Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
OVERVIEW
We lease, operate, manage, and remarket long-lived, widely used assets, primarily in the rail market. We report our financial results through three primary business segments: Rail North America, Rail International, and Portfolio Management. Financial results for our tank container leasing business ("Trifleet Leasing") are reported in the Other segment. Historically, we also reported financial results for American Steamship Company ("ASC") as a fourth segment.
In 2022, after a thorough strategic review, we made the decision to exit our rail business in Russia ("Rail Russia"), which is reported within the Rail International segment. This decision was due to the impacts of the Russia/Ukraine conflict on our business and the business risks associated with the geopolitical environment resulting from that conflict. Therefore, the net assets of Rail Russia were classified as held for sale and an impairment loss of $14.6 million was recognized in 2022. On January 31, 2023, we completed the sale of Rail Russia. See "Note 26. Subsequent Events" in Part II, Item 8 of this Form 10-K.
In 2022, we made the decision to sell our liquefied gas-carrying vessels (the "Specialized Gas Vessels") within the Portfolio Management segment. Therefore, the Specialized Gas Vessels were classified as held for sale and impairment losses of $34.3 million were recognized in 2022. We sold two of the vessels in 2022, and the net proceeds received approximated the carrying value of these vessels.
In 2021, we began investing directly in aircraft spare engines through our entity, GATX Engine Leasing Ltd. ("GEL"). In 2021, GEL acquired 14 aircraft spare engines for approximately $352 million, including four engines for $120 million from Rolls-Royce & Partners Finance joint ventures (collectively the "RRPF affiliates" or "RRPF"). In 2022, GEL acquired five aircraft spare engines for approximately $150 million. Financial results for this business are reported in the Portfolio Management segment.
On December 29, 2020, we acquired Trifleet Leasing Holding B.V. ("Trifleet"), one of the largest tank container lessors in the world. Financial results for this business are reported in the Other segment. See "Note 4. Business Combinations" in Part II, Item 8 of this Form 10-K for additional information. A more complete description of our business is included in “Item 1. Business," in Part I of this Form 10-K.
On May 14, 2020, we completed the sale of our ASC business. As a result, ASC is reported as discontinued operations, and financial data for the ASC segment has been segregated and presented as discontinued operations for all periods presented. See "Note 25. Discontinued Operations" Part II, Item 8 of this Form 10-K for additional information. Unless otherwise indicated, the following information relates to continuing operations.
The following discussion and analysis should be read in conjunction with the audited financial statements included in "Item 8. Financial Statements and Supplementary Data" in this Form 10-K. We based the discussion and analysis that follows on financial data we derived from the financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and on certain other financial data that we prepared using non-GAAP components. For a reconciliation of these non-GAAP measures to the most comparable GAAP measures, see “Non-GAAP Financial Measures” at the end of this item. This discussion does not include the comparison of prior year 2021 to 2020 financial results, which can be found in the Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2021.
Russia/Ukraine Conflict
On February 24, 2022, Russian military forces launched a military action in Ukraine. In response to this action, the United States and other countries imposed various economic sanctions and measures against Russia, Belarus, certain sections of Ukraine, and related persons and entities. Russia subsequently enacted countermeasures. Additional sanctions and countermeasures continued to be imposed throughout 2022 as the conflict continued. We continue to closely monitor developments and potential impacts from enacted sanctions and countermeasures and will take mitigating actions as appropriate. This conflict and resulting response has impacted the global economy, financial markets, and supply chains and could adversely affect our business, financial condition, and results of operations.
To date, the conflict has not had a material impact on business operations at our global railcar, aircraft spare engine, and tank container leasing businesses outside of Russia. Furthermore, the nature of the impact on financial results varies across our business units. Higher steel prices have led to higher new asset costs across our rail and tank container leasing businesses, a trend that supports higher lease rates on many existing assets but makes new investments more challenging. Supply chain disruptions, slower new railcar
deliveries, and limited access to key components such as wheelsets have been more impactful in Europe and India. We are monitoring the nature and magnitude of these impacts across our rail and tank container leasing businesses.
We had limited rail operations in Russia, which consisted of 380 railcars on lease to three customers and accounted for approximately 1% of GATX's consolidated net income for the year ended December 31, 2022. In 2022, after a thorough strategic review, we decided to exit Rail Russia. This decision was due to the impacts of the Russia/Ukraine conflict on our business and the business risks associated with the geopolitical environment resulting from that conflict. As a result, the net assets of Rail Russia have been classified as held for sale as of December 31, 2022 and an impairment loss of $14.6 million was recognized in 2022. See "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K for further information. On January 31, 2023, we completed the sale of Rail Russia. See "Note 26. Subsequent Events" in Part II, Item 8 of this Form 10-K.
RRPF financial results have also been affected by the conflict. In 2022, RRPF terminated leases for three aircraft spare engines leased to a Russian airline. The Russian government prohibited these engines from leaving the country; therefore, RRPF recorded an impairment charge associated with these three engines in 2022. GATX's 50% share of this net impairment was $15.3 million ($11.5 million after tax).
DISCUSSION OF OPERATING RESULTS
The following table shows a summary of our reporting segments and consolidated financial results relating to continuing operations and discontinued operations for the years ended December 31 (dollars in millions, except per share data):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Segment Revenues | | | | | |
Rail North America | $ | 908.0 | | | $ | 891.7 | | | $ | 934.1 | |
Rail International | 275.3 | | | 284.3 | | | 258.1 | |
Portfolio Management | 53.6 | | | 47.7 | | | 17.0 | |
Other | 36.1 | | | 33.7 | | | — | |
| $ | 1,273.0 | | | $ | 1,257.4 | | | $ | 1,209.2 | |
Segment Profit (Loss) | | | | | |
Rail North America | $ | 321.3 | | | $ | 285.4 | | | $ | 227.6 | |
Rail International | 85.9 | | | 105.0 | | | 83.5 | |
Portfolio Management | 14.7 | | | 60.8 | | | 77.4 | |
Other | (3.9) | | | (1.3) | | | 4.6 | |
| 418.0 | | | 449.9 | | | 393.1 | |
Less: | | | | | |
Selling, general and administrative expense | 195.0 | | | 198.3 | | | 172.0 | |
Income taxes ($12.3, $55.3 and $33.6 related to affiliates' earnings) | 67.1 | | | 108.5 | | | 70.9 | |
Net Income from Continuing Operations (GAAP) | $ | 155.9 | | | $ | 143.1 | | | $ | 150.2 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Discontinued Operations, Net of Taxes | | | | | |
Net loss from discontinued operations, net of taxes | — | | | — | | | (2.2) | |
Gain on sale of discontinued operation, net of taxes | — | | | — | | | 3.3 | |
Total Discontinued Operations, Net of Taxes (GAAP) | — | | | — | | | 1.1 | |
| | | | | |
Net Income (GAAP) | $ | 155.9 | | | $ | 143.1 | | | $ | 151.3 | |
| | | | | |
Net income from continuing operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | 217.7 | | | $ | 182.2 | | | $ | 162.5 | |
Net income from discontinued operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | — | | | $ | — | | | $ | 1.1 | |
Net income from consolidated operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | 217.7 | | | $ | 182.2 | | | $ | 163.6 | |
| | | | | |
Diluted earnings per share from continuing operations (GAAP) | $ | 4.35 | | | $ | 3.98 | | | $ | 4.24 | |
Diluted earnings per share from discontinued operations (GAAP) | $ | — | | | $ | — | | | $ | 0.03 | |
Diluted earnings per share from consolidated operations (GAAP) | $ | 4.35 | | | $ | 3.98 | | | $ | 4.27 | |
| | | | | |
Diluted earnings per share from continuing operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | 6.07 | | | $ | 5.06 | | | $ | 4.59 | |
Diluted earnings per share from discontinued operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | — | | | $ | — | | | $ | 0.03 | |
Diluted earnings per share from consolidated operations, excluding tax adjustments and other items (non-GAAP) (1) | $ | 6.07 | | | $ | 5.06 | | | $ | 4.62 | |
| | | | | |
Return on equity (GAAP) | 7.7 | % | | 7.2 | % | | 8.0 | % |
Return on equity, excluding tax adjustments and other items (non-GAAP) (1) | 10.8 | % | | 9.2 | % | | 8.6 | % |
| | | | | |
Investment Volume | $ | 1,255.8 | | | $ | 1,131.9 | | | $ | 1,064.0 | |
_________
(1) See "Non-GAAP Financial Measures" at the end of this item for further details.
2022 Summary
Net income from continuing operations was $155.9 million, or $4.35 per diluted share, for 2022 compared to $143.1 million, or $3.98 per diluted share, for 2021, and $150.2 million, or $4.24 per diluted share, for 2020. Results for 2022 included a net negative impact of $61.8 million ($1.72 per diluted share) from tax adjustments and other items, compared to a net negative impact of $39.1 million ($1.08 per diluted share) from tax adjustments and other items in 2021 and a net negative impact of $12.3 million ($0.35 per diluted share) from tax adjustments and other items in 2020 (see "Non-GAAP Financial Measures" at the end of this item for further details).
•At Rail North America, segment profit in 2022 was higher than prior year. The increase was primarily attributable to higher net gains on asset dispositions.
•At Rail International, segment profit in 2022 was lower than prior year, due to the impairment of Rail Russia and the negative impact of foreign exchange rates, partially offset by higher revenue from more railcars on lease.
•At Portfolio Management, segment profit in 2022 decreased compared to prior year, primarily due to the impairment on the Specialized Gas Vessels and lower share of affiliates' earnings from the RRPF affiliates, driven by an impairment charge associated with engines in Russia that RRPF does not expect to recover.
•Within Other, Trifleet Leasing's contribution to the segment profit was higher than prior year, a result of higher revenue from more tank containers on lease.
Total investment volume was $1,255.8 million in 2022, compared to $1,131.9 million in 2021, and $1,064.0 million in 2020.
2023 Outlook
Conditions in the North American railcar leasing market improved throughout 2022, and we expect conditions to remain favorable in 2023. At Rail International, we expect robust demand for our railcars in both our European and Indian businesses. The operating environment for our engine leasing business at RRPF is expected to improve as we anticipate the gradual recovery in global air travel to continue. We have a strong balance sheet and adequate access to capital, which we believe positions us well to manage our transportation assets based on current market conditions.
•We expect Rail North America's segment profit in 2023 to increase from 2022. Lease rates for railcars scheduled to renew in 2023 will likely be generally higher than expiring rates as the lease rate environment for existing railcars is expected to remain favorable. We anticipate remarketing income to remain at levels similar to 2022 as we continue to optimize our fleet. We expect the impact of inflationary pressures and higher service events and railroad repairs to result in higher maintenance expense in 2023 compared to the prior year. Finally, we anticipate interest expense to be higher in 2023 compared to what we experienced in 2022.
.
•Rail International's segment profit in 2023 is expected to increase from 2022 as the demand for railcars in Europe should continue to be strong and we plan to continue to invest in the fleet. Lease revenue is expected to be higher in 2023, resulting from more railcars on lease and higher lease rates. In India, absent any potential supply chain disruptions, we anticipate significant growth in our fleet, which will also contribute to an increase in segment profit.
•We anticipate Portfolio Management's segment profit in 2023 to be higher than 2022. RRPF results are expected to be higher as the gradual improvement in air travel is expected to continue. We anticipate the contribution to segment profit from GEL, our wholly owned aircraft spare engine leasing business, to increase as a result of additional engines acquired in 2022.
Segment Operations
Segment profit is an internal performance measure used by the Chief Executive Officer to assess the profitability of each segment. Segment profit includes all revenues, expenses, pre-tax earnings from affiliates, and net gains on asset dispositions that are directly attributable to each segment. We allocate interest expense to the segments based on what we believe to be the appropriate risk-adjusted borrowing costs for each segment. Segment profit excludes selling, general and administrative expenses, income taxes, and certain other amounts not allocated to the segments.
RAIL NORTH AMERICA
Segment Summary
Conditions in the North American railcar leasing market strengthened throughout 2022. Demand for most existing railcar types was robust, and Rail North America experienced sequential increases in absolute lease rates throughout 2022. Utilization remained strong at 99.5% at the end of the year.
The following table shows Rail North America's segment results for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 | | |
Revenues | | | | | | | |
Lease revenue | $ | 826.0 | | | $ | 814.5 | | | $ | 838.3 | | | |
Other revenue | 82.0 | | | 77.2 | | | 95.8 | | | |
Total Revenues | 908.0 | | | 891.7 | | | 934.1 | | | |
| | | | | | | |
Expenses | | | | | | | |
Maintenance expense | 238.5 | | | 235.4 | | | 264.7 | | | |
Depreciation expense | 258.6 | | | 261.1 | | | 258.6 | | | |
Operating lease expense | 36.1 | | | 39.2 | | | 49.3 | | | |
Other operating expense | 24.5 | | | 30.3 | | | 27.3 | | | |
Total Expenses | 557.7 | | | 566.0 | | | 599.9 | | | |
| | | | | | | |
Other Income (Expense) | | | | | | | |
Net gain on asset dispositions | 119.7 | | | 94.3 | | | 38.3 | | | |
Interest expense, net | (144.6) | | | (136.2) | | | (139.9) | | | |
Other (expense) income | (4.6) | | | 1.6 | | | (4.9) | | | |
Share of affiliates' pre-tax earnings (loss) | 0.5 | | | — | | | (0.1) | | | |
Segment Profit | $ | 321.3 | | | $ | 285.4 | | | $ | 227.6 | | | |
| | | | | | | |
Investment Volume | $ | 815.9 | | | $ | 574.4 | | | $ | 642.0 | | | |
The following table shows the components of Rail North America's lease revenue for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Railcars | $ | 740.7 | | | $ | 720.0 | | | $ | 741.9 | |
Boxcars | 59.5 | | | 67.9 | | | 67.1 | |
Locomotives | 25.8 | | | 26.6 | | | 29.3 | |
Total | $ | 826.0 | | | $ | 814.5 | | | $ | 838.3 | |
Rail North America Fleet Data
The following table shows fleet activity for Rail North America railcars, excluding boxcars, for the years ended December 31:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Beginning balance | 101,570 | | | 103,745 | | | 102,845 | |
Cars added | 3,712 | | | 3,371 | | | 4,696 | |
Cars scrapped | (2,133) | | | (3,076) | | | (2,153) | |
Cars sold | (2,195) | | | (2,470) | | | (1,643) | |
Ending balance | 100,954 | | | 101,570 | | | 103,745 | |
Utilization rate at year end (1) | 99.5 | % | | 99.2 | % | | 98.1 | % |
Renewal success rate (2) | 85.5 | % | | 82.7 | % | | 70.8 | % |
Active railcars at year end (3) | 100,396 | | | 100,719 | | | 101,815 | |
Average active railcars (4) | 100,444 | | | 100,769 | | | 101,658 | |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) The renewal success rate represents the percentage of railcars on expiring leases that were renewed with the existing lessee. The renewal success rate is an important metric because railcars returned by our customers may remain idle or incur additional maintenance and freight costs prior to being leased to new customers.
(3) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of new railcars purchased from builders or in the secondary market and the disposition of railcars that were sold or scrapped, as well as the fleet utilization rate.
(4) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
As of December 31, 2022, leases for approximately 18,700 tank and freight cars and approximately 1,800 boxcars are scheduled to expire in 2023. These amounts exclude railcars on leases expiring in 2023 that have already been renewed or assigned to a new lessee.
On September 30, 2022 we entered into a new long-term railcar supply agreement with a subsidiary of Trinity Industries, Inc. ("Trinity") to purchase 15,000 newly built railcars through 2028, with an option to order up to an additional 500 railcars each year from 2023 to 2028. The agreement enables us to order a broad mix of tank and freight cars. Trinity will deliver 6,000 tank cars (1,200 per year) from 2024 through 2028. The remaining 9,000 railcars, which can be a mix of freight and tank cars, will be ordered at a rate of 1,500 railcars per order year from 2023 to 2028 and delivered under a schedule to be determined. At December 31, 2022, 682 railcars have been ordered pursuant to the terms of the agreement, none of which have been delivered.
In 2018, we amended a long-term supply agreement with Trinity to extend the term to December 2023, and we agreed to purchase 4,800 tank cars (1,200 per year) beginning in January 2020 and continuing through 2023. At December 31, 2022, 4,454 railcars have been ordered pursuant to the amended terms of the agreement, of which 3,572 railcars have been delivered.
In 2018, we entered into a multi-year railcar supply agreement with American Railcar Industries, Inc. ("ARI"), pursuant to which we agreed to purchase 7,650 newly built railcars. The order encompasses a mix of tank and freight cars to be delivered over a five-year period, beginning in April 2019 and ending in December 2023. ARI's railcar manufacturing business was acquired by a subsidiary of The Greenbrier Companies, Inc. ("Greenbrier") on July 26, 2019, and such subsidiary assumed all of ARI's obligations under our long-term supply agreement. As of December 31, 2022, 7,650 railcars have been ordered, of which 5,795 railcars have been delivered. All railcars covered under this agreement are expected to be delivered by early 2024.
Lease Price Index
Our lease price index ("LPI") is an internally-generated business indicator that measures lease rate pricing on renewals for our North American railcar fleet, excluding boxcars. We calculate the index using the weighted-average lease rate for a group of railcar types that we believe best represents our overall North American fleet, excluding boxcars. The average renewal lease rate change is reported as the percentage change between the average renewal lease rate and the average expiring lease rate, weighted by fleet composition. The average renewal lease term is reported in months and reflects the average renewal lease term of railcar types in the LPI, weighted by fleet composition.
During 2022, the renewal rate change of the LPI was positive 23.4%, compared to negative 8.5% in 2021. Lease terms on renewals for cars in the LPI averaged 33 months in 2022 compared to 32 months in 2021.
The following table shows fleet statistics for Rail North America boxcars for the years ended December 31: | | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Beginning balance | 12,946 | | | 14,315 | | | 15,264 | |
Boxcars added | 543 | | | 963 | | | 450 | |
Boxcars scrapped | (230) | | | (933) | | | (1,396) | |
Boxcars sold | (4,596) | | | (1,399) | | | (3) | |
Ending balance | 8,663 | | | 12,946 | | | 14,315 | |
Utilization rate at year end (1) | 99.9 | % | | 99.7 | % | | 95.8 | % |
Active boxcars at year end (2) | 8,657 | | | 12,909 | | | 13,716 | |
Average active boxcars (3) | 10,060 | | | 12,929 | | | 14,134 | |
_______
(1) Utilization is calculated as the number of boxcars on lease as a percentage of total boxcars in the fleet.
(2) Active boxcars refers to the number boxcars on lease to customers. Changes in boxcars on lease compared to prior years are impacted by the utilization of new boxcars purchased from builders or in the secondary market and the disposition of boxcars that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active boxcars is calculated using the number of active boxcars at the end of each month.
The following table shows fleet activity for Rail North America locomotives for the years ended December 31:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Beginning balance | 577 | | | 645 | | | 661 | |
Locomotives added, net of scrapped or sold | (33) | | | (68) | | | (16) | |
| | | | | |
Ending balance | 544 | | | 577 | | | 645 | |
Utilization rate at year end (1) | 89.3 | % | | 89.8 | % | | 81.1 | % |
Active locomotives at year end (2) | 486 | | | 518 | | | 523 | |
Average active locomotives (3) | 496 | | | 521 | | | 537 | |
_______
(1) Utilization is calculated as the number of locomotives on lease as a percentage of total locomotives in the fleet.
(2) Active locomotives refers to the number of locomotives on lease to customers. Changes in locomotives on lease compared to prior years are impacted by locomotives that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active locomotives for the year is calculated using the number of active locomotives at the end of each month.
Comparison of Reported Results
Segment Profit
In 2022, segment profit of $321.3 million increased 12.6% compared to $285.4 million in 2021. Segment profit in 2021 included a net gain of $5.3 million attributable to net insurance recoveries for storm damage to a maintenance facility. Excluding this gain, results for Rail North America were $41.2 million higher than 2021, resulting from higher net gains on asset dispositions and higher lease revenue. The amount and timing of disposition gains is dependent on a number of factors and will vary from year to year.
Revenues
In 2022, lease revenue increased $11.5 million, or 1.4%, driven by higher lease rates, partially offset by a smaller active fleet. Other revenue increased $4.8 million, primarily due to higher repair revenue.
Expenses
In 2022, maintenance expense increased $3.1 million. The increase was largely due to higher cost of repairs and more repairs performed by the railroads, partially offset by the absence of costs incurred at owned maintenance facilities sold in 2021 and 2022. Depreciation expense decreased $2.5 million due to fewer railcars in the fleet during the current year. Operating lease expense decreased $3.1 million, resulting from the purchase of railcars previously on operating leases. Other operating expense decreased $5.8 million due to lower switching, storage, and freight costs.
Other Income (Expense)
In 2022, net gain on asset dispositions increased $25.4 million largely due to more railcars sold. The amount and timing of disposition gains is dependent on a number of factors and will vary from year to year. Net interest expense increased $8.4 million, primarily driven by a higher average debt balance, partially offset by a lower average interest rate.
Investment Volume
During 2022, investment volume was $815.9 million compared to $574.4 million in 2021. We acquired 4,060 newly built railcars and 585 railcars in the secondary market in 2022, compared to 3,622 newly built railcars and 325 railcars in the secondary market in 2021.
Our investment volume is predominantly composed of acquired railcars, but also includes certain capitalized repairs and improvements to owned railcars and our maintenance facilities. As a result, the dollar value of investment volume does not necessarily correspond to the number of railcars acquired in any given period. In addition, the comparability of amounts invested and the number of railcars acquired in each period is impacted by the mix of railcars purchased, which may include tank cars and freight cars, as well as newly manufactured railcars or those purchased in the secondary market.
RAIL INTERNATIONAL
Segment Summary
Rail International, composed primarily of GATX Rail Europe ("GRE"), produced strong operating results in 2022. Despite a weakening global economy, demand for railcars in Europe was robust. GRE continued to experience renewal lease rate increases for most railcar types throughout 2022, and utilization was 99.3% at the end of the year. GRE also continued to grow and diversify its fleet during the year.
Our rail operations in India ("Rail India") continued to focus on investment opportunities, diversification of its fleet, and developing relationships with customers, suppliers and the Indian Railways. Rail India achieved strong operating and financial results, despite fleet growth being negatively impacted in 2022 by limited access to railcar manufacturing supply and other supply disruptions, particularly wheelsets, as a result of the Russia/Ukraine conflict and domestic market demand.
In 2022, after a thorough strategic review, we decided to exit our rail operations in Russia ("Rail Russia"). This decision was due to the impacts of the Russia/Ukraine conflict on our business and the business risks associated with the geopolitical environment resulting from that conflict. As a result, the net assets of Rail Russia were classified as held for sale and an impairment loss of $14.6 million was recognized in 2022. See "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K for
additional information. Financial results were not material to Rail International's segment profit. On January 31, 2023, we completed the sale of Rail Russia. See "Note 26. Subsequent Events" in Part II, Item 8 of this Form 10-K.
The following table shows Rail International's segment results for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 | | |
Revenues | | | | | | | |
Lease revenue | $ | 266.2 | | | $ | 272.9 | | | $ | 248.4 | | | |
Other revenue | 9.1 | | | 11.4 | | | 9.7 | | | |
Total Revenues | 275.3 | | | 284.3 | | | 258.1 | | | |
| | | | | | | |
Expenses | | | | | | | |
Maintenance expense | 51.4 | | | 57.6 | | | 50.8 | | | |
Depreciation expense | 69.1 | | | 73.6 | | | 66.6 | | | |
Other operating expense | 8.3 | | | 9.0 | | | 7.5 | | | |
Total Expenses | 128.8 | | | 140.2 | | | 124.9 | | | |
| | | | | | | |
Other Income (Expense) | | | | | | | |
Net (loss) gain on asset dispositions | (11.2) | | | 2.7 | | | 1.2 | | | |
Interest expense, net | (45.6) | | | (45.2) | | | (45.9) | | | |
Other (expense) income | (3.8) | | | 3.4 | | | (5.0) | | | |
| | | | | | | |
Segment Profit | $ | 85.9 | | | $ | 105.0 | | | $ | 83.5 | | | |
| | | | | | | |
Investment Volume | $ | 243.9 | | | $ | 173.3 | | | $ | 216.0 | | | |
GRE Fleet Data
The following table shows fleet activity for GRE railcars for the years ended December 31:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Beginning balance | 27,109 | | | 26,343 | | | 24,561 | |
Cars added | 1,211 | | | 1,131 | | | 2,071 | |
Cars scrapped or sold | (315) | | | (365) | | | (289) | |
Ending balance | 28,005 | | | 27,109 | | | 26,343 | |
Utilization rate at year end (1) | 99.3 | % | | 98.7 | % | | 98.1 | % |
Active railcars at year end (2) | 27,801 | | | 26,754 | | | 25,831 | |
Average active railcars (3) | 27,288 | | | 26,240 | | | 25,174 | |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of newly built railcars, railcars purchased in the secondary market, and the disposition of railcars that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
As of December 31, 2022, leases for approximately 9,601 railcars are scheduled to expire in 2023. This amount excludes railcars on leases expiring in 2023 that have already been renewed or assigned to a new lessee.
\
Rail India Fleet Data
The following table shows fleet activity for Rail India railcars for the years ended December 31:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Beginning balance | 4,830 | | | 4,156 | | | 3,679 | |
Cars added | 1,042 | | | 715 | | | 477 | |
Cars scrapped or sold | — | | | (41) | | | — | |
Ending balance | 5,872 | | | 4,830 | | | 4,156 | |
Utilization rate at year end (1) | 100.0 | % | | 100.0 | % | | 99.0 | % |
Active railcars at year end (2) | 5,872 | | | 4,830 | | | 4,115 | |
Average active railcars (3) | 5,395 | | | 4,326 | | | 3,921 | |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of railcars purchased and the disposition of railcars that were sold, as well as the fleet utilization rate.
(3) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
Comparison of Reported Results
Foreign Currency
Rail International's reported results of operations are impacted by fluctuations in the exchange rates of the U.S. dollar versus the foreign currencies in which it conducts business, primarily the euro. In 2022, fluctuations in the value of the euro, relative to the U.S. dollar, negatively impacted lease revenue by approximately $27.5 million and segment profit, excluding other income (expense), by approximately $13.8 million compared to 2021.
