☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the quarterly period ended April 30, 2022 | ||||||||
OR | ||||||||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the transition period from ______ to _______ |
Florida | 65-0341002 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
3000 Taft Street, Hollywood, Florida | 33021 | |||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, $.01 par value per share | HEI | New York Stock Exchange | ||||||||||||
Class A Common Stock, $.01 par value per share | HEI.A | New York Stock Exchange |
Common Stock, $.01 par value | 54,503,703 | shares | ||||||
Class A Common Stock, $.01 par value | 81,453,412 | shares |
Page | |||||||||||
Part I. | Financial Information | ||||||||||
Item 1. | |||||||||||
Item 2. | |||||||||||
Item 3. | |||||||||||
Item 4. | |||||||||||
Part II. | Other Information | ||||||||||
Item 6. | |||||||||||
April 30, 2022 | October 31, 2021 | |||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $117,318 | $108,298 | ||||||||||||
Accounts receivable, net | 269,850 | 244,919 | ||||||||||||
Contract assets | 79,598 | 80,073 | ||||||||||||
Inventories, net | 519,498 | 478,050 | ||||||||||||
Prepaid expenses and other current assets | 46,461 | 26,045 | ||||||||||||
Total current assets | 1,032,725 | 937,385 | ||||||||||||
Property, plant and equipment, net | 193,558 | 193,638 | ||||||||||||
Goodwill | 1,511,466 | 1,450,395 | ||||||||||||
Intangible assets, net | 624,917 | 582,307 | ||||||||||||
Other assets | 322,667 | 334,682 | ||||||||||||
Total assets | $3,685,333 | $3,498,407 | ||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Current maturities of long-term debt | $1,781 | $1,515 | ||||||||||||
Trade accounts payable | 97,089 | 85,544 | ||||||||||||
Accrued expenses and other current liabilities | 203,289 | 206,857 | ||||||||||||
Income taxes payable | 2,033 | 964 | ||||||||||||
Total current liabilities | 304,192 | 294,880 | ||||||||||||
Long-term debt, net of current maturities | 264,095 | 234,983 | ||||||||||||
Deferred income taxes | 42,629 | 40,761 | ||||||||||||
Other long-term liabilities | 350,016 | 378,257 | ||||||||||||
Total liabilities | 960,932 | 948,881 | ||||||||||||
Commitments and contingencies (Note 11) | ||||||||||||||
Redeemable noncontrolling interests (Note 3) | 303,927 | 252,587 | ||||||||||||
Shareholders’ equity: | ||||||||||||||
Preferred Stock, $.01 par value per share; 10,000 shares authorized; none issued | — | — | ||||||||||||
Common Stock, $.01 par value per share; 150,000 shares authorized; 54,504 and 54,264 shares issued and outstanding | 545 | 543 | ||||||||||||
Class A Common Stock, $.01 par value per share; 150,000 shares authorized; 81,449 and 81,224 shares issued and outstanding | 814 | 812 | ||||||||||||
Capital in excess of par value | 311,053 | 320,747 | ||||||||||||
Deferred compensation obligation | 5,297 | 5,297 | ||||||||||||
HEICO stock held by irrevocable trust | (5,297) | (5,297) | ||||||||||||
Accumulated other comprehensive loss | (30,554) | (8,552) | ||||||||||||
Retained earnings | 2,100,178 | 1,949,521 | ||||||||||||
Total HEICO shareholders’ equity | 2,382,036 | 2,263,071 | ||||||||||||
Noncontrolling interests | 38,438 | 33,868 | ||||||||||||
Total shareholders’ equity | 2,420,474 | 2,296,939 | ||||||||||||
Total liabilities and equity | $3,685,333 | $3,498,407 |
Six months ended April 30, | Three months ended April 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net sales | $1,029,156 | $884,553 | $538,813 | $466,651 | |||||||||||||||||||
Operating costs and expenses: | |||||||||||||||||||||||
Cost of sales | 627,717 | 546,346 | 327,584 | 286,878 | |||||||||||||||||||
Selling, general and administrative expenses | 179,840 | 161,174 | 88,452 | 83,025 | |||||||||||||||||||
Total operating costs and expenses | 807,557 | 707,520 | 416,036 | 369,903 | |||||||||||||||||||
