Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
OVERVIEW
We lease, operate, manage, and remarket long-lived, widely used assets, primarily in the rail market. We report our financial results through three primary business segments: Rail North America, Rail International, and Portfolio Management. Financial results for our tank container leasing business ("Trifleet") are reported in the Other segment.
In 2023, we sold our rail business in Russia ("Rail Russia"). See "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K for further information.
In 2023, we sold the three remaining liquefied gas-carrying vessels (the "Specialized Gas Vessels") within the Portfolio Management segment. We sold two vessels in 2022.
The following discussion and analysis should be read in conjunction with the audited financial statements included in "Item 8. Financial Statements and Supplementary Data" in this Form 10-K. We based the discussion and analysis that follows on financial data we derived from the financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and on certain other financial data that we prepared using non-GAAP components. For a reconciliation of these non-GAAP measures to the most comparable GAAP measures, see “Non-GAAP Financial Measures” at the end of this item. This discussion does not include the comparison of prior year 2022 to 2021 financial results, which can be found in the Management's Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on February 16, 2023.
DISCUSSION OF OPERATING RESULTS
The following table shows a summary of our reporting segments and consolidated financial results for the years ended December 31 (dollars in millions, except per share data):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Segment Revenues | | | | | |
Rail North America | $ | 982.7 | | | $ | 908.0 | | | $ | 891.7 | |
Rail International | 309.5 | | | 275.3 | | | 284.3 | |
Portfolio Management | 77.2 | | | 53.6 | | | 47.7 | |
Other | 41.5 | | | 36.1 | | | 33.7 | |
| $ | 1,410.9 | | | $ | 1,273.0 | | | $ | 1,257.4 | |
Segment Profit (Loss) | | | | | |
Rail North America | $ | 307.3 | | | $ | 321.3 | | | $ | 285.4 | |
Rail International | 113.4 | | | 85.9 | | | 105.0 | |
Portfolio Management | 106.4 | | | 14.7 | | | 60.8 | |
Other | 29.2 | | | (3.9) | | | (1.3) | |
| 556.3 | | | 418.0 | | | 449.9 | |
Less: | | | | | |
Selling, general and administrative expense | 212.7 | | | 195.0 | | | 198.3 | |
Income taxes ($25.7, $12.3 and $55.3 related to affiliates' earnings) | 84.4 | | | 67.1 | | | 108.5 | |
Net Income (GAAP) | $ | 259.2 | | | $ | 155.9 | | | $ | 143.1 | |
| | | | | |
Net income, excluding tax adjustments and other items (non-GAAP) (1) | $ | 257.6 | | | $ | 217.7 | | | $ | 182.2 | |
Diluted earnings per share (GAAP) | $ | 7.12 | | | $ | 4.35 | | | $ | 3.98 | |
Diluted earnings per share, excluding tax adjustments and other items (non-GAAP) (1) | $ | 7.07 | | | $ | 6.07 | | | $ | 5.06 | |
| | | | | |
Return on equity (GAAP) | 12.0 | % | | 7.7 | % | | 7.2 | % |
Return on equity, excluding tax adjustments and other items (non-GAAP) (1) | 12.0 | % | | 10.8 | % | | 9.2 | % |
| | | | | |
Investment Volume | $ | 1,665.0 | | | $ | 1,255.8 | | | $ | 1,131.9 | |
_________
(1) See "Non-GAAP Financial Measures" at the end of this item for further details.
2023 Summary
Net income was $259.2 million, or $7.12 per diluted share, for 2023 compared to $155.9 million, or $4.35 per diluted share, for 2022, and $143.1 million, or $3.98 per diluted share, for 2021. Results for 2023 included a net positive impact of $1.6 million ($0.05 per diluted share) from tax adjustments and other items, compared to a net negative impact of $61.8 million ($1.72 per diluted share) from tax adjustments and other items in 2022 and a net negative impact of $39.1 million ($1.08 per diluted share) from tax adjustments and other items in 2021 (see "Non-GAAP Financial Measures" at the end of this item for further details).
•At Rail North America, segment profit in 2023 was lower than prior year. The decrease was primarily attributable to higher maintenance and interest expenses, partially offset by higher lease revenue.
•At Rail International, segment profit in 2023 was higher than prior year due to the absence of the impairment of Rail Russia recorded in the prior year and higher lease revenue from more railcars on lease and higher lease rates, partially offset by higher maintenance and interest expenses.
•At Portfolio Management, segment profit in 2023 increased compared to prior year due to higher earnings at the RRPF affiliates, higher results from GATX Engine Leasing ("GEL") operations, and the impact of impairments recorded in 2022 and 2023 for the Specialized Gas Vessels and in 2022 for engines in Russia that RRPF does not expect to recover.
•Within Other, Trifleet's segment profit decreased due to higher maintenance and interest expenses, partially offset by higher lease revenue, resulting from more tank containers in the fleet, and higher repair revenue.
Total investment volume was $1,665.0 million in 2023, compared to $1,255.8 million in 2022, and $1,131.9 million in 2021.
2024 Outlook
Conditions in the North American railcar leasing market remained strong in 2023, and we expect favorable conditions to continue in 2024. At Rail International, we expect strong demand for our railcars in both our European and Indian businesses. The operating environment for our engine leasing businesses at RRPF and our owned GEL operations is strong, as demand for global air travel continues to recover to pre-pandemic levels and beyond. We have a strong balance sheet and adequate access to capital, which we believe positions us well to manage our transportation assets based on current market conditions.
•We expect Rail North America's segment profit in 2024 to increase from 2023. Lease rates for railcars scheduled to renew in 2024 will likely be generally higher than expiring rates as the lease rate environment for existing railcars is expected to remain favorable. The increasing lease rates, along with new additions to the fleet, should generate higher lease revenue in 2024. We anticipate remarketing income to be slightly lower than 2023, but we continue to see a strong secondary market. We expect the impact of slightly higher regulatory compliance work, offset by a benefit from efficiencies in our owned maintenance network to result in modestly higher maintenance expense in 2024 compared to the prior year. Finally, we anticipate interest expense to be higher in 2024 compared to what we experienced in 2023.
.
•Rail International's segment profit in 2024 is expected to increase from 2023, driven by continued growth in both our European and India lease fleets. Demand for railcars in Europe should continue to be solid, and we plan to continue to invest in the fleet. Lease revenue is expected to be higher in 2024, resulting from more railcars on lease and higher lease rates. In India, we anticipate significant growth again in our fleet this coming year, which will also contribute to an increase in segment profit.
•We anticipate Portfolio Management's segment profit in 2024 to be higher than 2023. We expect an increase in the contribution to segment profit from GEL, our wholly owned aircraft spare engine leasing business, as a result of additional aircraft spare engines acquired during 2023. In addition, RRPF results are expected to be higher as a result of continued improvement in global air travel.
Segment Operations
Segment profit is an internal performance measure used by the Chief Executive Officer to assess the profitability of each segment. Segment profit includes all revenues, expenses, pre-tax earnings from affiliates, and net gains on asset dispositions that are directly attributable to each segment. We allocate interest expense to the segments based on what we believe to be the appropriate risk-adjusted borrowing costs for each segment. Segment profit excludes selling, general and administrative expenses, income taxes, and certain other amounts not allocated to the segments.
RAIL NORTH AMERICA
Segment Summary
The railcar leasing environment in North America remains robust, and demand for existing railcars was strong for most railcar types throughout 2023. Rail North America capitalized on the favorable market conditions by successfully increasing renewal lease rates and extending lease terms, while maintaining high fleet utilization throughout the year. Utilization was 99.3% at the end of the year.
The following table shows Rail North America's segment results for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Revenues | | | | | |
Lease revenue | $ | 888.8 | | | $ | 826.0 | | | $ | 814.5 | |
Other revenue | 93.9 | | | 82.0 | | | 77.2 | |
Total Revenues | 982.7 | | | 908.0 | | | 891.7 | |
| | | | | |
Expenses | | | | | |
Maintenance expense | 276.6 | | | 238.5 | | | 235.4 | |
Depreciation expense | 265.9 | | | 258.6 | | | 261.1 | |
Operating lease expense | 36.0 | | | 36.1 | | | 39.2 | |
Other operating expense | 25.9 | | | 24.5 | | | 30.3 | |
Total Expenses | 604.4 | | | 557.7 | | | 566.0 | |
| | | | | |
Other Income (Expense) | | | | | |
Net gain on asset dispositions | 120.5 | | | 119.7 | | | 94.3 | |
Interest expense, net | (182.9) | | | (144.6) | | | (136.2) | |
Other (expense) income | (8.0) | | | (4.6) | | | 1.6 | |
Share of affiliates' pre-tax (loss) earnings | (0.6) | | | 0.5 | | | — | |
Segment Profit | $ | 307.3 | | | $ | 321.3 | | | $ | 285.4 | |
| | | | | |
Investment Volume | $ | 976.9 | | | $ | 815.9 | | | $ | 574.4 | |
The following table shows the components of Rail North America's lease revenue for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Railcars | $ | 805.5 | | | $ | 740.7 | | | $ | 720.0 | |
Boxcars | 57.2 | | | 59.5 | | | 67.9 | |
Locomotives | 26.1 | | | 25.8 | | | 26.6 | |
Total | $ | 888.8 | | | $ | 826.0 | | | $ | 814.5 | |
Rail North America Fleet Data
The following table shows fleet activity and statistics for Rail North America railcars, excluding boxcars, for the years ended December 31:
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Beginning balance | 100,954 | | | 101,570 | | | 103,745 | |
Railcars added | 4,653 | | | 3,712 | | | 3,371 | |
Railcars scrapped | (1,286) | | | (2,133) | | | (3,076) | |
Railcars sold | (3,154) | | | (2,195) | | | (2,470) | |
Ending balance | 101,167 | | | 100,954 | | | 101,570 | |
Utilization rate at year end (1) | 99.3 | % | | 99.5 | % | | 99.2 | % |
Renewal success rate (2) | 84.1 | % | | 85.5 | % | | 82.7 | % |
Active railcars at year end (3) | 100,498 | | | 100,396 | | | 100,719 | |
Average active railcars (4) | 100,217 | | | 100,444 | | | 100,769 | |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) The renewal success rate represents the percentage of railcars on expiring leases that were renewed with the existing lessee. The renewal success rate is an important metric because railcars returned by our customers may remain idle or incur additional maintenance and freight costs prior to being leased to new customers.
(3) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of new railcars purchased from builders or in the secondary market and the disposition of railcars that were sold or scrapped, as well as the fleet utilization rate.
(4) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
As of December 31, 2023, leases for approximately 19,400 tank and freight cars and approximately 1,900 boxcars are scheduled to expire in 2024. These amounts exclude railcars on leases expiring in 2024 that have already been renewed or assigned to a new lessee.
In 2022, we entered into a new long-term railcar supply agreement with a subsidiary of Trinity Industries, Inc. ("Trinity") to purchase 15,000 newly built railcars through 2028, with an option to order up to an additional 500 railcars each year from 2023 to 2028. The agreement enables us to order a broad mix of tank and freight cars. Trinity will deliver 6,000 tank cars (1,200 per year) from 2024 through 2028. The remaining 9,000 railcars, which can be a mix of freight and tank cars, will be ordered at a rate of 1,500 railcars per order year from 2023 to 2028 and delivered under a schedule to be determined. At December 31, 2023, 2,995 railcars have been ordered pursuant to the terms of the agreement, of which 890 have been delivered.
In 2018, we amended a long-term supply agreement with Trinity to extend the term to December 2023, and we agreed to purchase 4,800 tank cars (1,200 per year) beginning in January 2020 and continuing through 2023. At December 31, 2023, all 4,800 railcars have been ordered pursuant to the amended terms of the agreement, of which 4,621 railcars have been delivered. The remaining railcars covered under this agreement are expected to be delivered by early 2024.
In 2018, we entered into a multi-year railcar supply agreement with American Railcar Industries, Inc. ("ARI"), pursuant to which we agreed to purchase 7,650 newly built railcars. The order encompasses a mix of tank and freight cars to be delivered over a five-year period, beginning in April 2019 and ending in December 2023. ARI's railcar manufacturing business was acquired by a subsidiary of Greenbrier on July 26, 2019, and such subsidiary assumed all of ARI's obligations under our long-term supply agreement. As of December 31, 2023, all 7,650 railcars have been ordered, of which 7,271 railcars have been delivered. All railcars covered under this agreement are expected to be delivered by early 2024.
Lease Price Index
Our Lease Price Index ("LPI") is an internally-generated business indicator that measures renewal activity for our North American railcar fleet, excluding boxcars. The average renewal lease rate change is reported as the percentage change between the average renewal lease rate and the average expiring lease rate. The average renewal lease term is reported in months and reflects the average renewal lease term in the LPI.
In 2023, we modified the methodology of the LPI calculation to more consistently reflect actual trends in renewal lease rates and renewal lease terms across the North American non-boxcar fleet. Under the modified methodology, the LPI calculation includes all renewal activity based on a 12-month trailing average, and the renewals are weighted by the count of all renewals during the reporting period. We believe this modification provides investors and other constituents with a more complete representation of lease rate and term performance. The LPI metrics presented below reflect the revised calculation for all periods presented.
During 2023, the renewal rate change of the LPI was positive 33.5%, compared to positive 24.4% in 2022. Lease terms on renewals for cars in the LPI averaged 65 months in 2023 compared to 52 months in 2022.
The following table shows fleet activity and statistics for Rail North America boxcars for the years ended December 31: | | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Beginning balance | 8,663 | | | 12,946 | | | 14,315 | |
Boxcars added | 1,248 | | | 543 | | | 963 | |
Boxcars scrapped | (459) | | | (230) | | | (933) | |
Boxcars sold | (141) | | | (4,596) | | | (1,399) | |
Ending balance | 9,311 | | | 8,663 | | | 12,946 | |
Utilization rate at year end (1) | 100.0 | % | | 99.9 | % | | 99.7 | % |
Active boxcars at year end (2) | 9,310 | | | 8,657 | | | 12,909 | |
Average active boxcars (3) | 8,944 | | | 10,060 | | | 12,929 | |
_______
(1) Utilization is calculated as the number of boxcars on lease as a percentage of total boxcars in the fleet.
(2) Active boxcars refers to the number boxcars on lease to customers. Changes in boxcars on lease compared to prior years are impacted by the utilization of new boxcars purchased from builders or in the secondary market and the disposition of boxcars that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active boxcars for the year is calculated using the number of active boxcars at the end of each month.
The following table shows fleet activity and statistics for Rail North America locomotives for the years ended December 31:
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Beginning balance | 544 | | | 577 | | | 645 | |
Locomotives added, net of scrapped or sold | (21) | | | (33) | | | (68) | |
| | | | | |
Ending balance | 523 | | | 544 | | | 577 | |
Utilization rate at year end (1) | 88.3 | % | | 89.3 | % | | 89.8 | % |
Active locomotives at year end (2) | 462 | | | 486 | | | 518 | |
Average active locomotives (3) | 472 | | | 496 | | | 521 | |
_______
(1) Utilization is calculated as the number of locomotives on lease as a percentage of total locomotives in the fleet.
(2) Active locomotives refers to the number of locomotives on lease to customers. Changes in locomotives on lease compared to prior years are impacted by locomotives that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active locomotives for the year is calculated using the number of active locomotives at the end of each month.
Comparison of Reported Results
Segment Profit
In 2023, segment profit of $307.3 million decreased 4.4% compared to $321.3 million in 2022. The decrease was primarily driven by higher interest and maintenance expenses, partially offset by higher lease revenue.
Revenues
In 2023, lease revenue increased $62.8 million, or 7.6%, driven by higher lease rates. Other revenue increased $11.9 million, primarily due to higher repair revenue.
Expenses
In 2023, maintenance expense increased $38.1 million, driven by more repair and regulatory compliance events, more repairs performed by the railroads, and general inflationary pressures. Depreciation expense increased $7.3 million due to the timing of new railcar investments and dispositions. Other operating expense increased $1.4 million due to higher switching and freight costs, partially offset by lower storage costs.
Other Income (Expense)
In 2023, net gain on asset dispositions increased $0.8 million due to higher net remarketing gains, partially offset by lower net scrapping gains. The amount and timing of disposition gains is dependent on a number of factors and may vary materially from year to year. Interest expense increased $38.3 million, driven by a higher average debt balance and a higher average interest rate. Other (expense) income was unfavorable $3.4 million, driven by higher legal costs, partially offset by settlement proceeds received in 2023.
Investment Volume
During 2023, investment volume was $976.9 million compared to $815.9 million in 2022. We acquired 3,835 newly built railcars and purchased 1,934 railcars in the secondary market in 2023, compared to 4,060 newly built railcars and 585 railcars in the secondary market in 2022.
Our investment volume is predominantly composed of acquired railcars, but also includes certain capitalized repairs and improvements to owned railcars and our maintenance facilities. As a result, the dollar value of investment volume does not necessarily correspond to the number of railcars acquired in any given period. In addition, the comparability of amounts invested and the number of railcars acquired in each period is impacted by the mix of railcars purchased, which may include tank cars and freight cars, as well as newly manufactured railcars or those purchased in the secondary market.
RAIL INTERNATIONAL
Segment Summary
Rail International, composed primarily of GATX Rail Europe ("GRE"), performed well in 2023 as it maintained solid fleet utilization and continued to experience higher renewal lease rates compared to expiring rates for most railcar types. GRE also continued to grow and diversify its fleet during the year. Utilization was 95.9% at the end of the year.
Our rail operations in India ("Rail India") achieved strong operating results and continued to grow and diversify its fleet during 2023. Rail India continued to focus on investment opportunities, diversification of its fleet, and developing relationships with customers, suppliers and the Indian Railways. Demand for railcars in India was robust, driven by continued growth in the economy and infrastructure development. Utilization was 100% at the end of the year.
In 2023, we sold Rail Russia and recorded a gain of $0.3 million upon completion of the sale. In 2022, the net assets of Rail Russia were classified as held for sale and an impairment loss of $14.6 million was recognized. See "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K for additional information. Financial results were not material to Rail International's segment profit.
The following table shows Rail International's segment results for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 | | |
Revenues | | | | | | | |
Lease revenue | $ | 296.6 | | | $ | 266.2 | | | $ | 272.9 | | | |
Other revenue | 12.9 | | | 9.1 | | | 11.4 | | | |
Total Revenues | 309.5 | | | 275.3 | | | 284.3 | | | |
| | | | | | | |
Expenses | | | | | | | |
Maintenance expense | 64.1 | | | 51.4 | | | 57.6 | | | |
Depreciation expense | 68.2 | | | 69.1 | | | 73.6 | | | |
Other operating expense | 10.4 | | | 8.3 | | | 9.0 | | | |
Total Expenses | 142.7 | | | 128.8 | | | 140.2 | | | |
| | | | | | | |
Other Income (Expense) | | | | | | | |
Net gain (loss) on asset dispositions | 7.0 | | | (11.2) | | | 2.7 | | | |
Interest expense, net | (56.2) | | | (45.6) | | | (45.2) | | | |
Other (expense) income | (4.2) | | | (3.8) | | | 3.4 | | | |
| | | | | | | |
Segment Profit | $ | 113.4 | | | $ | 85.9 | | | $ | 105.0 | | | |
| | | | | | | |
Investment Volume | $ | 382.4 | | | $ | 243.9 | | | $ | 173.3 | | | |
GRE Fleet Data
The following table shows fleet activity and statistics for GRE railcars for the years ended December 31:
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Beginning balance | 28,005 | | | 27,109 | | | 26,343 | |
Railcars added | 1,695 | | | 1,211 | | | 1,131 | |
Railcars scrapped or sold | (484) | | | (315) | | | (365) | |
Ending balance | 29,216 | | | 28,005 | | | 27,109 | |
Utilization rate at year end (1) | 95.9 | % | | 99.3 | % | | 98.7 | % |
Active railcars at year end (2) | 28,004 | | | 27,801 | | | 26,754 | |
Average active railcars (3) | 27,947 | | | 27,288 | | | 26,240 | |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of newly built railcars, railcars purchased in the secondary market, and the disposition of railcars that were sold or scrapped, as well as the fleet utilization rate.
(3) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
The decline in GRE's fleet utilization in 2023 was primarily due to weakness in the intermodal market. At December 31, 2023, GRE owned 2,130 intermodal railcars. As of December 31, 2023, leases for approximately 9,625 railcars are scheduled to expire in 2024. This amount excludes railcars on leases expiring in 2024 that have already been renewed or assigned to a new lessee.
\
Rail India Fleet Data
The following table shows fleet activity and statistics for Rail India railcars for the years ended December 31:
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Beginning balance | 5,872 | | | 4,830 | | | 4,156 | |
Railcars added | 2,933 | | | 1,042 | | | 715 | |
Railcars scrapped or sold | — | | | — | | | (41) | |
Ending balance | 8,805 | | | 5,872 | | | 4,830 | |
Utilization rate at year end (1) | 100.0 | % | | 100.0 | % | | 100.0 | % |
Active railcars at year end (2) | 8,805 | | | 5,872 | | | 4,830 | |
Average active railcars (3) | 7,082 | | | 5,395 | | | 4,326 | |
_______
(1) Utilization is calculated as the number of railcars on lease as a percentage of total railcars in the fleet.
(2) Active railcars refers to the number of railcars on lease to customers. Changes in railcars on lease compared to prior years are impacted by the utilization of railcars purchased and the disposition of railcars that were sold, as well as the fleet utilization rate.
(3) Average active railcars for the year is calculated using the number of active railcars at the end of each month.
Comparison of Reported Results
Foreign Currency
Rail International's reported results of operations are impacted by fluctuations in the exchange rates of the U.S. dollar versus the foreign currencies in which it conducts business, primarily the euro. In 2023, fluctuations in the value of the euro, relative to the U.S. dollar, positively impacted lease revenue by approximately $7.4 million and segment profit, excluding other income (expense), by approximately $2.7 million compared to 2022.
Segment Profit
In 2023, segment profit of $113.4 million increased 32.0% compared to $85.9 million in 2022. Segment profit in 2023 included a $0.3 million disposition gain recorded as a result of the decision to exit the Rail Russia business. Segment profit in 2022 included a $14.6 million impairment charge recorded as a result of the decision to exit the Rail Russia business. Excluding these items, results for Rail International were $12.6 million higher than 2022. The increase was primarily due to higher lease revenue from more railcars on lease and higher lease rates, partially offset by higher maintenance and interest expenses.
Revenues
In 2023, lease revenue increased $30.4 million, or 11.4%, due to more railcars on lease and higher lease rates at GRE and Rail India and the impact of foreign exchange rates. Other revenue increased $3.8 million, driven by higher repair revenue.
Expenses
In 2023, maintenance expense increased $12.7 million, primarily due to more repairs performed, higher costs for repairs, inflationary impacts, and the impact of foreign exchange rates. Depreciation expense decreased $0.9 million, due to certain operating assets at GRE becoming fully depreciated in the prior year, partially offset by the impact of new railcars added to the fleet.
Other Income (Expense)
In 2023, net gain (loss) on asset dispositions increased $18.2 million, driven by the absence of the impairment recorded in the prior year as a result of the decision to exit the Rail Russia business and more railcars sold at GRE in 2023. Net interest expense increased $10.6 million, due to a higher average interest rate and a higher average debt balance. Other (expense) income was unfavorable $0.4 million, driven by the negative impact of changes in foreign exchange rates, primarily euro-zloty fluctuations, partially offset by lower litigation costs.
Investment Volume
During 2023, investment volume was $382.4 million, compared to $243.9 million in 2022. In 2023, GRE acquired 1,695 railcars compared to 1,211 railcars in 2022, and Rail India acquired 2,933 railcars in 2023 compared to 1,042 railcars in 2022.
Our investment volume is predominantly composed of acquired railcars, but may also include certain capitalized repairs and improvements to owned railcars. As a result, the dollar value of investment volume does not necessarily correspond to the number of railcars acquired in any given period. In addition, the comparability of amounts invested and the number of railcars acquired in each period is impacted by the mix of the various railcar types acquired, as well as fluctuations in the exchange rates of the foreign currencies in which Rail International conducts business.
PORTFOLIO MANAGEMENT
Segment Summary
Portfolio Management's segment profit is attributable primarily to income from the RRPF affiliates, a group of 50% owned domestic and foreign joint ventures with Rolls-Royce plc (or affiliates thereof, collectively “Rolls-Royce”), a leading manufacturer of commercial aircraft engines. Segment profit included earnings from the RRPF affiliates of $98.7 million for 2023, $45.4 million for 2022, and $56.5 million for 2021. In 2022, RRPF recorded an impairment charge associated with aircraft spare engines in Russia that RRPF does not expect to recover. GATX's 50% share of this net impairment was $15.3 million ($11.5 million after tax). GATX did not make any additional investment in the RRPF affiliates in 2023 or 2022. Dividend distributions from the RRPF affiliates totaled $25.0 million in 2023 and $46.2 million in 2022.
