FORM | 10-Q |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Delaware | 23-1483991 | ||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification number) | ||||||||||
350 Poplar Church Road, | Camp Hill, | Pennsylvania | 17011 | ||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common stock, par value $1.25 per share | HSC | New York Stock Exchange |
Large accelerated filer |
☒
|
Accelerated filer | ☐ | |||||||||||
Non-accelerated filer |
☐
|
(Do not check if a smaller reporting company) | Smaller reporting company | ☐ | ||||||||||
Emerging growth company | ☐ |
Class |
Outstanding at October 29, 2021
|
|||||||
Common stock, par value $1.25 per share | 79,203,660 |
Page | ||||||||
Term | Description | |||||||
AOCI | Accumulated Other Comprehensive Income (Loss) | |||||||
AXC | The former Harsco Industrial Air-X-Changers business | |||||||
CARES Act | Coronavirus Aid, Relief, and Economic Security Act | |||||||
CCIRs | Cross-currency interest rate swaps | |||||||
Clean Earth | CEHI Acquisition Corporation and Subsidiaries | |||||||
COVID-19 | The COVID-19 coronavirus pandemic | |||||||
Credit Agreement | Credit Agreement governing the Senior Secured Credit Facilities | |||||||
DEA | United States Drug Enforcement Agency | |||||||
DTSC | California Department of Toxic Substances Control | |||||||
EBITDA | Earnings before interest, tax, depreciation and amortization | |||||||
ESOL | Stericycle Environmental Solutions business | |||||||
FASB | Financial Accounting Standards Board | |||||||
IBORs | Interbank offered rates | |||||||
ICMS | Type of value-added tax in Brazil | |||||||
IKG | The former Harsco Industrial IKG business | |||||||
ISDA | International Swaps and Derivatives Association | |||||||
LIBOR | London Interbank Offered Rates | |||||||
New Term Loans | $500 million term loan raised in March 2021 under the Senior Secured Credit Facilities, maturing on March 10, 2028 | |||||||
Notes | 5.75% Notes due July 31, 2027 | |||||||
OCI | Other Comprehensive Income (Loss) | |||||||
PA DEP | Pennsylvania Department of Environmental Protection | |||||||
PK | The former Harsco Industrial Patterson-Kelley business | |||||||
Revolving Credit Facility | Multi-year revolving credit facility under the Senior Secured Credit Facility, with a facility limit of $700 million | |||||||
ROU | Right of use | |||||||
SBB | Federal railway system of Switzerland | |||||||
SCE | Supreme Council for Environment in Bahrain | |||||||
SEC | Securities and Exchange Commission | |||||||
Senior Secured Credit Facilities | Primary source of borrowings comprised of the Revolving Credit Facility and the New Term Loan | |||||||
SPRA | State Revenue Authorities from the State of São Paulo, Brazil | |||||||
Term Loan A | $280 million term loan raised in March 2020 under the Senior Secured Credit Facilities, maturing on June 28, 2024, repaid on March 10, 2021 | |||||||
Term Loan B | Term loan issued under the Senior Secured Credit Facilities, maturing on December 8, 2024, repaid on March 10, 2021 | |||||||
TSDF | Treatment, storage, and disposal facility permits issued under the Resource Conservation and Recovery Act | |||||||
U.S. GAAP | Accounting principles generally accepted in the U.S. |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||
September 30 | September 30 | ||||||||||||||||||||||||||||
(In thousands, except per share amounts) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||
Revenues from continuing operations: | |||||||||||||||||||||||||||||
Service revenues | $ | 438,624 | $ | 384,506 | $ | 1,299,805 | $ | 1,021,738 | |||||||||||||||||||||
Product revenues | 105,677 | 124,892 | 343,171 | 333,782 | |||||||||||||||||||||||||
Total revenues | 544,301 | 509,398 | 1,642,976 | 1,355,520 | |||||||||||||||||||||||||
Costs and expenses from continuing operations: | |||||||||||||||||||||||||||||
Cost of services sold | 348,243 | 313,330 | 1,031,258 | 835,879 | |||||||||||||||||||||||||
Cost of products sold | 86,119 | 98,849 | 278,557 | 256,910 | |||||||||||||||||||||||||
Selling, general and administrative expenses | 82,090 | 87,954 | 247,798 | 241,224 | |||||||||||||||||||||||||
Research and development expenses | 764 | 568 | 2,210 | 2,620 | |||||||||||||||||||||||||
Other (income) expenses, net | (2,835) | 3,633 | (7,810) | 9,074 | |||||||||||||||||||||||||
Total costs and expenses | 514,381 | 504,334 | 1,552,013 | 1,345,707 | |||||||||||||||||||||||||
Operating income from continuing operations | 29,920 | 5,064 | 90,963 | 9,813 | |||||||||||||||||||||||||
Interest income | 618 | 604 | 1,841 | 1,613 | |||||||||||||||||||||||||
Interest expense | (16,004) | (15,794) | (48,854) | (43,396) | |||||||||||||||||||||||||
Unused debt commitment fees, amendment fees and loss on extinguishment of debt | (198) | — | (5,506) | (1,920) | |||||||||||||||||||||||||
Defined benefit pension income | 3,906 | 1,859 | 11,833 | 5,171 | |||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes and equity income | 18,242 | (8,267) | 50,277 | (28,719) | |||||||||||||||||||||||||
Income tax benefit (expense) from continuing operations | (6,989) | 1,654 | (19,782) | 4,640 | |||||||||||||||||||||||||
Equity income (loss) of unconsolidated entities, net | (293) | 9 | (488) | 176 | |||||||||||||||||||||||||
Income (loss) from continuing operations | 10,960 | (6,604) | 30,007 | (23,903) | |||||||||||||||||||||||||
Discontinued operations: | |||||||||||||||||||||||||||||
Gain (loss) on sale of discontinued business | — | — | — | 18,371 | |||||||||||||||||||||||||
Loss from discontinued businesses | (1,528) | (1,531) | (4,770) | (1,232) | |||||||||||||||||||||||||
Income tax benefit (expense) from discontinued businesses | 396 | (204) | 1,236 | (9,803) | |||||||||||||||||||||||||
Income (loss) from discontinued operations, net of tax | (1,132) | (1,735) | (3,534) | 7,336 | |||||||||||||||||||||||||
Net income (loss) | 9,828 | (8,339) | 26,473 | (16,567) | |||||||||||||||||||||||||
Less: Net income attributable to noncontrolling interests | (2,264) | (1,239) | (5,386) | (3,472) | |||||||||||||||||||||||||
Net income (loss) attributable to Harsco Corporation | $ | 7,564 | $ | (9,578) | $ | 21,087 | $ | (20,039) | |||||||||||||||||||||
Amounts attributable to Harsco Corporation common stockholders: | |||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of tax | $ | 8,696 | $ | (7,843) | $ | 24,621 | $ | (27,375) | |||||||||||||||||||||
Income (loss) from discontinued operations, net of tax | (1,132) | (1,735) | (3,534) | 7,336 | |||||||||||||||||||||||||
Net income (loss) attributable to Harsco Corporation common stockholders | $ | 7,564 | $ | (9,578) | $ | 21,087 | $ | (20,039) | |||||||||||||||||||||
Weighted-average shares of common stock outstanding | 79,287 | 79,000 | 79,214 | 78,916 | |||||||||||||||||||||||||
Basic earnings (loss) per common share attributable to Harsco Corporation common stockholders: | |||||||||||||||||||||||||||||
Continuing operations | $ | 0.11 | $ | (0.10) | $ | 0.31 | $ | (0.35) | |||||||||||||||||||||
Discontinued operations | (0.01) | (0.02) | (0.04) | 0.09 | |||||||||||||||||||||||||
Basic earnings (loss) per share attributable to Harsco Corporation common stockholders | $ | 0.10 | $ | (0.12) | $ | 0.27 | $ | (0.25) | (a) | ||||||||||||||||||||
Diluted weighted-average shares of common stock outstanding | 80,275 | 79,000 | 80,356 | 78,916 | |||||||||||||||||||||||||
Diluted earnings (loss) per common share attributable to Harsco Corporation common stockholders: | |||||||||||||||||||||||||||||
Continuing operations | $ | 0.11 | $ | (0.10) | $ | 0.31 | $ | (0.35) | |||||||||||||||||||||
Discontinued operations | (0.01) | (0.02) | (0.04) | 0.09 | |||||||||||||||||||||||||
Diluted earnings (loss) per share attributable to Harsco Corporation common stockholders | $ | 0.09 | (a) | $ | (0.12) | $ | 0.26 | (a) | $ | (0.25) | (a) | ||||||||||||||||||
Three Months Ended | ||||||||||||||
September 30 | ||||||||||||||
(In thousands) | 2021 | 2020 | ||||||||||||
Net income (loss) | $ | 9,828 | $ | (8,339) | ||||||||||
Other comprehensive income (loss): | ||||||||||||||
Foreign currency translation adjustments, net of deferred income taxes of $(1,850) and $2,418 in 2021 and 2020, respectively
