Indiana | 35-1160484 | ||||||||||
(State or other jurisdiction of incorporation) | (I.R.S. Employer Identification No.) | ||||||||||
130 E. Randolph St. Suite 1000 | |||||||||||
Chicago, IL
|
60601 | ||||||||||
(Address of principal executive offices) | (Zip Code) |
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||||||
Common Stock, without par value | HRC | New York Stock Exchange |
Page | |||||||||||
PART I - FINANCIAL INFORMATION | |||||||||||
PART II - OTHER INFORMATION | |||||||||||
Three Months Ended March 31 | Six Months Ended March 31 | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net Revenue | |||||||||||||||||||||||
Product sales and service | $ | 668.5 | $ | 647.0 | $ | 1,321.0 | $ | 1,261.3 | |||||||||||||||
Rental revenue | 93.5 | 76.2 | 182.1 | 146.9 | |||||||||||||||||||
Total net revenue | 762.0 | 723.2 | 1,503.1 | 1,408.2 | |||||||||||||||||||
Cost of Net Revenue | |||||||||||||||||||||||
Cost of goods sold | 318.1 | 317.2 | 642.3 | 623.5 | |||||||||||||||||||
Rental expenses | 36.5 | 38.5 | 74.2 | 75.5 | |||||||||||||||||||
Total cost of net revenue (excludes acquisition-related intangible asset amortization) | 354.6 | 355.7 | 716.5 | 699.0 | |||||||||||||||||||
Research and development expenses | 34.5 | 34.4 | 69.3 | 65.9 | |||||||||||||||||||
Selling and administrative expenses | 223.7 | 209.9 | 432.7 | 406.7 | |||||||||||||||||||
Acquisition-related intangible asset amortization | 27.8 | 27.1 | 53.7 | 53.8 | |||||||||||||||||||
Special charges | 7.1 | 8.8 | 34.2 | 16.6 | |||||||||||||||||||
Operating Profit | 114.3 | 87.3 | 196.7 | 166.2 | |||||||||||||||||||
Interest expense | (17.1) | (19.1) | (34.9) | (38.5) | |||||||||||||||||||
Loss on extinguishment of debt | — | — | — | (15.6) | |||||||||||||||||||
Investment income (expense) and other, net | 9.1 | (11.4) | 16.1 | (12.7) | |||||||||||||||||||
Income Before Income Taxes | 106.3 | 56.8 | 177.9 | 99.4 | |||||||||||||||||||
Income tax expense | 19.2 | 9.9 | 32.0 | 12.7 | |||||||||||||||||||
Net Income | $ | 87.1 | $ | 46.9 | $ | 145.9 | $ | 86.7 | |||||||||||||||
Net Income per Basic Common Share | $ | 1.31 | $ | 0.70 | $ | 2.20 | $ | 1.30 | |||||||||||||||
Net Income per Diluted Common Share | $ | 1.30 | $ | 0.70 | $ | 2.18 | $ | 1.29 | |||||||||||||||
Average Basic Common Shares Outstanding (in thousands) | 66,370 | 66,685 | 66,421 | 66,731 | |||||||||||||||||||
Average Diluted Common Shares Outstanding (in thousands) | 66,862 | 67,218 | 66,893 | 67,309 |
Three Months Ended March 31 | Six Months Ended March 31 | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net Income | $ | 87.1 | $ | 46.9 | $ | 145.9 | $ | 86.7 | |||||||||||||||
Other Comprehensive Income (Loss), net of tax: | |||||||||||||||||||||||
Derivative instruments designated as hedges | 15.4 | (23.1) | 10.5 | (25.7) | |||||||||||||||||||
Foreign currency translation adjustment | (26.5) | (31.6) | 14.8 | (8.5) | |||||||||||||||||||
Change in pension and postretirement defined benefit plans | 1.2 | (7.6) | 1.7 | (6.9) | |||||||||||||||||||
Total Other Comprehensive Income (Loss), net of tax
|
(9.9) | (62.3) | 27.0 | (41.1) | |||||||||||||||||||
Total Comprehensive Income (Loss) | $ | 77.2 | $ | (15.4) | $ | 172.9 | $ | 45.6 |
March 31,
2021 |
September 30, 2020 | ||||||||||
ASSETS | |||||||||||
Current Assets | |||||||||||
Cash and cash equivalents | $ | 269.7 | $ | 296.5 | |||||||
Trade accounts receivable, net of allowances of $29.6 and $25.9 as of March 31, 2021 and September 30, 2020
|
578.5 | 594.9 | |||||||||
Inventories, net of reserves | 327.5 | 352.0 | |||||||||
Other current assets | 102.8 | 121.5 | |||||||||
Total current assets | 1,278.5 | 1,364.9 | |||||||||
Property, plant and equipment | 870.9 | 858.2 | |||||||||
Less accumulated depreciation | (572.0) | (552.1) | |||||||||
Property, plant and equipment, net | 298.9 | 306.1 | |||||||||
Goodwill | 1,842.4 | 1,835.5 | |||||||||
Other intangible assets and software, net | 988.4 | 976.7 | |||||||||
Deferred income taxes | 33.2 | 32.9 | |||||||||
Other assets | 156.3 | 155.0 | |||||||||
Total Assets | $ | 4,597.7 | $ | 4,671.1 | |||||||
LIABILITIES | |||||||||||
Current Liabilities | |||||||||||
Trade accounts payable | $ | 210.0 | $ | 236.5 | |||||||
Short-term borrowings | 102.3 | 222.3 | |||||||||
Accrued compensation | 129.6 | 144.9 | |||||||||
Accrued product warranties | 30.3 | 30.8 | |||||||||
Accrued rebates | 48.9 | 44.8 | |||||||||
Deferred revenue | 105.6 | 110.1 | |||||||||
Other current liabilities | 166.4 | 162.8 | |||||||||
Total current liabilities | 793.1 | 952.2 | |||||||||
Long-term debt | 1,632.0 | 1,655.7 | |||||||||