Segment Profit
In 2022, segment profit of $85.9 million decreased 18.2% compared to $105.0 million in 2021. Segment profit in 2022 included a $14.6 million impairment charge recorded as a result of the decision to exit the Rail Russia business. Excluding this impairment, results for Rail International were $4.5 million lower than 2021. The decrease was primarily due to changes in foreign exchange rates, partially offset by more railcars on lease.
Revenues
In 2022, lease revenue decreased $6.7 million, or 2.5%, due to the impact of foreign exchange rates, partially offset by more railcars on lease at GRE and Rail India. Other revenue decreased $2.3 million, driven by lower repair revenue and the impact of foreign exchange rates.
Expenses
In 2022, maintenance expense decreased $6.2 million, primarily due to the impact of foreign exchange rates. Depreciation expense decreased $4.5 million, as the impact of foreign exchange rates more than offset the impact of new railcars added to the fleet.
Other Income (Expense)
In 2022, net gain on asset dispositions decreased $13.9 million, driven by the impairment recorded as a result of the decision to exit the Rail Russia business. Other (expense) income was unfavorable $7.2 million, driven by the negative impact of changes in foreign exchange rates and higher litigation costs.
Investment Volume
During 2022, investment volume was $243.9 million, compared to $173.3 million in 2021. During 2022, GRE acquired 1,211 railcars (including 275 assembled at the GRE Ostróda, Poland facility) and Rail India acquired 1,042 railcars, compared to 1,131 railcars at GRE (including 335 assembled at the GRE Ostróda, Poland facility) and 715 railcars at Rail India in 2021.
Our investment volume is predominantly composed of acquired railcars, but may also include certain capitalized repairs and improvements to owned railcars. As a result, the dollar value of investment volume does not necessarily correspond to the number of railcars acquired in any given period. In addition, the comparability of amounts invested and the number of railcars acquired in each period is impacted by the mix of the various railcar types acquired, as well as fluctuations in the exchange rates of the foreign currencies in which Rail International conducts business.
PORTFOLIO MANAGEMENT
Segment Summary
Portfolio Management's segment profit is attributable primarily to income from the RRPF affiliates, a group of 50% owned domestic and foreign joint ventures with Rolls-Royce plc (or affiliates thereof, collectively “Rolls-Royce”), a leading manufacturer of commercial aircraft jet engines. Segment profit included earnings from the RRPF affiliates of $45.4 million for 2022, $56.5 million for 2021, and $95.5 million for 2020. In 2022, RRPF terminated leases for three aircraft spare engines leased to a Russian airline. The Russian government is prohibiting these engines from leaving the country; therefore, RRPF recorded an impairment charge associated with these three engines. GATX's 50% share of this net impairment was $15.3 million ($11.5 million after tax). Portfolio Management did not make any additional investment in the RRPF affiliates in 2022 or 2021. Dividend distributions from the RRPF affiliates totaled $46.2 million in 2022. There were no distributions in 2021.
While global air travel has improved in 2022, the operating environment for RRPF continued to be impacted by the ongoing adverse effects of COVID-19 and the uncertainty due to the Russia/Ukraine conflict.
Portfolio Management also includes GEL, our wholly owned entity that invests directly in aircraft spare engines. In 2021, GEL acquired 14 aircraft spare engines for approximately $352 million, including four engines for $120 million from the RRPF affiliates. In 2022, GEL acquired five aircraft spare engines for approximately $150 million, which are employed in an engine capacity agreement with Rolls-Royce for use in its engine maintenance programs. All engines are managed by the RRPF affiliates.
Portfolio Management also has the Specialized Gas Vessels that are utilized to transport pressurized gases and chemicals, such as liquefied petroleum gas and ethylene, primarily on short- and medium-term spot contracts for major oil and chemical customers worldwide. In 2022, we made the decision to sell the Specialized Gas Vessels. We believe selling these vessels will better align our strategic focus. As a result of this decision, we classified the Specialized Gas Vessels as held for sale and recorded impairment losses of $34.3 million in the current year. We sold two of the vessels in 2022, and the three remaining vessels continue to be classified as held for sale as of December 31, 2022.
Portfolio Management's total asset base was $1,106.6 million at December 31, 2022, compared to $1,048.7 million at December 31, 2021.
The following table shows Portfolio Management’s segment results for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 | | |
Revenues | | | | | | | |
Lease revenue | $ | 33.0 | | | $ | 28.1 | | | $ | 0.8 | | | |
Marine operating revenue | 18.9 | | | 19.1 | | | 15.6 | | | |
Other revenue | 1.7 | | | 0.5 | | | 0.6 | | | |
Total Revenues | 53.6 | | | 47.7 | | | 17.0 | | | |
| | | | | | | |
Expenses | | | | | | | |
Marine operating expense | 14.1 | | | 17.5 | | | 19.7 | | | |
Depreciation expense | 17.8 | | | 17.6 | | | 5.3 | | | |
Other operating expense | 2.3 | | | 1.7 | | | 0.5 | | | |
Total Expenses | 34.2 | | | 36.8 | | | 25.5 | | | |
| | | | | | | |
Other Income (Expense) | | | | | | | |
Net (loss) gain on asset dispositions | (31.1) | | | 8.0 | | | 2.2 | | | |
Interest expense, net | (19.0) | | | (16.6) | | | (12.2) | | | |
Other income | — | | | 2.0 | | | — | | | |
Share of affiliates' pre-tax earnings | 45.4 | | | 56.5 | | | 95.9 | | | |
Segment Profit | $ | 14.7 | | | $ | 60.8 | | | $ | 77.4 | | | |
| | | | | | | |
Investment Volume | $ | 149.7 | | | $ | 353.0 | | | $ | 0.5 | | | |
The following table shows the net book value of Portfolio Management’s assets as of December 31 (in millions):
| | | | | | | | | | | |
| 2022 | | 2021 |
Investment in RRPF Affiliates | $ | 574.3 | | | $ | 588.1 | |
GEL owned aircraft spare engines | 475.0 | | | 340.4 | |
Specialized Gas Vessels | 25.1 | | | 103.6 | |
Other owned assets | 32.2 | | | 16.6 | |
Managed assets (1) | 2.3 | | | 9.8 | |
________
(1) Amounts shown represent the estimated net book value of assets managed for third parties and are not included in our consolidated balance sheets.
RRPF Affiliates Engine Portfolio Data
As of December 31, 2022, the RRPF affiliates' portfolio consisted of 398 aircraft spare engines with a net book value of $4,176.5 million, compared to 407 aircraft spare engines with a net book value of $4,399.9 million at the end of 2021.
The following table shows portfolio activity for the RRPF affiliates' aircraft spare engines for the years ended December 31:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Beginning balance | 407 | | | 445 | | | 478 | |
Engine acquisitions | 9 | | | 5 | | | 20 | |
Engine dispositions | (18) | | | (43) | | | (53) | |
Ending balance | 398 | | | 407 | | | 445 | |
Utilization rate at year end (1) | 94.2 | % | | 94.3 | % | | 92.8 | % |
Average leased engines (2) | 372 | | | 400 | | | 439 | |
________
(1) Utilization is calculated as the number of engines on lease as a percentage of total engines in the fleet.
(2) Average leased engines for the year is calculated using the number of leased engines at the end of each month.
Comparison of Reported Results
Segment Profit
In 2022, segment profit was $14.7 million compared to $60.8 million in 2021. Segment profit in 2022 included $34.3 million of impairment charges recorded as a result of the decision to sell the Specialized Gas Vessels and a $15.3 million net impairment charge (GATX's 50% share) for aircraft spare engines in Russia that RRPF does not expect to recover. Excluding these losses, results for Portfolio Management were $3.5 million higher than 2021, driven by higher share of affiliates' earnings at the RRPF affiliates.
Revenues
In 2022, lease revenue was $33.0 million compared to $28.1 million in 2021, due to a full year of operations at GEL for engines acquired in 2021. Marine operating revenue decreased $0.2 million, driven by the absence of revenue from the Specialized Gas Vessels sold in 2022, offset by higher utilization and charter rates from Specialized Gas Vessels throughout the year.
Expenses
In 2022, marine operating expense decreased $3.4 million, due to the absence of expenses from the two Specialized Gas Vessels sold in 2022, offset by higher repairs and maintenance costs.
Other Income (Expense)
In 2022, net (loss) gain on asset dispositions was unfavorable by $39.1 million, driven by the impairment charges recorded as a result of the decision to sell the Specialized Gas Vessels and lower residual sharing gains on managed portfolio sales in the current year.
In 2022, income from our share of affiliates' earnings decreased $11.1 million, driven by the impairment charge on aircraft spare engines in Russia that RRPF does not expect to recover. Absent this, financial results were higher in 2022, due to higher income from operations.
Investment Volume
Investment volume was $149.7 million in 2022, compared to $353.0 million in 2021. GEL acquired five aircraft spare engines in 2022, compared to 14 aircraft spare engines in 2021.
OTHER
Other comprises our Trifleet Leasing business, as well as selling, general and administrative expenses ("SG&A"), unallocated interest expense, miscellaneous income and expense not directly associated with the reporting segments, and certain eliminations.
On December 29, 2020, GATX acquired Trifleet Leasing, one of the largest tank container lessors in the world. See "Note 4. Business Combinations" in Part II, Item 8 of this Form 10-K for additional information.
In 2022, GATX executed a multi-party amended and restated settlement agreement related to its share of estimated environmental remediation costs to be incurred at a previously owned facility that was sold in 1974. This agreement establishes GATX's share of responsibility for future costs required to complete the remediation and closure of the site. As a result, GATX recorded a $5.9 million expense to establish a reserve for its share of the remaining anticipated remediation and related costs.
The following table shows components of Other for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 | |
Trifleet Leasing revenue | $ | 36.1 | | | $ | 33.7 | | | $ | — | | |
| | | | | | |
Trifleet Leasing segment profit | $ | 13.8 | | | $ | 10.2 | | | $ | — | | |
Unallocated interest income (expense) | 1.1 | | | (0.5) | | | 7.7 | | |
Other (expense) income, including eliminations | (18.8) | | | (11.0) | | | (3.1) | | |
Segment (Loss) Profit | $ | (3.9) | | | $ | (1.3) | | | $ | 4.6 | | |
| | | | | | |
Selling, general and administrative expense | $ | 195.0 | | | $ | 198.3 | | | $ | 172.0 | | |
Trifleet Leasing Summary
The tank container leasing market was strong in 2022 and demand for tank containers was robust. Utilization increased to 93.1% at December 31, 2022.
Trifleet Leasing Tank Container Data
The following table shows fleet statistics for Trifleet Leasing's tank containers for the years ended December 31:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Ending balance - owned and managed | 21,999 | | | 19,996 | | | 19,031 | |
Utilization rate at year-end - owned and managed (1) | 93.1 | % | | 89.2 | % | | 80.2 | % |
_______
(1) Utilization is calculated as the number of tank containers on lease as a percentage of total tank containers in the fleet.
SG&A, Unallocated Interest and Other
SG&A decreased $3.3 million in 2022, driven by lower employee compensation expenses, including lower share-based compensation expense, and the impact of foreign exchange rates, partially offset by higher discretionary expenses and information technology costs.
Unallocated interest income (expense) (the difference between external interest expense and interest expense allocated to the reporting segments) in any year is affected by our consolidated leverage position, the timing of debt issuances and investing activities, and intercompany allocations.
In 2022, other (expense) income, including eliminations, increased $7.8 million compared to 2021, driven by higher pension-related expenses, including a settlement charge recorded during the current year, and higher environmental remediation costs, partially offset by the absence of the write-off of unamortized deferred financing costs associated with the early redemption of debt in the prior year.
Consolidated Income Taxes
See "Note 13. Income Taxes" in Part II, Item 8 of this Form 10-K for additional information on income taxes.
CHANGE IN NET OPERATING ASSETS AND FACILITIES
The following table shows changes in the net operating assets and facilities as of December 31 (in millions):
| | | | | | | | | | | | |
| 2022 | | 2021 | |
Beginning balance | $ | 7,784.8 | | | $ | 7,170.7 | | |
Investments | 1,215.5 | | | 1,115.2 | | |
Purchase of assets previously leased | 1.5 | | | 86.8 | | |
Depreciation expense | (365.0) | | | (371.6) | | |
Asset dispositions | (130.9) | | | (145.2) | | |
Transfers to assets held for sale | (116.0) | | | (9.8) | | |
Foreign exchange rate effects | (111.7) | | | (117.4) | | |
Other | (27.9) | | | 56.1 | | |
Ending balance | $ | 8,250.3 | | | $ | 7,784.8 | | |
CASH FLOW DISCUSSION
We generate a significant amount of cash from operating activities and investment portfolio proceeds. We also access domestic and international capital markets by issuing unsecured or secured debt and commercial paper. We use these resources, along with available cash balances, to fulfill our debt, lease, and dividend obligations, to support our share repurchase programs, and to fund portfolio investments and capital additions. We primarily use cash from operations to fund daily operations. The timing of asset dispositions and changes in working capital impact cash flows from portfolio proceeds and operations. As a result, these cash flow components may vary materially from year to year.
As of December 31, 2022, we had an unrestricted cash balance of $303.7 million and investments in short-term U.S. Treasury Obligations of $148.5 million. We also have a $250 million 3-year unsecured revolving credit facility in the United States that matures in 2025 and a $600 million, 5-year unsecured revolving credit facility in the United States that matures in 2027, both of which were fully available as of December 31, 2022.
The following table shows our cash flows from operating, investing and financing activities for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Net Cash Provided by Operating Activities | $ | 533.5 | | | $ | 507.2 | | | $ | 436.8 | |
Net Cash Used in Investing Activities | (1,073.5) | | | (917.7) | | | (904.9) | |
Net Cash Provided by Financing Activities | 504.4 | | | 463.1 | | | 355.6 | |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | (4.9) | | | (1.8) | | | (0.1) | |
Net Cash Provided by Discontinued Operations | — | | | 1.1 | | | 254.2 | |
Net (decrease) increase in Cash, Cash Equivalents, and Restricted Cash during the year | $ | (40.5) | | | $ | 51.9 | | | $ | 141.6 | |
Net Cash Provided by Operating Activities
Net cash provided by operating activities of $533.5 million increased $26.3 million compared to 2021. Comparability among reporting periods is impacted by the timing of changes in working capital items. Specifically, lower cash payments for operating leases and higher affiliate dividends received in the current year were partially offset by higher cash payments for income taxes, interest, and other operating expenses.
Net Cash Used in Investing Activities
The following table shows our principal sources and uses of cash flows from investing activities for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Portfolio Investments and Capital Additions (1) | $ | (1,255.8) | | | $ | (1,131.9) | | | $ | (1,064.0) | |
Portfolio Proceeds (2) | 269.6 | | | 187.1 | | | 131.1 | |
| | | | | |
Other Investing Activity | (87.3) | | | 27.1 | | | 28.0 | |
| | | | | |
| | | | | |
Net Cash Used in Investing Activities | $ | (1,073.5) | | | $ | (917.7) | | | $ | (904.9) | |
_______
(1) Portfolio investments and capital additions primarily consist of purchases of operating assets and capitalized asset improvements.
(2) Portfolio proceeds primarily consist of proceeds from sales of operating assets.
The following table shows portfolio investments and capital additions by segment for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Rail North America | $ | 815.9 | | | $ | 574.4 | | | $ | 642.0 | |
Rail International | 243.9 | | | 173.3 | | | 216.0 | |
Portfolio Management | 149.7 | | | 353.0 | | | 0.5 | |
Other | 46.3 | | | 31.2 | | | 205.5 | |
Total | $ | 1,255.8 | | | $ | 1,131.9 | | | $ | 1,064.0 | |
The increase in portfolio investments and capital additions of $123.9 million in the year ended December 31, 2022 is primarily due to more railcars acquired at Rail North America and Rail International and more tank containers acquired at Trifleet Leasing, partially offset by fewer aircraft spare engines acquired at GEL. The timing of investments depends on purchase commitments, transaction opportunities, and market conditions.
The following table shows portfolio proceeds for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Proceeds from sales of operating assets | $ | 269.6 | | | $ | 181.1 | | | $ | 123.6 | |
Capital distributions and proceeds related to affiliates | — | | | — | | | 0.5 | |
Other | — | | | 6.0 | | | 7.0 | |
| | | | | |
| | | | | |
Total | $ | 269.6 | | | $ | 187.1 | | | $ | 131.1 | |
The increase in portfolio proceeds of $82.5 million in the year ended December 31, 2022 compared to the year ended December 31, 2021 is primarily due to proceeds from the sale of two Specialized Gas Vessels at Portfolio Management and more railcars sold at Rail North America.
The following table shows other investing activity for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
| | | | | |
Proceeds from sales of other assets (1) | $ | 31.1 | | | $ | 54.7 | | | $ | 26.0 | |
| | | | | |
Short-term investments (2) | (148.5) | | | — | | | — | |
Other | 30.1 | | | (27.6) | | | 2.0 | |
Total | $ | (87.3) | | | $ | 27.1 | | | $ | 28.0 | |
________(1) Proceeds from sales of other assets for all periods were primarily related to railcar scrapping.
(2) Acquisition of short-term U.S. Treasury Obligations with an original maturity date of over 90 days.
Net Cash Provided by (Used in) Financing Activities
The following table shows net cash provided by (used in) financing activities for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Net proceeds from issuances of debt (original maturities longer than 90 days) (3) | $ | 848.3 | | | $ | 1,491.9 | | | $ | 1,586.5 | |
Repayments of debt (original maturities longer than 90 days) (3) | (250.0) | | | (884.0) | | | (1,100.0) | |
Net increase (decrease) in debt with original maturities of 90 days or less | — | | | (4.1) | | | 6.4 | |
| | | | | |
Purchases of assets previously leased (1) | (1.5) | | | (77.2) | | | (40.0) | |
Stock repurchases (2) | (47.2) | | | (13.1) | | | — | |
Dividends | (76.6) | | | (74.3) | | | (71.0) | |
Other | 31.4 | | | 23.9 | | | (26.3) | |
Total | $ | 504.4 | | | $ | 463.1 | | | $ | 355.6 | |
________
(1) In 2022, we purchased 21 railcars that were previously leased, compared to 2,329 railcars in 2021.
(2) During 2022, we repurchased 0.5 million shares of common stock for $47.2 million, compared to 0.1 million shares of common stock repurchased for $13.1 million in 2021.
(3) In 2022, we issued long-term debt of $860.7 million for net proceeds of $848.3 million, and made principal payments of $250.0 million.
The following table shows the details of our long-term debt issuances in 2022 ($ in millions):
| | | | | | | | | | | | | | | | | | | | |
Type of Debt | | Term | | Interest Rate | | Principal Amount |
Recourse Unsecured | | 10 years | | 3.5% Fixed | | $ | 400.0 |
Recourse Unsecured | | 10 years | | 4.9% Fixed | | 400.0 |
Recourse Unsecured | | 7 years | | 6.7% Floating (2) | | 50.0 |
Recourse Unsecured (1) | | 5 years | | 3.7% Floating (2) | | 10.7 | |
| | | | | | $ | 860.7 | |
________(1) Denominated in euros, but presented in U.S. dollars in this table. In 2022, we increased our existing €100 million term loan in Europe to €110 million and extended the loan for five years, while converting from a fixed rate to a EURIBOR based floating rate.
(2) Floating interest rate at December 31, 2022.
LIQUIDITY AND CAPITAL RESOURCES
General
We fund our investments and meet our debt, lease, and dividend obligations using our available cash balances, as well as cash generated from operating activities, sales of assets, commercial paper issuances, committed revolving credit facilities, distributions from affiliates, and issuances of secured and unsecured debt. We primarily use cash from operations to fund daily operations. We use both domestic and international capital markets and banks to meet our debt financing needs.
Material Cash Obligations
The following table shows our material cash obligations, including debt principal and related interest payments, lease payments, and purchase commitments at December 31, 2022 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Material Cash Obligations by Period |
| Total | | 2023 | | 2024 | | 2025 | | 2026 | | 2027 | | Thereafter |
Recourse debt | $ | 6,492.2 | | | $ | 500.0 | | | $ | 519.5 | | | $ | 514.1 | | | $ | 454.9 | | | $ | 417.8 | | | $ | 4,085.9 | |
Interest on recourse debt (1) | 2,156.0 | | | 235.3 | | | 206.4 | | | 192.2 | | | 186.3 | | | 168.2 | | | 1,167.6 | |
Commercial paper and credit facilities | 17.3 | | | 17.3 | | | — | | | — | | | — | | | — | | | — | |
Operating lease obligations | 298.0 | | | 41.0 | | | 38.9 | | | 36.2 | | | 44.8 | | | 38.7 | | | 98.4 | |
Purchase commitments (2) | 2,720.6 | | | 865.0 | | | 403.8 | | | 330.6 | | | 334.4 | | | 337.9 | | | 448.9 | |
Total | $ | 11,684.1 | | | $ | 1,658.6 | | | $ | 1,168.6 | | | $ | 1,073.1 | | | $ | 1,020.4 | | | $ | 962.6 | | | $ | 5,800.8 | |
__________
(1) For floating rate debt, future interest payments are based on the applicable interest rate as of December 31, 2022.
(2) Primarily railcar purchase commitments. The amounts shown for all years are based on management's estimates of the timing, anticipated car types, and related costs of railcars to be purchased under its agreements. For additional details on our purchase agreements, refer to the discussion of Rail North America operating results within this section.
2023 Liquidity Outlook
In addition to our contractual obligations, expenditures in 2023 may also include the purchase of railcars, tank containers, and aircraft spare engines and other discretionary capital spending for opportunistic asset purchases or strategic investments. We plan to fund these expenditures in 2023 using available cash at December 31, 2022 in combination with cash from operations, portfolio proceeds, and long-term debt issuances. We also have access to our revolving credit facilities if needed.
Contractual Cash Receipts
Information regarding our contractual cash receipts arising from future rental receipts from noncancelable operating leases and from our finance leases as of December 31, 2022 is presented in "Note 6. Leases" within Item 8 of this Form 10-K.
Debt
The following table shows the carrying value of our debt and lease obligations by major component as of December 31 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| 2022 | | 2021 |
| Secured | | Unsecured | | Total | | Total |
Commercial paper and borrowings under bank credit facilities | $ | — | | | $ | 17.3 | | | $ | 17.3 | | | $ | 18.1 | |
Recourse debt | — | | | 6,431.5 | | | 6,431.5 | | | 5,887.5 | |
Operating lease obligations | 257.9 | | | — | | | 257.9 | | | 286.2 | |
Finance lease obligations | — | | | — | | | — | | | 1.5 | |
Total | $ | 257.9 | | | $ | 6,448.8 | | | $ | 6,706.7 | | | $ | 6,193.3 | |
As of December 31, 2022, our outstanding debt had a weighted-average remaining term of 8.6 years and a weighted-average interest rate of 3.72%, compared to 9.0 years and 3.79% at December 31, 2021. See "Note 8. Debt" in Part II, Item 8 of this Form 10-K.
Short-Term Borrowings
We primarily use short-term borrowings as a source of working capital and to temporarily fund differences between our operating cash flows and portfolio proceeds, and our capital investments and debt maturities. We do not maintain or target any particular level of short-term borrowings on a permanent basis. Rather, we will temporarily utilize short-term borrowings at levels we deem appropriate until we decide to pay down these balances.
The following table shows additional information regarding our short-term borrowings:
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Europe (1) |
| | | | | | | 2022 | | 2021 | | 2020 |
Balance as of December 31 (in millions) | | | | | | | $ | 17.3 | | | $ | 18.1 | | | $ | 23.6 | |
Weighted-average interest rate | | | | | | | 2.7 | % | | 0.8 | % | | 0.9 | % |
Euro/dollar exchange rate | | | | | | | 1.07 | | | 1.14 | | | 1.23 | |
| | | | | | | | | | | |
Average daily amount outstanding during year (in millions) | | | | | | | $ | 18.2 | | | $ | 20.2 | | | $ | 18.5 | |
Weighted-average interest rate | | | | | | | 1.2 | % | | 0.9 | % | | 0.8 | % |
Average euro/dollar exchange rate | | | | | | | 1.05 | | | 1.18 | | | 1.14 | |
| | | | | | | | | | | |
Average daily amount outstanding during 4th quarter (in millions) | | | | | | | $ | 18.3 | | | $ | 20.0 | | | $ | 21.1 | |
Weighted-average interest rate | | | | | | | 2.1 | % | | 0.9 | % | | 0.9 | % |
Average euro/dollar exchange rate | | | | | | | 1.02 | | | 1.14 | | | 1.19 | |
| | | | | | | | | | | |
Maximum daily amount outstanding (in millions) | | | | | | | $ | 27.6 | | | $ | 34.2 | | | $ | 35.8 | |
Euro/dollar exchange rate | | | | | | | 1.14 | | | 1.22 | | | 1.18 | |
__________
(1)Short-term borrowings in Europe are composed of borrowings under bank credit facilities.
Credit Lines and Facilities
We have a $600 million, 5-year unsecured revolving credit facility in the United States. In 2022, we entered into an amendment, which extended the maturity on this facility by one year from May 2026 to May 2027 and replaced LIBOR with Term SOFR. This credit facility contains one additional extension option. As of December 31, 2022, the full $600 million was available under this facility. Additionally, we have a $250 million 3-year unsecured revolving credit facility in the United States. In 2022, we also entered into an amendment to this facility to extend the maturity by one year from May 2024 to May 2025 and to replace LIBOR with Term SOFR. This credit facility contains one additional extension option as well. As of December 31, 2022, the full $250 million was available under this facility.
Our European subsidiaries have unsecured credit facilities with an aggregate limit of €35.0 million. As of December 31, 2022, €18.9 million was available under these credit facilities.
Delayed Draw Term Loans
On September 12, 2022, we executed a delayed draw term loan agreement in India which provided for a 5-year unsecured term loan in the aggregate principal amount of up to 2.3 billion Indian Rupees ($27.8 million as of December 31, 2022). Advances are allowed through March 31, 2023 pursuant to the terms of the agreement and any amounts borrowed and repaid may not be re-borrowed. The amounts borrowed under the loan agreement are required to be repaid no later than five years from the first drawdown date. As of December 31, 2022, no amount was drawn on this loan.
On December 14, 2020, we executed a delayed draw term loan agreement (“Term Loan”) which provided for a 3-year term loan in the aggregate principal amount of up to $500 million. Advances were allowed from December 14, 2020 through April 17, 2021 pursuant to the terms of the agreement and any amounts borrowed and repaid could not be re-borrowed. The amounts borrowed under the Term Loan agreement are required to be repaid no later than December 14, 2023. In 2021, we drew $384 million on the Term Loan, terminated the remaining unused commitment of $116 million, and subsequently repaid $134 million of the outstanding amount. As of December 31, 2022, $250 million was drawn on the Term Loan.
