☑ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
New York | 36-1124040 | ||||
(State or Other Jurisdiction of incorporation or Organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||
Common Stock | GATX | New York Stock Exchange | ||||||
Chicago Stock Exchange |
Large accelerated filer | þ | Accelerated filer | o | ||||||||
Non-accelerated filer | o | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☐ |
GATX’s definitive Proxy Statement to be filed on or about March 11, 2022 | PART III |
Item No. | Page | |||||||
Part I | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 1B. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Part II | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
Item 7. | ||||||||
Item 7A. | ||||||||
Item 8. | ||||||||
Item 9. | ||||||||
Item 9A. | ||||||||
Item 9B. | ||||||||
Item 9C. | ||||||||
Part III | ||||||||
Item 10. | ||||||||
Item 11. | ||||||||
Item 12. | ||||||||
Item 13. | ||||||||
Item 14. | ||||||||
Part IV | ||||||||
Item 15. | ||||||||
Item 16. | ||||||||
•the duration and effects of the global COVID-19 pandemic and any mandated pandemic mitigation requirements, including adverse impacts on our business, personnel, operations, commercial activity, supply chain, the demand for our transportation assets, the value of our assets, our liquidity, and macroeconomic conditions •exposure to damages, fines, criminal and civil penalties, and reputational harm arising from a negative outcome in litigation, including claims arising from an accident involving transportation assets •inability to maintain our transportation assets on lease at satisfactory rates due to oversupply of assets in the market or other changes in supply and demand •a significant decline in customer demand for our transportation assets or services, including as a result of: ◦weak macroeconomic conditions ◦weak market conditions in our customers' businesses ◦adverse changes in the price of, or demand for, commodities ◦changes in railroad operations, efficiency, pricing and service offerings, including those related to "precision scheduled railroading" ◦changes in, or disruptions to, supply chains ◦availability of pipelines, trucks, and other alternative modes of transportation ◦changes in conditions affecting the aviation industry, including reduced demand for air travel, geographic exposure and customer concentrations ◦other operational or commercial needs or decisions of our customers ◦customers' desire to buy, rather than lease, our transportation assets •higher costs associated with increased assignments of our transportation assets following non-renewal of leases, customer defaults, and compliance maintenance programs or other maintenance initiatives •events having an adverse impact on assets, customers, or regions where we have a concentrated investment exposure •financial and operational risks associated with long-term purchase commitments for transportation assets •reduced opportunities to generate asset remarketing income | •inability to successfully consummate and manage ongoing acquisition and divestiture activities •reliance on Rolls-Royce in connection with our aircraft spare engine leasing businesses, and the risks that certain factors that adversely affect Rolls-Royce could have an adverse effect on our businesses •fluctuations in foreign exchange rates •inflation or deflation •failure to successfully negotiate collective bargaining agreements with the unions representing a substantial portion of our employees •asset impairment charges we may be required to recognize •deterioration of conditions in the capital markets, reductions in our credit ratings, or increases in our financing costs •changes in banks' inter-lending rate reporting practices and the phasing out of LIBOR •competitive factors in our primary markets, including competitors with significantly lower costs of capital •risks related to our international operations and expansion into new geographic markets, including laws, regulations, tariffs, taxes, treaties, sanctions, or trade barriers affecting our activities in the countries where we do business •changes in, or failure to comply with, laws, rules, and regulations •U.S. and global political conditions •inability to obtain cost-effective insurance •environmental liabilities and remediation costs •potential obsolescence of our assets •inadequate allowances to cover credit losses in our portfolio •operational, functional and regulatory risks associated with severe weather events, climate change and natural disasters •inability to maintain and secure our information technology infrastructure from cybersecurity threats and related disruption of our business •changes in assumptions, increases in funding requirements or investment losses in our pension and post-retirement plans •inability to maintain effective internal control over financial reporting and disclosure controls and procedures |
Tank Railcars | Freight Railcars | Total Fleet | Managed Railcars | Total Railcars | Locomotives | ||||||||||||||||||||||||||||||
Rail North America | 61,540 | 52,976 | 114,516 | 288 | 114,804 | 568 | |||||||||||||||||||||||||||||
Rail International | 22,508 | 9,811 | 32,319 | 7 | 32,326 | — | |||||||||||||||||||||||||||||
Total | 84,048 | 62,787 | 146,835 | 295 | 147,130 | 568 |
General-Service Tank Cars | High-Pressure Tank Cars | Specialty Tank Cars | Specialty/Pneumatic Covered Hoppers | Gravity Covered Hoppers | Open-Top Cars | Boxcars | Flatcars | |||||||||||||||||||
Principal Industries Served | Petroleum/Biofuels | Petroleum | Chemical | Plastics | Agriculture | Energy | Food | Automotive | ||||||||||||||||||
Chemical | Chemical | Petroleum | Food | Energy | Steel | Consumer Goods | Manufactured Goods | |||||||||||||||||||
Food | Mining | Industrial | Industrial | Construction | Forest Products | Consumer Goods | ||||||||||||||||||||
Agriculture | Construction | Forest Products | Packaging | Energy | ||||||||||||||||||||||
Construction | Construction | Steel | ||||||||||||||||||||||||
Principal Commodities | Petroleum Products | Liquefied Petroleum Gas Products | Sulfuric Acid | Plastics | Fertilizer | Coal | Packaged Food and Beverages | Vehicles | ||||||||||||||||||
Fertilizer Products | Propylene | Molten Sulfur | Flour | Grain | Metals and Related | Paper and Packaging | Packaged Goods | |||||||||||||||||||
Ethanol/Biofuels | Vinyl Chloride Monomer | Hydrochloric Acid | Sugar | Sand | Aggregates | Lumber and Building Products | Lumber | |||||||||||||||||||
Edible Oils and Syrups | Miscellaneous Chemicals | Caustic Soda | Starch | Cement, Granules | Coke | Mixed Freight | Steel Products | |||||||||||||||||||
Chemicals | Phosphoric Acid | Carbon Black | Soda Ash | Waste | Mixed Freight |
Name | Offices Held | Position Held Since | Age | |||||||||||
Brian A. Kenney (1) | Chairman, President and Chief Executive Officer | 2005 | 62 | |||||||||||
Thomas A. Ellman | Executive Vice President and Chief Financial Officer | 2018 | 53 | |||||||||||
Deborah A. Golden | Executive Vice President, General Counsel and Corporate Secretary | 2012 | 67 | |||||||||||
Robert C. Lyons (2) | Executive Vice President and President, Rail North America | 2018 | 58 | |||||||||||
M. Kim Nero | Executive Vice President and Chief Human Resources Officer | 2021 | 47 | |||||||||||
N. Gokce Tezel | Executive Vice President and President, Rail International | 2018 | 47 | |||||||||||
Niyi A. Adedoyin | Senior Vice President and Chief Information Officer | 2016 | 54 | |||||||||||
Jennifer M. McManus | Senior Vice President, Controller and Chief Accounting Officer | 2020 | 42 | |||||||||||
Paul F. Titterton (3) | Senior Vice President and Chief Operating Officer, Rail North America | 2018 | 46 | |||||||||||
Jennifer L. Van Aken | Senior Vice President, Treasurer and Chief Risk Officer | 2020 | 47 | |||||||||||
Jeffery R. Young | Senior Vice President and Chief Tax Officer | 2018 | 59 | |||||||||||
Robert A. Zmudka | Senior Vice President and Chief Commercial Officer, Rail North America | 2018 | 54 |
Issuer Purchases of Equity Securities | ||||||||||||||||||||||||||||||||||||||
(a) | (b) | (c) | (d) | |||||||||||||||||||||||||||||||||||
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (in millions) | ||||||||||||||||||||||||||||||||||
October 1, 2021 - October 31, 2021 | 33,579 | $ | 95.29 | 33,579 | $ | 146.4 | ||||||||||||||||||||||||||||||||
November 1, 2021 - November 30, 2021 | 45,493 | $ | 102.23 | 45,493 | $ | 141.8 | ||||||||||||||||||||||||||||||||
December 1, 2021 - December 31, 2021 | 48,000 | $ | 102.74 | 48,000 | $ | 136.9 | ||||||||||||||||||||||||||||||||
Total | 127,072 | $ | 100.59 | 127,072 |
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights | Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights | Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in Column (a)) | ||||||||||||||||||||||||
Plan Category | (a) | (b) | (c) | |||||||||||||||||||||||
Equity Compensation Plans Approved by Shareholders | 1,663,635 | (1) | $ | 73.48 | (2) | 2,490,472 | ||||||||||||||||||||
Equity Compensation Plans Not Approved by Shareholders | — | — | ||||||||||||||||||||||||
Total | 1,663,635 | 2,490,472 |
12/31/16 | 12/31/17 | 12/31/18 | 12/31/19 | 12/31/20 | 12/31/21 | ||||||||||||||||||||||||||||||
GATX | $ | 100.00 | $ | 103.78 | $ | 121.06 | $ | 144.96 | $ | 149.63 | $ | 191.42 | |||||||||||||||||||||||
S&P 500 | 100.00 | 121.82 | 116.47 | 153.13 | 181.29 | 233.28 | |||||||||||||||||||||||||||||
S&P MidCap 400 | 100.00 | 116.23 | 103.33 | 130.37 | 148.16 | 184.81 | |||||||||||||||||||||||||||||
Russell 3000 | 100.00 | 121.12 | 114.77 | 150.35 | 181.74 | 228.33 |
2021 | 2020 | 2019 | |||||||||||||||
Segment Revenues | |||||||||||||||||
Rail North America | $ | 891.7 | $ | 934.1 | $ | 964.5 | |||||||||||
Rail International | 284.3 | 258.1 | 227.7 | ||||||||||||||
Portfolio Management | 47.7 | 17.0 | 9.9 | ||||||||||||||
Other | 33.7 | — | — | ||||||||||||||
$ | 1,257.4 | $ | 1,209.2 | $ | 1,202.1 | ||||||||||||
Segment Profit | |||||||||||||||||
Rail North America | $ | 285.4 | $ | 227.6 | $ | 276.2 | |||||||||||
Rail International | 105.0 | 83.5 | 78.9 | ||||||||||||||
Portfolio Management | 60.8 | 77.4 | 62.4 | ||||||||||||||
Other | 10.2 | — | — | ||||||||||||||
461.4 | 388.5 | 417.5 | |||||||||||||||
Less: | |||||||||||||||||
Selling, general and administrative expense | 198.3 | 172.0 | 180.4 | ||||||||||||||
Unallocated interest (income) expense | 0.5 | (7.7) | (5.8) | ||||||||||||||
Other, including eliminations | 11.0 | 3.1 | 3.2 | ||||||||||||||
Income taxes ($55.3, $33.6 and $18.0 related to affiliates' earnings) | 108.5 | 70.9 | 58.9 | ||||||||||||||
Net Income from Continuing Operations (GAAP) | $ | 143.1 | $ | 150.2 | $ | 180.8 | |||||||||||
Discontinued Operations, Net of Taxes | |||||||||||||||||
Net (loss) income from discontinued operations, net of taxes | — | (2.2) | 30.4 | ||||||||||||||
Gain on sale of discontinued operation, net of taxes | — | 3.3 | — | ||||||||||||||
Total Discontinued Operations, Net of Taxes (GAAP) | — | 1.1 | 30.4 | ||||||||||||||
Net Income (GAAP) | $ | 143.1 | $ | 151.3 | $ | 211.2 | |||||||||||
Net income from continuing operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | 182.2 | $ | 162.5 | $ | 178.0 | |||||||||||
Net income from discontinued operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | — | $ | 1.1 | $ | 22.3 | |||||||||||
Net income from consolidated operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | 182.2 | $ | 163.6 | $ | 200.3 | |||||||||||