The operating environment for the RRPF affiliates was strong, as global demand for air passenger travel continued to improve in 2023.
Portfolio Management also includes GEL, our wholly owned entity that invests directly in aircraft spare engines. In 2021, GEL acquired 14 aircraft spare engines for approximately $352 million, including four engines for $120 million from the RRPF affiliates. In 2022, GEL acquired five aircraft spare engines for approximately $150 million. In 2023, GEL acquired ten engines for approximately $267 million. As of December 31, 2023, GEL owned 29 aircraft spare engines, with 14 on long-term leases with airline
customers and 15 that are employed in an engine capacity agreement with Rolls-Royce for use in its engine maintenance programs. All engines at GEL are managed by the RRPF affiliates.
Portfolio Management previously owned the Specialized Gas Vessels. In 2022, we made the decision to sell the Specialized Gas Vessels and recorded impairment losses totaling $34.3 million and sold two vessels. In 2023, we sold the remaining three vessels and recorded net losses of $4.0 million.
In 2023, Portfolio Management sold its natural gas holdings and recorded a gain of $5.7 million.
The following table shows Portfolio Management’s segment results for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Revenues | | | | | |
Lease revenue | $ | 32.6 | | | $ | 33.0 | | | $ | 28.1 | |
Non-dedicated engine revenue | 37.6 | | | 1.5 | | | — | |
Marine operating revenue | 6.9 | | | 18.9 | | | 19.1 | |
Other revenue | 0.1 | | | 0.2 | | | 0.5 | |
Total Revenues | 77.2 | | | 53.6 | | | 47.7 | |
| | | | | |
Expenses | | | | | |
Marine operating expense | 6.5 | | | 14.1 | | | 17.5 | |
Depreciation expense | 28.3 | | | 17.8 | | | 17.6 | |
Other operating expense | 7.3 | | | 2.3 | | | 1.7 | |
Total Expenses | 42.1 | | | 34.2 | | | 36.8 | |
| | | | | |
Other Income (Expense) | | | | | |
Net gain (loss) on asset dispositions | 2.2 | | | (31.1) | | | 8.0 | |
Interest expense, net | (29.8) | | | (19.0) | | | (16.6) | |
Other income | 0.2 | | | — | | | 2.0 | |
Share of affiliates' pre-tax earnings | 98.7 | | | 45.4 | | | 56.5 | |
Segment Profit | $ | 106.4 | | | $ | 14.7 | | | $ | 60.8 | |
| | | | | |
Investment Volume | $ | 267.3 | | | $ | 149.7 | | | $ | 353.0 | |
The following table shows the net book value of Portfolio Management’s assets as of December 31 (in millions):
| | | | | | | | | | | |
| 2023 | | 2022 |
Investment in RRPF Affiliates | $ | 626.8 | | | $ | 574.3 | |
GEL owned aircraft spare engines | 714.0 | | | 475.0 | |
Specialized Gas Vessels | — | | | 25.1 | |
Other owned assets | 14.3 | | | 32.2 | |
Total assets | $ | 1,355.1 | | | $ | 1,106.6 | |
RRPF Affiliates Portfolio Data
As of December 31, 2023, the RRPF affiliates' portfolio consisted of 399 aircraft spare engines with a net book value of $4,067.2 million, compared to 398 aircraft spare engines with a net book value of $4,176.5 million at the end of 2022.
The following table shows portfolio activity and statistics for the RRPF affiliates' aircraft spare engines for the years ended December 31:
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Beginning balance | 398 | | | 407 | | | 445 | |
Engine acquisitions | 14 | | | 9 | | | 5 | |
Engine dispositions | (13) | | | (18) | | | (43) | |
Ending balance | 399 | | | 398 | | | 407 | |
Utilization rate at year end (1) | 95.5 | % | | 94.2 | % | | 94.3 | % |
Average leased engines (2) | 376 | | | 372 | | | 400 | |
________
(1) Utilization is calculated as the number of engines on lease as a percentage of total engines in the fleet.
(2) Average leased engines for the year is calculated using the number of leased engines at the end of each month.
Comparison of Reported Results
Segment Profit
In 2023, segment profit was $106.4 million compared to $14.7 million in 2022. Segment profit in 2023 included $4.0 million of losses associated with the Specialized Gas Vessels. Segment profit in 2022 included $34.3 million of impairment charges recorded as a result of the decision to sell the Specialized Gas Vessels and a $15.3 million net impairment charge (GATX's 50% share) for aircraft spare engines in Russia that RRPF does not expect to recover. Excluding these losses, results for Portfolio Management were $46.1 million higher than 2022, primarily driven by higher earnings at the RRPF affiliates and higher results from GEL operations.
Revenues
In 2023, lease revenue was comparable to the prior year. Non-dedicated engine revenue increased $36.1 million due to more aircraft spare engines utilized in the engine capacity agreement with Rolls-Royce as a result of acquisitions. Marine operating revenue decreased $12.0 million, driven by the sale of the Specialized Gas Vessels in 2022 and 2023.
Expenses
In 2023, marine operating expense decreased $7.6 million, due to sale of the Specialized Gas Vessels in 2022 and 2023. Depreciation expense increased $10.5 million, due to new aircraft spare engines acquired in 2022 and 2023, offset by the absence of depreciation expense on the Specialized Gas Vessels classified as held for sale in 2022.
Other Income (Expense)
In 2023, net gain (loss) on asset dispositions was favorable by $33.3 million, driven by lower impairment losses recorded in 2023 for the Specialized Gas Vessels as well as the sale of the natural gas holdings in 2023.
In 2023, income from our share of affiliates' earnings increased $53.3 million, driven by the absence of the $15.3 million net impairment charge recorded in 2022 at RRPF, higher income from operations, and higher remarketing income.
Investment Volume
Investment volume was $267.3 million in 2023, compared to $149.7 million in 2022. During 2023, GEL acquired ten aircraft spare engines compared to five aircraft spare engines in 2022.
OTHER
Other comprises our Trifleet business, as well as selling, general and administrative expenses ("SG&A"), unallocated interest expense, miscellaneous income and expense not directly associated with the reporting segments, and certain eliminations.
In 2022, GATX executed a multi-party amended and restated settlement agreement related to its share of estimated environmental remediation costs to be incurred at a previously owned facility that was sold in 1974. As a result, GATX recorded $5.9 million of expense to establish a reserve for its share of the remaining anticipated remediation and related costs.
The following table shows components of Other for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 | |
Trifleet revenue | $ | 41.5 | | | $ | 36.1 | | | $ | 33.7 | | |
| | | | | | |
Trifleet segment profit | $ | 13.4 | | | $ | 13.8 | | | $ | 10.2 | | |
Unallocated interest income (expense) | 12.7 | | | 1.1 | | | (0.5) | | |
Other income (expense), including eliminations | 3.1 | | | (18.8) | | | (11.0) | | |
Segment Profit (Loss) | $ | 29.2 | | | $ | (3.9) | | | $ | (1.3) | | |
| | | | | | |
Selling, general and administrative expense | $ | 212.7 | | | $ | 195.0 | | | $ | 198.3 | | |
| | | | | | |
Investment Volume | $ | 38.4 | | | $ | 46.3 | | | $ | 29.8 | | |
Trifleet Summary
The tank container leasing market experienced softer demand across certain regions in 2023, with some customers postponing tank container fleet decisions. Utilization was 87.3% at December 31, 2023.
Trifleet Tank Container Data
The following table shows fleet statistics for Trifleet's tank containers for the years ended December 31:
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Ending balance - owned and managed | 23,931 | | | 21,999 | | | 19,996 | |
Utilization rate at year-end - owned and managed (1) | 87.3 | % | | 93.1 | % | | 89.2 | % |
_______
(1) Utilization is calculated as the number of tank containers on lease as a percentage of total tank containers in the fleet.
SG&A, Unallocated Interest and Other
SG&A increased $17.7 million in 2023, driven by higher employee-related expenses, including the impacts of share-based compensation expenses, higher legal costs, higher information technology expenses, and the impact of foreign exchange rates.
Unallocated interest income (expense) (the difference between external interest expense and interest expense allocated to the reporting segments) in any year is affected by our consolidated leverage position, the timing of debt issuances and investing activities, and intercompany allocations.
Other income (expense), including eliminations, was favorable by $21.9 million in 2023 compared to 2022. The variance was primarily related to lower non-service pension-related expenses, including lower pension settlement charges and lower non-service pension expense, as well as the absence of environmental remediation costs recorded in 2022.
Consolidated Income Taxes
See "Note 13. Income Taxes" in Part II, Item 8 of this Form 10-K for additional information on income taxes.
CHANGE IN NET OPERATING ASSETS AND FACILITIES
The following table shows changes in net operating assets and facilities as of December 31 (in millions):
| | | | | | | | | | | | |
| 2023 | | 2022 | |
Beginning balance | $ | 8,250.3 | | | $ | 7,784.8 | | |
Investments | 1,622.2 | | | 1,215.5 | | |
Purchase of assets previously leased | — | | | 1.5 | | |
Depreciation expense | (385.6) | | | (365.0) | | |
Asset dispositions | (149.9) | | | (130.9) | | |
Transfers to assets held for sale | (1.7) | | | (116.0) | | |
Foreign exchange rate effects | 87.1 | | | (111.7) | | |
Other | (11.2) | | | (27.9) | | |
Ending balance | $ | 9,411.2 | | | $ | 8,250.3 | | |
CASH FLOW DISCUSSION
We generate a significant amount of cash from operating activities and investment portfolio proceeds. We also access domestic and international capital markets by issuing unsecured or secured debt and commercial paper. We use these resources, along with available cash balances, to fulfill our debt, lease, and dividend obligations, to support our share repurchase programs, and to fund portfolio investments and capital additions. We primarily use cash from operations to fund daily operations. The timing of asset dispositions and changes in working capital impact cash flows from portfolio proceeds and operations. As a result, these cash flow components may vary materially from year to year.
As of December 31, 2023, we had an unrestricted cash balance of $450.7 million. We also have a $250 million 3-year unsecured revolving credit facility in the United States that matures in 2026 and a $600 million, 5-year unsecured revolving credit facility in the United States that matures in 2028, both of which were fully available as of December 31, 2023.
The following table shows our cash flows from operating, investing and financing activities for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Net cash provided by operating activities | $ | 520.4 | | | $ | 533.5 | | | $ | 507.2 | |
Net cash used in investing activities | (1,219.3) | | | (1,073.5) | | | (917.7) | |
Net cash provided by financing activities | 844.1 | | | 504.4 | | | 463.1 | |
Effect of exchange rate changes on cash and cash equivalents | 1.6 | | | (4.9) | | | (1.8) | |
Net cash provided by discontinued operations | — | | | — | | | 1.1 | |
Net increase (decrease) in cash, cash equivalents, and restricted cash during the year | $ | 146.8 | | | $ | (40.5) | | | $ | 51.9 | |
Net Cash Provided by Operating Activities
Net cash provided by operating activities in 2023 of $520.4 million decreased $13.1 million compared to 2022. Comparability among reporting periods is impacted by the timing of changes in working capital items. Specifically, higher cash payments for maintenance, interest, and other operating expenses, as well as lower affiliate dividends received, were partially offset by higher cash receipts from revenue, lower payments for operating leases, and lower payments for income taxes.
Net Cash Used in Investing Activities
The following table shows our principal sources and uses of cash flows from investing activities for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Portfolio investments and capital additions (1) | $ | (1,665.0) | | | $ | (1,255.8) | | | $ | (1,131.9) | |
Portfolio proceeds (2) | 272.8 | | | 269.6 | | | 187.1 | |
| | | | | |
Short-term investments (3) | 150.0 | | | (148.5) | | | — | |
Other investing activity | 22.9 | | | 61.2 | | | 27.1 | |
| | | | | |
| | | | | |
Net cash used in investing activities | $ | (1,219.3) | | | $ | (1,073.5) | | | $ | (917.7) | |
_______
(1) Portfolio investments and capital additions primarily consist of purchases of operating assets and capitalized asset improvements. See the discussions of segment operating results sections in this Item for more detail.
(2) Portfolio proceeds primarily consist of proceeds from sales of operating assets.
(3) Short-term U.S. Treasury Obligations with an original maturity date of over 90 days.
The following table shows portfolio investments and capital additions by segment for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Rail North America | $ | 976.9 | | | $ | 815.9 | | | $ | 574.4 | |
Rail International | 382.4 | | | 243.9 | | | 173.3 | |
Portfolio Management | 267.3 | | | 149.7 | | | 353.0 | |
Other | 38.4 | | | 46.3 | | | 31.2 | |
Total | $ | 1,665.0 | | | $ | 1,255.8 | | | $ | 1,131.9 | |
The increase in portfolio investments and capital additions of $409.2 million in the year ended December 31, 2023 is primarily due to more railcars acquired at Rail North America and Rail International and more aircraft spare engines acquired at GEL, partially offset by fewer tank containers acquired at Trifleet. The timing of investments depends on purchase commitments, transaction opportunities, and market conditions.
The following table shows portfolio proceeds for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Proceeds from sales of operating assets | $ | 272.8 | | | $ | 269.6 | | | $ | 181.1 | |
| | | | | |
Other | — | | | — | | | 6.0 | |
| | | | | |
| | | | | |
Total | $ | 272.8 | | | $ | 269.6 | | | $ | 187.1 | |
Portfolio proceeds increased $3.2 million in 2023 compared to 2022, primarily due to proceeds from the sale of Rail Russia at Rail International, partially offset by lower proceeds received from the sales of the Specialized Gas Vessels at Portfolio Management in 2023 compared to 2022.
The following table shows other investing activity for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
| | | | | |
Proceeds from sales of other assets (1) | $ | 20.2 | | | $ | 31.1 | | | $ | 54.7 | |
| | | | | |
Other | 2.7 | | | 30.1 | | | (27.6) | |
Total | $ | 22.9 | | | $ | 61.2 | | | $ | 27.1 | |
________(1) Proceeds from sales of other assets for all periods were primarily related to railcar scrapping.
Net Cash Provided by Financing Activities
The following table shows our principal sources and uses of cash flows provided by financing activities for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Net proceeds from issuances of debt (original maturities longer than 90 days) | $ | 1,420.0 | | | $ | 848.3 | | | $ | 1,491.9 | |
Repayments of debt (original maturities longer than 90 days) | (500.0) | | | (250.0) | | | (884.0) | |
Net decrease in debt with original maturities of 90 days or less | (7.1) | | | — | | | (4.1) | |
| | | | | |
Purchases of assets previously leased (1) | — | | | (1.5) | | | (77.2) | |
Stock repurchases (2) | (2.6) | | | (47.2) | | | (13.1) | |
Dividends | (80.6) | | | (76.6) | | | (74.3) | |
Other | 14.4 | | | 31.4 | | | 23.9 | |
Total | $ | 844.1 | | | $ | 504.4 | | | $ | 463.1 | |
________
(1) We did not purchase any railcars that were previously leased in 2023, compared to 21 railcars in 2022.
(2) During 2023, we repurchased 24,520 shares of common stock for $2.6 million, compared to 472,609 shares of common stock for $47.2 million in 2022.
The following table shows the activity on our long-term debt principal in 2023 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Balance at 12/31/22 | | Issuances | | Payments | | Impact of Foreign Exchange Rates | | | | Balance at 12/31/23 |
U.S. notes | $ | 5,450.0 | | | $ | 1,100.0 | | | $ | (250.0) | | | $ | — | | | | | $ | 6,300.0 | |
U.S. delayed draw term loans | 250.0 | | | 150.0 | | | (250.0) | | | — | | | | | 150.0 | |
EUR notes (1) | 631.7 | | | — | | | — | | | 19.5 | | | | | 651.2 | |
Schuldschein loans (1) | 160.5 | | | 81.1 | | | — | | | 6.8 | | | | | 248.4 | |
| | | | | | | | | | | |
India delayed draw term loans (2) | — | | | 101.7 | | | — | | | (0.7) | | | | | 101.0 | |
Total debt principal | $ | 6,492.2 | | | $ | 1,432.8 | | | $ | (500.0) | | | $ | 25.6 | | | | | $ | 7,450.6 | |
__________
(1) Denominated in euros, but presented in U.S. dollars in this table.
(2) Denominated in Indian rupees, but presented in U.S. dollars in this table.
See "Note 8. Debt" in Part II, Item 8 of this Form 10-K for information regarding the terms of our outstanding debt.
LIQUIDITY AND CAPITAL RESOURCES
General
We fund our investments and meet our debt, lease, and dividend obligations using our available cash balances, as well as cash generated from operating activities, sales of assets, commercial paper issuances, committed revolving credit facilities, distributions from affiliates, and issuances of secured and unsecured debt. We primarily use cash from operations to fund daily operations. We use both domestic and international capital markets and banks to meet our debt financing needs.
Material Cash Obligations
The following table shows our material cash obligations, including debt principal and related interest payments, lease payments, and purchase commitments at December 31, 2023 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Material Cash Obligations by Period |
| Total | | 2024 | | 2025 | | 2026 | | 2027 | | 2028 | | Thereafter |
Recourse debt | $ | 7,450.6 | | | $ | 526.3 | | | $ | 520.8 | | | $ | 611.9 | | | $ | 458.4 | | | $ | 735.0 | | | $ | 4,598.2 | |
Interest on recourse debt (1) | 2,720.2 | | | 301.9 | | | 286.7 | | | 273.2 | | | 250.5 | | | 226.4 | | | 1,381.5 | |
Commercial paper and credit facilities | 11.0 | | | 11.0 | | | — | | | — | | | — | | | — | | | — | |
Operating lease obligations | 258.3 | | | 39.4 | | | 36.8 | | | 45.2 | | | 38.7 | | | 25.4 | | | 72.8 | |
Purchase commitments (2) | 2,677.9 | | | 958.0 | | | 417.5 | | | 527.5 | | | 396.2 | | | 378.7 | | | — | |
Total | $ | 13,118.0 | | | $ | 1,836.6 | | | $ | 1,261.8 | | | $ | 1,457.8 | | | $ | 1,143.8 | | | $ | 1,365.5 | | | $ | 6,052.5 | |
__________
(1) For floating rate debt, future interest payments are based on the applicable interest rate as of December 31, 2023.
(2) Primarily railcar purchase commitments. The amounts shown for all years are based on management's estimates of the timing, anticipated railcar types, and related costs of railcars to be purchased under its agreements. For additional details on our purchase agreements, refer to the discussion of Rail North America operating results within this Item.
Liquidity Outlook
In addition to our contractual obligations, expenditures in 2024 may also include the purchase of railcars, tank containers, and aircraft spare engines and other discretionary capital spending for opportunistic asset purchases or strategic investments. We plan to fund these expenditures in 2024 using available cash at December 31, 2023 in combination with cash from operations, portfolio proceeds, and long-term debt issuances. We also have access to our revolving credit facilities if needed. Based on the available sources of liquidity, we also expect to meet our funding needs beyond 2024.
Contractual Cash Receipts
Information regarding our contractual cash receipts arising from future rental receipts from noncancelable operating leases and from our finance leases as of December 31, 2023 is presented in "Note 6. Leases" within Item 8 of this Form 10-K.
Debt
The following table shows the carrying value of our debt and lease obligations by major component as of December 31 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | 2022 |
| Secured | | Unsecured | | Total | | Total |
Commercial paper and borrowings under bank credit facilities | $ | — | | | $ | 11.0 | | | $ | 11.0 | | | $ | 17.3 | |
Recourse debt | — | | | 7,388.1 | | | 7,388.1 | | | 6,431.5 | |
Operating lease obligations | 226.8 | | | — | | | 226.8 | | | 257.9 | |
| | | | | | | |
Total | $ | 226.8 | | | $ | 7,399.1 | | | $ | 7,625.9 | | | $ | 6,706.7 | |
As of December 31, 2023, our outstanding debt had a weighted-average remaining term of 8.4 years and a weighted-average interest rate of 4.08%, compared to 8.6 years and 3.72% at December 31, 2022. See "Note 8. Debt" in Part II, Item 8 of this Form 10-K.
Short-Term Borrowings and Credit Lines and Facilities
We primarily use short-term borrowings as a source of working capital and to temporarily fund differences between our operating cash flows and portfolio proceeds, and our capital investments and debt maturities. We do not maintain or target any particular level of short-term borrowings on a permanent basis. Rather, we will temporarily utilize short-term borrowings at levels we deem appropriate until we decide to pay down these balances.
We have a $600 million, 5-year unsecured revolving credit facility in the United States. In 2023, we entered into an amendment to this facility to extend the maturity by one year from May 2027 to May 2028. As of December 31, 2023, the full $600 million was available under this facility. Additionally, we have a $250 million 3-year unsecured revolving credit facility in the United States. In 2023, we also entered into an amendment to this facility, which extended the maturity by one year from May 2025 to May 2026. As of December 31, 2023, the full $250 million was available under this facility.
Our European subsidiaries have unsecured credit facilities with an aggregate limit of €35.0 million. As of December 31, 2023, €25.0 million was available under these credit facilities. At December 31, 2023, we had $11.0 million of outstanding short-term borrowings under bank credit facilities at our European subsidiaries. The weighted-average interest rate of these outstanding borrowings during 2023 was 3.9%.
Delayed Draw Term Loans
As of December 31, 2023, we had $24.2 million available under an outstanding delayed draw term loan in India.
Restrictive Covenants
Our credit facilities and certain other debt agreements contain various restrictive covenants. See "Note 8. Debt" in Part II, Item 8 of this Form 10-K.
Credit Ratings
The global capital market environment and outlook may affect our funding options and our financial performance. Our access to capital markets at competitive rates depends on our credit rating and rating outlook, as determined by rating agencies. As of December 31, 2023, our long-term unsecured debt was rated BBB by Standard & Poor's, Baa2 by Moody’s Investor Service, and BBB+ by Fitch Ratings, Inc., and our short-term unsecured debt was rated A-2 by Standard & Poor's, P-2 by Moody’s Investor Service, and F2 by Fitch Ratings, Inc. Our rating outlook from all agencies was stable.
Leverage
Leverage is expressed as a ratio of debt (including debt and lease obligations, net of unrestricted cash and short-term investments) to equity. The following table shows the components of recourse leverage as of December 31 (in millions, except recourse leverage ratio):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Debt and lease obligations, net of unrestricted cash and short-term investments: | |
Unrestricted cash and short-term investments | $ | (450.7) | | | $ | (452.2) | | | $ | (344.3) | |
Commercial paper and bank credit facilities | 11.0 | | | 17.3 | | | 18.1 | |
Recourse debt | 7,388.1 | | | 6,431.5 | | | 5,887.5 | |
Operating lease obligations | 226.8 | | | 257.9 | | | 286.2 | |
Finance lease obligations | — | | | — | | | 1.5 | |
Total debt and lease obligations, net of unrestricted cash and short-term investments | $ | 7,175.2 | | | $ | 6,254.5 | | | $ | 5,849.0 | |
| | | | | |
Total recourse debt (1) | $ | 7,175.2 | | | $ | 6,254.5 | | | $ | 5,849.0 | |
Shareholders' Equity | $ | 2,273.0 | | | $ | 2,029.6 | | | $ | 2,019.2 | |
Recourse Leverage (2) | 3.2 | | | 3.1 | | | 2.9 | |
________
(1) Includes recourse debt, commercial paper and bank credit facilities, and operating and finance lease obligations, net of unrestricted cash and short-term investments.
(2) Calculated as total recourse debt / shareholders' equity.
Shelf Registration Statement
During 2022, we filed an automatic shelf registration statement that enables us to issue debt securities and pass-through certificates. The registration statement is effective for three years and does not limit the amount of debt securities and pass-through certificates we can issue.
Commercial Commitments
We have entered into various commercial commitments, including standby letters of credit, performance bonds, and guarantees related to certain transactions. These commercial commitments require us to fulfill specific obligations in the event of third-party demands. Similar to our balance sheet investments, these commitments expose us to credit, market, and equipment risk. Accordingly, we evaluate these commitments and other contingent obligations using techniques similar to those we use to evaluate funded transactions.
We are parties to standby letters of credit and performance bonds, which primarily relate to contractual obligations and general liability insurance coverages. No material claims have been made against these obligations, and no material losses are anticipated.
Our commercial commitments at December 31, 2023 are presented in "Note 15. Commercial Commitments" within Item 8 of this Form 10-K.
