☒ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Delaware | 94-0479804 | |||||||||||||
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|||||||||||||
2929 Walnut Street | Philadelphia | Pennsylvania | 19104 | |||||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
Common Stock, par value $0.10 per share | FMC | New York Stock Exchange |
Page
No. |
|||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||
(in Millions, Except Per Share Data) | (unaudited) | ||||||||||||||||||||||||||||
Revenue | $ | 1,250.0 | $ | 1,192.1 | |||||||||||||||||||||||||
Costs and Expenses | |||||||||||||||||||||||||||||
Costs of sales and services | 688.5 | 647.4 | |||||||||||||||||||||||||||
Gross margin | $ | 561.5 | $ | 544.7 | |||||||||||||||||||||||||
Selling, general and administrative expenses | 189.4 | 183.9 | |||||||||||||||||||||||||||
Research and development expenses | 67.3 | 71.2 | |||||||||||||||||||||||||||
Restructuring and other charges (income) | 13.4 | 7.8 | |||||||||||||||||||||||||||
Total costs and expenses | $ | 958.6 | $ | 910.3 | |||||||||||||||||||||||||
Income from continuing operations before non-operating pension and postretirement charges (income), interest expense, net and income taxes | $ | 291.4 | $ | 281.8 | |||||||||||||||||||||||||
Non-operating pension and postretirement charges (income) | 2.2 | 3.4 | |||||||||||||||||||||||||||
Interest expense, net | 40.8 | 34.5 | |||||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes | $ | 248.4 | $ | 243.9 | |||||||||||||||||||||||||
Provision (benefit) for income taxes | 34.7 | 36.3 | |||||||||||||||||||||||||||
Income (loss) from continuing operations | $ | 213.7 | $ | 207.6 | |||||||||||||||||||||||||
Discontinued operations, net of income taxes | (7.5) | 9.6 | |||||||||||||||||||||||||||
Net income (loss) | $ | 206.2 | $ | 217.2 | |||||||||||||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests | — | 1.5 | |||||||||||||||||||||||||||
Net income (loss) attributable to FMC stockholders | $ | 206.2 | $ | 215.7 | |||||||||||||||||||||||||
Amounts attributable to FMC stockholders: | |||||||||||||||||||||||||||||
Continuing operations, net of income taxes | $ | 213.7 | $ | 206.1 | |||||||||||||||||||||||||
Discontinued operations, net of income taxes | (7.5) | 9.6 | |||||||||||||||||||||||||||
Net income (loss) attributable to FMC stockholders | $ | 206.2 | $ | 215.7 | |||||||||||||||||||||||||
Basic earnings (loss) per common share attributable to FMC stockholders: | |||||||||||||||||||||||||||||
Continuing operations | $ | 1.65 | $ | 1.56 | |||||||||||||||||||||||||
Discontinued operations | (0.06) | 0.07 | |||||||||||||||||||||||||||
Net income (loss) attributable to FMC stockholders | $ | 1.59 | $ | 1.63 | |||||||||||||||||||||||||
Diluted earnings (loss) per common share attributable to FMC stockholders: | |||||||||||||||||||||||||||||
Continuing operations | $ | 1.64 | $ | 1.55 | |||||||||||||||||||||||||
Discontinued operations | (0.06) | 0.07 | |||||||||||||||||||||||||||
Net income (loss) attributable to FMC stockholders | $ | 1.58 | $ | 1.62 |
Three Months Ended March 31, | |||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||
(in Millions) | (unaudited) | ||||||||||||||||||||||||||||
Net income (loss) | $ | 206.2 | $ | 217.2 | |||||||||||||||||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||||||||
Foreign currency adjustments: | |||||||||||||||||||||||||||||
Foreign currency translation gain (loss) arising during the period | $ | (35.4) | $ | (2.4) | |||||||||||||||||||||||||
Total foreign currency translation adjustments (1)
|
$ | (35.4) | $ | (2.4) | |||||||||||||||||||||||||
Derivative instruments: | |||||||||||||||||||||||||||||
Unrealized hedging gains (losses) and other, net of tax of $12.0 and zero for the three months ended March 31, 2020 and 2019, respectively
|
$ | 27.5 | $ | 0.9 | |||||||||||||||||||||||||
Reclassification of deferred hedging (gains) losses and other, included in net income, net of tax of $(2.8) and $(1.0) for the three months ended March 31, 2020 and 2019, respectively (2)
|
(10.3) | (3.6) | |||||||||||||||||||||||||||
Total derivative instruments, net of tax of $9.2 and $(1.0) for the three months ended March 31, 2020 and 2019, respectively
|
$ | 17.2 | $ | (2.7) | |||||||||||||||||||||||||
Pension and other postretirement benefits: | |||||||||||||||||||||||||||||
Reclassification of net actuarial and other (gain) loss and amortization of prior service costs, included in net income, net of tax of 0.5 and $0.9 for the three months ended March 31, 2020 and 2019, respectively (2)
|
$ | 1.6 | $ | 3.4 | |||||||||||||||||||||||||
Total pension and other postretirement benefits, net of tax of $0.5 and $0.9 for the three months ended March 31, 2020 and 2019, respectively
|
$ | 1.6 | $ | 3.4 | |||||||||||||||||||||||||
Other comprehensive income (loss), net of tax | $ | (16.6) | $ | (1.7) | |||||||||||||||||||||||||
Comprehensive income (loss) | $ | 189.6 | $ | 215.5 | |||||||||||||||||||||||||
Less: Comprehensive income (loss) attributable to the noncontrolling interest | (1.8) | 1.2 | |||||||||||||||||||||||||||
Comprehensive income (loss) attributable to FMC stockholders | $ | 191.4 | $ | 214.3 |
(in Millions, Except Share and Par Value Data) | March 31, 2020 | December 31, 2019 | |||||||||||||||
ASSETS | (unaudited) | ||||||||||||||||
Current assets | |||||||||||||||||
Cash and cash equivalents | $ | 436.2 | $ | 339.1 | |||||||||||||
Trade receivables, net of allowance of $22.9 in 2020 and $26.3 in 2019
|
2,460.1 | 2,231.2 | |||||||||||||||
Inventories | 1,062.7 | 1,017.0 | |||||||||||||||
Prepaid and other current assets | 513.0 | 487.5 | |||||||||||||||
Total current assets | $ | 4,472.0 | $ | 4,074.8 | |||||||||||||
Investments | 0.7 | 0.7 | |||||||||||||||
Property, plant and equipment, net | 735.7 | 758.0 | |||||||||||||||
Goodwill | 1,459.6 | 1,467.5 | |||||||||||||||
Other intangibles, net | 2,611.7 | 2,629.0 | |||||||||||||||
Other assets including long-term receivables, net | 675.0 | 685.3 | |||||||||||||||
Deferred income taxes | 234.5 | 257.4 | |||||||||||||||
Total assets | $ | 10,189.2 | $ | 9,872.7 | |||||||||||||
LIABILITIES AND EQUITY | |||||||||||||||||
Current liabilities | |||||||||||||||||
Short-term debt and current portion of long-term debt | $ | 250.2 | $ | 227.7 | |||||||||||||
Accounts payable, trade and other | 838.4 | 900.1 | |||||||||||||||
Advance payments from customers | 213.5 | 492.7 | |||||||||||||||
