ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
75-1056913
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
2828 N. Harwood, Suite 1300
Dallas, Texas
|
|
75201
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
, 2013 (Unaudited) and December 31, 201
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
risks and uncertainties with respect to the actions of actual or potential competitive suppliers of refined petroleum products in our markets;
|
•
|
the demand for and supply of crude oil and refined products;
|
•
|
the spread between market prices for refined products and market prices for crude oil;
|
•
|
the possibility of constraints on the transportation of refined products;
|
•
|
the possibility of inefficiencies, curtailments or shutdowns in refinery operations or pipelines;
|
•
|
effects of governmental and environmental regulations and policies;
|
•
|
the availability and cost of our financing;
|
•
|
the effectiveness of our capital investments and marketing strategies;
|
•
|
our efficiency in carrying out construction projects;
|
•
|
our ability to acquire refined product operations or pipeline and terminal operations on acceptable terms and to integrate any existing or future acquired operations;
|
•
|
the possibility of terrorist attacks and the consequences of any such attacks;
|
•
|
general economic conditions; and
|
•
|
other financial, operational and legal risks and uncertainties detailed from time to time in our SEC filings.
|
Item 1.
|
Financial Statements
|
|
June 30,
2013 |
|
December 31, 2012
|
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
(HEP: $8,716 and $5,237, respectively)
|
$
|
1,349,420
|
|
|
$
|
1,757,699
|
|
Marketable securities
|
632,715
|
|
|
630,586
|
|
||
Accounts receivable: Product and transportation
(HEP: $36,121 and $38,097, respectively)
|
701,724
|
|
|
587,728
|
|
||
Crude oil resales
|
69,081
|
|
|
46,502
|
|
||
|
770,805
|
|
|
634,230
|
|
||
Inventories: Crude oil and refined products
|
1,472,071
|
|
|
1,238,678
|
|
||
Materials, supplies and other
(HEP: $1,783 and $1,259, respectively)
|
78,372
|
|
|
80,954
|
|
||
|
1,550,443
|
|
|
1,319,632
|
|
||
Income taxes receivable
|
62,431
|
|
|
74,957
|
|
||
Prepayments and other
(HEP: $2,531 and $2,360, respectively)
|
82,338
|
|
|
53,161
|
|
||
Total current assets
|
4,448,152
|
|
|
4,470,265
|
|
||
|
|
|
|
||||
Properties, plants and equipment, at cost
(HEP: $1,168,786 and $1,155,710, respectively)
|
4,101,398
|
|
|
3,943,114
|
|
||
Less accumulated depreciation
(HEP: $(165,829) and $(141,154), respectively)
|
(843,567
|
)
|
|
(748,414
|
)
|
||
|
3,257,831
|
|
|
3,194,700
|
|
||
Marketable securities (long-term)
|
3,393
|
|
|
5,116
|
|
||
Other assets: Turnaround costs
|
268,220
|
|
|
151,764
|
|
||
Goodwill
(HEP: $288,991 and $288,991, respectively)
|
2,338,302
|
|
|
2,338,302
|
|
||
Intangibles and other
(HEP: $76,203 and $76,300, respectively)
|
178,036
|
|
|
168,850
|
|
||
|
2,784,558
|
|
|
2,658,916
|
|
||
Total assets
|
$
|
10,493,934
|
|
|
$
|
10,328,997
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
(HEP: $13,720 and $12,030, respectively)
|
$
|
1,593,370
|
|
|
$
|
1,314,151
|
|
Accrued liabilities
(HEP: $24,607 and $23,705, respectively)
|
135,033
|
|
|
195,077
|
|
||
Deferred income tax liabilities
|
151,288
|
|
|
145,216
|
|
||
Total current liabilities
|
1,879,691
|
|
|
1,654,444
|
|
||
|
|
|
|
||||
Long-term debt
(HEP: $799,152 and $864,673, respectively)
|
990,236
|
|
|
1,336,238
|
|
||
Deferred income taxes
(HEP: $5,287 and $4,951, respectively)
|
579,867
|
|
|
536,670
|
|
||
Other long-term liabilities
(HEP: $30,770 and $28,683, respectively)
|
144,762
|
|
|
158,987
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
||||
HollyFrontier stockholders’ equity:
|
|
|
|
||||
Preferred stock, $1.00 par value – 5,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
Common stock $.01 par value – 320,000,000 shares authorized; 255,962,866 shares issued as of June 30, 2013 and December 31, 2012
|
2,560
|
|
|
2,560
|
|
||
Additional capital
|
3,982,060
|
|
|
3,911,353
|
|
||
Retained earnings
|
3,319,550
|
|
|
3,054,769
|
|
||
Accumulated other comprehensive income (loss)
|
33,206
|
|
|
(8,425
|
)
|
||
Common stock held in treasury, at cost – 55,902,645 and 52,411,370 shares as of June 30, 2013 and December 31, 2012, respectively
|
(1,071,943
|
)
|
|
(907,303
|
)
|
||
Total HollyFrontier stockholders’ equity
|
6,265,433
|
|
|
6,052,954
|
|
||
Noncontrolling interest
|
633,945
|
|
|
589,704
|
|
||
Total equity
|
6,899,378
|
|
|
6,642,658
|
|
||
Total liabilities and equity
|
$
|
10,493,934
|
|
|
$
|
10,328,997
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Sales and other revenues
|
|
$
|
5,298,848
|
|
|
$
|
4,806,681
|
|
|
$
|
10,006,637
|
|
|
$
|
9,738,419
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Cost of products sold (exclusive of depreciation and amortization)
|
|
4,456,808
|
|
|
3,681,764
|
|
|
8,249,343
|
|
|
7,868,681
|
|
||||
Operating expenses (exclusive of depreciation and amortization)
|
|
277,542
|
|
|
222,726
|
|
|
542,641
|
|
|
464,353
|
|
||||
General and administrative expenses (exclusive of depreciation and amortization)
|
|
34,000
|
|
|
32,106
|
|
|
63,198
|
|
|
59,634
|
|
||||
Depreciation and amortization
|
|
70,492
|
|
|
56,948
|
|
|
142,254
|
|
|
113,050
|
|
||||
Total operating costs and expenses
|
|
4,838,842
|
|
|
3,993,544
|
|
|
8,997,436
|
|
|
8,505,718
|
|
||||
Income from operations
|
|
460,006
|
|
|
813,137
|
|
|
1,009,201
|
|
|
1,232,701
|
|
||||
Other income (expense):
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) of equity method investments
|
|
(1,089
|
)
|
|
886
|
|
|
(1,030
|
)
|
|
1,603
|
|
||||
Interest income
|
|
778
|
|
|
681
|
|
|
2,309
|
|
|
1,141
|
|
||||
Interest expense
|
|
(19,794
|
)
|
|
(26,942
|
)
|
|
(41,114
|
)
|
|
(60,257
|
)
|
||||
Loss on early extinguishment of debt
|
|
(22,109
|
)
|
|
—
|
|
|
(22,109
|
)
|
|
—
|
|
||||
Gain on sale of marketable equity securities
|
|
—
|
|
|
326
|
|
|
—
|
|
|
326
|
|
||||
|
|
(42,214
|
)
|
|
(25,049
|
)
|
|
(61,944
|
)
|
|
(57,187
|
)
|
||||
Income before income taxes
|
|
417,792
|
|
|
788,088
|
|
|
947,257
|
|
|
1,175,514
|
|
||||
Income tax provision:
|
|
|
|
|
|
|
|
|
||||||||
Current
|
|
143,439
|
|
|
285,937
|
|
|
350,066
|
|
|
428,807
|
|
||||
Deferred
|
|
8,604
|
|
|
(219
|
)
|
|
(11,929
|
)
|
|
(2,683
|
)
|
||||
|
|
152,043
|
|
|
285,718
|
|
|
338,137
|
|
|
426,124
|
|
||||
Net income
|
|
265,749
|
|
|
502,370
|
|
|
609,120
|
|
|
749,390
|
|
||||
Less net income attributable to noncontrolling interest
|
|
8,768
|
|
|
8,871
|
|
|
18,470
|
|
|
14,195
|
|
||||
Net income attributable to HollyFrontier stockholders
|
|
$
|
256,981
|
|
|
$
|
493,499
|
|
|
$
|
590,650
|
|
|
$
|
735,195
|
|
Earnings per share attributable to HollyFrontier stockholders:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
1.27
|
|
|
$
|
2.40
|
|
|
$
|
2.91
|
|
|
$
|
3.55
|
|
Diluted
|
|
$
|
1.27
|
|
|
$
|
2.39
|
|
|
$
|
2.91
|
|
|
$
|
3.54
|
|
Cash dividends declared per common share
|
|
$
|
0.80
|
|
|
$
|
0.65
|
|
|
$
|
1.60
|
|
|
$
|
1.25
|
|
Average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
201,543
|
|
|
205,727
|
|
|
202,131
|
|
|
207,129
|
|
||||
Diluted
|
|
201,905
|
|
|
206,481
|
|
|
202,485
|
|
|
207,938
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
265,749
|
|
|
$
|
502,370
|
|
|
$
|
609,120
|
|
|
$
|
749,390
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gain (loss) on available-for-sale securities
|
|
(39
|
)
|
|
(114
|
)
|
|
(26
|
)
|
|
191
|
|
||||
Reclassification adjustments to net income on sale or maturity of marketable securities
|
|
(6
|
)
|
|
(290
|
)
|
|
(3
|
)
|
|
(407
|
)
|
||||
Net unrealized loss on available-for-sale securities
|
|
(45
|
)
|
|
(404
|
)
|
|
(29
|
)
|
|
(216
|
)
|
||||
Hedging instruments:
|
|
|
|
|
|
|
|
|
||||||||
Change in fair value of cash flow hedging instruments
|
|
27,661
|
|
|
25,242
|
|
|
17,315
|
|
|
(115,455
|
)
|
||||
Reclassification adjustments to net income on settlement of cash flow hedging instruments
|
|
(6,073
|
)
|
|
4,286
|
|
|
21,631
|
|
|
(11,906
|
)
|
||||
Amortization of unrealized loss attributable to discontinued cash flow hedges
|
|
270
|
|
|
1,273
|
|
|
1,209
|
|
|
2,547
|
|
||||
Net unrealized gain (loss) on hedging instruments
|
|
21,858
|
|
|
30,801
|
|
|
40,155
|
|
|
(124,814
|
)
|
||||
Settlement of pension plan obligations
|
|
28,986
|
|
|
—
|
|
|
28,986
|
|
|
—
|
|
||||
Actuarial loss on post-retirement healthcare plan reclassified to net income upon partial plan settlement
|
|
—
|
|
|
—
|
|
|
1,726
|
|
|
—
|
|
||||
Pension plan curtailment adjustment
|
|
—
|
|
|
7,102
|
|
|
—
|
|
|
7,102
|
|
||||
Other comprehensive income (loss) before income taxes
|
|
50,799
|
|
|
37,499
|
|
|
70,838
|
|
|
(117,928
|
)
|
||||
Income tax expense (benefit)
|
|
18,986
|
|
|
14,640
|
|
|
26,474
|
|
|
(46,030
|
)
|
||||
Other comprehensive income (loss)
|
|
31,813
|
|
|
22,859
|
|
|
44,364
|
|
|
(71,898
|
)
|
||||
Total comprehensive income
|
|
297,562
|
|
|
525,229
|
|
|
653,484
|
|
|
677,492
|
|
||||
Less noncontrolling interest in comprehensive income
|
|
10,708
|
|
|
8,734
|
|
|
21,202
|
|
|
14,595
|
|
||||
Comprehensive income attributable to HollyFrontier stockholders
|
|
$
|
286,854
|
|
|
$
|
516,495
|
|
|
$
|
632,282
|
|
|
$
|
662,897
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
609,120
|
|
|
$
|
749,390
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
142,254
|
|
|
113,050
|
|
||
Earnings of equity method investments, net of distributions
|
|
2,593
|
|
|
(104
|
)
|
||
Loss on early extinguishment of debt attributable to unamortized discount
|
|
7,948
|
|
|
—
|
|
||
Gain on sale of marketable equity securities
|
|
—
|
|
|
(326
|
)
|
||
Deferred income taxes
|
|
(11,929
|
)
|
|
(2,683
|
)
|
||
Equity-based compensation expense
|
|
17,192
|
|
|
17,491
|
|
||
Change in fair value – derivative instruments
|
|
(57,192
|
)
|
|
10,289
|
|
||
(Increase) decrease in current assets:
|
|
|
|
|
||||
Accounts receivable
|
|
(122,875
|
)
|
|
103,674
|
|
||
Inventories
|
|
(230,811
|
)
|
|
(195,200
|
)
|
||
Income taxes receivable
|
|
12,526
|
|
|
365
|
|
||
Prepayments and other
|
|
10,040
|
|
|
17,928
|
|
||
Increase (decrease) in current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
216,506
|
|
|
(418,937
|
)
|
||
Income taxes payable
|
|
—
|
|
|
121,899
|
|
||
Accrued liabilities
|
|
(7,588
|
)
|
|
(34,870
|
)
|
||
Turnaround expenditures
|
|
(159,811
|
)
|
|
(46,995
|
)
|
||
Other, net
|
|
23,542
|
|
|
(5,468
|
)
|
||
Net cash provided by operating activities
|
|
451,515
|
|
|
429,503
|
|
||
|
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
||||
Additions to properties, plants and equipment
|
|
(153,942
|
)
|
|
(104,401
|
)
|
||
Additions to properties, plants and equipment – HEP
|
|
(16,861
|
)
|
|
(23,619
|
)
|
||
Proceeds from sale of property and equipment
|
|
5,802
|
|
|
—
|
|
||
Investment in Sabine Biofuels
|
|
(2,000
|
)
|
|
(2,000
|
)
|
||
Advances to Sabine Biofuels
|
|
(13,700
|
)
|
|
—
|
|
||
Purchases of marketable securities
|
|
(399,154
|
)
|
|
(166,429
|
)
|
||
Sales and maturities of marketable securities
|
|
398,762
|
|
|
151,996
|
|
||
Net cash used for investing activities
|
|
(181,093
|
)
|
|
(144,453
|
)
|
||
|
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
|
||||
Borrowings under credit agreement – HEP
|
|
154,500
|
|
|
99,000
|
|
||
Repayments under credit agreement – HEP
|
|
(220,500
|
)
|
|
(129,000
|
)
|
||
Net proceeds from issuance of senior notes – HEP
|
|
—
|
|
|
294,750
|
|
||
Redemption of senior notes – HFC
|
|
(286,812
|
)
|
|
(5,000
|
)
|
||
Redemption premium on early extinguishment of debt
|
|
(14,161
|
)
|
|
—
|
|
||
Principal tender on senior notes – HEP
|
|
—
|
|
|
(185,000
|
)
|
||
Proceeds from sale of HEP common units
|
|
73,444
|
|
|
—
|
|
||
Proceeds from common unit offerings - HEP
|
|
73,444
|
|
|
—
|
|
||
Purchase of treasury stock
|
|
(159,432
|
)
|
|
(189,771
|
)
|
||
Structured stock repurchase arrangement
|
|
—
|
|
|
(100,000
|
)
|
||
Contribution from joint venture partner
|
|
—
|
|
|
6,000
|
|
||
Dividends
|
|
(264,867
|
)
|
|
(249,958
|
)
|
||
Distributions to noncontrolling interest
|
|
(34,604
|
)
|
|
(28,944
|
)
|
||
Excess tax benefit from equity-based compensation
|
|
1,037
|
|
|
4,762
|
|
||
Purchase of units for incentive grants – HEP
|
|
(2,934
|
)
|
|
(4,533
|
)
|
||
Deferred financing costs
|
|
—
|
|
|
(3,229
|
)
|
||
Other
|
|
2,184
|
|
|
(833
|
)
|
||
Net cash used for financing activities
|
|
(678,701
|
)
|
|
(491,756
|
)
|
||
|
|
|
|
|
||||
Cash and cash equivalents:
|
|
|
|
|
||||
Decrease for the period
|
|
(408,279
|
)
|
|
(206,706
|
)
|
||
Beginning of period
|
|
1,757,699
|
|
|
1,578,904
|
|
||
End of period
|
|
$
|
1,349,420
|
|
|
$
|
1,372,198
|
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
|
||||
Interest
|
|
$
|
46,566
|
|
|
$
|
48,928
|
|
Income taxes
|
|
$
|
336,099
|
|
|
$
|
301,854
|
|
NOTE 1:
|
Description of Business and Presentation of Financial Statements
|
•
|
owned and operated a petroleum refinery in El Dorado, Kansas (the “El Dorado Refinery”),
two
refinery facilities located in Tulsa, Oklahoma (collectively, the “Tulsa Refineries”), a refinery in Artesia, New Mexico that is operated in conjunction with crude oil distillation and vacuum distillation and other facilities situated
65
miles away in Lovington, New Mexico (collectively, the “Navajo Refinery”), a refinery located in Cheyenne, Wyoming (the “Cheyenne Refinery”) and a refinery in Woods Cross, Utah (the “Woods Cross Refinery”);
|
•
|
owned and operated NK Asphalt Partners (“NK Asphalt”) which operates various asphalt terminals in Arizona and New Mexico;
|
•
|
owned Ethanol Management Company (“EMC”), a products terminal and blending facility near Denver, Colorado and a
50%
interest in Sabine Biofuels II, LLC (“Sabine Biofuels”), a biodiesel production facility located in Port Arthur, Texas; and
|
•
|
owned a
39%
interest in HEP, a consolidated variable interest entity (“VIE”), which includes our
2%
general partner interest. HEP owns and operates logistic assets consisting of petroleum product and crude oil pipelines and terminal, tankage and loading rack facilities that principally support our refining and marketing operations in the Mid-Continent, Southwest and Rocky Mountain regions of the United States and Alon USA, Inc.'s (“Alon”) refinery in Big Spring, Texas. Additionally, HEP owns a
75%
interest in UNEV Pipeline, LLC (“UNEV”), which owns a
12
-inch refined products pipeline from Salt Lake City, Utah to Las Vegas, Nevada, together with terminal facilities in the Cedar City, Utah and North Las Vegas areas (the “UNEV Pipeline”), and a
25%
interest in SLC Pipeline LLC (the “SLC Pipeline”), a
95
-mile intrastate pipeline system that serves refineries in the Salt Lake City area.