|
(27,587) | 17,527 | ||||||||||||
Net income (loss) on cash flow hedging instruments, net of deferred income taxes of $(217) and $(125) in 2021 and 2020, respectively
|
822 | (263) | ||||||||||||
Pension liability adjustments, net of deferred income taxes of $(358) and $(323) in 2021 and 2020, respectively
|
17,768 | (9,153) | ||||||||||||
Unrealized gain on marketable securities, net of deferred income taxes of $— and $(4) in 2021 and 2020, respectively
|
— | 9 | ||||||||||||
Total other comprehensive income (loss) | (8,997) | 8,120 | ||||||||||||
Total comprehensive income (loss) | 831 | (219) | ||||||||||||
Less: Comprehensive income attributable to noncontrolling interests | (1,820) | (2,795) | ||||||||||||
Comprehensive loss attributable to Harsco Corporation | $ | (989) | $ | (3,014) |
Nine Months Ended | ||||||||||||||
September 30 | ||||||||||||||
(In thousands) | 2021 | 2020 | ||||||||||||
Net income (loss) | $ | 26,473 | $ | (16,567) | ||||||||||
Other comprehensive income (loss): | ||||||||||||||
Foreign currency translation adjustments, net of deferred income taxes of $(675) and $(2,323) in 2021 and 2020, respectively
|
(15,437) | (35,244) | ||||||||||||
Net income (loss) on cash flow hedging instruments, net of deferred income taxes of $(519) and $141 in 2021 and 2020, respectively
|
1,745 | (1,622) | ||||||||||||
Pension liability adjustments, net of deferred income taxes of $(1,054) and $(2,356) in 2021 and 2020, respectively
|
23,812 | 28,037 | ||||||||||||
Unrealized gain (loss) on marketable securities, net of deferred income taxes of $(9) and $8 in 2021 and 2020, respectively
|
25 | (22) | ||||||||||||
Total other comprehensive income (loss) | 10,145 | (8,851) | ||||||||||||
Total comprehensive income (loss) | 36,618 | (25,418) | ||||||||||||
Less: Comprehensive income attributable to noncontrolling interests | (4,549) | (4,053) | ||||||||||||
Comprehensive income (loss) attributable to Harsco Corporation | $ | 32,069 | $ | (29,471) |
Nine Months Ended September 30
|
||||||||||||||
(In thousands) | 2021 | 2020 | ||||||||||||
Cash flows from operating activities: | ||||||||||||||
Net income (loss) | $ | 26,473 | $ | (16,567) | ||||||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||||||||
Depreciation | 98,383 | 93,864 | ||||||||||||
Amortization | 26,554 | 24,721 | ||||||||||||
Deferred income tax (benefit) expense | (8,911) | 2,346 | ||||||||||||
Equity (income) loss of unconsolidated entities, net | 488 | (176) | ||||||||||||
Gain on sale from discontinued business | — | (18,371) | ||||||||||||
Loss on early extinguishment of debt | 2,668 | — | ||||||||||||
Other, net | (1,147) | (336) | ||||||||||||
Changes in assets and liabilities, net of acquisitions and dispositions of businesses: | ||||||||||||||
Accounts receivable | (32,563) | 26,308 | ||||||||||||
Income tax refunds receivable | 735 | (11,168) | ||||||||||||
Inventories | 3,557 | (11,801) | ||||||||||||
Contract assets | (52,205) | (26,775) | ||||||||||||
Right-of-use assets | 21,050 | 18,195 | ||||||||||||
Accounts payable | 12,111 | (1,488) | ||||||||||||
Accrued interest payable | (7,840) | (9,984) | ||||||||||||
Accrued compensation | 12,098 | 1,795 | ||||||||||||
Advances on contracts | (13,997) | 19,145 | ||||||||||||
Operating lease liabilities | (20,554) | (17,864) | ||||||||||||
Retirement plan liabilities, net | (36,700) | (23,902) | ||||||||||||
Income taxes payable - Gain on sale of discontinued businesses | — | (10,342) | ||||||||||||
Other assets and liabilities | 16,550 | 4,676 | ||||||||||||
Net cash provided by operating activities | 46,750 | 42,276 | ||||||||||||
Cash flows from investing activities: | ||||||||||||||
Purchases of property, plant and equipment | (109,507) | (79,096) | ||||||||||||
Purchases of businesses, net of cash acquired | — | (432,855) | ||||||||||||
Proceeds from sale of discontinued business, net | — | 37,219 | ||||||||||||
Proceeds from sales of assets | 15,512 | 4,473 | ||||||||||||
Expenditures for intangible assets | (287) | (169) | ||||||||||||
Proceeds from notes receivable | 6,400 | — | ||||||||||||
Net proceeds (payments) from settlement of foreign currency forward exchange contracts | (1,064) | 536 | ||||||||||||
Other investing activities, net | 181 | (197) | ||||||||||||
Net cash used by investing activities | (88,765) | (470,089) | ||||||||||||
Cash flows from financing activities: | ||||||||||||||
Short-term borrowings, net | 4,650 | 1,712 | ||||||||||||
Current maturities and long-term debt: | ||||||||||||||
Additions | 507,468 | 580,903 | ||||||||||||
Reductions | (452,351) | (111,999) | ||||||||||||
Dividends paid to noncontrolling interests | (3,103) | — | ||||||||||||
Stock-based compensation - Employee taxes paid | (3,273) | (4,188) | ||||||||||||
Payment of contingent consideration | (734) | (2,342) | ||||||||||||
Deferred financing costs | (7,828) | (1,928) | ||||||||||||
Other financing activities, net | (601) | (1,368) | ||||||||||||
Net cash provided by financing activities | 44,228 | 460,790 | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents, including restricted cash | (1,779) | (6,567) | ||||||||||||
Net increase in cash and cash equivalents, including restricted cash | 434 | 26,410 | ||||||||||||
Cash and cash equivalents, including restricted cash, at beginning of period | 79,669 | 59,732 | ||||||||||||
Cash and cash equivalents, including restricted cash, at end of period | $ | 80,103 | $ | 86,142 | ||||||||||
Supplementary cash flow information: | ||||||||||||||
Change in accrual for purchases of property, plant and equipment included in accounts payable | $ | 2,357 | $ | 3,060 |
Harsco Corporation Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital |
Retained
Earnings |
Accumulated Other
Comprehensive Loss |
Noncontrolling
Interests |
||||||||||||||||||||||||||||||||||||||||
(In thousands, except share
amounts) |
Issued | Treasury | Total | |||||||||||||||||||||||||||||||||||||||||
Balances, December 31, 2019 | $ | 143,400 | $ | (838,893) | $ | 200,595 | $ | 1,824,100 | $ | (587,622) | $ | 48,079 | $ | 789,659 | ||||||||||||||||||||||||||||||
Net income | 141 | 1,086 | 1,227 | |||||||||||||||||||||||||||||||||||||||||
Total other comprehensive loss, net of deferred income taxes of $(5,267)
|
(28,854) | (1,148) | (30,002) | |||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock units and other stock grants, net 104,840 shares
|
230 | (889) | (230) | (889) | ||||||||||||||||||||||||||||||||||||||||
Vesting of performance share units, net 265,151 shares
|
589 | (3,205) | (589) | (3,205) | ||||||||||||||||||||||||||||||||||||||||
Amortization of unearned portion of stock-based compensation, net of forfeitures | 2,080 | 2,080 | ||||||||||||||||||||||||||||||||||||||||||
Balances, March 31, 2020 | 144,219 | (842,987) | 201,856 | 1,824,241 | (616,476) | 48,017 | 758,870 | |||||||||||||||||||||||||||||||||||||
Net income (loss) | (10,602) | 1,147 | (9,455) | |||||||||||||||||||||||||||||||||||||||||
Total other comprehensive income, net of deferred income taxes of $(1,229)
|
12,858 | 173 | 13,031 | |||||||||||||||||||||||||||||||||||||||||
Stock appreciation rights exercised, net 6,744 shares
|
8 | (16) | (8) | (16) | ||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock units and other stock grants, net 14,211 shares
|
18 | — | (18) | — | ||||||||||||||||||||||||||||||||||||||||
Amortization of unearned portion of stock-based compensation, net of forfeitures | 2,086 | 2,086 | ||||||||||||||||||||||||||||||||||||||||||
Balances, June 30, 2020 | 144,245 | (843,003) | 203,916 | 1,813,639 | (603,618) | 49,337 | 764,516 | |||||||||||||||||||||||||||||||||||||
Net income (loss) | (9,578) | 1,239 | (8,339) | |||||||||||||||||||||||||||||||||||||||||
Cash dividends declared: | ||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interests | (8) | (8) | ||||||||||||||||||||||||||||||||||||||||||
Total other comprehensive income, net of deferred income taxes of $1,966
|
6,566 | 1,554 | 8,120 | |||||||||||||||||||||||||||||||||||||||||
Stock appreciation rights exercised, net 1,609 shares
|