Operating income | 221,599 | 177,033 | 122,777 | 96,748 | |||||||||||||||||||
Interest expense | (1,775) | (4,531) | (979) | (2,083) | |||||||||||||||||||
Other income | 540 | 1,017 | 314 | 306 | |||||||||||||||||||
Income before income taxes and noncontrolling interests | 220,364 | 173,519 | 122,112 | 94,971 | |||||||||||||||||||
Income tax expense | 33,000 | 20,800 | 29,000 | 18,500 | |||||||||||||||||||
Net income from consolidated operations | 187,364 | 152,719 | 93,112 | 76,471 | |||||||||||||||||||
Less: Net income attributable to noncontrolling interests | 15,433 | 11,450 | 8,102 | 5,798 | |||||||||||||||||||
Net income attributable to HEICO | $171,931 | $141,269 | $85,010 | $70,673 | |||||||||||||||||||
Net income per share attributable to HEICO shareholders: | |||||||||||||||||||||||
Basic | $1.27 | $1.04 | $.63 | $.52 | |||||||||||||||||||
Diluted | $1.25 | $1.03 | $.62 | $.51 | |||||||||||||||||||
Weighted average number of common shares outstanding: | |||||||||||||||||||||||
Basic | 135,763 | 135,252 | 135,891 | 135,294 | |||||||||||||||||||
Diluted | 137,916 | 137,778 | 137,867 | 137,814 |
Six months ended April 30, | Three months ended April 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net income from consolidated operations | $187,364 | $152,719 | $93,112 | $76,471 | |||||||||||||||||||
Other comprehensive (loss) income: | |||||||||||||||||||||||
Foreign currency translation adjustments | (23,028) | 11,109 | (14,277) | (539) | |||||||||||||||||||
Amortization of unrealized loss on defined benefit pension plan, net of tax | 33 | 68 | 22 | 34 | |||||||||||||||||||
Total other comprehensive (loss) income | (22,995) | 11,177 | (14,255) | (505) | |||||||||||||||||||
Comprehensive income from consolidated operations | 164,369 | 163,896 | 78,857 | 75,966 | |||||||||||||||||||
Net income attributable to noncontrolling interests | 15,433 | 11,450 | 8,102 | 5,798 | |||||||||||||||||||
Foreign currency translation adjustments attributable to noncontrolling interests | (993) | 354 | (663) | (50) | |||||||||||||||||||
Comprehensive income attributable to noncontrolling interests | 14,440 | 11,804 | 7,439 | 5,748 | |||||||||||||||||||
Comprehensive income attributable to HEICO | $149,929 | $152,092 | $71,418 | $70,218 |
HEICO Shareholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interests | Common Stock | Class A Common Stock | Capital in Excess of Par Value | Deferred Compensation Obligation | HEICO Stock Held by Irrevocable Trust | Accumulated Other Comprehensive Loss | Retained Earnings | Noncontrolling Interests | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of October 31, 2021 | $252,587 | $543 | $812 | $320,747 | $5,297 | ($5,297) | ($8,552) | $1,949,521 | $33,868 | $2,296,939 | |||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | 9,262 | — | — | — | — | — | (22,002) | 171,931 | 5,178 | 155,107 | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends ($.09 per share) | — | — | — | — | — | — | — | (12,227) | — | (12,227) | |||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock to HEICO Savings and Investment Plan | — | — | — | 7,739 | — | — | — | — | — | 7,739 | |||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | — | — | — | 6,855 | — | — | — | — | — | 6,855 | |||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from stock option exercises | — | 3 | 3 | 1,604 | — | — | — | — | — | 1,610 | |||||||||||||||||||||||||||||||||||||||||||||||||
Redemptions of common stock related to stock option exercises | — | (1) | (1) | (23,690) | — | — | — | — | — | (23,692) | |||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interests assumed related to acquisitions | 39,235 | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | (9,968) | — | — | — | — | — | — | — | (608) | (608) | |||||||||||||||||||||||||||||||||||||||||||||||||
