|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
23-0691590
|
(State or other jurisdiction of incorporation
or organization) |
|
(I.R.S. Employer Identification No.)
|
100 Crystal A Drive, Hershey, PA
17033 |
||
(Address of principal executive offices)
(Zip Code) |
||
717-534-4200
|
||
(Registrant’s telephone number, including area code)
|
||
Not Applicable
|
||
(Former name, former address and former fiscal year, if changed since last report)
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
|
Emerging growth company
|
¨
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
Net sales
|
|
$
|
2,079,593
|
|
|
$
|
2,033,121
|
|
|
$
|
5,803,167
|
|
|
$
|
5,575,790
|
|
Cost of sales
|
|
1,216,100
|
|
|
1,090,185
|
|
|
3,172,194
|
|
|
2,957,655
|
|
||||
Gross profit
|
|
863,493
|
|
|
942,936
|
|
|
2,630,973
|
|
|
2,618,135
|
|
||||
Selling, marketing and administrative expense
|
|
453,921
|
|
|
477,452
|
|
|
1,388,793
|
|
|
1,380,212
|
|
||||
Long-lived asset impairment charges
|
|
1,649
|
|
|
—
|
|
|
28,817
|
|
|
208,712
|
|
||||
Business realignment costs
|
|
1,660
|
|
|
4,020
|
|
|
10,864
|
|
|
50,018
|
|
||||
Operating profit
|
|
406,263
|
|
|
461,464
|
|
|
1,202,499
|
|
|
979,193
|
|
||||
Interest expense, net
|
|
36,916
|
|
|
24,589
|
|
|
101,207
|
|
|
72,456
|
|
||||
Other (income) expense, net
|
|
12,493
|
|
|
36,074
|
|
|
35,201
|
|
|
56,458
|
|
||||
Income before income taxes
|
|
356,854
|
|
|
400,801
|
|
|
1,066,091
|
|
|
850,279
|
|
||||
Provision for income taxes
|
|
91,441
|
|
|
126,788
|
|
|
226,640
|
|
|
275,291
|
|
||||
Net income including noncontrolling interest
|
|
265,413
|
|
|
274,013
|
|
|
839,451
|
|
|
574,988
|
|
||||
Less: Net income (loss) attributable to noncontrolling interest
|
|
1,700
|
|
|
710
|
|
|
(1,320
|
)
|
|
(26,860
|
)
|
||||
Net income attributable to The Hershey Company
|
|
$
|
263,713
|
|
|
$
|
273,303
|
|
|
$
|
840,771
|
|
|
$
|
601,848
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per share—basic:
|
|
|
|
|
|
|
|
|
||||||||
Common stock
|
|
$
|
1.29
|
|
|
$
|
1.32
|
|
|
$
|
4.11
|
|
|
$
|
2.91
|
|
Class B common stock
|
|
$
|
1.17
|
|
|
$
|
1.20
|
|
|
$
|
3.74
|
|
|
$
|
2.64
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per share—diluted:
|
|
|
|
|
|
|
|
|
||||||||
Common stock
|
|
$
|
1.25
|
|
|
$
|
1.28
|
|
|
$
|
3.99
|
|
|
$
|
2.81
|
|
Class B common stock
|
|
$
|
1.17
|
|
|
$
|
1.20
|
|
|
$
|
3.73
|
|
|
$
|
2.64
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends paid per share:
|
|
|
|
|
|
|
|
|
||||||||
Common stock
|
|
$
|
0.722
|
|
|
$
|
0.656
|
|
|
$
|
2.034
|
|
|
$
|
1.892
|
|
Class B common stock
|
|
$
|
0.656
|
|
|
$
|
0.596
|
|
|
$
|
1.848
|
|
|
$
|
1.720
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||||||||||||||||||||||||||||||||||
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
||||||||||||||||||||||||
Net income including noncontrolling interest
|
|
|
|
|
|
$
|
265,413
|
|
|
|
|
|
|
$
|
274,013
|
|
|
|
|
|
|
$
|
839,451
|
|
|
|
|
|
|
$
|
574,988
|
|
||||||||||||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Foreign currency translation gains (losses) during period
|
|
$
|
5,365
|
|
|
$
|
—
|
|
|
5,365
|
|
|
$
|
9,605
|
|
|
$
|
—
|
|
|
9,605
|
|
|
$
|
(18,314
|
)
|
|
$
|
—
|
|
|
(18,314
|
)
|
|
$
|
27,878
|
|
|
$
|
—
|
|
|
27,878
|
|
||||
Reclassification to earnings due to the sale of businesses
|
|
25,131
|
|
|
—
|
|
|
25,131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,131
|
|
|
—
|
|
|
25,131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Pension and post-retirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net actuarial gain (loss) and prior service cost
|
|
(7,574
|
)
|
|
1,871
|
|
|
(5,703
|
)
|
|
(9,200
|
)
|
|
3,487
|
|
|
(5,713
|
)
|
|
(7,574
|
)
|
|
1,871
|
|
|
(5,703
|
)
|
|
(9,396
|
)
|
|
3,561
|
|
|
(5,835
|
)
|
||||||||||||
Reclassification of tax effects relating to U.S. tax reform
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,535
|
)
|
|
(36,535
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Reclassification to earnings
|
|
12,082
|
|
|
(3,170
|
)
|
|
8,912
|
|
|
24,300
|
|
|
(8,941
|
)
|
|
15,359
|
|
|
22,273
|
|
|
(5,302
|
)
|
|
16,971
|
|
|
38,544
|
|
|
(22,636
|
)
|
|
15,908
|
|
||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Gains (losses) on cash flow hedging derivatives
|
|
(1,484
|
)
|
|
1,207
|
|
|
(277
|
)
|
|
(1,339
|
)
|
|
761
|
|
|
(578
|
)
|
|
6,320
|
|
|
(256
|
)
|
|
6,064
|
|
|
(3,545
|
)
|
|
1,643
|
|
|
(1,902
|
)
|
||||||||||||
Reclassification of tax effects relating to U.S. tax reform
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,121
|
)
|
|
(11,121
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Reclassification to earnings
|
|
(2,261
|
)
|
|
(479
|
)
|
|
(2,740
|
)
|
|
1,962
|
|
|
(1,380
|
)
|
|
582
|
|
|
2,462
|
|
|
(1,674
|
)
|
|
788
|
|
|
7,374
|
|
|
(3,827
|
)
|
|
3,547
|
|
||||||||||||
Total other comprehensive income (loss), net of tax
|
|
$
|
31,259
|
|
|
$
|
(571
|
)
|
|
30,688
|
|
|
$
|
25,328
|
|
|
$
|
(6,073
|
)
|
|
19,255
|
|
|
$
|
30,298
|
|
|
$
|
(53,017
|
)
|
|
(22,719
|
)
|
|
$
|
60,855
|
|
|
$
|
(21,259
|
)
|
|
39,596
|
|
||||
Total comprehensive income including noncontrolling interest
|
|
|
|
|
|
$
|
296,101
|
|
|
|
|
|
|
$
|
293,268
|
|
|
|
|
|
|
$
|
816,732
|
|
|
|
|
|
|
$
|
614,584
|
|
||||||||||||||||
Comprehensive income (loss) attributable to noncontrolling interest
|
|
|
|
|
|
497
|
|
|
|
|
|
|
1,029
|
|
|
|
|
|
|
(1,857
|
)
|
|
|
|
|
|
(26,125
|
)
|
||||||||||||||||||||
Comprehensive income attributable to The Hershey Company
|
|
|
|
|
|
$
|
295,604
|
|
|
|
|
|
|
$
|
292,239
|
|
|
|
|
|
|
$
|
818,589
|
|
|
|
|
|
|
$
|
640,709
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
ASSETS
|
|
(unaudited)
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
823,787
|
|
|
$
|
380,179
|
|
Accounts receivable—trade, net
|
|
814,923
|
|
|
588,262
|
|
||
Inventories
|
|
880,673
|
|
|
752,836
|
|
||
Prepaid expenses and other
|
|
274,663
|
|
|
280,633
|
|
||
Total current assets
|
|
2,794,046
|
|
|
2,001,910
|
|
||
Property, plant and equipment, net
|
|
2,092,899
|
|
|
2,106,697
|
|
||
Goodwill
|
|
1,677,101
|
|
|
821,061
|
|
||
Other intangibles
|
|
1,008,051
|
|
|
369,156
|
|
||
Other assets
|
|
261,248
|
|
|
251,879
|
|
||
Deferred income taxes
|
|
2,844
|
|
|
3,023
|
|
||
Total assets
|
|
$
|
7,836,189
|
|
|
$
|
5,553,726
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
581,481
|
|
|
$
|
523,229
|
|
Accrued liabilities
|
|
663,974
|
|
|
676,134
|
|
||
Accrued income taxes
|
|
61,030
|
|
|
17,723
|
|
||
Short-term debt
|
|
1,449,226
|
|
|
559,359
|
|
||
Current portion of long-term debt
|
|
3,115
|
|
|
300,098
|
|
||
Total current liabilities
|
|
2,758,826
|
|
|
2,076,543
|
|
||
Long-term debt
|
|
3,253,879
|
|
|
2,061,023
|
|
||
Other long-term liabilities
|
|
429,232
|
|
|
438,939
|
|
||
Deferred income taxes
|
|
144,980
|
|
|
45,656
|
|
||
Total liabilities
|
|
6,586,917
|
|
|
4,622,161
|
|
||
|
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
||||
The Hershey Company stockholders’ equity
|
|
|
|
|
||||
Preferred stock, shares issued: none at September 30, 2018 and December 31, 2017
|
|
—
|
|
|
—
|
|
||
Common stock, shares issued: 299,281,967 at September 30, 2018, 2018 and December 31, 2017
|
|
299,281
|
|
|
299,281
|
|
||
Class B common stock, shares issued: 60,619,777 at September 30, 2018 and December 31, 2017
|
|
60,620
|
|
|
60,620
|
|
||
Additional paid-in capital
|
|
957,759
|
|
|
924,978
|
|
||
Retained earnings
|
|
6,843,057
|
|
|
6,371,082
|
|
||
Treasury—common stock shares, at cost: 150,181,170 at September 30, 2018 and 149,040,927 at December 31, 2017
|
|
(6,589,861
|
)
|
|
(6,426,877
|
)
|
||
Accumulated other comprehensive loss
|
|
(335,954
|
)
|
|
(313,746
|
)
|
||
Total—The Hershey Company stockholders’ equity