Defined Benefit Plan Contributions
In 2023, we contributed $7.1 million to our defined benefit pension plans and other post-retirement benefit plans. In 2024, we expect to contribute approximately $4.4 million. As of December 31, 2023, our funded pension plans in the aggregate were 102.4% funded. Additional contributions will depend primarily on plan asset investment returns and actuarial experience, and subject to the impact of these factors, we may make additional material plan contributions.
GATX Common Stock Repurchases
On January 25, 2019, our board of directors approved a $300.0 million share repurchase program, pursuant to which we are authorized to purchase shares of our common stock in the open market, in privately negotiated transactions, or otherwise, including pursuant to Rule 10b5-1 plans. The share repurchase program does not have an expiration date, does not obligate the Company to repurchase any dollar amount or number of shares of common stock, and may be suspended or discontinued at any time. The timing of repurchases will be dependent on market conditions and other factors. During 2023, we repurchased 24,520 shares of common stock for $2.6 million, excluding commissions, compared to 472,609 shares repurchased for $47.2 million, excluding commissions, in 2022. As of December 31, 2023, $87.1 million remained available under the repurchase authorization.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We prepare our consolidated financial statements in conformity with GAAP, which requires us to use judgment in making estimates and assumptions that affect reported amounts of assets, liabilities, revenues, and expenses, as well as information in the related disclosures. We regularly evaluate our estimates and judgments based on historical experience, market indicators, and other relevant factors and circumstances. Actual results may differ from these estimates under different assumptions or conditions.
Operating Assets
We state operating assets, including assets acquired under finance leases, at cost and depreciate them over their estimated economic useful lives to an estimated residual value using the straight-line method. We determine the economic useful life based on our estimate of the period over which the asset will generate revenue. For the majority of our operating assets, the economic useful life is greater than 30 years. We periodically review the appropriateness of our estimates of useful lives based on changes in economic circumstances and other factors. Changes in these estimates would result in a change in future depreciation expense.
Lease Classification
We analyze all new and modified leases to determine whether we should classify the lease as an operating or finance lease. Our lease classification analysis relies on certain assumptions that require judgment, such as the asset's fair value, the asset's estimated residual value, the interest rate implicit in the lease, and the asset's economic useful life. While most of our leases are classified as operating leases, changes in the assumptions we use could result in a different lease classification, which could change the impacts of the lease transactions on our results of operations and financial position. See "Note 6. Leases" in Part II, Item 8 of this Form 10-K.
Impairment of Long-Lived Assets
We review long-lived assets, such as operating assets, right-of-use assets, and facilities, for impairment annually, or whenever circumstances indicate that the carrying amount of those assets may not be recoverable. We evaluate the recoverability of assets to be held and used by comparing the carrying amount of the asset to the undiscounted future net cash flows we expect the asset to generate. We base estimated future cash flows on a number of assumptions, including lease rates, lease term (including renewals), operating costs, freight rates and volume, the life of the asset, and final disposition proceeds. If we determine an asset is impaired, we recognize an impairment loss equal to the amount by which the carrying amount exceeds the asset’s fair value. We classify assets we plan to sell or otherwise dispose of as held for sale, provided they meet specified accounting criteria, and we record those assets at the lower of their carrying amount or fair value less costs to sell. See "Note 10. Asset Impairments and Assets Held for Sale" in Part II, Item 8 of this Form 10-K.
Impairment of Investments in Affiliated Companies
We review the carrying amount of our investments in affiliates annually, or whenever circumstances indicate that their value may have declined. If management determines that indicators of impairment are present for an investment, we perform an analysis to estimate the fair value of that investment. Active markets do not typically exist for our affiliate investments and as a result, we may estimate fair value using a discounted cash flow analysis at the investee level, price-earnings ratios based on comparable businesses, or other valuation techniques that are appropriate for the particular circumstances of the affiliate. For all fair value estimates, we use observable inputs whenever possible and appropriate.
Once we make an estimate of fair value, we compare the estimate of fair value to the investment’s carrying value. If the investment’s estimated fair value is less than its carrying value, then we consider the investment impaired. If an investment is impaired, we assess whether the impairment is other-than-temporary. We consider factors such as the expected operating results for the near future, the length of the economic life cycle of the underlying assets of the investee, and our ability to hold the investment through the end of the underlying assets’ useful life to determine if the impairment is other-than-temporary. We may also consider actions we anticipate the investee will take to improve its business prospects if it seems probable the investee will take those actions. If we determine an investment to be only temporarily impaired, we do not record an impairment loss. Alternatively, if we determine an impairment is other-than-temporary, we record a loss equal to the difference between the estimated fair value of the investment and its carrying value. See "Note 7. Investments in Affiliated Companies."
Impairment of Goodwill
We review the carrying amount of our goodwill annually, or if circumstances indicate an impairment may have occurred. We perform the impairment review at the reporting unit level, which is one level below an operating segment. The goodwill impairment test performed is a two-tiered approach and requires us to make certain judgments to determine the assumptions we use in the calculation. We first complete a qualitative assessment to determine if it is more likely than not that the fair value of the reporting unit exceeds its carrying value. If necessary, the fair value is then compared to its carrying value, including goodwill. When estimating the fair value of the reporting unit, we use a discounted cash flow model and base our estimates of future cash flows on revenue and expense forecasts and include assumptions for future growth. We also consider observable multiples of book value and earnings for companies that we believe are comparable to the applicable reporting units. If the estimated fair value is less than the carrying amount, we record an impairment loss for the difference. See "Note 17. Goodwill" in Part II, Item 8 of this Form 10-K.
Pension and Post-Retirement Benefits Assumptions
We use actuarial assumptions to calculate pension and other post-retirement benefit obligations and related costs. The discount rate and the expected return on plan assets are two assumptions that influence the plan expense and liability measurement. Other assumptions involve demographic factors such as expected retirement age, mortality, employee turnover, health care cost trends, and the rate of compensation increases.
We use a discount rate to calculate the present value of expected future pension and post-retirement cash flows as of the measurement date. The discount rate is based on yields for high-quality, long-term bonds with durations similar to the projected benefit obligation. We base the expected long-term rate of return on plan assets on current and expected asset allocations, as well as historical and expected returns on various categories of plan assets. We evaluate these assumptions annually and make adjustments as required in accordance with changes in underlying market conditions, valuation of plan assets, or demographics. Changes in these assumptions may increase or decrease periodic benefit plan expense as well as the carrying value of benefit plan obligations. See "Note 11. Pension and Other Post-Retirement Benefits" in Part II, Item 8 of this Form 10-K.
Share-Based Compensation
We grant equity awards to certain employees and non-employee directors in the form of non-qualified stock options, stock appreciation rights, restricted stock, performance shares, and phantom stock. We recognize compensation expense for our equity awards over the applicable service period for each award, based on the award’s grant date fair value. We use the Black-Scholes options valuation model to calculate the grant date fair value of stock options and stock appreciation rights. This model requires us to make certain assumptions that affect the amount of compensation expense we will record. The assumptions we use in the model include the expected stock price volatility (based on the historical volatility of our stock price), the risk-free interest rate (based on the treasury yield curve), the expected life of the equity award (based on historical exercise patterns and post-vesting termination behavior), and the dividend equivalents we expect to pay during the estimated life of the equity award since our stock options and stock appreciation rights are dividend participating. We base the fair value of other equity awards on our stock price on the grant date. We recognize forfeitures when they occur. See "Note 12. Share-Based Compensation" in Part II, Item 8 of this Form 10-K.
Income Taxes
Our operations are subject to taxes in the United States, various states, and foreign countries, and as a result, we may be subject to audit in all of these jurisdictions. Tax audits may involve complex issues and disagreements with taxing authorities that could require several years to resolve. GAAP requires that we presume the relevant tax authority will examine uncertain income tax positions. We must determine whether, based on the technical merits of our position, it is more likely than not that our uncertain income tax positions will be sustained by taxing authorities upon examination, which may include related appeals or litigation processes. We must then evaluate income tax positions that meet the "more likely than not" recognition threshold to determine the probable amount of benefit we would recognize in the financial statements. Establishing accruals for uncertain tax benefits requires us to make estimates and assessments with respect to the ultimate outcome of tax audit issues for amounts recorded in the financial statements. The ultimate resolution of uncertain tax benefits may differ from our estimates, potentially impacting our financial position, results of operations, or cash flows.
We evaluate the need for a deferred tax asset valuation allowance by assessing the likelihood that we will realize tax assets, including net operating loss and tax credit carryforward benefits. Our assessment of whether a valuation allowance is required involves judgment, including forecasting future taxable income and evaluating tax planning initiatives, if applicable.
We expect to continue to reinvest foreign earnings outside the United States indefinitely. If future earnings are repatriated to the United States, or if we expect such earnings to be repatriated, a provision for additional taxes may be required. Under provisions of the territorial tax system, repatriated earnings are generally exempt from United States income taxation, however, incremental income taxes may occur from withholding taxes, foreign exchange gains, or other taxable gains recognized in connection with tax basis differences in our foreign investments. The ultimate tax cost of repatriating such earnings will depend on tax laws in effect and other circumstances at that time. See "Note 13. Income Taxes" in Part II, Item 8 of this Form 10-K.
NEW ACCOUNTING PRONOUNCEMENTS
See "Note 2. Accounting Changes" in Part II, Item 8 of this Form 10-K for a summary of new accounting pronouncements that may impact our business.
NON-GAAP FINANCIAL MEASURES
In addition to financial results reported in accordance with GAAP, we compute certain financial measures using non-GAAP components, as defined by the U.S. Securities and Exchange Commission ("SEC"). These measures are not in accordance with, or a substitute for, GAAP, and our financial measures may be different from non-GAAP financial measures used by other companies. We have provided a reconciliation of our non-GAAP components to the most directly comparable GAAP components.
Reconciliation of Non-GAAP Components Used in the Computation of Certain Financial Measures
Net Income Measures
We exclude the effects of certain tax adjustments and other items for purposes of presenting net income, diluted earnings per share, and return on equity because we believe these items are not attributable to our business operations. Management utilizes net income, excluding tax adjustments and other items, when analyzing financial performance because such amounts reflect the underlying operating results that are within management’s ability to influence. Accordingly, we believe presenting this information provides investors and other users of our financial statements with meaningful supplemental information for purposes of analyzing year-to-year financial performance on a comparable basis and assessing trends.
The following tables show our net income, diluted earnings per share, and return on equity, excluding tax adjustments and other items for the years ended December 31 (in millions, except per share data):
| | | | | | | | | | | | | | | | | |
Impact of Tax Adjustments and Other Items on Net Income: | | | | | |
| 2023 | | 2022 | | 2021 |
Net income (GAAP) | $ | 259.2 | | | $ | 155.9 | | | $ | 143.1 | |
Adjustments attributable to consolidated pre-tax income: | | | | | |
Loss on Specialized Gas Vessels at Portfolio Management (1) | $ | 4.0 | | | $ | 34.3 | | | $ | — | |
Net (gain) loss on Rail Russia at Rail International (2) | (0.3) | | | 14.6 | | | — | |
Environmental remediation costs (3) | — | | | 5.9 | | | — | |
Net insurance proceeds (4) | — | | | — | | | (5.3) | |
Debt extinguishment costs (5) | — | | | — | | | 4.5 | |
Total adjustments attributable to consolidated pre-tax income | $ | 3.7 | | | $ | 54.8 | | | $ | (0.8) | |
Income taxes thereon, based on applicable effective tax rate | $ | — | | | $ | (1.5) | | | $ | 0.2 | |
Other income tax adjustments attributable to consolidated income: | | | | | |
Income tax rate changes (6) | $ | (3.0) | | | $ | (3.0) | | | $ | — | |
Net operating loss valuation allowance adjustment (7) | (2.3) | | | — | | | — | |
Total other income tax adjustments attributable to consolidated income | $ | (5.3) | | | $ | (3.0) | | | $ | — | |
Adjustments attributable to affiliates' earnings, net of taxes: | | | | | |
Aircraft spare engine impairment at RRPF (8) | $ | — | | | $ | 11.5 | | | $ | — | |
Income tax rate change (9) | — | | | — | | | 39.7 | |
Total adjustments attributable to affiliates' earnings, net of taxes | $ | — | | | $ | 11.5 | | | $ | 39.7 | |
Net income, excluding tax adjustments and other items (non-GAAP) | $ | 257.6 | | | $ | 217.7 | | | $ | 182.2 | |
| | | | | | | | | | | | | | | | | |
Impact of Tax Adjustments and Other Items on Diluted Earnings per Share: |
| 2023 | | 2022 | | 2021 |
Diluted earnings per share (GAAP) | $ | 7.12 | | | $ | 4.35 | | | $ | 3.98 | |
Adjustments attributable to consolidated income, net of taxes: | | | | | |
Loss on Specialized Gas Vessels at Portfolio Management (1) | $ | 0.11 | | | $ | 0.96 | | | $ | — | |
Net (gain) loss on Rail Russia at Rail International (2) | (0.01) | | | 0.41 | | | — | |
Environmental remediation costs (3) | — | | | 0.12 | | | — | |
Net insurance proceeds (4) | — | | | — | | | (0.11) | |
Debt extinguishment costs (5) | — | | | — | | | 0.09 | |
Other income tax adjustments attributable to consolidated income: | | | | | |
Income tax rate changes (6) | (0.08) | | | (0.08) | | | — | |
Net operating loss valuation allowance adjustment (7) | (0.06) | | | — | | | — | |
Adjustments attributable to affiliates' earnings, net of taxes: | | | | | |
Aircraft spare engine impairment at RRPF (8) | — | | | 0.32 | | | — | |
Income tax rate change (9) | — | | | — | | | 1.10 | |
Diluted earnings per share, excluding tax adjustments and other items (non-GAAP)* | $ | 7.07 | | | $ | 6.07 | | | $ | 5.06 | |
(*) Sum of individual components may not be additive due to rounding.
_______
(1) In 2022, we made the decision to sell the Specialized Gas Vessels. We have recorded gains and losses associated with the subsequent impairments and sales of these assets.
(2) In 2022, we made the decision to exit Rail Russia and recorded losses in 2022 associated with the impairment of the net assets. In the first quarter of 2023, we sold Rail Russia and recorded a gain on the final sale of this business.
(3) Reserve recorded as part of an executed agreement for anticipated remediation costs at a previously owned property, sold in 1974.
(4) Net gain from insurance recoveries for storm damage to a maintenance facility at Rail North America.
(5) Write-off of unamortized deferred financing costs associated with the early redemption of our $150 million 5.625% Senior Notes due 2066.
(6) Deferred income tax adjustments attributable to state tax rate reductions in 2023 and an enacted corporate income tax rate reduction in Austria in 2022.
(7) Valuation allowance adjustment associated with the realizability of state net operating losses in future tax years.
(8) Impairment losses related to aircraft spare engines in Russia that RRPF does not expect to recover.
(9) Deferred income tax adjustment due to an enacted corporate income tax rate increase in the United Kingdom in 2021.
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Return on Equity (GAAP) | 12.0 | % | | 7.7 | % | | 7.2 | % |
Return on Equity, excluding tax adjustments and other items (non-GAAP) | 12.0 | % | | 10.8 | % | | 9.2 | % |
Item 8. Financial Statements and Supplementary Data
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of GATX Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of GATX Corporation and subsidiaries (the Company) as of December 31, 2023 and 2022, the related consolidated statements of comprehensive income, changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2023, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 16, 2024 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below providing a separate opinion on the critical audit matter or on the account or disclosures to which it relates.
| | | | | |
| Impairment of Long-Lived Assets |
| |
Description of the Matter | As described in Notes 3 and 10 to the consolidated financial statements, the Company reviews long-lived assets for impairment annually, or if circumstances indicate that the carrying amount of those assets may not be recoverable. The Company evaluates the recoverability of assets to be held and used by comparing the carrying amount of the asset to the undiscounted future net cash flows the asset is expected to generate. If the Company determines that an asset is impaired, an impairment loss is recognized equal to the excess of the asset’s carrying amount over its fair value.
Auditing management’s evaluation of long-lived assets for impairment involved subjectivity due to the significant estimation required to determine the undiscounted future net cash flows for assets with indicators of potential impairment. In particular, the estimated lease revenue is a significant assumption, which can be affected by changes to the Company’s business and industry factors.
|
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s long-lived asset impairment review process, including controls over management’s review of the significant assumption discussed above.
To test the Company’s long-lived asset impairment review process, we performed audit procedures that included, among others, assessing the methodology used, evaluating the significant assumptions discussed above and testing the completeness and accuracy of the underlying data used by the Company in its analysis. We assessed the historical accuracy of management’s estimates and compared the estimated lease revenue used by management to current year renewal lease rates. In addition, we evaluated whether changes to the Company’s business and industry factors would affect the reasonableness of the estimated lease revenues. |
/s/ Ernst & Young LLP
We have served as the Company’s auditor since 1916.
Chicago, Illinois
February 16, 2024
GATX CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In millions, except share data) | | | | | | | | | | | |
| December 31 |
| 2023 | | 2022 |
Assets | | | |
Cash and Cash Equivalents | $ | 450.7 | | | $ | 303.7 | |
Restricted Cash | 0.1 | | | 0.3 | |
Short-Term Investments | — | | | 148.5 | |
Receivables | | | |
Rent and other receivables | 87.9 | | | 71.4 | |
Finance leases (as lessor) | 136.4 | | | 96.5 | |
Less: allowance for losses | (5.9) | | | (5.9) | |
| 218.4 | | | 162.0 | |
| | | |
Operating Assets and Facilities | 13,081.9 | | | 11,675.0 | |
Less: allowance for depreciation | (3,670.7) | | | (3,424.7) | |
| 9,411.2 | | | 8,250.3 | |
Lease Assets (as lessee) | | | |
Right-of-use assets, net of accumulated depreciation | 212.0 | | | 243.5 | |
| | | |
| 212.0 | | | 243.5 | |
| | | |
Investments in Affiliated Companies | 627.0 | | | 575.1 | |
Goodwill | 120.0 | | | 117.2 | |
Other Assets (including $0.8 and $40.0 related to assets held for sale) | 286.6 | | | 271.4 | |
Total Assets | $ | 11,326.0 | | | $ | 10,072.0 | |
| | | |
Liabilities and Shareholders’ Equity | | | |
Accounts Payable and Accrued Expenses | $ | 239.6 | | | $ | 202.2 | |
Debt | | | |
Commercial paper and borrowings under bank credit facilities | 11.0 | | | 17.3 | |
Recourse | 7,388.1 | | | 6,431.5 | |
| 7,399.1 | | | 6,448.8 | |
Lease Obligations (as lessee) | | | |
Operating leases | 226.8 | | | 257.9 | |
| | | |
| 226.8 | | | 257.9 | |
| | | |
Deferred Income Taxes | 1,081.1 | | | 1,031.5 | |
Other Liabilities | 106.4 | | | 102.0 | |
Total Liabilities | 9,053.0 | | | 8,042.4 | |
Shareholders’ Equity | | | |
Common stock, $0.625 par value: Authorized shares — 120,000,000 Issued shares — 68,797,027 and 68,575,974 Outstanding shares — 35,464,841 and 35,268,308 | 42.5 | | | 42.4 | |
Additional paid in capital | 816.1 | | | 792.2 | |
Retained earnings | 3,009.5 | | | 2,831.5 | |
Accumulated other comprehensive loss | (167.6) | | | (211.6) | |
Treasury stock at cost (33,332,186 and 33,307,666 shares) | (1,427.5) | | | (1,424.9) | |
Total Shareholders’ Equity | 2,273.0 | | | 2,029.6 | |
Total Liabilities and Shareholders’ Equity | $ | 11,326.0 | | | $ | 10,072.0 | |
See accompanying notes to consolidated financial statements.
GATX CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In millions, except per share data)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31 |
| 2023 | | 2022 | | 2021 |
Revenues | | | | | |
Lease revenue | $ | 1,251.4 | | | $ | 1,154.6 | | | $ | 1,140.5 | |
Non-dedicated engine revenue | 37.6 | | | 1.5 | | | — | |
Marine operating revenue | 6.9 | | | 18.9 | | | 19.1 | |
Other revenue | 115.0 | | | 98.0 | | | 97.8 | |
Total Revenues | 1,410.9 | | | 1,273.0 | | | 1,257.4 | |
Expenses | | | | | |
Maintenance expense | 344.8 | | | 292.7 | | | 297.1 | |
Marine operating expense | 6.5 | | | 14.1 | | | 17.5 | |
Depreciation expense | 376.3 | | | 357.5 | | | 364.4 | |
Operating lease expense | 36.0 | | | 36.1 | | | 39.2 | |
Other operating expense | 46.6 | | | 37.4 | | | 44.0 | |
Selling, general and administrative expense | 212.7 | | | 195.0 | | | 198.3 | |
Total Expenses | 1,022.9 | | | 932.8 | | | 960.5 | |
Other Income (Expense) | | | | | |
Net gain on asset dispositions | 130.3 | | | 77.9 | | | 105.9 | |
Interest expense, net | (263.4) | | | (214.0) | | | (204.0) | |
Other expense | (9.4) | | | (27.0) | | | (3.7) | |
Income before Income Taxes and Share of Affiliates’ Earnings | 245.5 | | | 177.1 | | | 195.1 | |
Income taxes | (58.7) | | | (54.8) | | | (53.2) | |
Share of affiliates’ earnings, net of taxes | 72.4 | | | 33.6 | | | 1.2 | |
Net Income | $ | 259.2 | | | $ | 155.9 | | | $ | 143.1 | |
Other Comprehensive Income, Net of Taxes | | | | | |
Foreign currency translation adjustments | $ | 45.8 | | | $ | (56.7) | | | $ | (51.7) | |
Unrealized gain on derivative instruments | 1.3 | | | 1.4 | | | 1.9 | |
Post-retirement benefit plans | (3.1) | | | 4.3 | | | 26.7 | |
Other comprehensive income (loss) | 44.0 | | | (51.0) | | | (23.1) | |
Comprehensive Income | $ | 303.2 | | | $ | 104.9 | | | $ | 120.0 | |
| | | | | |
Share Data | | | | | |
Basic earnings per share | $ | 7.13 | | | $ | 4.41 | | | $ | 4.04 | |
Average number of common shares | 35.7 | | | 35.4 | | | 35.4 | |
| | | | | |
Diluted earnings per share | $ | 7.12 | | | $ | 4.35 | | | $ | 3.98 | |
Average number of common shares and common share equivalents | 35.7 | | | 35.9 | | | 36.0 | |
See accompanying notes to consolidated financial statements.
GATX CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
| | | | | | | | | | | | | | | | | |
| Year Ended December 31 |
| 2023 | | 2022 | | 2021 |
Operating Activities | | | | | |
Net income | $ | 259.2 | | | $ | 155.9 | | | $ | 143.1 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation and amortization | 392.1 | | | 371.3 | | | 378.4 | |
Net gains on sales of assets | (130.9) | | | (121.2) | | | (99.4) | |
Asset impairments | 1.5 | | | 48.9 | | | 2.4 | |
Employee benefit plans | (4.3) | | | 1.8 | | | 8.8 | |
Share-based compensation | 18.3 | | | 12.7 | | | 17.4 | |
Deferred income taxes | 38.3 | | | 36.3 | | | 34.2 | |
Share of affiliates’ earnings, net of dividends | (47.4) | | | 12.7 | | | (1.2) | |
Changes in working capital items | (6.4) | | | 15.1 | | | 23.5 | |
Net cash provided by operating activities of continuing operations | 520.4 | | | 533.5 | | | 507.2 | |
Investing Activities | | | | | |
Additions to operating assets and facilities | (1,665.0) | | | (1,255.8) | | | (1,130.1) | |
Acquisition of new businesses | — | | | — | | | (1.4) | |
Investments in affiliates | — | | | — | | | (0.4) | |
Portfolio investments and capital additions | (1,665.0) | | | (1,255.8) | | | (1,131.9) | |
| | | | | |
Portfolio proceeds | 272.8 | | | 269.6 | | | 187.1 | |
Proceeds from sales of other assets | 20.2 | | | 31.1 | | | 54.7 | |
| | | | | |
Short-term investments | 150.0 | | | (148.5) | | | — | |
Other | 2.7 | | | 30.1 | | | (27.6) | |
Net cash used in investing activities of continuing operations | (1,219.3) | | | (1,073.5) | | | (917.7) | |
Financing Activities | | | | | |
Net proceeds from issuances of debt (original maturities longer than 90 days) | 1,420.0 | | | 848.3 | | | 1,491.9 | |
Repayments of debt (original maturities longer than 90 days) | (500.0) | | | (250.0) | | | (884.0) | |
Net decrease in debt with original maturities of 90 days or less | (7.1) | | | — | | | (4.1) | |
Purchases of assets previously leased | — | | | (1.5) | | | (77.2) | |
| | | | | |
Stock repurchases | (2.6) | | | (47.2) | | | (13.1) | |
Dividends | (80.6) | | | (76.6) | | | (74.3) | |
Other | 14.4 | | | 31.4 | | | 23.9 | |
Net cash provided by financing activities of continuing operations | 844.1 | | | 504.4 | | | 463.1 | |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 1.6 | | | (4.9) | | | (1.8) | |
Net cash provided by investing activities of discontinued operations (1) | — | | | — | | | 1.1 |
Cash provided by discontinued operations, net | — | | | — | | | 1.1 | |
Net increase (decrease) in Cash, Cash Equivalents, and Restricted Cash during the year | 146.8 | | | (40.5) | | | 51.9 | |
Cash, Cash Equivalents, and Restricted Cash at beginning of year | 304.0 | | | 344.5 | | | 292.6 | |
Cash, Cash Equivalents, and Restricted Cash at end of year | $ | 450.8 | | | $ | 304.0 | | | $ | 344.5 | |
_______
(1) Net cash provided by investing of discontinued operations included $1.1 million in 2021 for the final proceeds from the sale of a business that had been held in escrow funds.
