding notable items (k) | 1,364 | 1,144 | |||||||||
Average loan balances (l) | 388,817 | 386,750 | |||||||||
Net charge-off ratio, excluding notable items (k)/(l) | .35 | % | .30 | % |
Business Line Schedules First Quarter 2024 | ||
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKING CONSUMER AND BUSINESS BANKING PAYMENT SERVICES TREASURY AND CORPORATE SUPPORT |
LINE OF BUSINESS FINANCIAL PERFORMANCE | Preliminary data | |||||||||||||||||||
($ in millions) | Net Income Attributable to U.S. Bancorp | Percent Change | ||||||||||||||||||
Business Line | 1Q 2024 | 4Q 2023 | 1Q 2023 | 1Q24 vs 4Q23 | 1Q24 vs 1Q23 | |||||||||||||||
Wealth, Corporate, Commercial and Institutional Banking | $651 | $687 | $942 | (5.2) | (30.9) | |||||||||||||||
Consumer and Business Banking | 601 | 616 | 770 | (2.4) | (21.9) | |||||||||||||||
Payment Services | 248 | 183 | 310 | 35.5 | (20.0) | |||||||||||||||
Treasury and Corporate Support | (181) | (639) | (324) | 71.7 | 44.1 | |||||||||||||||
Consolidated Company | $1,319 | $847 | $1,698 | 55.7 | (22.3) | |||||||||||||||
Income Before Provision and Taxes | Percent Change | |||||||||||||||||||
1Q 2024 | 4Q 2023 | 1Q 2023 | 1Q24 vs 4Q23 | 1Q24 vs 1Q23 | ||||||||||||||||
Wealth, Corporate, Commercial and Institutional Banking | $1,006 | $986 | $1,230 | 2.0 | (18.2) | |||||||||||||||
Consumer and Business Banking | 857 | 871 | 1,035 | (1.6) | (17.2) | |||||||||||||||
Payment Services | 690 | 705 | 633 | (2.1) | 9.0 | |||||||||||||||
Treasury and Corporate Support | (297) | (1,019) | (278) | 70.9 | (6.8) | |||||||||||||||
Consolidated Company | $2,256 | $1,543 | $2,620 | 46.2 | (13.9) |
![]() |
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKING | Preliminary data | ||||||||||||||||
($ in millions) | Percent Change | ||||||||||||||||
1Q 2024 | 4Q 2023 | 1Q 2023 | 1Q24 vs 4Q23 | 1Q24 vs 1Q23 | |||||||||||||
Condensed Income Statement | |||||||||||||||||
Net interest income (taxable-equivalent basis) | $1,265 | $1,304 | $1,550 | (3.0) | (18.4) | ||||||||||||
Noninterest income | 1,113 | 1,024 | 1,020 | 8.7 | 9.1 | ||||||||||||
Securities gains (losses), net | — | — | — | — | — | ||||||||||||
Total net revenue | 2,378 | 2,328 | 2,570 | 2.1 | (7.5) | ||||||||||||
Noninterest expense | 1,320 | 1,287 | 1,279 | 2.6 | 3.2 | ||||||||||||
Other intangibles | 52 | 55 | 61 | (5.5) | (14.8) | ||||||||||||
Total noninterest expense | 1,372 | 1,342 | 1,340 | 2.2 | 2.4 | ||||||||||||
Income before provision and taxes | 1,006 | 986 | 1,230 | 2.0 | (18.2) | ||||||||||||
Provision for credit losses | 138 | 70 | (26) | 97.1 | nm | ||||||||||||
Income before income taxes | 868 | 916 | 1,256 | (5.2) | (30.9) | ||||||||||||
Income taxes and taxable-equivalent adjustment | 217 | 229 | 314 | (5.2) | (30.9) | ||||||||||||
Net income | 651 | 687 | 942 | (5.2) | (30.9) | ||||||||||||
Net (income) loss attributable to noncontrolling interests | — | — | — | — | — | ||||||||||||
Net income attributable to U.S. Bancorp | $651 | $687 | $942 | (5.2) | (30.9) | ||||||||||||
Average Balance Sheet Data | |||||||||||||||||
Loans | $170,965 | $171,761 | $177,011 | (.5) | (3.4) | ||||||||||||
Other earning assets | 8,740 | 7,288 | 6,027 | 19.9 | 45.0 | ||||||||||||
Goodwill | 4,825 | 4,825 | 4,614 | — | 4.6 | ||||||||||||
Other intangible assets | 1,059 | 1,112 | 1,034 | (4.8) | 2.4 | ||||||||||||
Assets | 199,085 | 200,354 | 201,182 | (.6) | (1.0) | ||||||||||||
Noninterest-bearing deposits | 58,446 | 62,057 | 82,403 | (5.8) | (29.1) | ||||||||||||
Interest-bearing deposits | 203,980 | 202,663 | 196,843 | .6 | 3.6 | ||||||||||||
Total deposits | 262,426 | 264,720 | 279,246 | (.9) | (6.0) | ||||||||||||
Total U.S. Bancorp shareholders' equity | 21,749 | 22,699 | 21,536 | (4.2) | 1.0 |
![]() |
CONSUMER AND BUSINESS BANKING | Preliminary data | ||||||||||||||||
($ in millions) | Percent Change | ||||||||||||||||
1Q 2024 | 4Q 2023 | 1Q 2023 | 1Q24 vs 4Q23 | 1Q24 vs 1Q23 | |||||||||||||
Condensed Income Statement | |||||||||||||||||
Net interest income (taxable-equivalent basis) | $2,014 | $2,095 | $2,341 | (3.9) | (14.0) | ||||||||||||
Noninterest income | 423 | 410 | 401 | 3.2 | 5.5 | ||||||||||||
Securities gains (losses), net | — | — | — | — | — | ||||||||||||
Total net revenue | 2,437 | 2,505 | 2,742 | (2.7) | (11.1) | ||||||||||||
Noninterest expense | 1,513 | 1,562 | 1,636 | (3.1) | (7.5) | ||||||||||||
Other intangibles | 67 | 72 | 71 | (6.9) | (5.6) | ||||||||||||
Total noninterest expense | 1,580 | 1,634 | 1,707 | (3.3) | (7.4) | ||||||||||||
Income before provision and taxes | 857 | 871 | 1,035 | (1.6) | (17.2) | ||||||||||||
Provision for credit losses | 55 | 49 | 7 | 12.2 | nm | ||||||||||||
Income before income taxes | 802 | 822 | 1,028 | (2.4) | (22.0) | ||||||||||||
Income taxes and taxable-equivalent adjustment | 201 | 206 | 258 | (2.4) | (22.1) | ||||||||||||
Net income | 601 | 616 | 770 | (2.4) | (21.9) | ||||||||||||
Net (income) loss attributable to noncontrolling interests | — | — | — | — | — | ||||||||||||
Net income attributable to U.S. Bancorp | $601 | $616 | $770 | (2.4) | (21.9) | ||||||||||||
Average Balance Sheet Data | |||||||||||||||||
Loans | $154,933 | $155,900 | $167,409 | (.6) | (7.5) | ||||||||||||
Other earning assets | 1,879 | 2,170 | 2,179 | (13.4) | (13.8) | ||||||||||||
Goodwill | 4,325 | 4,328 | 4,493 | (.1) | (3.7) | ||||||||||||
Other intangible assets | 4,696 | 4,926 | 5,594 | (4.7) | (16.1) | ||||||||||||
Assets | 169,177 | 171,810 | 185,245 | (1.5) | (8.7) | ||||||||||||
Noninterest-bearing deposits | 21,500 | 23,481 | 41,269 | (8.4) | (47.9) | ||||||||||||
Interest-bearing deposits | 203,343 | 200,266 | 176,797 | 1.5 | 15.0 | ||||||||||||
Total deposits | 224,843 | 223,747 | 218,066 | .5 | 3.1 | ||||||||||||
Total U.S. Bancorp shareholders' equity | 14,848 | 15,368 | 16,565 | (3.4) | (10.4) |
![]() |
PAYMENT SERVICES | Preliminary data | ||||||||||||||||
($ in millions) | Percent Change | ||||||||||||||||
1Q 2024 | 4Q 2023 | 1Q 2023 | 1Q24 vs 4Q23 | 1Q24 vs 1Q23 | |||||||||||||
Condensed Income Statement | |||||||||||||||||
Net interest income (taxable-equivalent basis) | $735 | $709 | $655 | 3.7 | 12.2 | ||||||||||||
Noninterest income | 980 | 1,029 | 937 | (4.8) | 4.6 | ||||||||||||
Securities gains (losses), net | — | — | — | — | — | ||||||||||||
Total net revenue | 1,715 | 1,738 | 1,592 | (1.3) | 7.7 | ||||||||||||
Noninterest expense | 998 | 1,004 | 931 | (.6) | 7.2 | ||||||||||||
Other intangibles | 27 | 29 | 28 | (6.9) | (3.6) | ||||||||||||
Total noninterest expense | 1,025 | 1,033 | 959 | (.8) | 6.9 | ||||||||||||
Income before provision and taxes | 690 | 705 | 633 | (2.1) | 9.0 | ||||||||||||
Provision for credit losses | 359 | 461 | 220 | (22.1) | 63.2 | ||||||||||||
Income before income taxes | 331 | 244 | 413 | 35.7 | (19.9) | ||||||||||||
Income taxes and taxable-equivalent adjustment | 83 | 61 | 103 | 36.1 | (19.4) | ||||||||||||
Net income | 248 | 183 | 310 | 35.5 | (20.0) | ||||||||||||
Net (income) loss attributable to noncontrolling interests | — | — | — | — | — | ||||||||||||