|
|
1,234,902
|
|
|
915,338
|
|
||
Noncontrolling interest in subsidiary
|
|
14,370
|
|
|
16,227
|
|
||
Total stockholders’ equity
|
|
1,249,272
|
|
|
931,565
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
7,836,189
|
|
|
$
|
5,553,726
|
|
|
Nine Months Ended
|
||||||
|
September 30, 2018
|
|
October 1, 2017
|
||||
Operating Activities
|
|
|
|
||||
Net income including noncontrolling interest
|
$
|
839,451
|
|
|
$
|
574,988
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
225,803
|
|
|
194,313
|
|
||
Stock-based compensation expense
|
35,668
|
|
|
37,966
|
|
||
Deferred income taxes
|
1,343
|
|
|
(14,859
|
)
|
||
Impairment of long-lived assets (see Notes 6 and 8)
|
28,817
|
|
|
208,712
|
|
||
Write-down of equity investments
|
23,067
|
|
|
23,999
|
|
||
Other
|
22,433
|
|
|
60,129
|
|
||
Changes in assets and liabilities, net of business acquisition and divestitures:
|
|
|
|
||||
Accounts receivable—trade, net
|
(212,193
|
)
|
|
(161,451
|
)
|
||
Inventories
|
(111,901
|
)
|
|
(192,509
|
)
|
||
Prepaid expenses and other current assets
|
(59,182
|
)
|
|
(33,581
|
)
|
||
Accounts payable and accrued liabilities
|
(1,665
|
)
|
|
(15,380
|
)
|
||
Accrued income taxes
|
125,698
|
|
|
18,849
|
|
||
Contributions to pension and other benefit plans
|
(26,705
|
)
|
|
(57,883
|
)
|
||
Other assets and liabilities
|
2,227
|
|
|
(17,394
|
)
|
||
Net cash provided by operating activities
|
892,861
|
|
|
625,899
|
|
||
Investing Activities
|
|
|
|
||||
Capital additions (including software)
|
(241,214
|
)
|
|
(148,923
|
)
|
||
Proceeds from sales of property, plant and equipment and other long-lived assets
|
46,652
|
|
|
1,758
|
|
||
Proceeds from sales of businesses, net of cash and cash equivalents divested
|
171,950
|
|
|
—
|
|
||
Equity investments in tax credit qualifying partnerships
|
(34,170
|
)
|
|
(39,977
|
)
|
||
Business acquisition, net of cash and cash equivalents acquired
|
(915,457
|
)
|
|
—
|
|
||
Net cash used in investing activities
|
(972,239
|
)
|
|
(187,142
|
)
|
||
Financing Activities
|
|
|
|
||||
Net increase in short-term debt
|
893,365
|
|
|
173,110
|
|
||
Long-term borrowings
|
1,199,891
|
|
|
—
|
|
||
Repayment of long-term debt
|
(910,851
|
)
|
|
(204
|
)
|
||
Repayment of tax receivable obligation
|
(72,000
|
)
|
|
—
|
|
||
Cash dividends paid
|
(415,178
|
)
|
|
(391,845
|
)
|
||
Repurchase of common stock
|
(199,665
|
)
|
|
(300,312
|
)
|
||
Exercise of stock options
|
33,454
|
|
|
53,532
|
|
||
Net cash provided by (used in) financing activities
|
529,016
|
|
|
(465,719
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(6,030
|
)
|
|
5,051
|
|
||
Increase (decrease) in cash and cash equivalents
|
443,608
|
|
|
(21,911
|
)
|
||
Cash and cash equivalents, beginning of period
|
380,179
|
|
|
296,967
|
|
||
Cash and cash equivalents, end of period
|
$
|
823,787
|
|
|
$
|
275,056
|
|
Supplemental Disclosure
|
|
|
|
||||
Interest paid
|
$
|
99,886
|
|
|
$
|
81,497
|
|
Income taxes paid
|
94,969
|
|
|
271,412
|
|
|
|
Preferred
Stock |
|
Common
Stock |
|
Class B
Common Stock |
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
Treasury
Common Stock |
|
Accumulated Other
Comprehensive Income (Loss) |
|
Noncontrolling
Interests in Subsidiaries |
|
Total
Stockholders’ Equity |
||||||||||||||||||
Balance, December 31, 2017
|
|
—
|
|
|
299,281
|
|
|
60,620
|
|
|
924,978
|
|
|
6,371,082
|
|
|
(6,426,877
|
)
|
|
(313,746
|
)
|
|
16,227
|
|
|
931,565
|
|
|||||||||
Net income (loss)
|
|
|
|
|
|
|
|
|
|
840,771
|
|
|
|
|
|
|
(1,320
|
)
|
|
839,451
|
|
|||||||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,448
|
|
|
(537
|
)
|
|
24,911
|
|
|||||||||||||||
Dividends (including dividend equivalents):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Common Stock, $2.034 per share
|
|
|
|
|
|
|
|
|
|
(304,426
|
)
|
|
|
|
|
|
|
|
(304,426
|
)
|
||||||||||||||||
Class B Common Stock, $1.848 per share
|
|
|
|
|
|
|
|
|
|
(112,026
|
)
|
|
|
|
|
|
|
|
(112,026
|
)
|
||||||||||||||||
Stock-based compensation
|
|
|
|
|
|
|
|
36,008
|
|
|
|
|
|
|
|
|
|
|
36,008
|
|
||||||||||||||||
Exercise of stock options and incentive-based transactions
|
|
|
|
|
|
|
|
(3,227
|
)
|
|
|
|
36,681
|
|
|
|
|
|
|
33,454
|
|
|||||||||||||||
Repurchase of common stock
|
|
|
|
|
|
|
|
|
|
|
|
(199,665
|
)
|
|
|
|
|
|
(199,665
|
)
|
||||||||||||||||
Reclassification of tax effects relating to U.S. tax reform
|
|
|
|
|
|
|
|
|
|
47,656
|
|
|
|
|
(47,656
|
)
|
|
|
|
—
|
|
|||||||||||||||
Balance, September 30, 2018
|
|
$
|
—
|
|
|
$
|
299,281
|
|
|
$
|
60,620
|
|
|
$
|
957,759
|
|
|
$
|
6,843,057
|
|
|
$
|
(6,589,861
|
)
|
|
$
|
(335,954
|
)
|
|
$
|
14,370
|
|
|
$
|
1,249,272
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
October 1, 2017
|
||||||
Reclassified from:
|
|
|
|
||||
Cost of sales
|
$
|
2,714
|
|
|
$
|
8,143
|
|
Selling, marketing and administrative expense
|
19,730
|
|
|
24,758
|
|
||
Reclassified to Other (income) expense, net
|
$
|
22,444
|
|
|
$
|
32,901
|
|
Accounts receivable
|
$
|
41,152
|
|
Other current assets
|
35,509
|
|
|
Plant, property and equipment, net
|
71,093
|
|
|
Goodwill
|
939,388
|
|
|
Other intangible assets
|
682,000
|
|
|
Other non-current assets
|
1,049
|
|
|
Accounts payable
|
(32,394
|
)
|
|
Accrued liabilities
|
(109,565
|
)
|
|
Current debt
|
(610,836
|
)
|
|
Other current liabilities
|
(2,931
|
)
|
|
Non-current deferred income taxes
|
(93,859
|
)
|
|
Non-current liabilities
|
(5,149
|
)
|
|
Net assets acquired
|
$
|
915,457
|
|
|
|
North America
|
|
International and Other
|
|
Total
|
||||||
Balance at December 31, 2017
|
|
$
|
799,929
|
|
|
$
|
21,132
|
|
|
$
|
821,061
|
|
Acquired during the period (see Note 2)
|
|
939,388
|
|
|
—
|
|
|
939,388
|
|
|||
Purchase price allocation adjustments (see Note 2)
|
|
26,865
|
|
|
—
|
|
|
26,865
|
|
|||
Divested during the period (see Note 7)
|
|
(98,379
|
)
|
|
—
|
|
|
(98,379
|
)
|
|||
Foreign currency translation and other
|
|
(9,150
|
)
|
|
(2,684
|
)
|
|
(11,834
|
)
|
|||
Balance at September 30, 2018
|
|
$
|
1,658,653
|
|
|
$
|
18,448
|
|
|
$
|
1,677,101
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
||||||||
Trademarks
|
|
$
|
909,624
|
|
|
$
|
(55,266
|
)
|
|
$
|
277,473
|
|
|
$
|
(37,510
|
)
|
Customer-related
|
|
157,168
|
|
|
(39,028
|
)
|
|
128,182
|
|
|
(34,659
|
)
|
||||
Patents
|
|
16,753
|
|
|
(16,109
|
)
|
|
17,009
|
|
|
(15,975
|
)
|
||||
Total
|
|
1,083,545
|
|
|
(110,403
|
)
|
|
422,664
|
|
|
(88,144
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Intangible assets not subject to amortization:
|
|
|
|
|
|
|
|
|
||||||||
Trademarks
|
|
34,909
|
|
|
|
|
34,636
|
|
|
|
||||||
Total other intangible assets
|
|
$
|
1,008,051
|
|
|
|
|
$
|
369,156
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
1.60% Notes due 2018 (1)
|
|
$
|
—
|
|
|
$
|
300,000
|
|
2.90% Notes due 2020 (2)
|
|
350,000
|
|
|
—
|
|
||
4.125% Notes due 2020
|
|
350,000
|
|
|
350,000
|
|
||
3.10% Notes due 2021 (2)
|
|
350,000
|
|
|
—
|
|
||
8.8% Debentures due 2021
|
|
84,715
|
|
|
84,715
|
|
||
3.375% Notes due 2023 (2)
|
|
500,000
|
|
|
—
|
|
||
2.625% Notes due 2023
|
|
250,000
|
|
|
250,000
|
|
||
3.20% Notes due 2025
|
|
300,000
|
|
|
300,000
|
|
||
2.30% Notes due 2026
|
|
500,000
|
|
|
500,000
|
|
||
7.2% Debentures due 2027
|
|
193,639
|
|
|
193,639
|
|
||
3.375% Notes due 2046
|
|
300,000
|
|
|
300,000
|
|
||
Capital lease obligations
|
|
98,417
|
|
|
99,194
|
|
||
Net impact of interest rate swaps, debt issuance costs and unamortized debt discounts
|
|
(19,777
|
)
|
|
(16,427
|
)
|
||
Total long-term debt
|
|
3,256,994
|
|
|
2,361,121
|
|
||
Less—current portion
|
|
3,115
|
|
|
300,098
|
|
||
Long-term portion
|
|
$
|
3,253,879
|
|
|
$
|
2,061,023
|
|
(1)
|
In August 2018, we repaid
$300,000
of
1.60%
Notes due in 2018 upon their maturity.