See accompanying notes to consolidated financial statements.
GATX CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(In millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | 2023 | | 2022 | | 2022 | | 2021 | | 2021 |
| Shares | | Dollars | | Shares | | Dollars | | Shares | | Dollars |
Common Stock | | | | | | | | | | | |
Balance at beginning of year | 68.6 | | | $ | 42.4 | | | 68.3 | | | $ | 42.2 | | | 67.8 | | | $ | 41.9 | |
Issuance of common stock | 0.2 | | | 0.1 | | | 0.3 | | | 0.2 | | | 0.5 | | | 0.3 | |
Balance at end of year | 68.8 | | | 42.5 | | | 68.6 | | | 42.4 | | | 68.3 | | | 42.2 | |
Treasury Stock | | | | | | | | | | | |
Balance at beginning of year | (33.3) | | | (1,424.9) | | | (32.8) | | | (1,377.7) | | | (32.7) | | | (1,364.5) | |
Stock repurchases | — | | | (2.6) | | | (0.5) | | | (47.2) | | | (0.1) | | | (13.2) | |
Balance at end of year | (33.3) | | | (1,427.5) | | | (33.3) | | | (1,424.9) | | | (32.8) | | | (1,377.7) | |
Additional Paid In Capital | | | | | | | | | | | |
Balance at beginning of year | | | 792.2 | | | | | 763.8 | | | | | 735.4 | |
Share-based compensation effects | | | 23.9 | | | | | 28.4 | | | | | 28.4 | |
| | | | | | | | | | | |
Balance at end of year | | | 816.1 | | | | | 792.2 | | | | | 763.8 | |
Retained Earnings | | | | | | | | | | | |
Balance at beginning of year | | | 2,831.5 | | | | | 2,751.5 | | | | | 2,682.1 | |
Net income | | | 259.2 | | | | | 155.9 | | | | | 143.1 | |
Dividends declared per share ($2.20 in 2023, $2.08 in 2022 and $2.00 in 2021) | | | (81.2) | | | | | (75.9) | | | | | (73.7) | |
| | | | | | | | | | | |
Balance at end of year | | | 3,009.5 | | | | | 2,831.5 | | | | | 2,751.5 | |
Accumulated Other Comprehensive Loss | | | | | | | | | | | |
Balance at beginning of year | | | (211.6) | | | | | (160.6) | | | | | (137.5) | |
Other comprehensive gain (loss) | | | 44.0 | | | | | (51.0) | | | | | (23.1) | |
| | | | | | | | | | | |
Balance at end of year | | | (167.6) | | | | | (211.6) | | | | | (160.6) | |
Total Shareholders’ Equity | | | $ | 2,273.0 | | | | | $ | 2,029.6 | | | | | $ | 2,019.2 | |
See accompanying notes to consolidated financial statements.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. Description of Business
As used herein, "GATX," "we," "us," "our," and similar terms refer to GATX Corporation and its subsidiaries, unless indicated otherwise.
We lease, operate, manage, and remarket long-lived, widely used assets, primarily in the rail market. We report our financial results through three primary business segments: Rail North America, Rail International, and Portfolio Management. Financial results for our tank container leasing business ("Trifleet") are reported in the Other segment.
In 2023, we sold our rail business in Russia ("Rail Russia") within the Rail International segment. The net assets of Rail Russia had been reported as held for sale since 2022. See "Note 10. Asset Impairments and Assets Held for Sales".
In 2023, we sold the three remaining liquefied gas-carrying vessels (the "Specialized Gas Vessels") within the Portfolio Management segment. We sold two vessels in 2022. See "Note 10. Asset Impairments and Assets Held for Sales".
NOTE 2. Accounting Changes
New Accounting Pronouncements Adopted
| | | | | | | | |
Standard/Description | Effective Date and Adoption Considerations | Effect on Financial Statements or Other Significant Matters |
Reference Rate Reform
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional practical expedients and exceptions in the application of GAAP principles to contracts, hedging relationships, and other transactions that reference LIBOR or other reference rates being discontinued as a result of reference rate reform. |
Optional expedients are available for adoption from March 12, 2020 through December 31, 2024.
The Company adopted this new standard in 2023. |
The application of this guidance did not have an impact on the Company's consolidated financial statements. |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
New Accounting Pronouncements Not Yet Adopted
| | | | | | | | |
Standard/Description | Effective Date and Adoption Considerations | Effect on Financial Statements or Other Significant Matters |
Income Taxes
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to enhance disclosures for the effective rate reconciliation and income taxes paid. |
The new disclosure guidance should be applied prospectively, although retrospective application is permitted. It will be effective for the Company's Annual Report on Form 10-K for the year-ended December 31, 2024. Early adoption is permitted. |
While we are still assessing the full impact of this guidance, we expect the primary impact to be the level of disaggregation required within the effective rate reconciliation table, disclosures for additional items that meet a quantitative threshold, and the addition of income taxes paid by jurisdiction. |
Segment Reporting
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to improve reportable segment disclosure requirements, particularly around the disclosure of segment expenses that are regularly reported to the chief operating decision maker ("CODM") and included within each reported measure of segment profit.
|
The new guidance must be applied retrospectively to all periods presented in the financial statements and will be effective for the Company's Annual Report on Form 10-K for the year ended December 31, 2024. Early adoption is permitted. |
We are currently assessing whether additional disclosures around significant segment expenses will be required in the segment footnote. |
NOTE 3. Significant Accounting Policies
Basis of Presentation
We prepared the accompanying consolidated financial statements in accordance with U.S. generally accepted accounting principles ("GAAP").
Consolidation
Our consolidated financial statements include our assets, liabilities, revenues, and expenses, as well as the assets, liabilities, revenues, and expenses of subsidiaries in which we had a controlling financial interest. We have eliminated intercompany transactions and balances.
Use of Estimates
Preparing financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the amounts we report. We regularly evaluate our estimates and judgments based on historical experience and other relevant facts and circumstances. Actual amounts could differ from our estimates.
Lease Classification
We determine the classification of a lease at its inception. If the provisions of the lease subsequently change, other than by renewal or extension, we evaluate whether that change would have resulted in a different lease classification had the change been in effect at inception. If so, the revised agreement is considered a new lease for lease classification purposes. See "Note 6. Leases."
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Revenue Recognition
Revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods and services.
We disaggregate revenue into four categories as presented on our statements of comprehensive income:
Lease Revenue
Lease revenue, which includes operating lease revenue and finance lease revenue, is our primary source of revenue.
Operating Lease Revenue
We lease railcars, locomotives, aircraft spare engines, and tank containers under full-service and net operating leases. We price full-service leases as an integrated service that includes amounts related to maintenance, insurance, and ad valorem taxes. We do not offer stand-alone maintenance service contracts. Operating lease revenue is within the scope of Topic 842, and we have elected not to separate non-lease components from the associated lease component for qualifying leases. Operating lease revenue is recognized on a straight-line basis over the term of the underlying lease. As a result, lease revenue may not be recognized in the same period as maintenance and other costs, which we expense as incurred. Variable rents are recognized when applicable contingencies are resolved. Revenue is not recognized if collectability is not reasonably assured. See "Note 6. Leases."
Finance Lease Revenue
In certain cases, we lease railcars and tank containers that, at lease inception, are classified as finance leases. In accordance with Topic 842, finance lease revenue is recognized using the effective interest method, using the interest rate implicit in the lease. See "Note 6. Leases."
Non-Dedicated Engine Revenue
Certain of our owned aircraft spare engines are part of a pool of non-dedicated spare engines managed under a capacity agreement with Rolls-Royce plc (or affiliates thereof, collectively “Rolls-Royce”). Revenue is earned based on our continued ability to meet engine capacity requirements under the agreement, which requires us to enroll a minimum number of engines in a pool of non-dedicated spare engines for short-term lease to Rolls-Royce customers. We recognize revenue based on our right to receive a portion of the revenue earned by the pool, which is calculated based on the average engine flight hours reported for each type of engine enrolled into the pool.
Marine Operating Revenue
We generate marine operating revenue through shipping services completed by our marine vessels. For vessels operating in a pooling arrangement, we recognize pool revenue based on the right to receive our portion of net distributions reported by the pool, with net distributions being the net voyage revenue of the pool after deduction of voyage expenses. For vessels operating out of the pool, we recognize revenue over time as the performance obligation is satisfied, beginning when cargo is loaded through its delivery and discharge.
Other Revenue
Other revenue is comprised of customer liability repair revenue, termination fees, and other miscellaneous revenues. Select components of other revenue are within the scope of Topic 606. Revenue attributable to terms provided in our lease contracts are variable lease components that are recognized when earned, in accordance with Topic 842.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Earnings Per Share
We compute basic and diluted earnings per share using the two-class method, which is an earnings allocation calculation that determines Earnings Per Share ("EPS") for each class of common stock and participating security. Our vested and exercisable stock options contain non-forfeitable rights to dividends or dividend equivalents and are classified as participating securities in the calculation of EPS. Our unvested stock options, restricted stock units, performance shares and non-employee director awards do not contain nonforfeitable rights to dividends or dividend equivalents and are therefore not classified as participating securities. Vested non-employee director awards are treated as shares outstanding for basic and diluted earnings per share because these awards are guaranteed to be settled in shares upon the passage of time.
Under the two-class method, net income is allocated between shares of common stock and participating securities based on their participating rights. Basic EPS is computed by dividing net income, adjusted for earnings allocated to participating securities, by the weighted-average number of common shares outstanding. We weight shares issued or reacquired for the portion of the period that they were outstanding. Diluted EPS is calculated by dividing net income, adjusted for earnings allocated to participating securities, by the weighted-average number of common shares outstanding adjusted for the dilutive effect of unvested stock options, restricted stock units and performance shares. The dilutive effect of participating securities is calculated using the more dilutive of the treasury stock method or the two-class method. Earnings allocated to participating securities include their portion of dividends declared and undistributed earnings during the period.
Cash and Cash Equivalents and Short-Term Investments
We classify all highly liquid investments with a maturity of three months or less at the date of purchase as cash equivalents. Investments with maturities greater than three months but less than one year at the date of purchase are classified as short-term investments.
Restricted Cash
Restricted cash is cash and cash equivalents that are restricted as to withdrawal and use. Our restricted cash primarily relates to cash received from a specific customer and held to pay for potential repairs.
Finance Lease Receivables
We record a gross lease payment receivable and an estimated residual value, net of unearned income for our finance leases. For sales-type leases, we may also recognize a gain or loss in the period the lease is recorded. Lease payment receivables represent the present value of the rents we expect to receive through the end of the lease term for a leased asset. Estimated residual values are our estimates of value of an asset at the end of a finance lease term. The combination of these is considered the net investment in a lease. Over the lease term, the net investment in these leases is reduced and finance lease income is recognized in our consolidated statements of comprehensive income. We evaluate our net investment in finance leases for impairment based on current conditions and reasonable and supportable forecasts of future conditions under ASC 326. See the “Allowance for Losses” section within this Note for more information.
Allowance for Losses
The allowance for losses is our estimate of credit losses associated with receivable balances. Receivables include rent and other receivables and finance lease receivables.
Our loss reserves for rent and other receivables are based on historical loss experience and judgments about the impact of economic conditions, the state of the markets we operate in, and collateral values, if applicable. In addition, we may establish specific reserves for known troubled accounts.
We evaluate reserve estimates for finance lease receivables under ASC 326, on a customer-specific basis, considering each customer's particular credit situation, current economic conditions, and expected value of the underlying collateral upon its repossession, to adjust the allowance when necessary. We also consider the factors we use to evaluate rent and other receivables, which are outlined above.
We charge amounts against the allowance when we deem them uncollectable. We made no material changes in our estimation methods or assumptions for the allowance during 2023. We believe that the allowance is adequate to cover losses inherent in our
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
receivables balances as of December 31, 2023. Since the allowance is based on judgments and estimates, it is possible that actual losses incurred will differ from the estimate. See "Note 18. Allowance for Losses."
Operating Assets and Facilities
We record operating assets, facilities, and capitalized improvements at cost. We depreciate operating assets and facilities over their estimated useful lives to estimated residual values using the straight-line method. We depreciate leasehold improvements over the shorter of their useful lives or the lease term. Our estimated depreciable lives of operating assets and facilities are as follows:
| | | | | |
Railcars | 15–45 years |
Aircraft spare engines | 20–25 years |
Locomotives | 15–25 years |
Marine vessels | 30 years |
Tank containers | 15–25 years |
Buildings | 40–50 years |
Leasehold improvements | 5–15 years |
Other equipment | 3–30 years |
We review our operating assets and facilities for impairment annually, or if circumstances indicate that the carrying amount of those assets may not be recoverable. We evaluate the recoverability of assets to be held and used by comparing the carrying amount of the asset to the undiscounted future net cash flows we expect the asset to generate. If we determine an asset is impaired, we recognize an impairment loss equal to the amount the carrying amount exceeds the asset’s fair value. We classify assets we plan to sell or otherwise dispose of as held for sale, provided they meet specified accounting criteria, and we record those assets at the lower of their carrying amount or fair value less costs to sell. See "Note 10. Asset Impairments and Assets Held for Sale" for further information about asset impairment losses and assets held for sale.
Leased Assets as a Lessee
We record right-of-use assets for operating leases and finance leases as a lessee and we record the related obligations as liabilities. We amortize the leased assets over the lease terms. We review our right-of-use assets for impairment annually, or if circumstances indicate that the carrying amount of those assets may not be recoverable.
Investments in Affiliates
We use the equity method to account for investments in joint ventures and other unconsolidated entities if we have the ability to exercise significant influence over the financial and operating policies of those investees. Under the equity method, we record our initial investments in these entities at cost and subsequently adjust the investment for our share of the affiliates’ earnings (losses), and distributions. We review the carrying amount of our investments in affiliates annually, or whenever circumstances indicate that the value of these investments may have declined. If we determine an investment is impaired on an other-than-temporary basis, we record a loss equal to the difference between the fair value of the investment and its carrying amount. See "Note 7. Investments in Affiliated Companies."
Goodwill and Intangible Assets
We recognize goodwill when the consideration paid to acquire a business exceeds the fair value of the net assets acquired. We assign goodwill to the same reporting unit as the net assets of the acquired business and we assess our goodwill for impairment on an annual basis in the fourth quarter, or if impairment indicators are present. Goodwill is initially assessed for impairment by performing a qualitative assessment to determine if it was more likely than not that the fair value of the reporting unit exceeded its carrying value. If necessary, the fair value of the reporting unit is then compared to its carrying value, including goodwill. If the carrying amount of the applicable reporting unit exceeds its fair value, we record an impairment loss for the difference. The fair values of our reporting units are determined using discounted cash flow models. See "Note 17. Goodwill."
We recognize intangible assets acquired in a business combination at their estimated fair value at the time of the business combination. Intangible assets consist of customer relationships and trade names and are amortized on a straight-line basis over their estimated useful lives ranging from 10 years to 25 years. We review intangible assets for potential impairment if circumstances indicate that the carrying amount of those assets may not be recoverable. Intangible assets are included in other assets on the balance sheet.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Income Taxes
We calculate provisions for federal, state, and foreign income taxes on our reported income before income taxes. We base our calculations of deferred tax assets and liabilities on the differences between the financial statement and tax bases of assets and liabilities, using enacted rates in effect for the year we expect the differences will reverse. We reflect the cumulative effect of changes in tax rates from those we previously used to determine deferred tax assets and liabilities in the provision for income taxes in the period the change is enacted. Provisions for income taxes in any given period can differ from those currently payable or receivable because certain items of income and expense are recognized in different periods for financial reporting purposes than for income tax purposes. We may deduct expenses or defer income attributable to uncertain tax positions for tax purposes, and include those items in our liability for uncertain tax positions in other liabilities on the balance sheet. See "Note 13. Income Taxes."
Fair Value Measurements
Fair value is the price that a market participant would receive to sell an asset or pay to transfer a liability in an orderly transaction at the measurement date. We classify fair value measurements according to the three-level hierarchy defined by GAAP, and those classifications are based on our judgment about the reliability of the inputs we use in the fair value measurement. Level 1 inputs are quoted prices available in active markets for identical assets or liabilities. Level 2 inputs are observable, either directly or indirectly, and may include quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data. For assets or liabilities with a specified contractual term, Level 2 inputs must be observable for substantially the full term of that asset or liability. Level 3 inputs are unobservable, meaning they are supported by little or no market activity. Fair value measurements classified as Level 3 typically rely on pricing models and discounted cash flow methodologies, both of which require significant judgment. See "Note 9. Fair Value."
Derivatives
We use derivatives, such as interest rate swap agreements, treasury rate locks, options, cross currency swaps, and currency forwards, to hedge our exposure to interest rate and foreign currency exchange rate risk on existing and anticipated transactions. We formally designate derivatives that meet specific accounting criteria as qualifying hedges at inception. These criteria require us to have the expectation that the derivative will be highly effective at offsetting changes in the fair value or expected cash flows of the hedged exposure, both at the inception of the hedging relationship and on an ongoing basis.
We recognize all derivative instruments at fair value and classify them on the balance sheet as either other assets or other liabilities. We generally base the classification of derivative activity in the statements of comprehensive income and cash flows on the nature of the hedged item. For derivatives we designate as fair value hedges, we recognize changes in the fair value of both the derivative and the hedged item in interest expense, and we include the related cash flows in the cash flow section corresponding to the hedged item. For derivatives we designate as cash flow hedges, we record the effective portion of the change in the fair value of the derivative as part of other comprehensive income (loss), and we recognize those changes in earnings in the period the hedged transaction affects earnings. We recognize any ineffective portion of the change in the fair value of the derivative immediately in earnings. Cash flows from derivatives designated as cash flow hedges are included in the cash flow section corresponding to the hedged item. Although we do not hold or issue derivative financial instruments for purposes other than hedging, we may not designate certain derivatives as accounting hedges. We recognize changes in the fair value of these derivatives in earnings immediately. We classify gains and losses on derivatives that are not designated as hedges as other expenses, and we include the related cash flows in cash flows from operating activities. See "Note 9. Fair Value."
Foreign Currency
We translate the assets and liabilities of our operations that have non-US dollar functional currencies at exchange rates in effect at year-end. Revenue, expenses, and cash flows are translated monthly using average exchange rates. We defer gains and losses resulting from foreign currency translation and record those gains and losses as a separate component of accumulated other comprehensive loss. Gains and losses resulting from foreign currency transactions and from the remeasurement of non-functional currency assets and liabilities are recognized in other expense during the periods in which they occur. Net gains (losses) recognized were $6.9 million, $(4.6) million and $(0.8) million for 2023, 2022, and 2021.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Environmental Liabilities
We record accruals for environmental remediation costs at applicable sites when they are probable and when we can reasonably estimate the expected costs. We record adjustments to initial estimates as necessary. Since these accruals are based on estimates, actual environmental remediation costs may differ. We expense or capitalize environmental remediation costs related to current or future operations as appropriate. See "Note 23. Legal Proceedings and Other Contingencies."
Defined Benefit Pension and Other Post-Retirement Plans
Our balance sheet reflects the funded status of our pension and post-retirement plans, which is the difference between the fair value of the plan assets and the projected benefit obligation. We recognize the aggregate overfunding of any plans in other assets, the aggregate underfunding of any plans in other liabilities, and the corresponding adjustments for unrecognized actuarial gains (losses) and prior service cost (credits) in accumulated other comprehensive loss. We record the service cost component of net periodic cost in selling, general, and administrative expense in the statements of comprehensive income and the non-service components in other expense. See "Note 11. Pension and Other Post-Retirement Benefits."
Maintenance and Repair Costs
We expense maintenance and repair costs as incurred. We capitalize certain costs incurred in connection with planned major maintenance activities if those activities improve the asset or extend its useful life. We depreciate those capitalized costs over the estimated useful life of the improvement. We capitalize required regulatory survey costs for vessels and amortize those costs over the applicable survey period, which is generally five years.
Operating Lease Expense
We classify leases of certain railcars and other equipment as operating leases. We record the lease expense associated with these leases in operating lease expense on a straight-line basis. We also classify our leases of office facilities and related administrative assets as operating leases, and we record the associated expense in selling, general and administrative expense. See "Note 6. Leases."
Share-Based Compensation
We base our measurement of share-based compensation expense on the grant date fair value of an award, and we recognize the expense over the requisite service period. Forfeitures are recorded when they occur. For awards accounted for as liability awards, the liability and related compensation expense is adjusted to reflect the fair value of the underlying shares at the end of each reporting period. We recognize compensation expense for these awards over the applicable vesting period. See "Note 12. Share-Based Compensation."
Net Gain on Asset Dispositions
Net gain on dispositions includes gains and losses on sales of operating assets and residual sharing income, which we also refer to as asset remarketing income; non-remarketing disposition gains, primarily from scrapping of railcars; and asset impairment losses. We recognize disposition gains, including non-remarketing gains, upon completion of the sale or scrapping of operating assets. Residual sharing income includes fees we receive from the sale of managed assets, and we recognize these fees upon completion of the underlying transactions.
The following table presents the net gain on asset dispositions for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Net disposition gains | $ | 119.8 | | | $ | 104.1 | | | $ | 82.4 | |
Residual sharing income | 0.9 | | | 5.6 | | | 8.9 | |
Non-remarketing net disposition gains | 11.1 | | | 17.1 | | | 17.0 | |
Asset impairments (1) | (1.5) | | | (48.9) | | | (2.4) | |
Net gain on asset dispositions | $ | 130.3 | | | $ | 77.9 | | | $ | 105.9 | |
__________
(1) See "Note 10. Asset Impairments and Assets Held for Sale" for further information about asset impairment losses.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Interest Expense, net
Interest expense is the interest we accrue on indebtedness and the amortization of debt issuance costs and debt discounts and premiums. We defer debt issuance costs and debt discounts and premiums and amortize them over the term of the related debt. We report interest expense net of interest income on bank deposits. Interest income on bank deposits was $15.2 million in 2023, $6.4 million in 2022, and $0.7 million in 2021.
Other Expense
We include fair value adjustments on certain financial instruments, gains and/or losses on foreign currency transactions, legal defense costs and litigation settlements, along with other miscellaneous income and expense items in other expense.
NOTE 4. Supplemental Cash Flow Information
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Supplemental Cash Flow Information (in millions) | | | | | |
Interest paid (1) | $ | 260.1 | | | $ | 202.7 | | | $ | 196.6 | |
Income taxes paid, net | 17.3 | | | 18.7 | | | 10.3 | |
________
(1) Interest paid consisted of interest on debt obligations and interest rate swaps (net of interest received).