Accrued pension and postretirement benefits | 93.4 | 89.3 | |||||||||
Deferred income taxes | 110.2 | 113.0 | |||||||||
Other long-term liabilities | 129.3 | 134.8 | |||||||||
Total Liabilities | 2,758.0 | 2,945.0 | |||||||||
SHAREHOLDERS' EQUITY | |||||||||||
Capital Stock: | |||||||||||
Preferred stock - without par value: Authorized - 1,000,000 shares; none issued or outstanding
|
|||||||||||
Common stock - without par value: Authorized - 199,000,000 shares
|
4.4 | 4.4 | |||||||||
Issued: 88,457,634 shares as of March 31, 2021 and September 30, 2020; Outstanding: 66,409,302 shares as of March 31, 2021 and 66,640,832 shares as of September 30, 2020
|
|||||||||||
Additional paid-in capital | 681.7 | 667.0 | |||||||||
Retained earnings | 2,245.1 | 2,132.2 | |||||||||
Accumulated other comprehensive (loss) | (153.2) | (180.2) | |||||||||
Treasury stock, common shares at cost: 22,048,332 as of March 31, 2021 and 21,816,802 as of September 30, 2020
|
(938.3) | (897.3) | |||||||||
Total Shareholders’ Equity | 1,839.7 | 1,726.1 | |||||||||
Total Liabilities and Shareholders' Equity | $ | 4,597.7 | $ | 4,671.1 |
Six Months Ended March 31 | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
Operating Activities | |||||||||||||||||||||||
Net income | $ | 145.9 | $ | 86.7 | |||||||||||||||||||
Adjustments to reconcile net income to net cash, cash equivalents and restricted cash provided by operating activities: | |||||||||||||||||||||||
Depreciation and amortization of property, plant, equipment and software | 37.5 | 34.1 | |||||||||||||||||||||
Acquisition-related intangible asset amortization | 53.7 | 53.8 | |||||||||||||||||||||
Amortization of debt discounts and issuance costs | 2.1 | 2.1 | |||||||||||||||||||||
Loss on extinguishment of debt | — | 15.6 | |||||||||||||||||||||
Benefit for deferred income taxes | (6.6) | (8.4) | |||||||||||||||||||||
Loss on disposal of property, equipment, intangible assets and impairments | 0.3 | 1.2 | |||||||||||||||||||||
Stock compensation | 22.8 | 19.0 | |||||||||||||||||||||
Other operating activities | 16.5 | 12.4 | |||||||||||||||||||||
Change in working capital excluding cash, current debt, acquisitions and dispositions: | |||||||||||||||||||||||
Trade accounts receivable | 12.6 | 12.2 | |||||||||||||||||||||
Inventories | 16.7 | (1.7) | |||||||||||||||||||||
Other current assets | 17.3 | (23.6) | |||||||||||||||||||||
Trade accounts payable | (15.2) | 6.3 | |||||||||||||||||||||
Accrued expenses and other liabilities | (22.1) | (55.2) | |||||||||||||||||||||
Other assets and liabilities | (2.8) | 2.2 | |||||||||||||||||||||
Net cash, cash equivalents and restricted cash provided by operating activities | 278.7 | 156.7 | |||||||||||||||||||||
Investing Activities | |||||||||||||||||||||||
Purchases of property, plant, equipment and software | (53.0) | (46.1) | |||||||||||||||||||||
Proceeds on sale of property and equipment | 0.5 | 1.4 | |||||||||||||||||||||
Payments for acquisition of businesses and assets acquisition, net of cash acquired | (30.0) | (13.1) | |||||||||||||||||||||
Other investing activities | — | (0.1) | |||||||||||||||||||||
Net cash, cash equivalents and restricted cash used in investing activities | (82.5) | (57.9) | |||||||||||||||||||||
Financing Activities | |||||||||||||||||||||||
Payments of long-term debt | (25.0) | (25.1) | |||||||||||||||||||||
Borrowings on Revolving Credit Facility | 275.0 | 190.0 | |||||||||||||||||||||
Payments on Revolving Credit Facility | (275.0) | (85.0) | |||||||||||||||||||||
Borrowings on Securitization Facility | — | 13.2 | |||||||||||||||||||||
Payments on Securitization Facility | (30.0) | (17.7) | |||||||||||||||||||||
Borrowings on Note Securitization Facility | — | 32.6 | |||||||||||||||||||||
Payments on Note Securitization Facility | (90.0) | (21.2) | |||||||||||||||||||||
Redemption and prepayment premium on 5.75% Notes | — | (437.2) | |||||||||||||||||||||
Cash dividends | (30.5) | (28.7) | |||||||||||||||||||||
Proceeds on exercise of stock options | 2.0 | 5.7 | |||||||||||||||||||||
Stock repurchases for stock award withholding obligations | (8.5) | (15.8) | |||||||||||||||||||||
Stock repurchases in the open market | (47.4) | (54.1) | |||||||||||||||||||||
Other financing activities | 4.4 | 3.9 | |||||||||||||||||||||
Net cash, cash equivalents and restricted cash used in financing activities | (225.0) | (439.4) | |||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 2.0 | (2.7) | |||||||||||||||||||||
Net Cash Flows | (26.8) | (343.3) | |||||||||||||||||||||
Cash, Cash Equivalents and Restricted Cash: | |||||||||||||||||||||||