|
(2)
|
In May 2018, we issued
$350,000
of
2.90%
Notes due in 2020,
$350,000
of
3.10%
Notes due in 2021 and
$500,000
of
3.375%
Notes due in 2023 (the "Notes"). Proceeds from the issuance of the Notes, net of discounts and issuance costs, totaled
$1,193,827
. The Notes were issued under a shelf registration statement on Form S-3 filed in June 2015 that registered an indeterminate amount of debt securities.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
Interest expense
|
|
$
|
39,978
|
|
|
$
|
25,955
|
|
|
$
|
110,929
|
|
|
$
|
76,208
|
|
Capitalized interest
|
|
(1,243
|
)
|
|
(1,033
|
)
|
|
(3,876
|
)
|
|
(2,892
|
)
|
||||
Interest expense
|
|
38,735
|
|
|
24,922
|
|
|
107,053
|
|
|
73,316
|
|
||||
Interest income
|
|
(1,819
|
)
|
|
(333
|
)
|
|
(5,846
|
)
|
|
(860
|
)
|
||||
Interest expense, net
|
|
$
|
36,916
|
|
|
$
|
24,589
|
|
|
$
|
101,207
|
|
|
$
|
72,456
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Assets (1)
|
|
Liabilities (1)
|
|
Assets (1)
|
|
Liabilities (1)
|
||||||||
Derivatives designated as cash flow hedging instruments:
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
|
|
$
|
2,915
|
|
|
$
|
250
|
|
|
$
|
423
|
|
|
$
|
1,427
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives designated as fair value hedging instruments:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap agreements
|
|
—
|
|
|
4,001
|
|
|
—
|
|
|
1,897
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||||||
Commodities futures and options (2)
|
|
51
|
|
|
16,684
|
|
|
390
|
|
|
3,054
|
|
||||
Deferred compensation derivatives
|
|
2,151
|
|
|
—
|
|
|
1,581
|
|
|
—
|
|
||||
Foreign exchange contracts
|
|
1,658
|
|
|
508
|
|
|
31
|
|
|
—
|
|
||||
|
|
3,860
|
|
|
17,192
|
|
|
2,002
|
|
|
3,054
|
|
||||
Total
|
|
$
|
6,775
|
|
|
$
|
21,443
|
|
|
$
|
2,425
|
|
|
$
|
6,378
|
|
(1)
|
Derivatives assets are classified on our balance sheet within prepaid expenses and other as well as other assets. Derivative liabilities are classified on our balance sheet within accrued liabilities and other long-term liabilities.
|
(2)
|
As of
September 30, 2018
, amounts reflected on a net basis in liabilities were assets of
$116,225
and liabilities of
$132,837
, which are associated with cash transfers receivable or payable on commodities futures contracts reflecting the change in quoted market prices on the last trading day for the period. The comparable amounts reflected on a net basis in liabilities at
December 31, 2017
were assets of
$48,505
and liabilities of
$50,179
. At
September 30, 2018
and
December 31, 2017
, the remaining amount reflected in assets and liabilities related to the fair value of other non-exchange traded derivative instruments, respectively.
|
|
|
Non-designated Hedges
|
|
Cash Flow Hedges
|
||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
|
Gains (losses) recognized in income (a)
|
|
Gains (losses) recognized in other comprehensive income (“OCI”) (effective portion)
|
|
Gains (losses) reclassified from accumulated OCI into income (effective portion) (b)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Commodities futures and options
|
|
$
|
(71,088
|
)
|
|
$
|
(2,445
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(488
|
)
|
Foreign exchange contracts
|
|
1,595
|
|
|
11
|
|
|
(1,484
|
)
|
|
(1,339
|
)
|
|
4,605
|
|
|
869
|
|
||||||
Interest rate swap agreements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,344
|
)
|
|
(2,343
|
)
|
||||||
Deferred compensation derivatives
|
|
1,345
|
|
|
349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
(68,148
|
)
|
|
$
|
(2,085
|
)
|
|
$
|
(1,484
|
)
|
|
$
|
(1,339
|
)
|
|
$
|
2,261
|
|
|
$
|
(1,962
|
)
|
|
|
Non-designated Hedges
|
|
Cash Flow Hedges
|
||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
|
Gains (losses) recognized in income (a)
|
|
Gains (losses) recognized in other comprehensive income (“OCI”) (effective portion)
|
|
Gains (losses) reclassified from accumulated OCI into income (effective portion) (b)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Commodities futures and options
|
|
$
|
(4,315
|
)
|
|
$
|
(40,500
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,325
|
)
|
Foreign exchange contracts
|
|
1,580
|
|
|
(40
|
)
|
|
6,320
|
|
|
(3,545
|
)
|
|
4,648
|
|
|
1,087
|
|
||||||
Interest rate swap agreements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,110
|
)
|
|
(7,136
|
)
|
||||||
Deferred compensation derivatives
|
|
2,151
|
|
|
994
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
(584
|
)
|
|
$
|
(39,546
|
)
|
|
$
|
6,320
|
|
|
$
|
(3,545
|
)
|
|
$
|
(2,462
|
)
|
|
$
|
(7,374
|
)
|
(a)
|
Gains (losses) recognized in income for non-designated commodities futures and options contracts were included in cost of sales. Gains (losses) recognized in income for non-designated foreign currency forward exchange contracts and deferred compensation derivatives were included in selling, marketing and administrative expenses.
|
(b)
|
Gains (losses) reclassified from AOCI into income were included in cost of sales for commodities futures and options contracts and for foreign currency forward exchange contracts designated as hedges of purchases of inventory or other productive assets. Other gains (losses) for foreign currency forward exchange contracts were included in selling, marketing and administrative expenses. Losses reclassified from AOCI into income for interest rate swap agreements were included in interest expense.
|
Level 1
– Based on unadjusted quoted prices for identical assets or liabilities in an active market.
|
Level 2
– Based on observable market-based inputs or unobservable inputs that are corroborated by market data.
|
Level 3
– Based on unobservable inputs that reflect the entity's own assumptions about the assumptions that a market participant would use in pricing the asset or liability.
|
|
|
Assets (Liabilities)
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
September 30, 2018:
|
|
|
|
|
|
|
|
|
||||||||
Derivative Instruments:
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts (1)
|
|
$
|
—
|
|
|
$
|
4,573
|
|
|
$
|
—
|
|
|
$
|
4,573
|
|
Deferred compensation derivatives (3)
|
|
—
|
|
|
2,151
|
|
|
—
|
|
|
2,151
|
|
||||
Commodities futures and options (4)
|
|
51
|
|
|
—
|
|
|
—
|
|
|
51
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts (1)
|
|
—
|
|
|
758
|
|
|
—
|
|
|
758
|
|
||||
Interest rate swap agreements (2)
|
|
—
|
|
|
4,001
|
|
|
—
|
|
|
4,001
|
|
||||
Commodities futures and options (4)
|
|
16,684
|
|
|
—
|
|
|
—
|
|
|
16,684
|
|
||||
December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts (1)
|
|
$
|
—
|
|
|
$
|
454
|
|
|
$
|
—
|
|
|
$
|
454
|
|
Deferred compensation derivatives (3)
|
|
—
|
|
|
1,581
|
|
|
—
|
|
|
1,581
|
|
||||
Commodities futures and options (4)
|
|
390
|
|
|
—
|
|
|
—
|
|
|
390
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts (1)
|
|
—
|
|
|
1,427
|
|
|
—
|
|
|
1,427
|
|
||||
Interest rate swap agreements (2)
|
|
—
|
|
|
1,897
|
|
|
—
|
|
|
1,897
|
|
||||
Commodities futures and options (4)
|
|
3,054
|
|
|
—
|
|
|
—
|
|
|
3,054
|
|
(1)
|
The fair value of foreign currency forward exchange contracts is the difference between the contract and current market foreign currency exchange rates at the end of the period. We estimate the fair value of foreign currency forward exchange contracts on a quarterly basis by obtaining market quotes of spot and forward rates for contracts with similar terms, adjusted where necessary for maturity differences.
|
(2)
|
The fair value of interest rate swap agreements represents the difference in the present value of cash flows calculated at the contracted interest rates and at current market interest rates at the end of the period. We calculate the fair value of interest rate swap agreements quarterly based on the quoted market price for the same or similar financial instruments.
|
(3)
|
The fair value of deferred compensation derivatives is based on quoted prices for market interest rates and a broad market equity index.
|
(4)
|
The fair value of commodities futures and options contracts is based on quoted market prices.
|
|
|
Fair Value
|
|
Carrying Value
|
||||||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
Current portion of long-term debt
|
|
$
|
3,115
|
|
|
$
|
299,430
|
|
|
$
|
3,115
|
|
|
$
|
300,098
|
|
Long-term debt
|
|
3,221,093
|
|
|
2,113,296
|
|
|
3,253,879
|
|
|
2,061,023
|
|
||||
Total
|
|
$
|
3,224,208
|
|
|
$
|
2,412,726
|
|
|
$
|
3,256,994
|
|
|
$
|
2,361,121
|
|
•
|
The long-lived assets of Lotte Shanghai Foods Co., Ltd. that were taken out of operation and classified as held for sale during the second quarter of 2018. We sold a portion of the equipment assets in the third quarter of 2018.
|
•
|
Select Pennsylvania facilities and land that met the held for sale criteria in the third quarter of 2018. We expect these long-lived assets to be sold by the end of 2019.