Restrictive Covenants
Our credit facilities and certain other debt agreements contain various restrictive covenants. See "Note 8. Debt" in Part II, Item 8 of this Form 10-K.
Credit Ratings
The global capital market environment and outlook may affect our funding options and our financial performance. Our access to capital markets at competitive rates depends on our credit rating and rating outlook, as determined by rating agencies. As of December 31, 2022, our long-term unsecured debt was rated BBB by Standard & Poor's and Baa2 by Moody’s Investor Service and our short-term unsecured debt was rated A-2 by Standard & Poor's and P-2 by Moody’s Investor Service. Our rating outlook from both agencies was stable. In January 2023, Fitch Ratings, Inc. assigned our long-term unsecured debt a rating of BBB+ and our short-term unsecured debt a rating of F-2. Our rating outlook was stable.
Leverage
Leverage is expressed as a ratio of debt (including debt and lease obligations, net of unrestricted cash and short-term investments) to equity. The following table shows the components of recourse leverage as of December 31 (in millions, except recourse leverage ratio):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Debt and lease obligations, net of unrestricted cash and short-term investments: | |
Unrestricted cash and short-term investments | $ | (452.2) | | | $ | (344.3) | | | $ | (292.2) | |
Commercial paper and bank credit facilities | 17.3 | | | 18.1 | | | 23.6 | |
Recourse debt | 6,431.5 | | | 5,887.5 | | | 5,329.0 | |
Operating lease obligations | 257.9 | | | 286.2 | | | 348.6 | |
Finance lease obligations | — | | | 1.5 | | | 33.3 | |
Total debt and lease obligations, net of unrestricted cash and short-term investments | $ | 6,254.5 | | | $ | 5,849.0 | | | $ | 5,442.3 | |
| | | | | |
Total recourse debt (1) | $ | 6,254.5 | | | $ | 5,849.0 | | | $ | 5,442.3 | |
Shareholders' Equity | $ | 2,029.6 | | | $ | 2,019.2 | | | $ | 1,957.4 | |
Recourse Leverage (2) | 3.1 | | | 2.9 | | | 2.8 | |
________
(1) Includes recourse debt, commercial paper and bank credit facilities, and operating and finance lease obligations, net of unrestricted cash and short-term investments.
(2) Calculated as total recourse debt / shareholders' equity.
Shelf Registration Statement
During 2022, we filed an automatic shelf registration statement that enables us to issue debt securities and pass-through certificates. The registration statement is effective for three years and does not limit the amount of debt securities and pass-through certificates we can issue.
Commercial Commitments
We have entered into various commercial commitments, including standby letters of credit, performance bonds, and guarantees related to certain transactions. These commercial commitments require us to fulfill specific obligations in the event of third-party demands. Similar to our balance sheet investments, these commitments expose us to credit, market, and equipment risk. Accordingly, we evaluate these commitments and other contingent obligations using techniques similar to those we use to evaluate funded transactions.
We are parties to standby letters of credit and performance bonds, which primarily relate to contractual obligations and general liability insurance coverages. No material claims have been made against these obligations, and no material losses are anticipated. We also guarantee payment by an affiliate for final settlement of certain derivatives if they are in a liability position at expiration. The amount of the payment is ultimately determined by the value of the derivative upon final settlement.
Our commercial commitments at December 31, 2022 are presented in "Note 15. Commercial Commitments" within Item 8 of this Annual Report.
Defined Benefit Plan Contributions
In 2022, we contributed $16.2 million to our defined benefit pension plans and other post-retirement benefit plans. In 2023, we expect to contribute approximately $7.6 million. As of December 31, 2022, our funded pension plans in the aggregate were 102.6% funded. Additional contributions will depend primarily on plan asset investment returns and actuarial experience, and subject to the impact of these factors, we may make additional material plan contributions.
GATX Common Stock Repurchases
On January 25, 2019, our board of directors approved a $300.0 million share repurchase program, pursuant to which we are authorized to purchase shares of our common stock in the open market, in privately negotiated transactions, or otherwise, including pursuant to Rule 10b5-1 plans. The share repurchase program does not have an expiration date, does not obligate the Company to repurchase any dollar amount or number of shares of common stock, and may be suspended or discontinued at any time. The timing of share repurchases will be dependent on market conditions and other factors. During 2022, we repurchased 0.5 million shares of common stock for $47.2 million, excluding commissions, compared to 0.1 million shares repurchased for $13.1 million, excluding commissions, in 2021. As of December 31, 2022, $89.6 million remained available under the repurchase authorization.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We prepare our consolidated financial statements in conformity with GAAP, which requires us to use judgment in making estimates and assumptions that affect reported amounts of assets, liabilities, revenues, and expenses, as well as information in the related disclosures. We regularly evaluate our estimates and judgments based on historical experience, market indicators, and other relevant factors and circumstances. Actual results may differ from these estimates under different assumptions or conditions.
Operating Assets
We state operating assets, including assets acquired under finance leases, at cost and depreciate them over their estimated economic useful lives to an estimated residual value using the straight-line method. We determine the economic useful life based on our estimate of the period over which the asset will generate revenue. For the majority of our operating assets, the economic useful life is greater than 30 years. The residual values are based on historical experience and economic factors. We periodically review the appropriateness of our estimates of useful lives and residual values based on changes in economic circumstances and other factors. Changes in these estimates would result in a change in future depreciation expense.
Lease Classification
We analyze all new and modified leases to determine whether we should classify the lease as an operating or finance lease. Our lease classification analysis relies on certain assumptions that require judgment, such as the asset's fair value, the asset's estimated residual value, the interest rate implicit in the lease, and the asset's economic useful life. While most of our leases are classified as operating leases, changes in the assumptions we use could result in a different lease classification, which could change the impacts of the lease transactions on our results of operations and financial position. See "Note 6. Leases" in Part II, Item 8 of this Form 10-K.
Impairment of Long-Lived Assets
We review long-lived assets, such as operating assets, right-of-use assets, and facilities, for impairment annually, or whenever circumstances indicate that the carrying amount of those assets may not be recoverable. We evaluate the recoverability of assets to be held and used by comparing the carrying amount of the asset to the undiscounted future net cash flows we expect the asset to generate. We base estimated future cash flows on a number of assumptions, including lease rates, lease term (including renewals), freight rates and volume, operating costs, the life of the asset, and final disposition proceeds. If we determine an asset is impaired, we recognize an impairment loss equal to the amount by which the carrying amount exceeds the asset’s fair value. We classify assets we plan to sell or otherwise dispose of as held for sale, provided they meet specified accounting criteria, and we record those assets at the lower of their carrying amount or fair value less costs to sell. See "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K.
Impairment of Investments in Affiliated Companies
We review the carrying amount of our investments in affiliates annually, or whenever circumstances indicate that their value may have declined. If management determines that indicators of impairment are present for an investment, we perform an analysis to estimate the fair value of that investment. Active markets do not typically exist for our affiliate investments and as a result, we may estimate fair value using a discounted cash flow analysis at the investee level, price-earnings ratios based on comparable businesses, or other valuation techniques that are appropriate for the particular circumstances of the affiliate. For all fair value estimates, we use observable inputs whenever possible and appropriate.
Once we make an estimate of fair value, we compare the estimate of fair value to the investment’s carrying value. If the investment’s estimated fair value is less than its carrying value, then we consider the investment impaired. If an investment is impaired, we assess whether the impairment is other-than-temporary. We consider factors such as the expected operating results for the near future, the length of the economic life cycle of the underlying assets of the investee, and our ability to hold the investment through the end of the underlying assets’ useful life to determine if the impairment is other-than-temporary. We may also consider actions we anticipate the investee will take to improve its business prospects if it seems probable the investee will take those actions. If we determine an investment to be only temporarily impaired, we do not record an impairment loss. Alternatively, if we determine an impairment is other-than-temporary, we record a loss equal to the difference between the estimated fair value of the investment and its carrying value. See "Note 7. Investments in Affiliated Companies."
Impairment of Goodwill
We review the carrying amount of our goodwill annually, or if circumstances indicate an impairment may have occurred. We perform the impairment review at the reporting unit level, which is one level below an operating segment. The goodwill impairment test performed is a two-tiered approach and requires us to make certain judgments to determine the assumptions we use in the calculation. We first complete a qualitative assessment to determine if it is more likely than not that the fair value of the reporting unit exceeds its carrying value. If necessary, the fair value is then compared to its carrying value, including goodwill. When estimating the fair value of the reporting unit, we use a discounted cash flow model and base our estimates of future cash flows on revenue and expense forecasts and include assumptions for future growth. We also consider observable multiples of book value and earnings for companies that we believe are comparable to the applicable reporting units. If the estimated fair value is less than the carrying amount, we record an impairment loss for the difference. See "Note 17. Goodwill" in Part II, Item 8 of this Form 10-K.
Pension and Post-Retirement Benefits Assumptions
We use actuarial assumptions to calculate pension and other post-retirement benefit obligations and related costs. The discount rate and the expected return on plan assets are two assumptions that influence the plan expense and liability measurement. Other assumptions involve demographic factors such as expected retirement age, mortality, employee turnover, health care cost trends, and the rate of compensation increases.
We use a discount rate to calculate the present value of expected future pension and post-retirement cash flows as of the measurement date. The discount rate is based on yields for high-quality, long-term bonds with durations similar to the projected benefit obligation. We base the expected long-term rate of return on plan assets on current and expected asset allocations, as well as historical and expected returns on various categories of plan assets. We evaluate these assumptions annually and make adjustments as required in accordance with changes in underlying market conditions, valuation of plan assets, or demographics. Changes in these assumptions may increase or decrease periodic benefit plan expense as well as the carrying value of benefit plan obligations. See "Note 11. Pension and Other Post-Retirement Benefits" in Part II, Item 8 of this Form 10-K.
Share-Based Compensation
We grant equity awards to certain employees and non-employee directors in the form of non-qualified stock options, stock appreciation rights, restricted stock, performance shares, and phantom stock. We recognize compensation expense for our equity awards over the applicable service period for each award, based on the award’s grant date fair value. We use the Black-Scholes options valuation model to calculate the grant date fair value of stock options and stock appreciation rights. This model requires us to make certain assumptions that affect the amount of compensation expense we will record. The assumptions we use in the model include the expected stock price volatility (based on the historical volatility of our stock price), the risk-free interest rate (based on the treasury yield curve), the expected life of the equity award (based on historical exercise patterns and post-vesting termination behavior), and the dividend equivalents we expect to pay during the estimated life of the equity award since our stock options and stock appreciation rights are dividend participating. We base the fair value of other equity awards on our stock price on the grant date. We recognize forfeitures when they occur. See "Note 12. Share-Based Compensation" in Part II, Item 8 of this Form 10-K.
Income Taxes
Our operations are subject to taxes in the United States, various states, and foreign countries, and as a result, we may be subject to audit in all of these jurisdictions. Tax audits may involve complex issues and disagreements with taxing authorities that could require several years to resolve. GAAP requires that we presume the relevant tax authority will examine uncertain income tax positions. We must determine whether, based on the technical merits of our position, it is more likely than not that our uncertain income tax positions will be sustained by taxing authorities upon examination, which may include related appeals or litigation processes. We must then evaluate income tax positions that meet the "more likely than not" recognition threshold to determine the probable amount of benefit we would recognize in the financial statements. Establishing accruals for uncertain tax benefits requires us to make estimates and assessments with respect to the ultimate outcome of tax audit issues for amounts recorded in the financial statements. The ultimate resolution of uncertain tax benefits may differ from our estimates, potentially impacting our financial position, results of operations, or cash flows.
We evaluate the need for a deferred tax asset valuation allowance by assessing the likelihood that we will realize tax assets, including net operating loss and tax credit carryforward benefits. Our assessment of whether a valuation allowance is required involves judgment, including forecasting future taxable income and evaluating tax planning initiatives, if applicable.
We expect to continue to reinvest foreign earnings outside the United States indefinitely. If future earnings are repatriated to the United States, or if we expect such earnings to be repatriated, a provision for additional taxes may be required. Under provisions of the territorial tax system, repatriated earnings are generally exempt from United States income taxation, however, incremental income taxes may occur from withholding taxes, foreign exchange gains, or other taxable gains recognized in connection with tax basis differences in our foreign investments. The ultimate tax cost of repatriating such earnings will depend on tax laws in effect and other circumstances at that time. See "Note 13. Income Taxes" in Part II, Item 8 of this Form 10-K.
NEW ACCOUNTING PRONOUNCEMENTS
See "Note 2. Accounting Changes" in Part II, Item 8 of this Form 10-K for a summary of new accounting pronouncements that may impact our business.
NON-GAAP FINANCIAL MEASURES
In addition to financial results reported in accordance with GAAP, we compute certain financial measures using non-GAAP components, as defined by the SEC. These measures are not in accordance with, or a substitute for, GAAP, and our financial measures may be different from non-GAAP financial measures used by other companies. We have provided a reconciliation of our non-GAAP components to the most directly comparable GAAP components.
Reconciliation of Non-GAAP Components Used in the Computation of Certain Financial Measures
Net Income Measures
We exclude the effects of certain tax adjustments and other items for purposes of presenting net income, diluted earnings per share, and return on equity because we believe these items are not attributable to our business operations. Management utilizes net income, excluding tax adjustments and other items, when analyzing financial performance because such amounts reflect the underlying operating results that are within management’s ability to influence. Accordingly, we believe presenting this information provides investors and other users of our financial statements with meaningful supplemental information for purposes of analyzing year-to-year financial performance on a comparable basis and assessing trends.
The following tables show our net income, diluted earnings per share, and return on equity, excluding tax adjustments and other items for the years ended December 31 (in millions, except per share data):
| | | | | | | | | | | | | | | | | |
Impact of Tax Adjustments and Other Items on Net Income: | | | | | |
| 2022 | | 2021 | | 2020 |
Net income (GAAP) | $ | 155.9 | | | $ | 143.1 | | | $ | 151.3 | |
Less: Net income from discontinued operations (GAAP) | — | | | — | | | 1.1 | |
Net income from continuing operations (GAAP) | $ | 155.9 | | | $ | 143.1 | | | $ | 150.2 | |
| | | | | |
Adjustments attributable to pre-tax income from continuing operations: | | | | | |
Rail Russia impairment at Rail International (1) | $ | 14.6 | | | $ | — | | | $ | — | |
Specialized Gas Vessels impairment at Portfolio Management (2) | 34.3 | | | — | | | — | |
Environmental remediation costs (3) | 5.9 | | | — | | | — | |
Net insurance proceeds (4) | — | | | (5.3) | | | — | |
Debt extinguishment costs (5) | — | | | 4.5 | | | — | |
Total adjustments attributable to pre-tax income from continuing operations | $ | 54.8 | | | $ | (0.8) | | | $ | — | |
Income taxes thereon, based on applicable effective tax rate | $ | (1.5) | | | $ | 0.2 | | | $ | — | |
Other income tax adjustments attributable to income from continuing operations: | | | | | |
Income tax rate change (6) | (3.0) | | | — | | | — | |
| | | | | |
| | | | | |
Total other income tax adjustments attributable to income from continuing operations | $ | (3.0) | | | $ | — | | | $ | — | |
Adjustments attributable to affiliates' earnings from continuing operations, net of taxes: | | | | | |
| | | | | |
Aircraft spare engine impairment at RRPF (7) | $ | 11.5 | | | $ | — | | | $ | — | |
Income tax rate changes (8) | — | | | 39.7 | | | 12.3 | |
Total adjustments attributable to affiliates' earnings from continuing operations, net of taxes | $ | 11.5 | | | $ | 39.7 | | | $ | 12.3 | |
Net income from continuing operations, excluding tax adjustments and other items (non-GAAP) | $ | 217.7 | | | $ | 182.2 | | | $ | 162.5 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Net income from discontinued operations, excluding tax adjustments and other items (non-GAAP) | $ | — | | | $ | — | | | $ | 1.1 | |
| | | | | |
Net income from consolidated operations, excluding tax adjustments and other items (non-GAAP) | $ | 217.7 | | | $ | 182.2 | | | $ | 163.6 | |
| | | | | | | | | | | | | | | | | |
Impact of Tax Adjustments and Other Items on Diluted Earnings per Share: |
| 2022 | | 2021 | | 2020 |
Diluted earnings per share from consolidated operations (GAAP) | $ | 4.35 | | | $ | 3.98 | | | $ | 4.27 | |
Less: Diluted earnings per share from discontinued operations (GAAP) | — | | | — | | | 0.03 |
Diluted earnings per share from continuing operations (GAAP) | $ | 4.35 | | | $ | 3.98 | | | $ | 4.24 | |
| | | | | |
Adjustments attributable to income from continuing operations, net of taxes: |
Rail Russia impairment at Rail International (1) | 0.41 | | | — | | | — | |
Specialized Gas Vessels impairment at Portfolio Management (2) | 0.96 | | | — | | | — | |
Environmental remediation costs (3) | 0.12 | | | — | | | — | |
Income tax rate change (6) | (0.08) | | | — | | | — | |
Net insurance proceeds (4) | — | | | (0.11) | | | — | |
Debt extinguishment costs (5) | — | | | 0.09 | | | — | |
| | | | | |
Adjustments attributable to affiliates' earnings from continuing operations, net of taxes: | | | | | |
Aircraft spare engine impairment at RRPF (7) | 0.32 | | | — | | | — | |
Income tax rate changes (8) | — | | | 1.10 | | | 0.35 | |
Diluted earnings per share from continuing operations, excluding tax adjustments and other items (non-GAAP) * | $ | 6.07 | | | $ | 5.06 | | | $ | 4.59 | |
| | | | | |
| | | | | |
| | | | | |
Diluted earnings per share from discontinued operations, excluding tax adjustments and other items (non-GAAP) | $ | — | | | $ | — | | | $ | 0.03 | |
Diluted earnings per share from consolidated operations, excluding tax adjustments and other items (non-GAAP) | $ | 6.07 | | | $ | 5.06 | | | $ | 4.62 | |
\(*) Sum of individual components may not be additive due to rounding.
_______
(1) In 2022, we made the decision to exit our rail business in Russia. As a result, we recorded losses associated with the impairment of the net assets.
(2) In 2022, we made the decision to sell the Specialized Gas Vessels. As a result, we recorded losses associated with the impairments of these assets.
(3) Reserve recorded as part of an executed agreement for anticipated remediation costs at a previously owned property, sold in 1974.
(4) Net gain from insurance recoveries for storm damage to a maintenance facility at Rail North America.
(5) Write-off of unamortized deferred financing costs associated with the early redemption of our $150 million 5.625% Senior Notes due 2066.
(6) Deferred income tax adjustment due to an enacted corporate income tax rate reduction in Austria in 2022.
(7) Impairment losses related to aircraft spare engines in Russia that RRPF does not expect to recover.
(8) Deferred income tax adjustments due to an enacted corporate income tax rate increase in the United Kingdom in 2021 and the elimination of a previously announced corporate income tax rate reduction in the United Kingdom in 2020.
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Return on Equity (GAAP) | 7.7 | % | | 7.2 | % | | 8.0 | % |
Return on Equity, excluding tax adjustments and other items (non-GAAP) | 10.8 | % | | 9.2 | % | | 8.6 | % |
Item 8. Financial Statements and Supplementary Data
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of GATX Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of GATX Corporation and subsidiaries (the Company) as of December 31, 2022 and 2021, the related consolidated statements of comprehensive income, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2022, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 16, 2023 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below providing a separate opinion on the critical audit matter or on the account or disclosures to which it relates.
| | | | | |
| Impairment of Long-Lived Assets |
| |
Description of the Matter | As described in Notes 3 and 10 to the consolidated financial statements, the Company reviews long-lived assets for impairment annually, or if circumstances indicate that the carrying amount of those assets may not be recoverable. The Company evaluates the recoverability of assets to be held and used by comparing the carrying amount of the asset to the undiscounted future net cash flows the asset is expected to generate. If the Company determines that an asset is impaired, an impairment loss is recognized equal to the excess of the asset’s carrying amount over its fair value.
Auditing management’s evaluation of long-lived assets for impairment involved subjectivity due to the significant estimation required to determine the undiscounted future net cash flows for assets with indicators of potential impairment. In particular, the estimated lease revenue is a significant assumption, which can be affected by changes to the Company’s business and industry factors.
|
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s long-lived asset impairment review process, including controls over management’s review of the significant assumption discussed above.
To test the Company’s long-lived asset impairment review process, we performed audit procedures that included, among others, assessing the methodology used, evaluating the significant assumptions discussed above and testing the completeness and accuracy of the underlying data used by the Company in its analysis. We assessed the historical accuracy of management’s estimates and compared the estimated lease revenue used by management to current year renewal lease rates. In addition, we evaluated whether changes to the Company’s business and industry factors would affect the reasonableness of the estimated lease revenues. |
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 1916.
Chicago, Illinois
February 16, 2023
GATX CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In millions, except share data) | | | | | | | | | | | |
| December 31 |
| 2022 | | 2021 |
Assets | | | |
Cash and Cash Equivalents | $ | 303.7 | | | $ | 344.3 | |
Restricted Cash | 0.3 | | | 0.2 | |
Short-Term Investments | 148.5 | | | — | |
Receivables | | | |
Rent and other receivables | 71.4 | | | 69.8 | |
Finance leases (as lessor) | 96.5 | | | 100.2 | |
Less: allowance for losses | (5.9) | | | (6.2) | |
| 162.0 | | | 163.8 | |
| | | |
Operating Assets and Facilities | 11,675.0 | | | 11,163.6 | |
Less: allowance for depreciation | (3,424.7) | | | (3,378.8) | |
| 8,250.3 | | | 7,784.8 | |
Lease Assets (as lessee) | | | |
Right-of-use assets, net of accumulated depreciation | 243.5 | | | 270.7 | |
Finance leases, net of accumulated depreciation | — | | | 1.5 | |
| 243.5 | | | 272.2 | |
| | | |
Investments in Affiliated Companies | 575.1 | | | 588.4 | |
Goodwill | 117.2 | | | 123.0 | |
Other Assets (including $40.0 million and $3.8 million related to assets held for sale) | 271.4 | | | 265.0 | |
Total Assets | $ | 10,072.0 | | | $ | 9,541.7 | |
| | | |
Liabilities and Shareholders’ Equity | | | |
Accounts Payable and Accrued Expenses | $ | 202.2 | | | $ | 215.8 | |
Debt | | | |
Commercial paper and borrowings under bank credit facilities | 17.3 | | | 18.1 | |
Recourse | 6,431.5 | | | 5,887.5 | |
| 6,448.8 | | | 5,905.6 | |
Lease Obligations (as lessee) | | | |
Operating leases | 257.9 | | | 286.2 | |
Finance leases | — | | | 1.5 | |
| 257.9 | | | 287.7 | |
| | | |
Deferred Income Taxes | 1,031.5 | | | 1,001.0 | |
Other Liabilities | 102.0 | | | 112.4 | |
Total Liabilities | 8,042.4 | | | 7,522.5 | |
Shareholders’ Equity | | | |
Common stock, $0.625 par value: Authorized shares — 120,000,000 Issued shares — 68,575,974 and 68,254,574 Outstanding shares — 35,268,308 and 35,421,617 | 42.4 | | | 42.2 | |
Additional paid in capital | 792.2 | | | 763.8 | |
Retained earnings | 2,831.5 | | | 2,751.5 | |
Accumulated other comprehensive loss | (211.6) | | | (160.6) | |
Treasury stock at cost (33,307,666 and 32,832,957 shares) | (1,424.9) | | | (1,377.7) | |
Total Shareholders’ Equity | 2,029.6 | | | 2,019.2 | |
Total Liabilities and Shareholders’ Equity | $ | 10,072.0 | | | $ | 9,541.7 | |
See accompanying notes to consolidated financial statements.
GATX CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In millions, except per share data)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31 |
| 2022 | | 2021 | | 2020 |
Revenues | | | | | |
Lease revenue | $ | 1,154.6 | | | $ | 1,140.5 | | | $ | 1,087.5 | |
Marine operating revenue | 18.9 | | | 19.1 | | | 15.6 | |
Other revenue | 99.5 | | | 97.8 | | | 106.1 | |
Total Revenues | 1,273.0 | | | 1,257.4 | | | 1,209.2 | |
Expenses | | | | | |
Maintenance expense | 292.7 | | | 297.1 | | | 315.5 | |
Marine operating expense | 14.1 | | | 17.5 | | | 19.7 | |
Depreciation expense | 357.5 | | | 364.4 | | | 330.5 | |
Operating lease expense | 36.1 | | | 39.2 | | | 49.3 | |
Other operating expense | 37.4 | | | 44.0 | | | 35.3 | |
Selling, general and administrative expense | 195.0 | | | 198.3 | | | 172.0 | |
Total Expenses | 932.8 | | | 960.5 | | | 922.3 | |
Other Income (Expense) | | | | | |
Net gain on asset dispositions | 77.9 | | | 105.9 | | | 41.7 | |
Interest expense, net | (214.0) | | | (204.0) | | | (190.3) | |
Other expense | (27.0) | | | (3.7) | | | (13.0) | |
Income before Income Taxes and Share of Affiliates’ Earnings | 177.1 | | | 195.1 | | | 125.3 | |
Income taxes | (54.8) | | | (53.2) | | | (37.3) | |
Share of affiliates’ earnings, net of taxes | 33.6 | | | 1.2 | | | 62.2 | |
Net Income from Continuing Operations | 155.9 | | | 143.1 | | | 150.2 | |
| | | | | |
Income from Discontinued Operations, Net of Taxes | — | | | — | | | 1.1 | |
Net Income | 155.9 | | | 143.1 | | | 151.3 | |
Other Comprehensive Income, Net of Taxes | | | | | |
Foreign currency translation adjustments | (56.7) | | | (51.7) | | | 24.4 | |
Unrealized gain (loss) on derivative instruments | 1.4 | | | 1.9 | | | (4.5) | |
Post-retirement benefit plans | 4.3 | | | 26.7 | | | 6.2 | |
Other comprehensive (loss) gain | (51.0) | | | (23.1) | | | 26.1 | |
Comprehensive Income | $ | 104.9 | | | $ | 120.0 | | | $ | 177.4 | |
| | | | | |
Share Data | | | | | |
Basic earnings per share from continuing operations | $ | 4.41 | | | $ | 4.04 | | | $ | 4.30 | |
Basic earnings per share from discontinued operations | — | | | — | | | 0.03 | |
Basic earnings per share from consolidated operations | $ | 4.41 | | | $ | 4.04 | | | $ | 4.33 | |
Average number of common shares | 35.4 | | | 35.4 | | | 35.0 | |
| | | | | |
Diluted earnings per share from continuing operations | $ | 4.35 | | | $ | 3.98 | | | $ | 4.24 | |
Diluted earnings per share from discontinued operations | — | | | — | | | 0.03 | |
Diluted earnings per share from consolidated operations | $ | 4.35 | | | $ | 3.98 | | | $ | 4.27 | |
Average number of common shares and common share equivalents | 35.9 | | | 36.0 | | | 35.4 | |
See accompanying notes to consolidated financial statements.
