x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
|
94-0479804
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
2929 Walnut Street
Philadelphia, Pennsylvania
|
|
19104
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Class
|
|
Outstanding at September 30, 2017
|
Common Stock, par value $0.10 per share
|
|
134,261,782
|
|
Page
No.
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
(in Millions, Except Per Share Data)
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
Revenue
|
$
|
646.2
|
|
|
$
|
628.8
|
|
|
$
|
1,899.0
|
|
|
$
|
1,850.5
|
|
Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
Costs of sales and services
|
380.3
|
|
|
414.2
|
|
|
1,182.5
|
|
|
1,184.5
|
|
||||
Gross margin
|
265.9
|
|
|
214.6
|
|
|
716.5
|
|
|
666.0
|
|
||||
Selling, general and administrative expenses
|
150.9
|
|
|
99.9
|
|
|
387.0
|
|
|
320.6
|
|
||||
Research and development expenses
|
30.2
|
|
|
30.6
|
|
|
90.4
|
|
|
98.0
|
|
||||
Restructuring and other charges (income)
|
7.1
|
|
|
14.1
|
|
|
22.3
|
|
|
32.7
|
|
||||
Total costs and expenses
|
568.5
|
|
|
558.8
|
|
|
1,682.2
|
|
|
1,635.8
|
|
||||
Income from continuing operations before equity in (earnings) loss of affiliates, interest expense, net and income taxes
|
77.7
|
|
|
70.0
|
|
|
216.8
|
|
|
214.7
|
|
||||
Equity in (earnings) loss of affiliates
|
—
|
|
|
(0.4
|
)
|
|
(0.2
|
)
|
|
(0.4
|
)
|
||||
Interest expense, net
|
18.4
|
|
|
15.4
|
|
|
51.3
|
|
|
46.4
|
|
||||
Income (loss) from continuing operations before income taxes
|
59.3
|
|
|
55.0
|
|
|
165.7
|
|
|
168.7
|
|
||||
Provision (benefit) for income taxes
|
(11.6
|
)
|
|
6.5
|
|
|
1.1
|
|
|
47.4
|
|
||||
Income (loss) from continuing operations
|
70.9
|
|
|
48.5
|
|
|
164.6
|
|
|
121.3
|
|
||||
Discontinued operations, net of income taxes
|
(15.1
|
)
|
|
31.1
|
|
|
(157.3
|
)
|
|
74.0
|
|
||||
Net income (loss)
|
55.8
|
|
|
79.6
|
|
|
7.3
|
|
|
195.3
|
|
||||
Less: Net income (loss) attributable to noncontrolling interests
|
0.6
|
|
|
(0.1
|
)
|
|
1.6
|
|
|
2.1
|
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
55.2
|
|
|
$
|
79.7
|
|
|
$
|
5.7
|
|
|
$
|
193.2
|
|
Amounts attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations, net of income taxes
|
$
|
70.4
|
|
|
$
|
48.9
|
|
|
$
|
163.1
|
|
|
$
|
119.5
|
|
Discontinued operations, net of income taxes
|
(15.2
|
)
|
|
30.8
|
|
|
(157.4
|
)
|
|
73.7
|
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
55.2
|
|
|
$
|
79.7
|
|
|
$
|
5.7
|
|
|
$
|
193.2
|
|
Basic earnings (loss) per common share attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.52
|
|
|
$
|
0.36
|
|
|
$
|
1.21
|
|
|
$
|
0.89
|
|
Discontinued operations
|
(0.11
|
)
|
|
0.23
|
|
|
(1.17
|
)
|
|
0.55
|
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
0.41
|
|
|
$
|
0.59
|
|
|
$
|
0.04
|
|
|
$
|
1.44
|
|
Diluted earnings (loss) per common share attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.52
|
|
|
$
|
0.36
|
|
|
$
|
1.20
|
|
|
$
|
0.89
|
|
Discontinued operations
|
(0.11
|
)
|
|
0.23
|
|
|
(1.16
|
)
|
|
0.55
|
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
0.41
|
|
|
$
|
0.59
|
|
|
$
|
0.04
|
|
|
$
|
1.44
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
(in Millions)
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
Net income (loss)
|
$
|
55.8
|
|
|
$
|
79.6
|
|
|
$
|
7.3
|
|
|
$
|
195.3
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency adjustments:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation gain (loss) arising during the period
|
$
|
45.6
|
|
|
$
|
18.1
|
|
|
$
|
162.2
|
|
|
$
|
50.3
|
|
Reclassification of foreign currency translation (gains) losses
|
17.0
|
|
|
—
|
|
|
17.0
|
|
|
—
|
|
||||
Total foreign currency translation adjustments
(1)
|
$
|
62.6
|
|
|
$
|
18.1
|
|
|
$
|
179.2
|
|
|
$
|
50.3
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Unrealized hedging gains (losses) and other, net of tax of $0.2 and ($2.6) for the three and nine months ended September 30, 2017 and ($0.3) and ($2.0) for the three and nine months ended September 30, 2016, respectively
|
$
|
(1.7
|
)
|
|
$
|
0.1
|
|
|
$
|
(3.2
|
)
|
|
$
|
0.9
|
|
Reclassification of deferred hedging (gains) losses and other, included in net income, net of tax of $1.0 and $0.9 for the three and nine months ended September 30, 2017 and $1.2 and $3.3 for the three and nine months ended September 30, 2016, respectively
(3)
|
1.5
|
|
|
2.2
|
|
|
1.3
|
|
|
6.2
|
|
||||
Total derivative instruments, net of tax of $1.2 and ($1.7) for the three and nine months ended September 30, 2017 and $0.9 and $1.3 for the three and nine months ended September 30, 2016, respectively
|
$
|
(0.2
|
)
|
|
$
|
2.3
|
|
|
$
|
(1.9
|
)
|
|
$
|
7.1
|
|
|
|
|
|
|
|
|
|
||||||||
Pension and other postretirement benefits:
|
|
|
|
|
|
|
|
||||||||
Unrealized actuarial gains (losses) and prior service (costs) credits, net of tax of ($0.1) and $2.7 for the three and nine months ended September 30, 2017 and zero for the three and nine months ended September 30, 2016, respectively
(2)
|
$
|
(1.3
|
)
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
Reclassification of net actuarial and other (gain) loss and amortization of prior service costs, included in net income, net of tax of $1.7 and $5.7 for the three and nine months ended September 30, 2017 and $4.7 and $12.0 for the three and nine months ended September 30, 2016, respectively
(3)
|
3.2
|
|
|
4.7
|
|
|
11.0
|
|
|
18.1
|
|
||||
Total pension and other postretirement benefits, net of tax of $1.6 and $8.4 for the three and nine months ended September 30, 2017 and $4.7 and $12.0 for the three and nine months ended September 30, 2016, respectively
|
$
|
1.9
|
|
|
$
|
4.7
|
|
|
$
|
12.3
|
|
|
$
|
18.1
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss), net of tax
|
$
|
64.3
|
|
|
$
|
25.1
|
|
|
$
|
189.6
|
|
|
$
|
75.5
|
|
Comprehensive income (loss)
|
120.1
|
|
|
104.7
|
|
|
196.9
|
|
|
270.8
|
|
||||
Less: Comprehensive income (loss) attributable to the noncontrolling interest
|
0.1
|
|
|
(0.5
|
)
|
|
1.4
|
|
|
1.7
|
|
||||
Comprehensive income (loss) attributable to FMC stockholders
|
$
|
120.0
|
|
|
$
|
105.2
|
|
|
$
|
195.5
|
|
|
$
|
269.1
|
|
(1)
|
Income taxes are not provided on the equity in undistributed earnings of our foreign subsidiaries or affiliates since it is our intention that such earnings will remain invested in those affiliates indefinitely, however, see Note 15 regarding the impact from the sale of our discontinued FMC Health and Nutrition segment on certain of these foreign subsidiaries. The amount for
2017
includes reclassification to net income due to the divestiture of our Omega-3 business. See Note 10 for more information. In accordance with accounting guidance, this amount was previously factored into the lower of cost or fair value test associated with the
2017
Omega-3 asset held for sale write-down charges.
|
(2)
|
At December 31 of each year, we remeasure our pension and postretirement plan obligations at which time we record any actuarial gains (losses) and prior service (costs) credits to other comprehensive income. The interim adjustments noted above typically reflect the foreign currency translation impacts from the unrealized actuarial gains (losses) and prior service (costs) credits related to our foreign pension and postretirement plans. During the
nine
months ended
September 30, 2017
due to the announced plans to divest of FMC Health and Nutrition business, we triggered a curtailment of our U.S. pension plans. As a result, we revalued our pension plans which resulted in adjustments to comprehensive income. See Note 14 for more information.
|
(3)
|
For more detail on the components of these reclassifications and the affected line item in the condensed consolidated statements of income (loss) see Note 13.