Net income attributable to U.S. Bancorp | $248 | $183 | $310 | 35.5 | (20.0) | ||||||||||||
Average Balance Sheet Data | |||||||||||||||||
Loans | $39,803 | $40,039 | $36,935 | (.6) | 7.8 | ||||||||||||
Other earning assets | 153 | 10 | 302 | nm | (49.3) | ||||||||||||
Goodwill | 3,332 | 3,325 | 3,315 | .2 | .5 | ||||||||||||
Other intangible assets | 300 | 319 | 385 | (6.0) | (22.1) | ||||||||||||
Assets | 46,816 | 45,373 | 42,858 | 3.2 | 9.2 | ||||||||||||
Noninterest-bearing deposits | 2,791 | 2,772 | 3,184 | .7 | (12.3) | ||||||||||||
Interest-bearing deposits | 97 | 99 | 108 | (2.0) | (10.2) | ||||||||||||
Total deposits | 2,888 | 2,871 | 3,292 | .6 | (12.3) | ||||||||||||
Total U.S. Bancorp shareholders' equity | 9,965 | 9,695 | 8,968 | 2.8 | 11.1 |
![]() |
TREASURY AND CORPORATE SUPPORT | Preliminary data | ||||||||||||||||
($ in millions) | Percent Change | ||||||||||||||||
1Q 2024 | 4Q 2023 | 1Q 2023 | 1Q24 vs 4Q23 | 1Q24 vs 1Q23 | |||||||||||||
Condensed Income Statement | |||||||||||||||||
Net interest income (taxable-equivalent basis) | $1 | $34 | $122 | (97.1) | (99.2) | ||||||||||||
Noninterest income | 182 | 273 | 181 | (33.3) | .6 | ||||||||||||
Securities gains (losses), net | 2 | (116) | (32) | nm | nm | ||||||||||||
Total net revenue | 185 | 191 | 271 | (3.1) | (31.7) | ||||||||||||
Noninterest expense | 482 | 1,210 | 549 | (60.2) | (12.2) | ||||||||||||
Other intangibles | — | — | — | — | — | ||||||||||||
Total noninterest expense | 482 | 1,210 | 549 | (60.2) | (12.2) | ||||||||||||
Income (loss) before provision and taxes | (297) | (1,019) | (278) | 70.9 | (6.8) | ||||||||||||
Provision for credit losses | 1 | (68) | 226 | nm | (99.6) | ||||||||||||
Income (loss) before income taxes | (298) | (951) | (504) | 68.7 | 40.9 | ||||||||||||
Income taxes and taxable-equivalent adjustment | (124) | (326) | (186) | 62.0 | 33.3 | ||||||||||||
Net income (loss) | (174) | (625) | (318) | 72.2 | 45.3 | ||||||||||||
Net (income) loss attributable to noncontrolling interests | (7) | (14) | (6) | 50.0 | (16.7) | ||||||||||||
Net income (loss) attributable to U.S. Bancorp | ($181) | ($639) | ($324) | 71.7 | 44.1 | ||||||||||||
Average Balance Sheet Data | |||||||||||||||||
Loans | $5,369 | $5,156 | $5,395 | 4.1 | (.5) | ||||||||||||
Other earning assets | 214,293 | 211,920 | 212,356 | 1.1 | .9 | ||||||||||||
Goodwill | — | — | — | — | — | ||||||||||||
Other intangible assets | 10 | 10 | 36 | — | (72.2) | ||||||||||||
Assets | 238,831 | 233,911 | 236,162 | 2.1 | 1.1 | ||||||||||||
Noninterest-bearing deposits | 2,050 | 2,280 | 2,885 | (10.1) | (28.9) | ||||||||||||
Interest-bearing deposits | 10,854 | 9,164 | 6,835 | 18.4 | 58.8 | ||||||||||||
Total deposits | 12,904 | 11,444 | 9,720 | 12.8 | 32.8 | ||||||||||||
Total U.S. Bancorp shareholders' equity | 9,105 | 6,552 | 5,598 | 39.0 | 62.6 |
![]() |
Supplemental Consolidated Schedules First Quarter 2024 | ||
![]() |
QUARTERLY CONSOLIDATED STATEMENT OF INCOME | |||||||||||||||||
(Dollars and Shares in Millions, Except Per Share Data) (Unaudited) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||
Interest Income | |||||||||||||||||
Loans | $5,712 | $5,742 | $5,700 | $5,605 | $5,277 | ||||||||||||
Loans held for sale | 37 | 36 | 42 | 38 | 31 | ||||||||||||
Investment securities | 1,175 | 1,182 | 1,152 | 1,077 | 1,074 | ||||||||||||
Other interest income | 840 | 803 | 860 | 806 | 582 | ||||||||||||
Total interest income | 7,764 | 7,763 | 7,754 | 7,526 | 6,964 | ||||||||||||
Interest Expense | |||||||||||||||||
Deposits | 2,884 | 2,751 | 2,580 | 1,939 | 1,505 | ||||||||||||
Short-term borrowings | 270 | 332 | 450 | 740 | 449 | ||||||||||||
Long-term debt | 625 | 569 | 488 | 432 | 376 | ||||||||||||
Total interest expense | 3,779 | 3,652 | 3,518 | 3,111 | 2,330 | ||||||||||||
Net interest income | 3,985 | 4,111 | 4,236 | 4,415 | 4,634 | ||||||||||||
Provision for credit losses | 553 | 512 | 515 | 821 | 427 | ||||||||||||
Net interest income after provision for credit losses | 3,432 | 3,599 | 3,721 | 3,594 | 4,207 | ||||||||||||
Noninterest Income | |||||||||||||||||
Card revenue | 392 | 436 | 412 | 422 | 360 | ||||||||||||
Corporate payment products revenue | 184 | 182 | 198 | 190 | 189 | ||||||||||||
Merchant processing services | 401 | 409 | 427 | 436 | 387 | ||||||||||||
Trust and investment management fees | 641 | 621 | 627 | 621 | 590 | ||||||||||||
Service charges | 315 | 324 | 334 | 324 | 324 | ||||||||||||
Commercial products revenue | 388 | 326 | 354 | 358 | 334 | ||||||||||||
Mortgage banking revenue | 166 | 137 | 144 | 131 | 128 | ||||||||||||
Investment products fees | 77 | 73 | 70 | 68 | 68 | ||||||||||||
Securities gains (losses), net | 2 | (116) | — | 3 | (32) | ||||||||||||
Other | 134 | 228 | 198 | 173 | 159 | ||||||||||||
Total noninterest income | 2,700 | 2,620 | 2,764 | 2,726 | 2,507 | ||||||||||||
Noninterest Expense | |||||||||||||||||
Compensation and employee benefits | 2,691 | 2,509 | 2,615 | 2,646 | 2,646 | ||||||||||||
Net occupancy and equipment | 296 | 316 | 313 | 316 | 321 | ||||||||||||
Professional services | 110 | 158 | 127 | 141 | 134 | ||||||||||||
Marketing and business development | 136 | 306 | 176 | 122 | 122 | ||||||||||||
Technology and communications | 507 | 513 | 511 | 522 | 503 | ||||||||||||
Other intangibles | 146 | 156 | 161 | 159 | 160 | ||||||||||||
Merger and integration charges | 155 | 171 | 284 | 310 | 244 | ||||||||||||
Other | 418 | 1,090 | 343 | 353 | 425 | ||||||||||||
Total noninterest expense | 4,459 | 5,219 | 4,530 | 4,569 | 4,555 | ||||||||||||
Income before income taxes | 1,673 | 1,000 | 1,955 | 1,751 | 2,159 | ||||||||||||
Applicable income taxes | 347 | 139 | 431 | 382 | 455 | ||||||||||||
Net income | 1,326 | 861 | 1,524 | 1,369 | 1,704 | ||||||||||||
Net (income) loss attributable to noncontrolling interests | (7) | (14) | (1) | (8) | (6) | ||||||||||||
Net income attributable to U.S. Bancorp | $1,319 | $847 | $1,523 | $1,361 | $1,698 | ||||||||||||
Net income applicable to U.S. Bancorp common shareholders | $1,209 | $766 | $1,412 | $1,281 | $1,592 | ||||||||||||
Earnings per common share | $.78 | $.49 | $.91 | $.84 | $1.04 | ||||||||||||
Diluted earnings per common share | $.78 | $.49 | $.91 | $.84 | $1.04 | ||||||||||||
Dividends declared per common share | $.49 | $.49 | $.48 | $.48 | $.48 | ||||||||||||
Average common shares outstanding | 1,559 | 1,557 | 1,548 | 1,533 | 1,532 | ||||||||||||
Average diluted common shares outstanding | 1,559 | 1,558 | 1,549 | 1,533 | 1,532 | ||||||||||||
Financial Ratios (%) | |||||||||||||||||
Net interest margin (taxable-equivalent basis) | 2.70 | 2.78 | 2.81 | 2.90 | 3.10 | ||||||||||||
Return on average assets | .81 | .52 | .91 | .81 | 1.03 | ||||||||||||
Return on average common equity | 10.0 | 6.4 | 11.9 | 10.9 | 14.1 | ||||||||||||
Efficiency ratio | 66.4 | 75.9 | 64.4 | 63.7 | 63.2 |
![]() |
CONSOLIDATED ENDING BALANCE SHEET | |||||||||||||||||
(Dollars in Millions) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||
Assets | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
Cash and due from banks | $76,985 | $61,192 | $64,354 | $70,642 | $67,228 | ||||||||||||