Diluted earnings per share from continuing operations (GAAP) | $ | 3.98 | $ | 4.24 | $ | 4.97 | |||||||||||
Diluted earnings per share from discontinued operations (GAAP) | $ | — | $ | 0.03 | $ | 0.84 | |||||||||||
Diluted earnings per share from consolidated operations (GAAP) | $ | 3.98 | $ | 4.27 | $ | 5.81 | |||||||||||
Diluted earnings per share from continuing operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | 5.06 | $ | 4.59 | $ | 4.89 | |||||||||||
Diluted earnings per share from discontinued operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | — | $ | 0.03 | $ | 0.62 | |||||||||||
Diluted earnings per share from consolidated operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | 5.06 | $ | 4.62 | $ | 5.51 | |||||||||||
Return on equity (GAAP) | 7.2 | % | 8.0 | % | 11.7 | % | |||||||||||
Return on equity, excluding tax adjustments and other items (non-GAAP) (1) | 11.0 | % | 10.5 | % | 13.5 | % | |||||||||||
Investment Volume | $ | 1,131.9 | $ | 1,064.0 | $ | 722.8 |
2021 | 2020 | 2019 | |||||||||||||||
Revenues | |||||||||||||||||
Lease revenue | $ | 814.5 | $ | 838.3 | $ | 868.3 | |||||||||||
Other revenue | 77.2 | 95.8 | 96.2 | ||||||||||||||
Total Revenues | 891.7 | 934.1 | 964.5 | ||||||||||||||
Expenses | |||||||||||||||||
Maintenance expense | 235.4 | 264.7 | 267.9 | ||||||||||||||
Depreciation expense | 261.1 | 258.6 | 256.9 | ||||||||||||||
Operating lease expense | 39.2 | 49.3 | 54.4 | ||||||||||||||
Other operating expense | 30.3 | 27.3 | 23.9 | ||||||||||||||
Total Expenses | 566.0 | 599.9 | 603.1 | ||||||||||||||
Other Income (Expense) | |||||||||||||||||
Net gain on asset dispositions | 94.3 | 38.3 | 54.6 | ||||||||||||||
Interest expense, net | (136.2) | (139.9) | (134.5) | ||||||||||||||
Other income (expense) | 1.6 | (4.9) | (5.3) | ||||||||||||||
Share of affiliates' pre-tax loss | — | (0.1) | — | ||||||||||||||
Segment Profit | $ | 285.4 | $ | 227.6 | $ | 276.2 | |||||||||||
Investment Volume | $ | 574.4 | $ | 642.0 | $ | 502.2 |
2021 | 2020 | 2019 | |||||||||||||||
Railcars | $ | 720.0 | $ | 741.9 | $ | 759.8 | |||||||||||
Boxcars | 67.9 | 67.1 | 72.2 | ||||||||||||||
Locomotives | 26.6 | 29.3 | 36.3 | ||||||||||||||
Total | $ | 814.5 | $ | 838.3 | $ | 868.3 |
2021 | 2020 | 2019 | |||||||||||||||
Beginning balance | 103,745 | 102,845 | 105,472 | ||||||||||||||
Cars added | 3,371 | 4,696 | 3,145 | ||||||||||||||
Cars scrapped | (3,076) | (2,153) | (2,172) | ||||||||||||||
Cars sold | (2,470) | (1,643) | (3,600) | ||||||||||||||
Ending balance | 101,570 | 103,745 | 102,845 | ||||||||||||||
Utilization rate at year end | 99.2 | % | 98.1 | % | 99.3 | % | |||||||||||
Active railcars at year end | 100,719 | 101,815 | 102,127 | ||||||||||||||
Average (monthly) active railcars | 100,769 | 101,658 | 103,452 |
2021 | 2020 | 2019 | |||||||||||||||
Ending balance | 12,946 | 14,315 | 15,264 | ||||||||||||||
Utilization rate at year end | 99.7 | % | 95.8 | % | 95.0 | % |
2021 | 2020 | 2019 | |||||||||||||||
Beginning balance | 645 | 661 | 702 | ||||||||||||||
Locomotives added, net of scrapped or sold | (68) | (16) | (41) | ||||||||||||||
Ending balance | 577 | 645 | 661 | ||||||||||||||
Utilization rate at year end | 89.8 | % | 81.1 | % | 85.9 | % | |||||||||||
Active locomotives at year end | 518 | 523 | 568 | ||||||||||||||
Average (monthly) active locomotives | 521 | 537 | 608 |
2021 | 2020 | 2019 | |||||||||||||||
Revenues | |||||||||||||||||
Lease revenue | $ | 272.9 | $ | 248.4 | $ | 219.2 | |||||||||||
Other revenue | 11.4 | 9.7 | 8.5 | ||||||||||||||
Total Revenues | 284.3 | 258.1 | 227.7 | ||||||||||||||
Expenses | |||||||||||||||||
Maintenance expense | 57.6 | 50.8 | 46.5 | ||||||||||||||
Depreciation expense | 73.6 | 66.6 | 57.8 | ||||||||||||||
Other operating expense | 9.0 | 7.5 | 6.8 | ||||||||||||||
Total Expenses | 140.2 | 124.9 | 111.1 | ||||||||||||||
Other Income (Expense) | |||||||||||||||||
Net gain on asset dispositions | 2.7 | 1.2 | 1.7 | ||||||||||||||
Interest expense, net | (45.2) | (45.9) | (40.6) | ||||||||||||||
Other income (expense) | 3.4 | (5.0) | 1.2 | ||||||||||||||
Segment Profit | $ | 105.0 | $ | 83.5 | $ | 78.9 | |||||||||||
Investment Volume | $ | 173.3 | $ | 216.0 | $ | 215.7 |
2021 | 2020 | 2019 | |||||||||||||||
Beginning balance | 26,343 | 24,561 | 23,412 | ||||||||||||||
Cars added | 1,131 | 2,071 | 1,417 | ||||||||||||||
Cars scrapped or sold | (365) | (289) | (268) | ||||||||||||||
Ending balance | 27,109 | 26,343 | 24,561 | ||||||||||||||
Utilization rate at year end | 98.7 | % | 98.1 | % | 99.3 | % | |||||||||||
Active railcars at year end | 26,754 | 25,831 | 24,392 | ||||||||||||||
Average (monthly) active railcars | 26,240 | 25,174 | 23,665 |
2021 | 2020 | 2019 | |||||||||||||||
Beginning balance | 4,156 | 3,679 | 2,053 | ||||||||||||||
Cars added | 715 | 477 | 1,626 | ||||||||||||||
Cars scrapped or sold | (41) | — | — | ||||||||||||||
Ending balance | 4,830 | 4,156 | 3,679 | ||||||||||||||
Utilization rate at year end | 100.0 | % | 99.0 | % | 100.0 | % |
2021 | 2020 | 2019 | |||||||||||||||
Revenues | |||||||||||||||||
Lease revenue | $ | 28.1 | $ | 0.8 | $ | 1.0 | |||||||||||
Marine operating revenue | 19.1 | 15.6 | 8.2 | ||||||||||||||
Other revenue | 0.5 | 0.6 | 0.7 | ||||||||||||||
Total Revenues | 47.7 | 17.0 | 9.9 | ||||||||||||||
Expenses | |||||||||||||||||
Marine operating expense | 17.5 | 19.7 | 18.9 | ||||||||||||||
Depreciation expense | 17.6 | 5.3 | 6.6 | ||||||||||||||
Other operating expense | 1.7 | 0.5 | 0.6 | ||||||||||||||
Total Expenses | 36.8 | 25.5 | 26.1 | ||||||||||||||
Other Income (Expense) | |||||||||||||||||
Net gain (loss) on asset dispositions | 8.0 | 2.2 | (4.7) | ||||||||||||||
Interest expense, net | (16.6) | (12.2) | (11.2) | ||||||||||||||
Other income | 2.0 | — | — | ||||||||||||||
Share of affiliates' pre-tax income | 56.5 | 95.9 | 94.5 | ||||||||||||||
Segment Profit | $ | 60.8 | $ | 77.4 | $ | 62.4 | |||||||||||
Investment Volume | $ | 353.0 | $ | 0.5 | $ | — |
2021 | 2020 | 2019 | |||||||||||||||
Investment in RRPF Affiliates | $ | 588.1 | $ | 584.7 | $ | 512.4 | |||||||||||
GEL owned aircraft spare engines | 340.4 | — | — | ||||||||||||||
Marine equipment | 103.6 | 111.1 | 119.9 | ||||||||||||||
Other assets | 16.6 | 10.3 | 21.4 | ||||||||||||||
Managed assets (1) | 9.8 | 17.3 | 24.8 |
2021 | 2020 | 2019 | |||||||||||||||
Beginning balance | 445 | 478 | 452 | ||||||||||||||
Engine acquisitions | 5 | 20 | 46 | ||||||||||||||
Engine dispositions | (43) | (53) | (20) | ||||||||||||||
Ending balance | 407 | 445 | 478 | ||||||||||||||
Utilization rate at year end | 94.3 | % | 92.8 | % | 96.9 | % |
2021 | 2020 | 2019 | |||||||||||||||
Other segment profit | $ | 10.2 | $ | — | $ | — | |||||||||||
Selling, general and administrative expense | 198.3 | 172.0 | 180.4 | ||||||||||||||
Unallocated interest expense ( income) | 0.5 | (7.7) | (5.8) | ||||||||||||||
Other expense (income), including eliminations | 11.0 | 3.1 | 3.2 |
2021 | 2020 | ||||||||||
Ending balance - owned and managed | 19,996 | 19,031 | |||||||||
Utilization rate at year-end - owned and managed | 89.2 | % | 80.2 | % |
2021 | 2020 | 2019 | |||||||||||||||
Discontinued operations, net of taxes | |||||||||||||||||
Net (loss) income from discontinued operations, net of taxes | $ | — | $ | (2.2) | $ | 30.4 | |||||||||||
Gain on sale of discontinued operations, net of taxes | — | 3.3 | — | ||||||||||||||
Total Discontinued operations, net of taxes | $ | — | $ | 1.1 | $ | 30.4 |
2021 | 2020 | ||||||||||
Rail North America | $ | 6,141.7 | $ | 5,944.4 | |||||||
Rail International | 1,729.9 | 1,745.8 | |||||||||
Portfolio Management | 1,048.7 | 706.1 | |||||||||
Other | 621.4 | 541.3 | |||||||||
Total | $ | 9,541.7 | $ | 8,937.6 |
2021 | 2020 | ||||||||||
Rail North America | $ | 0.3 | $ | — | |||||||
Portfolio Management | 588.1 | 584.7 | |||||||||
Total | $ | 588.4 | $ | 584.7 |
Type of Debt | Term | Interest Rate | Principal Amount | |||||||||||||||||
Recourse Unsecured | 30 years | 3.1% Fixed | $ | 550.0 | ||||||||||||||||
Recourse Unsecured | 10 years | 1.9% Fixed | 400.0 | |||||||||||||||||
Recourse Unsecured (1) | 10 years | 1.6% Fixed | 86.7 | |||||||||||||||||
Recourse Unsecured (1) | 7 years | 1.2% Fixed | 60.1 | |||||||||||||||||
Recourse Unsecured (1) | 5 years | 0.9% Fixed | 26.6 | |||||||||||||||||
Recourse Unsecured (2) | 3 years | 1.0% Floating (3) | 384.0 | |||||||||||||||||
$ | 1,507.4 |
2021 | 2020 | ||||||||||||||||||||||
Secured | Unsecured | Total | Total | ||||||||||||||||||||
Commercial paper and borrowings under bank credit facilities | $ | — | $ | 18.1 | $ | 18.1 | $ | 23.6 | |||||||||||||||
Recourse debt | — | 5,887.5 | 5,887.5 | 5,329.0 | |||||||||||||||||||
Operating lease obligations | 286.2 | — | 286.2 | 348.6 | |||||||||||||||||||
Finance lease obligations | 1.5 | — | 1.5 | 33.3 | |||||||||||||||||||
Total | $ | 287.7 | $ | 5,905.6 | $ | 6,193.3 | $ | 5,734.5 |
2021 | 2020 | 2019 | |||||||||||||||
Principal sources of cash | |||||||||||||||||
Net cash provided by operating activities | $ | 507.2 | $ | 436.8 | $ | 425.8 | |||||||||||
Portfolio proceeds | 187.1 | 131.1 | 250.3 | ||||||||||||||
Other asset sales | 54.7 | 26.0 | 23.0 | ||||||||||||||
Proceeds from issuance of debt, commercial paper, and credit facilities | 1,487.8 | 1,592.9 | 743.0 | ||||||||||||||
Total | $ | 2,236.8 | $ | 2,186.8 | $ | 1,442.1 | |||||||||||
Principal uses of cash | |||||||||||||||||
Portfolio investments and capital additions | $ | (1,131.9) | $ | (1,064.0) | $ | (722.8) | |||||||||||
Repayments of debt, commercial paper, and credit facilities | (884.0) | (1,100.0) | (504.6) | ||||||||||||||
Purchases of assets previously leased - investing activities | — | — | (1.0) | ||||||||||||||
Purchases of assets previously leased - financing activities | (77.2) | (40.0) | (11.3) | ||||||||||||||
Stock repurchases | (13.1) | — | (150.0) | ||||||||||||||
Dividends | (74.3) | (71.0) | (69.3) | ||||||||||||||
Total | $ | (2,180.5) | $ | (2,275.0) | $ | (1,459.0) |
2021 | 2020 | 2019 | |||||||||||||||
Rail North America | $ | 574.4 | $ | 642.0 | $ | 502.2 | |||||||||||
Rail International | 173.3 | 216.0 | 215.7 | ||||||||||||||
Portfolio Management | 353.0 | 0.5 | — | ||||||||||||||
Other | 31.2 | 205.5 | 4.9 | ||||||||||||||
Total | $ | 1,131.9 | $ | 1,064.0 | $ | 722.8 |
2021 | 2020 | 2019 | |||||||||||||||
Proceeds from sales of operating assets | $ | 181.1 | $ | 123.6 | $ | 239.6 | |||||||||||
Finance lease rents received, net of earned income | 6.0 | 7.0 | 8.4 | ||||||||||||||
Capital distributions and proceeds related to affiliates | — | 0.5 | 2.3 | ||||||||||||||
Total | $ | 187.1 | $ | 131.1 | $ | 250.3 |
2021 | 2020 | 2019 | |||||||||||||||
Purchases of assets previously leased (1) | $ | — | $ | — | $ | (1.0) | |||||||||||
Proceeds from sales of other assets (2) | 54.7 | 26.0 | 23.0 | ||||||||||||||
Other | (27.6) | 2.0 | 2.7 | ||||||||||||||
Total | $ | 27.1 | $ | 28.0 | $ | 24.7 |
2021 | 2020 | 2019 | |||||||||||||||
Net proceeds from issuances of debt (original maturities longer than 90 days) | $ | 1,491.9 | $ | 1,586.5 | $ | 743.0 | |||||||||||
Repayments of debt (original maturities longer than 90 days) | (884.0) | (1,100.0) | (410.0) | ||||||||||||||
Net increase (decrease) in debt with original maturities of 90 days or less | (4.1) | 6.4 | (94.6) | ||||||||||||||
Purchases of assets previously leased (1) | (77.2) | (40.0) | (11.3) | ||||||||||||||
Stock repurchases (2) | (13.1) | — | (150.0) | ||||||||||||||