|
(in Millions, Except Share and Par Value Data)
|
September 30, 2017
|
|
December 31, 2016
|
||||
ASSETS
|
(unaudited)
|
||||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
93.8
|
|
|
$
|
64.2
|
|
Trade receivables, net of allowance of $21.5 in 2017 and $17.6 in 2016
|
1,457.6
|
|
|
1,692.5
|
|
||
Inventories
|
614.8
|
|
|
478.9
|
|
||
Prepaid and other current assets
|
280.7
|
|
|
232.1
|
|
||
Current assets of discontinued operations held for sale
|
1,127.3
|
|
|
381.5
|
|
||
Total current assets
|
$
|
3,574.2
|
|
|
$
|
2,849.2
|
|
Investments
|
1.4
|
|
|
1.0
|
|
||
Property, plant and equipment, net
|
547.0
|
|
|
538.1
|
|
||
Goodwill
|
500.3
|
|
|
498.7
|
|
||
Other intangibles, net
|
776.6
|
|
|
719.9
|
|
||
Other assets including long-term receivables, net
|
418.5
|
|
|
454.7
|
|
||
Deferred income taxes
|
238.8
|
|
|
242.1
|
|
||
Noncurrent assets of discontinued operations held for sale
|
—
|
|
|
835.6
|
|
||
Total assets
|
$
|
6,056.8
|
|
|
$
|
6,139.3
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Short-term debt and current portion of long-term debt
|
$
|
214.2
|
|
|
$
|
94.2
|
|
Accounts payable, trade and other
|
437.7
|
|
|
317.4
|
|
||
Advance payments from customers
|
6.4
|
|
|
239.8
|
|
||
Accrued and other liabilities
|
288.2
|
|
|
303.3
|
|
||
Accrued payroll
|
55.3
|
|
|
55.2
|
|
||
Accrued customer rebates
|
376.3
|
|
|
246.7
|
|
||
Guarantees of vendor financing
|
57.9
|
|
|
104.5
|
|
||
Accrued pension and other postretirement benefits, current
|
7.1
|
|
|
7.1
|
|
||
Income taxes
|
40.7
|
|
|
11.0
|
|
||
Current liabilities of discontinued operations held for sale
|
146.8
|
|
|
59.0
|
|
||
Total current liabilities
|
$
|
1,630.6
|
|
|
$
|
1,438.2
|
|
Long-term debt, less current portion
|
1,492.9
|
|
|
1,798.8
|
|
||
Accrued pension and other postretirement benefits, long-term
|
58.5
|
|
|
137.3
|
|
||
Environmental liabilities, continuing and discontinued
|
305.1
|
|
|
306.4
|
|
||
Deferred income taxes
|
159.6
|
|
|
130.4
|
|
||
Other long-term liabilities
|
274.9
|
|
|
267.5
|
|
||
Long-term liabilities of discontinued operations held for sale
|
—
|
|
|
67.7
|
|
||
Commitments and contingent liabilities (Note 17)
|
|
|
|
|
|||
Equity
|
|
|
|
||||
Preferred stock, no par value, authorized 5,000,000 shares; no shares issued in 2017 or 2016
|
—
|
|
|
—
|
|
||
Common stock, $0.10 par value, authorized 260,000,000 shares; 185,983,792 issued shares in 2017 and 2016
|
18.6
|
|
|
18.6
|
|
||
Capital in excess of par value of common stock
|
445.5
|
|
|
418.6
|
|
||
Retained earnings
|
3,444.6
|
|
|
3,505.5
|
|
||
Accumulated other comprehensive income (loss)
|
(288.6
|
)
|
|
(478.4
|
)
|
||
Treasury stock, common, at cost - 2017: 51,722,010 shares, 2016: 52,293,686 shares
|
(1,499.8
|
)
|
|
(1,506.6
|
)
|
||
Total FMC stockholders’ equity
|
$
|
2,120.3
|
|
|
$
|
1,957.7
|
|
Noncontrolling interests
|
14.9
|
|
|
35.3
|
|
||
Total equity
|
$
|
2,135.2
|
|
|
$
|
1,993.0
|
|
Total liabilities and equity
|
$
|
6,056.8
|
|
|
$
|
6,139.3
|
|
|
Nine Months Ended September 30
|
||||||
2017
|
|
2016
|
|||||
(in Millions)
|
(unaudited)
|
||||||
Cash provided (required) by operating activities of continuing operations:
|
|
|
|
||||
Net income (loss)
|
$
|
7.3
|
|
|
$
|
195.3
|
|
Discontinued operations
|
157.3
|
|
|
(74.0
|
)
|
||
Income (loss) from continuing operations
|
$
|
164.6
|
|
|
$
|
121.3
|
|
Adjustments from income from continuing operations to cash provided (required) by operating activities of continuing operations:
|
|
|
|
||||
Depreciation and amortization
|
71.2
|
|
|
75.2
|
|
||
Equity in (earnings) loss of affiliates
|
(0.2
|
)
|
|
(0.4
|
)
|
||
Restructuring and other charges (income)
|
22.3
|
|
|
32.7
|
|
||
Deferred income taxes
|
4.6
|
|
|
6.5
|
|
||
Pension and other postretirement benefits
|
(6.3
|
)
|
|
9.1
|
|
||
Share-based compensation
|
16.3
|
|
|
15.6
|
|
||
Excess tax benefits from share-based compensation
|
—
|
|
|
(0.5
|
)
|
||
Changes in operating assets and liabilities, net of effect of acquisitions and divestitures:
|
|
|
|
||||
Trade receivables, net
|
286.8
|
|
|
245.6
|
|
||
Guarantees of vendor financing
|
(48.5
|
)
|
|
14.0
|
|
||
Inventories
|
(108.1
|
)
|
|
(36.2
|
)
|
||
Accounts payable, trade and other
|
104.6
|
|
|
(20.7
|
)
|
||
Advance payments from customers
|
(233.6
|
)
|
|
(244.9
|
)
|
||
Accrued customer rebates
|
123.6
|
|
|
160.2
|
|
||
Income taxes
|
(4.3
|
)
|
|
(10.1
|
)
|
||
Pension and other postretirement benefit contributions
|
(51.1
|
)
|
|
(40.7
|
)
|
||
Environmental spending, continuing, net of recoveries
|
(11.5
|
)
|
|
(19.8
|
)
|
||
Restructuring and other spending
|
(4.2
|
)
|
|
(11.5
|
)
|
||
Acquisition-related charges
|
(35.2
|
)
|
|
(16.8
|
)
|
||
Change in other operating assets and liabilities, net
(1)
|
(18.5
|
)
|
|
(12.1
|
)
|
||
Cash provided (required) by operating activities of continuing operations
|
$
|
272.5
|
|
|
$
|
266.5
|
|
Cash provided (required) by operating activities of discontinued operations:
|
|
|
|
||||
Environmental spending, discontinued, net of recoveries
|
(19.2
|
)
|
|
(13.2
|
)
|
||
Other discontinued spending
|
(22.4
|
)
|
|
(14.6
|
)
|
||
Operating activities of discontinued operations, net of divestiture costs
|
88.6
|
|
|
149.4
|
|
||
Cash provided (required) by operating activities of discontinued operations
|
$
|
47.0
|
|
|
$
|
121.6
|
|
(1)
|
Changes in all periods primarily represent timing of payments associated with all other operating assets and liabilities.
|
|
Nine Months Ended September 30
|
||||||
2017
|
|
2016
|
|||||
(in Millions)
|
(unaudited)
|
||||||
Cash provided (required) by investing activities of continuing operations:
|
|
|
|
||||
Capital expenditures
|
$
|
(37.3
|
)
|
|
$
|
(75.2
|
)
|
Proceeds from disposal of property, plant and equipment
|
1.6
|
|
|
1.9
|
|
||
Other investing activities
|
(34.3
|
)
|
|
(1.6
|
)
|
||
Cash provided (required) by investing activities of continuing operations
|
$
|
(70.0
|
)
|
|
$
|
(74.9
|
)
|
Cash provided (required) by investing activities of discontinued operations:
|
|
|
|
||||
Proceeds from divestitures
|
38.0
|
|
|
—
|
|
||
Other discontinued investing activities
|
(17.8
|
)
|
|
(22.3
|
)
|
||
Cash provided (required) by investing activities of discontinued operations
|
$
|
20.2
|
|
|
$
|
(22.3
|
)
|
Cash provided (required) by financing activities of continuing operations:
|
|
|
|
||||
Increase (decrease) in short-term debt
|
14.1
|
|
|
(50.4
|
)
|
||
Repayments of long-term debt
|
(301.9
|
)
|
|
(126.3
|
)
|
||
Financing fees
|
(11.0
|
)
|
|
(0.7
|
)
|
||
Proceeds from borrowings of long-term debt
|
103.3
|
|
|
2.1
|
|
||
Issuances of common stock, net
|
20.1
|
|
|
2.4
|
|
||
Excess tax benefits from share-based compensation
|
—
|
|
|
0.5
|
|
||
Transactions with noncontrolling interests
|
(0.5
|
)
|
|
—
|
|
||
Dividends paid
(2)
|
(66.6
|
)
|
|
(66.4
|
)
|
||
Other repurchases of common stock
|
(1.8
|
)
|
|
(1.6
|
)
|
||
Cash provided (required) by financing activities of continuing operations
|
$
|
(244.3
|
)
|
|
$
|
(240.4
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
4.2
|
|
|
1.6
|
|
||
Increase (decrease) in cash and cash equivalents
|
29.6
|
|
|
52.1
|
|
||
Cash and cash equivalents, beginning of period
|
64.2
|
|
|
78.6
|
|
||
Cash and cash equivalents, end of period
|
$
|
93.8
|
|
|
$
|
130.7
|
|
(2)
|
See Note 13 regarding quarterly cash dividend.
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Acquisition-related charges -
DuPont
|
|
|
|
|
|
|
|
||||||||
Legal and professional fees
(1)
|
$
|
48.8
|
|
|
$
|
—
|
|
|
$
|
78.7
|
|
|
$
|
—
|
|
Acquisition-related charges -
Cheminova
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Legal and professional fees
(1)
|
—
|
|
|
4.4
|
|
|
—
|
|
|
16.8
|
|
||||
Total acquisition-related charges
(3)
|
$
|
48.8
|
|
|
$
|
4.4
|
|
|
$
|
78.7
|
|
|
$
|
16.8
|
|
|
|
|
|
|
|
|
|
||||||||
Restructuring charges and asset disposals
|
|
|
|
|
|
|
|
|
|
||||||
Cheminova restructuring
|
$
|
—
|
|
|
$
|
5.8
|
|
|
$
|
—
|
|
|
$
|
14.7
|
|
Total Cheminova restructuring charges
(3) (4)
|
$
|
—
|
|
|
$
|
5.8
|
|
|
$
|
—
|
|
|
$
|
14.7
|
|
(1)
|
Represents transaction costs, costs for transitional employees, other acquired employee related costs and integration-related legal and professional third-party fees. These charges are recorded as a component of “Selling, general and administrative expense" on the condensed consolidated statements of income (loss).
|
(2)
|
For more information on the acquisition-related charges for Cheminova, refer to Note 3 to the consolidated financial statements included within our 2016 Form 10-K.
|
(3)
|
Acquisition-related charges and restructuring charges to integrate Cheminova with FMC Agricultural Solutions were completed at the end of 2016.
|
(4)
|
See Note 8 for more information. These charges are recorded as a component of “Restructuring and other charges (income)” on the condensed consolidated statements of income (loss).
|
(in Millions)
|
FMC Agricultural
Solutions
|
|
FMC Lithium
|
|
Total
|
||||||
Balance, December 31, 2016
|
$
|
498.7
|
|
|
$
|
—
|
|
|
$
|
498.7
|
|
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Foreign currency adjustments
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||
Balance, September 30, 2017
|
$
|
500.3
|
|
|
$
|
—
|
|
|
$
|
500.3
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
(in Millions)
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Intangible assets subject to amortization (finite-lived)
|
|||||||||||||||||||||||
Customer relationships
|
$
|
394.2
|
|
|
$
|
(61.5
|
)
|
|
$
|
332.7
|
|
|
$
|
356.9
|
|
|
$
|
(43.7
|
)
|
|
$
|
313.2
|
|
Patents
|
2.5
|
|
|
(0.9
|
)
|
|
1.6
|
|
|
2.2
|
|
|
(0.4
|
)
|
|
1.8
|
|
||||||
Brands
(1)
|
15.4
|
|
|
(5.9
|
)
|
|
9.5
|
|
|
13.6
|
|
|
(4.7
|
)
|
|
8.9
|
|
||||||
Purchased and licensed technologies
|
57.0
|
|
|
(28.1
|
)
|
|
28.9
|
|
|
60.3
|
|
|
(30.1
|
)
|
|
30.2
|
|
||||||
Other intangibles
|
2.9
|
|
|
(2.0
|
)
|
|
0.9
|
|
|
2.9
|
|
|
(1.9
|
)
|
|
1.0
|
|
||||||
|
$
|
472.0
|
|
|
$
|
(98.4
|
)
|
|
$
|
373.6
|
|
|
$
|
435.9
|
|
|
$
|
(80.8
|
)
|
|
$
|
355.1
|
|
(2)
|
The majority of the Brands intangible asset in the table above relates to our proprietary brand portfolio for which the fair value was substantially in excess of the carrying value. During the third quarter of 2017, we recorded a
$1.3 million
impairment charge in our generic brand portfolio which is part of the FMC Agricultural Solutions segment. The carrying value of the generic portfolio subsequent to the charge was approximately
$4.3 million
.
|
(3)
|
During the third quarter of 2017, we identified a project within the in-process research & development that was terminated. As a result, we wrote down the carrying value of the in-process research & development by
$0.9 million
.
