Delaware | 38-0549190 | ||||||||||
(State of incorporation) | (I.R.S. Employer Identification No.) | ||||||||||
One American Road | |||||||||||
Dearborn, | Michigan | 48126 | |||||||||
(Address of principal executive offices) | (Zip code) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, par value $.01 per share | F | New York Stock Exchange | ||||||||||||
6.200% Notes due June 1, 2059 | FPRB | New York Stock Exchange | ||||||||||||
6.000% Notes due December 1, 2059 | FPRC | New York Stock Exchange |
Table of Contents | Page | ||||||||||
Part I - Financial Information | |||||||||||
Item 1 | Financial Statements | ||||||||||
Consolidated Statements of Cash Flows | |||||||||||
Consolidated Income Statements | |||||||||||
Consolidated Statements of Comprehensive Income | |||||||||||
Consolidated Balance Sheets | |||||||||||
Consolidated Statements of Equity | |||||||||||
Notes to the Financial Statements | |||||||||||
Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||||||||||
Recent Developments | |||||||||||
Results of Operations | |||||||||||
Automotive Segment | |||||||||||
Mobility Segment | |||||||||||
Ford Credit Segment | |||||||||||
Corporate Other | |||||||||||
Interest on Debt | |||||||||||
Taxes | |||||||||||
Liquidity and Capital Resources | |||||||||||
Credit Ratings | |||||||||||
Outlook | |||||||||||
Cautionary Note on Forward-Looking Statements | |||||||||||
Non-GAAP Financial Measures That Supplement GAAP Measures | |||||||||||
Non-GAAP Financial Measure Reconciliations | |||||||||||
Supplemental Information | |||||||||||
Critical Accounting Estimates | |||||||||||
Accounting Standards Issued But Not Yet Adopted | |||||||||||
Item 3 | Quantitative and Qualitative Disclosures About Market Risk | ||||||||||
Item 4 | Controls and Procedures | ||||||||||
Part II - Other Information | |||||||||||
Item 1 | Legal Proceedings | ||||||||||
Item 1A | Risk Factors | ||||||||||
Item 6 | Exhibits | ||||||||||
Signature |
For the periods ended September 30, | |||||||||||
2019 | 2020 | ||||||||||
First Nine Months | |||||||||||
(unaudited) | |||||||||||
Cash flows from operating activities | |||||||||||
Net income/(loss) | $ | 1,756 | $ | 1,515 | |||||||
Depreciation and tooling amortization | 7,310 | 6,670 | |||||||||
Other amortization | (891) | (938) | |||||||||
Held-for-sale impairment charges (Note 17) | 799 | 21 | |||||||||
Provision for credit and insurance losses | 292 | 866 | |||||||||
Pension and other post-retirement employee benefits (“OPEB”) expense/(income) | 401 | (454) | |||||||||
Equity investment dividends received in excess of (earnings)/losses | 73 | 132 | |||||||||
Foreign currency adjustments | 49 | (216) | |||||||||
Net (gain)/loss on changes in investments in affiliates | (46) | (3,483) | |||||||||
Stock compensation | 238 | 170 | |||||||||
Provision for deferred income taxes | (403) | 978 | |||||||||
Decrease/(Increase) in finance receivables (wholesale and other) | 2,792 | 11,006 | |||||||||
Decrease/(Increase) in accounts receivable and other assets | (1,023) | 74 | |||||||||
Decrease/(Increase) in inventory | (1,790) | (202) | |||||||||
Increase/(Decrease) in accounts payable and accrued and other liabilities | 5,226 | 3,858 | |||||||||
Other | (44) | (267) | |||||||||
Net cash provided by/(used in) operating activities | 14,739 | 19,730 | |||||||||
Cash flows from investing activities | |||||||||||
Capital spending | (5,358) | (4,211) | |||||||||
Acquisitions of finance receivables and operating leases | (41,142) | (43,473) | |||||||||
Collections of finance receivables and operating leases | 37,854 | 36,536 | |||||||||
Proceeds from sale of business (Note 17) | — | 1,340 | |||||||||
Purchases of marketable securities and other investments | (12,367) | (27,401) | |||||||||
Sales and maturities of marketable securities and other investments | 12,532 | 24,402 | |||||||||
Settlements of derivatives | 163 | (407) | |||||||||
Other | (53) | 344 | |||||||||
Net cash provided by/(used in) investing activities | (8,371) | (12,870) | |||||||||
Cash flows from financing activities | |||||||||||
Cash payments for dividends and dividend equivalents | (1,794) | (596) | |||||||||
Purchases of common stock | (237) | — | |||||||||
Net changes in short-term debt | (1,094) | (2,815) | |||||||||
Proceeds from issuance of long-term debt | 35,705 | 54,325 | |||||||||
Principal payments on long-term debt | (34,847) | (50,641) | |||||||||
Other | (173) | (242) | |||||||||
Net cash provided by/(used in) financing activities | (2,440) | 31 | |||||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (154) | (160) | |||||||||
Net increase/(decrease) in cash, cash equivalents, and restricted cash | $ | 3,774 | $ | 6,731 | |||||||
Cash, cash equivalents, and restricted cash at beginning of period (Note 7) | $ | 16,907 | $ | 17,741 | |||||||
Net increase/(decrease) in cash, cash equivalents, and restricted cash | 3,774 | 6,731 | |||||||||
Cash, cash equivalents, and restricted cash at end of period (Note 7) | $ | 20,681 | $ | 24,472 |
For the periods ended September 30, | |||||||||||||||||||||||
2019 | 2020 | 2019 | 2020 | ||||||||||||||||||||
Third Quarter | First Nine Months | ||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Automotive | $ | 33,931 | $ | 34,707 | $ | 106,928 | $ | 82,669 | |||||||||||||||
Ford Credit | 3,045 | 2,774 | 9,231 | 8,480 | |||||||||||||||||||
Mobility | 14 | 20 | 26 | 43 | |||||||||||||||||||
Total revenues (Note 3) | 36,990 | 37,501 | 116,185 | 91,192 | |||||||||||||||||||
Costs and expenses | |||||||||||||||||||||||
Cost of sales | 32,282 | 31,223 | 99,881 | 79,677 | |||||||||||||||||||
Selling, administrative, and other expenses | 2,601 | 2,266 | 8,169 | 6,663 | |||||||||||||||||||
Ford Credit interest, operating, and other expenses | 2,368 | 1,661 | 7,104 | 6,818 | |||||||||||||||||||
Total costs and expenses | 37,251 | 35,150 | 115,154 | 93,158 | |||||||||||||||||||
Operating income/(loss) | (261) | 2,351 | 1,031 | (1,966) | |||||||||||||||||||
Interest expense on Automotive debt | 262 | 487 | 723 | 1,140 | |||||||||||||||||||
Interest expense on Other debt | 14 | 11 | 42 | 35 | |||||||||||||||||||
Other income/(loss), net (Note 4) | 534 | 845 | 1,434 | 5,843 | |||||||||||||||||||
Equity in net income/(loss) of affiliated companies | (16) | 58 | 96 | (8) | |||||||||||||||||||
Income/(Loss) before income taxes | (19) | 2,756 | 1,796 | 2,694 | |||||||||||||||||||
Provision for/(Benefit from) income taxes | (442) | 366 | 40 | 1,179 | |||||||||||||||||||
Net income/(loss) | 423 | 2,390 | 1,756 | 1,515 | |||||||||||||||||||
Less: Income/(Loss) attributable to noncontrolling interests | (2) | 5 | 37 | 6 | |||||||||||||||||||
Net income/(loss) attributable to Ford Motor Company | $ | 425 | $ | 2,385 | $ | 1,719 | $ | 1,509 | |||||||||||||||
EARNINGS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 6) | |||||||||||||||||||||||
Basic income/(loss) | $ | 0.11 | $ | 0.60 | $ | 0.43 | $ | 0.38 | |||||||||||||||
Diluted income/(loss) | 0.11 | 0.60 | 0.43 | 0.38 | |||||||||||||||||||
Weighted-average shares used in computation of earnings per share | |||||||||||||||||||||||
Basic shares | 3,970 | 3,976 | 3,976 | 3,971 | |||||||||||||||||||
Diluted shares | 4,007 | 4,005 | 4,006 | 3,997 |
For the periods ended September 30, | |||||||||||||||||||||||
2019 | 2020 | 2019 | 2020 | ||||||||||||||||||||
Third Quarter | First Nine Months | ||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Net income/(loss) | $ | 423 | $ | 2,390 | $ | 1,756 | $ | 1,515 | |||||||||||||||
Other comprehensive income/(loss), net of tax (Note 18) | |||||||||||||||||||||||
Foreign currency translation | (360) | (70) | (244) | (1,625) | |||||||||||||||||||
Marketable securities | 8 | (17) | 130 | 96 | |||||||||||||||||||
Derivative instruments | (69) | (71) | (398) | 597 | |||||||||||||||||||
Pension and other postretirement benefits | 15 | 15 | 36 | 46 | |||||||||||||||||||
Total other comprehensive income/(loss), net of tax | (406) | (143) | (476) | (886) | |||||||||||||||||||
Comprehensive income/(loss) | 17 | 2,247 | 1,280 | 629 | |||||||||||||||||||
Less: Comprehensive income/(loss) attributable to noncontrolling interests
|
(2) | 4 | 37 | 5 | |||||||||||||||||||
Comprehensive income/(loss) attributable to Ford Motor Company | $ | 19 | $ | 2,243 | $ | 1,243 | $ | 624 |
December 31,
2019 |
September 30,
2020 |
||||||||||
(unaudited) | |||||||||||
ASSETS | |||||||||||
Cash and cash equivalents (Note 7) | $ | 17,504 | $ | 24,263 | |||||||
Marketable securities (Note 7) | 17,147 | 20,568 | |||||||||
Ford Credit finance receivables, net of allowance for credit losses of $162 and $394 (Note 8)
|
53,651 | 41,847 | |||||||||
Trade and other receivables, less allowances of $63 and $80
|
9,237 | 10,114 | |||||||||
Inventories (Note 9) | 10,786 | 10,583 | |||||||||
Assets held for sale (Note 17) | 2,383 | 676 | |||||||||
Other assets | 3,339 | 3,714 | |||||||||
Total current assets | 114,047 | 111,765 | |||||||||
Ford Credit finance receivables, net of allowance for credit losses of $351 and $920 (Note 8)
|
53,703 | 55,659 | |||||||||
Net investment in operating leases | 29,230 | 27,895 | |||||||||
Net property | 36,469 | 36,118 | |||||||||
Equity in net assets of affiliated companies | 2,519 | 4,741 | |||||||||
Deferred income taxes | 11,863 | 10,907 | |||||||||
Other assets | 10,706 | 12,858 | |||||||||
Total assets | $ | 258,537 | $ | 259,943 | |||||||
LIABILITIES | |||||||||||
Payables | $ | 20,673 | $ | 21,466 | |||||||
Other liabilities and deferred revenue (Note 12) | 22,987 | 20,293 | |||||||||
Automotive debt payable within one year (Note 14) | 1,445 | 1,368 | |||||||||
Ford Credit debt payable within one year (Note 14) | 52,371 | 49,447 | |||||||||
Other debt payable within one year (Note 14) | 130 | 180 | |||||||||
Liabilities held for sale (Note 17) | 526 | 405 | |||||||||
Total current liabilities | 98,132 | 93,159 | |||||||||
Other liabilities and deferred revenue (Note 12) | 25,324 | 26,826 | |||||||||
Automotive long-term debt (Note 14) | 13,233 | 22,363 | |||||||||
Ford Credit long-term debt (Note 14) | 87,658 | 83,626 | |||||||||
Other long-term debt (Note 14) | 470 | 291 | |||||||||
Deferred income taxes | 490 | 517 | |||||||||
Total liabilities | 225,307 | 226,782 | |||||||||
EQUITY | |||||||||||
Common Stock, par value $0.01 per share (4,025 million shares issued of 6 billion authorized)
|
40 | 40 | |||||||||
Class B Stock, par value $0.01 per share (71 million shares issued of 530 million authorized)
|
1 | 1 | |||||||||
Capital in excess of par value of stock | 22,165 | 22,262 | |||||||||
Retained earnings | 20,320 | 21,031 | |||||||||
Accumulated other comprehensive income/(loss) (Note 18) | (7,728) | (8,613) | |||||||||
Treasury stock | (1,613) | (1,596) | |||||||||
Total equity attributable to Ford Motor Company | 33,185 | 33,125 | |||||||||
Equity attributable to noncontrolling interests | 45 | 36 | |||||||||
Total equity | 33,230 | 33,161 | |||||||||
Total liabilities and equity | $ | 258,537 | $ | 259,943 |
Equity Attributable to Ford Motor Company | |||||||||||||||||||||||||||||||||||||||||||||||
Capital Stock | Cap. In Excess of Par Value of Stock | Retained Earnings | Accumulated Other Comprehensive Income/(Loss) (Note 18) | Treasury Stock | Total | Equity Attributable to Non-controlling Interests |
Total
Equity |
||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018 | $ | 41 | $ | 22,006 | $ | 22,668 | $ | (7,366) | $ | (1,417) | $ | 35,932 | $ | 34 | $ | 35,966 | |||||||||||||||||||||||||||||||
Adoption of accounting standards | — | — | 13 | — | — | 13 | — | 13 | |||||||||||||||||||||||||||||||||||||||
Net income/(loss) | — | — | 1,146 | — | — | 1,146 | 37 | 1,183 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income/(loss), net
|