3 | (8) | (3) | (8) | ||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock units and other stock grants, net 10,910 shares
|
20 | (87) | (20) | (87) | ||||||||||||||||||||||||||||||||||||||||
Amortization of unearned portion of stock-based compensation, net of forfeitures | 2,220 | 2,220 | ||||||||||||||||||||||||||||||||||||||||||
Balances, September 30, 2020 | $ | 144,268 | $ | (843,098) | $ | 206,113 | $ | 1,804,061 | $ | (597,052) | $ | 52,122 | $ | 766,414 |
Harsco Corporation Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||
(In thousands, except share amounts) | Common Stock | Additional Paid-in Capital |
Retained
Earnings |
Accumulated Other
Comprehensive Loss |
Noncontrolling
Interests |
|||||||||||||||||||||||||||||||||||||||
Issued | Treasury | Total | ||||||||||||||||||||||||||||||||||||||||||
Balances, December 31, 2020 | $ | 144,288 | $ | (843,230) | $ | 204,078 | $ | 1,797,759 | $ | (645,741) | $ | 56,245 | $ | 713,399 | ||||||||||||||||||||||||||||||
Net income | 135 | 1,430 | 1,565 | |||||||||||||||||||||||||||||||||||||||||
Total other comprehensive income (loss), net of deferred income taxes of $134
|
2,295 | (1,066) | 1,229 | |||||||||||||||||||||||||||||||||||||||||
Stock appreciation rights exercised, net 3,842 shares
|
9 | (70) | (9) | (70) | ||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock units and other stock grants, net 144,967 shares
|
312 | (1,850) | (312) | (1,850) | ||||||||||||||||||||||||||||||||||||||||
Vesting of performance share units, net 69,127 shares
|
155 | (1,032) | (155) | (1,032) | ||||||||||||||||||||||||||||||||||||||||
Amortization of unearned portion of stock-based compensation, net of forfeitures | 3,342 | 3,342 | ||||||||||||||||||||||||||||||||||||||||||
Balances, March 31, 2021 | 144,764 | (846,182) | 206,944 | 1,797,894 | (643,446) | 56,609 | 716,583 | |||||||||||||||||||||||||||||||||||||
Net income | 13,388 | $ | — | 1,692 | 15,080 | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared: | ||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interests | (3,094) | (3,094) | ||||||||||||||||||||||||||||||||||||||||||
Total other comprehensive income, net of deferred income taxes of $34
|
17,240 | 673 | 17,913 | |||||||||||||||||||||||||||||||||||||||||
Stock appreciation rights exercised, net 13,061 shares
|
28 | (219) | (28) | (219) | ||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock units and other stock grants, net 34,986 shares
|
44 | (44) | — | |||||||||||||||||||||||||||||||||||||||||
Amortization of unearned portion of stock-based compensation, net of forfeitures | 3,120 | 3,120 | ||||||||||||||||||||||||||||||||||||||||||
Balances, June 30, 2021
|
144,836 | (846,401) | 209,992 | 1,811,282 | (626,206) | 55,880 | 749,383 | |||||||||||||||||||||||||||||||||||||
Net income (loss) | 7,564 | $ | — | 2,264 | 9,828 | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared: | ||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interests | (9) | (9) | ||||||||||||||||||||||||||||||||||||||||||
Total other comprehensive income, net of deferred income taxes of $(2,425)
|
(8,553) | (444) | (8,997) | |||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock units and other stock grants, net 10,824 shares
|
20 | (101) | (20) | (101) | ||||||||||||||||||||||||||||||||||||||||
Amortization of unearned portion of stock-based compensation, net of forfeitures | 3,123 | 3,123 | ||||||||||||||||||||||||||||||||||||||||||
Balances, September 30, 2021
|
$ | 144,856 | $ | (846,502) | $ | 213,095 | $ | 1,818,846 | $ | (634,759) | $ | 57,691 | $ | 753,227 |
Final | ||||||||||||||||||||
(In millions) |
April 6
2020 |
Measurement Period Adjustments |
September 30
2021 |
|||||||||||||||||
Cash and cash equivalents | $ | 0.4 | $ | — | $ | 0.4 | ||||||||||||||
Trade accounts receivable | 124.1 | (1.5) | 122.6 | |||||||||||||||||
Inventory | 5.0 | — | 5.0 | |||||||||||||||||
Other current assets | 0.7 | (0.7) | — | |||||||||||||||||
Property, plant and equipment | 105.3 | (3.9) | 101.4 | |||||||||||||||||
Right-of-use assets | 56.0 | — | 56.0 | |||||||||||||||||
Goodwill | 152.0 | 1.3 | 153.3 | |||||||||||||||||
Intangible assets | 161.0 | — | 161.0 | |||||||||||||||||
Other assets | 0.2 | — | 0.2 | |||||||||||||||||
Accounts payable | (48.6) | (1.5) | (50.1) | |||||||||||||||||
Accrued expenses | (17.5) | (1.8) | (19.3) | |||||||||||||||||
Current portion of operating lease liabilities | (16.6) | — | (16.6) | |||||||||||||||||
Other current liabilities | (6.4) | (0.2) | (6.6) | |||||||||||||||||
Environmental liabilities | (24.4) | — | (24.4) | |||||||||||||||||
Deferred income taxes | (15.5) | (1.5) | (17.0) | |||||||||||||||||
Operating lease liabilities | (39.4) | — | (39.4) | |||||||||||||||||
Total identifiable net assets of ESOL | 436.3 | (9.8) | 426.5 | |||||||||||||||||
Non-compete agreement | 2.5 | — | 2.5 | |||||||||||||||||
Total identifiable net assets of ESOL, including non-compete agreement | $ | 438.8 | $ | (9.8) | $ | 429.0 |
Final | ||||||||||||||||||||||||||
(Dollars in millions) | Weighted-Average Amortization Period |
April 6
2020 |
Measurement Period Adjustments |
September 30
2021 |
||||||||||||||||||||||
Permits and rights | 22 years | $ | 138.0 | $ | — | $ | 138.0 | |||||||||||||||||||
Customer relationships | 10 years | 23.0 | — | 23.0 | ||||||||||||||||||||||
Total identifiable intangible assets of ESOL | 161.0 | — | 161.0 | |||||||||||||||||||||||
Non-compete agreement | 4 years | 2.5 | — | 2.5 | ||||||||||||||||||||||
Total identifiable intangible assets acquired | $ | 163.5 | $ | — | $ | 163.5 |
Nine Months Ended | ||||||||||||||||||||
September 30 | ||||||||||||||||||||
(In millions) | 2020 | |||||||||||||||||||
Pro forma revenues | $ | 1,486.2 | ||||||||||||||||||
Pro forma net income (loss) attributed to Harsco Corporation (including discontinued operations) (a)
|
1.0 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30 | September 30 | |||||||||||||||||||||||||
(In millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Amounts for the former Harsco Industrial Segment: | ||||||||||||||||||||||||||
Total revenues | $ | — | $ | — | $ | — | $ | 10,203 | ||||||||||||||||||
Cost of products sold | — | — | — | 8,082 | ||||||||||||||||||||||
Gain on sale from discontinued business | — | — | — | 18,371 | ||||||||||||||||||||||
Income (loss) from discontinued business | (856) | (716) | (2,859) | (593) | ||||||||||||||||||||||
Additional amounts allocated to the former Harsco Industrial Segment: | ||||||||||||||||||||||||||
Selling, general and administrative expenses (b)
|
$ | 856 | $ | 521 | $ | 2,859 | $ | 1,710 | ||||||||||||||||||
(In thousands) |
September 30
2021 |
December 31
2020 |
||||||||||||
Trade accounts receivable | $ | 434,295 | $ | 414,891 | ||||||||||
Less: Allowance for expected credit losses | (8,398) | (7,501) | ||||||||||||
Trade accounts receivable, net | $ | 425,897 | $ | 407,390 | ||||||||||
Other receivables (a)
|
$ | 39,454 | $ | 34,253 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30 | September 30 | |||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
(Benefit) provision for expected credit losses and doubtful accounts related to trade accounts receivable | $ | (145) | $ | 861 | $ | 1,087 | $ | 1,098 |
(In thousands) |
September 30
2021 |
December 31
2020 |
||||||||||||
Note receivable | $ | 30,631 | $ | 35,806 |
(In thousands) |
September 30
2021 |
December 31
2020 |
||||||||||||
Finished goods | $ | 9,052 | $ | 8,505 | ||||||||||
Work-in-process | 23,793 | 29,005 | ||||||||||||
Raw materials and purchased parts | 95,156 | 105,306 | ||||||||||||
Stores and supplies | 35,071 | 30,197 | ||||||||||||
Total inventories | $ | 163,072 | $ | 173,013 |
(In thousands) |
September 30
2021 |
December 31
2020 |
||||||||||||
Land | $ | 75,469 | $ | 75,559 | ||||||||||
Land improvements | 19,730 | 20,166 | ||||||||||||
Buildings and improvements | 253,659 | 249,954 | ||||||||||||
Machinery and equipment | 1,564,936 | 1,597,592 | ||||||||||||
Uncompleted construction | 69,206 | 42,185 | ||||||||||||
Gross property, plant and equipment | 1,983,000 | 1,985,456 | ||||||||||||
Less: Accumulated depreciation | (1,304,675) | (1,317,247) | ||||||||||||
