x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
|
94-0479804
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1735 Market Street
Philadelphia, Pennsylvania
|
|
19103
|
(Address of principal executive offices)
|
|
(Zip Code)
|
LARGE ACCELERATED FILER
|
|
x
|
|
ACCELERATED FILER
|
|
o
|
|
|
|
|
|
|
|
NON-ACCELERATED FILER
|
|
o
|
|
SMALLER REPORTING COMPANY
|
|
o
|
Class
|
|
Outstanding at September 30, 2013
|
Common Stock, par value $0.10 per share
|
|
133,273,849
|
|
Page
No.
|
(in Millions, Except Per Share Data)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
Revenue
|
$
|
957.4
|
|
|
$
|
821.9
|
|
|
$
|
2,744.1
|
|
|
$
|
2,494.4
|
|
Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
Costs of sales and services
|
653.0
|
|
|
523.9
|
|
|
1,758.6
|
|
|
1,547.6
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Gross margin
|
304.4
|
|
|
298.0
|
|
|
985.5
|
|
|
946.8
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses
|
124.9
|
|
|
118.7
|
|
|
374.1
|
|
|
357.3
|
|
||||
Research and development expenses
|
29.0
|
|
|
28.1
|
|
|
84.7
|
|
|
82.4
|
|
||||
Restructuring and other charges (income)
|
32.1
|
|
|
5.5
|
|
|
47.3
|
|
|
9.1
|
|
||||
Total costs and expenses
|
839.0
|
|
|
676.2
|
|
|
2,264.7
|
|
|
1,996.4
|
|
||||
Income from continuing operations before equity in (earnings) loss of affiliates, interest expense, net and income taxes
|
118.4
|
|
|
145.7
|
|
|
479.4
|
|
|
498.0
|
|
||||
Equity in (earnings) loss of affiliates
|
0.1
|
|
|
0.2
|
|
|
0.5
|
|
|
0.3
|
|
||||
Interest expense, net
|
9.8
|
|
|
9.8
|
|
|
31.4
|
|
|
30.3
|
|
||||
Income from continuing operations before income taxes
|
108.5
|
|
|
135.7
|
|
|
447.5
|
|
|
467.4
|
|
||||
Provision for income taxes
|
32.0
|
|
|
29.9
|
|
|
113.1
|
|
|
113.2
|
|
||||
Income from continuing operations
|
76.5
|
|
|
105.8
|
|
|
334.4
|
|
|
354.2
|
|
||||
Discontinued operations, net of income taxes
|
(56.6
|
)
|
|
(11.2
|
)
|
|
(58.3
|
)
|
|
(24.7
|
)
|
||||
Net income
|
19.9
|
|
|
94.6
|
|
|
276.1
|
|
|
329.5
|
|
||||
Less: Net income attributable to noncontrolling interests
|
2.0
|
|
|
4.6
|
|
|
9.3
|
|
|
15.5
|
|
||||
Net income attributable to FMC stockholders
|
$
|
17.9
|
|
|
$
|
90.0
|
|
|
$
|
266.8
|
|
|
$
|
314.0
|
|
Amounts attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations, net of income taxes
|
$
|
74.5
|
|
|
$
|
101.2
|
|
|
$
|
325.1
|
|
|
$
|
338.7
|
|
Discontinued operations, net of income taxes
|
(56.6
|
)
|
|
(11.2
|
)
|
|
(58.3
|
)
|
|
(24.7
|
)
|
||||
Net income attributable to FMC stockholders
|
$
|
17.9
|
|
|
$
|
90.0
|
|
|
$
|
266.8
|
|
|
$
|
314.0
|
|
Basic earnings (loss) per common share attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.55
|
|
|
$
|
0.73
|
|
|
$
|
2.39
|
|
|
$
|
2.45
|
|
Discontinued operations
|
(0.42
|
)
|
|
(0.08
|
)
|
|
(0.43
|
)
|
|
(0.18
|
)
|
||||
Net income attributable to FMC stockholders
|
$
|
0.13
|
|
|
$
|
0.65
|
|
|
$
|
1.96
|
|
|
$
|
2.27
|
|
Diluted earnings (loss) per common share attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.55
|
|
|
$
|
0.73
|
|
|
$
|
2.38
|
|
|
$
|
2.44
|
|
Discontinued operations
|
(0.42
|
)
|
|
(0.08
|
)
|
|
(0.43
|
)
|
|
(0.18
|
)
|
||||
Net income attributable to FMC stockholders
|
$
|
0.13
|
|
|
$
|
0.65
|
|
|
$
|
1.95
|
|
|
$
|
2.26
|
|
(in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
Net Income
|
$
|
19.9
|
|
|
$
|
94.6
|
|
|
$
|
276.1
|
|
|
$
|
329.5
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
(1)
|
14.9
|
|
|
13.3
|
|
|
1.4
|
|
|
(4.9
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Unrealized hedging gains (losses) and other, net of tax of $(0.5) and $(2.0) for the three and nine months ended 2013 and $0.6 and zero for the three and nine months ended 2012, respectively
|
(0.9
|
)
|
|
1.1
|
|
|
(4.1
|
)
|
|
0.4
|
|
||||
Reclassification of deferred hedging (gains) losses and other, included in net income, net of tax of $0.4 and $(0.6) for the three and nine months ended 2013 and $1.4 and $2.5 for the three and nine months ended 2012, respectively
(3)
|
1.2
|
|
|
2.6
|
|
|
(0.9
|
)
|
|
4.2
|
|
||||
Total derivative instruments, net of tax of $(0.1) and $(2.6) for the three and nine months ended 2013 and $2.0 and $2.5 for the three and nine months ended 2012, respectively
|
0.3
|
|
|
3.7
|
|
|
(5.0
|
)
|
|
4.6
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Pension and other postretirement benefits:
|
|
|
|
|
|
|
|
||||||||
Unrealized actuarial gains (losses) and prior service (costs) credits, net of tax of $(0.1) and zero for the three and nine months ended 2013 and $0.8 and $0.8 for the three and nine months ended 2012, respectively
(2)
|
(0.3
|
)
|
|
(1.6
|
)
|
|
(0.2
|
)
|
|
(1.2
|
)
|
||||
Reclassification of net actuarial and other (gain) loss and amortization of prior service costs, included in net income, net of tax of $4.1 and $17.1 for the three and nine months ended 2013 and $4.8 and $14.5 for the three and nine months ended 2012, respectively
(3)
|
6.2
|
|
|
6.4
|
|
|
27.7
|
|
|
22.2
|
|
||||
Total pension and other postretirement benefits, net of tax of $4.0 and $17.1 for the three and nine months ended 2013 and $5.6 and $15.3 for the three and nine months ended 2012, respectively
|
5.9
|
|
|
4.8
|
|
|
27.5
|
|
|
21.0
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss), net of tax
|
21.1
|
|
|
21.8
|
|
|
23.9
|
|
|
20.7
|
|
||||
Comprehensive income
|
$
|
41.0
|
|
|
$
|
116.4
|
|
|
$
|
300.0
|
|
|
$
|
350.2
|
|
Less: Comprehensive income attributable to the noncontrolling interest
|
1.8
|
|
|
4.8
|
|
|
9.7
|
|
|
15.4
|
|
||||
Comprehensive income attributable to FMC stockholders
|
$
|
39.2
|
|
|
$
|
111.6
|
|
|
$
|
290.3
|
|
|
$
|
334.8
|
|
(1)
|
Income taxes are not provided on the equity in undistributed earnings of our foreign subsidiaries or affiliates since it is our intention that such earnings will remain invested in those affiliates permanently, however see Note 16, regarding the impact from the expected sale of our discontinued FMC Peroxygens segment on certain of these foreign subsidiaries.
|
(2)
|
At December 31st of each year, we remeasure our pension and postretirement plan obligations at which time we record any actuarial gains (losses) and prior service (costs) credits to other comprehensive income. The interim adjustments noted above reflect the foreign currency translation impacts from the unrealized actuarial gains (losses) and prior service (costs) credits related to our foreign pension and postretirement plans.
|
(3)
|
For more detail on the components of these reclassifications and the affected line item in the Condensed Consolidated Statements of Income see Note 14.