|
NOTE 2:
|
Variable Interest Entities
|
NOTE 3:
|
Financial Instruments
|
•
|
(Level 1) Quoted prices in active markets for identical assets or liabilities.
|
•
|
(Level 2) Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, similar assets and liabilities in markets that are not active or can be corroborated by observable market data.
|
•
|
(Level 3) Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes valuation techniques that involve significant unobservable inputs.
|
|
|
|
|
|
|
Fair Value by Input Level
|
||||||||||||||
Financial Instrument
|
|
Carrying Amount
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Marketable debt securities
|
|
$
|
636,108
|
|
|
$
|
636,108
|
|
|
$
|
—
|
|
|
$
|
636,108
|
|
|
$
|
—
|
|
Commodity price swaps
|
|
51,720
|
|
|
51,720
|
|
|
—
|
|
|
12,683
|
|
|
39,037
|
|
|||||
HEP interest rate swaps
|
|
545
|
|
|
545
|
|
|
—
|
|
|
545
|
|
|
—
|
|
|||||
Total assets
|
|
$
|
688,373
|
|
|
$
|
688,373
|
|
|
$
|
—
|
|
|
$
|
649,336
|
|
|
$
|
39,037
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NYMEX futures contracts
|
|
$
|
1,694
|
|
|
$
|
1,694
|
|
|
$
|
1,694
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commodity price swaps
|
|
28,398
|
|
|
28,398
|
|
|
—
|
|
|
26,487
|
|
|
1,911
|
|
|||||
HollyFrontier senior notes
|
|
155,489
|
|
|
161,250
|
|
|
—
|
|
|
161,250
|
|
|
—
|
|
|||||
HEP senior notes
|
|
444,152
|
|
|
452,625
|
|
|
—
|
|
|
452,625
|
|
|
—
|
|
|||||
Total liabilities
|
|
$
|
629,733
|
|
|
$
|
643,967
|
|
|
$
|
1,694
|
|
|
$
|
640,362
|
|
|
$
|
1,911
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Marketable debt securities
|
|
$
|
635,702
|
|
|
$
|
635,702
|
|
|
$
|
—
|
|
|
$
|
635,702
|
|
|
$
|
—
|
|
Commodity price swaps
|
|
17,383
|
|
|
17,383
|
|
|
—
|
|
|
6,151
|
|
|
11,232
|
|
|||||
Total assets
|
|
$
|
653,085
|
|
|
$
|
653,085
|
|
|
$
|
—
|
|
|
$
|
641,853
|
|
|
$
|
11,232
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NYMEX futures contracts
|
|
$
|
5,563
|
|
|
$
|
5,563
|
|
|
$
|
5,563
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commodity price swaps
|
|
83,982
|
|
|
83,982
|
|
|
—
|
|
|
39,092
|
|
|
44,890
|
|
|||||
HollyFrontier senior notes
|
|
435,254
|
|
|
470,990
|
|
|
—
|
|
|
470,990
|
|
|
—
|
|
|||||
HEP senior notes
|
|
443,673
|
|
|
484,125
|
|
|
—
|
|
|
484,125
|
|
|
—
|
|
|||||
HEP interest rate swaps
|
|
3,430
|
|
|
3,430
|
|
|
—
|
|
|
3,430
|
|
|
—
|
|
|||||
Total liabilities
|
|
$
|
971,902
|
|
|
$
|
1,048,090
|
|
|
$
|
5,563
|
|
|
$
|
997,637
|
|
|
$
|
44,890
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Level 3 Financial Instruments
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In thousands)
|
||||||||||||||
Asset (liability) balance at beginning of period
|
|
$
|
(6,249
|
)
|
|
$
|
(149,278
|
)
|
|
$
|
(33,658
|
)
|
|
$
|
31,616
|
|
Change in fair value:
|
|
|
|
|
|
|
|
|
||||||||
Recognized in other comprehensive income
|
|
50,615
|
|
|
248,572
|
|
|
1,413
|
|
|
33,553
|
|
||||
Recognized in cost of products sold
|
|
3,662
|
|
|
—
|
|
|
47,222
|
|
|
—
|
|
||||
Settlement date fair value of contractual maturities:
|
|
|
|
|
|
|
|
|
||||||||
Recognized in sales and other revenues
|
|
(3,868
|
)
|
|
20,167
|
|
|
15,316
|
|
|
54,292
|
|
||||
Recognized in cost of products sold
|
|
(7,034
|
)
|
|
—
|
|
|
6,833
|
|
|
—
|
|
||||
Asset balance at end of period
|
|
$
|
37,126
|
|
|
$
|
119,461
|
|
|
$
|
37,126
|
|
|
$
|
119,461
|
|
NOTE 4:
|
Earnings Per Share
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
Net income attributable to HollyFrontier stockholders
|
|
$
|
256,981
|
|
|
$
|
493,499
|
|
|
$
|
590,650
|
|
|
$
|
735,195
|
|
Participating securities' share in earnings
|
|
917
|
|
|
2,257
|
|
|
2,201
|
|
|
3,116
|
|
||||
Net income attributable to common shares
|
|
$
|
256,064
|
|
|
$
|
491,242
|
|
|
$
|
588,449
|
|
|
$
|
732,079
|
|
Average number of shares of common stock outstanding
|
|
201,543
|
|
|
205,727
|
|
|
202,131
|
|
|
207,129
|
|
||||
Effect of dilutive variable restricted shares and
performance share units
(1)
|
|
362
|
|
|
754
|
|
|
354
|
|
|
809
|
|
||||
Average number of shares of common stock outstanding assuming dilution
|
|
201,905
|
|
|
206,481
|
|
|
202,485
|
|
|
207,938
|
|
||||
Basic earnings per share
|
|
$
|
1.27
|
|
|
$
|
2.40
|
|
|
$
|
2.91
|
|
|
$
|
3.55
|
|
Diluted earnings per share
|
|
$
|
1.27
|
|
|
$
|
2.39
|
|
|
$
|
2.91
|
|
|
$
|
3.54
|
|
|
|
|
|
|
|
|
|
|
||||||||
(1) Excludes anti-dilutive restricted and performance share units of:
|
|
232
|
|
|
—
|
|
|
248
|
|
|
—
|
|
NOTE 5:
|
Stock-Based Compensation
|
Restricted Stock and Restricted Stock Units
|
|
Grants
|
|
Weighted Average Grant Date Fair Value
|
|
Aggregate Intrinsic Value ($000)
|
|||||
|
|
|
|
|
|
|
|||||
Outstanding at January 1, 2013 (non-vested)
|
|
843,527
|
|
|
$
|
34.52
|
|
|
|
||
Granted
|
|
33,181
|
|
|
46.09
|
|
|
|
|||
Vesting (transfer/conversion to common stock)
|
|
(125,600
|
)
|
|
23.53
|
|
|
|
|||
Forfeited
|
|
(11,405
|
)
|
|
36.11
|
|
|
|
|||
Outstanding at June 30, 2013 (non-vested)
|
|
739,703
|
|
|
$
|
36.88
|
|
|
$
|
31,645
|
|
Performance Share Units
|
|
Grants
|
|
|
|
|
|
Outstanding at January 1, 2013 (non-vested)
|
|
875,574
|
|
Granted
|
|
528
|
|
Vesting and transfer of ownership to recipients
|
|
—
|
|
Forfeited
|
|
(13,719
|
)
|
Outstanding at June 30, 2013 (non-vested)
|
|
862,383
|
|
NOTE 6:
|
Cash and Cash Equivalents and Investments in Marketable Securities
|
|
|
Amortized Cost
|
|
Gross Unrealized Gain
|
|
Gross Unrealized Loss
|
|
Fair Value
(Net Carrying Amount)
|
||||||||
|
|
(In thousands)
|
||||||||||||||
June 30, 2013
|
|
|
|
|
|
|
|
|
||||||||
Certificates of deposit
|
|
$
|
57,756
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
57,770
|
|
Commercial paper
|
|
37,574
|
|
|
16
|
|
|
—
|
|
|
37,590
|
|
||||
Corporate debt securities
|
|
71,426
|
|
|
6
|
|
|
(47
|
)
|
|
71,385
|
|
||||
State and political subdivisions debt securities
|
|
469,404
|
|
|
18
|
|
|
(59
|
)
|
|
469,363
|
|
||||
Total marketable securities
|
|
$
|
636,160
|
|
|
$
|
54
|
|
|
$
|
(106
|
)
|
|
$
|
636,108
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2012
|
|
|
|
|
|
|
|
|
||||||||
Certificates of deposit
|
|
$
|
82,791
|
|
|
$
|
14
|
|
|
$
|
(6
|
)
|
|
$
|
82,799
|
|
Commercial paper
|
|
45,737
|
|
|
17
|
|
|
—
|
|
|
45,754
|
|
||||
Corporate debt securities
|
|
49,587
|
|
|
2
|
|
|
(30
|
)
|
|
49,559
|
|
||||
State and political subdivisions debt securities
|
|
457,615
|
|
|
26
|
|
|
(51
|
)
|
|
457,590
|
|
||||
Total marketable securities
|
|
$
|
635,730
|
|
|
$
|
59
|
|
|
$
|
(87
|
)
|
|
$
|
635,702
|
|
NOTE 7:
|
Inventories
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(In thousands)
|
||||||
Crude oil
|
|
$
|
544,127
|
|
|
$
|
502,978
|
|
Other raw materials and unfinished products
(1)
|
|
186,121
|
|
|
150,090
|
|
||
Finished products
(2)
|
|
741,823
|
|
|
585,610
|
|
||
Process chemicals
(3)
|
|
6,848
|
|
|
3,514
|
|
||
Repairs and maintenance supplies and other
|
|
71,524
|
|
|
77,440
|
|
||
Total inventory
|
|
$
|
1,550,443
|
|
|
$
|
1,319,632
|
|
(1)
|
Other raw materials and unfinished products include feedstocks and blendstocks, other than crude.
|
(2)
|
Finished products include gasolines, jet fuels, diesels, lubricants, asphalts, LPG’s and residual fuels.
|
(3)
|
Process chemicals include additives and other chemicals.
|
NOTE 8:
|
Environmental
|
NOTE 9:
|
Debt
|
•
|
8.25%
HEP senior notes (
$150 million
principal amount maturing March 2018)
|
•
|
6.5%
HEP senior notes (
$300 million
principal amount maturing March 2020)
|
|
|
June 30,
2013 |
|
December 31,
2012 |
||||
|
|
(In thousands)
|
||||||
9.875% Senior Notes
|
|
|
|
|
||||
Principal
|
|
$
|
—
|
|
|
$
|
286,812
|
|
Unamortized discount
|
|
—
|
|
|
(7,468
|
)
|
||
|
|
—
|
|
|
279,344
|
|
||
6.875% Senior Notes
|
|
|
|
|
||||
Principal
|
|
150,000
|
|
|
150,000
|
|
||
Unamortized premium
|
|
5,489
|
|
|
5,910
|
|
||
|
|
155,489
|
|
|
155,910
|
|
||
Financing Obligation
|
|
35,595
|
|
|
36,311
|
|
||
|
|
|
|
|
||||
Total HollyFrontier long-term debt
|
|
191,084
|
|
|
471,565
|
|
||
|
|
|
|
|
||||
HEP Credit Agreement
|
|
355,000
|
|
|
421,000
|
|
||
|
|
|
|
|
||||
HEP 8.25% Senior Notes
|
|
|
|
|
||||
Principal
|
|
150,000
|
|
|
150,000
|
|
||
Unamortized discount
|
|
(1,449
|
)
|
|
(1,602
|
)
|
||
|
|
148,551
|
|
|
148,398
|
|
||
HEP 6.5% Senior Notes
|
|
|
|
|
||||
Principal
|
|
300,000
|
|
|
300,000
|
|
||
Unamortized discount
|
|
(4,399
|
)
|
|
(4,725
|
)
|
||
|
|
295,601
|
|
|
295,275
|
|
||
|
|
|
|
|
||||
Total HEP long-term debt
|
|
799,152
|
|
|
864,673
|
|
||
|
|
|
|
|
||||
Total long-term debt
|
|
$
|
990,236
|
|
|
$
|
1,336,238
|
|
•
|
our inventory positions;
|
•
|
natural gas purchases;
|
•
|
costs of crude oil and related grade differentials;
|
•
|
prices of refined products; and
|
•
|
our refining margins.
|
|
Unrealized Gain (Loss) Recognized in OCI
|
|
Gain (Loss) Recognized in Earnings Due to Settlements
|
|
Gain (Loss) Attributable to Hedge Ineffectiveness Recognized in Earnings
|
||||||||||
|
|
Location
|
|
Amount
|
|
Location
|
|
Amount
|
|||||||
|
(In thousands)
|
||||||||||||||
Three Months Ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
||||||
Commodity price swaps
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value
|
$
|
24,764
|
|
|
Sales and other revenues
|
|
$
|
3,868
|
|
|
Sales and other revenues
|
|
$
|
550
|
|
Gain reclassified to earnings due to settlements
|
(6,589
|
)
|
|
Cost of products sold
|
|
1,930
|
|
|
Cost of products sold
|
|
(1,439
|
)
|
|||
Amortization of discontinued hedge reclassified to earnings
|
270
|
|
|
Operating expenses
|
|
521
|
|
|
Operating expenses
|
|
106
|
|
|||
Total
|
$
|
18,445
|
|
|
|
|
$
|
6,319
|
|
|
|
|
$
|
(783
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
Three Months Ended June 30, 2012
|
|
|
|
|
|
|
|
|
|
||||||
Commodity price swaps
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value
|
$
|
27,044
|
|
|
Sales and other revenues
|
|
$
|
(20,167
|
)
|
|
Sales and other revenues
|
|
$
|
2,984
|
|
Loss reclassified to earnings due to settlements
|
3,992
|
|
|
Cost of products sold
|
|
16,175
|
|
|
Cost of products sold
|
|
(6,317
|
)
|
|||
Total
|
$
|
31,036
|
|
|
|
|
$
|
(3,992
|
)
|
|
|
|
$
|
(3,333
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
Six Months Ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
||||||
Commodity price swaps
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value
|
$
|
14,360
|
|
|
Sales and other revenues
|
|
$
|
(15,316
|
)
|
|
Sales and other revenues
|
|
$
|
194
|
|
Loss reclassified to earnings due to settlements
|
20,611
|
|
|
Cost of products sold
|
|
(4,603
|
)
|
|
Cost of products sold
|
|
1,692
|
|
|||
Amortization of discontinued hedge reclassified to earnings
|
360
|
|
|
Operating expenses
|
|
(1,052
|
)
|
|
Operating expenses
|
|
(259
|
)
|
|||
Total
|
$
|
35,331
|
|
|
|
|
$
|
(20,971
|
)
|
|
|
|
$
|
1,627
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Six Months Ended June 30, 2012
|
|
|
|
|
|
|
|
|
|
||||||
Commodity price swaps
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value
|
$
|
(113,076
|
)
|
|
Sales and other revenues
|
|
$
|
(54,292
|
)
|
|
Sales and other revenues
|
|
$
|
1,655
|
|
Gain reclassified to earnings due to settlements
|
(12,423
|
)
|
|
Cost of products sold
|
|
66,715
|
|
|
Cost of products sold
|
|
(6,317
|
)
|
|||
Total
|
$
|
(125,499
|
)
|
|
|
|
$
|
12,423
|
|
|
|
|
$
|
(4,662
|
)
|
|
|
|
|
Notional Contract Volumes by Year of Maturity
|
|
|
||||||||||||||
Derivative Instrument
|
|
Total Outstanding Notional
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Unit of Measure
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity Price Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Natural gas - long
|
|
43,200,000
|
|
|
4,800,000
|
|
|
9,600,000
|
|
|
9,600,000
|
|
|
9,600,000
|
|
|
9,600,000
|
|
|
MMBTU
|
WTI crude oil - long
|
|
5,701,000
|
|
|
5,336,000
|
|
|
365,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Barrels
|
Ultra-low sulfur diesel - short
|
|
5,701,000
|
|
|
5,336,000
|
|
|
365,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Barrels
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Location of Gain (Loss) Recognized in Income
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In thousands)
|
||||||||||||||
Cost of products sold
|
|
$
|
1,839
|
|
|
$
|
50,863
|
|
|
$
|
35,431
|
|
|
$
|
35,869
|
|
Operating expenses
|
|
(308
|
)
|
|
1,543
|
|
|
(5,301
|
)
|
|
(158
|
)
|
||||
Total
|
|
$
|
1,531
|
|
|
$
|
52,406
|
|
|
$
|
30,130
|
|
|
$
|
35,711
|
