☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the quarterly period ended July 31, 2022 | ||||||||
OR | ||||||||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the transition period from ______ to _______ |
Florida | 65-0341002 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
3000 Taft Street, Hollywood, Florida | 33021 | |||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, $.01 par value per share | HEI | New York Stock Exchange | ||||||||||||
Class A Common Stock, $.01 par value per share | HEI.A | New York Stock Exchange |
Common Stock, $.01 par value | 54,511,139 | shares | ||||||
Class A Common Stock, $.01 par value | 82,080,524 | shares |
Page | |||||||||||
Part I. | Financial Information | ||||||||||
Item 1. | |||||||||||
Item 2. | |||||||||||
Item 3. | |||||||||||
Item 4. | |||||||||||
Part II. | Other Information | ||||||||||
Item 6. | |||||||||||
July 31, 2022 | October 31, 2021 | |||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $133,605 | $108,298 | ||||||||||||
Accounts receivable, net | 273,151 | 244,919 | ||||||||||||
Contract assets | 86,534 | 80,073 | ||||||||||||
Inventories, net | 545,943 | 478,050 | ||||||||||||
Prepaid expenses and other current assets | 42,540 | 26,045 | ||||||||||||
Total current assets | 1,081,773 | 937,385 | ||||||||||||
Property, plant and equipment, net | 202,844 | 193,638 | ||||||||||||
Goodwill | 1,541,477 | 1,450,395 | ||||||||||||
Intangible assets, net | 638,550 | 582,307 | ||||||||||||
Other assets | 322,707 | 334,682 | ||||||||||||
Total assets | $3,787,351 | $3,498,407 | ||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Current maturities of long-term debt | $1,734 | $1,515 | ||||||||||||
Trade accounts payable | 108,441 | 85,544 | ||||||||||||
Accrued expenses and other current liabilities | 233,812 | 206,857 | ||||||||||||
Income taxes payable | 2,458 | 964 | ||||||||||||
Total current liabilities | 346,445 | 294,880 | ||||||||||||
Long-term debt, net of current maturities | 244,023 | 234,983 | ||||||||||||
Deferred income taxes | 48,192 | 40,761 | ||||||||||||
Other long-term liabilities | 359,713 | 378,257 | ||||||||||||
Total liabilities | 998,373 | 948,881 | ||||||||||||
Commitments and contingencies (Note 11) | ||||||||||||||
Redeemable noncontrolling interests (Note 3) | 296,994 | 252,587 | ||||||||||||
Shareholders’ equity: | ||||||||||||||
Preferred Stock, $.01 par value per share; 10,000 shares authorized; none issued | — | — | ||||||||||||
Common Stock, $.01 par value per share; 150,000 shares authorized; 54,511 and 54,264 shares issued and outstanding | 545 | 543 | ||||||||||||
Class A Common Stock, $.01 par value per share; 150,000 shares authorized; 81,491 and 81,224 shares issued and outstanding | 815 | 812 | ||||||||||||
Capital in excess of par value | 317,365 | 320,747 | ||||||||||||
Deferred compensation obligation | 5,297 | 5,297 | ||||||||||||
HEICO stock held by irrevocable trust | (5,297) | (5,297) | ||||||||||||
Accumulated other comprehensive loss | (37,927) | (8,552) | ||||||||||||
Retained earnings | 2,171,333 | 1,949,521 | ||||||||||||
Total HEICO shareholders’ equity | 2,452,131 | 2,263,071 | ||||||||||||
Noncontrolling interests | 39,853 | 33,868 | ||||||||||||
Total shareholders’ equity | 2,491,984 | 2,296,939 | ||||||||||||
Total liabilities and equity | $3,787,351 | $3,498,407 |
Nine months ended July 31, | Three months ended July 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net sales | $1,598,684 | $1,356,260 | $569,528 | $471,707 | |||||||||||||||||||
Operating costs and expenses: | |||||||||||||||||||||||
Cost of sales | 976,308 | 833,336 | 348,591 | 286,990 | |||||||||||||||||||
Selling, general and administrative expenses | 272,030 | 245,053 | 92,190 | 83,879 | |||||||||||||||||||
Total operating costs and expenses | 1,248,338 | 1,078,389 | 440,781 | 370,869 | |||||||||||||||||||
Operating income | 350,346 | 277,871 | 128,747 | 100,838 | |||||||||||||||||||
Interest expense | (3,181) | (6,248) | (1,406) | (1,717) | |||||||||||||||||||
Other income | 685 | 1,179 | 145 | 162 | |||||||||||||||||||