|
Property, plant and equipment, net
|
|
$
|
40,551
|
|
Other assets
|
|
3,278
|
|
|
|
|
$
|
43,829
|
|
•
|
In April 2018, we sold the licensing rights for a non-core trademark relating to a brand marketed outside of the U.S. for sale proceeds of approximately
$13,000
, realizing a gain on the sale of
$2,658
.
|
•
|
During the second and third quarters of 2018, we sold select China facilities that were taken out of operation and classified as assets held for sale during the first quarter of 2017 in connection with the 2016 Operational Optimization Program. Proceeds from the sale of these facilities totaled
$27,468
, resulting in a gain on the sale of
$6,562
.
|
•
|
In July 2018, we sold the Tyrrells and Shanghai Golden Monkey ("SGM") businesses, both of which were previously classified as held for sale. Total proceeds from the sale of Tyrrells and SGM, net of cash divested, were approximately
$171,950
. We recorded impairment charges of
$28,817
to adjust the book value of the disposal groups to the sales value less costs to sell.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
Margin for Growth Program:
|
|
|
|
|
|
|
|
|
||||||||
Severance
|
|
$
|
5,573
|
|
|
$
|
2,876
|
|
|
$
|
12,635
|
|
|
$
|
33,331
|
|
Accelerated depreciation
|
|
4,786
|
|
|
—
|
|
|
12,030
|
|
|
6,873
|
|
||||
Other program costs
|
|
6,549
|
|
|
5,013
|
|
|
21,754
|
|
|
16,216
|
|
||||
Operational Optimization Program:
|
|
|
|
|
|
|
|
|
||||||||
Severance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,828
|
|
||||
Gain on sale of facilities
|
|
(6,562
|
)
|
|
—
|
|
|
(6,562
|
)
|
|
—
|
|
||||
Other program costs
|
|
1,077
|
|
|
368
|
|
|
2,813
|
|
|
(549
|
)
|
||||
Total
|
|
$
|
11,423
|
|
|
$
|
8,257
|
|
|
$
|
42,670
|
|
|
$
|
69,699
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
Cost of sales
|
|
$
|
4,565
|
|
|
$
|
213
|
|
|
$
|
14,101
|
|
|
$
|
6,475
|
|
Selling, marketing and administrative expense
|
|
4,598
|
|
|
4,024
|
|
|
17,105
|
|
|
13,206
|
|
||||
Business realignment costs
|
|
2,260
|
|
|
4,020
|
|
|
11,464
|
|
|
50,018
|
|
||||
Costs associated with business realignment activities
|
|
$
|
11,423
|
|
|
$
|
8,257
|
|
|
$
|
42,670
|
|
|
$
|
69,699
|
|
|
Total
|
||
Liability balance at December 31, 2017
|
$
|
38,992
|
|
2018 business realignment charges (1)
|
23,087
|
|
|
Cash payments
|
(43,884
|
)
|
|
Other, net
|
669
|
|
|
Liability balance at September 30, 2018 (reported within accrued and other long-term liabilities)
|
$
|
18,864
|
|
(1)
|
The costs reflected in the liability roll-forward represent employee-related and certain third-party service provider charges. These costs do not include items charged directly to expense, such as accelerated depreciation and amortization and certain of the third-party charges associated with various programs, as those items are not reflected in the business realignment liability in our Consolidated Balance Sheets.
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
Service cost
|
|
$
|
5,272
|
|
|
$
|
5,262
|
|
|
$
|
56
|
|
|
$
|
66
|
|
Interest cost
|
|
7,487
|
|
|
10,320
|
|
|
1,730
|
|
|
2,214
|
|
||||
Expected return on plan assets
|
|
(14,455
|
)
|
|
(14,390
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service (credit) cost
|
|
(1,804
|
)
|
|
(1,455
|
)
|
|
209
|
|
|
187
|
|
||||
Amortization of net loss
|
|
6,784
|
|
|
8,526
|
|
|
—
|
|
|
(1
|
)
|
||||
Settlement loss
|
|
6,893
|
|
|
17,043
|
|
|
—
|
|
|
—
|
|
||||
Total net periodic benefit cost
|
|
$
|
10,177
|
|
|
$
|
25,306
|
|
|
$
|
1,995
|
|
|
$
|
2,466
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
Service cost
|
|
$
|
15,931
|
|
|
$
|
15,487
|
|
|
$
|
172
|
|
|
$
|
197
|
|
Interest cost
|
|
23,153
|
|
|
30,819
|
|
|
5,194
|
|
|
6,626
|
|
||||
Expected return on plan assets
|
|
(43,973
|
)
|
|
(43,088
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service (credit) cost
|
|
(5,402
|
)
|
|
(4,366
|
)
|
|
627
|
|
|
560
|
|
||||
Amortization of net loss
|
|
20,155
|
|
|
25,308
|
|
|
—
|
|
|
(1
|
)
|
||||
Settlement loss
|
|
6,893
|
|
|
17,043
|
|
|
—
|
|
|
—
|
|
||||
Total net periodic benefit cost
|
|
$
|
16,757
|
|
|
$
|
41,203
|
|
|
$
|
5,993
|
|
|
$
|
7,382
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
Pre-tax compensation expense
|
|
$
|
12,122
|
|
|
$
|
13,409
|
|
|
$
|
35,668
|
|
|
$
|
37,966
|
|
Related income tax benefit
|
|
2,808
|
|
|
4,076
|
|
|
7,776
|
|
|
11,124
|
|
Stock Options
|
Shares
|
Weighted-Average
Exercise Price (per share) |
Weighted-Average Remaining
Contractual Term |
Aggregate Intrinsic Value
|
|||
Outstanding as of December 31, 2017
|
5,921,062
|
|
$89.06
|
5.8 years
|
|
||
Granted
|
927,775
|
|
$99.86
|
|
|
||
Exercised
|
(680,028
|
)
|
$62.25
|
|
|
||
Forfeited
|
(311,438
|
)
|
$102.16
|
|
|
||
Outstanding as of September 30, 2018
|
5,857,371
|
|
$93.18
|
5.7 years
|
$
|
63,665
|
|
Options exercisable as of September 30, 2018
|
3,907,324
|
|
$89.41
|
4.3 years
|
$
|
57,198
|
|
|
|
Nine Months Ended
|
||||
|
|
September 30, 2018
|
|
October 1, 2017
|
||
Dividend yields
|
|
2.3
|
%
|
|
2.4
|
%
|
Expected volatility
|
|
16.6
|
%
|
|
17.2
|
%
|
Risk-free interest rates
|
|
2.8
|
%
|
|
2.2
|
%
|
Expected term in years
|
|
6.6
|
|
|
6.8
|
|
Performance Stock Units and Restricted Stock Units
|
|
Number of units
|
|
Weighted-average grant date fair value
for equity awards (per unit)
|
|
Outstanding as of December 31, 2017
|
|
923,364
|
|
|
$103.11
|
Granted
|
|
435,096
|
|
|
$97.74
|
Performance assumption change (1)
|
|
(68,625
|
)
|
|
$102.24
|
Vested
|
|
(225,213
|
)
|
|
$105.33
|
Forfeited
|
|
(101,170
|
)
|
|
$103.55
|
Outstanding as of September 30, 2018
|
|
963,452
|
|
|
$101.41
|
(1)
|
Reflects the net number of PSUs above and below target levels based on the performance metrics.
|
|
|
Nine Months Ended
|
||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
||||
Units granted
|
|
435,096
|
|
|
441,634
|
|
||
Weighted-average fair value at date of grant
|
|
$
|
97.74
|
|
|
$
|
111.00
|
|
Monte Carlo simulation assumptions:
|
|
|
|
|
||||
Estimated values
|
|
$
|
29.17
|
|
|
$
|
46.85
|
|
Dividend yields
|
|
2.6
|
%
|
|
2.3
|
%
|
||
Expected volatility
|
|
20.4
|
%
|
|
20.4
|
%
|
•
|
North America
-
This segment is responsible for our traditional chocolate and non-chocolate confectionery market position, as well as our grocery and growing snacks market positions, in the United States and Canada. This includes developing and growing our business in chocolate and non-chocolate confectionery, pantry, food service and other snacking product lines.
|
•
|
International and Other
-
International and Other is a combination of all other operating segments that are not individually material, including those geographic regions where we operate outside of North America. We currently have operations and manufacture product in Mexico, Brazil, India and Malaysia, primarily for consumers in these regions, and also distribute and sell confectionery products in export markets of Asia, Latin America, Middle East, Europe, Africa and other regions. This segment also includes our global retail operations, including Hershey's Chocolate World stores in Hershey, Pennsylvania, New York City, Las Vegas, Niagara Falls (Ontario) and Singapore, as well as operations associated with licensing the use of certain of the Company's trademarks and products to third parties around the world.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
|||||||||
Net sales:
|
|
|
|
|
|
|
|
|
|||||||||
North America
|
|
$
|
1,843,511
|
|
|
$
|
1,792,377
|
|
|
$
|
5,155,151
|
|
|
$
|
4,946,537
|
|
|
International and Other
|
|
236,082
|
|
|
240,744
|
|
|
648,016
|
|
|
629,253
|
|
|||||
Total
|
|
$
|
2,079,593
|
|
|
$
|
2,033,121
|
|
|
$
|
5,803,167
|
|
|
$
|
5,575,790
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Segment income:
|
|
|
|
|
|
|
|
|
|||||||||
North America
|
|
$
|
556,060
|
|
|
$
|
554,247
|
|
|
$
|
1,534,345
|
|
|
$
|
1,567,054
|
|
|
International and Other
|
|
31,072
|
|
|
16,400
|
|
|
65,379
|
|
|
26,491
|
|
|||||
Total segment income (1)
|
|
587,132
|
|
|
570,647
|
|
|
1,599,724
|
|
|
1,593,545
|
|
|||||
Unallocated corporate expense (2)
|
|
116,474
|
|
|
122,880
|
|
|
361,447
|
|
|
363,116
|
|
|||||
Unallocated mark-to-market losses (gains) on commodity derivatives
|
|
47,617
|
|
|
(21,954
|
)
|
|
(69,464
|
)
|
|
(27,486
|
)
|
|||||
Long-lived asset impairment charges
|
|
1,649
|
|
|
—
|
|
|
28,817
|
|
|
208,712
|
|
|||||
Costs associated with business realignment activities
|
|
11,423
|
|
|
8,257
|
|
|
42,670
|
|
|
69,699
|
|
|||||
Acquisition-related costs
|
|
3,706
|
|
|
—
|
|
|
36,413
|
|
|
311
|
|
|||||
Gain on sale of licensing rights
|
|
—
|
|
|
—
|
|
|
(2,658
|
)
|
|
—
|
|
|||||
Operating profit
|
|
406,263
|
|
|
461,464
|
|
|
1,202,499
|
|
|
979,193
|
|
|||||
Interest expense, net
|
|
36,916
|
|
|
24,589
|
|
|
101,207
|
|
|
72,456
|
|
|||||
Other (income) expense, net
|
|
12,493
|
|
|
36,074
|
|
|
35,201
|
|
|
56,458
|
|
|||||
Income before income taxes
|
|
$
|
356,854
|
|
|
$
|
400,801
|
|
|
$
|
1,066,091
|
|
|
$
|
850,279
|
|
(1)
|
Segment income for the three and
nine
months ended
October 1, 2017
has been revised to conform to the current definition of segment income, which has been updated for the exclusion of certain pension-related costs.