— | — | — | (135) | — | (135) | — | (135) | |||||||||||||||||||||||||||||||||||||||
Common stock issued (a)
|
— | 20 | — | — | — | 20 | — | 20 | |||||||||||||||||||||||||||||||||||||||
Treasury stock/other | — | — | — | — | 23 | 23 | (35) | (12) | |||||||||||||||||||||||||||||||||||||||
Dividends and dividend equivalents declared ($0.15 per share) (b)
|
— | — | (601) | — | — | (601) | — | (601) | |||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2019 | $ | 41 | $ | 22,026 | $ | 23,226 | $ | (7,501) | $ | (1,394) | $ | 36,398 | $ | 36 | $ | 36,434 | |||||||||||||||||||||||||||||||
Net income/(loss) | — | — | 148 | — | — | 148 | 2 | 150 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income/(loss), net
|
— | — | — | 65 | — | 65 | — | 65 | |||||||||||||||||||||||||||||||||||||||
Common stock issued (a)
|
— | 85 | — | — | — | 85 | — | 85 | |||||||||||||||||||||||||||||||||||||||
Treasury stock/other | — | — | — | — | 6 | 6 | 1 | 7 | |||||||||||||||||||||||||||||||||||||||
Dividends and dividend equivalents declared ($0.15 per share) (b)
|
— | — | (605) | — | — | (605) | — | (605) | |||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2019 | $ | 41 | $ | 22,111 | $ | 22,769 | $ | (7,436) | $ | (1,388) | $ | 36,097 | $ | 39 | $ | 36,136 | |||||||||||||||||||||||||||||||
Net income/(loss) | — | — | 425 | — | — | 425 | (2) | 423 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income/(loss), net
|
— | — | — | (406) | — | (406) | — | (406) | |||||||||||||||||||||||||||||||||||||||
Common stock issued (a)
|
— | 68 | — | — | — | 68 | — | 68 | |||||||||||||||||||||||||||||||||||||||
Treasury stock/other | — | — | — | — | (231) | (231) | 1 | (230) | |||||||||||||||||||||||||||||||||||||||
Dividends and dividend equivalents declared ($0.15 per share) (b)
|
— | — | (604) | — | — | (604) | — | (604) | |||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2019 | $ | 41 | $ | 22,179 | $ | 22,590 | $ | (7,842) | $ | (1,619) | $ | 35,349 | $ | 38 | $ | 35,387 | |||||||||||||||||||||||||||||||
Balance at December 31, 2019 | $ | 41 | $ | 22,165 | $ | 20,320 | $ | (7,728) | $ | (1,613) | $ | 33,185 | $ | 45 | $ | 33,230 | |||||||||||||||||||||||||||||||
Adoption of accounting standards
|
— | — | (202) | — | — | (202) | — | (202) | |||||||||||||||||||||||||||||||||||||||
Net income/(loss) | — | — | (1,993) | — | — | (1,993) | — | (1,993) | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income/(loss), net
|
— | — | — | (733) | — | (733) | — | (733) | |||||||||||||||||||||||||||||||||||||||
Common stock issued (a)
|
— | (15) | — | — | — | (15) | — | (15) | |||||||||||||||||||||||||||||||||||||||
Treasury stock/other | — | — | — | — | 6 | 6 | 3 | 9 | |||||||||||||||||||||||||||||||||||||||
Dividends and dividend equivalents declared ($0.15 per share) (b)
|
— | — | (598) | — | — | (598) | — | (598) | |||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2020 | $ | 41 | $ | 22,150 | $ | 17,527 | $ | (8,461) | $ | (1,607) | $ | 29,650 | $ | 48 | $ | 29,698 | |||||||||||||||||||||||||||||||
Net income/(loss) | — | — | 1,117 | — | — | 1,117 | 1 | 1,118 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income/(loss), net
|
— | — | — | (10) | — | (10) | — | (10) | |||||||||||||||||||||||||||||||||||||||
Common stock issued (a)
|
— | 60 | — | — | — | 60 | — | 60 | |||||||||||||||||||||||||||||||||||||||
Treasury stock/other | — | — | — | — | 6 | 6 | (18) | (12) | |||||||||||||||||||||||||||||||||||||||
Dividends and dividend equivalents declared (b)
|
— | — | 1 | — | — | 1 | — | 1 | |||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2020 | $ | 41 | $ | 22,210 | $ | 18,645 | $ | (8,471) | $ | (1,601) | $ | 30,824 | $ | 31 | $ | 30,855 | |||||||||||||||||||||||||||||||
Net income/(loss) | — | — | 2,385 | — | — | 2,385 | 5 | 2,390 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income/(loss), net
|
— | — | — | (142) | — | (142) | (1) | (143) | |||||||||||||||||||||||||||||||||||||||
Common stock issued (a)
|
— | 52 | — | — | — | 52 | — | 52 | |||||||||||||||||||||||||||||||||||||||
Treasury stock/other | — | — | — | — | 5 | 5 | 1 | 6 | |||||||||||||||||||||||||||||||||||||||
Dividends and dividend equivalents declared (b)
|
— | — | 1 | — | — | 1 | — | 1 | |||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2020 | $ | 41 | $ | 22,262 | $ | 21,031 | $ | (8,613) | $ | (1,596) | $ | 33,125 | $ | 36 | $ | 33,161 |
Footnote | Page | |||||||
Note 1 | Presentation | |||||||
Note 2 | New Accounting Standards | |||||||
Note 3 | Revenue | |||||||
Note 4 | Other Income/(Loss) | |||||||
Note 5 | Income Taxes | |||||||
Note 6 | Capital Stock and Earnings Per Share | |||||||
Note 7 | Cash, Cash Equivalents, and Marketable Securities | |||||||
Note 8 | Ford Credit Finance Receivables and Allowance for Credit Losses | |||||||
Note 9 | Inventories | |||||||
Note 10 | Other Investments | |||||||
Note 11 | Goodwill | |||||||
Note 12 | Other Liabilities and Deferred Revenue | |||||||
Note 13 | Retirement Benefits | |||||||
Note 14 | Debt | |||||||
Note 15 | Derivative Financial Instruments and Hedging Activities | |||||||
Note 16 | Employee Separation Actions and Exit and Disposal Activities | |||||||
Note 17 | Held-for-Sale Operations and Changes in Investments in Affiliates | |||||||
Note 18 | Accumulated Other Comprehensive Income/(Loss) | |||||||
Note 19 | Commitments and Contingencies | |||||||
Note 20 | Segment Information |
Balance at
December 31, 2019 |
Adjustments due to ASU 2016-13 |
Balance at
January 1, 2020 |
||||||||||||||||||
Assets | ||||||||||||||||||||
Ford Credit finance receivables, net, current | $ | 53,651 | $ | (69) | $ | 53,582 | ||||||||||||||
Trade and other receivables, net | 9,237 | (3) | 9,234 | |||||||||||||||||
Ford Credit finance receivables, net, non-current | 53,703 | (183) | 53,520 | |||||||||||||||||
Equity in net assets of affiliated companies | 2,519 | (7) | 2,512 | |||||||||||||||||
Deferred income taxes | 11,863 | 2 | 11,865 | |||||||||||||||||
Liabilities | ||||||||||||||||||||
Deferred income taxes | 490 | (58) | 432 | |||||||||||||||||
Equity | ||||||||||||||||||||
Retained earnings | 20,320 | (202) | 20,118 |
ASU | Effective Date | ||||||||||
2020-01 | Clarifying the Interaction between Equity Securities, Equity Method and Joint Ventures, and Derivatives and Hedging | January 1, 2020 | |||||||||
2018-18 | Clarifying the Interaction between Collaborative Arrangements and Revenue from Contracts with Customers | January 1, 2020 | |||||||||
2018-15 |
Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract
|
January 1, 2020 |
Third Quarter 2019 | |||||||||||||||||||||||
Automotive | Mobility | Ford Credit | Consolidated | ||||||||||||||||||||
Vehicles, parts, and accessories | $ | 32,609 | $ | — | $ | — | $ | 32,609 | |||||||||||||||
Used vehicles | 647 | — | — | 647 | |||||||||||||||||||
Extended service contracts | 347 | — | — | 347 | |||||||||||||||||||
Other revenue | 183 | 14 | 55 | 252 | |||||||||||||||||||
Revenues from sales and services
|
33,786 | 14 | 55 | 33,855 | |||||||||||||||||||
Leasing income | 145 | — | 1,480 | 1,625 | |||||||||||||||||||
Financing income | — | — | 1,472 | 1,472 | |||||||||||||||||||
Insurance income | — | — | 38 | 38 | |||||||||||||||||||
Total revenues | $ | 33,931 | $ | 14 | $ | 3,045 | $ | 36,990 | |||||||||||||||
Third Quarter 2020 | |||||||||||||||||||||||
Automotive | Mobility | Ford Credit | Consolidated | ||||||||||||||||||||
Vehicles, parts, and accessories | $ | 33,005 | $ | — | $ | — | $ | 33,005 | |||||||||||||||
Used vehicles | 818 | — | — | 818 | |||||||||||||||||||
Extended service contracts | 356 | — | — | 356 | |||||||||||||||||||
Other revenue | 438 | 20 | 37 | 495 | |||||||||||||||||||
Revenues from sales and services
|
34,617 | 20 | 37 | 34,674 | |||||||||||||||||||
Leasing income | 90 | — | 1,407 | 1,497 | |||||||||||||||||||
Financing income | — | — | 1,303 | 1,303 | |||||||||||||||||||
Insurance income | — | — | 27 | 27 | |||||||||||||||||||
Total revenues | $ | 34,707 | $ | 20 | $ | 2,774 | $ | 37,501 | |||||||||||||||
First Nine Months 2019 | |||||||||||||||||||||||
Automotive | Mobility | Ford Credit | Consolidated | ||||||||||||||||||||
Vehicles, parts, and accessories | $ | 102,420 | $ | — | $ | — | $ | 102,420 | |||||||||||||||
Used vehicles | 2,509 | — | — | 2,509 | |||||||||||||||||||
Extended service contracts | 1,028 | — | — | 1,028 | |||||||||||||||||||
Other revenue | 615 | 26 | 161 | 802 | |||||||||||||||||||
Revenues from sales and services
|
106,572 | 26 | 161 | 106,759 | |||||||||||||||||||
Leasing income | 356 | — | 4,429 | 4,785 | |||||||||||||||||||
Financing income | — | — | 4,521 | 4,521 | |||||||||||||||||||
Insurance income | — | — | 120 | 120 | |||||||||||||||||||
Total revenues | $ | 106,928 | $ | 26 | $ | 9,231 | $ | 116,185 | |||||||||||||||
First Nine Months 2020 | |||||||||||||||||||||||
Automotive | Mobility | Ford Credit | Consolidated | ||||||||||||||||||||
Vehicles, parts, and accessories | $ | 78,252 | $ | — | $ | — | $ | 78,252 | |||||||||||||||
Used vehicles | 2,282 | — | — | 2,282 | |||||||||||||||||||
Extended service contracts | 1,066 | — | — | 1,066 | |||||||||||||||||||
Other revenue | 836 | 43 | 122 | 1,001 | |||||||||||||||||||
Revenues from sales and services
|
82,436 | 43 | 122 | 82,601 | |||||||||||||||||||
Leasing income | 233 | — | 4,267 | 4,500 | |||||||||||||||||||
Financing income | — | — | 3,989 | 3,989 | |||||||||||||||||||
Insurance income | — | — | 102 | 102 | |||||||||||||||||||
Total revenues | $ | 82,669 | $ | 43 | $ | 8,480 | $ | 91,192 |
Third Quarter | First Nine Months | ||||||||||||||||||||||
2019 | 2020 | 2019 | 2020 | ||||||||||||||||||||
Net periodic pension and OPEB income/(cost), excluding service cost
|
$ | (21) | $ | 277 | $ | 362 | $ | 1,272 | |||||||||||||||
Investment-related interest income | 202 | 90 | 612 | 374 | |||||||||||||||||||
Interest income/(expense) on income taxes
|
(5) | (4) | (26) | (15) | |||||||||||||||||||
Realized and unrealized gains/(losses) on cash equivalents, marketable securities, and other investments
|
199 | 297 | 79 | 312 | |||||||||||||||||||
Gains/(Losses) on changes in investments in affiliates (a)
|
44 | 3 | 46 | 3,483 | |||||||||||||||||||
Gains/(Losses) on extinguishment of debt
|
(1) | — | (54) | (1) | |||||||||||||||||||
Royalty income | 91 | 139 | 283 | 322 | |||||||||||||||||||
Other | 25 | 43 | 132 | 96 | |||||||||||||||||||
Total | $ | 534 | $ | 845 | $ | 1,434 | $ | 5,843 |
Third Quarter | First Nine Months | ||||||||||||||||||||||
2019 | 2020 | 2019 | 2020 | ||||||||||||||||||||
Basic and Diluted Income/(Loss) Attributable to Ford Motor Company | |||||||||||||||||||||||
Basic income/(loss) | $ | 425 | $ | 2,385 | $ | 1,719 | $ | 1,509 | |||||||||||||||
Diluted income/(loss) | 425 | 2,385 | 1,719 | 1,509 | |||||||||||||||||||
Basic and Diluted Shares | |||||||||||||||||||||||
Basic shares (average shares outstanding) | 3,970 | 3,976 | 3,976 | 3,971 | |||||||||||||||||||
Net dilutive options, unvested restricted stock units, and unvested restricted stock shares | 37 | 29 | 30 | 26 | |||||||||||||||||||
Diluted shares | 4,007 | 4,005 | 4,006 | 3,997 |
December 31, 2019 | |||||||||||||||||||||||||||||
Fair Value Level | Automotive | Mobility | Ford Credit | Consolidated | |||||||||||||||||||||||||
Cash and cash equivalents | |||||||||||||||||||||||||||||
U.S. government | 1 | $ | 520 | $ | — | $ | — | $ | 520 | ||||||||||||||||||||
U.S. government agencies | 2 | 125 | — | — | 125 | ||||||||||||||||||||||||
Non-U.S. government and agencies | 2 | 601 | — | 350 | 951 | ||||||||||||||||||||||||
Corporate debt | 2 | 642 | — | 604 | 1,246 | ||||||||||||||||||||||||
Total marketable securities classified as cash equivalents
|
1,888 | — | 954 | 2,842 | |||||||||||||||||||||||||