|
(in Millions)
|
Finite-lived
|
|
Indefinite-lived
|
||||
FMC Agricultural Solutions
|
$
|
372.6
|
|
|
$
|
403.0
|
|
FMC Lithium
|
1.0
|
|
|
—
|
|
||
Total
|
$
|
373.6
|
|
|
$
|
403.0
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Amortization expense
|
$
|
5.6
|
|
|
$
|
6.4
|
|
|
$
|
15.9
|
|
|
$
|
18.4
|
|
(in Millions)
|
|
||
Balance, December 31, 2015
|
$
|
13.9
|
|
Additions - charged to expense
|
9.8
|
|
|
Transfer from (to) allowance for credit losses (see below)
|
(7.8
|
)
|
|
Net recoveries and write-offs
|
1.7
|
|
|
Balance, December 31, 2016
|
$
|
17.6
|
|
Additions - charged to expense
|
5.6
|
|
|
Transfer from (to) allowance for credit losses (see below)
|
(4.0
|
)
|
|
Net recoveries, write-offs and other
|
2.3
|
|
|
Balance, September 30, 2017
|
$
|
21.5
|
|
(
in Millions
)
|
|
||
Balance, December 31, 2015
|
$
|
29.2
|
|
Additions - charged to expense
|
12.1
|
|
|
Transfer from (to) allowance for doubtful accounts (see above)
|
7.8
|
|
|
Net recoveries and write-offs
|
—
|
|
|
Balance, December 31, 2016
|
$
|
49.1
|
|
Additions - charged to expense
|
9.8
|
|
|
Transfer from (to) allowance for doubtful accounts (see above)
|
4.0
|
|
|
Net recoveries, write-offs and other
|
(1.6
|
)
|
|
Balance, September 30, 2017
|
$
|
61.3
|
|
(in Millions)
|
September 30, 2017
|
|
December 31, 2016
|
||||
Finished goods
|
$
|
272.5
|
|
|
$
|
220.1
|
|
Work in process
|
247.0
|
|
|
219.3
|
|
||
Raw materials, supplies and other
|
222.5
|
|
|
166.7
|
|
||
First-in, first-out inventory
|
$
|
742.0
|
|
|
$
|
606.1
|
|
Less: Excess of first-in, first-out cost over last-in, first-out cost
|
(127.2
|
)
|
|
(127.2
|
)
|
||
Net inventories
|
$
|
614.8
|
|
|
$
|
478.9
|
|
(in Millions)
|
September 30, 2017
|
|
December 31, 2016
|
||||
Property, plant and equipment
|
$
|
978.2
|
|
|
$
|
921.6
|
|
Accumulated depreciation
|
(431.2
|
)
|
|
(383.5
|
)
|
||
Property, plant and equipment, net
|
$
|
547.0
|
|
|
$
|
538.1
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Restructuring charges and asset disposals
|
$
|
4.4
|
|
|
$
|
5.8
|
|
|
$
|
7.1
|
|
|
$
|
14.7
|
|
Other charges (income), net
|
2.7
|
|
|
8.3
|
|
|
15.2
|
|
|
18.0
|
|
||||
Total restructuring and other charges (income)
|
$
|
7.1
|
|
|
$
|
14.1
|
|
|
$
|
22.3
|
|
|
$
|
32.7
|
|
|
Restructuring Charges
|
||||||||||||||
(in Millions)
|
Severance and Employee Benefits
(1)
|
|
Other Charges (Income)
(2)
|
|
Asset Disposal Charges
(2)
|
|
Total
|
||||||||
Other items
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.4
|
|
|
$
|
4.4
|
|
Three months ended September 30, 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.4
|
|
|
$
|
4.4
|
|
|
|
|
|
|
|
|
|
||||||||
Cheminova restructuring
|
$
|
3.0
|
|
|
$
|
—
|
|
|
$
|
2.8
|
|
|
$
|
5.8
|
|
Three months ended September 30, 2016
|
$
|
3.0
|
|
|
$
|
—
|
|
|
$
|
2.8
|
|
|
$
|
5.8
|
|
|
|
|
|
|
|
|
|
||||||||
Other items
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7.1
|
|
|
$
|
7.1
|
|
Nine months ended September 30, 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7.1
|
|
|
$
|
7.1
|
|
|
|
|
|
|
|
|
|
||||||||
Cheminova Restructuring
|
$
|
8.1
|
|
|
$
|
1.3
|
|
|
$
|
5.3
|
|
|
$
|
14.7
|
|
Nine months ended September 30, 2016
|
$
|
8.1
|
|
|
$
|
1.3
|
|
|
$
|
5.3
|
|
|
$
|
14.7
|
|
(1)
|
Represents severance and employee benefit charges. Income represents adjustments to previously recorded severance and employee benefits.
|
(2)
|
Primarily represents accelerated depreciation and impairment charges on long-lived assets, which were or are to be abandoned. To the extent incurred the acceleration effect of re-estimating settlement dates and revised cost estimates associated with asset retirement obligations due to facility shutdowns are also included within the asset disposal charges.
|
(in Millions)
|
Balance at
12/31/16
(3)
|
Change in
reserves
(4)
|
Cash
payments
|
Other
|
Balance at
9/30/17
(3)
|
||||||||||
Cheminova restructuring
|
$
|
11.1
|
|
$
|
—
|
|
$
|
(4.1
|
)
|
$
|
(1.4
|
)
|
$
|
5.6
|
|
Other workforce related and facility shutdowns
(1)
|
1.4
|
|
—
|
|
(0.1
|
)
|
—
|
|
1.3
|
|
|||||
Restructuring activities related to discontinued operations
(2)
|
3.4
|
|
7.0
|
|
(10.0
|
)
|
—
|
|
0.4
|
|
|||||
Total
|
$
|
15.9
|
|
$
|
7.0
|
|
$
|
(14.2
|
)
|
$
|
(1.4
|
)
|
$
|
7.3
|
|
(1)
|
Primarily severance costs related to workforce reductions and facility shutdowns.
|
(2)
|
Cash spending associated with restructuring activities of discontinued operations is reported within "Other discontinued spending" on the condensed consolidated statements of cash flows.
|
(3)
|
Included in "Accrued and other liabilities" on the condensed consolidated balance sheets.
|
(4)
|
Primarily severance, exited lease, contract termination and other miscellaneous exit costs. Any accelerated depreciation and impairment charges noted above that impacted our property, plant and equipment balances or other long-term assets are not included in the above tables.
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Environmental charges, net
|
$
|
2.7
|
|
|
$
|
8.1
|
|
|
$
|
8.3
|
|
|
$
|
17.1
|
|
Argentina devaluation
|
—
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
||||
Other items, net
|
—
|
|
|
0.2
|
|
|
6.9
|
|
|
(3.3
|
)
|
||||
Other charges (income), net
|
$
|
2.7
|
|
|
$
|
8.3
|
|
|
$
|
15.2
|
|
|
$
|
18.0
|
|
(in Millions)
|
September 30, 2017
|
|
December 31, 2016
|
||||
Short-term foreign debt
(1)
|
$
|
100.1
|
|
|
$
|
85.5
|
|
Commercial paper
(2)
|
8.4
|
|
|
6.3
|
|
||
Total short-term debt
|
$
|
108.5
|
|
|
$
|
91.8
|
|
Current portion of long-term debt
|
105.7
|
|
|
2.4
|
|
||
Short-term debt and current portion of long-term debt
|
$
|
214.2
|
|
|
$
|
94.2
|
|
(1)
|
At
September 30, 2017
, the average interest rate on the borrowings was
8.4%
.
|
(2)
|
At
September 30, 2017
, the average effective interest rate on the borrowings was
1.5%
.
|
(in Millions)
|
September 30, 2017
|
|
|
|
|
||||||
Interest Rate Percentage
|
|
Maturity
Date
|
|
September 30, 2017
|
|
December 31, 2016
|
|||||
Pollution control and industrial revenue bonds (less unamortized discounts of $0.2 and $0.2, respectively)
|
1.1 - 6.5%
|
|
2021 - 2032
|
|
$
|
51.6
|
|
|
$
|
51.6
|
|
Senior notes (less unamortized discount of $1.2 and $1.4, respectively)
|
3.95 - 5.2%
|
|
2019 - 2024
|
|
998.8
|
|
|
998.6
|
|
||
2014 Term Loan Facility
|
2.5%
|
|
2020
|
|
450.0
|
|
|
750.0
|
|
||
2017 Term Loan Facility
|
2.5%
|
|
2022
|
|
—
|
|
|
—
|
|
||
Revolving Credit Facility
(1)
|
3.8%
|
|
2022
|
|
—
|
|
|
—
|
|
||
Foreign debt
|
0 - 10.8%
|
|
2018 - 2024
|
|
112.2
|
|
|
10.7
|
|
||
Debt issuance cost
|
|
|
|
|
(14.0
|
)
|
|
(9.7
|
)
|
||
Total long-term debt
|
|
|
|
|
$
|
1,598.6
|
|
|
$
|
1,801.2
|
|
Less: debt maturing within one year
|
|
|
|
|
105.7
|
|
|
2.4
|
|
||
Total long-term debt, less current portion
|
|
|
|
|
$
|
1,492.9
|
|
|
$
|
1,798.8
|
|
(1)
|
Letters of credit outstanding under our Revolving Credit Facility totaled
$136.1 million
and available funds under this facility were
$1,355.5 million
at
September 30, 2017
.
|
(in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Revenue
|
$
|
163.3
|
|
|
$
|
178.9
|
|
|
$
|
502.1
|
|
|
$
|
566.3
|
|
Costs of sales and services
|
101.7
|
|
|
114.0
|
|
|
309.0
|
|
|
370.1
|
|
||||
Income (loss) from discontinued operations before income taxes
(1)
|
33.0
|
|
|
40.2
|
|
|
108.2
|
|
|
117.0
|
|
||||
Provision for income taxes
(2)
|
22.7
|
|
|
6.1
|
|
|
62.9
|
|
|
28.1
|
|
||||
Total discontinued operations of FMC Health and Nutrition, net of income taxes, before divestiture related costs and adjustments
(3)
|
$
|
10.3
|
|
|
$
|
34.1
|
|
|
$
|
45.3
|
|
|
$
|
88.9
|
|
Divestiture related costs of discontinued operations of FMC Health and Nutrition, net of income taxes
|
(5.4
|
)
|
|
—
|
|
|
(14.9
|
)
|
|
—
|
|
||||
Adjustment to FMC Health and Nutrition Omega-3 net assets held for sale, net of income taxes
(4)
|
3.1
|
|
|
—
|
|
|
(147.8
|
)
|
|
—
|
|
||||
Discontinued operations of FMC Health and Nutrition, net of income taxes
|
8.0
|
|
|
34.1
|
|
|
(117.4
|
)
|
|
88.9
|
|
||||
Less: Discontinued operations of FMC Health and Nutrition attributable to noncontrolling interests
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
Discontinued operations of FMC Health and Nutrition, net of income taxes, attributable to FMC Stockholders
|
$
|
7.9
|
|
|
$
|
34.1
|
|
|
$
|
(117.5
|
)
|
|
$
|
88.9
|
|
(1)
|
For the
three
months ended
September 30, 2017
and
2016
, amounts include
$4.7 million
and
$4.9 million
of allocated interest expense and
$3.9 million
and
$0.3 million
of restructuring and other charges (income), respectively. For the
nine
months ended
September 30, 2017
and
2016
, amounts include
$15.1 million
and
$14.7 million
of allocated interest expense,
$7.0 million
and
$6.4 million
of restructuring and other charges (income), and
$3.9 million
and
zero
of a pension curtailment charge, respectively. See Note 14 for more information of the pension curtailment charge. Interest was allocated in accordance with relevant discontinued operations accounting guidance.
|
(2)
|
Includes the accrual of income taxes of
$3.0 million
and
$20.8 million
for the three and nine months ended September 30, 2017, respectively, associated with unremitted earnings of foreign FMC Health and Nutrition subsidiaries held for sale. Also includes incremental tax cost of
$14.7 million
for the three and nine months ended September 30, 2017 related to certain legal entity restructuring executed during the third quarter to facilitate the FMC Health and Nutrition divestiture.
|
(3)
|
In accordance with US GAAP, effective March 2017 we stopped amortizing and depreciating all assets classified as held for sale.
|
(4)
|
Represents the impairment charge for the nine months ended September 30, 2017 of approximately
$168 million
(
$148 million
, net of tax) associated with the disposal activities of the Omega-3 business to write down the carrying value to its fair value.
|
(in Millions)
|
September 30, 2017
|
|
December 31, 2016
|
||||
Assets
|
|
|
|
||||
Current assets of discontinued operations held for sale (primarily trade receivables and inventories)
|
$
|
362.6
|
|
|
$
|
381.5
|
|
Property, plant & equipment
(1)
|
412.2
|
|
|
464.0
|
|
||
Goodwill
(1)
|
302.8
|
|
|
278.8
|
|
||
Other intangibles, net
(1)
|
36.7
|
|
|
73.5
|
|
||
Other non-current assets
(1)
|
13.0
|
|
|
19.3
|
|
||
Total assets of discontinued operations held for sale
(2)
|
$
|
1,127.3
|
|
|
$
|
1,217.1
|
|
Liabilities
|
|
|
|
||||
Current liabilities of discontinued operations held for sale
|
(72.0
|
)
|
|
(59.0
|
)
|
||
Noncurrent liabilities of discontinued operations held for sale
(1)
|
(74.8
|
)
|
|
(67.7
|
)
|
||
Total liabilities of discontinued operations held for sale
(2)
|
(146.8
|
)
|
|
(126.7
|
)
|
||
Total net assets
|
$
|
980.5
|
|
|
$
|
1,090.4
|
|
(1)
|
Presented as "Noncurrent assets / Long-term liabilities of discontinued operations held for sale" on the condensed consolidated balance sheet as of December 31, 2016.