|
|
|
|
|
Notional Contract Volumes by Year of Maturity
|
|
|
||||||||||||||
Derivative Instrument
|
|
Total Outstanding Notional
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Unit of Measure
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity price swap (WCS spread) - long
|
|
3,588,000
|
|
|
3,588,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Barrels
|
Commodity price swap (WTS spread) - long
|
|
1,472,000
|
|
|
1,472,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Barrels
|
Commodity price swap (natural gas) - long
|
|
43,200,000
|
|
|
4,800,000
|
|
|
9,600,000
|
|
|
9,600,000
|
|
|
9,600,000
|
|
|
9,600,000
|
|
|
MMBTU
|
Commodity price swap (natural gas) - short
|
|
43,200,000
|
|
|
4,800,000
|
|
|
9,600,000
|
|
|
9,600,000
|
|
|
9,600,000
|
|
|
9,600,000
|
|
|
MMBTU
|
NYMEX futures (WTI) - short
|
|
1,896,000
|
|
|
1,681,000
|
|
|
215,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Barrels
|
|
Unrealized Gain (Loss) Recognized in OCI
|
|
Loss Recognized in Earnings Due to Settlements
|
||||||
|
|
Location
|
|
Amount
|
|||||
|
(In thousands)
|
||||||||
Three Months Ended June 30, 2013
|
|
|
|
|
|
||||
Interest rate swaps
|
|
|
|
|
|
||||
Change in fair value
|
$
|
2,897
|
|
|
|
|
|
||
Loss reclassified to earnings due to settlements
|
516
|
|
|
Interest expense
|
|
$
|
(516
|
)
|
|
Total
|
$
|
3,413
|
|
|
|
|
$
|
(516
|
)
|
|
|
|
|
|
|
||||
Three Months Ended June 30, 2012
|
|
|
|
|
|
||||
Interest rate swaps
|
|
|
|
|
|
||||
Change in fair value
|
$
|
(1,802
|
)
|
|
|
|
|
||
Loss reclassified to earnings due to settlements
|
294
|
|
|
|
|
|
|||
Amortization of discontinued hedge reclassified to earnings
|
1,273
|
|
|
Interest expense
|
|
$
|
(1,567
|
)
|
|
Total
|
$
|
(235
|
)
|
|
|
|
$
|
(1,567
|
)
|
|
|
|
|
|
|
||||
Six Months Ended June 30, 2013
|
|
|
|
|
|
||||
Interest rate swaps
|
|
|
|
|
|
||||
Change in fair value
|
$
|
2,955
|
|
|
|
|
|
||
Loss reclassified to earnings due to settlements
|
1,020
|
|
|
|
|
|
|||
Amortization of discontinued hedge reclassified to earnings
|
849
|
|
|
Interest expense
|
|
$
|
(1,869
|
)
|
|
Total
|
$
|
4,824
|
|
|
|
|
$
|
(1,869
|
)
|
|
|
|
|
|
|
||||
Six Months Ended June 30, 2012
|
|
|
|
|
|
||||
Interest rate swaps
|
|
|
|
|
|
||||
Change in fair value
|
$
|
(2,380
|
)
|
|
|
|
|
||
Loss reclassified to earnings due to settlements
|
518
|
|
|
|
|
|
|||
Amortization of discontinued hedge reclassified to earnings
|
2,547
|
|
|
Interest expense
|
|
$
|
(3,065
|
)
|
|
Total
|
$
|
685
|
|
|
|
|
$
|
(3,065
|
)
|
|
|
Derivatives in Net Asset Position
|
|
Derivatives in Net Liability Position
|
||||||||||||||||||||
|
|
Gross Assets
|
|
Gross Liabilities Offset in Balance Sheet
|
|
Net Assets Recognized in Balance Sheet
|
|
Gross Liabilities
|
|
Gross Assets Offset in Balance Sheet
|
|
Net Liabilities Recognized in Balance Sheet
|
||||||||||||
|
|
|
|
(In thousands)
|
|
|
||||||||||||||||||
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives designated as cash flow hedging instruments:
|
|
|
||||||||||||||||||||||
Commodity price swap contracts
|
|
$
|
35,732
|
|
|
$
|
(14,358
|
)
|
|
$
|
21,374
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swap contracts
|
|
2,257
|
|
|
(1,712
|
)
|
|
545
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
$
|
37,989
|
|
|
$
|
(16,070
|
)
|
|
$
|
21,919
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives not designated as cash flow hedging instruments:
|
|
|
||||||||||||||||||||||
Commodity price swap contracts
|
|
$
|
15,988
|
|
|
$
|
(14,040
|
)
|
|
$
|
1,948
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
NYMEX futures contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,694
|
|
|
—
|
|
|
1,694
|
|
||||||
|
|
$
|
15,988
|
|
|
$
|
(14,040
|
)
|
|
$
|
1,948
|
|
|
$
|
1,694
|
|
|
$
|
—
|
|
|
$
|
1,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total net balance
|
|
|
|
|
|
$
|
23,867
|
|
|
|
|
|
|
$
|
1,694
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance sheet classification:
|
|
Prepayment and other
|
|
$
|
39,217
|
|
|
Accrued liabilities
|
|
$
|
1,694
|
|
||||||||||||
|
|
Intangibles and other
|
|
2,257
|
|
|
|
|
|
|||||||||||||||
|
|
Other long-term liabilities
|
|
(17,607
|
)
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
$
|
23,867
|
|
|
|
|
|
|
$
|
1,694
|
|
|
|
Derivatives in Net Asset Position
|
|
Derivatives in Net Liability Position
|
||||||||||||||||||||
|
|
Gross Assets
|
|
Gross Liabilities Offset in Balance Sheet
|
|
Net Assets Recognized in Balance Sheet
|
|
Gross Liabilities
|
|
Gross Assets Offset in Balance Sheet
|
|
Net Liabilities Recognized in Balance Sheet
|
||||||||||||
|
|
|
|
(In thousands)
|
|
|
||||||||||||||||||
December 31, 2012
|
|
|
||||||||||||||||||||||
Derivatives designated as cash flow hedging instruments:
|
|
|
||||||||||||||||||||||
Commodity price swap contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,828
|
|
|
$
|
(17,383
|
)
|
|
$
|
20,445
|
|
Interest rate swap contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,430
|
|
|
—
|
|
|
3,430
|
|
||||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41,258
|
|
|
$
|
(17,383
|
)
|
|
$
|
23,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives not designated as cash flow hedging instruments:
|
|
|
||||||||||||||||||||||
Commodity price swap contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46,154
|
|
|
$
|
—
|
|
|
$
|
46,154
|
|
NYMEX futures contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,563
|
|
|
—
|
|
|
5,563
|
|
||||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51,717
|
|
|
$
|
—
|
|
|
$
|
51,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total net balance
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
$
|
75,592
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance sheet classification:
|
|
|
|
|
|
|
|
Accrued liabilities
|
|
$
|
62,388
|
|
||||||||||||
|
|
|
|
|
|
|
|
Other long-term liabilities
|
|
13,204
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
75,592
|
|
NOTE 11:
|
Equity
|
|
|
HollyFrontier
Stockholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
||||||
|
|
(In thousands)
|
||||||||||
Balance at December 31, 2012
|
|
$
|
6,052,954
|
|
|
$
|
589,704
|
|
|
$
|
6,642,658
|
|
Net income
|
|
590,650
|
|
|
18,470
|
|
|
609,120
|
|
|||
Dividends
|
|
(325,869
|
)
|
|
—
|
|
|
(325,869
|
)
|
|||
Distributions to noncontrolling interest holders
|
|
—
|
|
|
(34,604
|
)
|
|
(34,604
|
)
|
|||
Other comprehensive income, net of tax
|
|
41,631
|
|
|
2,733
|
|
|
44,364
|
|
|||
Allocated equity on HEP common unit issuances, net of tax
|
|
54,011
|
|
|
58,696
|
|
|
112,707
|
|
|||
Equity-based compensation
|
|
15,312
|
|
|
1,880
|
|
|
17,192
|
|
|||
Excess tax benefit attributable to equity-based compensation
|
|
1,037
|
|
|
—
|
|
|
1,037
|
|
|||
Purchase of treasury stock
(1)
|
|
(164,293
|
)
|
|
—
|
|
|
(164,293
|
)
|
|||
Purchase of HEP units for restricted grants
|
|
—
|
|
|
(2,934
|
)
|
|
(2,934
|
)
|
|||
Balance at June 30, 2013
|
|
$
|
6,265,433
|
|
|
$
|
633,945
|
|
|
$
|
6,899,378
|
|
(1)
|
Includes
32,779
shares withheld under the terms of stock-based compensation agreements to provide funds for the payment of payroll and income taxes due at the vesting of share-based awards.
|
NOTE 12:
|
Other Comprehensive Income (Loss)
|
|
|
Before-Tax
|
|
Tax Expense
(Benefit)
|
|
After-Tax
|
||||||
|
|
(In thousands)
|
||||||||||
Three Months Ended June 30, 2013
|
|
|
|
|
|
|
||||||
Unrealized loss, net of reclassifications from sale or maturity, on available-for-sale securities
|
|
$
|
(45
|
)
|
|
$
|
(36
|
)
|
|
$
|
(9
|
)
|
Unrealized gain on hedging activities
|
|
21,858
|
|
|
7,747
|
|
|
14,111
|
|
|||
Actuarial loss on retirement pension plan reclassified to net income upon partial plan settlement
|
|
28,986
|
|
|
11,275
|
|
|
17,711
|
|
|||
Other comprehensive income
|
|
50,799
|
|
|
18,986
|
|
|
31,813
|
|
|||
Less other comprehensive income attributable to noncontrolling interest
|
|
1,940
|
|
|
—
|
|
|
1,940
|
|
|||
Other comprehensive income attributable to HollyFrontier stockholders
|
|
$
|
48,859
|
|
|
$
|
18,986
|
|
|
$
|
29,873
|
|
|
|
|
|
|
|
|
||||||
Three Months Ended June 30, 2012
|
|
|
|
|
|
|
||||||
Unrealized loss, net of reclassifications from sale or maturity, on available-for-sale securities
|
|
$
|
(404
|
)
|
|
$
|
(158
|
)
|
|
$
|
(246
|
)
|
Unrealized gain on hedging activities
|
|
30,801
|
|
|
12,035
|
|
|
18,766
|
|
|||
Pension plan curtailment
|
|
7,102
|
|
|
2,763
|
|
|
4,339
|
|
|||
Other comprehensive income
|
|
37,499
|
|
|
14,640
|
|
|
22,859
|
|
|||
Less other comprehensive loss attributable to noncontrolling interest
|
|
(137
|
)
|
|
—
|
|
|
(137
|
)
|
|||
Other comprehensive income attributable to HollyFrontier stockholders
|
|
$
|
37,636
|
|
|
$
|
14,640
|
|
|
$
|
22,996
|
|
|
|
Before-Tax
|
|
Tax Expense
(Benefit)
|
|
After-Tax
|
||||||
|
|
(In thousands)
|
||||||||||
Six Months Ended June 30, 2013
|
|
|
|
|
|
|
||||||
Unrealized loss, net of reclassifications from sale or maturity, on available-for-sale securities
|
|
$
|
(29
|
)
|
|
$
|
(28
|
)
|
|
$
|
(1
|
)
|
Unrealized gain on hedging activities
|
|
40,155
|
|
|
14,556
|
|
|
25,599
|
|
|||
Actuarial loss on retirement pension plan reclassified to net income upon partial plan settlement
|
|
28,986
|
|
|
11,275
|
|
|
17,711
|
|
|||
Actuarial loss on post-retirement healthcare plan reclassified to net income upon partial plan settlement
|
|
1,726
|
|
|
671
|
|
|
1,055
|
|
|||
Other comprehensive income
|
|
70,838
|
|
|
26,474
|
|
|
44,364
|
|
|||
Less other comprehensive income attributable to noncontrolling interest
|
|
2,733
|
|
|
—
|
|
|
2,733
|
|
|||
Other comprehensive income attributable to HollyFrontier stockholders
|
|
$
|
68,105
|
|
|
$
|
26,474
|
|
|
$
|
41,631
|
|
|
|
|
|
|
|
|
||||||
Six Months Ended June 30, 2012
|
|
|
|
|
|
|
||||||
Unrealized loss on available-for-sale securities
|
|
$
|
(216
|
)
|
|
$
|
(84
|
)
|
|
$
|
(132
|
)
|
Unrealized loss on hedging activities
|
|
(124,814
|
)
|
|
(48,709
|
)
|
|
(76,105
|
)
|
|||
Pension plan curtailment
|
|
7,102
|
|
|
2,763
|
|
|
4,339
|
|
|||
Other comprehensive loss
|
|
(117,928
|
)
|
|
(46,030
|
)
|
|
(71,898
|
)
|
|||
Less other comprehensive income attributable to noncontrolling interest
|
|
400
|
|
|
—
|
|
|
400
|
|
|||
Other comprehensive loss attributable to HollyFrontier stockholders
|
|
$
|
(118,328
|
)
|
|
$
|
(46,030
|
)
|
|
$
|
(72,298
|
)
|
AOCI Component
|
|
Gain (Loss) Reclassified From AOCI
|
|
Income Statement Line Item
|
||||||
|
|
(In thousands)
|
|
|
||||||
|
|
Three Months Ended June 30, 2013
|
|
Six Months Ended June 30, 2013
|
|
|
||||
|
|
|
|
|
|
|
||||
Securities available-for-sale
|
|
$
|
6
|
|
|
$
|
3
|
|
|
Interest income
|
|
|
2
|
|
|
1
|
|
|
Income tax expense
|
||
|
|
$
|
4
|
|
|
$
|
2
|
|
|
Net of tax
|
|
|
|
|
|
|
|
||||
Hedging instruments:
|
|
|
|
|
|
|
||||
Commodity price swaps
|
|
$
|
3,868
|
|
|
$
|
(15,316
|
)
|
|
Sales and other revenues
|
|
|
1,930
|
|
|
(4,603
|
)
|
|
Cost of products sold
|
||
|
|
521
|
|
|
(1,052
|
)
|
|
Operating expenses
|
||
Interest rate swaps
|
|
(516
|
)
|
|
(1,869
|
)
|
|
Interest expense
|
||
|
|
5,803
|
|
|
(22,840
|
)
|
|
|
||
|
|
2,379
|
|
|
(8,444
|
)
|
|
Income tax expense (benefit)
|
||
|
|
3,424
|
|
|
(14,396
|
)
|
|
Net of tax
|
||
|
|
313
|
|
|
1,133
|
|
|
Noncontrolling interest
|
||
|
|
$
|
3,737
|
|
|
$
|
(13,263
|
)
|
|
Net of tax and noncontrolling interest
|
|
|
|
|
|
|
|
||||
Pension obligation
|
|
$
|
(2,460
|
)
|
|
$
|
(2,460
|
)
|
|
Cost of products sold
|
|
|
(23,260
|
)
|
|
(23,260
|
)
|
|
Operating expenses
|
||
|
|
(3,266
|
)
|
|
(3,266
|
)
|
|
General and administrative expenses
|
||
|
|
(28,986
|
)
|
|
(28,986
|
)
|
|
|
||
|
|
(11,275
|
)
|
|
(11,275
|
)
|
|
Income tax benefit
|
||
|
|
$
|
(17,711
|
)
|
|
$
|
(17,711
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
||||
Retiree medical obligation
|
|
$
|
—
|
|
|
$
|
(84
|
)
|
|
Cost of products sold
|
|
|
—
|
|
|
(1,549
|
)
|
|
Operating expenses
|
||
|
|
—
|
|
|
(93
|
)
|
|
General and administrative expenses
|
||
|
|
—
|
|
|
(1,726
|
)
|
|
|
||
|
|
—
|
|
|
(671
|
)
|
|
Income tax benefit
|
||
|
|
$
|
—
|
|
|
$
|
(1,055
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
||||
Total reclassifications for the period
|
|
$
|
(13,970
|
)
|
|
$
|
(32,027
|
)
|
|
|
AOCI Component
|
|
Gain (Loss) Reclassified From AOCI
|
|
Income Statement Line Item
|
||||||
|
|
(In thousands)
|
|
|
||||||
|
|
Three Months Ended June 30, 2012
|
|
Six Months Ended June 30, 2012
|
|
|
||||
|
|
|
|
|
|
|
||||