GATX CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31 |
| 2022 | | 2021 | | 2020 |
Operating Activities | | | | | |
Net income | $ | 155.9 | | | $ | 143.1 | | | $ | 151.3 | |
Income from discontinued operations, net of taxes | — | | | — | | | 1.1 | |
Income from continuing operations | 155.9 | | | 143.1 | | | 150.2 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation expense | 371.3 | | | 378.4 | | | 342.8 | |
Net gains on sales of assets | (121.2) | | | (99.4) | | | (39.5) | |
Asset impairments | 48.9 | | | 2.4 | | | 0.3 | |
Employee benefit plans | 1.8 | | | 8.8 | | | 6.9 | |
Share-based compensation | 12.7 | | | 17.4 | | | 15.6 | |
Deferred income taxes | 36.3 | | | 34.2 | | | 29.1 | |
Share of affiliates’ earnings, net of dividends | 12.7 | | | (1.2) | | | (62.2) | |
Changes in working capital items | 15.1 | | | 23.5 | | | (6.4) | |
Net cash provided by operating activities of continuing operations | 533.5 | | | 507.2 | | | 436.8 | |
Investing Activities | | | | | |
Additions to operating assets and facilities | (1,255.8) | | | (1,130.1) | | | (860.8) | |
Acquisition of new businesses | — | | | (1.4) | | | (203.2) | |
Investments in affiliates | — | | | (0.4) | | | — | |
Portfolio investments and capital additions | (1,255.8) | | | (1,131.9) | | | (1,064.0) | |
| | | | | |
Portfolio proceeds | 269.6 | | | 187.1 | | | 131.1 | |
Proceeds from sales of other assets | 31.1 | | | 54.7 | | | 26.0 | |
| | | | | |
Short-term investments | (148.5) | | | — | | | — | |
Other | 30.1 | | | (27.6) | | | 2.0 | |
Net cash used in investing activities of continuing operations | (1,073.5) | | | (917.7) | | | (904.9) | |
Financing Activities | | | | | |
Net proceeds from issuances of debt (original maturities longer than 90 days) | 848.3 | | | 1,491.9 | | | 1,586.5 | |
Repayments of debt (original maturities longer than 90 days) | (250.0) | | | (884.0) | | | (1,100.0) | |
Net (decrease) increase in debt with original maturities of 90 days or less | — | | | (4.1) | | | 6.4 | |
Purchases of assets previously leased | (1.5) | | | (77.2) | | | (40.0) | |
| | | | | |
Stock repurchases | (47.2) | | | (13.1) | | | — | |
Dividends | (76.6) | | | (74.3) | | | (71.0) | |
Other | 31.4 | | | 23.9 | | | (26.3) | |
Net cash provided by financing activities of continuing operations | 504.4 | | | 463.1 | | | 355.6 | |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | (4.9) | | | (1.8) | | | (0.1) | |
Net cash used in operating activities of discontinued operations | — | | | — | | | (8.5) | |
Net cash provided by investing activities of discontinued operations | — | | | 1.1 | | 240.9 |
Net cash provided by financial activities of discontinued operations | — | | | — | | | 21.8 | |
Cash provided by discontinued operations, net | — | | | 1.1 | | | 254.2 | |
Net (decrease) increase in Cash, Cash Equivalents, and Restricted Cash during the year | (40.5) | | | 51.9 | | | 141.6 | |
Cash, Cash Equivalents, and Restricted Cash at beginning of year | 344.5 | | | 292.6 | | | 151.0 | |
Cash, Cash Equivalents, and Restricted Cash at end of year | $ | 304.0 | | | $ | 344.5 | | | $ | 292.6 | |
See accompanying notes to consolidated financial statements.
GATX CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(In millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2022 | | 2022 | | 2021 | | 2021 | | 2020 | | 2020 |
| Shares | | Dollars | | Shares | | Dollars | | Shares | | Dollars |
Common Stock | | | | | | | | | | | |
Balance at beginning of year | 68.3 | | | $ | 42.2 | | | 67.8 | | | $ | 41.9 | | | 67.5 | | | $ | 41.8 | |
Issuance of common stock | 0.3 | | | 0.2 | | | 0.5 | | | 0.3 | | | 0.3 | | | 0.1 | |
Balance at end of year | 68.6 | | | 42.4 | | | 68.3 | | | 42.2 | | | 67.8 | | | 41.9 | |
Treasury Stock | | | | | | | | | | | |
Balance at beginning of year | (32.8) | | | (1,377.7) | | | (32.7) | | | (1,364.5) | | | (32.7) | | | (1,364.5) | |
Stock repurchases | (0.5) | | | (47.2) | | | (0.1) | | | (13.2) | | | — | | | — | |
Balance at end of year | (33.3) | | | (1,424.9) | | | (32.8) | | | (1,377.7) | | | (32.7) | | | (1,364.5) | |
Additional Paid In Capital | | | | | | | | | | | |
Balance at beginning of year | | | 763.8 | | | | | 735.4 | | | | | 720.1 | |
Share-based compensation effects | | | 28.4 | | | | | 28.4 | | | | | 15.3 | |
| | | | | | | | | | | |
Balance at end of year | | | 792.2 | | | | | 763.8 | | | | | 735.4 | |
Retained Earnings | | | | | | | | | | | |
Balance at beginning of year | | | 2,751.5 | | | | | 2,682.1 | | | | | 2,601.3 | |
Net income | | | 155.9 | | | | | 143.1 | | | | | 151.3 | |
Dividends declared ($2.08 in 2022, $2.00 in 2021 and $1.92 in 2020) | | | (75.9) | | | | | (73.7) | | | | | (70.5) | |
| | | | | | | | | | | |
Balance at end of year | | | 2,831.5 | | | | | 2,751.5 | | | | | 2,682.1 | |
Accumulated Other Comprehensive Loss | | | | | | | | | | | |
Balance at beginning of year | | | (160.6) | | | | | (137.5) | | | | | (163.6) | |
Other comprehensive (loss) income | | | (51.0) | | | | | (23.1) | | | | | 26.1 | |
| | | | | | | | | | | |
Balance at end of year | | | (211.6) | | | | | (160.6) | | | | | (137.5) | |
Total Shareholders’ Equity | | | $ | 2,029.6 | | | | | $ | 2,019.2 | | | | | $ | 1,957.4 | |
See accompanying notes to consolidated financial statements.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. Description of Business
As used herein, "GATX," "we," "us," "our," and similar terms refer to GATX Corporation and its subsidiaries, unless indicated otherwise.
We lease, operate, manage, and remarket long-lived, widely used assets, primarily in the rail market. We report our financial results through three primary business segments: Rail North America, Rail International, and Portfolio Management. Financial results for our tank container leasing business ("Trifleet Leasing") are reported in the Other segment. Historically, we also reported financial results for American Steamship Company ("ASC") as a fourth segment.
In 2022, after a thorough strategic review, we made the decision to exit our rail business in Russia ("Rail Russia"), which is reported within the Rail International segment. This decision was due to the impacts of the Russia/Ukraine conflict on our business and the business risks associated with the geopolitical environment resulting from that conflict. As a result, the net assets of Rail Russia have been classified as held for sale and an impairment loss of $14.6 million was recognized in 2022. On January 31, 2023, we completed the sale of Rail Russia. See "Note 26. Subsequent Events".
In 2022, we made the decision to sell the five liquefied gas-carrying vessels (the "Specialized Gas Vessels") within the Portfolio Management segment. As a result, the Specialized Gas Vessels were classified as held for sale and impairment losses of $34.3 million were recognized in 2022. GATX sold two of the Specialized Gas Vessels in 2022.
In 2021, we began investing directly in aircraft spare engines through our entity, GATX Engine Leasing Ltd. ("GEL"). In 2021, GEL acquired 14 aircraft spare engines for approximately $352 million, including four engines for $120 million from Rolls-Royce & Partners Finance joint ventures (collectively the "RRPF affiliates" or "RRPF"). In 2022, GEL acquired five aircraft spare engines for approximately $150 million. Financial results for this business are reported in the Portfolio Management segment.
On December 29, 2020, we acquired Trifleet Leasing Holding B.V. ("Trifleet"), one of the largest tank container lessors in the world. Financial results for this business are reported in the Other segment. See "Note 4. Business Combinations" for additional information.
On May 14, 2020, we completed the sale of our ASC business. As a result, ASC is reported as discontinued operations, and financial data for the ASC segment has been segregated and presented as discontinued operations for all periods presented. See "Note 25. Discontinued Operations" for additional information.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 2. Accounting Changes
New Accounting Pronouncements Adopted
| | | | | | | | |
Standard/Description | Effective Date and Adoption Considerations | Effect on Financial Statements or Other Significant Matters |
Variable Lease Payments
In July 2021, the FASB issued ASU 2021-05, Leases (Topic 842) - Lessors - Certain Leases with Variable Lease Payments, which requires lessors to classify leases as operating leases if they have variable lease payments that do not depend on an index or rate and would have selling losses if they were classified as finance leases. |
The new guidance was effective for us in the first quarter of 2022. |
The application of this guidance did not impact our financial statements or related disclosures. |
New Accounting Pronouncements Not Yet Adopted
| | | | | | | | |
Standard/Description | Effective Date and Adoption Considerations | Effect on Financial Statements or Other Significant Matters |
Reference Rate Reform
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional practical expedients and exceptions in the application of GAAP principles to contracts, hedging relationships, and other transactions that reference LIBOR or other reference rates being discontinued as a result of reference rate reform. |
Optional expedients are available for adoption from March 12, 2020 through December 31, 2024. |
For any contracts that reference LIBOR, we are currently assessing how this standard may be applied to specific contract modifications through December 31, 2024. |
NOTE 3. Significant Accounting Policies
Basis of Presentation
We prepared the accompanying consolidated financial statements in accordance with U.S. generally accepted accounting principles ("GAAP").
Consolidation
Our consolidated financial statements include our assets, liabilities, revenues, and expenses, as well as the assets, liabilities, revenues, and expenses of subsidiaries in which we had a controlling financial interest. We have eliminated intercompany transactions and balances.
Use of Estimates
Preparing financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the amounts we report. We regularly evaluate our estimates and judgments based on historical experience and other relevant facts and circumstances. Actual amounts could differ from our estimates.
Lease Classification
We determine the classification of a lease at its inception. If the provisions of the lease subsequently change, other than by renewal or extension, we evaluate whether that change would have resulted in a different lease classification had the change been in effect at inception. If so, the revised agreement is considered a new lease for lease classification purposes. See "Note 6. Leases."
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Revenue Recognition
Revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods and services.
We disaggregate revenue into three categories as presented on our statements of comprehensive income:
Lease Revenue
Lease revenue, which includes operating lease revenue and finance lease revenue, is our primary source of revenue.
Operating Lease Revenue
We lease railcars, aircraft spare engines, tank containers, and other operating assets under full-service and net operating leases. We price full-service leases as an integrated service that includes amounts related to maintenance, insurance, and ad valorem taxes. We do not offer stand-alone maintenance service contracts. Operating lease revenue is within the scope of Topic 842, and we have elected not to separate non-lease components from the associated lease component for qualifying leases. Operating lease revenue is recognized on a straight-line basis over the term of the underlying lease. As a result, lease revenue may not be recognized in the same period as maintenance and other costs, which we expense as incurred. Variable rents are recognized when applicable contingencies are resolved. Revenue is not recognized if collectability is not reasonably assured. See "Note 6. Leases."
Finance Lease Revenue
In certain cases, we lease railcars and tank containers that, at lease inception, are classified as finance leases. In accordance with Topic 842, finance lease revenue is recognized using the interest method, which produces a constant yield over the lease term. Initial unearned income is the amount by which the original lease payment receivable and the estimated residual value of the leased asset exceeds the original cost or carrying value of the leased asset. See "Note 6. Leases."
Marine Operating Revenue
We generate marine operating revenue through shipping services completed by our marine vessels. For vessels operating in a pooling arrangement, we recognize pool revenue based on the right to receive our portion of net distributions reported by the pool, with net distributions being the net voyage revenue of the pool after deduction of voyage expenses. For vessels operating out of the pool, we recognize revenue over time as the performance obligation is satisfied, beginning when cargo is loaded through its delivery and discharge.
Other Revenue
Other revenue is comprised of customer liability repair revenue, termination fees, utilization income, fee income, and other miscellaneous revenues. Select components of other revenue are within the scope of Topic 606. Revenue attributable to terms provided in our lease contracts are variable lease components that are recognized when earned, in accordance with Topic 842.
Cash and Cash Equivalents and Short-Term Investments
We classify all highly liquid investments with a maturity of three months or less at the date of purchase as cash equivalents. Investments with maturities greater than three months but less than one year at the date of purchase are classified as short-term investments.
Restricted Cash
Restricted cash is cash and cash equivalents that are restricted as to withdrawal and use. Our restricted cash primarily relates to cash received from a specific customer and held to pay for potential repairs.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Finance Lease Receivables
We record a gross lease payment receivable and an estimated residual value, net of unearned income for our finance leases. For sales-type leases, we may also recognize a gain or loss in the period the lease is recorded. Lease payment receivables represent the present value of the rents we expect to receive through the end of the lease term for a leased asset. Estimated residual values are our estimates of value of an asset at the end of a finance lease term. The combination of these is considered the net investment in a lease. Over the lease term, the net investment in these leases is reduced and finance lease income is recognized in our consolidated statements of comprehensive income. We evaluate our net investment in finance leases for impairment based on current conditions and reasonable and supportable forecasts of future conditions under the current expected credit loss standard. See the “Allowance for Losses” section within this Note for more information.
Allowance for Losses
The allowance for losses is our estimate of credit losses associated with receivable balances. Receivables include rent and other receivables and finance lease receivables.
Our loss reserves for rent and other receivables are based on historical loss experience and judgments about the impact of economic conditions, the state of the markets we operate in, and collateral values, if applicable. In addition, we may establish specific reserves for known troubled accounts.
We evaluate reserve estimates for finance lease receivables under ASC 326, on a customer-specific basis, considering each customer's particular credit situation, current economic conditions, and expected value of the underlying collateral upon its repossession, to adjust the allowance when necessary. We also consider the factors we use to evaluate rent and other receivables, which are outlined above.
We charge amounts against the allowance when we deem them uncollectable. We made no material changes in our estimation methods or assumptions for the allowance during 2022. We believe that the allowance is adequate to cover losses inherent in our receivables balances as of December 31, 2022. Since the allowance is based on judgments and estimates, it is possible that actual losses incurred will differ from the estimate. See "Note 18. Allowance for Losses."
Operating Assets and Facilities
We record operating assets, facilities, and capitalized improvements at cost. We depreciate operating assets and facilities over their estimated useful lives to estimated residual values using the straight-line method. We depreciate leasehold improvements over the shorter of their useful lives or the lease term. Our estimated depreciable lives of operating assets and facilities are as follows:
| | | | | |
Railcars | 15–45 years |
Aircraft spare engines | 20–25 years |
Locomotives | 15–25 years |
Marine vessels | 30 years |
Tank containers | 15–25 years |
Buildings | 40–50 years |
Leasehold improvements | 5–15 years |
Other equipment | 5–30 years |
We review our operating assets and facilities for impairment annually, or if circumstances indicate that the carrying amount of those assets may not be recoverable. We evaluate the recoverability of assets to be held and used by comparing the carrying amount of the asset to the undiscounted future net cash flows we expect the asset to generate. If we determine an asset is impaired, we recognize an impairment loss equal to the amount the carrying amount exceeds the asset’s fair value. We classify assets we plan to sell or otherwise dispose of as held for sale, provided they meet specified accounting criteria, and we record those assets at the lower of their carrying amount or fair value less costs to sell. See "Note 10. Asset Impairments and Assets Held for Sale" for further information about asset impairment losses and assets held for sale.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Leased Assets as a Lessee
We record right-of-use assets for operating leases and finance leases as a lessee and we record the related obligations as liabilities. We amortize the leased assets over the lease terms. We review our right-of-use assets for impairment annually, or if circumstances indicate that the carrying amount of those assets may not be recoverable.
Investments in Affiliates
We use the equity method to account for investments in joint ventures and other unconsolidated entities if we have the ability to exercise significant influence over the financial and operating policies of those investees. Under the equity method, we record our initial investments in these entities at cost and subsequently adjust the investment for our share of the affiliates’ earnings (losses), and distributions. We review the carrying amount of our investments in affiliates annually, or whenever circumstances indicate that the value of these investments may have declined. If we determine an investment is impaired on an other-than-temporary basis, we record a loss equal to the difference between the fair value of the investment and its carrying amount. See "Note 7. Investments in Affiliated Companies."
Variable Interest Entities
We evaluate whether an entity is a variable interest entity based on the sufficiency of the entity’s equity and by determining whether the equity holders have the characteristics of a controlling financial interest. To determine if we are the primary beneficiary of a variable interest entity, we assess whether we have the power to direct the activities that most significantly impact the economic performance of the entity as well as the obligation to absorb losses or the right to receive benefits that may be significant to the entity. These determinations are both qualitative and quantitative, and they require us to make judgments and assumptions about the entity’s forecasted financial performance and the volatility inherent in those forecasted results. We evaluate new investments for variable interest entity determination and regularly review all existing entities for events that may result in an entity becoming a variable interest entity or us becoming the primary beneficiary of an existing variable interest entity.
Goodwill and Intangible Assets
We recognize goodwill when the consideration paid to acquire a business exceeds the fair value of the net assets acquired. We assign goodwill to the same reporting unit as the net assets of the acquired business and we assess our goodwill for impairment on an annual basis in the fourth quarter, or if impairment indicators are present. Goodwill is initially assessed for impairment by performing a qualitative assessment to determine if it was more likely than not that the fair value of the reporting unit exceeded its carrying value. If necessary, the fair value of the reporting unit is then compared to its carrying value, including goodwill. If the carrying amount of the applicable reporting unit exceeds its fair value, we record an impairment loss for the difference. The fair values of our reporting units are determined using discounted cash flow models. See "Note 17. Goodwill."
We recognize intangible assets acquired in a business combination at their estimated fair value at the time of the business combination. Intangible assets consist of customer relationships and trade names and are amortized on a straight-line basis over their estimated useful lives ranging from 10 years to 25 years. We review intangible assets for potential impairment if circumstances indicate that the carrying amount of those assets may not be recoverable. Intangible assets are included in other assets on the balance sheet.
Inventory
Our inventory consists primarily of railcar and locomotive repair components. All inventory balances are stated at lower of cost or net realizable value. Railcar repair components are valued using the average cost method. Inventory is included in other assets on the balance sheet.
Income Taxes
We calculate provisions for federal, state, and foreign income taxes on our reported income before income taxes. We base our calculations of deferred tax assets and liabilities on the differences between the financial statement and tax bases of assets and liabilities, using enacted rates in effect for the year we expect the differences will reverse. We reflect the cumulative effect of changes in tax rates from those we previously used to determine deferred tax assets and liabilities in the provision for income taxes in the period the change is enacted. Provisions for income taxes in any given period can differ from those currently payable or receivable because certain items of income and expense are recognized in different periods for financial reporting purposes than for income tax
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
purposes. We may deduct expenses or defer income attributable to uncertain tax positions for tax purposes, and include those items in our liability for uncertain tax positions in other liabilities on the balance sheet. See "Note 13. Income Taxes."
Fair Value Measurements
Fair value is the price that a market participant would receive to sell an asset or pay to transfer a liability in an orderly transaction at the measurement date. We classify fair value measurements according to the three-level hierarchy defined by GAAP, and those classifications are based on our judgment about the reliability of the inputs we use in the fair value measurement. Level 1 inputs are quoted prices available in active markets for identical assets or liabilities. Level 2 inputs are observable, either directly or indirectly, and may include quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data. For assets or liabilities with a specified contractual term, Level 2 inputs must be observable for substantially the full term of that asset or liability. Level 3 inputs are unobservable, meaning they are supported by little or no market activity. Fair value measurements classified as Level 3 typically rely on pricing models and discounted cash flow methodologies, both of which require significant judgment. See "Note 9. Fair Value."
Derivatives
We use derivatives, such as interest rate swap agreements, treasury rate locks, options, cross currency swaps, and currency forwards, to hedge our exposure to interest rate and foreign currency exchange rate risk on existing and anticipated transactions. We formally designate derivatives that meet specific accounting criteria as qualifying hedges at inception. These criteria require us to have the expectation that the derivative will be highly effective at offsetting changes in the fair value or expected cash flows of the hedged exposure, both at the inception of the hedging relationship and on an ongoing basis.
We recognize all derivative instruments at fair value and classify them on the balance sheet as either other assets or other liabilities. We generally base the classification of derivative activity in the statements of comprehensive income and cash flows on the nature of the hedged item. For derivatives we designate as fair value hedges, we recognize changes in the fair value of both the derivative and the hedged item in earnings. For derivatives we designate as cash flow hedges, we record the effective portion of the change in the fair value of the derivative as part of other comprehensive income (loss), and we recognize those changes in earnings in the period the hedged transaction affects earnings. We recognize any ineffective portion of the change in the fair value of the derivative immediately in earnings. Although we do not hold or issue derivative financial instruments for purposes other than hedging, we may not designate certain derivatives as accounting hedges. We recognize changes in the fair value of these derivatives in earnings immediately. We classify gains and losses on derivatives that are not designated as hedges as other expenses, and we include the related cash flows in cash flows from operating activities. See "Note 9. Fair Value."
Foreign Currency
We translate the assets and liabilities of our operations that have non-US dollar functional currencies at exchange rates in effect at year-end. Revenue, expenses, and cash flows are translated monthly using average exchange rates. We defer gains and losses resulting from foreign currency translation and record those gains and losses as a separate component of accumulated other comprehensive loss. Gains and losses resulting from foreign currency transactions and from the remeasurement of non-functional currency assets and liabilities are recognized net of related hedges in other expense during the periods in which they occur. Net losses recognized were $4.6 million, $0.8 million and $10.8 million for 2022, 2021, and 2020.
Environmental Liabilities
We record accruals for environmental remediation costs at applicable sites when they are probable and when we can reasonably estimate the expected costs. We record adjustments to initial estimates as necessary. Since these accruals are based on estimates, actual environmental remediation costs may differ. We expense or capitalize environmental remediation costs related to current or future operations as appropriate. See "Note 23. Legal Proceedings and Other Contingencies."
Defined Benefit Pension and Other Post-Retirement Plans
Our balance sheet reflects the funded status of our pension and post-retirement plans, which is the difference between the fair value of the plan assets and the projected benefit obligation. We recognize the aggregate overfunding of any plans in other assets, the aggregate underfunding of any plans in other liabilities, and the corresponding adjustments for unrecognized actuarial gains (losses) and prior service cost (credits) in accumulated other comprehensive loss. We record the service cost component of net periodic cost in selling, general, and administrative expense in the statements of comprehensive income and the non-service components in other expense. See "Note 11. Pension and Other Post-Retirement Benefits."
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Maintenance and Repair Costs
We expense maintenance and repair costs as incurred. We capitalize certain costs incurred in connection with planned major maintenance activities if those activities improve the asset or extend its useful life. We depreciate those capitalized costs over the estimated useful life of the improvement. We capitalize required regulatory survey costs for vessels and amortize those costs over the applicable survey period, which is generally five years.
Operating Lease Expense
We classify leases of certain railcars and other equipment as operating leases. We record the lease expense associated with these leases on a straight-line basis. We also classify our leases of office facilities and related administrative assets as operating leases, and we record the associated expense in selling, general and administrative expense. See "Note 6. Leases."
Share-Based Compensation
We base our measurement of share-based compensation expense on the grant date fair value of an award, and we recognize the expense over the requisite service period. Forfeitures are recorded when they occur. See "Note 12. Share-Based Compensation."
Net Gain on Asset Dispositions
Net gain on dispositions includes gains and losses on sales of operating assets and residual sharing income, which we also refer to as asset remarketing income; non-remarketing disposition gains, primarily from scrapping of railcars; and asset impairment losses. We recognize disposition gains, including non-remarketing gains, upon completion of the sale or scrapping of operating assets. Residual sharing income includes fees we receive from the sale of managed assets, and we recognize these fees upon completion of the underlying transactions.
The following table presents the net gain on asset dispositions for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Net disposition gains | $ | 104.1 | | | $ | 82.4 | | | $ | 39.4 | |
Residual sharing income | 5.6 | | | 8.9 | | | 2.5 | |
Non-remarketing net disposition gains | 17.1 | | | 17.0 | | | 0.1 | |
Asset impairments (1) | (48.9) | | | (2.4) | | | (0.3) | |
Net Gain on Asset Dispositions | $ | 77.9 | | | $ | 105.9 | | | $ | 41.7 | |
__________
(1) See "Note 10. Asset Impairments and Assets Held for Sale" for further information about asset impairment losses.
Interest Expense, net
Interest expense is the interest we accrue on indebtedness and the amortization of debt issuance costs and debt discounts and premiums. We defer debt issuance costs and debt discounts and premiums and amortize them over the term of the related debt. We report interest expense net of interest income on bank deposits. Interest income on bank deposits was $6.4 million in 2022, $0.7 million in 2021, and $1.5 million in 2020.
Other Expense
We include fair value adjustments on certain financial instruments, gains and/or losses on foreign currency transactions and remeasurements, legal defense costs and litigation settlements, along with other miscellaneous income and expense items in other expense.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Business Combinations
We account for business combinations using the acquisition method of accounting, which requires assets acquired and liabilities assumed be recorded at their respective fair values as of the acquisition date. The excess consideration paid over the fair value of the assets acquired and liabilities assumed represents goodwill. The allocation of the purchase price requires management to make significant estimates in determining fair values. These estimates can include, but are not limited to, expected future cash flows, discount rates, and the expected use of the acquired assets. Transaction costs associated with business combinations are expensed when incurred. See "Note 4. Business Combinations."