Income before income taxes and noncontrolling interests | 347,850 | 272,802 | 127,486 | 99,283 | |||||||||||||||||||
Income tax expense | 67,400 | 36,400 | 34,400 | 15,600 | |||||||||||||||||||
Net income from consolidated operations | 280,450 | 236,402 | 93,086 | 83,683 | |||||||||||||||||||
Less: Net income attributable to noncontrolling interests | 25,979 | 18,244 | 10,546 | 6,794 | |||||||||||||||||||
Net income attributable to HEICO | $254,471 | $218,158 | $82,540 | $76,889 | |||||||||||||||||||
Net income per share attributable to HEICO shareholders: | |||||||||||||||||||||||
Basic | $1.87 | $1.61 | $.61 | $.57 | |||||||||||||||||||
Diluted | $1.85 | $1.58 | $.60 | $.56 | |||||||||||||||||||
Weighted average number of common shares outstanding: | |||||||||||||||||||||||
Basic | 135,835 | 135,291 | 135,978 | 135,370 | |||||||||||||||||||
Diluted | 137,890 | 137,837 | 137,837 | 137,957 |
Nine months ended July 31, | Three months ended July 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net income from consolidated operations | $280,450 | $236,402 | $93,086 | $83,683 | |||||||||||||||||||
Other comprehensive (loss) income: | |||||||||||||||||||||||
Foreign currency translation adjustments | (30,772) | 5,964 | (7,744) | (5,145) | |||||||||||||||||||
Amortization of unrealized loss on defined benefit pension plan, net of tax | 49 | 101 | 16 | 33 | |||||||||||||||||||
Total other comprehensive (loss) income | (30,723) | 6,065 | (7,728) | (5,112) | |||||||||||||||||||
Comprehensive income from consolidated operations | 249,727 | 242,467 | 85,358 | 78,571 | |||||||||||||||||||
Net income attributable to noncontrolling interests | 25,979 | 18,244 | 10,546 | 6,794 | |||||||||||||||||||
Foreign currency translation adjustments attributable to noncontrolling interests | (1,348) | 181 | (355) | (173) | |||||||||||||||||||
Comprehensive income attributable to noncontrolling interests | 24,631 | 18,425 | 10,191 | 6,621 | |||||||||||||||||||
Comprehensive income attributable to HEICO | $225,096 | $224,042 | $75,167 | $71,950 |
HEICO Shareholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interests | Common Stock | Class A Common Stock | Capital in Excess of Par Value | Deferred Compensation Obligation | HEICO Stock Held by Irrevocable Trust | Accumulated Other Comprehensive Loss | Retained Earnings | Noncontrolling Interests | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of October 31, 2021 | $252,587 | $543 | $812 | $320,747 | $5,297 | ($5,297) | ($8,552) | $1,949,521 | $33,868 | $2,296,939 | |||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | 17,639 | — | — | — | — | — | (29,375) | 254,471 | 6,992 | 232,088 | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends ($.18 per share) | — | — | — | — | — | — | — | (24,466) | — | (24,466) | |||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock to HEICO Savings and Investment Plan | — | — | 1 | 9,497 | — | — | — | — | — | 9,498 | |||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | — | — | — | 9,815 | — | — | — | — | — | 9,815 | |||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from stock option exercises | — | 3 | 3 | 1,864 | — | — | — | — | — | 1,870 | |||||||||||||||||||||||||||||||||||||||||||||||||
Redemptions of common stock related to stock option exercises | — | (1) | (1) | (25,824) | — | — | — | — | — | (25,826) | |||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | (15,759) | — | — | — | — | — | — | — | (1,007) | (1,007) | |||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions of noncontrolling interests | (12,150) | — | — | 3,415 | — | — | — | — | — | 3,415 | |||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interests assumed related to acquisitions | 42,719 | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Adjustments to redemption amount of redeemable noncontrolling interests | 8,194 | — | — | — | — | — | — | (8,194) | — | (8,194) | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | 3,764 | — | — | (2,149) | — | — | — | 1 | — | (2,148) | |||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of July 31, 2022 | $296,994 | $545 | $815 | $317,365 | $5,297 | ($5,297) | ($37,927) | $2,171,333 | $39,853 | $2,491,984 |