Securities available-for-sale
|
|
$
|
(36
|
)
|
|
$
|
81
|
|
|
Interest income
|
|
|
326
|
|
|
326
|
|
|
Gain on sale of marketable equity securities
|
||
|
|
290
|
|
|
407
|
|
|
|
||
|
|
113
|
|
|
158
|
|
|
Income tax expense
|
||
|
|
$
|
177
|
|
|
$
|
249
|
|
|
Net of tax
|
|
|
|
|
|
|
|
||||
Hedging instruments
|
|
|
|
|
|
|
||||
Commodity price swaps
|
|
$
|
(20,167
|
)
|
|
$
|
(54,292
|
)
|
|
Sales and other revenues
|
|
|
16,175
|
|
|
66,715
|
|
|
Cost of products sold
|
||
Interest rate swaps
|
|
(1,567
|
)
|
|
(3,065
|
)
|
|
Interest expense
|
||
|
|
(5,559
|
)
|
|
9,358
|
|
|
|
||
|
|
(1,807
|
)
|
|
4,335
|
|
|
Income tax expense (benefit)
|
||
|
|
(3,752
|
)
|
|
5,023
|
|
|
Net of tax
|
||
|
|
913
|
|
|
1,785
|
|
|
Noncontrolling interest
|
||
|
|
$
|
(2,839
|
)
|
|
$
|
6,808
|
|
|
Net of tax and noncontrolling interest
|
|
|
|
|
|
|
|
||||
Total reclassifications for the period
|
|
$
|
(2,662
|
)
|
|
$
|
7,057
|
|
|
|
|
|
June 30, 2013
|
|
December 31,
2012 |
||||
|
|
(In thousands)
|
||||||
Pension obligation
|
|
$
|
(6,262
|
)
|
|
$
|
(23,973
|
)
|
Retiree medical obligation
|
|
29,660
|
|
|
28,605
|
|
||
Unrealized loss on available-for-sale securities
|
|
(8
|
)
|
|
(7
|
)
|
||
Unrealized gain (loss) on hedging activities, net of noncontrolling interest
|
|
9,816
|
|
|
(13,050
|
)
|
||
Accumulated other comprehensive income (loss)
|
|
$
|
33,206
|
|
|
$
|
(8,425
|
)
|
NOTE 13:
|
Retirement Plan
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In thousands)
|
||||||||||||||
Service cost – benefit earned during the period
|
|
$
|
—
|
|
|
$
|
509
|
|
|
$
|
—
|
|
|
$
|
679
|
|
Interest cost on projected benefit obligations
|
|
898
|
|
|
1,061
|
|
|
1,797
|
|
|
2,052
|
|
||||
Expected return on plan assets
|
|
(46
|
)
|
|
(949
|
)
|
|
(92
|
)
|
|
(1,899
|
)
|
||||
Amortization of prior service cost
|
|
—
|
|
|
50
|
|
|
—
|
|
|
67
|
|
||||
Amortization of net loss
|
|
693
|
|
|
620
|
|
|
1,386
|
|
|
1,103
|
|
||||
Curtailment
|
|
—
|
|
|
674
|
|
|
—
|
|
|
899
|
|
||||
Settlement
|
|
30,893
|
|
|
—
|
|
|
30,893
|
|
|
—
|
|
||||
Net periodic pension expense
|
|
$
|
32,438
|
|
|
$
|
1,965
|
|
|
$
|
33,984
|
|
|
$
|
2,901
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In thousands)
|
||||||||||||||
Service cost – benefit earned during the period
|
|
$
|
278
|
|
|
$
|
475
|
|
|
$
|
556
|
|
|
$
|
950
|
|
Interest cost on projected benefit obligations
|
|
159
|
|
|
875
|
|
|
318
|
|
|
1,750
|
|
||||
Amortization of prior service credit
|
|
(1,474
|
)
|
|
(550
|
)
|
|
(2,948
|
)
|
|
(1,100
|
)
|
||||
Amortization of net loss
|
|
31
|
|
|
75
|
|
|
62
|
|
|
150
|
|
||||
Actuarial loss on post-retirement healthcare plan reclassified to net income upon partial plan settlement
|
|
—
|
|
|
—
|
|
|
1,726
|
|
|
—
|
|
||||
Net periodic pension expense
|
|
$
|
(1,006
|
)
|
|
$
|
875
|
|
|
$
|
(286
|
)
|
|
$
|
1,750
|
|
NOTE 14:
|
Contingencies
|
NOTE 15:
|
Segment Information
|
|
|
Refining
|
|
HEP
(1)
|
|
Corporate
and Other
|
|
Consolidations
and Eliminations
|
|
Consolidated
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
Three Months Ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales and other revenues
|
|
$
|
5,286,881
|
|
|
$
|
75,121
|
|
|
$
|
234
|
|
|
$
|
(63,388
|
)
|
|
$
|
5,298,848
|
|
Depreciation and amortization
|
|
$
|
53,443
|
|
|
$
|
15,619
|
|
|
$
|
1,637
|
|
|
$
|
(207
|
)
|
|
$
|
70,492
|
|
Income (loss) from operations
|
|
$
|
458,777
|
|
|
$
|
34,392
|
|
|
$
|
(32,646
|
)
|
|
$
|
(517
|
)
|
|
$
|
460,006
|
|
Capital expenditures
|
|
$
|
74,866
|
|
|
$
|
11,848
|
|
|
$
|
12,125
|
|
|
$
|
—
|
|
|
$
|
98,839
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three Months Ended June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales and other revenues
|
|
$
|
4,795,647
|
|
|
$
|
67,103
|
|
|
$
|
145
|
|
|
$
|
(56,214
|
)
|
|
$
|
4,806,681
|
|
Depreciation and amortization
|
|
$
|
43,811
|
|
|
$
|
12,317
|
|
|
$
|
1,027
|
|
|
$
|
(207
|
)
|
|
$
|
56,948
|
|
Income (loss) from operations
|
|
$
|
813,044
|
|
|
$
|
31,929
|
|
|
$
|
(31,313
|
)
|
|
$
|
(523
|
)
|
|
$
|
813,137
|
|
Capital expenditures
|
|
$
|
56,262
|
|
|
$
|
9,365
|
|
|
$
|
1,006
|
|
|
$
|
—
|
|
|
$
|
66,633
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six Months Ended June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales and other revenues
|
|
$
|
9,979,307
|
|
|
$
|
151,605
|
|
|
$
|
797
|
|
|
$
|
(125,072
|
)
|
|
$
|
10,006,637
|
|
Depreciation and amortization
|
|
$
|
110,613
|
|
|
$
|
29,368
|
|
|
$
|
2,687
|
|
|
$
|
(414
|
)
|
|
$
|
142,254
|
|
Income (loss) from operations
|
|
$
|
1,000,979
|
|
|
$
|
67,866
|
|
|
$
|
(58,618
|
)
|
|
$
|
(1,026
|
)
|
|
$
|
1,009,201
|
|
Capital expenditures
|
|
$
|
138,498
|
|
|
$
|
16,861
|
|
|
$
|
15,444
|
|
|
$
|
—
|
|
|
$
|
170,803
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Six Months Ended June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales and other revenues
|
|
$
|
9,715,384
|
|
|
$
|
134,680
|
|
|
$
|
301
|
|
|
$
|
(111,946
|
)
|
|
$
|
9,738,419
|
|
Depreciation and amortization
|
|
$
|
85,532
|
|
|
$
|
25,712
|
|
|
$
|
2,220
|
|
|
$
|
(414
|
)
|
|
$
|
113,050
|
|
Income (loss) from operations
|
|
$
|
1,227,987
|
|
|
$
|
64,042
|
|
|
$
|
(58,288
|
)
|
|
$
|
(1,040
|
)
|
|
$
|
1,232,701
|
|
Capital expenditures
|
|
$
|
101,796
|
|
|
$
|
23,619
|
|
|
$
|
2,605
|
|
|
$
|
—
|
|
|
$
|
128,020
|
|
|
|
Refining
|
|
HEP
(1)
|
|
Corporate and Other
|
|
Consolidations and Eliminations
|
|
Consolidated Total
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash, cash equivalents and investments in marketable securities
|
|
$
|
7,115
|
|
|
$
|
8,716
|
|
|
$
|
1,969,697
|
|
|
$
|
—
|
|
|
$
|
1,985,528
|
|
Total assets
|
|
$
|
7,279,491
|
|
|
$
|
1,417,302
|
|
|
$
|
2,129,611
|
|
|
$
|
(332,470
|
)
|
|
$
|
10,493,934
|
|
Long-term debt
|
|
$
|
—
|
|
|
$
|
799,152
|
|
|
$
|
206,691
|
|
|
$
|
(15,607
|
)
|
|
$
|
990,236
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash, cash equivalents and investments in marketable securities
|
|
$
|
2,101
|
|
|
$
|
5,237
|
|
|
$
|
2,386,063
|
|
|
$
|
—
|
|
|
$
|
2,393,401
|
|
Total assets
|
|
$
|
6,702,872
|
|
|
$
|
1,426,800
|
|
|
$
|
2,531,967
|
|
|
$
|
(332,642
|
)
|
|
$
|
10,328,997
|
|
Long-term debt
|
|
$
|
—
|
|
|
$
|
864,673
|
|
|
$
|
487,472
|
|
|
$
|
(15,907
|
)
|
|
$
|
1,336,238
|
|
NOTE 16:
|
Supplemental Guarantor/Non-Guarantor Financial Information
|
Condensed Consolidating Statement of Income and Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Three Months Ended June 30, 2013
|
|
Parent
|
|
Guarantor
Restricted
Subsidiaries
|
|
Non-
Guarantor
Restricted
Subsidiaries
|
|
Eliminations
|
|
HollyFrontier
Corp. Before
Consolidation
of HEP
|
|
Non-Guarantor
Non-Restricted
Subsidiaries
(HEP Segment)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||
Sales and other revenues
|
|
$
|
100
|
|
|
$
|
5,286,984
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
5,287,115
|
|
|
$
|
75,121
|
|
|
$
|
(63,388
|
)
|
|
$
|
5,298,848
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cost of products sold
|
|
—
|
|
|
4,518,737
|
|
|
92
|
|
|
282
|
|
|
4,519,111
|
|
|
—
|
|
|
(62,303
|
)
|
|
4,456,808
|
|
||||||||
Operating expenses
|
|
—
|
|
|
255,874
|
|
|
19
|
|
|
—
|
|
|
255,893
|
|
|
22,010
|
|
|
(361
|
)
|
|
277,542
|
|
||||||||
General and administrative
|
|
30,242
|
|
|
630
|
|
|
28
|
|
|
—
|
|
|
30,900
|
|
|
3,100
|
|
|
—
|
|
|
34,000
|
|
||||||||
Depreciation and amortization
|
|
1,400
|
|
|
57,043
|
|
|
—
|
|
|
—
|
|
|
58,443
|
|
|
15,619
|
|
|
(3,570
|
)
|
|
70,492
|
|
||||||||
Total operating costs and expenses
|
|
31,642
|
|
|
4,832,284
|
|
|
139
|
|
|
282
|
|
|
4,864,347
|
|
|
40,729
|
|
|
(66,234
|
)
|
|
4,838,842
|
|
||||||||
Income (loss) from operations
|
|
(31,542
|
)
|
|
454,700
|
|
|
(108
|
)
|
|
(282
|
)
|
|
422,768
|
|
|
34,392
|
|
|
2,846
|
|
|
460,006
|
|
||||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Earnings (loss) of equity method investments
|
|
469,228
|
|
|
12,592
|
|
|
14,401
|
|
|
(483,655
|
)
|
|
12,566
|
|
|
746
|
|
|
(14,401
|
)
|
|
(1,089
|
)
|
||||||||
Interest income (expense)
|
|
(7,456
|
)
|
|
1,936
|
|
|
134
|
|
|
294
|
|
|
(5,092
|
)
|
|
(11,624
|
)
|
|
(2,300
|
)
|
|
(19,016
|
)
|
||||||||
Loss on early extinguishment of debt
|
|
(22,109
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,109
|
)
|
|
—
|
|
|
—
|
|
|
(22,109
|
)
|
||||||||
|
|
439,663
|
|
|
14,528
|
|
|
14,535
|
|
|
(483,361
|
)
|
|
(14,635
|
)
|
|
(10,878
|
)
|
|
(16,701
|
)
|
|
(42,214
|
)
|
||||||||
Income before income taxes
|
|
408,121
|
|
|
469,228
|
|
|
14,427
|
|
|
(483,643
|
)
|
|
408,133
|
|
|
23,514
|
|
|
(13,855
|
)
|
|
417,792
|
|
||||||||
Income tax provision
|
|
151,698
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151,698
|
|
|
345
|
|
|
—
|
|
|
152,043
|
|
||||||||
Net income
|
|
256,423
|
|
|
469,228
|
|
|
14,427
|
|
|
(483,643
|
)
|
|
256,435
|
|
|
23,169
|
|
|
(13,855
|
)
|
|
265,749
|
|
||||||||
Less net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,130
|
|
|
7,638
|
|
|
8,768
|
|
||||||||
Net income attributable to HollyFrontier stockholders
|
|
$
|
256,423
|
|
|
$
|
469,228
|
|
|
$
|
14,427
|
|
|
$
|
(483,643
|
)
|
|
$
|
256,435
|
|
|
$
|
22,039
|
|
|
$
|
(21,493
|
)
|
|
$
|
256,981
|
|
Comprehensive income attributable to HollyFrontier stockholders
|
|
$
|
286,296
|
|
|
$
|
489,146
|
|
|
$
|
15,900
|
|
|
$
|
(505,034
|
)
|
|
$
|
286,308
|
|
|
$
|
23,512
|
|
|
$
|
(22,966
|
)
|
|
$
|
286,854
|
|
Condensed Consolidating Statement of Income and Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Six Months Ended June 30, 2013
|
|
Parent
|
|
Guarantor
Restricted
Subsidiaries
|
|
Non-
Guarantor
Restricted
Subsidiaries
|
|
Eliminations
|
|
HollyFrontier
Corp. Before
Consolidation
of HEP
|
|
Non-Guarantor
Non-Restricted
Subsidiaries
(HEP Segment)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||
Sales and other revenues
|
|
$
|
631
|
|
|
$
|
9,979,410
|
|
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
9,980,104
|
|
|
$
|
151,605
|
|
|
$
|
(125,072
|
)
|
|
$
|
10,006,637
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cost of products sold
|
|
—
|
|
|
8,371,865
|
|
|
—
|
|
|
415
|
|
|
8,372,280
|
|
|
—
|
|
|
(122,937
|
)
|
|
8,249,343
|
|
||||||||
Operating expenses
|
|
—
|
|
|
495,297
|
|
|
—
|
|
|
—
|
|
|
495,297
|
|
|
48,039
|
|
|
(695
|
)
|
|
542,641
|
|
||||||||
General and administrative
|
|
54,373
|
|
|
2,405
|
|
|
88
|
|
|
—
|
|
|
56,866
|
|
|
6,332
|
|
|
—
|
|
|
63,198
|
|
||||||||
Depreciation and amortization
|
|
2,326
|
|
|
117,663
|
|
|
—
|
|
|
—
|
|
|
119,989
|
|
|
29,368
|
|
|
(7,103
|
)
|
|
142,254
|
|
||||||||
Total operating costs and expenses
|
|
56,699
|
|
|
8,987,230
|
|
|
88
|
|
|
415
|
|
|
9,044,432
|
|
|
83,739
|
|
|
(130,735
|
)
|
|
8,997,436
|
|
||||||||
Income (loss) from operations
|
|
(56,068
|
)
|
|
992,180
|
|
|
(25
|
)
|
|
(415
|
)
|
|
935,672
|
|
|
67,866
|
|
|
5,663
|
|
|
1,009,201
|
|
||||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Earnings (loss) of equity method investments
|
|
1,020,119
|
|
|
24,206
|
|
|
26,393
|
|
|
(1,046,758
|
)
|
|
23,960
|
|
|
1,403
|
|
|
(26,393
|
)
|
|
(1,030
|
)
|
||||||||
Interest income (expense)
|
|
(14,677
|
)
|
|
3,733
|
|
|
271
|
|
|
446
|
|
|
(10,227
|
)
|
|
(24,006
|
)
|
|
(4,572
|
)
|
|
(38,805
|
)
|
||||||||
Loss on early extinguishment of debt
|
|
(22,109
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,109
|
)
|
|
—
|
|
|
—
|
|
|
(22,109
|
)
|
||||||||
|
|
983,333
|
|
|
27,939
|
|
|
26,664
|
|
|
(1,046,312
|
)
|
|
(8,376
|
)
|
|
(22,603
|
)
|
|
(30,965
|
)
|
|
(61,944
|
)
|
||||||||
Income before income taxes
|
|
927,265
|
|
|
1,020,119
|
|
|
26,639
|
|
|
(1,046,727
|
)
|
|
927,296
|
|
|
45,263
|
|
|
(25,302
|
)
|
|
947,257
|
|
||||||||
Income tax provision
|
|
337,737
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
337,737
|
|
|
400
|
|
|
—
|
|
|
338,137
|
|
||||||||
Net income
|
|
589,528
|
|
|
1,020,119
|
|
|
26,639
|
|
|
(1,046,727
|
)
|
|
589,559
|
|
|
44,863
|
|
|
(25,302
|
)
|
|
609,120
|
|
||||||||
Less net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,020
|
|
|
14,450
|
|
|
18,470
|
|
||||||||
Net income attributable to HollyFrontier stockholders
|
|
$
|
589,528
|
|
|
$
|
1,020,119
|
|
|
$
|
26,639
|
|
|
$
|
(1,046,727
|
)
|
|
$
|
589,559
|
|
|
$
|
40,843
|
|
|
$
|
(39,752
|
)
|
|
$
|
590,650
|
|
Comprehensive income attributable to HollyFrontier stockholders
|
|
$
|
631,160
|
|
|
$
|
1,057,542
|
|
|
$
|
28,731
|
|
|
$
|
(1,086,242
|
)
|
|
$
|
631,191
|
|
|
$
|
42,935
|
|
|
$
|
(41,844
|
)
|
|
$
|
632,282
|