|
(2)
|
Includes centrally-managed (a) corporate functional costs relating to legal, treasury, finance, and human resources, (b) expenses associated with the oversight and administration of our global operations, including warehousing, distribution and manufacturing, information systems and global shared services, (c) non-cash stock-based compensation expense, and (d) other gains or losses that are not integral to segment performance.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
Net losses on mark-to-market valuation of commodity derivative positions recognized in income
|
|
$
|
71,088
|
|
|
$
|
2,445
|
|
|
$
|
4,315
|
|
|
$
|
40,500
|
|
Net losses on commodity derivative positions reclassified from unallocated to segment income
|
|
23,471
|
|
|
24,399
|
|
|
73,779
|
|
|
67,986
|
|
||||
Net losses (gains) on mark-to-market valuation of commodity derivative positions recognized in unallocated derivative gains
|
|
$
|
47,617
|
|
|
$
|
(21,954
|
)
|
|
$
|
(69,464
|
)
|
|
$
|
(27,486
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
|||||||||
North America
|
$
|
52,066
|
|
|
$
|
42,544
|
|
|
$
|
152,237
|
|
|
$
|
125,532
|
|
|
International and Other
|
7,260
|
|
|
9,397
|
|
|
28,090
|
|
|
32,110
|
|
|||||
Corporate (1)
|
15,481
|
|
|
10,293
|
|
|
45,476
|
|
|
36,671
|
|
|||||
Total
|
$
|
74,807
|
|
|
$
|
62,234
|
|
|
$
|
225,803
|
|
|
$
|
194,313
|
|
(1)
|
Corporate includes non-cash asset-related accelerated depreciation and amortization related to business realignment activities, as discussed in Note 8. Such amounts are not included within our measure of segment income.
|
|
Nine Months Ended September 30, 2018
|
|||||
|
Shares
|
|
Dollars
|
|||
|
|
|
In thousands
|
|||
Shares repurchased in the open market under pre-approved share repurchase programs
|
1,406,093
|
|
|
$
|
140,000
|
|
Shares repurchased to replace Treasury Stock issued for stock options and incentive compensation
|
615,719
|
|
|
59,665
|
|
|
Total share repurchases
|
2,021,812
|
|
|
199,665
|
|
|
Shares issued for stock options and incentive compensation
|
(881,569
|
)
|
|
$
|
(36,681
|
)
|
Net change
|
1,140,243
|
|
|
$
|
162,984
|
|
|
Noncontrolling Interest
|
||
Balance, December 31, 2017
|
$
|
16,227
|
|
Net loss attributable to noncontrolling interest
|
(1,320
|
)
|
|
Other comprehensive loss - foreign currency translation adjustments
|
(537
|
)
|
|
Balance, September 30, 2018
|
$
|
14,370
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||||||
|
|
Common Stock
|
|
Class B Common Stock
|
|
Common Stock
|
|
Class B Common Stock
|
||||||||
Basic earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
Allocation of distributed earnings (cash dividends paid)
|
|
$
|
107,532
|
|
|
$
|
39,767
|
|
|
$
|
99,588
|
|
|
$
|
36,129
|
|
Allocation of undistributed earnings
|
|
85,019
|
|
|
31,395
|
|
|
100,892
|
|
|
36,694
|
|
||||
Total earnings—basic
|
|
$
|
192,551
|
|
|
$
|
71,162
|
|
|
$
|
200,480
|
|
|
$
|
72,823
|
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator (shares in thousands):
|
|
|
|
|
|
|
|
|
||||||||
Total weighted-average shares—basic
|
|
149,155
|
|
|
60,620
|
|
|
151,418
|
|
|
60,620
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings Per Share—basic
|
|
$
|
1.29
|
|
|
$
|
1.17
|
|
|
$
|
1.32
|
|
|
$
|
1.20
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
Allocation of total earnings used in basic computation
|
|
$
|
192,551
|
|
|
$
|
71,162
|
|
|
$
|
200,480
|
|
|
$
|
72,823
|
|
Reallocation of total earnings as a result of conversion of Class B common stock to Common stock
|
|
71,162
|
|
|
—
|
|
|
72,823
|
|
|
—
|
|
||||
Reallocation of undistributed earnings
|
|
—
|
|
|
(139
|
)
|
|
—
|
|
|
(239
|
)
|
||||
Total earnings—diluted
|
|
$
|
263,713
|
|
|
$
|
71,023
|
|
|
$
|
273,303
|
|
|
$
|
72,584
|
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator (shares in thousands):
|
|
|
|
|
|
|
|
|
||||||||
Number of shares used in basic computation
|
|
149,155
|
|
|
60,620
|
|
|
151,418
|
|
|
60,620
|
|
||||
Weighted-average effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
Conversion of Class B common stock to Common shares outstanding
|
|
60,620
|
|
|
—
|
|
|
60,620
|
|
|
—
|
|
||||
Employee stock options
|
|
589
|
|
|
—
|
|
|
1,002
|
|
|
—
|
|
||||
Performance and restricted stock units
|
|
317
|
|
|
—
|
|
|
352
|
|
|
—
|
|
||||
Total weighted-average shares—diluted
|
|
210,681
|
|
|
60,620
|
|
|
213,392
|
|
|
60,620
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings Per Share—diluted
|
|
$
|
1.25
|
|
|
$
|
1.17
|
|
|
$
|
1.28
|
|
|
$
|
1.20
|
|
|
|
Nine Months Ended
|
||||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||||||
|
|
Common Stock
|
|
Class B Common Stock
|
|
Common Stock
|
|
Class B Common Stock
|
||||||||
Basic earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
Allocation of distributed earnings (cash dividends paid)
|
|
$
|
303,152
|
|
|
$
|
112,026
|
|
|
$
|
287,580
|
|
|
$
|
104,265
|
|
Allocation of undistributed earnings
|
|
310,942
|
|
|
114,651
|
|
|
154,128
|
|
|
55,875
|
|
||||
Total earnings—basic
|
|
$
|
614,094
|
|
|
$
|
226,677
|
|
|
$
|
441,708
|
|
|
$
|
160,140
|
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator (shares in thousands):
|
|
|
|
|
|
|
|
|
||||||||
Total weighted-average shares—basic
|
|
149,371
|
|
|
60,620
|
|
|
152,004
|
|
|
60,620
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings Per Share—basic
|
|
$
|
4.11
|
|
|
$
|
3.74
|
|
|
$
|
2.91
|
|
|
$
|
2.64
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
Allocation of total earnings used in basic computation
|
|
$
|
614,094
|
|
|
$
|
226,677
|
|
|
$
|
441,708
|
|
|
$
|
160,140
|
|
Reallocation of total earnings as a result of conversion of Class B common stock to Common stock
|
|
226,677
|
|
|
—
|
|
|
160,140
|
|
|
—
|
|
||||
Reallocation of undistributed earnings
|
|
—
|
|
|
(547
|
)
|
|
—
|
|
|
(401
|
)
|
||||
Total earnings—diluted
|
|
$
|
840,771
|
|
|
$
|
226,130
|
|
|
$
|
601,848
|
|
|
$
|
159,739
|
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator (shares in thousands):
|
|
|
|
|
|
|
|
|
||||||||
Number of shares used in basic computation
|
|
149,371
|
|
|
60,620
|
|
|
152,004
|
|
|
60,620
|
|
||||
Weighted-average effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
Conversion of Class B common stock to Common shares outstanding
|
|
60,620
|
|
|
—
|
|
|
60,620
|
|
|
—
|
|
||||
Employee stock options
|
|
664
|
|
|
—
|
|
|
1,165
|
|
|
—
|
|
||||
Performance and restricted stock units
|
|
315
|
|
|
—
|
|
|
334
|
|
|
—
|
|
||||
Total weighted-average shares—diluted
|
|
210,970
|
|
|
60,620
|
|
|
214,123
|
|
|
60,620
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings Per Share—diluted
|
|
$
|
3.99
|
|
|
$
|
3.73
|
|
|
$
|
2.81
|
|
|
$
|
2.64
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
Write-down of equity investments in partnerships qualifying for tax credits
|
|
$
|
3,303
|
|
|
$
|
13,736
|
|
|
$
|
23,067
|
|
|
$
|
23,999
|
|
Non-service cost components of net periodic benefit cost relating to pension and other post-retirement benefit plans
|
|
6,843
|
|
|
22,444
|
|
|
6,647
|
|
|
32,901
|
|
||||
Other (income) expense, net
|
|
2,347
|
|
|
(106
|
)
|
|
5,487
|
|
|
(442
|
)
|
||||
Total
|
|
$
|
12,493
|
|
|
$
|
36,074
|
|
|
$
|
35,201