Dividends | (74.3) | (71.0) | (69.3) | ||||||||||||||
Other | 23.9 | (26.3) | 59.1 | ||||||||||||||
Total | $ | 463.1 | $ | 355.6 | $ | 66.9 |
2021 | 2020 | 2019 | |||||||||||||||
Net Cash (Used in) Provided By Operating Activities | $ | — | $ | (8.5) | $ | 36.8 | |||||||||||
Net Cash Provided By Investing Activities | 1.1 | 240.9 | 8.1 | ||||||||||||||
Net Cash Provided By (Used In) Financing Activities | — | 21.8 | (45.0) | ||||||||||||||
Cash Provided By (Used In) Discontinued Operations, Net | $ | 1.1 | $ | 254.2 | $ | (0.1) |
Material Cash Obligations by Period | |||||||||||||||||||||||||||||||||||||||||
Total | 2022 | 2023 | 2024 | 2025 | 2026 | Thereafter | |||||||||||||||||||||||||||||||||||
Recourse debt | $ | 5,930.0 | $ | 363.7 | $ | 500.0 | $ | 533.1 | $ | 527.4 | $ | 461.4 | $ | 3,544.4 | |||||||||||||||||||||||||||
Interest on recourse debt (1) | 1,952.2 | 192.2 | 180.4 | 165.3 | 151.1 | 145.1 | 1,118.1 | ||||||||||||||||||||||||||||||||||
Commercial paper and credit facilities | 18.1 | 18.1 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Operating lease obligations | 334.6 | 42.4 | 40.1 | 38.0 | 35.2 | 43.9 | 135.0 | ||||||||||||||||||||||||||||||||||
Purchase commitments (2) | 1,160.6 | 783.7 | 376.9 | — | — | — | — | ||||||||||||||||||||||||||||||||||
Total | $ | 9,395.5 | $ | 1,400.1 | $ | 1,097.4 | $ | 736.4 | $ | 713.7 | $ | 650.4 | $ | 4,797.5 |
Contractual Cash Receipts by Period | |||||||||||||||||||||||||||||||||||||||||
Total | 2022 | 2023 | 2024 | 2025 | 2026 | Thereafter | |||||||||||||||||||||||||||||||||||
Operating leases | $ | 3,123.3 | $ | 968.3 | $ | 753.3 | $ | 546.4 | $ | 330.8 | $ | 195.9 | $ | 328.6 | |||||||||||||||||||||||||||
Finance leases | 106.9 | 36.6 | 15.5 | 16.1 | 12.6 | 11.6 | 14.5 | ||||||||||||||||||||||||||||||||||
Total | $ | 3,230.2 | $ | 1,004.9 | $ | 768.8 | $ | 562.5 | $ | 343.4 | $ | 207.5 | $ | 343.1 |
North America (1) | Europe (2) | ||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||
Balance as of December 31 (in millions) | $ | — | $ | — | $ | — | $ | 18.1 | $ | 23.6 | $ | 15.8 | |||||||||||||||||||||||
Weighted-average interest rate | — | % | — | % | — | % | 0.8 | % | 0.9 | % | 0.7 | % | |||||||||||||||||||||||
Euro/dollar exchange rate | n/a | n/a | n/a | 1.14 | 1.23 | 1.12 | |||||||||||||||||||||||||||||
Average daily amount outstanding during year (in millions) | $ | — | $ | — | $ | 25.6 | $ | 20.2 | $ | 18.5 | $ | 16.7 | |||||||||||||||||||||||
Weighted-average interest rate | — | % | — | % | 2.4 | % | 0.9 | % | 0.8 | % | 0.7 | % | |||||||||||||||||||||||
Average euro/dollar exchange rate | n/a | n/a | n/a | 1.18 | 1.14 | 1.12 | |||||||||||||||||||||||||||||
Average daily amount outstanding during 4th quarter (in millions) | $ | — | $ | — | $ | 47.2 | $ | 20.0 | $ | 21.1 | $ | 19.9 | |||||||||||||||||||||||
Weighted-average interest rate | — | % | — | % | 2.1 | % | 0.9 | % | 0.9 | % | 0.7 | % | |||||||||||||||||||||||
Average euro/dollar exchange rate | n/a | n/a | n/a | 1.14 | 1.19 | 1.11 | |||||||||||||||||||||||||||||
Maximum daily amount outstanding (in millions) | $ | — | $ | — | $ | 130.0 | $ | 34.2 | $ | 35.8 | $ | 161.1 | |||||||||||||||||||||||
Euro/dollar exchange rate | n/a | n/a | n/a | 1.22 | 1.18 | 1.11 |
2021 | 2020 | 2019 | |||||||||||||||
Debt and lease obligations, net of unrestricted cash: | |||||||||||||||||
Unrestricted cash | $ | (344.3) | $ | (292.2) | $ | (151.0) | |||||||||||
Commercial paper and bank credit facilities | 18.1 | 23.6 | 15.8 | ||||||||||||||
Recourse debt | 5,887.5 | 5,329.0 | 4,780.4 | ||||||||||||||
Operating lease obligations | 286.2 | 348.6 | 432.3 | ||||||||||||||
Finance lease obligations | 1.5 | 33.3 | 7.9 | ||||||||||||||
Total debt and lease obligations, net of unrestricted cash | 5,849.0 | 5,442.3 | 5,085.4 | ||||||||||||||
Total recourse debt (1) | $ | 5,849.0 | $ | 5,442.3 | $ | 5,085.4 | |||||||||||
Shareholders' Equity | $ | 2,019.2 | $ | 1,957.4 | $ | 1,835.1 | |||||||||||
Recourse Leverage (2) | 2.9 | 2.8 | 2.8 |
Amount of Commitment Expiration by Period | |||||||||||||||||||||||||||||||||||||||||
Total | 2022 | 2023 | 2024 | 2025 | 2026 | Thereafter | |||||||||||||||||||||||||||||||||||
Standby letters of credit and performance bonds | $ | 9.0 | $ | 9.0 | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||
Derivative guarantees | 0.5 | 0.5 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Total | $ | 9.5 | $ | 9.5 | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||
Impact of Tax Adjustments and Other Items on Net Income: | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Net income (GAAP) | $ | 143.1 | $ | 151.3 | $ | 211.2 | |||||||||||
Less: Net income from discontinued operations (GAAP) | — | 1.1 | 30.4 | ||||||||||||||
Net income from continuing operations (GAAP) | $ | 143.1 | $ | 150.2 | $ | 180.8 | |||||||||||
Adjustments attributable to pre-tax income from continuing operations: | |||||||||||||||||
Net insurance proceeds (1) | $ | (5.3) | $ | — | $ | — | |||||||||||
Debt extinguishment costs (2) | 4.5 | — | — | ||||||||||||||
Total adjustments attributable to pre-tax income from continuing operations | $ | (0.8) | $ | — | $ | — | |||||||||||
Income taxes thereon, based on applicable effective tax rate | $ | 0.2 | $ | — | $ | — | |||||||||||
Other income tax adjustments attributable to income from continuing operations: | |||||||||||||||||
Income tax rate change (3) | — | — | (2.8) | ||||||||||||||
Total other income tax adjustments attributable to income from continuing operations | $ | — | $ | — | $ | (2.8) | |||||||||||
Adjustments attributable to affiliates' earnings from continuing operations, net of taxes: | |||||||||||||||||
Income tax rate changes (4) | 39.7 | 12.3 | — | ||||||||||||||
Total adjustments attributable to affiliates' earnings, net of taxes | $ | 39.7 | $ | 12.3 | $ | — | |||||||||||
Net income from continuing operations, excluding tax adjustments and other items (non-GAAP) | $ | 182.2 | $ | 162.5 | $ | 178.0 | |||||||||||
Adjustments attributable to discontinued operations, net of taxes: | |||||||||||||||||
Net casualty gain at ASC (5) | — | — | (8.1) | ||||||||||||||
Total adjustments attributable to discontinued operations, net of taxes | $ | — | $ | — | $ | (8.1) | |||||||||||
Net income from discontinued operations, excluding tax adjustments and other items (non-GAAP) | $ | — | $ | 1.1 | $ | 22.3 | |||||||||||
Net income from consolidated operations, excluding tax adjustments and other items (non-GAAP) | $ | 182.2 | $ | 163.6 | $ | 200.3 |
2021 | 2020 | 2019 | |||||||||||||||
Return on Equity (GAAP) | 7.2 | % | 8.0 | % | 11.7 | % | |||||||||||
Return on Equity, excluding tax adjustments and other items (non-GAAP) (1) | 11.0 | % | 10.5 | % | 13.5 | % |
Page | |||||
Impairment of Long-Lived Assets | |||||
Description of the Matter | As described in Notes 3 and 10 to the consolidated financial statements, the Company reviews long-lived assets for impairment annually, or if circumstances indicate that the carrying amount of those assets may not be recoverable. The Company evaluates the recoverability of assets to be held and used by comparing the carrying amount of the asset to the undiscounted future net cash flows the asset is expected to generate. If the Company determines that an asset is impaired, an impairment loss is recognized equal to the excess of the asset’s carrying amount over its fair value. Auditing management’s evaluation of long-lived assets for impairment involved subjectivity due to the significant estimation required to determine the undiscounted future net cash flows for assets with indicators of potential impairment. In particular, these estimates are sensitive to significant assumptions, including lease rates, operating costs, the life of the asset, and final disposition proceeds, which can be affected by expectations about future market or economic conditions. | ||||
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s long-lived asset impairment review process, including controls over management’s review of the significant assumptions discussed above. To test the Company’s long-lived asset impairment review process, we performed audit procedures that included, among others, assessing the methodologies used, evaluating the significant assumptions discussed above and testing the completeness and accuracy of the underlying data used by the Company in its analysis. We assessed the historical accuracy of management’s estimates, and we compared certain significant assumptions used by management to current industry and economic trends and evaluated whether changes to the Company’s business and other relevant factors would affect those significant assumptions. |
December 31 | |||||||||||
2021 | 2020 | ||||||||||
Assets | |||||||||||
Cash and Cash Equivalents | $ | 344.3 | $ | 292.2 | |||||||
Restricted Cash | 0.2 | 0.4 | |||||||||
Receivables | |||||||||||
Rent and other receivables | 69.8 | 74.7 | |||||||||
Finance leases (as lessor) | 100.2 | 74.0 | |||||||||
Less: allowance for losses | (6.2) | (6.5) | |||||||||
163.8 | 142.2 | ||||||||||
Operating Assets and Facilities | 11,163.6 | 10,484.0 | |||||||||
Less: allowance for depreciation | (3,378.8) | (3,313.3) | |||||||||
7,784.8 | 7,170.7 | ||||||||||
Lease Assets (as lessee) | |||||||||||
Right-of-use assets, net of accumulated depreciation | 270.7 | 335.9 | |||||||||
Finance leases, net of accumulated depreciation | 1.5 | 37.5 | |||||||||
272.2 | 373.4 | ||||||||||
Investments in Affiliated Companies | 588.4 | 584.7 | |||||||||
Goodwill | 123.0 | 143.7 | |||||||||
Other Assets | 265.0 | 230.3 | |||||||||
Total Assets | $ | 9,541.7 | $ | 8,937.6 | |||||||
Liabilities and Shareholders’ Equity | |||||||||||
Accounts Payable and Accrued Expenses | $ | 215.8 | $ | 147.3 | |||||||
Debt | |||||||||||
Commercial paper and borrowings under bank credit facilities | 18.1 | 23.6 | |||||||||
Recourse | 5,887.5 | 5,329.0 | |||||||||
5,905.6 | 5,352.6 | ||||||||||
Lease Obligations (as lessee) | |||||||||||
Operating leases | 286.2 | 348.6 | |||||||||
Finance leases | 1.5 | 33.3 | |||||||||
287.7 | 381.9 | ||||||||||
Deferred Income Taxes | 1,001.0 | 962.8 | |||||||||
Other Liabilities | 112.4 | 135.6 | |||||||||
Total Liabilities | 7,522.5 | 6,980.2 | |||||||||
Shareholders’ Equity | |||||||||||
Common stock, $0.625 par value: Authorized shares — 120,000,000 Issued shares — 68,254,574 and 67,751,074 Outstanding shares — 35,421,617 and 35,047,317 | 42.2 | 41.9 | |||||||||
Additional paid in capital | 763.8 | 735.4 | |||||||||
Retained earnings | 2,751.5 | 2,682.1 | |||||||||
Accumulated other comprehensive loss | (160.6) | (137.5) | |||||||||
Treasury stock at cost (32,832,957 and 32,703,757 shares) | (1,377.7) | (1,364.5) | |||||||||
Total Shareholders’ Equity | 2,019.2 | 1,957.4 | |||||||||
Total Liabilities and Shareholders’ Equity | $ | 9,541.7 | $ | 8,937.6 |
Year Ended December 31 | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Revenues | |||||||||||||||||
Lease revenue | $ | 1,140.5 | $ | 1,087.5 | $ | 1,088.5 | |||||||||||
Marine operating revenue | 19.1 | 15.6 | 8.2 | ||||||||||||||
Other revenue | 97.8 | 106.1 | 105.4 | ||||||||||||||
Total Revenues | 1,257.4 | 1,209.2 | 1,202.1 | ||||||||||||||
Expenses | |||||||||||||||||
Maintenance expense | 297.1 | 315.5 | 314.4 | ||||||||||||||
Marine operating expense | 17.5 | 19.7 | 18.9 | ||||||||||||||
Depreciation expense | 364.4 | 330.5 | 321.3 | ||||||||||||||
Operating lease expense | 39.2 | 49.3 | 54.4 | ||||||||||||||
Other operating expense | 44.0 | 35.3 | 31.3 | ||||||||||||||