Cash, time deposits, and money market funds | 6,432 | 117 | 8,113 | 14,662 | |||||||||||||||||||||||||
Total cash and cash equivalents | $ | 8,320 | $ | 117 | $ | 9,067 | $ | 17,504 | |||||||||||||||||||||
Marketable securities | |||||||||||||||||||||||||||||
U.S. government | 1 | $ | 2,930 | $ | — | $ | 195 | $ | 3,125 | ||||||||||||||||||||
U.S. government agencies | 2 | 1,548 | — | 210 | 1,758 | ||||||||||||||||||||||||
Non-U.S. government and agencies | 2 | 4,217 | — | 2,408 | 6,625 | ||||||||||||||||||||||||
Corporate debt | 2 | 4,802 | — | 193 | 4,995 | ||||||||||||||||||||||||
Equities (a) | 1 | 81 | — | — | 81 | ||||||||||||||||||||||||
Other marketable securities | 2 | 273 | — | 290 | 563 | ||||||||||||||||||||||||
Total marketable securities | $ | 13,851 | $ | — | $ | 3,296 | $ | 17,147 | |||||||||||||||||||||
Restricted cash | $ | 15 | $ | 21 | $ | 139 | $ | 175 | |||||||||||||||||||||
Cash, cash equivalents, and restricted cash in held-for-sale assets
|
$ | — | $ | — | $ | 62 | $ | 62 | |||||||||||||||||||||
September 30, 2020 | |||||||||||||||||||||||||||||
Fair Value Level | Automotive | Mobility | Ford Credit | Consolidated | |||||||||||||||||||||||||
Cash and cash equivalents | |||||||||||||||||||||||||||||
U.S. government | 1 | $ | 3,277 | $ | — | $ | 1,217 | $ | 4,494 | ||||||||||||||||||||
U.S. government agencies | 2 | 706 | — | 850 | 1,556 | ||||||||||||||||||||||||
Non-U.S. government and agencies | 2 | 916 | — | 1,105 | 2,021 | ||||||||||||||||||||||||
Corporate debt | 2 | 545 | — | 900 | 1,445 | ||||||||||||||||||||||||
Total marketable securities classified as cash equivalents
|
5,444 | — | 4,072 | 9,516 | |||||||||||||||||||||||||
Cash, time deposits, and money market funds | 7,679 | 62 | 7,006 | 14,747 | |||||||||||||||||||||||||
Total cash and cash equivalents | $ | 13,123 | $ | 62 | $ | 11,078 | $ | 24,263 | |||||||||||||||||||||
Marketable securities | |||||||||||||||||||||||||||||
U.S. government | 1 | $ | 3,724 | $ | — | $ | 1,275 | $ | 4,999 | ||||||||||||||||||||
U.S. government agencies | 2 | 3,124 | — | 235 | 3,359 | ||||||||||||||||||||||||
Non-U.S. government and agencies | 2 | 3,645 | — | 2,111 | 5,756 | ||||||||||||||||||||||||
Corporate debt | 2 | 5,292 | — | 313 | 5,605 | ||||||||||||||||||||||||
Equities (a) | 1 | 299 | — | — | 299 | ||||||||||||||||||||||||
Other marketable securities | 2 | 236 | — | 314 | 550 | ||||||||||||||||||||||||
Total marketable securities | $ | 16,320 | $ | — | $ | 4,248 | $ | 20,568 | |||||||||||||||||||||
Restricted cash | $ | 30 | $ | 5 | $ | 174 | $ | 209 | |||||||||||||||||||||
Cash, cash equivalents, and restricted cash in held-for-sale assets
|
$ | — | $ | — | $ | — | $ | — |
December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||
Fair Value of Securities with
Contractual Maturities |
|||||||||||||||||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Within 1 Year |
After 1 Year through
5 Years |
After 5 Years | |||||||||||||||||||||||||||||||||||
Automotive | |||||||||||||||||||||||||||||||||||||||||
U.S. government | $ | 2,839 | $ | 11 | $ | (1) | $ | 2,849 | $ | 1,028 | $ | 1,772 | $ | 49 | |||||||||||||||||||||||||||
U.S. government agencies | 1,445 | 2 | (1) | 1,446 | 830 | 589 | 27 | ||||||||||||||||||||||||||||||||||
Non-U.S. government and agencies | 3,925 | 20 | (1) | 3,944 | 1,546 | 2,398 | — | ||||||||||||||||||||||||||||||||||
Corporate debt | 5,029 | 53 | — | 5,082 | 1,837 | 3,245 | — | ||||||||||||||||||||||||||||||||||
Other marketable securities | 230 | 1 | — | 231 | — | 149 | 82 | ||||||||||||||||||||||||||||||||||
Total
|
$ | 13,468 | $ | 87 | $ | (3) | $ | 13,552 | $ | 5,241 | $ | 8,153 | $ | 158 | |||||||||||||||||||||||||||
September 30, 2020 | |||||||||||||||||||||||||||||||||||||||||
Fair Value of Securities with
Contractual Maturities |
|||||||||||||||||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Within 1 Year |
After 1 Year through
5 Years |
After 5 Years | |||||||||||||||||||||||||||||||||||
Automotive | |||||||||||||||||||||||||||||||||||||||||
U.S. government | $ | 2,660 | $ | 52 | $ | — | $ | 2,712 | $ | 987 | $ | 1,722 | $ | 3 | |||||||||||||||||||||||||||
U.S. government agencies | 2,187 | 15 | (1) | 2,201 | 708 | 1,371 | 122 | ||||||||||||||||||||||||||||||||||
Non-U.S. government and agencies | 2,907 | 39 | — | 2,946 | 1,085 | 1,851 | 10 | ||||||||||||||||||||||||||||||||||
Corporate debt | 5,549 | 102 | (2) | 5,649 | 1,727 | 3,897 | 25 | ||||||||||||||||||||||||||||||||||
Other marketable securities | 206 | 3 | — | 209 | 2 | 148 | 59 | ||||||||||||||||||||||||||||||||||
Total
|
$ | 13,509 | $ | 211 | $ | (3) | $ | 13,717 | $ | 4,509 | $ | 8,989 | $ | 219 |
Third Quarter | First Nine Months | ||||||||||||||||||||||
2019 | 2020 | 2019 | 2020 | ||||||||||||||||||||
Automotive | |||||||||||||||||||||||
Sales proceeds | $ | 1,176 | $ | 2,243 | $ | 4,176 | $ | 6,560 | |||||||||||||||
Gross realized gains | 3 | 16 | 8 | 44 | |||||||||||||||||||
Gross realized losses | — | 1 | 10 | 11 |
December 31, 2019 | |||||||||||||||||||||||||||||||||||
Less than 1 Year | 1 Year or Greater | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
Automotive | |||||||||||||||||||||||||||||||||||
U.S. government | $ | 183 | $ | (1) | $ | 50 | $ | — | $ | 233 | $ | (1) | |||||||||||||||||||||||
U.S. government agencies | 370 | (1) | 344 | — | 714 | (1) | |||||||||||||||||||||||||||||
Non-U.S. government and agencies | 463 | — | 390 | (1) | 853 | (1) | |||||||||||||||||||||||||||||
Corporate debt | 29 | — | 53 | — | 82 | — | |||||||||||||||||||||||||||||
Other marketable securities | 59 | — | 17 | — | 76 | — | |||||||||||||||||||||||||||||
Total
|
$ | 1,104 | $ | (2) | $ | 854 | $ | (1) | $ | 1,958 | $ | (3) | |||||||||||||||||||||||
September 30, 2020 | |||||||||||||||||||||||||||||||||||
Less than 1 Year | 1 Year or Greater | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
Automotive | |||||||||||||||||||||||||||||||||||
U.S. government | $ | 55 | $ | — | $ | — | $ | — | $ | 55 | $ | — | |||||||||||||||||||||||
U.S. government agencies | 170 | — | 42 | (1) | 212 | (1) | |||||||||||||||||||||||||||||
Non-U.S. government and agencies | 442 | — | 46 | — | 488 | — | |||||||||||||||||||||||||||||
Corporate debt | 739 | (2) | 9 | — | 748 | (2) | |||||||||||||||||||||||||||||
Other marketable securities | 4 | — | 13 | — | 17 | — | |||||||||||||||||||||||||||||
Total
|
$ | 1,410 | $ | (2) | $ | 110 | $ | (1) | $ | 1,520 | $ | (3) |
December 31,
2019 |
September 30,
2020 |
||||||||||
Cash and cash equivalents | $ | 17,504 | $ | 24,263 | |||||||
Restricted cash (a) | 175 | 209 | |||||||||
Cash, cash equivalents, and restricted cash in held-for-sale assets | 62 | — | |||||||||
Total cash, cash equivalents, and restricted cash | $ | 17,741 | $ | 24,472 |
December 31,
2019 |
September 30,
2020 |
||||||||||
Consumer | |||||||||||
Retail installment contracts, gross | $ | 68,905 | $ | 73,246 | |||||||
Finance leases, gross | 8,566 | 8,244 | |||||||||
Retail financing, gross | 77,471 | 81,490 | |||||||||
Unearned interest supplements | (3,589) | (4,091) | |||||||||
Consumer finance receivables | 73,882 | 77,399 | |||||||||
Non-Consumer | |||||||||||
Dealer financing | 33,985 | 21,421 | |||||||||
Non-Consumer finance receivables | 33,985 | 21,421 | |||||||||
Total recorded investment | $ | 107,867 | $ | 98,820 | |||||||
Recorded investment in finance receivables | $ | 107,867 | $ | 98,820 | |||||||
Allowance for credit losses | (513) | (1,314) | |||||||||
Total finance receivables, net | $ | 107,354 | $ | 97,506 | |||||||
Current portion | $ | 53,651 | $ | 41,847 | |||||||
Non-current portion | 53,703 | 55,659 | |||||||||
Total finance receivables, net | $ | 107,354 | $ | 97,506 | |||||||
Net finance receivables subject to fair value (a) | $ | 99,168 | $ | 89,663 | |||||||
Fair value (b) | 99,297 | 91,068 |
Total | ||||||||
Consumer | ||||||||
31 - 60 days past due | $ | 839 | ||||||
61 - 120 days past due | 166 | |||||||
Greater than 120 days past due | 35 | |||||||
Total past due | 1,040 | |||||||
Current | 72,842 | |||||||
Total | $ | 73,882 |
Amortized Cost Basis by Origination Year | ||||||||||||||||||||||||||||||||||||||||||||
Prior to 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | Total | ||||||||||||||||||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||||||||||||||||||
31 - 60 days past due | $ | 45 | $ | 58 | $ | 99 | $ | 141 | $ | 141 | $ | 76 | $ | 560 | ||||||||||||||||||||||||||||||
61 - 120 days past due | 7 | 14 | 28 | 45 | 48 | 22 | 164 | |||||||||||||||||||||||||||||||||||||
Greater than 120 days past due | 13 | 7 | 7 | 8 | 7 | 1 | 43 | |||||||||||||||||||||||||||||||||||||
Total past due | 65 | 79 | 134 | 194 | 196 | 99 | 767 | |||||||||||||||||||||||||||||||||||||
Current | 1,141 | 3,290 | 8,001 | 15,444 | 22,492 | 26,264 | 76,632 | |||||||||||||||||||||||||||||||||||||
Total | $ | 1,206 | $ | 3,369 | $ | 8,135 | $ | 15,638 | $ | 22,688 | $ | 26,363 | $ | 77,399 |
Total | ||||||||
Dealer financing | ||||||||
Group I | $ | 26,281 | ||||||
Group II | 5,407 | |||||||
Group III | 2,108 | |||||||
Group IV | 189 | |||||||
Total (a) | $ | 33,985 |
Amortized Cost Basis by Origination Year | Wholesale Loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dealer Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prior to 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | Total | Total | |||||||||||||||||||||||||||||||||||||||||||||||||
Group I | $ | 528 | $ | 130 | $ | 142 | $ | 132 | $ | 73 | $ | 300 | $ | 1,305 | $ | 13,823 | $ | 15,128 | ||||||||||||||||||||||||||||||||||||||
Group II | 46 | 21 | 15 | 35 | 4 | 89 | 210 | 4,520 | 4,730 | |||||||||||||||||||||||||||||||||||||||||||||||
Group III | 9 | — | 3 | 17 | 3 | 41 | 73 | 1,356 | 1,429 | |||||||||||||||||||||||||||||||||||||||||||||||
Group IV | 2 | 3 | — | — | 2 | 5 | 12 | 122 | 134 | |||||||||||||||||||||||||||||||||||||||||||||||
Total (a)
|
$ | 585 | $ | 154 | $ | 160 | $ | 184 | $ | 82 | $ | 435 | $ | 1,600 | $ | 19,821 | $ | 21,421 |
Third Quarter 2019 (a) | First Nine Months 2019 (a) | ||||||||||||||||||||||||||||||||||
Consumer | Non-Consumer | Total | Consumer | Non-Consumer | Total | ||||||||||||||||||||||||||||||
Allowance for credit losses | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | 496 | $ | 17 | $ | 513 | $ | 566 | $ | 23 | $ | 589 | |||||||||||||||||||||||
Charge-offs | (129) | (1) | (130) | (383) | (18) | (401) | |||||||||||||||||||||||||||||
Recoveries | 41 | — | 41 | 129 | 8 | 137 | |||||||||||||||||||||||||||||
Provision for credit losses | 93 | — | 93 | 187 | 2 | 189 | |||||||||||||||||||||||||||||
Other (b) | (3) | (1) | (4) | (1) | — | (1) | |||||||||||||||||||||||||||||
Ending balance | $ | 498 | $ | 15 | $ | 513 | $ | 498 | $ | 15 | $ | 513 |
Third Quarter 2020 | First Nine Months 2020 | ||||||||||||||||||||||||||||||||||
Consumer | Non-Consumer | Total | Consumer | Non-Consumer | Total | ||||||||||||||||||||||||||||||
Allowance for credit losses | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | 1,211 | $ | 74 | $ | 1,285 | $ | 496 | $ | 17 | $ | 513 | |||||||||||||||||||||||
Adoption of ASU 2016-13 (c) | — | — | — | 247 | 5 | 252 | |||||||||||||||||||||||||||||
Charge-offs | (104) | (5) | (109) | (329) | (6) | (335) | |||||||||||||||||||||||||||||
Recoveries | 41 | 2 | 43 | 117 | 5 | 122 | |||||||||||||||||||||||||||||
Provision for credit losses | 95 | (9) | 86 | 723 | 42 | 765 | |||||||||||||||||||||||||||||
Other (b) | 8 | 1 | 9 | (3) | — | (3) | |||||||||||||||||||||||||||||
Ending balance | $ | 1,251 | $ | 63 | $ | 1,314 | $ | 1,251 | $ | 63 | $ | 1,314 |
December 31,
2019 |
September 30,
2020 |
||||||||||
Raw materials, work-in-process, and supplies | $ | 4,402 | $ | 4,401 | |||||||
Finished products | 6,384 | 6,182 | |||||||||
Total inventories | $ | 10,786 | $ | 10,583 |
December 31,