|
(2)
|
Presented as "Current assets / liabilities of discontinued operations held for sale" on the condensed consolidated balance sheet as of
September 30, 2017
.
|
(in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Adjustment for workers’ compensation, product liability, other postretirement benefits and other, net of income tax benefit (expense) of $0.2 and ($0.2) for the three and nine months ended September 30, 2017 and ($1.0) and ($0.8) for the three and nine months ended 2016, respectively
(1)
|
$
|
0.4
|
|
|
$
|
3.4
|
|
|
$
|
2.1
|
|
|
$
|
3.3
|
|
Provision for environmental liabilities, net of recoveries, net of income tax benefit (expense) of $9.9 and $14.4 for the three and nine months ended September 30, 2017 and $1.8 and $4.2 for the three and nine months ended 2016, respectively
(2)
|
(19.3
|
)
|
|
(3.4
|
)
|
|
(30.0
|
)
|
|
(8.3
|
)
|
||||
Provision for legal reserves and expenses, net of recoveries, net of income tax benefit (expense) of $2.2 and $6.4 for the three and nine months ended September 30, 2017 and $1.7 and $5.7 for the three and nine months ended 2016, respectively
|
(4.2
|
)
|
|
(3.0
|
)
|
|
(12.0
|
)
|
|
(9.9
|
)
|
||||
Discontinued operations of FMC Health and Nutrition, net of income tax benefit (expense) of ($21.0) and ($38.6) for the three and nine months ended September 30, 2017 and ($6.1) and ($28.1) for the three and nine months ended 2016, respectively
|
8.0
|
|
|
34.1
|
|
|
(117.4
|
)
|
|
88.9
|
|
||||
Discontinued operations, net of income taxes
|
$
|
(15.1
|
)
|
|
$
|
31.1
|
|
|
$
|
(157.3
|
)
|
|
$
|
74.0
|
|
(1)
|
See a roll forward of our restructuring reserves in Note 8.
|
(2)
|
See a roll forward of our environmental reserves as well as discussion on significant environmental issues that occurred during
2017
in Note 11.
|
(in Millions)
|
Gross
|
|
Recoveries
(3)
|
|
Net
|
||||||
Total environmental reserves at December 31, 2016
|
$
|
378.1
|
|
|
$
|
(11.4
|
)
|
|
$
|
366.7
|
|
Provision/(benefit)
|
53.1
|
|
|
—
|
|
|
53.1
|
|
|||
(Spending)/recoveries
|
(41.5
|
)
|
|
—
|
|
|
(41.5
|
)
|
|||
Foreign currency translation adjustments
|
5.6
|
|
|
—
|
|
|
5.6
|
|
|||
Net change
|
17.2
|
|
|
—
|
|
|
17.2
|
|
|||
Total environmental reserves at September 30, 2017
|
$
|
395.3
|
|
|
$
|
(11.4
|
)
|
|
$
|
383.9
|
|
|
|
|
|
|
|
||||||
Environmental reserves, current
(1)
|
80.0
|
|
|
(1.2
|
)
|
|
78.8
|
|
|||
Environmental reserves, long-term
(2)
|
315.3
|
|
|
(10.2
|
)
|
|
305.1
|
|
|||
Total environmental reserves at September 30, 2017
|
$
|
395.3
|
|
|
$
|
(11.4
|
)
|
|
$
|
383.9
|
|
(1)
|
These amounts are included within "Accrued and other liabilities" on the condensed consolidated balance sheets.
|
(2)
|
These amounts are included in "Environmental liabilities, continuing and discontinued" on the condensed consolidated balance sheets.
|
(3)
|
These recorded recoveries represent probable realization of claims against U.S. government agencies and are recorded as an offset to our environmental reserves in the condensed consolidated balance sheets.
|
(in Millions)
|
12/31/2016
|
|
Increase in Recoveries
|
|
Cash Received
|
|
9/30/2017
|
||||||
Environmental recoveries
|
$
|
27.2
|
|
|
0.4
|
|
|
(10.8
|
)
|
|
$
|
16.8
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Environmental provisions, net - recorded to liabilities
(1)
|
$
|
31.9
|
|
|
$
|
13.3
|
|
|
$
|
53.1
|
|
|
$
|
31.4
|
|
Environmental provisions, net - recorded to assets
(2)
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
(1.8
|
)
|
||||
Environmental provision, net
|
$
|
31.9
|
|
|
$
|
13.3
|
|
|
$
|
52.7
|
|
|
$
|
29.6
|
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
(3)
|
2.7
|
|
|
8.1
|
|
|
8.3
|
|
|
17.1
|
|
||||
Discontinued operations
(4)
|
29.2
|
|
|
5.2
|
|
|
44.4
|
|
|
12.5
|
|
||||
Environmental provision, net
|
$
|
31.9
|
|
|
$
|
13.3
|
|
|
$
|
52.7
|
|
|
$
|
29.6
|
|
(1)
|
See above roll forward of our total environmental reserves as presented on the condensed consolidated balance sheets.
|
(2)
|
See above roll forward of our total environmental recoveries as presented on the condensed consolidated balance sheets.
|
(3)
|
Recorded as a component of “Restructuring and other charges (income)” on the condensed consolidated statements of income (loss). See Note 8. Environmental obligations for continuing operations primarily represent obligations at shut down or abandoned facilities within businesses that do not meet the criteria for presentation as discontinued operations.
|
(4)
|
Recorded as a component of “Discontinued operations, net of income taxes" on the condensed consolidated statements of income (loss). See Note 10.
|
(in Millions, Except Share and Per Share Data)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Earnings (loss) attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations, net of income taxes
|
$
|
70.4
|
|
|
$
|
48.9
|
|
|
$
|
163.1
|
|
|
$
|
119.5
|
|
Discontinued operations, net of income taxes
|
(15.2
|
)
|
|
30.8
|
|
|
(157.4
|
)
|
|
73.7
|
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
55.2
|
|
|
$
|
79.7
|
|
|
$
|
5.7
|
|
|
$
|
193.2
|
|
Less: Distributed and undistributed earnings allocable to restricted award holders
|
(0.3
|
)
|
|
(0.1
|
)
|
|
(0.7
|
)
|
|
(0.3
|
)
|
||||
Net income (loss) allocable to common stockholders
|
$
|
54.9
|
|
|
$
|
79.6
|
|
|
$
|
5.0
|
|
|
$
|
192.9
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per common share attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.52
|
|
|
$
|
0.36
|
|
|
$
|
1.21
|
|
|
$
|
0.89
|
|
Discontinued operations
|
(0.11
|
)
|
|
0.23
|
|
|
(1.17
|
)
|
|
0.55
|
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
0.41
|
|
|
$
|
0.59
|
|
|
$
|
0.04
|
|
|
$
|
1.44
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings (loss) per common share attributable to FMC stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.52
|
|
|
$
|
0.36
|
|
|
$
|
1.20
|
|
|
$
|
0.89
|
|
Discontinued operations
|
(0.11
|
)
|
|
0.23
|
|
|
(1.16
|
)
|
|
0.55
|
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
0.41
|
|
|
$
|
0.59
|
|
|
$
|
0.04
|
|
|
$
|
1.44
|
|
|
|
|
|
|
|
|
|
||||||||
Shares (in thousands):
|
|
|
|
|
|
|
|
||||||||
Weighted average number of shares of common stock outstanding - Basic
|
134,371
|
|
|
133,973
|
|
|
134,184
|
|
|
133,890
|
|
||||
Weighted average additional shares assuming conversion of potential common shares
|
1,576
|
|
|
725
|
|
|
1,324
|
|
|
601
|
|
||||
Shares – diluted basis
|
135,947
|
|
|
134,698
|
|
|
135,508
|
|
|
134,491
|
|
(in Millions, Except Per Share Data)
|
FMC
Stockholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
||||||
Balance at December 31, 2016
|
$
|
1,957.7
|
|
|
$
|
35.3
|
|
|
$
|
1,993.0
|
|
Net income (loss)
|
5.7
|
|
|
1.6
|
|
|
7.3
|
|
|||
Stock compensation plans
|
36.3
|
|
|
—
|
|
|
36.3
|
|
|||
Net pension and other benefit actuarial gains (losses) and prior service costs, net of income tax
(1)
|
12.3
|
|
|
—
|
|
|
12.3
|
|
|||
Net hedging gains (losses) and other, net of income tax
(1)
|
(1.9
|
)
|
|
—
|
|
|
(1.9
|
)
|
|||
Foreign currency translation adjustments
(1)
|
179.4
|
|
|
(0.2
|
)
|
|
179.2
|
|
|||
Dividends ($0.165 per share)
|
(66.6
|
)
|
|
—
|
|
|
(66.6
|
)
|
|||
Repurchases of common stock
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
|||
Transactions with noncontrolling interests
(2)
|
(0.8
|
)
|
|
(21.8
|
)
|
|
(22.6
|
)
|
|||
Balance at September 30, 2017
|
$
|
2,120.3
|
|
|
$
|
14.9
|
|
|
$
|
2,135.2
|
|
(1)
|
See condensed consolidated statements of comprehensive income (loss).
|
(2)
|
During the first quarter 2017, we terminated our interest in a variable interest entity. See Note 8 for more information.
|
(in Millions)
|
Foreign currency adjustments
|
|
Derivative Instruments
(1)
|
|
Pension and other postretirement benefits
(2)
|
|
Total
|
||||||||
Accumulated other comprehensive income (loss), net of tax at December 31, 2016
|
$
|
(194.0
|
)
|
|
$
|
7.1
|
|
|
$
|
(291.5
|
)
|
|
$
|
(478.4
|
)
|
2017 Activity
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss) before reclassifications
(3)
|
162.4
|
|
|
(3.2
|
)
|
|
1.3
|
|
|
160.5
|
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
17.0
|
|
|
1.3
|
|
|
11.0
|
|
|
29.3
|
|
||||
Accumulated other comprehensive income (loss), net of tax at September 30, 2017
|
$
|
(14.6
|
)
|
|
$
|
5.2
|
|
|
$
|
(279.2
|
)
|
|
$
|
(288.6
|
)
|
(in Millions)
|
Foreign currency adjustments
|
|
Derivative Instruments
(1)
|
|
Pension and other postretirement benefits
(2)
|
|
Total
|
||||||||
Accumulated other comprehensive income (loss), net of tax at December 31, 2015
|
$
|
(147.3
|
)
|
|
$
|
(6.2
|
)
|
|
$
|
(303.8
|
)
|
|
$
|
(457.3
|
)
|
2016 Activity
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss) before reclassifications
(3)
|
50.7
|
|
|
0.9
|
|
|
—
|
|
|
51.6
|
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
6.1
|
|
|
18.1
|
|
|
24.2
|
|
||||
Accumulated other comprehensive income (loss), net of tax at September 30, 2016
|
$
|
(96.6
|
)
|
|
$
|
0.8
|
|
|
$
|
(285.7
|
)
|
|
$
|
(381.5
|
)
|
Details about Accumulated Other Comprehensive Income Components
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
(1)
|
|
Affected Line Item in the Condensed Consolidated Statements of Income (Loss)
|
||||||||||||||
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
|
|
||||||||||||
(in Millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
||||||||
Foreign currency adjustments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Divestiture of Omega-3 business
(2)
|
|
$
|
(17.0
|
)
|
|
$
|
—
|
|
|
$
|
(17.0
|
)
|
|
$
|
—
|
|
|
Discontinued operations, net of income taxes
|
Derivative instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency contracts
|
|
(4.9
|
)
|
|
(5.4
|
)
|
|
(9.4
|
)
|
|
(8.5
|
)
|
|
Costs of sales and services
|
||||
Energy contracts
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|
0.6
|
|
|
(2.1
|
)
|
|
Costs of sales and services
|
||||
Foreign currency contracts
|
|
2.6
|
|
|
2.5
|
|
|
6.6
|
|
|
1.0
|
|
|
Selling, general and administrative expenses
|
||||
Total before tax
|
|
$
|
(2.5
|
)
|
|
$
|
(3.4
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(9.5
|
)
|
|
|
|
|
1.0
|
|
|
1.2
|
|
|
0.9
|
|
|
3.3
|
|
|
Provision for income taxes
|
||||
Amount included in net income
|
|
$
|
(1.5
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(6.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pension and other postretirement benefits
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service costs
|
|
$
|
(0.1
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(0.5
|
)
|
|
Selling, general and administrative expenses
|
Amortization of unrecognized net actuarial and other gains (losses)
|
|
(3.6
|
)
|
|
(9.3
|
)
|
|
(10.4
|
)
|
|
(29.6
|
)
|
|
Selling, general and administrative expenses
|
||||
Recognized loss due to curtailment and settlement
|
|
(1.2
|
)
|
|
—
|
|
|
(5.9
|
)
|
|
—
|
|
|
Selling, general and administrative expenses
(4)
|
||||
Total before tax
|
|
$
|
(4.9
|
)
|
|
$
|
(9.4
|
)
|
|
$
|
(16.7
|
)
|
|
$
|
(30.1
|
)
|
|
|
|
|
1.7
|
|
|
4.7
|
|
|
5.7
|
|
|
12.0
|
|
|
Provision for income taxes
|
||||
Amount included in net income
|
|
$
|
(3.2
|
)
|
|
$
|
(4.7
|
)
|
|
$
|
(11.0
|
)
|
|
$
|
(18.1
|
)
|
|
|
Total reclassifications for the period
|
|
$
|
(4.7
|
)
|
|
$
|
(6.9
|
)
|
|
$
|
(12.3
|
)
|
|
$
|
(24.3
|
)
|
|
Amount included in net income
|
(1)
|
Amounts in parentheses indicate charges to the condensed consolidated statements of income (loss).