NOTE 5. Operating Assets and Facilities
The following table shows the components of our operating assets and facilities as of December 31 (in millions):
| | | | | | | | | | | |
| 2023 | | 2022 |
Railcars and locomotives | $ | 11,700.8 | | | $ | 10,654.9 | |
Aircraft spare engines | 769.7 | | | 502.4 | |
Tank containers | 237.7 | | | 200.8 | |
Buildings, leasehold improvements, and other equipment | 253.0 | | | 194.5 | |
Other | 120.7 | | | 122.4 | |
| $ | 13,081.9 | | | $ | 11,675.0 | |
Less: allowance for depreciation | (3,670.7) | | | (3,424.7) | |
Net operating assets and facilities | $ | 9,411.2 | | | $ | 8,250.3 | |
The following table shows the components of our total depreciation expense for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Operating assets and facilities, included in depreciation expense | $ | 376.3 | | | $ | 357.5 | | | $ | 364.4 | |
Maintenance operating assets and facilities, included in maintenance expense | 9.3 | | | 7.5 | | | 7.2 | |
Depreciation on operating assets and facilities | 385.6 | | | 365.0 | | | 371.6 | |
Non-operating assets, included in SG&A | 5.9 | | | 6.3 | | | 6.8 | |
Total depreciation expense | $ | 391.5 | | | $ | 371.3 | | | $ | 378.4 | |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 6. Leases
GATX as Lessor
We lease railcars, locomotives, aircraft spare engines, and tank containers under full-service and net operating leases. We price full-service leases as an integrated service that includes amounts related to maintenance, insurance, and ad valorem taxes. In accordance with applicable guidance, we do not separate lease and non-lease components when reporting revenue for our full-service operating leases. In some cases, we lease railcars and tank containers that, at commencement, are classified as finance leases. For certain operating leases, revenue is based on equipment usage and is recognized when earned. Typically, our leases do not provide customers with renewal options or options to purchase the asset. Our lease agreements do not generally have residual value guarantees. We collect reimbursements from customers for damage to our railcars, as well as additional rental payments for usage above specified levels, as provided in the lease agreements.
The following table shows the components of our lease revenue for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Operating lease revenue: | | | | | |
Fixed lease revenue | $ | 1,145.1 | | | $ | 1,058.3 | | | $ | 1,063.4 | |
Variable lease revenue | 93.7 | | | 86.5 | | | 70.1 | |
Total operating lease revenue | $ | 1,238.8 | | | $ | 1,144.8 | | | $ | 1,133.5 | |
Finance lease revenue | 12.6 | | | 9.8 | | | 7.0 | |
Total lease revenue | $ | 1,251.4 | | | $ | 1,154.6 | | | $ | 1,140.5 | |
In accordance with the terms of our leases with customers, we may earn additional revenue, primarily for customer liability repairs. This additional revenue is reported in other revenue in the statements of comprehensive income and was $94.6 million, $81.5 million and $74.8 million in 2023, 2022 and 2021.
The following table shows the components of our finance leases as of December 31 (in millions):
| | | | | | | | | | | |
| 2023 | | 2022 |
Total contractual lease payments receivable | $ | 171.8 | | | $ | 110.4 | |
Estimated unguaranteed residual value of leased assets | 17.2 | | | 18.1 | |
Unearned income | (52.6) | | | (32.0) | |
Finance leases | $ | 136.4 | | | $ | 96.5 | |
The following table shows our future contractual receipts from our noncancelable operating and finance leases as of December 31, 2023 (in millions):
| | | | | | | | | | | | | | | | | |
| Operating Leases (1) | | Finance Leases | | Total |
2024 | $ | 1,095.1 | | | $ | 35.1 | | | $ | 1,130.2 | |
2025 | 829.2 | | | 33.8 | | | 863.0 | |
2026 | 620.6 | | | 31.3 | | | 651.9 | |
2027 | 468.4 | | | 21.4 | | | 489.8 | |
2028 | 350.7 | | | 18.1 | | | 368.8 | |
Thereafter | 912.2 | | | 32.1 | | | 944.3 | |
| $ | 4,276.2 | | | $ | 171.8 | | | $ | 4,448.0 | |
__________
(1) The future contractual receipts due under our full-service operating leases include executory costs such as maintenance, car taxes, and insurance.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
GATX as Lessee
We lease assets, including railcars at North America, as well as other assets such as offices, maintenance facilities, and other general purpose equipment. Railcars are subleased to customers as part of our normal course of operations. Certain leases have options to purchase the underlying assets early, renew the lease, or purchase the underlying assets at the end of the lease term. The specific terms of the renewal and purchase options vary, and we did not include these amounts in our future contractual rental payments. Additionally, the contractual rental payments do not include amounts we are required to pay for licenses, taxes, insurance, and maintenance. Our lease agreements do not contain any material residual value guarantees. At December 31, 2023, we leased 5,162 railcars at Rail North America, all of which are accounted for as operating leases.
To calculate the right-of-use asset and lease liability for our leases, we use the implicit rate if readily determinable or when the implicit rate is not readily determinable, we use our incremental borrowing rate. Our incremental borrowing rate is the interest rate we estimate we would have to pay to borrow on a collateralized basis over a similar term of the lease payments. The implicit rate was measurable for railcars leased at Rail North America. For our other operating leases, we used our incremental borrowing rate. Leases with an initial term of 12 months or less are not recorded on the balance sheet. Operating lease expense is recognized on a straight-line basis over the lease term.
The following table shows the components of lease expense for the years ended December 31 (in millions): | | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Operating lease cost (1): | | | | | |
Fixed lease cost - operating leases | $ | 41.6 | | | $ | 41.4 | | | $ | 40.0 | |
| | | | | |
Finance lease cost: | | | | | |
Amortization of right-of-use assets | — | | | — | | | 0.2 | |
| | | | | |
Total lease cost | $ | 41.6 | | | $ | 41.4 | | | $ | 40.2 | |
________ (1) Total operating lease cost includes amounts recorded in operating lease expense and selling, general and administrative expense. Operating lease cost also includes short-term leases, which are immaterial.
Operating lease cost includes amounts attributable to sale lease-back financing transactions for railcars we lease to customers. Lease revenue of $41.3 million for 2023 was recognized in connection with these operating leases compared to $40.1 million for 2022 and $40.7 million for 2021.
The following table shows the maturities of our lease liabilities as of December 31, 2023 (in millions):
| | | | | | | | | |
| Operating Leases | | | | |
2024 | $ | 39.4 | | | | | |
2025 | 36.8 | | | | | |
2026 | 45.2 | | | | | |
2027 | 38.7 | | | | | |
2028 | 25.4 | | | | | |
Thereafter | 72.8 | | | | | |
Total undiscounted lease payments | $ | 258.3 | | | | | |
Less: amounts representing interest | (31.5) | | | | | |
Total discounted lease liabilities | $ | 226.8 | | | | | |
The following table shows the lease terms and discount rates related to leases as of December 31:
| | | | | | | | | | | |
| 2023 | | 2022 |
Weighted-average remaining lease term (in years): | | | |
Operating leases | 7.0 | | 7.9 |
| | | |
Weighted-average discount rate: | | | |
Operating leases | 3.61 | % | | 3.58 | % |
| | | |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows other information related to leases for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Cash paid for amounts included in the measurement of lease liabilities: | | | | | |
Operating cash flows for operating leases | $ | 41.2 | | | $ | 42.4 | | | $ | 40.5 | |
| | | | | |
Financing cash flows for finance leases | — | | | 1.5 | | | 77.2 | |
Total cash for leases | $ | 41.2 | | | $ | 43.9 | | | $ | 117.7 | |
| | | | | |
Non-cash financing lease transactions (1) | $ | — | | | $ | — | | | $ | 45.1 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
__________
(1) Non-cash financing lease transactions are a result of the reclassification from operating lease liability to finance lease liability upon notice of the intent to exercise an early buy-out option.
We did not exercise any options in 2023 to acquire railcars previously recorded on the balance sheet as a finance lease, compared to the exercise of options to acquire 21 railcars for $1.5 million in 2022 and 2,329 railcars for $77.2 million in 2021.
NOTE 7. Investments in Affiliated Companies
Investments in affiliated companies is composed of investments in domestic and foreign affiliates, and primarily include entities that lease aircraft spare engines.
The following table presents our investments in affiliated companies and our ownership percentage in those companies by segment as of December 31 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Segment | | 2023 | | 2022 | | Percentage Ownership |
Rolls-Royce & Partners Finance (1) | Portfolio Management | | $ | 626.8 | | | $ | 574.3 | | | 50.0 | % |
RailPulse LLC | Rail North America | | 0.2 | | | 0.8 | | | 12.9 | % |
Investments in Affiliated Companies | | | $ | 627.0 | | | $ | 575.1 | | | |
__________
(1) Combined investment balances of a group of 50% owned domestic and foreign joint ventures with Rolls-Royce.
The following table shows our share of affiliates’ earnings (losses) by segment for the years ended December 31 (in millions): | | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Rail North America | $ | (0.6) | | | $ | 0.5 | | | $ | — | |
| | | | | |
Portfolio Management | 98.7 | | | 45.4 | | | 56.5 | |
Share of affiliates' pre-tax earnings | 98.1 | | | 45.9 | | | 56.5 | |
Income taxes (1) | (25.7) | | | (12.3) | | | (55.3) | |
Share of affiliates' earnings, net of taxes | $ | 72.4 | | | $ | 33.6 | | | $ | 1.2 | |
__________
(1) Income taxes include expense of $39.7 million in 2021 from a deferred income tax adjustment due to an enacted corporate income tax rate increase in the United Kingdom.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows our cash investments in and distributions by segment for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash Investments | | Cash Distributions |
| 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
Rail North America | $ | — | | | $ | — | | | $ | 0.4 | | | $ | — | | | $ | — | | | $ | — | |
Portfolio Management | — | | | — | | | — | | | 25.0 | | | 46.3 | | | 0.1 | |
Total | $ | — | | | $ | — | | | $ | 0.4 | | | $ | 25.0 | | | $ | 46.3 | | | $ | 0.1 | |
Summarized Financial Data of Affiliates
The following table shows the aggregated operating results for the years ended December 31 for the affiliated companies we held at December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Revenues | $ | 487.2 | | | $ | 417.7 | | | $ | 407.4 | |
Net gains on sales of assets | 91.7 | | | 22.9 | | | 79.5 | |
Net income | 150.6 | | | 73.9 | | | 5.0 | |
The following table shows aggregated summarized balance sheet data for our affiliated companies as of December 31 (in millions):
| | | | | | | | | | | |
| 2023 | | 2022 |
Current assets | $ | 495.9 | | | $ | 490.7 | |
Noncurrent assets | 4,108.3 | | | 4,186.1 | |
Total assets | $ | 4,604.2 | | | $ | 4,676.8 | |
| | | |
Current liabilities | $ | 351.5 | | | $ | 631.8 | |
Noncurrent liabilities | 3,024.1 | | | 2,916.3 | |
Shareholders’ equity | 1,228.6 | | | 1,128.7 | |
Total liabilities and shareholders' equity | $ | 4,604.2 | | | $ | 4,676.8 | |
Summarized Financial Data for the RRPF Affiliates
Our affiliate investments include interests in each of the RRPF affiliates, a group of 50% owned domestic and foreign joint ventures with Rolls-Royce plc, a leading manufacturer of commercial aircraft jet engines. The RRPF affiliates are primarily engaged in two business activities: lease financing of aircraft spare engines to a diverse group of commercial aircraft operators worldwide and lease financing of aircraft spare engines to Rolls-Royce for use in their engine maintenance programs. In aggregate, the RRPF affiliates owned 399 aircraft engines at December 31, 2023, of which 200 were on lease to Rolls-Royce. Aircraft engines are generally depreciated over a useful life of 20 to 30 years to their estimated residual value. Lease terms vary but typically range from 3 to 12 years. Seconded Rolls-Royce employees act as manager for each of the RRPF affiliates and also performs substantially all required maintenance activities. In addition, the RRPF affiliates manage all of GEL's aircraft spare engines, for which we paid them a fee of $2.7 million in 2023, $1.0 million in 2022, and $0.9 million in 2021. Our share of affiliates' earnings (after-tax) from the RRPF affiliates was $72.8 million in 2023, $33.2 million in 2022, and $1.2 million in 2021. In 2022, financial results included $11.5 million (after-tax) of impairment losses related to aircraft spare engines in Russia that RRPF does not expect to recover. In 2021, financial results included $39.7 million of deferred tax expense due to an enacted corporate income tax rate increase in the United Kingdom.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
We derived the following financial information from the combined financial statements of the RRPF affiliates.
The following table shows condensed income statements of the RRPF affiliates for the years ending December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Lease revenue from third parties | $ | 224.8 | | | $ | 192.8 | | | $ | 195.5 | |
Lease revenue from Rolls-Royce | 253.0 | | | 222.8 | | | 211.9 | |
Other revenue | 6.0 | | | — | | | — | |
Depreciation expense | (223.7) | | | (230.6) | | | (238.3) | |
Interest expense | (135.9) | | | (110.1) | | | (96.7) | |
Other expenses | (19.3) | | | (7.0) | | | (38.5) | |
Other income, including net gains on sales of assets | 92.6 | | | 22.9 | | | 79.5 | |
Income before income taxes | 197.5 | | | 90.8 | | | 113.4 | |
Income taxes (1) | (42.5) | | | (17.5) | | | (107.4) | |
Net income | $ | 155.0 | | | $ | 73.3 | | | $ | 6.0 | |
_________
(1)Represents income taxes directly attributable to the RRPF affiliates in the United Kingdom. Certain of the RRPF affiliates are disregarded entities for income tax purposes and, as a result, income taxes are incurred at the shareholder level.
The following table shows the condensed balance sheets of the RRPF affiliates as of December 31 (in millions):
| | | | | | | | | | | |
| 2023 | | 2022 |
Current assets | $ | 493.2 | | | $ | 485.4 | |
Noncurrent assets, including operating assets, net of accumulated depreciation of $1,646.3 and $1,637.5 (a) | 4,108.3 | | | 4,186.1 | |
Total assets | $ | 4,601.5 | | | $ | 4,671.5 | |
| | | |
Accounts payable and accrued expenses | $ | 170.0 | | | $ | 128.7 | |
Debt: | | | |
Current | 181.5 | | | 503.1 | |
Noncurrent, net of adjustments for hedges | 2,451.1 | | | 2,442.7 | |
Other liabilities | 571.9 | | | 473.6 | |
Shareholders’ equity | 1,227.0 | | | 1,123.4 | |
Total liabilities and shareholders' equity | $ | 4,601.5 | | | $ | 4,671.5 | |
_________
(a) $3,574.7 million of operating assets were pledged as collateral for long-term debt obligations at December 31, 2023.
The following table shows contractual future lease receipts from noncancelable leases of the RRPF affiliates as of December 31, 2023 (in millions):
| | | | | | | | | | | | | | | | | |
| Rolls-Royce | | Third Parties | | Total |
2024 | $ | 210.6 | | | $ | 222.3 | | | $ | 432.9 | |
2025 | 186.0 | | | 187.6 | | | 373.6 | |
2026 | 153.5 | | | 175.1 | | | 328.6 | |
2027 | 91.7 | | | 167.0 | | | 258.7 | |
2028 | 52.7 | | | 155.3 | | | 208.0 | |
Thereafter | 138.2 | | | 437.0 | | | 575.2 | |
Total | $ | 832.7 | | | $ | 1,344.3 | | | $ | 2,177.0 | |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows the scheduled principal payments of debt obligations of the RRPF affiliates as of December 31, 2023 (in millions):
| | | | | |
2024 | $ | 173.5 | |
2025 | 286.0 | |
2026 | 465.6 | |
2027 | 317.9 | |
2028 | 438.0 | |
Thereafter | 774.0 | |
Total debt principal (1) | $ | 2,455.0 | |
__________
(1) All debt obligations are nonrecourse to the shareholders.
NOTE 8. Debt
Debt Obligations
The following table shows the outstanding balances of our debt obligations and the applicable interest rates as of December 31 (in millions):
| | | | | | | | | | | |
| | | |
| 2023 | | 2022 |
Unsecured Recourse Fixed Rate Debt: | | | |
U.S. | | | |
4.35% Notes due February 2024 | $ | 300.0 | | | $ | 300.0 | |
3.25% Notes due March 2025 | 300.0 | | | 300.0 | |
3.25% Notes due September 2026 | 350.0 | | | 350.0 | |
3.85% Notes due March 2027 | 300.0 | | | 300.0 | |
3.50% Notes due March 2028 | 300.0 | | | 300.0 | |
4.55% Notes due November 2028 | 300.0 | | | 300.0 | |
4.70% Notes due April 2029 | 500.0 | | | 500.0 | |
4.00% Notes due June 2030 | 500.0 | | | 500.0 | |
1.90% Notes due June 2031 | 400.0 | | | 400.0 | |
3.50% Notes due June 2032 | 400.0 | | | 400.0 | |
4.90% Notes due March 2033 | 400.0 | | | 400.0 | |
5.45% Notes due September 2033 | 400.0 | | | — | |
6.05% Notes due March 2034 | 300.0 | | | — | |
6.90% Notes due May 2034 | 400.0 | | | — | |
5.20% Notes due March 2044 | 300.0 | | | 300.0 | |
4.50% Notes due March 2045 | 250.0 | | | 250.0 | |
3.10% Notes due June 2051 | 550.0 | | | 550.0 | |
3.90% Notes due March 2023 | — | | | 250.0 | |
| $ | 6,250.0 | | | $ | 5,400.0 | |
Europe (1) | | | |
0.85% Notes due May 2024 | $ | 115.8 | | | $ | 112.4 | |
0.96% Notes due November 2024 | 110.4 | | | 107.1 | |
1.00% Notes due March 2025 | 110.4 | | | 107.1 | |
1.13% Notes due August 2025 | 110.4 | | | 107.1 | |
0.90% Schuldschein loan due October 2026 | 25.4 | | | 24.6 | |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | |
| | | |
| 2023 | | 2022 |
1.07% Notes due November 2026 | 82.8 | | | 80.2 | |
5.23% Schuldschein loan due November 2026 | 41.4 | | | — | |
1.17% Schuldschein loan due October 2028 | 57.4 | | | 55.6 | |
1.56% Schuldschein loan due October 2031 | 82.8 | | | 80.3 | |
| $ | 736.8 | | | $ | 674.4 | |
India (2) | | | |
8.39% - 8.83% Delayed draw term loan due June 2027 (3) | $ | 49.4 | | | $ | — | |
8.13% - 8.53% Delayed draw term loan due February 2028 (3) | 27.6 | | | — | |
8.74% - 8.94% Delayed draw term loan due February 2029 (3) | 24.0 | | | — | |
| $ | 101.0 | | | $ | — | |
| | | |
Total unsecured fixed rate debt | $ | 7,087.8 | | | $ | 6,074.4 | |
| | | |
Unsecured Recourse Floating Rate Debt: | | | |
U.S. | | | |
7.08% Notes due January 2026 | $ | 100.0 | | | $ | — | |
6.73% Notes due January 2028 | 50.0 | | | — | |
7.58% Notes due September 2029 | 50.0 | | | 50.0 | |
5.10% Delayed draw term loan due December 2023 | — | | | 250.0 | |
| $ | 200.0 | | | $ | 300.0 | |
Europe (1) | | | |
5.42% Notes due December 2027 | $ | 121.4 | | | $ | 117.8 | |
6.33% Schuldschein loan due November 2030 | 41.4 | | | — | |
| $ | 162.8 | | | $ | 117.8 | |
| | | |
Total recourse floating rate debt | $ | 362.8 | | | $ | 417.8 | |
| | | |
Total debt principal | $ | 7,450.6 | | | $ | 6,492.2 | |
Unamortized debt discount and debt issuance costs | (54.5) | | | (49.1) | |
Debt adjustment for fair value hedges | (8.0) | | | (11.6) | |
Total Debt | $ | 7,388.1 | | | $ | 6,431.5 | |
__________
(1) Denominated in euros, but presented in U.S. dollars in this table.
(2) Denominated in Indian rupees, but presented in U.S. dollars in this table.
(3) Delayed draw term loan was drawn against in multiple tranches, resulting in various interest rates for each tranche.
The following table shows the weighted-average interest rate and term of our recourse debt as of December 31:
| | | | | | | | | | | |
| 2023 | | 2022 |
Weighted-average interest rate | 4.08 | % | | 3.72 | % |
Weighted-average term, in years | 8.4 | | 8.6 |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows the scheduled principal payments of our debt obligations as of December 31, 2023 (in millions):
| | | | | |
2024 | $ | 526.3 | |
2025 | 520.8 | |
2026 | 611.9 | |
2027 | 458.4 | |
2028 | 735.0 | |
Thereafter | 4,598.2 | |
Total debt principal | $ | 7,450.6 | |
Commercial Paper and Borrowings Under Bank Credit Facilities
The following table shows the balance and weighted-average interest rate of our commercial paper and borrowings under bank credit facilities as of December 31 (in millions):
| | | | | | | | | | | |
| 2023 | | 2022 |
Balance | $ | 11.0 | | | $ | 17.3 | |
Weighted-average interest rate | 3.86 | % | | 2.74 | % |
Credit Lines and Facilities
We have a $600 million, 5-year unsecured revolving credit facility in the United States. In 2023, we entered into an amendment to this facility to extend the maturity by one year from May 2027 to May 2028. As of December 31, 2023, the full $600 million was available under this facility. Additionally, we have a $250 million 3-year unsecured revolving credit facility in the United States. In 2023, we also entered into an amendment to this facility, which extended the maturity by one year from May 2025 to May 2026. As of December 31, 2023, the full $250 million was available under this facility.
In addition, our European subsidiaries have unsecured credit facilities with an aggregate limit of €35.0 million. As of December 31, 2023, €25.0 million was available under these credit facilities.
Annual commitment fees for GATX's credit facilities were $1.1 million for 2023, $1.2 million for 2022, and $1.2 million for 2021.
Delayed Draw Term Loans
As of December 31, 2023, we had $24.2 million available under an outstanding delayed draw term loan in India.
Restrictive Covenants
Our $600 million and $250 million revolving credit facilities contain various restrictive covenants, including requirements to maintain a fixed charge coverage ratio and an asset coverage test. Our ratio of earnings to fixed charges, as defined in this facility, was 2.2 for the period ended December 31, 2023, which is in excess of the minimum covenant ratio of 1.2. At December 31, 2023, we were in compliance with all covenants and conditions of the facilities. Some of our bank term loans have the same financial covenants as the facilities.
The indentures for our public debt also contain various restrictive covenants, including limitation on liens provisions that restrict the amount of additional secured indebtedness that we may incur. As of December 31, 2023, this limit was $2.1 billion. Additionally, certain exceptions to the covenants permit us to incur an unlimited amount of purchase money and nonrecourse indebtedness. At December 31, 2023, we were in compliance with all covenants and conditions of the indentures.
At December 31, 2023, our European rail subsidiaries ("GATX Rail Europe" or "GRE") had outstanding term loans, public debt, and private placement debt balances totaling €815.0 million. The loans are guaranteed by GATX Corporation and are subject to similar restrictive covenants as the revolving credit facility noted above.
We do not anticipate any covenant violations nor do we expect that any of these covenants will restrict our operations or our ability to obtain additional financing. At December 31, 2023, we were in compliance with all covenants and conditions of all of our credit agreements.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 9. Fair Value
The assets and liabilities that GATX records at fair value on a recurring basis consisted entirely of derivatives at December 31, 2023 and December 31, 2022.
In addition, we review long-lived assets, such as operating assets and facilities, investments in affiliates, and goodwill, for impairment whenever circumstances indicate that the carrying amount of these assets may not be recoverable or when assets may be classified as held for sale. We determine the fair value of the respective assets using Level 3 inputs, including estimates of discounted future cash flows (including net proceeds from sale), independent appraisals, and market comparables, as applicable.
Certain assets were subject to non-recurring Level 3 fair value measurements during 2023 and 2022 and continue to be held at December 31, 2023 and 2022. The fair value of such assets at the time of their measurement was $0.8 million in 2023 and primarily included railcars. The fair value of such assets at the time of their measurement at December 31, 2022 was $38.8 million and included the Specialized Gas Vessels, our rail business in Russia, railcars and locomotives. See "Note 10. Asset Impairments and Assets Held for Sale" for further information.
Derivative Instruments
Fair Value Hedges
We use interest rate swaps to manage the fixed-to-floating rate mix of our debt obligations by converting a portion of our fixed rate debt to floating rate debt. For fair value hedges, we recognize changes in fair value of both the derivative and the hedged item as interest expense. We had four instruments outstanding with an aggregate notional amount of $200.0 million as of December 31, 2023 with maturities ranging from 2025 to 2027 and four instruments outstanding with an aggregate notional amount of $200.0 million as of December 31, 2022 with maturities ranging from 2025 to 2027.
Cash Flow Hedges
We use Treasury rate locks and swap rate locks to hedge our exposure to interest rate risk on anticipated transactions. We also use currency swaps, forwards, and put/call options to hedge our exposure to fluctuations in the exchange rates of foreign currencies for certain loans and operating expenses denominated in non-functional currencies. We had one instrument outstanding with an aggregate notional amount of $131.0 million as of December 31, 2023 that matures in 2024 and one instrument outstanding with an aggregate notional amount of $110.1 million as of December 31, 2022 that matured in 2023. Within the next 12 months, we expect to reclassify $1.6 million ($1.2 million after-tax) of net losses on previously terminated derivatives from accumulated other comprehensive loss to interest expense. We reclassify these amounts when interest and operating lease expense on the related hedged transactions affect earnings.