Investment securities | |||||||||||||||||
Held-to-maturity | 82,948 | 84,045 | 85,342 | 86,938 | 88,462 | ||||||||||||
Available-for-sale | 72,426 | 69,706 | 67,207 | 69,221 | 65,491 | ||||||||||||
Loans held for sale | 2,080 | 2,201 | 2,336 | 2,361 | 2,381 | ||||||||||||
Loans | |||||||||||||||||
Commercial | 134,726 | 131,881 | 133,319 | 136,775 | 137,326 | ||||||||||||
Commercial real estate | 52,677 | 53,455 | 54,131 | 54,357 | 55,158 | ||||||||||||
Residential mortgages | 116,079 | 115,530 | 115,055 | 114,449 | 116,948 | ||||||||||||
Credit card | 27,844 | 28,560 | 27,080 | 26,626 | 25,489 | ||||||||||||
Other retail | 43,262 | 44,409 | 45,649 | 47,221 | 52,945 | ||||||||||||
Total loans | 374,588 | 373,835 | 375,234 | 379,428 | 387,866 | ||||||||||||
Less allowance for loan losses | (7,514) | (7,379) | (7,218) | (7,164) | (7,020) | ||||||||||||
Net loans | 367,074 | 366,456 | 368,016 | 372,264 | 380,846 | ||||||||||||
Premises and equipment | 3,537 | 3,623 | 3,616 | 3,695 | 3,735 | ||||||||||||
Goodwill | 12,479 | 12,489 | 12,472 | 12,486 | 12,560 | ||||||||||||
Other intangible assets | 6,031 | 6,084 | 6,435 | 6,634 | 6,883 | ||||||||||||
Other assets | 60,046 | 57,695 | 58,261 | 56,584 | 54,791 | ||||||||||||
Total assets | $683,606 | $663,491 | $668,039 | $680,825 | $682,377 | ||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||
Deposits | |||||||||||||||||
Noninterest-bearing | $91,220 | $89,989 | $98,006 | $104,996 | $124,595 | ||||||||||||
Interest-bearing | 436,843 | 422,323 | 420,352 | 416,604 | 380,744 | ||||||||||||
Total deposits | 528,063 | 512,312 | 518,358 | 521,600 | 505,339 | ||||||||||||
Short-term borrowings | 17,102 | 15,279 | 21,900 | 32,334 | 56,875 | ||||||||||||
Long-term debt | 52,693 | 51,480 | 43,074 | 45,283 | 42,045 | ||||||||||||
Other liabilities | 29,715 | 28,649 | 31,129 | 28,124 | 24,664 | ||||||||||||
Total liabilities | 627,573 | 607,720 | 614,461 | 627,341 | 628,923 | ||||||||||||
Shareholders' equity | |||||||||||||||||
Preferred stock | 6,808 | 6,808 | 6,808 | 6,808 | 6,808 | ||||||||||||
Common stock | 21 | 21 | 21 | 21 | 21 | ||||||||||||
Capital surplus | 8,642 | 8,673 | 8,684 | 8,742 | 8,699 | ||||||||||||
Retained earnings | 74,473 | 74,026 | 74,023 | 73,355 | 72,807 | ||||||||||||
Less treasury stock | (24,023) | (24,126) | (24,168) | (25,189) | (25,193) | ||||||||||||
Accumulated other comprehensive income (loss) | (10,353) | (10,096) | (12,255) | (10,718) | (10,153) | ||||||||||||
Total U.S. Bancorp shareholders' equity | 55,568 | 55,306 | 53,113 | 53,019 | 52,989 | ||||||||||||
Noncontrolling interests | 465 | 465 | 465 | 465 | 465 | ||||||||||||
Total equity | 56,033 | 55,771 | 53,578 | 53,484 | 53,454 | ||||||||||||
Total liabilities and equity | $683,606 | $663,491 | $668,039 | $680,825 | $682,377 |
![]() |
CONSOLIDATED QUARTERLY AVERAGE BALANCE SHEET | |||||||||||||||||
(Dollars in Millions, Unaudited) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||
Assets | |||||||||||||||||
Investment securities | $161,236 | $161,885 | $163,236 | $159,824 | $166,125 | ||||||||||||
Loans held for sale | 2,002 | 2,154 | 2,661 | 2,569 | 2,461 | ||||||||||||
Loans | |||||||||||||||||
Commercial | |||||||||||||||||
Commercial | 126,602 | 126,884 | 130,415 | 133,697 | 131,227 | ||||||||||||
Lease financing | 4,165 | 4,212 | 4,305 | 4,388 | 4,456 | ||||||||||||
Total commercial | 130,767 | 131,096 | 134,720 | 138,085 | 135,683 | ||||||||||||
Commercial real estate | |||||||||||||||||
Commercial mortgages | 41,545 | 42,089 | 42,665 | 43,214 | 43,627 | ||||||||||||
Construction and development | 11,492 | 11,736 | 11,588 | 11,720 | 11,968 | ||||||||||||
Total commercial real estate | 53,037 | 53,825 | 54,253 | 54,934 | 55,595 | ||||||||||||
Residential mortgages | 115,639 | 115,196 | 114,627 | 117,606 | 116,287 | ||||||||||||
Credit card | 27,942 | 27,753 | 26,883 | 26,046 | 25,569 | ||||||||||||
Other retail | |||||||||||||||||
Retail leasing | 4,082 | 4,167 | 4,436 | 4,829 | 5,241 | ||||||||||||
Home equity and second mortgages | 12,983 | 12,977 | 12,809 | 12,753 | 12,774 | ||||||||||||
Other | 26,620 | 27,842 | 29,149 | 34,564 | 35,601 | ||||||||||||
Total other retail | 43,685 | 44,986 | 46,394 | 52,146 | 53,616 | ||||||||||||
Total loans | 371,070 | 372,856 | 376,877 | 388,817 | 386,750 | ||||||||||||
Interest-bearing deposits with banks | 50,903 | 47,532 | 53,100 | 51,972 | 43,305 | ||||||||||||
Other earning assets | 10,924 | 9,817 | 9,371 | 10,657 | 8,973 | ||||||||||||
Total earning assets | 596,135 | 594,244 | 605,245 | 613,839 | 607,614 | ||||||||||||
Allowance for loan losses | (7,438) | (7,270) | (7,266) | (7,068) | (6,944) | ||||||||||||
Unrealized gain (loss) on investment securities | (7,121) | (8,806) | (8,241) | (7,356) | (7,519) | ||||||||||||
Other assets | 72,333 | 73,280 | 74,261 | 73,597 | 72,296 | ||||||||||||
Total assets | $653,909 | $651,448 | $663,999 | $673,012 | $665,447 | ||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||
Noninterest-bearing deposits | $84,787 | $90,590 | $97,524 | $113,758 | $129,741 | ||||||||||||
Interest-bearing deposits | |||||||||||||||||
Interest checking | 125,011 | 127,445 | 132,560 | 127,994 | 129,350 | ||||||||||||
Money market savings | 196,502 | 187,322 | 177,340 | 152,893 | 146,970 | ||||||||||||
Savings accounts | 41,645 | 44,728 | 50,138 | 58,993 | 68,827 | ||||||||||||
Time deposits | 55,116 | 52,697 | 54,729 | 43,627 | 35,436 | ||||||||||||
Total interest-bearing deposits | 418,274 | 412,192 | 414,767 | 383,507 | 380,583 | ||||||||||||
Short-term borrowings | 16,364 | 18,645 | 27,550 | 54,172 | 36,467 | ||||||||||||
Long-term debt | 52,713 | 48,863 | 43,826 | 42,771 | 41,024 | ||||||||||||
Total interest-bearing liabilities | 487,351 | 479,700 | 486,143 | 480,450 | 458,074 | ||||||||||||
Other liabilities | 25,640 | 26,379 | 26,049 | 24,517 | 24,500 | ||||||||||||
Shareholders' equity | |||||||||||||||||
Preferred equity | 6,808 | 6,808 | 6,808 | 6,808 | 6,808 | ||||||||||||
Common equity | 48,859 | 47,506 | 47,009 | 47,014 | 45,859 | ||||||||||||
Total U.S. Bancorp shareholders' equity | 55,667 | 54,314 | 53,817 | 53,822 | 52,667 | ||||||||||||
Noncontrolling interests | 464 | 465 | 466 | 465 | 465 | ||||||||||||
Total equity | 56,131 | 54,779 | 54,283 | 54,287 | 53,132 | ||||||||||||
Total liabilities and equity | $653,909 | $651,448 | $663,999 | $673,012 | $665,447 |
![]() |
![]() |
![]() |
LOAN PORTFOLIO | ||||||||||||||||||||||||||||||||
March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||||||||||||||||||
(Dollars in Millions) (Unaudited) | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | Amount | Percent of Total | ||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||
Commercial | $130,530 | 34.8 | $127,676 | 34.2 | $129,040 | 34.4 | $132,374 | 34.9 | $132,894 | 34.3 | ||||||||||||||||||||||
Lease financing | 4,196 | 1.2 | 4,205 | 1.1 | 4,279 | 1.1 | 4,401 | 1.2 | 4,432 | 1.1 | ||||||||||||||||||||||