|
|
|
$
|
56,458
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Inventories:
|
|
|
|
|
||||
Raw materials
|
|
$
|
241,611
|
|
|
$
|
224,940
|
|
Goods in process
|
|
108,540
|
|
|
93,627
|
|
||
Finished goods
|
|
700,309
|
|
|
614,945
|
|
||
Inventories at FIFO
|
|
1,050,460
|
|
|
933,512
|
|
||
Adjustment to LIFO
|
|
(169,787
|
)
|
|
(180,676
|
)
|
||
Total inventories
|
|
$
|
880,673
|
|
|
$
|
752,836
|
|
|
|
|
|
|
||||
Prepaid expenses and other:
|
|
|
|
|
||||
Prepaid expenses
|
|
$
|
45,141
|
|
|
$
|
128,735
|
|
Assets held for sale
|
|
43,829
|
|
|
21,124
|
|
||
Other current assets
|
|
185,693
|
|
|
130,774
|
|
||
Total prepaid expenses and other
|
|
$
|
274,663
|
|
|
$
|
280,633
|
|
|
|
|
|
|
||||
Property, plant and equipment:
|
|
|
|
|
||||
Land
|
|
$
|
103,436
|
|
|
$
|
108,300
|
|
Buildings
|
|
1,230,615
|
|
|
1,214,158
|
|
||
Machinery and equipment
|
|
2,989,276
|
|
|
2,925,353
|
|
||
Construction in progress
|
|
260,595
|
|
|
212,912
|
|
||
Property, plant and equipment, gross
|
|
4,583,922
|
|
|
4,460,723
|
|
||
Accumulated depreciation
|
|
(2,491,023
|
)
|
|
(2,354,026
|
)
|
||
Property, plant and equipment, net
|
|
$
|
2,092,899
|
|
|
$
|
2,106,697
|
|
|
|
|
|
|
||||
Other assets:
|
|
|
|
|
||||
Capitalized software, net
|
|
$
|
121,246
|
|
|
$
|
104,881
|
|
Other non-current assets
|
|
140,002
|
|
|
146,998
|
|
||
Total other assets
|
|
$
|
261,248
|
|
|
$
|
251,879
|
|
|
|
|
|
|
||||
Accrued liabilities:
|
|
|
|
|
||||
Payroll, compensation and benefits
|
|
$
|
164,986
|
|
|
$
|
190,863
|
|
Advertising and promotion
|
|
294,638
|
|
|
305,107
|
|
||
Other
|
|
204,350
|
|
|
180,164
|
|
||
Total accrued liabilities
|
|
$
|
663,974
|
|
|
$
|
676,134
|
|
|
|
|
|
|
||||
Other long-term liabilities:
|
|
|
|
|
||||
Post-retirement benefits liabilities
|
|
$
|
208,114
|
|
|
$
|
215,320
|
|
Pension benefits liabilities
|
|
38,189
|
|
|
39,410
|
|
||
Other
|
|
182,929
|
|
|
184,209
|
|
||
Total other long-term liabilities
|
|
$
|
429,232
|
|
|
$
|
438,939
|
|
|
|
|
|
|
||||
Accumulated other comprehensive loss:
|
|
|
|
|
||||
Foreign currency translation adjustments
|
|
$
|
(84,509
|
)
|
|
$
|
(91,837
|
)
|
Pension and post-retirement benefit plans, net of tax
|
|
(194,793
|
)
|
|
(169,526
|
)
|
||
Cash flow hedges, net of tax
|
|
(56,652
|
)
|
|
(52,383
|
)
|
||
Total accumulated other comprehensive loss
|
|
$
|
(335,954
|
)
|
|
$
|
(313,746
|
)
|
•
|
Overview
|
•
|
Non-GAAP Information
|
•
|
Consolidated Results of Operations
|
•
|
Segment Results
|
•
|
Liquidity and Capital Resources
|
Reconciliation of Certain Non-GAAP Financial Measures
|
|||||||||||||||
Consolidated results
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
In thousands except per share data
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
|
|
|
(Revised)
|
|
|
|
(Revised)
|
||||||||
Reported gross profit
|
$
|
863,493
|
|
|
$
|
942,936
|
|
|
$
|
2,630,973
|
|
|
$
|
2,618,135
|
|
Derivative mark-to-market losses (gains)
|
47,617
|
|
|
(21,954
|
)
|
|
(69,464
|
)
|
|
(27,486
|
)
|
||||
Business realignment activities
|
4,565
|
|
|
213
|
|
|
14,101
|
|
|
6,475
|
|
||||
Acquisition-related costs
|
—
|
|
|
—
|
|
|
4,987
|
|
|
—
|
|
||||
Non-GAAP gross profit
|
$
|
915,675
|
|
|
$
|
921,195
|
|
|
$
|
2,580,597
|
|
|
$
|
2,597,124
|
|
|
|
|
|
|
|
|
|
||||||||
Reported operating profit
|
$
|
406,263
|
|
|
$
|
461,464
|
|
|
$
|
1,202,499
|
|
|
$
|
979,193
|
|
Derivative mark-to-market losses (gains)
|
47,617
|
|
|
(21,954
|
)
|
|
(69,464
|
)
|
|
(27,486
|
)
|
||||
Business realignment activities
|
11,423
|
|
|
8,257
|
|
|
42,670
|
|
|
69,699
|
|
||||
Acquisition-related costs
|
3,706
|
|
|
—
|
|
|
36,413
|
|
|
311
|
|
||||
Long-lived asset impairment charges
|
1,649
|
|
|
—
|
|
|
28,817
|
|
|
208,712
|
|
||||
Gain on sale of licensing rights
|
—
|
|
|
—
|
|
|
(2,658
|
)
|
|
—
|
|
||||
Non-GAAP operating profit
|
$
|
470,658
|
|
|
$
|
447,767
|
|
|
$
|
1,238,277
|
|
|
$
|
1,230,429
|
|
|
|
|
|
|
|
|
|
||||||||
Reported provision for income taxes
|
$
|
91,441
|
|
|
$
|
126,788
|
|
|
$
|
226,640
|
|
|
$
|
275,291
|
|
Derivative mark-to-market losses (gains)*
|
3,294
|
|
|
(3,078
|
)
|
|
(8,401
|
)
|
|
(2,726
|
)
|
||||
Business realignment activities*
|
(1,736
|
)
|
|
1,381
|
|
|
13,767
|
|
|
18,688
|
|
||||
Acquisition-related costs*
|
780
|
|
|
—
|
|
|
7,259
|
|
|
118
|
|
||||
Pension settlement charges relating to company-directed initiatives*
|
992
|
|
|
4,148
|
|
|
992
|
|
|
4,148
|
|
||||
Long-lived asset impairment charges**
|
2,143
|
|
|
(8,710
|
)
|
|
2,143
|
|
|
29,264
|
|
||||
Gain on sale of licensing rights*
|
—
|
|
|
—
|
|
|
(1,203
|
)
|
|
—
|
|
||||
Non-GAAP provision for income taxes
|
$
|
96,914
|
|
|
$
|
120,529
|
|
|
$
|
241,197
|
|
|
$
|
324,783
|
|
|
|
|
|
|
|
|
|
||||||||
Reported net income
|
$
|
263,713
|
|
|
$
|
273,303
|
|
|
$
|
840,771
|
|
|
$
|
601,848
|
|
Derivative mark-to-market losses (gains)
|
44,323
|
|
|
(18,876
|
)
|
|
(61,063
|
)
|
|
(24,760
|
)
|
||||
Business realignment activities
|
13,160
|
|
|
6,876
|
|
|
28,903
|
|
|
51,011
|
|
||||
Acquisition-related costs
|
2,926
|
|
|
—
|
|
|
29,154
|
|
|
193
|
|
||||
Long-lived asset impairment charges
|
(494
|
)
|
|
8,710
|
|
|
26,674
|
|
|
179,448
|
|
||||
Noncontrolling interest share of business realignment and impairment charges
|
(367
|
)
|
|
(5
|
)
|
|
(1,157
|
)
|
|
(27,967
|
)
|
||||
Pension settlement charges relating to company-directed initiatives
|
3,026
|
|
|
6,796
|
|
|
3,026
|
|
|
6,796
|
|
||||
Gain on sale of licensing rights
|
—
|
|
|
—
|
|
|
(1,455
|
)
|
|
—
|
|
||||
Non-GAAP net income
|
$
|
326,287
|
|
|
$
|
276,804
|
|
|
$
|
864,853
|
|
|
$
|
786,569
|
|
|
|
|
|
|
|
|
|
||||||||
Reported EPS — Diluted
|
$
|
1.25
|
|
|
$
|
1.28
|
|
|
$
|
3.99
|
|
|
$
|
2.81
|
|
Derivative mark-to-market losses (gains)
|
0.21
|
|
|
(0.08
|
)
|
|
(0.29
|
)
|
|
(0.11
|
)
|
||||
Business realignment activities
|
0.06
|
|
|
0.03
|
|
|
0.14
|
|
|
0.24
|
|
||||
Acquisition-related costs
|
0.02
|
|
|
—
|
|
|
0.14
|
|
|
—
|
|
||||
Long-lived asset impairment charges
|
—
|
|
|
0.04
|
|
|
0.13
|
|
|
0.84
|
|
||||
Noncontrolling interest share of business realignment and impairment charges
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
(0.13
|
)
|
||||
Pension settlement charges relating to company-directed initiatives
|
0.01
|
|
|
0.02
|
|
|
0.01
|
|
|
0.02
|
|
||||
Gain on sale of licensing rights
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
||||
Non-GAAP EPS — Diluted
|
$
|
1.55
|
|
|
$
|
1.29
|
|
|
$
|
4.10
|
|
|
$
|
3.67
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||
|
|
|
(Revised)
|
|
|
|
(Revised)
|
||||
As reported gross margin
|
41.5
|
%
|
|
46.4
|
%
|
|
45.3
|
%
|
|
47.0
|
%
|
Non-GAAP gross margin (1)
|
44.0
|
%
|
|
45.3
|
%
|
|
44.5
|
%
|
|
46.6
|
%
|
|
|
|
|
|
|
|
|
||||
As reported operating profit margin
|
19.5
|
%
|
|
22.7
|
%
|
|
20.7
|
%
|
|
17.6
|
%
|
Non-GAAP operating profit margin (2)
|
22.6
|
%
|
|
22.0
|
%
|
|
21.3
|
%
|
|
22.1
|
%
|
|
|
|
|
|
|
|
|
||||
As reported effective tax rate
|
25.6
|
%
|
|
31.6
|
%
|
|
21.3
|
%
|
|
32.4
|
%
|
Non-GAAP effective tax rate (3)
|
22.8
|
%
|
|
30.3
|
%
|
|
21.8
|
%
|
|
29.2
|
%
|
(1)
|
Calculated as non-GAAP gross profit as a percentage of net sales for each period presented.