Selling, general and administrative expense | 198.3 | 172.0 | 180.4 | ||||||||||||||
Total Expenses | 960.5 | 922.3 | 920.7 | ||||||||||||||
Other Income (Expense) | |||||||||||||||||
Net gain on asset dispositions | 105.9 | 41.7 | 51.6 | ||||||||||||||
Interest expense, net | (204.0) | (190.3) | (180.5) | ||||||||||||||
Other expense | (3.7) | (13.0) | (7.3) | ||||||||||||||
Income before Income Taxes and Share of Affiliates’ Earnings | 195.1 | 125.3 | 145.2 | ||||||||||||||
Income taxes | (53.2) | (37.3) | (40.9) | ||||||||||||||
Share of affiliates’ earnings, net of taxes | 1.2 | 62.2 | 76.5 | ||||||||||||||
Net Income from Continuing Operations | 143.1 | 150.2 | 180.8 | ||||||||||||||
Income from Discontinued Operations, Net of Taxes | — | 1.1 | 30.4 | ||||||||||||||
Net Income | 143.1 | 151.3 | 211.2 | ||||||||||||||
Other Comprehensive Income, Net of Taxes | |||||||||||||||||
Foreign currency translation adjustments | (51.7) | 24.4 | (10.1) | ||||||||||||||
Unrealized gain (loss) on derivative instruments | 1.9 | (4.5) | 3.9 | ||||||||||||||
Post-retirement benefit plans | 26.7 | 6.2 | 7.2 | ||||||||||||||
Other comprehensive (loss) gain | (23.1) | 26.1 | 1.0 | ||||||||||||||
Comprehensive Income | $ | 120.0 | $ | 177.4 | $ | 212.2 | |||||||||||
Share Data | |||||||||||||||||
Basic earnings per share from continuing operations | $ | 4.04 | $ | 4.30 | $ | 5.07 | |||||||||||
Basic earnings per share from discontinued operations | — | 0.03 | 0.85 | ||||||||||||||
Basic earnings per share from consolidated operations | $ | 4.04 | $ | 4.33 | $ | 5.92 | |||||||||||
Average number of common shares | 35.4 | 35.0 | 35.7 | ||||||||||||||
Diluted earnings per share from continuing operations | $ | 3.98 | $ | 4.24 | $ | 4.97 | |||||||||||
Diluted earnings per share from discontinued operations | — | 0.03 | 0.84 | ||||||||||||||
Diluted earnings per share from consolidated operations | $ | 3.98 | $ | 4.27 | $ | 5.81 | |||||||||||
Average number of common shares and common share equivalents | 36.0 | 35.4 | 36.4 |
Year Ended December 31 | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Operating Activities | |||||||||||||||||
Net income | $ | 143.1 | $ | 151.3 | $ | 211.2 | |||||||||||
Income from discontinued operations, net of taxes | — | 1.1 | 30.4 | ||||||||||||||
Income from continuing operations | 143.1 | 150.2 | 180.8 | ||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Depreciation expense | 378.4 | 342.8 | 332.7 | ||||||||||||||
Net gains on sales of assets | (99.4) | (39.5) | (56.2) | ||||||||||||||
Asset impairments | 2.4 | 0.3 | 6.6 | ||||||||||||||
Employee benefit plans | 8.8 | 6.9 | 3.9 | ||||||||||||||
Share-based compensation | 17.4 | 15.6 | 12.3 | ||||||||||||||
Deferred income taxes | 34.2 | 29.1 | 33.8 | ||||||||||||||
Share of affiliates’ earnings, net of dividends | (1.2) | (62.2) | (49.0) | ||||||||||||||
Changes in working capital items | 23.5 | (6.4) | (39.1) | ||||||||||||||
Net cash provided by operating activities of continuing operations | 507.2 | 436.8 | 425.8 | ||||||||||||||
Investing Activities | |||||||||||||||||
Additions to operating assets and facilities | (1,130.1) | (860.8) | (722.8) | ||||||||||||||
Acquisition of new businesses | (1.4) | (203.2) | — | ||||||||||||||
Investments in affiliates | (0.4) | — | — | ||||||||||||||
Portfolio investments and capital additions | (1,131.9) | (1,064.0) | (722.8) | ||||||||||||||
Purchases of assets previously leased | — | — | (1.0) | ||||||||||||||
Portfolio proceeds | 187.1 | 131.1 | 250.3 | ||||||||||||||
Proceeds from sales of other assets | 54.7 | 26.0 | 23.0 | ||||||||||||||
Other | (27.6) | 2.0 | 2.7 | ||||||||||||||
Net cash used in investing activities of continuing operations | (917.7) | (904.9) | (447.8) | ||||||||||||||
Financing Activities | |||||||||||||||||
Net proceeds from issuances of debt (original maturities longer than 90 days) | 1,491.9 | 1,586.5 | 743.0 | ||||||||||||||
Repayments of debt (original maturities longer than 90 days) | (884.0) | (1,100.0) | (410.0) | ||||||||||||||
Net (decrease) increase in debt with original maturities of 90 days or less | (4.1) | 6.4 | (94.6) | ||||||||||||||
Purchases of assets previously leased | (77.2) | (40.0) | (11.3) | ||||||||||||||
Stock repurchases | (13.1) | — | (150.0) | ||||||||||||||
Dividends | (74.3) | (71.0) | (69.3) | ||||||||||||||
Other | 23.9 | (26.3) | 59.1 | ||||||||||||||
Net cash provided by financing activities of continuing operations | 463.1 | 355.6 | 66.9 | ||||||||||||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents | (1.8) | (0.1) | (0.5) | ||||||||||||||
Net cash (used in) provided by operating activities of discontinued operations | — | (8.5) | 36.8 | ||||||||||||||
Net cash provided by investing activities of discontinued operations | 1.1 | 240.9 | 8.1 | ||||||||||||||
Net cash provided (used in) financial activities of discontinued operations | — | 21.8 | (45.0) | ||||||||||||||
Cash provided by (used in) discontinued operations, net | 1.1 | 254.2 | (0.1) | ||||||||||||||
Net increase in Cash, Cash Equivalents, and Restricted Cash during the year | 51.9 | 141.6 | 44.3 | ||||||||||||||
Cash, Cash Equivalents, and Restricted Cash at beginning of year | 292.6 | 151.0 | 106.7 | ||||||||||||||
Cash, Cash Equivalents, and Restricted Cash at end of year | $ | 344.5 | $ | 292.6 | $ | 151.0 |
2021 | 2021 | 2020 | 2020 | 2019 | 2019 | ||||||||||||||||||||||||||||||
Shares | Dollars | Shares | Dollars | Shares | Dollars | ||||||||||||||||||||||||||||||
Common Stock | |||||||||||||||||||||||||||||||||||
Balance at beginning of year | 67.8 | $ | 41.9 | 67.5 | $ | 41.8 | 67.3 | $ | 41.6 | ||||||||||||||||||||||||||
Issuance of common stock | 0.5 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | |||||||||||||||||||||||||||||
Balance at end of year | 68.3 | 42.2 | 67.8 | 41.9 | 67.5 | 41.8 | |||||||||||||||||||||||||||||
Treasury Stock | |||||||||||||||||||||||||||||||||||
Balance at beginning of year | (32.7) | (1,364.5) | (32.7) | (1,364.5) | (30.7) | (1,214.5) | |||||||||||||||||||||||||||||
Stock repurchases | (0.1) | (13.2) | — | — | (2.0) | (150.0) | |||||||||||||||||||||||||||||
Balance at end of year | (32.8) | (1,377.7) | (32.7) | (1,364.5) | (32.7) | (1,364.5) | |||||||||||||||||||||||||||||
Additional Paid In Capital | |||||||||||||||||||||||||||||||||||
Balance at beginning of year | 735.4 | 720.1 | 706.4 | ||||||||||||||||||||||||||||||||
Share-based compensation effects | 28.4 | 15.3 | 13.7 | ||||||||||||||||||||||||||||||||
Balance at end of year | 763.8 | 735.4 | 720.1 | ||||||||||||||||||||||||||||||||
Retained Earnings | |||||||||||||||||||||||||||||||||||
Balance at beginning of year | 2,682.1 | 2,601.3 | 2,419.2 | ||||||||||||||||||||||||||||||||
Net income | 143.1 | 151.3 | 211.2 | ||||||||||||||||||||||||||||||||
Dividends declared ($2.00 in 2021, $1.92 in 2020 and $1.84 in 2019) | (73.7) | (70.5) | (68.5) | ||||||||||||||||||||||||||||||||
Cumulative impact of accounting standard adoption | — | — | 39.4 | ||||||||||||||||||||||||||||||||
Balance at end of year | 2,751.5 | 2,682.1 | 2,601.3 | ||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Loss | |||||||||||||||||||||||||||||||||||
Balance at beginning of year | (137.5) | (163.6) | (164.6) | ||||||||||||||||||||||||||||||||
Other comprehensive (loss) income | (23.1) | 26.1 | 1.0 | ||||||||||||||||||||||||||||||||
Balance at end of year | (160.6) | (137.5) | (163.6) | ||||||||||||||||||||||||||||||||
Total Shareholders’ Equity | $ | 2,019.2 | $ | 1,957.4 | $ | 1,835.1 |
Standard/Description | Effective Date and Adoption Considerations | Effect on Financial Statements or Other Significant Matters | ||||||
Income Taxes In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which eliminates exceptions for intraperiod tax allocation and the recognition of deferred tax liabilities for outside basis differences and clarifies the methodology for calculating income taxes in an interim period. | The new guidance is effective for us in the first quarter of 2022. | The application of this guidance did not impact our financial statements or related disclosures. |
Standard/Description | Effective Date and Adoption Considerations | Effect on Financial Statements or Other Significant Matters | ||||||
Reference Rate Reform In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional practical expedients and exceptions in the application of GAAP principles to contracts, hedging relationships, and other transactions that reference LIBOR or other reference rates being discontinued as a result of reference rate reform. | Optional expedients are available for adoption from March 12, 2020 through December 31, 2022. | For any contracts that reference LIBOR, we are currently assessing how this standard may be applied to specific contract modifications through December 31, 2022. | ||||||
Variable Lease Payments In July 2021, the FASB issued ASU 2021-05, Leases (Topic 842) - Lessors - Certain Leases with Variable Lease Payments, which requires lessors to classify leases as operating leases if they have variable lease payments that do not depend on an index or rate and would have selling losses if they were classified as finance leases. | The new guidance is effective for us in the first quarter of 2022. | We do not expect the new guidance to have a significant impact on our financial statements or related disclosures. |
Railcars | 15–45 years | ||||
Aircraft spare engines | 20–25 years | ||||
Locomotives | 15–25 years | ||||
Marine vessels | 30 years | ||||
Tank containers | 15–25 years | ||||
Buildings | 40–50 years | ||||
Leasehold improvements | 5–15 years | ||||
Other equipment | 5–30 years |
2021 | 2020 | 2019 | |||||||||||||||
Net disposition gains | $ | 82.4 | $ | 39.4 | $ | 58.6 | |||||||||||
Residual sharing income | 8.9 | 2.5 | 1.9 | ||||||||||||||
Non-remarketing net disposition gains (losses) | 17.0 | 0.1 | (2.3) | ||||||||||||||
Asset impairment losses (1) | (2.4) | (0.3) | (6.6) | ||||||||||||||
Net Gain on Asset Dispositions | $ | 105.9 | $ | 41.7 | $ | 51.6 |
2021 | 2020 | 2019 | |||||||||||||||
Supplemental Cash Flow Information (in millions) | |||||||||||||||||
Interest paid (1) | $ | 196.6 | $ | 189.8 | $ | 185.1 | |||||||||||
Income taxes paid, net | 10.3 | 21.4 | 11.6 |
2021 | 2020 | 2019 | |||||||||||||||
Operating lease income: | |||||||||||||||||
Fixed lease income | $ | 1,063.4 | $ | 1,020.9 | $ | 1,013.5 | |||||||||||
Variable lease income | 70.1 | 59.4 | 65.2 | ||||||||||||||
Total operating lease income | $ | 1,133.5 | $ | 1,080.3 | $ | 1,078.7 | |||||||||||
Finance lease income | 7.0 | 7.2 | 9.8 | ||||||||||||||
Total lease income | $ | 1,140.5 | $ | 1,087.5 | $ | 1,088.5 |
2021 | 2020 | ||||||||||
Total contractual lease payments receivable | $ | 106.9 | $ | 77.1 | |||||||
Estimated unguaranteed residual value of leased assets | 20.0 | 24.6 | |||||||||
Unearned income | (26.7) | (27.7) | |||||||||
Finance leases | $ | 100.2 | $ | 74.0 |
| Operating Leases (1) | Finance Leases | Total | ||||||||||||||
2022 | $ | 968.3 | $ | 36.6 | $ | 1,004.9 | |||||||||||
2023 | 753.3 | 15.5 | 768.8 | ||||||||||||||
2024 | 546.4 | 16.1 | 562.5 | ||||||||||||||
2025 | 330.8 | 12.6 | 343.4 | ||||||||||||||
2026 | 195.9 | 11.6 | 207.5 | ||||||||||||||
Years thereafter | 328.6 | 14.5 | 343.1 | ||||||||||||||
$ | 3,123.3 | $ | 106.9 | $ | 3,230.2 |
2021 | 2020 | 2019 | |||||||||||||||
Finance lease cost: | |||||||||||||||||
Amortization of right-of-use assets | $ | 0.2 | $ | 0.6 | $ | 0.7 | |||||||||||