|
Condensed Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Six Months Ended June 30, 2013
|
|
Parent
|
|
Guarantor
Restricted
Subsidiaries
|
|
Non-
Guarantor
Restricted
Subsidiaries
|
|
HollyFrontier
Corp. Before
Consolidation
of HEP
|
|
Non-Guarantor
Non-Restricted
Subsidiaries
(HEP Segment)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
Cash flows from operating activities
|
|
$
|
241,004
|
|
|
$
|
162,285
|
|
|
$
|
1,499
|
|
|
$
|
404,788
|
|
|
$
|
81,542
|
|
|
$
|
(34,815
|
)
|
|
$
|
451,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Additions to properties, plants and equip
|
|
(5,025
|
)
|
|
(148,917
|
)
|
|
—
|
|
|
(153,942
|
)
|
|
—
|
|
|
—
|
|
|
(153,942
|
)
|
|||||||
Additions to properties, plants and equip – HEP
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,861
|
)
|
|
—
|
|
|
(16,861
|
)
|
|||||||
Proceeds from sale of property
|
|
—
|
|
|
3,321
|
|
|
—
|
|
|
3,321
|
|
|
2,481
|
|
|
—
|
|
|
5,802
|
|
|||||||
Investment in Sabine Biofuels
|
|
—
|
|
|
(2,000
|
)
|
|
—
|
|
|
(2,000
|
)
|
|
—
|
|
|
—
|
|
|
(2,000
|
)
|
|||||||
Advances to Sabine Biofuels
|
|
—
|
|
|
(13,700
|
)
|
|
—
|
|
|
(13,700
|
)
|
|
—
|
|
|
—
|
|
|
(13,700
|
)
|
|||||||
Purchases of marketable securities
|
|
(399,154
|
)
|
|
—
|
|
|
—
|
|
|
(399,154
|
)
|
|
—
|
|
|
—
|
|
|
(399,154
|
)
|
|||||||
Sales and maturities of marketable securities
|
|
398,762
|
|
|
—
|
|
|
—
|
|
|
398,762
|
|
|
—
|
|
|
—
|
|
|
398,762
|
|
|||||||
|
|
(5,417
|
)
|
|
(161,296
|
)
|
|
—
|
|
|
(166,713
|
)
|
|
(14,380
|
)
|
|
—
|
|
|
(181,093
|
)
|
|||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net repayments under credit agreement – HEP
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66,000
|
)
|
|
—
|
|
|
(66,000
|
)
|
|||||||
Redemption of senior notes - HFC
|
|
(286,812
|
)
|
|
—
|
|
|
—
|
|
|
(286,812
|
)
|
|
—
|
|
|
—
|
|
|
(286,812
|
)
|
|||||||
Redemption premium on early extinguishment of debt
|
|
(14,161
|
)
|
|
—
|
|
|
—
|
|
|
(14,161
|
)
|
|
—
|
|
|
—
|
|
|
(14,161
|
)
|
|||||||
Proceeds from sale of HEP common units
|
|
73,444
|
|
|
—
|
|
|
—
|
|
|
73,444
|
|
|
—
|
|
|
—
|
|
|
73,444
|
|
|||||||
Proceeds from common unit offerings - HEP
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,444
|
|
|
—
|
|
|
73,444
|
|
|||||||
Purchase of treasury stock
|
|
(159,432
|
)
|
|
—
|
|
|
—
|
|
|
(159,432
|
)
|
|
—
|
|
|
—
|
|
|
(159,432
|
)
|
|||||||
Contribution from general partner
|
|
—
|
|
|
—
|
|
|
(1,499
|
)
|
|
(1,499
|
)
|
|
1,499
|
|
|
—
|
|
|
—
|
|
|||||||
Dividends
|
|
(264,867
|
)
|
|
—
|
|
|
—
|
|
|
(264,867
|
)
|
|
—
|
|
|
—
|
|
|
(264,867
|
)
|
|||||||
Distributions to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,419
|
)
|
|
34,815
|
|
|
(34,604
|
)
|
|||||||
Excess tax benefit from equity-based compensation
|
|
1,037
|
|
|
—
|
|
|
—
|
|
|
1,037
|
|
|
—
|
|
|
—
|
|
|
1,037
|
|
|||||||
Purchase of units for incentive grants - HEP
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,934
|
)
|
|
—
|
|
|
(2,934
|
)
|
|||||||
Other
|
|
—
|
|
|
2,457
|
|
|
—
|
|
|
2,457
|
|
|
(273
|
)
|
|
—
|
|
|
2,184
|
|
|||||||
|
|
(650,791
|
)
|
|
2,457
|
|
|
(1,499
|
)
|
|
(649,833
|
)
|
|
(63,683
|
)
|
|
34,815
|
|
|
(678,701
|
)
|
|||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Increase (decrease) for the period
|
|
(415,204
|
)
|
|
3,446
|
|
|
—
|
|
|
(411,758
|
)
|
|
3,479
|
|
|
—
|
|
|
(408,279
|
)
|
|||||||
Beginning of period
|
|
1,748,808
|
|
|
3,652
|
|
|
2
|
|
|
1,752,462
|
|
|
5,237
|
|
|
—
|
|
|
1,757,699
|
|
|||||||
End of period
|
|
$
|
1,333,604
|
|
|
$
|
7,098
|
|
|
$
|
2
|
|
|
$
|
1,340,704
|
|
|
$
|
8,716
|
|
|
$
|
—
|
|
|
$
|
1,349,420
|
|
Condensed Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Six Months Ended June 30, 2012
|
|
Parent
|
|
Guarantor
Restricted
Subsidiaries
|
|
Non-
Guarantor
Restricted
Subsidiaries
|
|
HollyFrontier
Corp. Before
Consolidation
of HEP
|
|
Non-Guarantor
Non-Restricted
Subsidiaries
(HEP Segment)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
Cash flows from operating activities
|
|
$
|
347,534
|
|
|
$
|
45,516
|
|
|
$
|
—
|
|
|
$
|
393,050
|
|
|
$
|
67,011
|
|
|
$
|
(30,558
|
)
|
|
$
|
429,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Additions to properties, plants and equip
|
|
(1,679
|
)
|
|
(102,722
|
)
|
|
—
|
|
|
(104,401
|
)
|
|
—
|
|
|
—
|
|
|
(104,401
|
)
|
|||||||
Additions to properties, plants and equip – HEP
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,619
|
)
|
|
—
|
|
|
(23,619
|
)
|
|||||||
Investment in Sabine Biofuels
|
|
—
|
|
|
(2,000
|
)
|
|
—
|
|
|
(2,000
|
)
|
|
—
|
|
|
—
|
|
|
(2,000
|
)
|
|||||||
Purchases of marketable securities
|
|
(166,429
|
)
|
|
—
|
|
|
—
|
|
|
(166,429
|
)
|
|
—
|
|
|
—
|
|
|
(166,429
|
)
|
|||||||
Sales and maturities of marketable securities
|
|
151,066
|
|
|
930
|
|
|
—
|
|
|
151,996
|
|
|
—
|
|
|
—
|
|
|
151,996
|
|
|||||||
|
|
(17,042
|
)
|
|
(103,792
|
)
|
|
—
|
|
|
(120,834
|
)
|
|
(23,619
|
)
|
|
—
|
|
|
(144,453
|
)
|
|||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net borrowings under credit agreement – HEP
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,000
|
)
|
|
—
|
|
|
(30,000
|
)
|
|||||||
Repayment of promissory notes
|
|
—
|
|
|
72,900
|
|
|
—
|
|
|
72,900
|
|
|
(72,900
|
)
|
|
—
|
|
|
—
|
|
|||||||
Net proceeds from issuance of senior notes - HEP
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
294,750
|
|
|
—
|
|
|
294,750
|
|
|||||||
Principal tender on senior notes - HFC
|
|
(5,000
|
)
|
|
—
|
|
|
—
|
|
|
(5,000
|
)
|
|
—
|
|
|
—
|
|
|
(5,000
|
)
|
|||||||
Principal tender on senior notes - HEP
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(185,000
|
)
|
|
—
|
|
|
(185,000
|
)
|
|||||||
Purchase of treasury stock
|
|
(189,771
|
)
|
|
—
|
|
|
—
|
|
|
(189,771
|
)
|
|
—
|
|
|
—
|
|
|
(189,771
|
)
|
|||||||
Structured stock repurchase arrangement
|
|
(100,000
|
)
|
|
—
|
|
|
—
|
|
|
(100,000
|
)
|
|
—
|
|
|
—
|
|
|
(100,000
|
)
|
|||||||
Contribution to HEP
|
|
—
|
|
|
(9,000
|
)
|
|
—
|
|
|
(9,000
|
)
|
|
9,000
|
|
|
—
|
|
|
—
|
|
|||||||
Contribution from joint venture partner
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,000
|
|
|
—
|
|
|
6,000
|
|
|||||||
Dividends
|
|
(249,958
|
)
|
|
—
|
|
|
—
|
|
|
(249,958
|
)
|
|
—
|
|
|
—
|
|
|
(249,958
|
)
|
|||||||
Distributions to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59,977
|
)
|
|
31,033
|
|
|
(28,944
|
)
|
|||||||
Excess tax benefit from equity-based compensation
|
|
4,762
|
|
|
—
|
|
|
—
|
|
|
4,762
|
|
|
—
|
|
|
—
|
|
|
4,762
|
|
|||||||
Purchase of units for restricted grants - HEP
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,533
|
)
|
|
—
|
|
|
(4,533
|
)
|
|||||||
Deferred financing costs
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
|
(67
|
)
|
|
(3,162
|
)
|
|
—
|
|
|
(3,229
|
)
|
|||||||
Other
|
|
—
|
|
|
(635
|
)
|
|
—
|
|
|
(635
|
)
|
|
277
|
|
|
(475
|
)
|
|
(833
|
)
|
|||||||
|
|
(539,967
|
)
|
|
63,198
|
|
|
—
|
|
|
(476,769
|
)
|
|
(45,545
|
)
|
|
30,558
|
|
|
(491,756
|
)
|
|||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Increase (decrease) for the period:
|
|
(209,475
|
)
|
|
4,922
|
|
|
—
|
|
|
(204,553
|
)
|
|
(2,153
|
)
|
|
—
|
|
|
(206,706
|
)
|
|||||||
Beginning of period
|
|
1,575,891
|
|
|
(3,358
|
)
|
|
2
|
|
|
1,572,535
|
|
|
6,369
|
|
|
—
|
|
|
1,578,904
|
|
|||||||
End of period
|
|
$
|
1,366,416
|
|
|
$
|
1,564
|
|
|
$
|
2
|
|
|
$
|
1,367,982
|
|
|
$
|
4,216
|
|
|
$
|
—
|
|
|
$
|
1,372,198
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Three Months Ended June 30,
|
|
Change from 2012
|
|||||||||||
|
|
2013
|
|
2012
|
|
Change
|
|
Percent
|
|||||||
|
|
(In thousands, except per share data)
|
|||||||||||||
Sales and other revenues
|
|
$
|
5,298,848
|
|
|
$
|
4,806,681
|
|
|
$
|
492,167
|
|
|
10
|
%
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|||||||
Cost of products sold (exclusive of depreciation and amortization)
|
|
4,456,808
|
|
|
3,681,764
|
|
|
775,044
|
|
|
21
|
|
|||
Operating expenses (exclusive of depreciation and amortization)
|
|
277,542
|
|
|
222,726
|
|
|
54,816
|
|
|
25
|
|
|||
General and administrative expenses (exclusive of depreciation and amortization)
|
|
34,000
|
|
|
32,106
|
|
|
1,894
|
|
|
6
|
|
|||
Depreciation and amortization
|
|
70,492
|
|
|
56,948
|
|
|
13,544
|
|
|
24
|
|
|||
Total operating costs and expenses
|
|
4,838,842
|
|
|
3,993,544
|
|
|
845,298
|
|
|
21
|
|
|||
Income from operations
|
|
460,006
|
|
|
813,137
|
|
|
(353,131
|
)
|
|
(43
|
)
|
|||
Other income (expense):
|
|
|
|
|
|
|
|
|
|||||||
Earnings (loss) of equity method investments
|
|
(1,089
|
)
|
|
886
|
|
|
(1,975
|
)
|
|
(223
|
)
|
|||
Interest income
|
|
778
|
|
|
681
|
|
|
97
|
|
|
14
|
|
|||
Interest expense
|
|
(19,794
|
)
|
|
(26,942
|
)
|
|
7,148
|
|
|
(27
|
)
|
|||
Loss on early extinguishment of debt
|
|
(22,109
|
)
|
|
—
|
|
|
(22,109
|
)
|
|
—
|
|
|||
Gain on sale of marketable securities
|
|
—
|
|
|
326
|
|
|
(326
|
)
|
|
(100
|
)
|
|||
|
|
(42,214
|
)
|
|
(25,049
|
)
|
|
(17,165
|
)
|
|
69
|
|
|||
Income before income taxes
|
|
417,792
|
|
|
788,088
|
|
|
(370,296
|
)
|
|
(47
|
)
|
|||
Income tax provision
|
|
152,043
|
|
|
285,718
|
|
|
(133,675
|
)
|
|
(47
|
)
|
|||
Net income
|
|
265,749
|
|
|
502,370
|
|
|
(236,621
|
)
|
|
(47
|
)
|
|||
Less net income attributable to noncontrolling interest
|
|
8,768
|
|
|
8,871
|
|
|
(103
|
)
|
|
(1
|
)
|
|||
Net income attributable to HollyFrontier stockholders
|
|
$
|
256,981
|
|
|
$
|
493,499
|
|
|
$
|
(236,518
|
)
|
|
(48
|
)%
|
Earnings per share attributable to HollyFrontier stockholders:
|
|
|
|
|
|
|
|
|
|||||||
Basic
|
|
$
|
1.27
|
|
|
$
|
2.40
|
|
|
$
|
(1.13
|
)
|
|
(47
|
)%
|
Diluted
|
|
$
|
1.27
|
|
|
$
|
2.39
|
|
|
$
|
(1.12
|
)
|
|
(47
|
)%
|
Cash dividends declared per common share
|
|
$
|
0.80
|
|
|
$
|
0.65
|
|
|
$
|
0.15
|
|
|
23
|
%
|
Average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|||||||
Basic
|
|
201,543
|
|
|
205,727
|
|
|
(4,184
|
)
|
|
(2
|
)%
|
|||
Diluted
|
|
201,905
|
|
|
206,481
|
|
|
(4,576
|
)
|
|
(2
|
)%
|
|
|
Six Months Ended June 30,
|
|
Change from 2012
|
|||||||||||
|
|
2013
|
|
2012
|
|
Change
|
|
Percent
|
|||||||
|
|
(In thousands, except per share data)
|
|||||||||||||
Sales and other revenues
|
|
$
|
10,006,637
|
|
|
$
|
9,738,419
|
|
|
$
|
268,218
|
|
|
3
|
%
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|||||||
Cost of products sold (exclusive of depreciation and amortization)
|
|
8,249,343
|
|
|
7,868,681
|
|
|
380,662
|
|
|
5
|
|
|||
Operating expenses (exclusive of depreciation and amortization)
|
|
542,641
|
|
|
464,353
|
|
|
78,288
|
|
|
17
|
|
|||
General and administrative expenses (exclusive of depreciation and amortization)
|
|
63,198
|
|
|
59,634
|
|
|
3,564
|
|
|
6
|
|
|||
Depreciation and amortization
|
|
142,254
|
|
|
113,050
|
|
|
29,204
|
|
|
26
|
|
|||
Total operating costs and expenses
|
|
8,997,436
|
|
|
8,505,718
|
|
|
491,718
|
|
|
6
|
|
|||
Income from operations
|
|
1,009,201
|
|
|
1,232,701
|
|
|
(223,500
|
)
|
|
(18
|
)
|
|||
Other income (expense):
|
|
|
|
|
|
|
|
|
|||||||
Earnings (loss) of equity method investments
|
|
(1,030
|
)
|
|
1,603
|
|
|
(2,633
|
)
|
|
(164
|
)
|
|||
Interest income
|
|
2,309
|
|
|
1,141
|
|
|
1,168
|
|
|
102
|
|
|||
Interest expense
|
|
(41,114
|
)
|
|
(60,257
|
)
|
|
19,143
|
|
|
(32
|
)
|
|||
Loss on early extinguishment of debt
|
|
(22,109
|
)
|
|
—
|
|
|
(22,109
|
)
|
|
—
|
|
|||
Gain on sale of marketable securities
|
|
—
|
|
|
326
|
|
|
(326
|
)
|
|
(100
|
)
|
|||
|
|
(61,944
|
)
|
|
(57,187
|
)
|
|
(4,757
|
)
|
|
8
|
|
|||
Income before income taxes
|
|
947,257
|
|
|
1,175,514
|
|
|
(228,257
|
)
|
|
(19
|
)
|
|||
Income tax provision
|
|
338,137
|
|
|
426,124
|
|
|
(87,987
|
)
|
|
(21
|
)
|
|||
Net income
|
|
609,120
|
|
|
749,390
|
|
|
(140,270
|
)
|
|
(19
|
)
|
|||
Less net income attributable to noncontrolling interest
|
|
18,470
|
|
|
14,195
|
|
|
4,275
|
|
|
30
|
|
|||
Net income attributable to HollyFrontier stockholders
|
|
$
|
590,650
|
|
|
$
|
735,195
|
|
|
$
|
(144,545
|
)
|
|
(20
|
)%
|
Earnings per share attributable to HollyFrontier stockholders:
|
|
|
|
|
|
|
|
|
|||||||
Basic
|
|
$
|
2.91
|
|
|
$
|
3.55
|
|
|
$
|
(0.64
|
)
|
|
(18
|
)%
|
Diluted
|
|
$
|
2.91
|
|
|
$
|
3.54
|
|
|
$
|
(0.63
|
)
|
|
(18
|
)%
|
Cash dividends declared per common share
|
|
$
|
1.60
|
|
|
$
|
1.25
|
|
|
$
|
0.35
|
|
|
28
|
%
|
Average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|||||||
Basic
|
|
202,131
|
|
|
207,129
|
|
|
(4,998
|
)
|
|
(2
|
)%
|
|||
Diluted
|
|
202,485
|
|
|
207,938
|
|
|
(5,453
|
)
|
|
(3
|
)%