|
(2)
|
The reclassification of historical cumulative translation adjustments was the result of the sale of our Omega-3 business. The loss recognized from this reclassification is considered permanent for tax purposes and therefore no tax has been provided. See Note 10 within these condensed consolidated financial statements for more information. In accordance with accounting guidance, this amount was previously factored into the lower of cost or fair value test associated with the Omega-3 asset held for sale write-down charges.
|
(3)
|
Pension and other postretirement benefits amounts include the impact from both continuing and discontinued operations. For detail on the continuing operations components of pension and other postretirement benefits, see Note 14.
|
(4)
|
The loss due to curtailment for the
nine
months ended
September 30, 2017
related to the disposal of FMC Health and Nutrition was recorded to "Discontinued operations, net of income taxes" on the condensed consolidated statements of income (loss).
|
(in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||||||||||||
Pensions
|
|
Other Benefits
|
|
Pensions
|
|
Other Benefits
|
|||||||||||||||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||||||||||
Components of net annual benefit cost (income):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Service cost
|
$
|
1.8
|
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.6
|
|
|
$
|
6.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
11.2
|
|
|
12.5
|
|
|
0.1
|
|
|
0.2
|
|
|
33.7
|
|
|
37.4
|
|
|
0.5
|
|
|
0.6
|
|
||||||||
Expected return on plan assets
|
(19.9
|
)
|
|
(21.4
|
)
|
|
—
|
|
|
—
|
|
|
(59.6
|
)
|
|
(64.3
|
)
|
|
—
|
|
|
—
|
|
||||||||
Amortization of prior service cost (credit)
|
0.1
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
||||||||
Recognized net actuarial and other (gain) loss
|
4.1
|
|
|
9.3
|
|
|
(0.3
|
)
|
|
(0.4
|
)
|
|
11.9
|
|
|
29.7
|
|
|
(0.8
|
)
|
|
(1.0
|
)
|
||||||||
Recognized loss due to settlement
(1)
|
1.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net periodic benefit cost (income)
|
$
|
(1.5
|
)
|
|
$
|
1.7
|
|
|
$
|
(0.2
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(6.0
|
)
|
|
$
|
9.4
|
|
|
$
|
(0.3
|
)
|
|
$
|
(0.4
|
)
|
(1)
|
Settlement charge relates to the non-qualified plan in the U.S.
|
|
Three Months Ended September 30
|
||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||
(in Millions)
|
Before Tax
|
Tax
|
Effective Tax Rate %
|
|
Before Tax
|
Tax
|
Effective Tax Rate %
|
||||||||||
Continuing operations
|
$
|
59.3
|
|
$
|
(11.6
|
)
|
(19.6
|
)%
|
|
$
|
55.0
|
|
$
|
6.5
|
|
11.8
|
%
|
Discrete items:
|
|
|
|
|
|
|
|
||||||||||
Acquisition-related charges
(1)
|
48.8
|
|
15.4
|
|
|
|
—
|
|
—
|
|
|
||||||
Currency remeasurement
(2)
|
4.6
|
|
1.2
|
|
|
|
7.5
|
|
1.1
|
|
|
||||||
Other discrete items
(3)
|
(4.1
|
)
|
1.3
|
|
|
|
(3.6
|
)
|
0.6
|
|
|
||||||
Tax only discrete items
(4)
|
—
|
|
4.7
|
|
|
|
—
|
|
1.7
|
|
|
||||||
Total discrete items
|
$
|
49.3
|
|
$
|
22.6
|
|
|
|
$
|
3.9
|
|
$
|
3.4
|
|
|
||
Continuing operations, before discrete items
|
$
|
108.6
|
|
$
|
11.0
|
|
|
|
$
|
58.9
|
|
$
|
9.9
|
|
|
||
Estimated Annualized Effective Tax Rate (EAETR)
(5)
|
|
|
10.1
|
%
|
|
|
|
16.8
|
%
|
|
Nine Months Ended September 30
|
||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||
(in Millions)
|
Before Tax
|
Tax
|
Effective Tax Rate %
|
|
Before Tax
|
Tax
|
Effective Tax Rate %
|
||||||||||
Continuing operations
|
$
|
165.7
|
|
$
|
1.1
|
|
0.7
|
%
|
|
$
|
168.7
|
|
$
|
47.4
|
|
28.1
|
%
|
Discrete items:
|
|
|
|
|
|
|
|
||||||||||
Acquisition-related charges
(1)
|
78.7
|
|
24.5
|
|
|
|
—
|
|
—
|
|
|
||||||
Currency remeasurement
(2)
|
16.1
|
|
5.4
|
|
|
|
13.5
|
|
0.5
|
|
|
||||||
Other discrete items
(3)
|
83.4
|
|
4.6
|
|
|
|
90.9
|
|
2.0
|
|
|
||||||
Tax only discrete items
(4)
|
—
|
|
5.8
|
|
|
|
—
|
|
0.2
|
|
|
||||||
Total discrete items
|
$
|
178.2
|
|
$
|
40.3
|
|
|
|
$
|
104.4
|
|
$
|
2.7
|
|
|
||
Continuing operations, before discrete items
|
$
|
343.9
|
|
$
|
41.4
|
|
|
|
$
|
273.1
|
|
$
|
50.1
|
|
|
||
Estimated Annualized Effective Tax Rate (EAETR)
(5)
|
|
|
12.0
|
%
|
|
|
|
18.3
|
%
|
(1)
|
See Note 3 for more information on acquisition-related charges.
|
(2)
|
Represents transaction gains or losses for currency remeasurement offset by associated hedge gains or losses, which are accounted for discretely in accordance with GAAP. Certain transaction gains or losses for currency remeasurement are not taxable, while offsetting hedge gains or losses are taxable.
|
(3)
|
GAAP generally requires subsidiaries for which a full valuation allowance has been provided to be excluded from the EAETR. For the three and
nine
months ended
September 30, 2017
and
2016
, the other discrete items component of the EAETR reconciliation primarily relates to the discrete accounting for these pretax losses.
|
(4)
|
For the three and nine months ended September 30, 2017, tax only discrete items are comprised of the tax effect of currency remeasurement associated with foreign statutory operations, changes in realizability of certain deferred tax assets, changes in uncertain tax liabilities and related interest, excess tax benefits associated with share-based compensation, and changes in prior year estimates of subsidiary tax liabilities. For the three and nine months ended September 30, 2016, tax only discrete items are comprised primarily of the tax effect of currency remeasurement associated with foreign statutory operations, changes in realizability or measurement of certain deferred tax assets, and changes in prior year estimates of subsidiary tax liabilities.
|
(5)
|
The decrease in the EAETR for the three and nine months ended September 30, 2017 is primarily driven by reduced domestic earnings in our FMC Agricultural Solutions business and the impact of the full integration of Cheminova into our global supply chain.
|
Financial Instrument
|
|
Valuation Method
|
Foreign exchange forward contracts
|
|
Estimated amounts that would be received or paid to terminate the contracts at the reporting date based on current market prices for applicable currencies.
|
|
|
|
Commodity forward and option contracts
|
|
Estimated amounts that would be received or paid to terminate the contracts at the reporting date based on quoted market prices for applicable commodities.
|
|
|
|
Debt
|
|
Our estimates and information obtained from independent third parties using market data, such as bid/ask spreads for the last business day of the reporting period.
|
|
September 30, 2017
|
||||||||||||||||||
|
Gross Amount of Derivatives
|
|
|
|
|
|
|
||||||||||||
(in Millions)
|
Designated as Cash Flow Hedges
|
|
Not Designated as Hedging Instruments
|
|
Total Gross Amounts
|
|
Gross Amounts Offset in the Consolidated Balance Sheet
(3)
|
|
Net Amounts
|
||||||||||
Foreign exchange contracts
|
$
|
6.0
|
|
|
$
|
0.8
|
|
|
$
|
6.8
|
|
|
$
|
(5.0
|
)
|
|
$
|
1.8
|
|
Energy contracts
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||||
Total derivative assets
(1)
|
6.2
|
|
|
0.8
|
|
|
7.0
|
|
|
(5.0
|
)
|
|
2.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange contracts
|
$
|
(5.2
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(5.6
|
)
|
|
$
|
5.0
|
|
|
$
|
(0.6
|
)
|
Total derivative liabilities
(2)
|
(5.2
|
)
|
|
(0.4
|
)
|
|
(5.6
|
)
|
|
5.0
|
|
|
(0.6
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net derivative assets (liabilities)
|
$
|
1.0
|
|
|
$
|
0.4
|
|
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Gross Amount of Derivatives
|
|
|
||||||||||||||||
(in Millions)
|
Designated as Cash Flow Hedges
|
|
Not Designated as Hedging Instruments
|
|
Total Gross Amounts
|
|
Gross Amounts Offset in the Consolidated Balance Sheet
(3)
|
|
Net Amounts
|
||||||||||
Foreign exchange contracts
|
$
|
9.8
|
|
|
$
|
0.8
|
|
|
$
|
10.6
|
|
|
$
|
(6.2
|
)
|
|
$
|
4.4
|
|
Energy contracts
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|||||
Total derivative assets
(1)
|
11.8
|
|
|
0.8
|
|
|
12.6
|
|
|
(6.2
|
)
|
|
6.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange contracts
|
$
|
(5.5
|
)
|
|
$
|
(9.6
|
)
|
|
$
|
(15.1
|
)
|
|
$
|
6.2
|
|
|
$
|
(8.9
|
)
|
Total derivative liabilities
(2)
|
(5.5
|
)
|
|
(9.6
|
)
|
|
(15.1
|
)
|
|
6.2
|
|
|
(8.9
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net derivative assets (liabilities)
|
$
|
6.3
|
|
|
$
|
(8.8
|
)
|
|
$
|
(2.5
|
)
|
|
$
|
—
|
|
|
$
|
(2.5
|
)
|
(1)
|
Net balance is included in “Prepaid and other current assets” in the condensed consolidated balance sheets.