At beginning of period | 296.5 | 633.8 | |||||||||||||||||||||
At end of period | $ | 269.7 | $ | 290.5 |
Common Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Income (Loss) |
Treasury Stock | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||
Shares
Issued |
Amount | ||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2020 | 88,457,634 | $ | 4.4 | $ | 668.5 | $ | 2,174.1 | $ | (143.3) | $ | (940.6) | $ | 1,763.1 | ||||||||||||||||||||||||||||
Net income | — | — | — | 87.1 | — | — | 87.1 | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax of ($5.0) | — | — | — | — | (9.9) | — | (9.9) | ||||||||||||||||||||||||||||||||||
Dividends ($0.24 per common share) | — | — | 0.2 | (16.1) | — | — | (15.9) | ||||||||||||||||||||||||||||||||||
Stock repurchases for stock award withholding obligations | — | — | — | — | — | (0.2) | (0.2) | ||||||||||||||||||||||||||||||||||
Stock compensation on equity-classified awards | — | — | 11.6 | — | — | — | 11.6 | ||||||||||||||||||||||||||||||||||
Stock option exercises | — | — | 0.2 | — | — | 1.3 | 1.5 | ||||||||||||||||||||||||||||||||||
Distribution of stock awards | — | — | (0.2) | — | — | 0.2 | — | ||||||||||||||||||||||||||||||||||
Shares issued under employee stock purchase plan | — | — | 1.4 | — | — | 1.0 | 2.4 | ||||||||||||||||||||||||||||||||||
Balance as of March 31, 2021
|
88,457,634 | $ | 4.4 | $ | 681.7 | $ | 2,245.1 | $ | (153.2) | $ | (938.3) | $ | 1,839.7 |
Common Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Income (Loss) |
Treasury Stock | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||
Shares
Issued |
Amount | ||||||||||||||||||||||||||||||||||||||||
Balance as of September 30, 2020
|
88,457,634 | $ | 4.4 | $ | 667.0 | $ | 2,132.2 | $ | (180.2) | $ | (897.3) | $ | 1,726.1 | ||||||||||||||||||||||||||||
Cumulative effect of ASC 2016-13 adoption, net of tax of $0.8 | — | — | — | (2.2) | — | — | (2.2) | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | 145.9 | — | — | 145.9 | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax of ($3.7) | — | — | — | — | 27.0 | — | 27.0 | ||||||||||||||||||||||||||||||||||
Dividends ($0.46 per common share) | — | — | 0.3 | (30.8) | — | — | (30.5) | ||||||||||||||||||||||||||||||||||
Stock repurchases for stock award withholding obligations | — | — | — | — | — | (8.5) | (8.5) | ||||||||||||||||||||||||||||||||||
Stock repurchases in the open market | — | — | — | — | — | (47.4) | (47.4) | ||||||||||||||||||||||||||||||||||
Stock compensation on equity-classified awards | — | — | 22.3 | — | — | — | 22.3 | ||||||||||||||||||||||||||||||||||
Stock option exercises | — | — | 0.4 | — | — | 1.6 | 2.0 | ||||||||||||||||||||||||||||||||||
Distribution of stock awards | — | — | (11.2) | — | — | 11.2 | — | ||||||||||||||||||||||||||||||||||
Shares issued under employee stock purchase plan | — | — | 2.9 | — | — | 2.1 | 5.0 | ||||||||||||||||||||||||||||||||||
Balance as of March 31, 2021
|
88,457,634 | $ | 4.4 | $ | 681.7 | $ | 2,245.1 | $ | (153.2) | $ | (938.3) | $ | 1,839.7 |
Common Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Income (Loss) |
Treasury Stock | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||
Shares
Issued |
Amount | ||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019 | 88,457,634 | $ | 4.4 | $ | 632.7 | $ | 1,993.1 | $ | (161.3) | $ | (849.9) | $ | 1,619.0 | ||||||||||||||||||||||||||||
Net income | — | — | — | 46.9 | — | — | 46.9 | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax of tax of $9.4 | — | — | — | — | (62.3) | — | (62.3) | ||||||||||||||||||||||||||||||||||
Dividends ($0.22 per common share) | — | — | 0.2 | (14.8) | — | — | (14.6) | ||||||||||||||||||||||||||||||||||
Stock repurchases for stock award withholding obligations | — | — | — | — | — | (0.7) | (0.7) | ||||||||||||||||||||||||||||||||||
Stock repurchases in the open market | — | — | — | — | — | (54.1) | (54.1) | ||||||||||||||||||||||||||||||||||
Stock compensation on equity-classified awards | — | — | 10.2 | — | — | — | 10.2 | ||||||||||||||||||||||||||||||||||
Stock option exercises | — | — | 0.6 | — | — | 1.4 | 2.0 | ||||||||||||||||||||||||||||||||||
Distribution of stock awards | — | — | (0.7) | — | — | 0.8 | 0.1 | ||||||||||||||||||||||||||||||||||
Shares issued under employee stock purchase plan | — | — | 1.4 | — | — | 1.0 | 2.4 | ||||||||||||||||||||||||||||||||||
Balance as of March 31, 2020
|
88,457,634 | $ | 4.4 | $ | 644.4 | $ | 2,025.2 | $ | (223.6) | $ | (901.5) | $ | 1,548.9 |
Common Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Income (Loss) |
Treasury Stock |
Total Shareholders’ Equity