Non-Designated Derivatives
We do not hold derivative financial instruments for purposes other than hedging, although certain of our derivatives are not designated as accounting hedges. We recognize changes in the fair value of these derivatives in other expense immediately.
Certain of our derivative instruments contain credit risk provisions that could require us to make immediate payment on net liability positions in the event that we default on certain outstanding debt obligations. The aggregate fair value of our derivative instruments with credit risk related contingent features that were in a liability position was $8.0 million as of December 31, 2023 and $12.1 million as of December 31, 2022. We are not required to post any collateral on our derivative instruments and do not expect the credit risk provisions to be triggered.
In the event that a counterparty fails to meet the terms of an interest rate swap agreement or a foreign exchange contract, our exposure is limited to the fair value of the swap, if in our favor. We manage the credit risk of counterparties by transacting with institutions that we consider financially sound and by avoiding concentrations of risk with a single counterparty. We believe that the risk of non-performance by any of our counterparties is remote.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables show our derivative assets and liabilities that are measured at fair value (in millions):
| | | | | | | | | | | | | | | | | |
| | | Significant Observable Inputs (Level 2) |
| Balance Sheet Location | | Fair Value December 31, 2023 | | Fair Value December 31, 2022 |
Derivative Assets | | | | | |
| | | | | |
Foreign exchange contracts (1) | Other assets | | $ | 0.5 | | | $ | — | |
Foreign exchange contracts (2) | Other assets | | — | | | 0.7 | |
| | | | | |
Total derivative assets | | | $ | 0.5 | | | $ | 0.7 | |
Derivative Liabilities | | | | | |
Interest rate contracts (1) | Other liabilities | | $ | 8.0 | | | $ | 11.6 | |
Foreign exchange contracts (1) | Other liabilities | | — | | | 0.5 | |
Foreign exchange contracts (2) | Other liabilities | | 10.5 | | | — | |
Total derivative liabilities | | | $ | 18.5 | | | $ | 12.1 | |
_________(1) Designated as hedges.
(2) Not designated as hedges.
We value derivatives using a pricing model with inputs (such as yield curves and foreign currency rates) that are observable in the market or that can be derived principally from observable market data. As of December 31, 2023 and December 31, 2022, all derivatives were classified as Level 2 in the fair value hierarchy. There were no derivatives classified as Level 1 or Level 3.
The following table shows the amounts recorded on the balance sheet related to cumulative basis adjustments for fair value hedges as of December 31 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Carrying Amount of the Hedged Assets/(Liabilities) | | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) |
Line Item in the Balance Sheet in Which the Hedged Item is Included | | 2023 | | 2022 | | 2023 | | 2022 |
Recourse debt | | $ | (196.8) | | | $ | (195.2) | | | $ | (8.0) | | | $ | (11.6) | |
The following tables show the impacts of our derivative instruments on our statements of comprehensive income for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | Amount of Loss (Gain) Recognized in Other Comprehensive Income (Loss) |
Derivative Designation | | 2023 | | 2022 | | 2021 |
Derivatives in cash flow hedging relationships: |
| | | | | | |
Foreign exchange contracts | | $ | 3.6 | | | $ | (5.7) | | | $ | (11.9) | |
Total | | $ | 3.6 | | | $ | (5.7) | | | $ | (11.9) | |
| | | | | | | | | | | | | | | | | | | | |
Location of Loss (Gain) Reclassified from Accumulated Other Comprehensive Loss into Earnings | | Amount of Loss (Gain) Reclassified from Accumulated Other Comprehensive Loss into Earnings |
| 2023 | | 2022 | | 2021 |
Interest expense | | $ | 1.6 | | | $ | 1.7 | | | $ | 1.9 | |
Other expense | | 3.7 | | | (5.7) | | | (12.0) | |
Total | | $ | 5.3 | | | $ | (4.0) | | | $ | (10.1) | |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables show the impact of our fair value and cash flow hedge accounting relationships, as well as the impact of our non-designated derivatives, on the statements of comprehensive income for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| Amount of Gain (Loss) Recognized in Interest Expense on Fair Value and Cash Flow Hedging Relationships |
| 2023 | | 2022 | | 2021 |
Total interest expense | $ | (263.4) | | | $ | (214.0) | | | $ | (204.0) | |
Gain (loss) on fair value hedging relationships | | | | | |
Interest rate contracts: | | | | | |
Hedged items | (3.6) | | | 14.1 | | | 4.5 | |
Derivatives designated as hedging instruments | 3.6 | | | (14.1) | | | (4.5) | |
Gain (loss) on cash flow hedging relationships | | | | | |
Interest rate contracts: | | | | | |
Amount of loss reclassified from accumulated other comprehensive loss into earnings | (1.6) | | | (1.7) | | | (1.9) | |
| | | | | | | | | | | | | | | | | |
| Amount of Gain (Loss) Recognized in Other Expense on Cash Flow Hedging Relationships and Non-Designated Derivative Contracts |
| 2023 | | 2022 | | 2021 |
Total other expense | $ | (9.4) | | | $ | (27.0) | | | $ | (3.7) | |
Gain (loss) on cash flow hedging relationships | | | | | |
Foreign exchange contracts: | | | | | |
Amount of (loss) gain reclassified from accumulated other comprehensive loss into earnings (1) | (3.7) | | | 5.7 | | | 12.0 | |
(Loss) Gain on non-designated derivative contracts | (11.3) | | | 0.7 | | | 3.1 | |
_________
(1) These amounts are substantially offset by foreign currency remeasurement adjustments on related hedged instruments, also recognized in other expense.
Other Financial Instruments
Except for derivatives, as disclosed above, GATX has no other assets and liabilities measured at fair value on a recurring basis. The carrying amounts of cash and cash equivalents, restricted cash, rent and other receivables, accounts payable, and commercial paper and borrowings under bank credit facilities with maturities under one year approximate fair value due to the short maturity of those instruments. There were no short-term investments at December 31, 2023. As of December 31, 2022, short-term investments of $148.5 million consisted of U.S. Treasury securities, which were classified as held-to-maturity and valued at amortized cost.
We estimate the fair values of fixed and floating rate debt using discounted cash flow analyses that are based on interest rates currently offered for loans with similar terms to borrowers of similar credit quality. The inputs we use to estimate each of these values are classified in Level 2 of the fair value hierarchy because they are directly or indirectly observable inputs.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows the carrying amounts and fair values of our other financial instruments as of December 31 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | 2023 | | 2022 | | 2022 |
| Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Liabilities | | | | | | | |
Recourse fixed rate debt | $ | 7,026.6 | | | $ | 6,614.6 | | | $ | 6,045.1 | | | $ | 5,309.8 | |
Recourse floating rate debt | 361.5 | | | 362.9 | | | 417.8 | | | 417.0 | |
NOTE 10. Asset Impairments and Assets Held for Sale
In 2022, we made the decision to exit Rail Russia, which was historically reported within the Rail International segment. The net assets of Rail Russia were classified as held for sale and adjusted to the lower of respective carrying amount or fair value less costs to dispose. As a result, we recorded impairment losses totaling $14.6 million in 2022, which are presented in net gain on asset dispositions in the statements of comprehensive income. The impairment charges included $1.2 million for the anticipated liquidation of the cumulative translation adjustment. In 2023, we sold Rail Russia and recorded a gain of $0.3 million, which is presented in net gain on asset dispositions in the statements of comprehensive income.
In 2022, we made the decision to sell our five Specialized Gas Vessels within the Portfolio Management segment. The Specialized Gas Vessels were classified as held for sale and adjusted to the lower of their respective carrying amounts or fair value less costs to dispose. As a result, we recorded impairment losses of $34.3 million in 2022. We sold two of the vessels in 2022. In 2023, we sold the remaining three vessels and recorded net losses of $4.0 million, which is presented in net gain on asset dispositions in the statements of comprehensive income.
The following table summarizes the components of asset impairments for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Attributable to Consolidated Assets | | | | | |
Rail North America | $ | — | | | $ | — | | | $ | 2.4 | |
Rail International | 0.3 | | | 14.6 | | | — | |
Portfolio Management | 1.2 | | | 34.3 | | | — | |
| | | | | |
Total | $ | 1.5 | | | $ | 48.9 | | | $ | 2.4 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Impairment losses at Rail International were due to declines in value of railcars from functional obsolescence in 2023 and to the decision to sell Rail Russia in 2022, as noted above. Impairment losses at Portfolio Management in 2023 and 2022 were due to the decision to sell the Specialized Gas Vessels, as noted above. At Rail North America, impairment losses in 2021 were attributable to locomotives with declines in value due to functional obsolescence.
In the consolidated statements of comprehensive income, impairment losses related to consolidated assets were included in net gain on asset dispositions.
The following table summarizes assets held for sale by business segment as of December 31 (in millions):
| | | | | | | | | | | |
| 2023 | | 2022 |
Rail North America | $ | 0.8 | | | $ | 1.2 | |
Rail International | — | | | 13.7 | |
Portfolio Management | — | | | 25.1 | |
Total | $ | 0.8 | | | $ | 40.0 | |
All assets held for sale at December 31, 2023 are expected to be sold within one year and are included in Other Assets on the balance sheet.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 11. Pension and Other Post-Retirement Benefits
We maintain both funded and unfunded noncontributory defined benefit pension plans covering our domestic employees and the employees of our subsidiaries. We also have a funded noncontributory defined benefit pension plan related to a former business in the United Kingdom that has no active employees. The plans base benefits payable on years of service and/or final average salary. We base our funding policies for the pension plans on actuarially determined cost methods allowable under IRS regulations and statutory requirements in the United Kingdom.
In addition to the pension plans, we have other post-retirement plans that provide health care, life insurance, and other benefits for certain retired domestic employees who meet established criteria. Most domestic employees that retire with immediate benefits under our pension plan are eligible for health care and life insurance benefits. The other post-retirement plans are either contributory or noncontributory, depending on various factors.
Certain lump sum distributions paid to retirees triggered settlement accounting, resulting in the recognition of $1.4 million and $7.1 million of expense in 2023 and 2022.
We use a December 31 measurement date for all of our plans. The following tables show pension obligations, plan assets, and other post-retirement obligations as of December 31 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| 2023 Pension Benefits | | 2022 Pension Benefits | | 2023 Retiree Health and Life | | 2022 Retiree Health and Life |
Change in Benefit Obligation | | | | | | | |
Benefit obligation at beginning of year | $ | 341.8 | | | $ | 481.9 | | | $ | 15.6 | | | $ | 19.9 | |
Service cost | 5.3 | | | 7.7 | | | 0.1 | | | 0.2 | |
Interest cost | 16.6 | | | 10.1 | | | 0.8 | | | 0.4 | |
Plan amendments | 0.5 | | | — | | | — | | | — | |
Actuarial loss (gain) | 12.4 | | | (103.4) | | | 0.2 | | | (3.2) | |
Benefits paid | (30.8) | | | (51.3) | | | (1.8) | | | (1.7) | |
Effect of foreign exchange rate changes | 1.1 | | | (3.2) | | | — | | | — | |
Benefit obligation at end of year | $ | 346.9 | | | $ | 341.8 | | | $ | 14.9 | | | $ | 15.6 | |
Change in Fair Value of Plan Assets | | | | | | | |
Plan assets at beginning of year | $ | 323.8 | | | $ | 462.1 | | | $ | — | | | $ | — | |
Actual return on plan assets | 29.1 | | | (97.4) | | | — | | | — | |
Effect of exchange rate changes | 1.4 | | | (4.1) | | | — | | | — | |
Company contributions | 5.3 | | | 14.5 | | | 1.8 | | | 1.7 | |
Benefits paid | (30.8) | | | (51.3) | | | (1.8) | | | (1.7) | |
Plan assets at end of year | $ | 328.8 | | | $ | 323.8 | | | $ | — | | | $ | — | |
Funded Status at end of year | $ | (18.1) | | | $ | (18.0) | | | $ | (14.9) | | | $ | (15.6) | |
Amount Recognized | | | | | | | |
Other liabilities | $ | (18.1) | | | $ | (18.0) | | | $ | (14.9) | | | $ | (15.6) | |
Accumulated other comprehensive loss (income): | | | | | | | |
Net actuarial loss (gain) | 72.0 | | | 69.7 | | | (6.7) | | | (7.4) | |
Prior service cost (credit) | 0.6 | | | — | | | (0.2) | | | (0.6) | |
Accumulated other comprehensive loss (income) | 72.6 | | | 69.7 | | | (6.9) | | | (8.0) | |
Total recognized | $ | 54.5 | | | $ | 51.7 | | | $ | (21.8) | | | $ | (23.6) | |
After-tax amount recognized in accumulated other comprehensive loss (income) | $ | 56.8 | | | $ | 52.2 | | | $ | (5.4) | | | $ | (6.0) | |
| | | | | | | |
The aggregate accumulated benefit obligation for the defined benefit pension plans was $334.0 million at December 31, 2023 and $331.1 million at December 31, 2022.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows our pension plans that have a projected benefit obligation in excess of plan assets as of December 31 (in millions):
| | | | | | | | | | | |
| 2023 | | 2022 |
Projected benefit obligations | $ | 259.4 | | | $ | 256.3 | |
Fair value of plan assets | 227.3 | | | 224.1 | |
The following table shows our pension plans that have an accumulated benefit obligation in excess of plan assets as of December 31 (in millions):
| | | | | | | | | | | |
| 2023 | | 2022 |
Accumulated benefit obligations | $ | 22.8 | | | $ | 24.8 | |
Fair value of plan assets | — | | | — | |
The following table shows the components of net periodic cost for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2023 Pension Benefits | | 2022 Pension Benefits | | 2021 Pension Benefits | | 2023 Retiree Health and Life | | 2022 Retiree Health and Life | | 2021 Retiree Health and Life | |
Service cost | $ | 5.3 | | | $ | 7.7 | | | $ | 8.7 | | | $ | 0.1 | | | $ | 0.2 | | | $ | 0.2 | | |
Interest cost | 16.6 | | | 10.1 | | | 8.1 | | | 0.8 | | | 0.4 | | | 0.3 | | |
Expected return on plan assets | (21.4) | | | (15.6) | | | (18.6) | | | — | | | — | | | — | | |
Settlement accounting adjustment | 1.4 | | | 7.1 | | | 2.1 | | | — | | | — | | | — | | |
Amortization of (1): | | | | | | | | | | | | |
Unrecognized prior service credit | — | | | — | | | — | | | (0.3) | | | (0.2) | | | (0.2) | | |
Unrecognized net actuarial loss (gain) | 0.9 | | | 8.6 | | | 13.3 | | | (0.5) | | | (0.3) | | | (0.3) | | |
Net periodic cost | $ | 2.8 | | | $ | 17.9 | | | $ | 13.6 | | | $ | 0.1 | | | $ | 0.1 | | | $ | — | | |
_________
(1) Amounts reclassified from accumulated other comprehensive loss.
The service cost component of net periodic cost was $5.4 million in 2023, $7.9 million in 2022, and $8.9 million in 2021 and is recorded in selling, general and administrative expense. The non-service components totaled income of $2.5 million in 2023, expense of $10.1 million in 2022, and expense of $4.7 million in 2021 and are recorded in other expense in the statements of comprehensive income.
We amortize the unrecognized prior service credit using a straight-line method over the average remaining service period of the employees we expect to receive benefits under the plan. We amortize the unrecognized net actuarial loss (gain), which is subject to certain averaging conventions, over the average remaining service period of active employees.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
We use the following assumptions to measure the benefit obligation, compute the expected long-term return on assets, and measure the periodic cost for our defined benefit pension plans and other post-retirement benefit plans for the years ended December 31:
| | | | | | | | | | | |
| 2023 | | 2022 |
Domestic defined benefit pension plans | | | |
Benefit Obligation at December 31: | | | |
Discount rate — salaried funded plans | 4.95 | % | | 5.15 | % |
Discount rate — salaried unfunded plans | 4.74% - 4.92% | | 4.94% - 5.11% |
Discount rate — hourly funded plan | 5.06 | % | | 5.24 | % |
Cash balance interest crediting rate — salaried funded plan | 4.14% - 4.66% | | 3.99 | % |
Rate of compensation increases — salaried funded and unfunded plans | 3.00 | % | | 3.00 | % |
Rate of compensation increases — hourly funded plans | n/a | | n/a |
Net Periodic Cost (Benefit) for the years ended December 31: | | | |
Discount rate — salaried funded and unfunded plans | 5.15 | % | | 2.81 | % |
Discount rate — hourly funded plan | 5.24 | % | | 3.04 | % |
Expected return on plan assets — salaried funded plan | 6.30 | % | | 4.50 | % |
Expected return on plan assets — hourly funded plan | 5.60 | % | | 3.40 | % |
Rate of compensation increases — salaried funded and unfunded plans | 3.00 | % | | 3.00 | % |
Rate of compensation increases — hourly funded plan | n/a | | n/a |
Foreign defined benefit pension plan | | | |
Benefit Obligation at December 31: | | | |
Discount rate | 4.50 | % | | 4.90 | % |
Rate of pension-in-payment increases | 2.80 | % | | 3.00 | % |
Net Periodic Cost (Benefit) for the years ended December 31: | | | |
Discount rate | 4.90 | % | | 1.90 | % |
Expected return on plan assets | 4.70 | % | | 1.70 | % |
Rate of pension-in-payment increases | 3.00 | % | | 3.30 | % |
Other post-retirement benefit plans | | | |
Benefit Obligation at December 31: | | | |
Discount rate — combined health | 4.85 | % | | 5.05 | % |
Discount rate — combined life insurance | 4.97 | % | | 5.16 | % |
Rate of compensation increases | n/a | | n/a |
Net Periodic Cost (Benefit) for the years ended December 31: | | | |
| | | |
| | | |
Discount rate — combined health | 5.04 | % | | 2.43 | % |
| | | |
| | | |
Discount rate — combined life insurance | 5.16 | % | | 2.85 | % |
Rate of compensation increases | n/a | | n/a |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
We calculate the present value of expected future pension and post-retirement cash flows as of the measurement date using a discount rate. We base the discount rate on yields for high-quality, long-term bonds with durations similar to that of our projected benefit obligation. We base the expected return on our plan assets on current and expected asset allocations, as well as historical and expected returns on various categories of plan assets. We routinely review our historical returns along with current market conditions to ensure our expected return assumption is reasonable and appropriate.
| | | | | | | | | | | |
| 2023 | | 2022 |
Assumed Health Care Cost Trend Rates at December 31: | | | |
Health care cost trend assumed for next year | | | |
Medical claims — pre age 65 | 6.75 | % | | 6.40 | % |
Medical claims — post age 65 | 6.25 | % | | 5.75 | % |
Prescription drugs claims — pre age 65 | 8.25 | % | | 7.50 | % |
Prescription drugs claims — post age 65 | 8.25 | % | | 7.50 | % |
Post age 65 Medicare Advantage Part D | 17.95 | % | | 16.25 | % |
Rate to which the cost trend is expected to decline (the ultimate trend rate) | | | |
Medical claims | 4.50 | % | | 4.50 | % |
Prescription drugs claims | 4.50 | % | | 4.50 | % |
Year that rate reaches the ultimate trend rate | | | |
Medical claims | 2033 | | 2032 |
Prescription drugs claims | 2033 | | 2031 |
Our investment policies require that asset allocations of domestic and foreign funded pension plans be maintained at certain targets. The following table shows our weighted-average asset allocations of our domestic funded pension plans at December 31, 2023 and 2022, and current target asset allocation for 2023, by asset category:
| | | | | | | | | | | | | | | | | |
| | | Plan Assets for Salaried Employees at December 31 |
| Target | | 2023 | | 2022 |
Asset Category | | | | | |
Equity securities | 48.4 | % | | 49.7 | % | | 37.4 | % |
Debt securities | 48.0 | % | | 46.1 | % | | 58.2 | % |
Real estate | 3.6 | % | | 2.5 | % | | 3.2 | % |
Cash | — | % | | 1.7 | % | | 1.2 | % |
| 100.0 | % | | 100.0 | % | | 100.0 | % |
| | | | | | | | | | | | | | | | | |
| | | Plan Assets for Hourly Employees at December 31 |
| Target | | 2023 | | 2022 |
Asset Category | | | | | |
Equity securities | 16.4 | % | | 16.5 | % | | 18.8 | % |
Debt securities | 82.0 | % | | 78.7 | % | | 77.6 | % |
Real estate | 1.6 | % | | 1.5 | % | | 2.0 | % |
Cash | — | % | | 3.3 | % | | 1.6 | % |
| 100.0 | % | | 100.0 | % | | 100.0 | % |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows the weighted-average asset allocations of our foreign funded pension plan at December 31, 2023 and 2022, and current target asset allocation for 2023, by asset category:
| | | | | | | | | | | | | | | | | |
| | | Plan Assets at December 31 |
| Target | | 2023 | | 2022 |
Asset Category | | | | | |
| | | | | |
Debt securities | 100.0 | % | | 99.8 | % | | 98.9 | % |
Cash | — | % | | 0.2 | % | | 1.1 | % |
| 100.0 | % | | 100.0 | % | | 100.0 | % |
The following table sets forth the fair value of our pension plan assets as of December 31 (in millions):
| | | | | | | | | | | |
| 2023 | | 2022 |
Assets measured at net asset value (1): | | | |
Short-term investment collective trust fund | $ | 0.7 | | | $ | 4.1 | |
Common stock collective trust funds | 127.4 | | | 97.9 | |
Fixed-income collective trust funds | 193.7 | | | 213.1 | |
Real estate collective trust funds | 7.0 | | | 8.7 | |
Total | $ | 328.8 | | | $ | 323.8 | |
_______
(1) In accordance with the relevant accounting standards, investments measured at fair value using the net asset value per share (or its equivalent) practical expedient are not recorded in any specific category of the fair value hierarchy.
The following is a description of the valuation techniques and inputs used as of December 31, 2023 and 2022.
Short-term investment collective trust fund
We value the short-term investment collective trust fund based on the closing net asset values ("NAV") quoted by the funds. The short-term investment collective trust fund is a highly liquid investment in obligations of the U.S. Government, or its agencies or instrumentalities, and the related money market instruments. The short-term investment fund has no restrictions on redemption frequency or advance notice periods required for redemption. The fund seeks to provide safety of principal, daily liquidity, and a competitive yield over the long term.
Common stock collective trust funds and fixed-income collective trust funds
We value common stock collective trust funds and fixed-income collective trust funds based on the closing NAV prices quoted by the funds. None of the collective trust funds have restrictions on redemption frequency or advance notice periods required for redemption. The investment objective of each of the common stock funds is long-term total return through capital appreciation and current income. The fixed-income funds are each designed to deliver safety and stability by preserving principal and accumulated earnings. The fixed-income fund seeks to achieve, over an extended period of time, total returns comparable or superior to broad measures of the long-term domestic investment grade credit bond market.
Real estate collective trust funds
We value real estate collective trust funds based on the NAV provided by the funds' administrators. A lack of liquidity in the funds may limit or delay redemptions. The investment objective of the real estate funds, which are diversified by location and property type, is long-term return through property appreciation, current income, and timely sales.
The primary investing objective of the pension plans is to provide benefits to plan participants and their beneficiaries. To achieve this goal, we invest in a diversified portfolio of equities, debt, and real estate investments to maximize return and to keep long-term investment risk at a reasonable level. Equity investments are diversified across U.S. and non-U.S. stocks, growth and value stocks, and small cap and large cap stocks. Debt securities are predominately investments in long-term, investment-grade corporate bonds. Real estate investments include investments in funds that are diversified by location and property type.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
On a timely basis, but not less than twice a year, we formally review pension plan investments to ensure we adhere to investment guidelines and our stated investment approach. Our review also evaluates the reasonableness of our investment decisions and risk positions. We compare our investments' performance to indices and peers to determine if investment performance has been acceptable.
In 2024, we expect to contribute approximately $4.4 million to our pension and other post-retirement benefit plans. Additional contributions to the domestic funded pension plans will depend on investment returns on plan assets and actuarial experience.
The following table shows expected future benefit payments, which reflect expected future service (in millions):
| | | | | | | | | | | | | | | | | |
| Funded Plans | | Unfunded Plans | | Retiree Health and Life |
2024 | $ | 28.3 | | | $ | 2.5 | | | $ | 1.9 | |
2025 | 28.0 | | | 2.5 | | | 1.8 | |
2026 | 28.0 | | | 2.6 | | | 1.7 | |
2027 | 27.2 | | | 2.7 | | | 1.5 | |
2028 | 27.0 | | | 2.6 | | | 1.3 | |
Years 2029-2033 | 124.5 | | | 11.4 | | | 5.2 | |
Total | $ | 263.0 | | | $ | 24.3 | | | $ | 13.4 | |
In addition to our defined benefit plans, we have two 401(k) retirement savings plans available to substantially all salaried employees and certain other employee groups. We may contribute to the plans as specified by their respective terms and as our Board of Directors determines. Contributions to our 401(k) retirement plans were $2.6 million for 2023, $2.3 million for 2022, and $2.3 million for 2021.