2019 |
September 30,
2020 |
||||||||||
Current | |||||||||||
Dealer and dealers’ customer allowances and claims | $ | 13,113 | $ | 10,958 | |||||||
Deferred revenue | 2,091 | 2,137 | |||||||||
Employee benefit plans | 1,857 | 1,434 | |||||||||
Accrued interest | 1,128 | 1,186 | |||||||||
OPEB (a) | 332 | 329 | |||||||||
Pension (a) | 185 | 186 | |||||||||
Operating lease liabilities | 367 | 331 | |||||||||
Other | 3,914 | 3,732 | |||||||||
Total current other liabilities and deferred revenue | $ | 22,987 | $ | 20,293 | |||||||
Non-current | |||||||||||
Pension (a) | $ | 9,878 | $ | 9,718 | |||||||
OPEB (a) | 5,740 | 5,684 | |||||||||
Dealer and dealers’ customer allowances and claims | 1,921 | 3,366 | |||||||||
Deferred revenue | 4,191 | 4,374 | |||||||||
Operating lease liabilities | 1,047 | 955 | |||||||||
Employee benefit plans | 1,104 | 1,125 | |||||||||
Other | 1,443 | 1,604 | |||||||||
Total non-current other liabilities and deferred revenue | $ | 25,324 | $ | 26,826 |
Third Quarter | |||||||||||||||||||||||||||||||||||
Pension Benefits | |||||||||||||||||||||||||||||||||||
U.S. Plans | Non-U.S. Plans | Worldwide OPEB | |||||||||||||||||||||||||||||||||
2019 | 2020 | 2019 | 2020 | 2019 | 2020 | ||||||||||||||||||||||||||||||
Service cost | $ | 121 | $ | 130 | $ | 125 | $ | 135 | $ | 11 | $ | 12 | |||||||||||||||||||||||
Interest cost | 381 | 322 | 170 | 130 | 53 | 43 | |||||||||||||||||||||||||||||
Expected return on assets | (674) | (699) | (277) | (272) | — | — | |||||||||||||||||||||||||||||
Amortization of prior service costs/(credits)
|
22 | 1 | 8 | 8 | (18) | (4) | |||||||||||||||||||||||||||||
Net remeasurement (gain)/loss | 263 | (1) | 43 | 55 | — | — | |||||||||||||||||||||||||||||
Separation programs/other | 7 | — | 78 | 66 | — | (1) | |||||||||||||||||||||||||||||
Settlements and curtailments
|
(16) | 1 | (19) | 74 | — | — | |||||||||||||||||||||||||||||
Net periodic benefit cost/(income)
|
$ | 104 | $ | (246) | $ | 128 | $ | 196 | $ | 46 | $ | 50 | |||||||||||||||||||||||
First Nine Months | |||||||||||||||||||||||||||||||||||
Pension Benefits | |||||||||||||||||||||||||||||||||||
U.S. Plans | Non-U.S. Plans | Worldwide OPEB | |||||||||||||||||||||||||||||||||
2019 | 2020 | 2019 | 2020 | 2019 | 2020 | ||||||||||||||||||||||||||||||
Service cost | $ | 349 | $ | 390 | $ | 381 | $ | 393 | $ | 33 | $ | 35 | |||||||||||||||||||||||
Interest cost | 1,199 | 968 | 519 | 393 | 158 | 127 | |||||||||||||||||||||||||||||
Expected return on assets | (1,972) | (2,097) | (844) | (793) | — | — | |||||||||||||||||||||||||||||
Amortization of prior service costs/(credits)
|
65 | 3 | 25 | 25 | (53) | (12) | |||||||||||||||||||||||||||||
Net remeasurement (gain)/loss | 253 | 3 | 43 | (177) | — | 58 | |||||||||||||||||||||||||||||
Separation programs/other | 8 | 13 | 322 | 123 | — | (1) | |||||||||||||||||||||||||||||
Settlements and curtailments
|
(66) | 5 | (19) | 92 | — | (2) | |||||||||||||||||||||||||||||
Net periodic benefit cost/(income)
|
$ | (164) | $ | (715) | $ | 427 | $ | 56 | $ | 138 | $ | 205 |
December 31,
2019 |
September 30,
2020 |
||||||||||
Automotive | |||||||||||
Debt payable within one year | |||||||||||
Short-term | $ | 315 | $ | 807 | |||||||
Long-term payable within one year | |||||||||||
U.S. Department of Energy Advanced Technology Vehicles Manufacturing (“DOE ATVM”) Incentive Program (a) | 591 | 148 | |||||||||
Other debt | 540 | 414 | |||||||||
Unamortized (discount)/premium | (1) | (1) | |||||||||
Total debt payable within one year | 1,445 | 1,368 | |||||||||
Long-term debt payable after one year (b) | |||||||||||
Public unsecured debt securities (c) | 10,583 | 18,583 | |||||||||
Delayed draw term loan
|
1,500 | 1,500 | |||||||||
DOE ATVM Incentive Program (a) | 880 | 1,101 | |||||||||
Other debt (d) | 547 | 1,611 | |||||||||
Unamortized (discount)/premium | (161) | (239) | |||||||||
Unamortized issuance costs
|
(116) | (193) | |||||||||
Total long-term debt payable after one year
|
13,233 | 22,363 | |||||||||
Total Automotive | $ | 14,678 | $ | 23,731 | |||||||
Fair value of Automotive debt (e) | $ | 15,606 | $ | 25,793 | |||||||
Ford Credit | |||||||||||
Debt payable within one year | |||||||||||
Short-term | $ | 13,717 | $ | 10,231 | |||||||
Long-term payable within one year | |||||||||||
Unsecured debt | 15,062 | 18,568 | |||||||||
Asset-backed debt | 23,609 | 20,619 | |||||||||
Unamortized (discount)/premium | 1 | 3 | |||||||||
Unamortized issuance costs
|
(17) | (18) | |||||||||
Fair value adjustments (f) | (1) | 44 | |||||||||
Total debt payable within one year | 52,371 | 49,447 | |||||||||
Long-term debt payable after one year | |||||||||||
Unsecured debt | 55,148 | 49,946 | |||||||||
Asset-backed debt | 32,162 | 32,326 | |||||||||
Unamortized (discount)/premium | 6 | (1) | |||||||||
Unamortized issuance costs
|
(197) | (202) | |||||||||
Fair value adjustments (f) | 539 | 1,557 | |||||||||
Total long-term debt payable after one year | 87,658 | 83,626 | |||||||||
Total Ford Credit
|
$ | 140,029 | $ | 133,073 | |||||||
Fair value of Ford Credit debt (e) | $ | 141,678 | $ | 132,647 | |||||||
Other | |||||||||||
Long-term debt payable within one year | $ | 130 | $ | 180 | |||||||
Long-term debt payable after one year | |||||||||||
Unsecured debt | 474 | 295 | |||||||||
Unamortized (discount)/premium and issuance costs | (4) | (4) | |||||||||
Total long-term debt payable after one year | 470 | 291 | |||||||||
Total Other
|
$ | 600 | $ | 471 | |||||||
Fair value of Other debt | $ | 720 | $ | 549 |
Third Quarter | First Nine Months | ||||||||||||||||||||||
Cash flow hedges
|
2019 | 2020 | 2019 | 2020 | |||||||||||||||||||
Reclassified from AOCI to Cost of sales | |||||||||||||||||||||||
Foreign currency exchange contracts (a)
|
$ | (8) | $ | 6 | $ | 90 | $ | (68) | |||||||||||||||
Commodity contracts (b)
|
(10) | (22) | (21) | (50) | |||||||||||||||||||
Fair value hedges | |||||||||||||||||||||||
Interest rate contracts | |||||||||||||||||||||||
Net interest settlements and accruals on hedging instruments
|
— | 94 | (32) | 190 | |||||||||||||||||||
Fair value changes on hedging instruments | 203 | (103) | 927 | 1,119 | |||||||||||||||||||
Fair value changes on hedged debt | (194) | 96 | (910) | (1,095) | |||||||||||||||||||
Cross-currency interest rate swap contracts (c) | |||||||||||||||||||||||
Net interest settlements and accruals on hedging instruments
|
— | (1) | — | (1) | |||||||||||||||||||
Fair value changes on hedging instruments | — | (10) | — | (10) | |||||||||||||||||||
Fair value changes on hedged debt | — | 6 | — | 6 | |||||||||||||||||||
Derivatives not designated as hedging instruments
|
|||||||||||||||||||||||
Foreign currency exchange contracts (d) | 347 | (349) | 324 | (37) | |||||||||||||||||||
Cross-currency interest rate swap contracts
|
(257) | 210 | (261) | 213 | |||||||||||||||||||
Interest rate contracts | 18 | (4) | (12) | (90) | |||||||||||||||||||
Commodity contracts | (8) | 19 | (9) | (12) | |||||||||||||||||||
Total | $ | 91 | $ | (58) | $ | 96 | $ | 165 |
December 31, 2019 | September 30, 2020 | ||||||||||||||||||||||||||||||||||
Notional |
Fair Value of
Assets |
Fair Value of
Liabilities |
Notional |
Fair Value of
Assets |
Fair Value of
Liabilities |
||||||||||||||||||||||||||||||
Cash flow hedges | |||||||||||||||||||||||||||||||||||
Foreign currency exchange contracts
|
$ | 15,349 | $ | 47 | $ | 493 | $ | 14,100 | $ | 217 | $ | 76 | |||||||||||||||||||||||
Commodity contracts | 673 | 5 | 29 | 631 | 9 | 29 | |||||||||||||||||||||||||||||
Fair value hedges | |||||||||||||||||||||||||||||||||||
Interest rate contracts | 26,577 | 702 | 19 | 23,224 | 1,417 | 1 | |||||||||||||||||||||||||||||
Cross-currency interest rate swap contracts
|
— | — | — | 885 | — | 11 | |||||||||||||||||||||||||||||
Derivatives not designated as hedging instruments
|
|||||||||||||||||||||||||||||||||||
Foreign currency exchange contracts | 19,350 | 58 | 270 | 21,758 | 244 | 126 | |||||||||||||||||||||||||||||
Cross-currency interest rate swap contracts
|
5,849 | 134 | 67 | 6,285 | 377 | 20 | |||||||||||||||||||||||||||||
Interest rate contracts | 68,914 | 275 | 191 | 71,071 | 675 | 510 | |||||||||||||||||||||||||||||
Commodity contracts | 467 | 9 | 9 | 506 | 31 | 8 | |||||||||||||||||||||||||||||
Total derivative financial instruments, gross (a) (b)
|
$ | 137,179 | $ | 1,230 | $ | 1,078 | $ | 138,460 | $ | 2,970 | $ | 781 | |||||||||||||||||||||||
Current portion
|
$ | 390 | $ | 772 | $ | 1,169 | $ | 517 | |||||||||||||||||||||||||||
Non-current portion
|
840 | 306 | 1,801 | 264 | |||||||||||||||||||||||||||||||
Total derivative financial instruments, gross
|
$ | 1,230 | $ | 1,078 | $ | 2,970 | $ | 781 |
Third Quarter | First Nine Months | ||||||||||||||||||||||
2019 | 2020 | 2019 | 2020 | ||||||||||||||||||||
Beginning balance | $ | 929 | $ | 524 | $ | 291 | $ | 734 | |||||||||||||||
Changes in accruals (a) | 173 | 109 | 1,181 | 203 | |||||||||||||||||||
Payments | (334) | (105) | (692) | (376) | |||||||||||||||||||
Foreign currency translation | (39) | 11 | (51) | (22) | |||||||||||||||||||
Ending balance | $ | 729 | $ | 539 | $ | 729 | $ | 539 |
December 31,
2019 |
September 30,
2020 |
||||||||||
Assets | |||||||||||
Trade and other receivables, net | $ | 269 | $ | 141 | |||||||
Inventories | 208 | 185 | |||||||||
Other assets, current | 147 | 99 | |||||||||
Net property | 279 | 270 | |||||||||
Other assets, non-current | 10 | 8 | |||||||||
Total assets of held-for-sale operations | 913 | 703 | |||||||||
Less: Intercompany asset balances | (228) | (122) | |||||||||
Automotive segment total assets of held-for-sale operations (a) | $ | 685 | $ | 581 | |||||||
Liabilities | |||||||||||
Payables | $ | 461 | $ | 372 | |||||||
Other liabilities and deferred revenue, current | 71 | 65 | |||||||||
Automotive debt payable within one year | 90 | 84 | |||||||||
Other liabilities and deferred revenue, non-current | 28 | 25 | |||||||||
Total liabilities of held-for-sale operations | 650 | 546 | |||||||||
Less: Intercompany liability balances | (169) | (141) | |||||||||
Automotive segment total liabilities of held-for-sale operations (a) | $ | 481 | $ | 405 |
December 31,
2019 |
|||||
Assets | |||||
Cash and cash equivalents | $ | 61 | |||
Ford Credit finance receivables, net, current | 516 | ||||
Trade and other receivables, net | 8 | ||||
Other assets, current | 106 | ||||
Ford Credit finance receivables, net, non-current | 715 | ||||
Net property | 2 | ||||
Deferred income taxes | 9 | ||||
Other assets, non-current | 1 | ||||
Total assets of held-for-sale operations | 1,418 | ||||
Less: Intercompany asset balances | (2) | ||||
Ford Credit segment total assets of held-for-sale operations (a) | $ | 1,416 | |||
Liabilities | |||||
Payables | $ | 34 | |||
Other liabilities and deferred revenue, current | 8 | ||||
Ford Credit long-term debt | 1,254 | ||||
Deferred income taxes | 23 | ||||
Total liabilities of held-for-sale operations | 1,319 | ||||
Less: Intercompany liability balances | (1,274) | ||||
Ford Credit segment total liabilities of held-for-sale operations (a) | $ | 45 |
Third Quarter | First Nine Months | ||||||||||||||||||||||
2019 | 2020 | 2019 | 2020 | ||||||||||||||||||||
Foreign currency translation | |||||||||||||||||||||||
Beginning balance | $ | (4,684) | $ | (6,181) | $ | (4,800) | $ | (4,626) | |||||||||||||||
Gains/(Losses) on foreign currency translation | (301) | (126) | (169) | (1,673) | |||||||||||||||||||
Less: Tax/(Tax benefit) | 58 | (60) | 74 | (83) | |||||||||||||||||||
Net gains/(losses) on foreign currency translation | (359) | (66) | (243) | (1,590) | |||||||||||||||||||
(Gains)/Losses reclassified from AOCI to net income (a) | (1) | (3) | (1) | (34) | |||||||||||||||||||
Other comprehensive income/(loss), net of tax | (360) | (69) | (244) | (1,624) | |||||||||||||||||||