Accrued and other liabilities | 630.3 | 680.6 | |||||||||||||||
Accrued customer rebates | 389.0 | 280.6 | |||||||||||||||
Guarantees of vendor financing | 64.3 | 75.7 | |||||||||||||||
Accrued pension and other postretirement benefits, current | 4.3 | 4.3 | |||||||||||||||
Income taxes | 66.5 | 62.2 | |||||||||||||||
Total current liabilities | $ | 2,456.5 | $ | 2,723.9 | |||||||||||||
Long-term debt, less current portion | 3,531.8 | 3,031.1 | |||||||||||||||
Accrued pension and other postretirement benefits, long-term | 43.1 | 44.2 | |||||||||||||||
Environmental liabilities, continuing and discontinued | 450.0 | 470.5 | |||||||||||||||
Deferred income taxes | 333.9 | 333.2 | |||||||||||||||
Other long-term liabilities | 671.2 | 708.4 | |||||||||||||||
Commitments and contingent liabilities (Note 19) | |||||||||||||||||
Equity | |||||||||||||||||
Preferred stock, no par value, authorized 5,000,000 shares; no shares issued in 2020 or 2019
|
$ | — | $ | — | |||||||||||||
Common stock, $0.10 par value, authorized 260,000,000 shares; 185,983,792 issued shares in 2020 and 2019
|
18.6 | 18.6 | |||||||||||||||
Capital in excess of par value of common stock | 840.2 | 829.7 | |||||||||||||||
Retained earnings | 4,337.9 | 4,188.8 | |||||||||||||||
Accumulated other comprehensive income (loss) | (426.8) | (412.0) | |||||||||||||||
Treasury stock, common, at cost - 2020: 56,536,608 shares, 2019: 56,859,498 shares
|
(2,094.5) | (2,092.8) | |||||||||||||||
Total FMC stockholders’ equity | $ | 2,675.4 | $ | 2,532.3 | |||||||||||||
Noncontrolling interests | 27.3 | 29.1 | |||||||||||||||
Total equity | $ | 2,702.7 | $ | 2,561.4 | |||||||||||||
Total liabilities and equity | $ | 10,189.2 | $ | 9,872.7 |
Three Months Ended March 31, | |||||||||||||||||
2020 | 2019 | ||||||||||||||||
(in Millions)
|
(unaudited) | ||||||||||||||||
Cash provided (required) by operating activities of continuing operations: | |||||||||||||||||
Net income (loss) | $ | 206.2 | $ | 217.2 | |||||||||||||
Discontinued operations, net of income taxes | 7.5 | (9.6) | |||||||||||||||
Income (loss) from continuing operations | $ | 213.7 | $ | 207.6 | |||||||||||||
Adjustments from income from continuing operations to cash provided (required) by operating activities of continuing operations: | |||||||||||||||||
Depreciation and amortization | $ | 39.1 | $ | 37.3 | |||||||||||||
Restructuring and other charges (income) | 13.4 | 7.8 | |||||||||||||||
Deferred income taxes | 14.4 | (6.1) | |||||||||||||||
Pension and other postretirement benefits | 3.2 | 4.6 | |||||||||||||||
Share-based compensation | 7.4 | 6.1 | |||||||||||||||
Changes in operating assets and liabilities, net of effect of acquisitions and divestitures: | |||||||||||||||||
Trade receivables, net | (283.8) | (389.4) | |||||||||||||||
Guarantees of vendor financing | (11.4) | 11.3 | |||||||||||||||
Advance payments from customers | (279.6) | (175.3) | |||||||||||||||
Accrued customer rebates | 102.2 | 95.0 | |||||||||||||||
Inventories | (63.3) | (109.7) | |||||||||||||||
Accounts payable, trade and other | (68.1) | 91.0 | |||||||||||||||
Income taxes | 10.5 | 28.1 | |||||||||||||||
Pension and other postretirement benefit contributions | (1.2) | (1.6) | |||||||||||||||
Environmental spending, continuing, net of recoveries | 16.3 | (3.5) | |||||||||||||||
Restructuring and other spending | (1.9) | (5.8) | |||||||||||||||
Transaction-related charges | (22.5) | (19.9) | |||||||||||||||
Change in other operating assets and liabilities, net (1)
|
2.7 | (60.4) | |||||||||||||||
Cash provided (required) by operating activities of continuing operations | $ | (308.9) | $ | (282.9) | |||||||||||||
Cash provided (required) by operating activities of discontinued operations: | |||||||||||||||||
Environmental spending, discontinued, net of recoveries | $ | (10.8) | $ | (4.8) | |||||||||||||
Other discontinued spending | (8.6) | (5.5) | |||||||||||||||
Operating activities of discontinued operations, net of divestiture costs | — | 16.0 | |||||||||||||||
Cash provided (required) by operating activities of discontinued operations | $ | (19.4) | $ | 5.7 |
Three Months Ended March 31, | |||||||||||||||||
2020 | 2019 | ||||||||||||||||
(in Millions) | (unaudited) | ||||||||||||||||
Cash provided (required) by investing activities of continuing operations: | |||||||||||||||||
Capital expenditures | $ | (15.5) | $ | (19.1) | |||||||||||||
Investment in Enterprise Resource Planning system | (18.6) | (12.6) | |||||||||||||||
Other investing activities | (9.1) | (1.7) | |||||||||||||||
Cash provided (required) by investing activities of continuing operations | $ | (43.2) | $ | (33.4) | |||||||||||||
Cash provided (required) by investing activities of discontinued operations: | |||||||||||||||||
Proceeds from disposal of property, plant and equipment | $ | — | $ | 26.2 | |||||||||||||
Other discontinued investing activities | — | (17.0) | |||||||||||||||
Cash provided (required) by investing activities of discontinued operations | $ | — | $ | 9.2 | |||||||||||||
Cash provided (required) by financing activities of continuing operations: | |||||||||||||||||
Net borrowings (repayments) under committed credit facility | $ | 500.0 | $ | — | |||||||||||||
Increase (decrease) in short-term debt | 30.7 | 445.6 | |||||||||||||||
Repayments of long-term debt | (0.7) | (0.5) | |||||||||||||||
Issuances of common stock, net | 9.2 | 11.7 | |||||||||||||||
Dividends paid (2)
|
(57.0) | (53.2) | |||||||||||||||
Repurchases of common stock under publicly announced program | — | (100.0) | |||||||||||||||
Other repurchases of common stock | (7.4) | (16.0) | |||||||||||||||
Cash provided (required) by financing activities of continuing operations | $ | 474.8 | $ | 287.6 | |||||||||||||
Cash provided (required) by financing activities of discontinued operations: | |||||||||||||||||
Payment of Livent external debt | $ | — | $ | (27.0) | |||||||||||||
Cash transfer to Livent due to spin | — | (10.2) | |||||||||||||||
Cash provided (required) by financing activities of discontinued operations | $ | — | $ | (37.2) | |||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (6.2) | (1.2) | |||||||||||||||
Increase (decrease) in cash and cash equivalents | $ | 97.1 | $ | (52.2) | |||||||||||||
Cash and cash equivalents of continuing operations, beginning of period | $ | 339.1 | $ | 134.4 | |||||||||||||
Cash and cash equivalents of discontinued operations, beginning of period
|
— | 27.3 | |||||||||||||||