Property, plant and equipment, net | $ | 678,325 | $ | 668,209 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30 | September 30 | |||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Finance leases: | ||||||||||||||||||||||||||
Amortization expense | $ | 743 | $ | 377 | $ | 1,692 | $ | 1,115 | ||||||||||||||||||
Interest on lease liabilities | 129 | 43 | 340 | 139 | ||||||||||||||||||||||
Operating leases | 8,554 | 8,558 | 25,296 | 21,745 | ||||||||||||||||||||||
Variable and short-term lease expense | 12,756 | 11,572 | 38,952 | 29,169 | ||||||||||||||||||||||
Sublease income | (1) | (51) | (52) | (150) | ||||||||||||||||||||||
Total lease expense from continuing operations | $ | 22,181 | $ | 20,499 | $ | 66,228 | $ | 52,018 |
Nine Months Ended | ||||||||||||||
September 30 | ||||||||||||||
(In thousands) | 2021 | 2020 | ||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||||||||
Cash flows from operating activities - Operating leases | $ | 24,747 | $ | 20,512 | ||||||||||
Cash flows from financing activities - Finance leases | 1,978 | 997 | ||||||||||||
ROU assets obtained in exchange for lease obligations: | ||||||||||||||
Operating leases | $ | 29,190 | $ | 62,507 | ||||||||||
Finance leases | 5,911 | 1,613 |
(In thousands) |
September 30
2021 |
December 31
2020 |
||||||||||||
Operating Leases: | ||||||||||||||
Operating lease ROU assets | $ | 98,841 | $ | 96,849 | ||||||||||
Current portion of operating lease liabilities | 25,112 | 24,862 | ||||||||||||
Operating lease liabilities | 72,090 | 69,860 | ||||||||||||
Finance Leases: | ||||||||||||||
Property, plant and equipment, net | $ | 12,508 | $ | 8,434 | ||||||||||
Current maturities of long-term debt | 2,724 | 1,683 | ||||||||||||
Long-term debt | 10,011 | 6,867 | ||||||||||||
September 30
2021 |
December 31
2020 |
|||||||||||||
Other information: | ||||||||||||||
Weighted average remaining lease term - Operating leases (in years) | 7.44 | 8.00 | ||||||||||||
Weighted average remaining lease term - Finance leases (in years) | 6.41 | 8.20 | ||||||||||||
Weighted average discount rate - Operating leases | 5.9 | % | 6.1 | % | ||||||||||
Weighted average discount rate - Finance leases | 4.9 | % | 5.1 | % |
(In thousands) |
Operating
Leases |
Finance
Leases |
||||||||||||
Year Ending December 31: | ||||||||||||||
2021 (excluding the nine months ended September 30, 2021)
|
$ | 8,027 | $ | 849 | ||||||||||
2022 | 28,602 | 3,220 | ||||||||||||
2023 | 22,897 | 3,001 | ||||||||||||
2024 | 16,537 | 2,615 | ||||||||||||
2025 | 11,284 | 1,576 | ||||||||||||
After 2025 | 36,936 | 3,754 | ||||||||||||
Total lease payments | 124,283 | 15,015 | ||||||||||||
Less: Imputed interest | (27,081) | (2,280) | ||||||||||||
Total | $ | 97,202 | $ | 12,735 |
(In thousands) | Harsco Environmental Segment |
Harsco
Clean Earth Segment |
Harsco Rail
Segment |
Consolidated
Totals |
||||||||||||||||||||||
Balance at December 31, 2020 | $ | 406,401 | $ | 482,647 | $ | 13,026 | $ | 902,074 | ||||||||||||||||||
Changes to goodwill (a)
|
— | 1,232 | — | 1,232 | ||||||||||||||||||||||
Foreign currency translation | (6,578) | — | — | (6,578) | ||||||||||||||||||||||
Balance at September 30, 2021 | $ | 399,823 | $ | 483,879 | $ | 13,026 | $ | 896,728 |
September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
(In thousands) |
Gross Carrying
Amount |
Accumulated
Amortization |
Gross Carrying
Amount |
Accumulated
Amortization |
||||||||||||||||||||||
Customer related | $ | 108,226 | $ | 53,757 | $ | 109,378 | $ | 48,057 | ||||||||||||||||||
Permits | 308,998 | 30,856 | 308,705 | 18,955 | ||||||||||||||||||||||
Technology related | 39,604 | 12,363 | 40,274 | 9,654 | ||||||||||||||||||||||
Trade names | 31,876 | 6,797 | 31,949 | 4,834 | ||||||||||||||||||||||
Air rights | 26,139 | 1,561 | 26,139 | 1,044 | ||||||||||||||||||||||
Patents | 185 | 140 | 192 | 139 | ||||||||||||||||||||||
Non-compete Agreement | 2,500 | 937 | 2,500 | 469 | ||||||||||||||||||||||
Other | 3,896 | 1,475 | 3,911 | 1,331 | ||||||||||||||||||||||
Total | $ | 521,424 | $ | 107,886 | $ | 523,048 | $ | 84,483 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30 | September 30 | |||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Amortization expense for intangible assets | $ | 8,115 | $ | 8,272 | $ | 24,514 | $ | 22,542 |
(In thousands) | 2021 | 2022 | 2023 | 2024 | 2025 | |||||||||||||||||||||||||||
Estimated amortization expense (b)
|
$ | 32,900 | $ | 32,400 | $ | 32,300 | $ | 31,800 | $ | 31,600 |
(In thousands) |
September 30
2021 |
December 31
2020 |
||||||||||||
Senior Secured Credit Facilities: | ||||||||||||||
New Term Loan | $ | 498,750 | $ | — | ||||||||||
Term Loan A | — | 280,000 | ||||||||||||
Term Loan B | — | 218,188 | ||||||||||||
Revolving Credit Facility | 338,486 | 281,000 | ||||||||||||
5.75% Notes, due July 31, 2027 | 500,000 | 500,000 | ||||||||||||
Other financing payable (including finance leases) in varying amounts | 24,406 | 21,344 | ||||||||||||
Total debt obligations | 1,361,642 | 1,300,532 | ||||||||||||
Less: deferred financing costs | (18,887) | (15,767) | ||||||||||||
Total debt obligations, net of deferred financing costs | 1,342,755 | 1,284,765 | ||||||||||||
Less: current maturities of long-term debt | (9,181) | (13,576) | ||||||||||||
Long-term debt | $ | 1,333,574 | $ | 1,271,189 |
Three Months Ended | ||||||||||||||||||||||||||
September 30 | ||||||||||||||||||||||||||
Defined Benefit Pension Plans Net Periodic Pension Cost (Benefit) | U.S. Plans | International Plans | ||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Service costs | $ | — | $ | — | $ | 489 | $ | 448 | ||||||||||||||||||
Interest costs | 1,203 | 1,845 | 3,184 | 4,474 | ||||||||||||||||||||||
Expected return on plan assets | (3,050) | (2,842) | (11,303) | (10,405) | ||||||||||||||||||||||
Recognized prior service costs | — | — | 125 | 113 | ||||||||||||||||||||||
Recognized loss | 1,384 | 1,225 | 4,538 | 3,737 | ||||||||||||||||||||||
Defined benefit pension plans net periodic pension cost (benefit) | $ | (463) | $ | 228 | $ | (2,967) | $ | (1,633) |
Nine Months Ended | ||||||||||||||||||||||||||
September 30 | ||||||||||||||||||||||||||
Defined Benefit Pension Plans Net Periodic Pension Cost (Benefit) | U.S. Plans | International Plans | ||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Service costs | $ | — | $ | — | $ | 1,482 | $ | 1,303 | ||||||||||||||||||
Interest costs | 3,609 | 5,535 | 9,619 | 13,104 | ||||||||||||||||||||||
Expected return on plan assets | (9,150) | (8,526) | (34,181) | (30,428) | ||||||||||||||||||||||
Recognized prior service costs | — | — | 381 | 326 | ||||||||||||||||||||||
Recognized loss | 4,154 | 3,875 | 13,723 | 10,924 | ||||||||||||||||||||||
Defined benefit pension plans net periodic pension cost (benefit) | $ | (1,387) | $ | 884 | $ | (8,976) | $ | (4,771) |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
Company Contributions | September 30 | September 30 | ||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Defined benefit pension plans (U.S.) | $ | 451 | $ | 453 | $ | 3,768 | $ | 2,940 | ||||||||||||||||||
Defined benefit pension plans (International) | 4,549 | 2,682 | 21,472 | 14,235 | ||||||||||||||||||||||
Multiemployer pension plans | 429 | 390 | 1,311 | 1,178 | ||||||||||||||||||||||
Defined contribution pension plans | 2,974 | 2,870 | 9,507 | 7,936 |
(In thousands) |
September 30
2021 |
December 31
2020 |
||||||||||||
Current portion of environmental liabilities (a)
|
$ | 7,005 | $ | 6,933 | ||||||||||
Long-term environmental liabilities | 28,589 | 29,424 | ||||||||||||
Total environmental liabilities | $ | 35,594 | $ | 36,357 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30 | September 30 | |||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Restricted stock units | — | 691 | — | 723 | ||||||||||||||||||||||
Stock appreciation rights | 842 | 2,383 | 719 | 2,499 | ||||||||||||||||||||||
Performance share units | 1,004 | 857 | 902 | 894 | ||||||||||||||||||||||
(In thousands) | Balance Sheet Location | Fair Value of Derivatives Designated as Hedging Instruments | Fair Value of Derivatives Not Designated as Hedging Instruments | Total Fair Value | ||||||||||||||||||||||
September 30, 2021 | ||||||||||||||||||||||||||