Adjustments to redemption amount of redeemable noncontrolling interests | 9,047 | — | — | — | — | — | — | (9,047) | — | (9,047) | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | 3,764 | — | — | (2,202) | — | — | — | — | — | (2,202) | |||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of April 30, 2022 | $303,927 | $545 | $814 | $311,053 | $5,297 | ($5,297) | ($30,554) | $2,100,178 | $38,438 | $2,420,474 |
HEICO Shareholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interests | Common Stock | Class A Common Stock | Capital in Excess of Par Value | Deferred Compensation Obligation | HEICO Stock Held by Irrevocable Trust | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Noncontrolling Interests | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of October 31, 2020 | $221,208 | $542 | $809 | $299,930 | $4,886 | ($4,886) | ($9,149) | $1,688,045 | $30,430 | $2,010,607 | |||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income | 9,061 | — | — | — | — | — | 10,823 | 141,269 | 2,743 | 154,835 | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends ($.08 per share) | — | — | — | — | — | — | — | (10,818) | — | (10,818) | |||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock to HEICO Savings and Investment Plan | — | — | — | 7,440 | — | — | — | — | — | 7,440 | |||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | — | — | — | 4,271 | — | — | — | — | — | 4,271 | |||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from stock option exercises | — | — | 2 | 3,836 | — | — | — | — | — | 3,838 | |||||||||||||||||||||||||||||||||||||||||||||||||
Redemptions of common stock related to stock option exercises | — | — | — | (3,624) | — | — | — | — | — | (3,624) | |||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | (12,720) | — | — | — | — | — | — | — | (1,103) | (1,103) | |||||||||||||||||||||||||||||||||||||||||||||||||
Adjustments to redemption amount of redeemable noncontrolling interests | 5,698 | — | — | — | — | — | — | (5,698) | — | (5,698) | |||||||||||||||||||||||||||||||||||||||||||||||||
Deferred compensation obligation | — | — | — | — | (109) | 109 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | 19 | — | — | 142 | — | — | — | — | — | 142 | |||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of April 30, 2021 | $223,266 | $542 | $811 | $311,995 | $4,777 | ($4,777) | $1,674 | $1,812,798 | $32,070 | $2,159,890 |
HEICO Shareholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interests | Common Stock | Class A Common Stock | Capital in Excess of Par Value | Deferred Compensation Obligation | HEICO Stock Held by Irrevocable Trust | Accumulated Other Comprehensive Loss | Retained Earnings | Noncontrolling Interests | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of January 31, 2022 | $258,289 | $545 | $814 | $302,104 | $5,297 | ($5,297) | ($16,962) | $2,018,990 | $36,565 | $2,342,056 | |||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | 5,121 | — | — | — | — | — | (13,592) | 85,010 | 2,318 | 73,736 | |||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock to HEICO Savings and Investment Plan | — | — | — | 6,069 | — | — | — | — | — | 6,069 | |||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | — | — | — | 3,241 | — | — | — | — | — | 3,241 | |||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from stock option exercises | — | — | — | 841 | — | — | — | — | — | 841 | |||||||||||||||||||||||||||||||||||||||||||||||||
Redemptions of common stock related to stock option exercises | — | — | — | (69) | — | — | — | — | — | (69) | |||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interests assumed related to acquisitions | 39,063 | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | (4,085) | — | — | — | — | — | — | — | (445) | (445) | |||||||||||||||||||||||||||||||||||||||||||||||||