HEICO Shareholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interests | Common Stock | Class A Common Stock | Capital in Excess of Par Value | Deferred Compensation Obligation | HEICO Stock Held by Irrevocable Trust | Accumulated Other Comprehensive Loss | Retained Earnings | Noncontrolling Interests | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of October 31, 2020 | $221,208 | $542 | $809 | $299,930 | $4,886 | ($4,886) | ($9,149) | $1,688,045 | $30,430 | $2,010,607 | |||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income | 13,808 | — | — | — | — | — | 5,884 | 218,158 | 4,617 | 228,659 | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends ($.17 per share) | — | — | — | — | — | — | — | (23,002) | — | (23,002) | |||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock to HEICO Savings and Investment Plan | — | — | — | 8,216 | — | — | — | — | — | 8,216 | |||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | — | — | — | 6,354 | — | — | — | — | — | 6,354 | |||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from stock option exercises | — | — | 3 | 4,502 | — | — | — | — | — | 4,505 | |||||||||||||||||||||||||||||||||||||||||||||||||
Redemptions of common stock related to stock option exercises | — | — | — | (3,687) | — | — | — | — | — | (3,687) | |||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | (20,122) | — | — | — | — | — | — | — | (1,731) | (1,731) | |||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions of noncontrolling interests | (2,336) | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interests assumed related to acquisitions | 1,097 | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Adjustments to redemption amount of redeemable noncontrolling interests | 9,962 | — | — | — | — | — | — | (9,962) | — | (9,962) | |||||||||||||||||||||||||||||||||||||||||||||||||
Capital contributions from noncontrolling interests | 1,067 | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Deferred compensation obligation | — | — | — | — | (109) | 109 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | 286 | — | — | — | — | (159) | 127 | |||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of July 31, 2021 | $224,684 | $542 | $812 | $315,601 | $4,777 | ($4,777) | ($3,265) | $1,873,239 | $33,157 | $2,220,086 |
HEICO Shareholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interests | Common Stock | Class A Common Stock | Capital in Excess of Par Value | Deferred Compensation Obligation | HEICO Stock Held by Irrevocable Trust | Accumulated Other Comprehensive Loss | Retained Earnings | Noncontrolling Interests | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of April 30, 2022 | $303,927 | $545 | $814 | $311,053 | $5,297 | ($5,297) | ($30,554) | $2,100,178 | $38,438 | $2,420,474 | |||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | 8,377 | — | — | — | — | — | (7,373) | 82,540 | 1,814 | 76,981 | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends ($.09 per share) | — | — | — | — | — | — | — | (12,239) | — | (12,239) | |||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock to HEICO Savings and Investment Plan | — | — | 1 | 1,758 | — | — | — | — | — | 1,759 | |||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | — | — | — | 2,960 | — | — | — | — | — | 2,960 | |||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from stock option exercises | — | — | — | 260 | — | — | — | — | — | 260 | |||||||||||||||||||||||||||||||||||||||||||||||||
Redemptions of common stock related to stock option exercises | — | — | — | (2,134) | — | — | — | — | — | (2,134) | |||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | (5,791) | — | — | — | — | — | — | — | (399) | (399) | |||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions of noncontrolling interests | (12,150) | — | — | 3,415 | — | — | — | — | — | 3,415 | |||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interests assumed related to acquisitions | 3,484 | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Adjustments to redemption amount of redeemable noncontrolling interests | (853) | — | — | — | — | — | — | 853 | — | 853 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | 53 | — | — | — | 1 | — | 54 | |||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of July 31, 2022 | $296,994 | $545 | $815 | $317,365 | $5,297 | ($5,297) | ($37,927) | $2,171,333 | $39,853 | $2,491,984 |