Cash and cash equivalents, beginning of period | $ | 339.1 | $ | 161.7 | |||||||||||||
Cash and cash equivalents, end of period | $ | 436.2 | $ | 109.5 |
FMC Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in Millions, Except Per Share Data) |
Common
Stock,
$0.10 Par
Value
|
Capital In Excess of Par |
Retained
Earnings |
Accumulated Other Comprehensive Income (Loss) |
Treasury
Stock |
Non-controlling
Interest |
Total
Equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | $ | 18.6 | $ | 829.7 | $ | 4,188.8 | $ | (412.0) | $ | (2,092.8) | $ | 29.1 | $ | 2,561.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | 206.2 | — | — | — | 206.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock compensation plans | — | 10.5 | — | — | 6.0 | — | 16.5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares for benefit plan trust | — | — | — | — | (0.4) | — | (0.4) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net pension and other benefit actuarial gains (losses) and prior service costs, net of income tax (1)
|
— | — | — | 1.6 | — | — | 1.6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net hedging gains (losses) and other, net of income tax (1)
|
— | — | — | 17.2 | — | — | 17.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments (1)
|
— | — | — | (33.6) | — | (1.8) | (35.4) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends ($0.44 per share)
|
— | — | (57.1) | — | — | — | (57.1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchases of common stock | — | — | — | — | (7.3) | — | (7.3) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2020 | $ | 18.6 | $ | 840.2 | $ | 4,337.9 | $ | (426.8) | $ | (2,094.5) | $ | 27.3 | $ | 2,702.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||
FMC Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in Millions, Except Per Share Data) |
Common
Stock,
$0.10 Par
Value
|
Capital In Excess of Par |
Retained
Earnings |
Accumulated Other Comprehensive Income (Loss) |
Treasury
Stock |
Non-controlling
Interest |
Total
Equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018 | $ | 18.6 | $ | 776.2 | $ | 4,334.3 | $ | (308.9) | $ | (1,699.1) | $ | 89.3 | $ | 3,210.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Adoption of accounting standards | — | — | 55.5 | (53.1) | — | — | 2.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | 215.7 | — | — | 1.5 | 217.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock compensation plans | — | 9.4 | — | — | 7.2 | — | 16.6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares for benefit plan trust | — | — | — | — | (1.1) | — | (1.1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net pension and other benefit actuarial gains (losses) and prior service costs, net of income tax (1)
|
— | — | — | 3.4 | — | — | 3.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net hedging gains (losses) and other, net of income tax (1)
|
— | — | — | (2.7) | — | — | (2.7) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments (1)
|
— | — | — | (2.1) | — | (0.3) | (2.4) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends ($0.40 per share)
|
— | — | (52.8) | — | — | — | (52.8) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchases of common stock | — | — | — | — | (114.2) | — | (114.2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Divestiture of Livent (2)
|
— | — | (464.3) | 39.0 | — | (59.7) | (485.0) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2019 | $ | 18.6 | $ | 785.6 | $ | 4,088.4 | $ | (324.4) | $ | (1,807.2) | $ | 30.8 | $ | 2,791.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||
(in Millions) | 2020 | 2019 | |||||||||||||||||||||||||||
North America | $ | 327.6 | $ | 318.3 | |||||||||||||||||||||||||
Latin America | 259.2 | 206.5 | |||||||||||||||||||||||||||
Europe, Middle East & Africa (EMEA) | 415.3 | 412.0 | |||||||||||||||||||||||||||
Asia | 247.9 | 255.3 | |||||||||||||||||||||||||||
Total Revenue | $ | 1,250.0 | $ | 1,192.1 | |||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||
(in Millions) | 2020 | 2019 | |||||||||||||||||||||||||||
Insecticides | $ | 720.4 | $ | 703.4 | |||||||||||||||||||||||||
Herbicides | 367.2 | 361.6 | |||||||||||||||||||||||||||
Fungicides | 83.3 | 70.5 | |||||||||||||||||||||||||||
Other | 79.1 | 56.6 | |||||||||||||||||||||||||||
Total Revenue | $ | 1,250.0 | $ | 1,192.1 | |||||||||||||||||||||||||
(in Millions) | Balance as of December 31, 2019 | Balance as of March 31, 2020 | Increase (Decrease) | ||||||||||||||
Receivables from contracts with customers, net of allowances | $ | 2,354.3 | $ | 2,585.8 | $ | 231.5 | |||||||||||
Contract liabilities: Advance payments from customers | 492.7 | 213.5 | (279.2) |
(in Millions) | Classification | March 31, 2020 | December 31, 2019 | |||||||||||
Assets | ||||||||||||||
Operating lease ROU assets | Other assets including long-term receivables, net | $ | 155.8 | $ | 164.7 | |||||||||
Liabilities | ||||||||||||||
Operating lease current liabilities | Accrued and other liabilities | $ | 28.0 | $ | 31.5 | |||||||||
Operating lease noncurrent liabilities | Other long-term liabilities | 156.1 | 163.2 | |||||||||||
Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
(in Millions) | Lease Cost Classification | 2020 | 2019 | |||||||||||||||||||||||||||||
Lease Cost | ||||||||||||||||||||||||||||||||
Operating lease cost | Costs of sales and services / Selling, general and administrative expenses | $ | 10.0 | $ | 10.0 | |||||||||||||||||||||||||||
Variable lease cost | Costs of sales and services / Selling, general and administrative expenses | 1.4 | 1.3 | |||||||||||||||||||||||||||||
Total lease cost | $ | 11.4 | $ | 11.3 |
March 31, 2020 | |||||
Operating Lease Term and Discount Rate | |||||
Weighted-average remaining lease term (years) | 9.9 | ||||
Weighted-average discount rate | 4.2 | % | |||
Three Months Ended March 31, | |||||||||||||||||||||||||||||
(in Millions) | 2020 | 2019 | |||||||||||||||||||||||||||
Other Information | |||||||||||||||||||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||||||||||||||||||||
Operating cash flows from operating leases | $ | (10.1) | $ | (10.3) | |||||||||||||||||||||||||
Supplemental non-cash information on lease liabilities arising from obtaining right-of-use assets: | |||||||||||||||||||||||||||||
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 0.9 | $ | 0.3 | |||||||||||||||||||||||||
(in Millions) | Operating Leases Total | ||||||||||||||||
Maturity of Lease Liabilities | |||||||||||||||||