Adjustments to redemption amount of redeemable noncontrolling interests | 3,822 | — | — | — | — | — | — | (3,822) | — | (3,822) | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | 1,717 | — | — | (1,133) | — | — | — | — | — | (1,133) | |||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of April 30, 2022 | $303,927 | $545 | $814 | $311,053 | $5,297 | ($5,297) | ($30,554) | $2,100,178 | $38,438 | $2,420,474 |
HEICO Shareholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interests | Common Stock | Class A Common Stock | Capital in Excess of Par Value | Deferred Compensation Obligation | HEICO Stock Held by Irrevocable Trust | Accumulated Other Comprehensive Income | Retained Earnings | Noncontrolling Interests | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of January 31, 2021 | $222,225 | $542 | $811 | $301,107 | $4,777 | ($4,777) | $2,129 | $1,744,247 | $31,323 | $2,080,159 | |||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | 4,264 | — | — | — | — | — | (455) | 70,673 | 1,484 | 71,702 | |||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock to HEICO Savings and Investment Plan | — | — | — | 7,440 | — | — | — | — | — | 7,440 | |||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | — | — | — | 2,042 | — | — | — | — | — | 2,042 | |||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from stock option exercises | — | — | — | 1,388 | — | — | — | — | — | 1,388 | |||||||||||||||||||||||||||||||||||||||||||||||||
Redemptions of common stock related to stock option exercises | — | — | — | (53) | — | — | — | — | — | (53) | |||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | (5,342) | — | — | — | — | — | — | — | (737) | (737) | |||||||||||||||||||||||||||||||||||||||||||||||||
Adjustments to redemption amount of redeemable noncontrolling interests | 2,122 | — | — | — | — | — | — | (2,122) | — | (2,122) | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | (3) | — | — | 71 | — | — | — | — | — | 71 | |||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of April 30, 2021 | $223,266 | $542 | $811 | $311,995 | $4,777 | ($4,777) | $1,674 | $1,812,798 | $32,070 | $2,159,890 |
Six months ended April 30, | |||||||||||
2022 | 2021 | ||||||||||
Operating Activities: | |||||||||||
Net income from consolidated operations | $187,364 | $152,719 | |||||||||
Adjustments to reconcile net income from consolidated operations to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 46,707 | 45,919 | |||||||||
Share-based compensation expense | 6,855 | 4,271 | |||||||||
Employer contributions to HEICO Savings and Investment Plan | 5,364 | 5,046 | |||||||||
Deferred income tax provision (benefit) | 2,080 | (8,487) | |||||||||
(Decrease) increase in accrued contingent consideration, net | (1,773) | 659 | |||||||||
Changes in operating assets and liabilities, net of acquisitions: | |||||||||||
Increase in accounts receivable | (20,263) | (3,795) | |||||||||
Decrease in contract assets | 1,778 | 596 | |||||||||
(Increase) decrease in inventories | (42,766) | 2,932 | |||||||||
Increase in prepaid expenses and other current assets | (8,974) | (12,032) | |||||||||
Increase in trade accounts payable | 8,137 | 10,843 | |||||||||
(Decrease) increase in accrued expenses and other current liabilities | (15,946) | 1,981 | |||||||||
Decrease in income taxes payable | (9,343) | (4,076) | |||||||||
Net changes in other long-term liabilities and assets related to HEICO Leadership Compensation Plan | 13,356 | 11,826 | |||||||||
Other | 2,177 | 1,710 | |||||||||
Net cash provided by operating activities | 174,753 | 210,112 | |||||||||
Investing Activities: | |||||||||||
Acquisitions, net of cash acquired | (105,533) | (20,226) | |||||||||
Capital expenditures | (16,211) | (21,938) | |||||||||
Investments related to HEICO Leadership Compensation Plan | (11,700) | (10,900) | |||||||||
Other | (10,511) | 1,017 | |||||||||
Net cash used in investing activities | (143,955) | (52,047) | |||||||||
Financing Activities: | |||||||||||
Borrowings on revolving credit facility | 93,000 | — | |||||||||