Discontinued Operations
On May 14, 2020, we completed the sale of our ASC business. As a result, ASC is now reported as discontinued operations, and financial data for the ASC segment has been segregated and presented as discontinued operations for all periods presented. Accordingly, the results of operations from our ASC business are reported in the accompanying consolidated statements of comprehensive income as “discontinued operations, net of taxes” for the years ended December 31, 2022, 2021, and 2020. There were no related assets and liabilities classified as assets and liabilities of discontinued operations as of December 31, 2022 and 2021 in the accompanying balance sheets. In addition, cash flows from our ASC business are reported as cash flows from discontinued operations in the accompanying statements of cash flows for the years ended December 31, 2022, 2021, and 2020. See "Note 25. Discontinued Operations" for more information.
NOTE 4. Business Combinations
On December 29, 2020, GATX acquired Trifleet Leasing Holding B.V. ("Trifleet"), one of the largest tank container lessors in the world, for approximately €165 million ($203.2 million) in cash. In 2021, GATX paid a final €1.1 million ($1.4 million) attributable to post-closing adjustments. Transaction costs associated with this acquisition were approximately $3.1 million.
Headquartered in the Netherlands with offices worldwide, Trifleet owns and manages a fleet of tank containers leased to a diverse customer base in the chemical, industrial gas, energy, food, cryogenic and pharmaceutical industries, as well as to tank container operators.
The final purchase price allocation included $171.1 million to operating assets, $12.9 million to identifiable intangible assets, $23.2 million to other net liabilities acquired and $43.8 million to goodwill. Intangible assets include Trifleet's customer relationships and trade name with an estimated useful life of 25 and 10 years, respectively. Goodwill is primarily related to the value we expect to achieve from the growth of the business. Goodwill is reported in the Other segment and is not deductible for U.S. tax purposes. The acquisition was not significant in relation to our financial results and, therefore, pro-forma financial information has not been presented.
NOTE 5. Supplemental Cash Flow Information
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Supplemental Cash Flow Information (in millions) | | | | | |
Interest paid (1) | $ | 202.7 | | | $ | 196.6 | | | $ | 189.8 | |
Income taxes paid, net | 18.7 | | | 10.3 | | | 21.4 | |
________
(1) Interest paid consisted of interest on debt obligations and interest rate swaps (net of interest received).
NOTE 6. Leases
GATX as Lessor
We lease railcars, aircraft spare engines, tank containers, and other operating assets under full-service and net operating leases. We price full-service leases as an integrated service that includes amounts related to maintenance, insurance, and ad valorem taxes. In accordance with applicable guidance, we do not separate lease and non-lease components when reporting revenue for our full-service operating leases. In some cases, we lease railcars and tank containers that, at commencement, are classified as finance leases. For certain operating leases, revenue is based on equipment usage and is recognized when earned. Typically, our leases do not provide customers with renewal options or options to purchase the asset. Our lease agreements do not generally have residual value guarantees. We collect reimbursements from customers for damage to our railcars, as well as additional rental payments for usage above specified levels, as provided in the lease agreements.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows the components of our lease revenue for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Operating lease revenue: | | | | | |
Fixed lease revenue | $ | 1,058.3 | | | $ | 1,063.4 | | | $ | 1,020.9 | |
Variable lease revenue | 86.5 | | | 70.1 | | | 59.4 | |
Total operating lease revenue | $ | 1,144.8 | | | $ | 1,133.5 | | | $ | 1,080.3 | |
Finance lease revenue | 9.8 | | | 7.0 | | | 7.2 | |
Total lease revenue | $ | 1,154.6 | | | $ | 1,140.5 | | | $ | 1,087.5 | |
In accordance with the terms of our leases with customers, we may earn additional revenue, primarily for customer liability repairs. This additional revenue is reported in other revenue in the statements of comprehensive income and were $81.5 million, $74.8 million and $88.9 million in 2022, 2021 and 2020.
The following table shows the components of our finance leases as of December 31 (in millions):
| | | | | | | | | | | |
| 2022 | | 2021 |
Total contractual lease payments receivable | $ | 110.4 | | | $ | 106.9 | |
Estimated unguaranteed residual value of leased assets | 18.1 | | | 20.0 | |
Unearned income | (32.0) | | | (26.7) | |
Finance leases | $ | 96.5 | | | $ | 100.2 | |
The following table shows our future contractual receipts from our noncancelable operating and finance leases as of December 31, 2022 (in millions):
| | | | | | | | | | | | | | | | | |
| Operating Leases (1) | | Finance Leases | | Total |
2023 | $ | 986.5 | | | $ | 24.0 | | | $ | 1,010.5 | |
2024 | 742.9 | | | 22.8 | | | 765.7 | |
2025 | 508.0 | | | 22.0 | | | 530.0 | |
2026 | 339.4 | | | 19.5 | | | 358.9 | |
2027 | 210.8 | | | 9.9 | | | 220.7 | |
Years thereafter | 561.1 | | | 12.2 | | | 573.3 | |
| $ | 3,348.7 | | | $ | 110.4 | | | $ | 3,459.1 | |
__________
(1) The future contractual receipts due under our full-service operating leases include executory costs such as maintenance, car taxes, and insurance.
GATX as Lessee
We lease assets, including railcars at North America, as well as other assets such as offices, maintenance facilities, and other general purpose equipment. The railcars are subleased to customers as part of our normal course of operations. Certain leases have options to purchase the underlying assets early, renew the lease, or purchase the underlying assets at the end of the lease term. The specific terms of the renewal and purchase options vary, and we did not include these amounts in our future contractual rental payments. Additionally, the contractual rental payments do not include amounts we are required to pay for licenses, taxes, insurance, and maintenance. Our lease agreements do not contain any material residual value guarantees. At December 31, 2022, we leased 5,183 railcars at Rail North America, all of which are accounted for as operating leases.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
To calculate the right-of-use asset and lease liability for our leases, we use the implicit rate if readily determinable or when the implicit rate is not readily determinable, we use our incremental borrowing rate. Our incremental borrowing rate is the interest rate we estimate we would have to pay to borrow on a collateralized basis over a similar term of the lease payments. The implicit rate was measurable for railcars leased at Rail North America. For our other operating leases, we used our incremental borrowing rate. Leases with an initial term of 12 months or less are not recorded on the balance sheet. Operating lease expense is recognized on a straight-line basis over the lease term.
The following table shows the components of lease expense for the years ended December 31 (in millions): | | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Operating lease cost (1): | | | | | |
Fixed lease cost - operating leases | $ | 41.4 | | | $ | 40.0 | | | $ | 53.3 | |
| | | | | |
Finance lease cost: | | | | | |
Amortization of right-of-use assets | — | | | 0.2 | | | 0.6 | |
Interest on lease liabilities | — | | | — | | | 0.2 | |
Total lease cost | $ | 41.4 | | | $ | 40.2 | | | $ | 54.1 | |
________ (1) Total operating lease cost includes amounts recorded in operating lease expense and selling, general and administrative expense. Operating lease cost also includes short-term leases, which are immaterial.
Operating lease cost includes amounts attributable to sale lease-back financing transactions for railcars we lease to customers. Lease revenue of $40.1 million for 2022 was recognized in connection with these operating leases compared to $40.7 million for 2021 and $64.3 million for 2020.
The following table shows the maturities of our lease liabilities as of December 31, 2022 (in millions):
| | | | | | | | | |
| Operating Leases | | | | |
2023 | $ | 41.0 | | | | | |
2024 | 38.9 | | | | | |
2025 | 36.2 | | | | | |
2026 | 44.8 | | | | | |
2027 | 38.7 | | | | | |
Thereafter | 98.4 | | | | | |
Total undiscounted lease payments | $ | 298.0 | | | | | |
Less: amounts representing interest | (40.1) | | | | | |
Total discounted lease liabilities | $ | 257.9 | | | | | |
The following table shows assets recorded as finance leases as of December 31 (in millions): | | | | | | | | | | | |
| 2022 | | 2021 |
Railcars | $ | — | | | $ | 1.5 | |
Less: allowance for depreciation | — | | | — | |
Finance leases, net of accumulated depreciation | $ | — | | | $ | 1.5 | |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows the lease terms and discount rates related to leases as of December 31:
| | | | | | | | | | | |
| 2022 | | 2021 |
Weighted-average remaining lease term (years): | | | |
Operating leases | 7.9 | | 7.9 |
Finance leases (1) | — | | | — | |
Weighted-average discount rate: | | | |
Operating leases | 3.58 | % | | 3.40 | % |
Finance leases | — | % | | 0.22 | % |
________
(1) The weighted-average remaining lease term for outstanding finance leases was less than one year in 2022 and 2021.
The following table shows other information related to leases for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Cash paid for amounts included in the measurement of lease liabilities: | | | | | |
Operating cash flows for operating leases | $ | 42.4 | | | $ | 40.5 | | | $ | 58.5 | |
| | | | | |
Financing cash flows for finance leases | 1.5 | | | 77.2 | | | 40.0 | |
Total cash for leases | $ | 43.9 | | | $ | 117.7 | | | $ | 98.5 | |
| | | | | |
Non-cash financing lease transactions (1) | $ | — | | | $ | 45.1 | | | $ | 64.9 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
__________
(1) Non-cash financing lease transactions are a result of the reclassification from operating lease liability to finance lease liability upon notice of the intent to exercise an early buy-out option.
In 2022, we exercised options to acquire 21 railcars previously recorded on the balance sheet as a finance lease for $1.5 million, compared to the exercise of options to acquire 2,329 railcars for $77.2 million in 2021 and 732 railcars for $40.0 million in 2020.
NOTE 7. Investments in Affiliated Companies
Investments in affiliated companies is composed of investments in domestic and foreign affiliates, and primarily include entities that lease aircraft spare engines.
The following table presents our investments in affiliated companies and our ownership percentage in those companies by segment as of December 31 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Segment | | 2022 | | 2021 | | Percentage Ownership |
Rolls-Royce & Partners Finance (1) | Portfolio Management | | $ | 574.3 | | | $ | 588.1 | | | 50.0 | % |
RailPulse LLC | Rail North America | | 0.8 | | | 0.3 | | | 13.8 | % |
Investments in Affiliated Companies | | | $ | 575.1 | | | $ | 588.4 | | | |
__________
(1) Combined investment balances of a group of 50% owned domestic and foreign joint ventures with Rolls-Royce plc (collectively, the "RRPF affiliates").
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows our share of affiliates’ earnings by segment for the years ended December 31 (in millions): | | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Rail North America | $ | 0.5 | | | $ | — | | | $ | (0.1) | |
| | | | | |
Portfolio Management | 45.4 | | | 56.5 | | | 95.9 | |
Share of affiliates' pre-tax earnings | 45.9 | | | 56.5 | | | 95.8 | |
Income taxes (1) | (12.3) | | | (55.3) | | | (33.6) | |
Share of affiliates' earnings, net of taxes | $ | 33.6 | | | $ | 1.2 | | | $ | 62.2 | |
__________
(1) Income taxes include expenses from deferred income tax adjustments of $39.7 million in 2021 due to an enacted corporate income tax rate increase in the United Kingdom and $12.3 million in 2020 due to the elimination of a previously announced corporate income tax rate reduction.
The following table shows our cash investments in and distributions by segment for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash Investments | | Cash Distributions |
| 2022 | | 2021 | | 2020 | | 2022 | | 2021 | | 2020 |
Rail North America | $ | — | | | $ | 0.4 | | | $ | — | | | $ | — | | | $ | — | | | $ | 0.1 | |
Portfolio Management | — | | | — | | | — | | | 46.3 | | | 0.1 | | | 0.6 | |
Total | $ | — | | | $ | 0.4 | | | $ | — | | | $ | 46.3 | | | $ | 0.1 | | | $ | 0.7 | |
Summarized Financial Data of Affiliates
The following table shows the aggregated operating results for the years ended December 31 for the affiliated companies we held at December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Revenues | $ | 417.7 | | | $ | 407.4 | | | $ | 491.0 | |
Net gains on sales of assets | 22.9 | | | 79.5 | | | 115.7 | |
Net income | 73.9 | | | 5.0 | | | 146.1 | |
The following table shows aggregated summarized balance sheet data for our affiliated companies as of December 31 (in millions):
| | | | | | | | | | | |
| 2022 | | 2021 |
Current assets | $ | 490.7 | | | $ | 574.3 | |
Noncurrent assets | 4,186.1 | | | 4,389.4 | |
Total assets | $ | 4,676.8 | | | $ | 4,963.7 | |
| | | |
Current liabilities | $ | 631.8 | | | $ | 492.6 | |
Noncurrent liabilities | 2,916.3 | | | 3,329.6 | |
Shareholders’ equity | 1,128.7 | | | 1,141.5 | |
Total liabilities and shareholders' equity | $ | 4,676.8 | | | $ | 4,963.7 | |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Summarized Financial Data for the RRPF Affiliates
Our affiliate investments include interests in each of the RRPF affiliates, a group of 50% owned domestic and foreign joint ventures with Rolls-Royce plc (or affiliates thereof, collectively “Rolls-Royce”), a leading manufacturer of commercial aircraft jet engines. The RRPF affiliates are primarily engaged in two business activities: lease financing of aircraft spare engines to a diverse group of commercial aircraft operators worldwide and lease financing of aircraft spare engines to Rolls-Royce for use in their engine maintenance programs. In aggregate, the RRPF affiliates owned 398 aircraft engines at December 31, 2022, of which 199 were on lease to Rolls-Royce. Aircraft engines are generally depreciated over a useful life of 20 to 25 years to an estimated residual value. Lease terms vary but typically range from 3 to 12 years. Rolls-Royce acts as manager for each of the RRPF affiliates and also performs substantially all required maintenance activities. Our share of affiliates' earnings (after-tax) from the RRPF affiliates was $33.2 million in 2022, $1.2 million in 2021, and $62.0 million in 2020. In 2022, financial results included $11.5 million (after-tax) of impairment losses related to aircraft spare engines in Russia that RRPF does not expect to recover. In 2021, financial results included $39.7 million of deferred tax expense due to an enacted corporate income tax rate increase in the United Kingdom. In 2020, financial results included $12.3 million of deferred tax expense due to the elimination of a previously announced corporate income tax rate reduction in the United Kingdom and a transaction involving the refinancing and sale of a group of aircraft spare engines at the RRPF affiliates. In this transaction, the RRPF affiliates sold 21 aircraft spare engines for total proceeds of $233.0 million in 2020. GATX's 50% share of the resulting pre-tax net gains was $35.3 million.
We derived the following financial information from the combined financial statements of the RRPF affiliates.
The following table shows condensed income statements of the RRPF affiliates for the years ending December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Lease revenue from third parties | $ | 192.8 | | | $ | 195.5 | | | $ | 257.6 | |
Lease revenue from Rolls-Royce | 222.8 | | | 211.9 | | | 233.4 | |
Depreciation expense | (230.6) | | | (238.3) | | | (248.7) | |
Interest expense | (110.1) | | | (96.7) | | | (116.0) | |
Other expenses | (7.0) | | | (38.5) | | | (50.3) | |
Other income, including net gains on sales of assets | 22.9 | | | 79.5 | | | 115.7 | |
Income before income taxes | 90.8 | | | 113.4 | | | 191.7 | |
Income taxes (1) | (17.5) | | | (107.4) | | | (45.6) | |
Net income | $ | 73.3 | | | $ | 6.0 | | | $ | 146.1 | |
_________
(1)Represents income taxes directly attributable to the RRPF affiliates in the United Kingdom. Certain of the RRPF affiliates are disregarded entities for income tax purposes and, as a result, income taxes are incurred at the shareholder level.
The following table shows the condensed balance sheets of the RRPF affiliates as of December 31 (in millions):
| | | | | | | | | | | |
| 2022 | | 2021 |
Current assets | $ | 485.4 | | | $ | 573.5 | |
Noncurrent assets, including operating assets, net of accumulated depreciation of $1,637.5 and $1,415.5 (a) | 4,186.1 | | | 4,389.4 | |
Total assets | $ | 4,671.5 | | | $ | 4,962.9 | |
| | | |
Accounts payable and accrued expenses | $ | 128.7 | | | $ | 130.9 | |
Debt: | | | |
Current | 503.1 | | | 361.8 | |
Noncurrent, net of adjustments for hedges | 2,442.7 | | | 2,845.1 | |
Other liabilities | 473.6 | | | 484.4 | |
Shareholders’ equity | 1,123.4 | | | 1,140.7 | |
Total liabilities and shareholders' equity | $ | 4,671.5 | | | $ | 4,962.9 | |
_________
(a) All operating assets were pledged as collateral for long-term debt obligations.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows contractual future lease receipts from noncancelable leases of the RRPF affiliates as of December 31, 2022 (in millions):
| | | | | | | | | | | | | | | | | |
| Rolls-Royce | | Third Parties | | Total |
2023 | $ | 239.7 | | | $ | 181.4 | | | $ | 421.1 | |
2024 | 231.0 | | | 163.0 | | | 394.0 | |
2025 | 204.1 | | | 150.3 | | | 354.4 | |
2026 | 166.6 | | | 138.7 | | | 305.3 | |
2027 | 98.1 | | | 130.2 | | | 228.3 | |
Thereafter | 120.6 | | | 373.0 | | | 493.6 | |
Total | $ | 1,060.1 | | | $ | 1,136.6 | | | $ | 2,196.7 | |
The following table shows the scheduled principal payments of debt obligations of the RRPF affiliates as of December 31, 2022 (in millions):
| | | | | |
2023 | $ | 506.9 | |
2024 | 164.1 | |
2025 | 210.6 | |
2026 | 465.6 | |
2027 | 317.9 | |
Thereafter | 1,212.0 | |
Total debt principal (1) | $ | 2,877.1 | |
__________
(1) All debt obligations are nonrecourse to the shareholders.
NOTE 8. Debt
Debt Obligations
The following table shows the outstanding balances of our debt obligations and the applicable interest rates as of December 31 ($ in millions):
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Date of Issue | | Final Maturity | | Interest Rate | | 2022 | | 2021 |
Recourse Fixed Rate Debt | | | | | | | | | |
Unsecured | 03/19/13 | | 03/30/23 | | 3.90 | % | | $ | 250.0 | | | $ | 250.0 | |
Unsecured | 11/05/18 | | 02/15/24 | | 4.35 | % | | 300.0 | | | 300.0 | |
Unsecured (1) | 12/22/16 | | 05/23/24 | | 0.85 | % | | 112.4 | | | 119.4 | |
Unsecured (1) | 11/05/19 | | 11/05/24 | | 0.96 | % | | 107.1 | | | 113.7 | |
Unsecured (1) | 03/20/20 | | 03/20/25 | | 1.00 | % | | 107.1 | | | 113.7 | |
Unsecured | 02/06/15 | | 03/30/25 | | 3.25 | % | | 300.0 | | | 300.0 | |
Unsecured (1) | 08/03/20 | | 08/03/25 | | 1.13 | % | | 107.1 | | | 113.7 | |
Unsecured | 09/13/16 | | 09/15/26 | | 3.25 | % | | 350.0 | | | 350.0 | |
Unsecured (1) | 10/27/21 | | 10/27/26 | | 0.90 | % | | 24.6 | | | 26.1 | |
Unsecured (1) | 11/04/19 | | 11/04/26 | | 1.07 | % | | 80.2 | | | 85.3 | |
Unsecured | 02/09/17 | | 03/30/27 | | 3.85 | % | | 300.0 | | | 300.0 | |
Unsecured | 11/02/17 | | 03/15/28 | | 3.50 | % | | 300.0 | | | 300.0 | |
Unsecured (1) | 10/27/21 | | 10/27/28 | | 1.17 | % | | 55.6 | | | 59.1 | |
Unsecured | 05/07/18 | | 11/07/28 | | 4.55 | % | | 300.0 | | | 300.0 | |
Unsecured | 01/31/19 | | 04/01/29 | | 4.70 | % | | 500.0 | | | 500.0 | |
Unsecured | 05/12/20 | | 06/30/30 | | 4.00 | % | | 500.0 | | | 500.0 | |
Unsecured | 02/03/21 | | 06/01/31 | | 1.90 | % | | 400.0 | | | 400.0 | |
Unsecured (1) | 10/27/21 | | 10/27/31 | | 1.56 | % | | 80.3 | | | 85.3 | |
Unsecured | 03/04/22 | | 06/01/32 | | 3.50 | % | | 400.0 | | | — | |
Unsecured | 08/10/22 | | 03/15/33 | | 4.90 | % | | 400.0 | | | — | |
Unsecured | 03/04/14 | | 03/15/44 | | 5.20 | % | | 300.0 | | | 300.0 | |
Unsecured | 02/06/15 | | 03/30/45 | | 4.50 | % | | 250.0 | | | 250.0 | |
Unsecured | 02/03/21 | | 06/01/51 | | 3.10 | % | | 300.0 | | | 300.0 | |
Unsecured | 08/09/21 | | 06/01/51 | | 3.10 | % | | 250.0 | | | 250.0 | |
Unsecured | 06/11/12 | | 06/15/22 | | 4.75 | % | | — | | | 250.0 | |
Unsecured (1)(2) | 12/15/20 | | 12/30/27 | | 0.70 | % | | — | | | 113.7 | |
Total recourse fixed rate debt | | | | | | | $ | 6,074.4 | | | $ | 5,680.0 | |
| | | | | | | | | |
Recourse Floating Rate Debt | | | | | | | | | |
Unsecured | 01/15/21 | | 12/14/23 | | 1.00 | % | | $ | 250.0 | | | $ | 250.0 | |
Unsecured (1)(2) | 12/15/20 | | 12/30/27 | | 3.69 | % | | 117.8 | | | — | |
Unsecured | 09/15/22 | | 09/15/29 | | 6.73 | % | | 50.0 | | | — | |
Total recourse floating rate debt | | | | | | | $ | 417.8 | | | $ | 250.0 | |
| | | | | | | | | |
| | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Total debt principal | | | | | | | $ | 6,492.2 | | | $ | 5,930.0 | |
Unamortized debt discount and debt issuance costs | | | | | | | (49.1) | | | (43.6) | |
Debt adjustment for fair value hedges | | | | | | | (11.6) | | | 1.1 | |
Total Debt | | | | | | | $ | 6,431.5 | | | $ | 5,887.5 | |
__________
(1) Denominated in euros, but presented in U.S. dollars in this table.
(2) This term loan was originally issued on December 15, 2020 with a maturity date of December 31, 2022. During 2022, GATX increased the size of the term loan and extended the maturity date to December 30, 2027. On December 30, 2022, this term loan was repriced from fixed rate to floating rate.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows the scheduled principal payments of our debt obligations as of December 31, 2022 (in millions):
| | | | | |
2023 | $ | 500.0 | |
2024 | 519.5 | |
2025 | 514.1 | |
2026 | 454.9 | |
2027 | 417.8 | |
Thereafter | 4,085.9 | |
Total debt principal | $ | 6,492.2 | |
Commercial Paper and Borrowings Under Bank Credit Facilities ($ in millions)
| | | | | | | | | | | |
| December 31 |
| 2022 | | 2021 |
Balance | $ | 17.3 | | | $ | 18.1 | |
Weighted-average interest rate | 2.74 | % | | 0.84 | % |
Credit Lines and Facilities
We have a $600 million, 5-year unsecured revolving credit facility in the United States. In 2022, we entered into an amendment, which extended the maturity on this facility by one year from May 2026 to May 2027 and replaced LIBOR with Term SOFR. This credit facility contains one additional extension option. As of December 31, 2022, the full $600 million was available under this facility. Additionally, we have a $250 million 3-year unsecured revolving credit facility in the United States. In 2022, we also entered into an amendment to this facility to extend the maturity by one year from May 2024 to May 2025 and to replace LIBOR with Term SOFR. This credit facility contains one additional extension option as well. As of December 31, 2022, the full $250 million was available under this facility.
In addition, our European subsidiaries have unsecured credit facilities with an aggregate limit of €35.0 million. As of December 31, 2022, €18.9 million was available under these credit facilities.
Annual commitment fees for GATX's credit facilities were $1.2 million for 2022, $1.2 million for 2021, and $1.2 million for 2020.
Delayed Draw Term Loans
On September 12, 2022, we executed a delayed draw term loan agreement in India which provided for a 5-year unsecured term loan in the aggregate principal amount of up to 2.3 billion Indian Rupees ($27.8 million as of December 31, 2022). Advances are allowed through March 31, 2023 pursuant to the terms of the agreement and any amounts borrowed and repaid may not be re-borrowed. The amounts borrowed under the loan agreement are required to be repaid no later than five years from the first drawdown date. As of December 31, 2022, no amount was drawn on this loan.
On December 14, 2020, we executed a delayed draw term loan agreement (“Term Loan”) which provided for a 3-year term loan in the aggregate principal amount of up to $500 million. Advances were allowed from December 14, 2020 through April 17, 2021 pursuant to the terms of the agreement and any amounts borrowed and repaid could not be re-borrowed. The amounts borrowed under the Term Loan agreement are required to be repaid no later than December 14, 2023. In 2021, we drew $384 million on the Term Loan, terminated the remaining unused commitment of $116 million, and subsequently repaid $134 million of the outstanding amount. As of December 31, 2022, $250 million was drawn on the Term Loan.
Restrictive Covenants
Our $600 million and $250 million revolving credit facilities contain various restrictive covenants, including requirements to maintain a fixed charge coverage ratio and an asset coverage test. Our ratio of earnings to fixed charges, as defined in this facility, was 2.2 for the period ended December 31, 2022, which is in excess of the minimum covenant ratio of 1.2. At December 31, 2022, we were in compliance with all covenants and conditions of the facility. Some of our bank term loans have the same financial covenants as the facility.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The indentures for our public debt also contain various restrictive covenants, including limitation on liens provisions that restrict the amount of additional secured indebtedness that we may incur. As of December 31, 2022, this limit was $1.9 billion. Additionally, certain exceptions to the covenants permit us to incur an unlimited amount of purchase money and nonrecourse indebtedness. At December 31, 2022, we were in compliance with all covenants and conditions of the indentures.
At December 31, 2022, our European rail subsidiaries ("GATX Rail Europe" or "GRE") had outstanding term loans, public debt, and private placement debt balances totaling €740.0 million. The loans are guaranteed by GATX Corporation and are subject to similar restrictive covenants as the revolving credit facility noted above.