Asset derivatives (Level 2): | ||||||||||||||||||||||||||
Foreign currency exchange forward contracts | Other current assets | $ | 930 | $ | 8,718 | $ | 9,648 | |||||||||||||||||||
Total | $ | 930 | $ | 8,718 | $ | 9,648 |
(In thousands) | Balance Sheet Location | Fair Value of Derivatives Designated as Hedging Instruments | Fair Value of Derivatives Not Designated as Hedging Instruments | Total Fair Value | ||||||||||||||||||||||
Liability derivatives (Level 2): | ||||||||||||||||||||||||||
Foreign currency exchange forward contracts | Other current liabilities | $ | 851 | $ | 866 | $ | 1,717 | |||||||||||||||||||
Interest rate swaps | Other current liabilities | 4,068 | — | 4,068 | ||||||||||||||||||||||
Interest rate swaps | Other liabilities | 1,053 | — | 1,053 | ||||||||||||||||||||||
Total | $ | 5,972 | $ | 866 | $ | 6,838 | ||||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||||
Asset derivatives (Level 2): | ||||||||||||||||||||||||||
Foreign currency exchange forward contracts | Other current assets | $ | 900 | $ | 2,777 | $ | 3,677 | |||||||||||||||||||
Total | $ | 900 | $ | 2,777 | $ | 3,677 | ||||||||||||||||||||
Liability derivatives (Level 2): | ||||||||||||||||||||||||||
Foreign currency exchange forward contracts | Other current liabilities | $ | 950 | $ | 4,098 | $ | 5,048 | |||||||||||||||||||
Interest rate swaps | Other current liabilities | 3,959 | — | 3,959 | ||||||||||||||||||||||
Interest rate swaps | Other liabilities | 3,718 | — | 3,718 | ||||||||||||||||||||||
Total | $ | 8,627 | $ | 4,098 | $ | 12,725 |
Amount Recognized in
OCI on Derivatives |
Location of Amount Reclassified from
AOCI into Income |
Amount Reclassified from
AOCI into Income - Effective Portion or Equity |
||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||||||||||||||||
September 30 | September 30 | |||||||||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||
Foreign currency exchange forward contracts | $ | 611 | $ | (1,244) | Product revenues | $ | (418) | $ | 174 | |||||||||||||||||||||||
Interest rate swaps | (27) | (95) | Interest expense | 872 | 739 | |||||||||||||||||||||||||||
CCIRs (a)
|
— | (24) | Interest expense | — | 312 | |||||||||||||||||||||||||||
$ | 584 | $ | (1,363) | $ | 454 | $ | 1,225 |
Amount Recognized in
OCI on Derivatives |
Location of Amount Reclassified from AOCI into Income |
Amount Reclassified from
AOCI into Income - Effective Portion or Equity |
||||||||||||||||||||||||||||||
Nine Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
September 30 | September 30 | |||||||||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||
Foreign currency exchange forward contracts | $ | 170 | $ | 834 | Product revenues | $ | (465) | $ | (1,562) | |||||||||||||||||||||||
Interest rate swaps | (41) | (3,835) | Interest expense | 2,599 | 1,849 | |||||||||||||||||||||||||||
CCIRs (a)
|
— | 39 | Interest expense | — | 912 | |||||||||||||||||||||||||||
$ | 129 | $ | (2,962) | $ | 2,134 | $ | 1,199 |
Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
September 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | Product Revenues | Interest Expense | Product Revenues | Interest Expense | ||||||||||||||||||||||||||||||||||||||||||||||
Total amounts of line items presented in the Condensed Consolidated Statement of Operations in which the effects of cash flow hedges are recorded | $ | 105,677 | $ | (16,004) | $ | 124,892 | $ | (15,794) | ||||||||||||||||||||||||||||||||||||||||||
Interest rate swaps: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Gain or (loss) reclassified from AOCI into income | — | (872) | — | (739) | ||||||||||||||||||||||||||||||||||||||||||||||
Foreign exchange contracts: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Gain or (loss) reclassified from AOCI into income | 418 | — | (174) | — | ||||||||||||||||||||||||||||||||||||||||||||||
Amount excluded from effectiveness testing recognized in earnings based on changes in fair value | 24 | — | 12 | — | ||||||||||||||||||||||||||||||||||||||||||||||
Amount excluded from the effectiveness testing recognized in earnings based on an amortization approach | (1) | — | 3 | — | ||||||||||||||||||||||||||||||||||||||||||||||
CCIRs: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Loss reclassified from AOCI into income | — | — | — | (312) |
Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
September 30 | ||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||
(in thousands) | Product Revenues | Interest Expense | Product Revenues | Interest Expense | ||||||||||||||||||||||||||||||||||||||||
Total amounts of line items presented in the Condensed Consolidated Statement of Operations in which the effects of cash flow hedges are recorded | $ | 343,171 | $ | (48,854) | $ | 333,782 | $ | (43,396) | ||||||||||||||||||||||||||||||||||||
Interest rate swaps: | ||||||||||||||||||||||||||||||||||||||||||||
Gain or (loss) reclassified from AOCI into income | — | (2,599) | — | (1,849) | ||||||||||||||||||||||||||||||||||||||||
Foreign exchange contracts: | ||||||||||||||||||||||||||||||||||||||||||||
Gain or (loss) reclassified from AOCI into income | 465 | — | 1,562 | — | ||||||||||||||||||||||||||||||||||||||||
Amount excluded from effectiveness testing recognized in earnings based on changes in fair value | 62 | — | 208 | — | ||||||||||||||||||||||||||||||||||||||||
Amount excluded from the effectiveness testing recognized in earnings based on an amortization approach | (1) | — | 24 | — | ||||||||||||||||||||||||||||||||||||||||
CCIRs: | ||||||||||||||||||||||||||||||||||||||||||||
Loss reclassified from AOCI into income | — | — | — | (912) |
Location of Gain (Loss) Recognized in Income on Derivatives | Amount of Gain (Loss) Recognized in Income on Derivatives (b) | |||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
September 30 | September 30 | |||||||||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||
Foreign currency exchange forward contracts | Cost of services and products sold | $ | 4,105 | $ | (12,279) | $ | 8,109 | $ | (5,001) | |||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30 | September 30 | |||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Revenues From Continuing Operations (a)
|
||||||||||||||||||||||||||
Harsco Environmental | $ | 269,901 | $ | 222,507 | $ | 800,433 | $ | 668,057 | ||||||||||||||||||
Harsco Clean Earth | 200,484 | 194,098 | 585,891 | 434,489 | ||||||||||||||||||||||
Harsco Rail | 73,916 | 92,793 | 256,652 | 252,974 | ||||||||||||||||||||||
Total Revenues From Continuing Operations | $ | 544,301 | $ | 509,398 | $ | 1,642,976 | $ | 1,355,520 | ||||||||||||||||||
Operating Income (Loss) From Continuing Operations (a)
|
||||||||||||||||||||||||||
Harsco Environmental | $ | 27,630 | $ | 12,317 | $ | 83,788 | $ | 36,400 | ||||||||||||||||||
Harsco Clean Earth | 9,893 | 8,902 | 20,457 | 12,945 | ||||||||||||||||||||||
Harsco Rail | 1,957 | 4,059 | 15,533 | 19,162 | ||||||||||||||||||||||
Corporate | (9,560) | (20,214) | (28,815) | (58,694) | ||||||||||||||||||||||
Total Operating Income From Continuing Operations | $ | 29,920 | $ | 5,064 | $ | 90,963 | $ | 9,813 | ||||||||||||||||||
Depreciation (a)
|
||||||||||||||||||||||||||
Harsco Environmental | $ | 27,179 | $ | 25,588 | $ | 78,446 | $ | 75,626 | ||||||||||||||||||
Harsco Clean Earth | 4,576 | 5,010 | 14,818 | 12,769 | ||||||||||||||||||||||
Harsco Rail | 1,233 | 1,258 | 3,651 | 3,730 | ||||||||||||||||||||||
Corporate | 491 | 497 | 1,468 | 1,531 | ||||||||||||||||||||||
Total Depreciation | $ | 33,479 | $ | 32,353 | $ | 98,383 | $ | 93,656 | ||||||||||||||||||
Amortization (a)
|
||||||||||||||||||||||||||
Harsco Environmental | $ | 1,997 | $ | 1,970 | $ | 6,080 | $ | 5,827 | ||||||||||||||||||
Harsco Clean Earth | 6,033 | 6,218 | 18,179 | 16,463 | ||||||||||||||||||||||
Harsco Rail | 84 | 85 | 254 | 252 | ||||||||||||||||||||||
Corporate (b)
|
657 | 776 | 2,041 | 2,179 | ||||||||||||||||||||||
Total Amortization | $ | 8,771 | $ | 9,049 | $ | 26,554 | $ | 24,721 | ||||||||||||||||||
Capital Expenditures (a)
|
||||||||||||||||||||||||||
Harsco Environmental | $ | 34,218 | $ | 21,700 | $ | 94,630 | $ | 65,102 | ||||||||||||||||||