HEICO Shareholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Noncontrolling Interests | Common Stock | Class A Common Stock | Capital in Excess of Par Value | Deferred Compensation Obligation | HEICO Stock Held by Irrevocable Trust | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Noncontrolling Interests | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of April 30, 2021 | $223,266 | $542 | $811 | $311,995 | $4,777 | ($4,777) | $1,674 | $1,812,798 | $32,070 | $2,159,890 | |||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income | 4,747 | — | — | — | — | — | (4,939) | 76,889 | 1,874 | 73,824 | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends ($.09 per share) | — | — | — | — | — | — | — | (12,184) | — | (12,184) | |||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock to HEICO Savings and Investment Plan | — | — | — | 776 | — | — | — | — | — | 776 | |||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | — | — | — | 2,083 | — | — | — | — | — | 2,083 | |||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds from stock option exercises | — | — | 1 | 666 | — | — | — | — | — | 667 | |||||||||||||||||||||||||||||||||||||||||||||||||
Redemptions of common stock related to stock option exercises | — | — | — | (63) | — | — | — | — | — | (63) | |||||||||||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests | (7,402) | — | — | — | — | — | — | — | (628) | (628) | |||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions of noncontrolling interests | (2,336) | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interests assumed related to acquisitions | 1,097 | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Adjustments to redemption amount of redeemable noncontrolling interests | 4,264 | — | — | — | — | — | — | (4,264) | — | (4,264) | |||||||||||||||||||||||||||||||||||||||||||||||||
Capital contributions from noncontrolling interests | 1,067 | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Other | (19) | — | — | 144 | — | — | — | — | (159) | (15) | |||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of July 31, 2021 | $224,684 | $542 | $812 | $315,601 | $4,777 | ($4,777) | ($3,265) | $1,873,239 | $33,157 | $2,220,086 |
Nine months ended July 31, | |||||||||||
2022 | 2021 | ||||||||||
Operating Activities: | |||||||||||
Net income from consolidated operations | $280,450 | $236,402 | |||||||||
Adjustments to reconcile net income from consolidated operations to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 70,526 | 68,816 | |||||||||
Share-based compensation expense | 9,815 | 6,354 | |||||||||
Employer contributions to HEICO Savings and Investment Plan | 8,884 | 7,366 | |||||||||
Deferred income tax provision (benefit) | 7,858 | (16,957) | |||||||||
(Decrease) increase in accrued contingent consideration, net | (4,253) | 1,305 | |||||||||
Changes in operating assets and liabilities, net of acquisitions: | |||||||||||
(Increase) decrease in accounts receivable | (18,445) | 3,537 | |||||||||
Increase in contract assets | (4,022) | (1,960) | |||||||||
(Increase) decrease in inventories | (61,190) | 7,729 | |||||||||
Increase in prepaid expenses and other current assets | (11,701) | (12,442) | |||||||||
Increase in trade accounts payable | 18,959 | 4,166 | |||||||||
Increase in accrued expenses and other current liabilities | 12,963 | 12,538 | |||||||||
(Decrease) increase in income taxes payable | (2,405) | 3,202 | |||||||||
Net changes in other long-term liabilities and assets related to HEICO Leadership Compensation Plan | 13,735 | 12,212 | |||||||||
Other | 2,736 | 1,835 | |||||||||
Net cash provided by operating activities | 323,910 | 334,103 | |||||||||
Investing Activities: | |||||||||||
Acquisitions, net of cash acquired | (175,298) | (29,603) | |||||||||