Payments on revolving credit facility | (65,000) | (155,000) | |||||||||
Redemptions of common stock related to stock option exercises | (23,692) | (3,624) | |||||||||
Cash dividends paid | (12,227) | (10,818) | |||||||||
Distributions to noncontrolling interests | (10,576) | (13,823) | |||||||||
Revolving credit facility issuance costs | (1,010) | (1,468) | |||||||||
Proceeds from stock option exercises | 1,610 | 3,838 | |||||||||
Other | (210) | (522) | |||||||||
Net cash used in financing activities | (18,105) | (181,417) | |||||||||
Effect of exchange rate changes on cash | (3,673) | 1,944 | |||||||||
Net increase (decrease) in cash and cash equivalents | 9,020 | (21,408) | |||||||||
Cash and cash equivalents at beginning of year | 108,298 | 406,852 | |||||||||
Cash and cash equivalents at end of period | $117,318 | $385,444 |
(in thousands) | April 30, 2022 | October 31, 2021 | ||||||||||||
Accounts receivable | $282,088 | $255,793 | ||||||||||||
Less: Allowance for doubtful accounts | (12,238) | (10,874) | ||||||||||||
Accounts receivable, net | $269,850 | $244,919 |
(in thousands) | April 30, 2022 | October 31, 2021 | ||||||||||||
Finished products | $260,130 | $238,867 | ||||||||||||
Work in process | 48,798 | 44,887 | ||||||||||||
Materials, parts, assemblies and supplies | 210,570 | 194,296 | ||||||||||||
Inventories, net of valuation reserves | $519,498 | $478,050 |
(in thousands) | April 30, 2022 | October 31, 2021 | ||||||||||||
Land | $11,065 | $11,363 | ||||||||||||
Buildings and improvements | 134,970 | 134,150 | ||||||||||||
Machinery, equipment and tooling | 301,558 | 297,297 | ||||||||||||
Construction in progress | 12,940 | 7,784 | ||||||||||||
460,533 | 450,594 | |||||||||||||
Less: Accumulated depreciation and amortization | (266,975) | (256,956) | ||||||||||||
Property, plant and equipment, net | $193,558 | $193,638 |
Six months ended April 30, | Three months ended April 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
R&D expenses | $37,147 | $34,203 | $18,751 | $18,022 |
April 30, 2022 | October 31, 2021 | ||||||||||
Redeemable at fair value | $270,107 | $217,416 | |||||||||
Redeemable based on a multiple of future earnings | 33,820 | 35,171 | |||||||||
Redeemable noncontrolling interests | $303,927 | $252,587 |
Foreign Currency Translation | Defined Benefit Pension Plan | Accumulated Other Comprehensive Loss | |||||||||||||||
Balances as of October 31, 2021 | ($6,989) | ($1,563) | ($8,552) | ||||||||||||||
Unrealized loss | (22,035) | — | (22,035) | ||||||||||||||
Amortization of unrealized loss | — | 33 | 33 | ||||||||||||||
Balances as of April 30, 2022 | ($29,024) | ($1,530) | ($30,554) |
Segment | Consolidated Totals | ||||||||||||||||
FSG | ETG | ||||||||||||||||
Balances as of October 31, 2021 | $468,288 | $982,107 | $1,450,395 | ||||||||||||||
Goodwill acquired | 69,130 | 2,565 | 71,695 | ||||||||||||||
Foreign currency translation adjustments | (4,344) | (5,139) | (9,483) | ||||||||||||||
Adjustments to goodwill | (266) | (875) | (1,141) | ||||||||||||||
Balances as of April 30, 2022 | $532,808 | $978,658 | $1,511,466 |
As of April 30, 2022 | As of October 31, 2021 | |||||||||||||||||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||||||||||||||||
Amortizing Assets: | ||||||||||||||||||||||||||||||||||||||
Customer relationships | $470,592 | ($189,664) | $280,928 | $464,506 | ($221,098) | $243,408 | ||||||||||||||||||||||||||||||||
Intellectual property | 253,133 | (101,736) | 151,397 | 255,011 | (94,313) | 160,698 | ||||||||||||||||||||||||||||||||
Licenses | 6,559 | (5,254) | 1,305 | 6,559 | (5,072) | 1,487 | ||||||||||||||||||||||||||||||||
Patents | 1,105 | (795) | 310 | 1,110 | (793) | 317 | ||||||||||||||||||||||||||||||||
Non-compete agreements | 640 | (640) | — | 722 | (722) | — | ||||||||||||||||||||||||||||||||
Trade names | 450 | (277) | 173 | 450 | (257) | 193 | ||||||||||||||||||||||||||||||||