Ending balance | $ | (5,044) | $ | (6,250) | $ | (5,044) | $ | (6,250) | |||||||||||||||
Marketable securities | |||||||||||||||||||||||
Beginning balance | $ | 63 | $ | 184 | $ | (59) | $ | 71 | |||||||||||||||
Gains/(Losses) on available for sale securities | 15 | (8) | 169 | 157 | |||||||||||||||||||
Less: Tax/(Tax benefit) | 4 | (2) | 40 | 36 | |||||||||||||||||||
Net gains/(losses) on available for sale securities | 11 | (6) | 129 | 121 | |||||||||||||||||||
(Gains)/Losses reclassified from AOCI to net income | (3) | (15) | 2 | (33) | |||||||||||||||||||
Less: Tax/(Tax benefit) | — | (4) | 1 | (8) | |||||||||||||||||||
Net (gains)/losses reclassified from AOCI to net income
|
(3) | (11) | 1 | (25) | |||||||||||||||||||
Other comprehensive income/(loss), net of tax | 8 | (17) | 130 | 96 | |||||||||||||||||||
Ending balance | $ | 71 | $ | 167 | $ | 71 | $ | 167 | |||||||||||||||
Derivative instruments | |||||||||||||||||||||||
Beginning balance | $ | (128) | $ | 180 | $ | 201 | $ | (488) | |||||||||||||||
Gains/(Losses) on derivative instruments | (100) | (96) | (442) | 636 | |||||||||||||||||||
Less: Tax/(Tax benefit) | (17) | (15) | (95) | 135 | |||||||||||||||||||
Net gains/(losses) on derivative instruments | (83) | (81) | (347) | 501 | |||||||||||||||||||
(Gains)/Losses reclassified from AOCI to net income | 18 | 16 | (69) | 118 | |||||||||||||||||||
Less: Tax/(Tax benefit) | 4 | 6 | (18) | 22 | |||||||||||||||||||
Net (gains)/losses reclassified from AOCI to net income (b) | 14 | 10 | (51) | 96 | |||||||||||||||||||
Other comprehensive income/(loss), net of tax | (69) | (71) | (398) | 597 | |||||||||||||||||||
Ending balance | $ | (197) | $ | 109 | $ | (197) | $ | 109 | |||||||||||||||
Pension and other postretirement benefits | |||||||||||||||||||||||
Beginning balance | $ | (2,687) | $ | (2,654) | $ | (2,708) | $ | (2,685) | |||||||||||||||
Amortization and recognition of prior service costs/(credits)
|
12 | 29 | 37 | 55 | |||||||||||||||||||
Less: Tax/(Tax benefit) | 2 | 6 | 7 | 10 | |||||||||||||||||||
Net prior service costs/(credits) reclassified from AOCI to net income
|
10 | 23 | 30 | 45 | |||||||||||||||||||
Translation impact on non-U.S. plans
|
5 | (8) | 6 | 1 | |||||||||||||||||||
Other comprehensive income/(loss), net of tax | 15 | 15 | 36 | 46 | |||||||||||||||||||
Ending balance | $ | (2,672) | $ | (2,639) | $ | (2,672) | $ | (2,639) | |||||||||||||||
Total AOCI ending balance at September 30 | $ | (7,842) | $ | (8,613) | $ | (7,842) | $ | (8,613) |
First Nine Months | |||||||||||
2019 | 2020 | ||||||||||
Beginning balance | $ | 5,137 | $ | 5,702 | |||||||
Payments made during the period | (3,395) | (2,913) | |||||||||
Changes in accrual related to warranties issued during the period | 2,180 | 2,419 | |||||||||
Changes in accrual related to pre-existing warranties | 1,355 | 1,451 | |||||||||
Foreign currency translation and other | (57) | (75) | |||||||||
Ending balance | $ | 5,220 | $ | 6,584 |
Automotive | Mobility | Ford Credit |
Corporate
Other |
Interest
on Debt |
Special Items | Adjustments | Total | ||||||||||||||||||||||||||||||||||||||||
Third Quarter 2019 | |||||||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | 33,931 | $ | 14 | $ | 3,045 | $ | — | $ | — | $ | — | $ | — | $ | 36,990 | |||||||||||||||||||||||||||||||
Income/(loss) before income taxes
|
1,329 | (290) | 736 | 18 | (276) | (1,536) | — | (19) | |||||||||||||||||||||||||||||||||||||||
Equity in net income/(loss) of affiliated companies
|
(27) | 2 | 9 | — | — | — | — | (16) | |||||||||||||||||||||||||||||||||||||||
Cash, cash equivalents, marketable securities, and restricted cash
|
22,194 | 135 | 15,160 | — | — | — | — | 37,489 | |||||||||||||||||||||||||||||||||||||||
Total assets | 101,865 | 1,193 | 160,322 | — | — | — | (5,223) | (a) | 258,157 | ||||||||||||||||||||||||||||||||||||||
Third Quarter 2020 | |||||||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | 34,707 | $ | 20 | $ | 2,774 | $ | — | $ | — | $ | — | $ | — | $ | 37,501 | |||||||||||||||||||||||||||||||
Income/(loss) before income taxes
|
2,644 | (281) | 1,123 | 158 | (498) | (390) | — | 2,756 | |||||||||||||||||||||||||||||||||||||||
Equity in net income/(loss) of affiliated companies
|
115 | (58) | 4 | — | — | (3) | — | 58 | |||||||||||||||||||||||||||||||||||||||
Cash, cash equivalents, marketable securities, and restricted cash
|
29,473 | 67 | 15,500 | — | — | — | — | 45,040 | |||||||||||||||||||||||||||||||||||||||
Total assets | 107,097 | 4,082 | 153,799 | — | — | — | (5,035) | (a) | 259,943 | ||||||||||||||||||||||||||||||||||||||
Automotive | Mobility | Ford Credit |
Corporate
Other |
Interest
on Debt |
Special Items | Adjustments | Total | ||||||||||||||||||||||||||||||||||||||||
First Nine Months 2019 | |||||||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | 106,928 | $ | 26 | $ | 9,231 | $ | — | $ | — | $ | — | $ | — | $ | 116,185 | |||||||||||||||||||||||||||||||
Income/(loss) before income taxes
|
4,711 | (842) | 2,368 | (343) | (765) | (3,333) | — | 1,796 | |||||||||||||||||||||||||||||||||||||||
Equity in net income/(loss) of affiliated companies
|
62 | 11 | 23 | — | — | — | — | 96 | |||||||||||||||||||||||||||||||||||||||
First Nine Months 2020 | |||||||||||||||||||||||||||||||||||||||||||||||
Revenues | $ | 82,669 | $ | 43 | $ | 8,480 | $ | — | $ | — | $ | — | $ | — | $ | 91,192 | |||||||||||||||||||||||||||||||
Income/(loss) before income taxes
|
378 | (947) | 1,696 | (61) | (1,175) | 2,803 | — | 2,694 | |||||||||||||||||||||||||||||||||||||||
Equity in net income/(loss) of affiliated companies
|
59 | (70) | 12 | — | — | (9) | — | (8) |
Third Quarter | First Nine Months | ||||||||||||||||||||||
2019 | 2020 | 2019 | 2020 | ||||||||||||||||||||
Global Redesign | |||||||||||||||||||||||
Europe excl. Russia | $ | (215) | $ | (211) | $ | (1,039) | $ | (410) | |||||||||||||||
India | (799) | (3) | (799) | (21) | |||||||||||||||||||
South America | (43) | (52) | (479) | (70) | |||||||||||||||||||
Russia | 24 | 1 | (358) | 18 | |||||||||||||||||||
China | — | (3) | (2) | (9) | |||||||||||||||||||
Separations and Other (not included above) | (10) | — | (91) | (1) | |||||||||||||||||||
Subtotal Global Redesign | $ | (1,043) | $ | (268) | $ | (2,768) | $ | (493) | |||||||||||||||
Other Items | |||||||||||||||||||||||
Gain on transaction with Argo AI and VW | $ | — | $ | — | $ | — | $ | 3,454 | |||||||||||||||
Other incl. Focus Cancellation, Transit Connect Customs Ruling,
North America Hourly Buyouts, and Chariot (a) |
(187) | (20) | (270) | (226) | |||||||||||||||||||
Subtotal Other Items | $ | (187) | $ | (20) | $ | (270) | $ | 3,228 | |||||||||||||||
Pension and OPEB Gain/(Loss) | |||||||||||||||||||||||
Pension and OPEB remeasurement | $ | (306) | $ | (54) | $ | (295) | $ | 116 | |||||||||||||||
Pension settlements and curtailments | — | (48) | — | (48) | |||||||||||||||||||
Subtotal Pension and OPEB Gain/(Loss) | $ | (306) | $ | (102) | $ | (295) | $ | 68 | |||||||||||||||
Total EBIT Special Items | $ | (1,536) | $ | (390) | $ | (3,333) | $ | 2,803 | |||||||||||||||
Cash effect of Global Redesign (incl. separations) | $ | (334) | $ | (105) | $ | (692) | $ | (376) | |||||||||||||||
Tax special items (b) | $ | 605 | $ | 159 | $ | 828 | $ | (1,583) |
Third Quarter | First Nine Months | ||||||||||||||||||||||||||||||||||
2019 | 2020 | H / (L) | 2019 | 2020 | H / (L) | ||||||||||||||||||||||||||||||
GAAP Financial Measures | |||||||||||||||||||||||||||||||||||
Cash Flows from Operating Activities ($B) | $ | 4.7 | $ | 11.1 | $ | 6.4 | $ | 14.7 | $ | 19.7 | $ | 5.0 | |||||||||||||||||||||||
Revenue ($M) | 36,990 | 37,501 | 1 | % | 116,185 | 91,192 | (22) | % | |||||||||||||||||||||||||||
Net Income/(Loss) ($M) | 425 | 2,385 | 1,960 | 1,719 | 1,509 | (210) | |||||||||||||||||||||||||||||
Net Income/(Loss) Margin (%) | 1.1 | % | 6.4 | % | 5.2 ppts | 1.5 | % | 1.7 | % | 0.2 ppts | |||||||||||||||||||||||||
EPS (Diluted) | $ | 0.11 | $ | 0.60 | $ | 0.49 | $ | 0.43 | $ | 0.38 | $ | (0.05) | |||||||||||||||||||||||
Non-GAAP Financial Measures (a)
|
|||||||||||||||||||||||||||||||||||
Company Adj. Free Cash Flow ($B) | $ | 0.2 | $ | 6.3 | $ | 6.1 | $ | 2.3 | $ | (1.2) | $ | (3.5) | |||||||||||||||||||||||
Company Adj. EBIT ($M) | 1,793 | 3,644 | 1,851 | 5,894 | 1,066 | (4,828) | |||||||||||||||||||||||||||||
Company Adj. EBIT Margin (%) | 4.8 | % | 9.7 | % | 4.9 ppts | 5.1 | % | 1.2 | % | (3.9) ppts | |||||||||||||||||||||||||
Adjusted EPS (Diluted) | $ | 0.34 | $ | 0.65 | $ | 0.31 | $ | 1.06 | $ | 0.07 | $ | (0.99) | |||||||||||||||||||||||
Adjusted ROIC (Trailing Four Quarters) | 9.0 | % | (0.4) | % | (9.4) ppts |
Third Quarter | First Nine Months | |||||||||||||||||||||||||||||||||||||
2019 | 2020 | H / (L) | 2019 | 2020 | H / (L) | |||||||||||||||||||||||||||||||||
Automotive | $ | 1,329 | $ | 2,644 | $ | 1,315 | $ | 4,711 | $ | 378 | $ | (4,333) | ||||||||||||||||||||||||||
Mobility | (290) | (281) | 9 | (842) | (947) | (105) | ||||||||||||||||||||||||||||||||
Ford Credit | 736 | 1,123 | 387 | 2,368 | 1,696 | (672) | ||||||||||||||||||||||||||||||||
Corporate Other | 18 | 158 | 140 | (343) | (61) | 282 | ||||||||||||||||||||||||||||||||
Company Adjusted EBIT (a) | 1,793 | 3,644 | 1,851 | 5,894 | 1,066 | (4,828) | ||||||||||||||||||||||||||||||||
Interest on Debt | (276) | (498) | 222 | (765) | (1,175) | 410 | ||||||||||||||||||||||||||||||||
Special Items | (1,536) | (390) | (1,146) | (3,333) | 2,803 | (6,136) | ||||||||||||||||||||||||||||||||
Taxes / Noncontrolling Interests | 444 | (371) | 815 | (77) | (1,185) | 1,108 | ||||||||||||||||||||||||||||||||
Net Income/(Loss) | $ | 425 | $ | 2,385 | $ | 1,960 | $ | 1,719 | $ | 1,509 | $ | (210) |
Third Quarter | First Nine Months | |||||||||||||||||||||||||||||||||||||
2019 | 2020 | H / (L) | 2019 | 2020 | H / (L) | |||||||||||||||||||||||||||||||||
North America | $ | 2,012 | $ | 3,178 | $ | 1,166 | $ | 5,912 | $ | 2,550 | $ | (3,362) | ||||||||||||||||||||||||||
South America | (165) | (108) | 57 | (527) | (386) | 141 | ||||||||||||||||||||||||||||||||
Europe | (144) | (440) | (296) | 51 | (1,247) | (1,298) | ||||||||||||||||||||||||||||||||
China (including Taiwan) | (281) | (58) | 223 | (565) | (435) | 130 | ||||||||||||||||||||||||||||||||
International Markets Group | (93) | 72 | 165 | (160) | (104) | 56 | ||||||||||||||||||||||||||||||||
Automotive Segment | $ | 1,329 | $ | 2,644 | $ | 1,315 | $ | 4,711 | $ | 378 | $ | (4,333) |
Third Quarter | First Nine Months | ||||||||||||||||||||||||||||||||||
Key Metrics | 2019 | 2020 | H / (L) | 2019 | 2020 | H / (L) | |||||||||||||||||||||||||||||
Market Share (%) | 6.0 | % | 6.0 | % | — ppts | 6.1 | % | 6.0 | % | (0.1) ppts | |||||||||||||||||||||||||
Wholesale Units (000) | 1,244 | 1,178 | (66) | 4,034 | 2,949 | (1,084) | |||||||||||||||||||||||||||||
Revenue ($M) | $ | 33,931 | $ | 34,707 | $ | 776 | $ | 106,928 | $ | 82,669 | $ | (24,259) | |||||||||||||||||||||||
EBIT ($M) | 1,329 | 2,644 | 1,315 | 4,711 | 378 | (4,333) | |||||||||||||||||||||||||||||
EBIT Margin (%) | 3.9 | % | 7.6 | % | 3.7 ppts | 4.4 | % | 0.5 | % | (3.9) ppts |
Change in EBIT by Causal Factor (in millions) | ||||||||
Third Quarter 2019 EBIT | $ | 1,329 | ||||||
Volume / Mix | (198) | |||||||
Net Pricing | 1,461 | |||||||
Cost | (61) | |||||||
Exchange | (39) | |||||||
Other | 152 | |||||||
Third Quarter 2020 EBIT | $ | 2,644 |
Third Quarter | First Nine Months | ||||||||||||||||||||||||||||||||||
Key Metrics | 2019 | 2020 | H / (L) | 2019 | 2020 | H / (L) | |||||||||||||||||||||||||||||
Market Share (%) | 12.6 | % | 13.6 | % | 1.0 ppts | 13.3 | % | 13.8 | % | 0.5 ppts | |||||||||||||||||||||||||
Wholesale Units (000) | 639 | 651 | 11 | 2,085 | 1,541 | (544) | |||||||||||||||||||||||||||||