Interest on lease liabilities | — | 0.2 | 0.3 | ||||||||||||||
Operating lease cost (1): | |||||||||||||||||
Fixed lease cost - operating leases | 40.0 | 53.3 | 59.7 | ||||||||||||||
Total lease cost | $ | 40.2 | $ | 54.1 | $ | 60.7 |
Operating Leases | Finance Leases | Total | |||||||||||||||
2022 | $ | 42.4 | $ | 1.5 | $ | 43.9 | |||||||||||
2023 | 40.1 | — | 40.1 | ||||||||||||||
2024 | 38.0 | — | 38.0 | ||||||||||||||
2025 | 35.2 | — | 35.2 | ||||||||||||||
2026 | 43.9 | — | 43.9 | ||||||||||||||
Thereafter | 135.0 | — | 135.0 | ||||||||||||||
Total undiscounted lease payments | $ | 334.6 | $ | 1.5 | $ | 336.1 | |||||||||||
Less: amounts representing interest | (48.4) | — | (48.4) | ||||||||||||||
Total discounted lease liabilities | $ | 286.2 | $ | 1.5 | $ | 287.7 |
2021 | 2020 | ||||||||||
Railcars | $ | 1.5 | $ | 37.8 | |||||||
Less: allowance for depreciation | — | (0.3) | |||||||||
Finance leases, net of accumulated depreciation | $ | 1.5 | $ | 37.5 |
2021 | 2020 | 2019 | |||||||||||||||
Weighted-average remaining lease term (years): | |||||||||||||||||
Operating leases | 7.9 | 9.3 | 9.6 | ||||||||||||||
Finance leases (1) | — | — | — | ||||||||||||||
Weighted-average discount rate: | |||||||||||||||||
Operating leases | 3.40 | % | 3.57 | % | 3.66 | % | |||||||||||
Finance leases | 0.22 | % | 0.95 | % | 2.26 | % |
2021 | 2020 | 2019 | |||||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||||||||
Operating cash flows for operating leases | $ | 40.5 | $ | 58.5 | $ | 66.5 | |||||||||||
Operating cash flows for finance leases | — | — | 0.3 | ||||||||||||||
Financing cash flows for finance leases | 77.2 | 40.0 | 11.3 | ||||||||||||||
Total cash for leases | $ | 117.7 | $ | 98.5 | $ | 78.1 | |||||||||||
Non-cash financing lease transactions (1) | $ | 45.1 | $ | 64.9 | $ | 7.8 | |||||||||||
Segment | 2021 | 2020 | Percentage Ownership | ||||||||||||||||||||
Rolls-Royce & Partners Finance (1) | Portfolio Management | $ | 588.1 | $ | 584.7 | 50.0 | % | ||||||||||||||||
RailPulse LLC | Rail North America | 0.3 | — | 17.0 | % | ||||||||||||||||||
Investments in Affiliated Companies | $ | 588.4 | $ | 584.7 |
2021 | 2020 | 2019 | |||||||||||||||
Rail North America | $ | — | $ | (0.1) | $ | — | |||||||||||
Portfolio Management | 56.5 | 95.9 | 94.5 | ||||||||||||||
Share of affiliates' pre-tax income | 56.5 | 95.8 | 94.5 | ||||||||||||||
Income taxes (1) | (55.3) | (33.6) | (18.0) | ||||||||||||||
Share of affiliates' earnings, net of taxes | $ | 1.2 | $ | 62.2 | $ | 76.5 |
Cash Investments | Cash Distributions | ||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||
Rail North America | $ | 0.4 | $ | — | $ | — | $ | — | $ | 0.1 | $ | — | |||||||||||||||||||||||
Portfolio Management | — | — | — | 0.1 | 0.6 | 27.6 | |||||||||||||||||||||||||||||
Total | $ | 0.4 | $ | — | $ | — | $ | 0.1 | $ | 0.7 | $ | 27.6 |
2021 | 2020 | 2019 | |||||||||||||||
Revenues | $ | 407.4 | $ | 491.0 | $ | 469.8 | |||||||||||
Net gains on sales of assets | 79.5 | 115.7 | 86.4 | ||||||||||||||
Net income | 5.0 | 146.1 | 161.4 |
2021 | 2020 | ||||||||||
Current assets | $ | 574.3 | $ | 352.7 | |||||||
Noncurrent assets | 4,389.4 | 4,766.9 | |||||||||
Total assets | $ | 4,963.7 | $ | 5,119.6 | |||||||
Current liabilities | $ | 492.6 | $ | 311.0 | |||||||
Noncurrent liabilities | 3,329.6 | 3,674.7 | |||||||||
Shareholders’ equity | 1,141.5 | 1,133.9 | |||||||||
Total liabilities and shareholders' equity | $ | 4,963.7 | $ | 5,119.6 |
2021 | 2020 | 2019 | |||||||||||||||
Lease revenue from third parties | $ | 195.5 | $ | 257.6 | $ | 213.3 | |||||||||||
Lease revenue from Rolls-Royce | 211.9 | 233.4 | 256.7 | ||||||||||||||
Depreciation expense | (238.3) | (248.7) | (223.9) | ||||||||||||||
Interest expense | (96.7) | (116.0) | (126.4) | ||||||||||||||
Other expenses | (38.5) | (50.3) | (16.5) | ||||||||||||||
Other income, including net gains on sales of assets | 79.5 | 115.7 | 86.4 | ||||||||||||||
Income before income taxes | 113.4 | 191.7 | 189.6 | ||||||||||||||
Income taxes (1) | (107.4) | (45.6) | (27.9) | ||||||||||||||
Net income | $ | 6.0 | $ | 146.1 | $ | 161.7 |
2021 | 2020 | ||||||||||
Current assets | $ | 573.5 | $ | 352.7 | |||||||
Noncurrent assets, including operating assets, net of accumulated depreciation of $1,415.5 and $1,283.6 (a) | 4,389.4 | 4,766.9 | |||||||||
Total assets | $ | 4,962.9 | $ | 5,119.6 | |||||||
Accounts payable and accrued expenses | $ | 130.9 | $ | 110.4 | |||||||
Debt: | |||||||||||
Current | 361.8 | 200.6 | |||||||||
Noncurrent, net of adjustments for hedges | 2,845.1 | 3,243.6 | |||||||||
Other liabilities | 484.4 | 431.1 | |||||||||
Shareholders’ equity | 1,140.7 | 1,133.9 | |||||||||
Total liabilities and shareholders' equity | $ | 4,962.9 | $ | 5,119.6 |
Rolls-Royce | Third Parties | Total | |||||||||||||||
2022 | $ | 214.3 | $ | 185.6 | $ | 399.9 | |||||||||||
2023 | 191.7 | 166.3 | 358.0 | ||||||||||||||
2024 | 183.9 | 153.1 | 337.0 | ||||||||||||||
2025 | 162.2 | 138.8 | 301.0 | ||||||||||||||
2026 | 137.5 | 125.3 | 262.8 | ||||||||||||||
Thereafter | 122.5 | 393.6 | 516.1 | ||||||||||||||
Total | $ | 1,012.1 | $ | 1,162.7 | $ | 2,174.8 |
2022 | $ | 364.2 | |||
2023 | 399.6 | ||||
2024 | 164.1 | ||||
2025 | 210.6 | ||||
2026 | 465.6 | ||||
Thereafter | 1,529.9 | ||||
Total debt principal (1) | $ | 3,134.0 |
Date of Issue | Final Maturity | Interest Rate | 2021 | 2020 | |||||||||||||||||||||||||
Recourse Fixed Rate Debt | |||||||||||||||||||||||||||||
Unsecured | 06/11/12 | 06/15/22 | 4.75 | % | $ | 250.0 | $ | 250.0 | |||||||||||||||||||||
Unsecured (1) | 12/15/20 | 12/31/22 | 0.70 | % | 113.7 | 122.1 | |||||||||||||||||||||||
Unsecured | 03/19/13 | 03/30/23 | 3.90 | % | 250.0 | 250.0 | |||||||||||||||||||||||
Unsecured | 11/05/18 | 02/15/24 | 4.35 | % | 300.0 | 300.0 | |||||||||||||||||||||||
Unsecured (1) | 12/22/16 | 05/23/24 | 0.85 | % | 119.4 | 128.3 | |||||||||||||||||||||||
Unsecured (1) | 11/05/19 | 11/05/24 | 0.96 | % | 113.7 | 122.2 | |||||||||||||||||||||||
Unsecured (1) | 03/20/20 | 03/20/25 | 1.00 | % | 113.7 | 122.2 | |||||||||||||||||||||||
Unsecured | 02/06/15 | 03/30/25 | 3.25 | % | 300.0 | 300.0 | |||||||||||||||||||||||
Unsecured (1) | 08/03/20 | 08/03/25 | 1.13 | % | 113.7 | 122.1 | |||||||||||||||||||||||
Unsecured | 09/13/16 | 09/15/26 | 3.25 | % | 350.0 | 350.0 | |||||||||||||||||||||||
Unsecured (1) | 10/27/21 | 10/27/26 | 0.90 | % | 26.1 | — | |||||||||||||||||||||||
Unsecured (1) | 11/04/19 | 11/04/26 | 1.07 | % | 85.3 | 91.6 | |||||||||||||||||||||||
Unsecured | 02/09/17 | 03/30/27 | 3.85 | % | 300.0 | 300.0 | |||||||||||||||||||||||
Unsecured | 11/02/17 | 03/15/28 | 3.50 | % | 300.0 | 300.0 | |||||||||||||||||||||||
Unsecured (1) | 10/27/21 | 10/27/28 | 1.17 | % | 59.1 | — | |||||||||||||||||||||||
Unsecured | 05/07/18 | 11/07/28 | 4.55 | % | 300.0 | 300.0 | |||||||||||||||||||||||
Unsecured | 01/31/19 | 04/01/29 | 4.70 | % | 500.0 | 500.0 | |||||||||||||||||||||||
Unsecured | 05/12/20 | 06/30/30 | 4.00 | % | 500.0 | 500.0 | |||||||||||||||||||||||
Unsecured | 02/03/21 | 06/01/31 | 1.90 | % | 400.0 | — | |||||||||||||||||||||||
Unsecured (1) | 10/27/21 | 10/27/31 | 1.56 | % | 85.3 | — | |||||||||||||||||||||||
Unsecured | 03/04/14 | 03/15/44 | 5.20 | % | 300.0 | 300.0 | |||||||||||||||||||||||
Unsecured | 02/06/15 | 03/30/45 | 4.50 | % | 250.0 | 250.0 | |||||||||||||||||||||||
Unsecured | 02/03/21 | 06/01/51 | 3.10 | % | 300.0 | — | |||||||||||||||||||||||
Unsecured | 08/09/21 | 06/01/51 | 3.10 | % | 250.0 | — | |||||||||||||||||||||||
Unsecured | 05/27/11 | 06/01/21 | 4.85 | % | — | 250.0 | |||||||||||||||||||||||
Unsecured | 09/20/11 | 06/01/21 | 4.85 | % | — | 50.0 | |||||||||||||||||||||||
Unsecured | 05/16/16 | 05/30/66 | 5.63 | % | — | 150.0 | |||||||||||||||||||||||
Total recourse fixed rate debt | $ | 5,680.0 | $ | 5,058.5 | |||||||||||||||||||||||||
Recourse Floating Rate Debt | |||||||||||||||||||||||||||||
Unsecured | 01/15/21 | 12/14/23 | 1.00 | % | $ | 250.0 | $ | — | |||||||||||||||||||||
Unsecured | 11/06/17 | 11/05/21 | 2.61 | % | — | 300.0 | |||||||||||||||||||||||
Total recourse floating rate debt | $ | 250.0 | $ | 300.0 | |||||||||||||||||||||||||
Total debt principal | $ | 5,930.0 | $ | 5,358.5 | |||||||||||||||||||||||||
Unamortized debt discount and debt issuance costs | (43.6) | (35.1) | |||||||||||||||||||||||||||
Debt adjustment for fair value hedges | 1.1 | 5.6 | |||||||||||||||||||||||||||
Total Debt | $ | 5,887.5 | $ | 5,329.0 |
2022 | $ | 363.7 | |||
2023 | 500.0 | ||||
2024 | 533.1 | ||||
2025 | 527.4 | ||||
2026 | 461.4 | ||||
Thereafter | 3,544.4 | ||||
Total debt principal | $ | 5,930.0 |
December 31 | |||||||||||
2021 | 2020 | ||||||||||
Balance | $ | 18.1 | $ | 23.6 | |||||||
Weighted-average interest rate | 0.84 | % | 0.85 | % |
Significant Observable Inputs (Level 2) | |||||||||||||||||
Balance Sheet Location | Fair Value December 31, 2021 | Fair Value December 31, 2020 | |||||||||||||||
Derivative Assets | |||||||||||||||||
Interest rate contracts (1) | Other assets | $ | 1.4 | $ | 5.6 | ||||||||||||
Foreign exchange contracts (1) | Other assets | 3.6 | 0.4 | ||||||||||||||
Foreign exchange contracts (2) | Other assets | 3.9 | 0.4 | ||||||||||||||
Total derivative assets | $ | 8.9 | $ | 6.4 | |||||||||||||
Derivative Liabilities | |||||||||||||||||
Interest rate contracts (1) | Other liabilities | $ | 0.3 | $ | — | ||||||||||||
Total derivative liabilities | $ | 0.3 | $ | — |
Carrying Amount of the Hedged Assets/(Liabilities) | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) | |||||||||||||||||||||||||
Line Item in the Balance Sheet in Which the Hedged Item is Included | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Recourse debt | $ | (300.4) | $ | (303.6) | $ | 1.1 | $ | 5.6 |
Amount of Loss (Gain) Recognized in Other Comprehensive Income | Location of Loss (Gain) Reclassified from Accumulated Other Comprehensive Income into Income | Amount of Loss (Gain) Reclassified from Accumulated Other Comprehensive Income into Income | ||||||||||||||||||||||||||||||||||||||||||
Derivative Designation | 2021 | 2020 | 2019 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||||||||||
Derivatives in cash flow hedging relationships: | ||||||||||||||||||||||||||||||||||||||||||||
Interest rate contracts | $ | — | $ | (0.5) | $ | 0.5 | Interest expense | $ | 1.9 | $ | 2.1 | $ | 2.5 | |||||||||||||||||||||||||||||||
Foreign exchange contracts | (11.9) | 20.1 | (19.5) | Other (income) expense | (12.0) | 12.8 | (14.3) | |||||||||||||||||||||||||||||||||||||
Total | $ | (11.9) | $ | 19.6 | $ | (19.0) | Total | $ | (10.1) | $ | 14.9 | $ | (11.8) |
Location and Amount of Gain (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships | |||||||||||||||||
Interest (expense), net | Other income (expense) | ||||||||||||||||
2021 | |||||||||||||||||
Total amounts of income and expense presented in the statements of comprehensive income in which the effects of fair value or cash flow hedges are recorded | $ | (204.0) | $ | (3.7) | |||||||||||||
Gain (loss) on fair value hedging relationships | |||||||||||||||||
Interest rate contracts: | |||||||||||||||||
Hedged items | 4.5 | — | |||||||||||||||
Derivatives designated as hedging instruments | (4.5) | — | |||||||||||||||
Gain (loss) on cash flow hedging relationships | |||||||||||||||||
Interest rate contracts: | |||||||||||||||||
Amount of gain (loss) reclassified from accumulated other comprehensive income into income | (1.9) | — | |||||||||||||||
Foreign exchange contracts: | |||||||||||||||||