2020 (excluding the three months ending March 31, 2020) | $ | 27.2 | |||||||||||||||
2021 | 27.6 | ||||||||||||||||
2022 | 23.8 | ||||||||||||||||
2023 | 18.9 | ||||||||||||||||
2024 | 16.3 | ||||||||||||||||
Thereafter | 116.2 | ||||||||||||||||
Total undiscounted lease payments | $ | 230.0 | |||||||||||||||
Less: Present value adjustment | (45.9) | ||||||||||||||||
Present value of lease liabilities | $ | 184.1 |
Three Months Ended March 31, | |||||||||||||||||||||||||||||
(in Millions) | 2020 | 2019 | |||||||||||||||||||||||||||
DuPont Crop Protection Business Acquisition | |||||||||||||||||||||||||||||
Legal and professional fees (1)
|
$ | 13.0 | $ | 16.5 | |||||||||||||||||||||||||
Total Transaction-related charges | $ | 13.0 | $ | 16.5 | |||||||||||||||||||||||||
Restructuring charges | |||||||||||||||||||||||||||||
DuPont Crop restructuring (2)
|
$ | 7.0 | $ | 3.9 | |||||||||||||||||||||||||
Total DuPont Crop restructuring charges | $ | 7.0 | $ | 3.9 |
(in Millions) | Total | ||||||||||||||||||||||
Balance, December 31, 2019 | $ | 1,467.5 | |||||||||||||||||||||
Foreign currency and other adjustments
|
(7.9) | ||||||||||||||||||||||
Balance, March 31, 2020 | $ | 1,459.6 |
Intangible assets not subject to amortization (indefinite-lived) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crop Protection Brands (2)
|
$ | 1,259.1 | $ | 1,259.1 | $ | 1,259.1 | $ | 1,259.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Brands (1)
|
378.2 | 378.2 | 379.0 | 379.0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
$ | 1,637.3 | $ | 1,637.3 | $ | 1,638.1 | $ | 1,638.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total intangible assets | $ | 2,855.5 | $ | (243.8) | $ | 2,611.7 | $ | 2,858.3 | $ | (229.3) | $ | 2,629.0 |
Three Months Ended March 31, | |||||||||||||||||||||||||||||
(in Millions) | 2020 | 2019 | |||||||||||||||||||||||||||
Amortization expense | $ | 15.3 | $ | 15.6 |
(in Millions) | |||||
Balance, December 31, 2018 | $ | 22.4 | |||
Additions - charged to expense
|
3.6 | ||||
Transfer from (to) allowance for credit losses (see below) | 3.4 | ||||
Net recoveries, write-offs and other
|
(3.1) | ||||
Balance, December 31, 2019 | $ | 26.3 | |||
Additions - charged to expense | 1.8 | ||||
Transfer from (to) allowance for credit losses (see below) | (2.9) | ||||
Net recoveries, write-offs and other | (2.3) | ||||
Balance, March 31, 2020 | $ | 22.9 |
(in Millions)
|
|||||
Balance, December 31, 2018 | $ | 60.5 | |||
Additions - charged to expense | 17.6 | ||||
Transfer from (to) allowance for doubtful accounts (see above) | (3.4) | ||||
Foreign currency adjustments | (0.5) | ||||
Net recoveries, write-offs and other | (13.1) | ||||
Balance, December 31, 2019 | $ | 61.1 | |||
Additions - charged to expense | (1.1) | ||||
Transfer from (to) allowance for doubtful accounts (see above) | 2.9 | ||||
Foreign currency adjustments | (8.0) | ||||
Balance, March 31, 2020 | $ | 54.9 |
(in Millions) | March 31, 2020 | December 31, 2019 | |||||||||
Finished goods | $ | 200.1 | $ | 372.2 | |||||||
Work in process | 788.1 | 559.4 | |||||||||
Raw materials, supplies and other | 206.7 | 217.3 | |||||||||
First-in, first-out inventory | $ | 1,194.9 | $ | 1,148.9 | |||||||
Less: Excess of first-in, first-out cost over last-in, first-out cost | (132.2) | (131.9) | |||||||||
Net inventories | $ | 1,062.7 | $ | 1,017.0 |
(in Millions) | March 31, 2020 | December 31, 2019 | |||||||||
Property, plant and equipment | $ | 1,094.9 | $ | 1,109.2 | |||||||
Accumulated depreciation | (359.2) | (351.2) | |||||||||
Property, plant and equipment, net | $ | 735.7 | $ | 758.0 |
Three Months Ended March 31, | |||||||||||||||||||||||||||||
(in Millions) | 2020 | 2019 | |||||||||||||||||||||||||||
Restructuring charges | $ | 6.6 | $ | 5.2 | |||||||||||||||||||||||||
Other charges (income), net | 6.8 | 2.6 | |||||||||||||||||||||||||||
Total restructuring and other charges (income) | $ | 13.4 | $ | 7.8 |
(in Millions) |
Severance and Employee Benefits
|
Other Charges (Income) (1)
|
Asset Disposal Charges (Income) (2)
|
Total | |||||||||||||||||||
DuPont Crop restructuring | $ | 5.6 | $ | 0.3 | $ | 1.1 | $ | 7.0 | |||||||||||||||
Other items | — | — | (0.4) | (0.4) | |||||||||||||||||||
Three Months Ended March 31, 2020 | $ | 5.6 | $ | 0.3 | $ | 0.7 | $ | 6.6 | |||||||||||||||
DuPont Crop restructuring | $ | 2.7 | $ | 1.0 | $ | 0.2 | $ | 3.9 | |||||||||||||||
Other items | — | — | 1.3 | 1.3 | |||||||||||||||||||
Three Months Ended March 31, 2019 | $ | 2.7 | $ | 1.0 | $ | 1.5 | $ | 5.2 |
(in Millions) |
Balance at
12/31/19 (3)
|
Change in
reserves (4)
|
Cash
payments |
Balance at
3/31/20 (3)
|
|||||||||||||||||||||||||
DuPont Crop restructuring (1)
|
$ | 14.5 | $ | 5.9 | $ | (1.9) | $ | 18.5 | |||||||||||||||||||||
Other workforce related and facility shutdowns (2)
|
0.1 | — | — | 0.1 | |||||||||||||||||||||||||
Total | $ | 14.6 | $ | 5.9 | $ | (1.9) | $ | 18.6 |
Three Months Ended March 31, | |||||||||||||||||||||||||||||
(in Millions) | 2020 | 2019 | |||||||||||||||||||||||||||
Environmental charges, net | $ | 6.4 | $ | 2.6 | |||||||||||||||||||||||||
Other items, net | 0.4 | — | |||||||||||||||||||||||||||
Other charges (income), net | $ | 6.8 | $ | 2.6 |
(in Millions) | March 31, 2020 | December 31, 2019 | |||||||||
Short-term foreign debt (1)
|
$ | 186.3 | $ | 144.9 | |||||||
Total short-term debt | $ | 186.3 | $ | 144.9 | |||||||
Current portion of long-term debt | 63.9 | 82.8 | |||||||||
Total short-term debt and current portion of long-term debt | $ | 250.2 | $ | 227.7 |
(in Millions) | March 31, 2020 | ||||||||||||||||||||||||||||
Interest Rate Percentage |
Maturity
Date |
March 31, 2020 | December 31, 2019 | ||||||||||||||||||||||||||
Pollution control and industrial revenue bonds (less unamortized discounts of $0.1 and $0.2, respectively)
|
4.0% - 6.5%
|
2021 - 2032
|
$ | 51.7 | $ | 51.6 | |||||||||||||||||||||||
Senior notes (less unamortized discount of $1.2 and $1.3, respectively)
|
3.2% - 4.5%
|
2022 - 2049
|
2,198.8 | 2,198.7 | |||||||||||||||||||||||||
2017 Term Loan Facility | 2.2% | 2022 | 800.0 | 800.0 | |||||||||||||||||||||||||
Revolving Credit Facility (1)
|
1.9% | 2024 | 500.0 | — | |||||||||||||||||||||||||
Foreign debt |
0% - 7.2%
|
2020 - 2024
|
64.6 | 83.8 | |||||||||||||||||||||||||
Debt issuance cost | (19.4) | (20.2) | |||||||||||||||||||||||||||
Total long-term debt | $ | 3,595.7 | $ | 3,113.9 | |||||||||||||||||||||||||