Harsco Clean Earth | 5,707 | 2,647 | 12,962 | 7,134 | ||||||||||||||||||||||
Harsco Rail | 529 | 3,474 | 1,329 | 6,310 | ||||||||||||||||||||||
Corporate | 407 | 62 | 586 | 444 | ||||||||||||||||||||||
Total Capital Expenditures | $ | 40,861 | $ | 27,883 | $ | 109,507 | $ | 78,990 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30 | September 30 | |||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Segment operating income | $ | 39,480 | $ | 25,278 | $ | 119,778 | $ | 68,507 | ||||||||||||||||||
General Corporate expense | (9,560) | (20,214) | (28,815) | (58,694) | ||||||||||||||||||||||
Operating income from continuing operations | 29,920 | 5,064 | 90,963 | 9,813 | ||||||||||||||||||||||
Interest income | 618 | 604 | 1,841 | 1,613 | ||||||||||||||||||||||
Interest expense | (16,004) | (15,794) | (48,854) | (43,396) | ||||||||||||||||||||||
Unused debt commitment fees, amendment fees and loss on extinguishment of debt | (198) | — | (5,506) | (1,920) | ||||||||||||||||||||||
Defined benefit pension income | 3,906 | 1,859 | 11,833 | 5,171 | ||||||||||||||||||||||
Income (loss) from continuing operations before income taxes and equity income | $ | 18,242 | $ | (8,267) | $ | 50,277 | $ | (28,719) |
Three Months Ended | ||||||||||||||||||||||||||||||||
September 30, 2021 | ||||||||||||||||||||||||||||||||
(In thousands) | Harsco Environmental Segment |
Harsco
Clean Earth Segment |
Harsco
Rail Segment |
Consolidated Totals | ||||||||||||||||||||||||||||
Primary Geographical Markets (a) (b):
|
||||||||||||||||||||||||||||||||
North America | $ | 71,479 | $ | 200,484 | $ | 48,553 | $ | 320,516 | ||||||||||||||||||||||||
Western Europe | 106,859 | — | 16,915 | 123,774 | ||||||||||||||||||||||||||||
Latin America (c)
|
35,072 | — | 693 | 35,765 | ||||||||||||||||||||||||||||
Asia-Pacific | 30,228 | — | 7,755 | 37,983 | ||||||||||||||||||||||||||||
Middle East and Africa | 20,804 | — | — | 20,804 | ||||||||||||||||||||||||||||
Eastern Europe | 5,459 | — | — | 5,459 | ||||||||||||||||||||||||||||
Total Revenues | $ | 269,901 | $ | 200,484 | $ | 73,916 | $ | 544,301 | ||||||||||||||||||||||||
Key Product and Service Groups (a):
|
||||||||||||||||||||||||||||||||
Environmental services related to resource recovery for metals manufacturing and related logistical services | $ | 230,340 | $ | — | $ | — | $ | 230,340 | ||||||||||||||||||||||||
Applied products | 36,091 | — | — | 36,091 | ||||||||||||||||||||||||||||
Environmental systems for aluminum dross and scrap processing | 3,470 | — | — | 3,470 | ||||||||||||||||||||||||||||
Railway track maintenance equipment | — | — | 33,553 | 33,553 | ||||||||||||||||||||||||||||
After market parts and services; safety and diagnostic technology | — | — | 33,030 | 33,030 | ||||||||||||||||||||||||||||
Railway contracting services | — | — | 7,333 | 7,333 | ||||||||||||||||||||||||||||
Waste processing, recycling, reuse and transportation solutions | — | 200,484 | — | 200,484 | ||||||||||||||||||||||||||||
Total Revenues | $ | 269,901 | $ | 200,484 | $ | 73,916 | $ | 544,301 |
Three Months Ended | ||||||||||||||||||||||||||||||||
September 30, 2020 | ||||||||||||||||||||||||||||||||
(In thousands) | Harsco Environmental Segment |
Harsco
Clean Earth Segment |
Harsco
Rail Segment |
Consolidated Totals | ||||||||||||||||||||||||||||
Primary Geographical Markets (a) (b):
|
||||||||||||||||||||||||||||||||
North America | $ | 58,973 | $ | 194,098 | $ | 62,805 | $ | 315,876 | ||||||||||||||||||||||||
Western Europe | 92,506 | — | 21,416 | 113,922 | ||||||||||||||||||||||||||||
Latin America (c)
|
29,085 | — | 412 | 29,497 | ||||||||||||||||||||||||||||
Asia-Pacific | 22,079 | — | 8,160 | 30,239 | ||||||||||||||||||||||||||||
Middle East and Africa | 15,558 | — | — | 15,558 | ||||||||||||||||||||||||||||
Eastern Europe | 4,306 | — | — | 4,306 | ||||||||||||||||||||||||||||
Total Revenues | $ | 222,507 | $ | 194,098 | $ | 92,793 | $ | 509,398 | ||||||||||||||||||||||||
Key Product and Service Groups (a):
|
||||||||||||||||||||||||||||||||
Environmental services related to resource recovery for metals manufacturing and related logistical services | $ | 181,867 | $ | — | $ | — | $ | 181,867 | ||||||||||||||||||||||||
Applied products | 38,166 | — | — | 38,166 | ||||||||||||||||||||||||||||
Environmental systems for aluminum dross and scrap processing | 2,474 | — | — | 2,474 | ||||||||||||||||||||||||||||
Railway track maintenance equipment | — | — | 55,493 | 55,493 | ||||||||||||||||||||||||||||
After market parts and services; safety and diagnostic technology | — | — | 29,100 | 29,100 | ||||||||||||||||||||||||||||
Railway contracting services | — | — | 8,200 | 8,200 |
Three Months Ended | ||||||||||||||||||||||||||||||||
September 30, 2020 | ||||||||||||||||||||||||||||||||
(In thousands) | Harsco Environmental Segment |
Harsco
Clean Earth Segment |
Harsco
Rail Segment |
Consolidated Totals | ||||||||||||||||||||||||||||
Waste processing, recycling, reuse and transportation solutions | — | 194,098 | — | 194,098 | ||||||||||||||||||||||||||||
Total Revenues | $ | 222,507 | $ | 194,098 | $ | 92,793 | $ | 509,398 |
Nine Months Ended | ||||||||||||||||||||||||||||||||||||||
September 30, 2021 | ||||||||||||||||||||||||||||||||||||||
(In thousands) | Harsco Environmental Segment |
Harsco
Clean Earth Segment |
Harsco
Rail Segment |
Consolidated Totals | ||||||||||||||||||||||||||||||||||
Primary Geographical Markets (a) (b):
|
||||||||||||||||||||||||||||||||||||||
North America | $ | 208,395 | $ | 585,891 | $ | 185,812 | $ | 980,098 | ||||||||||||||||||||||||||||||
Western Europe | 336,011 | — | 47,220 | 383,231 | ||||||||||||||||||||||||||||||||||
Latin America (c)
|
99,524 | — | 1,821 | 101,345 | ||||||||||||||||||||||||||||||||||
Asia-Pacific | 80,520 | — | 21,799 | 102,319 | ||||||||||||||||||||||||||||||||||
Middle East and Africa | 60,798 | — | — | 60,798 | ||||||||||||||||||||||||||||||||||
Eastern Europe | 15,185 | — | — | 15,185 | ||||||||||||||||||||||||||||||||||
Total Revenues | $ | 800,433 | $ | 585,891 | $ | 256,652 | $ | 1,642,976 | ||||||||||||||||||||||||||||||
Key Product and Service Groups (a):
|
||||||||||||||||||||||||||||||||||||||
Environmental services related to resource recovery for metals manufacturing and related logistical services | $ | 688,923 | $ | — | $ | — | $ | 688,923 | ||||||||||||||||||||||||||||||
Applied products | 100,706 | — | — | 100,706 | ||||||||||||||||||||||||||||||||||
Environmental systems for aluminum dross and scrap processing | 10,804 | — | — | 10,804 | ||||||||||||||||||||||||||||||||||
Railway track maintenance equipment | — | — | 140,116 | 140,116 | ||||||||||||||||||||||||||||||||||
After market parts and services; safety and diagnostic technology | — | — | 94,470 | 94,470 | ||||||||||||||||||||||||||||||||||
Railway contracting services | — | — | 22,066 | 22,066 | ||||||||||||||||||||||||||||||||||
Waste processing, recycling, reuse and transportation solutions | — | 585,891 | — | 585,891 | ||||||||||||||||||||||||||||||||||
Total Revenues | $ | 800,433 | $ | 585,891 | $ | 256,652 | $ | 1,642,976 |
Nine Months Ended | ||||||||||||||||||||||||||||||||||||||
September 30, 2020 | ||||||||||||||||||||||||||||||||||||||
(In thousands) | Harsco Environmental Segment |
Harsco
Clean Earth Segment |
Harsco
Rail Segment |
Consolidated Totals | ||||||||||||||||||||||||||||||||||
Primary Geographical Markets (a) (b):
|
||||||||||||||||||||||||||||||||||||||
North America | $ | 186,210 | $ | 434,489 | $ | 173,039 | $ | 793,738 | ||||||||||||||||||||||||||||||
Western Europe | 271,795 | — | 56,435 | 328,230 | ||||||||||||||||||||||||||||||||||
Latin America (c)
|
87,453 | — | 1,592 | 89,045 | ||||||||||||||||||||||||||||||||||
Asia-Pacific | 63,969 | — | 21,908 | 85,877 | ||||||||||||||||||||||||||||||||||
Middle East and Africa | 46,240 | — | — | 46,240 | ||||||||||||||||||||||||||||||||||
Eastern Europe | 12,390 | — | — | 12,390 | ||||||||||||||||||||||||||||||||||
Total Revenues | $ | 668,057 | $ | 434,489 | $ | 252,974 | $ | 1,355,520 | ||||||||||||||||||||||||||||||
Nine Months Ended | ||||||||||||||||||||||||||||||||||||||
September 30, 2020 | ||||||||||||||||||||||||||||||||||||||