Amount of gain (loss) reclassified from accumulated other comprehensive income into income (1) | — | 12.0 | |||||||||||||||
Gain (loss) on non-designated derivative contracts | — | 3.1 |
Location and Amount of Gain (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships | |||||||||||||||||
Interest (expense), net | Other income (expense) | ||||||||||||||||
2020 | |||||||||||||||||
Total amounts of income and expense presented in the statements of comprehensive income in which the effects of fair value or cash flow hedges are recorded | $ | (190.3) | $ | (13.0) | |||||||||||||
Gain (loss) on fair value hedging relationships | |||||||||||||||||
Interest rate contracts: | |||||||||||||||||
Hedged items | (4.2) | — | |||||||||||||||
Derivatives designated as hedging instruments | 4.2 | — | |||||||||||||||
Gain (loss) on cash flow hedging relationships | |||||||||||||||||
Interest rate contracts: | |||||||||||||||||
Amount of gain (loss) reclassified from accumulated other comprehensive income into income | (2.1) | — | |||||||||||||||
Foreign exchange contracts: | |||||||||||||||||
Amount of gain (loss) reclassified from accumulated other comprehensive income into income (1) | — | (12.8) | |||||||||||||||
Gain (loss) on non-designated derivative contracts | — | 6.2 |
Location and Amount of Gain (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships | |||||||||||||||||
Interest (expense), net | Other income (expense) | ||||||||||||||||
2019 | |||||||||||||||||
Total amounts of income and expense presented in the statements of comprehensive income in which the effects of fair value or cash flow hedges are recorded | $ | (180.5) | $ | (7.3) | |||||||||||||
Gain (loss) on fair value hedging relationships | |||||||||||||||||
Interest rate contracts: | |||||||||||||||||
Hedged items | (9.0) | — | |||||||||||||||
Derivatives designated as hedging instruments | 9.0 | — | |||||||||||||||
Gain (loss) on cash flow hedging relationships | |||||||||||||||||
Interest rate contracts: | |||||||||||||||||
Amount of gain (loss) reclassified from accumulated other comprehensive income into income | (2.5) | — | |||||||||||||||
Foreign exchange contracts: | |||||||||||||||||
Amount of gain (loss) reclassified from accumulated other comprehensive income into income (1) | — | 14.3 | |||||||||||||||
Gain (loss) on non-designated derivative contracts | — | (1.7) |
2021 | 2021 | 2020 | 2020 | ||||||||||||||||||||
| Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||||||
Liabilities | |||||||||||||||||||||||
Recourse fixed rate debt | $ | 5,666.1 | $ | 6,040.2 | $ | 5,056.3 | $ | 5,696.9 | |||||||||||||||
Recourse floating rate debt | 250.0 | 250.0 | 299.9 | 300.4 |
2021 | 2020 | 2019 | |||||||||||||||
Attributable to Consolidated Assets | |||||||||||||||||
Rail North America | $ | 2.4 | $ | 0.3 | $ | 0.4 | |||||||||||
Portfolio Management | — | — | 6.2 | ||||||||||||||
Total | $ | 2.4 | $ | 0.3 | $ | 6.6 | |||||||||||
| 2021 Pension Benefits | 2020 Pension Benefits | 2021 Retiree Health and Life | 2020 Retiree Health and Life | |||||||||||||||||||
Change in Benefit Obligation | |||||||||||||||||||||||
Benefit obligation at beginning of year | $ | 508.6 | $ | 475.4 | $ | 22.9 | $ | 24.6 | |||||||||||||||
Service cost | 8.7 | 8.1 | 0.2 | 0.2 | |||||||||||||||||||
Interest cost | 8.1 | 12.3 | 0.3 | 0.5 | |||||||||||||||||||
Actuarial (gain) loss | (3.1) | 45.2 | (2.0) | (0.2) | |||||||||||||||||||
Benefits paid | (39.9) | (33.4) | (1.5) | (2.2) | |||||||||||||||||||
Effect of foreign exchange rate changes | (0.5) | 1.0 | — | — | |||||||||||||||||||
Benefit obligation at end of year | $ | 481.9 | $ | 508.6 | $ | 19.9 | $ | 22.9 | |||||||||||||||
Change in Fair Value of Plan Assets | |||||||||||||||||||||||
Plan assets at beginning of year | 465.5 | 432.7 | — | — | |||||||||||||||||||
Actual return on plan assets | 34.3 | 61.4 | — | — | |||||||||||||||||||
Effect of exchange rate changes | (0.5) | 1.2 | — | — | |||||||||||||||||||
Company contributions | 2.7 | 3.6 | 1.5 | 2.2 | |||||||||||||||||||
Benefits paid | (39.9) | (33.4) | (1.5) | (2.2) | |||||||||||||||||||
Plan assets at end of year | $ | 462.1 | $ | 465.5 | $ | — | $ | — | |||||||||||||||
Funded Status at end of year | $ | (19.8) | $ | (43.1) | $ | (19.9) | $ | (22.9) | |||||||||||||||
Amount Recognized | |||||||||||||||||||||||
Other liabilities and other assets (net) | $ | (19.8) | $ | (43.1) | $ | (19.9) | $ | (22.9) | |||||||||||||||
Accumulated other comprehensive loss (income): | |||||||||||||||||||||||
Net actuarial loss (gain) | 75.8 | 109.9 | (4.8) | (3.0) | |||||||||||||||||||
Prior service credit | — | — | (0.8) | (1.0) | |||||||||||||||||||
Accumulated other comprehensive loss (income) | 75.8 | 109.9 | (5.6) | (4.0) | |||||||||||||||||||
Total recognized | $ | 56.0 | $ | 66.8 | $ | (25.5) | $ | (26.9) | |||||||||||||||
After-tax amount recognized in accumulated other comprehensive loss (income) | $ | 56.7 | $ | 82.2 | $ | (4.2) | $ | (3.0) |
2021 | 2020 | ||||||||||
Projected benefit obligations | $ | 48.5 | $ | 380.7 | |||||||
Fair value of plan assets | — | 321.6 |
2021 | 2020 | ||||||||||
Accumulated benefit obligations | $ | 42.1 | $ | 41.7 | |||||||
Fair value of plan assets | — | — |
2021 Pension Benefits | 2020 Pension Benefits | 2019 Pension Benefits | 2021 Retiree Health and Life | 2020 Retiree Health and Life | 2019 Retiree Health and Life | ||||||||||||||||||||||||||||||
Service cost | $ | 8.7 | $ | 8.1 | $ | 6.5 | $ | 0.2 | $ | 0.2 | $ | 0.2 | |||||||||||||||||||||||
Interest cost | 8.1 | 12.3 | 15.2 | 0.3 | 0.5 | 0.9 | |||||||||||||||||||||||||||||
Expected return on plan assets | (18.6) | (20.4) | (22.0) | — | — | — | |||||||||||||||||||||||||||||
Settlement accounting adjustment | 2.1 | — | — | — | — | — | |||||||||||||||||||||||||||||
Amortization of: | |||||||||||||||||||||||||||||||||||
Unrecognized prior service credit | — | — | — | (0.2) | (0.2) | (0.2) | |||||||||||||||||||||||||||||
Unrecognized net actuarial loss (gain) | 13.3 | 12.7 | 7.9 | (0.3) | (0.4) | (0.1) | |||||||||||||||||||||||||||||
Net periodic cost | $ | 13.6 | $ | 12.7 | $ | 7.6 | $ | — | $ | 0.1 | $ | 0.8 |
2021 | 2020 | ||||||||||
Domestic defined benefit pension plans | |||||||||||
Benefit Obligation at December 31: | |||||||||||
Discount rate — salaried funded plans | 2.81 | % | 2.42 | % | |||||||
Discount rate — salaried unfunded plans | 1.80% - 2.74% | 1.19% - 2.35% | |||||||||
Discount rate — hourly funded plan | 3.03 | % | 2.73 | % | |||||||
Cash balance interest crediting rate — salaried funded plan | 3.09 | % | 3.09 | % | |||||||
Rate of compensation increases — salaried funded and unfunded plans | 3.00 | % | 3.00 | % | |||||||
Rate of compensation increases — hourly funded plans | n/a | n/a | |||||||||
Net Periodic Cost (Benefit) for the years ended December 31: | |||||||||||
Discount rate — salaried funded and unfunded plans | 2.41 | % | 3.17 | % | |||||||
Discount rate — hourly funded plan | 2.74 | % | 3.35 | % | |||||||
Expected return on plan assets — salaried funded plan | 5.20 | % | 5.60 | % | |||||||
Expected return on plan assets — hourly funded plan | 4.30 | % | 5.30 | % | |||||||
Rate of compensation increases — salaried funded and unfunded plans | 3.00 | % | 3.00 | % | |||||||
Rate of compensation increases — hourly funded plan | n/a | n/a | |||||||||
Foreign defined benefit pension plan | |||||||||||
Benefit Obligation at December 31: | |||||||||||
Discount rate | 1.90 | % | 1.20 | % | |||||||
Rate of pension-in-payment increases | 3.30 | % | 2.90 | % | |||||||
Net Periodic Cost (Benefit) for the years ended December 31: | |||||||||||
Discount rate | 1.20 | % | 1.90 | % | |||||||
Expected return on plan assets | 2.70 | % | 3.60 | % | |||||||
Rate of pension-in-payment increases | 2.90 | % | 3.00 | % | |||||||
Other post-retirement benefit plans | |||||||||||
Benefit Obligation at December 31: | |||||||||||
Discount rate - combined health | 2.44 | % | 1.93 | % | |||||||
Discount rate - combined life insurance | 2.85 | % | 2.46 | % | |||||||
Rate of compensation increases | n/a | n/a | |||||||||
Net Periodic Cost (Benefit) for the years ended December 31: | |||||||||||
Discount rate - combined health | 1.91 | % | 2.85 | % | |||||||
Discount rate - combined life insurance | 2.45 | % | 3.19 | % | |||||||
Rate of compensation increases | n/a | n/a |
2021 | 2020 | ||||||||||
Assumed Health Care Cost Trend Rates at December 31: | |||||||||||
Health care cost trend assumed for next year | |||||||||||
Medical claims - pre age 65 | 6.20 | % | 6.44 | % | |||||||
Medical claims - post age 65 | 5.46 | % | 5.63 | % | |||||||
Prescription drugs claims - pre age 65 | 8.04 | % | 8.78 | % | |||||||
Prescription drugs claims - post age 65 | 8.04 | % | 8.63 | % | |||||||
Post age 65 Medicare Advantage Part D | 15.95 | % | n/a | ||||||||
Rate to which the cost trend is expected to decline (the ultimate trend rate) | |||||||||||
Medical claims | 4.50 | % | 4.50 | % | |||||||
Prescription drugs claims | 4.50 | % | 4.50 | % | |||||||
Year that rate reaches the ultimate trend rate | |||||||||||
Medical claims | 2029 | 2028 | |||||||||
Prescription drugs claims | 2029 | 2028 |
| Plan Assets for Salaried Employees at December 31 | ||||||||||||||||
Target | 2021 | 2020 | |||||||||||||||
Asset Category | |||||||||||||||||
Equity securities | 40.9 | % | 41.9 | % | 54.6 | % | |||||||||||
Debt securities | 56.0 | % | 53.5 | % | 41.4 | % | |||||||||||
Real estate | 3.1 | % | 2.2 | % | 2.9 | % | |||||||||||
Cash | — | % | 2.4 | % | 1.1 | % | |||||||||||
100.0 | % | 100.0 | % | 100.0 | % |
| | Plan Assets for Hourly Employees at December 31 | |||||||||||||||
Target | 2021 | 2020 | |||||||||||||||
Asset Category | |||||||||||||||||
Equity securities | 19.1 | % | 19.7 | % | 33.7 | % | |||||||||||
Debt securities | 79.0 | % | 77.5 | % | 62.8 | % | |||||||||||
Real estate | 1.9 | % | 1.5 | % | 2.5 | % | |||||||||||
Cash | — | % | 1.3 | % | 1.0 | % | |||||||||||
100.0 | % | 100.0 | % | 100.0 | % |
| | Plan Assets at December 31 | |||||||||||||||
Target | 2021 | 2020 | |||||||||||||||
Asset Category | |||||||||||||||||
Equity securities | — | % | — | % | 30.7 | % | |||||||||||
Debt securities | 100.0 | % | 100.0 | % | 69.3 | % | |||||||||||
100.0 | % | 100.0 | % | 100.0 | % |
2021 | 2020 | ||||||||||
Assets measured at net asset value (1): | |||||||||||
Short-term investment collective trust fund | $ | 9.1 | $ | 4.6 | |||||||
Common stock collective trust funds | 154.6 | 223.0 | |||||||||
Fixed income collective trust funds | 289.8 | 226.0 | |||||||||
Real estate collective trust funds | 8.6 | 11.9 | |||||||||
Total | $ | 462.1 | $ | 465.5 |
Funded Plans | Unfunded Plans | Retiree Health and Life | |||||||||||||||
2022 | $ | 28.3 | $ | 16.5 | $ | 2.0 | |||||||||||
2023 | 28.2 | 2.8 | 1.9 | ||||||||||||||
2024 | 29.6 | 2.5 | 1.8 | ||||||||||||||
2025 | 28.7 | 2.5 | 1.6 | ||||||||||||||
2026 | 28.0 | 2.4 | 1.5 | ||||||||||||||
Years 2027-2031 | 135.2 | 12.8 | 5.9 | ||||||||||||||
Total | $ | 278.0 | $ | 39.5 | $ | 14.7 |
2021 | 2020 | 2019 | |||||||||||||||
Weighted-average estimated fair value | $ | 29.56 | $ | 22.50 | $ | 22.23 | |||||||||||
Quarterly dividend rate | $ | 0.50 | $ | 0.48 | $ | 0.46 | |||||||||||
Expected term of stock options, in years | 4.3 | 4.2 | 4.2 | ||||||||||||||
Risk-free interest rate | 0.3 | % | 1.3 | % | 2.5 | % | |||||||||||
Dividend yield | 2.2 | % | 2.5 | % | 2.6 | % | |||||||||||
Expected stock price volatility | 34.4 | % | 28.5 | % | 28.9 | % | |||||||||||