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(Unaudited)
|
|
|
||||
|
|
(In thousands)
|
||||||
Cash, cash equivalents and investments in marketable securities
|
|
$
|
1,985,528
|
|
|
$
|
2,393,401
|
|
Working capital
|
|
$
|
2,568,461
|
|
|
$
|
2,815,821
|
|
Total assets
|
|
$
|
10,493,934
|
|
|
$
|
10,328,997
|
|
Long-term debt
|
|
$
|
990,236
|
|
|
$
|
1,336,238
|
|
Total equity
|
|
$
|
6,899,378
|
|
|
$
|
6,642,658
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In thousands)
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
|
$
|
202,952
|
|
|
$
|
175,598
|
|
|
$
|
451,515
|
|
|
$
|
429,503
|
|
Net cash used for investing activities
|
|
$
|
(76,448
|
)
|
|
$
|
(75,773
|
)
|
|
$
|
(181,093
|
)
|
|
$
|
(144,453
|
)
|
Net cash used for financing activities
|
|
$
|
(649,526
|
)
|
|
$
|
(387,177
|
)
|
|
$
|
(678,701
|
)
|
|
$
|
(491,756
|
)
|
Capital expenditures
|
|
$
|
98,839
|
|
|
$
|
66,633
|
|
|
$
|
170,803
|
|
|
$
|
128,020
|
|
EBITDA
(1)
|
|
$
|
520,641
|
|
|
$
|
862,426
|
|
|
$
|
1,131,955
|
|
|
$
|
1,333,485
|
|
(1)
|
Earnings before interest, taxes, depreciation and amortization, which we refer to as “EBITDA”, is calculated as net income plus (i) interest expense, net of interest income, (ii) income tax provision, and (iii) depreciation and amortization. EBITDA is not a calculation provided for under GAAP; however, the amounts included in the EBITDA calculation are derived from amounts included in our consolidated financial statements. EBITDA should not be considered as an alternative to net income or operating income as an indication of our operating performance or as an alternative to operating cash flow as a measure of liquidity. EBITDA is not necessarily comparable to similarly titled measures of other companies. EBITDA is presented here because it is a widely used financial indicator used by investors and analysts to measure performance. EBITDA is also used by our management for internal analysis and as a basis for financial covenants. EBITDA presented above is reconciled to net income under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 3 of Part I of this Form 10-Q.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Mid-Continent Region (El Dorado and Tulsa Refineries)
|
|
|
|
|
|
|
|
|
||||||||
Crude charge (BPD)
(1)
|
|
205,770
|
|
|
243,150
|
|
|
223,030
|
|
|
249,710
|
|
||||
Refinery throughput (BPD)
(2)
|
|
226,010
|
|
|
259,250
|
|
|
246,250
|
|
|
266,020
|
|
||||
Refinery production (BPD)
(3)
|
|
220,770
|
|
|
251,870
|
|
|
240,380
|
|
|
260,070
|
|
||||
Sales of produced refined products (BPD)
|
|
213,240
|
|
|
242,560
|
|
|
227,810
|
|
|
250,810
|
|
||||
Sales of refined products (BPD)
(4)
|
|
261,950
|
|
|
246,130
|
|
|
257,870
|
|
|
255,260
|
|
||||
Refinery utilization
(5)
|
|
79.1
|
%
|
|
93.5
|
%
|
|
85.8
|
%
|
|
96.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Average per produced barrel
(6)
|
|
|
|
|
|
|
|
|
||||||||
Net sales
|
|
$
|
118.05
|
|
|
$
|
118.72
|
|
|
$
|
117.25
|
|
|
$
|
119.38
|
|
Cost of products
(7)
|
|
97.07
|
|
|
94.16
|
|
|
95.39
|
|
|
98.31
|
|
||||
Refinery gross margin
|
|
20.98
|
|
|
24.56
|
|
|
21.86
|
|
|
21.07
|
|
||||
Refinery operating expenses
(8)
|
|
6.12
|
|
|
4.63
|
|
|
5.97
|
|
|
4.73
|
|
||||
Net operating margin
|
|
$
|
14.86
|
|
|
$
|
19.93
|
|
|
$
|
15.89
|
|
|
$
|
16.34
|
|
|
|
|
|
|
|
|
|
|
||||||||
Refinery operating expenses per throughput barrel
(9)
|
|
$
|
5.77
|
|
|
$
|
4.33
|
|
|
$
|
5.52
|
|
|
$
|
4.46
|
|
|
|
|
|
|
|
|
|
|
||||||||
Feedstocks:
|
|
|
|
|
|
|
|
|
||||||||
Sweet crude oil
|
|
72
|
%
|
|
71
|
%
|
|
72
|
%
|
|
71
|
%
|
||||
Sour crude oil
|
|
3
|
%
|
|
7
|
%
|
|
4
|
%
|
|
8
|
%
|
||||
Heavy sour crude oil
|
|
16
|
%
|
|
16
|
%
|
|
15
|
%
|
|
15
|
%
|
||||
Other feedstocks and blends
|
|
9
|
%
|
|
6
|
%
|
|
9
|
%
|
|
6
|
%
|
||||
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
Mid-Continent Region (El Dorado and Tulsa Refineries)
|
|
|
|
|
|
|
|
|
||||
Sales of produced refined products:
|
|
|
|
|
|
|
|
|
||||
Gasolines
|
|
44
|
%
|
|
46
|
%
|
|
46
|
%
|
|
46
|
%
|
Diesel fuels
|
|
33
|
%
|
|
28
|
%
|
|
32
|
%
|
|
30
|
%
|
Jet fuels
|
|
8
|
%
|
|
10
|
%
|
|
8
|
%
|
|
9
|
%
|
Fuel oil
|
|
1
|
%
|
|
—
|
%
|
|
1
|
%
|
|
—
|
%
|
Asphalt
|
|
3
|
%
|
|
2
|
%
|
|
3
|
%
|
|
2
|
%
|
Lubricants
|
|
4
|
%
|
|
5
|
%
|
|
4
|
%
|
|
5
|
%
|
LPG and other
|
|
7
|
%
|
|
9
|
%
|
|
6
|
%
|
|
8
|
%
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
Southwest Region (Navajo Refinery)
|
|
|
|
|
|
|
|
|
||||||||
Crude charge (BPD)
(1)
|
|
104,910
|
|
|
92,960
|
|
|
88,160
|
|
|
87,050
|
|
||||
Refinery throughput (BPD)
(2)
|
|
115,230
|
|
|
101,090
|
|
|
97,760
|
|
|
95,740
|
|
||||
Refinery production (BPD)
(3)
|
|
114,410
|
|
|
100,960
|
|
|
94,410
|
|
|
94,010
|
|
||||
Sales of produced refined products (BPD)
|
|
110,830
|
|
|
98,680
|
|
|
91,110
|
|
|
92,970
|
|
||||
Sales of refined products (BPD)
(4)
|
|
119,740
|
|
|
103,380
|
|
|
104,860
|
|
|
98,250
|
|
||||
Refinery utilization
(5)
|
|
104.9
|
%
|
|
93.0
|
%
|
|
88.2
|
%
|
|
87.1
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Average per produced barrel
(6)
|
|
|
|
|
|
|
|
|
||||||||
Net sales
|
|
$
|
117.03
|
|
|
$
|
123.25
|
|
|
$
|
118.95
|
|
|
$
|
124.50
|
|
Cost of products
(7)
|
|
100.70
|
|
|
94.98
|
|
|
98.40
|
|
|
100.33
|
|
||||
Refinery gross margin
|
|
16.33
|
|
|
28.27
|
|
|
20.55
|
|
|
24.17
|
|
||||
Refinery operating expenses
(8)
|
|
5.10
|
|
|
5.06
|
|
|
6.25
|
|
|
5.81
|
|
||||
Net operating margin
|
|
$
|
11.23
|
|
|
$
|
23.21
|
|
|
$
|
14.30
|
|
|
$
|
18.36
|
|
|
|
|
|
|
|
|
|
|
||||||||
Refinery operating expenses per throughput barrel
(9)
|
|
$
|
4.91
|
|
|
$
|
4.94
|
|
|
$
|
5.82
|
|
|
$
|
5.64
|
|
|
|
|
|
|
|
|
|
|
||||||||
Feedstocks:
|
|
|
|
|
|
|
|
|
||||||||
Sweet crude oil
|
|
8
|
%
|
|
4
|
%
|
|
5
|
%
|
|
2
|
%
|
||||
Sour crude oil
|
|
70
|
%
|
|
80
|
%
|
|
74
|
%
|
|
80
|
%
|
||||
Heavy sour crude oil
|
|
13
|
%
|
|
8
|
%
|
|
12
|
%
|
|
9
|
%
|
||||
Other feedstocks and blends
|
|
9
|
%
|
|
8
|
%
|
|
9
|
%
|
|
9
|
%
|
||||
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Sales of produced refined products:
|
|
|
|
|
|
|
|
|
||||||||
Gasolines
|
|
50
|
%
|
|
49
|
%
|
|
50
|
%
|
|
51
|
%
|
||||
Diesel fuels
|
|
40
|
%
|
|
40
|
%
|
|
39
|
%
|
|
38
|
%
|
||||
Fuel oil
|
|
5
|
%
|
|
6
|
%
|
|
6
|
%
|
|
6
|
%
|
||||
Asphalt
|
|
2
|
%
|
|
2
|
%
|
|
2
|
%
|
|
2
|
%
|
||||
LPG and other
|
|
3
|
%
|
|
3
|
%
|
|
3
|
%
|
|
3
|
%
|
||||
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
Rocky Mountain Region (Cheyenne and Woods Cross Refineries)
|
|
|
|
|
|
|
|
|
||||
Crude charge (BPD)
(1)
|
|
70,780
|
|
|
75,680
|
|
|
69,850
|
|
|
72,960
|
|
Refinery throughput (BPD)
(2)
|
|
77,260
|
|
|
83,860
|
|
|
75,730
|
|
|
81,300
|
|
Refinery production (BPD)
(3)
|
|
73,540
|
|
|
82,270
|
|
|
73,200
|
|
|
79,730
|
|
Sales of produced refined products (BPD)
|
|
73,890
|
|
|
80,230
|
|
|
73,150
|
|
|
78,440
|
|
Sales of refined products (BPD)
(4)
|
|
75,100
|
|
|
82,360
|
|
|
76,810
|
|
|
80,840
|
|
Refinery utilization
(5)
|
|
85.3
|
%
|
|
91.2
|
%
|
|
84.2
|
%
|
|
87.9
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Rocky Mountain Region (Cheyenne and Woods Cross Refineries)
|
|
|
|
|
|
|
|
|
||||||||
Average per produced barrel
(6)
|
|
|
|
|
|
|
|
|
||||||||
Net sales
|
|
$
|
116.66
|
|
|
$
|
120.97
|
|
|
$
|
112.53
|
|
|
$
|
115.98
|
|
Cost of products
(7)
|
|
92.46
|
|
|
85.93
|
|
|
89.55
|
|
|
91.24
|
|
||||
Refinery gross margin
|
|
24.20
|
|
|
35.04
|
|
|
22.98
|
|
|
24.74
|
|
||||
Refinery operating expenses
(8)
|
|
7.47
|
|
|
6.05
|
|
|
7.78
|
|
|
6.30
|
|
||||
Net operating margin
|
|
$
|
16.73
|
|
|
$
|
28.99
|
|
|
$
|
15.20
|
|
|
$
|
18.44
|
|
|
|
|
|
|
|
|
|
|
||||||||
Refinery operating expenses per throughput barrel
(9)
|
|
$
|
7.14
|
|
|
$
|
5.79
|
|
|
$
|
7.51
|
|
|
$
|
6.08
|
|
|
|
|
|
|
|
|
|
|
||||||||
Feedstocks:
|
|
|
|
|
|
|
|
|
||||||||
Sweet crude oil
|
|
42
|
%
|
|
43
|
%
|
|
43
|
%
|
|
44
|
%
|
||||
Sour crude oil
|
|
1
|
%
|
|
2
|
%
|
|
1
|
%
|
|
2
|
%
|
||||
Heavy sour crude oil
|
|
35
|
%
|
|
34
|
%
|
|
34
|
%
|
|
33
|
%
|
||||
Black wax crude oil
|
|
14
|
%
|
|
11
|
%
|
|
14
|
%
|
|
11
|
%
|
||||
Other feedstocks and blends
|
|
8
|
%
|
|
10
|
%
|
|
8
|
%
|
|
10
|
%
|
||||
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Sales of produced refined products:
|
|
|
|
|
|
|
|
|
||||||||
Gasolines
|
|
51
|
%
|
|
54
|
%
|
|
55
|
%
|
|
55
|
%
|
||||
Diesel fuels
|
|
35
|
%
|
|
33
|
%
|
|
31
|
%
|
|
32
|
%
|
||||
Fuel oil
|
|
1
|
%
|
|
1
|
%
|
|
1
|
%
|
|
2
|
%
|
||||
Asphalt
|
|
5
|
%
|
|
6
|
%
|
|
6
|
%
|
|
5
|
%
|
||||
LPG and other
|
|
8
|
%
|
|
6
|
%
|
|
7
|
%
|
|
6
|
%
|
||||
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
Consolidated
|
|
|
|
|
|
|
|
|
||||||||
Crude charge (BPD)
(1)
|
|
381,460
|
|
|
411,790
|
|
|
381,040
|
|
|
409,720
|
|
||||
Refinery throughput (BPD)
(2)
|
|
418,500
|
|
|
444,200
|
|
|
419,740
|
|
|
443,060
|
|
||||
Refinery production (BPD)
(3)
|
|
408,720
|
|
|
435,100
|
|
|
407,990
|
|
|
433,810
|
|
||||
Sales of produced refined products (BPD)
|
|
397,960
|
|
|
421,470
|
|
|
392,070
|
|
|
422,220
|
|
||||
Sales of refined products (BPD)
(4)
|
|
456,790
|
|
|
431,870
|
|
|
439,540
|
|
|
434,350
|
|
||||
Refinery utilization
(5)
|
|
86.1
|
%
|
|
93.0
|
%
|
|
86.0
|
%
|
|
92.5
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Average per produced barrel
(6)
|
|
|
|
|
|
|
|
|
||||||||
Net sales
|
|
$
|
117.51
|
|
|
$
|
120.21
|
|
|
$
|
116.77
|
|
|
$
|
119.87
|
|
Cost of products
(7)
|
|
97.23
|
|
|
92.78
|
|
|
95.00
|
|
|
97.44
|
|
||||
Refinery gross margin
|
|
20.28
|
|
|
27.43
|
|
|
21.77
|
|
|
22.43
|
|
||||
Refinery operating expenses
(8)
|
|
6.09
|
|
|
5.00
|
|
|
6.38
|
|
|
5.26
|
|
||||
Net operating margin
|
|
$
|
14.19
|
|
|
$
|
22.43
|
|
|
$
|
15.39
|
|
|
$
|
17.17
|
|
|
|
|
|
|
|
|
|
|
||||||||
Refinery operating expenses per throughput barrel
(9)
|
|
$
|
5.79
|
|
|
$
|
4.75
|
|
|
$
|
5.95
|
|
|
$
|
5.01
|
|
|
|
|
|
|
|
|
|
|
||||||||
Feedstocks:
|
|
|
|
|
|
|
|
|
||||||||
Sweet crude oil
|
|
49
|
%
|
|
51
|
%
|
|
51
|
%
|
|
51
|
%
|
||||
Sour crude oil
|
|
21
|
%
|
|
22
|
%
|
|
20
|
%
|
|
22
|
%
|
||||
Heavy sour crude oil
|
|
19
|
%
|
|
18
|
%
|
|
17
|
%
|
|
17
|
%
|
||||
Black wax crude oil
|
|
2
|
%
|
|
2
|
%
|
|
3
|
%
|
|
2
|
%
|
||||
Other feedstocks and blends
|
|
9
|
%
|
|
7
|
%
|
|
9
|
%
|
|
8
|
%
|
||||
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
Consolidated
|
|
|
|
|
|
|
|
|
||||
Sales of produced refined products:
|
|
|
|
|
|
|
|
|
||||
Gasolines
|
|
47
|
%
|
|
48
|
%
|
|
49
|
%
|
|
49
|
%
|
Diesel fuels
|
|
35
|
%
|
|
32
|
%
|
|
33
|
%
|
|
32
|
%
|
Jet fuels
|
|
4
|
%
|
|
6
|
%
|
|
5
|
%
|
|
6
|
%
|
Fuel oil
|
|
2
|
%
|
|
2
|
%
|
|
2
|
%
|
|
2
|
%
|
Asphalt
|
|
3
|
%
|
|
3
|
%
|
|
3
|
%
|
|
2
|
%
|
Lubricants
|
|
3
|
%
|
|
3
|
%
|
|
2
|
%
|
|
3
|
%
|
LPG and other
|
|
6
|
%
|
|
6
|
%
|
|
6
|
%
|
|
6
|
%
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
(1)
|
Crude charge represents the barrels per day of crude oil processed at our refineries.
|
(2)
|
Refinery throughput represents the barrels per day of crude and other refinery feedstocks input to the crude units and other conversion units at our refineries.
|
(3)
|
Refinery production represents the barrels per day of refined products yielded from processing crude and other refinery feedstocks through the crude units and other conversion units at our refineries.
|
(4)
|
Includes refined products purchased for resale.
|
(5)
|
Represents crude charge divided by total crude capacity (BPSD). Our consolidated crude capacity is 443,000 BPSD.
|
(6)
|
Represents average per barrel amount for produced refined products sold, which is a non-GAAP measure. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 3 of Part I of this Form 10-Q.
|
(7)
|
Transportation, terminal and refinery storage costs billed from HEP are included in cost of products.
|
(8)
|
Represents operating expenses of our refineries, exclusive of depreciation and amortization and pension settlement charges.
|
(9)
|
Represents refinery operating expenses, exclusive of depreciation and amortization and pension settlement costs, divided by refinery throughput.
|
•
|
8.25% HEP senior notes (
$150 million
principal amount maturing March 2018)
|
•
|
6.5% HEP senior notes (
$300 million
principal amount maturing March 2020)
|
•
|
our inventory positions;
|
•
|
natural gas purchases;
|
•
|
costs of crude oil and related grade differentials;
|
•
|
prices of refined products; and
|
•
|
our refining margins.