Revenue ($M) | $ | 23,379 | $ | 25,333 | $ | 1,954 | $ | 72,738 | $ | 58,084 | $ | (14,654) | |||||||||||||||||||||||
EBIT ($M) | 2,012 | 3,178 | 1,166 | 5,912 | 2,550 | (3,362) | |||||||||||||||||||||||||||||
EBIT Margin (%) | 8.6 | % | 12.5 | % | 3.9 ppts | 8.1 | % | 4.4 | % | (3.7) ppts |
Change in EBIT by Causal Factor (in millions) | ||||||||
Third Quarter 2019 EBIT | $ | 2,012 | ||||||
Volume / Mix | 362 | |||||||
Net Pricing | 931 | |||||||
Cost | (95) | |||||||
Exchange | (28) | |||||||
Other | (4) | |||||||
Third Quarter 2020 EBIT | $ | 3,178 |
Third Quarter | First Nine Months | ||||||||||||||||||||||||||||||||||
Key Metrics | 2019 | 2020 | H / (L) | 2019 | 2020 | H / (L) | |||||||||||||||||||||||||||||
Market Share (%) | 7.1 | % | 5.7 | % | (1.4) ppts | 7.4 | % | 6.3 | % | (1.1) ppts | |||||||||||||||||||||||||
Wholesale Units (000) | 79 | 48 | (30) | 222 | 122 | (100) | |||||||||||||||||||||||||||||
Revenue ($M) | $ | 1,037 | $ | 630 | $ | (407) | $ | 2,938 | $ | 1,601 | $ | (1,337) | |||||||||||||||||||||||
EBIT ($M) | (165) | (108) | 57 | (527) | (386) | 141 | |||||||||||||||||||||||||||||
EBIT Margin (%) | (15.9) | % | (17.1) | % | (1.2) ppts | (17.9) | % | (24.1) | % | (6.2) ppts |
Change in EBIT by Causal Factor (in millions) | ||||||||
Third Quarter 2019 EBIT | $ | (165) | ||||||
Volume / Mix | (43) | |||||||
Net Pricing | 170 | |||||||
Cost | 21 | |||||||
Exchange | (105) | |||||||
Other | 14 | |||||||
Third Quarter 2020 EBIT | $ | (108) |
Third Quarter | First Nine Months | ||||||||||||||||||||||||||||||||||
Key Metrics | 2019 | 2020 | H / (L) | 2019 | 2020 | H / (L) | |||||||||||||||||||||||||||||
Market Share (%) | 7.3 | % | 7.8 | % | 0.5 ppts | 7.3 | % | 7.3 | % | — ppts | |||||||||||||||||||||||||
Wholesale Units (000) (a) | 298 | 239 | (60) | 1,048 | 681 | (368) | |||||||||||||||||||||||||||||
Revenue ($M) | $ | 6,340 | $ | 5,694 | $ | (646) | $ | 21,117 | $ | 15,555 | $ | (5,562) | |||||||||||||||||||||||
EBIT ($M) | (144) | (440) | (296) | 51 | (1,247) | (1,298) | |||||||||||||||||||||||||||||
EBIT Margin (%) | (2.3) | % | (7.7) | % | (5.5) ppts | 0.2 | % | (8.0) | % | (8.3) ppts |
Change in EBIT by Causal Factor (in millions) | ||||||||
Third Quarter 2019 EBIT | $ | (144) | ||||||
Volume / Mix | (501) | |||||||
Net Pricing | 341 | |||||||
Cost | (200) | |||||||
Exchange | 101 | |||||||
Other | (37) | |||||||
Third Quarter 2020 EBIT | $ | (440) |
Third Quarter | First Nine Months | ||||||||||||||||||||||||||||||||||
Key Metrics | 2019 | 2020 | H / (L) | 2019 | 2020 | H / (L) | |||||||||||||||||||||||||||||
Market Share (%) | 2.3 | % | 2.4 | % | 0.1 ppts | 2.2 | % | 2.4 | % | 0.2 ppts | |||||||||||||||||||||||||
Wholesale Units (000) (a) | 134 | 164 | 30 | 375 | 415 | 40 | |||||||||||||||||||||||||||||
Revenue ($M) | $ | 878 | $ | 1,011 | $ | 133 | $ | 2,652 | $ | 2,407 | $ | (245) | |||||||||||||||||||||||
EBIT ($M) | (281) | (58) | 223 | (565) | (435) | 130 | |||||||||||||||||||||||||||||
EBIT Margin (%) | (32.0) | % | (5.7) | % | 26.3 ppts | (21.3) | % | (18.1) | % | 3.2 ppts | |||||||||||||||||||||||||
China Unconsolidated Affiliates | |||||||||||||||||||||||||||||||||||
Wholesales (000) | 116 | 146 | 30 | 323 | 374 | 51 | |||||||||||||||||||||||||||||
Ford Equity Income/(Loss) ($M) | $ | (112) | $ | 55 | $ | 167 | $ | (146) | $ | (26) | $ | 120 |
Change in EBIT by Causal Factor (in millions) | ||||||||
Third Quarter 2019 EBIT | $ | (281) | ||||||
Volume / Mix | 7 | |||||||
Net Pricing | (1) | |||||||
Cost | 51 | |||||||
Exchange | (13) | |||||||
Other (Including Joint Ventures) | 179 | |||||||
Third Quarter 2020 EBIT | $ | (58) |
Third Quarter | First Nine Months | ||||||||||||||||||||||||||||||||||
Key Metrics | 2019 | 2020 | H / (L) | 2019 | 2020 | H / (L) | |||||||||||||||||||||||||||||
Market Share (%) | 1.8 | % | 1.7 | % | (0.1) ppts | 2.0 | % | 1.7 | % | (0.3) ppts | |||||||||||||||||||||||||
Wholesale Units (000) (a) | 93 | 76 | (17) | 303 | 191 | (112) | |||||||||||||||||||||||||||||
Revenue ($M) | $ | 2,297 | $ | 2,039 | $ | (258) | $ | 7,483 | $ | 5,022 | $ | (2,461) | |||||||||||||||||||||||
EBIT ($M) | (93) | 72 | 165 | (160) | (104) | 56 | |||||||||||||||||||||||||||||
EBIT Margin (%) | (4.0) | % | 3.5 | % | 7.6 ppts | (2.1) | % | (2.1) | % | 0.1 ppts |
Change in EBIT by Causal Factor (in millions) | ||||||||
Third Quarter 2019 EBIT | $ | (93) | ||||||
Volume / Mix | (23) | |||||||
Net Pricing | 20 | |||||||
Cost | 162 | |||||||
Exchange | 6 | |||||||
Other | — | |||||||
Third Quarter 2020 EBIT | $ | 72 |
Third Quarter | First Nine Months | ||||||||||||||||||||||||||||||||||
GAAP Financial Measures | 2019 | 2020 | H / (L) | 2019 | 2020 | H / (L) | |||||||||||||||||||||||||||||
Net Receivables ($B) | $ | 140 | $ | 131 | (6) | % | $ | 140 | $ | 131 | (6) | % | |||||||||||||||||||||||
Loss-to-Receivables (bps) (a) | 51 | 30 | (21) | 48 | 35 | (13) | |||||||||||||||||||||||||||||
Auction Values (b) | $ | 20,130 | $ | 21,045 | 5 | % | $ | 19,525 | $ | 19,890 | 2 | % | |||||||||||||||||||||||
EBT ($M) | $ | 736 | $ | 1,123 | $ | 387 | $ | 2,368 | $ | 1,696 | $ | (672) | |||||||||||||||||||||||
ROE (%) | 15 | % | 24 | % | 9 ppts | 16 | % | 12 | % | (4) ppts | |||||||||||||||||||||||||
Other Balance Sheet Metrics | |||||||||||||||||||||||||||||||||||
Debt ($B) | $ | 139 | $ | 133 | (4) | % | |||||||||||||||||||||||||||||
Net Liquidity ($B) | 35 | 31 | (11) | % | |||||||||||||||||||||||||||||||
Financial Statement Leverage (to 1) | 9.8 | 9.3 | (0.5) |
First Nine Months | |||||||||||||||||
Non-GAAP Financial Measures | 2019 | 2020 | H / (L) | ||||||||||||||
Managed Receivables ($B) (a) | $ | 149 | $ | 141 | (5) | % | |||||||||||
Managed Leverage (to 1) (b) | 8.8 | 8.2 | (0.6) |
Change in EBT by Causal Factor (in millions) | ||||||||
Third Quarter 2019 EBT | $ | 736 | ||||||
Volume / Mix | (49) | |||||||
Financing Margin | 3 | |||||||
Credit Loss | 6 | |||||||
Lease Residual | 344 | |||||||
Exchange | (2) | |||||||
Other | 85 | |||||||
Third Quarter 2020 EBT | $ | 1,123 |
December 31,
2019 |
September 30,
2020 |
||||||||||
Balance Sheets ($B)
|
|||||||||||
Company Cash | $ | 22.3 | $ | 29.5 | |||||||
Liquidity | 35.4 | 45.5 | |||||||||
Debt | (15.3) | (24.2) | |||||||||
Cash Net of Debt | 7.0 | 5.3 | |||||||||
Pension Funded Status ($B) (a)
|
|||||||||||
Funded Plans | $ | (0.4) | $ | 0.8 | |||||||
Unfunded Plans | (6.4) | (6.6) | |||||||||
Total Global Pension | $ | (6.8) | $ | (5.8) | |||||||
Total Funded Status OPEB | $ | (6.1) | $ | (6.0) |
Third Quarter | First Nine Months | ||||||||||||||||||||||
2019 | 2020 | 2019 | 2020 | ||||||||||||||||||||
Company Excluding Ford Credit | |||||||||||||||||||||||
Company Adjusted EBIT excluding Ford Credit (a) | $ | 1.1 | $ | 2.5 | $ | 3.5 | $ | (0.6) | |||||||||||||||
Capital spending | $ | (1.8) | $ | (1.2) | $ | (5.3) | $ | (4.2) | |||||||||||||||
Depreciation and tooling amortization | 1.4 | 1.3 | 4.1 | 4.0 | |||||||||||||||||||
Net spending | $ | (0.4) | $ | 0.1 | $ | (1.2) | $ | (0.2) | |||||||||||||||
Receivables | $ | (0.2) | $ | (0.2) | $ | (0.2) | $ | 0.3 | |||||||||||||||
Inventory | (0.6) | (0.1) | (1.8) | — | |||||||||||||||||||
Trade Payables | (0.6) | 4.3 | 1.0 | 1.6 | |||||||||||||||||||
Changes in working capital | $ | (1.4) | $ | 3.9 | $ | (1.0) | $ | 1.9 | |||||||||||||||
Ford Credit distributions | $ | 1.1 | $ | 0.6 | $ | 2.4 | $ | 1.1 | |||||||||||||||
All other and timing differences | (0.1) | (0.8) | (1.4) | (3.4) | |||||||||||||||||||
Company adjusted free cash flow (a) | $ | 0.2 | $ | 6.3 | $ | 2.3 | $ | (1.2) | |||||||||||||||
Global Redesign (including separations) | $ | (0.3) | $ | (0.1) | $ | (0.7) | $ | (0.4) | |||||||||||||||
Changes in debt | 0.4 | (15.8) | 0.7 | 8.8 | |||||||||||||||||||
Funded pension contributions | (0.2) | (0.1) | (0.6) | (0.4) | |||||||||||||||||||
Shareholder distributions | (0.8) | — | (2.0) | (0.6) | |||||||||||||||||||
All other (including acquisitions and divestitures) | (0.1) | — | (0.4) | 1.0 | |||||||||||||||||||
Change in cash | $ | (0.9) | $ | (9.7) | $ | (0.8) | $ | 7.2 |
September 30,
2019 |
December 31,
2019 |
September 30,
2020 |
|||||||||||||||
Term Debt (incl. Bank Borrowings) | $ | 74 | $ | 73 | $ | 73 | |||||||||||
Term Asset-Backed Securities | 55 | 57 | 53 | ||||||||||||||
Commercial Paper | 4 | 4 | 1 | ||||||||||||||
Ford Interest Advantage / Deposits | 7 | 7 | 6 | ||||||||||||||
Other | 9 | 9 | 9 | ||||||||||||||
Equity | 14 | 14 | 14 | ||||||||||||||
Adjustments for Cash | (14) | (12) | (15) | ||||||||||||||
Total Managed Receivables (a) | $ | 149 | $ | 152 | $ | 141 | |||||||||||
Securitized Funding as Percent of Managed Receivables | 37 | % | 38 | % | 38 | % |
2018
Actual |
2019
Actual |
2020
Forecast |
Through
October 27 |
|||||||||||||||||||||||
Unsecured | $ | 13 | $ | 17 | $ 8 - 11 | $ | 8 | |||||||||||||||||||
Securitizations (a) | 14 | 14 | 12 - 13 | 11 | ||||||||||||||||||||||
Total public | $ | 27 | $ | 31 | $ 21 - 24 | $ | 20 |
September 30,
2019 |
December 31,
2019 |
September 30,
2020 |
|||||||||||||||
Liquidity Sources (a)
|
|||||||||||||||||
Cash | $ | 14.3 | $ | 11.7 | $ | 14.6 | |||||||||||
Committed asset-backed facilities | 35.2 | 36.6 | 37.4 | ||||||||||||||
Other unsecured credit facilities | 2.6 | 3.0 | 2.4 | ||||||||||||||
Ford corporate credit facility allocation | 3.0 | 3.0 | — | ||||||||||||||
Total liquidity sources | $ | 55.1 | $ | 54.3 | $ | 54.4 | |||||||||||
Utilization of Liquidity (a)
|
|||||||||||||||||
Securitization cash | $ | (2.9) | $ | (3.5) | $ | (3.3) | |||||||||||
Committed asset-backed facilities | (14.4) | (17.3) | (17.4) | ||||||||||||||
Other unsecured credit facilities | (0.5) | (0.8) | (0.5) | ||||||||||||||
Ford corporate credit facility allocation | — | — | — | ||||||||||||||
Total utilization of liquidity | $ | (17.8) | $ | (21.6) | $ | (21.2) | |||||||||||
Gross liquidity | $ | 37.3 | $ | 32.7 | $ | 33.2 | |||||||||||
Adjustments (b) | (1.9) | 0.4 | (1.9) | ||||||||||||||
Net liquidity available for use | $ | 35.4 | $ | 33.1 | $ | 31.3 |
October - December
2020 |
2021 | 2022 | 2023 and Beyond | |||||||||||||||||||||||
Balance Sheet Liquidity Profile | ||||||||||||||||||||||||||
Assets (a) | $ | 49 | $ | 84 | $ | 112 | $ | 153 | ||||||||||||||||||
Total debt (b) | 21 | 67 | 90 | 132 | ||||||||||||||||||||||
Memo: Unsecured Long-Term Debt Maturities | 4 | 17 | 14 | 34 |
September 30,
2019 |
December 31,
2019 |
September 30,
2020 |
||||||||||||||||||
Leverage Calculation | ||||||||||||||||||||
Debt | $ | 139.3 | $ | 140.0 | $ | 133.1 | ||||||||||||||
Adjustments for cash | (14.3) | (11.7) | (14.6) | |||||||||||||||||
Adjustments for derivative accounting (a) | (0.8) | (0.5) | (1.6) | |||||||||||||||||
Total adjusted debt | $ | 124.2 | $ | 127.8 | $ | 116.9 | ||||||||||||||
Equity (b) | $ | 14.2 | $ | 14.3 | $ | 14.3 | ||||||||||||||
Adjustments for derivative accounting (a) | — | — | 0.1 | |||||||||||||||||
Total adjusted equity | $ | 14.2 | $ | 14.3 | $ | 14.4 | ||||||||||||||
Financial statement leverage (to 1) (GAAP) | 9.8 | 9.8 | 9.3 | |||||||||||||||||
Managed leverage (to 1) (Non-GAAP) | 8.8 | 8.9 | 8.2 |
NRSRO RATINGS | |||||||||||||||||||||||||||||||||||||||||
Ford | Ford Credit | NRSROs | |||||||||||||||||||||||||||||||||||||||
Issuer
Default / Corporate / Issuer Rating |
Long-Term Senior Unsecured | Outlook / Trend | Long-Term Senior Unsecured |
Short-Term
Unsecured |
Outlook / Trend | Minimum Long-Term Investment Grade Rating | |||||||||||||||||||||||||||||||||||
DBRS | BB (high) | BB (high) | Negative | BB (high) | R-4 | Negative | BBB (low) | ||||||||||||||||||||||||||||||||||
Fitch | BB+ | BB+ | Negative | BB+ | B | Negative | BBB- | ||||||||||||||||||||||||||||||||||
Moody’s | N/A | Ba2 | Negative | Ba2 | NP | Negative | Baa3 | ||||||||||||||||||||||||||||||||||