Less: debt maturing within one year | 63.9 | 82.8 | |||||||||||||||||||||||||||
Total long-term debt, less current portion | $ | 3,531.8 | $ | 3,031.1 |
(in Millions) | Three Months Ended March 31, | ||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||
Revenue | $ | — | $ | 52.1 | |||||||||||||||||||||||||
Costs of sales and services | — | 41.3 | |||||||||||||||||||||||||||
Income (loss) from discontinued operations before income taxes
|
$ | — | $ | 1.1 | |||||||||||||||||||||||||
Provision (benefit) for income taxes | — | 6.0 | |||||||||||||||||||||||||||
Total discontinued operations of FMC Lithium, net of income taxes, before separation-related costs and other adjustments | $ | — | $ | (4.9) | |||||||||||||||||||||||||
Separation-related costs and other adjustments of discontinued operations of FMC Lithium, net of income taxes | 1.0 | (5.1) | |||||||||||||||||||||||||||
Discontinued operations of FMC Lithium, net of income taxes | $ | 1.0 | $ | (10.0) | |||||||||||||||||||||||||
(in Millions) | Three Months Ended March 31, | ||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||
Adjustment for workers’ compensation, product liability, other postretirement benefits and other, net of income tax benefit (expense) of $0.1 and $(4.6) for the three months ended March 31, 2020 and 2019, respectively (1)
|
$ | 0.9 | $ | 23.0 | |||||||||||||||||||||||||
Provision for environmental liabilities, net of recoveries, net of income tax benefit of $0.5 and zero for the three months ended March 31, 2020 and 2019, respectively
|
(1.9) | 0.2 | |||||||||||||||||||||||||||
Provision for legal reserves and expenses, net of recoveries, net of income tax benefit $2.0 and $1.0 for the three months ended March 31, 2020 and 2019, respectively
|
(7.5) | (3.6) | |||||||||||||||||||||||||||
Discontinued operations of FMC Lithium, net of income tax benefit (expense) of $(0.2) and $(4.7) for the three months ended March 31, 2020 and 2019, respectively
|
1.0 | (10.0) | |||||||||||||||||||||||||||
Discontinued operations, net of income taxes | $ | (7.5) | $ | 9.6 |
(in Millions) | Gross |
Recoveries (3)
|
Net | ||||||||||||||
Total environmental reserves at December 31, 2019 | $ | 595.8 | $ | (10.0) | $ | 585.8 | |||||||||||
Provision (Benefit) | 5.6 | (0.3) | 5.3 | ||||||||||||||
(Spending) Recoveries | (15.2) | 0.6 | (14.6) | ||||||||||||||
Foreign currency translation adjustments | (0.4) | — | (0.4) | ||||||||||||||
Net change | $ | (10.0) | $ | 0.3 | $ | (9.7) | |||||||||||
Total environmental reserves at March 31, 2020 | $ | 585.8 | $ | (9.7) | $ | 576.1 | |||||||||||
Environmental reserves, current (1)
|
$ | 127.3 | $ | (1.2) | $ | 126.1 | |||||||||||
Environmental reserves, long-term (2)
|
458.5 | (8.5) | 450.0 | ||||||||||||||
Total environmental reserves at March 31, 2020 | $ | 585.8 | $ | (9.7) | $ | 576.1 |
(in Millions) | December 31, 2019 | Increase (Decrease) in recoveries |
Cash received (1)
|
March 31, 2020 | |||||||||||||||||||||||||
Environmental recoveries | $ | 27.3 | (3.5) | (20.1) | $ | 3.7 | |||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||
(in Millions) | 2020 | 2019 | |||||||||||||||||||||||||||
Environmental provisions, net - recorded to liabilities (1)
|
$ | 5.3 | $ | 2.5 | |||||||||||||||||||||||||
Environmental provisions, net - recorded to assets (2)
|
3.5 | (0.1) | |||||||||||||||||||||||||||
Environmental provision, net | $ | 8.8 | $ | 2.4 | |||||||||||||||||||||||||
Continuing operations (3)
|
$ | 6.4 | $ | 2.6 | |||||||||||||||||||||||||
Discontinued operations (4)
|
2.4 | (0.2) | |||||||||||||||||||||||||||
Environmental provision, net | $ | 8.8 | $ | 2.4 |
(in Millions, Except Share and Per Share Data) | Three Months Ended March 31, | ||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||
Earnings (loss) attributable to FMC stockholders: | |||||||||||||||||||||||||||||
Continuing operations, net of income taxes | $ | 213.7 | $ | 206.1 | |||||||||||||||||||||||||
Discontinued operations, net of income taxes | (7.5) | 9.6 | |||||||||||||||||||||||||||
Net income (loss) attributable to FMC stockholders | $ | 206.2 | $ | 215.7 | |||||||||||||||||||||||||
Less: Distributed and undistributed earnings allocable to restricted award holders | (0.5) | (0.7) | |||||||||||||||||||||||||||
Net income (loss) allocable to common stockholders | $ | 205.7 | $ | 215.0 | |||||||||||||||||||||||||
Basic earnings (loss) per common share attributable to FMC stockholders: | |||||||||||||||||||||||||||||
Continuing operations | $ | 1.65 | $ | 1.56 | |||||||||||||||||||||||||
Discontinued operations | (0.06) | 0.07 | |||||||||||||||||||||||||||
Net income (loss) attributable to FMC stockholders | $ | 1.59 | $ | 1.63 | |||||||||||||||||||||||||
Diluted earnings (loss) per common share attributable to FMC stockholders: | |||||||||||||||||||||||||||||
Continuing operations | $ | 1.64 | $ | 1.55 | |||||||||||||||||||||||||
Discontinued operations | (0.06) | 0.07 | |||||||||||||||||||||||||||
Net income (loss) attributable to FMC stockholders | $ | 1.58 | $ | 1.62 | |||||||||||||||||||||||||
Shares (in thousands): | |||||||||||||||||||||||||||||
Weighted average number of shares of common stock outstanding - Basic | 129,527 | 131,887 | |||||||||||||||||||||||||||
Weighted average additional shares assuming conversion of potential common shares | 939 | 1,327 | |||||||||||||||||||||||||||
Shares – diluted basis | 130,466 | 133,214 |
(in Millions) | Foreign currency adjustments |
Derivative Instruments (1)
|
Pension and other postretirement benefits (2)
|
Total | |||||||||||||||||||
Accumulated other comprehensive income (loss), net of tax at December 31, 2019 | $ | (77.7) | $ | (65.0) | $ | (269.3) | $ | (412.0) | |||||||||||||||
2020 Activity | |||||||||||||||||||||||
Other comprehensive income (loss) before reclassifications | (33.6) | 27.5 | — | (6.1) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | — | (10.3) | 1.6 | (8.7) | |||||||||||||||||||
Net current period other comprehensive income (loss) | $ | (33.6) | $ | 17.2 | $ | 1.6 | $ | (14.8) | |||||||||||||||
Accumulated other comprehensive income (loss), net of tax at March 31, 2020 | $ | (111.3) | $ | (47.8) | $ | (267.7) | $ | (426.8) |
(in Millions) | Foreign currency adjustments |
Derivative Instruments (1)
|
Pension and other postretirement benefits (2)
|
Total | |||||||||||||||||||
Accumulated other comprehensive income (loss), net of tax at December 31, 2018 | $ | (101.5) | $ | 11.2 | $ | (218.6) | $ | (308.9) | |||||||||||||||