|
(in Millions, Except Share and Par Value Data)
|
September 30, 2013
|
|
December 31, 2012
|
||||
ASSETS
|
(unaudited)
|
||||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
109.6
|
|
|
$
|
77.1
|
|
Trade receivables
, net of allowance of $27.8 at 2013 and $26.8 at 2012
|
1,179.6
|
|
|
1,073.7
|
|
||
Inventories
|
707.7
|
|
|
642.4
|
|
||
Prepaid and other current assets
|
205.4
|
|
|
172.9
|
|
||
Deferred income taxes
|
124.3
|
|
|
123.4
|
|
||
Current assets of discontinued operations held for sale
|
284.1
|
|
|
92.4
|
|
||
Total current assets
|
2,610.7
|
|
|
2,181.9
|
|
||
Investments
|
29.5
|
|
|
26.1
|
|
||
Property, plant and equipment, net
|
1,163.5
|
|
|
956.2
|
|
||
Goodwill
|
396.0
|
|
|
277.6
|
|
||
Other intangibles, net
|
272.3
|
|
|
205.7
|
|
||
Other assets
|
250.0
|
|
|
247.6
|
|
||
Deferred income taxes
|
208.8
|
|
|
234.6
|
|
||
Noncurrent assets of discontinued operations held for sale
|
—
|
|
|
244.2
|
|
||
Total assets
|
$
|
4,930.8
|
|
|
$
|
4,373.9
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Short-term debt and current portion of long-term debt
|
$
|
942.4
|
|
|
$
|
55.6
|
|
Accounts payable, trade and other
|
388.9
|
|
|
404.2
|
|
||
Advance payments from customers
|
18.1
|
|
|
140.2
|
|
||
Accrued and other liabilities
|
257.8
|
|
|
254.1
|
|
||
Accrued customer rebates
|
334.9
|
|
|
141.7
|
|
||
Guarantees of vendor financing
|
21.3
|
|
|
31.4
|
|
||
Accrued pension and other postretirement benefits, current
|
21.3
|
|
|
21.3
|
|
||
Income taxes
|
35.4
|
|
|
32.9
|
|
||
Current liabilities of discontinued operations held for sale
|
46.4
|
|
|
54.1
|
|
||
Total current liabilities
|
2,066.5
|
|
|
1,135.5
|
|
||
Long-term debt, less current portion
|
771.8
|
|
|
908.8
|
|
||
Accrued pension and other postretirement benefits, long-term
|
315.8
|
|
|
375.8
|
|
||
Environmental liabilities, continuing and discontinued
|
164.3
|
|
|
200.2
|
|
||
Deferred income taxes
|
45.4
|
|
|
—
|
|
||
Noncurrent liabilities of discontinued operations held for sale
|
—
|
|
|
3.3
|
|
||
Other long-term liabilities
|
193.4
|
|
|
195.5
|
|
||
Commitments and contingent liabilities
(Note 18)
|
|
|
|
||||
Equity
|
|
|
|
||||
Preferred stock
, no par value, authorized 5,000,000 shares; no shares issued in 2013 or 2012
|
—
|
|
|
—
|
|
||
Common stock
, $0.10 par value, authorized 260,000,000 shares; 185,983,792 issued shares at 2013 and 2012
|
18.6
|
|
|
18.6
|
|
||
Capital in excess of par value of common stock
|
395.6
|
|
|
481.9
|
|
||
Retained earnings
|
2,748.2
|
|
|
2,536.5
|
|
||
Accumulated other comprehensive income (loss)
|
(385.4
|
)
|
|
(408.9
|
)
|
||
Treasury stock
, common, at cost: 52,709,943 shares at 2013 and 48,313,414 shares at 2012
|
(1,452.9
|
)
|
|
(1,147.8
|
)
|
||
Total FMC stockholders’ equity
|
1,324.1
|
|
|
1,480.3
|
|
||
Noncontrolling interests
|
49.5
|
|
|
74.5
|
|
||
Total equity
|
1,373.6
|
|
|
1,554.8
|
|
||
Total liabilities and equity
|
4,930.8
|
|
|
4,373.9
|
|
(in Millions)
|
Nine Months Ended September 30
|
||||||
2013
|
|
2012
|
|||||
|
(unaudited)
|
||||||
Cash provided (required) by operating activities of continuing operations:
|
|
|
|
||||
Net income
|
$
|
276.1
|
|
|
$
|
329.5
|
|
Discontinued operations
|
58.3
|
|
|
24.7
|
|
||
Income from continuing operations
|
$
|
334.4
|
|
|
$
|
354.2
|
|
Adjustments from income from continuing operations to cash provided (required) by operating activities of continuing operations:
|
|
|
|
||||
Depreciation and amortization
|
91.7
|
|
|
84.6
|
|
||
Equity in (earnings) loss of affiliates
|
0.5
|
|
|
0.3
|
|
||
Restructuring and other charges (income)
|
47.3
|
|
|
9.1
|
|
||
Deferred income taxes
|
27.8
|
|
|
32.3
|
|
||
Pension and other postretirement benefits
|
48.2
|
|
|
43.0
|
|
||
Share-based compensation
|
12.2
|
|
|
12.7
|
|
||
Excess tax benefits from share-based compensation
|
(6.7
|
)
|
|
(7.4
|
)
|
||
Changes in operating assets and liabilities, net of effect of acquisitions and divestitures:
|
|
|
|
||||
Trade receivables, net
|
(93.9
|
)
|
|
(82.6
|
)
|
||
Guarantees of vendor financing
|
(10.1
|
)
|
|
9.0
|
|
||
Inventories
|
(14.0
|
)
|
|
(143.9
|
)
|
||
Other current assets and other assets
|
2.2
|
|
|
(35.8
|
)
|
||
Accounts payable
|
0.6
|
|
|
3.7
|
|
||
Accrued and other current liabilities and other liabilities
|
(18.9
|
)
|
|
13.1
|
|
||
Advance payments from customers
|
(122.1
|
)
|
|
(66.6
|
)
|
||
Accrued payroll
|
(8.1
|
)
|
|
(7.7
|
)
|
||
Accrued customer rebates
|
194.8
|
|
|
163.3
|
|
||
Income taxes
|
(29.1
|
)
|
|
65.2
|
|
||
Pension and other postretirement benefit contributions
|
(63.1
|
)
|
|
(72.7
|
)
|
||
Environmental spending, continuing, net of recoveries
|
(4.3
|
)
|
|
(4.3
|
)
|
||
Restructuring and other spending
|
(8.8
|
)
|
|
(0.6
|
)
|
||
Cash provided (required) by operating activities
|
380.6
|
|
|
368.9
|
|
||
Cash provided (required) by operating activities of discontinued operations:
|
|
|
|
||||
Environmental spending, net of recoveries
|
(19.2
|
)
|
|
(12.2
|
)
|
||
Operating activities of discontinued operations held for sale
|
(5.2
|
)
|
|
2.2
|
|
||
Payments of other discontinued reserves, net of recoveries
|
(7.0
|
)
|
|
(26.3
|
)
|
||
Cash provided (required) by operating activities of discontinued operations
|
(31.4
|
)
|
|
(36.3
|
)
|
(in Millions)
|
Nine Months Ended September 30
|
||||||
2013
|
|
2012
|
|||||
|
(unaudited)
|
||||||
Cash provided (required) by investing activities:
|
|
|
|
||||
Capital expenditures
|
$
|
(159.6
|
)
|
|
$
|
(108.7
|
)
|
Proceeds from disposal of property, plant and equipment
|
2.1
|
|
|
0.5
|
|
||
Acquisitions, net of cash acquired
|
(339.6
|
)
|
|
(114.2
|
)
|
||
Investments in nonconsolidated affiliates
|
(6.2
|
)
|
|
(9.7
|
)
|
||
Other investing activities
|
(52.0
|
)
|
|
(19.2
|
)
|
||
Cash provided (required) by investing activities of continuing operations
|
(555.3
|
)
|
|
(251.3
|
)
|
||
Cash provided (required) by investing activities of discontinued operations held for sale
|
(15.2
|
)
|
|
(19.0
|
)
|
||
Cash provided (required) by financing activities:
|
|
|
|
||||
Net borrowings (repayments) under committed credit facilities
|
(130.0
|
)
|
|
24.0
|
|
||
Increase (decrease) in short-term debt
|
869.5
|
|
|
32.3
|
|
||
Repayments of long-term debt
|
(0.5
|
)
|
|
(17.3
|
)
|
||
Proceeds from borrowings of long-term debt
|
11.6
|
|
|
5.4
|
|
||
Financing fees
|
(0.9
|
)
|
|
—
|
|
||
Distributions to noncontrolling interests
|
(9.9
|
)
|
|
(15.4
|
)
|
||
Acquisition of noncontrolling interests
|
(80.0
|
)
|
|
—
|
|
||
Issuances of common stock, net
|
9.9
|
|
|
12.6
|
|
||
Excess tax benefits from share-based compensation
|
6.7
|
|
|
7.4
|
|
||
Dividends paid
|
(55.6
|
)
|
|
(35.4
|
)
|
||
Repurchases of common stock under publicly announced program
|
(359.9
|
)
|
|
(144.9
|
)
|
||
Other repurchases of common stock
|
(6.7
|
)
|
|
(3.8
|
)
|
||
Contingent consideration paid
|
(0.5
|
)
|
|
(2.0
|
)
|
||
Cash provided (required) by financing activities
|
253.7
|
|
|
(137.1
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
0.1
|
|
|
0.3
|
|
||
Increase (decrease) in cash and cash equivalents
|
32.5
|
|
|
(74.5
|
)
|
||
Cash and cash equivalents, beginning of period
|
77.1
|
|
|
158.9
|
|
||
Cash and cash equivalents, end of period
|
$
|
109.6
|
|
|
$
|
84.4
|
|
(1)
|
Fair value of finished good inventories acquired included a step-up in the value of approximately
$9.1 million
, which will be expensed to "Cost of sales and services" in 2013 and early 2014.
|
(2)
|
See Note 4 for the major classes of intangible assets acquired, which primarily represent customer relationships and trade names. The weighted average useful life of the acquired finite-lived intangibles is approximately
17 years
.
|
(3)
|
Goodwill largely consisted of expected revenue synergies resulting from the business combinations. None of the acquired goodwill will be deductible for income tax purposes.
|
(in Millions)
|
FMC Agricultural
Solutions
|
|
FMC Health and Nutrition
|
|
Total
|
||||||
Balance, December 31, 2012
|
$
|
31.0
|
|
|
$
|
246.6
|
|
|
$
|
277.6
|
|
Acquisitions
|
—
|
|
|
109.8
|
|
|
109.8
|
|
|||
Foreign currency adjustments
|
—
|
|
|
8.6
|
|
|
8.6
|
|
|||
Balance, September 30, 2013
|
$
|
31.0
|
|
|
$
|
365.0
|
|
|
$
|
396.0
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
(in Millions)
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Intangible assets subject to amortization (finite-lived)
|
|||||||||||||||||||||||
Customer relationships
|
$
|
157.0
|
|
|
$
|
(13.0
|
)
|
|
$
|
144.0
|
|
|
$
|
126.6
|
|
|
$
|
(8.1
|
)
|
|
$
|
118.5
|
|
Patents
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
||||||
Trademarks and trade names
|
1.2
|
|
|
(0.3
|
)
|
|
0.9
|
|
|
1.2
|
|
|
(0.1
|
)
|
|
1.1
|
|
||||||
Purchased and licensed technologies
|
74.8
|
|
|
(17.7
|
)
|
|
57.1
|
|
|
59.1
|
|
|
(14.0
|
)
|
|
45.1
|
|
||||||
Other intangibles
|
4.1
|
|
|
(2.6
|
)
|
|
1.5
|
|
|
4.1
|
|
|
(1.9
|
)
|
|
2.2
|
|
||||||
|
$
|
237.5
|
|
|
$
|
(33.6
|
)
|
|
$
|
203.9
|
|
|
$
|
191.4
|
|
|
$
|
(24.1
|
)
|
|
$
|
167.3
|
|
(in Millions)
|
Finite-lived
|
|
Indefinite Life
|
||||
FMC Agricultural Solutions
|
$
|
109.2
|
|
|
$
|
35.2
|
|
FMC Health and Nutrition
|
93.5
|
|
|
33.2
|
|
||
FMC Minerals
|
1.2
|
|
|
—
|
|
||
Total
|
$
|
203.9
|
|
|
$
|
68.4
|
|
(in Millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
Finished goods and work in process
|
$
|
420.3
|
|
|
$
|
400.3
|
|
Raw materials
|
287.4
|
|
|
242.1
|
|
||
Net inventory
|
$
|
707.7
|
|
|
$
|
642.4
|
|
(in Millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
Property, plant and equipment
|
$
|
2,649.4
|
|
|
$
|
2,417.8
|
|
Accumulated depreciation
|
1,485.9
|
|
|
1,461.6
|
|
||
Property, plant and equipment, net
|
$
|
1,163.5
|
|
|
$
|
956.2
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Restructuring charges and asset disposals
|
$
|
0.5
|
|
|
$
|
0.1
|
|
|
$
|
12.2
|
|
|
$
|
1.8
|
|
Other charges (income), net
|
31.6
|
|
|
5.4
|
|
|
35.1
|
|
|
7.3
|
|
||||
Total Restructuring and Other Charges
|
$
|
32.1
|
|
|
$
|
5.5
|
|
|
$
|
47.3
|
|
|
$
|
9.1
|
|
|
Restructuring Charges
|
|
|
|
|
||||||||||
(in Millions)
|
Severance and Employee Benefits (1)
|
|
Other Charges (Income) (2)
|
|
Asset Disposal Charges (3)
|
|
Total
|
||||||||
Lithium Restructuring
|
(0.4
|
)
|
|
0.8
|
|
|
—
|
|
|
0.4
|
|
||||
Other Items
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Three months ended September 30, 2013
|
$
|
(0.4
|
)
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
Other Items
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Three months ended September 30, 2012
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
|
|
|
|
|
|
|
||||||||
Lithium Restructuring
|
3.3
|
|
|
4.4
|
|
|
2.0
|
|
|
9.7
|
|
||||
Other Items
|
1.8
|
|
|
0.7
|
|
|
—
|
|
|
2.5
|
|
||||
Nine months ended September 30, 2013
|
$
|
5.1
|
|
|
$
|
5.1
|
|
|
$
|
2.0
|
|
|
$
|
12.2
|
|
Other Items
|
(0.2
|
)
|
|
0.2
|
|
|
1.8
|
|
|
1.8
|
|
||||
Nine months ended September 30, 2012
|
$
|
(0.2
|
)
|
|
$
|
0.2
|
|
|
$
|
1.8
|
|
|
$
|
1.8
|
|
(1)
|
Represents severance and employee benefit charges. Income represents adjustments to previously recorded severance and employee benefits.