Total commercial | 134,726 | 36.0 | 131,881 | 35.3 | 133,319 | 35.5 | 136,775 | 36.1 | 137,326 | 35.4 | ||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||
Commercial mortgages | 41,157 | 11.0 | 41,934 | 11.2 | 42,473 | 11.3 | 42,775 | 11.3 | 43,549 | 11.2 | ||||||||||||||||||||||
Construction and | ||||||||||||||||||||||||||||||||
development | 11,520 | 3.1 | 11,521 | 3.1 | 11,658 | 3.1 | 11,582 | 3.0 | 11,609 | 3.0 | ||||||||||||||||||||||
Total commercial | ||||||||||||||||||||||||||||||||
real estate | 52,677 | 14.1 | 53,455 | 14.3 | 54,131 | 14.4 | 54,357 | 14.3 | 55,158 | 14.2 | ||||||||||||||||||||||
Residential mortgages | ||||||||||||||||||||||||||||||||
Residential mortgages | 109,396 | 29.2 | 108,605 | 29.0 | 107,875 | 28.8 | 107,017 | 28.2 | 109,246 | 28.2 | ||||||||||||||||||||||
Home equity loans, first | ||||||||||||||||||||||||||||||||
liens | 6,683 | 1.8 | 6,925 | 1.9 | 7,180 | 1.9 | 7,432 | 2.0 | 7,702 | 2.0 | ||||||||||||||||||||||
Total residential | ||||||||||||||||||||||||||||||||
mortgages | 116,079 | 31.0 | 115,530 | 30.9 | 115,055 | 30.7 | 114,449 | 30.2 | 116,948 | 30.2 | ||||||||||||||||||||||
Credit card | 27,844 | 7.4 | 28,560 | 7.6 | 27,080 | 7.2 | 26,626 | 7.0 | 25,489 | 6.6 | ||||||||||||||||||||||
Other retail | ||||||||||||||||||||||||||||||||
Retail leasing | 4,137 | 1.1 | 4,135 | 1.1 | 4,271 | 1.2 | 4,637 | 1.2 | 5,017 | 1.3 | ||||||||||||||||||||||
Home equity and second | ||||||||||||||||||||||||||||||||
mortgages | 12,932 | 3.5 | 13,056 | 3.5 | 12,879 | 3.4 | 12,799 | 3.4 | 12,720 | 3.3 | ||||||||||||||||||||||
Revolving credit | 3,473 | .9 | 3,668 | 1.0 | 3,766 | 1.0 | 3,797 | 1.0 | 3,720 | .9 | ||||||||||||||||||||||
Installment | 13,921 | 3.7 | 13,889 | 3.7 | 14,145 | 3.8 | 14,452 | 3.8 | 14,357 | 3.7 | ||||||||||||||||||||||
Automobile | 8,799 | 2.3 | 9,661 | 2.6 | 10,588 | 2.8 | 11,536 | 3.0 | 17,131 | 4.4 | ||||||||||||||||||||||
Total other retail | 43,262 | 11.5 | 44,409 | 11.9 | 45,649 | 12.2 | 47,221 | 12.4 | 52,945 | 13.6 | ||||||||||||||||||||||
Total loans | $374,588 | 100.0 | $373,835 | 100.0 | $375,234 | 100.0 | $379,428 | 100.0 | $387,866 | 100.0 |
![]() |
Supplemental Business Line Schedules First Quarter 2024 | ||
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKING CONSUMER AND BUSINESS BANKING PAYMENT SERVICES TREASURY AND CORPORATE SUPPORT |
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKING | Preliminary data | ||||||||||||||||
Three Months Ended | |||||||||||||||||
(Dollars in Millions) (Unaudited) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||
INCOME STATEMENT | |||||||||||||||||
Net Interest Income (taxable-equivalent basis) | $1,265 | $1,304 | $1,343 | $1,427 | $1,550 | ||||||||||||
Noninterest Income | |||||||||||||||||
Card revenue | — | — | — | — | — | ||||||||||||
Corporate payment products revenue | — | — | — | — | — | ||||||||||||
Merchant processing services | — | — | — | — | — | ||||||||||||
Trust and investment management fees | 640 | 620 | 627 | 621 | 590 | ||||||||||||
Service charges | 135 | 128 | 129 | 135 | 129 | ||||||||||||
Commercial products revenue | 208 | 152 | 154 | 203 | 185 | ||||||||||||
Mortgage banking revenue | — | — | — | — | — | ||||||||||||
Investment products fees | 77 | 73 | 70 | 68 | 68 | ||||||||||||
Securities gains (losses), net | — | — | — | — | — | ||||||||||||
Other | 53 | 51 | 54 | 48 | 48 | ||||||||||||
Total noninterest income | 1,113 | 1,024 | 1,034 | 1,075 | 1,020 | ||||||||||||
Total net revenue | 2,378 | 2,328 | 2,377 | 2,502 | 2,570 | ||||||||||||
Noninterest Expense | |||||||||||||||||
Compensation and employee benefits | 567 | 534 | 543 | 544 | 532 | ||||||||||||
Net occupancy and equipment | 39 | 37 | 37 | 38 | 37 | ||||||||||||
Other intangibles | 52 | 55 | 57 | 57 | 61 | ||||||||||||
Net shared services | 513 | 491 | 495 | 549 | 516 | ||||||||||||
Other | 201 | 225 | 183 | 179 | 194 | ||||||||||||
Total noninterest expense | 1,372 | 1,342 | 1,315 | 1,367 | 1,340 | ||||||||||||
Income before provision and income taxes | 1,006 | 986 | 1,062 | 1,135 | 1,230 | ||||||||||||
Provision for Credit Losses | 138 | 70 | 128 | 162 | (26) | ||||||||||||
Income before income taxes | 868 | 916 | 934 | 973 | 1,256 | ||||||||||||
Income taxes and taxable-equivalent adjustment | 217 | 229 | 234 | 244 | 314 | ||||||||||||
Net income | 651 | 687 | 700 | 729 | 942 | ||||||||||||
Net (income) loss attributable to noncontrolling interests | — | — | — | — | — | ||||||||||||
Net income attributable to U.S. Bancorp | $651 | $687 | $700 | $729 | $942 | ||||||||||||
FINANCIAL RATIOS | |||||||||||||||||
Return on average assets | 1.32 | % | 1.36 | % | 1.36 | % | 1.43 | % | 1.90 | % | |||||||
Net interest margin (taxable-equivalent basis) | 2.83 | 2.89 | 2.93 | 3.09 | 3.43 | ||||||||||||
Efficiency ratio | 57.7 | 57.6 | 55.3 | 54.6 | 52.1 |
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKING | Preliminary data | ||||||||||||||||
Three Months Ended | |||||||||||||||||
(Dollars in Millions) (Unaudited) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||
AVERAGE BALANCE SHEET | |||||||||||||||||
Loans | |||||||||||||||||
Commercial | $112,952 | $113,294 | $117,187 | $120,875 | $119,345 | ||||||||||||
Commercial real estate | 38,026 | 38,375 | 38,512 | 38,561 | 38,819 | ||||||||||||
Residential mortgages | 14,586 | 14,482 | 14,236 | 13,608 | 12,997 | ||||||||||||
Credit card | — | — | — | — | — | ||||||||||||
Other retail | 5,401 | 5,610 | 5,698 | 5,730 | 5,850 | ||||||||||||
Total loans | 170,965 | 171,761 | 175,633 | 178,774 | 177,011 | ||||||||||||
Other Earning Assets | 8,740 | 7,288 | 6,459 | 6,672 | 6,027 | ||||||||||||
Total earning assets | 179,705 | 179,049 | 182,092 | 185,446 | 183,038 | ||||||||||||
Non-earning Assets | |||||||||||||||||
Goodwill | 4,825 | 4,825 | 4,638 | 4,651 | 4,614 | ||||||||||||
Other intangible assets | 1,059 | 1,112 | 921 | 962 | 1,034 | ||||||||||||
Other non-earning assets | 13,496 | 15,368 | 16,190 | 14,134 | 12,496 | ||||||||||||
Total non-earning assets | 19,380 | 21,305 | 21,749 | 19,747 | 18,144 | ||||||||||||
Total assets | 199,085 | 200,354 | 203,841 | 205,193 | 201,182 | ||||||||||||
Deposits | |||||||||||||||||
Noninterest-bearing deposits | 58,446 | 62,057 | 66,042 | 73,683 | 82,403 | ||||||||||||
Interest checking | 49,720 | 50,189 | 52,102 | 49,598 | 51,638 | ||||||||||||
Savings products | 143,275 | 141,275 | 141,983 | 130,191 | 130,609 | ||||||||||||
Time deposits | 10,985 | 11,199 | 12,704 | 12,894 | 14,596 | ||||||||||||
Total deposits | 262,426 | 264,720 | 272,831 | 266,366 | 279,246 | ||||||||||||
Other Interest-bearing Liabilities | 15,159 | 13,837 | 12,842 | 13,353 | 12,898 | ||||||||||||
Other Noninterest-bearing Liabilities | 10,060 | 11,969 | 12,877 | 11,794 | 11,097 | ||||||||||||
Total liabilities | 287,645 | 290,526 | 298,550 | 291,513 | 303,241 | ||||||||||||
Total U.S. Bancorp Shareholders' Equity | 21,749 | 22,699 | 22,835 | 22,360 | 21,536 | ||||||||||||
Noncontrolling Interests | — | — | — | — | — | ||||||||||||
Total Equity | 21,749 | 22,699 | 22,835 | 22,360 | 21,536 | ||||||||||||
NET INTEREST SPREADS (%) | |||||||||||||||||