Present value of dividends | $ | 8.61 | $ | 7.89 | $ | 7.29 |
Number of Stock Options and Stock Appreciation Rights (in thousands) | Weighted-Average Exercise Price | |||||||||||||
Outstanding at beginning of the year | 1,467 | $ | 63.56 | |||||||||||
Granted | 282 | 91.49 | ||||||||||||
Exercised | (550) | 55.17 | ||||||||||||
Forfeited/Cancelled | (8) | 80.64 | ||||||||||||
Expired | (2) | 66.61 | ||||||||||||
Outstanding at end of the year | 1,189 | 73.94 | ||||||||||||
Vested and exercisable at end of the year | 653 | 66.18 |
Stock Options and Stock Appreciation Rights | Weighted-Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value (in millions) | ||||||||||||
Exercised in 2019 | $ | 4.0 | ||||||||||||
Exercised in 2020 | 7.6 | |||||||||||||
Exercised in 2021 | 22.5 | |||||||||||||
Outstanding at December 31, 2021 (a) | 4.1 | 36.0 | ||||||||||||
Vested and exercisable at December 31, 2021 | 3.1 | 24.8 |
Number of Share Units Outstanding (in thousands) | Weighted-Average Grant-Date Fair Value | ||||||||||
Restricted Stock Units: | |||||||||||
Nonvested at beginning of the year | 138 | $ | 72.59 | ||||||||
Granted | 34 | 91.36 | |||||||||
Vested | (63) | 70.79 | |||||||||
Forfeited | (2) | 82.09 | |||||||||
Nonvested at end of the year | 107 | 79.37 | |||||||||
Performance Shares: | |||||||||||
Nonvested at beginning of the year | 112 | $ | 76.03 | ||||||||
Granted | 57 | 87.45 | |||||||||
Net decrease due to estimated performance | (22) | 84.78 | |||||||||
Vested | (58) | 71.98 | |||||||||
Forfeited | (1) | 87.06 | |||||||||
Nonvested at end of the year | 88 | 83.79 |
2021 | 2020 | 2019 | |||||||||||||||
Income before Income Taxes | |||||||||||||||||
Domestic | $ | 40.9 | $ | (2.0) | $ | 39.1 | |||||||||||
Foreign | 154.2 | 127.3 | 106.1 | ||||||||||||||
Total | $ | 195.1 | $ | 125.3 | $ | 145.2 |
2021 | 2020 | 2019 | |||||||||||||||
Income Tax Expense | |||||||||||||||||
Current | |||||||||||||||||
Domestic: | |||||||||||||||||
Federal | $ | 0.1 | $ | (3.4) | $ | (11.3) | |||||||||||
State and local | 0.3 | 0.3 | (1.2) | ||||||||||||||
$ | 0.4 | $ | (3.1) | $ | (12.5) | ||||||||||||
Foreign | 18.6 | 11.3 | 19.6 | ||||||||||||||
Total Current | $ | 19.0 | $ | 8.2 | $ | 7.1 | |||||||||||
Deferred | |||||||||||||||||
Domestic: | |||||||||||||||||
Federal | 6.7 | 3.6 | 19.6 | ||||||||||||||
State and local | 3.0 | 0.9 | 4.3 | ||||||||||||||
$ | 9.7 | $ | 4.5 | $ | 23.9 | ||||||||||||
Foreign | 24.5 | 24.6 | 9.9 | ||||||||||||||
Total Deferred | $ | 34.2 | $ | 29.1 | $ | 33.8 | |||||||||||
Income taxes | $ | 53.2 | $ | 37.3 | $ | 40.9 |
2021 | 2020 | 2019 | |||||||||||||||
Income taxes at federal statutory rate | $ | 41.0 | $ | 26.3 | $ | 30.5 | |||||||||||
Adjust for effect of: | |||||||||||||||||
Foreign earnings taxed at applicable statutory rates | 10.2 | 9.8 | 9.8 | ||||||||||||||
Foreign deferred tax rate change impact | (0.3) | (0.7) | (2.8) | ||||||||||||||
Nondeductible compensation | 1.9 | 0.6 | 0.2 | ||||||||||||||
Share-based compensation | (3.5) | (1.2) | (1.4) | ||||||||||||||
State income taxes | 2.9 | 1.2 | 3.8 | ||||||||||||||
Other | 1.0 | 1.3 | 0.8 | ||||||||||||||
Income taxes | $ | 53.2 | $ | 37.3 | $ | 40.9 | |||||||||||
Effective income tax rate | 27.3 | % | 29.8 | % | 28.2 | % |
2021 | 2020 | ||||||||||
Deferred Tax Liabilities | |||||||||||
Book/tax basis difference due to depreciation | $ | 1,093.5 | $ | 1,017.8 | |||||||
Right-of-use assets | 68.3 | 93.8 | |||||||||
Investments in affiliated companies | 27.5 | 26.1 | |||||||||
Lease accounting | 29.1 | 33.4 | |||||||||
Intangible amortization | 1.9 | — | |||||||||
Other | 5.4 | 2.8 | |||||||||
Total deferred tax liabilities | $ | 1,225.7 | $ | 1,173.9 | |||||||
Deferred Tax Assets | |||||||||||
Lease liability | $ | 72.2 | $ | 95.9 | |||||||
Federal net operating loss | 87.8 | 53.5 | |||||||||
Foreign tax credit | 0.8 | 0.8 | |||||||||
Valuation allowance on foreign tax credit | (0.8) | (0.8) | |||||||||
State net operating loss | 45.0 | 38.3 | |||||||||
Valuation allowance on state net operating loss | (14.9) | (13.9) | |||||||||
Foreign net operating loss | 1.6 | 2.1 | |||||||||
Accruals not currently deductible for tax purposes | 18.3 | 16.0 | |||||||||
Allowance for losses | 1.7 | 1.1 | |||||||||
Pension and post-retirement benefits | 9.8 | 16.4 | |||||||||
Other | 3.2 | 1.7 | |||||||||
Total deferred tax assets | $ | 224.7 | $ | 211.1 | |||||||
Net deferred tax liabilities | $ | 1,001.0 | $ | 962.8 |
2021 | 2020 | ||||||||||
Standby letters of credit and performance bonds | $ | 9.0 | $ | 9.1 | |||||||
Derivative guarantees | 0.5 | 1.5 | |||||||||
Total commercial commitments (1) | $ | 9.5 | $ | 10.6 |
2021 | 2020 | 2019 | |||||||||||||||
Numerator: | |||||||||||||||||
Net income from continuing operations | $ | 143.1 | $ | 150.2 | $ | 180.8 | |||||||||||
Net income from discontinued operations | — | 1.1 | 30.4 | ||||||||||||||
Net income | $ | 143.1 | $ | 151.3 | $ | 211.2 | |||||||||||
Denominator: | |||||||||||||||||
Weighted-average shares outstanding - basic | 35.4 | 35.0 | 35.7 | ||||||||||||||
Effect of dilutive securities: | |||||||||||||||||
Equity compensation plans | 0.6 | 0.4 | 0.7 | ||||||||||||||
Weighted-average shares outstanding - diluted | 36.0 | 35.4 | 36.4 | ||||||||||||||
Basic earnings per share from continuing operations | $ | 4.04 | $ | 4.30 | $ | 5.07 | |||||||||||
Basic earnings per share from discontinued operations | — | 0.03 | 0.85 | ||||||||||||||
Basic earnings per share from consolidated operations | $ | 4.04 | $ | 4.33 | $ | 5.92 | |||||||||||
Diluted earnings per share from continuing operations | $ | 3.98 | $ | 4.24 | $ | 4.97 | |||||||||||
Diluted earnings per share from discontinued operations | — | 0.03 | 0.84 | ||||||||||||||
Diluted earnings per share from consolidated operations | $ | 3.98 | $ | 4.27 | $ | 5.81 |
2021 | 2020 | ||||||||||
Rail North America | $ | 23.8 | $ | 23.8 | |||||||
Rail International | 58.6 | 62.9 | |||||||||
Other | 40.6 | 57.0 | |||||||||
Total goodwill | $ | 123.0 | $ | 143.7 |
2021 | 2020 | ||||||||||
Beginning balance | $ | 6.5 | $ | 6.2 | |||||||
Provision for losses | 0.1 | 0.7 | |||||||||
Charges to allowance | (0.5) | (0.9) | |||||||||
Recoveries and other, including foreign exchange adjustments | 0.1 | 0.5 | |||||||||
Ending balance | $ | 6.2 | $ | 6.5 |
2021 | 2020 | ||||||||||
Inventory | $ | 52.0 | $ | 64.3 | |||||||
Prepaid items | 42.0 | 18.9 | |||||||||
Office furniture, fixtures and other equipment, net of accumulated depreciation | 30.2 | 32.2 | |||||||||
Prepaid pension | 28.6 | 16.0 | |||||||||
Derivatives | 8.9 | 6.4 | |||||||||
Assets held for sale | 3.8 | 4.8 | |||||||||
Deferred financing costs | 2.8 | 3.0 | |||||||||
Other | 96.7 | 84.7 | |||||||||
Total other assets | $ | 265.0 | $ | 230.3 |
2021 | 2020 | ||||||||||
Accrued pension and other post-retirement benefits | $ | 68.3 | $ | 82.0 | |||||||
Environmental accruals | 3.5 | 10.6 | |||||||||
Derivatives | 0.3 | — | |||||||||
Other | 40.3 | 43.0 | |||||||||
Total other liabilities | $ | 112.4 | $ | 135.6 |
GATX Corporation 2004 Equity Incentive Compensation Plan | 2.1 | ||||
GATX Corporation 2012 Incentive Award Plan | 5.7 | ||||
Total | 7.8 |
Foreign Currency Translation Gain (Loss) | Unrealized Loss on Derivative Instruments | Post-Retirement Benefit Plans | Total | ||||||||||||||||||||
Balance at December 31, 2018 | $ | (58.0) | $ | (14.0) | $ | (92.6) | $ | (164.6) | |||||||||||||||
Change in component | (10.1) | 17.4 | 1.5 | 8.8 | |||||||||||||||||||
Reclassification adjustments into earnings (1) | — | (11.8) | 7.6 | (4.2) | |||||||||||||||||||
Income tax effect | — | (1.7) | (1.9) | (3.6) | |||||||||||||||||||
Balance at December 31, 2019 | (68.1) | (10.1) | (85.4) | (163.6) | |||||||||||||||||||
Change in component | 24.4 | (20.4) | (3.8) | 0.2 | |||||||||||||||||||
Reclassification adjustments into earnings (1) | — | 14.9 | 12.1 | 27.0 | |||||||||||||||||||
Income tax effect | — | 1.0 | (2.1) | (1.1) | |||||||||||||||||||
Balance at December 31, 2020 | (43.7) | (14.6) | (79.2) | (137.5) | |||||||||||||||||||
Change in component | (51.7) | 12.5 | 22.7 | (16.5) | |||||||||||||||||||
Reclassification adjustments into earnings (1) | — | (10.1) | 12.8 | 2.7 | |||||||||||||||||||
Income tax effect | — | (0.4) | (8.9) | (9.3) | |||||||||||||||||||
Balance at December 31, 2021 | $ | (95.4) | $ | (12.6) | $ | (52.6) | $ | (160.6) |
2021 | 2020 | 2019 | |||||||||||||||
Revenues From Continuing Operations | |||||||||||||||||
Foreign | $ | 468.5 | $ | 374.9 | $ | 331.1 | |||||||||||
United States | 788.9 | 834.3 | 871.0 | ||||||||||||||
Total | $ | 1,257.4 | $ | 1,209.2 | $ | 1,202.1 | |||||||||||
Identifiable Assets From Continuing Operations | |||||||||||||||||
Foreign | $ | 3,783.3 | $ | 3,438.6 | $ | 2,624.5 | |||||||||||
United States | 5,758.4 | 5,499.0 | 5,369.5 | ||||||||||||||
Total | $ | 9,541.7 | $ | 8,937.6 | $ | 7,994.0 |
Rail North America | Rail International | Portfolio Management | Other | GATX Consolidated | |||||||||||||||||||||||||
2021 Profitability | |||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||
Lease revenue | $ | 814.5 | $ | 272.9 | $ | 28.1 | $ | 25.0 | $ | 1,140.5 | |||||||||||||||||||
Marine operating revenue | — | — | 19.1 | — | 19.1 | ||||||||||||||||||||||||
Other revenue | 77.2 | 11.4 | 0.5 | 8.7 | 97.8 | ||||||||||||||||||||||||
Total Revenues | 891.7 | 284.3 | 47.7 | 33.7 | 1,257.4 | ||||||||||||||||||||||||
Expenses | |||||||||||||||||||||||||||||
Maintenance expense | 235.4 | 57.6 | — | 4.1 | 297.1 | ||||||||||||||||||||||||
Marine operating expense | — | — | 17.5 | — | 17.5 | ||||||||||||||||||||||||
Depreciation expense | 261.1 | 73.6 | 17.6 | 12.1 | 364.4 | ||||||||||||||||||||||||
Operating lease expense | 39.2 | — | — | — | 39.2 | ||||||||||||||||||||||||
Other operating expense | 30.3 | 9.0 | 1.7 | 3.0 | 44.0 | ||||||||||||||||||||||||
Total Expenses | 566.0 | 140.2 | 36.8 | 19.2 | 762.2 | ||||||||||||||||||||||||
Other Income (Expense) | |||||||||||||||||||||||||||||
Net gain on asset dispositions | 94.3 | 2.7 | 8.0 | 0.9 | 105.9 | ||||||||||||||||||||||||
Interest expense, net | (136.2) | (45.2) | (16.6) | (6.0) | (204.0) | ||||||||||||||||||||||||
Other income (expense) | 1.6 | 3.4 | 2.0 | (10.7) | (3.7) | ||||||||||||||||||||||||
Share of affiliates' pre-tax income | — | — | 56.5 | — | 56.5 | ||||||||||||||||||||||||
Segment profit (loss) | $ | 285.4 | $ | 105.0 | $ | 60.8 | $ | (1.3) | 449.9 | ||||||||||||||||||||
Less: | |||||||||||||||||||||||||||||
Selling, general and administrative expense | 198.3 | ||||||||||||||||||||||||||||
Income taxes (includes $55.3 related to affiliates' earnings) | 108.5 | ||||||||||||||||||||||||||||
Net income from continuing operations | $ | 143.1 | |||||||||||||||||||||||||||
Net income from discontinued operations, net of taxes | — | ||||||||||||||||||||||||||||
Net income | $ | 143.1 | |||||||||||||||||||||||||||
Net Gain on Asset Dispositions | |||||||||||||||||||||||||||||
Asset Remarketing Income: | |||||||||||||||||||||||||||||
Net gains on dispositions of owned assets | $ | 80.7 | $ | 1.2 | $ | — | $ | 0.5 | $ | 82.4 | |||||||||||||||||||
Residual sharing income | 0.9 | — | 8.0 | — | 8.9 | ||||||||||||||||||||||||
Non-remarketing net gains (1) | 15.1 | 1.5 | — | 0.4 | 17.0 | ||||||||||||||||||||||||
Asset impairments | (2.4) | — | — | — | (2.4) | ||||||||||||||||||||||||
$ | 94.3 | $ | 2.7 | $ | 8.0 | $ | 0.9 | $ | 105.9 | ||||||||||||||||||||
Capital Expenditures | |||||||||||||||||||||||||||||