|
(2)
|
Primarily represents costs associated with accrued lease payments, contract terminations, and other miscellaneous exit costs. Other Income primarily represents favorable developments on previously recorded exit costs as well as recoveries associated with restructurings.
|
(3)
|
Primarily represents accelerated depreciation and impairment charges on long-lived assets, which were or are to be abandoned. To the extent incurred, the acceleration effect of re-estimating settlement dates and revised cost estimates associated with asset retirement obligations due to facility shutdowns are also included within the asset disposal charges, see Note 8.
|
(in Millions)
|
Balance at
12/31/12
(4)
|
|
Change in
reserves
(2)
|
|
Cash
payments
|
|
Other
(3)
|
|
Balance at
9/30/13
(4)
|
||||||||||
Lithium Restructuring
|
$
|
—
|
|
|
$
|
7.7
|
|
|
$
|
(6.3
|
)
|
|
$
|
—
|
|
|
$
|
1.4
|
|
Other Workforce Related and Facility Shutdowns
(1)
|
3.1
|
|
|
2.5
|
|
|
(2.5
|
)
|
|
—
|
|
|
3.1
|
|
|||||
Restructuring activities related to discontinued operations
(5)
|
7.4
|
|
|
1.1
|
|
|
(3.9
|
)
|
|
0.1
|
|
|
4.7
|
|
|||||
Total
|
$
|
10.5
|
|
|
$
|
11.3
|
|
|
$
|
(12.7
|
)
|
|
$
|
0.1
|
|
|
$
|
9.2
|
|
(1)
|
Primarily severance costs related to workforce reductions and facility shutdowns noted in the “Other Items” sections above.
|
(2)
|
Primarily severance, exited lease, contract termination and other miscellaneous exit costs. The accelerated depreciation and impairment charges noted above impacted our property, plant and equipment balances and are not included in the above tables.
|
(3)
|
Primarily foreign currency translation adjustments.
|
(4)
|
Included in “Accrued and other liabilities” on the condensed consolidated balance sheets.
|
(5)
|
Cash spending associated with restructuring activities of discontinued operations is reported within Payments of other discontinued reserves, net of recoveries on the condensed consolidated statements of cash flows.
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Environmental charges, net
|
$
|
1.0
|
|
|
$
|
1.0
|
|
|
$
|
3.0
|
|
|
$
|
3.5
|
|
Other, net
|
30.6
|
|
|
4.4
|
|
|
32.1
|
|
|
3.8
|
|
||||
Other Charges (Income), Net
|
$
|
31.6
|
|
|
$
|
5.4
|
|
|
$
|
35.1
|
|
|
$
|
7.3
|
|
(in Millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
Short-term foreign debt
(1)
|
$
|
23.1
|
|
|
$
|
49.9
|
|
Commercial paper
|
896.0
|
|
|
—
|
|
||
Total short-term debt
|
919.1
|
|
|
49.9
|
|
||
Current portion of long-term debt
|
23.3
|
|
|
5.7
|
|
||
Short-term debt and current portion of long-term debt
|
$
|
942.4
|
|
|
$
|
55.6
|
|
(in Millions)
|
September 30, 2013
|
|
|
|
|
|||||||
Interest Rate
Percentage
|
|
Maturity
Date
|
|
9/30/2013
|
|
12/31/2012
|
||||||
Pollution control and industrial revenue bonds (less unamortized discounts of $0.2 and $0.2, respectively)
|
0.1-6.5%
|
|
|
2013-2035
|
|
$
|
176.7
|
|
|
$
|
176.7
|
|
Senior notes (less unamortized discount of $1.7 and $1.8, respectively)
|
3.95-5.2%
|
|
|
2019-2022
|
|
598.3
|
|
|
598.2
|
|
||
Credit Facility
(1)
|
1.1
|
%
|
|
2017
|
|
—
|
|
|
130.0
|
|
||
Foreign debt
|
0-8.9%
|
|
|
2013-2023
|
|
20.1
|
|
|
9.6
|
|
||
Total long-term debt
|
|
|
|
|
$
|
795.1
|
|
|
$
|
914.5
|
|
|
Less: debt maturing within one year
|
|
|
|
|
23.3
|
|
|
5.7
|
|
|||
Total long-term debt, less current portion
|
|
|
|
|
$
|
771.8
|
|
|
$
|
908.8
|
|
(1)
|
Letters of credit outstanding under our Credit Facility totaled
$73.0 million
and available funds under this facility were
$530.8 million
at
September 30, 2013
(which reflects borrowings under our commercial paper program).
|
(in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
Revenue
|
$
|
81.9
|
|
|
$
|
80.5
|
|
|
$
|
244.8
|
|
|
$
|
253.9
|
|
Income from discontinued operations before income taxes
(1)
|
7.8
|
|
|
5.8
|
|
|
15.1
|
|
|
18.2
|
|
||||
Provision for income taxes
|
3.3
|
|
|
3.5
|
|
|
7.1
|
|
|
10.0
|
|
||||
Discontinued operations of FMC Peroxygens, net of income taxes, before divestiture related costs
(2)
|
$
|
4.5
|
|
|
$
|
2.3
|
|
|
$
|
8.0
|
|
|
$
|
8.2
|
|
Divestiture related costs of discontinued operations of FMC Peroxygens, net of income taxes
|
(1.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
||||
Adjustment to assets held for sale, net of income taxes
(3)
|
(50.8
|
)
|
|
—
|
|
|
(50.8
|
)
|
|
—
|
|
||||
Total Discontinued operations of FMC Peroxygens, net of income taxes
|
$
|
(47.6
|
)
|
|
$
|
2.3
|
|
|
$
|
(45.1
|
)
|
|
$
|
8.2
|
|
(1)
|
Includes allocated interest expense
$1.1 million
and
$3.5 million
for the three and nine months ended September 30, 2013 and
$1.2 million
and
$3.5 million
for the three and nine months ended September 30, 2012, respectively. Interest was allocated in accordance with relevant discontinued operations accounting guidance.
|
(2)
|
In accordance with the held for sale accounting criteria effective July 2013 we stopped amortizing and depreciating all assets classified as held for sale.
|
(3)
|
GAAP accounting rules require that assets held for sale be reported at the lower of carrying value or fair value less costs to sell. The rules require that the carrying value include any accumulated foreign currency translation adjustments ("CTA") that would be reclassified to earnings upon completion of sale. Our wholly-owned Spanish subsidiary, Foret, has significant accumulated CTA losses and due in large part to the inclusion of these translation losses in our carrying value assessment, we recorded an impairment charge of approximately
$65.0 million
(
$50.8 million
after tax).
|
(in Millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
Assets
|
|
|
|
||||
Current assets of discontinued operations held for sale (primarily trade receivables and inventories)
|
$
|
96.5
|
|
|
$
|
92.4
|
|
Property, plant & equipment
|
136.6
|
|
|
180.0
|
|
||
Goodwill
|
—
|
|
|
16.9
|
|
||
Intangible assets, net
|
6.7
|
|
|
9.9
|
|
||
Other non-current assets
|
44.3
|
|
|
37.4
|
|
||
Noncurrent assets of discontinued operations held for sale
(1)
|
187.6
|
|
|
244.2
|
|
||
Total Assets
|
284.1
|
|
|
336.6
|
|
||
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Current liabilities of discontinued operations held for sale
|
42.3
|
|
|
54.1
|
|
||
Noncurrent liabilities of discontinued operations held for sale
(1)
|
4.1
|
|
|
3.3
|
|
||
Total Liabilities
|
46.4
|
|
|
57.4
|
|
||
Net Assets
(2)
|
$
|
237.7
|
|
|
$
|
279.2
|
|
(in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
Adjustment for workers’ compensation, product liability, and other postretirement benefits, net of income tax expense of zero and $0.1 for the three and nine months ended 2013 and $0.1 and $0.2 for the three and nine months ended 2012, respectively
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
0.3
|
|
|
$
|
0.4
|
|
Provision for environmental liabilities, net of recoveries, net of income tax benefit of $1.2 and $3.7 for the three and nine months ended 2013 and $1.5 and $6.0 for the three and nine months ended 2012, respectively
(1)
|
(2.0
|
)
|
|
(2.4
|
)
|
|
(6.1
|
)
|
|
(9.9
|
)
|
||||
Provision for legal reserves and expenses, net of recoveries, net of income tax benefit of $2.7 and $2.3 for the three and nine months ended 2013 and $2.5 and $7.6 for the three and nine months ended 2012, respectively
(2)
|
(4.4
|
)
|
|
(4.1
|
)
|
|
(3.7
|
)
|
|
(12.3
|
)
|
||||
Provision for restructuring charges, net of income tax benefit (expense) of $0.1 and $0.4 for the three and nine months ended 2013 and ($1.3) and ($1.3) for the three and nine months ended 2012, respectively
(3)
|
(2.8
|
)
|
|
(7.2
|
)
|
|
(3.7
|
)
|
|
(11.1
|
)
|
||||
Discontinued operations of FMC Peroxygens, net of income tax benefit (expense) of $11.7 and $8.4 for the three and nine months ended 2013 and ($3.5) and ($10.0) for the three and nine months ended 2012, respectively
|
(47.6
|
)
|
|
2.3
|
|
|
(45.1
|
)
|
|
8.2
|
|
||||
Discontinued operations, net of income taxes
|
$
|
(56.6
|
)
|
|
$
|
(11.2
|
)
|
|
$
|
(58.3
|
)
|
|
$
|
(24.7
|
)
|
(1)
|
See a roll forward of our environmental reserves as well as discussion on significant environmental issues that occurred during the 2013 in Note 11.
|
(2)
|
Discontinued operations for the nine months ended September 30, 2013, includes a gain of
$13.9 million
associated with an insurance recovery related to previously discontinued operations legal matters. No such gain existed in 2012.
|
(3)
|
See roll forward of our restructuring reserves in Note 7.
|
(in Millions)
|
Operating and
Discontinued
Sites Total
|
||
Total environmental reserves, net of recoveries at December 31, 2012
|
$
|
216.0
|
|
|
|
||
Provision
|
14.5
|
|
|
Spending, net of recoveries
|
(38.7
|
)
|
|
Net change
|
(24.2
|
)
|
|
Total environmental reserves, net of recoveries at September 30, 2013
|
$
|
191.8
|
|
Environmental reserves, current, net of recoveries
(1)
|
27.5
|
|
|
Environmental reserves, long-term continuing and discontinued, net of recoveries
(2)
|
164.3
|
|
|
Total environmental reserves, net of recoveries at September 30, 2013
|
$
|
191.8
|
|
(1)
|
“Current” includes only those reserves related to continuing operations. These amounts are included within "Accrued and other liabilities" on the condensed consolidated balance sheets.
|
(2)
|
These amounts are included in “Environmental liabilities, continuing and discontinued” on the condensed consolidated balance sheets.