Total earning assets | 1.16 | 1.17 | 1.16 | 1.19 | 1.20 | ||||||||||||
Total assets | .60 | .57 | .60 | .72 | .79 | ||||||||||||
Total deposits | 3.06 | 3.10 | 3.07 | 3.15 | 3.08 | ||||||||||||
Total liabilities | 3.04 | 3.09 | 3.05 | 3.11 | 3.04 | ||||||||||||
CREDIT QUALITY | |||||||||||||||||
Net Charge-offs | |||||||||||||||||
Commercial | $51 | $28 | $42 | $35 | $9 | ||||||||||||
Commercial real estate | 13 | 71 | 49 | 12 | (4) | ||||||||||||
Residential mortgages | — | — | — | — | — | ||||||||||||
Credit card | — | — | — | — | — | ||||||||||||
Other retail | 1 | — | 1 | — | — | ||||||||||||
Total net charge-offs | $65 | $99 | $92 | $47 | $5 | ||||||||||||
Net Charge-off Ratios | |||||||||||||||||
Commercial | .18 | % | .10 | % | .14 | % | .12 | % | .03 | % | |||||||
Commercial real estate | .14 | .73 | .50 | .12 | (.04) | ||||||||||||
Residential mortgages | — | — | — | — | — | ||||||||||||
Credit card | — | — | — | — | — | ||||||||||||
Other retail | .07 | — | .07 | — | — | ||||||||||||
Total net charge-offs | .15 | % | .23 | % | .21 | % | .11 | % | .01 | % | |||||||
March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | |||||||||||||
Nonperforming Assets | |||||||||||||||||
Nonperforming loans | $1,292 | $937 | $830 | $604 | $599 | ||||||||||||
Other nonperforming assets | 1 | 1 | 1 | — | — | ||||||||||||
Total nonperforming assets | $1,293 | $938 | $831 | $604 | $599 | ||||||||||||
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKING | Preliminary data | ||||||||||||||||
Three Months Ended | |||||||||||||||||
(Dollars in Millions) (Unaudited) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||
OTHER INFORMATION | |||||||||||||||||
Average Loan Balances | |||||||||||||||||
Commercial real estate division | $45,642 | $46,288 | $46,591 | $46,816 | $46,505 | ||||||||||||
Global markets & specialized finance | 14,088 | 14,585 | 14,997 | 15,316 | 15,233 | ||||||||||||
Middle market | 28,696 | 28,715 | 29,763 | 30,609 | 31,544 | ||||||||||||
Wealth management | 27,155 | 27,350 | 27,136 | 26,924 | 26,688 | ||||||||||||
Corporate banking and other | 55,384 | 54,823 | 57,146 | 59,109 | 57,041 | ||||||||||||
Total | $170,965 | $171,761 | $175,633 | $178,774 | $177,011 | ||||||||||||
Average Deposit Balances | |||||||||||||||||
Commercial real estate division | $15,180 | $16,265 | $16,471 | $16,407 | $17,370 | ||||||||||||
Global markets & specialized finance | 65,196 | 63,430 | 64,393 | 61,518 | 64,107 | ||||||||||||
Middle market | 39,831 | 39,890 | 40,414 | 41,394 | 44,918 | ||||||||||||
Wealth management | 38,104 | 37,833 | 37,005 | 37,131 | 39,155 | ||||||||||||
Corporate banking and other | 104,115 | 107,302 | 114,548 | 109,916 | 113,696 | ||||||||||||
Total | $262,426 | $264,720 | $272,831 | $266,366 | $279,246 | ||||||||||||
Total Noninterest Income | |||||||||||||||||
Trust and investment management fees | |||||||||||||||||
Wealth management | $165 | $158 | $157 | $161 | $159 | ||||||||||||
U.S. Bancorp Asset Management | 61 | 57 | 59 | 59 | 56 | ||||||||||||
Global corporate trust & custody | 262 | 258 | 259 | 251 | 235 | ||||||||||||
Fund services | 142 | 138 | 141 | 142 | 134 | ||||||||||||
Other | 10 | 9 | 11 | 8 | 6 | ||||||||||||
Global capital markets | 242 | 192 | 195 | 220 | 206 | ||||||||||||
Treasury management | 135 | 128 | 129 | 135 | 129 | ||||||||||||
All other noninterest income | 96 | 84 | 83 | 99 | 95 | ||||||||||||
Total noninterest income | $1,113 | $1,024 | $1,034 | $1,075 | $1,020 | ||||||||||||
Assets Under Management by Category * | |||||||||||||||||
Equity | $70,924 | $66,344 | $67,371 | $63,958 | $63,547 | ||||||||||||
Fixed income | 212,045 | 200,607 | 201,045 | 204,257 | 196,711 | ||||||||||||
Money market | 155,774 | 154,250 | 148,593 | 140,366 | 127,134 | ||||||||||||
Other | 33,421 | 33,134 | 31,212 | 30,674 | 32,244 | ||||||||||||
Total | $472,164 | $454,335 | $448,221 | $439,255 | $419,636 | ||||||||||||
* Amounts reported reflect end of month balances reported on a one month lag. |
CONSUMER AND BUSINESS BANKING | Preliminary data | ||||||||||||||||
Three Months Ended | |||||||||||||||||
(Dollars in Millions) (Unaudited) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||
INCOME STATEMENT | |||||||||||||||||
Net Interest Income (taxable-equivalent basis) | $2,014 | $2,095 | $2,206 | $2,279 | $2,341 | ||||||||||||
Noninterest Income | |||||||||||||||||
Card revenue | 3 | 3 | 4 | 2 | 2 | ||||||||||||
Corporate payment products revenue | — | — | — | — | — | ||||||||||||
Merchant processing services | — | — | — | — | — | ||||||||||||
Trust and investment management fees | 1 | 1 | — | — | — | ||||||||||||
Service charges | 178 | 194 | 203 | 187 | 193 | ||||||||||||
Commercial products revenue | 6 | 5 | 5 | 7 | 7 | ||||||||||||
Mortgage banking revenue | 166 | 137 | 144 | 161 | 128 | ||||||||||||
Investment products fees | — | — | — | — | — | ||||||||||||
Securities gains (losses), net | — | — | — | — | — | ||||||||||||
Other | 69 | 70 | 78 | 74 | 71 | ||||||||||||
Total noninterest income | 423 | 410 | 434 | 431 | 401 | ||||||||||||
Total net revenue | 2,437 | 2,505 | 2,640 | 2,710 | 2,742 | ||||||||||||
Noninterest Expense | |||||||||||||||||
Compensation and employee benefits | 560 | 553 | 577 | 589 | 586 | ||||||||||||
Net occupancy and equipment | 147 | 153 | 153 | 154 | 152 | ||||||||||||
Other intangibles | 67 | 72 | 75 | 74 | 71 | ||||||||||||
Net shared services | 654 | 675 | 684 | 760 | 722 | ||||||||||||
Other | 152 | 181 | 178 | 173 | 176 | ||||||||||||
Total noninterest expense | 1,580 | 1,634 | 1,667 | 1,750 | 1,707 | ||||||||||||
Income before provision and income taxes | 857 | 871 | 973 | 960 | 1,035 | ||||||||||||
Provision for Credit Losses | 55 | 49 | 8 | 15 | 7 | ||||||||||||
Income before income taxes | 802 | 822 | 965 | 945 | 1,028 | ||||||||||||
Income taxes and taxable-equivalent adjustment | 201 | 206 | 241 | 236 | 258 | ||||||||||||
Net income | 601 | 616 | 724 | 709 | 770 | ||||||||||||
Net (income) loss attributable to noncontrolling interests | — | — | — | — | — | ||||||||||||
Net income attributable to U.S. Bancorp | $601 | $616 | $724 | $709 | $770 | ||||||||||||
FINANCIAL RATIOS | |||||||||||||||||
Return on average assets | 1.43 | % | 1.42 | % | 1.64 | % | 1.54 | % | 1.69 | % | |||||||
Net interest margin (taxable-equivalent basis) | 5.17 | 5.26 | 5.47 | 5.39 | 5.60 | ||||||||||||
Efficiency ratio | 64.8 | 65.2 | 63.1 | 64.6 | 62.3 |
CONSUMER AND BUSINESS BANKING | Preliminary data | ||||||||||||||||
Three Months Ended | |||||||||||||||||
(Dollars in Millions) (Unaudited) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||
AVERAGE BALANCE SHEET | |||||||||||||||||
Loans | |||||||||||||||||
Commercial | $3,915 | $3,875 | $4,134 | $4,231 | $3,857 | ||||||||||||
Commercial real estate | 12,034 | 12,303 | 12,554 | 12,835 | 13,002 | ||||||||||||
Residential mortgages | 100,918 | 100,574 | 100,246 | 103,847 | 103,134 | ||||||||||||
Credit card | — | — | — | — | — | ||||||||||||
Other retail | 38,066 | 39,148 | 40,387 | 46,083 | 47,416 | ||||||||||||
Total loans | 154,933 | 155,900 | 157,321 | 166,996 | 167,409 | ||||||||||||