Capital expenditures | (24,357) | (30,124) | |||||||||
Investments related to HEICO Leadership Compensation Plan | (13,400) | (12,400) | |||||||||
Other | (10,296) | 3,237 | |||||||||
Net cash used in investing activities | (223,351) | (68,890) | |||||||||
Financing Activities: | |||||||||||
Borrowings on revolving credit facility | 162,000 | — | |||||||||
Payments on revolving credit facility | (157,000) | (355,000) | |||||||||
Redemptions of common stock related to stock option exercises | (25,826) | (3,687) | |||||||||
Cash dividends paid | (24,466) | (23,002) | |||||||||
Distributions to noncontrolling interests | (16,766) | (21,853) | |||||||||
Acquisitions of noncontrolling interests | (8,735) | (2,336) | |||||||||
Revolving credit facility issuance costs | (1,010) | (1,468) | |||||||||
Proceeds from stock option exercises | 1,870 | 4,505 | |||||||||
Capital contributions from noncontrolling interests | — | 534 | |||||||||
Other | (157) | (916) | |||||||||
Net cash used in financing activities | (70,090) | (403,223) | |||||||||
Effect of exchange rate changes on cash | (5,162) | 974 | |||||||||
Net increase (decrease) in cash and cash equivalents | 25,307 | (137,036) | |||||||||
Cash and cash equivalents at beginning of year | 108,298 | 406,852 | |||||||||
Cash and cash equivalents at end of period | $133,605 | $269,816 |
(in thousands) | July 31, 2022 | October 31, 2021 | ||||||||||||
Accounts receivable | $282,693 | $255,793 | ||||||||||||
Less: Allowance for doubtful accounts | (9,542) | (10,874) | ||||||||||||
Accounts receivable, net | $273,151 | $244,919 |
(in thousands) | July 31, 2022 | October 31, 2021 | ||||||||||||
Finished products | $267,839 | $238,867 | ||||||||||||
Work in process | 58,738 | 44,887 | ||||||||||||
Materials, parts, assemblies and supplies | 219,366 | 194,296 | ||||||||||||
Inventories, net of valuation reserves | $545,943 | $478,050 |
(in thousands) | July 31, 2022 | October 31, 2021 | ||||||||||||
Land | $11,200 | $11,363 | ||||||||||||
Buildings and improvements | 139,777 | 134,150 | ||||||||||||
Machinery, equipment and tooling | 311,102 | 297,297 | ||||||||||||
Construction in progress | 13,320 | 7,784 | ||||||||||||
475,399 | 450,594 | |||||||||||||
Less: Accumulated depreciation and amortization | (272,555) | (256,956) | ||||||||||||
Property, plant and equipment, net | $202,844 | $193,638 |
Nine months ended July 31, | Three months ended July 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
R&D expenses | $55,804 | $52,179 | $18,657 | $17,976 |
July 31, 2022 | October 31, 2021 | ||||||||||
Redeemable at fair value | $274,854 | $217,416 | |||||||||
Redeemable based on a multiple of future earnings | 22,140 | 35,171 | |||||||||
Redeemable noncontrolling interests | $296,994 | $252,587 |
Foreign Currency Translation | Defined Benefit Pension Plan | Accumulated Other Comprehensive Loss | |||||||||||||||
Balances as of October 31, 2021 | ($6,989) | ($1,563) | ($8,552) | ||||||||||||||
Unrealized loss | (29,424) | — | (29,424) | ||||||||||||||
Amortization of unrealized loss | — | 49 | 49 | ||||||||||||||
Balances as of July 31, 2022 | ($36,413) | ($1,514) | ($37,927) |
Segment | Consolidated Totals | ||||||||||||||||
FSG | ETG | ||||||||||||||||
Balances as of October 31, 2021 | $468,288 | $982,107 | $1,450,395 | ||||||||||||||
Goodwill acquired | 107,265 | 2,652 | 109,917 | ||||||||||||||
Foreign currency translation adjustments | (5,288) | (6,527) | (11,815) | ||||||||||||||
Adjustments to goodwill | (6,911) | (109) | (7,020) | ||||||||||||||
Balances as of July 31, 2022 | $563,354 | $978,123 | $1,541,477 |
As of July 31, 2022 | As of October 31, 2021 | |||||||||||||||||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||||||||||||||||
Amortizing Assets: | ||||||||||||||||||||||||||||||||||||||
Customer relationships | $480,195 | ($197,070) | $283,125 | $464,506 | ($221,098) | $243,408 | ||||||||||||||||||||||||||||||||
Intellectual property | 263,382 | (106,013) | 157,369 | 255,011 | (94,313) | 160,698 | ||||||||||||||||||||||||||||||||