|
(in Millions)
|
12/31/2012
|
|
Increase in Recoveries
|
|
Cash Received
|
|
9/30/2013
|
||||||||
Environmental liabilities, continuing and discontinued
|
$
|
20.5
|
|
|
$
|
0.8
|
|
|
$
|
(3.4
|
)
|
|
$
|
17.9
|
|
Other assets
|
51.6
|
|
|
1.8
|
|
|
(15.2
|
)
|
|
38.2
|
|
||||
Total
|
$
|
72.1
|
|
|
2.6
|
|
|
$
|
(18.6
|
)
|
|
$
|
56.1
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Continuing operations
(1)
|
$
|
1.0
|
|
|
$
|
1.0
|
|
|
$
|
3.0
|
|
|
$
|
3.5
|
|
Discontinued operations
(2)
|
3.2
|
|
|
3.9
|
|
|
9.7
|
|
|
15.9
|
|
||||
Net environmental provision
|
$
|
4.2
|
|
|
$
|
4.9
|
|
|
$
|
12.7
|
|
|
$
|
19.4
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Environmental reserves
(1)
|
$
|
4.2
|
|
|
$
|
4.9
|
|
|
$
|
14.5
|
|
|
$
|
19.4
|
|
Other assets
(2)
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
||||
Net environmental provision
|
$
|
4.2
|
|
|
$
|
4.9
|
|
|
$
|
12.7
|
|
|
$
|
19.4
|
|
(in Millions, Except Share and Per Share Data)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
Earnings (loss) attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to FMC stockholders
|
$
|
74.5
|
|
|
$
|
101.2
|
|
|
$
|
325.1
|
|
|
$
|
338.7
|
|
Discontinued operations, net of income taxes
|
(56.6
|
)
|
|
(11.2
|
)
|
|
(58.3
|
)
|
|
(24.7
|
)
|
||||
Net income
|
$
|
17.9
|
|
|
$
|
90.0
|
|
|
$
|
266.8
|
|
|
$
|
314.0
|
|
Less: Distributed and undistributed earnings allocable to restricted award holders
|
(0.2
|
)
|
|
(0.4
|
)
|
|
(1.1
|
)
|
|
(1.5
|
)
|
||||
Net income allocable to common stockholders
|
$
|
17.7
|
|
|
$
|
89.6
|
|
|
$
|
265.7
|
|
|
$
|
312.5
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per common share attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.55
|
|
|
$
|
0.73
|
|
|
$
|
2.39
|
|
|
$
|
2.45
|
|
Discontinued operations
|
(0.42
|
)
|
|
(0.08
|
)
|
|
(0.43
|
)
|
|
(0.18
|
)
|
||||
Net income
|
$
|
0.13
|
|
|
$
|
0.65
|
|
|
$
|
1.96
|
|
|
$
|
2.27
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings (loss) per common share attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.55
|
|
|
$
|
0.73
|
|
|
$
|
2.38
|
|
|
$
|
2.44
|
|
Discontinued operations
|
(0.42
|
)
|
|
(0.08
|
)
|
|
(0.43
|
)
|
|
(0.18
|
)
|
||||
Net income
|
$
|
0.13
|
|
|
$
|
0.65
|
|
|
$
|
1.95
|
|
|
$
|
2.26
|
|
|
|
|
|
|
|
|
|
||||||||
Shares (in thousands):
|
|
|
|
|
|
|
|
||||||||
Weighted average number of shares of common stock outstanding - Basic
|
134,146
|
|
|
137,373
|
|
|
135,779
|
|
|
137,731
|
|
||||
Weighted average additional shares assuming conversion of potential common shares
|
816
|
|
|
1,015
|
|
|
921
|
|
|
1,123
|
|
||||
Shares – diluted basis
|
134,962
|
|
|
138,388
|
|
|
136,700
|
|
|
138,854
|
|
(in Millions, Except Per Share Data)
|
FMC’s
Stockholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
||||||
Balance at December 31, 2012
|
$
|
1,480.3
|
|
|
$
|
74.5
|
|
|
$
|
1,554.8
|
|
Net income
|
266.8
|
|
|
9.3
|
|
|
276.1
|
|
|||
Stock compensation plans
|
23.1
|
|
|
—
|
|
|
23.1
|
|
|||
Excess tax benefits from share-based compensation
|
6.7
|
|
|
—
|
|
|
6.7
|
|
|||
Shares for benefit plan trust
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|||
Net pension and other benefit actuarial gains/(losses) and prior service costs, net of income tax
(1)
|
27.5
|
|
|
—
|
|
|
27.5
|
|
|||
Net hedging gains/(losses) and other, net of income tax
(1)
|
(5.0
|
)
|
|
—
|
|
|
(5.0
|
)
|
|||
Foreign currency translation adjustments
(1)
|
1.0
|
|
|
0.4
|
|
|
1.4
|
|
|||
Dividends ($0.405 per share)
|
(55.1
|
)
|
|
—
|
|
|
(55.1
|
)
|
|||
Repurchases of common stock
|
(316.6
|
)
|
|
—
|
|
|
(316.6
|
)
|
|||
Accelerated share repurchase program
(2)
|
(50.0
|
)
|
|
—
|
|
|
(50.0
|
)
|
|||
Acquisition of noncontrolling interests
(3)
|
(55.2
|
)
|
|
(24.8
|
)
|
|
(80.0
|
)
|
|||
Distributions to noncontrolling interests
|
—
|
|
|
(9.9
|
)
|
|
(9.9
|
)
|
|||
Balance at September 30, 2013
|
$
|
1,324.1
|
|
|
$
|
49.5
|
|
|
$
|
1,373.6
|
|
(1)
|
See condensed consolidated statements of comprehensive income.
|
(2)
|
See accelerated share repurchase program discussion below.
|
(3)
|
See "FMC Wyoming" discussion below.
|
Details about Accumulated Other Comprehensive Income Components
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income
(1)
|
|
Affected Line Item in the Condensed Consolidated Statements of Income
|
||||||||||||||
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
|
|
||||||||||||
(in Millions)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency contracts
|
|
$
|
0.3
|
|
|
$
|
2.1
|
|
|
$
|
0.7
|
|
|
$
|
9.1
|
|
|
Costs of sales and services
|
Energy contracts
|
|
(0.4
|
)
|
|
(2.3
|
)
|
|
(0.2
|
)
|
|
(8.6
|
)
|
|
Costs of sales and services
|
||||
Foreign currency contracts
|
|
(1.5
|
)
|
|
(3.8
|
)
|
|
1.1
|
|
|
(7.1
|
)
|
|
Selling, general and administrative expenses
|
||||
Other contracts
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
Interest expense, net
|
||||
|
|
$
|
(1.6
|
)
|
|
$
|
(4.0
|
)
|
|
1.5
|
|
|
(6.7
|
)
|
|
Total before tax
|
||
|
|
0.4
|
|
|
1.4
|
|
|
(0.6
|
)
|
|
2.5
|
|
|
Income tax (expense) benefit
|
||||
|
|
$
|
(1.2
|
)
|
|
$
|
(2.6
|
)
|
|
0.9
|
|
|
(4.2
|
)
|
|
Amount included in net income
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pension and other postretirement benefits
(2)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service costs
|
|
$
|
(0.5
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(1.5
|
)
|
|
$
|
(1.4
|
)
|
|
Selling, general and administrative expenses
|
Amortization of unrecognized net actuarial and other gains (losses)
|
|
(2.7
|
)
|
|
(10.8
|
)
|
|
(36.2
|
)
|
|
(35.3
|
)
|
|
Selling, general and administrative expenses
|
||||
Recognized loss due to settlement
|
|
$
|
(7.1
|
)
|
|
$
|
—
|
|
|
$
|
(7.1
|
)
|
|
$
|
—
|
|
|
Selling, general and administrative expenses
|
|
|
$
|
(10.3
|
)
|
|
$
|
(11.2
|
)
|
|
$
|
(44.8
|
)
|
|
$
|
(36.7
|
)
|
|
Total before tax
|
|
|
4.1
|
|
|
4.8
|
|
|
17.1
|
|
|
14.5
|
|
|
Income tax (expense) benefit
|
||||
|
|
$
|
(6.2
|
)
|
|
$
|
(6.4
|
)
|
|
$
|
(27.7
|
)
|
|
$
|
(22.2
|
)
|
|
Amount included in net income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total reclassifications for the period
|
|
$
|
(7.4
|
)
|
|
$
|
(9.0
|
)
|
|
$
|
(26.8
|
)
|
|
$
|
(26.4
|
)
|
|
Amount included in net income
|
(1)
|
Amounts in parentheses indicate charges to the condensed consolidated statements of income.
|
(2)
|
Pension and other postretirement benefits amounts include the impact from both continuing and discontinued operations. For detail on the continuing operations components of pension and other postretirement benefits, see Note 15.
|
(in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||||||||||||
Pensions
|
|
Other Benefits
|
|
Pensions
|
|
Other Benefits
|
|||||||||||||||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||||||||||
Components of net annual benefit cost (income):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Service cost
|
$
|
5.8
|
|
|
$
|
5.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16.6
|
|
|
$
|
15.2
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
Interest cost
|
14.3
|
|
|
15.6
|
|
|
0.2
|
|
|
0.4
|
|
|
42.3
|
|
|
46.1
|
|
|
0.8
|
|
|
1.0
|
|
||||||||
Expected return on plan assets
|
(19.1
|
)
|
|
(19.0
|
)
|
|
—
|
|
|
—
|
|
|
(57.5
|
)
|
|
(57.4
|
)
|
|
—
|
|
|
—
|
|
||||||||
Amortization of prior service cost (credit)
|
0.6
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
1.5
|
|
|
—
|
|
|
(0.1
|
)
|
||||||||
Recognized net actuarial and other (gain) loss
|
3.8
|
|
|
11.9
|
|
|
(0.6
|
)
|
|
(0.8
|
)
|
|
38.8
|
|
|
38.4
|
|
|
(1.5
|
)
|
|
(1.8
|
)
|
||||||||
Recognized loss due to settlement
(1)
|
7.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net periodic benefit cost from continuing operations
|
$
|
12.5
|
|
|
$
|
14.0
|
|
|
$
|
(0.4
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
49.0
|
|
|
$
|
43.8
|
|
|
$
|
(0.7
|
)
|
|
$
|
(0.8
|
)
|
(1)
|
Settlement charge is associated with the acceleration of previously deferred pension actuarial losses and was triggered by a lump-sum payout to certain former executives.
|
Financial Instrument
|
|
Valuation Method
|
Foreign exchange forward contracts
|
|
Estimated amounts that would be received or paid to terminate the contracts at the reporting date based on current market prices for applicable currencies.
|
|
|
|
Commodity forward and option contracts
|
|
Estimated amounts that would be received or paid to terminate the contracts at the reporting date based on quoted market prices for applicable commodities.
|
|
|
|
Debt
|
|
Our estimates and information obtained from independent third parties using market data, such as bid/ask spreads for the last business day of the reporting period.