Other Earning Assets | 1,879 | 2,170 | 2,688 | 2,512 | 2,179 | ||||||||||||
Total earning assets | 156,812 | 158,070 | 160,009 | 169,508 | 169,588 | ||||||||||||
Non-earning Assets | |||||||||||||||||
Goodwill | 4,325 | 4,328 | 4,515 | 4,531 | 4,493 | ||||||||||||
Other intangible assets | 4,696 | 4,926 | 5,155 | 5,393 | 5,594 | ||||||||||||
Other non-earning assets | 3,344 | 4,486 | 5,073 | 5,369 | 5,570 | ||||||||||||
Total non-earning assets | 12,365 | 13,740 | 14,743 | 15,293 | 15,657 | ||||||||||||
Total assets | 169,177 | 171,810 | 174,752 | 184,801 | 185,245 | ||||||||||||
Deposits | |||||||||||||||||
Noninterest-bearing deposits | 21,500 | 23,481 | 25,598 | 34,235 | 41,269 | ||||||||||||
Interest checking | 74,267 | 76,180 | 79,384 | 76,609 | 75,284 | ||||||||||||
Savings products | 92,674 | 89,481 | 84,216 | 80,514 | 83,900 | ||||||||||||
Time deposits | 36,402 | 34,605 | 32,679 | 25,796 | 17,613 | ||||||||||||
Total deposits | 224,843 | 223,747 | 221,877 | 217,154 | 218,066 | ||||||||||||
Other Interest-bearing Liabilities | 1,118 | 1,231 | 1,238 | 1,229 | 1,279 | ||||||||||||
Other Noninterest-bearing Liabilities | 2,117 | 2,288 | 2,420 | 2,630 | 2,725 | ||||||||||||
Total liabilities | 228,078 | 227,266 | 225,535 | 221,013 | 222,070 | ||||||||||||
Total U.S. Bancorp Shareholders' Equity | 14,848 | 15,368 | 15,760 | 16,385 | 16,565 | ||||||||||||
Noncontrolling Interests | — | — | — | — | — | ||||||||||||
Total Equity | 14,848 | 15,368 | 15,760 | 16,385 | 16,565 | ||||||||||||
NET INTEREST SPREADS (%) | |||||||||||||||||
Total earning assets | 1.33 | 1.33 | 1.32 | 1.33 | 1.40 | ||||||||||||
Total assets | .96 | .92 | .90 | .94 | 1.00 | ||||||||||||
Total deposits | 4.75 | 4.89 | 5.07 | 5.21 | 5.10 | ||||||||||||
Total liabilities | 4.71 | 4.85 | 5.02 | 5.15 | 5.04 | ||||||||||||
CREDIT QUALITY | |||||||||||||||||
Net Charge-offs | |||||||||||||||||
Commercial | $14 | $13 | $17 | $9 | $9 | ||||||||||||
Commercial real estate | 1 | — | (1) | — | — | ||||||||||||
Residential mortgages | — | (1) | (3) | (3) | (1) | ||||||||||||
Credit card | — | — | — | — | — | ||||||||||||
Other retail | 53 | 52 | 44 | 27 | 34 | ||||||||||||
Total net charge-offs | $68 | $64 | $57 | $33 | $42 | ||||||||||||
Net Charge-off Ratios | |||||||||||||||||
Commercial | 1.44 | % | 1.33 | % | 1.63 | % | .85 | % | .95 | % | |||||||
Commercial real estate | .03 | — | (.03) | — | — | ||||||||||||
Residential mortgages | — | — | (.01) | (.01) | — | ||||||||||||
Credit card | — | — | — | — | — | ||||||||||||
Other retail | .56 | .53 | .43 | .24 | .29 | ||||||||||||
Total net charge-offs | .18 | % | .16 | % | .14 | % | .08 | % | .10 | % | |||||||
March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | |||||||||||||
Nonperforming Assets | |||||||||||||||||
Nonperforming loans | $380 | $387 | $363 | $392 | $496 | ||||||||||||
Other nonperforming assets | 25 | 26 | 26 | 25 | 23 | ||||||||||||
Total nonperforming assets | $405 | $413 | $389 | $417 | $519 | ||||||||||||
CONSUMER AND BUSINESS BANKING | Preliminary data | ||||||||||||||||
Three Months Ended | |||||||||||||||||
(Dollars in Millions) (Unaudited) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||
OTHER INFORMATION | |||||||||||||||||
Other Retail Loan Information | |||||||||||||||||
Average Balances | |||||||||||||||||
Retail leasing | $4,082 | $4,167 | $4,436 | $4,829 | $5,241 | ||||||||||||
Home equity and second mortgages | 10,471 | 10,421 | 10,238 | 10,107 | 10,058 | ||||||||||||
Other | 23,513 | 24,560 | 25,713 | 31,147 | 32,117 | ||||||||||||
Total other retail | $38,066 | $39,148 | $40,387 | $46,083 | $47,416 | ||||||||||||
Home equity first lien* | $6,107 | $6,332 | $6,573 | $6,822 | $7,079 | ||||||||||||
Home equity loans | 1,913 | 1,812 | 1,665 | 1,503 | 1,367 | ||||||||||||
Home equity lines | 8,558 | 8,609 | 8,573 | 8,604 | 8,691 | ||||||||||||
Total home equity | $16,578 | $16,753 | $16,811 | $16,929 | $17,137 | ||||||||||||
Net Charge-off Ratios (%) | |||||||||||||||||
Retail leasing | .49 | .19 | .18 | .08 | .08 | ||||||||||||
Home equity and second mortgages | — | (.04) | .08 | (.04) | — | ||||||||||||
Other | .82 | .82 | .62 | .35 | .42 | ||||||||||||
Total other retail | .56 | .53 | .43 | .24 | .29 | ||||||||||||
Retail Credit Production | |||||||||||||||||
Indirect loan/lease production volume | $1,569 | $1,072 | $1,090 | $1,588 | $1,665 | ||||||||||||
Direct branch loan/line production volume | 1,382 | 1,336 | 1,575 | 1,570 | 1,300 | ||||||||||||
Other production volume | 375 | 256 | 308 | 250 | 307 | ||||||||||||
Total retail credit production volume | $3,326 | $2,664 | $2,973 | $3,408 | $3,272 | ||||||||||||
Branch and ATM Data | |||||||||||||||||
# of branches | 2,256 | 2,274 | 2,280 | 2,304 | 2,462 | ||||||||||||
# of U.S. Bank ATMs | 4,522 | 4,524 | 4,520 | 4,514 | 4,519 | ||||||||||||
* Home equity first lien balances are reported within residential mortgages as required by regulatory accounting principles. |
CONSUMER AND BUSINESS BANKING | Preliminary data | ||||||||||||||||
Three Months Ended | |||||||||||||||||
(Dollars in Millions) (Unaudited) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||
Mortgage Banking Division Data | |||||||||||||||||
Mortgage banking revenue | |||||||||||||||||
Origination and sales (a) | $69 | $46 | $70 | $81 | $44 | ||||||||||||
Loan servicing | 180 | 180 | 176 | 187 | 190 | ||||||||||||
Mortgage servicing rights fair value changes | |||||||||||||||||
net of economic hedges (b) | (2) | 4 | (3) | (1) | (11) | ||||||||||||
Other changes in mortgage servicing rights fair value (c) | (81) | (93) | (99) | (106) | (95) | ||||||||||||
Total mortgage banking revenue | $166 | $137 | $144 | $161 | $128 | ||||||||||||
Mortgage production volume | $7,129 | $7,405 | $9,493 | $11,560 | $9,889 | ||||||||||||
Mortgage application volume | $12,531 | $9,535 | $12,947 | $15,841 | $16,077 | ||||||||||||
Mortgages serviced for others (d)(e) | $232,907 | $233,382 | $232,263 | $251,572 | $245,617 | ||||||||||||
A summary of the Company's mortgage servicing rights and related characteristics by portfolio as of March 31, 2024, was as follows: | |||||||||||||||||
(Dollars in Millions) | HFA (f) | Government | Conventional (g) | Total | |||||||||||||
Servicing portfolio (h) | $49,275 | $25,961 | $150,250 | $225,486 | |||||||||||||
Fair value | $809 | $521 | $2,132 | $3,462 | |||||||||||||
Value (bps) (i) | 164 | 201 | 142 | 154 | |||||||||||||
Weighted-average servicing fees (bps) | 36 | 44 | 26 | 30 | |||||||||||||
Multiple (value/servicing fees) | 4.60 | 4.51 | 5.52 | 5.11 | |||||||||||||
Weighted-average note rate | 4.66 | % | 4.27 | % | 3.85 | % | 4.08 | % | |||||||||
Weighted-average age (in years) | 4.4 | 5.7 | 4.5 | 4.6 | |||||||||||||
Weighted-average expected prepayment (constant prepayment rate) | 10.2 | % | 10.7 | % | 8.8 | % | 9.3 | % | |||||||||
Weighted-average expected life (in years) | 7.2 | 6.6 | 7.1 | 7.1 | |||||||||||||
Weighted-average option adjusted spread (j) | 5.4 | % | 5.9 | % | 4.6 | % | 5.0 | % | |||||||||