|
(2)
|
Net balance is included in “Accrued and other liabilities” in the condensed consolidated balance sheets.
|
(3)
|
Represents net derivatives positions subject to master netting arrangements.
|
|
Three Months Ended September 30
|
||||||||||||||||||||||||||||||
|
Contracts
|
|
|
||||||||||||||||||||||||||||
|
Foreign Exchange
|
|
Energy
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
(in Millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
Unrealized hedging gains (losses) and other, net of tax
|
$
|
(1.8
|
)
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.7
|
)
|
|
$
|
0.1
|
|
Reclassification of deferred hedging (gains) losses, net of tax
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Effective portion
(1)
|
1.5
|
|
|
1.9
|
|
|
0.1
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
—
|
|
|
1.5
|
|
|
2.2
|
|
||||||||
Total derivative instrument impact on comprehensive income, net of tax
|
$
|
(0.3
|
)
|
|
$
|
2.1
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
2.3
|
|
|
Nine Months Ended September 30
|
||||||||||||||||||||||||||||||
|
Contracts
|
|
|
||||||||||||||||||||||||||||
|
Foreign Exchange
|
|
Energy
|
|
Other
|
|
Total
|
||||||||||||||||||||||||
(in Millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
Unrealized hedging gains (losses) and other, net of tax
|
$
|
(2.4
|
)
|
|
$
|
1.0
|
|
|
$
|
(0.8
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3.2
|
)
|
|
$
|
0.9
|
|
Reclassification of deferred hedging (gains) losses, net of tax
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Effective portion
(1)
|
1.8
|
|
|
4.9
|
|
|
(0.4
|
)
|
|
1.4
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
1.3
|
|
|
6.2
|
|
||||||||
Total derivative instrument impact on comprehensive income, net of tax
|
$
|
(0.6
|
)
|
|
$
|
5.9
|
|
|
$
|
(1.2
|
)
|
|
$
|
1.3
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
7.1
|
|
(1)
|
See Note 13 for classification of amounts within the condensed consolidated statements of income (loss).
|
|
Location of Gain or (Loss)
Recognized in Income on Derivatives
|
Amount of Pre-tax Gain or (Loss)
Recognized in Income on Derivatives
(1)
|
||||||||||||||
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Foreign exchange contracts
|
Cost of sales and services
|
$
|
1.1
|
|
|
$
|
11.7
|
|
|
$
|
(9.4
|
)
|
|
$
|
28.3
|
|
Total
|
|
$
|
1.1
|
|
|
$
|
11.7
|
|
|
$
|
(9.4
|
)
|
|
$
|
28.3
|
|
(1)
|
Amounts in the columns represent the gain or loss on the derivative instrument offset by the gain or loss on the hedged item.
|
(in Millions)
|
September 30, 2017
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Derivatives – Commodities:
(1)
|
|
|
|
|
|
|
|
||||||||
Energy contracts
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
Derivatives – Foreign exchange
(1)
|
1.8
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
||||
Other
(2)
|
28.9
|
|
|
28.9
|
|
|
—
|
|
|
—
|
|
||||
Total assets
|
$
|
30.9
|
|
|
$
|
28.9
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivatives – Foreign exchange
(1)
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
Other
(3)
|
38.4
|
|
|
37.1
|
|
|
1.3
|
|
|
—
|
|
||||
Total liabilities
|
$
|
39.0
|
|
|
$
|
37.1
|
|
|
$
|
1.9
|
|
|
$
|
—
|
|
(in Millions)
|
December 31, 2016
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Derivatives – Commodities:
(1)
|
|
|
|
|
|
|
|
||||||||
Energy contracts
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
Derivatives – Foreign exchange
(1)
|
4.4
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
||||
Other
(2)
|
25.3
|
|
|
25.3
|
|
|
—
|
|
|
—
|
|
||||
Total assets
|
$
|
31.7
|
|
|
$
|
25.3
|
|
|
$
|
6.4
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivatives – Foreign exchange
(1)
|
$
|
8.9
|
|
|
$
|
—
|
|
|
$
|
8.9
|
|
|
$
|
—
|
|
Other
(3)
|
31.1
|
|
|
30.5
|
|
|
0.6
|
|
|
—
|
|
||||
Total liabilities
|
$
|
40.0
|
|
|
$
|
30.5
|
|
|
$
|
9.5
|
|
|
$
|
—
|
|
(1)
|
See the Fair Value of Derivative Instruments table within this Note for classification on the condensed consolidated balance sheets.
|
(2)
|
Consists of a deferred compensation arrangement, through which we hold various investment securities, recognized on our balance sheets. Both the asset and liability are recorded at fair value. Asset amounts are included in “Other assets” in the condensed consolidated balance sheets.
|
(3)
|
Consist of a deferred compensation arrangement recognized on our balance sheets. Both the asset and liability are recorded at fair value. Liability amounts are included in “Other long-term liabilities” in the condensed consolidated balance sheets.
|
(in Millions)
|
September 30, 2017
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total Gains (Losses) (Period Ended September 30, 2017)
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment of intangibles
(1)
|
4.3
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
(1.3
|
)
|
|||||
Total assets
|
$
|
4.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.3
|
|
|
$
|
(1.3
|
)
|
(1)
|
We recorded an impairment charge, related to our FMC Agricultural Solutions segment, to write down the carrying value of the generic brand portfolio of approximately
$1.3 million
to its fair value.
|
(in Millions)
|
December 31, 2016
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Total Gains (Losses) (Period Ended December 31, 2016)
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment of intangibles
(1)
|
$
|
5.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.9
|
|
|
$
|
(1.0
|
)
|
Total assets
|
$
|
5.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.9
|
|
|
$
|
(1.0
|
)
|
(1)
|
We recorded an impairment charge, related to our FMC Agricultural Solutions segment, to write down the carrying value of the generic brand portfolio of approximately
$1 million
to its fair value.
|
(1)
|
Represents guarantees to financial institutions on behalf of certain FMC Agricultural Solutions customers for their seasonal borrowing. This short-term amount is recorded on the condensed consolidated balance sheets as “Guarantees of vendor financing.” The long-term amount is recorded on the condensed consolidated balance sheets within "Other long-term liabilities."
|
(2)
|
These guarantees represent support provided to third-party banks for credit extended to various FMC Agricultural Solutions customers and nonconsolidated affiliates. The liability for the guarantees is recorded at an amount that approximates fair-value (i.e. representing the stand-ready obligation) based on our historical collection experience and a current assessment of credit exposure. We believe the fair-value of these guarantees is immaterial. The majority of these guarantees have an expiration date of less than
one
year.
|
(in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Revenue
|
|
|
|
|
|
|
|
||||||||
FMC Agricultural Solutions
|
$
|
551.8
|
|
|
$
|
558.9
|
|
|
$
|
1,665.0
|
|
|
$
|
1,657.0
|
|
FMC Lithium
|
94.4
|
|
|
69.9
|
|
|
234.0
|
|
|
193.5
|
|
||||
Total
|
$
|
646.2
|
|
|
$
|
628.8
|
|
|
$
|
1,899.0
|
|
|
$
|
1,850.5
|
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
|
||||||||
FMC Agricultural Solutions
|
$
|
118.4
|
|
|
$
|
90.1
|
|
|
$
|
297.1
|
|
|
$
|
272.8
|
|
FMC Lithium
|
36.8
|
|
|
17.5
|
|
|
82.6
|
|
|
48.9
|
|
||||
Segment operating profit
(1)
|
$
|
155.2
|
|
|
$
|
107.6
|
|
|
$
|
379.7
|
|
|
$
|
321.7
|
|
Corporate and other
|
(25.2
|
)
|
|
(18.5
|
)
|
|
(74.0
|
)
|
|
(54.6
|
)
|
||||
Operating profit before the items listed below
|
$
|
130.0
|
|
|
$
|
89.1
|
|
|
$
|
305.7
|
|
|
$
|
267.1
|
|
Interest expense, net
|
(18.4
|
)
|
|
(15.4
|
)
|
|
(51.3
|
)
|
|
(46.4
|
)
|
||||
Restructuring and other (charges) income
(2)
|
(7.1
|
)
|
|
(14.1
|
)
|
|
(22.3
|
)
|
|
(32.7
|
)
|
||||
Non-operating pension and postretirement (charges) income
(3)
|
3.6
|
|
|
(0.2
|
)
|
|
12.3
|
|
|
(2.5
|
)
|
||||
Acquisition-related charges
(4)
|
(48.8
|
)
|
|
(4.4
|
)
|
|
(78.7
|
)
|
|
(16.8
|
)
|
||||
(Provision) benefit for income taxes
|
11.6
|
|
|
(6.5
|
)
|
|
(1.1
|
)
|
|
(47.4
|
)
|
||||
Discontinued operations, net of income taxes
|
(15.1
|
)
|
|
31.1
|
|
|
(157.3
|
)
|
|
74.0
|
|
||||
Net income attributable to noncontrolling interests
|
(0.6
|
)
|
|
0.1
|
|
|
(1.6
|
)
|
|
(2.1
|
)
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
55.2
|
|
|
$
|
79.7
|
|
|
$
|
5.7
|
|
|
$
|
193.2
|
|
(2)
|
See Note 8 of the condensed consolidated financial statements included within this Form 10-Q for details of restructuring and other (charges) income. The following provides the detail of the (charges) income by segment:
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
FMC Agricultural Solutions
|
$
|
(2.2
|
)
|
|
$
|
(9.1
|
)
|
|
$
|
(7.0
|
)
|
|
$
|
(21.6
|
)
|
FMC Lithium
|
—
|
|
|
—
|
|
|
(2.7
|
)
|
|
(0.6
|
)
|
||||
Corporate
|
(4.9
|
)
|
|
(5.0
|
)
|
|
(12.6
|
)
|
|
(10.5
|
)
|
||||
Restructuring and other (charges) income
|
$
|
(7.1
|
)
|
|
$
|
(14.1
|
)
|
|
$
|
(22.3
|
)
|
|
$
|
(32.7
|
)
|
(3)
|
Our non-operating pension and postretirement costs are defined as those costs related to interest, expected return on plan assets, amortized actuarial gains and losses and the impacts of any plan curtailments or settlements. These costs are primarily related to changes in pension plan assets and liabilities which are tied to financial market performance and we consider these costs to be outside our operational performance. We exclude these non-operating pension and postretirement costs from our segments as we believe that removing them provides a better understanding of the underlying profitability of our businesses, increased transparency and clarity in the performance of our retirement plans and enhances period-over-period comparability. We continue to include the service cost and amortization of prior service cost in the operating segments noted above. We believe these elements reflect the current year operating costs to our businesses for the employment benefits provided to active employees. These expenses are included as a component of the line item “Selling, general and administrative expenses” on the condensed consolidated statements of income (loss).
|
(4)
|
Charges relate to the expensing of the integration related legal and professional third-party fees associated with the acquisitions. Amounts represent the following:
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Acquisition-related charges -
DuPont
|
|
|
|
|
|
|
|
||||||||
Legal and professional fees
(1)
|
$
|
48.8
|
|
|
$
|
—
|
|
|
$
|
78.7
|
|
|
$
|
—
|
|
Acquisition-related charges -
Cheminova
(2) (3)
|
|
|
|
|
|
|
|
|
|
||||||
Legal and professional fees
(1)
|
—
|
|
|
4.4
|
|
|
—
|
|
|
16.8
|
|
||||
Total acquisition-related charges
|
$
|
48.8
|
|
|
$
|
4.4
|
|
|
$
|
78.7
|
|
|
$
|
16.8
|
|
(1)
|
On the condensed consolidated statements of income (loss), these charges are included in “Selling, general and administrative expenses.” For more information see Note 3.
|
(2)
|
For more information on the acquisition-related charges for Cheminova, refer to Note 3 to the consolidated financial statements included within our 2016 Form 10-K.
|
(3)
|
Acquisition-related charges to integrate Cheminova with FMC Agricultural Solutions were completed at the end of 2016.