|
|
September 30, 2013
|
||||||||||||||||||
|
Gross Amount of Derivatives
|
|
|
|
|
|
|
||||||||||||
(in Millions)
|
Designated as Cash Flow Hedges
|
|
Not Designated as Hedging Instruments
|
|
Total Gross Amounts
|
|
Gross Amounts Offset in the Consolidated Balance Sheet (3)
|
|
Net Amounts
|
||||||||||
Derivatives
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange contracts
|
$
|
5.3
|
|
|
$
|
0.7
|
|
|
$
|
6.0
|
|
|
$
|
(5.9
|
)
|
|
$
|
0.1
|
|
Energy contracts
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
—
|
|
|||||
Other contracts
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
Total derivative assets
(1)
|
$
|
5.6
|
|
|
$
|
0.7
|
|
|
$
|
6.3
|
|
|
$
|
(6.1
|
)
|
|
$
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange contracts
|
$
|
(12.1
|
)
|
|
$
|
(4.5
|
)
|
|
$
|
(16.6
|
)
|
|
$
|
5.9
|
|
|
$
|
(10.7
|
)
|
Energy contracts
|
(1.6
|
)
|
|
—
|
|
|
(1.6
|
)
|
|
0.2
|
|
|
(1.4
|
)
|
|||||
Total derivative liabilities
(2)
|
$
|
(13.7
|
)
|
|
$
|
(4.5
|
)
|
|
$
|
(18.2
|
)
|
|
$
|
6.1
|
|
|
$
|
(12.1
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net derivative assets/(liabilities)
|
$
|
(8.1
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
(11.9
|
)
|
|
$
|
—
|
|
|
$
|
(11.9
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2012
|
||||||||||||||||||
|
Gross Amount of Derivatives
|
|
|
||||||||||||||||
(in Millions)
|
Designated as Cash Flow Hedges
|
|
Not Designated as Hedging Instruments
|
|
Gross Amounts
|
|
Gross Amounts Offset in the Consolidated Balance Sheet (3)
|
|
Net Amounts
|
||||||||||
Derivatives
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange contracts
|
$
|
5.7
|
|
|
$
|
—
|
|
|
$
|
5.7
|
|
|
$
|
(4.2
|
)
|
|
$
|
1.5
|
|
Energy contracts
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
—
|
|
|||||
Other contracts
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||||
Total derivative assets
(1)
|
$
|
6.1
|
|
|
$
|
—
|
|
|
$
|
6.1
|
|
|
$
|
(4.4
|
)
|
|
$
|
1.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange contracts
|
$
|
(4.7
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(6.6
|
)
|
|
$
|
4.2
|
|
|
$
|
(2.4
|
)
|
Energy contracts
|
(1.7
|
)
|
|
—
|
|
|
(1.7
|
)
|
|
0.2
|
|
|
(1.5
|
)
|
|||||
Total derivative liabilities
(2)
|
$
|
(6.4
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(8.3
|
)
|
|
$
|
4.4
|
|
|
$
|
(3.9
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net derivative assets/(liabilities)
|
$
|
(0.3
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
—
|
|
|
$
|
(2.2
|
)
|
(1)
|
Net balance is included in “Prepaid and other current assets” in the condensed consolidated balance sheets.
|
(2)
|
Net balance is included in “Accrued and other liabilities” in the condensed consolidated balance sheets.
|
(3)
|
Represents net derivatives positions subject to master netting arrangements.
|
|
Three Months Ended September 30
|
||||||||||||||||||||||||||||||
|
Contracts
|
|
|
|
|
||||||||||||||||||||||||||
|
Foreign Exchange
|
|
Energy
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
(in Millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
Unrealized hedging gains (losses) and other, net of tax
|
$
|
(0.9
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.9
|
)
|
|
$
|
1.1
|
|
Reclassification of deferred hedging (gains) losses, net of tax
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Effective portion
|
0.8
|
|
|
1.0
|
|
|
0.3
|
|
|
1.4
|
|
|
0.2
|
|
|
0.1
|
|
|
1.3
|
|
|
2.5
|
|
||||||||
Ineffective portion
|
(0.1
|
)
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
||||||||
Total derivative instrument impact on comprehensive income
|
$
|
(0.2
|
)
|
|
$
|
1.0
|
|
|
$
|
0.3
|
|
|
$
|
2.6
|
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
$
|
3.7
|
|
|
|||||||||||||||||||||||||||||||
|
Nine Months Ended September 30
|
||||||||||||||||||||||||||||||
|
Contracts
|
|
|
|
|
||||||||||||||||||||||||||
|
Foreign Exchange
|
|
Energy
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
(in Millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
Unrealized hedging gains (losses) and other, net of tax
|
$
|
(4.1
|
)
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
(0.6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4.1
|
)
|
|
$
|
0.4
|
|
Reclassification of deferred hedging (gains) losses, net of tax
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Effective portion
|
(1.0
|
)
|
|
(1.3
|
)
|
|
0.2
|
|
|
5.4
|
|
|
0.1
|
|
|
0.1
|
|
|
(0.7
|
)
|
|
4.2
|
|
||||||||
Ineffective portion
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
||||||||
Total derivative instrument gain (loss)
|
$
|
(5.3
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
0.2
|
|
|
$
|
4.8
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
(5.0
|
)
|
|
$
|
4.6
|
|
(1)
|
See Note 14 for classification of amounts within the condensed consolidated statements of income.
|
|
Location of Gain or (Loss)
Recognized in Income on Derivatives
|
Amount of Pre-tax Gain or (Loss)
Recognized in Income on Derivatives
|
||||||||||||||
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Foreign exchange contracts
|
Cost of sales and services
|
$
|
8.8
|
|
|
$
|
(8.2
|
)
|
|
$
|
6.3
|
|
|
$
|
11.1
|
|
Total
|
|
$
|
8.8
|
|
|
$
|
(8.2
|
)
|
|
$
|
6.3
|
|
|
$
|
11.1
|
|
(in Millions)
|
September 30, 2013
|
|
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Derivatives – Commodities
(1)
:
|
|
|
|
|
|
|
|
||||||||
Other contracts
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
Derivatives – Foreign exchange
(1)
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
Other
(2)
|
33.4
|
|
|
33.4
|
|
|
—
|
|
|
—
|
|
||||
Total assets
|
$
|
33.6
|
|
|
$
|
33.4
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivatives – Commodities
(1)
:
|
|
|
|
|
|
|
|
||||||||
Energy contracts
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
|
$
|
—
|
|
Derivatives – Foreign exchange
(1)
|
10.7
|
|
|
—
|
|
|
10.7
|
|
|
—
|
|
||||
Acquisition
(3)
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||
Other
(4)
|
38.1
|
|
|
38.1
|
|
|
—
|
|
|
—
|
|
||||
Total liabilities
|
$
|
50.7
|
|
|
$
|
38.1
|
|
|
$
|
12.1
|
|
|
$
|
0.5
|
|
(1)
|
See the Fair Value of Derivative Instruments table within this Note for classifications on our condensed consolidated balance sheet.
|
(2)
|
Consists of a deferred compensation arrangement, through which we hold various investment securities, recognized on our balance sheet. Both the asset and liability are recorded at fair value. Asset amounts included in “Other assets” in the condensed consolidated balance sheets.
|
(3)
|
Represents contingent consideration associated with acquisitions completed during 2011. The changes in this Level 3 liability represented payments made against the liability.
|
(4)
|
Consists of a deferred compensation arrangement recognized on our balance sheet. Both the asset and liability are recorded at fair value. Liability amounts due are included in “Other long-term liabilities” in the condensed consolidated balance sheets.
|
(in Millions)
|
December 31, 2012
|
|
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Derivatives – Commodities
(1)
:
|
|
|
|
|
|
|
|
||||||||
Other contracts
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
Derivatives – Foreign exchange
(1)
|
1.5
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
||||
Other
(2)
|
33.0
|
|
|
33.0
|
|
|
—
|
|
|
—
|
|
||||
Total assets
|
$
|
34.7
|
|
|
$
|
33.0
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivatives – Commodities
(1)
:
|
|
|
|
|
|
|
|
||||||||
Energy contracts
|
$
|
1.5
|
|
|
$
|
—
|
|
|
$
|
1.5
|
|
|
$
|
—
|
|
Derivatives – Foreign exchange
(1)
|
2.4
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
||||
Acquisition
(3)
|
1.0
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
||||
Other
(4)
|
39.8
|
|
|
39.8
|
|
|
—
|
|
|
—
|
|
||||
Total liabilities
|
$
|
44.7
|
|
|
$
|
39.8
|
|
|
$
|
3.9
|
|
|
$
|
1.0
|
|
(1)
|
See the Fair Value of Derivative Instruments table within this Note for classification on our condensed consolidated balance sheet.
|
(2)
|
Consists of a deferred compensation arrangement, through which we hold various investment securities, recognized on our balance sheet. Both the asset and liability are recorded at fair value. Asset amounts included in “Other assets” in the condensed consolidated balance sheets.
|
(3)
|
Represents contingent consideration associated with acquisitions completed during 2011. The changes in this Level 3 liability represented payments made against the liability.
|
(4)
|
Consists of a deferred compensation arrangement recognized on our balance sheet. Both the asset and liability are recorded at fair value. Liability amounts included in “Other long-term liabilities” in the condensed consolidated balance sheets.
|
(in Millions)
|
September 30, 2013
|
|
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total Gains (Losses) (Nine Months Ended September 30, 2013)
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Net assets of discontinued operations held for sale
(1)
|
$
|
237.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
237.7
|
|
|
$
|
(65.0
|
)
|
Long-lived assets associated with exit activities
(2)
|
$
|
2.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.6
|
|
|
$
|
(2.0
|
)
|
Total assets
|
$
|
240.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
240.3
|
|
|
$
|
(67.0
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities associated with exit activities
(3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7.7
|
)
|
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7.7
|
)
|
(1)
|
As further discussed in Note 10, we assessed the carrying value of the net assets held for sale of our discontinued FMC Peroxygens segment at September 30, 2013. The charge was recorded in "Discontinued operations, net of income taxes" for the three months ended September 30, 2013. Our evaluation of fair value, less cost to sell included using a combination of preliminary bids received from prospective buyers, discounted cash flow models, and other valuation models, such as
|
(2)
|
We recorded charges, within our FMC Minerals segment, to write down the value of certain long-lived assets to their fair value related to our Lithium restructuring. A portion of the assets were written down to
zero
during the first quarter of 2013 as they have no future use and are anticipated to be demolished.
|
(3)
|
This amount represents severance liabilities associated with the Lithium restructuring as further described in Note 7.
|
(in Millions)
|
December 31, 2012
|
|
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total Gains
(Losses)
(Year Ended
December 31,
2012)
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-lived assets to be abandoned
(1)
|
$
|
3.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.1
|
|
|
$
|
(15.9
|
)
|
Total assets
|
$
|
3.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.1
|
|
|
$
|
(15.9
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities associated with exit activities
(2)
|
5.6
|
|
|
—
|
|
|
5.6
|
|
|
—
|
|
|
(5.6
|
)
|
|||||
Total liabilities
|
$
|
5.6
|
|
|
$
|
—
|
|
|
$
|
5.6
|
|
|
$
|
—
|
|
|
$
|
(5.6
|
)
|
(1)
|
We recorded charges to write down the value of certain long-lived assets to be abandoned within our FMC Agricultural Solutions and FMC Minerals segments to
zero
and in our discontinued FMC Peroxygens segments to their salvage value of
$3.1 million
, respectively. These long-lived assets have no future use and are anticipated to be demolished. The loss noted in the above table represents the accelerated depreciation of these assets recorded during the period.