2019 Activity | |||||||||||||||||||||||
Other comprehensive income (loss) before reclassifications | (2.1) | 0.9 | — | (1.2) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | — | (3.6) | 3.4 | (0.2) | |||||||||||||||||||
Net current period other comprehensive income (loss) | $ | (2.1) | $ | (2.7) | $ | 3.4 | $ | (1.4) | |||||||||||||||
Adoption of accounting standard | — | 1.0 | (54.1) | (53.1) | |||||||||||||||||||
Distribution of FMC Lithium (3)
|
39.0 | — | — | 39.0 | |||||||||||||||||||
Accumulated other comprehensive income (loss), net of tax at March 31, 2019 | $ | (64.6) | $ | 9.5 | $ | (269.3) | $ | (324.4) |
Details about Accumulated Other Comprehensive Income Components |
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) (1)
|
Affected Line Item in the Condensed Consolidated Statements of Income (Loss) | ||||||||||||||||||||||||||||||
Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
(in Millions) | 2020 | 2019 | ||||||||||||||||||||||||||||||
Derivative instruments | ||||||||||||||||||||||||||||||||
Foreign currency contracts | $ | 14.3 | $ | 3.3 | Costs of sales and services | |||||||||||||||||||||||||||
Foreign currency contracts | (1.7) | 1.3 | Selling, general and administrative expenses | |||||||||||||||||||||||||||||
Interest rate contracts | 0.5 | — | Interest expense, net | |||||||||||||||||||||||||||||
Total before tax | $ | 13.1 | $ | 4.6 | ||||||||||||||||||||||||||||
(2.8) | (1.0) | Provision for income taxes | ||||||||||||||||||||||||||||||
Amount included in net income (loss) | $ | 10.3 | $ | 3.6 | ||||||||||||||||||||||||||||
Pension and other postretirement benefits (2)
|
||||||||||||||||||||||||||||||||
Amortization of prior service costs | $ | (0.1) | $ | (0.1) | Selling, general and administrative expenses | |||||||||||||||||||||||||||
Amortization of unrecognized net actuarial and other gains (losses) | (2.0) | (4.2) | Selling, general and administrative expenses | |||||||||||||||||||||||||||||
Total before tax | $ | (2.1) | $ | (4.3) | ||||||||||||||||||||||||||||
0.5 | 0.9 | Provision for income taxes | ||||||||||||||||||||||||||||||
Amount included in net income (loss) | $ | (1.6) | $ | (3.4) | ||||||||||||||||||||||||||||
Total reclassifications for the period | $ | 8.7 | $ | 0.2 | Amount included in net income |
Pensions | Other Benefits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in Millions) | Three Months Ended March 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Service cost | $ | 0.9 | $ | 1.1 | $ | — | $ | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest cost | 9.1 | 12.2 | 0.1 | 0.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected return on plan assets | (9.3) | (13.4) | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of prior service cost (credit) | 0.1 | 0.1 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recognized net actuarial and other (gain) loss | 2.5 | 4.6 | (0.2) | (0.2) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net periodic benefit cost (income) | $ | 3.3 | $ | 4.6 | $ | (0.1) | $ | — |
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||
(in Millions) | Before Tax | Tax | Effective Tax Rate % | Before Tax | Tax | Effective Tax Rate % | |||||||||||||||||||||||||||||||||||
Continuing operations | $ | 248.4 | $ | 34.7 | 14.0 | % | $ | 243.9 | $ | 36.3 | 14.9 | % | |||||||||||||||||||||||||||||
Discrete items: | |||||||||||||||||||||||||||||||||||||||||
Currency remeasurement (1)
|
$ | 1.1 | $ | — | $ | 1.9 | $ | 0.9 | |||||||||||||||||||||||||||||||||
Other discrete items (2)
|
49.5 | 2.7 | 46.0 | 3.3 | |||||||||||||||||||||||||||||||||||||
Tax only discrete items (3)
|
— | 2.9 | — | 2.4 | |||||||||||||||||||||||||||||||||||||
Total discrete items | $ | 50.6 | $ | 5.6 | $ | 47.9 | $ | 6.6 | |||||||||||||||||||||||||||||||||
Continuing operations, before discrete items | $ | 299.0 | $ | 40.3 | $ | 291.8 | $ | 42.9 | |||||||||||||||||||||||||||||||||
Estimated Annualized Effective Tax Rate (EAETR) | 13.5 | % | 14.7 | % |
Financial Instrument | Valuation Method | |||||||
Foreign exchange forward contracts | Estimated amounts that would be received or paid to terminate the contracts at the reporting date based on current market prices for applicable currencies. | |||||||
Commodity forward contracts | Estimated amounts that would be received or paid to terminate the contracts at the reporting date based on quoted market prices for applicable commodities. | |||||||
Debt | Our estimates and information obtained from independent third parties using market data, such as bid/ask spreads for the last business day of the reporting period. |
March 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Amount of Derivatives | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(in Millions) | Designated as Cash Flow Hedges | Not Designated as Hedging Instruments | Total Gross Amounts |
Gross Amounts Offset in the Condensed Consolidated Balance Sheet (3)
|
Net Amounts | ||||||||||||||||||||||||||||||||||||||||||||||||
Foreign exchange contracts | $ | 52.4 | $ | 21.3 | $ | 73.7 | $ | (8.2) | $ | 65.5 | |||||||||||||||||||||||||||||||||||||||||||
Total derivative assets (1)
|
$ | 52.4 | $ | 21.3 | $ | 73.7 | $ | (8.2) | $ | 65.5 | |||||||||||||||||||||||||||||||||||||||||||
Foreign exchange contracts | $ | (27.2) | $ | — | $ | (27.2) | $ | 8.2 | $ | (19.0) | |||||||||||||||||||||||||||||||||||||||||||
Interest rate contracts | (5.3) | — | (5.3) | — | (5.3) | ||||||||||||||||||||||||||||||||||||||||||||||||
Total derivative liabilities (2)
|
$ | (32.5) | $ | — | $ | (32.5) | $ | 8.2 | $ | (24.3) | |||||||||||||||||||||||||||||||||||||||||||
Net derivative assets (liabilities) | $ | 19.9 | $ | 21.3 | $ | 41.2 | $ | — | $ | 41.2 |
December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Amount of Derivatives | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(in Millions) | Designated as Cash Flow Hedges | Not Designated as Hedging Instruments | Total Gross Amounts |
Gross Amounts Offset in the Condensed Consolidated Balance Sheet (3)
|
Net Amounts | ||||||||||||||||||||||||||||||||||||||||||||||||
Foreign exchange contracts | $ | 8.0 | $ | 0.3 | $ | 8.3 | $ | (8.1) | $ | 0.2 | |||||||||||||||||||||||||||||||||||||||||||
Total derivative assets (1)
|
$ | 8.0 | $ | 0.3 | $ | 8.3 | $ | (8.1) | $ | 0.2 | |||||||||||||||||||||||||||||||||||||||||||
Foreign exchange contracts | $ | (12.1) | $ | (4.2) | $ | (16.3) | $ | 8.1 | $ | (8.2) | |||||||||||||||||||||||||||||||||||||||||||