Portfolio investments and capital additions | $ | 574.4 | $ | 173.3 | $ | 353.0 | $ | 31.2 | $ | 1,131.9 | |||||||||||||||||||
Selected Balance Sheet Data | |||||||||||||||||||||||||||||
Investments in affiliated companies | $ | 0.3 | $ | — | $ | 588.1 | $ | — | $ | 588.4 | |||||||||||||||||||
Identifiable assets from continuing operations | $ | 6,141.7 | $ | 1,729.9 | $ | 1,048.7 | $ | 621.4 | $ | 9,541.7 | |||||||||||||||||||
Rail North America | Rail International | Portfolio Management | Other | GATX Consolidated | |||||||||||||||||||||||||
2020 Profitability | |||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||
Lease revenue | $ | 838.3 | $ | 248.4 | $ | 0.8 | $ | — | $ | 1,087.5 | |||||||||||||||||||
Marine operating revenue | — | — | 15.6 | — | 15.6 | ||||||||||||||||||||||||
Other revenue | 95.8 | 9.7 | 0.6 | — | 106.1 | ||||||||||||||||||||||||
Total Revenues | 934.1 | 258.1 | 17.0 | — | 1,209.2 | ||||||||||||||||||||||||
Expenses | |||||||||||||||||||||||||||||
Maintenance expense | 264.7 | 50.8 | — | — | 315.5 | ||||||||||||||||||||||||
Marine operating expense | — | — | 19.7 | — | 19.7 | ||||||||||||||||||||||||
Depreciation expense | 258.6 | 66.6 | 5.3 | — | 330.5 | ||||||||||||||||||||||||
Operating lease expense | 49.3 | — | — | — | 49.3 | ||||||||||||||||||||||||
Other operating expense | 27.3 | 7.5 | 0.5 | — | 35.3 | ||||||||||||||||||||||||
Total Expenses | 599.9 | 124.9 | 25.5 | — | 750.3 | ||||||||||||||||||||||||
Other Income (Expense) | |||||||||||||||||||||||||||||
Net gain on asset dispositions | 38.3 | 1.2 | 2.2 | — | 41.7 | ||||||||||||||||||||||||
Interest (expense) income, net | (139.9) | (45.9) | (12.2) | 7.7 | (190.3) | ||||||||||||||||||||||||
Other expense | (4.9) | (5.0) | — | (3.1) | (13.0) | ||||||||||||||||||||||||
Share of affiliates' pre-tax (loss) income | (0.1) | — | 95.9 | — | 95.8 | ||||||||||||||||||||||||
Segment profit | $ | 227.6 | $ | 83.5 | $ | 77.4 | $ | 4.6 | 393.1 | ||||||||||||||||||||
Less: | |||||||||||||||||||||||||||||
Selling, general and administrative expense | 172.0 | ||||||||||||||||||||||||||||
Income taxes (includes $33.6 related to affiliates' earnings) | 70.9 | ||||||||||||||||||||||||||||
Net income from continuing operations | $ | 150.2 | |||||||||||||||||||||||||||
Net income from discontinued operations, net of taxes | 1.1 | ||||||||||||||||||||||||||||
Net income | $ | 151.3 | |||||||||||||||||||||||||||
Net Gain on Asset Dispositions | |||||||||||||||||||||||||||||
Asset Remarketing Income: | |||||||||||||||||||||||||||||
Net gains on dispositions of owned assets | $ | 38.8 | $ | 0.5 | $ | 0.1 | $ | — | $ | 39.4 | |||||||||||||||||||
Residual sharing income | 0.4 | — | 2.1 | — | 2.5 | ||||||||||||||||||||||||
Non-remarketing net (losses) gains (1) | (0.6) | 0.7 | — | — | 0.1 | ||||||||||||||||||||||||
Asset impairments | (0.3) | — | — | — | (0.3) | ||||||||||||||||||||||||
$ | 38.3 | $ | 1.2 | $ | 2.2 | $ | — | $ | 41.7 | ||||||||||||||||||||
Capital Expenditures | |||||||||||||||||||||||||||||
Portfolio investments and capital additions | $ | 642.0 | $ | 216.0 | $ | 0.5 | $ | 205.5 | $ | 1,064.0 | |||||||||||||||||||
Selected Balance Sheet Data | |||||||||||||||||||||||||||||
Investments in affiliated companies | $ | — | $ | — | $ | 584.7 | $ | — | $ | 584.7 | |||||||||||||||||||
Identifiable assets from continuing operations | $ | 5,944.4 | $ | 1,745.8 | $ | 706.1 | $ | 541.3 | $ | 8,937.6 |
Rail North America | Rail International | Portfolio Management | Other | GATX Consolidated | |||||||||||||||||||||||||
2019 Profitability | |||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||
Lease revenue | $ | 868.3 | $ | 219.2 | $ | 1.0 | $ | — | $ | 1,088.5 | |||||||||||||||||||
Marine operating revenue | — | — | 8.2 | — | 8.2 | ||||||||||||||||||||||||
Other revenue | 96.2 | 8.5 | 0.7 | — | 105.4 | ||||||||||||||||||||||||
Total Revenues | 964.5 | 227.7 | 9.9 | — | 1,202.1 | ||||||||||||||||||||||||
Expenses | |||||||||||||||||||||||||||||
Maintenance expense | 267.9 | 46.5 | — | — | 314.4 | ||||||||||||||||||||||||
Marine operating expense | — | — | 18.9 | — | 18.9 | ||||||||||||||||||||||||
Depreciation expense | 256.9 | 57.8 | 6.6 | — | 321.3 | ||||||||||||||||||||||||
Operating lease expense | 54.4 | — | — | — | 54.4 | ||||||||||||||||||||||||
Other operating expense | 23.9 | 6.8 | 0.6 | — | 31.3 | ||||||||||||||||||||||||
Total Expenses | 603.1 | 111.1 | 26.1 | — | 740.3 | ||||||||||||||||||||||||
Other Income (Expense) | |||||||||||||||||||||||||||||
Net gain (loss) on asset dispositions | 54.6 | 1.7 | (4.7) | — | 51.6 | ||||||||||||||||||||||||
Interest (expense) income, net | (134.5) | (40.6) | (11.2) | 5.8 | (180.5) | ||||||||||||||||||||||||
Other (expense) income | (5.3) | 1.2 | — | (3.2) | (7.3) | ||||||||||||||||||||||||
Share of affiliates' pre-tax income | — | — | 94.5 | — | 94.5 | ||||||||||||||||||||||||
Segment profit | $ | 276.2 | $ | 78.9 | $ | 62.4 | $ | 2.6 | 420.1 | ||||||||||||||||||||
Less: | |||||||||||||||||||||||||||||
Selling, general and administrative expense | 180.4 | ||||||||||||||||||||||||||||
Income taxes (includes $18.0 related to affiliates' earnings) | 58.9 | ||||||||||||||||||||||||||||
Net income from continuing operations | $ | 180.8 | |||||||||||||||||||||||||||
Net income from discontinued operations, net of taxes | 30.4 | ||||||||||||||||||||||||||||
Net income | $ | 211.2 | |||||||||||||||||||||||||||
Net Gain (Loss) on Asset Dispositions | |||||||||||||||||||||||||||||
Asset Remarketing Income: | |||||||||||||||||||||||||||||
Net gains on dispositions of owned assets | $ | 58.5 | $ | 0.1 | $ | — | $ | — | $ | 58.6 | |||||||||||||||||||
Residual sharing income | 0.4 | — | 1.5 | — | 1.9 | ||||||||||||||||||||||||
Non-remarketing net (losses) gains (1) | (3.9) | 1.6 | — | — | (2.3) | ||||||||||||||||||||||||
Asset impairments | (0.4) | — | (6.2) | — | (6.6) | ||||||||||||||||||||||||
$ | 54.6 | $ | 1.7 | $ | (4.7) | $ | — | $ | 51.6 | ||||||||||||||||||||
Capital Expenditures | |||||||||||||||||||||||||||||
Portfolio investments and capital additions | $ | 502.2 | $ | 215.7 | $ | — | $ | 4.9 | $ | 722.8 | |||||||||||||||||||
Selected Balance Sheet Data | |||||||||||||||||||||||||||||
Investments in affiliated companies | $ | 0.2 | $ | — | $ | 512.4 | $ | — | $ | 512.6 | |||||||||||||||||||
Identifiable assets from continuing operations | $ | 5,646.7 | $ | 1,486.7 | $ | 653.7 | $ | 206.9 | $ | 7,994.0 | |||||||||||||||||||
Identifiable assets from discontinued operations | $ | — | $ | — | $ | — | $ | — | $ | 291.1 |
2021 | 2020 | 2019 | |||||||||||||||
Revenues | $ | — | $ | 27.2 | $ | 191.7 | |||||||||||
Expenses | |||||||||||||||||
Operating expense | — | 22.5 | 138.8 | ||||||||||||||
Depreciation expense | — | 1.7 | 10.6 | ||||||||||||||
Selling, general and administrative expense | — | 2.8 | 8.2 | ||||||||||||||
Total Expenses | — | 27.0 | 157.6 | ||||||||||||||
Other (expense) income | — | (3.0) | 3.8 | ||||||||||||||
(Loss) Income from Discontinued Operations Before Taxes | — | (2.8) | 37.9 | ||||||||||||||
Income tax benefit (expense) | — | 0.6 | (7.5) | ||||||||||||||
Net (Loss) Income from Discontinued Operations, Net of Taxes | $ | — | $ | (2.2) | $ | 30.4 | |||||||||||
Gain on Sale of Discontinued Operations, Net of Taxes | — | 3.3 | — | ||||||||||||||
Total Discontinued Operations, Net of Taxes | $ | — | $ | 1.1 | $ | 30.4 |
2021 | 2020 | 2019 | |||||||||||||||
Net Cash Used In (Provided By) Operating Activities | $ | — | $ | (8.5) | $ | 36.8 | |||||||||||
Net Cash Provided By Investing Activities (1) | 1.1 | 240.9 | 8.1 | ||||||||||||||
Net Cash Provided By (Used In) Financing Activities | — | 21.8 | (45.0) | ||||||||||||||
Cash Provided By (Used In) Discontinued Operations, Net | $ | 1.1 | $ | 254.2 | $ | (0.1) |
Page | |||||
Documents Filed as Part of this Report: | |||||
Exhibit Number | Exhibit Description | |||||||
Filed with this Report: | ||||||||
21 | ||||||||
23 | ||||||||
24 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32 | ||||||||
101 | The following materials from GATX Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021, are formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at December 31, 2021 and December 31, 2020, (ii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2021, 2020, and 2019, (iii) Consolidated Statements of Cash Flows for the years ended December 31, 2021, 2020, and 2019, (iv) Consolidated Statements of Changes in Shareholders' Equity for the years ended December 31, 2021, 2020, and 2019, and (v) Notes to the Consolidated Financial Statements. | |||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |||||||
Incorporated by Reference: | ||||||||
3.1 | ||||||||
3.2 | ||||||||
4.1 |
4.2 | ||||||||
4.3 | ||||||||
10.1 | ||||||||
10.2 | ||||||||
i. | ||||||||
10.3 | ||||||||
i. | ||||||||
10.4 | ||||||||
10.5 | ||||||||
i. | ||||||||
ii. | ||||||||
10.6 | ||||||||
10.7 | ||||||||
i. | ||||||||
10.8 | ||||||||
i. | ||||||||
10.9 | ||||||||
10.10 |
10.11 | ||||||||
10.12 | ||||||||
10.13 | ||||||||
10.14 | ||||||||
10.15 | ||||||||
10.16 | ||||||||
10.17 | ||||||||
10.18 | ||||||||
10.19 | ||||||||
10.20 | ||||||||
10.21 | ||||||||
10.22 | ||||||||
10.23 | ||||||||
10.24 | Undertakings to the GATX Corporation Salaried Employees’ Retirement Savings Plan is incorporated herein by reference to GATX’s Annual Report on Form 10-K for the fiscal year ended December 31, 1982, file number 1-2328.* (Paper copy). |
GATX CORPORATION | ||||||||||||||
Registrant | ||||||||||||||
/s/ BRIAN A. KENNEY | ||||||||||||||
Brian A. Kenney | ||||||||||||||
Chairman, President and Chief Executive Officer | ||||||||||||||
February 17, 2022 |
Company Name | State or Country of Incorporation | |||||||
GATX Terminals Overseas Holding Corporation (1) | Delaware | |||||||
GATX Global Finance B.V. (1) | Netherlands | |||||||
GATX Global Holding GmbH (1) | Switzerland | |||||||
GATX Rail Europe BV (1) | Netherlands | |||||||
GATX Rail Austria GmbH (1) | Austria | |||||||
GATX Beteiligungs GmbH (1) | Germany | |||||||
GATX Rail Germany GmbH (1)(2) | Germany | |||||||
GATX International Limited (1)(2) | United Kingdom | |||||||
GATX Engine Leasing Ltd. | United Kingdom | |||||||
GATX Rail Poland Sp. z o.o. (2) | Poland | |||||||
GATX Rail Canada Corporation | Canada | |||||||
Trifleet Leasing Holding B.V. (3) | Netherlands | |||||||
General American Transportation Holding Corp | Delaware | |||||||
Grupo GATX de Mexico, Inc | Delaware | |||||||
GATX de Mexico, Inc | Delaware | |||||||
GATX Third Aircraft LLC (4) | Delaware | |||||||
GATX Asia Investments Private Limited (5) | Singapore | |||||||
GATX Rail Locomotive Group, LLC | Delaware |
/s/ BRIAN A. KENNEY | ||
Brian A. Kenney | ||
Director |
/s/ DIANE M. AIGOTTI | ||
Diane M. Aigotti | ||
Director |
/s/ ANNE L. ARVIA | ||
Anne L. Arvia | ||
Director |
/s/ JAMES B. REAM | ||
James B. Ream | ||
Director |
/s/ ADAM L. STANLEY | ||
Adam L. Stanley | ||
Director |
/s/ DAVID S. SUTHERLAND | ||
David S. Sutherland | ||
Director |
/s/ STEPHEN R. WILSON | ||
Stephen R. Wilson | ||
Director |
/s/ PAUL G. YOVOVICH | ||
Paul G. Yovovich | ||
Director |
/s/ BRIAN A. KENNEY | ||
Brian A. Kenney | ||
Chairman, President and Chief Executive Officer |
/s/ THOMAS A. ELLMAN | ||
Thomas A. Ellman | ||
Executive Vice President and Chief Financial Officer |
/s/ BRIAN A. KENNEY | /s/ THOMAS A. ELLMAN | |||||||
Brian A. Kenney | Thomas A. Ellman | |||||||
Chairman, President and Chief Executive Officer | Executive Vice President and Chief Financial Officer |