|
(2)
|
This amount represents severance liabilities associated with the Zeolites shutdown within our discontinued FMC Peroxygens segment.
|
(in Millions)
|
|
||
Guarantees:
|
|
||
Guarantees of vendor financing
|
$
|
21.3
|
|
Foreign equity method investment debt guarantees
|
8.5
|
|
|
Other debt guarantees
|
17.0
|
|
|
Total
|
$
|
46.8
|
|
•
|
Our BioPolymer division has been moved into a standalone reporting segment and renamed FMC Health and Nutrition. This change better reflects our strategic intent to continue to broaden our product and customer base in faster growing food and pharmaceutical segments and to expand into nutraceuticals, personal care and similar markets.
|
•
|
We have combined our Lithium and Alkali Chemicals divisions into a single reporting segment, FMC Minerals. We believe doing this will enable us to leverage technical resources and improve operating performance in both businesses.
|
•
|
Our Agricultural Products Group has been renamed FMC Agricultural Solutions. We believe this name change better reflects the value-added solutions and services that we provide to our customers.
|
•
|
Finally, our Peroxygens and related Environmental Solutions product lines became a standalone reporting segment called FMC Peroxygens. During the second quarter of 2013 we began the process of marketing the segment for sale. In July 2013, we classified the FMC Peroxygens segment as a discontinued operation and asset held for sale. For more information on this presentation change see Note 10.
|
•
|
Allocation of certain long-term incentives, primarily stock-based compensation, from the category other income (expense), net to each business segment.
|
•
|
Allocation of the depreciation on capitalized interest associated with completed construction projects from the category other income (expense), net to each business segment.
|
•
|
The presentation of the impact of noncontrolling interest as its own line item. Noncontrolling interest impacts were previously netted within each individual segment. The majority of the noncontrolling interest pertains to our FMC Minerals segment.
|
•
|
We have combined other income (expense), net and corporate expense into one line item renamed “Corporate and other”.
|
(in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
Revenue
|
|
|
|
|
|
|
|
||||||||
FMC Agricultural Solutions
|
$
|
530.2
|
|
|
$
|
423.6
|
|
|
$
|
1,468.0
|
|
|
$
|
1,271.4
|
|
FMC Health and Nutrition
|
190.4
|
|
|
173.7
|
|
|
572.2
|
|
|
512.7
|
|
||||
FMC Minerals
|
237.8
|
|
|
224.6
|
|
|
706.8
|
|
|
710.3
|
|
||||
Eliminations
|
(1.0
|
)
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
||||
Total
|
$
|
957.4
|
|
|
$
|
821.9
|
|
|
$
|
2,744.1
|
|
|
$
|
2,494.4
|
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
|
||||||||
FMC Agricultural Solutions
|
$
|
114.2
|
|
|
$
|
100.9
|
|
|
$
|
402.2
|
|
|
$
|
343.7
|
|
FMC Health and Nutrition
|
41.1
|
|
|
40.3
|
|
|
129.1
|
|
|
126.0
|
|
||||
FMC Minerals
|
27.7
|
|
|
34.6
|
|
|
92.1
|
|
|
127.1
|
|
||||
Eliminations
|
(0.1
|
)
|
|
0.1
|
|
|
(0.3
|
)
|
|
0.1
|
|
||||
Segment operating profit
|
182.9
|
|
|
175.9
|
|
|
623.1
|
|
|
596.9
|
|
||||
Corporate and other
|
(20.1
|
)
|
|
(16.2
|
)
|
|
(60.2
|
)
|
|
(56.6
|
)
|
||||
Operating profit before the items listed below
|
162.8
|
|
|
159.7
|
|
|
562.9
|
|
|
540.3
|
|
||||
Restructuring and other (charges) income
(1)
|
(32.1
|
)
|
|
(5.5
|
)
|
|
(47.3
|
)
|
|
(9.1
|
)
|
||||
Interest expense, net
|
(9.8
|
)
|
|
(9.8
|
)
|
|
(31.4
|
)
|
|
(30.3
|
)
|
||||
Non-operating pension and postretirement (charges) income
(2)
|
(5.7
|
)
|
|
(8.1
|
)
|
|
(30.0
|
)
|
|
(26.3
|
)
|
||||
Acquisition related charges
(3)
|
(6.7
|
)
|
|
(0.6
|
)
|
|
(6.7
|
)
|
|
(7.2
|
)
|
||||
Provision for income taxes
|
(32.0
|
)
|
|
(29.9
|
)
|
|
(113.1
|
)
|
|
(113.2
|
)
|
||||
Discontinued operations, net of income taxes
|
(56.6
|
)
|
|
(11.2
|
)
|
|
(58.3
|
)
|
|
(24.7
|
)
|
||||
Net income attributable to noncontrolling interests
|
$
|
(2.0
|
)
|
|
$
|
(4.6
|
)
|
|
$
|
(9.3
|
)
|
|
$
|
(15.5
|
)
|
Net income attributable to FMC stockholders
|
$
|
17.9
|
|
|
$
|
90.0
|
|
|
$
|
266.8
|
|
|
$
|
314.0
|
|
(1)
|
See Note 7 for details of restructuring and other charges (income). Amounts for the
three
months ended
September 30, 2013
, relate to FMC Agricultural Solutions of
$30.7 million
, FMC Health and Nutrition of
$0.1 million
, FMC Minerals of
$0.3 million
and Corporate of
$1.0 million
. Amounts for the
three
months ended
September 30, 2012
, relate to FMC Agricultural Solutions of
$4.4 million
, FMC Health and Nutrition of
$0.1 million
and Corporate of
$1.0 million
. Amounts for the nine months ended
September 30, 2013
, related to FMC Agricultural Solutions of
$32.6 million
, FMC Health and Nutrition of
$0.8 million
, FMC Minerals of
$9.6 million
and Corporate of
$4.3 million
. Amounts for the nine months ended
September 30, 2012
, related to FMC Agricultural Solutions of
$6.1 million
, FMC Health and Nutrition of
$0.3 million
, FMC Minerals of
$(0.3) million
and Corporate
$3.0 million
.
|
(2)
|
Our non-operating pension and postretirement costs are defined as those costs related to interest, expected return on plan assets, amortized actuarial gains and losses and the impacts of any plan curtailments or settlements. These costs are primarily related to changes in pension plan assets and liabilities which are tied to financial market performance and we consider these costs to be outside our operational performance. We exclude these non-operating pension and postretirement costs from our segments as we believe that removing them provides a better understanding of the underlying profitability of our businesses, provides increased transparency and clarity in the performance of our retirement plans and enhances period-over-period comparability. We continue to include the service cost and amortization of prior service cost in our operating segments noted above. We believe these elements reflect the current year operating costs to our businesses for the employment benefits provided to active employees.
|
(3)
|
Charges related to the expensing of the inventory fair value step-up resulting from the application of purchase accounting for acquisitions and certain professional fees associated the completion of acquisitions. Charges for the three and nine months ended September 30, 2013, represented amortization of inventory fair value step-up of
$2.1 million
and certain professional fees of
$4.6 million
associated with the completion of our Epax acquisition within our FMC Health and Nutrition segment. The charges for the three and nine month periods ended September 30, 2012, representing amortization of inventory fair value step-up relate to a number of acquisitions completed in 2011 and in the second quarter of 2012. On the condensed consolidated statements of income, the charges associated with inventory fair value step-up are included in “Costs of sales and services” and fees associated with concluding the acquisitions are included in "Selling, general and administrative expenses".
|
•
|
Environmental obligations and related recoveries
|
•
|
Impairment and valuation of long-lived assets
|
•
|
Pensions and other postretirement benefits
|
•
|
Income taxes
|
•
|
Revenue of
$957.4 million
for the three months ended
September 30, 2013
increased $135.5 million or 16 percent versus the same period last year. Revenue increases are associated with sales growth in all segments. A more detailed review of revenues by segment is discussed under the section titled
"Results of Operations"
. On a regional basis, sales in Latin America increased by 29 percent, sales in North America were up 11 percent, sales in Asia were up six percent and sales in Europe, Middle East and Africa increased by eight percent.
|
•
|
Our gross margin, excluding acquisition related charges, increased by approximately $8 million or approximately three percent to $306.5 million versus last year's third quarter driven by higher volumes and pricing primarily in our FMC Agricultural Solutions segment partially offset by unfavorable foreign currency impacts. Gross margin percent of 32 percent declined from 36 percent, primarily as a result of unfavorable geographic mix of sales in FMC Agricultural Solutions and the aforementioned unfavorable currency impacts.
|
•
|
Selling, general and administrative expenses, excluding non-operating pension and postretirement charges and acquisition/divestiture related charges, increased by approximately $4 million or four percent to $114.6 million. The increase period over period is largely due to increased spending on targeted growth initiatives to meet the growth in our business. The majority of these increases were experienced in our FMC Agricultural Solutions segment.
|
•
|
Research and Development expenses of $29.0 million increased $0.9 million or three percent.
|
•
|
Adjusted after-tax earnings from continuing operations attributable to FMC stockholders of $110.2 million increased $3.1 million or three percent primarily due to higher operating results in FMC Agricultural Solutions, slightly offset by a higher effective tax rate. See the disclosure of our Adjusted Earnings Non-GAAP financial measurement below, under the section titled
"Results of Operations"
.
|
•
|
In July 2013, we acquired Epax Nutra Holding III AS and Epax UK Holding III AS (together, “Epax”). Epax is a global supplier of fish-based omega-3 EPA/DHA fatty acid concentrates. Epax will be integrated into our newly formed FMC Health and Nutrition segment from the acquisition date. The acquisition of Epax is an important step in fulfilling our strategic intent to broaden our product and customer base within our Health and Nutrition segment.
|
•
|
In August 2013, we concluded a licensing agreement with Belchim Crop Protection for access to valifenalate, a fungicide which will be introduced into our Agricultural Solutions segment. Our rights are exclusive for use in mixtures in the Americas as well as select countries in Asia. The product is already registered and sold in certain countries in Latin America, and we plan to register in many other countries in our territory.