|
|
|
|
|
Notional Contract Volumes by Year of Maturity
|
|
|
||||||||||||||
Contract Description
|
|
Total Outstanding Notional
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Unit of Measure
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Natural gas price swap - long
|
|
86,400,000
|
|
|
9,600,000
|
|
|
19,200,000
|
|
|
19,200,000
|
|
|
19,200,000
|
|
|
19,200,000
|
|
|
MMBTU
|
Natural gas price swap - short
|
|
43,200,000
|
|
|
4,800,000
|
|
|
9,600,000
|
|
|
9,600,000
|
|
|
9,600,000
|
|
|
9,600,000
|
|
|
MMBTU
|
WTI price swap - long
|
|
5,701,000
|
|
|
5,336,000
|
|
|
365,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Barrels
|
Ultra-low sulfur diesel price swap - short
|
|
5,701,000
|
|
|
5,336,000
|
|
|
365,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Barrels
|
WCS price swap - long
|
|
3,588,000
|
|
|
3,588,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Barrels
|
WTS price swap - long
|
|
1,472,000
|
|
|
1,472,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Barrels
|
NYMEX futures (WTI) - short
|
|
1,896,000
|
|
|
1,681,000
|
|
|
215,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Barrels
|
|
|
Derivative Fair Value Gain (Loss) at June 30,
|
||||||
Change in Underlying Commodity Prices of Hedged Positions
|
|
2013
|
|
2012
|
||||
|
|
(In thousands)
|
||||||
10% increase in underlying commodity prices
|
|
$
|
(22,839
|
)
|
|
$
|
(45,234
|
)
|
10% decrease in underlying commodity prices
|
|
$
|
22,839
|
|
|
$
|
45,234
|
|
|
|
Outstanding
Principal
|
|
Estimated
Fair Value
|
|
Estimated
Change in
Fair Value
|
||||||
|
|
(In thousands)
|
||||||||||
HollyFrontier Senior Notes
|
|
$
|
150,000
|
|
|
$
|
161,250
|
|
|
$
|
3,827
|
|
HEP Senior Notes
|
|
$
|
450,000
|
|
|
$
|
452,625
|
|
|
$
|
15,060
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In thousands)
|
||||||||||||||
Net income attributable to HollyFrontier stockholders
|
|
$
|
256,981
|
|
|
$
|
493,499
|
|
|
$
|
590,650
|
|
|
$
|
735,195
|
|
Add income tax provision
|
|
152,043
|
|
|
285,718
|
|
|
338,137
|
|
|
426,124
|
|
||||
Add interest expense
(1)
|
|
41,903
|
|
|
26,942
|
|
|
63,223
|
|
|
60,257
|
|
||||
Subtract interest income
|
|
(778
|
)
|
|
(681
|
)
|
|
(2,309
|
)
|
|
(1,141
|
)
|
||||
Add depreciation and amortization
|
|
70,492
|
|
|
56,948
|
|
|
142,254
|
|
|
113,050
|
|
||||
EBITDA
|
|
$
|
520,641
|
|
|
$
|
862,426
|
|
|
$
|
1,131,955
|
|
|
$
|
1,333,485
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in thousands, except per barrel amounts)
|
||||||||||||||
Consolidated
|
|
|
|
|
|
|
|
|
||||||||
Average sales price per produced barrel sold
|
|
$
|
117.51
|
|
|
$
|
120.21
|
|
|
$
|
116.77
|
|
|
$
|
119.87
|
|
Times sales of produced refined products sold (BPD)
|
|
397,960
|
|
|
421,470
|
|
|
392,070
|
|
|
422,220
|
|
||||
Times number of days in period
|
|
91
|
|
|
91
|
|
|
181
|
|
|
182
|
|
||||
Refined product sales from produced products sold
|
|
$
|
4,255,549
|
|
|
$
|
4,610,507
|
|
|
$
|
8,286,545
|
|
|
$
|
9,211,295
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total refined product sales from produced products sold
|
|
$
|
4,255,549
|
|
|
$
|
4,610,507
|
|
|
$
|
8,286,545
|
|
|
$
|
9,211,295
|
|
Add refined product sales from purchased products and rounding
(1)
|
|
656,271
|
|
|
120,676
|
|
|
1,065,978
|
|
|
276,066
|
|
||||
Total refined product sales
|
|
4,911,820
|
|
|
4,731,183
|
|
|
9,352,523
|
|
|
9,487,361
|
|
||||
Add direct sales of excess crude oil
(2)
|
|
322,524
|
|
|
32,558
|
|
|
558,774
|
|
|
190,840
|
|
||||
Add other refining segment revenue
(3)
|
|
52,537
|
|
|
31,906
|
|
|
68,010
|
|
|
37,183
|
|
||||
Total refining segment revenue
|
|
5,286,881
|
|
|
4,795,647
|
|
|
9,979,307
|
|
|
9,715,384
|
|
||||
Add HEP segment sales and other revenues
|
|
75,121
|
|
|
67,103
|
|
|
151,605
|
|
|
134,680
|
|
||||
Add corporate and other revenues
|
|
234
|
|
|
145
|
|
|
797
|
|
|
301
|
|
||||
Subtract consolidations and eliminations
|
|
(63,388
|
)
|
|
(56,214
|
)
|
|
(125,072
|
)
|
|
(111,946
|
)
|
||||
Sales and other revenues
|
|
$
|
5,298,848
|
|
|
$
|
4,806,681
|
|
|
$
|
10,006,637
|
|
|
$
|
9,738,419
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in thousands, except per barrel amounts)
|
||||||||||||||
Consolidated
|
|
|
|
|
|
|
|
|
||||||||
Average cost of products per produced barrel sold
|
|
$
|
97.23
|
|
|
$
|
92.78
|
|
|
$
|
95.00
|
|
|
$
|
97.44
|
|
Times sales of produced refined products sold (BPD)
|
|
397,960
|
|
|
421,470
|
|
|
392,070
|
|
|
422,220
|
|
||||
Times number of days in period
|
|
91
|
|
|
91
|
|
|
181
|
|
|
182
|
|
||||
Cost of products for produced products sold
|
|
$
|
3,521,122
|
|
|
$
|
3,558,463
|
|
|
$
|
6,741,644
|
|
|
$
|
7,487,683
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total cost of products for produced products sold
|
|
$
|
3,521,122
|
|
|
$
|
3,558,463
|
|
|
$
|
6,741,644
|
|
|
$
|
7,487,683
|
|
Add refined product costs from purchased products and rounding
(1)
|
|
645,797
|
|
|
121,872
|
|
|
1,039,837
|
|
|
278,196
|
|
||||
Total cost of refined products sold
|
|
4,166,919
|
|
|
3,680,335
|
|
|
7,781,481
|
|
|
7,765,879
|
|
||||
Add crude oil cost of direct sales of excess crude oil
(2)
|
|
319,653
|
|
|
29,733
|
|
|
545,921
|
|
|
185,543
|
|
||||
Add other refining segment cost of products sold
(4)
|
|
32,539
|
|
|
27,649
|
|
|
44,878
|
|
|
28,087
|
|
||||
Total refining segment cost of products sold
|
|
4,519,111
|
|
|
3,737,717
|
|
|
8,372,280
|
|
|
7,979,509
|
|
||||
Subtract consolidations and eliminations
|
|
(62,303
|
)
|
|
(55,953
|
)
|
|
(122,937
|
)
|
|
(110,828
|
)
|
||||
Costs of products sold (exclusive of depreciation and amortization)
|
|
$
|
4,456,808
|
|
|
$
|
3,681,764
|
|
|
$
|
8,249,343
|
|
|
$
|
7,868,681
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in thousands, except per barrel amounts)
|
||||||||||||||
Consolidated
|
|
|
|
|
|
|
|
|
||||||||
Average refinery operating expenses per produced barrel sold
|
|
$
|
6.09
|
|
|
$
|
5.00
|
|
|
$
|
6.38
|
|
|
$
|
5.26
|
|
Times sales of produced refined products sold (BPD)
|
|
397,960
|
|
|
421,470
|
|
|
392,070
|
|
|
422,220
|
|
||||
Times number of days in period
|
|
91
|
|
|
91
|
|
|
181
|
|
|
182
|
|
||||
Refinery operating expenses for produced products sold
|
|
$
|
220,545
|
|
|
$
|
191,769
|
|
|
$
|
452,755
|
|
|
$
|
404,200
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total refinery operating expenses for produced products sold
|
|
$
|
220,545
|
|
|
$
|
191,769
|
|
|
$
|
452,755
|
|
|
$
|
404,200
|
|
Add refining segment pension settlement costs
|
|
23,773
|
|
|
—
|
|
|
23,773
|
|
|
—
|
|
||||
Add other refining segment operating expenses and rounding
(5)
|
|
11,232
|
|
|
9,306
|
|
|
18,907
|
|
|
18,156
|
|
||||
Total refining segment operating expenses
|
|
255,550
|
|
|
201,075
|
|
|
495,435
|
|
|
422,356
|
|
||||
Add HEP segment operating expenses
|
|
22,010
|
|
|
20,371
|
|
|
48,039
|
|
|
40,401
|
|
||||
Add corporate and other costs
|
|
343
|
|
|
811
|
|
|
(138
|
)
|
|
1,260
|
|
||||
Subtract consolidations and eliminations
|
|
(361
|
)
|
|
469
|
|
|
(695
|
)
|
|
336
|
|
||||
Operating expenses (exclusive of depreciation and amortization)
|
|
$
|
277,542
|
|
|
$
|
222,726
|
|
|
$
|
542,641
|
|
|
$
|
464,353
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in thousands, except per barrel amounts)
|
||||||||||||||
Consolidated
|
|
|
|
|
|
|
|
|
||||||||
Net operating margin per barrel
|
|
$
|
14.19
|
|
|
$
|
22.43
|
|
|
$
|
15.39
|
|
|
$
|
17.17
|
|
Add average refinery operating expenses per produced barrel
|
|
6.09
|
|
|
5.00
|
|
|
6.38
|
|
|
5.26
|
|
||||
Refinery gross margin per barrel
|
|
20.28
|
|
|
27.43
|
|
|
21.77
|
|
|
22.43
|
|
||||
Add average cost of products per produced barrel sold
|
|
97.23
|
|
|
92.78
|
|
|
95.00
|
|
|
97.44
|
|
||||
Average sales price per produced barrel sold
|
|
$
|
117.51
|
|
|
$
|
120.21
|
|
|
$
|
116.77
|
|
|
$
|
119.87
|
|
Times sales of produced refined products sold (BPD)
|
|
397,960
|
|
|
421,470
|
|
|
392,070
|
|
|
422,220
|
|
||||
Times number of days in period
|
|
91
|
|
|
91
|
|
|
181
|
|
|
182
|
|
||||
Refined product sales from produced products sold
|
|
$
|
4,255,549
|
|
|
$
|
4,610,507
|
|
|
$
|
8,286,545
|
|
|
$
|
9,211,295
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total refined product sales from produced products sold
|
|
$
|
4,255,549
|
|
|
$
|
4,610,507
|
|
|
$
|
8,286,545
|
|
|
$
|
9,211,295
|
|
Add refined product sales from purchased products and rounding
(1)
|
|
656,271
|
|
|
120,676
|
|
|
1,065,978
|
|
|
276,066
|
|
||||
Total refined product sales
|
|
4,911,820
|
|
|
4,731,183
|
|
|
9,352,523
|
|
|
9,487,361
|
|
||||
Add direct sales of excess crude oil
(2)
|
|
322,524
|
|
|
32,558
|
|
|
558,774
|
|
|
190,840
|
|
||||
Add other refining segment revenue
(3)
|
|
52,537
|
|
|
31,906
|
|
|
68,010
|
|
|
37,183
|
|
||||
Total refining segment revenue
|
|
5,286,881
|
|
|
4,795,647
|
|
|
9,979,307
|
|
|
9,715,384
|
|
||||
Add HEP segment sales and other revenues
|
|
75,121
|
|
|
67,103
|
|
|
151,605
|
|
|
134,680
|
|
||||
Add corporate and other revenues
|
|
234
|
|
|
145
|
|
|
797
|
|
|
301
|
|
||||
Subtract consolidations and eliminations
|
|
(63,388
|
)
|
|
(56,214
|
)
|
|
(125,072
|
)
|
|
(111,946
|
)
|
||||
Sales and other revenues
|
|
$
|
5,298,848
|
|
|
$
|
4,806,681
|
|
|
$
|
10,006,637
|
|
|
$
|
9,738,419
|
|
(1)
|
We purchase finished products when opportunities arise that provide a profit on the sale of such products, or to meet delivery commitments.
|
(2)
|
We purchase crude oil that at times exceeds the supply needs of our refineries. Quantities in excess of our needs are sold at market prices to purchasers of crude oil that are recorded on a gross basis with the sales price recorded as revenues and the corresponding acquisition cost as inventory and then upon sale as cost of products sold. Additionally, at times we enter into buy/sell exchanges of crude oil with certain parties to facilitate the delivery of quantities to certain locations that are netted at carryover cost.
|
(3)
|
Other refining segment revenue includes the incremental revenues associated with NK Asphalt and miscellaneous revenue.
|
(4)
|
Other refining segment cost of products sold includes the incremental cost of products for NK Asphalt and miscellaneous costs.
|
(5)
|
Other refining segment operating expenses include the marketing costs associated with our refining segment and the operating expenses of NK Asphalt.
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
|
Total Number of
Shares Purchased
|
|
Average Price
Paid per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly Announced Plans or Programs
|
|
Maximum Dollar
Value of Shares
that May Yet Be
Purchased Under the Plans or Programs
|
||||||
April 2013
(1) (2)
|
|
221,638
|
|
|
$
|
48.97
|
|
|
—
|
|
|
$
|
494,399,956
|
|
May 2013
(1)
|
|
1,173,220
|
|
|
$
|
49.29
|
|
|
1,093,220
|
|
|
$
|
440,567,787
|
|
June 2013
|
|
1,870,852
|
|
|
$
|
45.00
|
|
|
1,870,852
|
|
|
$
|
356,373,568
|
|
Total for April to June 2013
|
|
3,265,710
|
|
|
|
|
2,964,072
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
HOLLYFRONTIER CORPORATION
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date: August 8, 2013
|
|
|
/s/ Douglas S. Aron
|
|
|
|
Douglas S. Aron
|
|
|
|
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
Date: August 8, 2013
|
|
|
/s/ J. W. Gann, Jr.
|
|
|
|
J. W. Gann, Jr.
|
|
|
|
Vice President, Controller
and Chief Accounting Officer (Principal Accounting Officer)
|
Exhibit Number
|
|
Description
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of HollyFrontier Corporation (incorporated by reference to Exhibit 3.1 of Registrant's Current Report on Form 8-K filed July 8, 2011, File No. 1-03876).
|
|
|
|
3.2
|
|
Amended and Restated By-Laws of HollyFrontier Corporation (incorporated by reference to Exhibit 3.1 of Registrant's Current Report on Form 8-K filed November 21, 2011, File No. 1-03876).
|
|
|
|
10.1
|
|
Transportation Services Agreement, dated July 16, 2013, by and between HollyFrontier Refining & Marketing LLC and Holly Energy Partners-Operating, L.P. (incorporated by reference to Exhibit 10.1 of Registrant's Current Report on Form 8-K filed July 22, 2013, File No. 1-03876).
|
|
|
|
10.2
|
|
Eighth Amended and Restated Omnibus Agreement, dated July 16, 2013, by and among HollyFrontier Corporation, Holly Energy Partners, L.P. and certain of their respective subsidiaries (incorporated by reference to Exhibit 10.2 of Registrant's Current Report on Form 8-K filed July 22, 2013, File No. 1-03876).
|
|
|
|
10.3*
|
|
Second Amended and Restated Crude Pipeline and Tankage Agreement, dated July 16, 2013, by and among Navajo Refining Company, L.L.C., Holly Refining & Marketing Company - Woods Cross LLC, HollyFrontier Refining & Marketing LLC, Holly Energy Partners-Operating, L.P., HEP Pipeline, LLC and HEP Woods Cross, L.L.C.
|
|
|
|
10.4*
|
|
Refined Products Purchase Agreement, dated December 1, 2009, by and between Holly Refining & Marketing - Tulsa LLC and Sinclair Tulsa Refining Company.
|
|
|
|
10.5*
|
|
First Amendment to Refined Products Purchase Agreement, dated May 17, 2010, by and between Holly Refining & Marketing - Tulsa and Sinclair Tulsa Refining Company.
|
|
|
|
10.6*
|
|
Second Amendment to Refined Products Purchase Agreement, dated December 19, 2011, by and between HollyFrontier Refining & Marketing LLC and Sinclair Oil Corporation.
|
|
|
|
10.7*
|
|
Third Amendment to Refined Products Purchase Agreement, dated June 1, 2012, by and between HollyFrontier Refining & Marketing LLC and Sinclair Oil Corporation.
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1**
|
|
Certification of Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2**
|
|
Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101+
|
|
The following financial information from HollyFrontier Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements.
|
1.
|
Navajo Refining Company, L.L.C., a Delaware limited liability company (“
Navajo Refining
”),
|
2.
|
Holly Refining & Marketing Company – Woods Cross LLC (formerly Holly Refining & Marketing Company – Woods Cross), a Delaware limited liability company (“
Holly Refining – Woods Cross
”), and
|
3.
|
HollyFrontier Refining & Marketing LLC (formerly known as Holly Refining & Marketing Company), a Delaware limited liability company (“
HFRM
”, together with Navajo Refining and Holly-Refining – Woods Cross, the “
HollyFrontier Entities
”),
|
4.
|
Holly Energy Partners-Operating, L.P., a Delaware limited partnership (the “
Operating Partnership
”),
|
5.
|
HEP Pipeline, LLC, a Delaware limited liability company (“
HEP Pipeline
”), and
|
6.
|
HEP Woods Cross, L.L.C., a Delaware limited liability company (“
HEP Woods Cross
”, together with the Operating Partnership and HEP Pipeline, the “
Partnership Entities
”).