Licenses | 6,559 | (5,344) | 1,215 | 6,559 | (5,072) | 1,487 | ||||||||||||||||||||||||||||||||
Patents | 1,109 | (801) | 308 | 1,110 | (793) | 317 | ||||||||||||||||||||||||||||||||
Non-compete agreements | 641 | (641) | — | 722 | (722) | — | ||||||||||||||||||||||||||||||||
Trade names | 300 | (133) | 167 | 450 | (257) | 193 | ||||||||||||||||||||||||||||||||
752,186 | (310,002) | 442,184 | 728,358 | (322,255) | 406,103 | |||||||||||||||||||||||||||||||||
Non-Amortizing Assets: | ||||||||||||||||||||||||||||||||||||||
Trade names | 196,366 | — | 196,366 | 176,204 | — | 176,204 | ||||||||||||||||||||||||||||||||
$948,552 | ($310,002) | $638,550 | $904,562 | ($322,255) | $582,307 |
July 31, 2022 | October 31, 2021 | ||||||||||
Borrowings under revolving credit facility | $230,000 | $225,000 | |||||||||
Finance leases and notes payable | 15,757 | 11,498 | |||||||||
245,757 | 236,498 | ||||||||||
Less: Current maturities of long-term debt | (1,734) | (1,515) | |||||||||
$244,023 | $234,983 |
July 31, 2022 | October 31, 2021 | Change | |||||||||||||||
Contract assets | $86,534 | $80,073 | $6,461 | ||||||||||||||
Contract liabilities | 58,366 | 32,738 | 25,628 | ||||||||||||||
Net contract assets | $28,168 | $47,335 | ($19,167) |
Nine months ended July 31, | Three months ended July 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Flight Support Group: | |||||||||||||||||||||||
Aftermarket replacement parts (1) | $512,335 | $390,685 | $187,453 | $136,357 | |||||||||||||||||||
Repair and overhaul parts and services (2) | 193,973 | 147,709 | 66,440 | 54,591 | |||||||||||||||||||
Specialty products (3) | 202,945 | 128,338 | 76,366 | 46,170 | |||||||||||||||||||
Total net sales | 909,253 | 666,732 | 330,259 | 237,118 | |||||||||||||||||||
Electronic Technologies Group: | |||||||||||||||||||||||
Electronic component parts primarily for defense, space and aerospace equipment (4) | 485,780 | 521,586 | 165,871 | 176,238 | |||||||||||||||||||
Electronic component parts for equipment in various other industries (5) | 218,152 | 184,596 | 78,332 | 63,305 | |||||||||||||||||||
Total net sales | 703,932 | 706,182 | 244,203 | 239,543 | |||||||||||||||||||
Intersegment sales | (14,501) | (16,654) | (4,934) | (4,954) | |||||||||||||||||||
Total consolidated net sales | $1,598,684 | $1,356,260 | $569,528 | $471,707 | |||||||||||||||||||
Nine months ended July 31, | Three months ended July 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Flight Support Group: | |||||||||||||||||||||||
Aerospace | $637,282 | $473,470 | $219,558 | $175,388 | |||||||||||||||||||
Defense and Space | 231,014 | 162,196 | 94,756 | 51,898 | |||||||||||||||||||
Other (1) | 40,957 | 31,066 | 15,945 | 9,832 | |||||||||||||||||||
Total net sales | 909,253 | 666,732 | 330,259 | 237,118 | |||||||||||||||||||
Electronic Technologies Group: | |||||||||||||||||||||||
Defense and Space | 402,639 | 439,488 | 136,778 | 148,035 | |||||||||||||||||||
Other (2) | 243,238 | 210,114 | 87,103 | 72,203 | |||||||||||||||||||
Aerospace | 58,055 | 56,580 | 20,322 | 19,305 | |||||||||||||||||||
Total net sales | 703,932 | 706,182 | 244,203 | 239,543 | |||||||||||||||||||
Intersegment sales | (14,501) | (16,654) | (4,934) | (4,954) | |||||||||||||||||||
Total consolidated net sales | $1,598,684 | $1,356,260 | $569,528 | $471,707 | |||||||||||||||||||
As of July 31, 2022 | ||||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||
Deferred compensation plan: | ||||||||||||||||||||||||||
Corporate-owned life insurance | $— | $210,995 | $— | $210,995 | ||||||||||||||||||||||
Money market fund | 8,484 | — | — | 8,484 | ||||||||||||||||||||||
Total assets | $8,484 | $210,995 | $— | $219,479 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||
Contingent consideration | $— | $— | $80,632 | $80,632 |
As of October 31, 2021 | ||||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | |||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||
Deferred compensation plan: | ||||||||||||||||||||||||||
Corporate-owned life insurance | $— | $245,580 | $— | $245,580 | ||||||||||||||||||||||
Money market fund | 4 | — | — | 4 | ||||||||||||||||||||||