(a)Origination and sales revenue recorded based on estimated number of applications that will close. (b)Represents the net impact of changes in the fair value of mortgage servicing rights related to assumption changes and the derivatives used to economically hedge the mortgage servicing rights fair value changes. (c)Primarily the change in MSR value from passage of time and cash flows realized (decay), but also includes the impact of changes to expected cash flows not associated with changes in market interest rates, such as the impact of delinquencies. (d)Amounts reported reflect end of period balances. (e)Includes subserviced mortgages with no corresponding mortgage servicing rights asset. (f)Represents Housing Finance Agency division. (g)Represents loans primarily sold to government-sponsored enterprises. (h)Represents principal balance of mortgages having corresponding mortgage servicing rights asset. (i)Calculated as fair value divided by the servicing portfolio. (j)Option adjusted spread is the incremental spread added to the risk-free rate to reflect optionality and other risk inherent in the mortgage servicing rights asset. |
PAYMENT SERVICES | Preliminary data | ||||||||||||||||
Three Months Ended | |||||||||||||||||
(Dollars in Millions) (Unaudited) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||
INCOME STATEMENT | |||||||||||||||||
Net Interest Income (taxable-equivalent basis) | $735 | $709 | $691 | $646 | $655 | ||||||||||||
Noninterest Income | |||||||||||||||||
Card revenue | 389 | 433 | 408 | 420 | 358 | ||||||||||||
Corporate payment products revenue | 184 | 182 | 198 | 190 | 189 | ||||||||||||
Merchant processing services | 401 | 409 | 427 | 436 | 387 | ||||||||||||
Trust and investment management fees | — | — | — | — | — | ||||||||||||
Service charges | — | — | — | — | — | ||||||||||||
Commercial products revenue | — | — | — | — | — | ||||||||||||
Mortgage banking revenue | — | — | — | — | — | ||||||||||||
Investment products fees | — | — | — | — | — | ||||||||||||
Securities gains (losses), net | — | — | — | — | — | ||||||||||||
Other | 6 | 5 | 6 | 5 | 3 | ||||||||||||
Total noninterest income | 980 | 1,029 | 1,039 | 1,051 | 937 | ||||||||||||
Total net revenue | 1,715 | 1,738 | 1,730 | 1,697 | 1,592 | ||||||||||||
Noninterest Expense | |||||||||||||||||
Compensation and employee benefits | 248 | 236 | 236 | 235 | 232 | ||||||||||||
Net occupancy and equipment | 10 | 10 | 10 | 10 | 9 | ||||||||||||
Other intangibles | 27 | 29 | 29 | 28 | 28 | ||||||||||||
Net shared services | 507 | 506 | 510 | 481 | 470 | ||||||||||||
Other | 233 | 252 | 234 | 205 | 220 | ||||||||||||
Total noninterest expense | 1,025 | 1,033 | 1,019 | 959 | 959 | ||||||||||||
Income before provision and income taxes | 690 | 705 | 711 | 738 | 633 | ||||||||||||
Provision for Credit Losses | 359 | 461 | 399 | 314 | 220 | ||||||||||||
Income before income taxes | 331 | 244 | 312 | 424 | 413 | ||||||||||||
Income taxes and taxable-equivalent adjustment | 83 | 61 | 78 | 106 | 103 | ||||||||||||
Net income | 248 | 183 | 234 | 318 | 310 | ||||||||||||
Net (income) loss attributable to noncontrolling interests | — | — | — | — | — | ||||||||||||
Net income attributable to U.S. Bancorp | $248 | $183 | $234 | $318 | $310 | ||||||||||||
FINANCIAL RATIOS | |||||||||||||||||
Return on average assets | 2.13 | % | 1.60 | % | 2.07 | % | 2.89 | % | 2.93 | % | |||||||
Net interest margin (taxable-equivalent basis) | 7.40 | 7.02 | 7.04 | 6.82 | 7.13 | ||||||||||||
Efficiency ratio | 59.8 | 59.4 | 58.9 | 56.5 | 60.2 |
PAYMENT SERVICES | Preliminary data | ||||||||||||||||
Three Months Ended | |||||||||||||||||
(Dollars in Millions) (Unaudited) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||
AVERAGE BALANCE SHEET | |||||||||||||||||
Loans | |||||||||||||||||
Commercial | $11,705 | $12,121 | $11,899 | $11,691 | $11,183 | ||||||||||||
Commercial real estate | — | — | — | — | — | ||||||||||||
Residential mortgages | — | — | — | — | — | ||||||||||||
Credit card | 27,942 | 27,753 | 26,883 | 26,046 | 25,569 | ||||||||||||
Other retail | 156 | 165 | 172 | 176 | 183 | ||||||||||||
Total loans | 39,803 | 40,039 | 38,954 | 37,913 | 36,935 | ||||||||||||
Other Earning Assets | 153 | 10 | 5 | 74 | 302 | ||||||||||||
Total earning assets | 39,956 | 40,049 | 38,959 | 37,987 | 37,237 | ||||||||||||
Non-earning Assets | |||||||||||||||||
Goodwill | 3,332 | 3,325 | 3,333 | 3,330 | 3,315 | ||||||||||||
Other intangible assets | 300 | 319 | 339 | 359 | 385 | ||||||||||||
Other non-earning assets | 3,228 | 1,680 | 2,143 | 2,452 | 1,921 | ||||||||||||
Total non-earning assets | 6,860 | 5,324 | 5,815 | 6,141 | 5,621 | ||||||||||||
Total assets | 46,816 | 45,373 | 44,774 | 44,128 | 42,858 | ||||||||||||
Deposits | |||||||||||||||||
Noninterest-bearing deposits | 2,791 | 2,772 | 2,796 | 3,179 | 3,184 | ||||||||||||
Interest checking | — | — | — | — | — | ||||||||||||
Savings products | 96 | 98 | 100 | 103 | 107 | ||||||||||||
Time deposits | 1 | 1 | 1 | 1 | 1 | ||||||||||||
Total deposits | 2,888 | 2,871 | 2,897 | 3,283 | 3,292 | ||||||||||||
Other Interest-bearing Liabilities | 304 | 253 | 308 | 457 | 304 | ||||||||||||
Other Noninterest-bearing Liabilities | 6,275 | 4,675 | 4,974 | 5,301 | 4,656 | ||||||||||||
Total liabilities | 9,467 | 7,799 | 8,179 | 9,041 | 8,252 | ||||||||||||
Total U.S. Bancorp Shareholders' Equity | 9,965 | 9,695 | 9,442 | 9,127 | 8,968 | ||||||||||||
Noncontrolling Interests | — | — | — | — | — | ||||||||||||
Total Equity | 9,965 | 9,695 | 9,442 | 9,127 | 8,968 | ||||||||||||
NET INTEREST SPREADS (%) | |||||||||||||||||
Total earning assets | 6.46 | 6.11 | 6.16 | 5.97 | 6.26 | ||||||||||||
Total assets | 4.73 | 4.80 | 4.72 | 4.49 | 4.89 | ||||||||||||
Total deposits | 5.99 | 5.94 | 5.89 | 5.74 | 5.17 | ||||||||||||
Total liabilities | 5.31 | 5.39 | 5.29 | 4.84 | 4.77 | ||||||||||||
CREDIT QUALITY | |||||||||||||||||
Net Charge-offs | |||||||||||||||||
Commercial | $51 | $44 | $37 | $35 | $29 | ||||||||||||
Commercial real estate | — | — | — | — | — | ||||||||||||
Residential mortgages | — | — | — | — | — | ||||||||||||
Credit card | 296 | 255 | 220 | 199 | 175 | ||||||||||||
Other retail | 1 | 1 | 1 | 1 | 1 | ||||||||||||
Total net charge-offs | $348 | $300 | $258 | $235 | $205 | ||||||||||||
Net Charge-off Ratios | |||||||||||||||||
Commercial | 1.75 | % | 1.44 | % | 1.23 | % | 1.20 | % | 1.05 | % | |||||||
Commercial real estate | — | — | — | — | — | ||||||||||||
Residential mortgages | — | — | — | — | — | ||||||||||||
Credit card | 4.26 | 3.65 | 3.25 | 3.06 | 2.78 | ||||||||||||
Other retail | 2.58 | 2.40 | 2.31 | 2.28 | 2.22 | ||||||||||||
Total net charge-offs | 3.52 | % | 2.97 | % | 2.63 | % | 2.49 | % | 2.25 | % | |||||||
March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | |||||||||||||
Nonperforming Assets | |||||||||||||||||
Nonperforming loans | $— | $— | $— | $— | $1 | ||||||||||||
Other nonperforming assets | — | — | — | — | — | ||||||||||||
Total nonperforming assets | $— | $— | $— | $— | $1 | ||||||||||||
PAYMENT SERVICES | Preliminary data | ||||||||||||||||
Three Months Ended | |||||||||||||||||