732,479 | (298,366) | 434,113 | 728,358 | (322,255) | 406,103 | |||||||||||||||||||||||||||||||||
Non-Amortizing Assets: | ||||||||||||||||||||||||||||||||||||||
Trade names | 190,804 | — | 190,804 | 176,204 | — | 176,204 | ||||||||||||||||||||||||||||||||
$923,283 | ($298,366) | $624,917 | $904,562 | ($322,255) | $582,307 |
April 30, 2022 | October 31, 2021 | ||||||||||
Borrowings under revolving credit facility | $253,000 | $225,000 | |||||||||
Finance leases and note payable | 12,876 | 11,498 | |||||||||
265,876 | 236,498 | ||||||||||
Less: Current maturities of long-term debt | (1,781) | (1,515) | |||||||||
$264,095 | $234,983 |
April 30, 2022 | October 31, 2021 | Change | |||||||||||||||
Contract assets | $79,598 | $80,073 | ($475) | ||||||||||||||
Contract liabilities | 54,385 | 32,738 | 21,647 | ||||||||||||||
Net contract assets | $25,213 | $47,335 | ($22,122) |
Six months ended April 30, | Three months ended April 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Flight Support Group: | |||||||||||||||||||||||
Aftermarket replacement parts (1) | $324,882 | $254,328 | $173,981 | $135,894 | |||||||||||||||||||
Repair and overhaul parts and services (2) | 127,533 | 93,118 | 65,046 | 50,706 | |||||||||||||||||||
Specialty products (3) | 126,579 | 82,168 | 67,286 | 43,680 | |||||||||||||||||||
Total net sales | 578,994 | 429,614 | 306,313 | 230,280 | |||||||||||||||||||
Electronic Technologies Group: | |||||||||||||||||||||||
Electronic component parts primarily for defense, space and aerospace equipment (4) | 319,909 | 345,348 | 162,441 | 178,259 | |||||||||||||||||||
Electronic component parts for equipment in various other industries (5) | 139,820 | 121,291 | 74,952 | 64,830 | |||||||||||||||||||
Total net sales | 459,729 | 466,639 | 237,393 | 243,089 | |||||||||||||||||||
Intersegment sales | (9,567) | (11,700) | (4,893) | (6,718) | |||||||||||||||||||
Total consolidated net sales | $1,029,156 | $884,553 | $538,813 | $466,651 | |||||||||||||||||||
Six months ended April 30, | Three months ended April 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Flight Support Group: | |||||||||||||||||||||||
Aerospace | $417,724 | $298,082 | $215,319 | $163,026 | |||||||||||||||||||
Defense and Space | 136,258 | 110,298 | 77,603 | 56,254 | |||||||||||||||||||
Other (1) | 25,012 | 21,234 | 13,391 | 11,000 | |||||||||||||||||||
Total net sales | 578,994 | 429,614 | 306,313 | 230,280 | |||||||||||||||||||
Electronic Technologies Group: | |||||||||||||||||||||||
Defense and Space | 265,861 | 291,453 | 134,414 | 149,361 | |||||||||||||||||||
Other (2) | 156,135 | 137,911 | 82,772 | 74,004 | |||||||||||||||||||
Aerospace | 37,733 | 37,275 | 20,207 | 19,724 | |||||||||||||||||||
Total net sales | 459,729 | 466,639 | 237,393 | 243,089 | |||||||||||||||||||
Intersegment sales | (9,567) | (11,700) | (4,893) | (6,718) | |||||||||||||||||||
Total consolidated net sales | $1,029,156 | $884,553 | $538,813 | $466,651 | |||||||||||||||||||
As of April 30, 2022 | ||||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||
Deferred compensation plan: | ||||||||||||||||||||||||||
Corporate-owned life insurance | $— | $212,318 | $— | $212,318 | ||||||||||||||||||||||
Money market fund | 6,761 | — | — | 6,761 | ||||||||||||||||||||||
Total assets | $6,761 | $212,318 | $— | $219,079 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||
Contingent consideration | $— | $— | $69,910 | $69,910 |
As of October 31, 2021 | ||||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||
Deferred compensation plan: | ||||||||||||||||||||||||||
Corporate-owned life insurance | $— | $245,580 | $— | $245,580 | ||||||||||||||||||||||
Money market fund | 4 | — | — | 4 | ||||||||||||||||||||||
Total assets | $4 | $245,580 | $— | $245,584 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||
Contingent consideration | $— | $— | $62,286 | $62,286 |
Unobservable | Weighted | |||||||||||||||||||||||||