Total assets | $4 | $245,580 | $— | $245,584 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||
Contingent consideration | $— | $— | $62,286 | $62,286 |
Unobservable | Weighted | |||||||||||||||||||||||||
Acquisition Date | Fair Value | Input | Range | Average (1) | ||||||||||||||||||||||
7-18-2022 | $13,145 | Compound annual revenue growth rate | 0% - 5% | 3% | ||||||||||||||||||||||
Discount rate | 7.2% - 7.2% | 7.2% | ||||||||||||||||||||||||
3-17-2022 | 9,653 | Compound annual revenue growth rate | (3%) - 8% | 3% | ||||||||||||||||||||||
Discount rate | 5.8% - 5.8% | 5.8% | ||||||||||||||||||||||||
8-4-2021 | 17,394 | Compound annual revenue growth rate | (1%) - 9% | 7% | ||||||||||||||||||||||
Discount rate | 6.9% - 7.3% | 7.0% | ||||||||||||||||||||||||
8-18-2020 | 14,450 | Compound annual revenue growth rate | 12% - 21% | 15% | ||||||||||||||||||||||
Discount rate | 3.7% - 7.3% | 4.7% | ||||||||||||||||||||||||
8-11-2020 | 7,386 | Compound annual revenue growth rate | (2%) - 13% | 6% | ||||||||||||||||||||||
Discount rate | 7.0% - 7.0% | 7.0% | ||||||||||||||||||||||||
9-15-2017 | 18,604 | Compound annual revenue growth rate | (1%) - 5% | 3% | ||||||||||||||||||||||
Discount rate | 6.2% - 6.2% | 6.2% | ||||||||||||||||||||||||
Liabilities | ||||||||
Balance as of October 31, 2021 | $62,286 | |||||||
Contingent consideration related to acquisitions | 22,980 | |||||||
Decrease in accrued contingent consideration, net | (4,253) | |||||||
Foreign currency transaction adjustments | (381) | |||||||
Balance as of July 31, 2022 | $80,632 | |||||||
Included in the accompanying Condensed Consolidated Balance Sheet under the following captions: | ||||||||
Accrued expenses and other current liabilities | $10,421 | |||||||
Other long-term liabilities | 70,211 | |||||||
$80,632 | ||||||||
Nine months ended July 31, | Three months ended July 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net income attributable to HEICO | $254,471 | $218,158 | $82,540 | $76,889 | |||||||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted average common shares outstanding - basic | 135,835 | 135,291 | 135,978 | 135,370 | |||||||||||||||||||
Effect of dilutive stock options | 2,055 | 2,546 | 1,859 | 2,587 | |||||||||||||||||||
Weighted average common shares outstanding - diluted | 137,890 | 137,837 | 137,837 | 137,957 | |||||||||||||||||||
Net income per share attributable to HEICO shareholders: | |||||||||||||||||||||||
Basic | $1.87 | $1.61 | $.61 | $.57 | |||||||||||||||||||
Diluted | $1.85 | $1.58 | $.60 | $.56 | |||||||||||||||||||
Anti-dilutive stock options excluded | 748 | 13 | 767 | — |
Other, Primarily Corporate and Intersegment (1) | Consolidated Totals | |||||||||||||||||||||||||
Segment | ||||||||||||||||||||||||||
FSG | ETG | |||||||||||||||||||||||||
Nine months ended July 31, 2022: | ||||||||||||||||||||||||||
Net sales | $909,253 | $703,932 | ($14,501) | $1,598,684 | ||||||||||||||||||||||
Depreciation | 11,493 | 10,153 | 743 | 22,389 | ||||||||||||||||||||||
Amortization | 17,543 | 29,750 | 844 | 48,137 | ||||||||||||||||||||||
Operating income | 189,329 | 189,605 | (28,588) | 350,346 | ||||||||||||||||||||||
Capital expenditures | 12,084 | 11,874 | 399 | 24,357 | ||||||||||||||||||||||
Nine months ended July 31, 2021: | ||||||||||||||||||||||||||
Net sales | $666,732 | $706,182 | ($16,654) | $1,356,260 | ||||||||||||||||||||||
Depreciation | 10,159 | 9,457 | 728 | 20,344 | ||||||||||||||||||||||
Amortization | 15,036 | 32,588 | 848 | 48,472 | ||||||||||||||||||||||
Operating income | 103,357 | 200,419 | (25,905) | 277,871 | ||||||||||||||||||||||
Capital expenditures | 5,885 | 23,749 | 490 | 30,124 | ||||||||||||||||||||||
Three months ended July 31, 2022: | ||||||||||||||||||||||||||
Net sales | $330,259 | $244,203 | ($4,934) | $569,528 | ||||||||||||||||||||||
Depreciation | 4,082 | 3,361 | 250 | 7,693 | ||||||||||||||||||||||
Amortization | 6,281 | 9,571 | 274 | 16,126 | ||||||||||||||||||||||
Operating income | 70,756 | 68,029 | (10,038) | 128,747 | ||||||||||||||||||||||
Capital expenditures | 3,971 | 3,879 | 296 | 8,146 | ||||||||||||||||||||||