Interest rate contracts | (0.9) | — | (0.9) | — | (0.9) | ||||||||||||||||||||||||||||||||||||||||||||||||
Total derivative liabilities (2)
|
$ | (13.0) | $ | (4.2) | $ | (17.2) | $ | 8.1 | $ | (9.1) | |||||||||||||||||||||||||||||||||||||||||||
Net derivative assets (liabilities) | $ | (5.0) | $ | (3.9) | $ | (8.9) | $ | — | $ | (8.9) |
Contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign Exchange | Interest rate | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in Millions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized hedging gains (losses) and other, net of tax | $ | 29.7 | $ | 6.9 | $ | (2.2) | $ | (6.0) | $ | 27.5 | $ | 0.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification of deferred hedging (gains) losses, net of tax (1)
|
(9.8) | (3.6) | (0.5) | — | (10.3) | (3.6) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total derivative instrument impact on comprehensive income, net of tax | $ | 19.9 | $ | 3.3 | $ | (2.7) | $ | (6.0) | $ | 17.2 | $ | (2.7) |
Amount of Pre-tax Gain (Loss)
Recognized in Income on Derivatives (1)
|
||||||||||||||||||||||||||||||||
Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
(in Millions) |
Location of Gain or (Loss)
Recognized in Income on Derivatives |
2020 | 2019 | |||||||||||||||||||||||||||||
Foreign exchange contracts | Cost of sales and services | $ | 11.0 | $ | (2.9) | |||||||||||||||||||||||||||
Total | $ | 11.0 | $ | (2.9) |
(in Millions) | March 31, 2020 |
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
|||||||||||||||||||
Assets | |||||||||||||||||||||||
Derivatives – Foreign exchange (1)
|
$ | 65.5 | $ | — | $ | 65.5 | $ | — | |||||||||||||||
Other (2)
|
17.9 | 17.9 | — | — | |||||||||||||||||||
Total assets | $ | 83.4 | $ | 17.9 | $ | 65.5 | $ | — | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Derivatives – Foreign exchange (1)
|
$ | 19.0 | $ | — | $ | 19.0 | $ | — | |||||||||||||||
Derivatives – Interest rate (1)
|
5.3 | — | 5.3 | — | |||||||||||||||||||
Other (3)
|
27.1 | 26.0 | 1.1 | — | |||||||||||||||||||
Total liabilities | $ | 51.4 | $ | 26.0 | $ | 25.4 | $ | — |
(in Millions) | December 31, 2019 |
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
Significant Other Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
|||||||||||||||||||
Assets | |||||||||||||||||||||||
Derivatives – Foreign exchange (1)
|
$ | 0.2 | $ | — | $ | 0.2 | $ | — | |||||||||||||||
Other (2)
|
20.2 | 20.2 | — | — | |||||||||||||||||||
Total assets | $ | 20.4 | $ | 20.2 | $ | 0.2 | $ | — | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Derivatives – Foreign exchange (1)
|
$ | 8.2 | $ | — | $ | 8.2 | $ | — | |||||||||||||||
Derivatives – Interest rate (1)
|
0.9 | — | 0.9 | — | |||||||||||||||||||
Other (3)
|
32.8 | 29.7 | 3.1 | — | |||||||||||||||||||
Total liabilities | $ | 41.9 | $ | 29.7 | $ | 12.2 | $ | — |
(in Millions) | |||||
Guarantees: | |||||
Guarantees of vendor financing - short-term (1)
|
$ | 64.3 | |||
Other debt guarantees (2)
|
2.1 | ||||
Total | $ | 66.4 |
Three Months Ended March 31, | |||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||
(in Millions) | (unaudited) | ||||||||||||||||||||||||||||
Revenue | $ | 1,250.0 | $ | 1,192.1 | |||||||||||||||||||||||||
Costs of sales and services | 688.5 | 647.4 | |||||||||||||||||||||||||||
Gross margin | $ | 561.5 | $ | 544.7 | |||||||||||||||||||||||||
Selling, general and administrative expenses | 189.4 | 183.9 | |||||||||||||||||||||||||||
Research and development expenses | 67.3 | 71.2 | |||||||||||||||||||||||||||
Restructuring and other charges (income) | 13.4 | 7.8 | |||||||||||||||||||||||||||
Total costs and expenses | $ | 958.6 | $ | 910.3 | |||||||||||||||||||||||||
Income from continuing operations before non-operating pension and postretirement charges (income), interest expense, net and income taxes (1)
|
$ | 291.4 | $ | 281.8 | |||||||||||||||||||||||||
Non-operating pension and postretirement charges (income) | 2.2 | 3.4 | |||||||||||||||||||||||||||
Interest expense, net | 40.8 | 34.5 | |||||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes | $ | 248.4 | $ | 243.9 | |||||||||||||||||||||||||
Provision (benefit) for income taxes | 34.7 | 36.3 | |||||||||||||||||||||||||||
Income (loss) from continuing operations | $ | 213.7 | $ | 207.6 | |||||||||||||||||||||||||
Discontinued operations, net of income taxes | (7.5) | 9.6 | |||||||||||||||||||||||||||
Net income (loss) (GAAP) | $ | 206.2 | $ | 217.2 | |||||||||||||||||||||||||
Adjustments to arrive at Adjusted EBITDA: | |||||||||||||||||||||||||||||
Corporate special charges (income): | |||||||||||||||||||||||||||||
Restructuring and other charges (income) (3)
|
$ | 13.4 | $ | 7.8 | |||||||||||||||||||||||||
Non-operating pension and postretirement charges (income) (4)
|
2.2 | 3.4 | |||||||||||||||||||||||||||
Transaction-related charges (5)
|
13.0 | 16.5 | |||||||||||||||||||||||||||
Discontinued operations, net of income taxes | 7.5 | (9.6) | |||||||||||||||||||||||||||
Interest expense, net | 40.8 | 34.5 | |||||||||||||||||||||||||||
Depreciation and amortization | 39.1 | 37.3 | |||||||||||||||||||||||||||
Provision (benefit) for income taxes | 34.7 | 36.3 | |||||||||||||||||||||||||||
Adjusted EBITDA (Non-GAAP) (2)
|
$ | 356.9 | $ | 343.4 |
Three Months Ended March 31, | |||||||||||||||||||||||||||||
(in Millions) | 2020 | 2019 | |||||||||||||||||||||||||||
DuPont Crop Protection Business Acquisition | |||||||||||||||||||||||||||||
Legal and professional fees (1)
|
$ | 13.0 | $ | 16.5 | |||||||||||||||||||||||||
Total Transaction-related charges | $ | 13.0 | $ | 16.5 |
ADJUSTED EARNINGS RECONCILIATION | ||||||||||||||||||||||||||||||||
Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||||||||||||
(in Millions) | (unaudited) | |||||||||||||||||||||||||||||||
Net income (loss) attributable to FMC stockholders (GAAP) | $ | 206.2 | $ | 215.7 | ||||||||||||||||||||||||||||
Corporate special charges (income), pre-tax (1)
|
28.6 | 27.7 | ||||||||||||||||||||||||||||||
Income tax (expense) benefit on Corporate special charges (income) (2)
|
(4.9) | (5.7) | ||||||||||||||||||||||||||||||
Corporate special charges (income), net of income taxes | $ | 23.7 | $ | 22.0 | ||||||||||||||||||||||||||||
Discontinued operations attributable to FMC Stockholders, net of income taxes | 7.5 | (9.6) | ||||||||||||||||||||||||||||||
Non-GAAP tax adjustments (3)
|
2.2 | 1.2 | ||||||||||||||||||||||||||||||