Acquisition Date | Fair Value | Input | Range | Average (1) | ||||||||||||||||||||||
3-17-2022 | $9,373 | Compound annual revenue growth rate | (3%) - 8% | 3% | ||||||||||||||||||||||
Discount rate | 6.1% - 6.1% | 6.1% | ||||||||||||||||||||||||
8-4-2021 | 17,028 | Compound annual revenue growth rate | 0% - 9% | 8% | ||||||||||||||||||||||
Discount rate | 7.1% - 7.1% | 7.1% | ||||||||||||||||||||||||
8-18-2020 | 12,218 | Compound annual revenue growth rate | 9% - 20% | 14% | ||||||||||||||||||||||
Discount rate | 6.6% - 7.1% | 6.7% | ||||||||||||||||||||||||
8-11-2020 | 12,923 | Compound annual revenue growth rate | 2% - 15% | 10% | ||||||||||||||||||||||
Discount rate | 7.1% - 7.1% | 7.1% | ||||||||||||||||||||||||
9-15-2017 | 18,368 | Compound annual revenue growth rate | (1%) - 5% | 3% | ||||||||||||||||||||||
Discount rate | 6.0% - 6.0% | 6.0% | ||||||||||||||||||||||||
Liabilities | ||||||||
Balance as of October 31, 2021 | $62,286 | |||||||
Contingent consideration related to acquisition | 9,835 | |||||||
Decrease in accrued contingent consideration, net | (1,773) | |||||||
Foreign currency transaction adjustments | (438) | |||||||
Balance as of April 30, 2022 | $69,910 | |||||||
Included in the accompanying Condensed Consolidated Balance Sheet under the following captions: | ||||||||
Accrued expenses and other current liabilities | $10,148 | |||||||
Other long-term liabilities | 59,762 | |||||||
$69,910 | ||||||||
Six months ended April 30, | Three months ended April 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net income attributable to HEICO | $171,931 | $141,269 | $85,010 | $70,673 | |||||||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted average common shares outstanding - basic | 135,763 | 135,252 | 135,891 | 135,294 | |||||||||||||||||||
Effect of dilutive stock options | 2,153 | 2,526 | 1,976 | 2,520 | |||||||||||||||||||
Weighted average common shares outstanding - diluted | 137,916 | 137,778 | 137,867 | 137,814 | |||||||||||||||||||
Net income per share attributable to HEICO shareholders: | |||||||||||||||||||||||
Basic | $1.27 | $1.04 | $.63 | $.52 | |||||||||||||||||||
Diluted | $1.25 | $1.03 | $.62 | $.51 | |||||||||||||||||||
Anti-dilutive stock options excluded | 739 | 20 | 749 | 11 |
Other, Primarily Corporate and Intersegment (1) | Consolidated Totals | |||||||||||||||||||||||||
Segment | ||||||||||||||||||||||||||
FSG | ETG | |||||||||||||||||||||||||
Six months ended April 30, 2022: | ||||||||||||||||||||||||||
Net sales | $578,994 | $459,729 | ($9,567) | $1,029,156 | ||||||||||||||||||||||
Depreciation | 7,411 | 6,792 | 493 | 14,696 | ||||||||||||||||||||||
Amortization | 11,262 | 20,179 | 570 | 32,011 | ||||||||||||||||||||||
Operating income | 118,573 | 121,576 | (18,550) | 221,599 | ||||||||||||||||||||||
Capital expenditures | 8,113 | 7,995 | 103 | 16,211 | ||||||||||||||||||||||
Six months ended April 30, 2021: | ||||||||||||||||||||||||||
Net sales | $429,614 | $466,639 | ($11,700) | $884,553 | ||||||||||||||||||||||
Depreciation | 6,829 | 6,219 | 486 | 13,534 | ||||||||||||||||||||||
Amortization | 10,107 | 21,717 | 561 | 32,385 | ||||||||||||||||||||||
Operating income | 61,298 | 131,422 | (15,687) | 177,033 | ||||||||||||||||||||||
Capital expenditures | 4,093 | 17,828 | 17 | 21,938 | ||||||||||||||||||||||
Three months ended April 30, 2022: | ||||||||||||||||||||||||||
Net sales | $306,313 | $237,393 | ($4,893) | $538,813 | ||||||||||||||||||||||
Depreciation | 3,693 | 3,426 | 247 | 7,366 | ||||||||||||||||||||||
Amortization | 5,749 | 10,087 | 283 | 16,119 | ||||||||||||||||||||||
Operating income | 66,197 | 65,988 | (9,408) | 122,777 | ||||||||||||||||||||||
Capital expenditures | 4,531 | 2,925 | 64 | 7,520 | ||||||||||||||||||||||
Three months ended April 30, 2021: | ||||||||||||||||||||||||||
Net sales | $230,280 | $243,089 | ($6,718) | $466,651 | ||||||||||||||||||||||