(Dollars in Millions) (Unaudited) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||
OTHER INFORMATION | |||||||||||||||||
Total Noninterest Income | |||||||||||||||||
Retail payment solutions | $390 | $436 | $410 | $422 | $360 | ||||||||||||
Corporate payment systems | 188 | 184 | 201 | 193 | 191 | ||||||||||||
Global merchant acquiring | 402 | 409 | 428 | 436 | 386 | ||||||||||||
Total | $980 | $1,029 | $1,039 | $1,051 | $937 | ||||||||||||
Payment Volumes | |||||||||||||||||
Retail payment solutions (Issuing) | |||||||||||||||||
Credit card | $33,683 | $35,604 | $34,526 | $34,924 | $32,221 | ||||||||||||
Debit and prepaid card | 25,262 | 26,169 | 25,795 | 26,119 | 24,765 | ||||||||||||
Total retail payment solutions | $58,945 | $61,773 | $60,321 | $61,043 | $56,986 | ||||||||||||
Corporate payment systems (issuing) | $21,477 | $21,012 | $22,925 | $22,126 | $21,778 | ||||||||||||
Merchant volume (acquiring) | $137,552 | $135,727 | $144,558 | $145,376 | $132,817 | ||||||||||||
# of merchant transactions | 1,930,302,342 | 2,002,532,119 | 2,094,366,023 | 2,040,006,881 | 1,817,229,245 |
TREASURY AND CORPORATE SUPPORT | Preliminary data | ||||||||||||||||
Three Months Ended | |||||||||||||||||
(Dollars in Millions) (Unaudited) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||
INCOME STATEMENT | |||||||||||||||||
Net Interest Income (taxable-equivalent basis) | $1 | $34 | $28 | $97 | $122 | ||||||||||||
Noninterest Income | |||||||||||||||||
Card revenue | — | — | — | — | — | ||||||||||||
Corporate payment products revenue | — | — | — | — | — | ||||||||||||
Merchant processing services | — | — | — | — | — | ||||||||||||
Trust and investment management fees | — | — | — | — | — | ||||||||||||
Service charges | 2 | 2 | 2 | 2 | 2 | ||||||||||||
Commercial products revenue | 174 | 169 | 195 | 148 | 142 | ||||||||||||
Mortgage banking revenue | — | — | — | (30) | — | ||||||||||||
Investment products fees | — | — | — | — | — | ||||||||||||
Securities gains (losses), net | 2 | (116) | — | 3 | (32) | ||||||||||||
Other | 6 | 102 | 60 | 46 | 37 | ||||||||||||
Total noninterest income | 184 | 157 | 257 | 169 | 149 | ||||||||||||
Total net revenue | 185 | 191 | 285 | 266 | 271 | ||||||||||||
Noninterest Expense | |||||||||||||||||
Compensation and employee benefits | 1,316 | 1,186 | 1,259 | 1,278 | 1,296 | ||||||||||||
Net occupancy and equipment | 100 | 116 | 113 | 114 | 123 | ||||||||||||
Other intangibles | — | — | — | — | — | ||||||||||||
Net shared services | (1,674) | (1,672) | (1,689) | (1,790) | (1,708) | ||||||||||||
Other | 740 | 1,580 | 846 | 891 | 838 | ||||||||||||
Total noninterest expense | 482 | 1,210 | 529 | 493 | 549 | ||||||||||||
Income (loss) before provision and income taxes | (297) | (1,019) | (244) | (227) | (278) | ||||||||||||
Provision for Credit Losses | 1 | (68) | (20) | 330 | 226 | ||||||||||||
Income (loss) before income taxes | (298) | (951) | (224) | (557) | (504) | ||||||||||||
Income taxes and taxable-equivalent adjustment | (124) | (326) | (90) | (170) | (186) | ||||||||||||
Net income (loss) | (174) | (625) | (134) | (387) | (318) | ||||||||||||
Net (income) loss attributable to noncontrolling interests | (7) | (14) | (1) | (8) | (6) | ||||||||||||
Net income (loss) attributable to U.S. Bancorp | ($181) | ($639) | ($135) | ($395) | ($324) | ||||||||||||
FINANCIAL RATIOS (%) | |||||||||||||||||
Return on average assets | nm | nm | nm | nm | nm | ||||||||||||
Net interest margin (taxable-equivalent basis) | nm | nm | nm | nm | nm | ||||||||||||
Efficiency ratio | nm | nm | nm | nm | nm |
TREASURY AND CORPORATE SUPPORT | Preliminary data | ||||||||||||||||
Three Months Ended | |||||||||||||||||
(Dollars in Millions) (Unaudited) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||
AVERAGE BALANCE SHEET | |||||||||||||||||
Loans | |||||||||||||||||
Commercial | $2,195 | $1,806 | $1,500 | $1,288 | $1,298 | ||||||||||||
Commercial real estate | 2,977 | 3,147 | 3,187 | 3,538 | 3,774 | ||||||||||||
Residential mortgages | 135 | 140 | 145 | 151 | 156 | ||||||||||||
Credit card | — | — | — | — | — | ||||||||||||
Other retail | 62 | 63 | 137 | 157 | 167 | ||||||||||||
Total loans | 5,369 | 5,156 | 4,969 | 5,134 | 5,395 | ||||||||||||
Other Earning Assets | 214,293 | 211,920 | 219,216 | 215,764 | 212,356 | ||||||||||||
Total earning assets | 219,662 | 217,076 | 224,185 | 220,898 | 217,751 | ||||||||||||
Non-earning Assets | |||||||||||||||||
Goodwill | — | — | — | — | — | ||||||||||||
Other intangible assets | 10 | 10 | 10 | 10 | 36 | ||||||||||||
Other non-earning assets | 19,159 | 16,825 | 16,437 | 17,982 | 18,375 | ||||||||||||
Total non-earning assets | 19,169 | 16,835 | 16,447 | 17,992 | 18,411 | ||||||||||||
Total assets | 238,831 | 233,911 | 240,632 | 238,890 | 236,162 | ||||||||||||
Deposits | |||||||||||||||||
Noninterest-bearing deposits | 2,050 | 2,280 | 3,088 | 2,661 | 2,885 | ||||||||||||
Interest checking | 1,024 | 1,076 | 1,074 | 1,787 | 2,428 | ||||||||||||
Savings products | 2,102 | 1,196 | 1,179 | 1,078 | 1,181 | ||||||||||||
Time deposits | 7,728 | 6,892 | 9,345 | 4,936 | 3,226 | ||||||||||||
Total deposits | 12,904 | 11,444 | 14,686 | 10,462 | 9,720 | ||||||||||||
Other Interest-bearing Liabilities | 52,496 | 52,187 | 56,988 | 81,904 | 63,010 | ||||||||||||
Other Noninterest-bearing Liabilities | 7,188 | 7,447 | 5,778 | 4,792 | 6,022 | ||||||||||||
Total liabilities | 72,588 | 71,078 | 77,452 | 97,158 | 78,752 | ||||||||||||
Total U.S. Bancorp Shareholders' Equity | 9,105 | 6,552 | 5,780 | 5,950 | 5,598 | ||||||||||||
Noncontrolling Interests | 464 | 465 | 466 | 465 | 465 | ||||||||||||
Total Equity | 9,569 | 7,017 | 6,246 | 6,415 | 6,063 | ||||||||||||
NET INTEREST SPREADS (%) | |||||||||||||||||
Total earning assets | nm | nm | nm | nm | nm | ||||||||||||
Total assets | nm | nm | nm | nm | nm | ||||||||||||
Total deposits | nm | nm | nm | nm | nm | ||||||||||||
Total liabilities | nm | nm | nm | nm | nm | ||||||||||||
CREDIT QUALITY | |||||||||||||||||
Net Charge-offs | |||||||||||||||||
Commercial | $— | $— | ($4) | $11 | $— | ||||||||||||
Commercial real estate | 7 | — | 1 | 14 | 121 | ||||||||||||
Residential mortgages | — | — | — | 117 | — | ||||||||||||
Credit card | — | — | — | — | — | ||||||||||||
Other retail | — | — | 16 | 192 | — | ||||||||||||
Total net charge-offs | $7 | $— | $13 | $334 | $121 | ||||||||||||
Net Charge-off Ratios (%) | |||||||||||||||||
Commercial | nm | nm | nm | nm | nm | ||||||||||||
Commercial real estate | nm | nm | nm | nm | nm | ||||||||||||
Residential mortgages | nm | nm | nm | nm | nm | ||||||||||||
Credit card | nm | nm | nm | nm | nm | ||||||||||||
Other retail | nm | nm | nm | nm | nm | ||||||||||||
Total net charge-offs | nm | nm | nm | nm | nm | ||||||||||||
March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | |||||||||||||
Nonperforming Assets | |||||||||||||||||
Nonperforming loans | $69 | $125 | $74 | $45 | $43 | ||||||||||||
Other nonperforming assets | 19 | 18 | 16 | 19 | 19 | ||||||||||||
Total nonperforming assets | $88 | $143 | $90 | $64 | $62 |