We do not anticipate any covenant violations nor do we expect that any of these covenants will restrict our operations or our ability to obtain additional financing. At December 31, 2022, we were in compliance with all covenants and conditions of all of our credit agreements.
NOTE 9. Fair Value
The assets and liabilities that GATX records at fair value on a recurring basis consisted entirely of derivatives at December 31, 2022 and December 31, 2021.
In addition, we review long-lived assets, such as operating assets and facilities, investments in affiliates, and goodwill, for impairment whenever circumstances indicate that the carrying amount of these assets may not be recoverable or when assets may be classified as held for sale. We determine the fair value of the respective assets using Level 3 inputs, including estimates of discounted future cash flows (including net proceeds from sale), independent appraisals, and market comparables, as applicable.
Certain assets were subject to non-recurring Level 3 fair value measurements during 2022 and 2021 and continue to be held at December 31, 2022 and 2021. The fair value of such assets at the time of their measurement was $38.8 million in 2022 and included the Specialized Gas Vessels, our rail business in Russia, railcars and locomotives. The fair value of such assets at the time of their measurement at December 31, 2021 was $2.7 million and included locomotives. See "Note 10. Asset Impairments and Assets Held for Sale" for further information.
Derivative Instruments
Fair Value Hedges
We use interest rate swaps to manage the fixed-to-floating rate mix of our debt obligations by converting a portion of our fixed rate debt to floating rate debt. For fair value hedges, we recognize changes in fair value of both the derivative and the hedged item as interest expense. We had four instruments outstanding with an aggregate notional amount of $200.0 million as of December 31, 2022 with maturities ranging from 2025 to 2027 and five instruments outstanding with an aggregate notional amount of $300.0 million as of December 31, 2021 with maturities ranging from 2022 to 2027.
Cash Flow Hedges
We use Treasury rate locks and swap rate locks to hedge our exposure to interest rate risk on anticipated transactions. We also use currency swaps, forwards, and put/call options to hedge our exposure to fluctuations in the exchange rates of foreign currencies for certain loans and operating expenses denominated in non-functional currencies. We had one instrument outstanding with an aggregate notional amount of $110.1 million as of December 31, 2022 that matures in 2023 and one instrument outstanding with an aggregate notional amount of $101.7 million as of December 31, 2021 that matured in 2022. Within the next 12 months, we expect to reclassify $1.6 million ($1.2 million after-tax) of net losses on previously terminated derivatives from accumulated other comprehensive loss to interest expense. We reclassify these amounts when interest and operating lease expense on the related hedged transactions affect earnings.
Non-Designated Derivatives
We do not hold derivative financial instruments for purposes other than hedging, although certain of our derivatives are not designated as accounting hedges. We recognize changes in the fair value of these derivatives in other expense immediately.
Certain of our derivative instruments contain credit risk provisions that could require us to make immediate payment on net liability positions in the event that we default on certain outstanding debt obligations. The aggregate fair value of our derivative instruments
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
with credit risk related contingent features that were in a liability position as of December 31, 2022 was $12.1 million. We are not required to post any collateral on our derivative instruments and do not expect the credit risk provisions to be triggered.
In the event that a counterparty fails to meet the terms of an interest rate swap agreement or a foreign exchange contract, our exposure is limited to the fair value of the swap, if in our favor. We manage the credit risk of counterparties by transacting with institutions that we consider financially sound and by avoiding concentrations of risk with a single counterparty. We believe that the risk of non-performance by any of our counterparties is remote.
The following tables show our derivative assets and liabilities that are measured at fair value (in millions):
| | | | | | | | | | | | | | | | | |
| | | Significant Observable Inputs (Level 2) |
| Balance Sheet Location | | Fair Value December 31, 2022 | | Fair Value December 31, 2021 |
Derivative Assets | | | | | |
Interest rate contracts (1) | Other assets | | $ | — | | | $ | 1.4 | |
Foreign exchange contracts (1) | Other assets | | — | | | 3.6 | |
Foreign exchange contracts (2) | Other assets | | 0.7 | | | 3.9 | |
| | | | | |
Total derivative assets | | | $ | 0.7 | | | $ | 8.9 | |
Derivative Liabilities | | | | | |
Interest rate contracts (1) | Other liabilities | | $ | 11.6 | | | $ | 0.3 | |
Foreign exchange contracts (1) | Other liabilities | | 0.5 | | | — | |
| | | | | |
Total derivative liabilities | | | $ | 12.1 | | | $ | 0.3 | |
_________(1) Designated as hedges.
(2) Not designated as hedges.
We value derivatives using a pricing model with inputs (such as yield curves and foreign currency rates) that are observable in the market or that can be derived principally from observable market data. As of December 31, 2022 and December 31, 2021, all derivatives were classified as Level 2 in the fair value hierarchy. There were no derivatives classified as Level 1 or Level 3.
The following table shows the amounts recorded on the balance sheet related to cumulative basis adjustments for fair value hedges as of December 31 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Carrying Amount of the Hedged Assets/(Liabilities) | | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) |
Line Item in the Balance Sheet in Which the Hedged Item is Included | | 2022 | | 2021 | | 2022 | | 2021 |
| | | | | | | | |
Recourse debt | | $ | (195.2) | | | $ | (300.4) | | | $ | (11.6) | | | $ | 1.1 | |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables show the impacts of our derivative instruments on our statements of comprehensive income for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Amount of Loss (Gain) Recognized in Other Comprehensive (Loss) Income | | Location of Loss (Gain) Reclassified from Accumulated Other Comprehensive Loss into Earnings | | Amount of Loss (Gain) Reclassified from Accumulated Other Comprehensive Loss into Earnings |
Derivative Designation | | 2022 | | 2021 | | 2020 | | | 2022 | | 2021 | | 2020 |
Derivatives in cash flow hedging relationships: | | | | | | | | |
Interest rate contracts | | $ | — | | | $ | — | | | $ | (0.5) | | | Interest expense | | $ | 1.7 | | | $ | 1.9 | | | $ | 2.1 | |
Foreign exchange contracts | | (5.7) | | | (11.9) | | | 20.1 | | | Other (income) expense | | (5.7) | | | (12.0) | | | 12.8 | |
Total | | $ | (5.7) | | | $ | (11.9) | | | $ | 19.6 | | | Total | | $ | (4.0) | | | $ | (10.1) | | | $ | 14.9 | |
The following tables show the impact of our fair value and cash flow hedge accounting relationships, as well as the impact of our non-designated derivatives, on the statements of comprehensive income for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | |
| | Location and Amount of Gain (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships |
| | Interest (expense), net | | Other income (expense) | |
2022 | | | | | |
Total amounts of income and expense presented in the statements of comprehensive income in which the effects of fair value or cash flow hedges are recorded | | $ | (214.0) | | | $ | (27.0) | | |
Gain (loss) on fair value hedging relationships | | | | | |
Interest rate contracts: | | | | | |
Hedged items | | 14.1 | | | — | | |
Derivatives designated as hedging instruments | | (14.1) | | | — | | |
Gain (loss) on cash flow hedging relationships | | | | | |
Interest rate contracts: | | | | | |
Amount of gain (loss) reclassified from accumulated other comprehensive loss into earnings | | (1.7) | | | — | | |
Foreign exchange contracts: | | | | | |
Amount of gain (loss) reclassified from accumulated other comprehensive loss into earnings (1) | | — | | | 5.7 | | |
Gain (loss) on non-designated derivative contracts | | — | | | 0.7 | | |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | |
| | Location and Amount of Gain (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships |
| | Interest (expense), net | | Other income (expense) | |
2021 | | | | | |
Total amounts of income and expense presented in the statements of comprehensive income in which the effects of fair value or cash flow hedges are recorded | | $ | (204.0) | | | $ | (3.7) | | |
Gain (loss) on fair value hedging relationships | | | | | |
Interest rate contracts: | | | | | |
Hedged items | | 4.5 | | | — | | |
Derivatives designated as hedging instruments | | (4.5) | | | — | | |
Gain (loss) on cash flow hedging relationships | | | | | |
Interest rate contracts: | | | | | |
Amount of gain (loss) reclassified from accumulated other comprehensive loss into earnings | | (1.9) | | | — | | |
Foreign exchange contracts: | | | | | |
Amount of gain (loss) reclassified from accumulated other comprehensive loss into earnings (1) | | — | | | 12.0 | | |
Gain (loss) on non-designated derivative contracts | | — | | | 3.1 | | |
| | | | | | | | | | | | | | | |
| | Location and Amount of Gain (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships |
| | Interest (expense), net | | Other income (expense) | |
2020 | | | | | |
Total amounts of income and expense presented in the statements of comprehensive income in which the effects of fair value or cash flow hedges are recorded | | $ | (190.3) | | | $ | (13.0) | | |
Gain (loss) on fair value hedging relationships | | | | | |
Interest rate contracts: | | | | | |
Hedged items | | (4.2) | | | — | | |
Derivatives designated as hedging instruments | | 4.2 | | | — | | |
Gain (loss) on cash flow hedging relationships | | | | | |
Interest rate contracts: | | | | | |
Amount of gain (loss) reclassified from accumulated other comprehensive loss into earnings | | (2.1) | | | — | | |
Foreign exchange contracts: | | | | | |
Amount of gain (loss) reclassified from accumulated other comprehensive loss into earnings (1) | | — | | | (12.8) | | |
Gain (loss) on non-designated derivative contracts | | — | | | 6.2 | | |
_________
(1) These amounts are substantially offset by foreign currency remeasurement adjustments on related hedged instruments, also recognized in other income (expense).
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Other Financial Instruments
Except for derivatives, as disclosed above, GATX has no other assets and liabilities measured at fair value on a recurring basis. The carrying amounts of cash and cash equivalents, restricted cash, rent and other receivables, accounts payable, and commercial paper and borrowings under bank credit facilities with maturities under one year approximate fair value due to the short maturity of those instruments. As of December 31, 2022, short-term investments of $148.5 million consisted of U.S. Treasury securities, which are classified as held-to-maturity and valued at amortized cost. We had no short-term investments as of December 31, 2021.
We estimate the fair values of fixed and floating rate debt using discounted cash flow analyses that are based on interest rates currently offered for loans with similar terms to borrowers of similar credit quality. The inputs we use to estimate each of these values are classified in Level 2 of the fair value hierarchy because they are directly or indirectly observable inputs.
The following table shows the carrying amounts and fair values of our other financial instruments as of December 31 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| 2022 | | 2022 | | 2021 | | 2021 |
| Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Liabilities | | | | | | | |
Recourse fixed rate debt | $ | 6,045.1 | | | $ | 5,309.8 | | | $ | 5,666.1 | | | $ | 6,040.2 | |
Recourse floating rate debt | 417.8 | | | 417.0 | | | 250.0 | | | 250.0 | |
NOTE 10. Asset Impairments and Assets Held for Sale
In 2022 we made the decision to exit Rail Russia, which is reported within the Rail International segment. This decision was due to the impacts of the Russia/Ukraine conflict on our business and the business risks associated with the geopolitical environment resulting from that conflict. The net assets of Rail Russia were classified as held for sale and adjusted to the lower of respective carrying amount or fair value less costs to dispose. As a result, an impairment loss of $14.6 million was recognized in 2022 and recorded in net gain on asset dispositions. The impairment charge included $1.2 million for the anticipated liquidation of the cumulative translation adjustment. We based the fair value of the net assets on our estimate of the expected sale proceeds. On January 31, 2023, we completed the sale of Rail Russia. See "Note 26. Subsequent Events".
In 2022, we made the decision to sell the Specialized Gas Vessels within the Portfolio Management segment. The Specialized Gas Vessels were classified as held for sale and adjusted to the lower of their respective carrying amounts or fair value less costs to dispose. As a result, impairment losses of $34.3 million were recognized in 2022. These impairments were driven by our decision to sell these vessels and resulted from the associated change in our expected use and holding periods for these assets. The impairment losses were included in net gain on asset dispositions. GATX sold two of the vessels in 2022. The fair value of the remaining impaired assets was $25.1 million as of December 31, 2022. We based the fair value of these assets on our estimate of the expected sales proceeds.
The following table summarizes the components of asset impairments for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Attributable to Consolidated Assets | | | | | |
Rail North America | $ | — | | | $ | 2.4 | | | $ | 0.3 | |
Rail International | 14.6 | | | — | | | — | |
Portfolio Management | 34.3 | | | — | | | — | |
| | | | | |
Total | $ | 48.9 | | | $ | 2.4 | | | $ | 0.3 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Impairment losses at Rail International and Portfolio Management in 2022 were due to decisions to sell Rail Russia and the Specialized Gas Vessels, as noted above. At Rail North America, impairment losses were primarily attributable to railcars and locomotives with declines in value due to excessive damage or functional obsolescence.
In the consolidated statements of comprehensive income, impairment losses related to consolidated assets were included in net gain on asset dispositions.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table summarizes assets held for sale by business segment as of December 31 (in millions):
| | | | | | | | | | | |
| 2022 | | 2021 |
Rail North America | $ | 1.2 | | | $ | 3.8 | |
Rail International | 13.7 | | | — | |
Portfolio Management | 25.1 | | | — | |
Total assets held for sale | $ | 40.0 | | | $ | 3.8 | |
All assets held for sale at December 31, 2022 are expected to be sold within one year and are included in Other Assets on the balance sheet.
NOTE 11. Pension and Other Post-Retirement Benefits
We maintain both funded and unfunded noncontributory defined benefit pension plans covering our domestic employees and the employees of our subsidiaries. We also have a funded noncontributory defined benefit pension plan related to a former business in the United Kingdom that has no active employees. The plans base benefits payable on years of service and/or final average salary. We base our funding policies for the pension plans on actuarially determined cost methods allowable under IRS regulations and statutory requirements in the UK.
In addition to the pension plans, we have other post-retirement plans that provide health care, life insurance, and other benefits for certain retired domestic employees who meet established criteria. Most domestic employees that retire with immediate benefits under our pension plan are eligible for health care and life insurance benefits. The other post-retirement plans are either contributory or noncontributory, depending on various factors.
Certain lump sum distributions paid to retirees triggered settlement accounting, resulting in the recognition of $7.1 million and $2.1 million of expense in 2022 and 2021.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
We use a December 31 measurement date for all of our plans. The following tables show pension obligations, plan assets, and other post-retirement obligations as of December 31 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| 2022 Pension Benefits | | 2021 Pension Benefits | | 2022 Retiree Health and Life | | 2021 Retiree Health and Life |
Change in Benefit Obligation | | | | | | | |
Benefit obligation at beginning of year | $ | 481.9 | | | $ | 508.6 | | | $ | 19.9 | | | $ | 22.9 | |
Service cost | 7.7 | | | 8.7 | | | 0.2 | | | 0.2 | |
Interest cost | 10.1 | | | 8.1 | | | 0.4 | | | 0.3 | |
| | | | | | | |
Actuarial gain | (103.4) | | | (3.1) | | | (3.2) | | | (2.0) | |
Benefits paid | (51.3) | | | (39.9) | | | (1.7) | | | (1.5) | |
Effect of foreign exchange rate changes | (3.2) | | | (0.5) | | | — | | | — | |
Benefit obligation at end of year | $ | 341.8 | | | $ | 481.9 | | | $ | 15.6 | | | $ | 19.9 | |
Change in Fair Value of Plan Assets | | | | | | | |
Plan assets at beginning of year | 462.1 | | | 465.5 | | | — | | | — | |
Actual return on plan assets | (97.4) | | | 34.3 | | | — | | | — | |
Effect of exchange rate changes | (4.1) | | | (0.5) | | | — | | | — | |
Company contributions | 14.5 | | | 2.7 | | | 1.7 | | | 1.5 | |
Benefits paid | (51.3) | | | (39.9) | | | (1.7) | | | (1.5) | |
Plan assets at end of year | $ | 323.8 | | | $ | 462.1 | | | $ | — | | | $ | — | |
Funded Status at end of year | $ | (18.0) | | | $ | (19.8) | | | $ | (15.6) | | | $ | (19.9) | |
Amount Recognized | | | | | | | |
Other liabilities and other assets (net) | $ | (18.0) | | | $ | (19.8) | | | $ | (15.6) | | | $ | (19.9) | |
Accumulated other comprehensive loss (income): | | | | | | | |
Net actuarial loss (gain) | 69.7 | | | 75.8 | | | (7.4) | | | (4.8) | |
Prior service credit | — | | | — | | | (0.6) | | | (0.8) | |
Accumulated other comprehensive loss (income) | 69.7 | | | 75.8 | | | (8.0) | | | (5.6) | |
Total recognized | $ | 51.7 | | | $ | 56.0 | | | $ | (23.6) | | | $ | (25.5) | |
After-tax amount recognized in accumulated other comprehensive loss (income) | $ | 52.2 | | | $ | 56.7 | | | $ | (6.0) | | | $ | (4.2) | |
The aggregate accumulated benefit obligation for the defined benefit pension plans was $331.1 million at December 31, 2022 and $458.1 million at December 31, 2021.
The following table shows our pension plans that have a projected benefit obligation in excess of plan assets as of December 31 (in millions):
| | | | | | | | | | | |
| 2022 | | 2021 |
Projected benefit obligations | $ | 256.3 | | | $ | 48.5 | |
Fair value of plan assets | 224.1 | | | — | |
The following table shows our pension plans that have an accumulated benefit obligation in excess of plan assets as of December 31 (in millions):
| | | | | | | | | | | |
| 2022 | | 2021 |
Accumulated benefit obligations | $ | 24.8 | | | $ | 42.1 | |
Fair value of plan assets | — | | | — | |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows the components of net periodic cost for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2022 Pension Benefits | | 2021 Pension Benefits | | 2020 Pension Benefits | | 2022 Retiree Health and Life | | 2021 Retiree Health and Life | | 2020 Retiree Health and Life | |
Service cost | $ | 7.7 | | | $ | 8.7 | | | $ | 8.1 | | | $ | 0.2 | | | $ | 0.2 | | | $ | 0.2 | | |
Interest cost | 10.1 | | | 8.1 | | | 12.3 | | | 0.4 | | | 0.3 | | | 0.5 | | |
Expected return on plan assets | (15.6) | | | (18.6) | | | (20.4) | | | — | | | — | | | — | | |
Settlement accounting adjustment | 7.1 | | | 2.1 | | | — | | | — | | | — | | | — | | |
Amortization of (1): | | | | | | | | | | | | |
Unrecognized prior service credit | — | | | — | | | — | | | (0.2) | | | (0.2) | | | (0.2) | | |
Unrecognized net actuarial loss (gain) | 8.6 | | | 13.3 | | | 12.7 | | | (0.3) | | | (0.3) | | | (0.4) | | |
Net periodic cost | $ | 17.9 | | | $ | 13.6 | | | $ | 12.7 | | | $ | 0.1 | | | $ | — | | | $ | 0.1 | | |
_________
(1) Amounts reclassified from accumulated other comprehensive loss.
The service cost component of net periodic cost is recorded in selling, general and administrative expense in the statements of comprehensive income, and the non-service components are recorded in other expense
We amortize the unrecognized prior service credit using a straight-line method over the average remaining service period of the employees we expect to receive benefits under the plan. We amortize the unrecognized net actuarial loss (gain), which is subject to certain averaging conventions, over the average remaining service period of active employees.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
We use the following assumptions to measure the benefit obligation, compute the expected long-term return on assets, and measure the periodic cost for our defined benefit pension plans and other post-retirement benefit plans for the years ended December 31:
| | | | | | | | | | | |
| 2022 | | 2021 |
Domestic defined benefit pension plans | | | |
Benefit Obligation at December 31: | | | |
Discount rate — salaried funded plans | 5.15 | % | | 2.81 | % |
Discount rate — salaried unfunded plans | 4.94% - 5.11% | | 1.80% - 2.74% |
Discount rate — hourly funded plan | 5.24 | % | | 3.03 | % |
Cash balance interest crediting rate — salaried funded plan | 3.99 | % | | 3.09 | % |
Rate of compensation increases — salaried funded and unfunded plans | 3.00 | % | | 3.00 | % |
Rate of compensation increases — hourly funded plans | n/a | | n/a |
Net Periodic Cost (Benefit) for the years ended December 31: | | | |
Discount rate — salaried funded and unfunded plans | 2.81 | % | | 2.41 | % |
Discount rate — hourly funded plan | 3.04 | % | | 2.74 | % |
Expected return on plan assets — salaried funded plan | 4.50 | % | | 5.20 | % |
Expected return on plan assets — hourly funded plan | 3.40 | % | | 4.30 | % |
Rate of compensation increases — salaried funded and unfunded plans | 3.00 | % | | 3.00 | % |
Rate of compensation increases — hourly funded plan | n/a | | n/a |
Foreign defined benefit pension plan | | | |
Benefit Obligation at December 31: | | | |
Discount rate | 4.90 | % | | 1.90 | % |
Rate of pension-in-payment increases | 3.00 | % | | 3.30 | % |
Net Periodic Cost (Benefit) for the years ended December 31: | | | |
Discount rate | 1.90 | % | | 1.20 | % |
Expected return on plan assets | 1.70 | % | | 2.70 | % |
Rate of pension-in-payment increases | 3.30 | % | | 2.90 | % |
Other post-retirement benefit plans | | | |
Benefit Obligation at December 31: | | | |
Discount rate - combined health | 5.05 | % | | 2.44 | % |
Discount rate - combined life insurance | 5.16 | % | | 2.85 | % |
Rate of compensation increases | n/a | | n/a |
Net Periodic Cost (Benefit) for the years ended December 31: | | | |
| | | |
| | | |
Discount rate - combined health | 2.43 | % | | 1.91 | % |
| | | |
| | | |
Discount rate - combined life insurance | 2.85 | % | | 2.45 | % |
Rate of compensation increases | n/a | | n/a |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
We calculate the present value of expected future pension and post-retirement cash flows as of the measurement date using a discount rate. We base the discount rate on yields for high-quality, long-term bonds with durations similar to that of our projected benefit obligation. We base the expected return on our plan assets on current and expected asset allocations, as well as historical and expected returns on various categories of plan assets. We routinely review our historical returns along with current market conditions to ensure our expected return assumption is reasonable and appropriate.
| | | | | | | | | | | |
| 2022 | | 2021 |
Assumed Health Care Cost Trend Rates at December 31: | | | |
Health care cost trend assumed for next year | | | |
Medical claims - pre age 65 | 6.40 | % | | 6.20 | % |
Medical claims - post age 65 | 5.75 | % | | 5.46 | % |
Prescription drugs claims - pre age 65 | 7.50 | % | | 8.04 | % |
Prescription drugs claims - post age 65 | 7.50 | % | | 8.04 | % |
Post age 65 Medicare Advantage Part D | 16.25 | % | | 15.95 | % |
Rate to which the cost trend is expected to decline (the ultimate trend rate) | | | |
Medical claims | 4.50 | % | | 4.50 | % |
Prescription drugs claims | 4.50 | % | | 4.50 | % |
Year that rate reaches the ultimate trend rate | | | |
Medical claims | 2032 | | 2029 |
Prescription drugs claims | 2031 | | 2029 |
Our investment policies require that asset allocations of domestic and foreign funded pension plans be maintained at certain targets. The following table shows our weighted-average asset allocations of our domestic funded pension plans at December 31, 2022 and 2021, and current target asset allocation for 2022, by asset category:
| | | | | | | | | | | | | | | | | |
| | | Plan Assets for Salaried Employees at December 31 |
| Target | | 2022 | | 2021 |
Asset Category | | | | | |
Equity securities | 37.2 | % | | 37.4 | % | | 41.9 | % |
Debt securities | 60.0 | % | | 58.2 | % | | 53.5 | % |
Real estate | 2.8 | % | | 3.2 | % | | 2.2 | % |
Cash | — | % | | 1.2 | % | | 2.4 | % |
| 100.0 | % | | 100.0 | % | | 100.0 | % |
| | | | | | | | | | | | | | | | | |
| | | Plan Assets for Hourly Employees at December 31 |
| Target | | 2022 | | 2021 |
Asset Category | | | | | |
Equity securities | 19.1 | % | | 18.8 | % | | 19.7 | % |
Debt securities | 79.0 | % | | 77.6 | % | | 77.5 | % |
Real estate | 1.9 | % | | 2.0 | % | | 1.5 | % |
Cash | — | % | | 1.6 | % | | 1.3 | % |
| 100.0 | % | | 100.0 | % | | 100.0 | % |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows the weighted-average asset allocations of our foreign funded pension plan at December 31, 2022 and 2021, and current target asset allocation for 2022, by asset category:
| | | | | | | | | | | | | | | | | |
| | | Plan Assets at December 31 |
| Target | | 2022 | | 2021 |
Asset Category | | | | | |
| | | | | |
Debt securities | 100.0 | % | | 98.9 | % | | 100.0 | % |
Cash | — | % | | 1.1 | % | | — | % |
| 100.0 | % | | 100.0 | % | | 100.0 | % |
The following table sets forth the fair value of our pension plan assets as of December 31 (in millions):
| | | | | | | | | | | |
| 2022 | | 2021 |
Assets measured at net asset value (1): | | | |
Short-term investment collective trust fund | $ | 4.1 | | | $ | 9.1 | |
Common stock collective trust funds | 97.9 | | | 154.6 | |
Fixed income collective trust funds | 213.1 | | | 289.8 | |
Real estate collective trust funds | 8.7 | | | 8.6 | |
Total | $ | 323.8 | | | $ | 462.1 | |
_______
(1) In accordance with the relevant accounting standards, investments measured at fair value using the net asset value per share (or its equivalent) practical expedient are not recorded in any specific category of the fair value hierarchy.
The following is a description of the valuation techniques and inputs used as of December 31, 2022 and 2021.
Short-term investment collective trust fund
We value the short-term investment collective trust fund based on the closing net asset values ("NAV") quoted by the funds. The short-term investment collective trust fund is a highly liquid investment in obligations of the U.S. Government, or its agencies or instrumentalities, and the related money market instruments. The short-term investment fund has no restrictions on redemption frequency or advance notice periods required for redemption. The fund seeks to provide safety of principal, daily liquidity, and a competitive yield over the long term.
Common stock collective trust funds and fixed income collective trust funds
We value common stock collective trust funds and fixed income collective trust funds based on the closing NAV prices quoted by the funds. None of the collective trust funds have restrictions on redemption frequency or advance notice periods required for redemption. The investment objective of each of the common stock funds is long-term total return through capital appreciation and current income. The fixed income funds are each designed to deliver safety and stability by preserving principal and accumulated earnings. The fixed income fund seeks to achieve, over an extended period of time, total returns comparable or superior to broad measures of the long-term domestic investment grade credit bond market.