|
||||||||||||||||||||||||||||||||||||
Shares
Issued |
Amount | ||||||||||||||||||||||||||||||||||||||||
Balance as of September 30, 2019
|
88,457,634 | $ | 4.4 | $ | 637.4 | $ | 1,967.4 | $ | (182.5) | $ | (853.4) | $ | 1,573.3 | ||||||||||||||||||||||||||||
Net income | — | — | — | 86.7 | — | — | 86.7 | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of tax of $9.8 | — | — | — | — | (41.1) | — | (41.1) | ||||||||||||||||||||||||||||||||||
Dividends ($0.43 per common share) | — | — | 0.2 | (28.9) | — | — | (28.7) | ||||||||||||||||||||||||||||||||||
Stock repurchases for stock award withholding obligations | — | — | — | — | — | (15.8) | (15.8) | ||||||||||||||||||||||||||||||||||
Stock repurchases in the open market | — | — | — | — | — | (54.1) | (54.1) | ||||||||||||||||||||||||||||||||||
Stock compensation on equity-classified awards | — | — | 18.5 | — | — | — | 18.5 | ||||||||||||||||||||||||||||||||||
Stock option exercises | — | — | 1.7 | — | — | 4.0 | 5.7 | ||||||||||||||||||||||||||||||||||
Distribution of stock awards | — | — | (16.1) | — | — | 16.2 | 0.1 | ||||||||||||||||||||||||||||||||||
Shares issued under employee stock purchase plan | — | — | 2.7 | — | — | 1.6 | 4.3 | ||||||||||||||||||||||||||||||||||
Balance as of March 31, 2020
|
88,457,634 | $ | 4.4 | $ | 644.4 | $ | 2,025.2 | $ | (223.6) | $ | (901.5) | $ | 1,548.9 |
Contract Liabilities | ||||||||
Balance as of October 1, 2020 | $ | 138.1 | ||||||
New revenue deferrals | 232.5 | |||||||
Revenue recognized upon satisfaction of performance obligations | (238.9) | |||||||
Foreign currency translation adjustment | 0.7 | |||||||
Balance as of March 31, 2021 | $ | 132.4 |
Three Months Ended March 31 | Six Months Ended March 31 | ||||||||||
Balance as of beginning of period | $ | 30.0 | $ | 30.8 | |||||||
Provision for warranties in the period | 5.9 | 11.1 | |||||||||
Warranty claims in the period | (5.3) | (11.7) | |||||||||
Foreign currency translation adjustment | (0.3) | 0.1 | |||||||||
Balance as of end of period | $ | 30.3 | $ | 30.3 |
March 31,
2021 |
September 30, 2020 | ||||||||||
Inventories, net of reserves: | |||||||||||
Finished products | $ | 160.3 | $ | 167.6 | |||||||
Work in process | 50.1 | 48.4 | |||||||||
Raw materials | 117.1 | 136.0 | |||||||||
Total inventories, net of reserves | $ | 327.5 | $ | 352.0 | |||||||
Accumulated amortization of software and other intangible assets | $ | 730.2 | $ | 667.3 | |||||||
Investments included in Other assets | $ | 49.6 | $ | 49.0 |
Six Months Ended
March 31 |
|||||||||||
2021 | 2020 | ||||||||||
Non-cash operating activities: | |||||||||||
Operating cash flows paid for amounts included in the measurement of lease liabilities | $ | 14.1 | $ | 14.0 | |||||||
Non-cash investing activities: | |||||||||||
Change in capital expenditures not paid | $ | (10.3) | $ | 4.0 | |||||||
Sale of equity method investment | — | 2.8 | |||||||||
Non-cash consideration in exchange for asset acquisition: | |||||||||||
Preferred securities investment | 25.5 | — | |||||||||
Forgiveness of a prepaid performance obligation | 1.8 | — | |||||||||
Total non-cash investing activities: | $ | 17.0 | $ | 6.8 | |||||||
Non-cash financing activities: | |||||||||||
Distribution of shares issued under stock-based compensation plans | $ | 32.8 | $ | 27.1 | |||||||
Non-cash investing and financing activities: | |||||||||||
Right of use assets obtained in exchange for new lease liabilities | $ | 5.5 | $ | 8.8 |
Company Name | Description of the Business | Description of the Acquisition | ||||||
Excel Medical | Clinical communications software company located in the United States | Purchased all of the outstanding equity interest. | ||||||
Connecta | Clinical communications software company based in Mexico. | Purchased the multiplatform medical device integration and connectivity software programs, products, and solutions of the company. | ||||||
Videomed | Developer of integrated video solutions in operating rooms located in Italy. | Purchased all of the outstanding equity interest. |
March 31,
2021 |
September 30, 2020 | ||||||||||
Senior unsecured 5.00% notes due on February 15, 2025
|
$ | 309.1 | $ | 310.1 | |||||||
Senior unsecured 4.375% notes due on September 15, 2027
|
438.5 | 441.2 | |||||||||
Unsecured debentures | 47.1 | 48.0 | |||||||||
Total | $ | 794.7 | $ | 799.3 |
Three Months Ended
March 31 |
Six Months Ended
March 31 |
||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Unrealized gain (loss) | $ | (0.9) | $ | 0.1 | $ | (0.9) | $ | 0.1 | |||||||||||||||
Realized gain (loss) | (2.8) | 0.6 | (0.3) | 1.1 |