|
(2)
|
Calculated as non-GAAP operating profit as a percentage of net sales for each period presented.
|
(3)
|
Calculated as non-GAAP provision for income taxes as a percentage of non-GAAP income before taxes (calculated as non-GAAP operating profit minus non-GAAP interest expense, net plus or minus non-GAAP other (income) expense, net).
|
|
Three Months Ended September 30, 2018
|
|||||||
|
Percentage Change as Reported
|
|
Impact of Foreign Currency Exchange
|
|
Percentage Change on Constant Currency Basis
|
|||
North America segment
|
|
|
|
|
|
|||
Canada
|
(2.2
|
)%
|
|
(4.2
|
)%
|
|
2.0
|
%
|
Total North America segment
|
2.9
|
%
|
|
(0.2
|
)%
|
|
3.1
|
%
|
|
|
|
|
|
|
|||
International and Other segment
|
|
|
|
|
|
|||
Mexico
|
0.3
|
%
|
|
(6.5
|
)%
|
|
6.8
|
%
|
Brazil
|
(13.0
|
)%
|
|
(21.4
|
)%
|
|
8.4
|
%
|
India
|
13.7
|
%
|
|
(9.8
|
)%
|
|
23.5
|
%
|
China
|
(31.1
|
)%
|
|
(1.6
|
)%
|
|
(29.5
|
)%
|
Total International and Other segment
|
(1.9
|
)%
|
|
(4.1
|
)%
|
|
2.2
|
%
|
|
|
|
|
|
|
|||
Total Company
|
2.3
|
%
|
|
(0.7
|
)%
|
|
3.0
|
%
|
|
Nine Months Ended September 30, 2018
|
|||||||
|
Percentage Change as Reported
|
|
Impact of Foreign Currency Exchange
|
|
Percentage Change on Constant Currency Basis
|
|||
North America segment
|
|
|
|
|
|
|||
Canada
|
1.0
|
%
|
|
1.1
|
%
|
|
(0.1
|
)%
|
Total North America segment
|
4.2
|
%
|
|
—
|
%
|
|
4.2
|
%
|
|
|
|
|
|
|
|||
International and Other segment
|
|
|
|
|
|
|||
Mexico
|
6.5
|
%
|
|
(0.6
|
)%
|
|
7.1
|
%
|
Brazil
|
0.3
|
%
|
|
(13.0
|
)%
|
|
13.3
|
%
|
India
|
23.0
|
%
|
|
(3.0
|
)%
|
|
26.0
|
%
|
China
|
(10.9
|
)%
|
|
2.8
|
%
|
|
(13.7
|
)%
|
Total International and Other segment
|
3.0
|
%
|
|
(1.3
|
)%
|
|
4.3
|
%
|
|
|
|
|
|
|
|||
Total Company
|
4.1
|
%
|
|
(0.1
|
)%
|
|
4.2
|
%
|
|
|
Three Months Ended
|
|
Percent
|
|
Nine Months Ended
|
|
Percent
|
||||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
Change
|
|
September 30, 2018
|
|
October 1, 2017
|
|
Change
|
||||||||||
In millions of dollars except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Sales
|
|
$
|
2,079.6
|
|
|
$
|
2,033.1
|
|
|
2.3
|
%
|
|
$
|
5,803.2
|
|
|
$
|
5,575.8
|
|
|
4.1
|
%
|
Cost of Sales
|
|
1,216.1
|
|
|
1,090.2
|
|
|
11.5
|
%
|
|
3,172.2
|
|
|
2,957.7
|
|
|
7.3
|
%
|
||||
Gross Profit
|
|
863.5
|
|
|
942.9
|
|
|
(8.4
|
)%
|
|
2,631.0
|
|
|
2,618.1
|
|
|
0.5
|
%
|
||||
Gross Margin
|
|
41.5
|
%
|
|
46.4
|
%
|
|
|
|
45.3
|
%
|
|
47.0
|
%
|
|
|
||||||
SM&A Expense
|
|
453.9
|
|
|
477.5
|
|
|
(4.9
|
)%
|
|
1,388.8
|
|
|
1,380.2
|
|
|
0.6
|
%
|
||||
SM&A Expense as a percent of net sales
|
|
21.8
|
%
|
|
23.5
|
%
|
|
|
|
23.9
|
%
|
|
24.8
|
%
|
|
|
||||||
Long-Lived Asset Impairment Charges
|
|
1.6
|
|
|
—
|
|
|
NM
|
|
|
28.8
|
|
|
208.7
|
|
|
(86.2
|
)%
|
||||
Business Realignment Costs
|
|
1.7
|
|
|
4.0
|
|
|
(58.7
|
)%
|
|
10.9
|
|
|
50.0
|
|
|
(78.3
|
)%
|
||||
Operating Profit
|
|
406.3
|
|
|
461.5
|
|
|
(12.0
|
)%
|
|
1,202.5
|
|
|
979.2
|
|
|
22.8
|
%
|
||||
Operating Profit Margin
|
|
19.5
|
%
|
|
22.7
|
%
|
|
|
|
20.7
|
%
|
|
17.6
|
%
|
|
|
||||||
Interest Expense, Net
|
|
36.9
|
|
|
24.6
|
|
|
50.1
|
%
|
|
101.2
|
|
|
72.5
|
|
|
39.7
|
%
|
||||
Other (Income) Expense, Net
|
|
12.5
|
|
|
36.1
|
|
|
(65.4
|
)%
|
|
35.2
|
|
|
56.5
|
|
|
(37.7
|
)%
|
||||
Provision for Income Taxes
|
|
91.4
|
|
|
126.8
|
|
|
(27.9
|
)%
|
|
226.6
|
|
|
275.3
|
|
|
(17.7
|
)%
|
||||
Effective Income Tax Rate
|
|
25.6
|
%
|
|
31.6
|
%
|
|
|
|
21.3
|
%
|
|
32.4
|
%
|
|
|
||||||
Net Income Including Noncontrolling Interest
|
|
265.4
|
|
|
274.0
|
|
|
(3.1
|
)%
|
|
839.5
|
|
|
575.0
|
|
|
46.0
|
%
|
||||
Less: Net Income (Loss) Attributable to Noncontrolling Interest
|
|
1.7
|
|
|
0.7
|
|
|
139.4
|
%
|
|
(1.3
|
)
|
|
(26.9
|
)
|
|
(95.1
|
)%
|
||||
Net Income Attributable to The Hershey Company
|
|
$
|
263.7
|
|
|
$
|
273.3
|
|
|
(3.5
|
)%
|
|
$
|
840.8
|
|
|
$
|
601.8
|
|
|
39.7
|
%
|
Net Income Per Share—Diluted
|
|
$
|
1.25
|
|
|
$
|
1.28
|
|
|
(2.3
|
)%
|
|
$
|
3.99
|
|
|
$
|
2.81
|
|
|
42.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Note: Percentage changes may not compute directly as shown due to rounding of amounts presented above.
|
||||||||||||||||||||||
NM = not meaningful.
|
(1)
|
Segment income for the three and
nine
months ended
October 1, 2017
have been revised to conform to the current definition of segment income, which has been updated for the exclusion of certain pension-related costs.
|
(2)
|
Includes centrally-managed (a) corporate functional costs relating to legal, treasury, finance and human resources, (b) expenses associated with the oversight and administration of our global operations, including warehousing, distribution and manufacturing, information systems and global shared services, (c) non-cash stock-based compensation expense and (d) other gains or losses that are not integral to segment performance.
|
(3)
|
Net (gains) losses on mark-to-market valuation of commodity derivative positions recognized in unallocated derivative (gains) losses. See Note 12 to the Consolidated Financial Statements.
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
Percent Change
|
|
September 30, 2018
|
|
October 1, 2017
|
|
Percent Change
|
||||||||||
In millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
|
$
|
1,843.5
|
|
|
$
|
1,792.4
|
|
|
2.9
|
%
|
|
$
|
5,155.2
|
|
|
$
|
4,946.5
|
|
|
4.2
|
%
|
Segment income
|
|
556.1
|
|
|
554.2
|
|
|
0.3
|
%
|
|
1,534.3
|
|
|
1,567.1
|
|
|
(2.1
|
)%
|
||||
Segment margin
|
|
30.2
|
%
|
|
30.9
|
%
|
|
|
|
29.8
|
%
|
|
31.7
|
%
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
Percent Change
|
|
September 30, 2018
|
|
October 1, 2017
|
|
Percent Change
|
||||||||||
In millions of dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
|
$
|
236.1
|
|
|
$
|
240.7
|
|
|
(1.9
|
)%
|
|
$
|
648.0
|
|
|
$
|
629.3
|
|
|
3.0
|
%
|
Segment income
|
|
31.1
|
|
|
16.4
|
|
|
89.5
|
%
|
|
65.4
|
|
|
26.5
|
|
|
146.8
|
%
|
||||
Segment margin
|
|
13.2
|
%
|
|
6.8
|
%
|
|
|
|
10.1
|
%
|
|
4.2
|
%
|
|
|
|
|
Nine Months Ended
|
||||||
In millions of dollars
|
|
September 30, 2018
|
|
October 1, 2017
|
||||
Net cash provided by (used in):
|
|
|
|
|
||||
Operating activities
|
|
$
|
892.8
|
|
|
$
|
625.9
|
|
Investing activities
|
|
(972.2
|
)
|
|
(187.1
|
)
|
||
Financing activities
|
|
529.0
|
|
|
(465.7
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
|
(6.0
|
)
|
|
5.0
|
|
||
Increase (decrease) in cash and cash equivalents
|
|
$
|
443.6
|
|
|
$
|
(21.9
|
)
|
•
|
Net income adjusted for non-cash charges to operations (including depreciation, amortization, stock-based compensation, deferred income taxes, long-lived asset charges, write-down of equity investments and other charges) contributed $93 million of additional cash flow in 2018 relative to 2017.