Real estate collective trust funds
We value real estate collective trust funds based on the NAV provided by the funds' administrators. A lack of liquidity in the funds may limit or delay redemptions. The investment objective of the real estate funds, which are diversified by location and property type, is long-term return through property appreciation, current income, and timely sales.
The primary investing objective of the pension plans is to provide benefits to plan participants and their beneficiaries. To achieve this goal, we invest in a diversified portfolio of equities, debt, and real estate investments to maximize return and to keep long-term investment risk at a reasonable level. Equity investments are diversified across U.S. and non-U.S. stocks, growth and value stocks, and small cap and large cap stocks. Debt securities are predominately investments in long-term, investment-grade corporate bonds. Real estate investments include investments in funds that are diversified by location and property type.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
On a timely basis, but not less than twice a year, we formally review pension plan investments to ensure we adhere to investment guidelines and our stated investment approach. Our review also evaluates the reasonableness of our investment decisions and risk positions. We compare our investments' performance to indices and peers to determine if investment performance has been acceptable.
In 2023, we expect to contribute approximately $7.6 million to our pension and other post-retirement benefit plans. Additional contributions to the domestic funded pension plans will depend on investment returns on plan assets and actuarial experience.
The following table shows benefit payments, which reflect expected future service (in millions):
| | | | | | | | | | | | | | | | | |
| Funded Plans | | Unfunded Plans | | Retiree Health and Life |
2023 | $ | 27.3 | | | $ | 5.6 | | | $ | 2.0 | |
2024 | 27.3 | | | 2.3 | | | 1.9 | |
2025 | 27.2 | | | 2.3 | | | 1.7 | |
2026 | 27.0 | | | 2.2 | | | 1.6 | |
2027 | 26.0 | | | 2.2 | | | 1.4 | |
Years 2028-2032 | 124.2 | | | 10.4 | | | 5.5 | |
Total | $ | 259.0 | | | $ | 25.0 | | | $ | 14.1 | |
In addition to our defined benefit plans, we have two 401(k) retirement savings plans available to substantially all salaried employees and certain other employee groups. We may contribute to the plans as specified by their respective terms and as our Board of Directors determines. Contributions to our 401(k) retirement plans were $2.3 million for 2022, $2.3 million for 2021, and $2.3 million for 2020.
NOTE 12. Share-Based Compensation
We provide equity awards to our employees under the GATX Corporation 2012 Incentive Award Plan, including grants of non-qualified stock options, restricted stock units, performance shares, and phantom stock awards. We previously granted stock appreciation rights under this plan as well; however, no stock appreciation rights were granted in 2022, 2021, or 2020. As of December 31, 2022, 5.4 million shares were authorized under the 2012 Plan and 2.3 million shares were available for future issuance. We recognize compensation expense for our equity awards in selling, general and administrative expenses over the applicable service period of each award. Share-based compensation expense was $12.7 million for 2022, $17.4 million for 2021, and $15.9 million for 2020, and the related tax benefits were $3.2 million for 2022, $4.4 million for 2021, and $4.0 million for 2020.
Stock Options and Stock Appreciation Rights
Stock options and stock appreciation rights entitle the holder to purchase shares of common stock for periods up to seven years from the grant date. Stock appreciation rights entitle the holder to receive the difference between the market price of our common stock at the time of exercise and the exercise price, either in shares of common stock, cash, or a combination thereof, at our discretion. Stock options entitle the holder to purchase shares of our common stock at a specified exercise price. The dividends that accrue on all stock options and stock appreciation rights are paid upon vesting and continue to be paid until the stock options or stock appreciation rights are exercised, canceled, or expire. The exercise price for stock options and stock appreciation rights is equal to the average of the high and low trading prices of our common stock on the date of grant. We recognize compensation expense on a straight-line basis over the vesting period of the award, which is generally three years.
The estimated fair value of a stock option or stock appreciation right is the sum of the value we derive using the Black-Scholes option pricing model and the present value of dividends we expect to pay over the expected term of the award. The Black-Scholes valuation incorporates various assumptions, including expected term, expected volatility, and risk free interest rates. We base the expected term on historical exercise patterns and post-vesting terminations, and we base the expected volatility on the historical volatility of our stock price over a period equal to the expected term. We use risk-free interest rates that are based on the implied yield on recently-issued U.S. Treasury zero-coupon bonds with a term comparable to the expected term. No stock appreciation rights were issued during 2022, 2021, and 2020.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows the weighted-average fair value for our stock options and the assumptions we used to estimate fair value:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Weighted-average estimated fair value | $ | 34.77 | | | $ | 29.56 | | | $ | 22.50 | |
Quarterly dividend rate | $ | 0.52 | | | $ | 0.50 | | | $ | 0.48 | |
Expected term of stock options, in years | 4.3 | | 4.3 | | 4.2 |
Risk-free interest rate | 1.6 | % | | 0.3 | % | | 1.3 | % |
Dividend yield | 2.0 | % | | 2.2 | % | | 2.5 | % |
Expected stock price volatility | 35.0 | % | | 34.4 | % | | 28.5 | % |
Present value of dividends | $ | 8.58 | | | $ | 8.61 | | | $ | 7.89 | |
The following table shows information about outstanding stock options and stock appreciation rights for the year ended December 31, 2022:
| | | | | | | | | | | | | | |
| | Number of Stock Options and Stock Appreciation Rights (in thousands) | | Weighted-Average Exercise Price |
Outstanding at beginning of the year | | 1,189 | | $ | 73.94 | |
Granted | | 284 | | 103.15 | |
Exercised | | (300) | | 63.07 | |
Forfeited/Cancelled | | (172) | | 94.04 | |
Expired | | — | | | 79.89 | |
Outstanding at end of the year | | 1,001 | | 82.04 | |
Vested and exercisable at end of the year | | 660 | | 75.00 | |
The following table shows the aggregate intrinsic value of stock options and stock appreciation rights exercised in 2022, 2021, and 2020, and the weighted-average remaining contractual term and aggregate intrinsic value of stock options and stock appreciation rights outstanding and vested as of December 31, 2022:
| | | | | | | | | | | | | | |
Stock Options and Stock Appreciation Rights | | Weighted-Average Remaining Contractual Term (Years) | | Aggregate Intrinsic Value (in millions) |
| | | | |
Exercised in 2020 | | | | $ | 7.6 |
Exercised in 2021 | | | | 22.5 | |
Exercised in 2022 | | | | 13.4 | |
| | | | |
Outstanding at December 31, 2022 (a) | | 3.9 | | 24.3 |
Vested and exercisable at December 31, 2022 | | 3.1 | | 20.7 | |
_______
(a) As of December 31, 2022, 0 stock appreciation rights and 1,001,359 stock options were outstanding.
Total cash received from employees for exercises of stock options during the years ended December 31, 2022, 2021, and 2020 was $30.9 million, $21.9 million, and $6.6 million. As of December 31, 2022, we had $6.2 million of unrecognized compensation expense related to nonvested stock options, which we expect to recognize over a weighted-average period of 1.8 years.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Restricted Stock Units and Performance Shares
Restricted stock units entitle the recipient to receive a specified number of restricted shares of common stock upon vesting. Restricted stock units do not carry voting rights and are not transferable prior to the expiration of a specified restriction period, which is generally three years, as determined by the Compensation Committee of the Board of Directors ("Compensation Committee"). We accrue dividends on all restricted stock units and pay those dividends when the awards vest. We recognize compensation expense for these awards over the applicable vesting period.
Performance shares are restricted shares that we grant to key employees for achieving certain strategic objectives. The shares convert to common stock at the end of a specified performance period if predetermined performance goals are achieved, as determined by the Compensation Committee. We estimate the number of shares we expect will vest as a result of actual performance against the performance criteria at the time of grant to determine total compensation expense to be recognized. We reevaluate the estimate annually and adjust total compensation expense for any changes to the estimate of the number of shares we expect to vest. The performance shares granted include an option to settle shares earned in cash upon vesting for certain eligible employees. As a result, these awards are accounted for as liability awards and recorded in other liabilities. The liability and related compensation expense is adjusted to reflect the fair value of the underlying shares at the end of each reporting period. We recognize compensation expense for these awards over the applicable vesting period, which is generally three years.
We value our restricted stock units and performance share awards using the average of the high and low values of our common stock on the grant date of the awards. As of December 31, 2022, there was $8.3 million of unrecognized compensation expense related to these awards, which we expect to be recognized over a weighted-average period of 1.8 years.
The following table shows information about restricted stock units and performance shares for the year ended December 31, 2022:
| | | | | | | | | | | |
| Number of Share Units Outstanding (in thousands) | | Weighted-Average Grant-Date Fair Value |
Restricted Stock Units: | | | |
Nonvested at beginning of the year | 107 | | | $ | 79.37 | |
Granted | 42 | | | 103.37 | |
Vested | (36) | | | 72.50 | |
Forfeited | (5) | | | 92.63 | |
Nonvested at end of the year | 108 | | | 90.47 | |
Performance Shares: | | | |
Nonvested at beginning of the year | 88 | | | $ | 83.79 | |
Granted | 62 | | | 101.03 | |
Net decrease due to estimated performance | (4) | | | 84.18 | |
Vested | (40) | | | 80.63 | |
Forfeited | (33) | | | 96.27 | |
Nonvested at end of the year | 73 | | | 94.79 | |
The total fair value of restricted stock units and performance shares that vested during the year was $7.7 million in 2022, $11.6 million in 2021, and $10.2 million in 2020.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Non-Employee Director Awards
We grant awards to non-employee directors as a component of their compensation for service on our board of directors. Prior to April 2022, these awards were in the form of phantom stock. In accordance with the terms of the phantom stock awards, each director is credited with a quantity of units that equate to, but are not, common shares. Phantom stock awards are dividend participating, and all dividends are reinvested in additional phantom shares at the average of the high and low trading prices of our stock on the dividend payment date. At the expiration of each director’s service on the board of directors, or in accordance with his or her deferral election, whole units of phantom stock will be settled with shares of common stock and fractional units will be paid in cash. In 2022, we granted 11,133 units of phantom stock and there were 240,463 units outstanding as of December 31, 2022.
Effective January 1, 2022, our plan was amended, and these awards are now in the form of restricted stock units. Restricted stock awards are dividend participating and, for awards elected to defer, dividends are reinvested in additional restricted stock shares at the average of the high and low trading prices of our stock on the dividend payment date. At the expiration of each director’s service on the board of directors, or in accordance with the deferral election, whole units of restricted stock will be settled with shares of common stock and fractional units will be paid in cash. In 2022, we granted 7,896 restricted stock units to directors and there were 9,044 units outstanding as of December 31, 2022.
NOTE 13. Income Taxes
The following table shows the components of income before income taxes, excluding affiliates, for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Income before Income Taxes | | | | | |
Domestic | $ | 55.8 | | | $ | 40.9 | | | $ | (2.0) | |
Foreign | 121.3 | | | 154.2 | | | 127.3 | |
Total | $ | 177.1 | | | $ | 195.1 | | | $ | 125.3 | |
The following table shows income taxes, excluding domestic and foreign affiliates, for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Income Tax Expense | | | | | |
Current | | | | | |
Domestic: | | | | | |
Federal | $ | 0.2 | | | $ | 0.1 | | | $ | (3.4) | |
State and local | — | | | 0.3 | | | 0.3 | |
| $ | 0.2 | | | $ | 0.4 | | | $ | (3.1) | |
Foreign | 18.3 | | | 18.6 | | | 11.3 | |
Total Current | $ | 18.5 | | | $ | 19.0 | | | $ | 8.2 | |
Deferred | | | | | |
Domestic: | | | | | |
Federal | $ | 11.1 | | | $ | 6.7 | | | $ | 3.6 | |
State and local | 2.7 | | | 3.0 | | | 0.9 | |
| $ | 13.8 | | | $ | 9.7 | | | $ | 4.5 | |
Foreign | 22.5 | | | 24.5 | | | 24.6 | |
Total Deferred | $ | 36.3 | | | $ | 34.2 | | | $ | 29.1 | |
Income taxes | $ | 54.8 | | | $ | 53.2 | | | $ | 37.3 | |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table is a reconciliation between the federal statutory income tax rate and our effective income tax rate for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Income taxes at federal statutory rate | $ | 37.2 | | | $ | 41.0 | | | $ | 26.3 | |
Adjust for effect of: | | | | | |
| | | | | |
Foreign earnings taxed at applicable statutory rates | 18.0 | | | 10.2 | | | 9.8 | |
Foreign deferred tax rate change impact | (2.9) | | | (0.3) | | | (0.7) | |
| | | | | |
Nondeductible compensation | 2.6 | | | 1.9 | | | 0.6 | |
Share-based compensation | (2.3) | | | (3.5) | | | (1.2) | |
State income taxes | 2.6 | | | 1.9 | | | 0.2 | |
State income tax rate change impact | (8.3) | | | — | | | — | |
State net operating loss valuation allowance | 9.9 | | | 1.0 | | | 1.0 | |
Other | (2.0) | | | 1.0 | | | 1.3 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Income taxes | $ | 54.8 | | | $ | 53.2 | | | $ | 37.3 | |
Effective income tax rate | 30.9 | % | | 27.3 | % | | 29.8 | % |
In 2022, our effective tax rate was 30.9% compared to 27.3% in 2021 and 29.8% in 2020.
The adjustment for foreign earnings in each year reflected the impact of applicable statutory tax rates on income earned at our foreign subsidiaries. Compensation is adjusted for the difference between the deductibility of these expenses under the U.S. tax law versus U.S. GAAP. State income taxes are recognized on domestic pretax income or loss. The amount of our domestic income subject to state taxes relative to our total worldwide income impacts the effect state income tax has on our overall income tax rate.
Separately, our affiliates incurred income taxes of $12.3 million, $55.3 million, and $33.6 million respectively in 2022, 2021, and 2020. During 2021 and 2020, changes in the statutory tax rate of the United Kingdom resulted in one-time tax expense adjustments of $39.7 million and $12.3 million, respectively.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows the significant components of our deferred tax liabilities and assets as of December 31 (in millions):
| | | | | | | | | | | |
| 2022 | | 2021 |
Deferred Tax Liabilities | | | |
Book/tax basis difference due to depreciation | $ | 1,157.4 | | | $ | 1,093.5 | |
Right-of-use assets | 61.1 | | | 68.3 | |
Investments in affiliated companies | 25.4 | | | 27.5 | |
Lease accounting | 27.5 | | | 29.1 | |
Intangible amortization | 1.8 | | | 1.9 | |
Other | 4.1 | | | 5.4 | |
Total deferred tax liabilities | $ | 1,277.3 | | | $ | 1,225.7 | |
Deferred Tax Assets | | | |
Lease liability | $ | 64.8 | | | $ | 72.2 | |
Federal net operating loss | 83.8 | | | 87.8 | |
| | | |
Foreign tax credit | 0.8 | | | 0.8 | |
Valuation allowance on foreign tax credit | (0.8) | | | (0.8) | |
Federal interest limitation carryforward | 38.9 | | | — | |
State net operating loss | 43.1 | | | 45.0 | |
Valuation allowance on state net operating loss | (22.7) | | | (14.9) | |
State interest limitation carryforward | 4.7 | | | — | |
Foreign net operating loss | 0.3 | | | 1.6 | |
| | | |
Accruals not currently deductible for tax purposes | 18.3 | | | 18.3 | |
Allowance for losses | 1.0 | | | 1.7 | |
Pension and post-retirement benefits | 8.2 | | | 9.8 | |
Other | 5.4 | | | 3.2 | |
Total deferred tax assets | $ | 245.8 | | | $ | 224.7 | |
Net deferred tax liabilities | $ | 1,031.5 | | | $ | 1,001.0 | |
Deferred income taxes are the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. We expect at this time to continue reinvestment of foreign earnings outside the U.S. indefinitely. Consequently, our tax provision does not include any deferred tax costs that might arise due to book versus tax basis differences in investments in foreign subsidiaries. Under provisions of the territorial tax system, future dividend distributions from foreign subsidiaries and affiliates are generally exempt from U.S. income tax. Taxes may arise from withholding taxes or on foreign exchange or other gains recognized in connection with the basis differences in our investments in foreign subsidiaries. The ultimate tax cost of repatriating these earnings depends on tax laws in effect and other circumstances at the time of distribution.
At December 31, 2022, we had a U.S. federal tax net operating loss carryforward of $399.2 million that can be carried forward indefinitely until the loss is fully recovered. The utilization of net operating losses carried forward are limited to 80% of future taxable income. We also had foreign tax credits of $0.8 million that expire after 2027. We have recorded a $0.8 million valuation allowance related to these credits, as we believe it is more likely than not that we will be unable to utilize them.
At December 31, 2022, due to a provision of the Tax Cuts and Jobs Act of 2017 (the "Tax Act"), the deductibility of interest expense may be limited on our federal tax return. Disallowed amounts can be carried forward indefinitely until the expense is fully utilized, as a result of this limitation, we have a federal interest expense carryforward amount of $185.4 million.
At December 31, 2022, we had state tax net operating losses of $43.1 million, net of federal benefits that are scheduled to expire at various times beginning in 2023. We have recorded a $22.7 million valuation allowance related to state net operating losses, as we believe it is more likely than not that we will be unable to use all of these losses. Also, as a result of the provision in the Tax Act limiting the deductibility of interest expense on our federal tax return, as referenced above, we had a corresponding state interest limitation of $4.7 million, net of federal benefits, that can be carried forward indefinitely until the expense is fully utilized.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
At December 31, 2022, we had foreign net operating losses of $0.3 million, with various carryforward periods. It is more likely than not that we will be able to use these losses in the future, and therefore, no valuation allowance is required at this time.
At December 31, 2022, our gross liability for unrecognized tax benefits was $9.4 million. Of this amount $9.2 million is attributed to our foreign operations. We recognize interest and penalties related to unrecognized tax benefits as income tax expense. We have not accrued any amounts for penalties. To the extent interest is not assessed or is otherwise reduced with respect to uncertain tax positions, we will record any required adjustment as a reduction of income tax expense.
We file one separate federal income tax return and one consolidated federal income tax return with our domestic subsidiaries in the U.S. jurisdiction, as well as tax returns in various state and foreign jurisdictions. As of December 31, 2022, all audits or statutes of limitations with respect to our federal tax returns for years prior to 2019 have been closed or expired. Additionally, we currently have no open federal income tax audits, one open state income tax audit, and two open income tax audits on our foreign operations.
NOTE 14. Concentrations
Concentration of Revenues
We derived revenue from a wide range of industries and companies. In 2022, we generated approximately 24% of our total revenues from customers in the petroleum industry, 23% from the transportation industry, 22% from the chemical industry, 12% from food/agriculture industries and 9% from the mining, minerals and aggregates industry. Our foreign identifiable revenues were primarily derived in Canada, Germany, Poland, United Kingdom, and Austria.
Concentration of Credit Risk
We did not have revenue concentrations greater than 10% from any particular customer for any of the years ended December 31, 2022, 2021, and 2020. Under our lease agreements with customers, we typically retain legal ownership of the assets unless such assets have been financed by sale-leasebacks. We perform a credit evaluation prior to approval of a lease contract. Subsequently, we monitor the creditworthiness of the customer and the value of the collateral on an ongoing basis. We maintain an allowance for losses to provide for credit losses inherent in our receivables balances.
Concentration of Labor Force
As of December 31, 2022, collective bargaining agreements covered approximately 34% of our employees, of which agreements covering 23% of employees will expire within the next year. The hourly employees at our US service centers are represented by the United Steelworkers. Employees at three of Rail North America's Canadian service centers are represented by Unifor and the Employee Shop Committee of Rivière-des-Prairies. Certain employees of GATX Rail Europe are represented by one union in Poland.
NOTE 15. Commercial Commitments
We have entered into various commercial commitments, including standby letters of credit, performance bonds, and guarantees related to certain transactions. These commercial commitments require us to fulfill specific obligations in the event of third-party demands. Similar to our balance sheet investments, these commitments expose us to credit, market, and equipment risk. Accordingly, we evaluate these commitments and other contingent obligations using techniques similar to those we use to evaluate funded transactions.
The following table shows our commercial commitments as of December 31 (in millions):
| | | | | | | | | | | |
| 2022 | | 2021 |
Standby letters of credit and performance bonds | $ | 9.0 | | | $ | 9.0 | |
Derivative guarantees | 1.9 | | | 0.5 | |
Total commercial commitments (1) | $ | 10.9 | | | $ | 9.5 | |
_______
(1) There were no liabilities recorded on the balance sheet for commercial commitments at December 31, 2022 and December 31, 2021. As of December 31, 2022, our outstanding commitments expire in 2023 through 2026. We are not aware of any event that would require us to satisfy any of our commitments.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
We are parties to standby letters of credit and performance bonds, which primarily relate to contractual obligations and general liability insurance coverages. No material claims have been made against these obligations, and no material losses are anticipated. We also guarantee payment by an affiliate for final settlement of certain derivatives if they are in a liability position at expiration. The amount of the payment is ultimately determined by the value of the derivative upon final settlement.
NOTE 16. Earnings per Share
We compute basic earnings per share by dividing net income available to our common shareholders by the weighted-average number of shares of our common stock outstanding. We weight shares issued or reacquired during the year for the portion of the year that they were outstanding. Our diluted earnings per share reflect the impacts of our potentially dilutive securities, which include our equity compensation awards.
The following table shows the computation of our basic and diluted net income per common share for the years ended December 31 (in millions, except per share amounts):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Numerator: | | | | | |
Net income from continuing operations | $ | 155.9 | | | $ | 143.1 | | | $ | 150.2 | |
Net income from discontinued operations | — | | | — | | | 1.1 | |
Net income | $ | 155.9 | | | $ | 143.1 | | | $ | 151.3 | |
| | | | | |
Denominator: | | | | | |
Weighted-average shares outstanding - basic | 35.4 | | | 35.4 | | | 35.0 | |
Effect of dilutive securities: | | | | | |
Equity compensation plans | 0.5 | | | 0.6 | | | 0.4 | |
Weighted-average shares outstanding - diluted | 35.9 | | | 36.0 | | | 35.4 | |
| | | | | |
Basic earnings per share from continuing operations | $ | 4.41 | | | $ | 4.04 | | | $ | 4.30 | |
Basic earnings per share from discontinued operations | — | | | — | | | 0.03 | |
Basic earnings per share from consolidated operations | $ | 4.41 | | | $ | 4.04 | | | $ | 4.33 | |
| | | | | |
Diluted earnings per share from continuing operations | $ | 4.35 | | | $ | 3.98 | | | $ | 4.24 | |
Diluted earnings per share from discontinued operations | — | | | — | | | 0.03 | |
Diluted earnings per share from consolidated operations | $ | 4.35 | | | $ | 3.98 | | | $ | 4.27 | |
NOTE 17. Goodwill
Our goodwill was $117.2 million as of December 31, 2022 and $123.0 million as of December 31, 2021. In the fourth quarter of 2022, we performed a review for impairment of goodwill, and concluded that goodwill was not impaired. The following table summarizes the components of goodwill by segment for the years ended December 31 (in millions):
| | | | | | | | | | | |
| 2022 | | 2021 |
Rail North America | $ | 23.8 | | | $ | 23.8 | |
Rail International | 55.1 | | | 58.6 | |
Other (1) | 38.3 | | | 40.6 | |
Total goodwill | $ | 117.2 | | | $ | 123.0 | |
________(1) Goodwill at the Other segment relates to Trifleet Leasing.
The changes in the carrying amount of our goodwill for 2022 resulted from fluctuations in foreign currency exchange rates.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 18. Allowance for Losses
The following table shows changes in the allowance for losses at December 31 (in millions):
| | | | | | | | | | | |
| 2022 | | 2021 |
Beginning balance | $ | 6.2 | | | $ | 6.5 | |
Provision for losses | 0.5 | | | 0.1 | |
Charges to allowance | (0.7) | | | (0.5) | |
Recoveries and other, including foreign exchange adjustments | (0.1) | | | 0.1 | |
Ending balance | $ | 5.9 | | | $ | 6.2 | |
NOTE 19. Other Assets and Other Liabilities
The following table shows the components of other assets reported on our balance sheets as of December 31 (in millions):
| | | | | | | | | | | |
| 2022 | | 2021 |
Inventory | $ | 60.2 | | | $ | 52.0 | |
Assets held for sale (1) | 40.0 | | | 3.8 | |
Office furniture, fixtures and other equipment, net of accumulated depreciation | 29.5 | | | 30.2 | |
Prepaid pension | 14.2 | | | 28.6 | |
Prepaid items | 12.7 | | | 42.0 | |
Deferred financing costs | 2.5 | | | 2.8 | |
Derivatives | 0.7 | | | 8.9 | |
| | | |
Other | 111.6 | | | 96.7 | |
Total other assets | $ | 271.4 | | | $ | 265.0 | |
________
(1) See "Note 10. Asset Impairments and Assets Held for Sale" for additional information.
The following table shows the components of other liabilities reported on our balance sheets as of December 31 (in millions):
| | | | | | | | | | | |
| 2022 | | 2021 |
Accrued pension and other post-retirement benefits | $ | 47.8 | | | $ | 68.3 | |
Derivatives | 12.1 | | | 0.3 | |
Environmental accruals | 4.7 | | | 3.5 | |
| | | |
| | | |
Other | 37.4 | | | 40.3 | |
Total other liabilities | $ | 102.0 | | | $ | 112.4 | |
NOTE 20. Shareholders’ Equity
On January 25, 2019, our board of directors ("Board") approved a $300 million share repurchase program, pursuant to which we are authorized to purchase shares of our common stock in the open market, in privately negotiated transactions, or otherwise, including pursuant to Rule 10b5-1 plans. The share repurchase program does not have an expiration date, does not obligate the Company to repurchase any dollar amount or number of shares of common stock, and may be suspended or discontinued at any time. The timing of share repurchases will be dependent on market conditions and other factors. During 2022, we repurchased 0.5 million shares of common stock for $47.2 million. In 2021, we purchased 0.1 million shares of common stock for $13.1 million. In 2020, we did not repurchase any shares of common stock.
In accordance with our certificate of incorporation, 120 million shares of common stock are authorized, at a par value of $0.625 per share. As of December 31, 2022, 68.6 million shares were issued and 35.3 million shares were outstanding.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following shares of common stock were reserved as of December 31, 2022 (in millions):
| | | | | |
| |
GATX Corporation 2004 Equity Incentive Compensation Plan | 2.1 | |
GATX Corporation 2012 Incentive Award Plan | 5.4 | |
Total | 7.5 | |
Our certificate of incorporation also authorizes five million shares of preferred stock at a par value of $1.00 per share. We had no outstanding shares of preferred stock as of December 31, 2022 or December 31, 2021.