|
Pipeline Assets
|
Product
|
Minimum Revenue to Partnership Entities for Shipments on such Pipeline Assets
|
Crude Oil Trunk Pipelines
|
Crude Oil
|
$13,552,450 per Contract Year
(the “ Minimum Trunk Pipeline Revenue Commitment ”) |
Crude Oil Gathering Pipelines and store at the Artesia Crude Oil Pipeline Tankage and the Lovington Crude Oil Pipeline Tankage
|
Crude Oil
|
$9,125,000 per Contract Year
(the “ Minimum Gathering Pipeline Revenue Commitment ”) |
Woods Cross Pipelines
|
Crude Oil and
Refined Product |
$730,000 per Contract Year
(the “ Minimum Woods Cross Pipeline Revenue Commitment ”) |
Roswell Products Pipeline
|
Refined Product
|
$35,000 per Contract Quarter
(the “ Minimum Roswell Pipeline Revenue Commitment ”) |
Pipeline Assets
|
Minimum Capacity
|
Crude Oil Trunk Pipelines
|
79,000 bpd
(the “ Trunk Pipeline Minimum Capacity ”) |
Crude Oil Gathering Pipelines (including storage in the Artesia Crude Oil Pipeline Tankage and Lovington Crude Oil Pipeline Tankage, but excluding storage in the Refinery Tankage)
|
Effective Time until the fifth anniversary of the Effective Time: 50,000 bpd capacity;
Commencing on the fifth anniversary of the Effective Time until the tenth anniversary of the Effective Time: 47,500 bpd capacity; and
Commencing on the tenth anniversary of the Effective Time until the expiration of the Term: 45,000 bpd capacity
(collectively, the “
Gathering Pipeline Minimum Capacity
”)
|
Woods Cross Pipelines
|
8,000 bpd capacity
(the “ Woods Cross Minimum Capacity ”) |
Roswell Products Pipeline
|
a proportionate amount of 36,000 bpq capacity
(the “ Roswell Pipeline Minimum Capacity ”) |
•
Abo
|
•
Artesia (includes Burton Flats)
|
•
Barnsdall
|
•
Beeson (includes Maljamar Park)
|
•
Monument Sour (includes North Monument and South Monument)
|
•
Monument Sweet
|
•
Riley (includes Baumgart)
|
•
Russell (excludes Riley and Baumgart volumes already counted at Riley)
|
•
Wood (includes Seminole)
|
•
Lovington Station 126 – Chevron LACTs
|
Term
|
|
Section
|
“
Additives
”
|
|
Section 2(g)
|
“
Capital Calculation Notice
”
|
|
Section 2(p)(ii)
|
“
Capital Fee
”
|
|
Section 2(p)(i)
|
“
Claimant
”
|
|
Section 12(e)
|
“
Deficiency Notice
”
|
|
Section 9(a)
|
“
Deficiency Payment
”
|
|
Section 9(a)
|
“
DRA
”
|
|
Section 2(g)
|
“
Force Majeure Notice
”
|
|
Section 3
|
“
Gathering Pipeline Minimum Capacity
”
|
|
Section 2(a)(ii)
|
“
HEP Pipeline
”
|
|
Preamble
|
“
HEP Woods Cross
”
|
|
Preamble
|
“
HollyFrontier Entities
”
|
|
Preamble
|
“
HFRM
”
|
|
Preamble
|
“
Holly Refining – Woods Cross
”
|
|
Preamble
|
“
Incremental Capital
”
|
|
Section 2(p)(i)
|
“
Initial Tank Inspection Period
”
|
|
Section 2(h)
|
“
Initial Tank Inspections
”
|
|
Section 2(h)
|
“
Lease Connection Expense Cap
”
|
|
Section 2(p)
|
“
Letter Agreement
”
|
|
Recitals
|
“
Minimum Gathering Pipeline Revenue Commitment
”
|
|
Section 2(a)(i)
|
“
Minimum Roswell Pipeline Revenue Commitment
”
|
|
Section 2(a)(i)
|
“
Minimum Trunk Pipeline Revenue Commitment
”
|
|
Section 2(a)(i)
|
“
Minimum Woods Cross Pipeline Revenue Commitment
”
|
|
Section 2(a)(i)
|
“
Navajo Refining
”
|
|
Preamble
|
“
Operating Partnership
”
|
|
Preamble
|
“
Parties
” or “
Party
”
|
|
Preamble
|
“
Partnership Entities
”
|
|
Preamble
|
“
Purchase Agreement
”
|
|
Recitals
|
“
Refund
”
|
|
Section 9(c)
|
“
Respondent
”
|
|
Section 12(e)
|
“
Roswell Pipeline Minimum Capacity
”
|
|
Section 2(a)(ii)
|
“
Roswell Terminal Payment
”
|
|
Section 2(d)
|
“
Seller Parties
”
|
|
Section 2(d)
|
“
Tankage Revenue Commitment
”
|
|
Section 2(c)
|
“
Term
”
|
|
Section 6
|
“
Trunk Pipeline Minimum Capacity
”
|
|
Section 2(a)(ii)
|
“
Volume Incentive Tariff
”
|
|
Section 2(b)(iii)
|
“
Woods Cross Minimum Capacity
”
|
|
Section 2(a)(ii)
|
Contract Year
|
Minimum Trunk Pipeline Revenue Commitment per Year
|
Minimum Gathering Pipeline Revenue Commitment per Year
|
Minimum Woods Cross Pipeline Revenue Commitment per Year
|
Minimum Roswell Pipeline Revenue Commitment per Contract Quarter
|
March 1, 2008
|
$13,552,450
|
$9,125,000
|
$730,000
|
$35,000
|
July 1, 2008
|
$14,076,293
|
$9,477,709
|
$758,217
|
$36,353
|
July 1, 2009
|
$14,963,451
|
$10,075,041
|
$806,003
|
$38,644
|
July 1, 2010
|
$14,963,451
|
$10,075,041
|
$806,003
|
$38,644
|
July 1, 2011
|
$15,596,689
|
$10,501,407
|
$840,113
|
$40,279
|
July 1, 2012
|
$16,524,864
|
$11,126,356
|
$890,108
|
$42,677
|
Contract Year
|
Volume Incentive Tariff
|
January 1, 2009
|
$0.3258 per barrel
|
July 1, 2009
|
$0.3658 per barrel
|
July 1, 2010
|
$0.3658 per barrel
|
July 1, 2011
|
$0.3910 per barrel
|
July 1, 2012
|
$0.4246 per barrel
|
Contract Year
|
Tankage Revenue Commitment per Month
|
March 1, 2008
|
$184,000
|
July 1, 2008
|
$193,504
|
July 1, 2009
|
$208,215
|
July 1, 2010
|
$208,215
|
July 1, 2011
|
$222,544
|
July 1, 2012
|
$241,685
|
Contract Year
|
Roswell Terminal Payment per Year
|
March 1, 2008
|
$100,000
|
July 1, 2008
|
$103,865
|
July 1, 2009
|
$110,411
|
July 1, 2010
|
$110,411
|
July 1, 2011
|
$115,083
|
July 1, 2012
|
$121,932
|
|
|
|
|
|
|
|
|
|
If the average volume is equal to or in excess of 85,000 bpd in any month
|
|
|||
Contract Year
|
Volumes less than 85,000 bpd average volume in any month
|
The first 85,000 bpd average volume in any month
|
The next 7,500 bpd average volume in any month
|
Any excess up to a maximum of 110,000 bpd average volume in any month
|
Any excess above 110,000 bpd average volume in any month
|
|
March 1, 2008
|
$0.47 per barrel
|
$0.40 per barrel
|
$0.30 per barrel
|
$0.20 per barrel
|
To be mutually agreed upon by the Parties
|
|
July 1, 2008
|
$0.4943 per barrel
|
$0.4243 per barrel
|
$0.3243 per barrel
|
$0.2243 per barrel
|
To be mutually agreed upon by the Parties
|
|
July 1, 2009
|
$0.5317 per barrel
|
$0.4619 per barrel
|
$0.3619 per barrel
|
$0.2619 per barrel
|
To be mutually agreed upon by the Parties
|
|
July 1, 2010
|
$0.5317 per barrel
|
$0.4619 per barrel
|
$0.3619 per barrel
|
$0.2619 per barrel
|
To be mutually agreed upon by the Parties
|
|
July 1, 2011
|
$0.5685 per barrel
|
$0.4937 per barrel
|
$0.3868 per barrel
|
$0.2799 per barrel
|
To be mutually agreed upon by the Parties
|
|
July 1, 2012
|
$0.6174 per barrel
|
$0.5362 per barrel
|
$0.4201per barrel
|
$0.3040 per barrel
|
To be mutually agreed upon by the Parties
|
|
|
|
Contract Year
|
Crude Oil Gathering Pipelines Tariff Rate
|
March 1, 2008
|
$0.50 per barrel (which includes storage in the Artesia Crude Oil Pipeline Tankage and Lovington Crude Oil Pipeline Tankage)
|
July 1, 2008
|
$0.5258 per barrel (which includes storage in the Artesia Crude Oil Pipeline Tankage and Lovington Crude Oil Pipeline Tankage)
|
July 1, 2009
|
$0.5658 per barrel (which includes storage in the Artesia Crude Oil Pipeline Tankage and Lovington Crude Oil Pipeline Tankage)
|
July 1, 2010
|
$0.5658 per barrel (which includes storage in the Artesia Crude Oil Pipeline Tankage and Lovington Crude Oil Pipeline Tankage)
|
July 1, 2011
|
$0.6047 per barrel (which includes storage in the Artesia Crude Oil Pipeline Tankage and Lovington Crude Oil Pipeline Tankage)
|
July 1, 2012
|
$0.6567 per barrel (which includes storage in the Artesia Crude Oil Pipeline Tankage and Lovington Crude Oil Pipeline Tankage)
|
|
|
Contract Year
|
Woods Cross Pipelines Tariff Rate
|
March 1, 2008
|
$0.25 per barrel
|
July 1, 2008
|
$0.2629 per barrel
|
July 1, 2009
|
$0.2829 per barrel
|
July 1, 2010
|
$0.2829 per barrel
|
July 1, 2011
|
$0.3024 per barrel
|
July 1, 2012
|
$0.3284 per barrel
|
|
|
Contract Year
|
Roswell Product Pipeline Tariff Rate
|
March 1, 2008
|
$0.45 per barrel with a $0.50 per barrel capital recovery surcharge (to be indexed and which expires February 28, 2013)
|
July 1, 2008
|
$0.4732 per barrel with a $0.50 per barrel capital recovery surcharge (to be indexed and which expires February 28, 2013)
|
July 1, 2009
|
$0.5092 per barrel with a $0.50 per barrel capital recovery surcharge (to be indexed and which expires February 28, 2013)
|
July 1, 2010
|
$0.5092 per barrel with a $0.50 per barrel capital recovery surcharge (to be indexed and which expires February 28, 2013)
|
July 1, 2011
|
$0.5442 per barrel with a $0.50 per barrel capital recovery surcharge (to be indexed and which expires February 28, 2013)
|
July 1, 2012
|
$0.5910 per barrel with a $0.50 per barrel capital recovery surcharge (to be indexed and which expires February 28, 2013)
|
|
|
Contract Year
|
Flow Reversal Rate
|
March 1, 2008
|
$0.40 per barrel
|
July 1, 2008
|
$0.40 per barrel
|
July 1, 2009
|
$0.5319 per barrel
|
July 1, 2010
|
$0.5319 per barrel
|
July 1, 2011
|
$0.5685 per barrel
|
July 1, 2012
|
$0.6174 per barrel
|
(i)
|
By the twelfth day of each calendar month, Holly by written notice to Sinclair shall: (a) nominate the specific volume (the “
Nominated Volume
”) of each Product that it in good faith expects
|
(ii)
|
By the 15
th
day of each calendar month, Sinclair shall propose for Holly’s consideration, in Holly’s discretion, any revisions to the Forecasted Volume provided by Holly for the two months immediately after the next calendar month. Holly shall respond to Sinclair’s proposals by the 20
th
day of each calendar month.
|
(iii)
|
Except as set forth in Article VII or unless otherwise agreed in writing by the Parties, Holly shall sell and deliver, and Sinclair shall purchase and receive, the Nominated Volume of each Product on a monthly basis. Volumes of the Products shall be delivered ratably during each month.
|
(iv)
|
The schedulers for each of Holly and Sinclair shall serve as the primary point of contact for communications between the Parties relating to the day-to-day performance of the Parties under this Section 2.4(b).
|
If to Holly:
|
Holly Refining & Marketing-Tulsa LLC
100 Crescent Court, Suite 1600 Dallas, Texas 75201 Attn: President Tel: 214-871-3442 |
With a copy to:
|
Holly Refining & Marketing-Tulsa LLC
100 Crescent Court, Suite 1600 Dallas, Texas 75201 |
If to Sinclair:
|
Sinclair Tulsa Refining Company
550 East South Temple Salt Lake City, UT 84130-0825 Attn: President Tel: (801) 524-2750 |
With a copy to:
|
Sinclair Oil Corporation
550 East South Temple Salt Lake City, UT 84130-0825 Attn: General Counsel Tel: (801) 524-2756 |
1.
|
Unleaded Gasoline
|
a.
|
Unleaded Regular Gasoline
|
b.
|
Unleaded Premium Gasoline
|
c.
|
Kansas City - Low RVP Unleaded Regular Gasoline
|
d.
|
Kansas City - Low RVP Unleaded Premium Gasoline
|
e.
|
Tulsa - 7.8# RVP Unleaded Regular Gasoline
|
f.
|
Tulsa - 7.8# RVP Unleaded Premium Gasoline
|
g.
|
Oxygenated Unleaded Regular Gasoline
|
h.
|
Oxygenated Unleaded Premium Gasoline
|
2.
|
Ultra Low Sulfur Diesel
|
a.
|
Ultra Low Sulfur No.1 Diesel
|
b.
|
Ultra Low Sulfur No.2 Diesel
|
3.
|
Ethanol
|
4.
|
Such additional Products as may be agreed between the Parties from time to time.
|
Product
|
Minimum Amount
|
Maximum Amount
|
Unleaded Gasoline
|
29,000 barrels per day, subject to increases as provided below
|
32,000 barrels per day, subject to increases as provided below
|
Ultra Low Sulfur Diesel
|
The lesser of the following: (i) 16,000 barrels per day, or (ii) 100% of Holly’s Tulsa production from the Combined Plants less between 16,000 and 20,000 barrels per day through June 2012 (being the amount of Ultra Low Sulfur Diesel that Holly is committed to provide to BNSF Railway Company under that certain Diesel Fuel Purchase Agreement as in existence on the Effective Date); provided, if the Minimum Amount of Ultra Low Sulfur Diesel is less than 16,000 barrels per day as a result of this clause (ii), then Holly shall be required to deliver additional volumes of Unleaded Gasoline to the extent needed to cause the Minimum Amount of Products in the aggregate to equal 45,000 barrels per day
|
The lesser of the following: (i) 18,000 barrels per day, or (ii) 100% of Holly’s Tulsa production from the Combined Plants less between 16,000 and 20,000 barrels per day through June 2012 (being the amount of Ultra Low Sulfur Diesel that Holly is committed to provide to BNSF Railway Company under that certain Diesel Fuel Purchase Agreement as in existence on the Effective Date); provided, if the Maximum Amount of Ultra Low Sulfur Diesel is less than 18,000 barrels per day as a result of this clause (ii), then Holly shall be required to deliver additional volumes of Unleaded Gasoline to the extent needed to cause the Maximum Amount of Products in the aggregate to equal 50,000 barrels per day
|
Product
|
Minimum Amount
(Barrels per day)
|
Maximum Amount
(Barrels per day)
|
Period/Delivery Point
|
Unleaded Premium Gasoline
|
4,000
|
5,000
|
to be delivered over Tulsa Rack or into Magellan Pipeline, which volumes include the deliveries of Unleaded Premium Gasoline identified below in this table
|
Tulsa Rack Deliveries
|
|||
Unleaded Regular Gasoline
|
5,000
|
9,000
|
from May to September only the Product to be delivered to meet these volumes shall be 7.8# RVP Tulsa Unleaded Regular Gasoline, and Unleaded Regular Gasoline shall be delivered in all other months to meet these volumes; to be delivered over Tulsa Rack.
|
Unleaded Premium Gasoline
|
400
|
600
|
from May to September only the Product to be delivered to meet these volumes shall be 7.8# RVP Tulsa Unleaded Premium Gasoline, and Unleaded Premium Gasoline shall be delivered in all other months to meet these volumes; to be delivered over Tulsa Rack.
|
ULSD (as identified on the Platts Index Page)
|
2,000
|
3,000
|
to be delivered over Tulsa Rack
|
Magellan Pipeline Deliveries
|
|||
Unleaded Regular Gasoline
|
3,000
|
5,000
|
from April to August only the Product to be delivered to meet these volumes shall be low RVP Kansas City Regular Gasoline, and Unleaded Regular Gasoline shall be delivered in all other months to meet these volumes; to be delivered into Magellan Pipeline
|
Unleaded Premium Gasoline
|
1,000
|
2,000
|
from April to August only the Product to be delivered to meet these volumes shall be low RVP Kansas City Premium Gasoline, and Unleaded Premium Gasoline shall be delivered in all other months to meet these volumes; to be delivered into Magellan Pipeline
|
Ultra Low Sulfur No. 1 Diesel
|
1,000
|
3,000
|
from October to February only; to be delivered into Magellan Pipeline
|
Product
|
Nominated Volume
(Barrels Per Day)
|
Unleaded Premium Gasoline
|
4,200
|
Unleaded Regular Gasoline
|
19,500
|
Ultra Low Sulfur No. 1 Diesel
|
3,000
|
ULSD (as identified on the Platts Index Page)
|
12,100
|
Product
|
Nominated Volume
(December Cumulative Volume)
|
Unleaded Premium Gasoline
|
5,000
|
Unleaded Regular Gasoline
|
67,000
|
ULSD (as identified on the Platts Index Page)
|
28,000
|
4.
|
Release of Collateral.
The following is added as new Section 3.4(e) of the Products Purchase Agreement:
|
(a)
|
For each gallon of Product delivered into the Magellan Pipeline during a calendar month, the Product Price shall be the Monthly Average for the calendar month in which such delivery occurs. This Section 3.1(a) does not apply to any sale of Product at the Tulsa Rack; the price for such sales governed by Section 3.1(b) hereof.
|
1.
|
Unleaded Gasoline
|
2.
|
Ultra Low Sulfur Diesel
|
3.
|
General Policy
|
4.
|
Loading Fees
|
5.
|
Ethanol Pricing
|
6.
|
Administrative Fees
|
|
#GP3UNL
|
#GP3PRE
|
#GP3ULS
|
#GP3UL1
|
|
|
|
|
|
Date
|
Group 3 Unl (USC)
|
Group 3 Pre (USC)
|
Group 3 Ultra Low Sulfur Dsl (USC)
|
Group 3 ULSD No1 (USC)
|
|
Low
|
Low
|
Low
|
Low
|
|
|
|
|
|
05/09/2012
|
288.9100
|
309.9100
|
300.9100
|
|
Average
|
288.9100
|
309.9100
|
300.9100
|
0.0000
|
1.
|
I have reviewed this quarterly report on Form 10-Q of HollyFrontier Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting
|
Date: August 8, 2013
|
|
/s/ Michael C. Jennings
|
|
|
Michael C. Jennings
|
|
|
Chief Executive Officer and President
|
1.
|
I have reviewed this quarterly report on Form 10-Q of HollyFrontier Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's most recent fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: August 8, 2013
|
|
/s/ Douglas S. Aron
|
|
|
Douglas S. Aron
|
|
|
Executive Vice President and Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: August 8, 2013
|
|
/s/ Michael C. Jennings
|
|
|
Michael C. Jennings
|
|
|
Chief Executive Officer and President
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: August 8, 2013
|
|
/s/ Douglas S. Aron
|
|
|
Douglas S. Aron
|
|
|
Executive Vice President and Chief Financial Officer
|