Derivative Instruments | March 31, 2021 | September 30, 2020 | Condensed Consolidated Balance Sheet Position | |||||||||||||||||
Interest Rate Swaps | $ | (29.2) | $ | (46.3) | Other current liabilities | |||||||||||||||
Currency Exchange Contracts | (1.7) | (0.4) | Other current liabilities | |||||||||||||||||
Cross-Currency Swaps | 7.4 | 9.7 | Other assets | |||||||||||||||||
Undesignated Forward Contracts | (1.5) | — | Other current liabilities | |||||||||||||||||
Undesignated Forward Contracts | 0.6 | — | Other assets | |||||||||||||||||
Total | $ | (24.4) | $ | (37.0) |
Three Months Ended March 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | Accumulated other comprehensive income (loss) | ||||||||||||||||||||||||||||||||||||||||||||||
Prior to
reclassification |
Reclassification
from |
Pre-tax | Tax effect | Net of tax |
Beginning
balance |
Net activity |
Ending
balance 2
|
||||||||||||||||||||||||||||||||||||||||
Derivative instruments designated as hedges 1:
|
|||||||||||||||||||||||||||||||||||||||||||||||
Currency exchange contracts
|
$ | 2.0 | $ | (1.0) | $ | 1.0 | $ | (0.2) | $ | 0.8 | $ | (2.0) | $ | 0.8 | $ | (1.2) | |||||||||||||||||||||||||||||||
Interest rate swaps
|
15.8 | (4.1) | 11.7 | (2.7) | 9.0 | (31.5) | 9.0 | (22.5) | |||||||||||||||||||||||||||||||||||||||
Cross-currency swaps
|
7.3 | — | 7.3 | (1.7) | 5.6 | (0.7) | 5.6 | 4.9 | |||||||||||||||||||||||||||||||||||||||
Derivative instruments designated as hedges total
|
$ | 25.1 | $ | (5.1) | $ | 20.0 | $ | (4.6) | $ | 15.4 | $ | (34.2) | $ | 15.4 | $ | (18.8) | |||||||||||||||||||||||||||||||
Foreign currency translation adjustment
|
(26.5) | — | (26.5) | — | (26.5) | (69.4) | (26.5) | (95.9) | |||||||||||||||||||||||||||||||||||||||
Change in pension and postretirement defined benefit plans
|
0.3 | 1.3 | 1.6 | (0.4) | 1.2 | (39.7) | 1.2 | (38.5) | |||||||||||||||||||||||||||||||||||||||
Total | $ | (1.1) | $ | (3.8) | $ | (4.9) | $ | (5.0) | $ | (9.9) | $ | (143.3) | $ | (9.9) | $ | (153.2) |
Three Months Ended March 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | Accumulated other comprehensive income (loss) | ||||||||||||||||||||||||||||||||||||||||||||||
Prior to
reclassification |
Reclassification
from |
Pre-tax | Tax effect | Net of tax |
Beginning
balance |
Net activity |
Ending
balance
|
||||||||||||||||||||||||||||||||||||||||
Derivative instruments designated as hedges 1:
|
|||||||||||||||||||||||||||||||||||||||||||||||
Currency exchange contracts
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||||||
Interest rate swaps
|
(39.7) | (0.4) | (40.1) | 9.2 | (30.9) | (3.9) | (30.9) | (34.8) | |||||||||||||||||||||||||||||||||||||||
Cross-currency swaps
|
10.2 | — | 10.2 | (2.4) | 7.8 | 8.5 | 7.8 | 16.3 | |||||||||||||||||||||||||||||||||||||||
Derivative instruments designated as hedges total
|
$ | (29.5) | $ | (0.4) | $ | (29.9) | $ | 6.8 | $ | (23.1) | $ | 4.6 | $ | (23.1) | $ | (18.5) | |||||||||||||||||||||||||||||||
Foreign currency translation adjustment
|
(31.6) | — | (31.6) | — | (31.6) | (122.3) | (31.6) | (153.9) | |||||||||||||||||||||||||||||||||||||||
Change in pension and postretirement defined benefit plans
|
0.1 | (10.3) | (10.2) | 2.6 | (7.6) | (43.6) | (7.6) | (51.2) | |||||||||||||||||||||||||||||||||||||||
Total | $ | (61.0) | $ | (10.7) | $ | (71.7) | $ | 9.4 | $ | (62.3) | $ | (161.3) | $ | (62.3) | $ | (223.6) |
Six Months Ended March 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | Accumulated other comprehensive income (loss) | ||||||||||||||||||||||||||||||||||||||||||||||
Prior to
reclassification |
Reclassification
from |
Pre-tax | Tax effect | Net of tax |
Beginning
balance |
Net activity |
Ending
balance 2
|
||||||||||||||||||||||||||||||||||||||||
Derivative instruments designated as hedges 1:
|
|||||||||||||||||||||||||||||||||||||||||||||||
Currency exchange contracts
|
$ | 0.6 | $ | (1.8) | $ | (1.2) | $ | 0.3 | $ | (0.9) | $ | (0.3) | $ | (0.9) | $ | (1.2) | |||||||||||||||||||||||||||||||
Interest rate swaps
|
23.8 | (6.7) | 17.1 | (3.9) | 13.2 | (35.7) | 13.2 | (22.5) | |||||||||||||||||||||||||||||||||||||||
Cross-currency swaps
|
(2.3) | — | (2.3) | 0.5 | (1.8) | 6.7 | (1.8) | 4.9 | |||||||||||||||||||||||||||||||||||||||
Derivative instruments designated as hedges total
|
$ | 22.1 | $ | (8.5) | $ | 13.6 | $ | (3.1) | $ | 10.5 | $ | (29.3) | $ | 10.5 | $ | (18.8) | |||||||||||||||||||||||||||||||
Foreign currency translation adjustment
|
14.8 | — | 14.8 | — | 14.8 | (110.7) | 14.8 | (95.9) | |||||||||||||||||||||||||||||||||||||||
Change in pension and postretirement defined benefit plans
|