|
•
|
In late September and early October 2013, we entered into two separate transactions that together provide our Agricultural Solutions segment with a strong foundation for developing, manufacturing and marketing biologically-based products to enhance yields and respond to evolving pest pressures and resistance. Namely, we acquired the assets of the Center for Agricultural and Environmental Biosolutions (CAEB), based in Research Triangle Park, NC, including CAEB’s robust library of microorganisms and a pipeline of biological products in various stages of development. Further, in October 2013, we entered into an exclusive collaboration with Chr. Hansen A/S, a leading global biosciences company with expertise in screening, fermentation, and scale up of microbially-based products. Together with Agricultural Solutions’
|
SEGMENT RESULTS RECONCILIATION
|
|||||||||||||||
(in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
Revenue
|
|
|
|
|
|
|
|
||||||||
FMC Agricultural Solutions
|
$
|
530.2
|
|
|
$
|
423.6
|
|
|
$
|
1,468.0
|
|
|
$
|
1,271.4
|
|
FMC Health and Nutrition
|
190.4
|
|
|
173.7
|
|
|
572.2
|
|
|
512.7
|
|
||||
FMC Minerals
|
237.8
|
|
|
224.6
|
|
|
706.8
|
|
|
710.3
|
|
||||
Eliminations
|
(1.0
|
)
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
||||
Total
|
$
|
957.4
|
|
|
$
|
821.9
|
|
|
$
|
2,744.1
|
|
|
$
|
2,494.4
|
|
Income (loss) from continuing operations before income taxes
|
|
|
|
|
|
|
|
||||||||
FMC Agricultural Solutions
|
$
|
114.2
|
|
|
$
|
100.9
|
|
|
$
|
402.2
|
|
|
$
|
343.7
|
|
FMC Health and Nutrition
|
41.1
|
|
|
40.3
|
|
|
129.1
|
|
|
126.0
|
|
||||
FMC Minerals
|
27.7
|
|
|
34.6
|
|
|
92.1
|
|
|
127.1
|
|
||||
Eliminations
|
(0.1
|
)
|
|
0.1
|
|
|
(0.3
|
)
|
|
0.1
|
|
||||
Segment operating profit
|
182.9
|
|
|
175.9
|
|
|
$
|
623.1
|
|
|
$
|
596.9
|
|
||
Corporate and other
|
(20.1
|
)
|
|
(16.2
|
)
|
|
(60.2
|
)
|
|
(56.6
|
)
|
||||
Operating profit before the items listed below
|
162.8
|
|
|
159.7
|
|
|
562.9
|
|
|
540.3
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(9.8
|
)
|
|
(9.8
|
)
|
|
(31.4
|
)
|
|
(30.3
|
)
|
||||
Corporate special (charges) income:
|
|
|
|
|
|
|
|
||||||||
Restructuring and other (charges) income
|
(32.1
|
)
|
|
(5.5
|
)
|
|
(47.3
|
)
|
|
(9.1
|
)
|
||||
Non-operating pension and postretirement charges
(1)
|
(5.7
|
)
|
|
(8.1
|
)
|
|
(30.0
|
)
|
|
(26.3
|
)
|
||||
Acquisition related charges
(2)
|
(6.7
|
)
|
|
(0.6
|
)
|
|
(6.7
|
)
|
|
(7.2
|
)
|
||||
Provision for income taxes
|
(32.0
|
)
|
|
(29.9
|
)
|
|
(113.1
|
)
|
|
(113.2
|
)
|
||||
Discontinued operations, net of income taxes
|
(56.6
|
)
|
|
(11.2
|
)
|
|
(58.3
|
)
|
|
(24.7
|
)
|
||||
Net income attributable to noncontrolling interests
|
(2.0
|
)
|
|
(4.6
|
)
|
|
(9.3
|
)
|
|
(15.5
|
)
|
||||
Net income attributable to FMC stockholders
|
$
|
17.9
|
|
|
$
|
90.0
|
|
|
$
|
266.8
|
|
|
$
|
314.0
|
|
(1)
|
Our non-operating pension and postretirement costs are defined as those costs related to interest, expected return on plan assets, amortized actuarial gains and losses and the impacts of any plan curtailments or settlements. These costs are primarily related to changes in pension plan assets and liabilities which are tied to financial market performance and we consider these costs to be outside our operational performance. We exclude these non-operating pension and postretirement costs from our segments as we believe that removing them provides a better understanding of the underlying profitability of our businesses, provides increased transparency and clarity in the performance of our retirement plans and enhances period-over-period comparability. We continue to include the service cost and amortization of prior service cost in our operating segments noted above. We believe these elements reflect the current year operating costs to our businesses for the employment benefits provided to active employees.
|
(2)
|
Charges related to the expensing of the inventory fair value step-up resulting from the application of purchase accounting for acquisitions and costs incurred associated the completion of acquisitions. Charges for the three and nine months ended September 30, 2013, represented amortization of inventory fair value step-up and professional fees associated with the completion of our Epax acquisition within our FMC Health and Nutrition segment. The charges for the three and nine month periods ended September 30, 2012 relate to a number of acquisitions completed in 2011 and in the second quarter of 2012. On the condensed consolidated statements of income, the charges associated with inventory fair value step-up are included in “Costs of sales and services” and fees associated with concluding the acquisitions are included in "Selling, general and administrative expenses".
|
ADJUSTED EARNINGS RECONCILIATION
|
|||||||||||||||
(in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
Net income attributable to FMC stockholders (GAAP)
|
$
|
17.9
|
|
|
$
|
90.0
|
|
|
$
|
266.8
|
|
|
$
|
314.0
|
|
Corporate special charges (income), pre-tax
|
44.5
|
|
|
14.2
|
|
|
84.0
|
|
|
42.6
|
|
||||
Income tax expense (benefit) on Corporate special charges (income)
|
(16.2
|
)
|
|
(5.3
|
)
|
|
(31.1
|
)
|
|
(15.9
|
)
|
||||
Corporate special charges (income), net of income taxes
|
28.3
|
|
|
8.9
|
|
|
52.9
|
|
|
26.7
|
|
||||
Discontinued operations, net of income taxes
|
56.6
|
|
|
11.2
|
|
|
58.3
|
|
|
24.7
|
|
||||
Tax adjustments
|
7.4
|
|
|
(3.0
|
)
|
|
9.1
|
|
|
(1.9
|
)
|
||||
Adjusted after-tax earnings from continuing operations attributable to FMC stockholders (Non-GAAP)
|
$
|
110.2
|
|
|
$
|
107.1
|
|
|
$
|
387.1
|
|
|
$
|
363.5
|
|
($ in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||
Revenue
|
$
|
530.2
|
|
|
$
|
423.6
|
|
|
1,468.0
|
|
|
1,271.4
|
|
Operating Profit
|
114.2
|
|
|
100.9
|
|
|
402.2
|
|
|
343.7
|
|
($ in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||
Revenue
|
$
|
190.4
|
|
|
$
|
173.7
|
|
|
572.2
|
|
|
512.7
|
|
Operating Profit
|
41.1
|
|
|
40.3
|
|
|
129.1
|
|
|
126.0
|
|
($ in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
Revenue
|
$
|
237.8
|
|
|
$
|
224.6
|
|
|
$
|
706.8
|
|
|
$
|
710.3
|
|
Operating Profit
|
27.7
|
|
|
34.6
|
|
|
92.1
|
|
|
127.1
|
|
(in Millions)
|
Nine Months Ended September 30
|
||||||
2013
|
|
2012
|
|||||
Income from continuing operations before equity in (earnings) loss of affiliates, interest income and expense and income taxes
|
$
|
479.4
|
|
|
$
|
498.0
|
|
Significant non-cash expenses (1)
|
154.1
|
|
|
142.1
|
|
||
Operating income before non-cash expenses (Non-GAAP)
|
633.5
|
|
|
640.1
|
|
||
|
|
|
|
||||
Change in trade receivables (2)
|
(93.9
|
)
|
|
(82.6
|
)
|
||
Change in inventories (3)
|
(14.0
|
)
|
|
(143.9
|
)
|
||
Change in accounts payable
|
0.6
|
|
|
3.7
|
|
||
Change in accrued rebates (4)
|
194.8
|
|
|
163.3
|
|
||
Change in advance payments from customers (5)
|
(122.1
|
)
|
|
(66.6
|
)
|
||
Change in all other operating assets and liabilities (6)
|
18.7
|
|
|
(5.2
|
)
|
||
Restructuring and other spending (7)
|
(8.8
|
)
|
|
(0.6
|
)
|
||
Environmental spending, continuing, net of recoveries (8)
|
(4.3
|
)
|
|
(4.3
|
)
|
||
Pension and other postretirement benefit contributions (9)
|
(63.1
|
)
|
|
(72.7
|
)
|
||
Cash basis operating income (Non-GAAP)
|
541.4
|
|
|
431.2
|
|
||
|
|
|
|
||||
Interest payments
|
(29.5
|
)
|
|
(24.9
|
)
|
||
Tax payments
|
(124.6
|
)
|
|
(30.0
|
)
|
||
Excess tax benefits from share-based compensation
|
(6.7
|
)
|
|
(7.4
|
)
|
||
|
|
|
|
||||
Cash provided (required) by operating activities
|
$
|
380.6
|
|
|
$
|
368.9
|
|
(1)
|
Represents the sum of depreciation, amortization, non-cash asset write downs, share-based compensation, and pension charges.
|
(2)
|
Overall, the use of cash for trade receivables is primarily due to revenue increases, particularly for Agricultural Solutions' sales in Brazil where terms are significantly longer than the rest of our businesses. Amounts for both periods include carry-over balances remaining to be collected in Latin America, where collection periods are measured in months rather than weeks.
|
(3)
|
The change in inventory from 2012 to 2013 was due to timing of inventory build in our FMC Agricultural Solutions segment to satisfy 2013 season demand. The majority of the build to satisfy the 2013 demand occurred in the latter of 2012. Higher sales also contributed to the change year over year.
|
(4)
|
These rebates are associated with our FMC Agricultural Solutions segment, primarily in North America and Brazil and generally settle in the fourth quarter of each year. The increase from 2012 to 2013 is primarily associated with the increased sales for FMC Agricultural Solutions in North America.
|
(5)
|
The advance payments from customers represent advances from our FMC Agricultural Solutions segment customers. The use of cash for each year presented is consistent with our sales increases year over each year. We received substantial increases in advance payments from customers at the end of 2012 related to 2013 season compared to the prior period.
|
(6)
|
Changes in all periods presented primarily represent timing of payments associated with all other operating assets and liabilities.
|
(7)
|
See Note 7 in our condensed consolidated financial statements included in this Form 10-Q for further details.
|
(8)
|
Included in our income for both periods presented are environmental charges of $3.0 million, respectively, for environmental remediation at our operating sites. The amounts in 2013 will be spent in periods beyond third quarter 2013. The amounts in this row represent environmental remediation spending at our operating sites which were recorded against pre-existing reserves, net of recoveries.
|
(9)
|
Amounts include voluntary contributions to our U.S. defined benefit plan of
$40.0 million
and $65.0 million, respectively.
|
|
|
|
|
|
|
Publicly Announced Program
|
||||||||||||
Period
|
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
Per Share
|
|
Total Number of
Shares Purchased
|
|
Total Dollar
Amount
Purchased
|
|
Maximum Dollar Value of
Shares that May Yet be
Purchased
|
||||||||
Total Q1 2013
|
|
1,953,737
|
|
|
$
|
59.57
|
|
|
1,843,200
|
|
|
$
|
109,872,608
|
|
|
$
|
134,938,705
|
|
Total Q2 2013
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000,000
|
|
||
July 1-31, 2013
(1)
|
|
3,149,828
|
|
|
63.58
|
|
|
3,145,643
|
|
|
200,000,000
|
|
|
250,000,000
|
|
|||
August 1-31, 2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,000,000
|
|
|||
September 1-30, 2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,000,000
|
|
|||
Total Q3 2013
|
|
3,149,828
|
|
|
63.58
|
|
|
3,145,643
|
|
|
200,000,000
|
|
|
250,000,000
|
|
|||
Total
|
|
5,103,565
|
|
|
62.05
|
|
|
4,988,843
|
|
|
309,872,608
|
|
|
250,000,000
|
|
(1)
|
See below discussion on our accelerated share repurchase program, which reduced the remaining authorized amount by $250.0 million.