S&P | BB+ | BB+ | Negative | BB+ | B | Negative | BBB- |
2020 Guidance | ||||||||
Total Company | ||||||||
Adjusted EBIT (a) | ||||||||
Q4 | $(0.5) - $0.0 billion | |||||||
Full Year | $0.6 - $1.1 billion | |||||||
Capital spending | $5.9 - $6.4 billion | |||||||
Pension contributions | $0.5 - $0.7 billion | |||||||
Global Redesign EBIT charges | $0.7 - $1.2 billion | |||||||
Global Redesign cash effects | $0.7 - $1.2 billion | |||||||
Ford Credit | ||||||||
Auction values | Up about 2% (b) | |||||||
Total public funding issuances | $21 - $24 billion |
Third Quarter | First Nine Months | |||||||||||||||||||||||||
2019 | 2020 | 2019 | 2020 | |||||||||||||||||||||||
Net income/(loss) attributable to Ford (GAAP) | $ | 425 | $ | 2,385 | $ | 1,719 | $ | 1,509 | ||||||||||||||||||
Income/(Loss) attributable to noncontrolling interests | (2) | 5 | 37 | 6 | ||||||||||||||||||||||
Net income/(loss) | $ | 423 | $ | 2,390 | $ | 1,756 | $ | 1,515 | ||||||||||||||||||
Less: (Provision for)/Benefit from income taxes | 442 | (366) | (40) | (1,179) | ||||||||||||||||||||||
Income/(Loss) before income taxes | $ | (19) | $ | 2,756 | $ | 1,796 | $ | 2,694 | ||||||||||||||||||
Less: Special items pre-tax | (1,536) | (390) | (3,333) | 2,803 | ||||||||||||||||||||||
Income/(Loss) before special items pre-tax | $ | 1,517 | $ | 3,146 | $ | 5,129 | $ | (109) | ||||||||||||||||||
Less: Interest on debt | (276) | (498) | (765) | (1,175) | ||||||||||||||||||||||
Adjusted EBIT (Non-GAAP) | $ | 1,793 | $ | 3,644 | $ | 5,894 | $ | 1,066 | ||||||||||||||||||
Memo: | ||||||||||||||||||||||||||
Revenue ($B) | $ | 37.0 | $ | 37.5 | $ | 116.2 | $ | 91.2 | ||||||||||||||||||
Net income/(loss) margin (%) | 1.1 | % | 6.4 | % | 1.5 | % | 1.7 | % | ||||||||||||||||||
Adjusted EBIT margin (%) | 4.8 | % | 9.7 | % | 5.1 | % | 1.2 | % |
Third Quarter | First Nine Months | |||||||||||||||||||||||||
2019 | 2020 | 2019 | 2020 | |||||||||||||||||||||||
Diluted After-Tax Results ($M)
|
||||||||||||||||||||||||||
Diluted after-tax results (GAAP) | $ | 425 | $ | 2,385 | $ | 1,719 | $ | 1,509 | ||||||||||||||||||
Less: Impact of pre-tax and tax special items | (931) | (231) | (2,505) | 1,220 | ||||||||||||||||||||||
Less: Noncontrolling interests impact of Russia restructuring | — | — | (35) | — | ||||||||||||||||||||||
Adjusted net income/(loss) – diluted (Non-GAAP) | $ | 1,356 | $ | 2,616 | $ | 4,259 | $ | 289 | ||||||||||||||||||
Basic and Diluted Shares (M)
|
||||||||||||||||||||||||||
Basic shares (average shares outstanding) | 3,970 | 3,976 | 3,976 | 3,971 | ||||||||||||||||||||||
Net dilutive options, unvested restricted stock units and restricted stock | 37 | 29 | 30 | 26 | ||||||||||||||||||||||
Diluted shares | 4,007 | 4,005 | 4,006 | 3,997 | ||||||||||||||||||||||
Earnings per share – diluted (GAAP) | $ | 0.11 | $ | 0.60 | $ | 0.43 | $ | 0.38 | ||||||||||||||||||
Less: Net impact of adjustments | (0.23) | (0.05) | (0.63) | 0.31 | ||||||||||||||||||||||
Adjusted earnings per share – diluted (Non-GAAP) | $ | 0.34 | $ | 0.65 | $ | 1.06 | $ | 0.07 |
Third Quarter | First Nine Months | |||||||||||||||||||||||||||||||
2019 | 2020 | 2019 | 2020 |
Memo:
FY 2019 |
||||||||||||||||||||||||||||
Pre-Tax Results ($M)
|
||||||||||||||||||||||||||||||||
Income/(Loss) before income taxes (GAAP) | $ | (19) | $ | 2,756 | $ | 1,796 | $ | 2,694 | $ | (640) | ||||||||||||||||||||||
Less: Impact of special items | (1,536) | (390) | (3,333) | 2,803 | (5,999) | |||||||||||||||||||||||||||
Adjusted earnings before taxes (Non-GAAP) | $ | 1,517 | $ | 3,146 | $ | 5,129 | $ | (109) | $ | 5,359 | ||||||||||||||||||||||
Taxes ($M)
|
||||||||||||||||||||||||||||||||
(Provision for)/Benefit from income taxes (GAAP) | $ | 442 | $ | (366) | $ | (40) | $ | (1,179) | $ | 724 | ||||||||||||||||||||||
Less: Impact of special items (a) | 605 | 159 | 828 | (1,583) | 1,323 | |||||||||||||||||||||||||||
Adjusted (provision for) / benefit from income taxes (Non-GAAP) | $ | (163) | $ | (525) | $ | (868) | $ | 404 | $ | (599) | ||||||||||||||||||||||
Tax Rate (%)
|
||||||||||||||||||||||||||||||||
Effective tax rate (GAAP) | 2,326 | % | 13.3 | % | 2.2 | % | 43.8 | % | 113.1 | % | ||||||||||||||||||||||
Adjusted effective tax rate (Non-GAAP) | 10.7 | % | 16.7 | % | 16.9 | % | 370.6 | % | 11.2 | % |
Third Quarter | First Nine Months | |||||||||||||||||||||||||
2019 | 2020 | 2019 | 2020 | |||||||||||||||||||||||
Net cash provided by / (used in) operating activities (GAAP) | $ | 4,732 | $ | 11,088 | $ | 14,739 | $ | 19,730 | ||||||||||||||||||
Less: Items not included in Company Adjusted Free Cash Flows | ||||||||||||||||||||||||||
Ford Credit operating cash flows | $ | 4,523 | $ | 4,161 | $ | 10,908 | $ | 17,707 | ||||||||||||||||||
Funded pension contributions | (211) | (147) | (611) | (429) | ||||||||||||||||||||||
Global Redesign (including separations) | (334) | (105) | (692) | (376) | ||||||||||||||||||||||
Ford Credit tax payments / (refunds) under tax sharing agreement | — | 300 | 98 | 1,344 | ||||||||||||||||||||||
Other, net | (124) | (431) | (69) | (624) | ||||||||||||||||||||||
Add: Items included in Company Adjusted Free Cash Flows | ||||||||||||||||||||||||||
Automotive and Mobility capital spending | $ | (1,787) | $ | (1,247) | $ | (5,318) | $ | (4,182) | ||||||||||||||||||
Ford Credit distributions | 1,100 | 575 | 2,425 | 1,125 | ||||||||||||||||||||||
Settlement of derivatives | 16 | (336) | 76 | (300) | ||||||||||||||||||||||
Company adjusted free cash flow (Non-GAAP) | $ | 207 | $ | 6,302 | $ | 2,288 | $ | (1,249) |
September 30,
2019 |
December 31,
2019 |
September 30,
2020 |
||||||||||||||||||
Ford Credit finance receivables, net (GAAP) (a) | $ | 104.7 | $ | 107.4 | $ | 97.5 | ||||||||||||||
Net investment in operating leases (GAAP) (a) | 27.5 | 27.6 | 26.6 | |||||||||||||||||
Consolidating adjustments (b) | 8.1 | 7.0 | 7.4 | |||||||||||||||||
Total net receivables | $ | 140.3 | $ | 142.0 | $ | 131.5 | ||||||||||||||
Held-for-sale receivables (GAAP) | $ | — | $ | 1.5 | $ | — | ||||||||||||||
Ford Credit unearned interest supplements and residual support | 6.8 | 6.7 | 6.7 | |||||||||||||||||
Allowance for credit losses | 0.5 | 0.5 | 1.3 | |||||||||||||||||
Other, primarily accumulated supplemental depreciation | 1.1 | 1.0 | 1.1 | |||||||||||||||||
Total managed receivables (Non-GAAP) | $ | 148.7 | $ | 151.7 | $ | 140.6 |
For the period ended September 30, 2020 | ||||||||||||||||||||||||||
First Nine Months | ||||||||||||||||||||||||||
Cash flows from operating activities | Company excluding Ford Credit | Ford Credit | Eliminations | Consolidated | ||||||||||||||||||||||
Net income/(loss) | $ | 228 | $ | 1,287 | $ | — | $ | 1,515 | ||||||||||||||||||
Depreciation and tooling amortization | 4,065 | 2,605 | — | 6,670 | ||||||||||||||||||||||
Other amortization | 58 | (996) | — | (938) | ||||||||||||||||||||||
Held-for-sale impairment charges | 21 | — | — | 21 | ||||||||||||||||||||||
Provision for credit and insurance losses | 19 | 847 | — | 866 | ||||||||||||||||||||||
Pension and OPEB expense/(income) | (454) | — | — | (454) | ||||||||||||||||||||||
Equity investment dividends received in excess of (earnings)/losses | 144 | (12) | — | 132 | ||||||||||||||||||||||
Foreign currency adjustments | (153) | (63) | — | (216) | ||||||||||||||||||||||
Net (gain)/loss on changes in investments in affiliates | (3,479) | (4) | — | (3,483) | ||||||||||||||||||||||
Stock compensation | 165 | 5 | — | 170 | ||||||||||||||||||||||
Provision for deferred income taxes | 744 | 234 | — | 978 | ||||||||||||||||||||||
Decrease/(Increase) in finance receivables (wholesale and other) | — | 11,006 | — | 11,006 | ||||||||||||||||||||||
Decrease/(Increase) in intersegment receivables/payables | 396 | (396) | — | — | ||||||||||||||||||||||
Decrease/(Increase) in accounts receivable and other assets | 82 | (8) | — | 74 | ||||||||||||||||||||||
Decrease/(Increase) in inventory | (202) | — | — | (202) | ||||||||||||||||||||||
Increase/(Decrease) in accounts payable and accrued and other liabilities | 4,056 | (198) | — | 3,858 | ||||||||||||||||||||||
Other | (308) | 41 | — | (267) | ||||||||||||||||||||||
Interest supplements and residual value support to Ford Credit | (3,359) | 3,359 | — | — | ||||||||||||||||||||||
Net cash provided by/(used in) operating activities | $ | 2,023 | $ | 17,707 | $ | — | $ | 19,730 |
Cash flows from investing activities | Company excluding Ford Credit | Ford Credit | Eliminations | Consolidated | ||||||||||||||||||||||
Capital spending | $ | (4,182) | $ | (29) | $ | — | $ | (4,211) | ||||||||||||||||||
Acquisitions of finance receivables and operating leases | — | (43,473) | — | (43,473) | ||||||||||||||||||||||
Collections of finance receivables and operating leases | — | 36,536 | — | 36,536 | ||||||||||||||||||||||
Proceeds from sale of business | — | 1,340 | 1,340 | |||||||||||||||||||||||
Purchases of marketable and other investments | (20,444) | (6,957) | — | (27,401) | ||||||||||||||||||||||
Sales and maturities of marketable securities and other investments | 18,373 | 6,029 | — | 24,402 | ||||||||||||||||||||||
Settlements of derivatives | (300) | (107) | — | (407) | ||||||||||||||||||||||
Other | 344 | — | — | 344 | ||||||||||||||||||||||
Investing activity (to)/from other segments | 1,125 | 110 | (1,235) | — | ||||||||||||||||||||||
Net cash provided by/(used in) investing activities | $ | (5,084) | $ | (6,551) | $ | (1,235) | $ | (12,870) |
Cash flows from financing activities | Company excluding Ford Credit | Ford Credit | Eliminations | Consolidated | ||||||||||||||||||||||
Cash payments for dividends and dividend equivalents | $ | (596) | $ | — | $ | — | $ | (596) | ||||||||||||||||||
Purchases of common stock | — | — | — | — | ||||||||||||||||||||||
Net changes in short-term debt | 516 | (3,331) | — | (2,815) | ||||||||||||||||||||||
Proceeds from issuance of long-term debt | 24,157 | 30,168 | — | 54,325 | ||||||||||||||||||||||
Principal payments on long-term debt | (15,834) | (34,807) | — | (50,641) | ||||||||||||||||||||||
Other | (163) | (79) | — | (242) | ||||||||||||||||||||||
Financing activity to/(from) other segments | (110) | (1,125) | 1,235 | — | ||||||||||||||||||||||
Net cash provided by/(used in) financing activities | $ | 7,970 | $ | (9,174) | $ | 1,235 | $ | 31 | ||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | $ | (162) | $ | 2 | $ | — | $ | (160) |
For the period ended September 30, 2020 | ||||||||||||||||||||||||||||||||||||||
Third Quarter | ||||||||||||||||||||||||||||||||||||||
Company excluding Ford Credit | ||||||||||||||||||||||||||||||||||||||
Automotive | Mobility | Other (a) | Subtotal | Ford Credit | Consolidated | |||||||||||||||||||||||||||||||||
Revenues | $ | 34,707 | $ | 20 | $ | — | $ | 34,727 | $ | 2,774 | $ | 37,501 | ||||||||||||||||||||||||||
Total costs and expenses | 32,839 | 277 | 373 | 33,489 | 1,661 | 35,150 | ||||||||||||||||||||||||||||||||
Operating income/(loss) | 1,868 | (257) | (373) | 1,238 | 1,113 | 2,351 | ||||||||||||||||||||||||||||||||
Interest expense on Automotive debt | — | — | 487 | 487 | — | 487 | ||||||||||||||||||||||||||||||||
Interest expense on Other debt | — | — | 11 | 11 | — | 11 | ||||||||||||||||||||||||||||||||
Other income/(loss), net | 661 | 34 | 144 | 839 | 6 | 845 | ||||||||||||||||||||||||||||||||
Equity in net income/(loss) of affiliated companies | 115 | (58) | (3) | 54 | 4 | 58 | ||||||||||||||||||||||||||||||||
Income/(Loss) before income taxes | 2,644 | (281) | (730) | 1,633 | 1,123 | 2,756 | ||||||||||||||||||||||||||||||||
Provision for/(Benefit from) income taxes | 412 | (69) | (241) | 102 | 264 | 366 | ||||||||||||||||||||||||||||||||
Net income/(loss) | 2,232 | (212) | (489) | 1,531 | 859 | 2,390 | ||||||||||||||||||||||||||||||||