(0.2) | 2.5 | 2.3 | (0.6) | 1.7 | (40.2) | 1.7 | (38.5) | |||||||||||||||||||||||||||||||||||||||
Total | $ | 36.7 | $ | (6.0) | $ | 30.7 | $ | (3.7) | $ | 27.0 | $ | (180.2) | $ | 27.0 | $ | (153.2) |
Six Months Ended March 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | Accumulated other comprehensive income (loss) | ||||||||||||||||||||||||||||||||||||||||||||||
Prior to
reclassification |
Reclassification
from |
Pre-tax | Tax effect | Net of tax |
Beginning
balance |
Net activity |
Ending
balance
|
||||||||||||||||||||||||||||||||||||||||
Derivative instruments designated as hedges 1:
|
|||||||||||||||||||||||||||||||||||||||||||||||
Currency exchange contracts
|
$ | (0.3) | $ | 0.1 | $ | (0.2) | $ | — | $ | (0.2) | $ | 0.2 | $ | (0.2) | $ | — | |||||||||||||||||||||||||||||||
Interest rate swaps
|
(38.8) | 0.4 | (38.4) | 8.8 | (29.6) | (5.2) | (29.6) | (34.8) | |||||||||||||||||||||||||||||||||||||||
Cross-currency swaps
|
5.4 | — | 5.4 | (1.3) | 4.1 | 12.2 | 4.1 | 16.3 | |||||||||||||||||||||||||||||||||||||||
Derivative instruments designated as hedges total
|
$ | (33.7) | $ | 0.5 | $ | (33.2) | $ | 7.5 | $ | (25.7) | $ | 7.2 | $ | (25.7) | $ | (18.5) | |||||||||||||||||||||||||||||||
Foreign currency translation adjustment
|
(8.5) | — | (8.5) | — | (8.5) | (145.4) | (8.5) | (153.9) | |||||||||||||||||||||||||||||||||||||||
Change in pension and postretirement defined benefit plans
|
(0.1) | (9.1) | (9.2) | 2.3 | (6.9) | (44.3) | (6.9) | (51.2) | |||||||||||||||||||||||||||||||||||||||
Total | $ | (42.3) | $ | (8.6) | $ | (50.9) | $ | 9.8 | $ | (41.1) | $ | (182.5) | $ | (41.1) | $ | (223.6) |
Three Months Ended March 31 | |||||||||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||||||||
Amount
reclassified |
Tax effect | Net of tax |
Amount
reclassified |
Tax effect | Net of tax | ||||||||||||||||||||||||||||||
Derivative instruments designated as hedges:
|
|||||||||||||||||||||||||||||||||||
Currency exchange contracts 1
|
$ | (1.0) | $ | 0.2 | $ | (0.8) | $ | — | $ | — | $ | — | |||||||||||||||||||||||
Interest rate swaps 2
|
(4.1) | 0.9 | (3.2) | (0.4) | 0.1 | (0.3) | |||||||||||||||||||||||||||||
Derivative instruments designated as hedges total
|
$ | (5.1) | $ | 1.1 | $ | (4.0) | $ | (0.4) | $ | 0.1 | $ | (0.3) | |||||||||||||||||||||||
Change in pension and postretirement defined benefit plans 3
|
$ | 1.3 | $ | (0.4) | $ | 0.9 | $ | (10.3) | $ | 2.6 | $ | (7.7) |
Six Months Ended March 31 | |||||||||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||||||||
Amount
reclassified |
Tax effect | Net of tax |
Amount
reclassified |
Tax effect | Net of tax | ||||||||||||||||||||||||||||||
Derivative instruments designated as hedges:
|
|||||||||||||||||||||||||||||||||||
Currency exchange contracts 1
|
$ | (1.8) | $ | 0.4 | $ | (1.4) | $ | 0.1 | $ | (0.1) | $ | — | |||||||||||||||||||||||
Interest rate swaps 2
|
(6.7) | 1.5 | (5.2) | 0.4 | (0.1) | 0.3 | |||||||||||||||||||||||||||||
Derivative instruments designated as hedges total
|
$ | (8.5) | $ | 1.9 | $ | (6.6) | $ | 0.5 | $ | (0.2) | $ | 0.3 | |||||||||||||||||||||||
Change in pension and postretirement defined benefit plans 3
|
$ | 2.5 | $ | (0.6) | $ | 1.9 | $ | (9.1) | $ | 2.3 | $ | (6.8) |
Special Charges | Three Months Ended March 31 | Six Months Ended March 31 | ||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
Global information technology transformation | $ | 3.8 | $ | 4.5 | $ | 5.1 | $ | 8.6 | ||||||||||||||||||
Workforce reduction plan | 0.9 | — | 23.6 | — | ||||||||||||||||||||||
Integration-related activities | 2.4 | 3.6 | 5.5 | 6.8 | ||||||||||||||||||||||
Site consolidation and other cost optimization activities, including related severance cost | — | 0.7 | — | 1.2 | ||||||||||||||||||||||
Total Special Charges | $ | 7.1 | $ | 8.8 | $ | 34.2 | $ | 16.6 |
Balance as of September 30, 2020 | $ | 11.3 | |||
Expenses | 20.8 | ||||
Cash payments | (16.2) | ||||
Reversals | (0.1) | ||||
Balance as of March 31, 2021 | $ | 15.8 |
Three Months Ended
March 31 |
Six Months Ended March 31 | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net Income | $ | 87.1 | $ | 46.9 | $ | 145.9 | $ | 86.7 | |||||||||||||||
Net Income per Basic Common Share | $ | 1.31 | $ | 0.70 | $ | 2.20 | $ | 1.30 | |||||||||||||||
Net Income per Diluted Common Share | $ | 1.30 | $ | 0.70 | $ | 2.18 | $ | 1.29 | |||||||||||||||
Average Basic Common Shares Outstanding (in thousands) | 66,370 | 66,685 | 66,421 | 66,731 | |||||||||||||||||||
Add potential effect of exercise of stock options and other unvested equity awards | 492 | 533 | 472 | 578 | |||||||||||||||||||