|
•
|
Revenue recognition and trade receivables
|
•
|
Environmental obligations and related recoveries
|
•
|
Impairment and valuation of long-lived assets and indefinite-lived assets
|
•
|
Pensions and other postretirement benefits
|
•
|
Income taxes
|
•
|
Revenue of
$646.2 million
for the
three
months ended
September 30, 2017
increased
$17.4 million
or
3 percent
versus the same period last year. The
increase
in revenue was primarily attributable to FMC Lithium. A more detailed review of revenues by segment is discussed under the section titled
"Results of Operations"
. On a regional basis, sales in Asia
decreased
17 percent
period over period while sales in North America
increased
by
15 percent
, sales in Latin America
increased
12 percent
, and sales in Europe, Middle East and Africa
increased
by
2 percent
.
|
•
|
Our gross margin of
$265.9 million
increased versus the prior year's
third
quarter by
$51.3 million
. Gross margin percent of
41 percent
also increased compared to
34 percent
in the prior year primarily due to lower costs within FMC Agricultural Solutions and higher prices in FMC Lithium.
|
•
|
Selling, general and administrative expenses, excluding acquisition-related charges and non-operating pension and postretirement charges,
increased
by approximately
$10.4 million
or
11 percent
to $
105.7 million
due to higher corporate costs, primarily employee related incentives.
|
•
|
Research and development expenses of
$30.2 million
decreased
$0.4 million
or
1 percent
.
|
•
|
Adjusted after-tax earnings from continuing operations attributable to FMC stockholders of
$95.4 million
increased
compared to the prior year amount of
$58.7 million
primarily due to higher results in both FMC Agricultural Solutions and FMC Lithium. See the disclosure of our Adjusted Earnings Non-GAAP financial measurement below, under the section titled
"Results of Operations"
.
|
SEGMENT RESULTS RECONCILIATION
|
|||||||||||||||
(in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Revenue
|
|
|
|
|
|
|
|
||||||||
FMC Agricultural Solutions
|
$
|
551.8
|
|
|
$
|
558.9
|
|
|
$
|
1,665.0
|
|
|
$
|
1,657.0
|
|
FMC Lithium
|
94.4
|
|
|
69.9
|
|
|
234.0
|
|
|
193.5
|
|
||||
Total revenue
|
$
|
646.2
|
|
|
$
|
628.8
|
|
|
$
|
1,899.0
|
|
|
$
|
1,850.5
|
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
|
||||||||
FMC Agricultural Solutions
|
$
|
118.4
|
|
|
$
|
90.1
|
|
|
$
|
297.1
|
|
|
$
|
272.8
|
|
FMC Lithium
|
36.8
|
|
|
17.5
|
|
|
82.6
|
|
|
48.9
|
|
||||
Segment operating profit
(1)
|
$
|
155.2
|
|
|
$
|
107.6
|
|
|
$
|
379.7
|
|
|
$
|
321.7
|
|
Corporate and other
|
(25.2
|
)
|
|
(18.5
|
)
|
|
(74.0
|
)
|
|
(54.6
|
)
|
||||
Operating profit before the items listed below
|
$
|
130.0
|
|
|
$
|
89.1
|
|
|
$
|
305.7
|
|
|
$
|
267.1
|
|
Interest expense, net
|
(18.4
|
)
|
|
(15.4
|
)
|
|
(51.3
|
)
|
|
(46.4
|
)
|
||||
Corporate special (charges) income:
|
|
|
|
|
|
|
|
||||||||
Restructuring and other (charges) income
(2)
|
(7.1
|
)
|
|
(14.1
|
)
|
|
(22.3
|
)
|
|
(32.7
|
)
|
||||
Non-operating pension and postretirement (charges) income
(3)
|
3.6
|
|
|
(0.2
|
)
|
|
12.3
|
|
|
(2.5
|
)
|
||||
Acquisition-related charges
(4)
|
(48.8
|
)
|
|
(4.4
|
)
|
|
(78.7
|
)
|
|
(16.8
|
)
|
||||
(Provision) benefit for income taxes
|
11.6
|
|
|
(6.5
|
)
|
|
(1.1
|
)
|
|
(47.4
|
)
|
||||
Discontinued operations, net of income taxes
|
(15.1
|
)
|
|
31.1
|
|
|
(157.3
|
)
|
|
74.0
|
|
||||
Net income attributable to noncontrolling interests
|
(0.6
|
)
|
|
0.1
|
|
|
(1.6
|
)
|
|
(2.1
|
)
|
||||
Net income (loss) attributable to FMC stockholders
|
$
|
55.2
|
|
|
$
|
79.7
|
|
|
$
|
5.7
|
|
|
$
|
193.2
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
FMC Agricultural Solutions
|
$
|
(2.2
|
)
|
|
$
|
(9.1
|
)
|
|
$
|
(7.0
|
)
|
|
$
|
(21.6
|
)
|
FMC Lithium
|
—
|
|
|
—
|
|
|
(2.7
|
)
|
|
(0.6
|
)
|
||||
Corporate
|
(4.9
|
)
|
|
(5.0
|
)
|
|
(12.6
|
)
|
|
(10.5
|
)
|
||||
Restructuring and other (charges) income
|
$
|
(7.1
|
)
|
|
$
|
(14.1
|
)
|
|
$
|
(22.3
|
)
|
|
$
|
(32.7
|
)
|
(3)
|
Our non-operating pension and postretirement costs are defined as those costs related to interest, expected return on plan assets, amortized actuarial gains and losses and the impacts of any plan curtailments or settlements. These costs are primarily related to changes in pension plan assets and liabilities which are tied to financial market performance and we consider these costs to be outside our operational performance. We exclude these non-operating pension and postretirement costs from our segments as we believe that removing them provides a better understanding of the underlying profitability of our businesses, increased transparency and clarity in the performance of our retirement plans and enhances period-over-period comparability. We continue to include the service cost and amortization of prior service cost in the operating segments noted above. We believe these elements reflect the current year operating costs to our businesses for the employment benefits provided to active employees. These expenses are included as a component of the line item “Selling, general and administrative expenses” on the condensed consolidated statements of income (loss).
|
(4)
|
Charges relate to the expensing of the integration related legal and professional third-party fees associated with the acquisitions. Amounts represent the following:
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Acquisition-related charges -
DuPont
|
|
|
|
|
|
|
|
||||||||
Legal and professional fees
(1)
|
$
|
48.8
|
|
|
$
|
—
|
|
|
$
|
78.7
|
|
|
$
|
—
|
|
Acquisition-related charges -
Cheminova
(2) (3)
|
|
|
|
|
|
|
|
||||||||
Legal and professional fees
(1)
|
—
|
|
|
4.4
|
|
|
—
|
|
|
16.8
|
|
||||
Total Acquisition-related charges
|
$
|
48.8
|
|
|
$
|
4.4
|
|
|
$
|
78.7
|
|
|
$
|
16.8
|
|
(1)
|
On the condensed consolidated statements of income (loss), these charges are included in “Selling, general and administrative expenses.” For more information see Note 3.
|
(2)
|
For more information on the acquisition-related charges for Cheminova, refer to Note 3 to the consolidated financial statements included within our 2016 Form 10-K.
|
(3)
|
Acquisition-related charges to integrate Cheminova with FMC Agricultural Solutions were completed at the end of 2016.
|
ADJUSTED EARNINGS RECONCILIATION
|
|||||||||||||||
(in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Net income (loss) attributable to FMC stockholders (GAAP)
|
$
|
55.2
|
|
|
$
|
79.7
|
|
|
$
|
5.7
|
|
|
$
|
193.2
|
|
Corporate special charges (income), pre-tax
|
52.3
|
|
|
18.7
|
|
|
88.7
|
|
|
52.0
|
|
||||
Income tax expense (benefit) on Corporate special charges (income)
(1)
|
(17.9
|
)
|
|
(5.0
|
)
|
|
(30.4
|
)
|
|
(14.7
|
)
|
||||
Corporate special charges (income), net of income taxes
|
$
|
34.4
|
|
|
$
|
13.7
|
|
|
$
|
58.3
|
|
|
$
|
37.3
|
|
Discontinued operations attributable to FMC Stockholders, net of income taxes
|
15.2
|
|
|
(30.8
|
)
|
|
157.4
|
|
|
(73.7
|
)
|
||||
Non-GAAP tax adjustments
(2)
|
(9.4
|
)
|
|
(3.9
|
)
|
|
(2.8
|
)
|
|
12.2
|
|
||||
Adjusted after-tax earnings from continuing operations attributable to FMC stockholders (Non-GAAP)
|
$
|
95.4
|
|
|
$
|
58.7
|
|
|
$
|
218.6
|
|
|
$
|
169.0
|
|
(1)
|
The income tax expense (benefit) on Corporate special charges (income) is determined using the applicable rates in the taxing jurisdictions in which the Corporate special charge or income occurred and includes both current and deferred income tax expense (benefit) based on the nature of the Non-GAAP performance measure.
|
(2)
|
We exclude the GAAP tax provision, including discrete items, from the Non-GAAP measure of income, and instead include a Non-GAAP tax provision based upon the projected annual Non-GAAP effective tax rate. The GAAP tax provision includes certain discrete tax items including, but not limited to: income tax expenses or benefits that are not related to ongoing business operations in the current year; tax adjustments associated with fluctuations in foreign currency remeasurement of certain foreign operations; certain changes in estimates of tax matters related to prior fiscal years; excess tax benefits associated with share-based compensation; certain changes in the realizability of deferred tax assets and changes in tax law. Management believes excluding these discrete tax items assists investors and securities analysts in understanding the tax provision and the effective tax rate related to ongoing operations thereby providing investors with useful supplemental information about FMC's operational performance.
|
(in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Revenue
|
$
|
551.8
|
|
|
$
|
558.9
|
|
|
$
|
1,665.0
|
|
|
$
|
1,657.0
|
|
Operating Profit
|
118.4
|
|
|
90.1
|
|
|
297.1
|
|
|
272.8
|
|
FMC Agricultural Solutions Combined Revenue by Region
|
|||||||||||||||
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Europe, Middle East and Africa (EMEA)
(1)
|
$
|
86.9
|
|
|
$
|
90.1
|
|
|
$
|
430.6
|
|
|
$
|
457.7
|
|
North America
(2)
|
87.1
|
|
|
80.1
|
|
|
411.0
|
|
|
408.6
|
|
||||
Latin America
(3)
|
289.5
|
|
|
258.3
|
|
|
512.5
|
|
|
459.4
|
|
||||
Asia
(4)
|
88.3
|
|
|
130.4
|
|
|
310.9
|
|
|
331.3
|
|
||||
Total FMC Agricultural Solutions Revenue
|
$
|
551.8
|
|
|
$
|
558.9
|
|
|
$
|
1,665.0
|
|
|
$
|
1,657.0
|
|
(1)
|
Decrease in the three months ended
September 30, 2017
was primarily due to a one-time impact of FMC's business in France moving from distribution to direct market access. The decrease in the
nine
months ended
September 30, 2017
was primarily due to the late start to the season in Northwestern Europe in the first quarter of 2017 as well as the impact of France moving from distribution to direct market access, partially offset by the favorable pricing and new product launches in cereal herbicides and fungicides in the three months ended June 30, 2017.
|
(2)
|
Increase in the three months ended
September 30, 2017
was primarily due to strong growth in post-emergent herbicides and foliar insecticides. The increase in the
nine
months ended
September 30, 2017
was primarily due to the same reasons mentioned in the three months ended September 30, 2017 as well as stronger demand in the first half of the year for pre-emergent herbicides, partially offset by lower pricing earlier in the year.
|
(3)
|
Increase in the three months ended
September 30, 2017
was primarily driven by volume growth in pre-emergent herbicides in Argentina and robust volume growth in Brazil. The increase in the
nine
months ended
September 30, 2017
was due to the continued growth in pre-emergent herbicides previously discussed coupled with a continual improvement in the fundamentals of Brazil's cotton and sugarcane markets.