Adjusted after-tax earnings from continuing operations attributable to FMC stockholders (Non-GAAP) | $ | 239.6 | $ | 229.3 |
Total Revenue by Region | ||||||||||||||||||||||||||||||||
Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
(in Millions) | 2020 | 2019 | ||||||||||||||||||||||||||||||
North America | $ | 327.6 | $ | 318.3 | ||||||||||||||||||||||||||||
Latin America | 259.2 | 206.5 | ||||||||||||||||||||||||||||||
Europe, Middle East & Africa (EMEA) | 415.3 | 412.0 | ||||||||||||||||||||||||||||||
Asia | 247.9 | 255.3 | ||||||||||||||||||||||||||||||
Total Revenue | $ | 1,250.0 | $ | 1,192.1 |
Three Months Ended March 31, | |||||||||||||||||||||||||||||
(in Millions) | 2020 | 2019 | |||||||||||||||||||||||||||
Restructuring charges | $ | 6.6 | $ | 5.2 | |||||||||||||||||||||||||
Other charges (income), net | 6.8 | 2.6 | |||||||||||||||||||||||||||
Total restructuring and other charges (income) | $ | 13.4 | $ | 7.8 |
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||
(in Millions) | Income (Expense) | Tax Provision (Benefit) | Effective Tax Rate | Income (Expense) | Tax Provision (Benefit) | Effective Tax Rate | |||||||||||||||||||||||||||||||||||
GAAP - Continuing operations | $ | 248.4 | $ | 34.7 | 14.0 | % | $ | 243.9 | $ | 36.3 | 14.9 | % | |||||||||||||||||||||||||||||
Corporate special charges (income) | 28.6 | 4.9 | 27.7 | 5.7 | |||||||||||||||||||||||||||||||||||||
Tax adjustments (1)
|
(2.2) | (1.2) | |||||||||||||||||||||||||||||||||||||||
Non-GAAP - Continuing operations | $ | 277.0 | $ | 37.4 | 13.5 | % | $ | 271.6 | $ | 40.8 | 15.0 | % |
(in Millions) | Three Months Ended March 31, | ||||||||||||||||
2020 | 2019 | ||||||||||||||||
Income from continuing operations before non-operating pension and postretirement charges (income), interest expense, net and income taxes | $ | 291.4 | $ | 281.8 | |||||||||||||
Restructuring and other charges (income), transaction-related charges and depreciation and amortization | 65.5 | 61.6 | |||||||||||||||
Operating income before depreciation and amortization (Non-GAAP) | $ | 356.9 | $ | 343.4 | |||||||||||||
Change in trade receivables, net (1)
|
(283.8) | (389.4) | |||||||||||||||
Change in guarantees of vendor financing
|
(11.4) | 11.3 | |||||||||||||||
Change in advance payments from customers (2)
|
(279.6) | (175.3) | |||||||||||||||
Change in accrued customer rebates (3)
|
102.2 | 95.0 | |||||||||||||||
Change in inventories (4)
|
(63.3) | (109.7) | |||||||||||||||
Change in accounts payable (5)
|
(68.1) | 91.0 | |||||||||||||||
Change in all other operating assets and liabilities (6)
|
8.6 | (48.5) | |||||||||||||||
Operating cash flows (Non-GAAP) | $ | (238.5) | $ | (182.2) | |||||||||||||
Restructuring and other spending (7)
|
$ | (1.9) | $ | (5.8) | |||||||||||||
Environmental spending, continuing, net of recoveries (8)
|
16.3 | (3.5) | |||||||||||||||
Pension and other postretirement benefit contributions (9)
|
(1.2) | (1.6) | |||||||||||||||
Net interest payments (10)
|
(32.1) | (35.8) | |||||||||||||||
Tax payments, net of refunds (10)
|
(29.0) | (34.1) | |||||||||||||||
Transactional-related legal and professional fees (11)
|
(22.5) | (19.9) | |||||||||||||||
Cash provided (required) by operating activities of continuing operations | $ | (308.9) | $ | (282.9) |
(in Millions) | Three Months Ended March 31, | ||||||||||||||||
2020 | 2019 | ||||||||||||||||
Cash provided (required) by operating activities of continuing operations (GAAP) | $ | (308.9) | $ | (282.9) | |||||||||||||
Transaction and integration costs (1)
|
22.5 | 19.9 | |||||||||||||||
Adjusted cash from operations (2)
|
$ | (286.4) | $ | (263.0) | |||||||||||||
Capital expenditures (3)
|
(15.5) | (19.1) | |||||||||||||||
Other investing activities (3)(4)
|
(9.1) | (1.7) | |||||||||||||||
Capital additions and other investing activities | $ | (24.6) | $ | (20.8) | |||||||||||||
Cash provided (required) by operating activities of discontinued operations (5)
|
(19.4) | 5.7 | |||||||||||||||
Cash provided (required) by investing activities of discontinued operations (5)
|
— | 9.2 | |||||||||||||||
Transaction and integration costs (1)
|
(22.5) | (19.9) | |||||||||||||||
Investment in Enterprise Resource Planning system (3)
|
(18.6) | (12.6) | |||||||||||||||
Legacy and transformation (6)
|
$ | (60.5) | $ | (17.6) | |||||||||||||
Free cash flow (Non-GAAP) | $ | (371.5) | $ | (301.4) |
(in Millions) | Net Asset / (Liability) Position on Condensed Consolidated Balance Sheets | 10% Strengthening | 10% Weakening | ||||||||||||||
Net asset (liability) position at March 31, 2020 | $ | 46.5 | $ | 88.2 | $ | 3.8 | |||||||||||
Net asset (liability) position at December 31, 2019 | (8.0) | 55.9 | (75.4) |
(in Millions) | Net Asset / (Liability) Position on Condensed Consolidated Balance Sheets | 1% Increase | 1% Decrease | ||||||||||||||
Net asset (liability) position at March 31, 2020 | $ | (5.3) | $ | 4.5 | $ | (16.7) | |||||||||||
Net asset (liability) position at December 31, 2019 | (0.9) | — | (1.9) |
Publicly Announced Program | ||||||||||||||||||||||||||||||||||||||||||||
Period |
Total Number
of Shares Purchased |
Average
Price Paid Per Share |
Total Number of
Shares Purchased |
Total Dollar
Amount Purchased |
Maximum Dollar Value of
Shares that May Yet be Purchased |
|||||||||||||||||||||||||||||||||||||||
January 2020 | 599 | $ | 98.77 | — | $ | — | $ | 600,000,620 | ||||||||||||||||||||||||||||||||||||
February 2020 | 73,141 | 97.13 | — | — | 600,000,620 | |||||||||||||||||||||||||||||||||||||||
March 2020 | 3,569 | 96.89 | — | — | 600,000,620 | |||||||||||||||||||||||||||||||||||||||
Total Q1 2020 | 77,309 | $ | 97.13 | — | $ | — | ||||||||||||||||||||||||||||||||||||||
*10.1 | ||||||||
*10.2 | ||||||||
†10.3.A | ||||||||
†10.3.B | ||||||||
15 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
101 | Interactive Data File (The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.) |
FMC CORPORATION
(Registrant) |
|||||||||||||||||
By: | /s/ ANDREW D. SANDIFER | ||||||||||||||||
Andrew D. Sandifer
Executive Vice President and Chief Financial Officer |
/s/ Pierre R. Brondeau | ||
Pierre R. Brondeau | ||
Chief Executive Officer and Chairman |
/s/ Andrew D. Sandifer | ||
Andrew D. Sandifer | ||
Executive Vice President | ||
and Chief Financial Officer
|
/s/ Pierre R. Brondeau | ||
Pierre R. Brondeau | ||
Chief Executive Officer and Chairman |
/s/ Andrew D. Sandifer | ||
Andrew D. Sandifer | ||
Executive Vice President | ||
and Chief Financial Officer |