NOTE 12. Share-Based Compensation
We provide equity awards to our employees under the GATX Corporation 2012 Incentive Award Plan, including grants of non-qualified employee stock options, restricted stock units, performance shares, and phantom stock awards and restricted stock units to non-employee directors. We previously granted stock appreciation rights under this plan as well; however, no stock appreciation rights were granted in 2023, 2022, or 2021. As of December 31, 2023, 5.1 million shares were authorized under the 2012 Plan and 2.0 million shares were available for future issuance. We recognize compensation expense for our equity awards in selling, general and administrative expenses over the applicable service period of each award. Share-based compensation expense was $18.3 million for 2023, $12.7 million for 2022, and $17.4 million for 2021, and the related tax benefits were $4.6 million for 2023, $3.2 million for 2022, and $4.4 million for 2021.
Stock Options and Stock Appreciation Rights
Stock options and stock appreciation rights entitle the holder to purchase shares of common stock for periods up to seven years from the grant date. Stock options entitle the holder to purchase shares of our common stock at a specified exercise price. Stock appreciation rights entitle the holder to receive the difference between the market price of our common stock at the time of exercise and the exercise price, either in shares of common stock, cash, or a combination thereof, at our discretion. We stopped granting stock appreciation rights in 2015. The dividends that accrue on all stock options and stock appreciation rights are paid upon vesting and continue to be paid until the stock options or stock appreciation rights are exercised, canceled, or expire. The exercise price for stock options and stock appreciation rights is equal to the average of the high and low trading prices of our common stock on the date of grant. We recognize compensation expense on a straight-line basis over the vesting period of the award, which is generally three years.
The estimated fair value of a stock option or stock appreciation right is the sum of the value we derive using the Black-Scholes option pricing model and the present value of dividends we expect to pay over the expected term of the award. The Black-Scholes valuation incorporates various assumptions, including expected term, expected volatility, and risk free interest rates. We base the expected term on historical exercise patterns and post-vesting terminations, and we base the expected volatility on the historical volatility of our stock price over a period equal to the expected term. We use risk-free interest rates that are based on the implied yield on recently-issued U.S. Treasury zero-coupon bonds with a term comparable to the expected term. No stock appreciation rights were issued during 2023, 2022, or 2021, and no stock appreciation rights were outstanding as of December 31, 2023 and 2022.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows the weighted-average fair value for our stock options and the assumptions we used to estimate fair value:
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Weighted-average estimated fair value | $ | 41.06 | | | $ | 34.77 | | | $ | 29.56 | |
Quarterly dividend rate | $ | 0.55 | | | $ | 0.52 | | | $ | 0.50 | |
Expected term of stock options, in years | 4.2 | | 4.3 | | 4.3 |
Risk-free interest rate | 3.7 | % | | 1.6 | % | | 0.3 | % |
Dividend yield | 1.9 | % | | 2.0 | % | | 2.2 | % |
Expected stock price volatility | 35.4 | % | | 35.0 | % | | 34.4 | % |
Present value of dividends | $ | 8.57 | | | $ | 8.58 | | | $ | 8.61 | |
The following table shows information about outstanding stock options for the year ended December 31, 2023:
| | | | | | | | | | | | | | |
| | Number of Stock Options (in thousands) | | Weighted-Average Exercise Price |
Outstanding at beginning of the year | | 1,001 | | $ | 82.04 | |
Granted | | 190 | | 113.28 | |
Exercised | | (193) | | 72.25 | |
Forfeited/Cancelled | | (1) | | 104.61 | |
| | | | |
Outstanding at end of the year | | 997 | | 89.85 | |
Vested and exercisable at end of the year | | 633 | | 80.12 | |
The following table shows the aggregate intrinsic value of stock options and stock appreciation rights exercised in 2023, 2022, and 2021, and the weighted-average remaining contractual term and aggregate intrinsic value of stock options and stock appreciation rights outstanding and vested as of December 31, 2023:
| | | | | | | | | | | | | | |
Stock Options and Stock Appreciation Rights | | Weighted-Average Remaining Contractual Term (in years) | | Aggregate Intrinsic Value (in millions) |
| | | | |
Exercised in 2021 | | | | $ | 22.5 |
Exercised in 2022 | | | | 13.4 | |
Exercised in 2023 | | | | 9.0 | |
| | | | |
Outstanding at December 31, 2023 (a) | | 3.8 | | 30.3 |
Vested and exercisable at December 31, 2023 | | 2.8 | | 25.4 | |
_______
(a) As of December 31, 2023, 997,281 stock options and 0 stock appreciation rights were outstanding.
Total cash received from employees for exercises of stock options and stock appreciation rights during the years ended December 31, 2023, 2022, and 2021 was $22.3 million, $30.9 million, and $21.9 million. As of December 31, 2023, we had $7.8 million of unrecognized compensation expense related to nonvested stock options, which we expect to recognize over a weighted-average period of 1.7 years.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Restricted Stock Units and Performance Shares
Restricted stock units entitle the recipient to receive a specified number of restricted shares of common stock upon vesting. Restricted stock units do not carry voting rights and are not transferable prior to the expiration of a specified restriction period, which is generally three years, as determined by the Compensation Committee of the Board of Directors ("Compensation Committee"). We accrue dividends on all restricted stock units and pay those dividends when the awards vest. We recognize compensation expense for these awards over the applicable vesting period.
Performance shares are restricted shares that we grant to key employees for achieving certain strategic objectives. The shares convert to common stock at the end of a specified performance period if predetermined performance goals are achieved, as determined by the Compensation Committee. We estimate the number of shares we expect will vest as a result of actual performance against the performance criteria at the time of grant to determine total compensation expense to be recognized. We reevaluate the estimate annually and adjust total compensation expense for any changes to the estimate of the number of shares we expect to vest. The performance shares granted include an option to settle shares earned in cash upon vesting for certain eligible employees. As a result, these awards are accounted for as liability awards and recorded in other liabilities. The liability and related compensation expense is adjusted to reflect the fair value of the underlying shares at the end of each reporting period. We recognize compensation expense for these awards over the applicable vesting period, which is generally three years.
We value our restricted stock units and performance share awards using the average of the high and low values of our common stock on the grant date of the awards. As of December 31, 2023, there was $9.3 million of unrecognized compensation expense related to these awards, which we expect to be recognized over a weighted-average period of 1.7 years.
The following table shows information about restricted stock units and performance shares for the year ended December 31, 2023:
| | | | | | | | | | | |
| Number of Share Units Outstanding (in thousands) | | Weighted-Average Grant-Date Fair Value |
Restricted Stock Units: | | | |
Nonvested at beginning of the year | 108 | | | $ | 90.47 | |
Granted | 33 | | | 113.39 | |
Vested | (41) | | | 77.87 | |
Forfeited | — | | | 108.10 | |
Nonvested at end of the year | 100 | | | 103.19 | |
Performance Shares: | | | |
Nonvested at beginning of the year | 73 | | | $ | 94.79 | |
Granted | 37 | | | 113.28 | |
Net increase due to estimated performance | 30 | | | 100.33 | |
Vested | (43) | | | 87.57 | |
| | | |
Nonvested at end of the year | 97 | | | 106.89 | |
The total fair value of restricted stock units and performance shares that vested during the year was $9.7 million in 2023, $7.7 million in 2022, and $11.6 million in 2021. Cash paid to settle performance share awards was $4.1 million in 2023, $5.5 million in 2022, and $5.6 million in 2021.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Non-Employee Director Awards
We grant awards to non-employee directors as a component of their compensation for service on our board of directors. Currently, these awards are in the form of restricted stock units. Previously, these awards were in the form of phantom stock, which are units that equate to, but are not common shares. Restricted stock unit awards and phantom stock awards are both dividend participating and, for awards that are deferred, dividends are reinvested in additional shares at the average of the high and low trading prices of our stock on the dividend payment date. At the expiration of each director’s service on the board of directors, or in accordance with the deferral election, whole units of both restricted stock units and phantom stock will be settled with shares of common stock, and fractional units will be paid in cash. In 2023, we granted 15,118 units of restricted stock and there were a total of 253,325 restricted stock units and phantom stock outstanding as of December 31, 2023.
NOTE 13. Income Taxes
The following table shows the components of income before income taxes, excluding affiliates, for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Income before Income Taxes | | | | | |
Domestic | $ | 82.9 | | | $ | 55.8 | | | $ | 40.9 | |
Foreign | 162.6 | | | 121.3 | | | 154.2 | |
Total | $ | 245.5 | | | $ | 177.1 | | | $ | 195.1 | |
The following table shows income taxes, excluding domestic and foreign affiliates, for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Income Tax Expense | | | | | |
Current | | | | | |
Domestic: | | | | | |
Federal | $ | 2.9 | | | $ | 0.2 | | | $ | 0.1 | |
State and local | 0.2 | | | — | | | 0.3 | |
| $ | 3.1 | | | $ | 0.2 | | | $ | 0.4 | |
Foreign | 17.3 | | | 18.3 | | | 18.6 | |
Total Current | $ | 20.4 | | | $ | 18.5 | | | $ | 19.0 | |
Deferred | | | | | |
Domestic: | | | | | |
Federal | $ | 13.5 | | | $ | 11.1 | | | $ | 6.7 | |
State and local | (1.8) | | | 2.7 | | | 3.0 | |
| $ | 11.7 | | | $ | 13.8 | | | $ | 9.7 | |
Foreign | 26.6 | | | 22.5 | | | 24.5 | |
Total Deferred | $ | 38.3 | | | $ | 36.3 | | | $ | 34.2 | |
Income taxes | $ | 58.7 | | | $ | 54.8 | | | $ | 53.2 | |
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table is a reconciliation between the federal statutory income tax rate and our effective income tax rate for the years ended December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Income taxes at federal statutory rate | $ | 51.6 | | | $ | 37.2 | | | $ | 41.0 | |
Adjust for effect of: | | | | | |
| | | | | |
Foreign earnings taxed at applicable statutory rates | 9.8 | | | 18.0 | | | 10.2 | |
Foreign deferred tax rate change impact | — | | | (2.9) | | | (0.3) | |
| | | | | |
Nondeductible compensation | 2.7 | | | 2.6 | | | 1.9 | |
Share-based compensation | (1.7) | | | (2.3) | | | (3.5) | |
State income taxes | 3.7 | | | 2.6 | | | 1.9 | |
State income tax rate change impact | (3.0) | | | (8.3) | | | — | |
State net operating loss valuation allowance | (2.3) | | | 9.9 | | | 1.0 | |
Other | (2.1) | | | (2.0) | | | 1.0 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Income taxes | $ | 58.7 | | | $ | 54.8 | | | $ | 53.2 | |
Effective income tax rate | 23.9 | % | | 30.9 | % | | 27.3 | % |
In 2023, our effective tax rate was 23.9% compared to 30.9% in 2022 and 27.3% in 2021.
The adjustment for foreign earnings in each year reflected the impact of applicable statutory tax rates on income earned at our foreign subsidiaries. Compensation is adjusted for the difference between the deductibility of these expenses under the U.S. tax law versus U.S. GAAP. State income taxes are recognized on domestic pretax income or loss. The amount of our domestic income subject to state taxes relative to our total worldwide income impacts the effect state income tax has on our overall income tax rate.
Separately, our affiliates incurred income taxes of $25.7 million, $12.3 million, and $55.3 million respectively in 2023, 2022, and 2021. During 2021, changes in the statutory tax rate of the United Kingdom resulted in one-time tax expense adjustments of $39.7 million.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows the significant components of our deferred tax liabilities and assets as of December 31 (in millions):
| | | | | | | | | | | |
| 2023 | | 2022 |
Deferred Tax Liabilities | | | |
Book/tax basis difference due to depreciation | $ | 1,263.5 | | | $ | 1,157.4 | |
Right-of-use assets | 52.9 | | | 61.1 | |
Investments in affiliated companies | 16.8 | | | 25.4 | |
Lease accounting | 17.2 | | | 27.5 | |
Intangible amortization | 1.7 | | | 1.8 | |
Other | 4.5 | | | 4.1 | |
Total deferred tax liabilities | $ | 1,356.6 | | | $ | 1,277.3 | |
Deferred Tax Assets | | | |
Lease liability | $ | 56.6 | | | $ | 64.8 | |
Federal net operating loss | 75.0 | | | 83.8 | |
| | | |
Foreign tax credit | 0.8 | | | 0.8 | |
Valuation allowance on foreign tax credit | (0.8) | | | (0.8) | |
Federal interest limitation carryforward | 77.3 | | | 38.9 | |
State net operating loss | 40.1 | | | 43.1 | |
Valuation allowance on state net operating loss | (20.3) | | | (22.7) | |
State interest limitation carryforward | 13.0 | | | 4.7 | |
Foreign net operating loss | 4.1 | | | 0.3 | |
| | | |
Accruals not currently deductible for tax purposes | 21.0 | | | 18.3 | |
Allowance for losses | 1.0 | | | 1.0 | |
Pension and post-retirement benefits | 5.8 | | | 8.2 | |
Other | 1.9 | | | 5.4 | |
Total deferred tax assets | $ | 275.5 | | | $ | 245.8 | |
Net deferred tax liabilities | $ | 1,081.1 | | | $ | 1,031.5 | |
Deferred income taxes are the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. We expect at this time to continue reinvestment of foreign earnings outside the U.S. indefinitely. Consequently, our tax provision does not include any deferred tax costs that might arise due to book versus tax basis differences in investments in foreign subsidiaries. Under provisions of the territorial tax system, future dividend distributions from foreign subsidiaries and affiliates are generally exempt from U.S. income tax. Taxes may arise from withholding taxes or on foreign exchange or other gains recognized in connection with the basis differences in our investments in foreign subsidiaries. The ultimate tax cost of repatriating these earnings depends on tax laws in effect and other circumstances at the time of distribution.
At December 31, 2023, we had a U.S. federal tax net operating loss carryforward of $357.1 million that can be carried forward indefinitely until the loss is fully recovered. The utilization of net operating losses carried forward are limited to 80% of future taxable income. We also had foreign tax credits of $0.8 million that expire after 2027. We have recorded a $0.8 million valuation allowance related to these credits, as we believe it is more likely than not that we will be unable to utilize them.
At December 31, 2023, due to a provision of the Tax Cuts and Jobs Act of 2017 (the "Tax Act"), the deductibility of interest expense may be limited on our federal tax return. Disallowed amounts can be carried forward indefinitely until the expense is fully utilized. As a result of this limitation, we have a federal interest expense carryforward amount of $381.0 million.
At December 31, 2023, we had state tax net operating losses of $40.1 million, net of federal benefits that are scheduled to expire at various times beginning in 2024. We have recorded a $20.3 million valuation allowance related to state net operating losses, as we believe it is more likely than not that we will be unable to use all of these losses. Also, as a result of the provision in the Tax Act limiting the deductibility of interest expense on our federal tax return, as referenced above, we had a corresponding state interest limitation of $13.0 million, net of federal benefits, that can be carried forward indefinitely until the expense is fully utilized.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
At December 31, 2023, we had foreign net operating losses of $4.1 million, with various carryforward periods. It is more likely than not that we will be able to use these losses in the future, and therefore, no valuation allowance is required at this time.
At December 31, 2023, our gross liability for unrecognized tax benefits was $9.4 million. Of this amount $9.2 million is attributed to our foreign operations. We recognize interest and penalties related to unrecognized tax benefits as income tax expense. We have not accrued any amounts for penalties. To the extent interest is not assessed or is otherwise reduced with respect to uncertain tax positions, we will record any required adjustment as a reduction of income tax expense.
We file one separate federal income tax return and one consolidated federal income tax return with our domestic subsidiaries in the U.S. jurisdiction, as well as tax returns in various state and foreign jurisdictions. As of December 31, 2023, all audits or statutes of limitations with respect to our federal tax returns for years prior to 2020 have been closed or expired. Additionally, we currently have no open federal income tax audits, one open state income tax audit, and two open income tax audits on our foreign operations.
NOTE 14. Concentrations
Concentration of Revenues
We derived revenue from a wide range of industries and companies. In 2023, we generated approximately 26% of our total revenues from customers in the chemical industry, 23% from the transportation industry, 22% from the petroleum industry, 12% from food/agriculture industries and 5% from the mining, minerals and aggregates industry. Our foreign identifiable revenues were primarily derived in Canada, Germany, Poland, United Kingdom, and Austria.
Concentration of Credit Risk
We did not have revenue concentrations greater than 10% from any particular customer for any of the years ended December 31, 2023, 2022, and 2021. Under our lease agreements with customers, we typically retain legal ownership of the assets unless such assets have been financed by sale-leasebacks. We perform a credit evaluation prior to approval of a lease contract. Subsequently, we monitor the creditworthiness of the customer and the value of the collateral on an ongoing basis. We maintain an allowance for losses to provide for credit losses inherent in our receivables balances.
Concentration of Labor Force
As of December 31, 2023, collective bargaining agreements covered approximately 36% of our employees, of which agreements covering 3% of employees will expire within the next year. The hourly employees at our US service centers are represented by the United Steelworkers. Employees at three of Rail North America's Canadian service centers are represented by Unifor and the Employee Shop Committee of Rivière-des-Prairies. Certain employees of GATX Rail Europe are represented by one union in Poland.
NOTE 15. Commercial Commitments
We have entered into various commercial commitments, including standby letters of credit, performance bonds, and guarantees related to certain transactions. These commercial commitments require us to fulfill specific obligations in the event of third-party demands. Similar to our balance sheet investments, these commitments expose us to credit, market, and equipment risk. Accordingly, we evaluate these commitments and other contingent obligations using techniques similar to those we use to evaluate funded transactions.
The following table shows our commercial commitments as of December 31 (in millions):
| | | | | | | | | | | |
| 2023 | | 2022 |
Standby letters of credit and performance bonds | $ | 8.7 | | | $ | 9.0 | |
Derivative guarantees | — | | | 1.9 | |
Total commercial commitments (1) | $ | 8.7 | | | $ | 10.9 | |
_______
(1) There were no liabilities recorded on the balance sheet for commercial commitments at December 31, 2023 and December 31, 2022. As of December 31, 2023, our outstanding commitments expire in 2024 through 2026. We are not aware of any event that would require us to satisfy any of our commitments.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
We are parties to standby letters of credit and performance bonds, which primarily relate to contractual obligations and general liability insurance coverages. No material claims have been made against these obligations, and no material losses are anticipated. We also previously guaranteed payment by an affiliate for final settlement of certain derivatives if they were in a liability position at expiration.
NOTE 16. Earnings per Share
We compute basic and diluted earnings per share using the two-class method, which is an earnings allocation calculation that determines EPS for each class of common stock and participating security. Our vested and exercisable stock options contain non-forfeitable rights to dividends or dividend equivalents and are classified as participating securities in the calculation of EPS. Our unvested stock options, restricted stock units, performance shares and non-employee director awards do not contain nonforfeitable rights to dividends or dividend equivalents and are therefore not classified as participating securities. See "Note 3. Significant Accounting Policies" for more detail of our EPS calculation methodology.
The following table shows the computation of our basic and diluted earnings per common share for the years ended December 31 (in millions, except per share amounts):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Basic earnings per share: | | | | | |
Net income | $ | 259.2 | | | $ | 155.9 | | | $ | 143.1 | |
Less: Net income allocated to participating securities | (4.9) | | | — | | | — | |
Net income available to common shareholders | $ | 254.3 | | | $ | 155.9 | | | $ | 143.1 | |
Weighted-average shares outstanding - basic | 35.7 | | | 35.4 | | | 35.4 | |
Basic earnings per share | $ | 7.13 | | | $ | 4.41 | | | $ | 4.04 | |
| | | | | |
Diluted earnings per share: | | | | | |
Net income | $ | 259.2 | | | $ | 155.9 | | | $ | 143.1 | |
Less: Net income allocated to participating securities | (4.9) | | | — | | | — | |
Net income available to common shareholders | $ | 254.3 | | | $ | 155.9 | | | $ | 143.1 | |
Weighted-average shares outstanding - basic | 35.7 | | | 35.4 | | | 35.4 | |
Effect of dilutive securities: | | | | | |
Equity compensation plans | 0.1 | | | 0.5 | | | 0.6 | |
Weighted-average shares outstanding - diluted * | 35.7 | | | 35.9 | | | 36.0 | |
Diluted earnings per share | $ | 7.12 | | | $ | 4.35 | | | $ | 3.98 | |
________
(*) Sum of individual components may not be additive due to rounding.
NOTE 17. Goodwill
Our goodwill was $120.0 million as of December 31, 2023 and $117.2 million as of December 31, 2022. In the fourth quarter of 2023, we performed a review for impairment of goodwill, and concluded that goodwill was not impaired. The following table summarizes the components of goodwill by segment for the years ended December 31 (in millions):
| | | | | | | | | | | |
| 2023 | | 2022 |
Rail North America | $ | 23.8 | | | $ | 23.8 | |
Rail International | 56.8 | | | 55.1 | |
Other (1) | 39.4 | | | 38.3 | |
Total | $ | 120.0 | | | $ | 117.2 | |
________(1) Goodwill at the Other segment relates to Trifleet.
The changes in the carrying amount of our goodwill for 2023 resulted from fluctuations in foreign currency exchange rates.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
NOTE 18. Allowance for Losses
The following table shows changes in the allowance for losses at December 31 (in millions):
| | | | | | | | | | | |
| 2023 | | 2022 |
Beginning balance | $ | 5.9 | | | $ | 6.2 | |
Provision for losses | 0.4 | | | 0.5 | |
Charges to allowance | (0.4) | | | (0.7) | |
Recoveries and other, including foreign exchange adjustments | — | | | (0.1) | |
Ending balance | $ | 5.9 | | | $ | 5.9 | |
NOTE 19. Other Assets and Other Liabilities
The following table shows the components of other assets reported on our balance sheets as of December 31 (in millions):
| | | | | | | | | | | |
| 2023 | | 2022 |
Inventory | $ | 74.0 | | | $ | 60.2 | |
Office furniture, fixtures and other equipment, net of accumulated depreciation | 28.5 | | | 29.5 | |
Utilization asset | 24.1 | | | 23.0 | |
Prepaid items | 14.3 | | | 12.7 | |
Prepaid pension | 14.0 | | | 14.2 | |
Deferred financing costs | 2.0 | | | 2.5 | |
Assets held for sale (1) | 0.8 | | | 40.0 | |
Derivatives | 0.5 | | | 0.7 | |
| | | |
Other | 128.4 | | | 88.6 | |
Total | $ | 286.6 | | | $ | 271.4 | |
________
(1) See "Note 10. Asset Impairments and Assets Held for Sale" for additional information.
The following table shows the components of other liabilities reported on our balance sheets as of December 31 (in millions):
| | | | | | | | | | | |
| 2023 | | 2022 |
Accrued pension and other post-retirement benefits | $ | 47.0 | | | $ | 47.8 | |
Derivatives | 18.5 | | | 12.1 | |
Environmental accruals | 2.8 | | | 4.7 | |
| | | |
| | | |
Other | 38.1 | | | 37.4 | |
Total | $ | 106.4 | | | $ | 102.0 | |
NOTE 20. Shareholders’ Equity
On January 25, 2019, our board of directors ("Board") approved a $300 million share repurchase program, pursuant to which we are authorized to purchase shares of our common stock in the open market, in privately negotiated transactions, or otherwise, including pursuant to Rule 10b5-1 plans. The share repurchase program does not have an expiration date, does not obligate the Company to repurchase any dollar amount or number of shares of common stock, and may be suspended or discontinued at any time. The timing of share repurchases will be dependent on market conditions and other factors. During 2023, we repurchased 24,520 shares of common stock for $2.6 million. In 2022, we purchased 472,609 shares of common stock for $47.2 million. In 2021, we repurchased 131,300 shares of common stock for $13.1 million.
In accordance with our certificate of incorporation, 120 million shares of common stock are authorized, at a par value of $0.625 per share. As of December 31, 2023, 68.8 million shares were issued and 35.5 million shares were outstanding.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following shares of common stock were reserved as of December 31, 2023 (in millions):
| | | | | |
| |
GATX Corporation 2004 Equity Incentive Compensation Plan | 2.1 | |
GATX Corporation 2012 Incentive Award Plan | 5.1 | |
Total | 7.2 | |
Our certificate of incorporation also authorizes five million shares of preferred stock at a par value of $1.00 per share. We had no outstanding shares of preferred stock as of December 31, 2023 or December 31, 2022.