Average Diluted Common Shares Outstanding (in thousands) | 66,862 | 67,218 | 66,893 | 67,309 | |||||||||||||||||||
Shares with anti-dilutive effect excluded from the computation of diluted EPS | 462 | 320 | 456 | 332 |
Three Months Ended
March 31 |
Six Months Ended March 31 | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net Revenue - United States: | |||||||||||||||||||||||
Patient Support Systems | $ | 285.9 | $ | 289.3 | $ | 554.8 | $ | 555.9 | |||||||||||||||
Front Line Care | 193.2 | 179.2 | 377.7 | 357.3 | |||||||||||||||||||
Surgical Solutions | 35.4 | 38.0 | 69.6 | 75.1 | |||||||||||||||||||
Total net revenue - United States | $ | 514.5 | $ | 506.5 | $ | 1,002.1 | $ | 988.3 | |||||||||||||||
Net Revenue - Outside of the United States (“OUS”): | |||||||||||||||||||||||
Patient Support Systems | $ | 112.4 | $ | 92.8 | $ | 220.9 | $ | 170.4 | |||||||||||||||
Front Line Care | 91.8 | 79.0 | 177.2 | 155.5 | |||||||||||||||||||
Surgical Solutions | 43.3 | 44.9 | 102.9 | 94.0 | |||||||||||||||||||
Total net revenue - OUS | $ | 247.5 | $ | 216.7 | $ | 501.0 | $ | 419.9 | |||||||||||||||
Net Revenue: | |||||||||||||||||||||||
Patient Support Systems | $ | 398.3 | $ | 382.1 | $ | 775.7 | $ | 726.3 | |||||||||||||||
Front Line Care | 285.0 | 258.2 | 554.9 | 512.8 | |||||||||||||||||||
Surgical Solutions | 78.7 | 82.9 | 172.5 | 169.1 | |||||||||||||||||||
Total net revenue | $ | 762.0 | $ | 723.2 | $ | 1,503.1 | $ | 1,408.2 | |||||||||||||||
Divisional Income: | |||||||||||||||||||||||
Patient Support Systems | $ | 95.9 | $ | 74.9 | $ | 183.3 | $ | 133.3 | |||||||||||||||
Front Line Care | 95.8 | 77.7 | 177.7 | 151.2 | |||||||||||||||||||
Surgical Solutions | 11.0 | 13.7 | 28.5 | 26.5 | |||||||||||||||||||
Other Operating Costs: | |||||||||||||||||||||||
Non-allocated operating costs, administrative costs, and other
|
81.3 | 70.2 | 158.6 | 128.2 | |||||||||||||||||||
Special charges | 7.1 | 8.8 | 34.2 | 16.6 | |||||||||||||||||||
Operating Profit | 114.3 | 87.3 | 196.7 | 166.2 | |||||||||||||||||||
Interest expense | (17.1) | (19.1) | (34.9) | (38.5) | |||||||||||||||||||
Loss on extinguishment of debt | — | — | — | (15.6) | |||||||||||||||||||
Investment income (expense) and other, net | 9.1 | (11.4) | 16.1 | (12.7) | |||||||||||||||||||
Income Before Income Taxes | $ | 106.3 | $ | 56.8 | $ | 177.9 | $ | 99.4 | |||||||||||||||
(In millions) | U.S. | OUS | |||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31 |
Change As
Reported |
Constant
Currency |
Change As
Reported |
Change As
Reported |
Constant
Currency |
||||||||||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||
Net Revenue: | |||||||||||||||||||||||||||||||||||||||||
Product sales and service | $ | 668.5 | $ | 647.0 | 3.3 | % | 0.8 | % | (2.1) | % | 14.8 | % | 6.8 | % | |||||||||||||||||||||||||||
Rental revenue | 93.5 | 76.2 | 22.7 | % | 21.7 | % | 25.8 | % | 2.0 | % | (6.1) | % | |||||||||||||||||||||||||||||
Total net revenue | $ | 762.0 | $ | 723.2 | 5.4 | % | 3.0 | % | 1.6 | % | 14.2 | % | 6.2 | % | |||||||||||||||||||||||||||
Net Revenue: | |||||||||||||||||||||||||||||||||||||||||
Patient Support Systems
|
$ | 398.3 | $ | 382.1 | 4.2 | % | 2.1 | % | (1.2) | % | 21.1 | % | 12.4 | % | |||||||||||||||||||||||||||
Front Line Care
|
285.0 | 258.2 | 10.4 | % | 8.1 | % | 7.8 | % | 16.2 | % | 8.6 | % | |||||||||||||||||||||||||||||
Surgical Solutions
|
78.7 | 82.9 | (5.1) | % | (9.0) | % | (6.8) | % | (3.6) | % | (11.1) | % | |||||||||||||||||||||||||||||
Total net revenue | $ | 762.0 | $ | 723.2 | 5.4 | % | 3.0 | % | 1.6 | % | 14.2 | % | 6.2 | % | |||||||||||||||||||||||||||
OUS - Outside of the United States | |||||||||||||||||||||||||||||||||||||||||
(In millions) | U.S. | OUS | |||||||||||||||||||||||||||||||||||||||
Six Months Ended
March 31 |
Change As
Reported |
Constant
Currency |
Change As
Reported |
Change As
Reported |
Constant
Currency |
||||||||||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||
Net Revenue: | |||||||||||||||||||||||||||||||||||||||||
Product sales and service | $ | 1,321.0 | $ | 1,261.3 | 4.7 | % | 2.5 | % | (2.4) | % | 20.0 | % | 13.1 | % | |||||||||||||||||||||||||||
Rental revenue | 182.1 | 146.9 | 24.0 | % | 22.9 | % | 26.9 | % | 4.2 | % | (3.7) | % | |||||||||||||||||||||||||||||
Total net revenue | $ | 1,503.1 | $ | 1,408.2 | 6.7 | % | 4.7 | % | 1.4 | % | 19.3 | % | 12.3 | % | |||||||||||||||||||||||||||
Net Revenue: | |||||||||||||||||||||||||||||||||||||||||
Patient Support Systems
|
$ | 775.7 | $ | 726.3 | 6.8 | % | 4.9 | % | (0.2) | % | 29.6 | % | 21.7 | % | |||||||||||||||||||||||||||
Front Line Care
|
554.9 | 512.8 | 8.2 | % | 6.5 | % | 5.7 | % | 14.0 | % | 8.4 | % | |||||||||||||||||||||||||||||