|
(4)
|
Decrease for the three months ended
September 30, 2017
was primarily due to actions taken to destock existing sales channels ahead of market access integration with the acquired DuPont business in India. Excluding India, regional volume for the nine months ended September 30, 2017 increased due to successful product launches in China, strong demand for rice insecticides in Indonesia and increased herbicide demand in Australia.
|
(in Millions)
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
Revenue
|
$
|
94.4
|
|
|
$
|
69.9
|
|
|
$
|
234.0
|
|
|
$
|
193.5
|
|
Operating Profit
|
36.8
|
|
|
17.5
|
|
|
82.6
|
|
|
48.9
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
(in Millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Restructuring charges and asset disposals
|
$
|
4.4
|
|
|
$
|
5.8
|
|
|
$
|
7.1
|
|
|
$
|
14.7
|
|
Other charges (income), net
|
2.7
|
|
|
8.3
|
|
|
15.2
|
|
|
18.0
|
|
||||
Total restructuring and other charges (income)
|
$
|
7.1
|
|
|
$
|
14.1
|
|
|
$
|
22.3
|
|
|
$
|
32.7
|
|
|
Three Months Ended September 30
|
||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||
(in Millions)
|
Income (Expense)
|
Tax Provision (Benefit)
|
Effective Tax Rate
|
|
Income (Expense)
|
Tax Provision (Benefit)
|
Effective Tax Rate
|
||||||||||
GAAP - Continuing operations
|
$
|
59.3
|
|
$
|
(11.6
|
)
|
(19.6
|
)%
|
|
$
|
55.0
|
|
$
|
6.5
|
|
11.8
|
%
|
Corporate special charges
|
52.3
|
|
17.9
|
|
|
|
18.7
|
|
5.0
|
|
|
||||||
Tax adjustments
(1)
|
|
9.4
|
|
|
|
|
3.9
|
|
|
||||||||
Non-GAAP - Continuing operations
|
$
|
111.6
|
|
$
|
15.7
|
|
14.1
|
%
|
|
$
|
73.7
|
|
$
|
15.4
|
|
20.9
|
%
|
|
Nine Months Ended September 30
|
||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||
(in Millions)
|
Income (Expense)
|
Tax Provision (Benefit)
|
Effective Tax Rate
|
|
Income (Expense)
|
Tax Provision (Benefit)
|
Effective Tax Rate
|
||||||||||
GAAP - Continuing operations
|
$
|
165.7
|
|
$
|
1.1
|
|
0.7
|
%
|
|
$
|
168.7
|
|
$
|
47.4
|
|
28.1
|
%
|
Corporate special charges
|
88.7
|
|
30.4
|
|
|
|
52.0
|
|
14.7
|
|
|
||||||
Tax adjustments
(1)
|
|
2.8
|
|
|
|
|
(12.2
|
)
|
|
||||||||
Non-GAAP - Continuing operations
|
$
|
254.4
|
|
$
|
34.3
|
|
13.5
|
%
|
|
$
|
220.7
|
|
$
|
49.9
|
|
22.6
|
%
|
(in Millions)
|
Nine Months Ended September 30
|
||||||
2017
|
|
2016
|
|||||
Income from continuing operations before equity in (earnings) loss of affiliates, interest expense, net and income taxes
|
$
|
216.8
|
|
|
$
|
214.7
|
|
Corporate special charges and depreciation and amortization
(1)
|
159.9
|
|
|
127.2
|
|
||
Operating income before depreciation and amortization (Non-GAAP)
|
$
|
376.7
|
|
|
$
|
341.9
|
|
Change in trade receivables, net
(2)
|
286.8
|
|
|
245.6
|
|
||
Change in inventories
(3)
|
(108.1
|
)
|
|
(36.2
|
)
|
||
Change in accounts payable
(4)
|
104.6
|
|
|
(20.7
|
)
|
||
Change in accrued customer rebates
(5)
|
123.6
|
|
|
160.2
|
|
||
Change in advance payments from customers
(6)
|
(233.6
|
)
|
|
(244.9
|
)
|
||
Change in all other operating assets and liabilities
(7)
|
(105.0
|
)
|
|
(3.6
|
)
|
||
Cash basis operating income (Non-GAAP)
|
$
|
445.0
|
|
|
$
|
442.3
|
|
Restructuring and other spending
(8)
|
(4.2
|
)
|
|
(11.5
|
)
|
||
Environmental spending, continuing, net of recoveries
(9)
|
(11.5
|
)
|
|
(19.8
|
)
|
||
Pension and other postretirement benefit contributions
(10)
|
(51.1
|
)
|
|
(40.7
|
)
|
||
Net interest payments
(11)
|
(57.6
|
)
|
|
(46.7
|
)
|
||
Tax payments, net of refunds
(11)
|
(12.9
|
)
|
|
(39.8
|
)
|
||
Excess tax benefits from share-based compensation
|
—
|
|
|
(0.5
|
)
|
||
Acquisition legal and professional fees
(12)
|
(35.2
|
)
|
|
(16.8
|
)
|
||
Cash provided (required) by operating activities of continuing operations
|
$
|
272.5
|
|
|
$
|
266.5
|
|
(1)
|
Represents the sum of corporate special charges and depreciation and amortization.
|
(2)
|
The change in cash flows related to trade receivables in
2017
was primarily driven by timing of collections. Collection timing is more pronounced in our FMC Agricultural Solutions business where sales, particularly in Brazil, have terms significantly longer than the
|
(3)
|
Inventory changes and the seasonal nature of the business within the different hemispheres are adjusted accordingly to take into consideration the change in market conditions primarily in FMC Agricultural Solutions.
|
(4)
|
The change in cash flows related to accounts payable is primarily driven by the timing of payments made to suppliers and vendors.
|
(5)
|
These rebates are associated with our FMC Agricultural Solutions segment in North America and Brazil and generally settle in the fourth quarter of each year. The changes year over year are primarily associated with the mix in sales eligible for rebates and incentives in
2017
compared to
2016
and timing of rebate payments.
|
(6)
|
Advanced payments are primarily associated with our FMC Agricultural Solutions business within North America and these payments are received in the fourth quarter of each year and recorded as deferred revenue on the balance sheet at December 31. Revenue associated with advance payments is recognized, generally in the first quarter of each year, as shipments are made and title, ownership and risk of loss pass to the customer.
|
(7)
|
Changes in all periods presented primarily represent timing of payments associated with all other operating assets and liabilities, including guarantees issued to vendors under our vendor finance program.
|
(8)
|
See Note 8 in our consolidated financial statements included in this Form 10-Q for further details.
|
(9)
|
Included in the period presented are environmental charges for environmental remediation at our operating sites of
$8.3 million
and
$17.1 million
, respectively. The amounts in
2017
will be spent in future years. The amounts represent environmental remediation spending at our operating sites which were recorded against pre-existing reserves, net of recoveries.
|
(10)
|
There were
$44.0 million
in voluntary contributions to our U.S. defined benefit plans in
2017
and
$35.0 million
in
2016
.
|
(11)
|
Amounts shown in the chart represent net payments of our continuing operations. Net interest payments of
$15.1 million
and
$14.8 million
and tax payments, net of refunds of
$8.1 million
and
$12.1 million
were allocated to discontinued operations for the
nine
months ended
September 30, 2017
and
2016
, respectively.
|
(12)
|
2017 activity represents payments for legal and professional fees associated with the previously announced acquisition of certain assets relating to DuPont's Crop Protection business. 2016 activity represents payments for legal and professional fees associated with the Cheminova acquisition. See Note 3 to the condensed consolidated financial statements included in this Form 10-Q for more information.
|
|
|
|
Hedged energy exposure vs. Energy market pricing
|
||
(in Millions)
|
Net Asset / (Liability) Position on Consolidated Balance Sheets
|
|
10% Increase
|
|
10% Decrease
|
Net asset (liability) position at September 30, 2017
|
$0.2
|
|
$0.5
|
|
$(0.1)
|
|
|
|
|
|
|
Net asset (liability) position at December 31, 2016
|
$2.0
|
|
$3.3
|
|
$0.8
|
|
|
|
Hedged Currency vs. Functional Currency
|
||
(in Millions)
|
Net Asset / (Liability) Position on Consolidated Balance Sheets
|
|
10% Strengthening
|
|
10% Weakening
|
Net asset (liability) position at September 30, 2017
|
$1.2
|
|
$14.8
|
|
$(12.9)
|
|
|
|
|
|
|
Net asset (liability) position at December 31, 2016
|
$(4.5)
|
|
$31.9
|
|
$(39.0)
|
|
|
|
|
|
|
Publicly Announced Program
|
|||||||||
Period
|
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
Per Share
|
|
Total Number of
Shares Purchased
|
|
Total Dollar
Amount
Purchased
|
|
Maximum Dollar Value of
Shares that May Yet be
Purchased
|
|||||
July 1-31, 2017
|
|
2,649
|
|
|
76.78
|
|
|
—
|
|
|
—
|
|
|
238,779,078
|
|
August 1-31, 2017
|
|
1,121
|
|
|
84.35
|
|
|
—
|
|
|
—
|
|
|
238,779,078
|
|
September 1-30, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
238,779,078
|
|
Total Q3 2017
|
|
3,770
|
|
|
79.03
|
|
|
—
|
|
|
—
|
|
|
238,779,078
|
|
2.1
|
|
|
|
|
|
10.26
|
|
|
|
|
|
12
|
|
|
|
|
|
15
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101
|
|
Interactive Data File
|
|
FMC CORPORATION
(Registrant)
|
||
|
|
|
|
|
By:
|
/s/ PAUL W. GRAVES
|
|
|
|
Paul W. Graves
Executive Vice President and
Chief Financial Officer
|
(in Millions, Except Ratios)
|
Nine Months Ended September 30
|
||||||
2017
|
|
2016
|
|||||
Earnings:
|
|
|
|
||||
Income (loss) from continuing operations before income taxes
|
$
|
165.7
|
|
|
$
|
168.7
|
|
Equity in (earnings) loss of affiliates
|
(0.2
|
)
|
|
(0.4
|
)
|
||
Interest expense and amortization of debt discount, fees and expenses
|
51.3
|
|
|
46.4
|
|
||
Amortization of capitalized interest
|
1.0
|
|
|
0.9
|
|
||
Interest included in rental expense
|
5.3
|
|
|
5.8
|
|
||
Total earnings (losses)
|
$
|
223.1
|
|
|
$
|
221.4
|
|
Fixed charges:
|
|
|
|
||||
Interest expense and amortization of debt discount, fees and expenses
|
$
|
51.3
|
|
|
$
|
46.4
|
|
Interest capitalized as part of fixed assets
|
1.3
|
|
|
2.8
|
|
||
Interest included in rental expense
|
5.3
|
|
|
5.8
|
|
||
Total fixed charges
|
$
|
57.9
|
|
|
$
|
55.0
|
|
Ratio of earnings to fixed charges
(1)
|
3.9
|
|
|
4.0
|
|
(1)
|
In calculating this ratio, earnings consist of income (loss) from continuing operations before income taxes plus interest expense, net, amortization expense related to debt discounts, fees and expenses, amortization of capitalized interest, interest included in rental expenses (assumed to be one-third of rent) and Equity in (earnings) loss of affiliates. Fixed charges consist of interest expense, amortization of debt discounts, fees and expenses, interest capitalized as part of fixed assets and interest included in rental expenses.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of FMC Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Pierre R. Brondeau
|
|
Pierre R. Brondeau
|
President and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of FMC Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Paul W. Graves
|
|
Paul W. Graves
|
Executive Vice President and
|
Chief Financial Officer
|
(1)
|
the Quarterly Report on Form 10-Q of the Company for the quarter ended
September 30, 2017
(the “Report”) fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Pierre R. Brondeau
|
Pierre R. Brondeau
|
President and Chief Executive Officer
|
(1)
|
the Quarterly Report on Form 10-Q of the Company for the quarter ended
September 30, 2017
(the “Report”) fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
|
(2)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Paul W. Graves
|
Paul W. Graves
|
Executive Vice President and
|
Chief Financial Officer
|