|
10.1
|
|
Amendment and Consent No. 1, dated as of August 5, 2013, to the Credit Agreement, dated as of August 5, 2011, among FMC Corporation, certain subsidiaries of FMC Corporation party thereto, the lenders and issuing banks party thereto, and Citibank, N.A., as Administrative Agent for such lenders.
|
|
|
|
12
|
|
Statements of Computation of Ratios of Earnings to Fixed Charges
|
|
|
|
15
|
|
Awareness Letter of KPMG LLP
|
|
|
|
31.1
|
|
Chief Executive Officer Certification
|
|
|
|
31.2
|
|
Chief Financial Officer Certification
|
|
|
|
32.1
|
|
CEO Certification of Quarterly Report
|
|
|
|
32.2
|
|
CFO Certification of Quarterly Report
|
|
|
|
95
|
|
Mine Safety Disclosures
|
|
|
|
101
|
|
Interactive Data File
|
|
FMC CORPORATION
(Registrant)
|
|
|
|
|
|
|
|
By:
|
/
S
/ PAUL W. GRAVES
|
|
|
|
Paul W. Graves
Executive Vice President and
Chief Financial Officer
|
Exhibit No.
|
|
Exhibit Description
|
10.1
|
|
Amendment and Consent No. 1, dated as of August 5, 2013, to the Credit Agreement, dated as of August 5, 2011, among FMC Corporation, certain subsidiaries of FMC Corporation party thereto, the lenders and issuing banks party thereto, and Citibank, N.A., as Administrative Agent for such lenders.
|
|
|
|
12
|
|
Statements of Computation of Ratios of Earnings to Fixed Charges
|
|
|
|
15
|
|
Awareness Letter of KPMG LLP
|
|
|
|
31.1
|
|
Chief Executive Officer Certification
|
|
|
|
31.2
|
|
Chief Financial Officer Certification
|
|
|
|
32.1
|
|
CEO Certification of Quarterly Report
|
|
|
|
32.2
|
|
CFO Certification of Quarterly Report
|
|
|
|
95
|
|
Mine Safety Disclosures
|
|
|
|
101
|
|
Interactive Data File
|
The U.S. Borrower
FMC CORPORATION
By:
/s/ Thomas C. Deas, Jr.
Name: Thomas C. Deas, Jr.
Title: Vice President and Treasurer
|
|
|
The Euro Borrowers
FMC FINANCE B.V.
By:
/s/ Thomas C. Deas, Jr.
Name: Thomas C. Deas, Jr.
Title: Authorized Signatory, as Attorney-in-Fact
|
|
FMC CHEMICALS NETHERLANDS B.V.
By:
/s/ Thomas C. Deas, Jr.
Name: Thomas C. Deas, Jr.
Title: Authorized Signatory, as Attorney-in-Fact
|
|
FMC FORET, S.A.
By:
/s/ Thomas C. Deas, Jr.
Name: Thomas C. Deas, Jr.
Title: Authorized Signatory, as Attorney-in-Fact
|
|
FMC CHEMICALS GERMANY GMBH
By:
/s/ Thomas C. Deas, Jr.
Name: Thomas C. Deas, Jr.
Title: Authorized Signatory, as Attorney-in-Fact
|
|
SURETY INTERNATIONAL LTD.
By:
/s/ Thomas C. Deas, Jr.
Name: Thomas C. Deas, Jr.
Title: Authorized Signatory, as Attorney-in-Fact
|
|
CITIBANK, N.A., as a Lender and an Issuing Bank
By:
/s/ Shannon Sweeney
Name: Shannon Sweeney
Title: Vice President
|
BANK OF AMERICA, N.A., as a Lender and an Issuing Bank
By:
/s/ Darren Bielawski
Name: Darren Bielawski
Title: Assistant Vice President
|
THE BANK OF TOKYO-MITSUBISHI UFJ, LTD., as Lender
By:
/s/ George Stoecklein
Name: George Stoecklein
Title: Director
|
DNB Bank ASA, Grand Cayman Branch, as Lender
By:
/s/ Philip F. Kurpiewski
Name: Philip F. Kurpiewski
Title: Senior Vice President
|
|
|
By:
/s/ Bjorn Erik Hammerstad
Name: Bjorn Erik Hammerstad
Title: Senior Vice President
|
Sumitomo Mitsui Banking Corporation, as Lender
By:
/s/ James D. Weinstein
Name: James D. Weinstein
Title: Managing Director
|
BNP Paribas, as Lender
By:
/s/ Michael Hoffman
Name: Michael Hoffman
Title: Vice President
|
|
|
By:
/s/ Todd Grossnickle
Name: Todd Grossnickle
Title: Vice President
|
HSBC Bank USA, National Association, as Lender
By:
/s/ David A. Mandell
Name: David A. Mandell
Title: Managing Director
|
U.S. Bank, National Association, as Lender
By:
/s/ Robert C. Mayer, Jr.
Name: Robert C. Mayer, Jr.
Title: Vice President
|
TD Bank, N.A., as Lender
By:
/s/ Bernadette Collins
Name: Bernadette Collins
Title: Senior Vice President
|
CoBank, ACB, as Lender
By:
/s/ Alan Schuler
Name: Alan Schuler
Title: Vice President
|
Citizens Bank of Pennsylvania, as Lender
By:
/s/ Leslie D. Broderick
Name: Leslie D. Broderick
Title: Senior Vice President
|
LLOYDS TSB BANK PLC, as Lender
By:
/s/ Karen Weich
Name: Karen Weich
Title: Vice President - W011
|
|
|
By:
/s/ Dennis McClellan
Name: Dennis McClellan
Title: Vice President - M040
|
|
Wells Fargo Bank, N.A., as Lender
By:
/s/ James Travagline
Name: James Travagline
Title: Director
|
JPMORGAN CHASE BANK, N.A., as Lender
By:
/s/ James A. Knight
Name: James A. Knight
Title: Vice President
|
Branch Banking and Trust Company, as Lender
By:
/s/ Glenn A. Page
Name: Glenn A. Page
Title: Senior Vice President
|
KBC Bank, N.V. – New York Branch as Lender
By:
/s/ Sheila Bermejo
Name: Sheila Bermejo
Title: Vice President
|
|
|
By:
/s/ Thomas R. Lalli
Name: Thomas R. Lalli
Title: Managing Director
|
|
THE BANK OF NEW YORK MELLON, as Lender
By:
/s/ William M. Feathers
Name: William M. Feathers
Title: Vice President
|
Australia and New Zealand Banking Group Limited, as Lender
By:
/s/ Robert Grillo
Name: Robert Grillo
Title: Director
|
Bank of China, New York Branch, as Lender
By:
/s/ Haifeng Xu
Name: Haifeng Xu
Title: Executive Vice President
|
(in Millions, Except Ratios)
|
Nine Months Ended September 30
|
||||||
2013
|
|
2012
|
|||||
Earnings:
|
|
|
|
||||
Income from continuing operations before income taxes
|
$
|
447.5
|
|
|
$
|
467.4
|
|
Equity in (earnings) loss of affiliates
|
0.5
|
|
|
0.3
|
|
||
Interest expense and amortization of debt discount, fees and expenses
|
31.4
|
|
|
30.3
|
|
||
Amortization of capitalized interest
|
3.3
|
|
|
3.1
|
|
||
Interest included in rental expense
|
1.8
|
|
|
3.7
|
|
||
Total earnings
|
$
|
484.5
|
|
|
$
|
504.8
|
|
Fixed charges:
|
|
|
|
||||
Interest expense and amortization of debt discount, fees and expenses
|
$
|
31.4
|
|
|
$
|
30.3
|
|
Interest capitalized as part of fixed assets
|
4.4
|
|
|
5.6
|
|
||
Interest included in rental expense
|
1.8
|
|
|
3.7
|
|
||
Total fixed charges
|
$
|
37.6
|
|
|
$
|
39.6
|
|
Ratio of earnings to fixed charges (1)
|
12.9
|
|
|
12.7
|
|
(1)
|
In calculating this ratio, earnings consist of income (loss) from continuing operations before income taxes plus interest expense, net, amortization expense related to debt discounts, fees and expenses, amortization of capitalized interest, interest included in rental expenses (assumed to be one-third of rent) and Equity in (earnings) loss of affiliates. Fixed charges consist of interest expense, amortization of debt discounts, fees and expenses, interest capitalized as part of fixed assets and interest included in rental expenses.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of FMC Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonable likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Pierre R. Brondeau
|
|
Pierre R. Brondeau
|
President and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of FMC Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonable likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Paul W. Graves
|
|
Paul W. Graves
|
Executive Vice President and
|
Chief Financial Officer
|
(1)
|
the Quarterly Report on Form 10-Q of the Company for the quarter ended
September 30, 2013
(the “Report”) fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Pierre R. Brondeau
|
Pierre R. Brondeau
|
President and Chief Executive Officer
|
(1)
|
the Quarterly Report on Form 10-Q of the Company for the quarter ended
September 30, 2013
(the “Report”) fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Paul W. Graves
|
Paul W. Graves
|
Executive Vice President and
|
Chief Financial Officer
|
(1)
|
For each coal or other mine, of which the issuer or a subsidiary of the issuer is an operator:
|
|
|
(A)
|
|
(B)
|
|
(C)
|
|
(D)
|
|
(E)
|
|
(F)
|
|
(G)
|
|
(H)
|
|||||||
Operation
Name
|
|
Section
104
|
|
Section
104(b)
|
|
Section
104(d)
|
|
Section
110(b)(2)
|
|
Section
107(a)
|
|
Proposed
Assessments*
|
|
Fatalities
|
|
Pending
Legal
Action
|
|||||||
Westvaco
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Not Assessed
|
|
—
|
|
|
2
|
|
*
|
Assessments are generally delayed up to 60 days after the close of the inspection.
|
(A)
|
The total number of violations of mandatory health or safety standards that could significantly and substantially contribute to the cause and effect of a coal or other mine safety and health hazard under section 104 of the Mine Act for which the operator received a citation from MSHA.
|
(B)
|
The total number of orders issued under section 104(b) of the Mine Act.
|
(C)
|
The total number of citations and orders for unwarrantable failure of the operator to comply with mandatory health or safety standards under section 104(d) of the Mine Act.
|
(D)
|
The total number of flagrant violations under section 110(b)(2) of the Mine Act.
|
(E)
|
The total number of imminent danger orders issued under section 107(a) of the Mine Act.
|
(F)
|
The total dollar value of proposed assessments from the MSHA under the Mine Act.
|
(G)
|
The total number of mining related fatalities.
|
(H)
|
Any pending legal action before the Federal Mine Safety and Health Review Commission involving such coal or other mines.
|
a.
|
All cases included in the number listed were pending before the Office of Administrative Law Judges of the Federal Mine Safety and Health Review Commission on September 30, 2013.
|
(2)
|
A list of such coal or other mines, of which the issuer or a subsidiary of the issuer is an operator, that received written notice from MSHA of (A) a pattern of violations of mandatory health or safety standards that are of such nature as could have significantly and substantially contributed to the cause and effect of coal or other mine health and safety hazards under section 104(e) of the Mine Act, or (B) the potential to have such a pattern.
|
(3)
|
Any pending legal action before the Federal Mine Safety and Health Review Commission involving such coal or other mine.
|