NOTE 21. Accumulated Other Comprehensive Loss
The following table shows the change in components for accumulated other comprehensive loss (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Foreign Currency Translation Gain (Loss) | | Unrealized Loss on Derivative Instruments | | Post-Retirement Benefit Plans | | Total |
Balance at December 31, 2019 | $ | (68.1) | | | $ | (10.1) | | | $ | (85.4) | | | $ | (163.6) | |
Change in component | 24.4 | | | (20.4) | | | (3.8) | | | 0.2 | |
Reclassification adjustments into earnings (1) | — | | | 14.9 | | | 12.1 | | | 27.0 | |
Income tax effect | — | | | 1.0 | | | (2.1) | | | (1.1) | |
| | | | | | | |
Balance at December 31, 2020 | (43.7) | | | (14.6) | | | (79.2) | | | (137.5) | |
Change in component | (51.7) | | | 12.5 | | | 22.7 | | | (16.5) | |
Reclassification adjustments into earnings (1) | — | | | (10.1) | | | 12.8 | | | 2.7 | |
Income tax effect | — | | | (0.4) | | | (8.9) | | | (9.3) | |
Balance at December 31, 2021 | (95.4) | | | (12.6) | | | (52.6) | | | (160.6) | |
Change in component | (56.7) | | | 5.8 | | | (1.6) | | | (52.5) | |
Reclassification adjustments into earnings (1) | — | | | (4.0) | | | 8.1 | | | 4.1 | |
Income tax effect | — | | | (0.4) | | | (2.2) | | | (2.6) | |
Balance at December 31, 2022 | $ | (152.1) | | | $ | (11.2) | | | $ | (48.3) | | | $ | (211.6) | |
________
(1) See "Note 9. Fair Value" and "Note 11. Pension and Other Post-Retirement Benefits" for impacts of the reclassification adjustments on the statements of comprehensive income.
NOTE 22. Foreign Operations
For the years ended December 31, 2022, 2021, and 2020, we did not derive revenues in excess of 10% of our consolidated revenues from any one foreign country. Additionally, at December 31, 2022 and 2021, we did not have more than 10% of our identifiable assets in any one foreign country.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows our domestic and foreign revenues and identifiable assets for the years ended or as of December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Revenues From Continuing Operations | | | | | |
Foreign | $ | 466.9 | | | $ | 468.5 | | | $ | 374.9 | |
United States | 806.1 | | | 788.9 | | | 834.3 | |
Total | $ | 1,273.0 | | | $ | 1,257.4 | | | $ | 1,209.2 | |
| | | | | |
Identifiable Assets From Continuing Operations | | | | | |
Foreign | $ | 3,910.2 | | | $ | 3,783.3 | | | $ | 3,438.6 | |
United States | 6,161.8 | | | 5,758.4 | | | 5,499.0 | |
Total | $ | 10,072.0 | | | $ | 9,541.7 | | | $ | 8,937.6 | |
NOTE 23. Legal Proceedings and Other Contingencies
GATX and its subsidiaries have been named as defendants in various legal actions and claims, governmental proceedings, and private civil suits arising in the ordinary course of business, including environmental matters, workers’ compensation claims, and other personal injury claims. Some of these proceedings include claims for punitive as well as compensatory damages. Several of our subsidiaries have also been named as defendants or co-defendants in cases alleging injury caused by exposure to asbestos. The plaintiffs seek an unspecified amount of damages based on common law, statutory, or premises liability. In addition, demand has been made against GATX for asbestos-related claims under limited indemnities given in connection with the sale of certain of our former subsidiaries. These matters are subject to many uncertainties, and it is possible that some of these matters could ultimately be decided, resolved, or settled adversely.
Litigation Accruals
We have recorded accruals totaling $4.6 million at December 31, 2022 for losses related to those litigation matters that we believe to be probable and for which an amount of loss can be reasonably estimated. However, we cannot determine a reasonable estimate of the maximum possible loss or range of loss for these matters given that they are at various stages of the litigation process and each case is subject to the inherent uncertainties of litigation (such as the strength of our legal defenses and the availability of insurance recovery). Although the maximum amount of liability that may ultimately result from any of these matters cannot be predicted with absolute certainty, management expects that none of the matters for which we have recorded an accrual, when ultimately resolved, will have a material adverse effect on our consolidated financial position or liquidity. It is possible, however, that the ultimate resolution of one or more of these matters could have a material adverse effect on our results of operations in a particular quarter or year if such resolution results in liability that materially exceeds the accrued amount.
In addition, we have other litigation matters pending for which we have not recorded any accruals because our potential liability for those matters is not probable or cannot be reasonably estimated based on currently available information. For those matters where we have not recorded an accrual but a loss is reasonably possible, we cannot determine a reasonable estimate of the maximum possible loss or range of loss for these matters given that they are at various stages of the litigation process and each case is subject to the inherent uncertainties of litigation (such as the strength of our legal defenses and the availability of insurance recovery). Although the maximum amount of liability that may ultimately result from any of these matters cannot be predicted with absolute certainty, management expects that none of the matters for which we have not recorded an accrual, when ultimately resolved, will have a material adverse effect on our consolidated financial position or liquidity. It is possible, however, that the ultimate resolution of one or more of these matters could have a material adverse effect on our results of operations in a particular quarter or year if such resolution results in a significant liability for GATX.
Environmental
Our operations are subject to extensive federal, state, and local environmental regulations. Our operating procedures include practices to protect the environment from the risks inherent in full service railcar leasing, which involves maintaining railcars used by customers to transport chemicals and other hazardous materials. Under some environmental laws in the U.S. and certain other countries, the owner of a leased transportation asset may be liable for environmental damage and cleanup or other costs in the event of a spill or discharge of material from such asset without regard to the owner’s fault. While our standard forms of lease agreements require the lessee to indemnify us against environmental claims and to carry liability insurance coverage, such indemnities and
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
insurance may not fully protect us against claims for environmental damage. Additionally, some of our real estate holdings, including previously owned properties, are or have been used for industrial or transportation-related purposes or leased to commercial or industrial companies whose activities might have resulted in discharges on the property. As a result, we are subject to environmental cleanup and enforcement actions. In particular, the federal Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”), also known as the Superfund law, as well as similar state laws, impose joint and several liability for cleanup and enforcement costs on current and former owners and operators of a site without regard to fault or the legality of the original conduct. If there are other potentially responsible parties (“PRPs”), we generally contribute to the cleanup of these sites through cost-sharing agreements with terms that vary from site to site. Costs are typically allocated based on the relative volumetric contribution of material, the period of time the site was owned or operated, and/or the portion of the site owned or operated by each PRP.
At the time a potential environmental issue is identified, initial accruals for environmental liability are established when such liability is determined to be probable and a reasonable estimate of the associated costs can be made. Costs are estimated based on the type and level of investigation and/or remediation activities that our internal environmental staff (and where appropriate, independent consultants) have advised to be necessary to comply with applicable laws and regulations. Activities include surveys and environmental studies of potentially contaminated sites as well as costs for remediation and restoration of sites determined to be contaminated. In addition, we have provided indemnities for potential environmental liabilities to buyers of divested companies. In these instances, accruals are based on the scope and duration of the respective indemnities together with the extent of known contamination. Estimates are periodically reviewed and adjusted as required to reflect additional information about facility or site characteristics or changes in regulatory requirements. We conduct a quarterly environmental contingency analysis, which considers a combination of factors including independent consulting reports, site visits, legal reviews, analysis of the likelihood of participation in and the ability of other PRPs to pay for cleanup, and historical trend analyses.
We are involved in administrative and judicial proceedings and other voluntary and mandatory cleanup efforts at 13 sites, including Superfund sites, for which we are contributing to the cost of performing the study or cleanup, or both, of alleged environmental contamination. As of December 31, 2022, we have recorded accruals of $4.7 million for remediation and restoration costs that we believe to be probable and for which the amount of loss can be reasonably estimated. These amounts are included in other liabilities on our balance sheet. Our environmental liabilities are not discounted.
We did not materially change our methodology for identifying and calculating environmental liabilities in the last three years. Currently, no known trends, demands, commitments, events or uncertainties exist that are reasonably likely to occur and materially affect the methodology or assumptions described above.
The recorded accruals represent our best estimate of all costs for remediation and restoration of affected sites, without reduction for anticipated recoveries from third parties, and include both asserted and unasserted claims. However, we are unable to provide a reasonable estimate of the maximum potential loss associated with these sites because cleanup costs cannot be predicted with certainty. Various factors beyond our control can impact the amount of loss GATX will ultimately incur with respect to these sites, including the extent of corrective actions that may be required; evolving environmental laws and regulations; advances in environmental technology, the extent of other parties' participation in cleanup efforts; developments in periodic environmental analyses related to sites determined to be contaminated, and developments in environmental surveys and studies of potentially contaminated sites. As a result, future charges associated with these sites could have a significant effect on results of operations in a particular quarter or year if the costs materially exceed the accrued amount as individual site studies and remediation and restoration efforts proceed. However, management believes it is unlikely that the ultimate cost to GATX for any of these sites, either individually or in the aggregate, will have a material adverse effect on our consolidated financial position or liquidity.
NOTE 24. Financial Data of Business Segments
The financial data presented below depicts the profitability, financial position, and capital expenditures of each of our business segments.
We lease, operate, manage, and remarket long-lived, widely used assets, primarily in the rail market. We report our financial results through three primary business segments: Rail North America, Rail International, and Portfolio Management. Financial results for Trifleet Leasing are reported in the Other segment. Historically, we also reported financial results for ASC as a fourth segment.
In 2021, we began investing directly in aircraft spare engines through our entity, GATX Engine Leasing Ltd. ("GEL"). In 2021, GEL acquired 14 aircraft spare engines for approximately $352 million, including four engines for $120 million from the RRPF affiliates. In 2022, GEL acquired five aircraft spare engines for approximately $150 million. Financial results for this business are reported in the Portfolio Management segment.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
On December 29, 2020, we acquired Trifleet Leasing Holding B.V. ("Trifleet), one of the largest tank container lessors in the world. Financial results for this business are reported in the Other segment. See "Note 4. Business Combinations" for additional information.
On May 14, 2020, we completed the sale of our ASC business. As a result, ASC is now reported as discontinued operations, and financial data for the ASC segment has been segregated and presented as discontinued operations for all periods presented. See "Note 25. Discontinued Operations" for additional information.
Rail North America is composed of our operations in the United States, Canada, and Mexico. Rail North America primarily provides railcars pursuant to full-service leases under which it maintains the railcars, pays ad valorem taxes and insurance, and provides other ancillary services.
Rail International is composed of our operations in Europe ("GATX Rail Europe" or "GRE"), India ("Rail India"), and Russia ("Rail Russia"). GRE primarily leases railcars to customers throughout Europe pursuant to full-service leases under which it maintains the railcars and provides value-added services according to customer requirements. In 2022, after a thorough strategic review, we made the decision to exit Rail Russia. As a result, the net assets of Rail Russia have been classified as held for sale as of December 31, 2022. See "Note 10. Asset Impairments and Assets Held for Sale" for further information. On January 31, 2023, we completed the sale of Rail Russia. See "Note 26. Subsequent Events".
Portfolio Management is composed primarily of our ownership in the RRPF affiliates, a group of joint ventures with Rolls-Royce plc that lease aircraft spare engines, GEL, our direct ownership of aircraft spare engines that we lease, as well as liquefied gas carrying vessels (the "Specialized Gas Vessels"). In 2022, we made the decision to sell the Specialized Gas Vessels. As a result of this decision, the Specialized Gas Vessels have been classified as held for sale. GATX sold two of the vessels in 2022. See "Note 10. Asset Impairments and Assets Held for Sale" for further information.
Other includes Trifleet Leasing operations, as well as selling, general and administrative expenses, income taxes, and certain other amounts not allocated to the segments.
Segment profit is an internal performance measure used by the Chief Executive Officer to assess the profitability of each segment. Segment profit includes all revenues, expenses, pre-tax earnings from affiliates, and net gains on asset dispositions that are directly attributable to each segment. We allocate interest expense to the segments based on what we believe to be the appropriate risk-adjusted borrowing costs for each segment. Segment profit excludes selling, general and administrative expenses, income taxes, and certain other amounts not allocated to the segments.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables show certain segment data for the years ended December 31, 2022, 2021, and 2020 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Rail North America | | Rail International | | Portfolio Management | | Other | | GATX Consolidated |
2022 Profitability | | | | | | | | | |
Revenues | | | | | | | | | |
Lease revenue | $ | 826.0 | | | $ | 266.2 | | | $ | 33.0 | | | $ | 29.4 | | | $ | 1,154.6 | |
Marine operating revenue | — | | | — | | | 18.9 | | | — | | | 18.9 | |
Other revenue | 82.0 | | | 9.1 | | | 1.7 | | | 6.7 | | | 99.5 | |
Total Revenues | 908.0 | | | 275.3 | | | 53.6 | | | 36.1 | | | 1,273.0 | |
Expenses | | | | | | | | | |
Maintenance expense | 238.5 | | | 51.4 | | | — | | | 2.8 | | | 292.7 | |
Marine operating expense | — | | | — | | | 14.1 | | | — | | | 14.1 | |
Depreciation expense | 258.6 | | | 69.1 | | | 17.8 | | | 12.0 | | | 357.5 | |
Operating lease expense | 36.1 | | | — | | | — | | | — | | | 36.1 | |
Other operating expense | 24.5 | | | 8.3 | | | 2.3 | | | 2.3 | | | 37.4 | |
Total Expenses | 557.7 | | | 128.8 | | | 34.2 | | | 17.1 | | | 737.8 | |
Other Income (Expense) | | | | | | | | | |
Net gain (loss) on asset dispositions | 119.7 | | | (11.2) | | | (31.1) | | | 0.5 | | | 77.9 | |
Interest expense, net | (144.6) | | | (45.6) | | | (19.0) | | | (4.8) | | | (214.0) | |
Other expense | (4.6) | | | (3.8) | | | — | | | (18.6) | | | (27.0) | |
Share of affiliates' pre-tax earnings | 0.5 | | | — | | | 45.4 | | | — | | | 45.9 | |
Segment profit (loss) | $ | 321.3 | | | $ | 85.9 | | | $ | 14.7 | | | $ | (3.9) | | | 418.0 | |
Less: | | | | | | | | | |
Selling, general and administrative expense | 195.0 | |
Income taxes (includes $12.3 related to affiliates' earnings) | 67.1 | |
Net income from continuing operations | $ | 155.9 | |
Net income from discontinued operations, net of taxes | — | |
Net income | $ | 155.9 | |
| | | | | | | | | |
Net Gain (Loss) on Asset Dispositions | | | | | | | | | |
Asset Remarketing Income: | | | | | | | | | |
Net gains on dispositions of owned assets | $ | 102.2 | | | $ | 1.6 | | | $ | — | | | $ | 0.3 | | | $ | 104.1 | |
Residual sharing income | 2.4 | | | — | | | 3.2 | | | — | | | 5.6 | |
Non-remarketing net gains (1) | 15.1 | | | 1.8 | | | — | | | 0.2 | | | 17.1 | |
Asset impairments | — | | | (14.6) | | | (34.3) | | | — | | | (48.9) | |
| $ | 119.7 | | | $ | (11.2) | | | $ | (31.1) | | | $ | 0.5 | | | $ | 77.9 | |
| | | | | | | | | |
Capital Expenditures | | | | | | | | | |
Portfolio investments and capital additions | $ | 815.9 | | | $ | 243.9 | | | $ | 149.7 | | | $ | 46.3 | | | $ | 1,255.8 | |
| | | | | | | | | |
Selected Balance Sheet Data | | | |
Investments in affiliated companies | $ | 0.8 | | | $ | — | | | $ | 574.3 | | | $ | — | | | $ | 575.1 | |
Identifiable assets from continuing operations | $ | 6,445.7 | | | $ | 1,774.4 | | | $ | 1,106.6 | | | $ | 745.3 | | | $ | 10,072.0 | |
| | | | | | | | | |
__________
(1) Includes net gains (losses) from scrapping of railcars.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Rail North America | | Rail International | | Portfolio Management | | Other | | GATX Consolidated |
2021 Profitability | | | | | | | | | |
Revenues | | | | | | | | | |
Lease revenue | $ | 814.5 | | | $ | 272.9 | | | $ | 28.1 | | | $ | 25.0 | | | $ | 1,140.5 | |
Marine operating revenue | — | | | — | | | 19.1 | | | — | | | 19.1 | |
Other revenue | 77.2 | | | 11.4 | | | 0.5 | | | 8.7 | | | 97.8 | |
Total Revenues | 891.7 | | | 284.3 | | | 47.7 | | | 33.7 | | | 1,257.4 | |
Expenses | | | | | | | | | |
Maintenance expense | 235.4 | | | 57.6 | | | — | | | 4.1 | | | 297.1 | |
Marine operating expense | — | | | — | | | 17.5 | | | — | | | 17.5 | |
Depreciation expense | 261.1 | | | 73.6 | | | 17.6 | | | 12.1 | | | 364.4 | |
Operating lease expense | 39.2 | | | — | | | — | | | — | | | 39.2 | |
Other operating expense | 30.3 | | | 9.0 | | | 1.7 | | | 3.0 | | | 44.0 | |
Total Expenses | 566.0 | | | 140.2 | | | 36.8 | | | 19.2 | | | 762.2 | |
Other Income (Expense) | | | | | | | | | |
Net gain on asset dispositions | 94.3 | | | 2.7 | | | 8.0 | | | 0.9 | | | 105.9 | |
Interest expense, net | (136.2) | | | (45.2) | | | (16.6) | | | (6.0) | | | (204.0) | |
Other income (expense) | 1.6 | | | 3.4 | | | 2.0 | | | (10.7) | | | (3.7) | |
Share of affiliates' pre-tax earnings | — | | | — | | | 56.5 | | | — | | | 56.5 | |
Segment profit (loss) | $ | 285.4 | | | $ | 105.0 | | | $ | 60.8 | | | $ | (1.3) | | | 449.9 | |
Less: | | | | | | | | | |
Selling, general and administrative expense | 198.3 | |
Income taxes (includes $55.3 related to affiliates' earnings) | 108.5 | |
Net income from continuing operations | $ | 143.1 | |
Net income from discontinued operations, net of taxes | — | |
Net income | $ | 143.1 | |
| | | | | | | | | |
Net Gain on Asset Dispositions | | | | | | | | | |
Asset Remarketing Income: | | | | | | | | | |
Net gains on dispositions of owned assets | $ | 80.7 | | | $ | 1.2 | | | $ | — | | | $ | 0.5 | | | $ | 82.4 | |
Residual sharing income | 0.9 | | | — | | | 8.0 | | | — | | | 8.9 | |
Non-remarketing net gains (1) | 15.1 | | | 1.5 | | | — | | | 0.4 | | | 17.0 | |
Asset impairments | (2.4) | | | — | | | — | | | — | | | (2.4) | |
| $ | 94.3 | | | $ | 2.7 | | | $ | 8.0 | | | $ | 0.9 | | | $ | 105.9 | |
| | | | | | | | | |
Capital Expenditures | | | | | | | | | |
Portfolio investments and capital additions | $ | 574.4 | | | $ | 173.3 | | | $ | 353.0 | | | $ | 31.2 | | | $ | 1,131.9 | |
| | | | | | | | | |
Selected Balance Sheet Data | | | |
Investments in affiliated companies | $ | 0.3 | | | $ | — | | | $ | 588.1 | | | $ | — | | | $ | 588.4 | |
Identifiable assets from continuing operations | $ | 6,141.7 | | | $ | 1,729.9 | | | $ | 1,048.7 | | | $ | 621.4 | | | $ | 9,541.7 | |
__________
(1) Includes net gains (losses) from scrapping of railcars.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Rail North America | | Rail International | | Portfolio Management | | Other | | GATX Consolidated |
2020 Profitability | | | | | | | | | |
Revenues | | | | | | | | | |
Lease revenue | $ | 838.3 | | | $ | 248.4 | | | $ | 0.8 | | | $ | — | | | $ | 1,087.5 | |
Marine operating revenue | — | | | — | | | 15.6 | | | — | | | 15.6 | |
Other revenue | 95.8 | | | 9.7 | | | 0.6 | | | — | | | 106.1 | |
Total Revenues | 934.1 | | | 258.1 | | | 17.0 | | | — | | | 1,209.2 | |
Expenses | | | | | | | | | |
Maintenance expense | 264.7 | | | 50.8 | | | — | | | — | | | 315.5 | |
Marine operating expense | — | | | — | | | 19.7 | | | — | | | 19.7 | |
Depreciation expense | 258.6 | | | 66.6 | | | 5.3 | | | — | | | 330.5 | |
Operating lease expense | 49.3 | | | — | | | — | | | — | | | 49.3 | |
Other operating expense | 27.3 | | | 7.5 | | | 0.5 | | | — | | | 35.3 | |
Total Expenses | 599.9 | | | 124.9 | | | 25.5 | | | — | | | 750.3 | |
Other Income (Expense) | | | | | | | | | |
Net gain on asset dispositions | 38.3 | | | 1.2 | | | 2.2 | | | — | | | 41.7 | |
Interest (expense) income, net | (139.9) | | | (45.9) | | | (12.2) | | | 7.7 | | | (190.3) | |
Other expense | (4.9) | | | (5.0) | | | — | | | (3.1) | | | (13.0) | |
Share of affiliates' pre-tax (loss) earnings | (0.1) | | | — | | | 95.9 | | | — | | | 95.8 | |
Segment profit | $ | 227.6 | | | $ | 83.5 | | | $ | 77.4 | | | $ | 4.6 | | | 393.1 | |
Less: | | | | | | | | | |
Selling, general and administrative expense | 172.0 | |
Income taxes (includes $33.6 related to affiliates' earnings) | 70.9 | |
Net income from continuing operations | $ | 150.2 | |
Net income from discontinued operations, net of taxes | 1.1 | |
Net income | $ | 151.3 | |
| | | | | | | | | |
Net Gain on Asset Dispositions | | | | | | | | | |
Asset Remarketing Income: | | | | | | | | | |
Net gains on dispositions of owned assets | $ | 38.8 | | | $ | 0.5 | | | $ | 0.1 | | | $ | — | | | $ | 39.4 | |
Residual sharing income | 0.4 | | | — | | | 2.1 | | | — | | | 2.5 | |
Non-remarketing net (losses) gains (1) | (0.6) | | | 0.7 | | | — | | | — | | | 0.1 | |
Asset impairments | (0.3) | | | — | | | — | | | — | | | (0.3) | |
| $ | 38.3 | | | $ | 1.2 | | | $ | 2.2 | | | $ | — | | | $ | 41.7 | |
| | | | | | | | | |
Capital Expenditures | | | | | | | | | |
Portfolio investments and capital additions | $ | 642.0 | | | $ | 216.0 | | | $ | 0.5 | | | $ | 205.5 | | | $ | 1,064.0 | |
| | | | | | | | | |
Selected Balance Sheet Data | | | |
Investments in affiliated companies | $ | — | | | $ | — | | | $ | 584.7 | | | $ | — | | | $ | 584.7 | |
Identifiable assets from continuing operations | $ | 5,944.4 | | | $ | 1,745.8 | | | $ | 706.1 | | | $ | 541.3 | | | $ | 8,937.6 | |
| | | | | | | | | |
__________
(1) Includes net gains (losses) from scrapping of railcars.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 25. Discontinued Operations
On May 14, 2020, we completed the sale of our ASC business. The proceeds of $258.3 million in cash included $1.1 million held in escrow, set aside to satisfy potential indemnification claims for one year after the sale date. The final proceeds of $1.1 million were received in May 2021.
Accordingly, the results of operations from our ASC business and gain on sale of ASC are reported in the accompanying consolidated statements of operations as “discontinued operations, net of taxes” for the years ended December 31, 2022, 2021, and 2020. As a result of the completion of the sale in May 2020, there were no operating results in 2022 or 2021. There were no related assets and liabilities classified as assets and liabilities of discontinued operations as of December 31, 2022 and 2021 in the accompanying balance sheets. We recognized a net gain of $3.6 million, net of taxes, during the second quarter of 2020 in connection with this sale. In the third quarter of 2020, we recognized a net loss of $0.3 million, net of taxes. The net loss on sale recognized in the third quarter was attributable to final post-closing adjustments and expenses related to the sale.
Results of discontinued operations reflect directly attributable revenues, operating and ownership expenses, and income taxes. Results also reflect intercompany allocations for interest. Interest expense was zero for 2022 and 2021, and $2.0 million for 2020. Interest was allocated consistent with GATX's risk-adjusted approach for continuing operations.
The following table shows the financial results of our discontinued operations for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Revenues | $ | — | | | $ | — | | | $ | 27.2 | |
Expenses | | | | | |
Operating expense | — | | | — | | | 22.5 | |
Depreciation expense | — | | | — | | | 1.7 | |
Selling, general and administrative expense | — | | | — | | | 2.8 | |
Total Expenses | — | | | — | | | 27.0 | |
Other expense | — | | | — | | | (3.0) | |
Loss from Discontinued Operations Before Taxes | — | | | — | | | (2.8) | |
Income tax benefit | — | | | — | | | 0.6 | |
Net Loss from Discontinued Operations, Net of Taxes | $ | — | | | $ | — | | | $ | (2.2) | |
Gain on Sale of Discontinued Operations, Net of Taxes | — | | | — | | | 3.3 | |
Total Discontinued Operations, Net of Taxes | $ | — | | | $ | — | | | $ | 1.1 | |
The following table shows cash flow information for our discontinued operations for the years ending December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Net Cash Used in Operating Activities | $ | — | | | $ | — | | | $ | (8.5) | |
Net Cash Provided by Investing Activities (1) | — | | | 1.1 | | | 240.9 | |
Net Cash Provided by Financing Activities | — | | | — | | | 21.8 | |
Cash Provided by Discontinued Operations, Net | $ | — | | | $ | 1.1 | | | $ | 254.2 | |
________
(1) Net cash provided by investing activities included $1.1 million in 2021 for the final proceeds from the sale of ASC that had been held in escrow funds and $257.2 million of proceeds from the sale of ASC in 2020.
NOTE 26. Subsequent Events
We completed the sale of Rail Russia to a third party on January 31, 2023.