Three months ended July 31, 2021: | ||||||||||||||||||||||||||
Net sales | $237,118 | $239,543 | ($4,954) | $471,707 | ||||||||||||||||||||||
Depreciation | 3,330 | 3,238 | 242 | 6,810 | ||||||||||||||||||||||
Amortization | 4,929 | 10,871 | 287 | 16,087 | ||||||||||||||||||||||
Operating income | 42,059 | 68,997 | (10,218) | 100,838 | ||||||||||||||||||||||
Capital expenditures | 1,792 | 5,921 | 473 | 8,186 | ||||||||||||||||||||||
Nine months ended July 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
Balances as of beginning of fiscal year | $3,379 | $3,015 | ||||||||||||
Accruals for warranties | 1,352 | 1,486 | ||||||||||||
Acquired warranty liabilities | — | 33 | ||||||||||||
Warranty claims settled | (1,719) | (1,209) | ||||||||||||
Balances as of July 31 | $3,012 | $3,325 |
Nine months ended July 31, | Three months ended July 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net sales | $1,598,684 | $1,356,260 | $569,528 | $471,707 | |||||||||||||||||||
Cost of sales | 976,308 | 833,336 | 348,591 | 286,990 | |||||||||||||||||||
Selling, general and administrative expenses | 272,030 | 245,053 | 92,190 | 83,879 | |||||||||||||||||||
Total operating costs and expenses | 1,248,338 | 1,078,389 | 440,781 | 370,869 | |||||||||||||||||||
Operating income | $350,346 | $277,871 | $128,747 | $100,838 | |||||||||||||||||||
Net sales by segment: | |||||||||||||||||||||||
Flight Support Group | $909,253 | $666,732 | $330,259 | $237,118 | |||||||||||||||||||
Electronic Technologies Group | 703,932 | 706,182 | 244,203 | 239,543 | |||||||||||||||||||
Intersegment sales | (14,501) | (16,654) | (4,934) | (4,954) | |||||||||||||||||||
$1,598,684 | $1,356,260 | $569,528 | $471,707 | ||||||||||||||||||||
Operating income by segment: | |||||||||||||||||||||||
Flight Support Group | $189,329 | $103,357 | $70,756 | $42,059 | |||||||||||||||||||
Electronic Technologies Group | 189,605 | 200,419 | 68,029 | 68,997 | |||||||||||||||||||
Other, primarily corporate | (28,588) | (25,905) | (10,038) | (10,218) | |||||||||||||||||||
$350,346 | $277,871 | $128,747 | $100,838 | ||||||||||||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
Gross profit | 38.9 | % | 38.6 | % | 38.8 | % | 39.2 | % | |||||||||||||||
Selling, general and administrative expenses | 17.0 | % | 18.1 | % | 16.2 | % | 17.8 | % | |||||||||||||||
Operating income | 21.9 | % | 20.5 | % | 22.6 | % | 21.4 | % | |||||||||||||||
Interest expense | .2 | % | .5 | % | .2 | % | .4 | % | |||||||||||||||
Other income | — | % | .1 | % | — | % | — | % | |||||||||||||||
Income tax expense | 4.2 | % | 2.7 | % | 6.0 | % | 3.3 | % | |||||||||||||||
Net income attributable to noncontrolling interests | 1.6 | % | 1.3 | % | 1.9 | % | 1.4 | % | |||||||||||||||
Net income attributable to HEICO | 15.9 | % | 16.1 | % | 14.5 | % | 16.3 | % |
Exhibit | Description | |||||||
10.1 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
101.INS | Inline XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL Document. * | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document. * | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. * | |||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. * | |||||||
101.LAB | Inline XBRL Taxonomy Extension Labels Linkbase Document. * | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. * | |||||||
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). * | |||||||
HEICO CORPORATION | |||||||||||
Date: | August 31, 2022 | By: | /s/ CARLOS L. MACAU, JR. | ||||||||
Carlos L. Macau, Jr. Executive Vice President - Chief Financial Officer and Treasurer (Principal Financial Officer) | |||||||||||
By: | /s/ STEVEN M. WALKER | ||||||||||
Steven M. Walker Chief Accounting Officer and Assistant Treasurer (Principal Accounting Officer) |
Date: | August 31, 2022 | /s/ LAURANS A. MENDELSON | ||||||
Laurans A. Mendelson | ||||||||
Chief Executive Officer | ||||||||
(Principal Executive Officer) |
Date: | August 31, 2022 | /s/ CARLOS L. MACAU, JR. | ||||||
Carlos L. Macau, Jr. | ||||||||
Chief Financial Officer | ||||||||
(Principal Financial Officer) |
Date: |