NOTE 21. Accumulated Other Comprehensive Loss
The following table shows the change in components for accumulated other comprehensive loss (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Foreign Currency Translation Adjustments | | Unrealized Loss on Derivative Instruments | | Post-Retirement Benefit Plans Adjustments | | Total |
Accumulated other comprehensive loss at December 31, 2020 | $ | (43.7) | | | $ | (14.6) | | | $ | (79.2) | | | $ | (137.5) | |
Change in component | (51.7) | | | 12.5 | | | 22.7 | | | (16.5) | |
Reclassification adjustments into earnings (1) | — | | | (10.1) | | | 12.8 | | | 2.7 | |
Income tax effect | — | | | (0.4) | | | (8.9) | | | (9.3) | |
Accumulated other comprehensive loss at December 31, 2021 | $ | (95.4) | | | $ | (12.6) | | | $ | (52.6) | | | $ | (160.6) | |
Change in component | (56.7) | | | 5.8 | | | (1.6) | | | (52.5) | |
Reclassification adjustments into earnings (1) | — | | | (4.0) | | | 8.1 | | | 4.1 | |
Income tax effect | — | | | (0.4) | | | (2.2) | | | (2.6) | |
Accumulated other comprehensive loss at December 31, 2022 | $ | (152.1) | | | $ | (11.2) | | | $ | (48.3) | | | $ | (211.6) | |
Change in component | 45.8 | | | (3.6) | | | (4.1) | | | 38.1 | |
Reclassification adjustments into earnings (1) | — | | | 5.3 | | | 0.1 | | | 5.4 | |
Income tax effect | — | | | (0.4) | | | 0.9 | | | 0.5 | |
Accumulated other comprehensive loss at December 31, 2023 | $ | (106.3) | | | $ | (9.9) | | | $ | (51.4) | | | $ | (167.6) | |
________
(1) See "Note 9. Fair Value" and "Note 11. Pension and Other Post-Retirement Benefits" for impacts of the reclassification adjustments on the statements of comprehensive income.
NOTE 22. Foreign Operations
For the years ended December 31, 2023, 2022, and 2021, we did not derive revenues in excess of 10% of our consolidated revenues from any one foreign country. At December 31, 2023 the United Kingdom was the only foreign country that held more than 10% of our identifiable assets, and we did not have more than 10% of our identifiable assets in any one foreign country at December 31, 2022.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows our domestic and foreign revenues and identifiable assets for the years ended or as of December 31 (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Revenues | | | | | |
Foreign | $ | 548.1 | | | $ | 466.9 | | | $ | 468.5 | |
United States | 862.8 | | | 806.1 | | | 788.9 | |
Total | $ | 1,410.9 | | | $ | 1,273.0 | | | $ | 1,257.4 | |
| | | | | |
Identifiable Assets | | | | | |
Foreign | $ | 4,718.5 | | | $ | 3,910.2 | | | $ | 3,783.3 | |
United States | 6,607.5 | | | 6,161.8 | | | 5,758.4 | |
Total | $ | 11,326.0 | | | $ | 10,072.0 | | | $ | 9,541.7 | |
NOTE 23. Legal Proceedings and Other Contingencies
Various legal actions, claims, assessments, and other contingencies arising in the ordinary course of business are pending against GATX and certain of our subsidiaries. These matters are subject to many uncertainties, and it is possible that some of these matters could ultimately be decided, resolved, or settled adversely.
Norfolk Southern Train Derailment in East Palestine, Ohio
On June 30, 2023, a third-party complaint was filed by Norfolk Southern Railway Company and Norfolk Southern Corporation (collectively, “Norfolk Southern”) against us and several other parties in the Northern District of Ohio (Eastern Division) for contribution and recovery of environmental damages related to the derailment of a Norfolk Southern train in East Palestine, Ohio that included railcars owned by GATX Corporation. On September 15, 2023, the Company filed a motion to dismiss Norfolk Southern's third-party complaint.
On July 25, 2023, a separate third-party complaint was filed by Norfolk Southern against us and two other defendants in the Northern District of Ohio (Eastern Division) for contribution to personal injury and property damages class claims related to the derailment of the Norfolk Southern train in East Palestine, Ohio. The plaintiffs themselves subsequently filed direct claims against GATX and the two other third-party defendants alleging many of the same facts as Norfolk Southern. On September 15, 2023, the Company filed a motion to dismiss Norfolk Southern's third-party complaint and, on September 26, 2023, filed a motion to dismiss the plaintiffs' complaint. Although the Court has not yet ruled on the motions, the Court has indicated that not all claims will be dismissed in their entirety.
On December 8, 2023, we and three other defendants were named as additional defendants in a putative class action lawsuit originally filed in federal court in Pennsylvania against Norfolk Southern by Pennsylvania school districts and school children. The amended complaint seeks monetary damages for personal injury and property damage for the Pennsylvania plaintiffs allegedly related to the derailment.
The Company intends to vigorously defend itself against each of these lawsuits. At this time, the Company cannot reasonably estimate the loss or range of loss, if any, that may ultimately be incurred in connection with any of these lawsuits and therefore has not established any accruals for potential liability related to this incident.
Other Litigation
GATX and its subsidiaries have been named as defendants in various legal actions and claims, governmental proceedings, and private civil suits arising in the ordinary course of business, including environmental matters, workers’ compensation claims, and other personal injury claims. Some of these proceedings include claims for punitive as well as compensatory damages. Several of our subsidiaries have also been named as defendants or co-defendants in cases alleging injury caused by exposure to asbestos. The plaintiffs seek an unspecified amount of damages based on common law, statutory, or premises liability. In addition, demand has been made against GATX for asbestos-related claims under limited indemnities given in connection with the sale of certain of our former subsidiaries. These matters are subject to many uncertainties, and it is possible that some of these matters could ultimately be decided, resolved, or settled adversely.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Litigation Accruals
We have recorded accruals totaling $4.6 million at December 31, 2023 for losses related to those litigation matters that we believe to be probable and for which an amount of loss can be reasonably estimated. However, we cannot determine a reasonable estimate of the maximum possible loss or range of loss for these matters given that they are at various stages of the litigation process and each case is subject to the inherent uncertainties of litigation (such as the strength of our legal defenses and the availability of insurance recovery). Although the maximum amount of liability that may ultimately result from any of these matters cannot be predicted with absolute certainty, management expects that none of the matters for which we have recorded an accrual, when ultimately resolved, will have a material adverse effect on our consolidated financial position or liquidity. It is possible, however, that the ultimate resolution of one or more of these matters could have a material adverse effect on our results of operations in a particular quarter or year if such resolution results in liability that materially exceeds the accrued amount.
In addition, we have other litigation matters pending for which we have not recorded any accruals because our potential liability for those matters is not probable or cannot be reasonably estimated based on currently available information. For those matters where we have not recorded an accrual but a loss is reasonably possible, we cannot determine a reasonable estimate of the maximum possible loss or range of loss for these matters given that they are at various stages of the litigation process and each case is subject to the inherent uncertainties of litigation (such as the strength of our legal defenses and the availability of insurance recovery). Although the maximum amount of liability that may ultimately result from any of these matters cannot be predicted with absolute certainty, management expects that none of the matters for which we have not recorded an accrual, when ultimately resolved, will have a material adverse effect on our consolidated financial position or liquidity. It is possible, however, that the ultimate resolution of one or more of these matters could have a material adverse effect on our results of operations in a particular quarter or year if such resolution results in a significant liability for GATX.
Environmental
Our operations are subject to extensive federal, state, and local environmental regulations. Our operating procedures include practices to protect the environment from the risks inherent in full service railcar leasing, which involves maintaining railcars used by customers to transport chemicals and other hazardous materials. Under some environmental laws in the U.S. and certain other countries, the owner of a leased transportation asset may be liable for environmental damage and cleanup or other costs in the event of a spill or discharge of material from such asset without regard to the owner’s fault. While our standard forms of lease agreements require the lessee to indemnify us against environmental claims and to carry liability insurance coverage, such indemnities and insurance may not fully protect us against claims for environmental damage. Additionally, some of our real estate holdings, including previously owned properties, are or have been used for industrial or transportation-related purposes or leased to commercial or industrial companies whose activities might have resulted in discharges on the property. As a result, we are subject to environmental cleanup and enforcement actions. In particular, the federal Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”), also known as the Superfund law, as well as similar state laws, impose joint and several liability for cleanup and enforcement costs on current and former owners and operators of a site without regard to fault or the legality of the original conduct. If there are other potentially responsible parties (“PRPs”), we generally contribute to the cleanup of these sites through cost-sharing agreements with terms that vary from site to site. Costs are typically allocated based on the relative volumetric contribution of material, the period of time the site was owned or operated, and/or the portion of the site owned or operated by each PRP.
At the time a potential environmental issue is identified, initial accruals for environmental liability are established when such liability is determined to be probable and a reasonable estimate of the associated costs can be made. Costs are estimated based on the type and level of investigation and/or remediation activities that our internal environmental staff (and where appropriate, independent consultants) have advised to be necessary to comply with applicable laws and regulations. Activities include surveys and environmental studies of potentially contaminated sites as well as costs for remediation and restoration of sites determined to be contaminated. In addition, we have provided indemnities for potential environmental liabilities to buyers of divested companies. In these instances, accruals are based on the scope and duration of the respective indemnities together with the extent of known contamination. Estimates are periodically reviewed and adjusted as required to reflect additional information about facility or site characteristics or changes in regulatory requirements. We conduct a quarterly environmental contingency analysis, which considers a combination of factors including independent consulting reports, site visits, legal reviews, analysis of the likelihood of participation in and the ability of other PRPs to pay for cleanup, and historical trend analyses.
We are involved in administrative and judicial proceedings and other voluntary and mandatory cleanup efforts at 9 sites, including Superfund sites, for which we are contributing to the cost of performing the study or cleanup, or both, of alleged environmental contamination. As of December 31, 2023, we have recorded accruals of $2.8 million for remediation and restoration costs that we believe to be probable and for which the amount of loss can be reasonably estimated. These amounts are included in other liabilities on our balance sheet. Our environmental liabilities are not discounted.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
We did not materially change our methodology for identifying and calculating environmental liabilities in the last three years. Currently, no known trends, demands, commitments, events or uncertainties exist that are reasonably likely to occur and materially affect the methodology or assumptions described above.
The recorded accruals represent our best estimate of all costs for remediation and restoration of affected sites, without reduction for anticipated recoveries from third parties, and include both asserted and unasserted claims. However, we are unable to provide a reasonable estimate of the maximum potential loss associated with these sites because cleanup costs cannot be predicted with certainty. Various factors beyond our control can impact the amount of loss GATX will ultimately incur with respect to these sites, including the extent of corrective actions that may be required; evolving environmental laws and regulations; advances in environmental technology, the extent of other parties' participation in cleanup efforts; developments in periodic environmental analyses related to sites determined to be contaminated, and developments in environmental surveys and studies of potentially contaminated sites. As a result, future charges associated with these sites could have a significant effect on results of operations in a particular quarter or year if the costs materially exceed the accrued amount as individual site studies and remediation and restoration efforts proceed. However, management believes it is unlikely that the ultimate cost to GATX for any of these sites, either individually or in the aggregate, will have a material adverse effect on our consolidated financial position or liquidity.
NOTE 24. Financial Data of Business Segments
The financial data presented below depicts the profitability, financial position, and capital expenditures of each of our business segments.
We lease, operate, manage, and remarket long-lived, widely used assets, primarily in the rail market. We report our financial results through three primary business segments: Rail North America, Rail International, and Portfolio Management. Financial results for Trifleet are reported in the Other segment.
Rail North America is composed of our operations in the United States, Canada, and Mexico. Rail North America primarily provides railcars pursuant to full-service leases under which it maintains the railcars, pays ad valorem taxes and insurance, and provides other ancillary services.
Rail International is composed of our operations in Europe ("GATX Rail Europe" or "GRE"), India ("Rail India") and, until January 31, 2023, Rail Russia. GRE primarily leases railcars to customers throughout Europe pursuant to full-service leases under which it maintains the railcars and provides value-added services according to customer requirements. Rail India primarily leases railcars to customers in India pursuant to net leases, under which the lessee assumes responsibility for maintenance of the railcars. In 2023, we sold Rail Russia. See "Note 10. Asset Impairments and Assets Held for Sale" for further information.
Portfolio Management is composed primarily of our ownership in the RRPF affiliates, a group of joint ventures with Rolls-Royce that lease aircraft spare engines, GEL, our direct ownership of aircraft spare engines that are leased directly to customers or employed in engine capacity agreements and historically the Specialized Gas Vessels. In 2023, we sold the three remaining Specialized Gas Vessels. GATX sold two Specialized Gas Vessels in 2022. See "Note 10. Asset Impairments and Assets Held for Sale" for further information.
Other includes Trifleet operations, as well as selling, general and administrative expenses, income taxes, and certain other amounts not allocated to the segments.
Segment profit is an internal performance measure used by the Chief Executive Officer to assess the profitability of each segment. Segment profit includes all revenues, expenses, pre-tax earnings from affiliates, and net gains on asset dispositions that are directly attributable to each segment. We allocate interest expense to the segments based on what we believe to be the appropriate risk-adjusted borrowing costs for each segment. Segment profit excludes selling, general and administrative expenses, income taxes, and certain other amounts not allocated to the segments.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables show certain segment data for the years ended December 31, 2023, 2022, and 2021 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Rail North America | | Rail International | | Portfolio Management | | Other | | GATX Consolidated |
2023 Profitability | | | | | | | | | |
Revenues | | | | | | | | | |
Lease revenue | $ | 888.8 | | | $ | 296.6 | | | $ | 32.6 | | | $ | 33.4 | | | $ | 1,251.4 | |
Non-dedicated engine revenue | — | | | — | | | 37.6 | | | — | | | 37.6 | |
Marine operating revenue | — | | | — | | | 6.9 | | | — | | | 6.9 | |
Other revenue | 93.9 | | | 12.9 | | | 0.1 | | | 8.1 | | | 115.0 | |
Total Revenues | 982.7 | | | 309.5 | | | 77.2 | | | 41.5 | | | 1,410.9 | |
Expenses | | | | | | | | | |
Maintenance expense | 276.6 | | | 64.1 | | | — | | | 4.1 | | | 344.8 | |
Marine operating expense | — | | | — | | | 6.5 | | | — | | | 6.5 | |
Depreciation expense | 265.9 | | | 68.2 | | | 28.3 | | | 13.9 | | | 376.3 | |
Operating lease expense | 36.0 | | | — | | | — | | | — | | | 36.0 | |
Other operating expense | 25.9 | | | 10.4 | | | 7.3 | | | 3.0 | | | 46.6 | |
Total Expenses | 604.4 | | | 142.7 | | | 42.1 | | | 21.0 | | | 810.2 | |
Other Income (Expense) | | | | | | | | | |
Net gain on asset dispositions | 120.5 | | | 7.0 | | | 2.2 | | | 0.6 | | | 130.3 | |
Interest (expense) income, net | (182.9) | | | (56.2) | | | (29.8) | | | 5.5 | | | (263.4) | |
Other (expense) income | (8.0) | | | (4.2) | | | 0.2 | | | 2.6 | | | (9.4) | |
Share of affiliates' pre-tax (loss) earnings | (0.6) | | | — | | | 98.7 | | | — | | | 98.1 | |
Segment profit | $ | 307.3 | | | $ | 113.4 | | | $ | 106.4 | | | $ | 29.2 | | | $ | 556.3 | |
Less: | | | | | | | | | |
Selling, general and administrative expense | 212.7 | |
Income taxes (includes $25.7 related to affiliates' earnings) | 84.4 | |
Net income | $ | 259.2 | |
| | | | | | | | | |
Net Gain on Asset Dispositions | | | | | | | | | |
Asset Remarketing Income: | | | | | | | | | |
Net gains on dispositions of owned assets | $ | 111.7 | | | $ | 4.9 | | | $ | 2.9 | | | $ | 0.3 | | | $ | 119.8 | |
Residual sharing income | 0.4 | | | — | | | 0.5 | | | — | | | 0.9 | |
Non-remarketing net gains (1) | 8.4 | | | 2.4 | | | — | | | 0.3 | | | 11.1 | |
Asset impairments | — | | | (0.3) | | | (1.2) | | | — | | | (1.5) | |
| $ | 120.5 | | | $ | 7.0 | | | $ | 2.2 | | | $ | 0.6 | | | $ | 130.3 | |
| | | | | | | | | |
Capital Expenditures | | | | | | | | | |
Portfolio investments and capital additions | $ | 976.9 | | | $ | 382.4 | | | $ | 267.3 | | | $ | 38.4 | | | $ | 1,665.0 | |
| | | | | | | | | |
Selected Balance Sheet Data | | | |
Investments in affiliated companies | $ | 0.2 | | | $ | — | | | $ | 626.8 | | | $ | — | | | $ | 627.0 | |
Identifiable assets | $ | 6,993.8 | | | $ | 2,175.2 | | | $ | 1,355.1 | | | $ | 801.9 | | | $ | 11,326.0 | |
| | | | | | | | | |
__________
(1) Includes net gains (losses) from scrapping of railcars.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Rail North America | | Rail International | | Portfolio Management | | Other | | GATX Consolidated |
2022 Profitability | | | | | | | | | |
Revenues | | | | | | | | | |
Lease revenue | $ | 826.0 | | | $ | 266.2 | | | $ | 33.0 | | | $ | 29.4 | | | $ | 1,154.6 | |
Non-dedicated engine revenue | — | | | — | | | 1.5 | | | — | | | 1.5 | |
Marine operating revenue | — | | | — | | | 18.9 | | | — | | | 18.9 | |
Other revenue | 82.0 | | | 9.1 | | | 0.2 | | | 6.7 | | | 98.0 | |
Total Revenues | 908.0 | | | 275.3 | | | 53.6 | | | 36.1 | | | 1,273.0 | |
Expenses | | | | | | | | | |
Maintenance expense | 238.5 | | | 51.4 | | | — | | | 2.8 | | | 292.7 | |
Marine operating expense | — | | | — | | | 14.1 | | | — | | | 14.1 | |
Depreciation expense | 258.6 | | | 69.1 | | | 17.8 | | | 12.0 | | | 357.5 | |
Operating lease expense | 36.1 | | | — | | | — | | | — | | | 36.1 | |
Other operating expense | 24.5 | | | 8.3 | | | 2.3 | | | 2.3 | | | 37.4 | |
Total Expenses | 557.7 | | | 128.8 | | | 34.2 | | | 17.1 | | | 737.8 | |
Other Income (Expense) | | | | | | | | | |
Net gain (loss) on asset dispositions | 119.7 | | | (11.2) | | | (31.1) | | | 0.5 | | | 77.9 | |
Interest expense, net | (144.6) | | | (45.6) | | | (19.0) | | | (4.8) | | | (214.0) | |
Other expense | (4.6) | | | (3.8) | | | — | | | (18.6) | | | (27.0) | |
Share of affiliates' pre-tax earnings | 0.5 | | | — | | | 45.4 | | | — | | | 45.9 | |
Segment profit (loss) | $ | 321.3 | | | $ | 85.9 | | | $ | 14.7 | | | $ | (3.9) | | | $ | 418.0 | |
Less: | | | | | | | | | |
Selling, general and administrative expense | 195.0 | |
Income taxes (includes $12.3 related to affiliates' earnings) | 67.1 | |
Net income | $ | 155.9 | |
| | | | | | | | | |
Net Gain (Loss) on Asset Dispositions | | | | | | | | | |
Asset Remarketing Income: | | | | | | | | | |
Net gains on dispositions of owned assets | $ | 102.2 | | | $ | 1.6 | | | $ | — | | | $ | 0.3 | | | $ | 104.1 | |
Residual sharing income | 2.4 | | | — | | | 3.2 | | | — | | | 5.6 | |
Non-remarketing net gains (1) | 15.1 | | | 1.8 | | | — | | | 0.2 | | | 17.1 | |
Asset impairments | — | | | (14.6) | | | (34.3) | | | — | | | (48.9) | |
| $ | 119.7 | | | $ | (11.2) | | | $ | (31.1) | | | $ | 0.5 | | | $ | 77.9 | |
| | | | | | | | | |
Capital Expenditures | | | | | | | | | |
Portfolio investments and capital additions | $ | 815.9 | | | $ | 243.9 | | | $ | 149.7 | | | $ | 46.3 | | | $ | 1,255.8 | |
| | | | | | | | | |
Selected Balance Sheet Data | | | |
Investments in affiliated companies | $ | 0.8 | | | $ | — | | | $ | 574.3 | | | $ | — | | | $ | 575.1 | |
Identifiable assets | $ | 6,445.7 | | | $ | 1,774.4 | | | $ | 1,106.6 | | | $ | 745.3 | | | $ | 10,072.0 | |
__________
(1) Includes net gains (losses) from scrapping of railcars.
GATX CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Rail North America | | Rail International | | Portfolio Management | | Other | | GATX Consolidated |
2021 Profitability | | | | | | | | | |
Revenues | | | | | | | | | |
Lease revenue | $ | 814.5 | | | $ | 272.9 | | | $ | 28.1 | | | $ | 25.0 | | | $ | 1,140.5 | |
Marine operating revenue | — | | | — | | | 19.1 | | | — | | | 19.1 | |
Non-dedicated engine revenue | — | | | — | | | — | | | — | | | — | |
Other revenue | 77.2 | | | 11.4 | | | 0.5 | | | 8.7 | | | 97.8 | |
Total Revenues | 891.7 | | | 284.3 | | | 47.7 | | | 33.7 | | | 1,257.4 | |
Expenses | | | | | | | | | |
Maintenance expense | 235.4 | | | 57.6 | | | — | | | 4.1 | | | 297.1 | |
Marine operating expense | — | | | — | | | 17.5 | | | — | | | 17.5 | |
Depreciation expense | 261.1 | | | 73.6 | | | 17.6 | | | 12.1 | | | 364.4 | |
Operating lease expense | 39.2 | | | — | | | — | | | — | | | 39.2 | |
Other operating expense | 30.3 | | | 9.0 | | | 1.7 | | | 3.0 | | | 44.0 | |
Total Expenses | 566.0 | | | 140.2 | | | 36.8 | | | 19.2 | | | 762.2 | |
Other Income (Expense) | | | | | | | | | |
Net gain on asset dispositions | 94.3 | | | 2.7 | | | 8.0 | | | 0.9 | | | 105.9 | |
Interest expense, net | (136.2) | | | (45.2) | | | (16.6) | | | (6.0) | | | (204.0) | |
Other income (expense) | 1.6 | | | 3.4 | | | 2.0 | | | (10.7) | | | (3.7) | |
Share of affiliates' pre-tax earnings | — | | | — | | | 56.5 | | | — | | | 56.5 | |
Segment profit (loss) | $ | 285.4 | | | $ | 105.0 | | | $ | 60.8 | | | $ | (1.3) | | | $ | 449.9 | |
Less: | | | | | | | | | |
Selling, general and administrative expense | 198.3 | |
Income taxes (includes $55.3 related to affiliates' earnings) | 108.5 | |
Net income | $ | 143.1 | |
| | | | | | | | | |
Net Gain on Asset Dispositions | | | | | | | | | |
Asset Remarketing Income: | | | | | | | | | |
Net gains on dispositions of owned assets | $ | 80.7 | | | $ | 1.2 | | | $ | — | | | $ | 0.5 | | | $ | 82.4 | |
Residual sharing income | 0.9 | | | — | | | 8.0 | | | — | | | 8.9 | |
Non-remarketing net gains (1) | 15.1 | | | 1.5 | | | — | | | 0.4 | | | 17.0 | |
Asset impairments | (2.4) | | | — | | | — | | | — | | | (2.4) | |
| $ | 94.3 | | | $ | 2.7 | | | $ | 8.0 | | | $ | 0.9 | | | $ | 105.9 | |
| | | | | | | | | |
Capital Expenditures | | | | | | | | | |
Portfolio investments and capital additions | $ | 574.4 | | | $ | 173.3 | | | $ | 353.0 | | | $ | 31.2 | | | $ | 1,131.9 | |
| | | | | | | | | |
Selected Balance Sheet Data | | | |
Investments in affiliated companies | $ | 0.3 | | | $ | — | | | $ | 588.1 | | | $ | — | | | $ | 588.4 | |
Identifiable assets | $ | 6,141.7 | | | $ | 1,729.9 | | | $ | 1,048.7 | | | $ | 621.4 | | | $ | 9,541.7 | |
| | | | | | | | | |
__________
(1) Includes net gains (losses) from scrapping of railcars.