Surgical Solutions
|
172.5 | 169.1 | 2.0 | % | (2.2) | % | (7.3) | % | 9.5 | % | 1.8 | % | |||||||||||||||||||||||||||||
Total net revenue | $ | 1,503.1 | $ | 1,408.2 | 6.7 | % | 4.7 | % | 1.4 | % | 19.3 | % | 12.3 | % | |||||||||||||||||||||||||||
OUS - Outside of the United States | |||||||||||||||||||||||||||||||||||||||||
(In millions) |
Three Months Ended
March 31 |
Six Months Ended
March 31 |
|||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Gross Profit 1
|
|||||||||||||||||||||||
Product sales and service | $ | 350.4 | $ | 329.8 | $ | 678.7 | $ | 637.8 | |||||||||||||||
Percent of Related Net Revenue | 52.4 | % | 51.0 | % | 51.4 | % | 50.6 | % | |||||||||||||||
Rental | $ | 57.0 | $ | 37.7 | $ | 107.9 | $ | 71.4 | |||||||||||||||
Percent of Related Net Revenue | 61.0 | % | 49.5 | % | 59.3 | % | 48.6 | % | |||||||||||||||
Total Gross Profit | $ | 407.4 | $ | 367.5 | $ | 786.6 | $ | 709.2 | |||||||||||||||
Percent of Total Net Revenue | 53.5 | % | 50.8 | % | 52.3 | % | 50.4 | % |
(In millions) |
Three Months Ended
March 31 |
Six Months Ended
March 31 |
|||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Research and development expenses | $ | 34.5 | $ | 34.4 | $ | 69.3 | $ | 65.9 | |||||||||||||||
Percent of Total Net Revenue | 4.5 | % | 4.8 | % | 4.6 | % | 4.7 | % | |||||||||||||||
Selling and administrative expenses | $ | 223.7 | $ | 209.9 | $ | 432.7 | $ | 406.7 | |||||||||||||||
Percent of Total Net Revenue | 29.4 | % | 29.0 | % | 28.8 | % | 28.9 | % | |||||||||||||||
Acquisition-related intangible asset amortization | $ | 27.8 | $ | 27.1 | $ | 53.7 | $ | 53.8 | |||||||||||||||
Percent of Total Net Revenue | 3.6 | % | 3.7 | % | 3.6 | % | 3.8 | % |
(In millions) |
Three Months Ended
March 31 |
Six Months Ended
March 31 |
||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Special charges | $ | 7.1 | $ | 8.8 | $ | 34.2 | $ | 16.6 | ||||||||||||
Interest expense | $ | (17.1) | $ | (19.1) | $ | (34.9) | $ | (38.5) | ||||||||||||
Loss on extinguishment of debt | — | — | — | (15.6) | ||||||||||||||||
Investment income (expense) and other, net | 9.1 | (11.4) | 16.1 | (12.7) |
(In millions) | Three Months Ended March 31 | Change As Reported |
Six Months Ended
March 31 |
Change As Reported | ||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||
Divisional Income: | ||||||||||||||||||||||||||||||||
Patient Support Systems | $ | 95.9 | $ | 74.9 | 28.0% | $ | 183.3 | $ | 133.3 | 37.5 | % | |||||||||||||||||||||
Front Line Care | 95.8 | 77.7 | 23.3% | 177.7 | 151.2 | 17.5 | % | |||||||||||||||||||||||||
Surgical Solutions | 11.0 | 13.7 | (19.7)% | 28.5 | 26.5 | 7.5 | % |
Six Months Ended March 31 | |||||||||||
2021 | 2020 | ||||||||||
Cash Flows (Used In) Provided By: | |||||||||||
Operating activities | $ | 278.7 | $ | 156.7 | |||||||
Investing activities | (82.5) | (57.9) | |||||||||
Financing activities | (225.0) | (439.4) | |||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 2.0 | (2.7) | |||||||||
Decrease in Cash, Cash Equivalents and Restricted Cash
|
$ | (26.8) | $ | (343.3) |
Company or Assets Acquired | Date of Acquisition | Cash Paid | ||||||||||||||||||
Intellectual property and technology of EarlySense, Ltd. | January 28, 2021 | $ | 30.0 | |||||||||||||||||
Excel Medical | January 10, 2020 | $ | 13.1 |
Period |
Total
Number
of Shares
Purchased (1)
|
Average
Price Paid per Share |
Total Number
of Shares
Purchased as
Part of Publicly
Announced Plans or Programs (2)
|
Approximate
Dollar Value
of Shares That
May Yet Be
Purchased Under
the Programs (2)
|
|||||||||||||||||||
January 1, 2021 - January 31, 2021 | 1,799 | $ | 98.41 | — | $ | 116.0 | |||||||||||||||||
February 1, 2021 - February 28, 2021 | 421 | $ | 100.46 | — | $ | 116.0 | |||||||||||||||||
March 1, 2021 - March 31, 2021 | 227 | $ | 107.59 | — | $ | 116.0 | |||||||||||||||||
Total | 2,447 | — |
Board Approval Date | Authorized Dollar Value | Dollar Value of Shares Purchased Prior to Fiscal 2021 | Dollar Value of Shares Purchased in Fiscal 2021 |
Availability to Purchase as of March 31, 2021
|
|||||||||||||||||||
September 2019 | $ | 170.0 | $ | 6.6 | $ | 47.4 | $ | 116.0 |
101.INS | XBRL Instance Document | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.LAB | XBRL Extension Labels Linkbase Document | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
HILL-ROM HOLDINGS, INC. | |||||
(Registrant) |
Date: April 30, 2021 | By: | /s/ Barbara W. Bodem | ||||||||||||
Name:
Title: |
Barbara W. Bodem
Senior Vice President and Chief Financial Officer (duly authorized officer and principal financial officer) |