(In thousands) | Harsco Environmental Segment |
Harsco
Clean Earth Segment |
Harsco
Rail Segment |
Consolidated Totals | ||||||||||||||||||||||||||||||||||
Key Product and Service Groups (a):
|
||||||||||||||||||||||||||||||||||||||
Environmental services related to resource recovery for metals manufacturing and related logistical services | $ | 563,701 | $ | — | $ | — | $ | 563,701 | ||||||||||||||||||||||||||||||
Applied products | 95,019 | — | — | 95,019 | ||||||||||||||||||||||||||||||||||
Environmental systems for aluminum dross and scrap processing | 9,337 | — | — | 9,337 | ||||||||||||||||||||||||||||||||||
Railway track maintenance equipment | — | — | 138,519 | 138,519 | ||||||||||||||||||||||||||||||||||
After market parts and services; safety and diagnostic technology | — | — | 92,800 | 92,800 | ||||||||||||||||||||||||||||||||||
Railway contracting services | — | — | 21,655 | 21,655 | ||||||||||||||||||||||||||||||||||
Waste processing, recycling, reuse and transportation solutions | — | 434,489 | — | 434,489 | ||||||||||||||||||||||||||||||||||
Total Revenues | $ | 668,057 | $ | 434,489 | $ | 252,974 | $ | 1,355,520 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30 | September 30 | |||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Employee termination benefit costs | $ | (65) | $ | 798 | $ | 1,285 | $ | 6,694 | ||||||||||||||||||
Other costs to exit activities | (27) | 13 | 611 | 478 | ||||||||||||||||||||||
Impaired asset write-downs | 41 | 2 | 203 | 75 | ||||||||||||||||||||||
Contingent consideration adjustments | — | 2,437 | — | 2,437 | ||||||||||||||||||||||
Net gains | (1,575) | (7) | (8,622) | (255) | ||||||||||||||||||||||
Other | (1,209) | 390 | (1,287) | (355) | ||||||||||||||||||||||
Other (income) expenses, net | $ | (2,835) | $ | 3,633 | $ | (7,810) | $ | 9,074 |
Components of AOCI, Net of Tax | ||||||||||||||||||||||||||||||||
(In thousands) | Cumulative Foreign Exchange Translation Adjustments | Effective Portion of Derivatives Designated as Hedging Instruments | Cumulative Unrecognized Actuarial Losses on Pension Obligations | Unrealized Gain (Loss) on Marketable Securities | Total | |||||||||||||||||||||||||||
Balance at December 31, 2019
|
$ | (143,340) | $ | (3,717) | $ | (440,562) | $ | (3) | $ | (587,622) | ||||||||||||||||||||||
OCI before reclassifications | (48,150) | (a) | (2,226) | (b) | 9,905 | (a) | (22) | (40,493) | ||||||||||||||||||||||||
Amounts reclassified from AOCI, net of tax | 12,906 | 604 | 18,132 | — | 31,642 | |||||||||||||||||||||||||||
Total OCI | (35,244) | (1,622) | 28,037 | (22) | (8,851) | |||||||||||||||||||||||||||
Less: OCI attributable to noncontrolling interests | 579 | — | — | — | 579 | |||||||||||||||||||||||||||
OCI attributable to Harsco Corporation | (35,823) | (1,622) | 28,037 | (22) | (9,430) | |||||||||||||||||||||||||||
Balance at September 30, 2020
|
$ | (179,163) | $ | (5,339) | $ | (412,525) | $ | (25) | $ | (597,052) |
Components of AOCI, Net of Tax | ||||||||||||||||||||||||||||||||
(In thousands) | Cumulative Foreign Exchange Translation Adjustments | Effective Portion of Derivatives Designated as Hedging Instruments | Cumulative Unrecognized Actuarial Losses on Pension Obligations | Unrealized Gain (Loss) on Marketable Securities | Total | |||||||||||||||||||||||||||
Balance at December 31, 2020 | $ | (125,392) | $ | (5,840) | $ | (514,500) | $ | (9) | $ | (645,741) | ||||||||||||||||||||||
OCI before reclassifications | (15,437) | (a) | 257 | (b) | 6,628 | (a) | 25 | (8,527) | ||||||||||||||||||||||||
Amounts reclassified from AOCI, net of tax | — | 1,488 | 17,184 | — | 18,672 | |||||||||||||||||||||||||||
Total OCI | (15,437) | 1,745 | 23,812 | 25 | 10,145 | |||||||||||||||||||||||||||
Less: OCI attributable to noncontrolling interests | (837) | — | — | — | (837) | |||||||||||||||||||||||||||
OCI attributable to Harsco Corporation | (14,600) | 1,745 | 23,812 | 25 | 10,982 | |||||||||||||||||||||||||||
Balance at September 30, 2021 | $ | (139,992) | $ | (4,095) | $ | (490,688) | $ | 16 | $ | (634,759) |
(In thousands) | Three Months Ended | Nine Months Ended | Location on the Condensed Consolidated Statements of Operations | |||||||||||||||||||||||||||||
September 30 | September 30 | |||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||
Recognition of cumulative foreign currency translation adjustments: | ||||||||||||||||||||||||||||||||
Gain on substantial liquidation of subsidiaries (c)
|
$ | — | $ | — | — | 12,906 | Gain on sale of discontinued businesses | |||||||||||||||||||||||||
Amortization of cash flow hedging instruments: | ||||||||||||||||||||||||||||||||
Foreign currency exchange forward contracts | $ | (418) | $ | 174 | $ | (465) | $ | (1,562) | Product revenues | |||||||||||||||||||||||
CCIRs | — | 312 | — | 912 | Interest expense | |||||||||||||||||||||||||||
Interest rate swaps | 872 | 739 | 2,599 | 1,849 | Interest expense | |||||||||||||||||||||||||||
Total before taxes | 454 | 1,225 | 2,134 | 1,199 | ||||||||||||||||||||||||||||
Income taxes | (148) | (408) | (646) | (595) | ||||||||||||||||||||||||||||
Total reclassification of cash flow hedging instruments, net of tax | $ | 306 | $ | 817 | $ | 1,488 | $ | 604 | ||||||||||||||||||||||||
Amortization of defined benefit pension items (d):
|
||||||||||||||||||||||||||||||||
Actuarial losses | $ | 5,922 | $ | 4,962 | $ | 17,877 | $ | 14,799 | Defined benefit pension income | |||||||||||||||||||||||
Prior service costs | 125 | 113 | 381 | 326 | Defined benefit pension income | |||||||||||||||||||||||||||
Pension liability transfer - discontinued business | — | — | — | 5,363 | Gain on sale of discontinued businesses | |||||||||||||||||||||||||||
Total before taxes | 6,047 | 5,075 | 18,258 | 20,488 | ||||||||||||||||||||||||||||
Income taxes | (358) | (323) | (1,074) | (2,356) | ||||||||||||||||||||||||||||
Total reclassification of defined benefit pension items, net of tax | $ | 5,689 | $ | 4,752 | $ | 17,184 | $ | 18,132 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30 | September 30 | |||||||||||||||||||||||||
(In millions, except percentages) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||
Harsco Environmental | $ | 269.9 | $ | 222.5 | $ | 800.4 | $ | 668.1 | ||||||||||||||||||
Harsco Clean Earth | 200.5 | 194.1 | 585.9 | 434.5 | ||||||||||||||||||||||
Harsco Rail | 73.9 | 92.8 | 256.7 | 253.0 | ||||||||||||||||||||||
Total Revenues | $ | 544.3 | $ | 509.4 | $ | 1,643.0 | $ | 1,355.5 | ||||||||||||||||||
Operating Income (Loss): | ||||||||||||||||||||||||||
Harsco Environmental | $ | 27.6 | $ | 12.3 | $ | 83.8 | $ | 36.4 | ||||||||||||||||||
Harsco Clean Earth | 9.9 | 8.9 | 20.5 | 12.9 | ||||||||||||||||||||||
Harsco Rail | 2.0 | 4.1 | 15.5 | 19.2 | ||||||||||||||||||||||
Corporate | (9.6) | (20.2) | (28.8) | (58.7) | ||||||||||||||||||||||
Total Operating Income | $ | 29.9 | $ | 5.1 | $ | 91.0 | $ | 9.8 | ||||||||||||||||||
Operating Margins: | ||||||||||||||||||||||||||
Harsco Environmental | 10.2 | % | 5.5 | % | 10.5 | % | 5.4 | % | ||||||||||||||||||
Harsco Clean Earth | 4.9 | % | 4.6 | % | 3.5 | % | 3.0 | % | ||||||||||||||||||
Harsco Rail | 2.6 | % | 4.4 | % | 6.1 | % | 7.6 | % | ||||||||||||||||||
Consolidated Operating Margin | 5.5 | % | 1.0 | % | 5.5 | % | 0.7 | % |
September 30, 2021 | ||||||||||||||
Significant Effects on Revenues (In millions)
|
Three Months Ended | Nine Months Ended | ||||||||||||
Revenues — 2020 | $ | 222.5 | $ | 668.1 | ||||||||||
Net effects of price/volume changes, primarily attributable to volume changes | 47.1 | 109.0 | ||||||||||||
Impact of foreign currency translation | 3.5 | 24.5 | ||||||||||||
Net impact of new and lost contracts | (3.5) | (2.6) | ||||||||||||
Other | 0.3 | 1.4 | ||||||||||||
Revenues — 2021 | $ | 269.9 | $ | 800.4 |
September 30, 2021 | ||||||||||||||
Significant Effects on Revenues (In millions)
|
Three Months Ended | Nine Months Ended | ||||||||||||
Revenues—2020 | $ | 194.1 | $ | 434.5 | ||||||||||
Impact of ESOL acquisition (a)
|
— | 134.2 | ||||||||||||
Net effects of price/volume changes, primarily attributable to volume changes | 6.4 | 15.8 | ||||||||||||
Other | — | 1.4 | ||||||||||||
Revenues—2021 | $ | 200.5 | $ | 585.9 |