Less: Income/(Loss) attributable to noncontrolling interests | 5 | — | — | 5 | — | 5 | ||||||||||||||||||||||||||||||||
Net income/(loss) attributable to Ford Motor Company
|
$ | 2,227 | $ | (212) | $ | (489) | $ | 1,526 | $ | 859 | $ | 2,385 | ||||||||||||||||||||||||||
For the period ended September 30, 2020 | ||||||||||||||||||||||||||||||||||||||
First Nine Months | ||||||||||||||||||||||||||||||||||||||
Company excluding Ford Credit | ||||||||||||||||||||||||||||||||||||||
Automotive | Mobility | Other (a) | Subtotal | Ford Credit | Consolidated | |||||||||||||||||||||||||||||||||
Revenues | $ | 82,669 | $ | 43 | $ | — | $ | 82,712 | $ | 8,480 | $ | 91,192 | ||||||||||||||||||||||||||
Total costs and expenses | 84,248 | 1,019 | 1,073 | 86,340 | 6,818 | 93,158 | ||||||||||||||||||||||||||||||||
Operating income/(loss) | (1,579) | (976) | (1,073) | (3,628) | 1,662 | (1,966) | ||||||||||||||||||||||||||||||||
Interest expense on Automotive debt | — | — | 1,140 | 1,140 | — | 1,140 | ||||||||||||||||||||||||||||||||
Interest expense on Other debt | — | — | 35 | 35 | — | 35 | ||||||||||||||||||||||||||||||||
Other income/(loss), net | 1,898 | 99 | 3,824 | 5,821 | 22 | 5,843 | ||||||||||||||||||||||||||||||||
Equity in net income/(loss) of affiliated companies | 59 | (70) | (9) | (20) | 12 | (8) | ||||||||||||||||||||||||||||||||
Income/(Loss) before income taxes | 378 | (947) | 1,567 | 998 | 1,696 | 2,694 | ||||||||||||||||||||||||||||||||
Provision for/(Benefit from) income taxes | (289) | (228) | 1,287 | 770 | 409 | 1,179 | ||||||||||||||||||||||||||||||||
Net income/(loss) | 667 | (719) | 280 | 228 | 1,287 | 1,515 | ||||||||||||||||||||||||||||||||
Less: Income/(Loss) attributable to noncontrolling interests | 6 | — | — | 6 | — | 6 | ||||||||||||||||||||||||||||||||
Net income/(loss) attributable to Ford Motor Company
|
$ | 661 | $ | (719) | $ | 280 | $ | 222 | $ | 1,287 | $ | 1,509 |
September 30, 2020 | ||||||||||||||||||||||||||
Assets | Company excluding Ford Credit | Ford Credit | Eliminations | Consolidated | ||||||||||||||||||||||
Cash and cash equivalents | $ | 13,185 | $ | 11,078 | $ | — | $ | 24,263 | ||||||||||||||||||
Marketable securities | 16,320 | 4,248 | — | 20,568 | ||||||||||||||||||||||
Ford Credit finance receivables, net | — | 41,847 | — | 41,847 | ||||||||||||||||||||||
Trade and other receivables, net | 3,338 | 6,776 | — | 10,114 | ||||||||||||||||||||||
Inventories | 10,583 | — | — | 10,583 | ||||||||||||||||||||||
Assets held for sale | 638 | 38 | — | 676 | ||||||||||||||||||||||
Other assets | 2,045 | 1,669 | — | 3,714 | ||||||||||||||||||||||
Receivable from other segments | 180 | 2,485 | (2,665) | — | ||||||||||||||||||||||
Total current assets | 46,289 | 68,141 | (2,665) | 111,765 | ||||||||||||||||||||||
Ford Credit finance receivables, net | — | 55,659 | — | 55,659 | ||||||||||||||||||||||
Net investment in operating leases | 1,288 | 26,607 | — | 27,895 | ||||||||||||||||||||||
Net property | 35,905 | 213 | — | 36,118 | ||||||||||||||||||||||
Equity in net assets of affiliated companies | 4,619 | 122 | — | 4,741 | ||||||||||||||||||||||
Deferred income taxes | 13,091 | 151 | (2,335) | 10,907 | ||||||||||||||||||||||
Other assets | 9,979 | 2,879 | — | 12,858 | ||||||||||||||||||||||
Receivable from other segments | 8 | 27 | (35) | — | ||||||||||||||||||||||
Total assets | $ | 111,179 | $ | 153,799 | $ | (5,035) | $ | 259,943 |
Liabilities | Company excluding Ford Credit | Ford Credit | Eliminations | Consolidated | ||||||||||||||||||||||
Payables | $ | 20,412 | $ | 1,054 | $ | — | $ | 21,466 | ||||||||||||||||||
Other liabilities and deferred revenue | 18,812 | 1,481 | — | 20,293 | ||||||||||||||||||||||
Automotive debt payable within one year | 1,368 | — | — | 1,368 | ||||||||||||||||||||||
Ford Credit debt payable within one year | — | 49,447 | — | 49,447 | ||||||||||||||||||||||
Other debt payable within one year | 180 | — | — | 180 | ||||||||||||||||||||||
Liabilities held for sale | 405 | — | — | 405 | ||||||||||||||||||||||
Payable to other segments | 2,665 | — | (2,665) | — | ||||||||||||||||||||||
Total current liabilities | 43,842 | 51,982 | (2,665) | 93,159 | ||||||||||||||||||||||
Other liabilities and deferred revenue | 25,650 | 1,176 | — | 26,826 | ||||||||||||||||||||||
Automotive long-term debt | 22,363 | — | — | 22,363 | ||||||||||||||||||||||
Ford Credit long-term debt | — | 83,626 | — | 83,626 | ||||||||||||||||||||||
Other long-term debt | 291 | — | — | 291 | ||||||||||||||||||||||
Deferred income taxes | 121 | 2,731 | (2,335) | 517 | ||||||||||||||||||||||
Payable to other segments | 35 | — | (35) | — | ||||||||||||||||||||||
Total liabilities | $ | 92,302 | $ | 139,515 | $ | (5,035) | $ | 226,782 |
Increase/
(Decrease) |
|||||
Net income | $ | 1.5 | |||
Common stock issued | 0.1 | ||||
Shareholder distributions | (0.6) | ||||
Adoption of accounting standards | (0.2) | ||||
Other comprehensive income | (0.9) | ||||
Total | $ | (0.1) |
U.S. Sales | U.S. Wholesales | ||||||||||
Trucks | 311,751 | 310,149 | |||||||||
SUVs | 191,803 | 213,707 | |||||||||
Cars | 48,242 | 46,374 | |||||||||
Total Vehicles | 551,796 | 570,230 |
ASU | Effective Date (a) | ||||||||||
2019-12 | Simplifying the Accounting for Income Taxes | January 1, 2021 | |||||||||
2020-06 | Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity | January 1, 2022 | |||||||||
2018-12 | Targeted Improvements to the Accounting for Long Duration Contracts | January 1, 2022 |
Designation | Description | Method of Filing | ||||||||||||
Agreement between Ford Motor Company and James D. Farley, Jr. dated August 3, 2020. | Filed with this Report. | |||||||||||||
Annual Incentive Compensation Plan, as amended and restated effective as of September 9, 2020. | Filed with this Report. | |||||||||||||
Executive Separation Waiver and Release Agreement between Ford Motor Company and Tim Stone dated September 30, 2020. | Filed with this Report. | |||||||||||||
Form of Stock Option Terms and Conditions for Long-Term Incentive Plan. | Filed with this Report. | |||||||||||||
Rule 15d-14(a) Certification of CEO. | Filed with this Report. | |||||||||||||
Rule 15d-14(a) Certification of CFO. | Filed with this Report. | |||||||||||||
Section 1350 Certification of CEO. | Furnished with this Report. | |||||||||||||
Section 1350 Certification of CFO. | Furnished with this Report. | |||||||||||||
Exhibit 101.INS | Interactive Data Files pursuant to Rule 405 of Regulation S-T formatted in Inline Extensible Business Reporting Language (“Inline XBRL”). | (a) | ||||||||||||
Exhibit 101.SCH | XBRL Taxonomy Extension Schema Document. | (a) | ||||||||||||
Exhibit 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | (a) | ||||||||||||
Exhibit 101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | (a) | ||||||||||||
Exhibit 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | (a) | ||||||||||||
Exhibit 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | (a) | ||||||||||||
Exhibit 104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101). | (a) |
By: | /s/ Cathy O’Callaghan | ||||
Cathy O’Callaghan, Controller | |||||
(principal accounting officer) | |||||
Date: | October 28, 2020 |
|
||||||||
Kiersten Robinson
Chief Human Resources Officer
|
World Headquarters
One American Road
Dearborn, MI 48126-2701 USA
|
|||||||
August 3, 2020
|
I have read the foregoing information in connection with my appointment as President and CEO of Ford Motor Company. I acknowledge the terms of my appointment as described above and subject to the terms, conditions, and requirements of the Company’s compensation and benefit plans and programs.
Signed: _/s/ James D. Farley, Jr.______________ Date: _August 9, 2020______
James D. Farley, Jr.
|
Executive Separation
Waiver and Release Agreement
Name: Tim Stone, Chief Financial Officer
Global I.D.: 2253421 GPID: LL73FI69
|
/s/ Tim Stone | September 30, 2020 | |||||||
Tim Stone | Date |
Ford Motor Company:
|
||||||||||||||||||||
By: | /s/ Kiersten Robinson | September 30, 2020 | ||||||||||||||||||
Kiersten K. Robinson | Date | |||||||||||||||||||
Title: | Chief Human Resources Officer |
Effective Dates |
Ford Service Date: 4/15/2019
Last Day Worked: 10/15/2020
Separation Effective Date: 10/15/2020
|
|||||||
Termination Type | Voluntary Quit | |||||||
Compensation | ||||||||
AICP Bonus Payment |
Notwithstanding anything to the contrary in the AICP:
Pending approval of the Board of Directors Compensation Committee, you will be eligible for ten months proration for time worked if there is a payout in 2021 for the 2020 performance period; based on Company performance through the 2020 performance period (subject to individual performance through the Separation Date), payable at the same time as bonuses are paid to employees generally.
Pending approval of the Board of Directors Compensation Committee and in the event of an approved discretionary Officer bonus for 2020 performance, you will be eligible for inclusion of that program payable at the same time as bonuses are paid to Officers generally.
|
|||||||
Performance-Based Restricted Stock Units (PB-RSU)
|
Granted, unvested PB-RSU awards are forfeited. The award falling into this category is:
2020 PB-RSU Annual Grant (2020-2022 performance period): Forfeited
|
|||||||
Time-Based Restricted Stock Units (TB-RSU) |
Notwithstanding anything to the contrary in the applicable plan or award agreement, vested TB-RSUs are retained. The award falling into this category is:
2019 TB-RSU Hiring Grant (tranche 1)
Pending approval of the Board of Directors Compensation Committee, notwithstanding anything to the contrary in the applicable plan or award agreement, you will be eligible to retain the following portions of certain unvested TB-RSU awards. These awards will vest and will be settled or paid on the normal schedule. Awards falling into this category are:
2020 TB-RSU Annual Grant (tranche 1): Vests in March, 2021
2019 TB-RSU Hiring Grant (tranche 2): Vests in April, 2021
For clarity, the following unvested TB-RSUs will be forfeited:
2020 TB-RSU Annual Grant (tranches 2 & 3): Forfeited
2019 TB-RSU Hiring Grant (tranche 3): Forfeited
|
|||||||
Health Care | ||||||||
Medical Plan and
Prescription Drug Coverage
|
Coverage ends upon termination. Employee may elect coverage under COBRA for up to 18 months. |
Health Savings Account | Portable; can be used for healthcare expenses. | ||||
Dental Plan | Coverage ends as of the date of termination; COBRA available | ||||
Vision Plan | Coverage ends as of the date the last premium is deducted; COBRA available |
Insurances (Other Than Health Care) | ||||||||
Basic Life Insurance
|
Basic Life Insurance ends as of the date of termination.
|
|||||||
Accidental Death & Dismemberment | Company provided AD&D Insurance ends as of the date of termination. | |||||||
Disability Plan | Company provided coverage ends on date of termination. | |||||||
Optional Life Insurance | Not currently enrolled | |||||||
Dependent Life Insurance | Not currently enrolled | |||||||
Optional Accident Insurance | Not currently enrolled | |||||||
Vehicle Programs | ||||||||
Vehicles | No eligibility. | |||||||
Miscellaneous Items | ||||||||
Vacation | Forfeit any earned, unused 2020 vacation. | |||||||
Financial Planning | No longer eligible for annual Lump Sum. |
Tim Stone | Date |
Dated: October 28, 2020 | /s/ James D. Farley, Jr. | |||||||
James D. Farley, Jr. | ||||||||
President and Chief Executive Officer |
Dated: October 28, 2020 | /s/ John T. Lawler | |||||||
John T. Lawler | ||||||||
Chief Financial Officer | ||||||||
Dated: October 28, 2020 | /s/ James D. Farley, Jr. | |||||||
James D. Farley, Jr. | ||||||||
President and Chief Executive Officer |
Dated: October 28, 2020 | /s/ John T. Lawler | |||||||
John T. Lawler | ||||||||
Chief Financial Officer | ||||||||