|
•
|
Income taxes generated $107 million more in cash flow in 2018 relative to 2017, mainly due to the variance in actual tax expense for 2018 relative to the timing of quarterly estimated tax payments, which resulted in a lower prepaid tax position in 2018 compared to the 2017 period.
|
•
|
Working capital (comprised of trade accounts receivable, inventory, accounts payable and accrued liabilities) consumed cash of $326 million in 2018 and $369 million in 2017. This $43 million fluctuation was mainly due to lower investments in inventory resulting from lower year-over-year build up on inventories to maintain sufficient levels to accommodate customer requirements.
|
•
|
Cash contributions to our pension and post retirement plans totaled $26.7 million in the first
nine
months of
2018
compared to $57.9 million in the same period of
2017
. In 2017, we made incremental contributions to fund annuity contracts in connection with the termination of the pension plan benefiting our employees in Puerto Rico. We contribute cash to our plans at our discretion, subject to applicable regulations and minimum contribution requirements.
|
•
|
Capital spending
. Capital expenditures, including capitalized software, primarily to support capacity expansion, innovation and cost savings, totaled $241.2 million in the first
nine
months of
2018
compared to $148.9 million in the same period of
2017
. For full year 2018, we expect capital expenditures, including capitalized software, to approximate $355 million to $375 million, which includes incremental investments we are making in
Reese's
and
Kit Kat
capacity, upgrades related to packaging and increased spending related to our multi-year ERP project.
|
•
|
Proceeds from sales of property, plant and equipment and other long-lived assets
. During the first
nine
months of
2018
, we generated $46.7 million of proceeds from the sale of property, plant and equipment and other long-lived assets. We sold select China facilities that were taken out of operation in connection with the 2016 Operational Optimization Program. Proceeds from the sale of these facilities totaled $27.5 million, resulting in a gain of $6.6 million. Additionally, we sold licensing rights for a non-core trademark relating to a brand marketed outside of the U.S. for $13.0 million, resulting in a gain of $2.7 million. Further details are provided in Note 7 to the Unaudited Consolidated Financial Statements.
|
•
|
Proceeds from the sales of businesses
. In July 2018, we sold the Tyrrells and Shanghai Golden Monkey ("SGM") businesses. Collectively, the proceeds from the sales of these businesses, net of cash divested, were approximately $171.9 million. We had no divestiture activity in the comparable 2017 period. Further details are provided in Note 7 to the Unaudited Consolidated Financial Statements.
|
•
|
Business Acquisition
. In January 2018, we acquired Amplify for $915 million, net of cash acquired. We had no acquisition activity in the comparable 2017 period. Further details regarding business acquisition activity are provided in Note 2 to the Unaudited Consolidated Financial Statements.
|
•
|
Investments in partnerships qualifying for tax credits
. We make investments in partnership entities that in turn make equity investments in projects eligible to receive federal historic and energy tax credits. We invested approximately $34.2 million in the first
nine
months of
2018
, compared to $40.0 million in the same period of
2017
.
|
•
|
Short-term borrowings, net.
In addition to utilizing cash on hand, we use short-term borrowings (commercial paper and bank borrowings) to fund seasonal working capital requirements and ongoing business needs. During the first
nine
months of
2018
, we generated cash flow of $911 million through the issuance of short-term commercial paper, partially offset by a reduction in short-term foreign bank borrowings. We utilized the proceeds from the issuance of commercial paper to fund the Amplify acquisition and repay Amplify's outstanding debt owed under its existing credit agreement. A portion of the commercial paper borrowings used to fund the Amplify acquisition were subsequently refinanced with the proceeds of new notes issued during the second quarter of 2018, as discussed below. During the first
nine
months of
2017
, we generated cash flow of $173 million primarily from proceeds on short-term commercial paper issuances.
|
•
|
Long-term debt borrowings and repayments
. In May 2018, we issued $350 million of 2.90% Notes due in 2020, $350 million of 3.10% Notes due in 2021 and $500 million of 3.375% Notes due in 2023. Proceeds from the issuance of the Notes, net of discounts and issuance costs, totaled $1,193.8 million. In August 2018, we repaid $300 million of 1.60% Notes due in 2018 upon their maturity. Additionally, in
2018
, we repaid $607 million of debt assumed in connection with the Amplify acquisition, including all of the outstanding debt owed by Amplify under its existing credit agreement. We had minimal long-term repayment activity during the first
nine
months of
2017
.
|
•
|
Tax receivable obligation.
In connection with the Amplify acquisition, the Company agreed to make payments to the counterparty of a tax receivable agreement. During the first
nine
months of
2018
, we paid $72.0 million to settle the tax receivable obligation.
|
•
|
Share repurchases
. We used cash for total share repurchases of $199.7 million during the first
nine
months of
2018
pursuant to our practice of replenishing shares issued for stock options and incentive compensation, as well as for repurchases of shares in the open market under pre-approved share repurchase programs. We used cash for total share repurchases of $300.3 million during the first
nine
months of
2017
pursuant to our practice of replenishing shares issued for stock options and incentive compensation. Additionally, our 2017 share repurchases included a privately negotiated repurchase transaction with the Milton Hershey School Trust.
|
•
|
Dividend payments
. Total dividend payments to holders of our Common Stock and Class B Common Stock were $415.2 million during the first
nine
months of
2018
, an increase of $23.4 million compared to $391.8 million in the same period of
2017
.
|
•
|
Proceeds from the exercise of stock options.
We received $33.4 million from employee exercises of stock options, net of employee taxes withheld from share-based awards, during the first
nine
months of
2018
, a decrease of $20.1 million compared to $53.5 million in the same period of
2017
.
|
•
|
Issues or concerns related to the quality and safety of our products, ingredients or packaging could cause a product recall and/or result in harm to the Company’s reputation, negatively impacting our operating results;
|
•
|
Increases in raw material and energy costs along with the availability of adequate supplies of raw materials could affect future financial results;
|
•
|
Price increases may not be sufficient to offset cost increases and maintain profitability or may result in sales volume declines associated with pricing elasticity;
|
•
|
Market demand for new and existing products could decline;
|
•
|
Increased marketplace competition could hurt our business;
|
•
|
Disruption to our manufacturing operations or supply chain could impair our ability to produce or deliver finished products, resulting in a negative impact on our operating results;
|
•
|
Our financial results may be adversely impacted by the failure to successfully execute or integrate acquisitions, divestitures and joint ventures;
|
•
|
Changes in governmental laws and regulations could increase our costs and liabilities or impact demand for our products;
|
•
|
Political, economic and/or financial market conditions could negatively impact our financial results;
|
•
|
Our international operations may not achieve projected growth objectives, which could adversely impact our overall business and results of operations;
|
•
|
Disruptions, failures or security breaches of our information technology infrastructure could have a negative impact on our operations;
|
•
|
We might not be able to hire, engage and retain the talented global workforce we need to drive our growth strategies;
|
•
|
We may not fully realize the expected costs savings and/or operating efficiencies associated with our strategic initiatives or restructuring programs, which may have an adverse impact on our business;
|
•
|
Complications with the design or implementation of our new enterprise resource planning system could adversely impact our business and operations; and
|
•
|
Such other matters as discussed in our
2017
Annual Report on Form 10-K.
|
|
|
|
THE HERSHEY COMPANY
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date:
|
October 26, 2018
|
|
/s/ Patricia A. Little
|
|
|
|
|
Patricia A. Little
|
|
|
|
|
Senior Vice President, Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
October 26, 2018
|
|
/s/ Javier H. Idrovo
|
|
|
|
|
Javier H. Idrovo
|
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
Sincerely,
|
|
|
|
|
|
|
|
|
|
The Hershey Company
|
|
|
|
|
|
|
|
|
|
/s/ Bjork Hupfeld
|
|
|
|
|
Bjork Hupfeld
|
|
|
|
|
Treasurer
|
|
|
|
|
|
|
Acknowledged and Agreed:
|
|
|
|
|
|
|
|
|
|
Citibank, N.A.
|
|
|
|
|
|
|
|
|
|
/s/ Carolyn A. Kee
|
|
Date:
|
October 19, 2018
|
|
By: Carolyn A. Kee
|
|
|
|
|
Its: Vice President
|
|
|
|
|
|
Nine Months Ended
|
||||||
|
September 30, 2018
|
|
October 1, 2017
|
||||
Earnings:
|
|
|
|
||||
|
|
|
|
||||
Income before income taxes
|
$
|
1,066,091
|
|
|
$
|
850,279
|
|
|
|
|
|
||||
Add (deduct):
|
|
|
|
||||
|
|
|
|
||||
Fixed charges
|
122,523
|
|
|
85,075
|
|
||
Amortization of capitalized interest
|
853
|
|
|
759
|
|
||
Capitalized interest
|
(3,876
|
)
|
|
(2,892
|
)
|
||
|
|
|
|
||||
Earnings as adjusted
|
$
|
1,185,591
|
|
|
$
|
933,221
|
|
|
|
|
|
||||
Fixed Charges:
|
|
|
|
||||
|
|
|
|
||||
Interest expensed and capitalized
|
$
|
109,156
|
|
|
$
|
75,030
|
|
Amortization of deferred debt issuance costs
|
1,773
|
|
|
1,178
|
|
||
Portion of rents representative of the interest factor (a)
|
11,594
|
|
|
8,867
|
|
||
|
|
|
|
||||
Total fixed charges
|
$
|
122,523
|
|
|
$
|
85,075
|
|
|
|
|
|
||||
Ratio of earnings to fixed charges
|
9.68
|
|
|
10.97
|
|
(a)
|
Portion of rents representative of the interest factor consists of one-third of rental expense for operating leases.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of The Hershey Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ MICHELE G. BUCK
|
Michele G. Buck
Chief Executive Officer
|
October 26, 2018
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of The Hershey Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/S/ PATRICIA A. LITTLE
|
Patricia A. Little
Chief Financial Officer
|
October 26, 2018
|
Date:
|
October 26, 2018
|
|
/s/ MICHELE G. BUCK
|
|
|
|
|
|
|
|
Michele G. Buck
Chief Executive Officer |
|
|
|
|
Date:
|
October 26, 2018
|
|
/s/ PATRICIA A. LITTLE
|
|
|
|
|
|
|
|
Patricia A. Little
Chief Financial Officer
|