Depreciation | 3,379 | 3,160 | 240 | 6,779 | ||||||||||||||||||||||
Amortization | 4,971 | 10,879 | 287 | 16,137 | ||||||||||||||||||||||
Operating income | 35,476 | 71,294 | (10,022) | 96,748 | ||||||||||||||||||||||
Capital expenditures | 2,105 | 4,307 | 17 | 6,429 | ||||||||||||||||||||||
Six months ended April 30, | ||||||||||||||
2022 | 2021 | |||||||||||||
Balances as of beginning of fiscal year | $3,379 | $3,015 | ||||||||||||
Accruals for warranties | 622 | 1,027 | ||||||||||||
Warranty claims settled | (1,012) | (781) | ||||||||||||
Balances as of April 30 | $2,989 | $3,261 |
Six months ended April 30, | Three months ended April 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net sales | $1,029,156 | $884,553 | $538,813 | $466,651 | |||||||||||||||||||
Cost of sales | 627,717 | 546,346 | 327,584 | 286,878 | |||||||||||||||||||
Selling, general and administrative expenses | 179,840 | 161,174 | 88,452 | 83,025 | |||||||||||||||||||
Total operating costs and expenses | 807,557 | 707,520 | 416,036 | 369,903 | |||||||||||||||||||
Operating income | $221,599 | $177,033 | $122,777 | $96,748 | |||||||||||||||||||
Net sales by segment: | |||||||||||||||||||||||
Flight Support Group | $578,994 | $429,614 | $306,313 | $230,280 | |||||||||||||||||||
Electronic Technologies Group | 459,729 | 466,639 | 237,393 | 243,089 | |||||||||||||||||||
Intersegment sales | (9,567) | (11,700) | (4,893) | (6,718) | |||||||||||||||||||
$1,029,156 | $884,553 | $538,813 | $466,651 | ||||||||||||||||||||
Operating income by segment: | |||||||||||||||||||||||
Flight Support Group | $118,573 | $61,298 | $66,197 | $35,476 | |||||||||||||||||||
Electronic Technologies Group | 121,576 | 131,422 | 65,988 | 71,294 | |||||||||||||||||||
Other, primarily corporate | (18,550) | (15,687) | (9,408) | (10,022) | |||||||||||||||||||
$221,599 | $177,033 | $122,777 | $96,748 | ||||||||||||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
Gross profit | 39.0 | % | 38.2 | % | 39.2 | % | 38.5 | % | |||||||||||||||
Selling, general and administrative expenses | 17.5 | % | 18.2 | % | 16.4 | % | 17.8 | % | |||||||||||||||
Operating income | 21.5 | % | 20.0 | % | 22.8 | % | 20.7 | % | |||||||||||||||
Interest expense | .2 | % | .5 | % | .2 | % | .4 | % | |||||||||||||||
Other income | .1 | % | .1 | % | .1 | % | .1 | % | |||||||||||||||
Income tax expense | 3.2 | % | 2.4 | % | 5.4 | % | 4.0 | % | |||||||||||||||
Net income attributable to noncontrolling interests | 1.5 | % | 1.3 | % | 1.5 | % | 1.2 | % | |||||||||||||||
Net income attributable to HEICO | 16.7 | % | 16.0 | % | 15.8 | % | 15.1 | % |
Exhibit | Description | |||||||
10.1 | ||||||||
10.2 | Second Amendment to Revolving Credit Agreement, effective as of April 7, 2022, among HEICO Corporation, as Borrower, the Lenders from time to time party thereto and Truist Bank (as successor by merger to SunTrust Bank), as Administrative Agent is incorporated by reference to Exhibit 10.1 to the Form 8-K filed on April 12, 2022. *** | |||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
101.INS | Inline XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL Document. * | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document. * | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. * | |||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. * | |||||||
101.LAB | Inline XBRL Taxonomy Extension Labels Linkbase Document. * | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. * | |||||||
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). * | |||||||
HEICO CORPORATION | |||||||||||
Date: | May 25, 2022 | By: | /s/ CARLOS L. MACAU, JR. | ||||||||
Carlos L. Macau, Jr. Executive Vice President - Chief Financial Officer and Treasurer (Principal Financial Officer) | |||||||||||
By: | /s/ STEVEN M. WALKER | ||||||||||
Steven M. Walker Chief Accounting Officer and Assistant Treasurer (Principal Accounting Officer) |