September 30, 2021 | ||||||||||||||
Significant Effects on Revenues (In millions)
|
Three Months Ended | Nine Months Ended | ||||||||||||
Revenues — 2020 | $ | 92.8 | $ | 253.0 | ||||||||||
Impact of foreign currency translation | 0.4 | 4.9 | ||||||||||||
Net effect of price/volume changes, primarily attributable to volume changes | (19.3) | (1.3) | ||||||||||||
Other | — | 0.1 | ||||||||||||
Revenues — 2021 | $ | 73.9 | $ | 256.7 |
September 30 | ||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
(In millions, except per share amounts) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Total revenues | $ | 544.3 | $ | 509.4 | $ | 1,643.0 | $ | 1,355.5 | ||||||||||||||||||
Cost of services and products sold | 434.4 | 412.2 | 1,309.8 | 1,092.8 | ||||||||||||||||||||||
Selling, general and administrative expenses | 82.1 | 88.0 | 247.8 | 241.2 | ||||||||||||||||||||||
Research and development expenses | 0.8 | 0.6 | 2.2 | 2.6 | ||||||||||||||||||||||
Other (income) expenses, net | (2.8) | 3.6 | (7.8) | 9.1 | ||||||||||||||||||||||
Operating income from continuing operations | 29.9 | 5.1 | 91.0 | 9.8 | ||||||||||||||||||||||
Interest income | 0.6 | 0.6 | 1.8 | 1.6 | ||||||||||||||||||||||
Interest expense | (16.0) | (15.8) | (48.9) | (43.4) | ||||||||||||||||||||||
Unused debt commitment fees, amendment fees and loss on extinguishment of debt | (0.2) | — | (5.5) | (1.9) | ||||||||||||||||||||||
Defined benefit pension income | 3.9 | 1.9 | 11.8 | 5.2 | ||||||||||||||||||||||
Income tax benefit (expense) from continuing operations | (7.0) | 1.7 | (19.8) | 4.6 | ||||||||||||||||||||||
Equity income (loss) of unconsolidated entities, net | (0.3) | — | (0.5) | 0.2 | ||||||||||||||||||||||
Income (loss) from continuing operations | 11.0 | (6.6) | 30.0 | (23.9) | ||||||||||||||||||||||
Gain on sale of discontinued business | — | — | — | 18.4 | ||||||||||||||||||||||
Loss from discontinued businesses | (1.5) | (1.5) | (4.8) | (1.2) | ||||||||||||||||||||||
Income tax expense (benefit) related to discontinued operations | 0.4 | (0.2) | 1.2 | (9.8) | ||||||||||||||||||||||
Income (loss) from discontinued operations, net of tax | (1.1) | (1.7) | (3.5) | 7.3 | ||||||||||||||||||||||
Net income (loss) | 9.8 | (8.3) | 26.5 | (16.6) | ||||||||||||||||||||||
Total other comprehensive income (loss) | (9.0) | 8.1 | 10.1 | (8.9) | ||||||||||||||||||||||
Total comprehensive income (loss) | 0.8 | (0.2) | 36.6 | (25.4) | ||||||||||||||||||||||
Diluted earnings (loss) per common share from continuing operations attributable to Harsco Corporation common stockholders | 0.11 | (0.10) | 0.31 | (0.35) | ||||||||||||||||||||||
Effective income tax rate for continuing operations | 38.3 | % | 20.0 | % | 39.3 | % | 16.2 | % |
September 30, 2021 | ||||||||||||||
(In millions) | Three Months Ended | Nine Months Ended | ||||||||||||
Change in costs due to changes in revenues (exclusive of the ESOL acquisition and effects of foreign currency translation and including fluctuations in commodity costs included in selling prices) | $ | 18.6 | $ | 84.2 | ||||||||||
Impact of ESOL acquisition | — | 104.0 | ||||||||||||
Impact of foreign currency translation | 3.4 | 26.9 | ||||||||||||
Other | 0.2 | 1.9 | ||||||||||||
Total change in cost of services and products sold — 2021 vs. 2020 | $ | 22.2 | $ | 217.0 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30 | September 30 | |||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Employee termination benefit costs | $ | (65) | $ | 798 | $ | 1,285 | $ | 6,694 | ||||||||||||||||||
Other costs to exit activities | (27) | 13 | 611 | 478 | ||||||||||||||||||||||
Impaired asset write-downs | 41 | 2 | 203 | 75 | ||||||||||||||||||||||
Contingent consideration adjustments | — | 2,437 | — | 2,437 | ||||||||||||||||||||||
Net gains | (1,575) | (7) | (8,622) | (255) | ||||||||||||||||||||||
Other | (1,209) | 390 | (1,287) | (355) | ||||||||||||||||||||||
Other (income) expenses, net | $ | (2,835) | $ | 3,633 | $ | (7,810) | $ | 9,074 |
Nine Months Ended | ||||||||||||||
September 30 | ||||||||||||||
(In millions) | 2021 | 2020 | ||||||||||||
Net cash provided (used) by: | ||||||||||||||
Operating activities | $ | 46.8 | $ | 42.3 | ||||||||||
Investing activities | (88.8) | (470.1) | ||||||||||||
Financing activities | 44.2 | 460.8 | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents, including restricted cash | (1.8) | (6.6) | ||||||||||||
Net change in cash and cash equivalents, including restricted cash | $ | 0.4 | $ | 26.4 |
Summary of Senior Secured Credit Facilities and Notes:
(In millions)
|
September 30
2021 |
December 31
2020 |
||||||||||||
By type: | ||||||||||||||
New Term Loan | $ | 498.8 | $ | — | ||||||||||
Term Loan A | — | 280.0 | ||||||||||||
Term Loan B | — | 218.2 | ||||||||||||
Revolving Credit Facility | 338.5 | 281.0 | ||||||||||||
5.75% Notes | 500.0 | 500.0 | ||||||||||||
Total | $ | 1,337.3 | $ | 1,279.2 | ||||||||||
By classification: | ||||||||||||||
Current | $ | 5.0 | $ | 10.5 | ||||||||||
Long-term | 1,332.3 | 1,268.7 | ||||||||||||
Total | $ | 1,337.3 | $ | 1,279.2 | ||||||||||
September 30, 2021 | ||||||||||||||||||||||||||
(In millions) | Facility Limit |
Outstanding
Balance |
Outstanding Letters of Credit |
Available
Credit |
||||||||||||||||||||||
Revolving credit facility (a U.S.-based program) | $ | 700.0 | $ | 338.5 | $ | 29.8 | $ | 331.7 |
Exhibit
Number |
Description | |||||||
10.1 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32 | ||||||||
101.Def | Definition Linkbase Document | |||||||
101.Pre | Presentation Linkbase Document | |||||||
101.Lab | Labels Linkbase Document | |||||||
101.Cal | Calculation Linkbase Document | |||||||
101.Sch | Schema Document | |||||||
101.Ins | Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
HARSCO CORPORATION | |||||||||||
(Registrant) | |||||||||||
DATE | November 2, 2021 | /s/ ANSHOOMAN AGA | |||||||||
Anshooman Aga | |||||||||||
Senior Vice President and Chief Financial Officer | |||||||||||
(On behalf of the registrant and as Principal Financial Officer) | |||||||||||
DATE | November 2, 2021 | /s/ SAMUEL C. FENICE | |||||||||
Samuel C. Fenice | |||||||||||
Vice President and Corporate Controller | |||||||||||
(Principal Accounting Officer) |
HARSCO DEFENSE HOLDING LLC
HARSCO MINNESOTA FINANCE, INC. PROTRAN TECHNOLOGY LIMITED LIABILITY COMPANY HARSCO MINERALS TECHNOLOGIES LLC CEHI ACQUISITION, LLC CLEAN EARTH HOLDINGS, LLC CEI HOLDING, LLC HARSCO FINANCIAL HOLDINGS, INC. |
|||||
By: | /s/ Michael Kolinsky | ||||
Name: Michael Kolinsky | |||||
Title: President |
HARSCO MINNESOTA LLC
HARSCO TECHNOLOGIES LLC |
|||||
By: | /s/ Daniel G. King | ||||
Name: Daniel G. King | |||||
Title: President |
HARSCO RAIL, LLC
HARSCO METRO RAIL HOLDINGS, LLC HARSCO METRO RAIL, LLC |
|||||
By: | /s/ Jon S. Ploetz | ||||
Name: Jon S. Ploetz | |||||
Title: Secretary |
ALTEK, L.L.C.
CALRISSIAN HOLDINGS, LLC
CLEAN EARTH, LLC
ESOL TOPCO LLC
|
|||||||||||
By: | /s/ Jon S. Ploetz | ||||||||||
Name: Jon S. Ploetz | |||||||||||
Title: Secretary |
REPUBLIC ENVIRONMENTAL SYSTEMS (TRANSPORTATION GROUP), LLC RHO-CHEM, LLC SOLVENT RECOVERY, LLC GARDNER ROAD OIL, LLC CLEAN EARTH MOBILE SERVICES, LLC CLEAN EARTH OF PUERTO RICO, LLC ENVIRONMENTAL SOIL MANAGEMENT INC ENVIRONMENTAL SOIL MANAGEMENT OF NEW YORK, LIMITED LIABILITY COMPANY MKC ACQUISITION CORPORATION |
||||||||||||||
By: | /s/ Sarah Kowalczyk | |||||||||||||
Name: Sarah Kowalczyk | ||||||||||||||
Title: Secretary |
Indicate:
Borrowing
|
Indicate:
Borrower Name
|
Indicate:
Requested Amount
|
Indicate:
Currency
|
Indicate:
Sterling Rate Loan
|
||||||||||
Sterling
|
Yes
|
|||||||||||||
Sterling
|
Yes
|
|||||||||||||
Sterling
|
Yes
|
November 2, 2021 | |||||
/s/ F. NICHOLAS GRASBERGER III | |||||
F. Nicholas Grasberger III
|
|||||
Chairman, President and Chief Executive Officer | |||||
November 2, 2021 | |||||
/s/ ANSHOOMAN AGA | |||||
Anshooman Aga | |||||
Senior Vice President and Chief Financial Officer |
/s/ F. NICHOLAS GRASBERGER III | ||
F. Nicholas Grasberger III | ||
Chairman, President and Chief Executive Officer |
/s/ ANSHOOMAN AGA | ||
Anshooman Aga | ||
Senior Vice President and Chief Financial Officer |